CREE RESEARCH INC /NC/
10-Q, 1999-05-11
SEMICONDUCTORS & RELATED DEVICES
Previous: HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST INC, SC 13D/A, 1999-05-11
Next: MORGAN STANLEY DEAN WITTER & CO, 424B2, 1999-05-11




                      SECURITIES AND EXCHANGE COMMISSION

                             Washington, DC 20549

                                  FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended March 28, 1999

                       Commission file number: 0-21154

                             CREE RESEARCH, INC.
            (Exact name of registrant as specified in its charter)

              North Carolina                       56-1572719
      (State or other jurisdiction of           (I.R.S. Employer
       incorporation or organization)          Identification No.)

              4600 Silicon Drive
            Durham, North Carolina                    27703
    (Address of principal executive offices)        (Zip Code)

                                (919) 313-5300
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [ X] Yes [ ] No

The number of shares  outstanding of the  registrant's  common stock,  par value
$0.005 per share, as of April 7, 1999 was 14,505,689.

<PAGE>

                             CREE RESEARCH, INC.
                                  FORM 10-Q

                     For the Quarter Ended March 28, 1999


                                    INDEX

                                                                        Page No.
                                                                        --------
PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements

        Consolidated balance sheets at March 28, 1999 (unaudited)
        and June 28, 1998                                                   3

        Consolidated statements of income for the three and nine
        months ended March 28, 1999 and March 29, 1998 (unaudited)          4

        Consolidated statements of cash flows for the nine months
        ended March 28, 1999 and March 29, 1998 (unaudited)                 5

        Notes to consolidated financial statements (unaudited)              6

Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                          11

Item 3. Quantitative and Qualitative Disclosures of Market Risk            19


PART II.  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K                                   20

SIGNATURES                                                                 21


                                      -2-
<PAGE>

PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements

<TABLE>
                               CREE RESEARCH, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
<CAPTION>
                                                         March 28,     June 28,
                                                           1999          1998
                                                        -----------   ----------
                                                        (Unaudited)
<S>                                                     <C>            <C>
ASSETS
Current assets:

     Cash and cash equivalents                           $ 53,302     $ 17,680
     Marketable securities                                     --          657
     Accounts receivable, net                              14,006       10,479
     Inventories                                            3,880        2,543
     Deferred income tax                                      264        1,952
     Prepaid expenses and other current assets                837        1,347
                                                       -----------   -----------
         Total current assets                              72,289       34,658

     Property and equipment, net                           56,171       36,476
     Patent and license rights, net                         1,654        1,525
     Other assets                                           1,348           65
                                                       -----------   -----------
         Total assets                                    $131,462     $ 72,724
                                                       ===========   ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable, trade                             $  4,840     $  5,595
     Current maturities of long term debt                     --            17
     Accrued salaries and wages                             1,013          391
     Other accrued expenses                                 2,007        1,052
                                                       -----------   -----------
         Total current liabilities                          7,860        7,055
Long term liabilities:
     Long term debt                                           --         8,650
     Deferred income tax                                    2,477        2,154
                                                       -----------   -----------
         Total long term liabilities                        2,477       10,804

Shareholders' equity:
     Preferred stock, par value $0.01; 3,000 shares           --            --
       authorized at March 28, 1999 and 2,750 shares
       authorized at June 28, 1998; none issued and
       outstanding
     Common stock, par value $0.005; 30,000 shares             73           65
       authorized at March 28, 1999 and 14,500 shares
       authorized at June 28, 1998; shares issued and
       outstanding 14,505 and 12,989 at March 28, 1999
       and June 28, 1998, respectively
     Additional paid-in-capital                           107,334       49,676
     Retained earnings                                     13,718        5,124
                                                       -----------   -----------
         Total shareholders' equity                       121,125       54,865
                                                       -----------   -----------
         Total liabilities and shareholders' equity     $ 131,462     $ 72,724
                                                       ===========   ===========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -3-
<PAGE>
<TABLE>
                               CREE RESEARCH, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                      (In thousands, except per share data)
                                   (Unaudited)
<CAPTION>
                               Three Months Ended         Nine Months Ended
                            ------------------------  -------------------------
                             March 28,    March 29,     March 28,     March 29,
                               1999         1998          1999          1998
                            ----------   ----------    ----------    ----------
<S>                         <C>          <C>           <C>           <C>
Revenue:

   Product revenue, net      $14,084      $ 8,929        $37,609       $25,298
   Contract revenue, net       1,951        1,742          4,743         5,685
                            ----------   ----------    ----------    ----------
    Total revenue             16,035       10,671         42,352        30,983

Cost of revenue:

   Product revenue             6,794        5,510         18,586        15,875
   Contract revenue            1,503        1,430          3,755         4,679
                            ----------   ----------    ----------    ----------
    Total cost of revenue      8,297        6,940         22,341        20,554
                            ----------   ----------    ----------    ----------

Gross profit                   7,738        3,731         20,011        10,429

Operating expenses:

   Research and development    1,515          367          3,442         1,287
   Sales, general and          1,568        1,041          4,236         3,026
     administrative
   Other expense                 311           31            878           423
                            ----------   ----------    ----------    ----------

    Income from operations     4,344        2,292         11,455         5,693

Interest income, net             347          180            482           513
                            ----------   ----------    ----------    ----------

    Income before income       4,691        2,472         11,937         6,206
    taxes

Income tax expenses            1,314          717          3,343         1,810
                            ----------   ----------    ----------    ----------

    Net income               $ 3,377      $ 1,755        $ 8,594       $ 4,396
                            ==========   ==========    ==========    ==========

Earnings per share:

    Basic                      $0.25        $0.13          $0.65         $0.34
                            ==========   ==========    ==========    ==========

    Diluted                    $0.23        $0.13          $0.61         $0.33
                            ==========   ==========    ==========    ==========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -4-
<PAGE>
<TABLE>
                               CREE RESEARCH, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOW
                                (In thousands)
<CAPTION>
                                                        Nine Months Ended
                                                  ------------------------------
                                                    March 28,        March 29,
                                                       1999             1998
                                                  -------------    -------------
                                                           (Unaudited)
<S>                                               <C>              <C>
Operating activities:

     Net income                                        $8,594          $4,396
     Adjustments to reconcile net income to net
      cash provided by operating activities:
     Depreciation and amortization                      3,679           3,125
     Loss on disposal of property, equipment and        1,284             326
      patents
     Amortization of patent rights                         86              75
     Amortization and write off of goodwill              --                86
     Proceeds from sale of marketable trading           1,421             421
      securities
     Purchase of marketable trading securities          (234)         (1,500)
     (Gain) loss on marketable trading securities       (141)             333
     Changes in operating assets and liabilities:
        Accounts receivable                           (3,862)           (286)
        Inventories                                   (1,337)           1,373
        Prepaid expenses and other assets                 861           (201)
        Accounts payable , trade                        (986)           (699)
        Accrued expenses                                2,010           1,913
                                                  ---------------   ------------
        Net cash provided by operating activities      11,375           9,362
                                                  ---------------   ------------

Investing activities:
     Purchase of property and equipment              (24,816)         (9,346)
     Proceeds from sale of property and equipment         189             463
     Purchase of patent rights                          (246)           (265)
                                                  ---------------   ------------
        Net cash used in investing activities        (24,873)         (9,148)
                                                  ---------------   ------------

Financing activities:
     (Retirement) proceeds of long-term debt          (8,545)           4,378
     Net proceeds from issuance of common stock        60,285           2,911
     Receipt of Section 16(b) common stock                594            --  
      profits
     Repurchase of common stock                       (3,214)           (318)
                                                  ---------------   ------------
        Net cash provided by financing activities      49,120           6,971
                                                  ---------------   ------------

Net increase in cash and cash equivalents              35,622           7,185

Cash and cash equivalents:
     Beginning of period                               17,680          10,448
                                                  ===============   ============
     End of period                                   $ 53,302        $ 17,633
                                                  ===============   ============

Supplemental disclosure of cash flow information:

     Cash paid for interest, net amounts                $ 387           $  48
      capitalized                                 ===============   ============
     Cash paid for income taxes                        $1,563          $  234
                                                  ===============   ============
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -5-
<PAGE>

                             CREE RESEARCH, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Basis of Presentation

The consolidated balance sheet as of March 28, 1999, the consolidated statements
of income for the three and nine months ended March 28, 1999 and March 29, 1998,
and the consolidated statements of cash flow for the nine months ended March 28,
1999 and March 29,  1998 have been  prepared  by the  Company  and have not been
audited.  In the opinion of  management,  all normal and  recurring  adjustments
necessary to present  fairly the financial  position,  results of operations and
cash flow at March 28,  1999,  and all  periods  presented  have been made.  The
balance  sheet at June 28,  1998 has been  derived  from the  audited  financial
statements as of that date.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  It is suggested that these condensed  financial
statements  be read in  conjunction  with the  financial  statements  and  notes
thereto  included  in the  Company's  fiscal  1998 Form  10-K.  The  results  of
operations for the period ended March 28, 1999 are not necessarily indicative of
the operating results that may be attained for the entire fiscal year.

Accounting Policies

Fiscal Year

The Company's fiscal year is a 52 or 53 week period ending on the last Sunday in
the month of June.  Accordingly,  all  quarterly  reporting  reflects  a 13-week
period in fiscal 1999. In fiscal 1998, the Company  changed its fiscal year from
the twelve  months  ending  June 30, to the  52-week  period  ending on the last
Sunday in the month of June. The Company's  current fiscal year will extend from
June 29, 1998 to June 27, 1999.

Investments

Investments  are  accounted  for  in  accordance  with  Statement  of  Financial
Accounting  Standards No. 115,  "Accounting for Certain  Investments in Debt and
Equity  Securities" ("SFAS No. 115"). This statement requires certain securities
to be classified into three categories:

(a)      Securities  Held-to-Maturity -- Debt securities that the entity has the
         positive  intent  and  ability  to hold to  maturity  are  reported  at
         amortized cost.

(b)      Trading  Securities -- Debt and equity  securities  that are bought and
         held  principally  for the  purpose  of  selling  in the near  term are
         reported at fair value,  with  unrealized  gains and losses included in
         earnings.

                                      -6-
<PAGE>

(c)      Securities   Available-for-Sale  --  Debt  and  equity  securities  not
         classified as either securities  held-to-maturity or trading securities
         are reported at fair value with  unrealized  gains and losses  excluded
         from  earnings  and reported as a separate  component of  stockholders'
         equity.

As of March 28, 1999,  the Company had no  short-term  investments.  At June 28,
1998, all short-term  investments were comprised of equity  securities that were
classified as trading  securities,  which were carried at their fair value based
upon  quoted  market  prices of those  investments  at June 28,  1998,  with net
realized and unrealized gains and losses included in net earnings.

As of June 28, 1998,  short-term  investments consisted of common stock holdings
in C3, Inc.  ("C3"),  the  majority of which were bought in November  1997.  The
Company also  purchased  additional  shares of C3 in September 1998 and acquired
24,601 shares  directly from C3 pursuant to the exercise of an option in January
1997.  All common  shares of C3 held by Cree were  subsequently  sold during the
second and third  quarters of fiscal 1999.  Realized gains on shares of C3 stock
sold by the Company  were  $13,000 and  $140,000,  for the three and nine months
ended March 28, 1999, respectively. These amounts were recorded as other income.
Approximately  $32,000 of net loss was  recorded to other  income  (expense)  in
fiscal 1998.

Long Term Debt

As of March 28,  1999,  the Company  had  paid-off  the entire $10 million  debt
associated  with the term loan acquired in November 1997 from a commercial  bank
to finance the purchase and upfit of a production facility. This loan, which was
collateralized  by the purchased  property,  accrued interest monthly at a fixed
rate of 8% and carried customary covenants. Proceeds received from the secondary
stock offering were used to retire this debt on February 17, 1999.

During the three and nine months ended March 28, 1999,  the Company  capitalized
interest on funds used to construct property,  plant and equipment in connection
with the  facility.  Interest  capitalized  for the three and nine months  ended
March 28, 1999 was $9,000 and $128,000, respectively.

Inventories

Inventories  are  stated at the lower of cost or  market,  with cost  determined
under  the  first-in,  first-out  (FIFO)  method.  Inventories  consist  of  the
following:

<TABLE>
<CAPTION>
                                          March 28,       June 28,
                                            1999            1998
                                        ------------    ------------
                                               (In thousands)
             <S>                        <C>             <C>

             Raw materials                $ 1,383           $ 999
             Work-in-progress               1,055             752
             Finished goods                 1,442             792
                                        ------------    ------------
             Total Inventory              $ 3,880         $ 2,543
                                        ============    ============
</TABLE>

                                      -7-
<PAGE>

Research and Development Accounting Policy

The U.S.  Government  provides  funding  for  several of the  Company's  current
research  and  development  efforts.  The  contract  funding  may be  based on a
cost-plus or a cost-share arrangement. The amount of funding under each contract
is  determined  based on cost  estimates  that  include  direct  costs,  plus an
allocation for research and development,  general and administrative and cost of
capital  expenses.  Cost-plus funding is determined based on actual costs plus a
set percentage  margin. For cost-share  contracts,  the actual costs are divided
between the U.S.  Government and the Company based on the terms of the contract.
The government's  cost share is then paid to the Company.  Activities  performed
under these arrangements  include research regarding silicon carbide and gallium
nitride  materials.  The  contracts  typically  require  submission of a written
report to document the results of such research.

The revenue and expense classification for contract activity is determined based
on the nature of the contract.  For contracts where the Company anticipates that
funding  will  exceed  direct  costs over the life of the  contract,  funding is
reported  as  contract  revenue  and all direct  costs are  reported as costs of
contract revenue.  For contracts under which the Company anticipates that direct
costs will exceed amounts to be funded over the life of the contract,  costs are
reported as research and  development  expenses and related funding as an offset
of those expenses.

In the second  quarter of fiscal  1998 all  funding  under  contracts  where the
Company anticipated that direct costs would exceed amounts to be funded had been
exhausted.  Therefore,  all funding has been recorded as contract  revenue while
all direct  costs are  reported as costs of  contract  revenue for the three and
nine months  ended March 28, 1999 and for the three months ended March 29, 1998.
For the nine months ended March 28, 1998,  approximately  $1,427,000 of contract
funding had been recorded as an offset to research and development expenses.

Significant Sales Contract

In September 1996, the Company entered into a Purchase Agreement with Siemens AG
("Siemens"),  pursuant to which  Siemens  agreed to purchase LED chips made with
the Company's gallium  nitride-on-silicon  carbide technology. In April 1997 and
December  1997,  contract  amendments  were  executed that provided for enhanced
product  specifications  requested  by Siemens and larger  volume  requirements,
respectively.

In  September  1998,  the Company and Siemens  further  amended the  contract to
extend the Purchase  Agreement  with respect to shipments to be made on or after
June 29, 1998. The third amendment obligates the Company to ship, and Siemens to
purchase  stipulated  quantities of both the conductive  buffer and the new high
brightness  LED chips and  silicon  carbide  wafers  through  fiscal  1999.  The
agreement  also limits  Siemens'  right to defer  shipments  to 30% of scheduled
quantities  for items to be shipped in more than 24 weeks after  initial  notice
and 10% of  scheduled  quantities  for items to be shipped in more than 12 weeks
after  initial  notice.  In both cases,  Siemens would be required to accept all
products  within  90 days  of the  original  shipment  date.  Additionally,  the
amendment  provides  for  higher  per unit  prices  early in the  contract  with
reductions in unit prices as the cumulative volume shipped increases.

                                      -8-
<PAGE>

In  December  1998,  the Company and  Siemens  further  amended the  contract to
include greater  quantities of conductive  buffer LED chips to be shipped during
fiscal 1999 and to extend the contract  for these  shipments  through  September
1999.  This  amendment  also  provides  for higher per unit prices  early in the
contract  with  reductions  in unit  prices  as the  cumulative  volume  shipped
increases.  As was the case with the third  amendment,  these higher prices were
negotiated  by the Company to offset higher per unit costs  expected  earlier in
the contract.

Income Taxes

The Company has  established an estimated tax provision  based upon an effective
rate of 28% for fiscal 1999.  The  estimated tax rate was based on tax reduction
strategies being  implemented by the Company.  The estimated  effective rate was
based upon  projections of income for the fiscal year and the Company's  ability
to utilize  remaining net operating  loss  carryforwards  and other tax credits.
However,  the actual  effective rate may vary depending upon actual pre-tax book
income for the year or other factors.

Earnings Per Share

The  Company  presents  earnings  per  share in  accordance  with  Statement  of
Financial  Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128"). SFAS
128  required  the  Company to change its method of  computing,  presenting  and
disclosing  earnings per share information.  All prior period data presented has
been  restated  to  conform  to  the  provisions  of  SFAS  128.  The  following
computation   reconciles   the   differences   between  the  basic  and  diluted
presentations:

<TABLE>
<CAPTION>
                                     Three Months Ended       Nine Months Ended
                                    March 28,   March 29,   March 28,  March 29,
                                       1999       1998         1999       1998
                                    ---------   ---------  ---------- ----------
                                      (In thousands, except per share amounts)

<S>                                 <C>         <C>         <C>         <C>
Net income                           $ 3,377     $ 1,755     $ 8,594    $ 4,396
Weighted average common shares        13,633      13,028      13,129     12,808
                                    ---------   ---------   ---------  ---------
Basic earnings per common share      $ 0.25      $ 0.13      $ 0.65     $ 0.34
                                    =========   =========   =========  =========
Net income                           $ 3,377     $ 1,755     $ 8,594    $ 4,396

Diluted weighted average common
  shares:
Common shares outstanding             13,633      13,028      13,129     12,808
Diluted effect of stock options        1,252         473         860        707
  and warrants                      ---------   ---------   ---------  ---------
Total diluted weighted average        14,885      13,501      13,989     13,515
  common shares                     ---------   ---------   ---------  ---------
Diluted earnings per common share    $ 0.23      $ 0.13      $ 0.61     $ 0.33
                                    =========   =========   =========  =========
</TABLE>

Potential common shares that would have the effect of increasing  diluted income
per share are considered to be antidilutive.  In accordance with SFAS 128, these
common shares were not included in calculating  diluted income per share.  As of
March 28, 1999,  there were no potential  shares  considered to be antidilutive.
For the three and nine months  ended March 29, 1998,  there were 360,000  shares
that were not  included  in  calculating  diluted  income per share  because the
effect was antidilutive.

                                      -9-
<PAGE>

Shareholders' Equity

On February 17, 1999, the Company  completed a secondary public offering selling
1,495,000 shares of its common stock at a price of $39.38 per share. The Company
received net aggregate  proceeds of approximately  $55.3 million after deducting
underwriting  discounts and  commissions and estimated  offering costs.  The net
proceeds will be used primarily for future plant expansion needs;  however,  $10
million has been used to repay outstanding debt to a commercial bank.

New Accounting Pronouncements

In fiscal 1999, the Company adopted Statement of Financial  Accounting Standards
No. 130,  "Reporting  Comprehensive  Income"  ("SFAS  130"),  which  establishes
standards for reporting and display of  comprehensive  income and its components
in a full set of  general-purpose  financial  statements.  SFAS 130 only impacts
financial  statement  presentation as opposed to actual amounts recorded.  Other
comprehensive  income includes all nonowner  changes in equity that are excluded
from net  income.  This  Statement  has no  financial  statement  impact  for an
enterprise  that  has no  items  of other  comprehensive  income  in any  period
presented.  During the three and nine months  ended March 28, 1999 and March 29,
1999, the Company had no items of other comprehensive income.

In fiscal 1999, the Company adopted Statement of Financial  Accounting Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS  131").  SFAS  131  changes  the  way  public  companies  report  segment
information in annual  financial  statements and also require those companies to
report  selected  segment   information  in  interim  financial   statements  to
shareholders.  SFAS 131 also establishes standards for related disclosures about
products and services, geographic areas, and major customers. The application of
the new rules  does not have a  significant  impact on the  Company's  financial
statements.

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
"Accounting  for Derivative  Instruments and Hedging  Activities"  ("SFAS 133"),
which is required to be adopted in years beginning after June 15, 1999.  Because
of the Company's minimal use of derivatives, management does not anticipate that
the adoption of the new Statement will have a significant  effect on earnings or
the financial position of the Company.

Subsequent Event

On  May  6,  1999,  the  Company  entered  into  a  development  agreement  with
Microvision,   Inc.  ("MVIS")  for  research  directed  at  the  development  of
edge-emitting  LEDs and  laser  diodes.  MVIS has  committed  to fund a total of
$2,600,000,  or $650,000 payable  quarterly,  to Cree for one year commencing on
May 6, 1999.  This agreement is extendable at MVIS' option for a second year for
an additional commitment of $2,500,000. During the initial term, Cree commits to
spend at least $225,000 per quarter for LED objectives. If the costs incurred by
Cree toward the program  objectives in any fiscal quarter are less than $650,000
or a portion of costs  incurred in any fiscal  quarter toward LED objectives are
less than $225,000, the initial term will be

                                      -10-
<PAGE>

extended  for a number of weeks equal to the funding  deficit for the year.  All
costs  incurred  under the program will be charged as research  and  development
expenses with related funding  offsetting  these costs. To secure payment of the
development  fees, MVIS has provided Cree an irrevocable  documentary  letter of
credit  issued by a  domestic  commercial  bank.  Several  milestones  have been
identified in the development  agreement.  Cree is obligated to use best efforts
to achieve all  milestones;  however,  Cree is not  obligated  to incur costs in
excess of funding paid under the agreement.  Failure to achieve  milestones will
not be grounds for  termination  of the agreement or to withhold  payment of the
development fee. Cree has no liability for the failure to achieve any milestone.
Any funding received by Cree is  nonrefundable.  Cree has also granted exclusive
rights to MVIS for use of  products  developed  in the  program in scanned  beam
applications  for three years after the  termination  of the  agreement  (or six
years if the extension option is exercised).

On May 6,  1999,  the  Company  purchased  268,600  shares  of  common  stock of
Microvision,  Inc ("MVIS") in a private equity  transaction.  The price paid was
calculated  based on the volume weighted  average of the intraday  high-low mean
for the ten trading days preceding  closing or  approximately  $16.75 per share.
MVIS is required to file a  registration  statement  to  register  these  shares
within 90 days of the  closing.  In  addition,  Cree has  agreed not to sell the
shares until at least January 6, 2000.  Cree will account for its  investment in
MVIS under FAS 115 as an "available for sale" security.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Information set forth in this Form 10-Q, including  Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations,  contains  various
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section 21E of the  Securities  Act of 1934.  These  statements
represent the Company's judgment  concerning the future and are subject to risks
and  uncertainties  that could cause the Company's actual operating  results and
financial position to differ materially.  Such forward-looking statements can be
identified  by the use of  forward-looking  terminology  such as "may,"  "will,"
"anticipate,"  "believe,"  "plan,"  "estimate,"  "expect,"  and  "intend" or the
negative  thereof or other  variations  thereof or comparable  terminology.  The
Company cautions that any such forward-looking  statements are further qualified
by important  factors that could cause the Company's actual operating results to
differ materially from those in the forward-looking statements. These statements
include,  but  are  not  limited  to,  fluctuations  in our  operating  results,
production  yields  in our  manufacturing  processes,  whether  we  can  produce
commercial  quantities of high brightness blue and green LEDs, our dependence on
a few  customers,  whether we can manage our growth  effectively,  assertion  of
intellectual  property  rights  by  others,  adverse  economic  conditions,  and
insufficient  capital  resources.  See Exhibit 99.1 for additional  factors that
could cause the Company's actual results to differ.

                                      -11-
<PAGE>

Overview

Cree  Research,  Inc.  is the  world  leader  in  developing  and  manufacturing
semiconductor  materials  and  electronic  devices  made  from  silicon  carbide
("SiC").  We derive the largest portion of our revenue from the sale of blue and
green light  emitting  diode ("LED")  products.  The Company  offers LEDs at two
brightness  levels -- high  brightness blue and green products and standard blue
products.  The high brightness products,  which were introduced to the market in
September 1998 in limited  quantities,  are currently being  integrated into our
manufacturing  facility  for full  production.  During the first nine  months of
fiscal 1999, margins realized on the high brightness products were substantially
lower than those  derived  from our  standard  blue LED product as the yield was
lower than the standard product.  Historically,  we have experienced low margins
with many new product introductions,  and we are working to make improvements to
output and yield during the fourth  quarter of fiscal  1999.  We believe that in
order to increase market demand for all of our LED products, we must continue to
substantially lower average sales prices. Historically,  we have been successful
in achieving lower costs for the standard blue product.  During the remainder of
fiscal 1999, we plan to focus on reducing costs through higher production yields
and from  higher  volumes  as fixed  costs are spread  over a greater  number of
units.

We derive additional  revenue from the sale of advanced  materials made from SiC
that are used primarily for research and development.  We also sell SiC crystals
to C3,  which  incorporates  them in gemstone  applications.  The balance of our
revenue is derived from government  contract  funding.  Under various  programs,
U.S. Government entities provide funding to aid development of our technology.

On September 24, 1997, the Board of Directors  changed the Company's fiscal year
from the twelve months ending June 30 to a 52 or 53 week year ending on the last
Sunday in the month of June.  The Company's  1998 fiscal year extended from July
1, 1997 to June 28, 1998.

Results of Operations

Three Months Ended March 28, 1999 and March 29, 1998

Revenue. Revenue grew 50% from $10.7 million in the third quarter of fiscal 1998
to $16.0  million in the third quarter of fiscal 1999.  This  increase  resulted
from a 58% rise in product  revenue  from $8.9  million in the third  quarter of
fiscal 1998 to $14.1 million in the third quarter of fiscal 1999. Higher product
revenue  was  primarily  the result of a 175%  increase in unit sales of our LED
products in the third  quarter of fiscal 1999  compared to the third  quarter of
fiscal  1998.  This higher  volume was  somewhat  offset by a 38% decline in the
average LED sales price  received from  customers in the third quarter of fiscal
1999  compared  with the same period in fiscal 1998.  The overall  growth in LED
volume  resulted from strong demand for the standard  brightness  product and an
increased  customer base. By significantly  lowering the average sales price for
LED products,  Cree was able to meet  customer  price points for several new LED
applications, which continues to drive additional volume sold. Volume growth and
declining average sales prices for the standard  brightness product are expected
to continue over the next

                                      -12-
<PAGE>

several  quarters.  While the high brightness  production was almost three times
greater than units produced in the second quarter of fiscal 1999, these products
are not yet fully integrated into our manufacturing process.  Although the yield
for the high brightness product continues to improve,  additional  progress will
be necessary to meet demand and improve gross margin.

Revenue  attributable  to sales of SiC  materials  was 47%  higher  in the third
quarter of fiscal  1999 than in the same  period of fiscal  1998.  This  greater
revenue was a result of  increased  demand for  gemstone  materials  from C3. C3
funded additional  capacity at our manufacturing  facility in early fiscal 1999,
and as a result  revenue  from  sales of  gemstone  materials  increased.  Also,
revenue from our wafer  business  grew 23% from the third quarter of fiscal 1998
to the third  quarter  of fiscal  1999 due to a 24% rise in the number of wafers
sold. This increase was caused by a greater acceptance of silicon carbide in the
research  community  and improved  product  quality.  The Company  believes that
growth in future  wafer  sales may be  slowed  as more  customers  approach  the
Company  for  device  products  rather  than  wafer  materials.  This  trend  is
indicative of the Company's  special  expertise in silicon carbide materials and
its success in the  development of devices made from those  materials.  Contract
revenue received from U.S.  Government  agencies  increased 12% during the third
quarter of fiscal  1999  compared  to the third  quarter of fiscal 1998 due to a
significant  funding award that was made in the third quarter of fiscal 1999 for
microwave development.

Gross Profit. Gross margin climbed to 48% of revenue during the third quarter of
fiscal  1999 as compared to 35% during the third  quarter of fiscal  1998.  This
increase is predominantly  attributable to design and manufacturing improvements
that occurred over the past year  resulting in  significant  reductions in cost.
With the introduction of the new conductive  buffer LED technology in the fourth
quarter of fiscal 1998, we were able to significantly  lower costs of production
due to the fewer  manufacturing  steps  required with the new chip structure and
improved  yield.  These cost  reductions  have more than offset  declines in the
average sales prices of products,  primarily LEDs.  Wafer costs for SiC material
sales  also  declined  53%  during  the third  quarter  of fiscal  1999 over the
comparative  period due to higher throughput and improved yield. Gross profit in
the  third  quarter  of  fiscal  1998 was also  lower as over  $0.4  million  of
write-downs  to  inventory  were  made  for the  displays  business,  which  has
subsequently been de-emphasized.

Research and Development.  Research and development  expenses  increased 313% in
the third  quarter of fiscal 1999 to $1.5 million from $0.4 million in the third
quarter of fiscal 1998. Much of this increase was caused by significantly higher
costs for the development of the new high brightness LED products. We anticipate
that internal  funding for the development of new products will continue to grow
in future periods.

Sales, General and Administrative.  Sales,  general and administrative  expenses
increased  51% in the third  quarter of fiscal  1999 to $1.6  million  from $1.0
million in the third  quarter of fiscal  1998 due to the  general  growth of the
business.  Also,  as a result of our  increased  profitability  during the third
quarter of fiscal 1999 over the third quarter of fiscal 1998, the profit sharing
accrual (which is based on 5% of net income) has also grown by $0.1 million.  We
anticipate that total sales,  general and administrative  costs will continue to
increase in connection with the

                                      -13-
<PAGE>

growth of our business; however, we believe that as a percentage of revenue they
will remain constant or possibly decline.

Other  (Income)  Expense.  Other  expenses have  increased  903% to $0.3 million
during the third quarter of fiscal 1999. In the third quarter of fiscal 1999, we
realized impairments to leasehold costs as a result of management's  decision to
move equipment from our leased  facility to our new  manufacturing  site.  There
were no write-down charges taken in the third quarter of fiscal 1998.

Interest Income,  Net. Interest income, net has increased 93% to $0.3 million in
the third  quarter  of fiscal  1999 from $0.2  million  in the third  quarter of
fiscal 1998 due to the  completion  of our  secondary  common stock  offering in
February 1999. As a result of this offering,  the Company raised net proceeds of
$55.3  million and issued 1.5 million  shares of stock.  With the proceeds  from
this  offering,  we have been able to maintain a larger  balance of cash on hand
and  therefore  realize  greater  interest  income.  Cree used a portion  of the
proceeds to pay-off outstanding debt of $10 million;  however,  interest expense
recorded  for the third  quarter of fiscal 1999 was still  higher than  interest
expense in the third  quarter of fiscal  1998 as a  significant  portion of that
interest was capitalized.

Income Tax Expense.  Income tax expense for the third quarter of fiscal 1999 was
$1.3 million  compared to $0.7 million in the third quarter of fiscal 1998. This
increase  resulted  from  increased  profitability  during the third  quarter of
fiscal 1999 over the same period of fiscal 1998.

Nine Months Ended March 28, 1999 and March 29, 1998

Revenue.  Revenue grew 37% from $31.0 million in the first nine months of fiscal
1998 to $42.4 million in the first nine months of fiscal 1999. This increase was
attributable to higher product revenue, which grew 49% from $25.3 million in the
first nine  months of fiscal  1998 to $37.6  million in the first nine months of
fiscal 1999.  This rise in product  revenue was a result of the 166% increase in
unit sales of our LED products in the first nine months of fiscal 1999  compared
to the first nine months of fiscal 1998.  This higher volume was somewhat offset
by a 39% decline in the average LED sales price  received from  customers in the
first nine months of fiscal 1999  compared  with the same period in fiscal 1998.
The  majority of the growth in LED volume  resulted  from strong  demand for the
standard  brightness  product and an increased  customer base. By  significantly
lowering  the  average  sales  price  for LED  products,  Cree  was able to meet
customer price points for several new LED applications, which continues to drive
additional volume sold. Volume growth and declining average sales prices for the
standard  brightness  product are  expected to  continue  over the next  several
quarters.  The high brightness LED production,  which began in the first quarter
of fiscal  1999,  has  contributed  a 9%  increase  in volume for the first nine
months of fiscal 1999 over the prior year.  These products are currently not yet
fully integrated into our manufacturing process. Although the yield for the high
brightness product continues to improve,  additional  progress will be necessary
to meet demand and improve gross margin.

                                      -14-
<PAGE>

Revenue  attributable  to sales of SiC material was 69% higher in the first nine
months  of  fiscal  1999  than  in the  same  period  of  fiscal  1998  due to a
significant increase in sales to C3 for gemstone applications.  During the first
nine months of fiscal 1998, C3 was in initial  stages of  operation;  therefore,
unit sales were limited. C3 also funded additional capacity at our manufacturing
facility in early fiscal 1999,  and as a result  revenue from sales of gemstones
increased.  Also,  sales of SiC wafers increased 38% in the first nine months of
fiscal 1999 as compared to the first nine months of fiscal 1998,  due to quality
improvements in wafers, along with the availability of the larger two-inch wafer
during fiscal 1999.  During the first nine months of fiscal 1999, sales from our
displays  business  declined 96% over the prior year period as we have chosen to
de-emphasize this product line.  Contract revenue received from U.S.  Government
agencies  declined  17% during the first nine months of fiscal 1999  compared to
the first nine months of fiscal  1998,  as a  significant  contract  that funded
optoelectronic  research was  exhausted in early  fiscal  1999.  However,  a new
significant  microwave  contract has been funded in the third  quarter of fiscal
1999.

Gross  Profit.  Gross  margin  climbed to 47% of  revenue  during the first nine
months of fiscal  1999 as  compared to 34% during the first six months of fiscal
1998. This increase is  predominantly  attributable to design and  manufacturing
improvements   that  occurred  over  the  past  year  resulting  in  significant
reductions  in cost.  With the  introduction  of the new  conductive  buffer LED
technology in the fourth  quarter of fiscal 1998, we were able to  significantly
lower costs of production due to fewer manufacturing steps required with the new
chip structure and improved yield.  During the first nine months of fiscal 1998,
we  introduced  a smaller  LED chip  size and,  in  December  1997,  we began to
fabricate  devices on a larger two-inch wafer.  For much of fiscal 1998, we were
still in the process of establishing these new manufacturing designs and had not
achieved production  efficiency.  In addition, the larger two-inch wafer had not
been in full  production for much of the period;  therefore,  average die yields
during the first nine  months of fiscal  1998 were  significantly  lower.  Wafer
costs for SiC material  sales also  declined 53% during the first nine months of
fiscal 1999 over the  comparative  period due to more  efficient  processes  and
higher volume throughput. The Company believes that growth in future wafer sales
may be slowed as more customers  approach the Company for device products rather
than  wafer  materials.  This  trend  is  indicative  of the  Company's  special
expertise in silicon  carbide  materials and its success in the  development  of
devices  made from those  materials.  Gross  profit for the first nine months of
fiscal 1998 was also lower as $0.4 million of write-downs to inventory were made
for the displays business, which has subsequently been de-emphasized.

Research and Development.  Research and development  expenses  increased 167% in
the first nine months of fiscal 1999 to $3.4  million  from $1.3  million in the
first  nine  months  of  fiscal  1998.  Much  of this  increase  was  caused  by
significantly  higher costs for the  development of the new high  brightness LED
product. We anticipate that internal funding for the development of new products
will continue to grow in future periods.

Sales, General and Administrative.  Sales,  general and administrative  expenses
increased  40% in the first nine months of fiscal 1999 to $4.2 million from $3.0
million in the first nine  months of fiscal  1998 due  primarily  to the overall
growth in our business.  In addition,  during the second quarter of fiscal 1998,
Cree expenses benefited from two one-time insurance refunds.  As a result

                                      -15-
<PAGE>

of the dismissal of a securities class action lawsuit in November 1997, Cree was
reimbursed $0.2 million for costs incurred in connection with the lawsuit.  Most
of these expenses were recorded in fiscal 1997. In addition,  we received a $0.2
million  reimbursement  of medical  expenses due to a  negotiated  cost cap in a
partially  self-funded  insured  health  plan.  As a  result  of  our  increased
profitability  during the first nine  months of fiscal  1999 over the first nine
months of fiscal 1998, the profit  sharing  accrual (which is based on 5% of net
income) has also grown by $0.3 million. We anticipate that total sales,  general
and  administrative  costs will  increase in  connection  with the growth of our
business;  however,  we believe that as a percentage of revenue they will remain
constant or possibly decline.

Other  (Income)  Expense.  Other  expenses have  increased  108% to $0.9 million
during the first nine months of fiscal 1999 from $0.4 million for the first nine
months of fiscal 1998 due to higher  write-downs  of fixed assets.  In the first
nine months of fiscal 1999,  we realized  impairments  to  leasehold  costs as a
result of  management's  decision to move equipment from our leased  facility to
our new manufacturing site.

Interest Income,  Net. Interest income,  net has decreased 6% to $0.5 million in
the first nine months of fiscal 1999 from $0.5  million in the first nine months
of  fiscal  1998 due to  interest  expense  incurred  and  lower  cash  balances
maintained  for a  majority  of the  nine  months  ended  March  28,  1999.  The
completion  of our  secondary  common stock  offering in February  1999 provided
$55.3  million;  however,  for the  majority  of the  nine-month  period,  these
proceeds were not included in investible  cash balances.  Cree used a portion of
the  proceeds to pay-off  outstanding  debt of $10  million;  however,  interest
expense  recorded for the first nine months of fiscal 1999 was still higher than
interest  expense in the third quarter of fiscal 1998. A significant  portion of
interest incurred in fiscal 1998 was capitalized.

Income Tax Expense.  Income tax expense for the first nine months of fiscal 1999
was $3.3  million  compared  to $1.8  million in the first nine months of fiscal
1998. This increase resulted from increased  profitability during the first nine
months of fiscal 1999 over fiscal 1998.  Our effective tax rate during the first
nine months of fiscal  1999 was 28%  compared to 29% in the first nine months of
fiscal 1998.

Liquidity and Capital Resources

We have funded our operations to date through sales of equity,  bank  borrowings
and revenue from product and contract  sales.  On February 17, 1999, the Company
completed an underwritten secondary public offering of its common stock in which
the Company sold  1,495,000 new shares sold at a price of  approximately  $39.38
per  share.  There  were no  selling  shareholders.  The  Company  received  net
aggregate  proceeds from the secondary  offering of approximately  $45.3 million
after deducting  underwriting  discounts and commissions and estimated  offering
costs and the payoff of long term debt. The Company expects that the majority of
these funds will continue to be used to expand facilities and equipment capacity
for the  manufacturing  plant in Durham,  North Carolina.  The remainder will be
used for general corporate purposes, including working capital. A portion of the
net proceeds may also be used to acquire or invest in complementary  businesses.
Although the Company from time to time evaluates  potential  acquisitions of and

                                      -16-
<PAGE>

investments  in  such  businesses  and  anticipates   continuing  to  make  such
evaluations,  the Company has no present  commitments or agreements with respect
to the  acquisition  of or investment in another  business other than the equity
purchase of MVIS. Pending such uses, the proceeds will be invested in short-term
interest  bearing  securities  and  other  instruments  in  compliance  with the
Company's  investment  policy.  As of March 28, 1999, we had working  capital of
approximately   $64.4  million,   including  $53.3  million  in  cash  and  cash
equivalents.

Operating  activities  generated  $11.4  million  in cash  during the first nine
months of fiscal  1999.  This was  attributable  primarily to net income of $8.6
million and other non-cash  expenses of $5.0 million.  These amounts were partly
offset by an increase of $3.9  million in account  receivables,  a $1.3  million
rise in inventory  and a $1.0 million  decrease in accounts  payable.  Cash also
increased by $2.0 million relating to a rise in accrued expenses. Cash generated
by  operating  activities  for the nine  months  ended  March 29,  1998 was $9.4
million.  Cash was generated primarily from net income of $4.4 million and other
non-cash expenses of $3.6 million. Operating activities in the first nine months
of fiscal 1998 also benefited  from a $1.4 million  reduction in inventory and a
$1.9 million increase in accrued expenses.

The majority of the $24.8  million of cash used by investing  activities  in the
first nine months of fiscal 1999 was related to expenditures associated with the
continued  construction  of our new  manufacturing  facility  in  Durham,  North
Carolina and equipment  capacity  increases made  throughout the plant.  We have
spent  approximately  $5.0  million for the new clean room  facility,  which was
completed in April 1999. We also increased  manufacturing capacity by adding new
equipment to support the epitaxial  deposition and crystal growth processes.  In
February,  Cree acquired an 80-acre tract of land near our existing facility for
$1.5 million.  This land will provide expansion  capabilities for future growth,
including providing space for a second manufacturing  facility at a remote site.
We are  currently  expanding  our facility  for new crystal  growth and test and
packaging  areas.  These additions will allow the Company to consolidate all LED
and wafer  manufacturing  facilities to one site.  Approximately $5-8 million of
additional expenditures are expected to complete these projects. In addition, in
order to meet  anticipated  growth in LED and wafer sales and  provide  expanded
facilities for our new microwave product line; the Company  anticipates a second
phase of expansion to facilities and equipment to begin in early fiscal 2000. We
anticipate total costs for these expenses to be between $15 and $18 million.

The $49.1  million of cash  provided by financing  activities  in the first nine
months of fiscal 1999  related  primarily  to the  proceeds  from the  secondary
public  offering  and  exercises of stock  warrants  and stock  options from the
Company's  employee stock option plan.  These cash proceeds were offset by a net
$8.5 million outflow for the pay-off of long-term debt to a commercial bank (the
$10.0 million  balance less $1.5 million  received in early fiscal 1999 from the
commercial bank) and a $3.2 million cash outlay for the repurchase of our common
stock.  This  stock was  repurchased  at an average  price of $13.68.  The stock
warrants  exercised was distributed in connection  with the Company's  September
1995  private  placement  and had an exercise  price of $27.23.  As of March 28,
1999, warrants remained  outstanding to purchase 147,750 shares;  these warrants
will expire in September 2000.

                                      -17-
<PAGE>

The  Company  believes  that  existing  cash,  along  with cash  generated  from
operations, will be sufficient to meet the Company's capital requirements for at
least the next twelve months.

Impact of the Year 2000

State of Readiness

We have  adopted a Year 2000  compliance  plan and formed a team of  information
technology professionals assigned the task of identifying and resolving any Year
2000 issues that may affect our business.  Our compliance  plan had four phases:
inventory, assessment, remediation and testing. We have now completed all phases
including a complete inventory for all of our computer systems; computer related
equipment and equipment with embedded  processors,  as well as our products.  We
have  completed  the  assessment  with  respect to all of our  systems  and have
determined  that our  products  are of a nature  that  they are not  subject  to
failure as a result of Year 2000  issues.  All  necessary  repairs  and  testing
needed to ready  systems  for Year 2000  compliance  is  completed.  Although we
cannot  control  whether and how third parties will address the Year 2000 issue,
we also are in the  process of  contacting  critical  vendors and  suppliers  to
assess their ability to ensure smooth delivery of products  without  disruptions
caused by Year 2000 problems.

Costs

We have not  prepared  estimates  of  costs to  remediate  Year  2000  problems;
however,  based on the results of our  assessment of systems,  we do not believe
that the costs associated with Year 2000 compliance will have a material adverse
effect on our business, results of operations or financial condition.

Year 2000 Risks

Although we believe  that our Year 2000  compliance  plan is adequate to address
Year  2000  concerns,  there  can be no  assurance  that we will not  experience
negative consequences as a result of undetected defects or the non-compliance of
third parties with whom we interact. Furthermore, there can be no assurance that
there  will  not  be a  delay  in,  or  increased  costs  associated  with,  the
implementation of corrections as the Year 2000 compliance plan is, performed. If
realized, these risks could result in an adverse effect on our business, results
of operations and financial condition.

We believe that our greatest risk stems from the potential non-compliance of our
suppliers. We depend on a limited number of suppliers for certain raw materials,
components  and  equipment  necessary  for  the  manufacture  of  our  products.
Accordingly,  if those  suppliers  are  unable to  process or fill our orders or
otherwise  interact with us because of Year 2000 problems,  we could  experience
material adverse effects to our business. We are in the process of assessing the
Year 2000 status of our suppliers and are investigating  alternative  sources of
supply.  As a consequence  of our  dependence on limited  sources of supply,  we
generally  maintain a significant  inventory of certain  critical  materials and
require suppliers to keep certain amounts of inventory

                                      -18-
<PAGE>

available for us;  however,  there can be no assurance  that we will have enough
materials on hand to continue  production without  interruption in the event one
or more of our suppliers  experiences Year 2000 problems that affect its (their)
ability to supply us. Any supply chain  disruptions  would affect our ability to
manufacture our products, which could result in material adverse consequences to
our business, results of operations and financial condition.

Contingencies

We have not yet developed a contingency plan to address what would happen in the
event that we are unable to address the Year 2000 issue.  The  contingency  plan
will be addressed after the inquiry of vendors and customers is completed.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

As of March 28,  1999,  the Company  had no  investments  in equity  securities;
however,  on May 6, 1999,  the Company  acquired an equity  position in MVIS and
will therefore  continue to experience a market risk for equity price change. In
addition,  the $10  million  term loan from a  commercial  bank,  which  accrued
interest at 8%, has been repaid as of February 17, 1999. Therefore,  the Company
is no longer subject to market risk for interest rates.










                                      -19-
<PAGE>

PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

     Exhibit  Description

      27      Financial Data Schedule

      99.1    Risk Factors (1)

(b)  Reports on Form 8-K

              No  reports  on Form 8-K  were  filed by the  Company  during  the
              quarter ended March 28, 1999.



- -------------------------------

(1)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
quarterly report filed on Form 10-Q with the Securities and Exchange  Commission
on January 28, 1999.


                                      -20-
<PAGE>

                                  SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                    CREE RESEARCH, INC.

Date: May 11, 1999                  /s/  Cynthia B. Merrell                     
                                    --------------------------------------------
                                    Cynthia B. Merrell
                                    Chief Financial Officer and Treasurer
                                    (Authorized Officer and Chief Financial
                                    and Accounting Officer)

                                      -21-

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
ACCOMPANYING  FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000895419
<NAME>                        CREE RESEARCH, INC.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               JUN-27-1999
<PERIOD-START>                  JUN-29-1998
<PERIOD-END>                    MAR-28-1999
<EXCHANGE-RATE>                       1
<CASH>                           53,302
<SECURITIES>                          0
<RECEIVABLES>                    14,181
<ALLOWANCES>                        175
<INVENTORY>                       3,880
<CURRENT-ASSETS>                 72,289
<PP&E>                           69,486
<DEPRECIATION>                   13,315
<TOTAL-ASSETS>                  131,462
<CURRENT-LIABILITIES>             7,860
<BONDS>                               0
                 0
                           0
<COMMON>                        107,407
<OTHER-SE>                       13,718
<TOTAL-LIABILITY-AND-EQUITY>    131,462
<SALES>                          42,352
<TOTAL-REVENUES>                 42,352
<CGS>                            22,341
<TOTAL-COSTS>                    30,897
<OTHER-EXPENSES>                      0
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                (482)
<INCOME-PRETAX>                  11,937
<INCOME-TAX>                      3,343
<INCOME-CONTINUING>               8,594
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                      8,594
<EPS-PRIMARY>                      0.65
<EPS-DILUTED>                      0.61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission