HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST INC
N-30D, 1999-09-03
Previous: INTERNET COMMERCE CORP, S-8, 1999-09-03
Next: MORGAN STANLEY DEAN WITTER & CO, SC 13D, 1999-09-03




________________________________________________________________________________
________________________________________________________________________________

              __________________________________________

                             HYPERION 2005

                              INVESTMENT

                                 GRADE

                              OPPORTUNITY

                              TERM TRUST

   ________________________________________________________________

________________________________________________________________________________
________________________________________________________________________________

                          Semi-Annual Report
________________________________________________________________________________

                            June 30, 1999



________________________________________________________________________________
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Report of the Investment Advisor
________________________________________________________________________________


                                                                 August 20, 1999
Dear Shareholder:

We welcome  this  opportunity  to provide you with  information  about  Hyperion
2005  Investment  Grade  Opportunity  Term Trust,  Inc.  (the  "Trust")  for its
semi-annual  period  ended June 30,  1999,  and to present  our  outlook for the
remainder  of the fiscal  year.  The  Trust's  shares are traded on the New York
Stock Exchange ("NYSE") under the symbol "HTO".

Description of the Trust

The Trust is a closed-end  investment  company whose objectives are to provide a
high  level of current  income  consistent  with  investing  only in  investment
grade  securities  and to attempt to return $10.00 per share (the initial public
offering  price per  share) to  investors  on or  shortly  before  November  30,
2005.   The  Trust  pursues  these   objectives  by  investing  in  a  portfolio
primarily  of  mortgage-backed  securities  ("MBS"),  issued  or  guaranteed  by
either the U.S.  Government  or one of its  agencies  or  instrumentalities,  or
rated  "investment  grade"  by a  nationally  recognized  rating  agency  (e.g.,
Standard  &  Poor's  Corporation  or  Fitch  IBCA,  Inc.)  at  the  time  of the
investment.  No assurance  can be given that the Trust's  investment  objectives
will be achieved.

Market Environment

Fueled by the continued  strength of the domestic  economy,  a slowly recovering
global  economy,  and increasing  inflationary  pressures,  fixed income markets
were very  volatile  during the last 12 months.  For  example,  interest  rates,
driven  down by over 1.0% by global  economic  problems  in 1998,  increased  by
over  1.25%  thus far in 1999.  All of this led to the  tightening  in  monetary
policy by the Federal  Reserve this summer.  The Federal  Reserve's  decision to
raise  interest  rates marks the first  increase since February 1997. We believe
increases  will be limited to 50 basis  points  this  year,  with  uncertainties
associated with Year 2000 ("Y2K") issues preventing any further move.

The  next  twelve  months  should  be as  volatile  as the  last  year.  Caution
stemming from the potential  impact  associated  with Y2K issues could set off a
chain reaction of events affecting the markets.  Given these  uncertainties,  we
expect  certain  sectors of the market to  underperform  in the Third and Fourth
Quarters of 1999.  Therefore,  until a clear trend  emerges,  our strategy  will
be to  maintain  a  conservative  positioning  of  the  Trust  with  respect  to
duration  (a  measure  of  a  bond's  price   sensitivity  to  interest  rates),
maturity, credit and liquidity.

Portfolio Strategy and Performance

Over the last year,  our  strategy  for the Trust has been  concentrated  on the
following goals: to reduce the duration of the portfolio,  to reduce  prepayment
risk and,  finally,  to reduce credit risk. To accomplish  these goals,  we have
opportunistically   sold  securities  with  durations  and  projected  cashflows
beyond the scheduled  maturity  date of the Trust.  With the proceeds from these
sales,  we reinvested  into  securities with maturities more consistent with the
scheduled  2005  termination  of the Trust,  which has reduced  the  portfolio's
duration.  We have also  reinvested  into MBS that have lower coupon  collateral
or  structural   features  that  reduce  prepayment  risk.   Finally,   we  have
reinvested  into  those  MBS that are  either  AAA  rated or  backed by the U.S.
Government  or one of its agencies or  instrumentalities  to reduce credit risk.
So far,  this  strategy  has  positioned  the  portfolio  to  avoid  some of the
problems  created by the global  economic crisis in 1998, as well as much of the
impact of the  credit  crisis in 1999.  The  majority  of  securities  currently
held  in  the  portfolio  are  either   well-structured   agency  collateralized
mortgage  obligations  ("CMO")  or AAA rated  asset-backed  securities  ("ABS").
Both of these asset classes  offer  excellent  liquidity  and strong  protection
against prepayments.

During  the  next  six  months,  we  expect  investment  opportunities  in asset
classes  such as  residential  MBS,  ABS,  and  commercial  MBS to  become  more
attractive.   Accordingly,   we  plan  to  modestly   increase  the  portfolio's
allocation to these types of securities in the coming months.

As of the  end of  July,  the  Trust,  inclusive  of  leverage,  had an  average
duration  of 6.5 years;  the core  (non-leveraged)  assets had a duration of 4.3
years.

________________________________________________________________________________
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Report of the Investment Advisor
________________________________________________________________________________

The Trust's  total  return for the six month period  ending June 30,  1999,  was
- -1.24%.  Total  return is  calculated  based upon the change in net asset  value
("NAV") of the  Trust's  shares and  includes  reinvestment  of  dividends.  The
closing  NAV of the  Trust  on June  30,  1999,  was  $9.36.  Based  on the NYSE
closing price of $8.3125 on June 30, 1999, the Trust yielded 6.62%.

On July 9, 1999,  the Board of  Directors  of the Trust  declared a new  monthly
dividend of $0.04375 per share.  This dividend  represents an annualized  return
of 5.25% based on the Trust's initial offering price of $10.00 per share.

During  the past six  months,  the Trust  has  continued  its  share  repurchase
program.  This  repurchase  program  allows  the Trust to  purchase  and  retire
shares of the Trust in the open  marketplace.  Such  transactions  are made when
the  share  price of the Trust is  significantly  below the  Trust's  NAV.  From
January 1, 1999 through and including June 30, 1999,  the Trust has  repurchased
and retired 59,100 shares,  capturing  $0.0035 in additional NAV per share,  for
a total of $60,106.50 for all shareholders.

The chart that follows  shows the  allocation  of the Trust's  holdings by asset
category as of June 30, 1999.

          HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
             Portfolio  Of  Investments  As Of  June  30, 1999*
Pie Chart

 U.S. Government Agency Collateralized Mortgage Obligations(REMICs) - 47.5%
 Asset-Backed Securities - 23.5%
 Commercial Mortgage Backed Securities - 16.8%
 Subordinated Collateralized Mortgage Obligations - 5.1%
 Municipal Zero Coupon Securities - 6.8%
 Repurchase Agreement - 0.3%

*As a percentage of total investments.

Conclusion

We appreciate the  opportunity to serve your  investment  needs and we thank you
for  your  continued   support.   As  always,  we  welcome  your  questions  and
comments,    and   encourage   you   to   contact   our   Shareholder   Services
Representatives at 1-800-HYPERION.

Sincerely,



ANDREW M. CARTER                        CLIFFORD E. LAI
Director and Chairman of the Board,     President,
Hyperion 2005 Investment Grade          Hyperion 2005 Investment Grade
     Opportunity Term Trust, Inc.            Opportunity Term Trust, Inc.
Chairman and Chief Executive Officer,   President and Chief Investment Officer,
Hyperion Capital Management, Inc.       Hyperion Capital Management, Inc.

<TABLE>
<S>                                                              <C>         <C>             <C>              <C>

- ---------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Portfolio of Investments                                                                      Principal
June 30, 1999 (unaudited)                                        Interest                       Amount              Value
                                                                   Rate       Maturity          (000s)             (Note 2)
- ---------------------------------------------------------------------------------------------------------------------------------

U.S. GOVERNMENT AGENCY COLLATERALIZED MORTGAGE OBLIGATIONS (REMICs) - 70.6%
Federal Home Loan Mortgage Corporation (FHLMC)
    Series 2021, Class PT                                         6.00   %    06/15/22           $ 39,140 @         $ 38,158,760
    Series 2029, Class PB                                         6.00        02/15/22             37,141 @           36,236,617
    Series 2050, Class PG                                         6.25        02/15/23             17,955 @           17,474,165
                                                                                                             --------------------
                                                                                                                      91,869,542
                                                                                                             --------------------
Federal National Mortgage Association (FNMA)
    Series 1998-44, Class QE                                      6.00        04/18/21              5,000              4,864,250
    Series 1998-36, Class PM                                      6.25        11/18/22             16,300             15,922,785
                                                                                                             --------------------
                                                                                                                      20,787,035
                                                                                                             --------------------

Total U.S. Government Agency Collateralized Mortgage Obligations (REMICs)
         (Cost - $115,898,231)                                                                                       112,656,577
                                                                                                             --------------------

- ---------------------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES - 34.9%
Green Tree Financial Corporation
    Series 1999-2, Class M1                                       6.80        12/01/30              5,000              4,788,280
                                                                                                             --------------------

Midland Receivables *
    Series 1998-1                                                 8.63        01/15/04              3,022              3,007,816
                                                                                                             --------------------

The Money Store
    Series 1996-B, Class A8                                       7.91        05/15/24              3,000              3,063,720
    Series 1998-A, Class AH1                                      6.36        07/15/07                295                294,746
                                                                                                             --------------------
                                                                                                                       3,358,466
                                                                                                             --------------------

Residential Funding Mortgage Securities II
    Series 1999-HI1, Class A4                                     6.51        09/25/29             16,000             15,808,000
    Series 1999-HS2, Class AI4                                    6.34        07/25/29             15,991             15,732,426
    Series 1999-HS2 (IO)                                          2.00        07/25/29             23,065                710,863
                                                                                                             --------------------
                                                                                                                      32,251,289
                                                                                                             --------------------

Standard Credit Card Master Trust
    Series 1994-2, Class B                                        7.50        04/07/08             11,900             12,281,026
                                                                                                             --------------------

Total Asset-Backed Securities
         (Cost - $56,569,681)                                                                                         55,686,877
                                                                                                             --------------------

- ---------------------------------------------------------------------------------------------------------------------------------

PRIVATE COLLATERALIZED MORTGAGE OBLIGATIONS - 32.5%
Commercial Mortgage Backed Securities - 24.9%
DLJ Mortgage Acceptance Corp. *
    Series 1997-CF2, Class CP (IO)                                1.36   +    11/15/04            125,000              7,461,000
    Series 1996-CF1, Class A1B                                    7.58        02/12/06              3,000              3,130,800
                                                                                                             --------------------
                                                                                                                      10,591,800
                                                                                                             --------------------

Morgan Stanley Capital I *
    Series 1999-1NYP, Class A2                                    6.84        05/03/06             16,000             16,013,710
                                                                                                             --------------------

Norse Ltd.*
    Series 1A, Class A3                                           6.52        08/13/10             10,000              9,450,000
                                                                                                             --------------------

Resolution Trust Corporation
    Series 1992-C8, Class B                                       8.84        12/25/23              3,663              3,701,802
                                                                                                             --------------------

Total Commercial Mortgage Backed Securities
         (Cost - $41,706,670)                                                                                         39,757,312
                                                                                                             --------------------

Subordinated Collateralized Mortgage Obligations - 7.6%
Countrywide Funding Corporation
    Series 1994-5, Class A3A                                      6.50   %    03/25/09            $ 1,000              $ 987,760
                                                                                                             --------------------

Countrywide Home Loans
    Series 1996-1, Class B1                                       7.25        05/25/26              3,781              3,703,497
                                                                                                             --------------------

Salomon Brothers Mortgage Securities VII
    Series 1997-HUD1, Class B1                                    7.75        12/25/30              5,491              5,234,204
    Series 1997-HUD1, Class B2                                    7.75        12/25/30              2,270              2,123,373
                                                                                                             --------------------
                                                                                                                       7,357,577
                                                                                                             --------------------

Total Subordinated Collateralized Mortgage Obligations
         (Cost - $12,302,080)                                                                                         12,048,834
                                                                                                             --------------------

Total Private Collateralized Mortgage Obligations
         (Cost - $54,008,750)                                                                                         51,806,146
                                                                                                             --------------------

- ---------------------------------------------------------------------------------------------------------------------------------

MUNICIPAL ZERO COUPON SECURITIES - 10.1%
Texas - 9.2%
Houston Texas Water & Sewer System
    Revenue Bond, AMBAC                                           5.61   (a)  12/01/06              5,000              3,531,980
San Antonio Texas, Electricity & Gas
    Revenue Bond, Series B, FGIC                                  5.70   (a)  02/01/07             10,000              6,983,100
Texas Municipal Power Agency
    Revenue Bond, AMBAC                                           5.28   (a)  09/01/05              5,490              4,141,848
                                                                                                             --------------------
                                                                                                                      14,656,928
                                                                                                             --------------------
West Virginia - 0.9%
West Virginia State Parkways Economic
    Development and Tourism Authority
    Revenue Bond, FGIC                                            4.97   (a)  05/15/05              1,975              1,529,393
                                                                                                             --------------------

Total Municipal Zero Coupon Securities
         (Cost - $15,044,920)                                                                                         16,186,321
                                                                                                             --------------------

- ---------------------------------------------------------------------------------------------------------------------------------

REPURCHASE AGREEMENT - 0.5%
Dated 06/30/99, with State Street Bank and Trust Company, 4.50%,
    due 07/01/99; proceeds: $803,100, collateralized by $815,000
    Federal National Mortgage Association, 5.80%, due 03/15/02, value: $811,310
         (Cost - $803,000)                                                                            803                803,000
                                                                                                             --------------------

- ---------------------------------------------------------------------------------------------------------------------------------

TOTAL INVESTMENTS - 148.6%
         (Cost - $242,324,582)                                                                                       237,138,921

Liabilities in Excess of Other Assets - (48.6%)                                                                      (77,514,851)
                                                                                                             --------------------

NET ASSETS - 100.0%                                                                                                $ 159,624,070
                                                                                                             ====================

- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

      (a) - Zero Coupon Bonds. Interest rate represents current yield to
               maturity.
       @  - Portion of or entire principal amount delivered as collateral  to
               counterparty for reverse repurchase agreements.  (Note 5)
       +  - Variable Rate Security - Coupon rate is rate in effect as of
               June 30, 1999.
       *  - Securities exempt from registration under rule 144A of the
               Securities Act of 1933.  These securities may be resold in
               transactions exempt from registration, normally to qualified
               institutional buyers.
    AMBAC - Insured by American Municipal Bond Assurance Corporation
    FGIC  - Insured by Financial Guaranty Insurance Company
      IO  - Interest Only Security-Interest rate and principal amount are based
                on the notional amount of the underlying mortgage pools.
    REMIC - Real Estate Mortgage Investment Conduit

__________
See notes to financial statements.

- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC
Statement of Assets and Liabilities
June 30, 1999 (unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                      <C>

Assets:
Investments, at value (cost $242,324,582) (Note 2)                                                       $              237,138,921
Cash                                                                                                                            399
Interest receivable                                                                                                       1,608,658
Principal paydowns receivable                                                                                                48,266
Prepaid expenses                                                                                                            154,359
                                                                                                         ---------------------------
          Total assets                                                                                                  238,950,603
                                                                                                         ---------------------------

Liabilities:
Reverse repurchase agreements (Note 5)                                                                                   79,049,000
Interest payable (Note 5)                                                                                                   136,741
Investment advisory fee payable (Note 3)                                                                                     85,247
Administration fee payable (Note 3)                                                                                          21,072
Accrued expenses and other liabilities                                                                                       34,473
                                                                                                         ---------------------------
          Total liabilities                                                                                              79,326,533
                                                                                                         ---------------------------

Net Assets (equivalent to $9.36 per share based on
         17,046,573 shares issued and outstanding)                                                       $              159,624,070
                                                                                                         ===========================

Composition of Net Assets:
Capital stock, at par ($.001) (Note 6)                                                                   $                   17,047
Additional paid-in capital (Note 6)                                                                                     165,463,906
Undistributed net investment income                                                                                       3,675,397
Accumulated net realized loss                                                                                            (4,346,619)
Net unrealized depreciation                                                                                              (5,185,661)
                                                                                                         ---------------------------
Net assets applicable to capital stock outstanding                                                       $              159,624,070
                                                                                                         ===========================
</TABLE>

__________
See notes to financial statements.


- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC
Statement of Operations
For the Six Months Ended June 30, 1999 (unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                                      <C>

Investment Income (Note 2):
         Interest                                                                                         $               8,436,603
                                                                                                          --------------------------

Expenses:
         Investment advisory fee (Note 3)                                                                                   529,531
         Administration fee (Note 3)                                                                                        130,523
         Insurance                                                                                                           65,686
         Custodian                                                                                                           30,652
         Directors' fees                                                                                                     22,312
         Accounting and tax services                                                                                         19,000
         Legal                                                                                                               15,441
         Registration fees                                                                                                   12,707
         Reports to shareholders                                                                                             12,173
         Transfer agency                                                                                                     11,516
         Miscellaneous                                                                                                       16,251
                                                                                                          --------------------------
                  Total operating expenses                                                                                  865,792
         Interest expense (Note 5)                                                                                        2,012,829
                                                                                                          --------------------------
                  Total expenses                                                                                          2,878,621
                                                                                                          --------------------------
         Net investment income                                                                                            5,557,982
                                                                                                          --------------------------

Realized and Unrealized Gains (Losses) on Investments (Note 2):
Net realized gains on investment transactions                                                                               358,207
Net change in unrealized appreciation on investments                                                                     (7,995,151)
                                                                                                          --------------------------

Net realized and unrealized loss on investments                                                                          (7,636,944)
                                                                                                          --------------------------
Net decrease in net assets resulting from operations                                                      $              (2,078,962)
                                                                                                          ==========================
</TABLE>

__________
See notes to financial statements.


<TABLE>
<S>                                                                             <C>                      <C>

- ------------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC
Statements of Changes in Net Assets
                                                                                          For the
                                                                                       Six Months Ended           For the Year
                                                                                       June 30, 1999                  Ended
                                                                                        (unaudited)             December 31, 1998
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (Decrease) in Net Assets Resulting from Operations:
     Net investment income                                                      $              5,557,982   $              9,704,494
     Net realized gain on investment and futures transactions                                    358,207                  6,649,825
     Net change in unrealized appreciation on investments                                     (7,995,151)                (6,000,827)
                                                                                -------------------------  -------------------------
     Net increase (decrease) in net assets resulting from operations                          (2,078,962)                10,353,492
                                                                                -------------------------  -------------------------

Dividends to Shareholders (Note 2):
     Net investment income                                                                    (3,909,162)                (9,481,814)
                                                                                -------------------------  -------------------------

Capital Stock Transactions (Note 6):
     Cost of Trust shares repurchased and retired                                               (511,385)                (2,268,023)
                                                                                -------------------------  -------------------------
          Total decrease in net assets                                                        (6,499,509)                (1,396,345)
                                                                                -------------------------  -------------------------

Net Assets:
     Beginning of period                                                                     166,123,579                167,519,924
                                                                                -------------------------  -------------------------
     End of period (including undistributed net investment income
          of  $3,675,397 and $2,026,577, respectively)                          $            159,624,070   $            166,123,579
                                                                                =========================  =========================

</TABLE>
_____________
See notes to financial statements.


- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC
Statement of Cash Flows
For the Six Months Ended June 30, 1999  (unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                                    <C>
Increase (Decrease) in Cash:

Cash flows provided by operating activities:
       Interest received (excluding net accretion of $403,989)                                          $                 8,193,868
       Interest expense paid                                                                                             (2,081,665)
       Operating expenses paid                                                                                           (1,004,883)
       Purchase and sale of short-term portfolio investments, net                                                          (226,000)
       Purchase of long-term portfolio investments                                                                      (67,393,926)
       Proceeds from disposition of long-term portfolio
             investments and principal paydowns                                                                          72,126,142
                                                                                                        ----------------------------
       Net cash provided by operating activities                                                                          9,613,536
                                                                                                        ----------------------------

Cash flows used for financing activities:
       Net cash used for reverse repurchase agreements                                                                   (4,385,000)
       Cash used to repurchase and retire Trust shares                                                                     (511,385)
       Cash dividends paid                                                                                               (4,717,648)
                                                                                                        ----------------------------
       Net cash used for financing activities                                                                            (9,614,033)
                                                                                                        ----------------------------

Net decrease in cash                                                                                                           (497)
Cash at beginning of period                                                                                                     896
                                                                                                        ----------------------------
Cash at end of period                                                                                   $                       399
                                                                                                        ============================


Reconciliation of Net Decrease in Net Assets Resulting from Operations to
  Net Cash Provided by Operating Activities:

Net decrease in net assets resulting from operations                                                    $                (2,078,962)
                                                                                                        ----------------------------
       Decrease in investments                                                                                            3,744,020
       Decrease in net unrealized appreciation on investments                                                             7,995,151
       Decrease in interest receivable                                                                                      161,254
       Increase in prepaid expenses and other assets                                                                        (90,933)
       Decrease in liabilities                                                                                             (116,994)
                                                                                                        ----------------------------
               Total adjustments                                                                                         11,692,498
                                                                                                        ----------------------------

Net cash provided by operating activities                                                               $                 9,613,536
                                                                                                        ============================
</TABLE>

____________
See notes to financial statements.

<TABLE>
<S>                                     <C>              <C>            <C>            <C>            <C>            <C>


- ------------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC
Financial Highlights
                                                                               For the Year Ended
                                            For the        -------------------------------------------------------------------------
                                        Six Months Ended
                                          June 30, 1999    December 31,   December 31,   December 31,    December 31,   December 31,
                                          (unaudited)         1998           1997           1996            1995           1994
- ------------------------------------------------------------------------------------------------------------------------------------

Per Share Operating Performance:
Net asset value, beginning of period   $        9.71     $       9.65   $        8.89  $        9.29   $       8.11   $        9.41
                                       --------------    -------------  -------------- --------------  -------------    ------------
Net investment income                           0.37             0.56            0.65           0.67           0.63            0.80
Net realized and unrealized gains (losses)
  on investments, short sales, futures and
  options transactions                         (0.45)            0.03            0.47          (0.45)          1.22           (1.36)
                                       --------------    -------------    ------------   ------------  -------------    ------------
Net increase (decrease) in net asset value
  resulting from operations                    (0.08)            0.59            1.12           0.22           1.86           (0.55)
                                       --------------    -------------    ------------   ------------  -------------    ------------
Net effect of shares repurchased                0.00             0.02            0.25           0.01           0.01            0.01
Dividends from net investment income           (0.27)           (0.55)          (0.61)         (0.63)         (0.68)          (0.75)
                                       --------------    -------------    ------------   ------------  -------------    ------------
Net asset value, end of period         $        9.36     $       9.71   $        9.65  $        8.89   $       9.29   $        8.11
                                       ==============    =============  ============== ==============  =============  ==============
Market price, end of period            $      8.3125     $     8.6250   $      8.4375  $      7.5000   $     7.6250   $      7.0000
                                       ==============    =============  ============== ==============  =============  ==============

Total Investment Return +                      (1.00)%(1)       8.92%          20.69%          6.98%         19.10%         (10.63)%

Ratios to Average Net Assets/Supplemental Data:
Net assets, end of period (000s)            $159,624         $166,124        $167,520       $187,668       $198,279        $173,504
Total operating expenses                       1.06%  (2)       1.06%           1.05%          1.08%          1.08%           1.08%
Interest expense                               2.47%  (2)       2.45%           2.57%          2.37%          2.49%           1.90%
Total Expenses                                 3.53%  (2)       3.51%           3.62%          3.45%          3.57%           2.98%
Net investment income                          6.82%  (2)       5.78%           6.87%          7.65%          7.14%           9.10%
Portfolio turnover rate                          28%  (1)         79%             90%           116%           163%            171%

</TABLE>
_____________
+    Total investment return is computed based upon the New York Stock Exchange
     market price of the Trust's shares and excludes the effects of brokerage
     commissions.  Dividends and distributions are assumed to be reinvested at
     the prices obtained under the Trust's dividend reinvestment plan.
(1)  Not annualized.
(2)  Annualized.
_____________
See notes to financial statements.

________________________________________________________________________________
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Notes to Financial Statements
June 30, 1999 (unaudited)
________________________________________________________________________________

1.   The Trust

Hyperion 2005  Investment  Grade  Opportunity  Term Trust,  Inc. (the  "Trust"),
which was  incorporated  under the laws of the State of Maryland on December 14,
1992, is registered  under the  Investment  Company Act of 1940 (the "1940 Act")
as a diversified,  closed-end  management  investment company.  The Trust had no
transactions  until  February  17,  1993,  when it sold 10,673  shares of common
stock for $100,006 to Hyperion Capital  Management,  Inc. (the  "Advisor").  The
Trust  expects to distribute  substantially  all of its net assets on or shortly
before  November 30, 2005 and  thereafter to  terminate.  The  distribution  and
termination may require shareholder approval.

The  Trust's  investment  objectives  are to  provide  a high  level of  current
income  consistent  with  investing only in investment  grade  securities and to
return at least $10.00 per share (the initial  public  offering price per share)
to  investors  on  or  shortly  before  November  30,  2005.   Investment  grade
securities  are securities  that are either (i) at the time of investment  rated
in one of the four highest rating  categories of a nationally  recognized rating
agency  (e.g.,  between AAA and BBB by Standard & Poor's  Corporation  and Fitch
IBCA, Inc. or between Aaa and Baa by Moody's  Investors  Service,  Inc.) or (ii)
issued  or  guaranteed  by  the  U.S.  Government  or one  of  its  agencies  or
instrumentalities.  No  assurance  can be  given  that  the  Trust's  investment
objectives will be achieved.

2.  Significant Accounting Policies

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  requires  management to make  estimates and  assumptions
that affect the reported  amounts of assets and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period.  Actual results could differ from those estimates.

Valuation of Investments:  Where market quotations are readily available,  Trust
securities  are valued based upon the current bid price for long  positions  and
the current offer price for short  positions.  The Trust values  mortgage-backed
securities  ("MBS") and other debt  securities  for which market  quotations are
not  readily  available  at  their  fair  value  as  determined  in good  faith,
utilizing  procedures  approved by the Board of Directors  of the Trust,  on the
basis  of  information  provided  by  dealers  in such  securities.  Some of the
general  factors which may be considered in  determining  fair value include the
fundamental  analytic data relating to the  investment  and an evaluation of the
forces which  influence the market in which these  securities  are purchased and
sold.  Determination of fair value involves subjective  judgment,  as the actual
market value of a particular  security can be established  only by  negotiations
between the parties in a sales  transaction.  Debt securities having a remaining
maturity of sixty days or less when  purchased  and debt  securities  originally
purchased  with  maturities  in excess of sixty  days but which  currently  have
maturities of sixty days or less are valued at amortized cost.

The  ability  of  issuers  of debt  securities  held by the Trust to meet  their
obligations may be affected by economic  developments in a specific  industry or
region.  The  values  of  MBS  can  be  significantly  affected  by  changes  in
interest rates or in the financial condition of the issuer.

Financial  Futures  Contracts:  A futures  contract is an agreement  between two
parties  to buy and  sell a  financial  instrument  for a set  price on a future
date.  Initial  margin  deposits are made upon entering  into futures  contracts
and can be either cash or  securities.  During the period the  futures  contract
is open,  changes in the value of the  contract  are  recognized  as  unrealized
gains or losses by  "marking-to-market"  on a daily  basis to reflect the market
value  of the  contract  at the  end of each  day's  trading.  Variation  margin
payments  are made or  received,  depending  upon  whether  unrealized  gains or
losses are incurred.  When the contract is closed,  the Trust records a realized
gain or loss equal to the  difference  between  the  proceeds  from (or cost of)
the closing transaction and the Trust's basis in the contract.

The  Trust  invests  in  financial  futures  contracts  to hedge  the  portfolio
against  fluctuations in the value of portfolio  securities caused by changes in
prevailing market interest rates.  Should interest rates move unexpectedly,  the
Trust  may  not  achieve  the  anticipated  benefits  of the  financial  futures
contracts and may realize a loss. The use of futures  transactions  involves the
risk of imperfect  correlation  in movements in the price of futures  contracts,
interest  rates and the underlying  hedged assets.  The Trust is at risk that it
may not be able to close out a  transaction  because  of an  illiquid  secondary
market.

2.  Significant Accounting Policies (continued)

Options  Written  or  Purchased:  The Trust may write or  purchase  options as a
method of hedging  potential  declines in similar  underlying  securities.  When
the  Trust  writes or  purchases  an  option,  an  amount  equal to the  premium
received  or paid by the Trust is  recorded  as a  liability  or an asset and is
subsequently  adjusted  to the  current  market  value of the option  written or
purchased.  Premiums  received or paid from writing or purchasing  options which
expire  unexercised  are treated by the Trust on the expiration date as realized
gains or losses.  The  difference  between  the  premium  and the amount paid or
received  on  effecting  a  closing  purchase  or  sale  transaction,  including
brokerage  commissions,  also is  treated  as a  realized  gain or  loss.  If an
option is  exercised,  the premium  paid or  received  is added to the  proceeds
from the sale or cost of the  purchase  in  determining  whether  the  Trust has
realized a gain or a loss on the investment transaction.

The  Trust,  as  writer of an  option,  may have no  control  over  whether  the
underlying  securities  may be sold  (call) or  purchased  (put) and as a result
bears the  market  risk of an  unfavorable  change in the price of the  security
underlying the written option.

The  Trust   purchases  or  writes  options  to  hedge  against  adverse  market
movements  or  fluctuations  in value caused by changes in interest  rates.  The
Trust  bears the risk in  purchasing  an option,  to the  extent of the  premium
paid, that it will expire without being  exercised.  If this occurs,  the option
expires  worthless  and the  premium  paid for the  option  is  recognized  as a
realized  loss.  The risk  associated  with  writing  call  options  is that the
Trust  may  forego  the  opportunity  for a profit  if the  market  value of the
underlying  position  increases  and the  option is  exercised.  The Trust  only
will  write  call  options  on  positions  held in its  portfolio.  The  risk in
writing a put option is that the Trust may incur a loss if the  market  value of
the  underlying  position  decreases and the option is  exercised.  In addition,
the Trust  bears the risk of not being able to enter into a closing  transaction
for written options as a result of an illiquid market.

Securities  Transactions  and Investment  Income:  Securities  transactions  are
recorded  on  the  trade  date.   Realized  gains  and  losses  from  securities
transactions  are calculated on the identified  cost basis.  Interest  income is
recorded on the accrual  basis.  Discounts  and  premiums on certain  securities
are accreted and amortized using the effective yield to maturity method.

Taxes: It is the Trust's  intention to continue to meet the  requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.

Dividends  and  Distributions:  The Trust  declares and pays  dividends  monthly
from net  investment  income.  Distributions  of net realized  capital  gains in
excess  of  capital  loss  carryforwards  are  distributed  at  least  annually.
Dividends and  distributions  are recorded on the ex-dividend  date.  Income and
capital  gain  distributions  are  determined  in  accordance  with  income  tax
regulations  which may differ  from net  investment  income and  realized  gains
recorded  by the Trust for  financial  reporting  purposes.  These  differences,
which   could  be   temporary   or   permanent   in   nature,   may   result  in
reclassification   of  distributions;   however,   net  investment  income,  net
realized gains and net assets are not affected.

Cash  Flow  Information:   The  Trust  invests  in  securities  and  distributes
dividends  and  distributions  which are paid in cash or are  reinvested  at the
discretion of  shareholders.  These  activities are reported in the Statement of
Changes  in Net  Assets.  Additional  information  on  cash  receipts  and  cash
payments is  presented  in the  Statement  of Cash Flows.  Cash,  as used in the
Statement  of Cash Flows,  is defined as "Cash" in the  Statement  of Assets and
Liabilities, and does not include short-term investments.

Accounting  practices  that do not affect  reporting  activities on a cash basis
include  carrying  investments  at value and accreting  discounts and amortizing
premiums on debt obligations.

Repurchase  Agreements:  The Trust, through its custodian,  receives delivery of
the  underlying  collateral,  the market  value of which at the time of purchase
is  required  to be an  amount at least  equal to the  resale  price,  including
accrued  interest.  The Advisor is responsible  for  determining  that the value
of these  underlying  securities  is  sufficient  at all  times.  If the  seller
defaults and the value of the collateral  declines or if bankruptcy  proceedings
commence  with  respect  to the  seller  of  the  security,  realization  of the
collateral by the Trust may be delayed or limited.

3.  Investment Advisory Agreements and Affiliated Transactions

The Trust has entered into an Investment  Advisory  Agreement  with the Advisor.
The Advisor is  responsible  for the  management  of the Trust's  portfolio  and
provides  the  necessary  personnel,  facilities,  equipment  and certain  other
services  necessary  to the  operations  of the Trust.  For such  services,  the
Trust  pays a monthly  fee at an  annual  rate of 0.65% of the  Trust's  average
weekly net  assets.  During the six months  ended  June 30,  1999,  the  Advisor
received $529,531 in advisory fees.

The Trust has entered into an  Administration  Agreement  with Hyperion  Capital
Management,  Inc. (the  "Administrator").  The  Administrator has entered into a
Sub-Administration   agreement  with  Investors  Capital  Services,   Inc.  (the
"Sub-Administrator").    The   Administrator   and   Sub-Administrator   perform
administrative  services  necessary  for the  operation of the Trust,  including
maintaining  certain  books and  records of the  Trust,  preparing  reports  and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and providing  the Trust with  administrative  office  facilities.
For these  services,  the Trust pays to the  Administrator  a monthly  fee at an
annual  rate of 0.17% of the first $100  million of the Trust's  average  weekly
net  assets,  0.145% of the next $150  million  and 0.12% of any  amounts  above
$250  million.  During the six months  ended June 30,  1999,  the  Administrator
received  $130,523 in  administration  fees.  The  Administrator  is responsible
for any fees due the Sub-Administrator.

Certain  officers and/or  directors of the Trust are officers  and/or  directors
of the Advisor, the Administrator and/or the Sub-Administrator.

4.  Purchases and Sales of Investments

Purchases and sales of  investments,  excluding  short-term  securities and U.S.
Government   securities,   for  the  six  months  ended  June  30,  1999,   were
$55,974,332  and $0,  respectively.  Purchases  and  sales  of  U.S.  Government
securities,  for the six  months  ended  June 30,  1999,  were  $11,419,594  and
$69,041,426,  respectively.  For  purposes  of this  footnote,  U.S.  Government
securities  include  securities  issued by the U.S.  Treasury,  the Federal Home
Loan Mortgage Corporation,  the Federal National Mortgage  Association,  and the
Government National Mortgage Association.

5.  Borrowings

The Trust may enter into  reverse  repurchase  agreements  with the same parties
with whom it may enter into repurchase  agreements.  Under a reverse  repurchase
agreement,  the  Trust  sells  securities  and  agrees to  repurchase  them at a
mutually  agreed  upon date and price.  Under the 1940 Act,  reverse  repurchase
agreements  will be regarded as a form of borrowing by the Trust unless,  at the
time  it  enters  into  a  reverse  repurchase  agreement,  it  establishes  and
maintains a segregated  account with its custodian  containing  securities  from
its  portfolio  having a value not less  than the  repurchase  price  (including
accrued  interest).  The Trust has  established  and maintained  such an account
for each of its reverse repurchase  agreements.  Reverse  repurchase  agreements
involve  the risk that the market  value of the  securities  retained in lieu of
sale by the Trust may decline  below the price of the  securities  the Trust has
sold but is  obligated  to  repurchase.  In the event  the  buyer of  securities
under  a  reverse   repurchase   agreement   files  for  bankruptcy  or  becomes
insolvent,  such buyer or its trustee or receiver  may receive an  extension  of
time to determine  whether to enforce the Trust's  obligation to repurchase  the
securities,  and the  Trust's  use of the  proceeds  of the  reverse  repurchase
agreement may effectively be restricted pending such decision.

At June 30, 1999,  the Trust had the  following  reverse  repurchase  agreements
outstanding:

                                      Maturity in
                                    Zero to 30 days
                             Maturity Amount...............$79,362,565
                                                           -----------
                             Market Value of Assets Sold
                                Under Agreements...........$84,259,587
                                                           -----------
                             Weighted Average Interest Rate      5.08%
                                                           -----------

5.  Borrowings (continued)

The average daily balance of reverse  repurchase  agreements  outstanding during
the six months  ended  June 30,  1999,  was  $81,163,422  at a weighted  average
interest  rate of 5.00%.  The maximum  amount of reverse  repurchase  agreements
outstanding  at any time  during the year was  $82,572,000,  as of  January  15,
1999, which was 32.81% of total assets.

6.  Capital Stock

There are 75 million  shares of $0.001 par value  common  stock  authorized.  Of
the  17,046,573  shares  outstanding  at June 30, 1999, the Advisor owned 10,673
shares.

The Trust is continuing its stock  repurchase  program,  whereby an amount of up
to 30% of the outstanding  common stock as of March 1998, or  approximately  4.8
million  shares,  are  authorized  for  repurchase.  The purchase  price may not
exceed the then-current net asset value.

As of June 30, 1999,  4,664,100  shares have been  repurchased  pursuant to this
program at a cost of  $37,199,469  and an average  discount  of 13.17%  from its
net asset  value.  For the six months ended June 30,  1999,  59,100  shares have
been  repurchased  at a cost of $511,385 and an average  discount of 10.83% from
its net asset value.  For the year ended  December 31, 1998,  261,200 shares had
been  repurchased  at a cost of  $2,268,023,  at an average  discount of 11.03%.
All shares repurchased have been, or will be, retired.

7.  Financial Instruments

The Trust  regularly  trades in financial  instruments  with  off-balance  sheet
risk in the normal  course of its  investing  activities  to assist in  managing
exposure to various market risks.  These financial  instruments  include written
options and futures  contracts and may involve,  to a varying  degree,  elements
of risk in excess of the amounts  recognized for financial  statement  purposes.
The  notional  or  contractual  amounts  of  these  instruments   represent  the
investment  the Trust has in  particular  classes of financial  instruments  and
does not  necessarily  represent the amounts  potentially  subject to risk.  The
measurement of the risks  associated  with these  instruments is meaningful only
when all related and offsetting transactions are considered.

There were no written  option or futures  contracts  activity for the six months
ended June 30, 1999.


- --------------------------------------------------------------------------------

                           PROXY RESULTS (unaudited)

- --------------------------------------------------------------------------------

During the six months  ended  June 30,  1999,  Hyperion  2005  Investment  Grade
Opportunity Term Trust, Inc.  shareholders  voted on the following  proposals at
a  shareholders  meeting on April 20, 1999.  The  description  of each  proposal
and number of shares voted are as follows:

<TABLE>
<S>                                                            <C>                     <C>                   <C>
- -------------------------------------------------------------- ----------------------- --------------------- ---------------------

                                                                                           Shares Voted          Shares Voted
                                                                                               For            Without Authority
- -------------------------------------------------------------- ----------------------- --------------------- ---------------------

1.   To elect members to the Trust's Board of Directors:       Robert F. Birch               15,807,481              181,439
                                                               Andrew M. Carter              15,807,481              181,439
                                                               Leo M. Walsh, Jr.             15,811,775              177,145

- -------------------------------------------------------------- ----------------------- --------------------- ---------------------

                                                                    Shares Voted           Shares Voted          Shares Voted
                                                                        For                  Against               Abstain
- -------------------------------------------------------------- ----------------------- --------------------- ---------------------

2.   To select PricewaterhouseCoopers LLP
     as the Trust's independent accountants:                         15,641,745               80,191                 266,984

- -------------------------------------------------------------- ----------------------- --------------------- ---------------------

</TABLE>


- --------------------------------------------------------------------------------

                        YEAR 2000 CHALLENGE (unaudited)

- --------------------------------------------------------------------------------


The Trust continues to review the current status of its exposure to the Year
2000 computer issue.  The Trust does not own or directly use any computers in
conducting its business.  Instead, it relies on various service providers to
conduct its business and its service providers may use or depend on computers
to provide services to the Trust.  As is the case with other investment
companies and financial and business organizations, the Trust could be
adversely affected if the computer systems used by the Trust's service
providers do not properly address this problem prior to January 1, 2000.

The  Trust's   investment   adviser  has  collected  and  assessed   information
regarding  the  Year  2000   preparations   of  each  of  the  Trust's   service
providers.  The  Trust's  investment  adviser  has been  advised  by each of the
Trust's  service  providers  that it has adopted a Year 2000 plan,  completed an
internal  assessment  of its  computer  systems,  and  begun  implementation  of
procedures  to bring its  mission-critical  systems  into Year 2000  compliance.
The Trust has been  informed  that  substantially  all of its service  providers
will be  compliant  by the end of the  Third  Quarter  of the  calendar  year of
1999.  Based on this  information,  management of the Trust does not  anticipate
that the  transition  into the Year 2000 will  have any  material  impact on the
Trust's  operations;  however,  management of the Trust will continue to monitor
the  situation.  However,  no  assurance  can be given that the Trust's  service
providers have  anticipated  every step necessary to avoid any adverse effect on
the Trust attributable to the Year 2000.


- --------------------------------------------------------------------------------

                           DIVIDEND REINVESTMENT PLAN
________________________________________________________________________________

A Dividend  Reinvestment  Plan (the "Plan") is available to  shareholders of the
Trust  pursuant to which they may elect to have all dividends and  distributions
of  capital  gains  automatically  reinvested  by State  Street  Bank and  Trust
Company  (the  "Plan   Agent")  in  Trust  shares.   Shareholders   who  do  not
participate  in the Plan will  receive all  distributions  in cash paid by check
mailed  directly  to the  shareholder  of record  (or if the  shares are held in
street or other  nominee  name,  then to the nominee) by the Trust's  Custodian,
as Dividend Disbursing Agent.

The Plan Agent serves as agent for the shareholders in  administering  the Plan.
After the  Trust  declares  a  dividend  or  determines  to make a capital  gain
distribution,  payable in cash,  the  participants  in the Plan will receive the
equivalent  amount in Trust shares  valued at the market price  determined as of
the  time  of  purchase  (generally,   the  payment  date  of  the  dividend  or
distribution).  The Plan  Agent  will,  as agent for the  participants,  use the
amount  otherwise  payable as a dividend  to  participants  to buy shares in the
open  market,   on  the  New  York  Stock   Exchange  or   elsewhere,   for  the
participants'  accounts.  If, before the Plan Agent has completed its purchases,
the market price  increases,  the average per share  purchase  price paid by the
Plan Agent may exceed  the market  price of the shares at the time the  dividend
or other  distribution  was declared.  Share  purchases  under the Plan may have
the effect of increasing demand for the Trust's shares in the secondary market.

There is no charge to  participants  for  reinvesting  dividends or capital gain
distributions,  except for certain  brokerage  commissions,  as described below.
The  Plan  Agent's  fees  for  handling  the   reinvestment   of  dividends  and
distributions  are paid by the Trust.  However,  each participant will pay a pro
rata share of brokerage  commissions  incurred  with respect to the Plan Agent's
open market  purchases in  connection  with the  reinvestment  of dividends  and
distributions.

The  automatic  reinvestment  of dividends  and  distributions  will not relieve
participants  of any  federal  income tax that may be payable on such  dividends
or distributions.

Participants  in the Plan may withdraw from the Plan upon written  notice to the
Plan Agent.  When a participant  withdraws from the Plan or upon  termination of
the Plan by the Trust,  certificates  for whole  shares  credited  to his or her
account  under the Plan will be issued and a cash  payment  will be made for any
fraction of a share credited to such account.

A brochure  describing the Plan is available  from the Plan Agent,  State Street
Bank and Trust Company, by calling 1-800-426-5523.

If you wish to  participate  in the Plan and your  shares are held in your name,
you may simply  complete and mail the enrollment  form in the brochure.  If your
shares are held in the name of your brokerage firm,  bank or other nominee,  you
should ask them  whether or how you can  participate  in the Plan.  Shareholders
whose  shares are held in the name of a brokerage  firm,  bank or other  nominee
and are  participating in the Plan may not be able to continue  participating in
the Plan if they transfer their shares to a different  brokerage  firm,  bank or
other nominee,  since such  shareholders  may  participate  only if permitted by
the  brokerage   firm,   bank  or  other  nominee  to  which  their  shares  are
transferred.



INVESTMENT ADVISOR AND ADMINISTRATOR         CUSTODIAN

HYPERION CAPITAL MANAGEMENT, INC.            STATE STREET BANK AND TRUST COMPANY
One Liberty Plaza                            225 Franklin Street
165 Broadway, 36th Floor                     Boston, Massachusetts  02116
New York, New York  10006-1404
For General Information about the Trust:     INDEPENDENT ACCOUNTANTS
(800) HYPERION
                                             PRICEWATERHOUSECOOPERS LLP
TRANSFER AGENT                               1177 Avenue of the Americas
                                             New York, New York  10036
BOSTON EQUISERVE L.P.
Investor Relations Department                LEGAL COUNSEL
P.O. Box 8200
Boston, Massachusetts 02266-8200             SULLIVAN & WORCESTER LLP
For Shareholder Services:                    1025 Connecticut Avenue, N.W.
(800) 426-5523                               Washington, D.C.  20036

Notice is hereby given in accordance with Section 23(c) of the Investment
Company Act of 1940 that periodically the Trust may purchase its shares in the
open market at prevailing market prices.

_______________________________________________________________________________
Officers & Directors
_______________________________________________________________________________

Andrew M. Carter
Chairman

Lewis S. Ranieri
Director

Robert F. Birch*
Director

Rodman L. Drake*
Director

Harry E. Petersen, Jr.*
Director

Leo M. Walsh, Jr.*
Director

Kenneth C. Weiss
Director

Garth Marston
Director Emeritus

Patricia A. Sloan
Director & Secretary

Clifford E. Lai
President

John H. Dolan
Vice President

Patricia A. Botta
Vice President

Thomas F. Doodian
Treasurer

* Audit Committee Members

________________________________________

           [HYPERION]
________________________________________

The accompanying financial statements as of June 30, 1999
were not audited and, accordingly, no opinion is expressed
on them.

This Report is for shareholder information. This is not a
prospectus intended for use in the purchase or sale of
Trust shares.

Hyperion 2005 Investment Grade Opportunity
                           Term Trust, Inc.
                          One Liberty Plaza
                    165 Broadway, 36th Floor
                  New York, NY  10006-1404

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000895415
<NAME> HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
<SERIES>
   <NUMBER> 0
   <NAME> HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<INVESTMENTS-AT-COST>                           242325
<INVESTMENTS-AT-VALUE>                          237139
<RECEIVABLES>                                     1657
<ASSETS-OTHER>                                     155
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  238951
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        79327
<TOTAL-LIABILITIES>                              79327
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        165481
<SHARES-COMMON-STOCK>                            17047
<SHARES-COMMON-PRIOR>                            17106
<ACCUMULATED-NII-CURRENT>                         3676
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (4347)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        (5186)
<NET-ASSETS>                                    159624
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 8437
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    2879
<NET-INVESTMENT-INCOME>                           5558
<REALIZED-GAINS-CURRENT>                           358
<APPREC-INCREASE-CURRENT>                       (7995)
<NET-CHANGE-FROM-OPS>                           (2079)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (3909)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         59
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           (6500)
<ACCUMULATED-NII-PRIOR>                           2027
<ACCUMULATED-GAINS-PRIOR>                        (4705)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              530
<INTEREST-EXPENSE>                                2013
<GROSS-EXPENSE>                                   2879
<AVERAGE-NET-ASSETS>                            164283
<PER-SHARE-NAV-BEGIN>                             9.71
<PER-SHARE-NII>                                   0.37
<PER-SHARE-GAIN-APPREC>                         (0.45)
<PER-SHARE-DIVIDEND>                            (0.27)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.36
<EXPENSE-RATIO>                                   1.06
[AVG-DEBT-OUTSTANDING]                           81163
[AVG-DEBT-PER-SHARE]                              4.76



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission