HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST INC
N-30D, 2000-03-01
Previous: INTERNET COMMERCE CORP, SC 13G/A, 2000-03-01
Next: PILGRIM MUTUAL FUNDS, NSAR-A, 2000-03-01





________________________________________________________________________________
________________________________________________________________________________

          __________________________________________

                        HYPERION 2005

                          INVESTMENT

                            GRADE

                         OPPORTUNITY

                          TERM TRUST

________________________________________________________________

________________________________________________________________________________
________________________________________________________________________________

                        Annual Report
________________________________________________________________________________

                      December 31, 1999


- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Report of the Investment Advisor

- --------------------------------------------------------------------------------


                                                               February 23, 2000

Dear Shareholder:

We welcome this opportunity to provide you with  information  about the Hyperion
2005  Investment  Grade  Opportunity  Term Trust,  Inc.  (the  "Trust")  for its
fiscal year ended  December 31, 1999.  The Trust's  shares are traded on the New
York Stock Exchange ("NYSE") under the symbol "HTO".

Description of the Trust

The Trust is a closed-end  investment  company whose objectives are to provide a
high  level of current  income  consistent  with  investing  only in  investment
grade  securities  and to attempt to return $10.00 per share (the initial public
offering  price per share) to  investors  on, or shortly  before,  November  30,
2005.   The  Trust  pursues  these   objectives  by  investing  in  a  portfolio
primarily  of  mortgage-backed  securities  ("MBS"),  issued  or  guaranteed  by
either the U.S.  Government  or one of its  agencies  or  instrumentalities,  or
rated  "investment  grade"  by a  nationally  recognized  rating  agency  (e.g.,
Standard  &  Poor's  Corporation  or  Fitch  IBCA,  Inc.)  at  the  time  of the
investment.  No assurance  can be given that the Trust's  investment  objectives
will be achieved.

Market Environment

Interest rates rose  significantly  throughout 1999, spurred by exceptional U.S.
economic  strength,  a  powerful  bull  market in  stocks,  and  three  separate
quarter-point  increases  of the  Federal  Funds  rate by the  Federal  Reserve.
From June 30, 1999 to December 31, 1999,  the yield on the 2-year U.S.  Treasury
Note  increased  from 5.52% to 6.23%,  the yield on the  10-year  U.S.  Treasury
Note rose from  5.78% to 6.43%,  and the  Federal  Funds rate rose from 5.00% to
5.50%.   For   single-family   mortgages,   the  Federal   Home  Loan   Mortgage
Corporation ("FHLMC") average 30-year mortgage rate rose from 7.63% to 8.06%.

Over the short term, the environment  for fixed income  securities will continue
to be  challenging.  Consumer  spending  and  confidence  are up,  stock  prices
continue  to rise,  and labor  markets  are tight.  We believe  that the Federal
Reserve  will  increase  the Federal  Funds rate  several  times in the next six
months, and will continue to do so to slow the economy.

Over the longer  term,  we believe that the Federal  Reserve will be  successful
in  engineering  a slowdown in economic  activity,  which should allow  interest
rates  to  fall  back  toward  mid-1999  levels.  However,  given  the  ultimate
uncertainty  regarding  the actions of the Federal  Reserve and the  strength of
the economy, we expect volatility to be high over the next few months.

Portfolio Strategy and Performance

Over the past  year,  our  strategy  has  focused on  building a high  degree of
credit quality and liquidity into the portfolio,  while  maintaining  relatively
short  duration and limited  exposure to prepayment  risk.  To accomplish  these
goals,   we   have   concentrated   our   largest   holdings   in  low   coupon,
well-structured    Agency   issued    Planned    Amortization    Class   ("PAC")
Collateralized  Mortgage Obligations  ("CMOs").  Our credit profile is extremely
strong,  with 84% of the Trust's  total assets either rated AAA or guaranteed by
a government-sponsored agency.

During the past six  months,  we  shifted a small  amount of funds out of Agency
and non-Agency  mortgage-backed  securities  ("MBS"),  and into  housing-related
asset-backed   securities  ("ABS")  backed  by  home  equity  loans  and  second
mortgages.  This  move  allowed  us  to  earn  a  relatively  high  yield  while
maintaining moderate duration and limited exposure to prepayment risk.

Over the  longer  term,  we will  attempt  to  position  the Trust for a falling
interest  rate  environment.  Over the last year,  the duration of the Trust has
been shorter than that of its November 2005 maturity date,  and in  anticipation
of moderate economic  activity,  we plan to extend the duration of the portfolio
back out to its maturity  target,  while  continuing to emphasize  liquidity and
limiting  prepayment  risk.  Additionally,  over the next  six  months,  we will
attempt to enhance  income by allocating a small  portion of the Trust's  assets
into  A and AA  rated  securities.  Though  this  allocation  will  result  in a
slight  extension of the Trust's  duration,  it will remain  within range of the
scheduled November 2005 termination target.

As of the end of  January,  the Trust,  inclusive  of  leverage,  had an average
duration  of 5.9 years;  the core  (non-leveraged)  assets had a duration of 4.1
years.

The Trust's total return for the twelve month period  ending  December 31, 1999,
was  (1.42%).  Total  return is  calculated  based  upon the change in Net Asset
Value ("NAV") of the Trust's  shares,  and includes  reinvestment  of dividends.
The  closing NAV of the Trust on  December  31, 1999 was $9.04 per share.  Based
on the NYSE  closing  price of $7.9375 on December  31,  1999,  the yield of the
Trust was 6.61%.

The Board of  Directors  has  authorized  the Trust to purchase and retire up to
30% of  the  Trust's  original  outstanding  common  shares  (approximately  4.8
million  shares).  Previously,  the Board of Directors had  authorized the Trust
to purchase  and retire up to 25% of the  Trust's  original  outstanding  common
shares.  From the  inception of the Trust,  through and  including  December 31,
1999,  the  Trust  has  repurchased  and  retired  4,674,100  shares,  capturing
$0.3217  in  additional  NAV  per  share,  for a  total  of  $5,480,997  for all
shareholders.

The chart that follows  shows the  allocation  of the Trust's  holdings by asset
category as of December 31, 1999.

          HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
               Portfolio Of Investments As Of December 31, 1999*

 U.S. Government Agency Collateralized Mortgage Obligations           45.0%
 Asset-Backed Securities                                              31.9%
 Commercial Mortgage-Backed Securities                                12.9%
 Subordinated Collateralized Mortgage Obligations                      2.0%
 Municipal Zero Coupon Securities                                      7.2%
 Repurchase Agreement                                                  1.0%

*As a percentage of total investments.


Conclusion

We appreciate the  opportunity  to serve your  investment  needs,  and thank you
for  your  continued   support.   As  always,  we  welcome  your  questions  and
comments,    and   encourage   you   to   contact   our   Shareholder   Services
Representatives at 1-800-HYPERION.

Sincerely,




ANDREW M. CARTER
Director and Chairman of the Board,
Hyperion 2005 Investment Grade
   Opportunity Term Trust, Inc.
Chairman and Chief Executive Officer,
Hyperion Capital Management, Inc.




CLIFFORD E. LAI
President,
Hyperion 2005 Investment Grade
   Opportunity Term Trust, Inc.
President and Chief Investment Officer,
Hyperion Capital Management, Inc.


<TABLE>
<S>                                                            <C>        <C>            <C>            <C>
- -------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Portfolio of Investments                                                                    Principal
December 31, 1999                                              Interest                       Amount               Value
                                                                 Rate      Maturity           (000s)              (Note 2)
- -------------------------------------------------------------------------------------------------------------------------------

U.S. GOVERNMENT AGENCY COLLATERALIZED MORTGAGE OBLIGATIONS - 65.9%
Federal Home Loan Mortgage Corporation (FHLMC)
    Series 2021, Class PT                                        6.00  %    06/15/22         $ 39,140 @           $ 37,549,351
    Series 2029, Class PB                                        6.00       02/15/22           37,141 @             35,768,640
    Series 2050, Class PG                                        6.25       02/15/23            7,955                7,597,184
                                                                                                         ----------------------
                                                                                                                    80,915,175
                                                                                                         ----------------------
Federal National Mortgage Association (FNMA)
    Series 1998-44, Class QE                                     6.00       04/18/21            5,000                4,786,700
    Series 1998-36, Class PM                                     6.25       11/18/22           16,300 @             15,756,444
                                                                                                         ----------------------
                                                                                                                    20,543,144
                                                                                                         ----------------------

Total U.S. Government Agency Collateralized Mortgage Obligations
         (Cost - $105,784,169)                                                                                     101,458,319
                                                                                                         ----------------------

- -------------------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES - 46.7%
Green Tree Financial Corporation
    Series 1999-2, Class M1                                      6.80       12/01/30            5,000                4,591,450
                                                                                                         ----------------------

Midland Receivables *
    Series 1998-1                                                8.63       01/15/04            1,868                1,858,789
                                                                                                         ----------------------

The Money Store
    Series 1996-B, Class A8                                      7.91       05/15/24            3,000                3,012,810
                                                                                                         ----------------------

Norse Ltd.*
    Series 1A, Class A3                                          6.52       08/13/10           10,000                9,235,940
                                                                                                         ----------------------

Residential Funding Mortgage Securities II
    Series 1999-HI1, Class A4                                    6.51       09/25/29           16,000               15,513,760
    Series 1999-HS2, Class AI4                                   6.34       07/25/29           15,991               15,416,283
    Series 1999-HS2, Class IO                                    2.00       07/25/29           23,065                  506,623
                                                                                                         ----------------------
                                                                                                                    31,436,666
                                                                                                         ----------------------

Saxon Asset Securities Trust
    Series 1999-3, Class MF1                                     7.75       12/25/29           10,000                9,839,880
                                                                                                         ----------------------

Standard Credit Card Master Trust
    Series 1994-2, Class B                                       7.50       04/07/08           11,900               11,984,728
                                                                                                         ----------------------

Total Asset-Backed Securities
         (Cost - $74,781,235)                                                                                       71,960,263
                                                                                                         ----------------------

- -------------------------------------------------------------------------------------------------------------------------------

PRIVATE COLLATERALIZED MORTGAGE OBLIGATIONS - 21.8%
Commercial Mortgage Backed Securities - 18.8%
DLJ Mortgage Acceptance Corp. *
    Series 1997-CF2, Class CP (IO)                               1.36  +    11/15/04          125,000                6,836,000
    Series 1996-CF1, Class A1B                                   7.58       02/12/06            3,000                3,035,520
                                                                                                         ----------------------
                                                                                                                     9,871,520
                                                                                                         ----------------------

Morgan Stanley Capital I *
    Series 1999-1NYP, Class A2                                   6.84       05/03/06           16,000               15,426,240
                                                                                                         ----------------------

Resolution Trust Corporation
    Series 1992-C8, Class B                                      8.84       12/25/23            3,663                3,726,626
                                                                                                         ----------------------

Total Commercial Mortgage Backed Securities
         (Cost - $30,024,621)                                                                                       29,024,386
                                                                                                         ----------------------

PRIVATE COLLATERALIZED MORTGAGE OBLIGATIONS (continued)
Subordinated Collateralized Mortgage Obligations - 3.0%
Countrywide Funding Corporation
    Series 1994-5, Class A3A                                     6.50  %    03/25/09          $ 1,000                $ 975,970
                                                                                                         ----------------------

Countrywide Home Loans
    Series 1996-1, Class B1                                      7.25       05/25/26            3,758                3,590,837
                                                                                                         ----------------------

Total Subordinated Collateralized Mortgage Obligations
         (Cost - $4,586,256)                                                                                         4,566,807
                                                                                                         ----------------------

Total Private Collateralized Mortgage Obligations
         (Cost - $34,610,877)                                                                                       33,591,193
                                                                                                         ----------------------

- -------------------------------------------------------------------------------------------------------------------------------

MUNICIPAL ZERO COUPON SECURITIES - 10.5%
Texas - 9.5%
Houston Texas Water & Sewer System
    Revenue Bond, AMBAC                                          5.26  (a)  12/01/06            5,000                3,493,825

San Antonio Texas, Electricity & Gas
    Revenue Bond, Series B, FGIC                                 5.01  (a)  02/01/07           10,000                7,048,210

Texas Municipal Power Agency
    Revenue Bond, AMBAC                                          5.18  (a)  09/01/05            5,490                4,111,071
                                                                                                         ----------------------
                                                                                                                    14,653,106
                                                                                                         ----------------------
West Virginia - 1.0%
West Virginia State Parkways Economic
    Development and Tourism Authority
    Revenue Bond, FGIC                                           4.89  (a)  05/15/05            1,975                1,524,325
                                                                                                         ----------------------

Total Municipal Zero Coupon Securities
         (Cost - $15,464,573)                                                                                       16,177,431
                                                                                                         ----------------------

- -------------------------------------------------------------------------------------------------------------------------------

REPURCHASE AGREEMENT - 1.5%
Dated 12/31/99, with State Street Bank and Trust Company;
    proceeds: $2,267,567, collateralized by $2,320,000
    Federal National Mortgage Association, 6.195%, due 12/27/00,
    value: $2,321,195
         (Cost - $2,267,000)                                     3.00       01/03/00            2,267                2,267,000
                                                                                                         ----------------------

- -------------------------------------------------------------------------------------------------------------------------------

TOTAL INVESTMENTS - 146.4%
         (Cost - $232,907,854)                                                                                     225,454,206

Liabilities in Excess of Other Assets - (46.4%)                                                                    (71,430,142)
                                                                                                         ----------------------

NET ASSETS - 100.0%                                                                                              $ 154,024,064
                                                                                                         ======================

- -------------------------------------------------------------------------------------------------------------------------------

</TABLE>

     (a)  - Zero Coupon Bonds.  Interest rate represents current yield to
               maturity.
       @  - Portion of or entire principal amount delivered as collateral  to
               counterparty for reverse repurchase agreements.  (Note 5)
       +  - Variable Rate Security - Interest rate is rate in effect as of
               December 31, 1999.
       *  - Securities exempt from registration under rule 144A of the
               Securities Act of 1933.  These securities may only be resold in
               transactions exempt from registration, normally to qualified
               institutional buyers.
    AMBAC  -Insured by American Municipal Bond Assurance Corporation.
    FGIC  - Insured by Financial Guaranty Insurance Company.
      IO  - Interest Only Security - Interest rate and principal amount are
               based on the notional amount of the underlying mortgage pools.


__________
See notes to financial statements.

- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statement of Assets and Liabilities
December 31, 1999

- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                    <C>
Assets:
Investments, at value (cost $232,907,854) (Note 2)                                                       $              225,454,206
Cash                                                                                                                            797
Interest receivable                                                                                                       1,302,869
Principal paydowns receivable                                                                                                 4,035
Prepaid expenses                                                                                                             90,204
                                                                                                         ---------------------------
          Total assets                                                                                                  226,852,111
                                                                                                         ---------------------------

Liabilities:
Reverse repurchase agreements (Note 5)                                                                                   70,478,000
Interest payable (Note 5)                                                                                                 1,427,401
Distribution payable                                                                                                        756,936
Investment advisory fee payable (Note 3)                                                                                     86,169
Administration fee payable (Note 3)                                                                                          21,346
Accrued expenses and other liabilities                                                                                       58,195
                                                                                                         ---------------------------
          Total liabilities                                                                                              72,828,047
                                                                                                         ---------------------------

Net Assets (equivalent to $9.04 per share based on
         17,036,573 shares issued and outstanding)                                                       $              154,024,064
                                                                                                         ===========================

Composition of Net Assets:
Capital stock, at par ($001) (Note 6)                                                                    $                   17,037
Additional paid-in capital (Note 6)                                                                                     165,364,440
Undistributed net investment income                                                                                       1,678,185
Accumulated net realized loss                                                                                            (5,581,950)
Net unrealized depreciation                                                                                              (7,453,648)
                                                                                                         ---------------------------

Net assets applicable to capital stock outstanding                                                       $              154,024,064
                                                                                                         ===========================

__________
See notes to financial statements.

</TABLE>

- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statement of Operations
For the Year Ended December 31, 1999

- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                                     <C>
Investment Income (Note 2):
         Interest                                                                                         $              14,744,516
                                                                                                          --------------------------

Expenses:
         Investment advisory fee (Note 3)                                                                                 1,044,715
         Administration fee (Note 3)                                                                                        258,052
         Insurance                                                                                                          118,288
         Directors' fees                                                                                                     75,534
         Custodian                                                                                                           61,346
         Accounting and tax services                                                                                         51,450
         Legal                                                                                                               37,118
         Reports to shareholders                                                                                             31,090
         Registration fees                                                                                                   24,260
         Transfer agency                                                                                                     22,817
         Miscellaneous                                                                                                       35,301
                                                                                                          --------------------------
                  Total operating expenses                                                                                1,759,971
                        Interest expense (Note 5)                                                                         4,222,481
                                                                                                          --------------------------
                  Total expenses                                                                                          5,982,452
                                                                                                          --------------------------
         Net investment income                                                                                            8,762,064
                                                                                                          --------------------------

Realized and Unrealized Loss on Investments (Note 2):
Net realized loss on investment transactions                                                                               (880,032)
Net change in unrealized appreciation on investments                                                                    (10,263,138)
                                                                                                          --------------------------

Net realized and unrealized loss on investments                                                                         (11,143,170)
                                                                                                          --------------------------
Net decrease in net assets resulting from operations                                                      $              (2,381,106)
                                                                                                          ==========================

__________
See notes to financial statements.

</TABLE>

<TABLE>
<S>                                                                             <C>                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statements of Changes in Net Assets

                                                                                            For the Year Ended December 31,
                                                                                ----------------------------------------------------

                                                                                            1999                      1998
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (Decrease) in Net Assets Resulting from Operations:
     Net investment income                                                      $              8,762,064   $              9,704,494
     Net realized gain (loss) on investments and futures transactions                           (880,032)                 6,649,825
     Net change in unrealized appreciation on investments                                    (10,263,138)                (6,000,827)
                                                                                -------------------------  -------------------------
     Net increase (decrease) in net assets resulting from operations                          (2,381,106)                10,353,492
                                                                                -------------------------  -------------------------

Dividends to Shareholders (Note 2):
     Net investment income                                                                    (9,126,724)                (9,481,814)
                                                                                -------------------------  -------------------------

Capital Stock Transactions (Note 6):
     Cost of Trust shares repurchased and retired                                               (591,685)                (2,268,023)
                                                                                -------------------------  -------------------------
          Total decrease in net assets                                                       (12,099,515)                (1,396,345)
                                                                                -------------------------  -------------------------

Net Assets:
     Beginning of year                                                                       166,123,579                167,519,924
                                                                                -------------------------  -------------------------
     End of year (including undistributed net investment income
          of  $1,678,185 and $2,026,577, respectively)                          $            154,024,064   $            166,123,579
                                                                                =========================  =========================
__________
See notes to financial statements.
</TABLE>

- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Statement of Cash Flows
For the Year Ended December 31, 1999

- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                   <C>
Increase (Decrease) in Cash:

Cash flows provided by operating activities:
       Interest received (including net amortization of $330,610)                                       $                16,409,223
       Interest expense paid                                                                                             (3,000,657)
       Operating expenses paid                                                                                           (1,761,724)
       Purchases and sales of short-term portfolio investments, net                                                      (1,690,000)
       Purchases of long-term portfolio investments                                                                     (77,392,904)
       Proceeds from disposition of long-term portfolio investments
             and principal paydowns                                                                                      90,161,921
                                                                                                        ----------------------------
       Net cash provided by operating activities                                                                         22,725,859
                                                                                                        ----------------------------

Cash flows used for financing activities:
       Net cash used for reverse repurchase agreements                                                                  (12,956,000)
       Cash used to repurchase and retire Trust shares                                                                     (591,685)
       Cash dividends paid                                                                                               (9,178,273)
                                                                                                        ----------------------------
       Net cash used for financing activities                                                                           (22,725,958)
                                                                                                        ----------------------------

Net decrease in cash                                                                                                            (99)
Cash at beginning of year                                                                                                       896
                                                                                                        ----------------------------
Cash at end of year                                                                                     $                       797
                                                                                                        ============================


Reconciliation of Net Decrease in Net Assets Resulting from Operations to
      Net Cash Provided by Operating Activities:

Net decrease in net assets resulting from operations                                                    $                (2,381,106)
                                                                                                        ----------------------------
       Decrease in investments                                                                                           13,160,748
       Decrease in net unrealized appreciation on investments                                                            10,263,138
       Decrease in interest receivable                                                                                      467,043
       Decrease in prepaid expenses and other assets                                                                         17,453
       Increase in other liabilities                                                                                      1,198,583
                                                                                                        ----------------------------
               Total adjustments                                                                                         25,106,965
                                                                                                        ----------------------------

Net cash provided by operating activities                                                               $                22,725,859
                                                                                                        ============================
____________
See notes to financial statements.

</TABLE>

<TABLE>
<S>                                         <C>                 <C>             <C>              <C>               <C>
- -----------------------------------------------------------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Financial Highlights

                                                                         For the Year Ended December 31,
                                               ------------------------------------------------------------------------------------

                                                   1999               1998              1997             1996             1995
- -----------------------------------------------------------------------------------------------------------------------------------

Per Share Operating Performance:
Net asset value, beginning of year          $          9.71     $         9.65   $          8.89  $          9.29   $         8.11
                                            ----------------    ---------------  ---------------- ----------------  ---------------
Net investment income                                  0.51               0.56              0.65             0.67             0.63
Net realized and unrealized gains (losses)
     on investments, short sales, futures and
     options transactions                             (0.65)              0.03              0.47            (0.45)            1.22
                                            ----------------    ---------------     -------------    -------------  ---------------
Net increase (decrease) in net asset value
     resulting from operations                        (0.14)              0.59              1.12             0.22             1.86
                                            ----------------    ---------------     -------------    -------------  ---------------
Net effect of shares repurchased                       0.01               0.02              0.25             0.01             0.01
Dividends from net investment income                  (0.54)             (0.55)            (0.61)           (0.63)           (0.68)
                                            ----------------    ---------------     -------------    -------------  ---------------
Net asset value, end of year                $          9.04     $         9.71   $          9.65  $          8.89   $         9.29
                                            ================    ===============  ================ ================  ===============
Market price, end of year                   $        7.9375     $       8.6250   $        8.4375  $        7.5000   $       7.6250
                                            ================    ===============  ================ ================  ===============

Total Investment Return +                             (1.82)%            8.92%            20.69%            6.98%           19.10%

Ratios to Average Net Assets/Supplemental Data:
Net assets, end of year (000s)                     $154,024           $166,124          $167,520         $187,668         $198,279
Total operating expenses                              1.10%              1.06%             1.05%            1.08%            1.08%
Interest expense                                      2.63%              2.45%             2.57%            2.37%            2.49%
Total Expenses                                        3.73%              3.51%             3.62%            3.45%            3.57%
Net investment income                                 5.45%              5.78%             6.87%            7.65%            7.14%
Portfolio turnover rate                                 33%                79%               90%             116%             163%
_____________
+    Total investment return is computed based upon the New York Stock Exchange market price of the Trust's shares and
     excludes the effects of brokerage commissions.  Dividends and distributions are assumed to be reinvested at the prices
     obtained under the Trust's dividend reinvestment plan.
_____________
See notes to financial statements.

</TABLE>



- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Notes to Financial Statements
December 31, 1999

- --------------------------------------------------------------------------------



1.   The Trust

Hyperion  2005  Investment  Grade   Opportunity   Term  Trust,   Inc.  (the
"Trust"),  which was  incorporated  under the laws of the State of Maryland
on December 14, 1992, is  registered  under the  Investment  Company Act of
1940 (the "1940 Act") as a diversified,  closed-end  management  investment
company.  The Trust had no  transactions  until February 17, 1993,  when it
sold  10,673  shares  of common  stock for  $100,006  to  Hyperion  Capital
Management,   Inc.  (the  "Advisor").   The  Trust  expects  to  distribute
substantially  all of its net  assets on or  shortly  before  November  30,
2005 and thereafter to terminate.  The  distribution  and  termination  may
require shareholder approval.

The Trust's  investment  objectives  are to provide a high level of current
income  consistent with investing only in investment  grade  securities and
to return at least  $10.00 per share (the  initial  public  offering  price
per  share)  to  investors  on  or  shortly   before   November  30,  2005.
Investment  grade  securities  are  securities  that are  either (i) at the
time of investment  rated in one of the four highest  rating  categories of
a  nationally  recognized  rating  agency  (e.g.,  between  AAA  and BBB by
Standard & Poor's  Corporation  and Fitch IBCA, Inc. or between Aaa and Baa
by Moody's  Investors  Service,  Inc.) or (ii) issued or  guaranteed by the
U.S. Government or one of its agencies or  instrumentalities.  No assurance
can be given that the Trust's investment objectives will be achieved.

2.  Significant Accounting Policies

The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires management to make estimates and
assumptions  that affect the reported  amounts of assets and liabilities at
the date of the financial  statements and the reported  amounts of revenues
and expenses  during the  reporting  period.  Actual  results  could differ
from those estimates.

Valuation of Investments:  Where market  quotations are readily  available,
Trust  securities  are  valued  based upon the  current  bid price for long
positions and the current ask price for short  positions.  The Trust values
mortgage-backed  securities  ("MBS")  and other debt  securities  for which
market  quotations  are not  readily  available  at  their  fair  value  as
determined  in good faith,  utilizing  procedures  approved by the Board of
Directors  of the Trust,  on the basis of  information  provided by dealers
in such  securities.  Some of the general  factors  which may be considered
in determining  fair value include the  fundamental  analytic data relating
to the  investment  and an  evaluation  of the forces which  influence  the
market in which these  securities are purchased and sold.  Determination of
fair value involves  subjective  judgment,  as the actual market value of a
particular  security can be established  only by  negotiations  between the
parties  in  a  sales  transaction.  Debt  securities  having  a  remaining
maturity  of  sixty  days  or  less  when  purchased  and  debt  securities
originally  purchased  with  maturities  in excess of sixty  days but which
currently  have  maturities  of sixty days or less are valued at  amortized
cost.

The ability of issuers of debt  securities  held by the Trust to meet their
obligations  may  be  affected  by  economic  developments  in  a  specific
industry  or region.  The values of MBS can be  significantly  affected  by
changes in interest rates or in the financial condition of the issuer.

Financial  Futures  Contracts:  A futures contract is an agreement  between
two  parties to buy and sell a  financial  instrument  for a set price on a
future date.  Initial  margin  deposits are made upon entering into futures
contracts  and can be either  cash or  securities.  During  the  period the
futures  contract  is  open,  changes  in the  value  of the  contract  are
recognized  as  unrealized  gains or  losses  by  "marking-to-market"  on a
daily  basis to reflect  the  market  value of the  contract  at the end of
each  day's  trading.  Variation  margin  payments  are  made or  received,
depending upon whether  unrealized  gains or losses are incurred.  When the
contract  is closed,  the Trust  records a  realized  gain or loss equal to
the  difference  between  the  proceeds  from  (or  cost  of)  the  closing
transaction and the Trust's basis in the contract.

The Trust  invests in financial  futures  contracts to hedge the  portfolio
against  fluctuations  in the  value  of  portfolio  securities  caused  by
changes in prevailing  market  interest  rates.  Should interest rates move
unexpectedly,  the Trust may not  achieve the  anticipated  benefits of the
financial  futures  contracts  and may  realize a loss.  The use of futures
transactions involves the risk of

2.  Significant Accounting Policies (continued)

imperfect  correlation  in  movements  in the price of  futures  contracts,
interest  rates  and the  underlying  hedged  assets.  The Trust is at risk
that it may not be able to close out a  transaction  because of an illiquid
secondary market.

Options  Written or Purchased:  The Trust may write or purchase  options as
a method of hedging potential  declines in similar  underlying  securities.
When the Trust  writes  or  purchases  an  option,  an amount  equal to the
premium  received or paid by the Trust is  recorded  as a  liability  or an
asset and is  subsequently  adjusted  to the  current  market  value of the
option  written or  purchased.  Premiums  received or paid from  writing or
purchasing  options  which expire  unexercised  are treated by the Trust on
the  expiration  date as realized gains or losses.  The difference  between
the  premium  and the  amount  paid or  received  on  effecting  a  closing
purchase or sale  transaction,  including  brokerage  commissions,  also is
treated  as a  realized  gain or  loss.  If an  option  is  exercised,  the
premium  paid or  received is added to the  proceeds  from the sale or cost
of the purchase in  determining  whether the Trust has realized a gain or a
loss on the investment transaction.

The Trust,  as writer of an option,  may have no control  over  whether the
underlying  securities  may be sold  (call)  or  purchased  (put)  and as a
result bears the market risk of an  unfavorable  change in the price of the
security underlying the written option.

The Trust  purchases  or writes  options to hedge  against  adverse  market
movements or  fluctuations  in value  caused by changes in interest  rates.
The Trust  bears the risk in  purchasing  an  option,  to the extent of the
premium  paid,  that  it  will  expire  without  being  exercised.  If this
occurs,  the option  expires  worthless and the premium paid for the option
is  recognized  as a  realized  loss.  The  risk  associated  with  writing
covered  call  options is that the Trust may forego the  opportunity  for a
profit if the market value of the  underlying  position  increases  and the
option is  exercised.  The Trust only will write call  options on positions
held in its  portfolio.  The  risk in  writing  a put  option  is that  the
Trust  may  incur a loss if the  market  value of the  underlying  position
decreases  and the option is  exercised.  In addition,  the Trust bears the
risk of not being  able to enter  into a closing  transaction  for  written
options as a result of an illiquid market.

Securities  Transactions  and Investment  Income:  Securities  transactions
are recorded on the trade date.  Realized gains and losses from  securities
transactions  are calculated on the identified cost basis.  Interest income
is  recorded  on the  accrual  basis.  Discounts  and  premiums  on certain
securities  are  accreted  and  amortized  using  the  effective  yield  to
maturity method.

Taxes:  It is the Trust's  intention  to continue to meet the  requirements
of the Internal Revenue Code applicable to regulated  investment  companies
and  to  distribute   substantially  all  of  its  taxable  income  to  its
shareholders.  Therefore,  no  federal  income or excise tax  provision  is
required.

Dividends  and  Distributions:   The  Trust  declares  and  pays  dividends
monthly from net investment  income.  Distributions of net realized capital
gains in excess of capital  loss  carryforwards  are  distributed  at least
annually.  Dividends  and  distributions  are  recorded on the  ex-dividend
date.  Income and capital gain  distributions  are determined in accordance
with income tax  regulations  which may differ from net  investment  income
and  realized  gains   recorded  by  the  Trust  for  financial   reporting
purposes.  These  differences,  which could be  temporary  or  permanent in
nature,  may result in  reclassification  of  distributions;  however,  net
investment income, net realized gains and net assets are not affected.

Cash Flow  Information:  The Trust  invests in securities  and  distributes
dividends  and  distributions  which are paid in cash or are  reinvested at
the  discretion  of  shareholders.  These  activities  are  reported in the
Statement  of  Changes  in  Net  Assets.  Additional  information  on  cash
receipts and cash  payments is  presented  in the  Statement of Cash Flows.
Cash, as used in the  Statement of Cash Flows,  is defined as "Cash" in the
Statement  of  Assets  and  Liabilities,  and does not  include  short-term
investments.

Accounting  practices  that do not affect  reporting  activities  on a cash
basis include  carrying  investments  at value and accreting  discounts and
amortizing premiums on debt obligations.


2.  Significant Accounting Policies (continued)

Repurchase   Agreements:   The  Trust,  through  its  custodian,   receives
delivery of the  underlying  collateral,  the market  value of which at the
time of  purchase  is required to be an amount at least equal to the resale
price,   including  accrued  interest.   The  Advisor  is  responsible  for
determining  that the value of these  underlying  securities  is sufficient
at all  times.  If the  seller  defaults  and the  value of the  collateral
declines or if bankruptcy  proceedings  commence with respect to the seller
of  the  security,  realization  of the  collateral  by  the  Trust  may be
delayed or limited.

3.  Investment Advisory Agreements and Affiliated Transactions

The  Trust has  entered  into an  Investment  Advisory  Agreement  with the
Advisor.  The  Advisor is  responsible  for the  management  of the Trust's
portfolio and provides the necessary personnel,  facilities,  equipment and
certain other services  necessary to the operations of the Trust.  For such
services,  the Trust pays a monthly  fee at an annual  rate of 0.65% of the
Trust's  average  weekly net  assets.  During the year ended  December  31,
1999, the Advisor earned $1,044,715 in advisory fees from the Trust.

The  Trust has  entered  into an  Administration  Agreement  with  Hyperion
Capital  Management,  Inc. (the  "Administrator").  The  Administrator  has
entered  into  a   Sub-Administration   agreement  with  Investors  Capital
Services,   Inc.   (the   "Sub-Administrator").   The   Administrator   and
Sub-Administrator   perform  administrative   services  necessary  for  the
operation of the Trust,  including  maintaining  certain  books and records
of the Trust,  preparing  reports and other documents  required by federal,
state, and other  applicable laws and regulations,  and providing the Trust
with administrative office facilities.  For these services,  the Trust pays
to the  Administrator  a  monthly  fee at an  annual  rate of  0.17% of the
first $100  million of the Trust's  average  weekly net  assets,  0.145% of
the  next  $150  million  and  0.12% of any  amounts  above  $250  million.
During  the  year  ended  December  31,  1999,  the  Administrator   earned
$258,052  in  administration  fees from the  Trust.  The  Administrator  is
responsible for any fees due the Sub-Administrator.

Certain  officers  and/or  directors  of  the  Trust  are  officers  and/or
directors of the Advisor, the Administrator and/or the Sub-Administrator.

4.  Purchases and Sales of Investments

Purchases and sales of  investments,  excluding  short-term  securities and
U.S.  Government  securities,  for the year ended  December 31, 1999,  were
$65,973,310  and  $6,743,203,  respectively.  Purchases  and  sales of U.S.
Government  securities,   for  the  year  ended  December  31,  1999,  were
$11,419,594   and   $78,794,551,   respectively.   For   purposes  of  this
footnote,  U.S.  Government  securities  include  securities  issued by the
U.S.  Treasury,  the Federal Home Loan  Mortgage  Corporation,  the Federal
National  Mortgage  Association,   and  the  Government  National  Mortgage
Association.

The federal  income tax basis of the Trust's  investments  at December  31,
1999 was  substantially the same for financial  reporting.  At December 31,
1999,  the  Trust  had  a  capital  loss   carryforward  of   approximately
$4,707,137,  of which  $4,704,826  expires  in 2003 and  $2,311  expires in
2007, available to offset any future capital gains.

Capital  Account  Reclassification  - For the year ended December 31, 1999,
the Trust's  undistributed  net investment  income was increased by $16,268
and  accumulated  net  realized  loss  was  decreased  by  $2,908,  with an
offsetting decrease in paid-in-capital of $19,176.

5.  Borrowings

The  Trust may  enter  into  reverse  repurchase  agreements  with the same
parties  with  whom  it may  enter  into  repurchase  agreements.  Under  a
reverse  repurchase  agreement,  the Trust sells  securities  and agrees to
repurchase  them  at  a  mutually  agreed  upon  date  and  price.  Reverse
repurchase  agreements  involve  the  risk  that  the  market  value of the
securities  retained  in lieu of sale by the  Trust may  decline  below the
price  of  the   securities   the  Trust  has  sold  but  is  obligated  to
repurchase.   In  the  event  the  buyer  of  securities  under  a  reverse
repurchase  agreement  files for  bankruptcy  or  becomes  insolvent,  such
buyer or its trustee or
5.       Borrowings (continued)

receiver may receive an  extension of time to determine  whether to enforce
the Trust's  obligation to repurchase the  securities,  and the Trust's use
of the proceeds of the reverse  repurchase  agreement  may  effectively  be
restricted pending such decision.

At  December  31,  1999,  the Trust had the  following  reverse  repurchase
agreements outstanding:

                                                              Maturity in
                                                            Zero to 30 days
                             Maturity Amount...............   $72,344,955
                             Market Value of Assets Sold
                                Under Agreements...........   $74,492,894
                             Weighted Average Interest Rate         5.87%


The average  daily  balance of reverse  repurchase  agreements  outstanding
during the year  ended  December  31,  1999 was  $79,021,337  at a weighted
average  interest rate of 5.34%.  The maximum amount of reverse  repurchase
agreements  outstanding at any time during the year was $82,572,000,  as of
January 15, 1999, which was 32.81% of total assets.

6.  Capital Stock

There are 75 million  shares of $0.001 par value common  stock  authorized.
Of the  17,036,573  shares  outstanding  at December 31, 1999,  the Advisor
owned 10,673 shares.

The Trust is continuing  its stock  repurchase  program,  whereby an amount
of up to  30%  of  the  outstanding  common  stock  as of  March  1998,  or
approximately  4.8 million  shares,  are  authorized  for  repurchase.  The
purchase price may not exceed the then-current net asset value.

As of December 31, 1999,  4,674,100 shares have been  repurchased  pursuant
to this  program  at a cost  of  $37,279,769  and an  average  discount  of
13.17% from its net asset  value.  For the year ended  December  31,  1999,
69,100  shares have been  repurchased  at a cost of $591,685 and an average
discount of 11.14% from its net asset  value.  For the year ended  December
31, 1998,  261,200 shares had been repurchased at a cost of $2,268,023,  at
an average  discount of 11.03%.  All shares  repurchased have been, or will
be, retired.

7.  Financial Instruments

The  Trust  regularly  trades in  financial  instruments  with  off-balance
sheet risk in the normal  course of its  investing  activities to assist in
managing  exposure to various  market risks.  These  financial  instruments
include  written  options  and  futures  contracts  and may  involve,  to a
varying  degree,  elements of risk in excess of the amounts  recognized for
financial  statement  purposes.  The  notional  or  contractual  amounts of
these  instruments  represent  the  investment  the Trust has in particular
classes of financial  instruments  and does not  necessarily  represent the
amounts   potentially  subject  to  risk.  The  measurement  of  the  risks
associated  with these  instruments is meaningful only when all related and
offsetting transactions are considered.

There were no written  option or futures  contracts  activity  for the year
ended December 31, 1999.



- --------------------------------------------------------------------------------
HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
Report of the Independent Accountants

- --------------------------------------------------------------------------------


To the Board of Directors and Shareholders of
Hyperion 2005 Investment Grade Opportunity Term Trust, Inc.

In our  opinion,  the  accompanying  statement  of assets and  liabilities,
including  the  portfolio of  investments,  and the related  statements  of
operations,  of cash flows and of  changes in net assets and the  financial
highlights  present  fairly,  in  all  material  respects,   the  financial
position of Hyperion 2005 Investment  Grade  Opportunity  Term Trust,  Inc.
(the "Trust") at December 31, 1999,  the results of its  operations and its
cash  flows for the year then  ended,  the  changes  in its net  assets for
each  of  the  two  years  in the  period  then  ended  and  the  financial
highlights  for  each  of the  five  years  in the  period  then  ended  in
conformity  with  accounting  principles  generally  accepted in the United
States.  These  financial  statements and financial  highlights  (hereafter
referred  to as  "financial  statements")  are  the  responsibility  of the
Trust's  management;  our  responsibility is to express an opinion on these
financial  statements  based on our  audits.  We  conducted  our  audits of
these   financial   statements  in  accordance   with  auditing   standards
generally  accepted in the United  States,  which  require that we plan and
perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
financial   statements  are  free  of  material   misstatement.   An  audit
includes  examining,  on a test basis,  evidence supporting the amounts and
disclosures   in  the  financial   statements,   assessing  the  accounting
principles  used  and  significant   estimates  made  by  management,   and
evaluating the overall financial  statement  presentation.  We believe that
our audits,  which  included  confirmation  of  investments at December 31,
1999  by  correspondence   with  the  custodian  and  brokers,   provide  a
reasonable basis for the opinion expressed above.


PRICEWATERHOUSECOOPERS LLP
1177 Avenue of the Americas
New York, New York  10036

February 23, 2000


- ---------------------------------------------------------------------------

                        TAX INFORMATION (unaudited)

- ---------------------------------------------------------------------------

The Trust is required  by  Subchapter  M of the  Internal  Revenue  Code of
1986, as amended,  to advise you within 60 days of the Trust's  fiscal year
end  (December  31,  1999) as to the  federal  tax status of  distributions
received  by  shareholders  during such fiscal  year.  Accordingly,  we are
advising  you that all  distributions  paid  during  the  fiscal  year were
derived  from net  investment  income and are taxable as  ordinary  income.
In  addition,  none of the  Trust's  distributions  during the fiscal  year
ended December 31, 1999 were earned from U.S.  Treasury  obligations.  None
of  the  Trust's   distributions   qualifies  for  the  dividends  received
deduction available to corporate shareholders.

A notification  sent to shareholders  with respect to calendar 1999,  which
reflected  the  amounts  to be used by  calendar  year  taxpayers  on their
federal,  state and local income tax returns,  was made in conjunction with
Form  1099-DIV  and was mailed in January  2000.  Shareholders  are advised
to consult their own tax advisors with respect to the tax  consequences  of
their investment in the Trust.




- ---------------------------------------------------------------------------

                        DIVIDEND REINVESTMENT PLAN
___________________________________________________________________________

A Dividend  Reinvestment  Plan (the "Plan") is available to shareholders of
the  Trust  pursuant  to which  they may  elect to have all  dividends  and
distributions  of capital  gains  automatically  reinvested by State Street
Bank and Trust  Company (the "Plan  Agent") in Trust  shares.  Shareholders
who do not participate in the Plan will receive all  distributions  in cash
paid by check  mailed  directly  to the  shareholder  of record  (or if the
shares are held in street or other  nominee  name,  then to the nominee) by
the Trust's Custodian, as Dividend Disbursing Agent.

The Plan Agent serves as agent for the  shareholders in  administering  the
Plan.  After the Trust  declares a dividend or determines to make a capital
gain  distribution,  payable  in cash,  the  participants  in the Plan will
receive the  equivalent  amount in Trust shares  valued at the market price
determined as of the time of purchase  (generally,  the payment date of the
dividend  or  distribution).   The  Plan  Agent  will,  as  agent  for  the
participants,   use  the  amount   otherwise   payable  as  a  dividend  to
participants  to buy  shares  in the open  market,  on the New  York  Stock
Exchange or  elsewhere,  for the  participants'  accounts.  If,  before the
Plan Agent has completed its  purchases,  the market price  increases,  the
average  per share  purchase  price  paid by the Plan  Agent may exceed the
market price of the shares at the time the  dividend or other  distribution
was  declared.  Share  purchases  under  the Plan may  have the  effect  of
increasing demand for the Trust's shares in the secondary market.

There is no charge to  participants  for  reinvesting  dividends or capital
gain   distributions,   except  for  certain  brokerage   commissions,   as
described  below.  The Plan Agent's fees for handling the  reinvestment  of
dividends  and  distributions  are  paid  by  the  Trust.   However,   each
participant  will pay a pro rata share of  brokerage  commissions  incurred
with respect to the Plan Agent's open market  purchases in connection  with
the reinvestment of dividends and distributions.

The  automatic   reinvestment  of  dividends  and  distributions  will  not
relieve  participants  of any  federal  income  tax that may be  payable on
such dividends or distributions.

Participants  in the Plan may withdraw  from the Plan upon  written  notice
to the  Plan  Agent.  When a  participant  withdraws  from the Plan or upon
termination  of the  Plan  by the  Trust,  certificates  for  whole  shares
credited  to his or her  account  under the Plan will be issued  and a cash
payment will be made for any fraction of a share credited to such account.

A brochure  describing  the Plan is  available  from the Plan Agent,  State
Street Bank and Trust Company, by calling 1-800-426-5523.

If you wish to  participate  in the Plan and your  shares  are held in your
name,  you  may  simply  complete  and  mail  the  enrollment  form  in the
brochure.  If your  shares  are  held in the name of your  brokerage  firm,
bank  or  other  nominee,  you  should  ask  them  whether  or how  you can
participate  in the Plan.  Shareholders  whose  shares are held in the name
of a brokerage  firm,  bank or other nominee and are  participating  in the
Plan  may  not be  able  to  continue  participating  in the  Plan  if they
transfer  their  shares  to a  different  brokerage  firm,  bank  or  other
nominee,  since such  shareholders may participate only if permitted by the
brokerage   firm,   bank  or  other  nominee  to  which  their  shares  are
transferred.

<TABLE>
<S>                                                              <C>

INVESTMENT ADVISOR AND ADMINISTRATOR                                TRANSFER AGENT

HYPERION CAPITAL MANAGEMENT, INC.                                   BOSTON EQUISERVE L.P.
One Liberty Plaza                                                   Investor Relations Department
165 Broadway, 36th Floor                                            P.O. Box 8200
New York, New York  10006-1404                                      Boston, Massachusetts 02266-8200
For General Information about the Trust:                            For Shareholder Services:
(800) HYPERION                                                      (800) 426-5523

SUB-ADMINISTRATOR                                                   INDEPENDENT ACCOUNTANTS

INVESTORS CAPITAL SERVICES, INC.                                    PRICEWATERHOUSECOOPERS LLP
600 Fifth Avenue, 26th Floor                                        1177 Avenue of the Americas
New York, New York  10020                                           New York, New York  10036

CUSTODIAN AND FUND ACCOUNTING AGENT                                 LEGAL COUNSEL

STATE STREET BANK AND TRUST COMPANY                                 SULLIVAN & WORCESTER LLP
225 Franklin Street                                                 1025 Connecticut Avenue, N.W.
Boston, Massachusetts  02116                                        Washington, D.C.  20036


Notice is hereby given in accordance with Section 23(c) of the Investment
Company Act of 1940 that periodically the Trust may purchase its shares in the
open market at prevailing market prices.

</TABLE>

- --------------------------------------------------------------------------------

Officers & Directors

- --------------------------------------------------------------------------------

Andrew M. Carter
Chairman

Lewis S. Ranieri
Director

Robert F. Birch*
Director

Rodman L. Drake*
Director

Harry E. Petersen, Jr.*
Director

Leo M. Walsh, Jr.*
Director

Kenneth C. Weiss
Director

John W. English*
Director

Garth Marston
Director Emeritus

Patricia A. Sloan
Director & Secretary

Clifford E. Lai
President

John H. Dolan
Vice President

Patricia A. Botta
Vice President

Thomas F. Doodian
Treasurer

* Audit Committee Members


This Report is for shareholder information. This is not a
prospectus intended for use in the purchase or sale of
Trust shares.

Hyperion 2005 Investment Grade Opportunity
                           Term Trust, Inc.
                          One Liberty Plaza
                    165 Broadway, 36th Floor
                  New York, NY  10006-1404

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000895415
<NAME> HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
<SERIES>
   <NUMBER> 0
   <NAME> HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<INVESTMENTS-AT-COST>                           232908
<INVESTMENTS-AT-VALUE>                          225454
<RECEIVABLES>                                     1307
<ASSETS-OTHER>                                      91
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  226852
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        72828
<TOTAL-LIABILITIES>                              72828
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        165382
<SHARES-COMMON-STOCK>                            17037
<SHARES-COMMON-PRIOR>                            17106
<ACCUMULATED-NII-CURRENT>                         1678
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (5582)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        (7454)
<NET-ASSETS>                                    154024
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                14745
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    5983
<NET-INVESTMENT-INCOME>                           8762
<REALIZED-GAINS-CURRENT>                         (880)
<APPREC-INCREASE-CURRENT>                      (10263)
<NET-CHANGE-FROM-OPS>                           (2381)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (9127)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         69
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         (12100)
<ACCUMULATED-NII-PRIOR>                           2027
<ACCUMULATED-GAINS-PRIOR>                       (4705)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1045
<INTEREST-EXPENSE>                                4222
<GROSS-EXPENSE>                                   5983
<AVERAGE-NET-ASSETS>                            160725
<PER-SHARE-NAV-BEGIN>                             9.71
<PER-SHARE-NII>                                   0.51
<PER-SHARE-GAIN-APPREC>                         (0.64)
<PER-SHARE-DIVIDEND>                            (0.54)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.04
<EXPENSE-RATIO>                                   1.10
[AVG-DEBT-OUTSTANDING]                           79021
[AVG-DEBT-PER-SHARE]                              4.63


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission