HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST INC
N-30D, 1998-09-01
Previous: CHESAPEAKE ENERGY CORP, 8-A12B, 1998-09-01
Next: CREE RESEARCH INC /NC/, PRE 14A, 1998-09-01



   





                            HYPERION 2005
                              INVESTMENT
                                 GRADE
                              OPPORTUNITY
                               TERM TRUST

             ---------------------------------------------

================================================================================

                                                          Semi-Annual Report
- --------------------------------------------------------------------------------

June 30, 1998



- ----------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Report of the Investment Advisor
- ------------------------------------------------------------------------


August 25, 1998
Dear Shareholder:
We welcome this opportunity to provide you with information  about Hyperion 2005
Investment Grade  Opportunity Term Trust, Inc. (the "Trust") for its semi-annual
period  ended June 30, 1998 and to share our outlook for the rest of the Trust's
fiscal  year.  The  Trust's  shares are  traded on the New York  Stock  Exchange
("NYSE") under the symbol "HTO".

Description of the Trust
The Trust is a closed-end  investment company whose investment objectives are to
attempt to provide a high level of current income consistent with investing only
in investment  grade  securities  and to attempt to return $10.00 per share (the
initial  public  offering  price per share) to  investors  on or shortly  before
November 30, 2005. The Trust pursues these investment objectives by investing in
a portfolio primarily of mortgage-backed  securities issued or guaranteed by the
U.S. Government or one of its agencies or instrumentalities,  or rated in one of
the four highest  rating  categories  by a nationally  recognized  rating agency
(e.g.,  Standard & Poor's  Corporation  or Fitch IBCA,  Inc.) at the time of the
investment.  No assurance  can be given that the Trust's  investment  objectives
will be achieved.


Market Environment

Prices for fixed income  securities have increased over the last six months with
mortgage  rates  falling an average of 25 basis  points.  A  significant  factor
contributing  to the strong  performance  of the bond  market is the current low
levels of inflation in the U.S.  economy.  The rise in the Consumer  Price Index
("CPI")  in 1997 was 2.2%  versus a 3.0% to 3.5%  range  throughout  most of the
1990s.  Although the CPI has increased  slightly this year, the Federal  Reserve
has  chosen  to keep  short  term  interest  rates  unchanged.  Asia's  economic
difficulties,  and lower global inflation,  continue to be key factors affecting
domestic fixed income market volatility and performance.  Japan, China and Korea
are all economies that impact U.S. fixed income  markets.  The weakness in these
economies is having an offsetting  influence on the strong domestic  economy and
its increased wage pressures,  giving rise to the strong performance in the U.S.
fixed income markets.

Hyperion Capital Management, Inc. ("Hyperion") continues to be optimistic on the
bond market. Some of the major factors that could support Hyperion's outlook for
lower bond yields  include  positive  fundamentals  such as an improving  fiscal
policy,  declining government deficits, and an expectation of prolonged economic
problems in Asia.

As a result of the current low interest rate  environment,  prepayment  risk has
increased.  A combination  of efficient  computer  technology  and greater media
publicity  has  made  mortgage  refinancing  a  potentially  common  occurrence.
Recently,  homeowners  have been made more  aware of the best time to  refinance
through more  thorough and timely news reports,  advertising  and other forms of
media.  Powerful  search  engines on the Internet  and the  public's  increasing
comfort  with  this  new  informative  tool  provide  further   opportunity  for
homeowners  to  refinance   more  quickly,   and  without  many  of  yesterday's
refinancing  hassles.  In an  attempt to reduce  exposure  to  prepayment  risk,
Hyperion's  strategy has been to increase the  allocation  of  securities in the
portfolio  to those  that are  intended  to  deflect  prepayment  risk and whose
underlying collateral is believed to be less prepayment sensitive.


Portfolio Strategy and Performance

Hyperion's  strategy  with regard to the Trust has been both  opportunistic  and
defensive.  Over the  last  six  months,  the  decline  in  interest  rates  and
subsequent  increase  in the market  value of many of the  portfolio's  holdings
allowed Hyperion to improve the overall stability of the portfolio. We increased
the Trust's allocation in securities whose maturities closely match the targeted
termination  date, and sold some securities  that had begun to demonstrate  less
maturity  certainty.  Given  the  expected  termination  date  for the  Trust of
November  30,  2005,   Hyperion   carefully  analyzed  the  structure  of  these
replacement  securities  to  find  ones  that it  believes  should  fulfill  the
investment  objectives  of the Trust.  Hyperion also chose over the last year to
raise the  overall  credit  profile of the  Trust.  This move has  largely  been
predicated upon the gradual narrowing of credit spreads to levels where Hyperion
felt that  shareholders  were not being rewarded  enough for owning lower credit
securities.  The portfolio's exposure to prepayment  insensitive  securities was
increased primarily into U.S. Treasury securities,  U.S. Agency and asset-backed
securities ("ABS"). The Trust also increased its exposure to mortgage securities
that had a  higher  degree  of  prepayment  protection  because  the  underlying
mortgage  interest  rate was below the band of economic  "refinancability".  The
Trust also increased the portfolio's  allocation to securities  which we believe
will be more protected from prepayment risk, such as planned  amortization class
Collateralized  Mortgage  Obligations ("PAC CMOs") and ABS. PAC CMOs differ from
many other  mortgage-backed  securities because cash flows produced by a PAC CMO
have a  higher  degree  of  predictability  so  long  as the  rate  of  mortgage
refinancings  remains in a given range.  ABS are  securities  collateralized  by
assets that are not mortgage loans.  They are typically backed by large pools of
homogeneous loans, such as automobile loans and credit card receivables. Because
the underlying loans are less likely to "refinance" regardless of the prevailing
interest rate environment,  these securities have exhibited both longer maturity
and greater  predictability  of cash flows.  The  portfolio  increased its asset
allocation to these two sectors by 26%.

The  Trust's  total  return for the six month  period  ending  June 30, 1998 was
3.49%. Total return is computed based upon the change in net asset value ("NAV")
of the  Trust's  shares and  includes  reinvestment  of  dividends.  The current
monthly  dividend the Trust pays its  shareholders  is $0.04583  per share.  The
current yield of 6.47% on shares of the Trust is based on the NYSE closing price
of $8.5000 on June 30, 1998.

At the end of August, the Trust,  inclusive of leverage, had an average duration
(duration  measures  a bond  portfolio's  price  sensitivity  to  interest  rate
changes) of approximately  7.4 years,  with the core assets having a duration of
5.0 years.

During  the past six  months,  the Trust  has  continued  its  share  repurchase
program.  This repurchase program allows the Trust to purchase and retire shares
of the Trust in the open marketplace.  Such transactions are made when the share
price of the Trust is  significantly  below the Trust's NAV.  From  December 31,
1997 through and including June 30, 1998 the Trust has  repurchased  and retired
126,400 shares,  capturing $0.0081 in additional NAV per share or $139,370 in an
actual dollar amount for shareholders.

The  portfolio  continues  to enjoy  the  benefit  of high  credit  quality  and
maintains its AA rating from Fitch IBCA, Inc. As of June 30, 1998, 86.10% of the
portfolio was rated AAA, 5.50% was rated AA, and 6.30% was rated A by Standard &
Poor's Corporation or Fitch IBCA, Inc.

The chart that follows  shows the  allocation  of the Trust's  holdings by asset
category on June 30, 1998.

- ------------------------------------------------------------------------

                      HYPERION 2005 INVESTMENT GRADE
                       OPPORTUNITY TERM TRUST, INC.
              Portfolio Of Investments As Of June 30, 1998*


         U.S.  Government  Agency  Collateralized  Mortgage  Obligations  70.0%
                 
         U.S. Treasury Obligations                                         4.9%
         Asset-Backed Securities                                           8.3%
         Commercial/Collateralized Mortgage Obligations                    3.3%
                                                                               
         Subordinated Collateralized Mortgage Obligations                  7.0%
         Municipal Zero Coupon Securities                                  6.5%



                        *As a percentage of total investments.
- ------------------------------------------------------------------------



Conclusion

We appreciate the  opportunity to serve your  investment  needs and we thank you
for your continued  support.  As always,  we welcome your questions and comments
and  encourage  you to  contact  our  Shareholder  Services  Representatives  at
1-800-HYPERION.



Sincerely,




KENNETH C. WEISS
Chairman,
Hyperion 2005 Investment Grade
Opportunity Term Trust, Inc.
President and Chief Executive Officer,
Hyperion Capital Management, Inc.




CLIFFORD E. LAI
President,
Hyperion 2005 Investment Grade
Opportunity Term Trust, Inc.
Managing Director and Chief Investment Officer,
Hyperion Capital Management, Inc.



<TABLE>
<S>                                             <C>             <C>             <C>                 <C>    

- ------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Portfolio of Investments
June 30, 1998 (unaudited)                                                       Principal
                                                  Interest                        Amount             Value
                                                    Rate        Maturity          (000s)            (Note 2)
- ------------------------------------------------------------------------------------------------------------------

U.S. GOVERNMENT & AGENCY OBLIGATIONS - 108.7%
U.S. Government Agency Collateralized Mortgage Obligations (REMICs) - 101.6%
Federal Home Loan Mortgage Corporation (FHLMC)
    Series 1934, Class B                            6.25%       08/15/11           $ 20,000          $ 20,052,794
    Series 2018, Class PB                           6.00        05/15/20             10,000             9,953,450
    Series 1998-27, Class PC                        6.00        12/18/20             10,000             9,929,900
    Series 2029, Class PB                           6.00        02/15/22             37,141 @          36,966,994
    Series 2021, Class PT                           6.00        06/15/22             39,140 @          38,828,860
    Series 1676, Class H                            6.50        10/15/22             12,389            12,583,387
    Series 1732,  Class H                           6.50        11/15/22             16,350            16,600,700
    Series 1671,  Class G                           6.50        08/15/23              8,000             8,124,826
    Series 2064, Class PM                           8.00        05/25/25             17,000            17,074,375
                                                                                              --------------------
Total U.S. Government Agency Collateralized Mortgage Obligations (REMICs)
      (Cost -   $ 169,551,278 )                                                                       170,115,286
                                                                                              --------------------


U.S. Treasury Obligations - 7.1%
     U. S. Treasury Notes                           7.75        01/31/00             10,000 @          10,331,260
                                                    6.63        05/15/07              1,500 @           1,612,502
                                                                                              --------------------
Total U.S. Treasury Obligations
      (Cost -    $ 11,630,810 )                                                                        11,943,762
                                                                                              --------------------

Total U.S. Government & Agency Obligations
      (Cost -   $ 181,182,088 )                                                                       182,059,048
                                                                                              --------------------

- ------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES - 12.0%

The Money Store
    Series 1998-A, Class AH                         6.36        07/15/07              4,182             4,187,692
    Series 1996-B, Class A8                         7.91        05/15/24              3,000             3,163,573
                                                                                              --------------------
                                                                                              --------------------
                                                                                                        7,351,265
                                                                                              --------------------

Standard Credit Card Master Trust
    Series 1994-2, Class B                          7.50        04/07/08             11,900            12,778,127
                                                                                              --------------------

Total Asset-Backed Securities
      (Cost -    $ 19,713,146 )                                                                        20,129,392
                                                                                              --------------------

- ------------------------------------------------------------------------------------------------------------------

PRIVATE COLLATERALIZED MORTGAGE OBLIGATIONS - 15.0%

Commercial Mortgage Backed Securities - 4.8%
Asset Securitization Corp.
    Series 1997-D5, Class PS1 (IO)                  1.57   +    02/14/41              8,931               970,360
                                                                                              --------------------

DLJ Mortgage Acceptance Corp. *
    Series 1996-CF1, Class A1B                      7.58        02/12/06              3,000             3,242,655
                                                                                              --------------------

Resolution Trust Corporation
    Series 1992-C8, Class B                         8.84        12/25/23              3,663             3,761,545
                                                                                              --------------------

Total Commercial Mortgage Backed Securities
      (Cost -     $ 7,775,945 )                                                                         7,974,560
                                                                                              --------------------

Subordinated Collateralized Mortgage Obligations (REMICs) - 10.2%
Countrywide Home Loans
    Series 1996-1, Class B1                         7.25        05/25/26              3,845             3,940,049
                                                                                              --------------------

G3 Mortgage Reinsurance Ltd.
    Mortgage  Default Recourse*                     6.66        05/25/08              5,000             5,006,250
                                                                                              --------------------

Salomon Brothers Mortgage Securities VII
    Series 1997-HUD1, Class B1                      7.75   %    12/25/30            $ 5,606           $ 5,778,298
    Series 1997-HUD1, Class B2                      7.75        12/25/30              2,317             2,380,626
                                                                                              --------------------
                                                                                                        8,158,924
                                                                                              --------------------

Total Subordinated Collateralized Mortgage Obligations (REMICs)
      (Cost -    $ 16,516,139 )                                                                        17,105,223
                                                                                              --------------------

Total Private Collateralized Mortgage Obligations
      (Cost -    $ 24,292,084 )                                                                        25,079,783
                                                                                              --------------------

- ------------------------------------------------------------------------------------------------------------------

MUNICIPAL ZERO COUPON SECURITIES - 9.4%

Texas - 8.5%
Houston Texas Water & Sewer System
    Revenue Bond, AMBAC                             (b)         12/01/06              5,000             3,434,735
San Antonio Texas, Electricity & Gas
    Series B, Revenue Bond, FGIC                    (b)         02/01/07             10,000             6,790,030
Texas Municipal Power Agency
    Revenue Bond, AMBAC                             (b)         09/01/05              5,490             4,001,557
                                                                                              --------------------
                                                                                                       14,226,322
                                                                                              --------------------
West Virginia - 0.9%
West Virginia State Parkways Economic
    Development and Tourism Authority
    Revenue Bond, FGIC                              (b)         05/15/05              1,975             1,442,575
                                                                                              --------------------


Total Municipal Zero Coupon Securities
      (Cost -    $ 14,250,923 )                                                                        15,668,897
                                                                                              --------------------

- ------------------------------------------------------------------------------------------------------------------

TOTAL INVESTMENTS - 145.1%
      (Cost -   $ 239,438,241 )                                                                       242,937,120

Liabilities in Excess of Other Assets - (45.1%)                                                       (75,493,657)
                                                                                              --------------------

NET ASSETS - 100.0%                                                                                 $ 167,443,463
                                                                                              ====================
</TABLE>

- -------------------------------------------------------------------------------

          (b)  - Zero Coupon Bonds
          @  - Portion of or entire principal amount delivered as collateral to
               counter party for reverse repurchase agreements.  (Note 5)
          +  - Variable Rate Security - Coupon rate is rate in effect as of 
               June 30, 1998.
          *  - Security exempt from registration under rule 144A of the 
               Securities Act of 1933.  These securities may be
               resold in transactions exempt from registration, normally to 
               qualified buyers.
      AMBAC  - American Municipal Bond Assurance Corporation
       FGIC  - Financial Guaranty Insurance Company
         IO    - Interest Only  Security-Interest  rate and principal amount are
               based on the notional amount of the underlying mortgage pools.
      REMIC  - Real Estate Mortgage Investment Conduit

- ----------
See notes to financial statements.




<TABLE>
<S>                                                              <C>    

- ------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statement of Assets and Liabilities
June 30, 1998 (unaudited)


- ------------------------------------------------------------------

Assets:
Investments, at value (cost $239,438,241) (Note 2)................$.....242,937,120
Cash.........................................................................56,619
Interest receivable.......................................................1,747,232
Prepaid expenses............................................................183,792
                                                                  ------------------
          Total assets..................................................244,924,763
                                                                  ------------------

Liabilities:
Reverse repurchase agreements (Note 5)...................................77,400,625
Interest payable (Note 5)....................................................38,523
Accrued expenses and other liabilities.......................................42,152
                                                                  ------------------
          Total liabilities..............................................77,481,300
                                                                  ------------------

Net Assets (equivalent to $9.71 per share based on 17,240,473
shares outstanding)...................                             $    167,443,463
                                                                  ==================

Composition of Net Assets:
Capital stock, at par (Note 6)....................................$..........17,240
Additional paid-in capital..............................................167,164,954
Undistributed net investment income.......................................2,666,666
Accumulated net realized losses..........................................(5,904,276)
Net unrealized appreciation...............................................3,498,879
                                                                  -----------------
                                                                   ================
Net assets applicable to capital stock outstanding................$.....167,443,463
                                                                  =================

</TABLE>

See notes to financial statements.
<TABLE>
<S>                                                                        <C>    



- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statement of Operations
For the Six Months Ended June 30, 1998 (unaudited)


- --------------------------------------------------------------------------------

Investment Income (Note 2):
         Interest ............................................................$........7,522,445
                                                                              -------------------

Expenses:
         Investment advisory fee (Note 3)................................................540,212
         Administration fee (Note 3).....................................................132,906
         Insurance........................................................................55,362
         Custodian........................................................................28,181
         Reports to shareholders..........................................................26,337
         Directors' fees..................................................................22,938
         Accounting and tax services......................................................22,210
         Registration fees................................................................13,191
         Transfer agency..................................................................10,652
         Legal ............................................................................4,693
         Amortization of organization expenses (Note 2)....................................1,530
         Miscellaneous.....................................................................1,399
                                                                              -------------------
                  Total operating expenses...............................................859,611
         Interest expense (Note 5).....................................................1,832,658
                                                                              -------------------
                  Total expenses.......................................................2,692,269
                                                                              -------------------
         Net investment income.........................................................4,830,176
                                                                              -------------------

Realized and Unrealized Gains (Losses) on Investments and Futures
         Transactions (Note 2 and 4)
Net realized gains on:
         Investment transactions.......................................................5,275,283
         Futures transactions............................................................175,092
                                                                              -------------------
                                                                              -------------------
                                                                                       5,450,375
                                                                              -------------------

Net change in unrealized appreciation on investments..................................(5,311,438)
                                                                              -------------------
Net realized and unrealized gain on investments and futures transactions.................138,937
                                                                              -------------------
Net increase in net assets resulting from operations..........................$........4,969,113
                                                                              ===================

</TABLE>

See notes to financial statements.



<TABLE>
<S>                                                                        <C>                      <C>    



- ------------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statements of Changes in Net Assets                                              For the Six
                                                                                Months Ended         For the Year
                                                                                  June 30,               Ended
                                                                                    1998             December 31,
                                                                                 (unaudited)             1997
- -----------------------------------------------------------------------------------------------------------------

Increase (Decrease) in Net Assets Resulting from Operations:
     Net investment income..................................................$........4,830,176...$.......12,156,802
     Net realized gain on investments and futures transactions............. .........5,450,375............4,484,582
     Net change in unrealized appreciation on investment transactions ..............(5,311,438)           4,737,235
                                                                            -------------------  -------------------
     Net increase in net assets resulting from operations............................4,969,113...........21,378,619
                                                                            -------------------  -------------------

Dividends to Shareholders (Note 2):
     Net investment income..........................................................(3,967,407).........(11,719,724)
                                                                            -------------------     ----------------

Capital Stock Transactions (Note 6):
     Cost of  Trust shares repurchased and retired..................................(1,078,167).........(29,807,365)
                                                                            -------------------  -------------------
               Total decrease in net assets............................................(76,461).........(20,148,470)
                                                                            -------------------  -------------------

Net Assets:
     Beginning of period...........................................................167,519,924..........187,668,394
                                                                            -------------------     ----------------
     End of period (including undistributed net investment income
          of  $2,666,666 and $1,803,897, respectively)......................$......167,443,463...$......167,519,924
                                                                            ===================     ================
</TABLE>

See notes to financial statements.



<TABLE>
<S>                                                                             <C>    


- ------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statement of Cash Flows
For the Six Months Ended June 30, 1998 (unaudited)


- ------------------------------------------------------------------------------------------

Increase (Decrease) in Cash:

Cash flows provided by operating activities:
      Interest received (excluding net accretion of $363,615)..........................$...........7,198,220
      Interest expense paid.......................................................................(1,896,249)
      Operating expenses paid.......................................................................(965,213)
      Sale of short-term portfolio investments, net..................................................730,000
      Purchase of long-term portfolio investments...............................................(137,319,679)
      Proceeds from disposition of long-term portfolio
         investments and principal paydowns......................................................137,784,480
      Net cash provided by futures transactions......................................................175,092
                                                                                       ----------------------
      Net cash provided by operating activities....................................................5,706,651
                                                                                       ----------------------

Cash flows used for financing activities:
      Net cash provided by reverse repurchase agreements........................................     126,625
      Cash used to repurchase and retire Trust shares.............................................(1,078,167)
      Cash dividends paid.........................................................................(4,804,374)
                                                                                       ----------------------
      Net cash used for financing activities......................................................(5,755,916)
                                                                                       ----------------------

Net decrease in cash.................................................................................(49,265)
Cash at beginning of period..........................................................................105,884
                                                                                       ----------------------
Cash at end of period..................................................................$..............56,619
                                                                                       ======================


Reconciliation of Net Increase in Net Assets Resulting from Operations to
  Net Cash Provided by Operating Activities:

Net increase in net assets resulting from operations...................................$...........4,969,113
                                                                                       ----------------------
      Increase in investments.....................................................................(4,452,838)
      Decrease in net unrealized appreciation on investments.......................................5,311,438
      Decrease in interest and principal paydowns receivable..........................................48,131
      Decrease in prepaid expenses and other assets...................................................48,230
      Decrease in liabilities.......................................................................(217,423)
                                                                                       ----------------------
               Total adjustments.....................................................................737,538
                                                                                       ----------------------

Net cash provided by operating activities..............................................$...........5,706,651
                                                                                       ======================

</TABLE>

See notes to financial statements.

<TABLE>
<S>                                                    <C>           <C>             <C>            <C>            <C>    

- -----------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Financial Highlights
                                                      For the Six
                                                      Months Ended   For the Year    For the Year   For the Year   For the Year
                                                        June 30,         Ended           Ended         Ended           Ended
                                                          1998       December 31,    December 31,   December 31,   December 31,
                                                       (unaudited)        1997          1996           1995           1994
- -----------------------------------------------------------------------------------------------------------------------------------
Per Share Operating Performance:
Net asset value, beginning of period...............$    9.65         $ 8.89          $     9.29  $       8.11   $       9.41
                                                   --------------------------------    --------    ----------    ------------
Net investment income...............................    0.33           0.65                0.67          0.63           0.80
Net realized and unrealized gains (losses) 
on investment, short
     sale, futures and option transactions.........     -  *           0.47               (0.45)         1.22          (1.36)
                                                   -----------------  ----------          ------    ----------    ------------
Net increase (decrease) in net asset value 
resulting from operations........................       0.33           1.12                0.22          1.86          (0.55)
                                                   -----------------  ----------          ------    ----------    ------------
Net effect of shares repurchased..................      -  *           0.25                0.01          0.01           0.01
Dividends from  net investment income.............     (0.27)         (0.61)              (0.63)        (0.68)         (0.75)
                                                   ------------     ----------            ------    ----------    ------------
Net asset value, end of period.....................$    9.71        $  9.65          $     8.89  $       9.29    $      8.11
                                                   ============    ============          ========    ==========  ==============
Market price, end of period........................$    8.50       $ 8.4375          $     7.50  $      7.625    $      7.00
                                                   ============    ============          ========    ==========  ==============

Total Investment Return +.............................  4.03%(1)+     20.69%               6.98%        19.10%        (10.63)%

Ratios to Average Net Assets/Supplementary Data:
Net assets, end of period (000s)....................$167,443       $167,520            $187,668      $198,279       $173,504
Total operating expenses.............................   1.03%(2)       1.05%               1.08%         1.08%          1.08%
Interest expense.....................................   2.21%(2)       2.57%               2.37%         2.49%          1.90%
Total Expenses........................................  3.24%(2)       3.62%               3.45%         3.57%          2.98%
Net investment income...................................5.81%(2)       6.87%               7.65%         7.14%          9.10%
Portfolio turnover rate...................................57%            90%                116%          163%           171%
</TABLE>


+    Total investment  return is computed based upon the New York Stock Exchange
     market price of the Trust's  shares and excludes the effects of sales loads
     or brokerage commissions.
*    Rounds to less than 0.01.
(1)  Not Annualized.
(2)  Annualized.
- -------------
See notes to financial statements.


- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Notes to Financial Statements
June 30, 1998 (unaudited)
- --------------------------------------------------------------------------------


1.  The Trust:

Hyperion 2005 Investment Grade Opportunity Term Trust, Inc. (the "Trust"), which
was  incorporated  under the laws of the State of Maryland on December 14, 1992,
is  registered  under the  Investment  Company Act of 1940 (the "1940 Act") as a
diversified,   closed-end  management  investment  company.  The  Trust  had  no
transactions until February 17, 1993, when it sold 10,673 shares of common stock
for $100,006 to Hyperion Capital  Management,  Inc. (the  "Advisor").  The Trust
expects to distribute  substantially  all of its net assets on or shortly before
November 30, 2005 and thereafter to terminate.  The distribution and termination
may require shareholder approval.

The Trust's investment  objectives are to provide a high level of current income
consistent with investing only in investment  grade  securities and to return at
least  $10.00  per share  (the  initial  public  offering  price  per  share) to
investors on or shortly before November 30, 2005.  Investment  grade  securities
are securities that are either (i) at the time of investment rated in one of the
four highest rating  categories of a nationally  recognized rating agency (e.g.,
between AAA and BBB by  Standard & Poor's  Corporation  and Fitch IBCA,  Inc. or
between  Aaa and Baa by  Moody's  Investors  Service,  Inc.) or (ii)  issued  or
guaranteed by the U.S.  Government or one of its agencies or  instrumentalities.
No  assurance  can be  given  that the  Trust's  investment  objectives  will be
achieved.

2.  Significant Accounting Policies:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

Valuation of Investments:  Where market quotations are readily available,  Trust
securities  are valued based upon the current bid price for long  positions  and
the current offer price for short  positions.  The Trust values  mortgage-backed
securities ("MBS") and other debt securities for which market quotations are not
readily  available at their fair value as  determined  in good faith,  utilizing
procedures  approved  by the Board of  Directors  of the Trust,  on the basis of
information provided by dealers in such securities.  Some of the general factors
which may be  considered  in  determining  fair value  include  the  fundamental
analytic data relating to the  investment  and an evaluation of the forces which
influence  the  market  in  which  these  securities  are  purchased  and  sold.
Determination of fair value involves subjective  judgment,  as the actual market
value of a particular  security can be established only by negotiations  between
the parties in a sales transaction.  Debt securities having a remaining maturity
of sixty days or less when purchased and debt  securities  originally  purchased
with  maturities in excess of sixty days but which  currently have maturities of
sixty days or less are valued at amortized cost.


The  ability  of  issuers  of debt  securities  held by the Trust to meet  their
obligations may be affected by economic  developments in a specific  industry or
region.  The values of MBS can be significantly  affected by changes in interest
rates.


Financial  Futures  Contracts:  A futures  contract is an agreement  between two
parties to buy and sell a financial instrument for a set price on a future date.
Initial margin deposits are made upon entering into futures contracts and can be
either  cash or  securities.  During the period the  futures  contract  is open,
changes in the value of the  contract  are  recognized  as  unrealized  gains or
losses by  "marking-to-market"  on a daily basis to reflect the market  value of
the contract at the end of each day's  trading.  Variation  margin  payments are
made or  received,  depending  upon  whether  unrealized  gains  or  losses  are
incurred. When the contract is closed, the Trust records a realized gain or loss
equal to the  difference  between  the  proceeds  from (or cost of) the  closing
transaction and the Trust's basis in the contract.

The Trust  invests in financial  futures  contracts to hedge the  portfolio  for
fluctuations  in value caused by changes in prevailing  market  interest  rates.
Should  interest  rates  move  unexpectedly,  the  Trust  may  not  achieve  the
anticipated  benefits of the financial futures contracts and may realize a loss.
The use of futures  transactions  involves the risk of imperfect  correlation in
movements in the price of futures  contracts,  interest rates and the underlying
hedged  assets.  The  Trust is at risk  that it may not be able to  close  out a
transaction because of an illiquid secondary market.

Options  Written  or  Purchased:  The Trust may write or  purchase  options as a
method of hedging potential declines in similar underlying securities.  When the
Trust writes or purchases an option,  an amount equal to the premium received or
paid by the Trust is  recorded as a  liability  or an asset and is  subsequently
adjusted  to the  current  market  value of the  option  written  or  purchased.
Premiums  received  or paid from  writing or  purchasing  options  which  expire
unexercised are treated by the Trust on the expiration date as realized gains or
losses.  The  difference  between the premium and the amount paid or received on
effecting  a  closing  purchase  or  sale   transaction,   including   brokerage
commissions,  also is  treated  as a  realized  gain or loss.  If an  option  is
exercised,  the premium paid or received is added to the proceeds  from the sale
or cost of the purchase in determining  whether the Trust has realized a gain or
a loss on the investment transaction.

The  Trust,  as  writer of an  option,  may have no  control  over  whether  the
underlying  securities  may be sold  (call) or  purchased  (put) and as a result
bears the  market  risk of an  unfavorable  change in the price of the  security
underlying the written option.

The Trust purchases or writes options to hedge against adverse market  movements
or fluctuations  in value caused by changes in interest  rates.  The Trust bears
the risk in  purchasing an option,  to the extent of the premium  paid,  that it
will  expire  without  being  exercised.  If this  occurs,  the  option  expires
worthless and the premium paid for the option is recognized as a loss.  The risk
associated  with  writing  call  options  is  that  the  Trust  may  forego  the
opportunity  for a  profit  if  the  market  value  of the  underlying  position
increases and the option is exercised. The Trust only will write call options on
positions  held in its  portfolio.  The risk in writing a put option is that the
Trust may incur a loss if the market value of the underlying  position decreases
and the option is exercised.  In addition, the Trust bears the risk of not being
able to enter into a closing  transaction  for written options as a result of an
illiquid market.

Securities  Transactions  and Investment  Income:  Securities  transactions  are
recorded  on  the  trade  date.   Realized  gains  and  losses  from  securities
transactions  are calculated on the identified  cost basis.  Interest  income is
recorded on the accrual basis.  Discounts and premiums on certain securities are
accreted and amortized using the effective yield to maturity method.

Taxes: It is the Trust's  intention to continue to meet the  requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.


Dividends and Distributions:  The Trust declares and pays dividends monthly from
net investment income.  Distributions of net realized capital gains in excess of
capital loss  carryforwards  are  distributed at least  annually.  Dividends and
distributions  are  recorded on the  ex-dividend  date.  Income and capital gain
distributions are determined in accordance with income tax regulations which may
differ from net  investment  income and realized gains recorded by the Trust for
financial  reporting  purposes.  These differences,  which could be temporary or
permanent in nature, may result in reclassification  of distributions;  however,
net investment income, net realized gains and net assets are not affected.

Cash Flow Information: The Trust invests in securities and distributes dividends
and distributions  which are paid in cash or are reinvested at the discretion of
shareholders.  These  activities are reported in the Statement of Changes in Net
Assets  and  additional  information  on cash  receipts  and  cash  payments  is
presented in the Statement of Cash Flows. Cash, as used in the Statement of Cash
Flows, is defined as "Cash" in the Statement of Assets and Liabilities, and does
not include short-term investments.

Accounting  practices  that do not affect  reporting  activities on a cash basis
include  carrying  investments  at value and accreting  discounts and amortizing
premiums on debt obligations.

Repurchase  Agreements:  The Trust, through its custodian,  receives delivery of
the underlying collateral,  the market value of which at the time of purchase is
required to be an amount at least equal to the resale price,  including  accrued
interest.  The Advisor is responsible  for  determining  that the value of these
underlying securities is sufficient at all times. If the seller defaults and the
value of the  collateral  declines or if  bankruptcy  proceedings  commence with
respect to the seller of the  security,  realization  of the  collateral  by the
Trust may be delayed or limited.

3.  Investment Advisory and Administration Agreements:

The Trust has entered into an Investment  Advisory  Agreement  with the Advisor.
The Advisor is  responsible  for the  management  of the Trust's  portfolio  and
provides  the  necessary  personnel,  facilities,  equipment  and certain  other
services necessary to the operations of the Trust. For such services,  the Trust
pays a monthly fee at an annual rate of 0.65% of the Trust's  average weekly net
assets. During the six months ended June 30, 1998, the Advisor received $540,212
in Advisory fees.

The Trust has entered into an  Administration  Agreement  with Hyperion  Capital
Management,  Inc. (the  "Administrator").  The  Administrator has entered into a
Sub-Administration   agreement  with  Investors  Capital  Services,   Inc.  (the
"Sub-Administrator").    The   Administrator   and   Sub-Administrator   perform
administrative  services  necessary  for the  operation of the Trust,  including
maintaining  certain books and records of the Trust,  and preparing  reports and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and provides the Trust with administrative office facilities.  For
these services,  the Trust pays to the  Administrator a monthly fee at an annual
rate of 0.17% of the first  $100  million  of the  Trust's  average  weekly  net
assets,  0.145% of the next $150  million  and 0.12% of any  amounts  above $250
million.  During the six months ended June 30, 1998, the Administrator  received
$132,906 in  Administration  fees. The Administrator is responsible for any fees
due the Sub-Administrator.

Certain  officers and/or directors of the Trust are officers and/or directors of
the Advisor, the Administrator and/or the Sub-Administrator.

4.  Purchases and Sales of Investments:

Purchases and sales of  investments,  excluding  short-term  securities and U.S.
Government  securities,  for the six months ended June 30, 1998 were $10,002,169
and  $42,584,267,   respectively.   Purchases  and  sales  of  U.S.   Government
securities,  for the six  months  ended  June 30,  1998  were  $127,317,510  and
$94,061,682,  respectively.  For  purposes  of this  footnote,  U.S.  Government
securities include securities issued by the U.S. Treasury, the Federal Home Loan
Mortgage Corporation and the Government National Mortgage Association.


5.  Borrowings:

The Trust may enter into  reverse  repurchase  agreements  with the same parties
with whom it may enter into repurchase  agreements.  Under a reverse  repurchase
agreement,  the  Trust  sells  securities  and  agrees to  repurchase  them at a
mutually  agreed  upon date and price.  Under the 1940 Act,  reverse  repurchase
agreements  will be regarded as a form of borrowing by the Trust unless,  at the
time it enters into a reverse repurchase agreement, it establishes and maintains
a segregated account with its custodian containing securities from its portfolio
having a value not less than the repurchase price (including  accrued interest).
The Trust has established and maintained such an account for each of its reverse
repurchase  agreements.  Reverse repurchase agreements involve the risk that the
market value of the securities retained in lieu of sale by the Trust may decline
below  the  price of the  securities  the  Trust  has sold but is  obligated  to
repurchase.  In the  event the buyer of  securities  under a reverse  repurchase
agreement files for bankruptcy or becomes  insolvent,  such buyer or its trustee
or receiver may receive an extension of time to determine whether to enforce the
Trust's  obligation to  repurchase  the  securities,  and the Trust's use of the
proceeds of the reverse  repurchase  agreement  may  effectively  be  restricted
pending such decision.

At June 30, 1998,  the Trust had the  following  reverse  repurchase  agreements
outstanding:

                                                                Maturity in
                                                                 Zero to 30
                                                                    days
                                Maturity Amount...............    $77,515,157
                                ------------------------------
                                Market Value of Assets Sold
                                ------------------------------
                                  Under Agreements............    $79,027,960
                                ------------------------------
                                Weighted   Average   Interest           5.87%
                                Rate..........................
                                ------------------------------

- --------------------------------------------------------------------------------
The average daily balance of reverse  repurchase  agreements  outstanding during
the six  months  ended  June 30,  1998 was  $64,863,184  at a  weighted  average
interest  rate of 5.70%.  The maximum  amount of reverse  repurchase  agreements
outstanding  at any time  during the six months was  $80,353,625,  as of June 4,
1998, which was 31.7% of total assets.

6.  Capital Stock:

There are 75 million shares of $0.001 par value common stock authorized.  Of the
17,240,473 shares outstanding at June 30, 1998, the Advisor owned 10,673 shares.

The Trust is continuing its stock repurchase program, whereby an amount of up to
30% of the  outstanding  common  stock as of March 1998,  or  approximately  4.8
million shares, are authorized for repurchase. The purchase price may not exceed
the then-current net asset value.

As of June 30, 1998,  4,470,200  shares have been  repurchased  pursuant to this
program at a cost of $35,498,227 and an average  discount of 13.29% from its net
asset value.  For the six months ended June 30, 1998,  126,400  shares have been
repurchased  at a cost of $1,078,167  and an average  discount of 11.8% from its
net asset value. For the year ended December 31, 1997, 3,748,600 shares had been
repurchased  at a cost of  $29,807,365,  at an average  discount of 13.22%.  All
shares repurchased have been, or will be, retired.

7.  Financial Instruments:

The Trust regularly trades in financial  instruments with off-balance sheet risk
in the normal course of its investing  activities to assist in managing exposure
to various market risks. These financial instruments include written options and
futures  contracts  and may involve,  to a varying  degree,  elements of risk in
excess of the amounts recognized for financial statement purposes.  The notional
or contractual  amounts of these instruments  represent the investment the Trust
has in  particular  classes of financial  instruments  and does not  necessarily
represent the amounts  potentially subject to risk. The measurement of the risks
associated  with these  instruments  is  meaningful  only when all  related  and
offsetting transactions are considered.

There was no written option activity for the six months ended June 30, 1998.

There were no open futures contracts at June 30, 1998.


- --------------------------------------------------------------------------

                        PROXY RESULTS (unaudited)
- --------------------------------------------------------------------------


During the six months  ended  June 30,  1998,  Hyperion  2005  Investment  Grade
Opportunity Term Trust, Inc.  shareholders voted on the following proposals at a
shareholders  meeting on April 21, 1998.  The  description  of each proposal and
number of shares voted are as follows:


<TABLE>
<S>                                        <C>                   <C>                 <C>    

- ------------------------------------------ --------------------- ------------------ ------------------
                                                                   Shares Voted       Shares Voted
                                                                        For         Without Authority
- ------------------------------------------ --------------------- ------------------ ------------------

1.   To elect the members to the Trust's
        Board of Directors:                Rodman L. Drake          15,816,186           175,949
                                           Patricia A. Sloan        15,816,186           175,949

- ------------------------------------------ --------------------- ------------------ ------------------

                                               Shares Voted        Shares Voted       Shares Voted
                                                   For                Against            Abstain
- ------------------------------------------ --------------------- ------------------ ------------------

2.   To select  Price  Waterhouse  LLP as
     the Trust's independent accountants:        15,731,565             75,929           184,640

- ------------------------------------------ --------------------- ------------------ ------------------

</TABLE>



- -----------------------------------------------------------------------------

                        YEAR 2000 CHALLENGE (unaudited)

- -----------------------------------------------------------------------------


The Trust could be adversely  affected if computers used by the Trust's  service
providers do not properly process  information  dated January 1, 2000 and after.
The Trust's  service  providers are taking steps to address Year 2000 risks with
respect to computer systems on which the Trust depends.  At this time,  however,
there can be no  assurance  that  these  steps will be  sufficient  to avoid any
adverse impact on the Trust.



- -------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Selected Quarterly Financial Data
(unaudited)

- -------------------------------------------------------------------------------
<TABLE>
<S>                 <C>     <C>               <C>                   <C>                    <C>                <C>           

- -------------------------------------------------------------------------------
                                                Net realized and
                                                unrealized gains
                                                    (losses) on         Net increase
                                                investment, short    (decrease) in net
                            Net investment                      sale,assetseresulting from  Dividends and
                                income         option transactions       operations         distributions     Share price
                            ---------------   ---------------------- -------------------  ------------------  -------------
                    Total
Quarter ended      income      Amount    Per share     Amount    Per share   Amount    Per share  Amount    Per share  High   Low
- ---------------------------------------------------------------------------------------------------------------------------
March 1, 1993*
to March 31, 1993  $1,098,287  $937,481     $0.04      $309,743  $.0.01    $ 1,247,224  $ 0.05     $ 0       $ 0.00   $10 1/8  9 7/8

June 30, 1993       4,763,551   3,832,812    0.18     2,686,112    0.12      6,518,924    0.30  (4,344,306)   (0.20)   10      8 7/8

September 30, 1993  5,272,115   4,111,430    0.19     2,755,490    0.13      6,866,920    0.32  (4,342,104)   (0.20)    9 3/8  9

December 31, 1993   5,832,414   4,539,300    0.21    (4,723,850)  (0.22)      (184,550)  (0.01) (4,068,685)   (0.19)    9 1/4  8 3/8

March 31, 1994      5,795,794   4,558,085    0.21    (6,888,543)  (0.32)    (2,330,458)  (0.11) (4,058,269)   (0.19)    8 7/8  8

June 30, 1994       5,902,772   4,616,386    0.22    (9,012,124)  (0.40)    (4,395,738)  (0.18) (4,042,754)   (0.19)    8 1/4  7 5/8

September 30, 1994  5,406,620   3,968,134    0.18    (5,830,890)  (0.28)    (1,862,756)  (0.09) (4,029,318)   (0.19)    8      7 1/4

December 31, 1994   5,679,863   4,021,909    0.19    (7,726,469)  (0.36)    (3,704,560)  (0.17) (4,005,735)   (0.18)    7 3/8  6 3/4

March 31, 1995      4,717,982   3,413,100    0.16    (7,036,248)  (0.33)    (3,623,148)  (0.17) (3,745,737)   (0.17)    7 3/8  7

June 30, 1995       4,968,099   3,310,058    0.15    25,633,344    1.20     28,943,402    1.35  (3,745,744)   (0.18)    8      7 1/8

September 30, 1995  5,181,587   3,333,022    0.16       211,662    0.01      3,544,684    0.17  (3,476,446)   (0.17)    7 7/8  7 1/8

December 31, 1995   5,193,154   3,310,034    0.16     7,524,854    0.35     10,834,888    0.51  (3,471,766)   (0.16)    7 7/8  7 1/2

March 31, 1996      5,275,950   3,476,418    0.16   (11,839,891)  (0.55)    (8,363,473)  (0.39) (3,463,398)   (0.16)    8 1/8  7 1/2

June 30, 1996       5,518,159   4,034,887    0.19    (5,449,440)  (0.26)    (1,414,553)  (0.07) (3,461,523)   (0.16)    7 5/8  7

September 30, 1996  5,009,905   3,498,254    0.17     1,735,438    0.08      5,233,692    0.25  (3,372,722)   (0.16)    7 1/2  7

December 31, 1996   4,837,691   3,223,188    0.15     5,884,661    0.28      9,107,849    0.43  (3,189,172)   (0.15)    7 5/8  7 1/8

March 31, 1997      4,907,167   3,352,714    0.16    (5,602,253)  (0.27)    (2,249,539)  (0.09) (3,148,487)   (0.15)    7 5/8  7 1/4

June 30, 1997       4,763,200   3,189,643    0.17     6,820,791    0.33     10,010,434    0.50  (2,741,237)   (0.14)    7 7/8  7 3/8

September 30, 1997  4,580,480   2,930,078    0.17     4,744,476    0.24      7,674,554    0.41  (2,598,475)   (0.14)    8 1/4  7 3/4

December 31, 1997   4,313,961   2,684,367    0.15     3,258,803    0.17      5,943,170    0.32  (3,231,525)   (0.18)    8 9/16 8 1/8

March 31, 1998      3,728,657   2,473,861    0.16    (1,597,782)  (0.09)       876,079    0.07  (1,588,639)   (0.11)    8 7/8  8 3/8

June 30, 1998       3,793,788   2,356,315    0.17     1,736,719    0.09      4,093,034    0.26  (2,378,768)   (0.16)    8 9/16 85/16
</TABLE>


*  Commencement of investment operations.


INVESTMENT ADVISOR AND ADMINISTRATOR          CUSTODIAN

HYPERION CAPITAL MANAGEMENT, INC.            STATE STREET BANK AND TRUST COMPANY
One Liberty Plaza                            225 Franklin Street
165 Broadway, 36th Floor                     Boston, Massachusetts  02116
New York, New York  10006-1404
For General Information about the Trust:     INDEPENDENT ACCOUNTANTS
(800) HYPERION
                                             PRICEWATERHOUSECOOPERS LLP
TRANSFER AGENT                               1177 Avenue of the Americas
                                             New York, New York  10036
BOSTON EQUISERVE L.P.
Investor Relations Department                LEGAL COUNSEL
P.O. Box 8200
Boston, Massachusetts 02266-8200             SULLIVAN & WORCESTER
For Shareholder Services:                    1025 Connecticut Avenue, N.W.
(800) 426-5523                               Washington, D.C.  20036

Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940 that  periodically  the Trust may purchase its shares in the
open market at prevailing market prices.








- --------------------------------------------------------------------------

                        DIVIDEND REINVESTMENT PLAN
- --------------------------------------------------------------------------

A Dividend  Reinvestment  Plan (the "Plan") is available to  shareholders of the
Trust  pursuant to which they may elect to have all dividends and  distributions
of capital gains automatically reinvested by State Street Bank and Trust Company
(the "Plan Agent") in Trust shares.  Shareholders  who do not participate in the
Plan will receive all distributions in cash paid by check mailed directly to the
shareholder  of record  (or if the  shares  are held in street or other  nominee
name,  then to the  nominee) by the Trust's  Custodian,  as Dividend  Disbursing
Agent.

The Plan Agent serves as agent for the shareholders in  administering  the Plan.
After the  Trust  declares  a  dividend  or  determines  to make a capital  gain
distribution,  payable in cash,  the  participants  in the Plan will receive the
equivalent  amount in Trust shares  valued at the market price  determined as of
the  time  of  purchase  (generally,   the  payment  date  of  the  dividend  or
distribution).  The Plan  Agent  will,  as agent for the  participants,  use the
amount otherwise payable as a dividend to participants to buy shares in the open
market,  on the New York Stock  Exchange  or  elsewhere,  for the  participants'
accounts.  If,  before the Plan Agent has completed  its  purchases,  the market
price increases, the average per share purchase price paid by the Plan Agent may
exceed  the  market  price  of the  shares  at the time  the  dividend  or other
distribution was declared. Share purchases under the Plan may have the effect of
increasing demand for the Trust's shares in the secondary market.

There is no charge to  participants  for  reinvesting  dividends or capital gain
distributions, except for certain brokerage commissions, as described below. The
Plan Agent's fees for handling the  reinvestment of dividends and  distributions
are paid by the Trust.  However,  each  participant will pay a pro rata share of
brokerage  commissions  incurred  with  respect to the Plan  Agent's open market
purchases in connection with the reinvestment of dividends and distributions.

The  automatic  reinvestment  of dividends  and  distributions  will not relieve
participants  of any federal income tax that may be payable on such dividends or
distributions.

Participants  in the Plan may withdraw from the Plan upon written  notice to the
Plan Agent.  When a participant  withdraws from the Plan or upon  termination of
the Plan by the Trust,  certificates  for whole  shares  credited  to his or her
account  under the Plan will be issued and a cash  payment  will be made for any
fraction of a share credited to such account.

A brochure  describing the Plan is available  from the Plan Agent,  State Street
Bank and Trust Company, by calling 1-800-426-5523.

If you wish to  participate  in the Plan and your  shares are held in your name,
you may simply  complete and mail the enrollment  form in the brochure.  If your
shares are held in the name of your brokerage firm,  bank or other nominee,  you
should ask them  whether or how you can  participate  in the Plan.  Shareholders
whose shares are held in the name of a brokerage firm, bank or other nominee and
are  participating in the Plan may not be able to continue  participating in the
Plan if they transfer their shares to a different  brokerage firm, bank or other
nominee,  since such  shareholders  may  participate  only if  permitted  by the
brokerage firm, bank or other nominee to which their shares are transferred.














- -------------------------------------------------------------------------------
Officers & Directors
- --------------------------------------------------------------------------------

Kenneth C. Weiss
Chairman

Lewis S. Ranieri
Director

Rodman L. Drake*
Director

Leo M. Walsh, Jr.*
Director                                                   Semi-Annual Report
                                                           June 30, 1998
Harry E. Petersen, Jr.*
Director

Andrew M. Carter*
Director

Garth Marston
Director Emeritus

Patricia A. Sloan
Director & Secretary

Clifford E. Lai
President

Patricia A. Botta
Vice President

Thomas F. Doodian
Treasurer

* Audit Committee Members

- ----------------------------------------


- --------------------------------
The accompanying  financial statements as of June 30, 1998 were not audited and,
accordingly, no opinion is expressed on them.

This Report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Trust shares.

Hyperion 2005 Investment Grade Opportunity
                           Term Trust, Inc.
                          One Liberty Plaza
                    165 Broadway, 36th Floor
                  New York, NY  10006-1404



<TABLE> <S> <C>




<ARTICLE> 6
<CIK> 0000895415
<NAME> HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
<SERIES>
   <NUMBER> 0
   <NAME> HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                           239438
<INVESTMENTS-AT-VALUE>                          242937
<RECEIVABLES>                                     1747
<ASSETS-OTHER>                                     240
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  244925
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        77482
<TOTAL-LIABILITIES>                              77482
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        167182
<SHARES-COMMON-STOCK>                            17240
<SHARES-COMMON-PRIOR>                            17366
<ACCUMULATED-NII-CURRENT>                         2667
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (5904)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          3499
<NET-ASSETS>                                    167443
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 7522
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    2692
<NET-INVESTMENT-INCOME>                           4830
<REALIZED-GAINS-CURRENT>                          5450
<APPREC-INCREASE-CURRENT>                       (5311)
<NET-CHANGE-FROM-OPS>                             4969
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (3967)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        126
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                            (76)
<ACCUMULATED-NII-PRIOR>                           1803
<ACCUMULATED-GAINS-PRIOR>                      (11354)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              540
<INTEREST-EXPENSE>                                1833
<GROSS-EXPENSE>                                   2692
<AVERAGE-NET-ASSETS>                            167604
<PER-SHARE-NAV-BEGIN>                             9.65
<PER-SHARE-NII>                                   0.33
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                            (0.27)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.71
<EXPENSE-RATIO>                                   1.03
<AVG-DEBT-OUTSTANDING>                           64863
<AVG-DEBT-PER-SHARE>                              3.32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission