FFW CORP
10KSB, 1999-10-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: AMFM INC, 8-K, 1999-10-13
Next: MORGAN STANLEY DEAN WITTER & CO, POS AM, 1999-10-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-KSB

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

     For the fiscal year ended June 30, 1999 OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from to

                         Commission File Number 0-21170

                                 FFW CORPORATION
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

          Delaware                                       35-1875502
- -----------------------------------         ------------------------------------
(State or other  jurisdiction of            (IRS Employer Identification No.)
 incorporation  or organization)

1205 N. Cass Street, Wabash, Indiana                                  46992-1027
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:          (219) 563-3185
                                                   -----------------------------

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None
                                      ----

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of class)

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days. YES X . NO ___.
<PAGE>
         Check if there is no  disclosure  of  delinquent  filers in response to
Item  405 of  Regulation  S-B  contained  herein,  and  no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         State  the  issuer's   revenues  for  its   most  recent  fiscal  year:
$18,041,945.

         The aggregate  market value of the voting stock held by  non-affiliates
of the  registrant,  computed by  reference  to the average of the bid and asked
prices of such stock on the Nasdaq  System as of September  15, 1999,  was $15.5
million. (The exclusion from such amount of the market value of the shares owned
by any  person  shall not be deemed an  admission  by the  registrant  that such
person is an affiliate of the registrant.)

         As of September 15, 1999,  there were issued and outstanding  1,438,449
shares of the Registrant's Common Stock.


                       DOCUMENTS INCORPORATED BY REFERENCE

         Part II of Form 10-KSB - Portions of the Annual Report to  Stockholders
for the fiscal year ended June 30, 1999.

         Part III of Form 10-KSB - Proxy  Statement  for 1999 Annual  Meeting of
Stockholders.
<PAGE>
                                     PART I

Item 1.           Description of Business

General

         The Company.  FFW Corporation  (the "Company") a Delaware  corporation,
was formed in  December  1992 to act as the holding  company  for First  Federal
Savings Bank of Wabash  ("First  Federal" or the "Bank") upon the  completion of
the Bank's conversion from the mutual to the stock form (the "Conversion").  The
Conversion  was  completed on April 1, 1993.  The  Company's  business  consists
primarily of the Business of First  Federal.  The Company also offers  insurance
products through its wholly-owned subsidiary, FirstFed Financial of Wabash, Inc.
The executive offices of the Company are located at 1205 N. Cass Street, Wabash,
Indiana 46992, and its telephone number at that address is (219) 563-3185.

         At June 30,  1999,  the  Company  had  $217.5  million  of  assets  and
shareholders' equity of $19.4 million (or 8.92% of total assets).

         First  Federal.  First Federal is a federally  chartered  stock savings
bank  headquartered  in Wabash,  Indiana and  regulated  by the Office of Thrift
Supervision  ("OTS").  Its deposits are insured up to  applicable  limits by the
Federal Deposit Insurance Corporation (the "FDIC"),  which is backed by the full
faith and credit of the United States.  In June 1997 First Federal closed on the
acquisition  of a NBD Bank branch in South  Whitley,  Indiana.  First  Federal's
primary market area covers Wabash,  Kosciusko and Whitley  Counties in northeast
and central  Indiana,  which are  serviced  through its four  offices in Wabash,
North Manchester, Syracuse and South Whitley, Indiana.

         The  principal  business  of the Bank  consists  of  attracting  retail
deposits from the general public and investing  those funds primarily in one- to
four-family residential mortgage and consumer (primarily automobile) loans, and,
to a lesser extent,  commercial and multi-family  real estate,  construction and
commercial  business  loans  primarily in the Bank's market area.  The Bank also
purchases  mortgage-backed  securities and invests in U.S. Government and agency
obligations  and other  permissible  investments.  At June 30, 1999,  all of the
Bank's real estate mortgage loans  (excluding  mortgage-backed  securities) were
secured by properties located in Indiana.

         The Bank's  revenues are derived  primarily  from  interest on mortgage
loans,   mortgage-backed  securities,   consumer  and  other  loans,  investment
securities, income from service charges and loan originations and loan servicing
fee income. The Bank does not originate loans to fund leveraged buyouts,  has no
loans  to  foreign  corporations  or  governments  and is not  engaged  in  land
development or construction activities through joint ventures or subsidiaries.

         The Bank offers a variety of  accounts  having a wide range of interest
rates and terms.  The Bank's deposits include  passbook  accounts,  money market
savings accounts,  NOW, money market checking and regular checking accounts, and
certificate  accounts  with terms of three to sixty  months.  The Bank  solicits
deposits  in its  primary  market  area.  The Bank also has,  from time to time,
borrowed funds, both in the form of Federal Home Loan Bank ("FHLB") advances and
by entering  into  repurchase  agreements.  At June 30, 1999,  the Bank had FHLB
advances totaling $66.3 million.

                                        2
<PAGE>
         FirstFed  Financial of Wabash,  Inc.  During  fiscal 1993,  the Company
acquired FirstFed Financial of Wabash, Inc. ("FirstFed") from the Bank. FirstFed
offers insurance products,  including life insurance,  mutual funds, annuity and
brokerage  services  through a  registered  broker  dealer.  FirstFed,  which is
located in Wabash,  Indiana was incorporated in 1989. FirstFed had net income of
approximately $51,000 for the fiscal year ended June 30, 1999.

Forward-Looking Statements

         When used in this Form 10-KSB and in future filings by the Company with
the  Securities  and Exchange  Commission  (the "SEC"),  in the Company's  press
releases or other public or shareholder  communications,  and in oral statements
made with the approval of an authorized  executive officer, the words or phrases
"will likely  result",  "are expected to", "will  continue",  "is  anticipated",
"estimate",   "project"  or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are  subject  to  risks  and
uncertainties,  including  but not limited to changes in economic  conditions in
the  Company's  market  area,  changes  in  policies  by  regulatory   agencies,
fluctuations  in interest rates,  demand for loans in the Company's  market area
and  competition,  all or some of which  could  cause  actual  results to differ
materially  from  historical   earnings  and  those  presently   anticipated  or
projected.  The Company wishes to caution readers not to place undue reliance on
any such  forward-looking  statements,  which speak only as of the date made and
are subject to the above-stated  qualifications in any event. The Company wishes
to advise  readers  that the factors  listed  above could  affect the  Company's
financial  performance  and could cause the Company's  actual results for future
periods to differ  materially  from any opinions or  statements  expressed  with
respect to future periods in any current statements.

         The  Company  does  not  undertake,   and  specifically   declines  any
obligation, to publicly release the result of any revisions which may be made to
any forward-looking statements to reflect events or circumstances after the date
of such statements or to reflect the occurrence of anticipated or  unanticipated
events.

Lending Activities of the Bank

         Market  Area of the Bank.  The main  office of the Bank is  located  in
Wabash,  Indiana,  which is located in Wabash  County.  The Bank operates  three
branches:  the first in North Manchester,  the second in Syracuse, and the third
in South  Whitley,  Indiana.  North  Manchester  is  located  in Wabash  County,
Syracuse is located in adjacent  Kosciusko County,  and South Whitley is located
in adjacent  Whitley County.  The Bank considers  Wabash,  Kosciusko and Whitley
Counties  as its  primary  market  area.  The Bank  also  serves  Grant,  Miami,
Huntington, and Elkhart Counties in Indiana.

         Wabash County is served by Conrail and the Norfolk Southern  railroads,
and also has a local  municipal  airport.  Ft. Wayne,  Indiana,  45 miles to the
northeast,  has a commercial  airport  served by two major  airlines and several
commuter  affiliates.  Wabash  County  has a mixed  agriculture  and  industrial
economy.  Several  major  employers  in  Wabash  County  are  suppliers  to  the
automotive  industry.  Wabash County also has  Manchester  College,  a four-year
private  undergraduate  institution,  and the Wabash County Hospital, a facility
with 135 beds. Major manufacturing employers in Wabash County include: Jefferson
Smurfitt; Eaton Corporation; Ford Meter Box

                                        3
<PAGE>
Company,  Inc.; GenCorp Automotive;  Heckman Bindery;  Hiz Inc.; Blue Sky, Inc.;
United  Technologies,  Inc.; Wabash Alloys; Cast Molding  Industries,  Inc.; and
Wabash Magnetics.

         Kosciusko   County's   economy   includes   a  mix   of   recreational,
manufacturing,  biomedical  and  manufactured  home  industries.  Major  private
employers in Kosciusko County include: GTI Corporation;  Dalton Foundries, Inc.;
Maple Leaf Farms, Inc.; Biomet, Inc.; Danek Group; Zimmer Inc.; R. R. Donnelley;
Depuy Inc.; Kemole Glass, Inc.; Othy, Inc.; and Creighton Brothers.

         Whitley  County's  economy  includes  a mix of  agriculture  and  light
manufacturing  related to electronics,  musical instruments and printing.  Major
private employers in Whitley County include: Fox Products;  Stumps Printing Co.;
Wheatherhead; Magnavox; and Essex Corporation.

         General.  Historically,  the Bank has  originated  fixed-rate,  one- to
four-family  mortgage loans. In the early 1980s,  the Bank began to focus on the
origination of  adjustable-rate  mortgage ("ARM") loans and short-term loans for
retention in its  portfolio in order to increase the  percentage of loans in its
portfolio with more frequent repricing or shorter maturities,  and in some cases
higher yields,  than fixed-rate  mortgage loans. While the Bank has continued to
originate  fixed-rate mortgage loans in response to customer demand,  currently,
the Bank originates and sells most of its fixed-rate,  first mortgage loans with
maturities  of greater  than 15 years in the  secondary  market  with  servicing
retained.

         The Bank also originates  consumer (including  automobile),  commercial
and multi-family real estate,  commercial business, and residential construction
loans  in its  primary  market  area.  At June 30,  1999,  the  Bank's  net loan
portfolio totaled $151.5 million.

         The  Executive  Committee of the Bank,  comprised of any three  outside
directors selected by and including the Chairman, has the responsibility for the
supervision  of the  Bank's  loan  portfolio  with an  overview  by the Board of
Directors.  The Bank's loan policy  requires  Executive  Committee or full Board
approval  on  mortgage,  commercial  and  consumer  loans  over  certain  dollar
thresholds,  loan  extensions,  special loan  situations,  assumptions  and loan
participation.  The  Board  of  Directors  has  responsibility  for the  overall
supervision  of  the  Bank's  loan  portfolio  and  in  addition,   reviews  all
foreclosure actions or the taking of deeds-in-lieu of foreclosure.

                                        4
<PAGE>
         The  following  schedule  presents  the  dollar  amount of  changes  in
interest income and interest  expense for major  components of  interest-earning
assets  and  interest-bearing  liabilities.  It  distinguishes  between  changes
related to higher or lower  outstanding  balances  and changes due to the levels
and changes in interest rates. For each category of interest-earning  assets and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (i.e.,  changes in volume multiplied by old rate) and (ii)
changes in rate (i.e.,  changes in rate multiplied by old volume).  For purposes
of this table,  changes  attributable  to both rate and volume,  which cannot be
segregated,  have been allocated proportionately to the change due to volume and
the change due to rate.
<TABLE>
<CAPTION>
                                                                                  Year Ended June 30,
                                                       -----------------------------------------------------------------------------
                                                              1999 vs. 1998                                  1998 vs. 1997
                                                       -------------------------------------   -------------------------------------
                                                                Increase                               Increase
                                                               (Decrease)                             (Decrease)
                                                                 Due to              Total              Due to             Total
                                                       ----------------------       Increase     --------------------     Increase
                                                        Volume         Rate        (Decrease)     Volume        Rate     (Decrease)
                                                       --------      --------     ------------   --------     -------   ------------
                                                                                   (Dollars in Thousands)
<S>                                                     <C>           <C>          <C>          <C>             <C>       <C>
Interest-earning assets:
 Loans receivable(1)...........................         $1,720         $(321)      $1,399       $1,738          $94       $1,832
 Securities....................................            450          (117)         333          393           98          491
 Mortgage-backed securities....................           (159)         (102)        (261)         (45)          26          (19)
 Interest-bearings deposits in other financial
      institutions.............................           (151)          143           (8)          79          (18)          61
                                                        ------        ------       ------       ------         ----       ------
Total interest-earning assets..................         $1,860         $(397)      $1,463       $2,165         $200       $2,365
                                                        ======        ------       ======       ======         ====       ------

Interest-bearing liabilities:
 Money market accounts.........................            (13)           14            1          $18         $---          $18
 NOW accounts..................................             (6)           21           15           53           (5)          48
 Passbook Savings accounts.....................             96           (70)          26           85          (40)          45
 Certificates of deposit.......................            297          (158)         139          744           (6)         738
 FHLB Advances.................................            724          (130)         594          483           13          496
                                                        ------        ------         ----       ------        -----       ------
Total interest bearing liabilities.............         $1,098         $(323)        $775       $1,383         $(38)      $1,345
                                                        ======        ======         ----       ======        =====       ------

Net interest income............................                                      $688                                 $1,020
                                                                                     ====                                 ======
</TABLE>
- -------------------

(1)      Includes the impact of non-accruing loans and loan fees.

                                        5
<PAGE>
         Loan Portfolio  Composition.  The following table contains  information
concerning the composition of the Bank's loan portfolio in dollar amounts and in
percentages  (before  deductions for loans in process,  deferred fees,  cost and
discounts and allowances for loan losses) as of the dates indicated.
<TABLE>
<CAPTION>
                                                                                 June 30,
                                      ----------------------------------------------------------------------------------------------
                                                  1999                            1998                              1997
                                      ----------------------------- -------------------------------- -------------------------------
                                         Amount          Percent       Amount            Percent         Amount           Percent
                                      ------------- --------------- -------------   ---------------- --------------  ---------------
                                                                          (Dollars in Thousands)
<S>                                      <C>              <C>         <C>                  <C>           <C>                <C>
Real Estate Loans:
 One- to four-family..................   $ 67,825         44.34%      $ 70,243             49.64%        $ 64,921           56.21%
 Commercial and multi-family..........      9,342          6.11          7,272              5.14            6,426            5.56
 Construction.........................        899           .59          3,991              2.82            2,974            2.58
                                         --------        ------       --------           -------         --------          ------
    Total real estate loans...........     78,066         51.04         81,506             57.60           74,321           64.35
                                         --------        ------       --------            ------         --------          ------

Other Loans:
 Consumer Loans:
  Deposit account.....................        504           .33            475               .34              451             .39
  Automobile..........................     36,334         23.75         33,814             23.90           22,625           19.59
  Home equity and improvement.........     10,394          6.80          9,105              6.43            6,970            6.03
  Manufactured home...................        249           .16            301               .21              350             .30
  Other...............................      3,621          2.37          3,348              2.37            3,972            3.44
                                         --------        ------       --------           -------         --------          ------
    Total consumer loans..............     51,102         33.41         47,043             33.25           34,368           29.75
                                         --------        ------       --------            ------         --------          ------
 Commercial business loans............     23,781         15.55         12,945              9.15            6,813            5.90
                                         --------        ------       --------           -------         --------          ------

  Total other loans...................     74,883         48.96         59,988             42.40           41,181           35.65
                                         --------        ------       --------            ------         --------          ------
    Total loans.......................    152,949        100.00%       141,494            100.00%         115,502          100.00%
                                         --------        ======                           ======                           ======
Less:
 Loans in process.....................        444                        1,716                              1,134
 Deferred fees, cost and discounts....       (609)                        (599)                              (363)
 Allowance for loan losses............      1,623                          983                                572
                                         --------                     --------                           --------
    Total loans, net..................   $151,491                     $139,394                           $114,159
                                         ========                     ========                           ========
</TABLE>
                                                           6

<PAGE>
         The following  table shows the composition of the Bank's loan portfolio
by fixed and adjustable-rate at the dates indicated.

<TABLE>
<CAPTION>
                                                                                          June 30,
                                                  ----------------------------------------------------------------------------------
                                                            1999                           1998                      1997
                                                  --------------------------  --------------------------- --------------------------
                                                      Amount      Percent          Amount       Percent      Amount        Percent
                                                  ------------ -------------  -------------- ------------ ------------- ------------
                                                                                  (Dollars in Thousands)
<S>                                                  <C>           <C>            <C>           <C>          <C>             <C>
Fixed-Rate Loans:
Real Estate:
 One- to four-family.............................    $16,976       11.10%         $17,492       12.36%       $ 8,588         7.43%
 Commercial and multi-family.....................      6,671        4.36            2,307        1.63          1,676         1.45
 Construction....................................        705         .46            2,110        1.49          1,222         1.06
                                                     -------      ------          -------      ------        -------        -----
     Total real estate loans.....................     24,352       15.92           21,909       15.48         11,486         9.94
                                                     -------      ------          -------      ------        -------        -----

Consumer.........................................     45,140       29.51           42,370       29.94         31,222        27.03
Commercial business..............................      6,853        4.48            5,540        3.92          2,921         2.53
                                                     -------      ------          -------      ------        -------        -----
     Total fixed-rate loans......................     76,345       49.91           69,819       49.34         45,629        39.50
                                                     -------      ------          -------      ------        -------        -----
Adjustable-Rate Loans:
 Real estate:
  One- to four-family............................     50,849       33.24           52,751       37.28         56,333        48.77
  Commercial and multi-family....................      2,671        1.75            4,965        3.51          4,750         4.11
  Construction...................................        194         .13            1,881        1.33          1,752         1.52
                                                     -------                      -------      ------        -------        -----
     Total real estate loans.....................     53,714       35.12           59,597       42.12         62,835        54.40
                                                     -------      ------          -------      ------        -------        -----

 Consumer........................................      5,962        3.90            4,673        3.30          3,146         2.73
                                                                  ------
 Commercial business.............................     16,928       11.07            7,405        5.24          3,892         3.37
                                                     -------      ------          -------      ------        -------        -----
     Total adjustable-rate loans.................     76,604       50.09           71,675       50.66         69,873        60.50
                                                     -------      ------          -------      ------        -------        -----

     Total loans.................................    152,949      100.00%         141,494      100.00%       115,502       100.00%
                                                                  ======                       ======                      ======
Less:
- ----
 Loans in process................................        444                        1,716                      1,134
 Deferred fees, cost and discounts...............       (609)                        (599)                      (363)
 Allowance for loan losses.......................      1,623                          983                        572
                                                    --------                      -------                   --------
     Total loans, net............................   $151,491                     $139,394                   $114,159
                                                    ========                     ========                   ========
</TABLE>

                                        7
<PAGE>
         The following schedule illustrates the interest rate sensitivity of the
Bank's loan portfolio (including non-accruing loans) at June 30, 1999. Mortgages
which have  adjustable or  renegotiable  interest rates are shown as maturing in
the period  during which the contract is due. The schedule  does not reflect the
effects of possible prepayments or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                              Real Estate
                               --------------------------------------------------------------------------

                                 One- to four-family          Commercial              Construction
                               ------------------------ ----------------------- -------------------------
                                             Weighted                Weighted                 Weighted
                                             Average                 Average                  Average
                                  Amount       Rate       Amount       Rate        Amount       Rate
                               ----------- ----------- ---------- -------------- ----------- ------------
                                                         (Dollars in Thousands)
  Due During
 Years Ending
   June 30,

<S>                               <C>         <C>         <C>         <C>          <C>         <C>
2000..........................    $   678     8.50%       $   93      8.75%        $500        8.12%
2001 - 2004...................      2,035     8.50           280      9.25          399        8.75
2005 and following............     65,112     8.22         8,969      9.05          ---         ---
                                   ------     ----         -----      ----       ------       -----
                                  $67,825     8.23%       $9,342      9.05%        $899        8.40%
                                   ======                  =====                    ===
</TABLE>

<TABLE>
<CAPTION>
                                                             Commercial
                                     Consumer                 Business                  Total
                               ---------------------- ------------------------- --------------------
                                           Weighted                 Weighted
                                            Average                 Average
                                Amount       Rate        Amount       Rate       Amount      Percent
                               --------- ------------ ----------- ------------- ---------- ---------

  Due During
 Years Ending
   June 30,
<S>                            <C>          <C>         <C>            <C>      <C>           <C>
2000.......................... $ 3,577      9.30%       $ 9,988        8.84%    $  14,836     9.70%
2001 - 2004...................  39,144      8.55          6,183        8.40        48,041    31.41
2005 and following............   8,381      8.35          7,610        9.01        90,072    58.89
                               -------      ----        -------        ----      --------    -----
                               $51,102      8.57%       $23,781        8.78%     $152,949   100.00%
                                ======                   ======                   =======
</TABLE>
         The total  amount of loans due after  June 30,  2000  which  have fixed
interest rates is $67.2 million,  while the total amount of loans due after such
dates which have floating or adjustable interest rates is $70.9 million.

                                        8
<PAGE>
         One- to Four-Family  Residential  Mortgage  Lending.  Residential  loan
originations  of this type are generated by the Bank's  marketing  efforts,  its
present  and  walk-in  customers,  and  referrals  from real  estate  agents and
builders.  The Bank focuses its lending efforts  primarily on the origination of
loans  secured  by  first  mortgages  on  owner-occupied,  one-  to  four-family
residences.  At June  30,  1999,  the  Bank's  one- to  four-family  residential
mortgage loans totaled $67.8 million, or approximately 44.3% of the Bank's total
gross loan portfolio.

         The  Bank   currently   originates   up  to  a   maximum   of   30-year
adjustable-rate, one- to four-family residential mortgage loans in amounts up to
95% of the  appraised  value of the  security  property  provided  that  private
mortgage  insurance  is  obtained in an amount  sufficient  to reduce the Bank's
exposure  to at or  below  the  80%  loan-to-value  level.  The  Bank's  one- to
four-family  residential  mortgage  originations are primarily in its market and
surrounding areas.

         The Bank currently offers one-, three-, five-, and seven-year ARM loans
with an  interest  rate  margin  generally  275 basis  points  over the one year
Treasury  rates.  These  loans  have a  fixed-rate  for the stated  period  and,
thereafter,  such loans  adjust  annually.  These loans  provide for up to a 200
basis points  annual cap and a lifetime cap of 600 basis points over the initial
rate. Under the current ARM program,  such loans will never adjust more than 150
basis points below the initial rate. Depending on whether a one-, three-, five-,
or seven-year  loan is selected,  per-year and lifetime caps will range from 100
to 200 basis points,  and 300 to 600 basis points.  As a consequence of using an
initial fixed-rate, caps and floor, the interest rates on these loans may not be
as rate  sensitive  as is the Bank's cost of funds.  The Bank's ARM loans do not
permit negative amortization of principal.
The Bank qualifies borrowers at the fully indexed rate.

         Due to consumer  demand,  the Bank also offers  fixed-rate  10- through
15-year and 15- through  30-year  mortgage  loans,  most of which conform to the
secondary  market  standards of Freddie  Mac.  Interest  rates  charged on these
fixed-rate  loans are  competitively  priced  according  to  market  conditions.
Residential  loans generally do not include  prepayment  penalties.  Most of the
fixed-rate  loans with  maturities  of 15 to 30 years are sold in the  secondary
market.  The Bank generally retains  servicing rights on such loans.  Generally,
the Bank will retain fixed-rate loans with maturities of 15 years or less in its
portfolio.  The Bank  reserves  the right to  discontinue,  adjust or create new
lending programs to respond to its needs and to competitive factors.

         In  underwriting  one- to  four-family  residential  real estate loans,
First Federal evaluates both the borrower's ability to make monthly payments and
the value of the property securing the loan.  Virtually all properties  securing
real  estate  loans made by First  Federal  are  appraised  by  independent  fee
appraisers  approved and  qualified  by the Board of  Directors.  First  Federal
generally  requires  borrowers to obtain an  attorney's  title  opinion or title
insurance,  and fire and  property  insurance  (including  flood  insurance,  if
necessary) in an amount not less than the amount of the loan.  Real estate loans
originated  by the Bank  generally  contain a "due on sale" clause  allowing the
Bank to declare the unpaid  principal  balance due and payable  upon the sale of
the security property.

         Consumer  Lending.  First Federal offers a variety of secured  consumer
loans,  including  automobile,  home equity, home improvement and student loans,
and loans secured by savings deposits.  In addition,  First Federal offers other
secured  and  unsecured   consumer   loans.   The  Bank   currently   originates
substantially  all  of its  consumer  loans  in  its  primary  market  area  and
surrounding  areas.
                                        9
<PAGE>
The Bank originates  consumer loans on both a direct and indirect basis.  Direct
loans are made when the Bank extends credit  directly to the borrower.  Indirect
loans are obtained when the Bank  purchases  loan  contracts  from  retailers of
goods or  services  which  have  extended  credit to their  customers.  The only
indirect lending by First Federal began in the early 1980s, and is with selected
automobile and boat dealers located in the Bank's primary market and surrounding
areas.  The Bank  underwrites  each indirect loan in accordance  with its normal
consumer loan  standards.  At June 30, 1999, the Bank's  consumer loan portfolio
totaled $51.1 million, or 33.4% of its total gross loan portfolio.

         Consumer  loans may  entail  greater  credit  risk than do  residential
mortgage  loans,  particularly in the case of consumer loans which are unsecured
or are secured by rapidly  depreciable  assets,  such as  automobiles  or mobile
homes. In such cases, any repossessed  collateral for a defaulted  consumer loan
may not provide an adequate source of repayment of the outstanding  loan balance
as a result of the  greater  likelihood  of  damage,  loss or  depreciation.  In
addition,  consumer loan collections are dependent on the borrower's  continuing
financial stability, and thus are more likely to be affected by adverse personal
circumstances.  Furthermore,  the application of various federal and state laws,
including  bankruptcy  and  insolvency  laws,  may limit the amount which can be
recovered on such loans. At June 30, 1999, $92,000 or approximately 0.18% of the
consumer  loan  portfolio  was  non-performing.  There can be no assurance  that
delinquencies will not increase in the future.

         The  largest  component  of First  Federal's  consumer  loan  portfolio
consists of automobile  loans. At June 30, 1999,  automobile loans totaled $36.3
million, or approximately 23.8% of the Bank's gross loan portfolio.

         Loans secured by second  mortgages,  together with loans secured by all
prior liens, are currently limited to 100% or less of the appraised value of the
property securing the loan.  Generally,  such loans have a maximum term of up to
20 years. As of June 30, 1999, home equity and home improvement  loans,  most of
which are secured by second mortgages, amounted to $10.4 million, or 6.8% of the
Bank's gross loan portfolio.

         Consumer loan terms vary according to the type and value of collateral,
length of  contract  and  creditworthiness  of the  borrower.  Loans  secured by
deposit  accounts  at the Bank  are  currently  originated  for up to 90% of the
account balance with a hold placed on the account  restricting the withdrawal of
the account  balance.  The interest rate on such loans is typically equal to 200
basis points above the deposit contract rate.

         The  underwriting  standards  employed by the Bank for  consumer  loans
include an application,  a determination  of the applicant's  payment history on
other  debts and an  assessment  of ability  to meet  existing  obligations  and
payments on the proposed loan.  Although  creditworthiness of the applicant is a
primary  consideration,  the underwriting  process also includes a comparison of
the value of the security, if any, in relation to the proposed loan amount.

         Construction   Lending.   The  Bank  engages  in  limited   amounts  of
construction  lending to individuals for the construction of their residences as
well as to builders for the  construction  of single  family homes in the Bank's
primary  market  area and  surrounding  areas.  At June 30,  1999,  the Bank had
$899,000  of gross  construction  loans,  most of which  were to  borrowers  who
intended to live in the properties upon completion of construction.

                                       10
<PAGE>
         Construction  loans to individuals for their  residences are structured
to be converted to permanent loans at the end of the construction  phase,  which
typically runs for six months.  During the construction phase, the borrower pays
interest  only.  Residential   construction  loans  are  generally  underwritten
pursuant  to the same  guidelines  used for  originating  permanent  residential
loans.

         Construction  loans  to  builders  of  one- to  four-family  residences
require the payment of interest only for up to 12 months.  In most cases,  these
loans carry  adjustable  interest rates. At June 30, 1999, the Bank had $194,000
in construction loans outstanding to builders.

         Construction  lending  generally  affords  the Bank an  opportunity  to
receive   interest  at  rates  higher  than  those   obtainable  from  permanent
residential  loans and to receive  higher  origination  and other loan fees.  In
addition,  construction  loans  are  generally  made  with  adjustable  rates of
interest or for relatively short terms.  Nevertheless,  construction  lending is
generally  considered  to  involve a higher  level of  credit  risk than one- to
four-family  residential  lending due to the  concentration  of  principal  in a
limited  number of loans and  borrowers  and the  effects  of  general  economic
conditions on development  projects,  real estate  developers  and managers.  In
addition,  the  nature of these  loans is such that they are more  difficult  to
evaluate  and  monitor.  Finally,  the  risk of loss on  construction  loans  is
dependent  largely upon the accuracy of the initial  estimate of the  individual
property's  value  upon  completion  of  the  project  and  the  estimated  cost
(including  interest)  of  the  project.  If  the  cost  estimate  proves  to be
inaccurate,  the Bank  may be  required  to  advance  funds  beyond  the  amount
originally  committed to permit completion of the project. At June 30, 1999, the
Bank  had  no  construction  loans  outstanding  which  were  over  thirty  days
delinquent.

         Commercial  and  Multi-Family  Real Estate  Lending.  The Bank has also
engaged in limited commercial and multi-family real estate lending in the Wabash
market area and surrounding areas and has purchased  participation  interests in
loans from other  financial  institutions  throughout  Indiana  and  neighboring
jurisdictions.  At June 30, 1999,  the Bank had $9.3 million of  commercial  and
multi-family real estate loans, which represented 6.1% of the Bank's total gross
loan  portfolio.  The  largest  commercial  or  multi-family  real  estate  loan
outstanding  at June 30, 1999 was $630,000,  which was  performing in accordance
with its repayment  terms.  At June 30, 1999,  all of the Bank's  commercial and
multi-family  real estate loan  portfolio was secured by  properties  located in
Indiana.

         Loans secured by commercial and multi-family real estate properties are
generally  larger  and  involve  a greater  degree  of credit  risk than one- to
four-family  residential  mortgage loans.  Because  payments on loans secured by
commercial  real  estate  properties  are  often  dependent  on  the  successful
operation  or  management  of the  properties,  repayment  of such  loans may be
subject to adverse  conditions in the real estate market or the economy.  If the
cash flow from the project is reduced (for  example,  if leases are not obtained
or renewed), the borrower's ability to repay the loan may be impaired.

         The Bank's  commercial and  multi-family  real estate loan portfolio is
secured  primarily  by  apartment  buildings  and,  to a lesser  extent,  office
buildings  and nursing  homes.  Commercial  and  multi-family  real estate loans
generally have terms that do not exceed 20 years. The Bank has a variety of rate
adjustment  features and other terms in its  commercial  and  multi-family  real
estate loan portfolio. Generally, the loans are made in amounts up to 75% of the
appraised value of the security  property.  Commercial real estate loans provide
for a margin  over a  designated  index  which is  generally  the prime rate and
multi-family loans provide for a margin over the one-year Treasury bill rate.

                                       11
<PAGE>
The Bank  currently  analyzes  the  financial  condition  of the  borrower,  the
borrower's  credit history,  and the reliability and  predictability of the cash
flow generated by the property  securing the loan.  The Bank generally  requires
personal  guaranties  of  the  borrowers.   Appraisals  on  properties  securing
commercial real estate loans originated by the Bank are performed by independent
appraisers.

         Commercial  Business Lending.  The Bank began increasing its commercial
loan  portfolio last year due to the addition of a commercial  loan officer.  At
June 30 1999,  approximately  $23.8 million,  or 15.6% of the Bank's total gross
loan portfolio was comprised of commercial loans.

         Unlike  residential  mortgage  loans,  which  generally are made on the
basis of the borrower's ability to make repayment from his or her employment and
other income and which are secured by real property whose value tends to be more
easily ascertainable,  commercial business loans typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself  (which,  in turn,  is likely to be dependent  upon the general  economic
environment).  The Bank's commercial business loans are usually, but not always,
secured by business  assets.  However,  the  collateral  securing  the loans may
depreciate  over time,  may be difficult to appraise and may  fluctuate in value
based  on the  success  of the  business.  At June  30,  1999,  First  Federal's
commercial  business loan portfolio was performing  substantially  in accordance
with its repayment terms.

         The Bank  recognizes  the generally  increased  risks  associated  with
commercial business lending.  First Federal's commercial business lending policy
includes  credit file  documentation  and analysis of the borrower's  character,
capacity  to  repay  the  loan,  the  adequacy  of the  borrower's  capital  and
collateral  as well as an  evaluation  of  conditions  affecting  the  borrower.
Analysis  of the  borrower's  past,  present  and  future  cash flows is also an
important aspect of First Federal's current credit analysis.

Non-Performing Assets and Classified Assets

         When a borrower fails to make a required payment on real estate secured
loans and  consumer  loans  within 30 days after the  payment  is due,  the Bank
generally institutes  collection procedures by mailing a delinquency notice. The
customer is contacted again, by notice and/or telephone,  when the payment is 31
days past due and when 60 days past due. In most cases,  delinquencies are cured
promptly; however, if a loan secured by real estate or other collateral has been
delinquent  for more than 90 days,  satisfactory  payment  arrangements  must be
adhered to or the Bank will initiate foreclosure or repossession.

         Generally,  when a loan becomes  delinquent 90 days or more or when the
collection of principal or interest  becomes  doubtful,  the Bank will place the
loan on a  non-accrual  status and,  as a result,  previously  accrued  interest
income on the loan is taken out of  current  income.  The loan will  remain on a
non-accrual status as long as the loan is 90 days delinquent.

                                       12
<PAGE>
         The  following  table  sets  forth  information  concerning  delinquent
mortgage and other loans at June 30, 1999. The amounts  presented  represent the
total remaining  principal balances of the related loans, rather than the actual
payment amounts which are overdue.
<TABLE>
<CAPTION>
                                                           Loans Delinquent For:
                           ---------------------------------------------------------------------------------
                                 30-59 Days                  60-89 Days               90 Days and Over        Total Delinquent Loans
                           -------------------------- -------------------------- --------------------------- -----------------------
                                             Percent                    Percent                    Percent                   Percent
                                             of Loan                    of Loan                    of Loan                   of Loan
                           Number   Amount  Category  Number  Amount   Category  Number   Amount  Category  Number  Amount  Category
                           ------- -------- --------- ------ -------- --------- -------- ------- ---------- ------ -------- --------
                                                                      (Dollars in Thousands)
<S>                            <C>  <C>       <C>       <C>    <C>       <C>     <C>       <C>        <C>    <C>     <C>       <C>
Real Estate:
  One- to four-family......    7    $ 190     0.28%     6      $282      0.42%   ---       $---       ---%    13     $  472    0.70%
  Commercial and
   Multi-Family............    2       84     0.90    ---       ---       ---    ---                  ---      2         84    0.90
  Construction.............  ---      ---      ---    ---       ---       ---    ---        ---       ---    ---        ---     ---
Consumer...................  111      877     1.72     23       188      0.36    ---        ---       ---    134      1,065    2.08
Commercial business........   13      785     3.30      3        81      0.34    ---        ---       ---     16        866    3.64
                                    -----     ----             ----      ----               ---       ---             -----    ----

     Total delinquent loans  133   $1,936     1.27%    32      $551      0.36%   ---       $---       ---%   165    $ 2,487   1.63%
                                    =====     ====              ===      ====               ===       ===             =====   ====
</TABLE>
         The ratio of delinquent  loans to total loans (net),  was 1.63% at June
30, 1999.

         The table below sets forth the amounts and categories of non-performing
assets in the Bank's loan portfolio at the dates indicated.  Loans are placed on
non-accrual  status when the  collection  of principal  and/or  interest  become
doubtful  or when the loan is in excess of 90 days  delinquent.  Foreclosed  and
repossessed  assets include assets acquired in settlement of loans.  See Notes 1
and 4 to Notes to Consolidated Financial Statements.
<TABLE>
<CAPTION>
                                                                         June 30
                                                     ----------------------------------------------
                                                           1999           1998            1997
                                                     -------------- -------------- ----------------

                                                             (Dollars in Thousands)
<S>                                                       <C>              <C>          <C>
Non-accruing loans:
  One- to four-family............................         $   1            $521         $   ---
  Commercial and multi-family real estate........           317             ---
  Consumer.......................................            92             193             248
                                                           ----            ----            ----
         Total non-accruing loans................           410             714             248
                                                            ---            ----             ---

Foreclosed and repossessed assets:
  One- to four-family............................           274             ---             ---
  Commercial and multi-family real estate........           101             101             ---
  Consumer.......................................            57              58              33
                                                           ----           -----           -----
         Total foreclosed assets.................           432             159              33
                                                            ---            ----           -----

Troubled debt restructurings.....................           ---             ---             ---

Total non-performing assets......................          $842           $ 873            $281
                                                            ===           =====            ====
Total as a percentage of total assets............          0.39%           0.43%           0.16%
                                                           ====            ====            ====
</TABLE>
                                       13
<PAGE>
         For the fiscal year ended June 30, 1999,  gross  interest  income which
would have been  recorded had the  non-accruing  loans been current  amounted to
$16,000.  The amount  that was  included  in  interest  income on such loans was
$18,000 for the fiscal year ended June 30, 1999.

         Non-Performing Assets.  Included in non-accruing loans at June 30, 1999
were  15  consumer  loans  totaling   $92,000  secured  by  property   including
automobiles, manufactured homes and other collateral. Foreclosed and repossessed
assets included  automobiles and commercial  property  totaling $158,000 at June
30, 1999.

         Other Loans of Concern.  In  addition to the  non-performing  loans and
foreclosed and repossessed  assets set forth in the preceding  table, as of June
30, 1999 there was also an  aggregate of $1.9 million in net book value of loans
classified  by the Bank with respect to the majority of which known  information
about the  possible  credit  problems of the  borrowers or the cash flows of the
security properties have caused management to have some doubts as to the ability
of the  borrowers  to comply with  present  loan  repayment  terms and which may
result  in the  future  inclusion  of such  items  in the  non-performing  asset
categories.  The principal components of loans of concern are 132 consumer loans
aggregating $1.1 million,  five one- to four-family loans  aggregating  $344,000
and three commercial loans aggregating $460,000 at June 30, 1999.

         As of June 30,  1999,  there were no other  loans not  included  on the
foregoing  table or discussed above where known  information  about the possible
credit problems of borrowers caused  management to have doubts as to the ability
of the borrower to comply with present loan repayment terms and which may result
in disclosure of such loans in the future.

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets such as debt and equity  securities  considered by the
OTS to be of lesser quality as "substandard,"  "doubtful" or "loss." An asset is
considered  "substandard"  if it is  inadequately  protected  by the current net
worth and paying capacity of the obligor or of the collateral  pledged,  if any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the savings  association  will sustain "some loss" if the  deficiencies are
not  corrected.  Assets  classified  as  "doubtful"  have all of the  weaknesses
inherent in those classified  "substandard," with the added  characteristic that
the weaknesses present make "collection or liquidation in full," on the basis of
currently  existing facts,  conditions,  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment of a specific loss reserve is not warranted.

         When  a  savings  association   classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets.  When a savings  association  classifies
problem  assets as  "loss,"  it is  required  either  to  establish  a  specific
allowance for losses equal to 100% of that portion of the asset so classified or
to  charge-off  such  amount.   An   association's   determination   as  to  the
classification  of its  assets  and the amount of its  valuation  allowances  is
subject to review by the  association's  District  Director at the  regional OTS
office,  who may order the establishment of additional  general or specific loss
allowances.
                                       14
<PAGE>
         In  accordance  with its  classification  of  assets  policy,  the Bank
regularly  reviews the loans in its  portfolio  to  determine  whether any loans
require  classification.  On the basis of management's  review of its assets, at
June 30, 1999, the Bank had classified a total of approximately  $543,000 of its
assets as  substandard,  $72,000 as doubtful,  $46,000 as loss, and $1.3 million
special mention.  At June 30, 1999, total classified and  non-performing  assets
comprised $2.8 million,  or 17.3% of the Bank's  capital,  or 1.3% of the Bank's
total assets.

         Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan  portfolio and changes in the nature and volume of its loan
activity.  Such  evaluation,  which  includes  a review of loans for which  full
collectibility may not be reasonably assured, considers among other matters, the
estimated  fair  value  of  the  underlying  collateral,   economic  conditions,
historical  loan loss  experience and other factors that warrant  recognition in
providing for an adequate loan loss allowance.

         Real estate  properties  acquired  through  foreclosure are recorded at
fair value.  If fair value at the date of  foreclosure is lower than the balance
of the related loan, the difference  will be charged-off to the allowance at the
time of transfer.  Valuations are periodically  updated by management and if the
value declines,  a specific provision for losses on such property is established
by a charge to operations.

         Although   management  believes  that  it  uses  the  best  information
available to determine the allowances, unforeseen market conditions could result
in adjustments and net earnings could be significantly affected if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.  Future additions to the Bank's  allowances will be the result of
periodic loan,  property and collateral  reviews and thus cannot be predicted in
advance.  At June 30, 1999,  the Bank had a total  allowance  for loan losses of
$1.6  million  or  1.06%  of  total  loans,  net.  See  Note 4 of the  Notes  to
Consolidated  Financial  Statements  in the Annual Report to  Stockholders  (the
"Annual Report"), attached hereto as Exhibit 13.

                                       15
<PAGE>
         The following table sets forth an analysis of the Bank's  allowance for
loan losses.

<TABLE>
<CAPTION>
                                                                                             Year Ended June 30
                                                                               ---------------------------------------
                                                                                      1999         1998          1997
                                                                               --------------- ------------ ----------
                                                                                          (Dollars in Thousands)

<S>                                                                                   <C>           <C>          <C>
Balance at beginning of period................................................        $983          $572         $553

Charge-offs:
 One- to four-family..........................................................          26           ---            3
 Consumer.....................................................................         439           285          181
 Commercial Business..........................................................         ---            47          ---
                                                                                     -----          ----        -----
                                                                                       465           332          184
Recoveries:
 Consumer.....................................................................          95            38           83
 Commercial and multi-family real estate......................................         ---           ---          ---
                                                                                       ---         -----      -------
                                                                                        95            38           83

Net charge-offs...............................................................         370           294          101
Additions charged to operations...............................................       1,010           705          120
                                                                                     -----         =====        -----
Balance at end of period......................................................      $1,623          $983         $572
                                                                                     =====          ====         ====

Ratio of net charge-offs during the period to
  average loans outstanding during the period.................................        0.25%         0.23%        0.09%
                                                                                      ====          ====         ====
</TABLE>
         The  distribution of the Bank's  allowance for loan losses at the dates
indicated is summarized as follows:
<TABLE>
<CAPTION>
                                                                              June 30,
                                             -----------------------------------------------------------------------------
                                                       1999                    1998                     1997
                                             ----------------------- ------------------------ ----------------------------
                                                           Percent                  Percent                  Percent
                                                          of Loans                 of Loans                 of Loans
                                                           in Each                  in Each                  in Each
                                                          Category                 Category                 Category
                                                          to Total                 to Total                  to Total
                                               Amount       Loans       Amount       Loans       Amount       Loans
                                             ----------  ----------- -----------  ----------- ------------  ------------
                                                                       (Dollars in Thousands)
<S>                                                <C>        <C>         <C>         <C>         <C>          <C>
One- to four-family.........................       $113       44.34%      $105        49.64%      $  95        56.21%
Commercial and multi-family
   real estate..............................        225        6.11        230         5.14          70         5.56
Construction................................        ---        0.59         28         2.82          25         2.58
Consumer....................................        700       33.41        445        33.25         325        29.75
Commercial business.........................        405       15.55        165         9.15          50         5.90
Unallocated.................................        180         ---         10          ---           7          ---
                                                 ------      ------       ----       ------        ----       ------
     Total..................................     $1,623      100.00%      $983       100.00%       $572       100.00%
                                                  =====      ======       ====       ======        ====       ======
</TABLE>
Investment Activities

         First Federal must maintain  minimum levels of investments that qualify
as liquid  assets  under OTS  regulations.  Liquidity  may  increase or decrease
depending upon the  availability of funds and comparative  yields on investments
in  relation  to the  return  on  loans.  Historically,  the Bank has

                                      16
<PAGE>
generally maintained its liquid assets above the minimum requirements imposed by
the OTS regulations  and at a level believed  adequate to meet  requirements  of
normal  daily  activities,  repayment  of maturing  debt and  potential  deposit
outflows.  As of June 30, 1999, the Bank's  liquidity  ratio (liquid assets as a
percentage of net  withdrawable  savings  deposits and current  borrowings)  was
12.05%. See "Regulation - Liquidity."

         Federally  chartered savings  institutions have the authority to invest
in various types of liquid assets, including United States Treasury obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements  and  federal  funds.  Subject  to  various  restrictions,  federally
chartered savings institutions may also invest their assets in commercial paper,
investment grade corporate debt securities and mutual funds whose assets conform
to the investments that a federally  chartered savings  institution is otherwise
authorized to make directly.

         Generally,  the investment  policy of the Bank is to invest funds among
various  categories of investments and maturities based upon the Bank's need for
liquidity, to achieve the proper balance between its desire to minimize risk and
maximize yield, to provide collateral for borrowings,  and to fulfill the Bank's
asset/liability management policies.

         First Federal's  investment and mortgage-backed  securities  portfolios
are managed in accordance with a written  investment policy adopted by the Board
of Directors. Other than certificates of deposit and mortgage-backed securities,
investments may be made by the President of First Federal only with the approval
of the Investment Committee.

         Statement of Financial  Accounting  Standards No. 115  "Accounting  for
Certain  Investments in Debt and Equity Securities"  ("SFAS No. 115"),  requires
that  securities  and  mortgage-backed  securities  be  classified  as  held  to
maturity, available for sale or trading purposes. Under SFAS No. 115, securities
that the Company has the positive  intent and ability to hold until maturity are
classified  as held to maturity and are reported at amortized  cost.  Securities
classified  as available  for sale are those the Company may sell in response to
liquidity needs, for  asset/liability  management purposes and other reasons and
are reported at fair value.  Unrealized gains and losses on securities available
for sale are  reported as a separate  component of equity,  net of tax.  Trading
securities  are those  which are  purchased  for sale in the near future and are
reported at fair value.  Unrealized  gains and losses on trading  securities are
included in income.  Transfers between categories are accounted for as sales and
repurchases at fair value.  For any sales or transfers of securities  classified
as held to  maturity,  the  cost  basis,  the  realized  gain or  loss,  and the
circumstances  leading to the decision to sell are required to be disclosed.  At
the time of  purchase  of new  securities,  management  of the  Company  makes a
determination  as to the appropriate  classification  of securities as available
for sale or held to maturity.  At June 30, 1999,  the Company had no  securities
classified  as held to maturity and $51.0  million  classified  as available for
sale including  mortgage-backed  securities. No securities were held for trading
purposes on such date.

         Securities.  It is the Company's general policy to purchase  securities
which are U.S. Government  securities and federal agency obligations,  state and
local  government  obligations,  commercial  paper,  short-term  corporate  debt
securities and overnight  federal funds. At June 30, 1999, the weighted  average
term to maturity or repricing of the investment securities portfolio,  excluding
the FHLB, Fannie Mae stock and other equity  securities  available for sale, was
8.2 years.
                                       17
<PAGE>
         OTS  regulations  restrict  investments  in  corporate  debt and equity
securities  by  the  Bank.  These  restrictions   include  prohibitions  against
investments  in the debt  securities  of any one  issuer in excess of 15% of the
Bank's  unimpaired   capital  and  unimpaired  surplus  as  defined  by  federal
regulations, which totaled $16.8 million as of June 30, 1999, plus an additional
10% if the investments are fully secured by readily marketable  collateral.  See
"Regulation - Federal  Regulation of Savings  Associations"  for a discussion of
additional restrictions on the Bank's investment activities.

         The  following  table  sets  forth  the  composition  of the  Company's
securities  portfolio  excluding   mortgage-backed   securities,  at  the  dates
indicated.
<TABLE>
<CAPTION>
                                                                              June 30,
                                                  ------------------------------------------------------------------
                                                          1999                 1998                      1997
                                                  --------------------- ----------------------- --------------------
                                                   Carrying     % of      Carrying      %of       Carrying    % of
                                                    Value       Total                   Total                 Total
                                                  ---------- --------- ------------- ----------- ---------- --------
                                                                         (Dollars in Thousands)
<S>                                                   <C>            <C>      <C>            <C>        <C>       <C>
Securities available for sale:
  Federal agency obligations.....................     23,187         53.01    13,186         37.94      5,980       24.93
  Commercial notes and commercial paper..........        237          0.54       242          0.70        246        1.02
  State and local government obligations.........      8,343         19.08     9,102         26.19      7,413       30.91
  Other equity securities........................      8,569         19.59     9,468         27.24      7,948       33.14
                                                   ---------        ------ ---------       --------  --------     -------
    Total securities available for sale..........     40,336         92.22    31,998         92.07     21,587       90.00
                                                    --------         -----  --------       -------   --------     -------
  FHLB stock.....................................      3,401          7.78     2,757          7.93      2,398       10.00
                                                   ---------       ------- ---------      ---------  --------     -------
    Total securities.............................    $43,737        100.00%  $34,755        100.00%   $23,985     100.00%
                                                     =======        ======   =======        ======    =======     ======

Weighted average remaining life or term to
   repricing, excluding FHLB stock and other
   equity  securities available for sale.........    8.2 yrs.                6.8 yrs.                 3.9 yrs.


Other Interest-Earning Assets:
  Interest-earning deposits with banks...........  $     188                $    386                  $15,500
                                                   =========                ========                  =======
</TABLE>
                                       18
<PAGE>
         The composition and maturities of the securities  portfolio,  excluding
mortgage-backed   securities,  FHLB  of  Indianapolis  stock  and  other  equity
securities, are indicated in the following table.
<TABLE>
<CAPTION>
                                                                   June 30, 1999
                              ---------------------------------------------------------------------------------------
                               Less Than        1 to 5        5 to 10          Over                Total
                                  1 Year         Years         Years         10 Years            Securities
                              --------------- ------------- -------------- ------------- -------------- -------------
                                 Amortized      Amortized      Amortized     Amortized      Amortized       Market
                                   Cost            Cost          Cost          Cost           Cost          Cost
                              --------------- ------------- -------------- ------------- --------------- ------------
                                                             (Dollars in Thousands)
<S>                              <C>                <C>          <C>             <C>           <C>           <C>
Federal agency
 obligations.................    $      ---         $4,998       $16,500         $2,344        $23,842       $23,187
Commercial notes and
  commercial paper...........           235            ---           ---            ---            235           237
State and local
 government obligations......         1,386          3,444           512          3,036          8,378         8,343
                                    -------        -------     ---------        -------       --------       -------

Total debt securities........        $1,621         $8,442       $17,012         $5,380        $32,455       $31,767
                                     ======         ======       =======         ======        =======       =======

Weighted average yield(1)....         6.24%          5.61%         6.51%          6.59%          6.28%
- -----------------------
</TABLE>
(1) Yields reflected have not been computed on a tax equivalent basis.

         Except for  obligations of state and local  governments,  the Company's
securities  portfolio at June 30, 1999 contained neither  tax-exempt  securities
nor  securities  of any issuer with an aggregate  book value in excess of 10% of
the Company's shareholders' equity,  excluding those issued by the United States
Government, or its agencies.

         Mortgage-Backed Securities. The Company's investment in mortgage-backed
securities can serve as collateral for borrowings and, through repayments,  as a
source of  liquidity.  In addition,  management  from time to time has purchased
mortgage-backed  securities  in  order  to  supplement  loan  originations.  For
information   regarding   the  carrying  and  market  values  of  the  Company's
mortgage-backed  securities  portfolio,  see Note 3 of the Notes to Consolidated
Financial Statements in the Annual Report attached hereto as Exhibit 13.

         The  following  table sets forth the  amortized  cost of the  Company's
mortgage-backed securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                        June 30,
                                                        -----------------------------------------
                                                            1999          1998          1997
                                                        ----------- --------------- -------------
                                                                     (In thousands)

<S>                                                         <C>           <C>           <C>
Fannie Mae.............................................     $     283     $     454     $     546
Ginnie Mae.............................................        10,290        16,490        16,737
Freddie Mac............................................           103           137           177
Other Mortgage-backed Securities(1)....................           ---           471           758
                                                         ------------    ----------    ----------
    Total..............................................       $10,676       $17,552       $18,218
                                                              =======       =======       =======
</TABLE>
- --------------------------------
(1)  The  June  30,  1997   principal   balance  and  amortized  cost  of  other
     mortgage-backed securities included an adjustment of $318,900 to reflect an
     other than temporary decline in the fair value of a security collateralized
     by multi-family  mortgage obligations with underlying  collateral primarily
     located in Southern California. During 1998 this security

                                       19
<PAGE>
     was sold and a gain on sale of $264,028 was recognized.  The decline in the
     fair value of the  security  was due to  increased  loan  delinquencies,  a
     decline in the cash reserve  fund and losses  incurred on  foreclosed  real
     estate which  resulted in  downgrades in the  security's  rating by various
     independent rating agencies.  See "Management's  Discussion and Analysis of
     Financial Condition and Results of Operations" in the Annual Report.

         The  following  table  sets  forth the  contractual  maturities  of the
Company's  mortgage-backed  securities based on amortized cost at June 30, 1999.
Not  considered  in the  preparation  of  the  table  below  is  the  effect  of
prepayments,  periodic principal  repayments and the  adjustable-rate  nature of
these instruments.
<TABLE>
<CAPTION>

                                                                          Due in
                                                       -----------------------------------------------    June 30,
                                                                                                           1999
                                                        5 Years    5 to 10     10 to 20    Over 20        Balance
                                                        or Less     Years       Years       Years       Outstanding
                                                       ---------- ---------- ------------ ------------ ------------
                                                                          (Dollars In Thousands)
<S>                                                       <C>       <C>         <C>          <C>          <C>
Fannie Mae............................................    $ ---     $  ---       $283        $   ---      $   283
Ginnie Mae............................................        1         20         22         10,247       10,290
Freddie Mac...........................................      ---         53        ---             50          103
                                                          -----      -----      -----        -------      -------
     Total............................................    $   1       $ 73       $305        $10,297      $10,676
                                                          =====       ====       ====        =======      =======
Weighted average yield................................    8.00%      7.85%      6.46%          6.72%        6.72%
</TABLE>
Sources of Funds

         General. The Bank's primary sources of funds are deposits,  borrowings,
amortization  and prepayment of loan  principal  (including  interest  earned on
mortgage-backed  securities),  sales of  whole  loans  and loan  participations,
interest  earned  on or  sales  and  maturation  of  investment  securities  and
short-term investments, and funds provided from operations.

         Borrowings,  including FHLB advances and reverse repurchase agreements,
may be used at times to  compensate  for  seasonal  reductions  in  deposits  or
deposit inflows at less than projected levels,  and may be used on a longer term
basis to support expanded lending activities.

         Deposits.  First Federal offers a variety of deposit  accounts having a
wide range of interest rates and terms.  The Bank's deposits consist of passbook
savings accounts,  money market savings accounts, NOW, money market checking and
regular  checking  accounts,  and certificate  accounts ranging in terms from 91
days to 60 months.  The Bank only  solicits  deposits  from its market  area and
currently does not use brokers to obtain deposits.  The Bank relies primarily on
competitive  pricing  policies,  advertising and customer service to attract and
retain these deposits.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing  interest  rates,  and
competition.

         The variety of deposit  accounts  offered by the Bank has allowed it to
be competitive in obtaining funds and to respond with  flexibility to changes in
consumer demand. The Bank has become more susceptible to short-term fluctuations
in deposit  flows,  as customers have become more interest rate  conscious.  The
Bank  endeavors  to manage the  pricing  of its  deposits  in  keeping  with its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience,  the Bank believes that its passbook  savings,  money market savings
accounts,   NOW,  money  market  checking  and  regular  checking  accounts  are
relatively stable sources of deposits. However, the ability of the

                                       20
<PAGE>
Bank to attract and maintain  certificates of deposit and its passbook  accounts
and  the  rates  paid on  these  deposits  has  been  and  will  continue  to be
significantly affected by market conditions.

         On June 13, 1997 deposits  increased by $17.1 million with the purchase
of the NBD Bank N.A. branch in South Whitley, Indiana. This purchase opened up a
new market in a contiguous county to our existing operations.

         The following table sets forth the savings flows at the Bank during the
periods indicated.
<TABLE>
<CAPTION>
                                                               Year Ended June 30,
                                            --------------------------------------------------
                                                   1999            1998            1997
                                            --------------- ------------------ ---------------
                                                          (Dollars in Thousands)
<S>                                               <C>              <C>             <C>
Opening balance...........................        $125,256         $116,118        $  92,490
Purchased deposits........................             ---              ---           17,133
Net deposits..............................             246            4,535            2,470
Interest credited.........................           4,899            4,603            4,025
                                                 ---------      -----------      -----------
Ending balance............................        $130,401         $125,256         $116,118
                                                  ========         ========         ========
Net increase..............................       $   5,145       $    9,138        $  23,628
                                                 =========       ==========        =========
Percent increase..........................           4.11%            7.87%           25.55%
                                                     ====             ====            =====
</TABLE>
         The  following  table sets forth the dollar  amount of  deposits in the
various types of deposit programs offered by the Bank at the dates indicated.
<TABLE>
<CAPTION>
                                                                          June 30,
                                      ----------------------------------------------------------------------------------
                                                1999                        1998                        1997
                                      ---------------------------- ------------------------- ---------------------------
                                                       Percent                    Percent                     Percent
                                         Amount       of Total        Amount      of Total      Amount        of Total
                                      -----------  --------------- ------------ ------------ -------------- ------------
                                                                     (Dollars in Thousands)
Interest Rate Range:

<S>                                       <C>            <C>       <C>               <C>        <C>             <C>
Passbook Accounts....................     $45,653        35.01%    $  44,249         35.32%     $  42,063       36.22%
Demand accounts(1)...................       8,171         6.26         6,935          5.54          5,751        4.95
Money Market Accounts................         568         0.44         1,217           .97          2,182        1.88
NOW Accounts.........................       6,640         5.09         6,020          4.81          6,285        5.41
                                                                   ---------       -------      ---------

Total Non-Certificates...............      61,032        46.80        58,421         46.64         56,281       48.46
                                           ------        -----      --------       -------      ---------     -------

 Certificates:
 0.00 -  3.99%.......................         ---        ---             ---         ---                1         .01
 4.00 -  5.99%.......................      53,305        40.88        37,894         30.25         34,029       29.31
 6.00 -  7.99%.......................      16,064        12.32        28,722         22.94         25,589       22.03
 8.00 -  9.99%.......................         ---        ---             219           .17            218         .19
                                        ---------      -------     ---------      --------      ---------     -------
Total Certificates...................      69,369        53.20        66,835         53.36         59,837       51.54
                                        ---------      -------     ---------       -------      ---------     -------
Total Deposits.......................    $130,401       100.00%     $125,256        100.00%      $116,118      100.00%
                                         ========       ======      ========        ======       ========      ======
</TABLE>

(1) Non-interest-bearing accounts.

                                       21
<PAGE>
         The following table shows rate and maturity  information for the Bank's
certificates of deposit as of June 30, 1999.


<TABLE>
<CAPTION>
                                               4.00-         6.00-                   Percent
                                               5.99%         7.99%       Total      of Total
                                           ------------ ------------- ---------- ---------------
                                                          (Dollars in Thousands)

<S>                                              <C>           <C>        <C>               <C>
Certificate accounts maturing in quarter ending:

September 30, 1999.........................      $ 9,786       $4,476     $14,262           20.56%
December 31, 1999..........................       10,812        2,625      13,437           19.37
March 31, 2000.............................        4,292        2,900       7,192           10.37
June 30, 2000..............................       15,135        2,033      17,168           24.75
September 30, 2000.........................        4,398          499       4,897            7.06
December 31, 2000..........................        1,260          412       1,672            2.41
March 31, 2001.............................        1,227           84       1,311            1.89
June 30, 2001..............................          796          650       1,446            2.08
September 30, 2001.........................          842          307       1,149            1.65
December 31, 2001..........................          388          443         831            1.20
March 31, 2002.............................          222          339         561            0.81
June 30, 2002..............................          183          129         312            0.45
Thereafter.................................        3,964        1,167       5,131            7.40
                                                --------    ---------       -----            ----
     Total.................................      $53,305      $16,064     $69,369          100.00%
                                                 =======      =======     =======          ======

Percent of total...........................       76.84%       23.16%     100.00%
                                                  =====        =====      ======
</TABLE>
         The following table indicates the amount of the Bank's  certificates of
deposit and other deposits by time remaining until maturity as of June 30, 1999.

<TABLE>
<CAPTION>

                                                                                Maturity
                                                     ------------------------------------------------------
                                                                     Over        Over
                                                      3 months      3 to 6      6 to 12          Over
                                                       or Less      Months       Months        12 Months      Total
                                                     ----------- ------------ ------------ ---------------- ---------
                                                                           (In Thousands)

<S>                                                    <C>           <C>          <C>           <C>          <C>
Certificates of deposit less than $100,000.......      $11,396       $ 8,096      $17,015       $15,214      $51,721

Certificates of deposit of $100,000 or more......        2,668         2,765        7,044         2,096       14,573

Public funds(1)..................................          198         2,576          301           ---        3,075
                                                     ---------      --------    ---------   -----------    ---------

Total certificates of deposit....................      $14,262       $13,437      $24,360       $17,310      $69,369
                                                       =======       =======      =======       =======      =======
</TABLE>
- --------------------
(1)Deposits from governmental and other public entities.

         Generally,   the  Bank  does  not  pay  interest  rates  on  its  jumbo
certificates  of deposit  (certificates  of deposit with balances of $100,000 or
more) in excess of the  interest  rates paid on  certificates  of  deposit  with
balances of less than $100,000.

                                        22
<PAGE>
        Borrowings.  Although  deposits are the Bank's primary source of funds,
the Bank's  policy has been to utilize  borrowings  when they are a less  costly
source of funds, can be invested at a positive  interest rate spread or when the
Bank desires additional capacity to fund loan demand.

         First Federal's borrowings historically have consisted of advances from
the FHLB of Indianapolis upon the security of a blanket collateral  agreement of
a percentage  of  unencumbered  loans.  Such  advances  can be made  pursuant to
several  different credit programs,  each of which has its own interest rate and
range of  maturities.  At June 30,  1999,  the Bank had  $65.9  million  in FHLB
advances,  and a $1.0 million  overdraft  line of credit was available  from the
FHLB.

         From time to time, First Federal has entered into repurchase agreements
through  a  nationally  recognized  broker-dealer  firm.  These  agreements  are
accounted for as borrowings by the Bank and are secured by certain of the Bank's
securities.  The  broker-dealer  takes  possession of the securities  during the
period that the repurchase agreement is outstanding. The terms of the agreements
have typically  ranged from 30 days to a maximum of six months.  The proceeds of
these  transactions  are used to meet cash flow  needs of the Bank.  At June 30,
1999, the Bank had no repurchase agreements outstanding.

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances and line of credit from the FHLB and securities
sold under agreements to repurchase at the dates indicated.
<TABLE>
<CAPTION>
                                                                                Year Ended June 30,
                                                                    ------------------------------------------
                                                                         1999           1998           1997
                                                                    ------------ ----------------- -----------
                                                                              (Dollars in Thousands)
<S>                                                                      <C>           <C>            <C>
Maximum Balance:
FHLB advances and line of credit.................................        $66,300       $51,500        $44,800
Securities sold under agreements to repurchase...................            ---           ---            ---

Average Balance:
FHLB advances and line of credit.................................         62,106        49,543         41,470
Securities sold under agreements to repurchase...................            ---           ---            ---

Average Rate Paid On:
FHLB advances and line of credit.................................          5.73%         5.98%          5.95%
Securities sold under agreements to repurchase...................            ---           ---            ---
</TABLE>

         The  following  table  sets forth the  Bank's  borrowings  at the dates
indicated.
<TABLE>
<CAPTION>
                                                                             Year Ended June 30,
                                                                   ------------------------------------------
                                                                       1999          1998           1997
                                                                   ------------ -------------- --------------
                                                                            (Dollars in Thousands)
<S>                                                                      <C>           <C>            <C>
FHLB advances and line of credit.................................        $66,300       $51,500        $44,800
Due to brokers...................................................            ---         5,000            ---
                                                                     -----------      --------    -----------
    Total borrowings.............................................        $66,300       $56,500        $44,800
                                                                         =======       =======        =======
</TABLE>

                                       23
<PAGE>
Subsidiary Activities

         As  a  federally  chartered  savings  association,   First  Federal  is
permitted by OTS  regulations to invest up to 2% of its assets,  or $4.3 million
at  June  30,  1999,  in  the  stock  of,  or  loans  to,  service   corporation
subsidiaries. First Federal may invest an additional 1% of its assets in service
corporations  where such  additional  funds are used for inner city or community
development  purposes.  In  addition  to  investments  in service  corporations,
federal  associations  are permitted to invest an unlimited  amount in operating
subsidiaries engaged solely in activities which a federal association may engage
in directly. First Federal had no subsidiaries at June 30, 1999.

Regulation

         General.  First  Federal is a federally  chartered  savings  bank,  the
deposits of which are federally  insured and backed by the full faith and credit
of the United States Government.  Accordingly, First Federal is subject to broad
federal regulation and oversight extending to all its operations.  The Bank is a
member of the FHLB of Indianapolis and is subject to certain limited  regulation
by the Board of  Governors  of the  Federal  Reserve  System  ("Federal  Reserve
Board").  As the savings and loan holding company of First Federal,  the Company
also is  subject  to  federal  regulation  and  oversight.  The  purpose  of the
regulation  of the Holding  Company and other  holding  companies  is to protect
subsidiary savings associations. The Bank is a member of the Savings Association
Insurance Fund ("SAIF"), which together with the Bank Insurance Fund (the "BIF")
are the two deposit  insurance funds  administered by the FDIC, and the deposits
of the Bank  are  insured  by the  FDIC.  As a  result,  the  FDIC  has  certain
regulatory and examination authority over the Bank.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

         Federal  Regulation  of  Savings  Associations.  The OTS has  extensive
authority  over  the  operations  of  savings  associations.  As  part  of  this
authority,  First Federal is required to file periodic  reports with the OTS and
is  subject  to  periodic  examinations  by the  OTS and the  FDIC.  When  these
examinations  are  conducted by the OTS and the FDIC,  the examiners may require
the Bank to provide for higher general or specific loan loss reserves.  The last
regular  OTS  examination  of the  Bank  was as of  July  1997.  The  last  FDIC
examination was as of May 1990.

         All savings associations are subject to a semi-annual assessment, based
upon the  association's  total  assets,  to fund the  operations of the OTS. The
Bank's OTS assessment for the fiscal year ended June 30, 1999 was  approximately
$55,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions  and their  holding  companies,  including  First  Federal  and the
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.
                                       24
<PAGE>
         In addition,  the  investment,  lending and branching  authority of the
Bank is prescribed by federal  laws,  and it is prohibited  from engaging in any
activities not permitted by such laws. For instance,  no savings institution may
invest in  non-investment  grade  corporate debt  securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to branch  nationwide.  At June 30, 1999,  First Federal was in compliance  with
each of the noted restrictions.

         The Bank's general permissible lending limit for loans-to-one  borrower
is the greater of $500,000 or 15% of unimpaired  capital and surplus (except for
loans fully secured by certain readily marketable collateral, in which case this
limit is increased to 25% of unimpaired capital and surplus).  At June 30, 1999,
the Bank's lending limit under this restriction was approximately  $2.5 million.
First Federal is in compliance with the loans-to-one borrower limitation.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan.

         Insurance of Accounts and  Regulation  by the FDIC.  First Federal is a
member of the SAIF,  which is administered by the FDIC.  Deposits are insured up
to applicable  limits by the FDIC and such insurance is backed by the full faith
and credit of the United States Government. As insurer, the FDIC imposes deposit
insurance  premiums and is authorized to conduct  examinations of and to require
reporting by FDIC-insured  institutions.  It also may prohibit any  FDIC-insured
institution  from engaging in any activity the FDIC  determines by regulation or
order  to pose a  serious  risk to the SAIF or the  BIF.  The FDIC  also has the
authority to initiate  enforcement actions against savings  associations,  after
giving the OTS an opportunity to take such action, and may terminate the deposit
insurance if it determines that the institution has engaged in unsafe or unsound
practices, or is in an unsafe or unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system,  under which all insured depository  institutions are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions will be made by the FDIC for each semi-annual assessment period. As
of June  30,  1999,  the  Bank  met  the  requirements  of a  well-  capitalized
institution.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC also may impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.
                                       25
<PAGE>
         Effective  January  1,  1997,  the  premium  schedule  for BIF and SAIF
insured  institutions  ranged from 0 to 27 basis points.  However,  SAIF-insured
institutions are required to pay a Financing  Corporation (FICO) assessment,  in
order to fund the  interest on bonds  issued to resolve  thrift  failures in the
1980s,  equal to  approximately  6.48  basis  points  for each $100 in  domestic
deposits,   while   BIF-insured   institutions   pay  an  assessment   equal  to
approximately  1.52  basis  points  for  each  $100 in  domestic  deposits.  The
assessment  is expected to be reduced to 2.43 basis points no later than January
1, 2000,  when BIF insured  institutions  fully  participate in the  assessment.
These  assessments,  which may be  revised  based upon the level of BIF and SAIF
deposits will continue until the bonds mature in the year 2015.

         Regulatory    Capital    Requirements.    Federally   insured   savings
associations,  such as the Bank,  are  required to  maintain a minimum  level of
regulatory  capital.  The OTS has  established  capital  standards,  including a
tangible capital requirement, a leverage ratio (or core capital) requirement and
a risk-based capital requirement applicable to such savings associations.  These
capital  requirements  must be generally as stringent as the comparable  capital
requirements  for national  banks.  The OTS is also authorized to impose capital
requirements  in excess  of these  standards  on  individual  associations  on a
case-by-case basis.

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
this  requirement.  At June 30, 1999, First Federal did not have any unamortized
purchased  mortgage  servicing  rights,  but did have certain  intangible assets
related to the purchase of the branch in South Whitley, Indiana.

         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries. As of June 30, 1999, the Bank had no
subsidiaries.

         At June 30, 1999, the Bank had tangible  capital of $15.3  million,  or
7.1% of adjusted total assets,  which is  approximately  $12.0 million above the
minimum requirement of 1.5% of adjusted total assets in effect on that date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio.  At June 30, 1999 the Bank
had certain  intangible assets related to the branch purchase which were subject
to these tests.

         At June 30, 1999, the Bank had core capital equal to $15.3 million,  or
7.1% of adjusted total assets,  which is $8.8 million above the minimum leverage
ratio requirement of 3% as in effect on that date.

         The OTS risk-based  requirement  requires savings  associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional amount of total capital to account for concentration

                                       26
<PAGE>
of credit risk and the risk of  non-traditional  activities.  At June 30,  1999,
First Federal had no capital  instruments that qualify as supplementary  capital
and $1.6  million  of  general  loss  reserves,  which  was less  than  1.25% of
risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal holdings of qualifying capital instruments. First Federal had no such
exclusions from capital and assets at June 30, 1999.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging  from 0% to 100% based on the risk  inherent  in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the Fannie Mae or Freddie
Mac.
         OTS regulations  also require that every savings  association with more
than normal  interest rate risk exposure to deduct from its total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination. It is uncertain as to when this evaluation will be
completed.  Any savings  association with less than $300 million in assets and a
total capital ratio in excess of 12% is exempt from this requirement  unless the
OTS  determines  otherwise.  Based on its asset size and total  capital ratio at
June 30, 1999, the Bank anticipates that it will be exempt from this rule.

         On June 30,  1999,  the  Bank had  total  risk-based  capital  of $16.8
million  (including $15.3 million in core capital and $1.5 million in qualifying
supplementary  capital) and risk-weighted  assets of $136.1 million  (including,
converted  off-balance sheet assets); or total capital of 12.4% of risk-weighted
assets.  This amount was $5.9 million  above the 8.0%  requirement  in effect on
that date.

         The OTS and the FDIC are authorized  and,  under certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be an association  with less than either a 4% core capital ratio, a 4% Tier 1
risk-based   capital  ratio  or  an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions,   discussed   below,   that  are   applicable   to   significantly
undercapitalized associations.
                                       27
<PAGE>
          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  association  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made subject to one or more additional actions and operating  restrictions which
may  cover  all  aspects  of its  operations  and  include  a forced  merger  or
acquisition of the association; and any other action the OTS deems appropriate.

         An  association  that becomes  "critically  undercapitalized"  (i.e., a
tangible  capital  ratio  of  2%  or  less)  is  subject  to  further  mandatory
restrictions on its activities in addition to those  applicable to significantly
undercapitalized  associations. In addition, the OTS must appoint a receiver (or
conservator  with the concurrence of the FDIC) for a savings  association,  with
certain  limited  exceptions,   within  90  days  after  it  becomes  critically
undercapitalized.

         Any  undercapitalized  association  is  also  subject  to  the  general
enforcement  authority of the OTS and the FDIC,  including the  appointment of a
receiver or conservator.  The OTS is also generally  authorized to reclassify an
association into a lower capital category and impose the restrictions applicable
to such category if the institution is engaged in unsafe or unsound practices or
is in an unsafe or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Bank  may  have a  substantial  adverse  effect  on the  Bank's  operations  and
profitability.

         Limitations   on  Dividends  and  Other  Capital   Distributions.   OTS
regulations impose various  restrictions or requirements on savings associations
with respect to their ability to make  distributions  of capital,  which include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  institution
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

                                       28
<PAGE>
         Liquidity.  All savings  associations,  including  First  Federal,  are
required  to  maintain  an average  daily  balance of liquid  assets  equal to a
certain percentage of the average daily balance of its liquidity base during the
preceding  calendar  quarter or a percentage of the amount of its liquidity base
at the end of the preceding quarter.  For a discussion of what the Bank includes
in liquid  assets,  see  "Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations  Liquidity  and Capital  Resources" in the
Annual Report  attached as Exhibit 13. This liquid asset ratio  requirement  may
vary from time to time (between 4% and 10%) depending  upon economic  conditions
and savings flows of all savings associations.  At the present time, the minimum
liquid asset ratio is 4%.

         Penalties may be imposed upon associations for violations of the liquid
asset ratio  requirement.  At June 30, 1999, the Bank was in compliance with the
requirement with an overall liquid asset ratio of 12.1%.

         Qualified Thrift Lender Test. All savings  associations,  including the
Bank,  are  required to meet a qualified  thrift  lender  ("QTL")  test to avoid
certain  restrictions  on their  operations.  At June 30, 1999, the Bank met the
test and has always met the test since its effectiveness.

         The test  requires  a savings  association  to have at least 65% of its
portfolio assets (as defined by regulation) in qualified thrift investments on a
monthly  average  in nine out of every  12  months  on a  rolling  basis.  As an
alternative,  the savings  association  may  maintain 60% of its assets in those
assets  specified in Section  7701(a)(19)  of the Internal  Revenue Code.  Under
either test, such assets primarily consist of residential housing, related loans
and investments.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every  FDIC  insured  institution  has a  continuing  and  affirmative
obligation  consistent  with safe and sound  banking  practices to help meet the
credit  needs  of its  entire  community,  including  low  and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the OTS, in connection  with the examination of the Bank, to assess the
institution's  record of meeting the credit needs of its  community  and to take
such record into account in its  evaluation of certain  applications,  such as a
merger or the establishment of a branch,  by the Bank. An unsatisfactory  rating
may be used as the basis for the denial of an application by the OTS.

         The federal banking agencies,  including the OTS, have recently revised
the CRA  regulations  and  the  methodology  for  determining  an  institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  the Bank may be required to devote  additional funds for
investment  and lending in its local  community.  The Bank was  examined for CRA
compliance in June 1996 and received a rating of satisfactory.

         Transactions with Affiliates. Generally, transactions between a savings
association or its  subsidiaries  and its affiliates are required to be on terms
as  favorable  to the  association  as trans  actions  with  non-affiliates.  In
addition,  certain of these  transactions,  such as loans to an  affiliate,  are
restricted to a percentage  of the  association's  capital.  Affiliates of First
Federal  include the Company and any company which is under common  control with
the Bank. In addition, a savings association

                                       29
<PAGE>
may not lend to any affiliate  engaged in activities not  permissible for a bank
holding  company or acquire the securities of most  affiliates.  The OTS has the
discretion to treat subsidiaries of savings associations as affiliates on a case
by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on  substantially  the same terms and  conditions as loans to
unaffiliated  persons.  At June 30, 1999,  the Bank was in  compliance  with the
above restrictions.

         Holding Company  Regulation.  The Company is a unitary savings and loan
holding company subject to regulatory oversight by the OTS. As such, the Company
is registered  and files  reports with the OTS and is subject to regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries which also permits the OTS
to restrict or prohibit  activities  that are determined to be a serious risk to
the subsidiary savings association.

         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries (other than the Bank or any other SAIF-insured savings association)
would become subject to such  restrictions  unless such other  associations each
qualify as a QTL and were acquired in a supervisory acquisition.

         If the Bank fails the QTL test, the Company must obtain the approval of
the OTS prior to continuing  after such  failure,  directly or through its other
subsidiaries,  any  business  activity  other than those  approved  for multiple
savings and loan holding companies or their  subsidiaries.  In addition,  within
one year of such failure the Company must  register as, and will become  subject
to, the  restrictions  applicable  to bank  holding  companies.  The  activities
authorized  for a bank holding  company are more limited than are the activities
authorized  for a unitary or multiple  savings  and loan  holding  company.  See
"Qualified Thrift Lender Test."

         The Company must obtain approval from the OTS before acquiring  control
of  any  other  SAIF-insured   association.   Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

         Federal Securities Law. The stock of the Company is registered with the
SEC under the Securities  Exchange Act of 1934, as amended (the "Exchange Act").
The Company is subject to the information,  proxy solicitation,  insider trading
restrictions and other requirements of the SEC under the Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company meets specified current public information

                                       30
<PAGE>
requirements,  each  affiliate  of the  Company  is able  to sell in the  public
market,  without  registration,  a limited  number of shares in any  three-month
period.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts).  At June 30, 1999,  the Bank was in  compliance  with these
reserve  requirements.  The balances maintained to meet the reserve requirements
imposed  by  the  Federal  Reserve  Board  may  be  used  to  satisfy  liquidity
requirements that may be imposed by the OTS. See "- Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Indianapolis,  which  is one of 12  regional  FHLBs  that  administers  the home
financing credit function of savings associations. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and procedures  established by the board of directors of the FHLB which
are subject to the oversight of the Federal Housing Finance Board.  All advances
from the FHLB are  required  to be fully  secured by  sufficient  collateral  as
determined  by the FHLB.  In addition,  all  long-term  advances are required to
provide funds for residential home financing.

         As a member,  First Federal is required to purchase and maintain  stock
in the FHLB of Indianapolis. At June 30, 1999, First Federal had $3.4 million in
FHLB stock,  which was in compliance with this  requirement.  In past years, the
Bank has received  substantial  dividends on its FHLB stock.  Over the past five
fiscal years such dividends have averaged 8.0% and were 8.0% for the fiscal year
ended June 30, 1999.

         Under  federal  law,  the FHLBs are  required to provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction  in value of the  Bank's  FHLB  stock may  result  in a  corresponding
reduction in First Federal's capital.

         For the  year  ended  June  30,  1999,  dividends  paid by the  FHLB of
Indianapolis to First Federal totaled $259,000 and was approximately $209,000 in
fiscal year 1998. The $259,000  dividend received for the fiscal year ended June
30, 1999 reflects an annualized rate of 8.0%.

         Federal  Taxation.  Savings  associations  such as the Bank  that  meet
certain  conditions  prescribed by the Internal Revenue Code of 1986, as amended
(the  "Code"),  are  permitted to  establish  reserves for bad debts and to make
annual additions thereto which may, within specified formula limits, be taken as
a deduction in computing taxable income for federal income tax purposes.

                                       31
<PAGE>
The amount of the bad debt  reserve  deduction  for  "non-qualifying  loans" was
computed  under  the  experience  method.  The  amount  of the bad debt  reserve
deduction is computed under the experience method.  Under the experience method,
the bad debt reserve  deduction is an amount  determined  under a formula  based
generally upon the bad debts actually sustained by the savings  association over
a period of years.

         In August 1996, legislation was enacted that repealed the percentage of
taxable  income  method used by many  thrifts,  including the Bank, to calculate
their bad debt reserve for federal  income tax  purposes.  As a result,  thrifts
such as the Bank must  recapture  that  portion of the reserve  that exceeds the
amount  that  could have been taken  under the  experience  method for tax years
beginning  after  December 31, 1987.  The  recapture  will occur over a six-year
period,  the  commencement of which will be delayed until the first taxable year
beginning  after  December 31,  1997,  provided the  institution  meets  certain
residential lending requirements. The management of the Company does not believe
that the legislation will have a material impact on the Company or the Bank.

         In addition to the regular income tax, corporations,  including savings
associations  such as the Bank,  generally  are  subject  to a minimum  tax.  An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

         A portion of the Bank's  reserves for losses on loans may not,  without
adverse tax consequences, be utilized for the payment of cash dividends or other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of June 30,  1999,  the  Bank's  Excess  for tax  purposes  totaled
approximately $1.2 million.

         The Company and its subsidiaries file  consolidated  federal income tax
returns on a fiscal year basis using the accrual method of  accounting.  Savings
associations,  such as the Bank, that file federal income tax returns as part of
a consolidated group are required by applicable  Treasury  regulations to reduce
their taxable income for purposes of computing the percentage bad debt deduction
for losses attributable to activities of the non-savings  association members of
the consolidated  group that are  functionally  related to the activities of the
savings  association  member.  The  Company and its  subsidiaries  have not been
audited by the IRS within the last ten years.

         Indiana Taxation. The State of Indiana imposes an 8.5% franchise tax on
the net income (as  defined)  for  financial  (including  thrift)  institutions,
exempting  them from the  current  gross  income,  supplemental  net  income and
intangible taxes. Net income for franchise tax purposes will constitute  federal
taxable  income before net operating  loss  deductions  and special  deductions,
adjusted for certain items,  including Indiana income taxes, tax exempt interest
and bad debts.  Other  applicable  Indiana taxes include sales, use and property
taxes.

         Delaware Taxation.  As a Delaware holding company,  the Holding Company
is exempted from Delaware corporate income tax but is required to file an annual
report with and pay an annual

                                       32
<PAGE>
fee to the State of Delaware. The Company is also subject to an annual franchise
tax imposed by the State of Delaware  which is generally  based upon  authorized
shares.

Competition

         First Federal faces strong competition, both in originating real estate
and other loans and in attracting  deposits.  Competition  in  originating  real
estate loans comes primarily from other commercial banks, savings  associations,
credit unions and mortgage  bankers  making loans secured by real estate located
in the Bank's  market  area.  Commercial  banks and  finance  companies  provide
vigorous  competition in consumer lending. The Bank competes for real estate and
other loans  principally  on the basis of the quality of services it provides to
borrowers,  interest  rates and loan fees it charges,  and the types of loans it
originates.

         The Bank  attracts  all of its  deposits  through  its  retail  banking
offices,  primarily from the  communities in which those retail banking  offices
are located; therefore, competition for those deposits is principally from other
commercial  banks,  savings  associations  and credit unions located in the same
communities,  as well as mutual funds.  The Bank competes for these  deposits by
offering a variety of deposit accounts at competitive rates, convenient business
hours, and convenient  branch locations with interbranch  deposit and withdrawal
privileges at each.

         The Bank serves Wabash,  Kosciukso,  Grant, Miami, Huntington,  Whitley
and Elkhart Counties in Indiana. The Bank's primary market area, however, is the
Counties of Wabash,  Kosciukso and Whitley,  Indiana.  There are four commercial
banks and one  credit  union  which  compete  for  deposits  and loans in Wabash
County.  In Kosciukso  County,  there are six commercial banks, one credit union
and one savings bank competing for market share.  In Whitley  County,  there are
five  commercial  banks,  one credit  union and one savings bank  competing  for
market share.
Employees

         At June 30,  1999,  the  Company and its  affiliates  had a total of 62
employees,  including 12 part-time  employees.  The Company's  employees are not
represented  by  any  collective  bargaining  group.  Management  considers  its
employee relations to be good.
                                       33
<PAGE>
Executive Officers of the Company and the Bank Who Are Not Directors

         The following information as to the business experience during the past
five years is supplied with respect to executive officers of the Company and the
Bank who do not serve on the Company's or the Bank's Board of  Directors.  There
are no  arrangements or  understandings  between the persons named and any other
person pursuant to which such officers were selected.

         Roger K. Cromer,  age 34, is Treasurer and Chief  Financial  Officer of
the Company and First  Federal,  positions he has held since October  1998.  Mr.
Cromer is responsible  for all accounting  and  investment  functions.  Prior ro
joining First Federal, Mr. Cromer was employed by 1st Source Corporation located
in South Bend,  Indiana from 1988 to 1998 in a variety of  positions,  including
Accounting Manager from 1995 to 1998.

Item 2.           Description of Property

         The Bank  conducts  its  business  at its main  office and three  other
locations  in its primary  market area.  The Bank owns all of its  offices.  The
total net book value of the  Bank's  premises  and  equipment  (including  land,
buildings  and  furniture,  fixtures  and  equipment)  at June 30, 1999 was $2.1
million. See Note 6 of Notes to Consolidated  Financial Statements in the Annual
Report  attached  as Exhibit  13.  The  following  table sets forth  information
relating to each of the Bank's offices as of June 30, 1999.
<TABLE>
<CAPTION>
                                             Date              Total Approximate
            Location                       Acquired             Square Footage
- --------------------------------------------------------------------------------
<S>                                          <C>                  <C>
Main Office:                                 1982                 10,185(1)
1205 N. Cass Street
Wabash, Indiana

500 S. Huntington                            1977                 2,400(2)
Syracuse, Indiana(2)

1306 Street Road 114 West N.                 1968                 1,325
Manchester, Indiana

105 E. Columbia Street                       1997                 5,300(4)
South Whitley, Indiana(3)
</TABLE>
(1) The Bank leases space in this office to its affiliate,  FirstFed  Financial.
(2) A new branch at this site was completed in September 1995.
(3) NBD Bank Branch acquired on June 13, 1997.
(4) Includes basement.

Item 3.           Legal Proceedings


         The  Company  and  First  Federal  are  involved  from  time to time as
plaintiff or defendant in various legal actions  arising in the normal course of
its business.  FirstFed,  the Company's  other wholly owned  subsidiary is not a
party to any legal action. While the ultimate outcome of these

                                     34
<PAGE>
proceedings cannot be predicted with certainty, it is the opinion of management,
after  consultation  with counsel  representing the Company and First Federal in
the  proceedings,  that the  resolution of these  proceedings  should not have a
material effect on the Company's  consolidated  financial position or results of
operations.

Item 4.          Submission of Matters to a Vote of Security Holders

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation of proxies or otherwise, during the quarter ended June 30, 1999.

                                     PART II

Item 5.          Market for Common Equity and Related Stockholder Matters

         Page 35 of the attached  1999 Annual Report to  Stockholders  is herein
incorporated by reference.

Item 6.          Management's Discussion and Analysis or Plan of Operation

         Pages 5 through 13 of the attached 1999 Annual  Report to  Stockholders
are herein incorporated by reference.

Item 7.           Financial Statements

         The following  information  appearing in the Company's Annual Report to
Stockholders  for the year ended June 30, 1999, is  incorporated by reference in
this Annual Report on Form 10-KSB as Exhibit 13.

                                                                  Pages in
                                                                   Annual
Annual Report Section                                              Report

Report of Independent Auditors....................................   14

Consolidated Balance Sheets as of June 30, 1999 and 1998..........   15

Consolidated Statements of Income
Years Ended June 30, 1999, 1998 and 1997..........................   16

Consolidated Statement of Changes in Shareholders' Equity
Years Ended June 30, 1999, 1998 and 1997..........................   17

Consolidated Statements of Cash Flows
Years Ended June 30, 1999, 1998 and 1997..........................   18

Notes to Consolidated Financial Statements........................19 to 33

                                       35
<PAGE>
         With the  exception of the  aforementioned  information,  the Company's
Annual  Report to  Stockholders  for the year ended June 30, 1999, is not deemed
filed as part of this Annual Report on Form 10-KSB.


Item 8.  Changes In and  Disagreements  With  Accountants  on Accounting  and
         Financial Disclosure

         There has been no  Current  Report  on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.

                                    PART III

Item 9.  Directors,  Executive  Officers,  Promoters  and  Control  Persons;
         Compliance with Section 16(a) of the Exchange Act


Directors

         Information  concerning Directors of the Company is incorporated herein
by reference  from the  definitive  Proxy  Statement  for the Annual  Meeting of
Stockholders to be held in October 1999, a copy of which will be filed not later
than 120 days after the close of the fiscal year.

Executive Officers

         Information regarding the business experience of the executive officers
of the  Company  and  the  Bank  contained  in  Part I of this  Form  10-KSB  is
incorporated herein by reference.

Section 16(a) Beneficial Ownership Reporting Compliance

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's directors and executive officers, and persons who own more than 10% of
the Company's  Common Stock (or any other equity  securities,  of which there is
none),  to file with the SEC initial reports of ownership and reports of changes
in ownership of the Company's Common Stock. Officers, directors and greater than
10%  shareholders  are required by SEC  regulations  to furnish the Company with
copies of all Section 16(a) forms they file.

         To the Company's  knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports were  required  during the fiscal year ended June 30, 1999,  all Section
16(a) filing requirements applicable to its officers, directors and greater than
10%  beneficial  owners were  complied with except that Mr. George and Mr. Frank
inadvertently  failed to timely file Form 4s to report one transaction each. Mr.
George and Mr. Frank reported their transactions on Form 4s dated July 28, 1999.

                                       36
<PAGE>
Item 10.          Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference  from  the  definitive  Proxy  Statement  for the  Annual  Meeting  of
Stockholders to be held in October 1999, a copy of which will be filed not later
than 120 days after the close of the fiscal year.




Item 11.          Security Ownership of Certain Beneficial Owners and Management

         Information  concerning security ownership of certain beneficial owners
and management is  incorporated  herein by reference  from the definitive  Proxy
Statement for the Annual Meeting of  Stockholders  to be held in October 1999, a
copy of which  will be filed  not  later  than 120 days  after  the close of the
fiscal year.

Item 12.          Certain Relationships and Related Transactions

         Information  concerning certain  relationships and related transactions
is incorporated  herein by reference from the definitive Proxy Statement for the
Annual Meeting of  Stockholders to be held in October 1999, a copy of which will
be filed not later than 120 days after the close of the fiscal year.

                                                      PART IV

Item 13.          Exhibits and Reports on Form 8-K

         (a)  Exhibits

         See Index to Exhibits.

         (b)  Reports on Form 8-K

         No  reports on Form 8-K were filed  during the  quarter  ended June 30,
1999.

                                       37
<PAGE>
                                   SIGNATURES
                                   ----------

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     FFW CORPORATION



Date:       October 12, 1999         By:    /s/ Nicholas M. George
         ----------------------             -----------------------
                                            NICHOLAS M. GEORGE
                                            (Duly Authorized Representative)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ Wayne W. Rees                           /s/ Nicholas M. George
- ------------------------------------        ------------------------------------
WAYNE W. REES, Chairman of the              NICHOLAS M. GEORGE, President,
Board and Secretary                         Chief Executive Officer and Director
                                             (Principal Executive and Operating
                                              Officer)

Date:     October 12, 1999                  Date:     October 12, 1999
         ---------------------------                 ---------------------------



/s/ Joseph W. McSpadden                     /s/ Stanley Myers
- ------------------------------------        ------------------------------------
JOSEPH W. MCSPADDEN, Director               STANLEY MYERS, Director

Date:     October 12, 1999                  Date:      October 12, 1999
         ---------------------------                  --------------------------



/s/ Ronald D. Reynolds                      /s/ Thomas L. Frank
- ------------------------------------        ------------------------------------
RONALD D. REYNOLDS, Director                THOMAS L. FRANK, Director


Date:     October 12, 1999                  Date:      October 12, 1999
         ---------------------------                  --------------------------

<PAGE>

/s/ Roger K. Cromer
- ------------------------------------
ROGER K. CROMER, Chief
Financial Officer (Principal
Financial and Accounting Officer)

Date:     October 12, 1999
         ---------------------------

<PAGE>
<TABLE>
<CAPTION>
                                          Index to Exhibits

                                                                                               Reference to
                                                                                               Prior Filing
     Regulation S-B                                                                             or Exhibit
        Exhibit                                                                                   Number
         Number                             Document                                         Attached Hereto
    ---------------      -----------------------------------------------                    ------------------
<S>                      <C>                                                                      <C>
   3(i)                  Articles of Incorporation, including amendments                            *
                         thereto

   3(ii)                 By-Laws                                                                    *

   4                     Instruments defining the rights of security                                *
                         holders, including debentures

   10                    Executive Compensation Plans and Arrangements
                         (a)  Employment Contract between Nicholas                                  *
                              George and the Bank

                         (b)  Employment Contract between Roger K.                                 10(b)
                              Cromer and the Bank

                         (c)  1992 Stock Option and Incentive Plan                                  *

                         (d)  Management Recognition and Retention Plan                             **

                         (e)  1998 Omnibus Incentive Plan                                          ***

11                       Statement re:  computation of per share earnings                          ****

13                       Annual Report to Security Holders                                          13

21                       Subsidiaries of Registrant                                                 21

23                       Consents of Experts and Counsel                                            23

27                       Financial Data Schedule                                                    27
</TABLE>
- -----------------------
*          Filed as an Exhibit to the Company's Form S-1 Registration  Statement
           filed on December 21, 1992 (File No. 33-56110)  pursuant to Section 5
           of the Securities Act of 1933. All of such previously filed documents
           are hereby  incorporated  herein by reference in accordance with Item
           601 of Regulation S-B.
**         Filed as Exhibit 10-1 to the  Company's  Annual Report on Form 10-KSB
           for the  fiscal  year ended June 30,  1994 (File No.  0-21170).  This
           previously filed document is hereby  incorporated herein by reference
           in accordance with Item 601 of Regulation S-B.
***        Filed as an Exhibit to the Company's  Definitive  Proxy  Statement on
           Schedule  14A  on  September  25,  1998  (File  No.  0-21170).   This
           previously filed document is hereby  incorporated herein by reference
           in accordance with Item 601 of Regulation S-B.
****       See Note 2 of Notes to Consolidated  Financial Statements included in
           the Annual Report to Security Holders under Exhibit 13.


                                  Exhibit 10(b)
                               Employment Contract

<PAGE>
                              EMPLOYMENT AGREEMENT


         THIS EMPLOYMENT AGREEMENT  ("Agreement") is made and entered into as of
this 22nd day of June, 1999 by and between FIRST FEDERAL SAVINGS BANK OF WABASH,
WABASH,  INDIANA, a federally chartered savings bank (hereinafter referred to as
the "Bank"  whether in the mutual or stock  form),  whose  address in 1205 North
Cass Street,  Wabash,  Indiana 46992 and Roger K. Cromer (the "Employee")  whose
address is 1073 Mitten Dr., Wabash, Indiana.

         WHEREAS,  the  Employee is  currently  serving as  Treasurer  and Chief
Financial Officer of the Bank; and

         WHEREAS,  the Board of Directors of the Bank recognizes that, as is the
case with publicly held corporations  generally,  the possibility of a change in
control  of FFW  Corporation  (the  "Holding  Company")  may exist and that such
possibility,  and  the  uncertainty  and  questions  which  it may  raise  among
management,  may  result  in the  departure  or  distraction  of key  management
personnel  to  the  detriment  of  the  Bank,   the  Holding   Company  and  its
stockholders; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued  attention  and  dedication  of the  Employee to his  assigned  duties
without distraction in the face of potentially disruptive  circumstances arising
from the possibility of a change in control of the Holding Company,  although no
such change is now contemplated; and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 4 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.  Employment.  The Employee  will be employed as Treasurer  and Chief
Financial  Officer  of the  Bank.  As  Treasurer  and Chief  Financial  Officer,
Employee shall render  administrative and management services as are customarily
performed by persons situated in similar  executive  capacities,  and shall have
other  powers  and duties as may from time to time be  prescribed  by the Board,
provided  that such  duties  are  consistent  with the  Employee's  position  as
Treasurer and Chief Financial Officer. The Employee shall continue to devote his
best  efforts and  substantially  all his  business  time and  attention  to the
business and affairs of the Bank and affiliated companies.

         2.       Compensation.

         (a) Salary. The Bank agrees to pay the Employee during the term of this
Agreement a salary  established by the Board of Directors.  The salary hereunder
as of the  Commencement  Date (as defined in Section 4 hereof) shall be at least
the Employee's  current salary.  The salary provided for herein shall be payable
not less  frequently  than monthly in accordance with the practices of the Bank,
provided,  however,  that no such  salary is required to be paid by the terms of
this Agreement
                                        1
<PAGE>
in respect of any month or portion thereof subsequent to the termination of this
Agreement and provided further, that the amount of such salary shall be reviewed
by the  Bank  not  less  often  than  annually  and may be  increased  (but  not
decreased)  from time to time in such amounts as the Bank in its  discretion may
decide,  subject to the customary  withholding  tax and other  employee taxes as
required with respect to compensation paid by a corporation to an employee.

         (b)   Discretionary   Bonuses.   The  Employee  shall  be  entitled  to
participate in an equitable manner with all other executive officers of the Bank
in discretionary bonuses as authorized and declared by the Board of Directors of
the Bank to its executive employees.  No other compensation provided for in this
Agreement  shall be deemed a substitute for the Employee's  right to participate
in such bonuses when and as declared by the Board of Directors.

         (c) Expenses. During tho term of his employment hereunder, the Employee
shall be entitled to receive prompt  reimbursement  for all reasonable  expenses
incurred  by his (in  accordance  with  policies  and  procedures  at  least  as
favorable to the Employee as those presently  applicable to the senior executive
officers  of the  Bank) in  performing  services  hereunder,  provided  that the
Employee properly accounts therefor in accordance with Bank policy.

         3.       Benefits.

         (a)  Participation  in  Retirement  and  Employee  Benefit  Plans.  The
Employee  shall be entitled  while  employed  hereunder to  participate  in, and
receive  benefits under,  all plans relating to stock options,  stock purchases,
pension,  thrift,  profit-sharing,   group  life  insurance,  medical  coverage,
education,  cash or stock bonuses,  and other retirement or employee benefits or
combinations  thereof,  that are now or hereafter  maintained for the benefit of
the Bank's executive employees or for its employees generally.

         (b) Fringe  Benefits.  The Employee  shall be eligible  while  employed
hereunder  to  participate  in, and receive  benefits  under,  any other  fringe
benefits which are or may become applicable to the Bank's executive employees or
to its employees generally.

         4. Term. The term of employment  under this Agreement shall be a period
of three (3) years  commencing on the date of approval of this  Agreement by the
Board of Directors  ("Commencement  Date") , subject to earlier  termination  as
provided herein.  Beginning on the first  anniversary of the Commencement  Date,
and on each anniversary thereafter,  the term of employment under this Agreement
shall  be  extended  for a  period  of one year  unless  either  the Bank or the
Employee  gives  contrary  written  notice to the other not less than 90 days in
advance of the date on which the term of employment  under this Agreement  would
otherwise be extended.  Notwithstanding any other statement or provision in this
Agreement,  this  Agreement will not be  automatically  extended  unless,  prior
thereto,  such  extension  is  approved  by the Board of  Directors  of the Bank
following the Board's review of a formal performance  evaluation of the Employee
performed by the disinterested members of the Board of Directors of the Bank and
reflected in the minutes of the Board of Directors. Reference herein to the term
of  employment  under this  Agreement  shall refer to both such initial term and
such extended terms.
                                        2
<PAGE>
         5. Vacations.  The Employee shall be entitled,  without loss of pay, to
absent himself  voluntarily  from the  performance of his employment  under this
Agreement, all such voluntary absences to count as vacation time, provided that:

         (a) The  Employee  shall be entitled to an annual  vacation of not less
than two (2) weeks per year,  subject  to  increase  as  provided  in the Bank's
personnel manual as may be from time to time amended;

         (b) The timing of vacations shall be  scheduled in a reasonable  manner
by the Employee;and

         (c) management shall,  solely at the Employee's request, be entitled to
grant to the  Employee a leave or leaves of absence  with or without pay at such
time or  times  and  upon  such  terms  and  conditions  as  management,  in its
discretion, may determine.

         6.       Termination of Employment; Death.

         (a) The Board of Directors may terminate the  Employee's  employment at
any time,  but any  termination  by the Bank's  Board of  Directors,  other than
termination for cause,  shall not prejudice the Employee's right to compensation
or other  benefits  under the  Agreement.  If the  employment of the Employee is
involuntarily  terminated,  other than for "cause" as  provided in this  Section
6(a) or pursuant to any of Sections  6(d) through 6(g), or by reason of death or
disability as provided in Sections 6(c) or 7, the Employee  shall be entitled to
receive,  (i) his then  applicable  salary  for the  then-remaining  term of the
Agreement as  calculated in  accordance  with Section 4 hereof,  payable in such
manner and at such times as such salary  would have been payable to the Employee
under  Section 2 had he  remained  in the  employ of the Bank,  and (ii)  health
insurance  benefits  as  maintained  by the Bank for the  benefit  of its senior
executive  employees or its employees  generally over the then-remaining term of
the Agreement as calculated in accordance with Section 4 hereof.

         The  terms  "termination"  or  "involuntarily   terminated",   in  this
Agreement shall refer to the  termination of the employment of Employee  without
his  express   written   consent.   The  Employee  shall  be  considered  to  be
involuntarily  terminated (1) if the employment of the Employee is involuntarily
terminated  for any reason other than for  "cause",  as provided in this Section
6(a),  pursuant to any of Sections  6(d)  through  6(g) or by reason of death or
disability  as provided in Sections  6(c) and 7; or (2) there  occurs a material
diminution of or interference with the Employee's duties,  responsibilities  and
benefits as Treasurer and Chief Financial Officer of the Bank. By way of example
and not by way of limitation,  any of the following actions,  if unreasonable or
materially  adverse  to  the  Employee,  shall  constitute  such  diminution  or
interference unless consented to in writing by the Employee: (i) a change in the
principal  workplace of the Employee to a location  outside of Wabash,  Indiana;
(ii) a material demotion of the Employee, a reduction in the number or seniority
of other  Bank  personnel  reporting  to the  Employee,  or a  reduction  in the
frequency  with which,  or in the nature of the matters  with  respect to which,
such  personnel are to report to the  Employee,  other than as part of a Bank or
Holding Company-wide  reduction in staff; or (iii) a reduction or adverse change
in the salary, perquisites, benefits, contingent benefits or vacation time which
had theretofore been provided to the Employee,  other than as part of an overall
program
                                        3
<PAGE>
applied  uniformly  and with  equitable  effect  to all  members  of the  senior
management of the Bank or the Holding Company.

         In case of termination of the Employee's employment for cause, the Bank
shall pay the Employee his salary through the date of termination,  and the Bank
shall have no further  obligation  to the  Employee  under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after termination for cause. For purposes of this Agreement,  termination
for  "cause"  shall  include  termination  because  of the  Employee's  personal
dishonesty,  incompetence,  willful  misconduct,  breach  of  a  fiduciary  duty
involving personal profit, intentional failure to perform stated duties, willful
violation of any law,  rule,  or  regulation  (other than traffic  violations or
similar  offenses) or final  cease-and-desist  order,  or material breach of any
provision of this Agreement.  Notwithstanding the foregoing,  the Employee shall
not be deemed to have been  terminated  for cause  unless and until  there shall
have been delivered to the Employee a copy of a resolution,  duly adopted by the
affirmative vote of not less than a majority of the disinterested members of the
Board of  Directors  of the Bank at a meeting  of the Board  called and held for
such purpose (after reasonable notice to the Employee and an opportunity for the
Employees,  together with the Employee's counsel, to be heard before the Board),
stating  that in the good faith  opinion of the Board the Employee was guilty of
conduct  constituting  "cause" as set forth above and specifying the particulars
thereof in detail.

         (b) The  Employee's  employment  may be  voluntarily  terminated by the
Employee at any time upon ninety  (90) days  written  notice to the Bank or upon
such shorter  period as may be agreed upon between the Employee and the Board of
Directors  of the Bank.  In the event of such  voluntary  termination,  the Bank
shall be  obligated  to continue to pay the Employee his salary only through the
date of termination,  at the time such payments are due, and the Bank shall have
no further obligation to the Employee under this Agreement.

         (c) In the  event  of the  death  of the  Employee  during  the term of
employment  under this  Agreement and prior to any  termination  hereunder,  the
Employee's estate, or such person as the Employee may have previously designated
in  writing,  shall be  entitled  to  receive  from the Bank the  salary  of the
Employee  through  the last day of the  calendar  month in which his death shall
have occurred, and the term of employment under this Agreement shall end on such
last day of the month.

         (d) If  the  Employee  is  suspended  from  office  and/or  temporarily
prohibited from  participating  in the conduct of the Bank's affairs by a notice
served under  Section  8(e)(3) or (g)(1) of the Federal  Deposit  Insurance  Act
("FDIA"),  12 U.S.C.  ss.ss.  1818(e)(3) or (g)(1), the Bank's obligations under
this  Agreement  shall be suspended as of the date of service,  unless stayed by
appropriate  proceedings.  If the charges in the notice are dismissed,  the Bank
may in its  discretion  (i) pay  the  Employee  all or part of the  compensation
withheld  while its  obligations  under this  Agreement  were suspended and (ii)
reinstate in whole or in part any of the obligations which were suspended.

         (e)  If  the  Employee  is  removed  from  office  and/or   permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued  under  Section  8 (e)  (4) or (g)  (1) of the  FDIA,  12  U.S.C.  ss.ss.
1818(e)(4) or (g)(1), all obligations of the Bank under this Agreement

                                        4
<PAGE>
shall terminate, as of the effective date of the order, but vested rights of the
parties shall not be affected.

         (f)  If  the Bank is in default (as defined in Section 3 (x) (1) of the
FDIA, 12 U. S. C. ss. 1813 (x) (1) ), all obligations under this Agreement shall
terminate as of the date of default, but this  provision shall  not  affect  any
vested rights of the parties.

         (g) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("OTS")  or his or her  designee  at the time the  Federal  Deposit
Insurance  Corporation  or the  Resolution  Trust  Corporation  enters  into  an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13 (c) of the FDIA, 12 U.S.C. ss. 1823 (c) ; or (ii) by the
Director of the OTS or his or her  designee at the time the  Director of the OTS
or his or her designee approves a supervisory merger to resolve problems related
to operation of the Bank or when the Bank is  determined  by the Director of the
OTS to be in an unsafe or unsound condition.

         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

         (h) In the event the Bank purports to terminate the Employee for cause,
but it is  determined by a court of competent  jurisdiction  or by an arbitrator
pursuant to Section 18 that cause did not exist for such  termination,  or if in
any event it is  determined  by any such court or  arbitrator  that the Bank has
failed to make timely  payment of any amounts  owed to the  Employee  under this
Agreement,  the Employee shall be entitled to  reimbursement  for all reasonable
costs,  including  attorneys' fees,  incurred in challenging such termination or
collecting such amounts.  Such reimbursement  shall be in addition to all rights
to which the Employee is otherwise entitled under this Agreement.

         7.       Disability.

         (a) During the term of this  Agreement,  in addition  to the  long-term
disability  income plan  maintained by the Bank for  qualified  employees of the
Bank, during the first ninety-one (91) days of disability, the Employee shall be
paid his regular  compensation  by the Bank.  In such  event,  the rights of the
Employee to receive  the salary  stated in Section 2 hereof  shall be  suspended
after a period of ninety-one (91) days until the Employee is no longer disabled,
subject to the provisions of Section 7 (c) of this Agreement.

         (b) The definition of "disability" shall be as stated in the disability
income  plan  in  effect  at  the  time  the  Employee  becomes  disabled.   The
commencement of disability shall be the date which is accepted by the disability
insurance company.

         (c) After the Employee has been  continuously  disabled for a period of
twelve (12) months,  his  employment  automatically  shall be  terminated.  This
Agreement  may not  otherwise  be  terminated  by the Bank at any time except as
provided in this Agreement.
                                        5
<PAGE>
         8.       Change in Control.

         (a)   Involuntary   Termination.   If  the  Employee's   employment  is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
6(c) through 6(g) or Section 7 of this  Agreement) in connection  with or within
twelve (12) months after a change in control which occurs at any time during the
term of employment under this Agreement, the Bank shall pay to the Employee in a
lump  sum in cash  within  twenty-five  (25)  business  days  after  the Date of
Termination  (as  hereinafter  defined)  of  employment  an amount  equal to 299
percent of the Employee's "base amount" of  compensation,  as defined in Section
280G(b) (3) of the Internal Revenue Code of 1986, as amended ("Code") .

         (b)  Definitions.  For  purposes  of  Sections  8,  9 and  12  of  this
Agreement,  "Date of  Termination"  means the earlier of (i) the date upon which
the Bank gives notice to the Employee of the  termination of his employment with
the Bank or (ii) the date upon which the Employee ceases to serve as an Employee
of the Bank,  and "change in control" is defined  solely as any  acquisition  of
control (other than by a trustee or other fiduciary holding  securities under an
employee  benefit  plan of the Holding  Company or a  subsidiary  of the Holding
Company), as defined in 12 C.F.R. ss. 574.4, or any successor regulation, of the
Bank or Holding  Company  which would require the filing of an  application  for
acquisition  of  control or notice of change in control in a manner as set forth
in 12 C.F.R. ss. 574.3, or any successor regulation.

         (c) Compliance with Capital Requirements.  Notwithstanding  anything in
this  Agreement to the  contrary,  no payments may be made pursuant to Section 8
hereof without the prior approval of the Regional  Deputy Director of the OTS if
following  such  payment  the Bank  would  not be in  compliance  with its fully
phased-in capital requirements as defined in OTS regulations.

         9. Certain Reduction of Payments by the Bank.

         (a) Anything in this Agreement to the contrary notwithstanding,  in the
event it shall be determined  that any payment or distribution by the Bank to or
for the  benefit of the  Employee  (whether  paid or payable or  distributed  or
distributable  pursuant  to  the  terms  of  this  Agreement  or  otherwise)  (a
"Payment")  would be  nondeductible  (in whole or part) by the Bank for  Federal
income tax  purposes  because of Section  280G of the Code,  then the  aggregate
present value of amounts payable or  distributable  to or for the benefit of the
Employee  pursuant to this  Agreement  (such  amounts  payable or  distributable
pursuant to this Agreement are hereinafter referred to as "Agreement  Payments")
shall be reduced to the Reduced Amount. The "Reduced Amount" shall be an amount,
not less than zero (0), expressed in present value which maximizes the aggregate
present  value  of  Agreement   Payments  without  causing  any  Payment  to  be
nondeductible  by the Bank because of Section 280G of the Code.  For Purposes of
this Section 9, present value shall be  determined  in  accordance  with Section
280G(d)(4) of the Code.

         (b) All  determinations  required to be made under this Section 9 shall
be made by the Bank's independent  auditors, or at the election of such auditors
by such other firm or individuals  of recognized  expertise as such auditors may
select (such  auditors or, if  applicable,  such other firm or  individual,  are
hereinafter  referred to as the "Advisory Firm"). The Advisory Firm shall within
ten
                                        6
<PAGE>
business  days  of the  Date  of  Termination,  or at  such  earlier  time as is
requested by the Bank, provide to both the Bank and the Employee an opinion (and
detailed  supporting  calculations)  that the Bank has substantial  authority to
deduct for federal income tax purposes the full amount of the Agreement Payments
and that the Employee  has  substantial  authority  not to report on his federal
income  tax return  any  excise  tax  imposed  by Section  4999 of the Code with
respect to the Agreement  Payments.  Any such  determination  and opinion by the
Advisory  Firm shall be binding  upon the Bank and the  Employee.  The  Employee
shall determine  which and how much, if any, of the Agreement  Payments shall be
eliminated  or  reduced  consistent  with the  requirements  of this  Section 9,
provided that, if the Employee does not make such determination  within ten (10)
business days of the receipt of the calculations  made by the Advisory Firm, the
Bank shall elect which and how much, if any, of the Agreement  Payments shall be
eliminated or reduced  consistent  with the  requirements  of this Section 9 and
shall notify the Employee  promptly of such  election.  Within five (5) business
days of the earlier of (i) the Bank's  receipt of the  Employee's  determination
pursuant to the  immediately  preceding  sentence of this  Agreement or (ii) the
Bank's  election  in  lieu of  such  determination,  the  Bank  shall  pay to or
distribute  to or for the benefit of the  Employee  such amounts as are then due
the Employee under this  Agreement.  The Bank and the Employee  shall  cooperate
fully with the Advisory  Firm,  including  without  limitation  providing to the
Advisory  Firm all  information  and  materials  reasonably  requested by it, in
connection with the making of the determinations required under this Section 9.

         (c) As a result of  uncertainty  in  application of Section 280G of the
Code at the time of the initial determination by the Advisory Firm hereunder, it
is possible that Agreement Payments will have been made by the Bank which should
not have been made  ("Overpayment")  or that additional  Agreement Payments will
not have been made by the Bank which should have been made ("Underpayment"),  in
each case,  consistent with the calculations  required to be made hereunder.  In
the event that the  Advisory  Firm,  based upon the  assertion  by the  Internal
Revenue  Service  against the Employee of a deficiency  which the Advisory  Firm
believes has a high  probability of success  determines  that an Overpayment has
been made,  any such  Overpayment  paid or distributed by the Bank to or for the
benefit of Employee  shall be treated for all purposes as a loan ab initio which
the Employee  shall repay to the Bank together  with interest at the  applicable
federal rate provided for in Section 7872(f) (2) of the Code; provided, however,
that no such loan  shall be  deemed  to have  been  made and no amount  shall be
payable by the  Employee  to the Bank if and to the extent  such deemed loan and
payment  would not either  reduce the amount on which the Employee is subject to
tax under  Section 1 and  Section  4999 of the Code or generate a refund of such
taxes. In the event that the Advisory Firm, based upon controlling  preceding or
other substantial  authority,  determines that an Underpayment has occurred, any
such  Underpayment  shall be promptly  paid by the Bank to or for the benefit of
the Employee together with interest at the applicable  federal rate provided for
in Section 7872(f)(2) of the Code.

         (d) Notwithstanding  anything in this Agreement to the contrary,  in no
event  shall  the sum of a  payment  to the  Employee  under  Section  8 of this
Agreement  and payments of salary under  Section 6 of this  Agreement  exceed an
amount that is three (3) times the Employee's average annual compensation (based
upon the last five (5) years  taxable  years) as of the date of  termination  of
employment.
                                        7
<PAGE>
         (e) Any payments made to the Employee pursuant  to  this  Agreement, or
otherwise, are subject to  and conditioned upon their compliance with 12 U. S.C.
ss. 1828(k) and any regulations promulgated thereunder.

         10.      Confidential Information; Loyalty; Non-Competition.

         (a)  During  the  term  of  the  Employee's  employment  hereunder  and
thereafter,  the  Employee  shall not,  except as may be required to perform his
duties  hereunder  or as  required by law,  disclose  to others or use,  whether
directly or indirectly, any Confidential Information. "Confidential Information"
means  information  about the Bank and the Bank's clients and customers which is
not available to the general  public and was or shall be learned by the Employee
in the course of his employment by the Bank,  including  without  limitation any
data, formulae,  information,  proprietary knowledge,  trade secrets, and credit
reports and analyses owned,  developed and used in the course of the business of
the Bank,  including client and customer lists and information  related thereto;
and all papers,  resumes,  records and other  documents (and all copies thereof)
containing such Confidential  Information.  The Employee  acknowledges that such
Confidential Information is specialized,  unique in nature and of great value to
the Bank. The Employee agrees that upon the expiration of the Employee's term of
employment  hereunder  or in the event the  Employee's  employment  hereunder is
terminated prior thereto for any reason  whatsoever,  the Employee will promptly
deliver  to the Bank all  documents  (and all  copies  thereof)  containing  any
Confidential Information.

         (b) The Employee  shall devote his full time to the  performance of his
employment under this Agreement; provided, however, that the Employee may serve,
without compensation, with charitable,  community and industry organizations and
continue to serve, with compensation,  as a director of any business corporation
of which he is  currently  a director to the extent  such  directorships  do not
inhibit the  performance of his duties  thereunder or conflict with the business
of the  Bank.  During  the  term of the  Employee's  employment  hereunder,  the
Employee  shall not engage in any business or activity  contrary to the business
affairs or interests of the Bank.

         (c)  Upon  the  expiration  of the  term of the  Employee's  employment
hereunder or in the event the Employee's  employment  hereunder terminates prior
thereto for any reason whatsoever, the Employee shall not, for a period of three
(3) years after the occurrence of such event, for himself or as the agent of, on
behalf of, or in conjunction  with, any person or entity,  solicit or attempt to
solicit,  whether  directly  or  indirectly:  (i) any  employee  of the  Bank to
terminate such  employee's  employment  relationship  with the Bank; or (ii) any
savings and loan,  banking or similar business from any person or entity that is
or was a  client,  employee,  or  customer  of the Bank and had  dealt  with the
Employee  or any  other  employee  of the  Bank  under  the  supervision  of the
Employee.

         (d) In the event the Employee  voluntarily  resigns pursuant to Section
6(b) of this Agreement,  or in the event the Employee's  employment hereunder is
terminated for cause,  the Employee shall not, for a period of one year from the
date of termination, directly or indirectly, own, manage, operate or control, or
participate  in the  ownership,  management,  operation  or  control  of,  or be
employed by or connected in any manner with, any financial institution having an
office located within twenty (20) miles of any office of the Bank as of the date
of termination.
                                        8
<PAGE>
         (e) The provisions of subsections  (b) and (d) hereof shall not prevent
the Employee from  purchasing,  solely for  investment,  not more than five (5%)
percent of any other financial institution's stock or other securities which are
traded on any national or regional securities exchange or are actively traded in
the  over-the-counter  market  and  registered  under  Section  12  (g)  of  the
Securities Exchange Act of 1934.

         (f) The provisions of this Section shall survive the termination of the
Employee's  employment  hereunder  whether by  expiration of the term thereof or
otherwise.

         11. No  Mitigation.  The Employee shall not be required to mitigate the
amount of any salary or other payment or benefit  provided for in this Agreement
by seeking other employment or otherwise, nor shall the amount of any payment or
benefit provided for in this Agreement be reduced by any compensation  earned by
the Employee as the result of  employment  by another  employer,  by  retirement
benefits after the date of termination or otherwise.

         12.      No Assignments.

         (a) This  Agreement  is  personal to each of the  parties  hereto,  and
neither party may assign or delegate any of its rights or obligations  hereunder
without  first  obtaining  the  written  consent of the other  party;  provided,
however,  that the Bank will require any successor or assign  (whether direct or
indirect,   by  purchase,   merger   consolidation   or  otherwise)  to  all  or
substantially  all of the business  and/or  assets of the Bank, by an assumption
agreement  in form and  substance  satisfactory  to the  Employee,  to expressly
assume and agree to perform  this  Agreement  in the same manner and to the same
extent that the Bank would be required  to perform it if no such  succession  or
assignment  had taken  place.  Failure of the Bank to obtain such an  assumption
agreement prior to the  effectiveness of any such succession or assignment shall
be a breach of this  Agreement  and shall  entitle the Employee to  compensation
from the  Bank in the same  amount  and on the  same  terms as the  compensation
pursuant to Section 8 (a) hereof. For purposes of implementing the provisions of
this Section  12(a),  the date on which any such  succession  becomes  effective
shall be deemed the Date of Termination.

         (b) This Agreement and all rights of the Employee hereunder shall inure
to the  benefit  of and be  enforceable  by the  Employee's  personal  and legal
representatives,  executors,  administrators,  successors,  heirs, distributees,
devisees and legatees.  If the Employee should die while any amounts would still
be payable to the Employee  hereunder if the Employee had continued to live, all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Employee's devisee, legatee or other designee
or if there is no such designee, to the Employee's estate.

         13. Notice.  For the purposes of this Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed to the attention of the Board of Directors
of the Bank with a copy to the
                                        9
<PAGE>
Secretary  of the  Bank),  or to such  other  address  as either  party may have
furnished to the other in writing in accordance herewith.

         14. Prior  Agreements/Amendments.  Upon the  Commencement  Date of this
Agreement,  all prior agreements,  still in effect, among the parties related to
the employment of the Employee as Treasurer and Chief  Financial  Officer of the
Bank  shall  be  deemed  null and void and  have no  effect.  No  amendments  or
additions  to this  Agreement  shall be binding  unless in writing and signed by
both parties, except as herein otherwise provided.

         15. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         16.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         17.  Governing Law. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Indiana.

         18.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.
                                       10
<PAGE>
         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
day and year first above written.

         THIS AGREEMENT  CONTAINS A BINDING  ARBITRATION  PROVISION WHICH MAY BE
ENFORCED BY THE PARTIES.

                                    FIRST FEDERAL SAVINGS BANK OF WABASH

                                    By:     /s/ Nicholas M. George
                                            ---------------------------------
                                            Nicholas M. George, President and
                                              Chief Executive Officer

                                    EMPLOYEE


                                            /s/ Roger K. Cromer
                                            ---------------------------------
                                            Roger K. Cromer

                                       11

                                 FFW Corporation
                                 Wabash, Indiana








Table of Contents


PRESIDENT'S MESSAGE .....................................................      3


SELECTED CONSOLIDATED FINANCIAL INFORMATION .............................      4


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS ...................................      5



         REPORT OF INDEPENDENT AUDITORS .................................     14

         CONSOLIDATED BALANCE SHEETS
           June 30, 1999 and 1998 .......................................     15

         CONSOLIDATED STATEMENTS OF INCOME
           Years Ended June 30, 1999, 1998 and 1997 .....................     16

         CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
           Years Ended June 30, 1999, 1998 and 1997 .....................     17

         CONSOLIDATED STATEMENTS OF CASH FLOWS
           Years Ended June 30, 1999, 1998 and 1997 .....................     18

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS .....................     19



DIRECTORS AND EXECUTIVE OFFICERS ........................................     34


SHAREHOLDER INFORMATION .................................................     35


                                       1
<PAGE>



                        [GRAPHIC-PHOTO OF BANK BUILDING]





<PAGE>
President's Message









Dear Shareholder:

Fiscal 1999 was a year of record  earnings and  preparation  for the future.  In
this,  our sixth  year as  public  company,  net  income  was up 11.1%  over the
previous year to $2,111,000  with diluted  earnings per share up 10.6% to $1.46.
Our earnings  were aided by a strong loan  demand,  a solid local  economy,  and
reflected  the  commitment  our  employees  have made to provide  service to the
customer.

During  the year,  your  company  emphasized  expansion  of its  small  business
relationships and consumer lending  programs.  Both have shown profitable growth
which will help us meet our long term goals.  Our preparation for the future has
been  primarily  focused on two issues,  systems and people.  During this fiscal
year we have been diligently working to identify, test, and install software and
hardware  systems  that  will  serve  our  needs  well  into the  next  century.
Accordingly, at this time, we are Y2K compliant. Our second focus for the future
is people.  The future  success of our company relies on our ability to attract,
train, and retain qualified people. The continued effort to upgrade  technology,
products,  and  personnel  will be vital to our  ability  to  compete in the new
millennium.  During  this next  year,  our  training  programs  will be based on
proactive  relationships with our customers. We will be more sales oriented, and
we will continue to stress "service for our customer."

In conclusion,  I would like to thank and recognize our dedicated  employees for
their loyalty and service to First  Federal and the  communities  they serve.  I
would also like to thank you, our customers and shareholders, for your continued
faith and  support.  We look forward to the  challenge of the upcoming  year and
every effort will be made to justify your continued confidence.





Sincerely,





/s/Nicholas M. George
- ---------------------
Nicholas M. George
President and Chief Executive Officer


                                       3
<PAGE>
Selected Financial Information at or for the Year Ended June 30,:
<TABLE>
<CAPTION>
                                                1999           1998            1997            1996            1995
                                             ---------       ---------       ---------       ---------       ---------
                                                                           (In Thousands)
<S>                                          <C>             <C>             <C>             <C>             <C>
Selected Financial Condition Data:           $ 217,489       $ 203,311       $ 180,055       $ 150,467       $ 147,293
Total assets                                   151,491         139,394         114,159         100,529          92,475
Loans                                           51,029          50,293          40,450          40,566          34,983
Securities                                     130,401         125,256         116,118          92,490          85,930
Deposits                                        66,300          56,500          44,800          41,800          45,300
Borrowings                                      19,357          19,129          17,141          15,458          15,492
Equity


Selected Operations Data:
Total interest income                        $  16,052       $  14,589       $  12,224       $  11,164       $   9,409
Net interest income                              6,686           5,998           4,978           4,365           3,779
Provision for loan losses                       (1,010)           (705)           (120)            (95)            (34)
Non-interest income                              1,990           1,265             674             628             145
Non-interest expense                            (4,591)         (3,800)         (3,583)         (2,586)         (2,356)
Income tax expense                                (964)           (858)           (605)           (726)           (435)
                                             ---------       ---------       ---------       ---------       ---------
Net income                                   $   2,111       $   1,900       $   1,344       $   1,586       $   1,099
                                             =========       =========       =========       =========       =========


Per Share:
Basic earnings per share (1)                 $    1.48       $    1.36       $    1.00       $    1.11       $    0.75
Diluted earnings per share (1)               $    1.46       $    1.32       $    0.97       $    1.08       $    0.74
Dividends declared (1)                       $     .42       $    0.38       $    0.32       $    0.26       $    0.23
Dividend payout ratio                            28.38%          27.94%          32.00%          23.42%          30.67%

Other Data:
Net interest margin (2)                           3.28%           3.31%           3.25%           3.06%           2.99%
Average interest-earning assets to
  average interest-bearing liabilities .         1.11x           1.11x           1.12x           1.13x           1.14x
Non-performing assets (3) to total
  assets at end of period                          .39%            .43%            .16%            .06%            .09%
Equity-to-total assets (end of period) .          8.90            9.41            9.52           10.27           10.52
Return on assets (ratio of net income
  to average total assets)                         .99            1.00             .85            1.09             .85
Return on equity (ratio of net income
  to average equity)                             10.68           10.51            8.41            9.89            7.62
Equity-to-assets ratio (ratio of average
  equity to average total assets)                 9.25            9.49           10.11           11.02           11.15
Number of full-service offices                       4               4               4               3               3
</TABLE>

(1) Restated for 100% stock dividend.
(2) Net interest income divided by average interest-earning assets.
(3) Includes non-accruing loans, accruing loans delinquent more than 90 days and
foreclosed assets.

                                       4
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

GENERAL

FFW  Corporation  (the Company)  owns First Federal  Savings Bank of Wabash (the
Bank or First Federal),  and the Company's  earnings are primarily  dependent on
the operations of First Federal.  The following  discussion relates primarily to
the Bank.

The principal business of First Federal is attracting  deposits from the general
public and making loans secured by residential real estate.  The Bank's earnings
are primarily  dependent on net interest income, the difference between interest
income and interest  expense.  Interest  income is a function of the balances of
loans,  mortgage-backed securities and investments outstanding during the period
and the yield earned on such assets determines  interest income. The balances of
deposits  and  borrowings  and the rates paid on such  deposits  and  borrowings
determines interest expense. Operating expenses consist of employee compensation
and  benefits,  occupancy and  equipment,  federal  deposit  insurance and other
general and administrative expenses.

Economic  conditions  as  well  as  federal  regulations   concerning  financial
institutions  and  monetary  and fiscal  policies  affect the  Company.  Deposit
balances are influenced by a number of factors including  interest rates paid on
competing  personal  investments and the level of personal income and savings in
our market.  Deposit  balances are  influenced by the  perceptions  of customers
regarding the stability of the financial services  industry.  Lending activities
are influenced by the demand for housing and by  competition  from other lending
institutions.  The  primary  sources  of funds for  lending  activities  include
deposits,  loan  repayments,  borrowings,  sales and  maturities  of  securities
available for sale and funds provided from operations.

FINANCIAL CONDITION

Total assets  increased  $14.2 million during the year to $217.5 million at June
30,  1999.  This  increase was funded by an increase in deposits of $5.1 million
and an  increase  in  advances  outstanding  from  Federal  Home  Loan  Bank  of
Indianapolis (FHLB) of $9.8 million.  These funds, along with cash on hand, were
used to originate loans, resulting in an increase in net loans of $12.1 million.
An additional $0.7 million was invested in government  agencies,  municipals and
other securities.

Total  securities  available for sale  increased  from $50.3 million at June 30,
1998 to $51.0 million at June 30, 1999.  During fiscal 1999, state and municipal
securities  decreased from $9.1 million at June 30, 1998 to $8.3 million at June
30, 1999 due to maturities  during the course of the year totaling $1.0 million.
Government  agency  securities  increased from $13.2 million at June 30, 1998 to
$23.2 million at June 30, 1999,  which  reflected the investment of $7.0 million
of called mortgage-backed securities during 1999. The Company has net unrealized
depreciation  of  $(455,000),  net of tax at June 30, 1999 in its  portfolio  of
securities available for sale.

Mortgage-backed  securities  decreased  from $18.3  million at June 30,  1998 to
$10.7  million at June 30, 1999.  This  decrease was  primarily  due to the $6.7
million  of  proceeds  from  the  call of a  privately  issued  mortgaged-backed
security. The call on this security resulted in a gain on sale of $724,000.
<PAGE>
Net loans increased $12.1 million, or 8.7%, from $139.4 million at June 30, 1998
to $151.5  million at June 30, 1999.  The increases in the loan  portfolio  were
comprised  primarily of automobile  and  commercial  loans which  increased $2.5
million and $10.8 million, respectively,  during fiscal 1999. The loan portfolio
is comprised  primarily of first mortgage  loans secured by  one-to-four  family
residential  real estate located in the Company's market area. At June 30, 1999,
first mortgage loans secured by real estate comprise $78.1 million,  or 47.8% of
the loan portfolio. The consumer and other loan portfolio included $36.3 million
of automobile loans,  $10.4 million of home equity and improvement  loans, $23.8
million in commercial loans and $4.4 million in other consumer loans at June 30,
1999.

Total deposits increased $5.1 million,  or 4.1%, from $125.3 million at June 30,
1998 to $130.4 at June 30,  1999.  During  fiscal  1999,  passbook  and checking
accounts increased $2.6 million,  or 4.5%, and certificates of deposit increased
$2.5  million,  or 3.8%.  The  increase  resulted  from  increased  core deposit
accounts and targeted  pricing of short term  certificates of deposit.  Assuming
interest rates remain at present levels during the next fiscal year,  management
anticipates  that deposits will continue to increase above current levels.  As a
result,  management  will continue to control the overall  increases in interest
rates in deposits by targeting certain terms and offering "specials" rather than
across the board  increases  for all deposit  products.  If deposit  growth lags
behind loan demand,  then an increase in FHLB  advances may be necessary to fund
the Company's lending and investment activities during fiscal 2000.


                                       5
<PAGE>
Total shareholders' equity increased $228,000 to $19.4 million at June 30, 1999.
The increase primarily  resulted from net income of $2.11 million,  $245,000 for
the release of ESOP shares and  $27,000 of proceeds  from the  exercise of stock
options, which were offset by dividends paid of $609,000, $1.1 million change in
unrealized  appreciation  on  securities  available  for sale,  net of tax,  and
$406,000 of treasury stock purchases.

RESULTS OF OPERATIONS

Comparison of Years Ended June 30, 1999 and June 30, 1998

General.  Net  income  for the year ended  June 30,  1999 was $2.1  million,  an
increase of $211,000  compared to net income of $1.9  million for the year ended
June 30, 1998,  an increase of 10.53%.  The increase was primarily the result of
an  increase  of $688,000 in net  interest  income and  $725,000 in  noninterest
income,  which was  partially  offset by an increase of $791,000 in  noninterest
expense,  a $305,000  increase in provisions  for loan losses and an increase in
income  taxes of  $106,000.  Further  details of the  changes in these items are
discussed below.

Net Interest Income. Net interest income increased $688,000, or 11.5%, from $6.0
million to $6.7  million for the year ended June 30,  1999.  The increase in net
interest  income was due to an  increase  of $1.5  million in  interest  income,
partially offset by an increase of $775,000 in interest expense. The increase in
net  interest   income  was  primarily  a  result  of  an  increase  in  average
interest-earning  assets  exceeding  the  increase  in average  interest-bearing
liabilities.


[GRAPHIC-GRAPH DEPICTING (1) Year of one time assessment by Savings Association
Insurance Fund]



Net interest margin, the ratio of net interest income to average earning assets,
is affected  by  movements  in interest  rates and changes in the mix of earning
assets and the liabilities that fund those assets. Net interest margin was 3.28%
in 1999 compared to 3.31% in 1998. The net interest margin decreased  because of
competitive pricing pressure. In addition, First Federal has relied more on FHLB
advances to meet loan demand.

The yield on earning assets in 1999 was 7.88% compared to 8.01% in 1998. Average
earning assets increased 10.9% in 1999,  following a 19.5% increase in 1998. The
effective rate on interest  bearing  liabilities was 5.13% in 1999,  compared to
5.26% in 1998.

Provision for Loan Losses. The provision for loan losses increased $305,000 from
$705,000 in fiscal 1998 to $1.0  million in fiscal  1999.  The amounts  provided
during the fiscal  year were based on  management's  quarterly  analysis  of the
allowance  for loan  losses,  and the  changing  composition  of the total  loan
portfolio from one-to-four family to commercial and consumer loans. The inherent
and identified  risks of commercial and consumer loans require a higher level of
provisions for loan losses.  The Company has monitored the historical results in
net  charge-offs in the consumer loan portfolio for the last three years and had
increased the provision for loan losses  accordingly.  The


                                       6
<PAGE>
Company will  continue to monitor its  allowance for loan losses and make future
additions to the allowance through the provision for loan losses as economic and
regulatory conditions dictate.  Although the Company maintains its allowance for
loan  losses  at a level  which it  considers  to be  adequate  to  provide  for
potential  losses,  there can be no assurance that future losses will not exceed
estimated  amounts or that  additional  provisions  for loan  losses will not be
required in future periods. In addition,  the Company's  determination as to the
amount of the allowance  for loan losses is subject to review by the  regulatory
agencies,  which can order the  establishment of additional  general or specific
allowances.

Non-interest  Income.  Supplementing  the growth in net  interest  income was an
increase in noninterest  income of 57.3% over 1998. The factors  influencing the
growth  were  increased  service  fees,  commission  income,  gains  on  sale of
securities  and  loans.  Gains  on sale of  securities  were  $736,000  in 1999,
compared  to  $266,000  in  1998.   The   increase  was  due  to  a  call  on  a
mortgage-backed  security  for  $724,000.  The gain on sale of  loans  increased
$44,000 as management  continued to sell newly  originated  fixed-rate  mortgage
loans with maturities greater than 15 years.  Service charges and fees increased
44.2% from 1998 due to increase volume in our loan and deposit areas.

Non-interest  Expense.  During 1999,  First Federal  experienced  an increase in
noninterest expense of 20.8%, from $4.6 million in 1999 to $3.8 million in 1998.
The increase was primarily attributed to professional  consulting expenses, data
processing, furniture and equipment expense and salaries and benefits. Stringent
cost control and better  utilization of resources  continues to be a major focus
at First Federal.

Salaries  and benefits  increased  7.4% in 1999  compared to 26.0% in 1998.  The
smaller  increase in 1999 is due to branch  expansion  which took place in 1998.
Occupancy and equipment  costs increased 11.0% from the prior year. The increase
is due to additional  furniture  purchased and the related  depreciation  costs.
Data processing increased 33.9% and other expense increased 84.0% from the prior
year.  The  majority  of the  increase  in other  expenses  was in  professional
consulting.  The increase in professional  consulting  expense was attributed to
upgrading  various  computer  systems for Year 2000 (Y2K)  compliance,  employee
acquisition  and  training,  and  professional  consulting  for  collection  and
repossession expenses.

Income Tax Expense.  Income tax expense was $964,000 in fiscal 1999  compared to
$858,000 in fiscal  1998,  an  increase  of  $106,000,  or 12.4%.  Income  taxes
increased primarily as a result of the tax effect of higher income before taxes.

Comparison of Years Ended June 30, 1998 and June 30, 1997

General.  Net  income  for the year  ended  June 30,  1998 was $1.9  million,  a
increase  of $556,000  compared to net income for the year ended June 30,  1997.
The  increase  was  primarily  the result of an increase of $1.0  million in net
interest  income,  which was  partially  offset by an  increase  of  $217,000 in
non-interest  expense  and an  increase  in income  taxes of  $252,000.  Further
details of the changes in these items are discussed below.

Net Interest Income. Net interest income increased $1.0 million,  or 20.0%, from
$5.0 million to $6.0  million for the year ended June 30, 1998.  The increase in
net interest  income was due to an increase of $2.4 million in interest  income,
partially  offset by an  increase  of $1.4  million  in  interest  expense.  The
increase in net interest income was primarily a result of an increase in average
interest-earning  assets  exceeding  the  increase  in average  interest-bearing
liabilities and an improvement in net interest margin as discussed below.
<PAGE>
Interest income  increased $2.4 million,  or 19.7 %, for fiscal 1998 compared to
fiscal 1997  primarily  due to an  increase in the average  balance of loans and
investments.  These  increases  exceeded the  increases in the interest  bearing
liabilities  for the same  period.  To a lesser  extent the increase in interest
income  resulted from an increase in the average rate on earning assets to 8.01%
in fiscal 1998 from 7.98% in fiscal 1997.

Interest expense  increased $1.4 million,  or 19.4%, for fiscal 1998 compared to
fiscal 1997 primarily due to an increase in the average  balance of certificates
of deposit and FHLB advances, outstanding, partially offset by a decrease in the
average rate on interest-bearing  liabilities to 5.26% in fiscal 1998 from 5.29%
in fiscal 1997.  Management  plans to continue  using FHLB advances to fund loan
growth if there is not sufficient deposit growth.

Provision for Loan Losses. The provision for loan losses increased $585,000 from
$120,000 in fiscal 1997 to $705,000 in fiscal 1998. The amounts  provided during
the fiscal year were based on management's  quarterly  analysis of the allowance
for loan losses,  and the changing  composition of the total loan portfolio from
one-to-four  family to  commercial  and consumer  loans.  The  inherent  risk of
commercial  and consumer  loans  requires a higher level of provisions  for loan
losses.  This year the Company has seen an increase in its non-performing  loans
and has been increasing and will continue to increase its loan loss allowance to
deal with potential losses.


                                       7
<PAGE>
Non-interest Income.  Non-interest income increased from $674,000 in fiscal 1997
to $1.3 million in fiscal 1998.  This  increase of $626,000  was  primarily  the
result of increases of $264,000,  $61,000, $61,000 and $220,000 in gains on sale
of securities,  gains on sale of loans,  commission income, and service charges,
respectively.  The  increase  in service  charges  resulted  from our  increased
transaction  account activity from our South Whitley office,  which was acquired
in June of  1997.  Management  intends  to  continue  to sell  newly  originated
fixed-rate mortgage loans with maturities greater than 15 years. The loans to be
sold are  classified  as held for  sale at the date of  origination.  Management
continues  to price these loans based on rates  offered by a  government  agency
that purchases these products for the secondary market.

Non-interest Expense. Non-interest expense increased from $3.6 million in fiscal
1997 to $3.8 million in fiscal 1998.  This  increase of $200,000,  or 5.6%,  was
primarily the result of increases in salaries and employee benefits of $391,000,
amortization of goodwill and core deposit  premium of $164,000,  data processing
expense of $80,000,  correspondent  bank charges of $64,000 and office occupancy
of $63,000.  These increases were partially offset by a decrease in SAIF deposit
insurance  premium of  $613,000.  The  decrease  in the SAIF  deposit  insurance
premium was  related to the one time  assessment  of  $556,000  paid in November
1996.  The  increase  in  salaries  and  employee  benefits,  office  occupancy,
amortization  of  goodwill  and  core  deposit  premium,   data  processing  and
correspondent bank charges were primarily the result of additional costs related
to our branch in South Whitley, which was acquired in June of 1997.

Income Tax Expense.  Income tax expense was $858,000 in fiscal 1998  compared to
$606,000 in fiscal  1997,  an  increase  of  $252,000,  or 41.6%.  Income  taxes
increased primarily as a result of the tax effect of higher income before income
taxes resulting primarily from the one time SAIF assessment in 1997.

Asset and Liability Management and Market Risk

General.  The principal market risk affecting the Company is interest-rate risk.
The Company does not  maintain a trading  account and is not affected by foreign
currency exchange rate risk or commodity price risk.

The Company is subject to interest rate risk to the extent its  interest-earning
assets reprice differently than its  interest-bearing  liabilities.  The Company
reduces  exposure  to changes in market  interest  rates by  managing  asset and
liability  maturities  and interest  rates,  primarily by reducing the effective
maturity of assets through the use of adjustable rate mortgage-backed securities
and adjustable rate loans and by extending funding maturities through the use of
other borrowings such as FHLB Advances.

Quantitative  Aspects of Market  Risk.  As part of its  efforts  to monitor  and
manage  interest  rate risk,  the Company uses the "net  portfolio  value" (NPV)
methodology  adopted by the OTS. This approach calculates the difference between
the present value of expected cash flows from assets and liabilities, as well as
cash flows from off balance sheet  contracts,  arising from an assumed 200 basis
point  increase  or  decrease  in  interest  rates.  Under OTS  regulations,  an
institution's  "normal"  level of interest rate risk for this assumed  change in
interest  rates is a  decrease  in the  institution's  NPV not  exceeding  2% of
assets.
<PAGE>
The Company's  asset/liability  management strategy sets limits on the change in
NPV given certain  changes in interest  rates.  The table  presented here, as of
March 31, 1999, is the  Company's  interest rate risk measured by changes in NPV
for  instantaneous  parallel  shifts in the  yield  curve,  in 100  basis  point
increments, up and down 300 basis points.
<TABLE>
<CAPTION>


   Change in                                                                              NPV as % of Portfolio
 Interest Rates                           Net Portfolio Value                                 Value of Assets
   In Basis             ---------------------------------------------------             ---------------------------
    Points                                                                                          NPV
 (Rate Shock)           $ Amount                $Change             %Change             Ratio            Change (1)
- -------------------------------------------------------------------------------------------------------------------
                                                              (Dollars in thousands)
<S>  <C>                 <C>                    <C>                   <C>                <C>               <C>
     300                 $15,429                $(4,012)              (21)%              7.60%             (140)
     200                  17,071                 (2,369)              (12)               8.23               (77)
     100                  18,414                 (1,026)               (5)               8.69               (31)
   Static                 19,441                                                         9.00
    (100)                 21,459                  2,018                10                9.69                69
    (200)                 23,600                  4,160                21               10.39               139
    (300)                 26,224                  6,784                35               11.22               222
</TABLE>

                                       8
<PAGE>
As  illustrated  in the table,  the Company's NPV declines in a rising  interest
rate environment. Specifically, the table indicates that, at March 31, 1999, the
Company's  NPV was $19.4  million (or 9% of  portfolio  assets).  Based upon the
assumptions  used, an immediate  increase in market  interest rates of 200 basis
points would result in a $2.4 million or 12% decline in NPV and a 77 basis point
or 8.6%  decline  in the  Company's  NPV  ratio to  8.23%.  This is  within  the
Company's guidelines.

In evaluating  the exposure to interest rate risk,  certain  simplifications  in
analysis must be considered.  For example,  although  assets and liabilities may
have similar  maturities or period to repricing,  they may react  differently to
changes in market  interest  rates.  In  addition,  the rates on some assets and
liabilities  may  fluctuate  before  changes  in market  interest  rates,  while
interest  rates  on other  types  may lag  behind.  Further,  if  rates  change,
prepayments and early withdrawal levels would likely deviate  significantly from
those assumed in calculating the table.  Finally,  the ability of many borrowers
to  service  their  debt may  decrease  in case of an  interest  rate  increase.
Therefore,  the actual  effect of changing  interest  rates may differ from that
presented in the foregoing table.

The Board of  Directors  and  management  of the Company  believe  that  certain
factors  afford the  Company  the  ability to operate  successfully  despite its
exposure to interest  rate risk.  The Company  manages its interest rate risk by
originating adjustable rate loans and purchasing adjustable rate mortgage-backed
securities by maintaining capital well in excess of regulatory  requirements and
by selling a portion of fixed rate one-to four-family real estate loans.

The  Company  focuses  lending  efforts  toward  offering  competitively  priced
adjustable rate loan products as an alternative to more  traditional  fixed rate
mortgage loans. In addition,  while the Company  generally  originates  mortgage
loans for its own  portfolio,  sales of  fixed-rate  first  mortgage  loans with
maturities  of 15 years or greater are currently  undertaken to manage  interest
rate risk. These loans are currently  classified as held for sale by the Company
at origination.  There were no loans held for sale at June 30, 1999. The Company
retains the  servicing  on loans sold in the  secondary  market and, at June 30,
1999, $32.4 million in such loans were being serviced for others.

The  primary  objective  of the  Company's  investment  strategy  is to  provide
liquidity necessary to meet funding needs as well as address daily, cyclical and
long-term changes in the asset/liability mix while contributing to profitability
by  providing  a stable  flow of  dependable  earnings.  Generally,  the Company
invests funds among various  categories of investments  and maturities  based on
the  Company's  liquidity  needs and to achieve the proper  balance  between the
desire  to  minimize   risk  and  maximize   yield  to  fulfill  the   Company's
asset/liability management policies.

The  Company's  cost of funds  responds to changes in interest  rates due to the
relatively short-term nature of its deposit portfolio.  Consequently, the levels
of short-term  interest rates  influence the results of operations.  The Company
offers a range of maturities on its deposit  products at  competitive  rates and
monitors the maturities on an ongoing basis.


                                       9
<PAGE>
Average Balances, Interest Rates and Yields

This  following   table  shows  weighted   average   interest  rates  on  loans,
investments, deposits, other interest-bearing liabilities, and the interest rate
spread and the net yield on weighted average interest-earning assets.
<TABLE>
<CAPTION>
                                                                     Year Ended June 30
                                  -----------------------------------------------------------------------------------------
                                  Average     1999     Yield/     Average     1998    Yield/     Average     1997    Yield/
                                  Balance   Interest    Rate      Balance   Interest   Rate      Balance   Interest   Rate
                                  -------   --------    ----      -------   --------   ----      -------   --------   ----
                                                                   (Dollars in Thousands)
<S>                               <C>        <C>       <C>       <C>         <C>      <C>       <C>        <C>       <C>
Interest-earning assets:
  Loans receivable (1)            $147,437   $12,428    8.43%    $127,127    $11,029   8.68%    $107,082   $ 9,197    8.59%
  Securities (2) (3)                38,304     2,298    6.09       30,843      1,965   6.46       24,248     1,475    6.08
  Mortgage-backed
    securities (3)                  15,703     1,166    7.25       18,732      1,427   7.84       18,781     1,445    7.69
  Other interest-
    bearing deposits                 2,398       160    6.67        6,370        168   2.64        3,112       107    3.44
                                  --------   -------             --------    -------            --------   -------
Total interest-earning
  assets.                          203,842    16,052    7.88%     183,072     14,589   8.01%     153,223    12,224    7.98%
  Other assets                       9,817                          7,398                          4,895
                                  --------                       --------                       --------
Total assets                      $213,659                       $190,470                       $158,118
                                  ========                       ========                       ========

Interest-bearing liabilities:
  Money market
    accounts                      $    625   $    27    4.32%    $  1,022        $26   2.54%        $298        $8    2.68%
  NOW accounts                       6,726       147    2.19        7,040        132   1.88        4,242        84    1.98
  Passbook savings
    accounts                        45,317     1,843    4.07       42,983      1,817   4.23       40,982     1,772    4.32
  Certificates
    of deposit                      67,916     3,791    5.58       62,666      3,652   5.83       49,907     2,914    5.84
  FHLB advances                     62,106     3,558    5.73       49,543      2,964   5.98       41,470     2,468    5.95
                                  --------   -------             --------    -------            --------   -------
Total interest-
  bearing liabilities              182,690     9,366    5.13%     163,254      8,591   5.26%     136,899     7,246    5.29%
  Other liabilities                 11,212    ------    ----        9,133    -------   ----        5,238   -------    ----
                                  --------                       --------                       --------
Total liabilities                                                 172,387                        142,137
Equity                              19,757                         18,083                         15,981
                                  --------                       --------                       --------
Total liabilities and
  Shareholders'  equity           $213,659                       $190,470                       $158,118
                                  ========                       ========                       ========
Net interest income/
  interest rate spread                       $ 6,686    2.75%                 $5,998   2.75%                $4,978    2.69%
                                             =======    ====                  ======   ====                 ======    ====
Net interest margin (4)                                 3.28%                          3.31%                          3.25%
                                                        ====                           ====                           ====

</TABLE>
<PAGE>
(1)  Average outstanding balances include non-accruing loans.  Interest on loans
     receivable  includes fees. The inclusion of nonaccrual  loans and fees does
     not have a material effect on either the average outstanding balance or the
     average yield.
(2)  Yields reflected have not been computed on a tax equivalent basis.
(3)  Yields computed using the average  amortized cost for securities  available
     for sale.
(4)  Net interest income divided by average interest earning assets.

Asset Quality

Total  non-performing  assets decreased to $842,000 at June 30, 1999 compared to
$873,000 at June 30, 1998. The ratio of non-performing assets to total assets at
June  30,  1999  was  .39%  compared  to .43%  at June  30,  1998.  Included  in
non-performing  assets at June 30,  1999 were  $410,000 in  non-accruing  loans,
$375,000 other real estate and $57,000 in repossessed assets.

In addition to the  non-performing  assets listed above, as of June 30, 1999 and
1998,  there  was $1.9  million  and $1.7  million,  respectively,  in net loans
designated  by the Bank as "of  concern"  due to  management's  doubts as to the
ability  of the  borrowers  to  comply  with  loan  repayment  terms.  Based  on
management's  review as of June 30, 1999,  $1.3 million of loans were classified
as special  mention,  $543,000  million as substandard,  $72,000 as doubtful and
$46,000  as loss.  As of June 30,  1998,  $802,000  were  classified  as special
mention, $899,000 as substandard, $82,000 as doubtful and none as loss.


                                       10
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of funds are deposits,  borrowings,  principal and
interest  payments  on  loans  and  mortgage-backed  securities  and  sales  and
maturities of securities  available for sale. While maturities of securities and
scheduled amortization of loans and mortgage-backed securities are a predictable
source of funds,  deposit flows and mortgage  prepayments are greatly influenced
by general interest rates, economic conditions and competition.

The standard  measure of liquidity for thrift  institutions is the ratio of cash
and eligible investments to a certain percentage of net withdrawable savings and
borrowings due within one year.  The minimum  required ratio is currently set by
OTS  regulations at 4%, of which 1% must be comprised of short-term  investments
(i.e. generally with a term of less than one year). At June 30, 1999, the Bank's
liquidity  ratio  was  12.05%,  of  which  6.83%  was  comprised  of  short-term
investments.

Year Ended June 30,  1999.  During the year ended June 30,  1999 there was a net
increase of $429,000 in cash and cash  equivalents.  Major source of cash during
the year were an increase in deposits  and  borrowings  of $5.1 million and $9.8
million,  and the  proceeds  from the sales of loans held for sale and the sale,
call and  maturity of  securities  provided  $14.4  million  and $22.8  million.
Management  continued to sell fixed rate first mortgage loans with maturities of
15 to 30 years in the secondary market to manage interest rate risk.

Major uses of cash  during the year which  offset the  sources of cash  included
funding an increase of $14.3  million in the loan  portfolio,  net  purchases of
$25.0 million in securities available for sale and originations of $14.3 million
of loans to be sold in the secondary market.

Year  EndedJune  30,  1998.  During the year ended June 30, 1998 there was a net
decrease of $12.7  million in cash and cash  equivalents.  Major sources of cash
during the year were an increase in deposits of $9.1 million and  proceeds  from
sales of loans held for sale provided $9.2 million. Management continued to sell
fixed  rate  first  mortgage  loans  with  maturities  of 15 to 30  years in the
secondary market to manage interest rate risk.

Major uses of cash  during the year which  offset the  sources of cash  included
funding an increase of $26.0  million in the loan  portfolio,  net  purchases of
$10.0 million in securities  available for sale and originations of $9.0 million
of loans to be sold in the secondary market.

Year Ended June 30,  1997.  During the year ended June 30,  1997 there was a net
increase of $14.3 million in cash and cash equivalents,  Another major source of
cash during the year was an increase in deposits of $23.6 million of which $17.1
million  was the  result  of the  acquisition  of the NBD Bank  branch  in South
Whitley,  Indiana on June 13, 1997.  In addition,  proceeds  from sales of loans
held for sale  provided $3.7  million.  Management  continued to sell fixed rate
first mortgage loans with  maturities of 15 to 30 years in the secondary  market
to manage interest rate risk.

Major uses of cash  during the year which  offset the  sources of cash  included
funding an increase of $13.6 million in the loan portfolio, purchase of $500,000
in FHLMC preferred stock and originations of $3.2 million of loans to be sold in
the secondary market.
<PAGE>
Borrowings  may be used as a  source  of  funds to  offset  reductions  in other
sources of funds such as deposits and to assist in  asset/liability  management.
Management  believes that a diversified blend of borrowings from the FHLB offers
flexibility  and is an important  tool to be used in the balanced  growth of the
Company.  As such,  borrowings  outstanding at June 30, 1999 consist of advances
from the FHLB totaling $66.3 million.  Also, the Company had commitments to fund
loan  originations,  unused  lines of credit and  standby  lines of credit  with
borrowers of $11.9 million at June 30, 1999. In the opinion of  management,  the
Company has  sufficient  cash flow and  borrowing  capacity to meet  current and
anticipated funding commitments.

Pursuant to federal law, thrift  institutions  must meet a 1.5% tangible capital
requirement, a 4% core capital requirement and an 8% total risk-based capital to
risk weighted assets requirement.  At June 30, 1999, the Bank exceeded all fully
phased in capital requirements. Tangible and core capital totaled $15.3 million,
or 7.10% of adjusted  total  assets (as defined by  regulation)  and  risk-based
capital totaled $16.8 million, or 12.38% of risk-weighted  assets (as defined by
regulation).  See Note 11 of the Notes to Consolidated  Financial Statements for
additional information regarding capital requirements applicable to the Bank.

IMPACT OF INFLATION

The financial  statements  and related data are in terms of  historical  dollars
without  considering  changes  in  purchasing  power of money  over  time due to
inflation.  The primary  assets and  liabilities  of the Company are monetary in
nature.  As  a  result,  interest  rates  have  a  more  significant  impact  on
performance  than  the  general  levels  of  inflation.  Interest  rates  do not
necessarily  move in the same  direction or magnitude as the prices of goods and
services.


                                       11
<PAGE>
YEAR 2000 CONSIDERATIONS

The Year 2000 issue is the result of potential problems with computer systems or
any  equipment  with  computer  chips that store the year portion of the date as
just two digits (e.g., 98 for 1998).  Systems using this two-digit  approach may
not be able to determine  whether  "00"  represents  the Year 2000 or 1900.  The
problem,  if not  corrected,  may make those  systems fail  altogether  or, even
worse,  allow them to generate  incorrect  calculations  causing a disruption of
normal operations.

In 1997,  a  comprehensive  project  plan to  address  the Year 2000 issue as it
relates to the  Company's  operation  was  developed,  approved  by the Board of
Directors  and  implemented.  The  scope  of  the  plan  includes  five  phases,
Awareness, Assessment,  Renovation,  Validation (testing), and Implementation as
defined by federal banking regulatory  agencies. A project team was assigned and
consists of key members of  management.  This team was to assess our systems and
equipment  and our  vendors to  ascertain  their  readiness  and to develop  the
overall  plan to bring our  systems  into  compliance.  Additionally,  it was to
assess the readiness of our  customers and determine  what risk, if any, our key
customers pose to the Bank with regards to their Year 2000 readiness. The duties
of the Vice  President of  Operations  were  realigned to serve as the Year 2000
Project Manager.

An  assessment  of the impact of the year 2000 issue on the  Company's  computer
systems  has been  completed.  The  scope of the  project  also  includes  other
operational  and  environmental  systems  since they may be impacted if embedded
computer chips control the functionality of those systems.  From the assessment,
the Company has  identified and  prioritized  those systems deemed to be mission
critical or those that have a significant impact on normal operations.

The Company relies on third-party  vendors and service providers for much of its
data  processing  capabilities  and to maintain  its  computer  systems.  Formal
communications  with these  providers and other  external  counter  parties were
initiated  in 1997 to  assess  the Year 2000  readiness  of their  products  and
services.  Their progress in meeting their targeted schedules is being monitored
continually for any indication that they may not be able to address the problems
in time.  Thus far,  responses  indicate that all of the  significant  providers
currently have compliant  versions available or are well into the renovation and
testing  phases with  completion  scheduled for sometime in 1999.  However,  the
Company can give no guarantee  that the systems of these  service  providers and
vendors on which the Company's systems rely will be timely renovated.

Additionally,  the Company has implemented a plan to manage the potential credit
risk  posed  by the  impact  of the  Year  2000  issue  on its  major  borrowing
customers.  Formal  communications  have been initiated,  and the assessment was
substantially  completed on June 30, 1999.  Loan losses  attributed  to the Year
2000 issue are not anticipated to be material to the Company.

The project  team feels that the  Company's  Year 2000  readiness  project is on
schedule.  The following  table  provides a summary of the current status of the
five phases involved and a projected timetable for completion.

                    PROJECT PHASE                         % COMPLETION

                    Awareness                                   100%
                    Assessment                                  100%
                    Renovation                                  100%
                    Validation                                  100%
                    Implementation                              100%
<PAGE>
The  estimated  total  project  cost is  estimated  to be between  $100,000  and
$150,000.  The total amount  expended on the project  through June 30, 1999, was
$115,000 of which  approximately  $36,000 was related to the cost of replacement
software, $30,000 was related to four training workshops with our data processor
and Arthur Anderson, a national  consulting/CPA firm, and the creation of a test
bank  using 5% of our data  base.  The  remaining  amount  was  associated  with
hardware upgrades and replacements.

Funds have been provided from our normal operating budget and costs are expensed
as they are incurred.

The total cost to the Company of these Year 2000  readiness  activities  has not
been,  and is not  anticipated  to be,  material  to its  financial  position or
results or operations in any given year.

No specific other  projects have been deferred due to this project.  Much of the
work done within this  project is an  acceleration  of work that would have been
done in the normal course of business.

The costs and  timetable  in which the Company  plans to complete  the Year 2000
readiness  activities  are based on  management's  best  estimates,  which  were
derived using  numerous  assumptions  of future  events  including the continued
availability  of  certain  resources,  third-party  readiness  plans  and  other
factors. The Company can make no guarantee that these estimates will be achieved
and actual results could differ from such plans.


                                       12
<PAGE>
Based upon current  information related to the progress of its major vendors and
service  providers,  management has determined that the Year 2000 issue will not
pose  significant   operational   problems  for  its  computer   systems.   This
determination is based on the ability of those vendors and service  providers to
renovate,  in a timely manner,  the products and services on which the Company's
systems  rely.  However,  the Company can give no guarantee  that the systems of
these suppliers will be renovated in a timely manner.

Realizing that some  disruption may occur despite our best efforts,  the Company
has developed  contingency  plans for each critical system in the event that one
or more of those systems fail. While this is an ongoing process, the Company has
the plan substantially documented as of June 30, 1999.


                                       13
<PAGE>
Report of Independent Auditors









Board of Directors and Shareholders
FFW Corporation
Wabash, Indiana





We have audited the accompanying  consolidated balance sheets of FFW Corporation
as of June 30, 1999 and 1998 and the related consolidated  statements of income,
changes in  shareholders'  equity and cash flows for each of the three  years in
the  period  ended  June  30,  1999.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.


We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of FFW Corporation as
of June 30, 1999 and 1998 and the results of its  operations  and its cash flows
for each of the three years in the period ended June 30, 1999 in conformity with
generally accepted accounting principles.





                                                /s/Crowe, Chizek and Company LLP
                                                --------------------------------
                                                   Crowe, Chizek and Company LLP

South Bend, Indiana
August 6, 1999



                                       14
<PAGE>
<TABLE>
<CAPTION>
                                           FFW Corporation

                                      Consolidated Balance Sheets
                                        June 30, 1999 and 1998

                                                                          1999              1998
                                                                     -------------      -------------
<S>                                                                  <C>                <C>
ASSETS
Cash and due from financial institutions                             $   4,650,866      $   4,023,917
Interest-bearing deposits in other financial
   institutions - short-term                                               188,369            386,435
                                                                     -------------      -------------
         Total cash and cash equivalents                                 4,839,235          4,410,352

Securities available for sale                                           51,028,563         50,293,229
Loans receivable, net of allowance for loan losses of $1,623,293
   in 1999 and $982,532 in 1998                                        151,491,090        139,393,692
Federal Home Loan Bank stock                                             3,400,900          2,757,200
Accrued interest receivable                                              1,616,479          1,428,927
Premises and equipment, net                                              2,124,656          2,205,458
Other assets                                                             2,987,971          2,822,405
                                                                     -------------      -------------
         Total assets                                                $ 217,488,894      $ 203,311,263
                                                                     =============      =============
LIABILITIES AND SHAREHOLDERS' EQUITY
   Deposits
      Noninterest-bearing                                            $   8,171,372      $   6,935,426
      Interest-bearing                                                 122,229,981        118,320,877
                                                                     -------------      -------------
         Total deposits                                                130,401,353        125,256,303
   Borrowings                                                           66,300,388         56,500,000
      Accrued expenses and other liabilities                             1,430,313          2,426,233
                                                                     -------------      -------------
         Total liabilities                                             198,132,054        184,182,536

Shareholders' equity
   Preferred stock, $.01 par; 500,000 shares
      authorized; none issued                                                 --                 --
   Common stock, $.01 par; 2,000,000 shares authorized;
      issued: 1,785,288 - 1999 and 1,775,096 - 1998;
      outstanding: 1,441,224 - 1999 and 1,458,032 - 1998                    17,853             17,751
   Additional paid-in capital                                            8,965,882          8,793,133
   Retained earnings                                                    13,970,694         12,468,144
   Accumulated other comprehensive income                                 (455,386)           685,432
   Unearned Employee Stock Ownership Plan shares                           (52,331)          (151,748)
   Treasury stock at cost, 344,064 - 1999 and 317,064 -
      1998, shares                                                      (3,089,872)        (2,683,985)
                                                                     -------------      -------------
         Total shareholders' equity                                     19,356,840         19,128,727
                                                                     -------------      -------------
         Total liabilities and shareholders' equity                  $ 217,488,894      $ 203,311,263
                                                                     =============      =============
</TABLE>
                             See accompanying notes.

                                       15
<PAGE>
<TABLE>
<CAPTION>
                                       FFW Corporation
                              Consolidated Statements of Income
                          Years ended June 30, 1999, 1998 and 1997




                                                    1999            1998           1997
                                                -----------     -----------     -----------
<S>                                             <C>             <C>             <C>
Interest and dividend income
   Loans, including fees                        $12,428,098     $11,028,576     $ 9,197,093
   Taxable securities                             3,000,394       2,978,403       2,465,026
   Nontaxable securities                            464,433         413,504         455,056
   Other                                            159,565         168,410         106,640
                                                -----------     -----------     -----------
         Total interest and dividend income      16,052,490      14,588,893      12,223,815

Interest expense
   Deposits                                       5,807,809       5,626,941       4,777,282
   Borrowings                                     3,558,563       2,964,036       2,468,441
                                                -----------     -----------     -----------
         Total interest expense                   9,366,372       8,590,977       7,245,723
                                                -----------     -----------     -----------

Net interest income                               6,686,118       5,997,916       4,978,092

Provision for loan losses                         1,010,000         705,000         120,000
                                                -----------     -----------     -----------

Net interest income after provision for
   loan losses                                    5,676,118       5,292,916       4,858,092

Noninterest income
   Net gains on sales of securities                 735,649         266,215           2,024
   Net gains on sales of loans                      148,096         104,148          43,341
   Commission income                                234,362         215,051         154,213
   Service charges and fees                         782,572         551,211         331,057
   Other income                                      88,776         127,859         143,474
                                                -----------     -----------     -----------
         Total noninterest income                 1,989,455       1,264,484         674,109
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                    <C>             <C>             <C>
Noninterest expense
   Salaries and benefits                                2,032,452      1,892,039      1,501,292
   Occupancy and equipment                                369,647        332,894        269,638
   Deposit insurance premium                              121,423        113,521        726,684
   Correspondent bank charges                             205,883        211,420        147,581
   Data processing                                        489,372        365,522        285,754
   Printing, postage and supplies                         245,031        192,935        163,820
   Amortization of goodwill & core deposit premium        156,347        164,474           --
   Other expense                                          970,372        527,184        488,005
                                                       ----------     ----------     ----------
         Total noninterest expense                      4,590,527      3,799,989      3,582,774
                                                       ----------     ----------     ----------

Income before income taxes                              3,075,046      2,757,411      1,949,427

Income tax expense                                        963,991        857,743        605,767
                                                       ----------     ----------     ----------
Net income                                             $2,111,055     $1,899,668     $1,343,660
                                                       ==========     ==========     ==========
Earnings per share
   Basic                                               $     1.48     $     1.36     $     1.00
   Diluted                                             $     1.46     $     1.32     $     0.97
</TABLE>


                             See accompanying notes.


                                       16
<PAGE>
<TABLE>
<CAPTION>
                                                           FFW Corporation
                                     Consolidated Statements of Changes in Stockholders' Equity
                                              Years ended June 30, 1999, 1998 and 1997

                                                                                                   Unearned
                                                                                                   Employee    Unearned
                                                                                     Accumulated     Stock    Management
                                                          Additional                     Other     Ownership  Retention
                                                 Common     Paid-In    Retained     Comprehensive    Plan        Plan
                                                  Stock     Capital     Earnings        Income       Shares     Shares
                                                 -------  ----------  -----------      ---------   ---------   --------
<S>                                              <C>      <C>         <C>              <C>         <C>         <C>
Balance at June 30, 1996                         $ 8,536  $8,132,484  $10,218,910      $(203,283)  $(331,189)  $(13,079)
Cash dividends - $0.32 per share                      --          --     (443,192)            --          --         --
17,117 shares released under ESOP                     --     145,503           --             --      86,636         --
Amortization of MRP contribution                      --          --           --             --          --     13,079
Purchase 32,000 shares                                --          --           --             --          --         --
Issue 32,348 shares on stock options                 162    161,578            --             --          --         --
Net income                                            --          --    1,343,660             --          --         --
Other comprehensive income, net of tax:
  Unrealized appreciation (depreciation) on
    securities available for sale, net of tax
    of $474,821                                       --          --           --        705,466          --         --
                                                 -------  ----------  -----------      ---------   ---------   --------
  Total other comprehensive income                    --          --           --        705,466          --         --
                                                 -------  ----------  -----------      ---------   ---------   --------
Comprehensive income                                  --          --           --             --          --         --
                                                 -------  ----------  -----------      ---------   ---------   --------

Balance at June 30, 1997                           8,698   8,439,565   11,119,378        502,183    (244,553)        --
Cash dividends - $0.38 per share                      --          --     (542,101)            --          --         --
17,117 shares released under ESOP                     --     176,000           --             --      92,805         --
100% stock dividend                                8,801          --       (8,801)            --          --         --
Issue 35,564 shares on stock options                 252     177,568           --             --          --         --
Net income                                            --          --    1,899,668             --          --         --
Other comprehensive income, net of tax:
  Unrealized appreciation (depreciation) on
    securities available for sale, net of tax
    of $84,263                                        --          --           --        183,249          --         --
                                                 -------  ----------  -----------      ---------   ---------   --------
  Total other comprehensive income                    --          --           --        183,249          --         --
                                                 -------  ----------  -----------      ---------   ---------   --------
Comprehensive income                                  --          --           --             --          --         --
                                                 -------  ----------  -----------      ---------   ---------   --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                              <C>      <C>         <C>              <C>         <C>         <C>
Balance at June 30, 1998                         $17,751  $8,793,133  $12,468,144      $ 685,432   $(151,748)  $     --
Cash dividends - $0.42 per share                      --          --     (608,505)            --          --         --
17,117 shares released under ESOP                     --     145,495           --             --      99,417         --
Purchased 27,000 shares                               --          --           --             --          --         --
Issue 10,192 shares, net, on stock options           102      27,254           --             --          --         --
Net income                                            --          --    2,111,055             --          --         --
Other comprehensive income, net of tax:
  Unrealized appreciation (depreciation)
    on securities available for sale, net of
    tax of $(746,117)                                 --          --           --     (1,140,818)         --         --
                                                 -------  ----------  -----------      ---------   ---------   --------
  Total other comprehensive income                    --          --           --     (1,140,818)         --         --
                                                 -------  ----------  -----------      ---------   ---------   --------
Comprehensive income                                  --          --           --             --          --         --
                                                 -------  ----------  -----------      ---------   ---------   --------

Balance at June 30, 1999                         $17,853  $8,965,882  $13,970,694     $ (455,386) $  (52,331)  $     --
                                                 =======  ==========  ===========     ==========  ==========   ========

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 Total
                                                 Treasury    Shareholders'
                                                   Stock        Equity
                                                -----------  -----------
<S>                                             <C>          <C>
Balance at June 30, 1996                        $(2,354,236) $15,458,143
Cash dividends - $0.32 per share                                (443,192)
17,117 shares released under ESOP                                232,139
Amortization of MRP contribution                         --       13,079
Purchase 32,000 shares                             (329,749)    (329,749)
Issue 32,348 shares on stock options                     --      161,740
Net income                                               --    1,343,660
Other comprehensive income, net of tax:
  Unrealized appreciation (depreciation) on
    securities available for sale, net of tax
    of $474,821                                          --
                                                -----------  -----------
  Total other comprehensive income                       --      705,466
                                                -----------  -----------
Comprehensive income                                     --    2,049,126
                                                -----------  -----------

Balance at June 30, 1997                         (2,683,985)  17,141,286
Cash dividends - $0.38 per share                         --     (542,101)
17,117 shares released under ESOP                        --      268,805
100% stock dividend                                      --           --
Issue 35,564 shares on stock options                     --      177,820
Net income                                               --    1,899,668
Other comprehensive income, net of tax:
  Unrealized appreciation (depreciation) on
    securities available for sale, net of tax
    of $84,263                                           --
                                                -----------  -----------
  Total other comprehensive income                       --      183,249
                                                -----------  -----------
Comprehensive income                                     --    2,082,917
                                                -----------  -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                             <C>          <C>
Balance at June 30, 1998                        $(2,683,985) $19,128,727
Cash dividends - $0.42 per share                         --     (608,505)
17,117 shares released under ESOP                        --      244,912
Purchased 27,000 shares                            (405,887)    (405,887)
Issue 10,192 shares, net, on stock options               --       27,356
Net income                                               --    2,111,055
Other comprehensive income, net of tax:
  Unrealized appreciation (depreciation)
    on securities available for sale, net of
    tax of $(746,117)                                    --
                                                -----------  -----------
  Total other comprehensive income                       --   (1,140,818)
                                                -----------  -----------
Comprehensive income                                     --      970,237
                                                -----------  -----------

Balance at June 30, 1999                        $(3,089,872) $19,356,840
                                                ===========  ===========


</TABLE>
                                       17
<PAGE>
<TABLE>
<CAPTION>
                                                 FFW Corporation
                                      Consolidated Statements of Cash Flows
                                    Years ended June 30, 1999, 1998 and 1997

                                                                    1999              1998               1997
                                                                ------------      ------------      ------------
Cash flows from operating activities
<S>                                                             <C>               <C>               <C>
   Net income                                                   $  2,111,055      $  1,899,668      $  1,343,660
   Adjustments to reconcile net income to net cash
      from operating activities
      Depreciation and amortization                                  (60,899)          (80,662)           89,006
      Provision for loan losses                                    1,010,000           705,000           120,000
      Net (gains) losses on sales of:
         Securities                                                 (735,649)         (266,215)           (2,024)
         Loans held for sale                                        (148,096)         (104,148)          (43,341)
         Foreclosed real estate                                       (6,174)           13,901            (4,783)
      Originations of loans held for sale                        (14,262,865)       (9,045,410)       (3,183,214)
      Proceeds from sales of loans held for sale                  14,410,961         9,149,558         3,650,555
      ESOP expense                                                   244,912           268,805           232,139
      Amortization of MRP contribution                                  --                --              13,079
      Net change in accrued interest receivable
         and other assets                                             11,984          (387,593)         (229,676)
      Amortization of goodwill and core deposit intangibles          156,347           164,474              --
      Net change in accrued interest payable and other
         liabilities                                                (249,803)          758,749           147,137
                                                                ------------      ------------      ------------
         Net cash from operating activities                        2,481,773         3,076,127         2,132,538

Cash flows from investing activities Proceeds from:
      Sales, calls and maturities of securities
         available for sale                                       22,808,126        20,007,977         1,799,688
      Sales of foreclosed real estate                                903,878           465,351           315,344
   Purchase of:
      Securities available for sale                              (25,049,872)      (29,770,835)         (690,200)
      Federal Home Loan Bank stock                                  (643,700)         (359,600)             --
   Principal collected on mortgage-backed securities                 609,858           691,510           594,865
   Net change in loans receivable                                (14,301,551)      (26,445,499)      (13,732,583)
   Purchases of premises and equipment, net                         (113,031)         (436,341)         (234,855)
   Investment in limited partnership                                (225,000)         (412,500)          (37,500)
   Cash received for net liabilities assumed in
      branch purchase                                                   --                --          15,300,519
                                                                ------------      ------------      ------------
         Net cash from investing activities                      (16,011,292)      (36,259,937)        3,315,278
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                             <C>               <C>               <C>
Cash flows from financing activities
   Net change in deposits                                       $  5,145,050      $  9,137,829      $  6,495,792
   Proceeds from borrowings                                       42,500,000        52,975,956        37,500,000
   Repayment of borrowings                                       (32,699,612)      (41,275,956)      (34,500,000)
   Proceeds from stock options                                        27,356           177,820           161,740
   Purchase of treasury stock                                       (405,887)             --            (329,749)
   Cash dividends paid                                              (608,505)         (542,101)         (443,192)
                                                                ------------      ------------      ------------
         Net cash from financing activities                       13,958,402        20,473,548         8,884,591
                                                                ------------      ------------      ------------
Net change in cash and cash equivalents                              428,883       (12,710,262)       14,332,407
Beginning cash and cash equivalents                                4,410,352        17,120,614         2,788,207
                                                                ------------      ------------      ------------
Ending cash and cash equivalents                                $  4,839,235      $  4,410,352      $ 17,120,614
                                                                ============      ============      ============
</TABLE>
                                       18

<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997





NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated  financial statements include FFW
Corporation  (the Company),  and its  wholly-owned  subsidiaries,  First Federal
Savings   Bank  of  Wabash  (the  Bank)  and   FirstFed   Financial  of  Wabash,
Incorporated.  All significant inter-company transactions and balances have been
eliminated in consolidation.

Nature of Business  and  Concentrations  of Credit Risk:  The primary  source of
income for the Company is the  origination  of commercial and  residential  real
estate loans (see Note 13).

Use  of  Estimates  In  Preparing  Financial  Statements:   Preparing  financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets,  liabilities and disclosure of contingent  assets and liabilities at the
date of the  financial  statements  and the  reported  amounts  of  revenue  and
expenses during the reporting period, as well as the disclosures provided. Areas
involving  the use of estimates and  assumptions  include the allowance for loan
losses, fair values of securities and other financial instruments, determination
and carrying value of impaired loans and intangible  assets,  the carrying value
of loans held for sale,  the value of  mortgage  servicing  rights,  the accrued
liability  for  deferred  compensation,  the fair  value of stock  options,  the
realization of deferred tax assets,  and the  determination  of  depreciation of
premises  and  equipment.  Actual  results  could  differ from those  estimates.
Estimates  associated with the allowance for loan losses, the classification and
carrying  value of loans held for sale,  the fair value of stock options and the
fair  value of  securities  and other  financial  instruments  are  particularly
susceptible to material change in the near term.

Cash Flow Reporting: For reporting cash flows, cash and cash equivalents include
cash on hand, due from financial  institutions and interest-bearing  deposits in
other  financial  institutions  -  short-term.  Net cash flows are  reported for
customer loan and deposit transactions.

Securities:  Securities  are  classified  as held to  maturity  and  carried  at
amortized cost when  management has the positive intent and ability to hold them
to maturity.  Securities are classified as available for sale when they might be
sold before maturity.  Securities  available for sale are carried at fair value,
with unrealized  holding gains and losses reported  separately in  shareholders'
equity,  net of tax.  Securities  are  classified as trading when held for short
term periods in  anticipation  of market  gains,  and are carried at fair value.
Securities  are  written  down to fair value when a decline in fair value is not
temporary.

Gains and  losses  on sales  are  determined  using  the  amortized  cost of the
specific  security  sold.  Interest  income  includes  amortization  of purchase
premiums and discounts.
<PAGE>
Loans Held for Sale:  Mortgage loans  intended for sale in the secondary  market
are carried at the lower of cost or estimated market value in the aggregate. Net
unrealized losses are recognized in a valuation allowance by charges to income.

Loans  Receivable:  Loans  receivable  are  reported  at the  principal  balance
outstanding,  net of deferred loan fees and costs, the allowance for loan losses
and charge-offs. Interest income is reported on the interest method and includes
amortization of net deferred loan fees and costs over the loan term.

Interest income is not reported when full loan repayment is in doubt,  typically
when  payments  are past due over 90 days.  Payments  received on such loans are
reported as principal reductions.

Allowance  for Loan  Losses:  Because  some loans may not be repaid in full,  an
allowance  for loan  losses  is  recorded.  The  allowance  for loan  losses  is
increased  by a provision  for loan losses  charged to expense and  decreased by
charge-offs  (net of recoveries).  Estimating the risk of loss and the amount of
loss on any  loan is  necessarily  subjective.  Accordingly,  the  allowance  is
maintained by management at a level considered adequate to cover losses that are
currently  anticipated.  Management's periodic evaluation of the adequacy of the
allowance is based on past loan loss experience, known and inherent risks in the
portfolio,  adverse  situations that may affect the borrower's ability to repay,
the  estimated  value  of  any  underlying   collateral  and  current   economic
conditions. While management may periodically allocate portions of the allowance
for specific problem loan  situations,  the whole allowance is available for any
loan charge-offs that occur.

                                       19
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997





NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Loans are  considered  impaired if full  principal or interest  payments are not
anticipated in accordance  with the contractual  loan terms.  Impaired loans are
carried at the present  value of expected  future cash flows  discounted  at the
loan's  effective  interest  rate or at the fair value of the  collateral if the
loan is  collateral  dependent.  A portion of the  allowance  for loan losses is
allocated  to impaired  loans if the value of such loans is less than the unpaid
balance.  If these allocations cause the allowance for loan losses to require an
increase, such increase is reported in the provision for loan losses.

Commercial  loans and mortgage  loans secured by other  properties are evaluated
individually  for  impairment.   Smaller-balance   homogeneous   loans  such  as
residential  first mortgage loans,  are evaluated for impairment in total.  When
analysis of borrower  operating results and financial  condition  indicates that
underlying  cash flows of the borrower's  business are not adequate to meet debt
service  requirements,  the loan is  evaluated  for  impairment.  Often  this is
associated with a delay or shortfall in payments of 30 days or more.  Nonaccrual
loans are often also considered  impaired.  Impaired loans, or portions thereof,
are charged off when deemed uncollectible.

Foreclosed Real Estate:  Real estate properties acquired through, or in lieu of,
foreclosure are initially recorded at fair value at acquisition,  establishing a
new cost  basis.  Any  reduction  to fair value from the  carrying  value of the
related  loan at the time of  acquisition  is  accounted  for as a loan loss and
charged  against the  allowance  for loan losses.  Valuations  are  periodically
performed by management and valuation  allowances are adjusted  through a charge
to income for changes in fair value or estimated  selling costs.  There were two
foreclosed properties at June 30, 1999, and one foreclosed property held at June
30, 1998.

Premises and Equipment:  Asset cost is reported net of accumulated depreciation.
Depreciation expense is calculated on the straight-line method over asset useful
lives.  These assets are reviewed for impairment  under SFAS No. 121 when events
indicate the carrying amount may not be recoverable.

Intangible  Assets:  Intangible assets arising from the acquisition of the South
Whitley Branch, on June 13, 1997, include goodwill and core deposit intangibles.
Goodwill  represents the excess of the purchase price over the assets  acquired.
Goodwill is  amortized  on a  straight-line  basis over 15 years.  Core  deposit
intangibles are amortized on an accelerated  basis over 10 years. As of June 30,
1999,  unamortized  goodwill  totaled  $1,082,000 and  unamortized  core deposit
intangibles totaled $293,000.

Income  Taxes:  Income tax expense is the sum of the current year income tax due
or refundable  and the change in deferred tax assets and  liabilities.  Deferred
tax assets and liabilities are the expected future tax consequences of temporary
differences   between  the  carrying   amounts  and  tax  bases  of  assets  and
liabilities, computed using enacted tax rates. A valuation allowance, if needed,
reduces deferred tax assets to the amount expected to be realized.
<PAGE>
Servicing  Rights:  Servicing  rights  represent both  purchased  rights and the
allocated value of servicing rights retained on loans sold. Servicing rights are
expensed  in  proportion  to, and over the period of,  estimated  net  servicing
revenues.  Impairment is evaluated based on the fair value of the rights,  using
groupings of the underlying loans as to interest rates and then, secondarily, as
to geographic  and prepayment  characteristics.  Any impairment of a grouping is
reported as a valuation allowance.

Employee  Stock  Ownership  Plan:  The Company  accounts for its employee  stock
ownership plan (ESOP) under AICPA  Statement of Position (SOP) 93-6. The cost of
shares issued to the ESOP, but not yet allocated to participants,  are presented
as a reduction of  shareholders'  equity.  Compensation  expense is based on the
market  price  of  the  shares  committed  to  be  released  for  allocation  to
participant  accounts.  The difference  between the market price and the cost of
shares  committed  to be released is adjusted  to  additional  paid-in  capital.
Dividends  on  allocated  ESOP shares  reduce  retained  earnings;  dividends on
unearned ESOP shares reduce debt and accrued interest.

Stock Compensation:  Expense for employee  compensation under stock option plans
is based on Accounting  Principles Board (APB) Opinion 25, with expense reported
only if options are granted  below  market price at grant date.  If  applicable,
disclosures  of net income and  earnings  per share are  provided as if the fair
value method of SFAS No. 123 were used for stock-based compensation.



                                       20
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997





NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Financial  Instruments with  Off-Balance-Sheet  Risk: The Company, in the normal
course of business,  makes  commitments to make loans which are not reflected in
the financial  statements.  A summary of these  commitments is disclosed in Note
12.

Comprehensive  Income:  Comprehensive  income  consists  of net income and other
comprehensive  income. Other comprehensive income includes the net change in net
unrealized appreciation  (depreciation) on securities available for sale, net of
tax which is also recognized as a separate  component of  shareholders'  equity.
The  accounting  standard that  requires  reporting  comprehensive  income first
applies for 1999, with prior information restated to be comparable.

Earnings and  Dividends  Per Common  Share:  Basic  earnings per common share is
based on the net income divided by the weighted  average number of common shares
outstanding  during the  period.  ESOP  shares are  considered  outstanding  for
earnings per common  share  calculations  as they are  committed to be released;
unearned  shares are not  considered  outstanding.  Diluted  earnings per common
share shows the dilutive effect of additional  potential  common shares issuable
under stock  options.  Earnings and  dividends per common share are restated for
all stock splits and dividends.

Stock  Split:  Common  share  amounts  and  market  values  and  price per share
disclosures related to stock repurchase programs, stock-based compensation plans
and earnings and  dividends  per share  disclosures  have been  restated for the
two-for-one  stock split effected in the form of a 100% stock dividend which was
declared  November 25, 1997 and paid on December 31,  1997.  Stock  dividends in
excess of 20% are  reported by  transferring  the par value of the stock  issued
from  retained  earnings to common  stock.  Stock  dividends for 20% or less are
reported by transferring  the market value,  as of the ex-dividend  date, of the
stock  issued from  retained  earnings to common  stock and  additional  paid-in
capital.

Reclassifications:  Certain amounts  in  the 1998 and  1997 financial statements
were reclassified to conform with the 1999 presentation.
<PAGE>
NOTE 2 - EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

A reconciliation  of the numerators and denominators  used in the computation of
basic  earnings  per common  share and  diluted  earnings  per  common  share is
presented below:
<TABLE>
<CAPTION>
                                                                                  Year ended June 30,
                                                                         1999             1998             1997
                                                                     -----------      -----------      -----------
<S>                                                                  <C>              <C>              <C>
Basic Earnings Per Common Share
   Numerator: Net income                                             $ 2,111,055      $ 1,899,668      $ 1,343,660
                                                                     ===========      ===========      ===========
   Denominator: Weighted average common shares outstanding             1,464,857        1,449,938        1,411,099
      Less: Average unallocated ESOP shares                              (34,236)         (51,352)         (68,468)
                                                                     -----------      -----------      -----------
   Weighted average common shares outstanding                          1,430,621        1,398,586        1,342,631
                                                                     ===========      ===========      ===========
      Basic earnings per common share                                $      1.48      $      1.36      $      1.00
                                                                     ===========      ===========      ===========
<CAPTION>

                                                                                   Year ended June 30,
                                                                         1999             1998             1997
                                                                     -----------      -----------      -----------
<S>                                                                  <C>              <C>              <C>
Diluted Earnings Per Common Share
   Numerator: Net income                                             $2,111,055       $1,899,668       $1,343,660
                                                                     ==========       ==========       ==========
   Denominator: Weighted average common shares
      outstanding for basic earnings per common share                 1,430,621        1,398,586        1,342,631
      Add: Dilutive effects of assumed exercise of stock options         20,083           41,593           49,023
                                                                     ----------       ----------       ----------
   Weighted average common shares and dilutive
      potential common shares outstanding                             1,450,704        1,440,179        1,391,654
                                                                     ==========       ==========       ==========
   Diluted earnings per common share                                 $     1.46       $     1.32       $      .97
                                                                     ==========       ==========       ==========

</TABLE>
                                       21
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997




NOTE 3 - SECURITIES

At June 30, securities were as follows:
<TABLE>
<CAPTION>
                                                       Gross            Gross
                                   Amortized        Unrealized        Unrealized          Fair
                                      Cost             Gains            Losses            Value
                                  ------------     ------------      ------------      ------------
<S>                               <C>              <C>               <C>               <C>
Available for sale 1999
   U.S. government and agency     $ 23,842,475     $       --        $   (655,519)     $ 23,186,956
   State and municipal               8,377,975          131,593          (166,564)        8,343,004
   Other                               235,000            1,786              --             236,786
   Mortgage backed                  10,675,605           27,585           (10,255)       10,692,935
   Equity                            8,609,362          145,781          (186,261)        8,568,882
                                  ------------     ------------      ------------      ------------

                                  $ 51,740,417     $    306,745      $ (1,018,599)     $ 51,028,563
                                  ============     ============      ============      ============
Available for sale 1998
   U.S. government and agency     $ 13,166,099     $     19,527      $       --        $ 13,185,626
   State and municipal               8,905,135          205,283            (8,462)        9,101,956
   Other                               237,716            4,663              --             242,379
   Mortgage backed                  17,551,985          759,441           (16,133)       18,295,293
   Equity                            9,257,214          296,855           (86,094)        9,467,975
                                  ------------     ------------      ------------      ------------

                                  $ 49,118,149     $  1,285,769      $   (110,689)     $ 50,293,229
                                  ============     ============      ============      ============
</TABLE>
Contractual  maturities  of debt  securities  at June 30,  1999 were as follows.
Expected maturities may differ from contractual maturities because borrowers may
call or prepay  obligations.  Securities  not due at a single  maturity date are
shown separately.
<TABLE>
<CAPTION>
                                                                      Amortized          Fair
                                                                        Cost             Value
                                                                     -----------      -----------
<S>                                                                  <C>              <C>
   Due in one year or less                                           $ 1,621,005      $ 1,611,514
   Due from one to five years                                          8,441,976        8,440,015
   Due from five to ten years                                         17,011,941       16,482,587
   Due after ten years                                                 5,380,528        5,232,630
   Mortgage backed                                                    10,675,605       10,692,935
   Equities                                                            8,609,362        8,568,882
                                                                     -----------      -----------

                                                                     $51,740,417      $51,028,563
                                                                     ===========      ===========
</TABLE>
<PAGE>
Sales/calls of securities available for sale for the years ended June 30 were:
<TABLE>
<CAPTION>

                                   1999             1998            1997
                                -----------      -----------        --------
<S>                             <C>              <C>                <C>
   Sales                        $   966,504      $ 9,356,977        $377,024
   Calls                         14,196,622       10,051,000              --
   Gross gains                      747,733          266,215           2,024
   Gross losses                      12,084               --              --
</TABLE>

The  June  30,  1999,  gross  gains  included   $724,000  from  the  call  of  a
mortgage-backed  security.  The gain  recognized was the result of a pre-payment
penalty and the recognition of unaccreted discount.


                                       22
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997




The June 30, 1995 balance of mortgage-backed  securities was reduced by $318,900
to  reflect  an other than  temporary  decline in the fair value of a  security.
Collateral for this security was  multi-family  mortgage  obligations  primarily
located in Southern  California.  The decline in the fair value of the  security
was due to increased  delinquency in the  underlying  loans and a decline in the
cash reserve fund and losses  incurred on foreclosed  real estate.  On April 29,
1998 this security was sold and a gain on sale of $264,028 was  recognized  from
the previously written down balance.

NOTE 4 - LOANS RECEIVABLE, NET

Loans receivable as of June 30 were as follows:
<TABLE>
<CAPTION>

                                                      1999               1998
                                                 -------------      -------------
<S>                                              <C>                <C>
Mortgage loans (principally conventional)
   Secured by one-to-four family residences      $  67,825,242      $  70,243,040
   Secured by other properties                       9,341,791          7,272,108
   Construction                                        898,600          3,990,770
                                                 -------------      -------------

                                                    78,065,633         81,505,918
   Undisbursed portion of construction loans          (444,459)        (1,715,762)
      Net deferred loan origination fees               (38,184)           (47,280)
                                                 -------------      -------------

         Total mortgage loans                       77,582,990         79,742,876

Consumer and other loans
   Automobile                                       36,334,413         33,813,611
   Manufactured home                                   248,789            301,445
   Home equity and improvement                      10,393,878          9,104,988
   Commercial                                       23,781,154         12,945,444
   Other                                             4,125,094          3,822,697
                                                 -------------      -------------

                                                    74,883,328         59,988,185
   Net deferred loan origination costs                 648,065            645,163
                                                 -------------      -------------

         Total consumer and other loans             75,531,393         60,633,348
Less allowance for loan losses                      (1,623,293)          (982,532)
                                                 -------------      -------------

                                                 $ 151,491,090      $ 139,393,692
                                                 =============      =============

</TABLE>
<PAGE>
Activity  in the  allowance  for loan  losses for the years  ended June 30 is as
follows:
<TABLE>
<CAPTION>

                                       1999             1998             1997
                                  -----------      -----------      -----------
<S>                               <C>              <C>              <C>
   Beginning balance              $   982,532      $   571,751      $   553,440
   Provision for loan losses        1,010,000          705,000          120,000
   Charge-offs                       (464,847)        (331,702)        (184,797)
   Recoveries                          95,608           37,483           83,108
                                  -----------      -----------      -----------

   Ending balance                 $ 1,623,293      $   982,532      $   571,751
                                  ===========      ===========      ===========
</TABLE>


At June 30,  1999 and 1998,  no portion  of the  allowance  for loan  losses was
allocated to impaired loan balances as there were no loans  considered  impaired
as of or for the years ended June 30, 1999 or 1998.

NOTE 5 - LOAN SERVICING

Mortgage  loans  serviced  for others are not  reported as assets in the balance
sheets.  These loans totaled  $32,426,789  and  $25,861,772 at June 30, 1999 and
1998.  Related escrow deposit balances were $68,100 and $56,700 at June 30, 1999
and 1998.



                                       23
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997




NOTE 6 - PREMISES AND EQUIPMENT, NET

Premises and equipment at June 30 were as follows:
<TABLE>
<CAPTION>
                                                     1999               1998
                                                 -----------        -----------
<S>                                              <C>                <C>
   Land                                          $   350,121        $   350,121
   Buildings                                       2,090,511          2,063,539
   Furniture, fixtures and equipment                 901,539            815,480
                                                 -----------        -----------

         Total cost                                3,342,171          3,229,140
   Less accumulated depreciation                  (1,217,515)        (1,023,682)
                                                 -----------        -----------

                                                 $ 2,124,656        $ 2,205,458
                                                 ===========        ===========
</TABLE>

NOTE 7 - DEPOSITS

Deposit  accounts  individually   exceeding  $100,000  totaled  $27,098,721  and
$27,940,314 at June 30, 1999 and 1998.

At June 30, 1999, stated maturities of certificates of deposit were:

                  2000                                         $52,058,153
                  2001                                           9,326,827
                  2002                                           2,853,616
                  2003                                           2,460,208
                  2004                                           2,670,754
                  Thereafter                                            --
                                                               -----------
                                                               $69,369,558
                                                               ===========

NOTE 8 - OTHER BORROWINGS

Federal Home Loan Bank (FHLB)  advances total  $65,877,262 at June 30, 1999. The
majority of the advances have fixed  interest  rates ranging from 4.59% to 7.94%
and the scheduled maturities during the years ended June 30 were as follows:

                  2000                                         $40,500,000
                  2001                                          19,000,000
                  2002                                             500,000
                  2003                                                  --
                  2004                                                  --
                  Thereafter                                     5,877,262
                                                               -----------
                                                               $65,877,262
                                                               ===========
<PAGE>
The Bank also maintains a $1,000,000 overdraft line of credit agreement with the
FHLB which  terminates on May 20, 2000.  As of June 30, 1999 and 1998,  $423,126
and $0 were outstanding under this agreement.

FHLB  advances and the  overdraft  line of credit  agreement  are secured by all
stock in the FHLB,  qualifying  first  mortgage  loans,  government,  agency and
mortgage-backed  securities.  At June 30, 1999, collateral of approximately $102
million is pledged to the FHLB to secure advances outstanding.

NOTE 9 - EMPLOYEE BENEFITS

Employee   Pension  Plan:  The  pension  plan  is  part  of  a   noncontributory
multi-employer   defined-benefit   pension  plan  covering   substantially   all
employees.  There  is no  separate  actuarial  valuation  of plan  benefits  nor
segregation of plan assets specifically for the Company. As of July 1, 1998, the
latest  actuarial  valuation,  plan assets exceeded the  actuarially  determined


                                       24
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997



NOTE 9 - EMPLOYEE BENEFITS (continued)

value of total vested benefits. The plan has reached its full funding limitation
for Internal Revenue Code purposes and a full contribution is not required. As a
result,  other than  administrative  expenses,  there was no pension expense for
1999, 1998 and 1997.

401(k) Plan: A retirement  savings  401(k) plan covers full time employees 21 or
older and have completed one year of service.  Participants  may defer up to 15%
of compensation.  The Company matches 50% of elective  deferrals on the first 6%
of the  participants'  compensation.  Expenses  under  this plan  were  $38,000,
$28,000, and $21,000 for 1999, 1998 and 1997.

Employee Stock  Ownership Plan (ESOP):  Employees with 1,000 hours of employment
with the Bank and who have  attained age 21 are eligible to  participate  in the
ESOP. The ESOP borrowed  $591,500 from the Company to purchase 118,300 shares of
the common  stock  issued in the  conversion  at $5 per share.  The loan will be
repaid principally from the Bank's discretionary  contributions to the ESOP over
seven years.  Shares  purchased by the ESOP are held in suspense until allocated
to participants as the loan is repaid.  ESOP expense was $245,000,  $269,000 and
$232,000  for 1999,  1998 and  1997.  Contributions  to the ESOP  were  $99,000,
$93,000 and $87,000 for 1999, 1998 and 1997.

Contributions  to the ESOP and shares  released  from suspense  proportional  to
repayment of the ESOP loan are allocated among ESOP participants on the basis of
compensation.  Benefits  are 100% vested  after five years of service  including
credit  for  years of  service  prior to July 1,  1992.  Prior to five  years of
credited service, a participant who terminates employment for reasons other than
death,  normal  retirement,  or  disability  does not receive any ESOP  benefit.
Forfeitures are reallocated among remaining participating employees, in the same
proportion  as  contributions.  Benefits  are  payable  in  stock  or cash  upon
termination  of  employment.  The  Company's  contributions  to the ESOP are not
fixed, so benefits payable under the ESOP cannot be estimated.

For 1999,  1998 and 1997,  17,117  shares with an average  fair value of $15.74,
$17.31 and $13.57 per share, were committed to be released.

ESOP shares as of June 30 were:

<TABLE>
<CAPTION>
                                                                1999           1998           1997
                                                             ---------      ---------      ---------
<S>                                                          <C>            <C>            <C>
   Allocated (including shares committed to be released)       109,740         92,623         75,506
   Unearned                                                      8,560         25,677         42,794
   Shares withdrawn from the plan by participants               (7,110)        (7,110)          --
                                                             ---------      ---------      ---------

      Total ESOP shares held in the plan                       111,190        111,190        118,300
                                                             =========      =========      =========

Fair value of unearned shares at June 30                     $ 115,560      $ 443,442      $ 577,719
                                                             =========      =========      =========
</TABLE>
<PAGE>
Stock Option Plan: The 1992 Stock Option and Incentive Plan  authorizes  options
of 169,000 shares of common stock.  During 1998, the Company registered with the
Securities and Exchange  Commission the 1998 Omnibus  Incentive  Plan. This plan
authorizes options, restricted stock and SARs of 142,000 shares of common stock.
For both plans when  options are  granted,  option price is at least 100% of the
market  value of common  stock on the date of grant,  and the option term cannot
exceed 10 years.  Options awarded may be exercised at a rate of 25% per year. No
compensation expense was recognized for stock options for 1999, 1998 and 1997.

SFAS No. 123 requires  proforma  disclosures for companies that do not adopt its
fair value accounting method for stock-based employee compensation. Accordingly,
the following  proforma  information  presents net loss per common share had the
fair value method been used to measure compensation cost for stock option plans.



                                       25
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997




NOTE 9 - EMPLOYEE BENEFITS (continued)

The fair value of options  granted during 1999 was estimated using the following
weighted average information: risk-free interest rate of 5.25%, expected life of
10 years,  expected  volatility of stock price of .31 and expected  dividends of
3.11% per year.
<TABLE>
<CAPTION>
                                                                         1999
                                                                      ----------
<S>                                                                   <C>
   Net income as reported                                          $   2,111,055
   Proforma net income                                             $   2,103,759

   Basic income per common share as reported                       $        1.48
   Diluted income per common share as reported                     $        1.46
   Proforma basic income per common share                          $        1.47
   Proforma diluted income per common share                        $        1.45

</TABLE>

In future years,  the proforma  effect of not applying this standard is expected
to increase as additional options are granted.

Stock  option  plans  are used to  reward  employees  and  provide  them with an
additional equity interest.  Options are issued for 10-year periods with varying
vesting periods. Information about option grants follows:
<TABLE>
<CAPTION>
                                                                                                       Weighted
                                                     Number of                         Weighted         Average
                                                    Outstanding       Exercise          Average       Fair Value
                                                      Options           Price       Exercise Price     of Grants
                                                      -------           -----       --------------     ---------
<S>                                                  <C>                <C>             <C>              <C>
   Outstanding, June 30, 1996                        119,700            $5.00           $5.00
   Granted                                             8,000            10.94           10.94
   Granted                                             8,000            13.38           13.38
   Exercised                                          32,348             5.00            5.00
                                                     -------
   Outstanding, June 30, 1997                        103,352         5.00 - 13.38        6.11
   Exercised                                          35,564             5.00            5.00
                                                     -------
   Outstanding, June 30, 1998                         67,788         5.00 - 13.38        6.69
   Granted                                            16,116            18.50           18.50            $1.34
   Granted                                             3,000            14.25           14.25             2.53
   Exercised                                          14,725         5.00 - 13.38        5.22
                                                     -------
   Outstanding, June 30, 1999                         72,179         5.00 - 18.50       10.06
                                                     =======
</TABLE>
<PAGE>
The weighted average remaining  contractual life of options  outstanding at June
30, 1999 was  approximately  five years.  Stock options  exercisable at June 30,
1999,  1998 and 1997  totaled  53,063,  59,788 and 87,352 at a weighted  average
exercise price of $7.10,  $5.79 and $5.00. As of June 30, 1999,  137,000 options
remain available for future grants.

Deferred Compensation:  The Company has a deferred compensation plan for certain
directors of the Company and a salary  continuation  plan for a Bank  executive.
The Company/Bank is obligated to pay each such individual or  beneficiaries  the
accumulated  contributions plus interest credited for the deferred  compensation
plan and a lump sum payment for the salary continuation plan, beginning with the
individual's  termination  of  service.  A deferred  compensation  liability  of
$245,000  and  $211,000  at June 30,  1999 and 1998 has been  accrued  for these
obligations.  Life  insurance  on  the  participants  was  purchased.  The  cash
surrender value of such insurance was $234,000 and $248,000 at June 30, 1999 and
1998 and is  included  in other  assets.  Expense  incurred  for these plans was
$36,000, $36,000, and $36,000 for 1999, 1998 and 1997.


                                       26
<PAGE>
                                 FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997



NOTE 10 - INCOME TAXES

Income tax expense for the years ended June 30 was:
<TABLE>
<CAPTION>

                                       1999             1998              1997
                                    ---------         ---------        ---------
<S>                                 <C>               <C>              <C>
   Federal
      Current                       $ 987,372         $ 626,763        $ 438,181
      Deferred                       (291,260)           11,209            2,124
                                    ---------         ---------        ---------

                                      696,112           637,972          440,305
   State
      Current                         334,696           216,357          129,438
      Deferred                        (66,817)            3,414           36,024
                                    ---------         ---------        ---------

                                      267,879           219,771          165,462
                                    ---------         ---------        ---------

   Income tax expense               $ 963,991         $ 857,743        $ 605,767
                                    =========         =========        =========
</TABLE>

Income tax expense  differed from amounts computed using the U.S. federal income
tax rate of 34% as follows:

<TABLE>
<CAPTION>
                                                              1999            1998             1997
                                                          -----------      -----------      -----------
<S>                                                      <C>              <C>              <C>
Income taxes at 34% statutory rate                        $ 1,045,516      $   937,519      $   662,805
Tax effect of:
   Tax-exempt income                                         (146,615)        (126,981)        (147,117)
   State tax, net of federal income tax effect                199,357          156,126          109,205
   Dividends received deduction                               (80,121)         (69,246)         (61,794)
   Fair market value of ESOP shares in excess of cost          49,468           59,840           49,471
   Low income housing credits                                 (64,739)         (15,484)            --
   Other                                                      (38,875)         (84,031)          (6,803)
                                                          -----------      -----------      -----------

      Total income tax expense                            $   963,991      $   857,743      $   605,767
                                                          ===========      ===========      ===========
</TABLE>
<PAGE>
Components of the net deferred tax liability as of June 30 are:
<TABLE>
<CAPTION>
                                                          1999           1998
                                                       ---------      ---------
<S>                                                    <C>            <C>
   Deferred tax assets:
      Bad debts                                         $ 530,437      $ 254,122
      Deferred compensation                                96,921         83,523
      Core deposit intangible                              61,165         20,388
      Depreciation on securities available for sale       280,669           --
      Other                                                12,803         11,023
                                                        ---------      ---------

                                                          981,995        369,056

   Deferred tax liabilities:
      Accretion                                           (50,269)       (50,164)
      Net deferred loan costs                            (241,574)      (236,821)
      Appreciation on securities available for sale          --         (465,448)
      Other                                                  (271)        (6,739)
                                                        ---------      ---------

                                                         (292,114)      (759,172)
   Valuation allowance                                       --          (24,199)
                                                        ---------      ---------

   Net deferred tax asset (liability)                   $ 689,881      $(414,315)
                                                        =========      =========

</TABLE>
                                       27

<PAGE>
                                FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997



NOTE 10 - INCOME TAXES (continued)


Federal  income  tax  laws  provided  savings  banks  with  additional  bad debt
deductions through 1987, totaling $1,156,000 for the Bank.  Accounting standards
do not require a deferred tax  liability  to be recorded on this  amount,  which
liability  otherwise would total $393,000 at June 30, 1999 and 1998. If the Bank
was  liquidated or otherwise  ceased to be a bank or if tax laws were to change,
the $393,000 would be recorded as expense.

NOTE 11 - REGULATORY MATTERS

The Bank is subject to regulatory capital  requirements  administered by federal
banking  agencies.  Capital  adequacy  guidelines and prompt  corrective  action
regulations involve quantitative  measures of assets,  liabilities,  and certain
off-balance-sheet   items  calculated  under  regulatory  accounting  practices.
Capital amounts and classifications are also subject to qualitative judgments by
regulators  about  components,  risk  weightings  and  other  factors,  and  the
regulators can lower  classifications in certain cases.  Failure to meet various
capital  requirements  can initiate  regulatory  action that could have a direct
material effect on the financial statements.

The prompt corrective action regulations provide five classifications, including
well  capitalized,  adequately  capitalized,   undercapitalized,   significantly
undercapitalized, and critically undercapitalized,  although these terms are not
used to represent overall financial condition.  If only adequately  capitalized,
regulatory   approval   is   required   to   accept   brokered   deposits.    If
undercapitalized,  capital  distributions  are  limited,  as is asset growth and
expansion, and plans for capital restoration are required.
<PAGE>

The Bank's actual capital and required  capital amounts and ratios are presented
below:
<TABLE>
<CAPTION>
                                                                                                  Minimum
                                                                                                Requirement
                                                                        Minimum                  To Be Well
                                                                      Requirement             Capitalized Under
                                                                      For Capital             Prompt Corrective
                                               Actual              Adequacy Purposes          Action Provisions
                                        -----------------          ----------------           -----------------
                                        Amount      Ratio          Amount     Ratio           Amount       Ratio
                                        ------      -----          ------     -----           ------       -----
                                                                (Dollars in thousands)
<S>                                     <C>         <C>            <C>         <C>            <C>         <C>
As of June 30, 1999
  Total Capital                         $16,841     12.38%         $10,886     8.00%          $13,607     10.00%
  Tier I (Core) Capital
    (to risk-weighted assets)            15,264     11.22%           5,443     4.00%            8,164      6.00%
  Tier I (Core) Capital
    (to adjusted total assets)           15,264      7.10%           6,449     3.00%              N/A        N/A
  Tangible Capital                       15,264      7.10%           3,224     1.50%              N/A        N/A

As of June 30, 1998
  Total Capital                         $14,743     12.08%         $ 9,764     8.00%          $12,205     10.00%
  Tier I (Core) Capital
    (to risk-weighted assets)            13,786     11.30%           4,882     4.00%            7,323      6.00%
  Tier I (Core) Capital
    (to adjusted total assets)           13,786      6.94%           5,958     3.00%              N/A        N/A
  Tangible Capital                       13,786      6.94%           2,979     1.50%              N/A        N/A

</TABLE>

Regulations of the Office of Thrift  Supervision limit the dividends that may be
paid without  prior  approval of the Office of Thrift  Supervision.  At June 30,
1999,  approximately  $3.9 million of the Bank's retained  earnings is available
for distribution to the Company.


                                       28
<PAGE>
                                FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997



NOTE 12 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONTINGENCIES

Various outstanding  commitments and contingent liabilities are not reflected in
the financial statements. Commitments to make loans at June 30 were as follows:
<TABLE>
<CAPTION>

                                         1999                             1998
                              ---------------------------     ---------------------------
                                Fixed           Variable         Fixed          Variable
                                 Rate             Rate            Rate            Rate
                              -----------     -----------     -----------     -----------
<S>                           <C>             <C>             <C>             <C>
Commitments to make loans     $   211,000     $   270,000     $ 1,278,000     $   628,000
Unused lines of credit ..            --         9,718,000            --         8,844,000
Standby letters of credit            --         1,671,000            --         1,232,000
                              -----------     -----------     -----------     -----------

                              $   211,000     $11,659,000     $ 1,278,000     $10,704,000
                              ===========     ===========     ===========     ===========
</TABLE>


Fixed rate loan  commitments  at June 30,  1999 were at current  rates,  ranging
primarily from 7.50% to 9.50%.

Variable rate loan  commitments,  unused lines of credit and standby  letters of
credit at June 30, 1999 were at current  rates  ranging from 7.00% to 11.50% for
loan  commitments,  8.50% to 11.50% for unused lines of credit and  primarily at
the  national  prime rate of interest  plus 100 to 300 basis  points for standby
letters of credit.

Since  commitments  to make loans and to fund unused  lines of credit,  loans in
process and standby letters of credit may expire without being used, the amounts
do not necessarily represent future cash commitments.  In addition,  commitments
are  agreements  to lend to a customer as long as there is no  violation  of any
condition  established in the contract.  The maximum  exposure to credit loss in
the event of  nonperformance  by the other  party is the  contractual  amount of
these instruments. The same credit policy is used to make such commitments as is
used for loans receivable.

Under employment agreements with two of its officers,  certain events leading to
separation from the Company could result in cash payments totaling $538,000.

The Company and the Bank are subject to certain claims and legal actions arising
in the  ordinary  course  of  business.  In the  opinion  of  management,  after
consultation  with legal counsel,  the ultimate  disposition of these matters is
not expected to have a material  adverse  effect on the  consolidated  financial
position or results of operation of the Company.
<PAGE>
The Bank has a 3% limited partner  interest in a limited  partnership  formed to
construct,  own and manage affordable  housing  projects.  The Bank is one of 13
investors.  As of June 30, 1999, the Bank had invested $675,000 and had recorded
equity in the operating loss of the limited partnership of $79,000,  $45,000 and
$48 for the years ended June 30, 1999, 1998 and 1997. At June 30, 1999 and 1998,
the obligation due to the limited partnership was $75,000 and $300,000. The Bank
receives 3% of the eligible tax credits. For the years ended June 30, 1999, 1998
and  1997,  the Bank  received  approximately  $65,000,  $15,000  and $18 in tax
credits.

NOTE 13 - SIGNIFICANT CONCENTRATIONS OF CREDIT RISK

Real  estate  and  consumer  loans,   including  automobile,   home  equity  and
improvement, manufactured home and other consumer loans are granted primarily in
Wabash,  Kosciusko  and Whitley  counties.  Loans  secured by one to four family
residential real estate mortgages make up 48% of the loan portfolio. The Company
also sells loans and services loans for secondary market agencies.

The policy for collateral on mortgage  loans allows  borrowings up to 95% of the
appraised  value of the property as  established  by appraisers  approved by the
Company's  Board of  Directors,  if private  mortgage  insurance  is obtained to
reduce  the  Company's  exposure  to  or  below  the  80%  loan-to-value  level.
Loan-to-value  percentages and documentation  guidelines are designed to protect
the Company's  interest in the  collateral as well as to comply with  guidelines
for sale in the secondary market.


                                       29
<PAGE>
                                FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997




NOTE 14 - RELATED PARTY TRANSACTIONS

Certain directors, executive officers and principal shareholders of the Company,
including  associates  of such  persons,  are loan  customers.  A summary of the
related party loan activity,  for loans  aggregating  $60,000 or more to any one
related party, is as follows:



   Balance - June 30, 1998                           $1,268,945
   New loans                                            191,150
   Repayments                                          (157,147)
   Other changes                                        (88,056)
                                                     ----------

   Balance - June 30, 1999                           $1,214,892
                                                     ==========


Other changes include  adjustments for loans  applicable to one reporting period
that are excludable from the other reporting period.


                                       30
<PAGE>
                                FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997



NOTE 15 - PARENT COMPANY FINANCIAL STATEMENTS

Presented below are condensed financial  statements for the parent company,  FFW
Corporation.
<TABLE>
<CAPTION>

                                CONDENSED BALANCE SHEETS
                                 June 30, 1999 and 1998

                                                             1999              1998
                                                        ------------      ------------
<S>                                                     <C>               <C>
ASSETS
Cash and cash equivalents                               $     66,439      $    414,301
Investment in Bank subsidiary                             16,293,893        16,014,935
Investment in non-bank subsidiary                            274,920           224,206
Securities available for sale                              1,769,006         2,284,236
Other assets                                               1,026,058           203,996
                                                        ------------      ------------

      Total assets                                      $ 19,430,316      $ 19,141,674
                                                        ============      ============

LIABILITIES
Accrued expenses and other liabilities                  $     73,476      $     12,947

SHAREHOLDERS' EQUITY
Common stock                                                  17,853            17,751
Additional paid-in capital                                 8,965,882         8,793,133
Retained earnings - substantially restricted              13,970,694        12,468,144
Accumulated other comprehensive income                      (455,386)          685,432
Unearned Employee Stock Ownership Plan shares                (52,331)         (151,748)
Treasury stock                                            (3,089,872)       (2,683,985)
                                                        ------------      ------------

      Total shareholders' equity                          19,356,840        19,128,727
                                                        ------------      ------------

         Total liabilities and shareholders' equity     $ 19,430,316      $ 19,141,674
                                                        ============      ============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                  CONDENSED STATEMENTS OF INCOME

                         For the years ended June 30, 1999, 1998 and 1997

                                                        1999             1998             1997
                                                   -----------      -----------      -----------
<S>                                                <C>              <C>              <C>
Interest income                                    $   107,012      $   117,349      $   152,696

Dividend income                                      1,050,000             --               --
Other income                                              --               --              1,924
                                                   -----------      -----------      -----------

                                                     1,157,012          117,349          154,620
Operating expense                                      251,650          136,776          154,287

Equity in undistributed income of subsidiaries
   Bank                                              1,222,359        1,817,183        1,271,803
   Non-bank                                             50,714           56,035           32,541
                                                   -----------      -----------      -----------

Income before income taxes                           2,178,435        1,853,791        1,304,677

Income tax expense (benefit)                           (67,380)         (45,877)         (38,983)
                                                   -----------      -----------      -----------

Net income                                         $ 2,111,055      $ 1,899,668      $ 1,343,660
                                                   ===========      ===========      ===========

</TABLE>


                                          31

<PAGE>
                                FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997



NOTE 15 - PARENT COMPANY FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>

                                   CONDENSED STATEMENTS OF CASH FLOWS
                             For the years ended June 30, 1999, 1998 and 1997



                                                                1999             1998             1997
                                                            -----------      -----------      -----------
<S>                                                         <C>              <C>              <C>
Cash flows from operating activities
   Net income                                               $ 2,111,055      $ 1,899,668      $ 1,343,660
   Adjustments to reconcile net income to net
      cash from operating activities
         Equity in undistributed income of subsidiaries      (1,273,073)      (1,873,218)      (1,304,344)
         Other                                                 (876,351)         (30,964)          30,486
                                                            -----------      -----------      -----------
             Net cash from operating activities                 (38,369)          (4,514)          69,802

Cash flows from investing activities
   Net change in interest-bearing deposits - long-term             --               --            173,664
   Proceeds from sales of securities                           (574,108)            --            175,000
   Maturities of securities available for sale                  982,234          455,000          635,000
   Purchase of securities available for sale                       --           (267,289)         (45,842)
   Repayments on loan receivable from ESOP                      170,000           92,805           86,636
                                                            -----------      -----------      -----------
         Net cash from investing activities                     677,543          280,516        1,024,458

Cash flows from financing activities
   Proceeds from stock options                                   27,356          177,820          161,740
   Purchase of treasury stock                                  (405,887)            --           (329,749)
   Cash dividends paid                                         (608,505)        (542,101)        (443,192)
                                                            -----------      -----------      -----------
             Net cash from financing activities                (987,036)        (364,281)        (611,201)
                                                            -----------      -----------      -----------

Net change in cash and cash equivalents                        (347,862)         (88,279)         483,059

Beginning cash and cash equivalents                             414,301          502,580           19,521
                                                            -----------      -----------      -----------
Ending cash and cash equivalents                            $    66,439      $   414,301      $   502,580
                                                            ===========      ===========      ===========
</TABLE>
<PAGE>
The extent to which the  Company may pay cash  dividends  to  shareholders  will
depend on the cash  currently  available at the  Company,  as well as the Bank's
ability to pay dividends to the Company (see Note 11).

NOTE 16 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The following table shows estimated fair values and related  carrying amounts of
the Company's  financial  instruments  at June 30. Items which are not financial
instruments are not included.
<TABLE>
<CAPTION>
                                                       1999                              1998
                                            ---------------------------       ---------------------------
                                             Carrying         Estimated        Carrying         Estimated
                                              Amount         Fair Value         Amount         Fair Value
                                              ------         ----------         ------         ----------
                                                   (In thousands)                   (In thousands)
<S>                                         <C>              <C>              <C>              <C>
Cash and cash equivalents                   $   4,839        $   4,839        $   4,410        $   4,410
Securities available for sale                  51,029           51,029           50,293           50,293
Loans receivable, net                         151,491          150,004          139,394          138,749
Federal Home Loan Bank stock                    3,401            3,401            2,757            2,757
Accrued interest receivable                     1,616            1,616            1,429            1,429
Non-interest-bearing deposits                  (8,171)          (8,171)          (6,935)          (6,935)
Interest-bearing deposits                    (122,230)        (121,910)        (118,321)        (118,525)
Borrowings                                    (66,300)         (64,927)         (56,500)         (56,240)

</TABLE>

                                       32
<PAGE>
                                FFW Corporation

                   Notes to Consolidated Financial Statements
                          June 30, 1999, 1998 and 1997



NOTE 16 - FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)

For purposes of the above  disclosures  of estimated  fair value,  the following
assumptions were used as of June 30, 1999 and 1998. The estimated fair value for
cash and cash  equivalents,  Federal  Home Loan  Bank  stock,  accrued  interest
receivable, and non-interest-bearing deposits is considered to approximate cost.
The estimated  fair value for  securities  available for sale is based on quoted
market values for the individual  securities or for equivalent  securities.  The
estimated  fair value for loans  receivable,  net, is based on  estimates of the
rate the Bank would  charge for similar  loans at June 30, 1999 and 1998 applied
for the time  period  until the loans are  assumed to  reprice  or be paid.  The
estimated  fair value for  interest-bearing  deposits as well as  borrowings  is
based on  estimates of the rate the Bank would pay on such  liabilities  at June
30, 1999 and 1998, applied for the time period until maturity.

While these  estimates of fair value are based on  management's  judgment of the
most appropriate  factors,  there is no assurance that, were the Company to have
disposed of such items at June 30,1999 and 1998, the estimated fair values would
necessarily  have been  achieved at that date,  since  market  values may differ
depending on various  circumstances.  The estimated fair values at June 30, 1999
and 1998 should not necessarily be considered to apply to subsequent dates.

In addition, other assets and liabilities of the Company that are not defined as
financial  instruments  are  not  included  in the  above  disclosures,  such as
premises and equipment. Also, non-financial instruments typically not recognized
in financial statements  nevertheless may have value but are not included in the
above  disclosures.  These include,  among other items,  the estimated  earnings
power of core deposit  accounts,  the trained work force,  customer goodwill and
similar items.

NOTE 17 - SAIF DEPOSIT INSURANCE PREMIUM

The deposits of savings associations such as the Bank are insured by the Savings
Association  Insurance Fund ("SAIF"). A recapitalization plan signed into law on
September  30, 1996  provided  for a one-time  assessment  of 65.7 basis  points
applied to all SAIF deposits as of March 31, 1995.  Based on the Bank's deposits
as of this date, a one-time  assessment of  approximately  $556,000 was paid and
recorded as federal  deposit  insurance  premium expense for the year ended June
30, 1997.

NOTE 18 - IMPACT OF NEW ACCOUNTING STANDARDS

A new accounting standard,  SFAS No. 133, Accounting for Derivative  Instruments
and Hedging  Activities,  will require all  derivatives to be recognized at fair
value as  either  assets  or  liabilities  in the  Consolidated  Balance  Sheets
beginning with the quarter ended  September 30, 2000.  Changes in the fair value
of  derivatives  not  designated  as hedging  instruments  are to be  recognized
currently  in earnings.  Gains or losses on  derivatives  designated  as hedging
instruments  are either to be  recognized  currently  in  earnings  or are to be
recognized  as a  component  of other  comprehensive  income,  depending  on the
intended use of the derivatives and the resulting designations.  The Corporation
does not believe  adoption of this new standard  will have a material  impact on
its consolidated financial position or results of operations.


                                       33
<PAGE>
Directors and Officers
FFW CORPORATION

Officers

Wayne W. Rees
Chairman of the Board and Secretary

Nicholas M. George
President and Chief Executive Officer

Roger K. Cromer
Treasurer and Chief Financial and
Accounting Officer

Board of Directors

Wayne W. Rees
Owner and Publisher
The Paper of Wabash County, Inc.

Nicholas M. George
President and Chief Executive Officer
   FFW Corporation
President and Chief Executive Officer
   First Federal Savings Bank of Wabash
Chairman of the Board
   FirstFed Financial of Wabash, Inc.

J. Stanley Myers
Owner and Operator
Servisoft Water Conditioning, Inc.

Thomas L. Frank
Comptroller, B. Walter & Company

Joseph W. McSpadden
Vice President and Part Owner
Beauchamp & McSpadden

Ronald D. Reynolds
Owner, J. M. Reynolds Oil Co, Inc.

<PAGE>


FIRST FEDERAL SAVINGS BANK OF WABASH
Officers

Wayne W. Rees
Chairman of the Board

Nicholas M. George
President and Chief Executive Officer

R. Linden Unger
President of FirstFed Financial of Wabash, Inc.

Roger K. Cromer
Treasurer and Chief Financial Officer

Timothy T. Taylor
Vice President

Richard B. Conroy
Vice President

Marvin A. Goble
Vice President

Gregory A. Metz
Vice President

Christine K. Noonan
Vice President Data Processing and Secretary

Sonia Niccom
Assistant Vice President and Lending Officer

Rebekah Steele
Assistant Secretary

Board of Directors

Wayne W. Rees
Nicholas M. George
J. Stanley Myers
Thomas L. Frank
Joseph W. McSpadden
Ronald D. Reynolds

                                       34
<PAGE>
Shareholder Information


Stock Listing Information

FFW Corporation's  common  stock  is  traded  on  the  National  Association  of
Securities  Dealers  Automated  Quotation  (NASDAQ)  Small-Cap  Market under the
symbol "FFWC".

Stock Price Information

As of September 7, 1999 there were approximately 349 shareholders of record, not
including those shares held in nominee or street name through various  brokerage
firms or banks.

The following  table sets forth the high and low bid prices and  dividends  paid
per share

The stock price information was provided by the NASD, Inc.

All  information  has been  adjusted  for a 2 for 1 stock split on December  31,
1997.


     Quarter                                       Dividend
      Ended              High          Low         Declared
- -----------------------------------------------------------
Sept. 30, 1997          $15.88        $13.00        $  .09
Dec. 31, 1997            20.88         15.13           .09
March 31, 1998           22.00         17.50           .09
June 30, 1998            20.00         17.00          .105
Sept. 30, 1998           19.50         15.63          .105
Dec. 31, 1998            16.75         15.50          .105
March 31, 1999           16.75         15.38          .105
June 30, 1999            16.00         13.50          .105

Dividends

FFW  declared and paid  dividends  of $0.42 per share for fiscal year 1999.  The
Board of  Directors  intends to continue  payment of quarterly  cash  dividends,
dependent on the results of operations and financial  condition of FFW and other
factors.

Annual Meeting of Shareholders

The Annual Meeting of Shareholders of FFW Corporation will be held at 2:30 p.m.,
October 26, 1999 at the executive office of FFW Corporation located at:
      1205 N. Cass Street
      Wabash, Indiana 46992
Shareholders are welcome to attend.
<PAGE>
Annual Report on Form 10-KSB and
Investor Information

A copy of FFW  Corporation's  annual  report  on Form  10-KSB,  filed  with  the
Securities and Exchange Commission, is available without charge by writing:
      Roger K.Cromer
      Chief Financial Officer
      FFW Corporation
      1205 N. Cass Street
      P.O.Box 259
      Wabash, Indiana  46992

Stock Transfer Agent

Inquiries regarding stock transfer,  registration,  lost certificates or changes
in name and address should be directed to the stock transfer agent and registrar
by writing:
      Registrar and Transfer Company
      10 Commerce Drive
      Cranford, New Jersey 07016

Investor Information

Shareholders,  investors,  and analysts interested in additional information may
contact Nicholas M.George, President and Chief Executive Officer

Corporate Office

FFW Corporation
1205 N.Cass Street
P.O. Box 259
Wabash, Indiana 46992
(219) 563-3185

Special Counsel

Silver, Freedman &Taff, L.L.P.
1100 New York Ave., N.W.
Washington, D.C. 20006

Independent Auditor

Crowe, Chizek and Company LLP
330 E.Jefferson Blvd.
South Bend, Indiana 46624



                                       35


                                   Exhibit 21
                         Subsidiaries of the Registrant
<PAGE>
                                   Exhibit 21

                         SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>
                                                                                Percent               State of
                                                                                  of                Incorporation
          Parent                            Subsidiary                         Ownership           or Organization
- -------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                  <C>                  <C>
      FFW Corporation       First Federal Savings Bank of                        100%                 Federal
                            Wabash

      FFW Corporation       FirstFed Financial of Wabash,                        100%                 Indiana
                            Inc.
</TABLE>
The  financial  statements of  FFW  Corporation are  consolidated  with those of
its subsidiaries.

                                   Exhibit 23
                         Consents of Experts and Counsel
<PAGE>
                         CONSENT OF INDEPENDENT AUDITORS

      We hereby consent to the  incorporation  by reference in the  Registration
Statements  on Form  S-8  (Registration  Nos.  33-71194  and  333-70179)  of FFW
Corporation  (the  "Company")  of  our  report  dated  August  6,  1999,  on the
consolidated  financial  statements of the Company,  which report is included in
the Company's  Annual Report to Shareholders and is incorporated by reference in
the Company's Form 10-KSB for the year ended June 30, 1999.

/s/ Crowe, Chizek and Company LLP
- ---------------------------------
Crowe, Chizek and Company LLP

South Bend, Indiana
October 12, 1999

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-KSB FOR THE FISCAL  YEAR ENDED JUNE 30, 1999 AND IS  QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000

<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           4,651
<INT-BEARING-DEPOSITS>                             188
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     51,029
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        153,114
<ALLOWANCE>                                      1,623
<TOTAL-ASSETS>                                 217,489
<DEPOSITS>                                     130,401
<SHORT-TERM>                                    66,300
<LIABILITIES-OTHER>                              1,430
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            18
<OTHER-SE>                                      19,339
<TOTAL-LIABILITIES-AND-EQUITY>                 217,489
<INTEREST-LOAN>                                 12,428
<INTEREST-INVEST>                                3,464
<INTEREST-OTHER>                                   160
<INTEREST-TOTAL>                                16,052
<INTEREST-DEPOSIT>                               5,808
<INTEREST-EXPENSE>                               9,366
<INTEREST-INCOME-NET>                            6,686
<LOAN-LOSSES>                                    1,010
<SECURITIES-GAINS>                                 736
<EXPENSE-OTHER>                                  4,591
<INCOME-PRETAX>                                  3,075
<INCOME-PRE-EXTRAORDINARY>                       3,075
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,111
<EPS-BASIC>                                       1.48
<EPS-DILUTED>                                     1.46
<YIELD-ACTUAL>                                    3.28
<LOANS-NON>                                        410
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    842
<ALLOWANCE-OPEN>                                   983
<CHARGE-OFFS>                                      465
<RECOVERIES>                                        96
<ALLOWANCE-CLOSE>                                1,623
<ALLOWANCE-DOMESTIC>                             1,243
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            380


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission