<PAGE> PAGE 1
000 A000000 06/30/95
000 C000000 80134605
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 HYPERION 2005 TERM TRUST, INC.
001 B000000 811-7386
001 C000000 2122141248
002 A000000 199 WATER STREET
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10292
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
007 C012100 21
007 C012200 22
007 C012300 23
007 C012400 24
007 C012500 25
007 C012600 26
007 C012700 27
007 C012800 28
007 C012900 29
<PAGE> PAGE 2
007 C013000 30
007 C013100 31
007 C013200 32
007 C013300 33
007 C013400 34
007 C013500 35
007 C013600 36
007 C013700 37
007 C013800 38
007 C013900 39
007 C014000 40
007 C014100 41
007 C014200 42
007 C014300 43
007 C014400 44
007 C014500 45
007 C014600 46
007 C014700 47
007 C014800 48
007 C014900 49
007 C015000 50
007 C015100 51
007 C015200 52
007 C015300 53
007 C015400 54
007 C015500 55
007 C015600 56
007 C015700 57
007 C015800 58
007 C015900 59
007 C016000 60
007 C016100 61
007 C016200 62
007 C016300 63
007 C016400 64
007 C016500 65
007 C016600 66
007 C016700 67
007 C016800 68
007 C016900 69
007 C017000 70
007 C017100 71
007 C017200 72
007 C017300 73
007 C017400 74
007 C017500 75
007 C017600 76
007 C017700 77
007 C017800 78
007 C017900 79
007 C018000 80
<PAGE> PAGE 3
008 A000001 HYPERION CAPITAL MANAGEMENT, INC.
008 B000001 A
008 C000001 801-34605
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10022
010 A000001 HYPERION CAPITAL MANAGEMENT, INC.
010 B000001 801-34605
010 C010001 NEW YORK
010 C020001 NY
010 C030001 10022
010 A000002 PRUDENTIAL MUTUAL FUND MANAGEMENT, INC.
010 B000002 811-31104
010 C010002 NEW YORK
010 C020002 NY
010 C030002 10292
011 A000001 PRUDENTIAL SECURITIES INCORPORATED
011 B000001 8-27154
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10292
011 A000002 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
011 B000002 8-7221
011 C010002 NEW YORK
011 C020002 NY
011 C030002 10281
011 A000003 OPPENHEIMER & CO., INC.
011 B000003 8-18333
011 C010003 NEW YORK
011 C020003 NY
011 C030003 10281
011 A000004 KEMPER SECURITIES, INC.
011 B000004 8-37180
011 C010004 CHICAGO
011 C020004 IL
011 C030004 60606
011 A000005 SMITH BARNEY SHEARSON, INC.
011 B000005 8-8177
011 C010005 NEW YORK
011 C020005 NY
011 C030005 10019
011 A000006 ADVEST, INC.
011 B000006 8-21409
011 C010006 HARTFORD
011 C020006 CT
011 C030006 06103
011 A000007 CROWELL, WEEDEN & CO.
011 B000007 8-3710
011 C010007 LOS ANGELES
011 C020007 CA
011 C030007 90017
<PAGE> PAGE 4
011 A000008 DAIN BOSWORTH INCORPORATED
011 B000008 8-3259
011 C010008 MINNEAPOLIS
011 C020008 MN
011 C030008 55402
011 A000009 LEGG MASON WOOD WALKER INCORPORATED
011 B000009 8-15939
011 C010009 BALTIMORE
011 C020009 MD
011 C030009 21202
011 A000010 PAINE WEBBER INCORPORATED
011 B000010 8-16267
011 C010010 NEW YORK
011 C020010 NY
011 C030010 10019
012 A000001 BOSTON FINANCIAL DATA SERVICES, INC.
012 B000001 85-00
012 C010001 NORTH QUINCY
012 C020001 MA
012 C030001 02171
012 C040001 0309
013 A000001 PRICE WATERHOUSE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10036
014 A000001 HYPERION DISTRIBUTORS, INC.
014 B000001 8-46861
014 A000002 RANIERI & CO., INC.
014 B000002 8-39678
015 A000001 STATE STREET BANK & TRUST COMPANY
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02116
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 8
019 C000000 HYPERIONXX
020 A000001 PAINE WEBBER, INC.
020 B000001 13-2638166
020 C000001 55
020 A000002 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
020 B000002 13-5674085
020 C000002 8
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
<PAGE> PAGE 5
020 C000009 0
020 C000010 0
021 000000 63
022 A000001 STATE STREET BANK & TRUST CO.
022 B000001 04-1867445
022 C000001 277920
022 D000001 0
022 A000002 FIRST BOSTON CORP.
022 B000002 13-5659485
022 C000002 64182
022 D000002 76065
022 A000003 BEAR, STEARNS & CO., INC.
022 B000003 13-3299429
022 C000003 46293
022 D000003 46229
022 A000004 CHEMICAL SECURITIES, INC.
022 B000004 13-3379014
022 C000004 42209
022 D000004 44902
022 A000005 GREENWICH SECURITIES, INC.
022 B000005 13-2697091
022 C000005 36230
022 D000005 47134
022 A000006 MERRILL, LYNCH, PIERCE, FENNER & SMITH, INC.
022 B000006 13-5674085
022 C000006 46669
022 D000006 25829
022 A000007 MORGAN (J.P.) SECURITIES INC.
022 B000007 13-3224016
022 C000007 28543
022 D000007 31715
022 A000008 SALOMON BROTHERS INC.
022 B000008 13-3082694
022 C000008 14348
022 D000008 18860
022 A000009 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
022 B000009 13-2741729
022 C000009 16851
022 D000009 12561
022 A000010 SMITH BARNEY INC.
022 B000010 13-1912900
022 C000010 4601
022 D000010 18119
023 C000000 627176
023 D000000 357551
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
<PAGE> PAGE 6
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
<PAGE> PAGE 7
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.650
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
<PAGE> PAGE 8
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 Y
055 B000000 Y
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 7.9
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 7.7
062 N000000 72.2
062 O000000 6.3
062 P000000 0.0
062 Q000000 57.3
062 R000000 0.0
063 A000000 0
063 B000000 8.0
064 A000000 Y
064 B000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 Y
<PAGE> PAGE 9
070 E020000 Y
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 Y
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 Y
070 O010000 Y
070 O020000 Y
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 Y
071 A000000 342928
071 B000000 338168
071 C000000 257389
071 D000000 131
072 A000000 6
072 B000000 9686
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 587
072 G000000 143
072 H000000 0
072 I000000 12
072 J000000 36
072 K000000 0
072 L000000 46
072 M000000 25
072 N000000 19
072 O000000 0
072 P000000 2011
072 Q000000 0
072 R000000 29
072 S000000 21
072 T000000 0
<PAGE> PAGE 10
072 U000000 3
072 V000000 0
072 W000000 31
072 X000000 2963
072 Y000000 0
072 Z000000 6723
072AA000000 3274
072BB000000 6652
072CC010000 21975
072CC020000 0
072DD010000 7491
072DD020000 0
072EE000000 0
073 A010000 0.3500
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 15157
074 C000000 0
074 D000000 274594
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 26707
074 K000000 0
074 L000000 2697
074 M000000 37
074 N000000 319192
074 O000000 32623
074 P000000 128
074 Q000000 0
074 R010000 94918
074 R020000 0
074 R030000 0
074 R040000 190
074 S000000 0
074 T000000 191333
074 U010000 21405
074 U020000 0
074 V010000 8.94
074 V020000 0.00
074 W000000 0.0000
074 X000000 939
074 Y000000 0
075 A000000 0
075 B000000 182122
076 000000 7.88
077 A000000 N
<PAGE> PAGE 11
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 448918102
087 A030000 HTO
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE THOMAS J. VINCE
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000895415
<NAME> HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> JUN-30-1995
<INVESTMENTS-AT-COST> 282,427,583
<INVESTMENTS-AT-VALUE> 289,751,335
<RECEIVABLES> 29,404,199
<ASSETS-OTHER> 37,087
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 319,192,621
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 127,859,362
<TOTAL-LIABILITIES> 127,859,362
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 200,240,651
<SHARES-COMMON-STOCK> 21,405,473
<SHARES-COMMON-PRIOR> 21,405,473
<ACCUMULATED-NII-CURRENT> 926,043
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (17,513,799)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 7,680,364
<NET-ASSETS> 191,333,259
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 9,686,081
<OTHER-INCOME> 0
<EXPENSES-NET> 2,962,923
<NET-INVESTMENT-INCOME> 6,723,158
<REALIZED-GAINS-CURRENT> (3,378,338)
<APPREC-INCREASE-CURRENT> 21,975,434
<NET-CHANGE-FROM-OPS> 25,320,254
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (7,491,481)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 17,828,773
<ACCUMULATED-NII-PRIOR> 1,694,366
<ACCUMULATED-GAINS-PRIOR> (14,135,461)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 2,010,633
<GROSS-EXPENSE> 2,962,923
<AVERAGE-NET-ASSETS> 182,122,000
<PER-SHARE-NAV-BEGIN> 8.11
<PER-SHARE-NII> 1.18
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> (0.35)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 8.94
<EXPENSE-RATIO> 1.05
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
