MORGAN STANLEY DEAN WITTER DISCOVER & CO
8-K, 1997-06-09
FINANCE SERVICES
Previous: NICHOLAS APPLEGATE INVESTMENT TRUST, N-30D, 1997-06-09
Next: MORGAN STANLEY DEAN WITTER & CO, SC 13D/A, 1997-06-09



<PAGE>
 
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



    Date of Report (date of earliest event reported):          May 31, 1997



                  MORGAN STANLEY, DEAN WITTER, DISCOVER & CO.
             (Exact name of registrant as specified in its charter)


       Delaware                    1-11758            36-3145972
 
(State or other jurisdiction of    (Commission File   (I.R.S. Employer
incorporation or organization)     Number)            Identification Number)
 

                    1585 Broadway, New York, New York 10036
          (Address of principal executive offices including zip code)


      Registrant's telephone number, including area code:  (212) 761-4000

- --------------------------------------------------------------------------------
<PAGE>
 
                                       2

ITEM 5.   OTHER EVENTS

     As previously disclosed in Morgan Stanley, Dean Witter, Discover & Co.'s
Current Report on Form 8-K dated May 31, 1997, Morgan Stanley Group Inc.
("Morgan Stanley") merged (the "Merger") with and into Dean Witter, Discover &
Co. ("Dean Witter, Discover & Co.") in a merger of equals on May 31, 1997. Dean
Witter, Discover & Co. is the surviving corporation of the Merger and was
renamed Morgan Stanley, Dean Witter, Discover & Co. at the effective time of the
Merger.

          Attached and incorporated by reference as Exhibit 99.1 is a copy of
the audited consolidated statement of financial condition of Morgan Stanley as
of November 30, 1996 and November 30, 1995 and the related consolidated
statements of income, cash flows and changes in stockholders' equity for each of
the years in the three year period ended November 30, 1996.

          Attached and incorporated by reference as Exhibit 23.1 is a copy of
the consent of Ernst & Young LLP.

ITEM 7.   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

Exhibit No.    Description
- -----------    -----------

23.1           Consent of Ernst & Young LLP.
           
99.1           The audited consolidated statement of financial condition of
               Morgan Stanley as of November 30, 1996 and November 30, 1995 and
               the related consolidated statements of income, cash flows and
               changes in stockholders' equity for each of the years in the
               three year period ended November 30, 1996.
<PAGE>
 
                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                MORGAN STANLEY, DEAN WITTER, 
                                DISCOVER & CO.
                                Registrant



                                  /s/  Martin M. Cohen
                                ----------------------
                                  Martin M. Cohen
                                  Assistant Secretary


Date:  June 9, 1997
<PAGE>
 
                                       4


                               Index to Exhibits
                               -----------------

Exhibit No.    Description
- -----------    -----------

23.1           Consent of Ernst & Young LLP.
           
99.1           The audited consolidated statement of financial condition of
               Morgan Stanley as of November 30, 1996 and November 30, 1995 and
               the related consolidated statements of income, cash flows and
               changes in stockholders' equity for each of the years in the
               three year period ended November 30, 1996.

<PAGE>
 
                                                                    EXHIBIT 23.1

                        CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration Statements
(Form S-4 No. 333-25003, Form S-3 No. 33-92172, Form S-3 No. 33-57202, Form S-3
No. 33-60734, Form S-3 No. 33-89748, Form S-3 No. 333-7947, Form S-3 No. 333-
22409, Form S-3 No. 333-27919, Form S-3 No. 333-27881, Form S-3 No. 333-27893,
Form S-3 No. 333-28141, Form S-8 No.33-62374, Form S-8 No.33-63024, Form S-8 No.
33-63026, Form S-8 No. 33-78038, Form S-8 No. 33-79516, Form S-8 No. 33-82240,
Form S-8 No. 33-82242, Form S-8 No. 33-82244, Form S-8 No. 333-4212, Form S-8
No. 333-28263, and Amendment to Form S-4 No. 333-25003 on Form S-8) of Morgan
Stanley, Dean Witter, Discover & Co. of our report with respect to the
consolidated financial statements and financial statement schedule of Morgan
Stanley Group Inc. dated May 27, 1997 included in this Current Report on Form 
8-K of Morgan Stanley, Dean Witter, Discover & Co. to be filed on June 9, 1997.


                                                           /s/ Ernst & Young LLP

  New York, New York 
  June 9, 1997

<PAGE>
 
                                                                    EXHIBIT 99.1

MORGAN STANLEY GROUP INC. 
FINANCIAL STATEMENTS & OTHER INFORMATION
 
 
Report of Independent Auditors               1
Consolidated Statement of Financial          2
 Condition
Consolidated Statement of Income             3
Consolidated Statement of Cash Flows         4
Consolidated Statement of Changes in         5
 Stockholders' Equity
Notes to Consolidated Financial           6-37
 Statements
Schedule I                               38-41
<PAGE>
 
REPORT OF INDEPENDENT AUDITORS

The Stockholders and
Board of Directors of
Morgan Stanley Group Inc.

We have audited the accompanying Consolidated Statement of Financial Condition
of Morgan Stanley Group Inc. as of November 30, 1996 and 1995 and the related
Consolidated Statements of Income, Cash Flows and Changes in Stockholders'
Equity for each of the three years in the period ended November 30, 1996. Our
audits also included the schedule of parent company stand alone financial
statements of Morgan Stanley Group Inc. listed in Schedule I. These financial
statements and schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
schedule based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Morgan Stanley
Group Inc. at November 30, 1996 and 1995, and the consolidated results of
operations and cash flows for each of the three years in the period ended
November 30, 1996, in conformity with generally accepted accounting principles.
Also, in our opinion, the related schedule, when considered in relation to the
basic financial statements taken as a whole, presents fairly, in all material
respects, the information set forth therein.

                                                           /s/ Ernst & Young LLP


New York, New York
May 27, 1997
<PAGE>
 

                  Morgan Stanley Group Inc. and Subsidiaries
                 Consolidated Statement of Financial Condition

<TABLE> 
<CAPTION> 

                                                                                          November 30, November 30,
(Dollars in Millions, Except Share Data)                                                         1996        1995
- -------------------------------------------------------------------------------------------------------------------
ASSETS
<S>                                                                               <C>                    <C> 
Cash and interest-bearing equivalents                                                        $   4,545    $   2,471
Cash and securities deposited with clearing organizations or
  segregated under federal and other regulations (securities at fair value
  of $2,474 at November 30, 1996 and $859 at November 30, 1995)                                  3,164        1,339
Financial instruments owned:
  U.S. government and agency securities                                                         11,079       12,480
  Other sovereign government obligations                                                        19,473       13,792
  Corporate and other debt                                                                      15,978       10,690
  Corporate equities                                                                            12,622       13,185
  Derivative contracts                                                                          11,220        8,043
  Physical commodities                                                                             375          410
Securities purchased under agreements to resell                                                 60,457       45,886
Securities borrowed                                                                             39,680       27,069
Receivables:
  Customers                                                                                      5,761        3,413
  Brokers, dealers and clearing organizations                                                    5,421        1,475
  Interest and dividends                                                                         1,320        1,082
  Fees and other                                                                                   745          506
Property, equipment and leasehold improvements, at cost, net of
  accumulated depreciation and amortization of $614
  at November 30, 1996 and $462 at November 30, 1995                                             1,301        1,286
Other assets                                                                                     3,305          626
                                                                                             ---------    ---------
Total assets                                                                                 $ 196,446    $ 143,753
                                                                                             =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Short-term borrowings                                                                        $  20,461    $  11,703
Financial instruments sold, not yet purchased:
  U.S. government and agency securities                                                         10,196        6,459
  Other sovereign government obligations                                                         6,513        8,972
  Corporate and other debt                                                                       1,112        1,076
  Corporate equities                                                                             8,889        3,585
  Derivative contracts                                                                           9,982        7,537
  Physical commodities                                                                             476           71
Securities sold under agreements to repurchase                                                  83,296       60,738
Securities loaned                                                                                8,975        9,340
Payables:
  Customers                                                                                     18,629       13,818
  Brokers, dealers and clearing organizations                                                    1,820        1,974
  Interest and dividends                                                                         1,478        1,019
  Other liabilities and accrued expenses                                                           972          595
Accrued compensation and benefits                                                                1,746        1,192
Long-term borrowings                                                                            14,498        9,635
                                                                                             ---------    ---------
                                                                                               189,043      137,714
                                                                                             ---------    ---------
Capital Units                                                                                      865          865
                                                                                             ---------    ---------
Commitments and contingencies
Stockholders' equity:
  Preferred stock                                                                                1,223          818
  Common stock, $1.00 par value; authorized 600,000,000 shares; issued
  163,236,893 shares at November 30, 1996 and 162,838,920 shares
       at November 30, 1995*                                                                       163          163
  Paid-in capital*                                                                               1,144          730
  Retained earnings                                                                              4,504        3,815
  Cumulative translation adjustments                                                               (11)          (9)
                                                                                             ---------    ---------
               Subtotal                                                                          7,023        5,517
  Less:
         Note receivable related to sale of preferred stock to ESOP                                 78           89
         Common stock held in treasury, at cost (9,894,271 shares at
             November 30, 1996 and 7,635,174 shares at November 30, 1995)*                         407          254
                                                                                             ---------    ---------
                  Total stockholders' equity                                                     6,538        5,174
                                                                                             ---------    ---------
Total liabilities and stockholders' equity                                                   $ 196,446    $ 143,753
                                                                                             =========    =========
</TABLE> 

* Amounts for fiscal 1995 have been retroactively adjusted to give effect for a
  two-for-one stock split, effected in the form of a 100% stock dividend, which
  became effective on January 26, 1996.

  See Notes to Consolidated Financial Statements.




                                                                               2


<PAGE>
 
                  MORGAN STANLEY GROUP INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF INCOME

<TABLE> 
<CAPTION> 

                                                      FISCAL YEAR ENDED  FISCAL YEAR ENDED   FISCAL YEAR ENDED
                                                         NOVEMBER 30,        NOVEMBER 30,        NOVEMBER 30,
(Dollars in Millions, Except Share Data)                   1996                1995                 1994
- ---------------------------------------------------------------------------------------------------------------
Revenues:
<S>                                               <C>                  <C>           <C> 
   Investment banking                                  $      1,944   $      1,374   $        904
   Principal transactions:
     Trading                                                  2,210          1,206          1,192
     Investments                                                 86            121            154
   Commissions                                                  613            510            449
   Interest and dividends                                     7,701          7,211          6,208
   Asset management and administration                          582            370            344
   Other                                                          8              5              4
                                                       ------------   ------------    -----------
     Total revenues                                          13,144         10,797          9,255
   Interest expense                                           7,368          6,675          5,649
                                                       ------------   ------------    -----------
     Net revenues                                             5,776          4,122          3,606
                                                       ------------   ------------    -----------

Expenses excluding interest:
   Compensation and benefits                                  2,863          2,023          1,771
   Occupancy and equipment                                      362            331            290
   Brokerage, clearing and exchange fees                        274            247            231
   Communications                                               146            131            118
   Business development                                         170            139            166
   Professional services                                        226            161            159
   Other                                                        163            135            124
   Relocation charge                                           --               59           --
                                                       ------------   ------------    -----------
     Total expenses excluding interest                        4,204          3,226          2,859
                                                       ------------   ------------    -----------
Income before income taxes                                    1,572            896            747
Provision for income taxes                                      543            287            231
                                                       ------------   ------------    -----------
Net income                                             $      1,029   $        609   $        516
                                                       ============   ============   ============
Preferred stock dividend requirements                  $         66   $         65   $         65
                                                       ============   ============   ============
Earnings applicable to common shares (1)               $        963   $        544   $        451
                                                       ============   ============   ============
Average common and common equivalent shares
   outstanding (1) (2)                                  153,514,483    156,073,008    157,578,446
                                                       ============   ============   ============

Primary earnings per share (2)                         $      6.27     $      3.49   $       2.86
                                                       ============   ============   ============
Fully diluted earnings per share (2)                   $      5.96     $      3.33   $       2.75
                                                       ============   ============   ============
</TABLE> 

(1) Amounts shown are used to calculate primary earnings per share.
(2) Amounts for fiscal 1995 and fiscal 1994 have been retroactively adjusted to
    give effect for a two-for-one stock split, effected in the form of a 100%
    stock dividend, which became effective on January 26, 1996.

    See Notes to Consolidated Financial Statements.



                                                                               3

<PAGE>
 

                  MORGAN STANLEY GROUP INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE> 
<CAPTION> 

                                                                               FISCAL        FISCAL       FISCAL
                                                                           YEAR ENDED    YEAR ENDED    YEAR ENDED
                                                                          NOVEMBER 30,  NOVEMBER 30,   NOVEMBER 30,
(Dollars in Millions)                                                         1996         1995           1994
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>         <C> 
   Net income                                                                 $  1,029    $    609    $    516  
   Adjustments to reconcile net income to net                                                                   
      cash (used for) provided by operating activities:                                                         
       Non-cash charges included in net income:                                                                 
        Deferred income taxes                                                     (343)       (119)       (139) 
        Compensation payable in common or preferred stock                          426         296         395  
        Depreciation and amortization                                              168         131         106  
        Relocation charge                                                         --            59        --    
       Changes in assets and liabilities:                                                                       
        Cash and securities deposited with clearing organizations                                               
           or segregated under federal and other regulations                    (1,825)        951      (1,696) 
        Financial instruments owned, net of financial                                                           
           instruments sold, not yet purchased                                  (2,620)     (9,547)      6,777  
        Securities borrowed, net of securities loaned                          (12,976)      2,519        (849) 
        Receivables and other assets                                            (7,812)        602       2,423  
        Payables and other liabilities, net of deferred liabilities              6,169       1,619       3,817  
                                                                              --------    --------    --------   
Net cash (used for) provided by operating activities                           (17,784)     (2,880)     11,350  
                                                                                                                
Cash flows from investing activities:                                                                           
   Net payments for:                                                                                            
       Property, equipment and leasehold improvements                             (152)       (403)       (369) 
       Purchase of Miller Anderson & Sherrerd, LLP ("MAS"),                                                     
        net of cash acquired                                                      (200)       --          --    
       Purchase of Van Kampen American Capital, Inc.,                                                           
        net of cash acquired                                                      (986)       --          --    
                                                                              --------    --------    --------  
Net cash used for investing activities                                          (1,338)       (403)       (369) 
                                                                                                                
Cash flows from financing activities:                                                                           
   Net proceeds related to short-term borrowings                                 8,693       3,735      (2,493) 
   Securities sold under agreements to repurchase, net of                                                       
      securities purchased under agreements to resell                            7,987      (1,704)    (11,786) 
   Proceeds from:                                                                                               
       Issuance of 7-3/4% Cumulative Preferred Stock                               197        --          --    
       Issuance of Series A Fixed/Adjustable Rate                                                               
        Cumulative Preferred Stock                                                 343        --          --    
       Issuance of common stock                                                    112          81          19  
       Issuance of long-term borrowings                                          6,057       2,477       3,811  
       Issuance of Capital Units                                                  --           513         230  
   Payments for:                                                                                                
       Redemption of 9.36% Cumulative Preferred Stock                             (138)       --          --    
       Repurchases of common stock                                                (507)       (146)       (244) 
       Repayments of long-term borrowings                                       (1,369)     (1,204)     (1,307) 
   Cash dividends                                                                 (179)       (133)       (152) 
                                                                              --------    --------    --------  
Net cash provided by (used for) financing activities                            21,196       3,619     (11,922) 
                                                                              --------    --------    --------  
                                                                                                                
Net increase (decrease) in cash and interest-bearing equivalents                 2,074         336        (941) 
Cash and interest-bearing equivalents, at beginning of period                    2,471       2,135       3,076  
                                                                              --------    --------    --------  
Cash and interest-bearing equivalents, at end of period                       $  4,545    $  2,471    $  2,135  
                                                                              ========    ========    ========   
</TABLE> 

Cash payments for income taxes totaled $591 million, $348 million and $597
million in fiscal 1996, fiscal 1995 and fiscal 1994, respectively. 
Cash payments for interest approximated interest expense for all periods.

See Notes to Consolidated Financial Statements.


                                                                               4

<PAGE>
 
                  MORGAN STANLEY GROUP INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE> 
<CAPTION> 
                                                                                                          
                                                                                                                   
                                                                                                                    Note Receivable
                                                                                                         Cumulative Related to Sale
                                                           Preferred   Common        Paid-in   Retained Translation    of Preferred
(Dollars in Millions)                                          Stock  Stock (1)  Capital (1)   Earnings Adjustments   Stock to ESOP
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>          <C>       <C>         <C>          <C>        <C> 
Balance, November 30, 1993                                  $   820     $   156    $   336      $ 2,975    ($    9)   ($  116)
 Conversion of ESOP Preferred Stock                              (1)          -          1            -          -          -
 Issuance of common stock                                         -           1         18            -          -          -
 Repurchases of common stock                                      -           -          -            -          -          -
 Compensation payable in common stock                             -           2        148            -          -          -
 ESOP shares allocated, at cost                                   -           -          -            -          -          7
 Net income                                                       -           -          -          516          -          -
 Cash dividends                                                   -           -          -         (152)         -          -
 Translation adjustments                                          -           -          -            -          6          -
                                                            -------     -------    -------      -------    -------    -------
Balance, November 30, 1994                                      819         159        503        3,339         (3)      (109)
 Conversion of ESOP Preferred Stock                              (1)          -          1            -          -          -
 Issuance of common stock                                         -           4         77            -          -          -
 Repurchases of common stock                                      -           -          -            -          -          -
 Compensation payable in common stock                             -           -        149            -          -          -
 ESOP shares allocated, at cost                                   -           -          -            -          -         20
 Net income                                                       -           -          -          609          -          -
 Cash dividends                                                   -           -          -         (133)         -          -
 Translation adjustments                                          -           -          -            -         (6)         -
                                                            -------     -------    -------      -------    -------    -------
Balance, November 30, 1995                                      818         163        730        3,815         (9)       (89)
 Issuance of common stock in connection with MAS acquisition      -           -          9            -          -          -
 Redemption of 9.36% Cumulative Preferred Stock                (138)          -          -            -          -          -
 Issuance of 7-3/4% Cumulative Preferred Stock                  200           -         (3)           -          -          -
 Issuance of Series A Fixed/Adjustable Rate Cumulative 
    Preferred Stock                                             345           -         (2)           -          -          -
 Conversion of ESOP Preferred Stock                              (2)          -          2            -          -          -
 Issuance of common stock                                         -           4        108            -          -          -
 Repurchases of common stock                                      -           -          -            -          -          -
 Retirement of treasury stock                                     -          (4)         -         (161)         -          -
 Compensation payable in common stock                             -           -        300            -          -          -
 ESOP shares allocated, at cost                                   -           -          -            -          -         11
 Net income                                                       -           -          -        1,029          -          -
 Cash dividends                                                   -           -          -         (179)         -          -
 Translation adjustments                                          -           -          -            -         (2)         -
                                                            -------     -------    -------      -------    -------    -------
Balance, November 30, 1996                                  $ 1,223     $   163    $ 1,144      $ 4,504    ($   11)   ($   78)
                                                            =======     =======    =======      =======    =======    =======
</TABLE> 

<TABLE> 
<CAPTION> 

                                                                                                   Common
                                                                                                    Stock
                                                                                                  Held in
                                                                                                Treasury,
(Dollars in Millions)                                                                             at Cost      Total
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>        <C>
Balance, November 30, 1993                                                                        ($  229)   $ 3,933
 Conversion of ESOP Preferred Stock                                                                     -          0
 Issuance of common stock                                                                               -         19
 Repurchases of common stock                                                                         (244)      (244)
 Compensation payable in common stock                                                                 238        388
 ESOP shares allocated, at cost                                                                         -          7
 Net income                                                                                             -        516
 Cash dividends                                                                                         -       (152)
 Translation adjustments                                                                                           6
                                                                                                  -------    -------
Balance, November 30, 1994                                                                           (235)     4,473
 Conversion of ESOP Preferred Stock                                                                     -          0
 Issuance of common stock                                                                               -         81
 Repurchases of common stock                                                                         (146)      (146)
 Compensation payable in common stock                                                                 127        276
 ESOP shares allocated, at cost                                                                         -         20
 Net income                                                                                             -        609
 Cash dividends                                                                                         -       (133)
 Translation adjustments                                                                                          (6)
                                                                                                  -------    -------
Balance, November 30, 1995                                                                           (254)     5,174
 Issuance of common stock in connection with MAS acquisition                                           74         83
 Redemption of 9.36% Cumulative Preferred Stock                                                         -       (138)
 Issuance of 7-3/4% Cumulative Preferred Stock                                                          -        197
 Issuance of Series A Fixed/Adjustable Rate Cumulative Preferred Stock                                  -        343
 Conversion of ESOP Preferred Stock                                                                     -          0
 Issuance of common stock                                                                               -        112
 Repurchases of common stock                                                                         (507)      (507)
 Retirement of treasury stock                                                                         165          0
 Compensation payable in common stock                                                                 115        415
 ESOP shares allocated, at cost                                                                         -         11
 Net income                                                                                             -      1,029
 Cash dividends                                                                                         -       (179)
 Translation adjustments                                                                                -         (2)
                                                                                                  -------    -------
Balance, November 30, 1996                                                                        ($  407)   $ 6,538
                                                                                                  =======    =======
</TABLE>

(1) Amounts for November 1993 through Novmeber 1995 have been retroactively 
    adjusted to give effect for a two-for-one stock split, effected in the 
    form of a 100% stock dividend, which became effective on January 26, 1996.

See Notes to Consolidated Financial Statements 

                                                                               5
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND BASIS OF PRESENTATION
- --------------------------------------

The Consolidated Financial Statements include the accounts of Morgan Stanley
Group Inc. and its U.S. and international subsidiaries (collectively, the
"Company"), including Morgan Stanley & Co. Incorporated ("MS&Co."), Morgan
Stanley & Co. International Limited ("MSIL"), and Morgan Stanley Japan Limited
("MSJL").

     The Consolidated Financial Statements are prepared in accordance with
generally accepted accounting principles which require management to make
estimates and assumptions regarding certain trading inventory valuations, the
potential outcome of litigation and other matters that affect the financial
statements and related disclosures. Management believes that the estimates
utilized in the preparation of the Consolidated Financial Statements are prudent
and reasonable. Actual results could differ from these estimates.

     The Company, through its subsidiaries, provides a wide range of financial
services on a global basis. Its businesses include securities underwriting,
distribution and trading; merger, acquisition, restructuring, real estate,
project finance and other corporate finance advisory activities; asset
management; merchant banking and other principal investment activities;
brokerage and research services; the trading of foreign exchange and commodities
as well as derivatives on a broad range of asset categories, rates and indices;
and global custody, securities clearance services and securities lending. These
services are provided to a large and diversified group of clients and customers,
including corporations, governments, financial institutions and individual
investors.

     Results for the fiscal year ended November 30, 1996, for the 10-month
period from February 1, 1995 through November 30, 1995 and for the fiscal year
ended January 31, 1995 were previously reported in the Company's Annual Report
on Form 10-K for the fiscal year ended November 30, 1996.  This report reflects
the Company's historical financial statements recast to present such financial
statements on the basis of a November 30 fiscal year end date.  Accordingly,
this report includes the results for the 12-month periods ended November 30,
1996 ("fiscal 1996"), November 30, 1995 ("fiscal 1995") and November 30, 1994
("fiscal 1994").

     All material intercompany accounts and transactions have been eliminated in
consolidation. Certain amounts in the Consolidated Financial Statements for
prior years have been reclassified to conform with the fiscal 1996 presentation.

FINANCIAL INSTRUMENTS USED FOR TRADING AND INVESTMENT
- -----------------------------------------------------

Financial instruments, including derivatives, used in the Company's trading
activities are recorded at fair value, and unrealized gains and losses are
reflected in trading revenues. Interest revenue and expense arising from
financial instruments used in trading activities are reflected in the
Consolidated Statement of Income as interest income or expense. The fair values
of the trading positions generally are based on listed market prices. If listed
market prices are not available or if liquidating the Company's positions would
reasonably be expected to impact market prices, fair value is determined based
on other relevant factors, including dealer price quotations and price
quotations for similar instruments traded in different markets, including
markets located in different geographic areas. Fair values for certain
derivative contracts are derived from pricing models which consider current
market and contractual prices for the underlying financial instruments or
commodities, as well as time value and yield curve or volatility factors
underlying the positions. Purchases and sales of financial instruments are
recorded in the accounts on trade date. Unrealized gains and losses arising from
the Company's dealings in over-the-counter ("OTC") financial instruments,
including derivative contracts related to financial instruments and commodities,
are presented in the accompanying Consolidated Statement of Financial Condition
on a net-by-counterparty basis consistent with Financial Accounting Standards
Board ("FASB") Interpretation No. 39, "Offsetting of Amounts Related to Certain
Contracts."

                                                                               6
<PAGE>
 
     Equity securities purchased in connection with merchant banking and other
principal investment activities are initially carried in the Consolidated
Financial Statements at their original costs. The carrying value of such equity
securities is adjusted when changes in the underlying fair values are readily
ascertainable, generally as evidenced by listed market prices or transactions
which directly affect the value of such equity securities. Downward adjustments
relating to such equity securities are made in the event that the Company
determines that the eventual realizable value is less than the carrying value.
The carrying value of investments made in connection with principal real estate
activities which do not involve equity securities are adjusted periodically
based on independent appraisals, estimates prepared by the Company of discounted
future cash flows of the underlying real estate assets or other indicators of
fair value.

     Loans made in connection with merchant banking and investment banking
activities are carried at cost plus accrued interest less reserves, if deemed
necessary, for estimated losses.

FINANCIAL INSTRUMENTS USED FOR ASSET AND LIABILITY MANAGEMENT
- -------------------------------------------------------------

The Company uses interest rate and currency swaps to manage the interest rate
and currency exposure arising from certain borrowings. Swaps used to hedge debt
are designated as hedges and are matched to the debt by notional amount and
maturity. The periodic receipts or payments from each swap are recognized
ratably over the term of the swap as an adjustment to interest expense. Gains
and losses resulting from the termination of hedge contracts prior to their
stated maturity are recognized ratably over the remaining life of the instrument
being hedged. The Company also uses foreign exchange forward contracts to manage
the currency exposure relating to its net monetary investment in non-U.S. dollar
functional currency operations. The gain or loss from revaluing these contracts
is deferred and reported within cumulative translation adjustments in
stockholders' equity, net of tax effects, with the related unrealized amounts
due from or to counterparties included in receivables from or payables to
brokers, dealers and clearing organizations.

COLLATERALIZED SECURITIES TRANSACTIONS
- --------------------------------------

Securities purchased under agreements to resell (reverse repurchase agreements)
and securities sold under agreements to repurchase (repurchase agreements),
principally government and agency securities, are treated as financing
transactions and are carried at the amounts at which the securities will
subsequently be resold or reacquired as specified in the respective agreements;
such amounts include accrued interest. Reverse repurchase and repurchase
agreements are presented net-by-counterparty in the accompanying Consolidated
Statement of Financial Condition where net presentation is consistent with FASB
Interpretation No. 41, "Offsetting of Amounts Related to Certain Repurchase and
Reverse Repurchase Agreements." It is the Company's policy to take possession of
securities purchased under agreements to resell. The Company monitors the fair
value of the underlying securities as compared with the related receivable or
payable, including accrued interest, and, as necessary, requests additional
collateral. Where deemed appropriate, the Company's agreements with third
parties specify its rights to request additional collateral.

     Securities borrowed and securities loaned are carried at the amounts of
cash collateral advanced and received in connection with the transactions. The
Company measures the fair value of the securities borrowed and loaned against
the cash collateral on a daily basis. Additional cash is obtained as necessary
to ensure such transactions are adequately collateralized.

TRANSLATION OF FOREIGN CURRENCIES
- ---------------------------------

Assets and liabilities of operations having non-U.S. dollar functional
currencies are translated at year-end rates of exchange, and the income
statements are translated at weighted average rates of exchange for the year. In
accordance with Statement of Financial Accounting Standards ("SFAS") No. 52,
"Foreign Currency Translation," gains or losses resulting from translating
foreign currency financial statements, net of hedge gains or losses and related
tax effects, are reflected in cumulative translation adjustments, a separate
component of stockholders' equity. Gains or losses resulting from foreign
currency transactions are included in net income.

                                                                               7
<PAGE>
 
PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS
- ----------------------------------------------

Depreciation of property and equipment is provided on a straight-line basis over
the estimated useful lives of the related assets. Amortization of leasehold
improvements is provided on a straight-line basis over the lesser of the
estimated useful life of the asset or, where applicable, the remaining life of
the lease.

COMMON SHARE DATA
- -----------------

Earnings per share is based on the weighted average number of common shares and
share equivalents outstanding and gives effect to preferred stock dividend
requirements. Common share and stock option share data for fiscal 1995 and
fiscal 1994 have been retroactively adjusted throughout the Consolidated
Financial Statements to reflect a two-for-one common stock split, effected in
the form of a 100% stock dividend, declared on January 4, 1996 and payable on
January 26, 1996 to holders of record on January 16, 1996.

     On April 3, 1996, the Company's stockholders approved an increase in the
number of authorized shares of common stock from 300,000,000 to 600,000,000.

STOCK-BASED COMPENSATION
- ------------------------

In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation." SFAS No. 123 encourages, but does not require, companies to
record compensation cost for stock-based employee compensation plans at fair
value. The Company has elected to continue to account for its stock-based
compensation plans using the intrinsic value method prescribed by Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees"
("APB No. 25"). Under the provisions of APB No. 25, compensation cost for stock
options is measured as the excess, if any, of the quoted market price of the
Company's common stock at the date of the grant over the amount an employee must
pay to acquire the stock.

CONSOLIDATED STATEMENT OF CASH FLOWS
- ------------------------------------

The Company considers all highly liquid debt instruments purchased and not held
for resale, with an original maturity of three months or less, to be interest-
bearing equivalents for purposes of this statement.

     In connection with the purchase of Miller Anderson & Sherrerd, LLP ("MAS"),
the Company issued approximately $66 million of notes payable, as well as
2,012,264 shares of common stock having a fair value on the date of acquisition,
January 3, 1996, of approximately $83 million. In addition, in connection with
the purchase of VK/AC Holding, Inc., the parent of Van Kampen American Capital,
Inc. ("VKAC"), the Company assumed approximately $162 million of long-term debt
(see Note 12).

INCOME TAXES
- ------------

Income taxes are provided in accordance with SFAS No. 109, "Accounting for
Income Taxes." SFAS No. 109 requires the calculation of deferred taxes using the
asset and liability method. Under this method, deferred tax balances must be
adjusted to reflect enacted changes in income tax rates, and deferred taxes
generally must be provided on all book and tax basis differences.

GOODWILL AND OTHER INTANGIBLE ASSETS
- ------------------------------------

Goodwill and other intangible assets are amortized on a straight-line basis over
periods from five to 25 years and are periodically evaluated for impairment.
Goodwill of approximately $1.3 billion is included in the Company's Consolidated
Statement of Financial Condition as a component of Other Assets (see Note 12).

                                                                               8
<PAGE>
 
2    SHORT-TERM BORROWINGS

Short-term funding generally is obtained at rates related to U.S., Euro or Asian
money rates for the currency and term borrowed and includes loans payable on
demand. Secured borrowings included in these loans, which may fluctuate
significantly from time to time, were $11 million and $29 million at November
30, 1996 and November 30, 1995, respectively. Short-term borrowings at November
30, 1996 and November 30, 1995 also included commercial paper of $14,153 million
and $8,412 million, respectively, with approximate weighted average interest
rates of 5.3% and 5.9%, respectively.

     The Company maintains a senior revolving credit agreement with a group of
banks. Under the terms of the credit agreement, the banks are committed to
provide up to $2.5 billion for up to 364 days. Any loans outstanding on the
commitment termination date will mature on the first anniversary of the
commitment termination date. The agreement contains restrictive covenants which
require, among other things, that the Company maintain stockholders' equity of
at least $4,115 million as of November 30, 1996. At November 30, 1996, $365
million was outstanding under this credit agreement.

     The Company maintains a master collateral facility that enables MS&Co. to
pledge certain collateral to secure loan arrangements, letters of credit and
other financial accommodations. As part of this facility, MS&Co. maintains a
secured committed credit agreement with a group of banks that are parties to the
master collateral facility under which such banks are committed to provide up to
$1.25 billion for up to 364 days. Any loans outstanding on the commitment
termination date will mature on the first anniversary of the commitment
termination date. The credit agreement contains restrictive covenants which
require, among other things, that MS&Co. maintain specified levels of
consolidated stockholders' equity and Net Capital, as defined. In January 1997,
this facility was renewed, and the amount of the commitment was increased to
$1.5 billion. At November 30, 1996, no borrowings were outstanding under this
secured facility.

     The Company maintains a revolving committed financing facility that enables
MSIL to secure committed funding from a syndicate of banks by providing a broad
range of collateral under repurchase agreements. Such banks are committed to
provide up to an aggregate of $1.25 billion available in 12 major currencies for
up to 364 days. Any amounts outstanding on the commitment termination date, at
MSIL's option, may be extended to mature on or before the first anniversary of
the commitment termination date. The facility agreements contain restrictive
covenants which require, among other things, that MSIL maintain specified levels
of Shareholders' Equity and Financial Resources, each as defined. In December
1996, this facility was renewed, and the amount of the commitment was increased
to $1.55 billion. At November 30, 1996, no borrowings were outstanding under
this secured facility.

     The Company anticipates that it will continue to utilize these facilities
for short-term funding from time to time.

                                                                               9
<PAGE>
 
3    LONG-TERM BORROWINGS

MATURITIES AND TERMS
- --------------------

Long-term borrowings at fiscal year-end consist of the following:

<TABLE> 
<CAPTION> 

                           --------------------------------------------------------------------------------------------------
                                            U.S. DOLLAR                    NON-U.S. DOLLAR(1)                                
                              ----------------------------------------  -------------------------                            
                                                               INDEX/                                   NOV. 30,      NOV. 30,
                                    FIXED      FLOATING        EQUITY        FIXED      FLOATING          1996          1995 
(DOLLARS IN MILLIONS)                RATE          RATE        LINKED         RATE          RATE         TOTAL         TOTAL 
                              ------------  ------------  ------------  -----------  ------------  ------------  ------------
<S>                        <C>              <C>           <C>           <C>          <C>           <C>            <C> 
Due in fiscal 1996             $        -    $        -    $        -    $       -    $        -    $        -        $1,329 
Due in fiscal 1997                    628         1,400           497           96           363         2,984         2,704 
Due in fiscal 1998                    374         2,228           566          462           280         3,910         1,424 
Due in fiscal 1999                    753           764           319          206           357         2,399           788 
Due in fiscal 2000                     75            10            22           28            44           179            70 
Due in fiscal 2001                  1,235           285            68           47            18         1,653           664 
Thereafter                          2,715             -           116          516            26         3,373         2,656 
                              ------------  ------------  ------------  -----------  ------------  ------------  ------------
Total                              $5,780        $4,687        $1,588       $1,355        $1,088       $14,498        $9,635 
                              ============  ============  ============  ===========  ============  ============  ============
Weighted average                                                                                                             
 coupon at fiscal year-end            7.6%          5.7%          n/a          5.3%          3.4%          6.3%          6.8%
                              ----------------------------------------  -------------------------  ------------  ------------ 
</TABLE> 

(1) Weighted average coupon was calculated utilizing non-U.S. dollar interest
rates.

MEDIUM-TERM NOTES
- -----------------

Included in the table above are medium-term notes of $8,271 million and $2,882
million at November 30, 1996 and November 30, 1995, respectively. The effective
weighted average interest rate on all medium-term notes was 5.8% in fiscal 1996
and 6.2% in fiscal 1995. Maturities of these notes range from fiscal 1997
through fiscal 2023.

STRUCTURED DEBT
- ---------------

U.S. dollar index/equity linked debt includes various structured instruments
whose payments and redemption values are linked to the performance of a specific
index (i.e., Standard & Poor's 500), a basket of stocks or a specific equity
security. To minimize the exposure resulting from movements in the underlying
equity position or index, the Company has entered into various equity swap
contracts and purchased options which effectively convert the borrowing costs
into floating rates based upon London Interbank Offered Rates ("LIBOR"). These
instruments are included in the preceding table at their redemption values based
on the performance of the underlying indices, baskets of stocks, or specific
equity securities at November 30, 1996 and November 30, 1995.

OTHER DEBT
- ----------

U.S. dollar contractual floating rate debt bears interest based on a variety of
money market indices, including LIBOR and Federal Funds rates. Non-U.S. dollar
contractual floating rate debt bears interest based on Euro floating rates.

     Included in the Company's long-term debt are subordinated notes of $1,325
million and $1,298 million at November 30, 1996 and November 30, 1995,
respectively. The effective weighted average interest rate on these subordinated
notes was 7.0% in fiscal 1996 and fiscal 1995. Maturities of the subordinated
notes range from fiscal 1999 to fiscal 2016.

     Certain of the Company's long-term debt is redeemable prior to maturity at
the option of the holder. These notes contain certain provisions which
effectively enable noteholders to put the notes back to the Company and
therefore are scheduled in the foregoing table to mature in fiscal 1997 through
fiscal 1999. The stated maturities of these notes, which aggregate $1,480
million, are from 1998 to 2004.

                                                                              10
<PAGE>
 
     In fiscal 1995, MS&Co., the Company's U.S. broker-dealer subsidiary, issued
approximately $263 million of 6.81% fixed rate subordinated Series C notes, $96
million of 7.03% fixed rate subordinated Series D notes, $82 million of 7.28%
fixed rate subordinated Series E notes and $25 million of 7.82% fixed rate
subordinated Series F notes. These notes have maturities from 2001 to 2016. The
terms of such notes contain restrictive covenants which require, among other
things, that MS&Co. maintain specified levels of Consolidated Tangible Net Worth
and Net Capital, each as defined. In fiscal 1996, MS&Co. issued an additional
$50 million of Series C notes.

ASSET AND LIABILITY MANAGEMENT
- ------------------------------

A substantial portion of the Company's fixed rate long-term debt is used to fund
highly liquid marketable securities and short-term receivables arising from
securities transactions. The Company uses interest rate swaps to more closely
match the duration of this debt to the duration of the assets being funded and
to minimize interest rate risk. These swaps effectively convert certain of the
Company's fixed rate debt into floating rate obligations. In addition, for non-
U.S. dollar currency debt that is not used to fund assets in the same currency,
the Company has entered into currency swaps which effectively convert the debt
into U.S. dollar obligations. The Company's use of swaps for asset and liability
management reduced its interest expense and effective average borrowing rate as
follows:

<TABLE> 
<CAPTION> 


           ----------------------------------------------------------------------------------------------
                                                                         FISCAL      FISCAL      FISCAL
           (DOLLARS IN MILLIONS)                                           1996        1995        1994
                                                                      ----------  ----------  ----------
<S>                                                                 <C>              <C>        <C> 
           Net reduction in interest expense from swaps
               for the fiscal year                                          $24         $26         $93
           Weighted average coupon of long-term
               debt at fiscal year-end (1)                                  6.3%        6.8%        6.7%
           Effective average borrowing rate for
               long-term debt after swaps at fiscal year-end (1)            6.1%        6.5%        6.0%
                                                                      ----------  ----------  ----------
</TABLE> 

(1) Included in the weighted average and effective average calculations are non-
U.S. dollar interest rates.


The effective weighted average interest rate on the Company's index/equity
linked notes, which is not included in the table above, was 5.6% and 6.0% in
fiscal 1996 and fiscal 1995, respectively, after giving effect to the related
hedges.

                                                                              11
<PAGE>
 
     The table below summarizes the notional or contract amounts of these swaps
by maturity and weighted average interest rates to be received and paid as of
November 30, 1996. Swaps utilized to hedge the Company's structured debt are
presented at their redemption values:

<TABLE> 
<CAPTION> 

           ---------------------------------------------------------------------------------------------------
                                           U.S. DOLLAR             NON-U.S. DOLLAR (1)

                                  -------------------------------  --------------------
                                   RECEIVE    RECEIVE               RECEIVE    RECEIVE
                                     FIXED   FLOATING     INDEX/      FIXED   FLOATING    NOV. 30,   NOV. 30,
                                       PAY        PAY     EQUITY        PAY        PAY        1996       1995
           (DOLLARS IN MILLIONS)  FLOATING   FLOATING     LINKED   FLOATING   FLOATING (2)   TOTAL      TOTAL
                                  ---------  ---------  ---------  ---------  ---------- ---------  ---------
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C> 
           Maturing in fiscal 1996 $     -    $     -    $     -     $    -     $    -    $     -    $   681
           Maturing in fiscal 1997     628        200        497         96        357      1,778      1,238
           Maturing in fiscal 1998     343        175        566        462        221      1,767        860
           Maturing in fiscal 1999     456        200        319        206         82      1,263        588
           Maturing in fiscal 2000      75          -         22         28         44        169         70
           Maturing in fiscal 2001     800          5         68         47          -        920          -
           Thereafter                  885          -        116        516          -      1,517      1,388
                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------
           Total                    $3,187       $580     $1,588     $1,355       $704     $7,414     $4,825
                                  =========  =========  =========  =========  =========  =========  =========
           Weighted average at
               fiscal year-end(3)

           Receive rate             7.2%       5.8%       n/a        5.1%       3.3%
           Pay rate                 5.6%       6.0%       n/a        4.9%       5.9%
                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------

</TABLE> 

(1) The differences between the receive rate and the pay rate may reflect
    differences in the rate of interest associated with the underlying currency.

(2) These amounts include currency swaps used to effectively convert debt
    denominated in one currency into obligations denominated in another
    currency.

(3) The table was prepared under the assumption that interest rates remain
    constant at year-end levels. The variable interest rates to be received or
    paid will change to the extent that rates fluctuate. Such changes may be
    substantial. Variable rates presented generally are based on LIBOR or
    Treasury bill rates.



As noted above, the Company uses interest rate and currency swaps to modify the
terms of its existing debt. Activity during the periods in the notional value of
the swap contracts used by the Company for asset and liability management (and
the unrecognized gain at period end) is summarized in the table below:

<TABLE> 
<CAPTION> 

           -------------------------------------------------------------------------------------------------------
                                                                                              FISCAL      FISCAL
           (DOLLARS IN MILLIONS)                                                                1996        1995
                                                                                           ----------  ----------
<S>                                                                                     <C>            <C> 
           Notional value at beginning of period                                              $4,825      $3,748
           Additions                                                                           3,453       1,691
           Matured                                                                              (643)       (512)
           Terminated                                                                           (157)       (108)
           Effect of foreign currency translation on non-U.S. dollar notional values and
               changes in redemption values on structured debt                                   (64)          6
                                                                                           ----------  ----------
           Notional value at fiscal year-end                                                  $7,414      $4,825
                                                                                           ==========  ==========
           Unrecognized gain at fiscal year-end                                              $   150     $   225
                                                                                           ==========  ==========
</TABLE> 

The Company also uses interest rate swaps to modify certain of its repurchase
financing agreements. The Company had interest rate swaps with notional values
of approximately $1.1 billion and $2.1 billion as of November 30, 1996 and
November 30, 1995, respectively, and unrecognized gains of approximately $14
million and $45 million as of November 30, 1996 and November 30, 1995,
respectively, for such purpose. The unrecognized gains on these swaps were
offset by unrecognized losses on certain of the Company's repurchase financing
agreements.

                                                                              12
<PAGE>
 
     The estimated fair value of the Company's long-term debt, based on rates
available to the Company at November 30, 1996 and November 30, 1995 for debt
with similar terms and maturities, and the aggregate carrying value of this debt
are presented in the following table:

<TABLE> 
<CAPTION> 

           ------------------------------------------------------------------------------------------------
                                                                                         NOV. 30,    NOV. 30,
           (DOLLARS IN MILLIONS)                                                          1996        1995
                                                                                    ----------- -----------
<S>                                                                             <C>             <C>   
           Fair value of long-term debt                                                $14,751      $9,954
           Unrecognized loss                                                              (253)       (319)
                                                                                    ----------- -----------
           Carrying value of long-term debt                                            $14,498      $9,635
                                                                                    =========== ===========
</TABLE> 

4    COMMITMENTS AND CONTINGENCIES

LEASES AND RELATED COMMITMENTS
- ------------------------------

The Company incurred rent expense under operating leases in the amounts of $101
million, $118 million and $104 million in fiscal 1996, fiscal 1995 and fiscal
1994, respectively. Minimum remaining rental payments, excluding amounts related
to the Company's termination of certain leased office space as described below,
are approximately as follows:

<TABLE> 
<CAPTION> 

           ---------------------------------------------------------------------------------
           FISCAL YEAR                                                 (DOLLARS IN MILLIONS)
                                                                       ---------------------
<S>                                                                 <C> 
           1997                                                                       $ 126
           1998                                                                         111
           1999                                                                          87
           2000                                                                          79
           2001                                                                          69
           Thereafter                                                                   364
                                                                       ---------------------
</TABLE> 

Rentals are subject to periodic escalation charges.

     During 1995, the Company relocated the majority of its New York City
employees from existing leased space at 1221 and 1251 Avenue of the Americas to
space in the Company's buildings at 1585 Broadway and 750 Seventh Avenue that
were purchased in fiscal 1993 and fiscal 1994, respectively. The total
investment in these two buildings totaled approximately $700 million, which is
being depreciated over the useful lives of the various assets comprising the
investment.

     During fiscal 1995, the Company recognized a pretax charge of $59 million
($39 million after tax, which reduced primary and fully diluted earnings per
share by $.25 and $.24, respectively). The charge was in connection with the
moves discussed above and a move to new leased office space in Tokyo. The charge
specifically covered the Company's termination of certain leased office space
and the write-off of remaining leasehold improvements in both cities.

OTHER COMMITMENTS AND CONTINGENCIES
- -----------------------------------

The Company had approximately $3.3 billion of letters of credit outstanding at
November 30, 1996 to satisfy various collateral requirements.

     Financial instruments sold, not yet purchased represent obligations of the
Company to deliver specified financial instruments at contracted prices, thereby
creating commitments to purchase the financial instruments in the market at
prevailing prices. Consequently, the Company's ultimate obligation to satisfy
the sale of financial instruments sold, not yet purchased may exceed the amounts
recognized in the Consolidated Statement of Financial Condition.

                                                                              13
<PAGE>
 
     The Company also has commitments to fund certain fixed assets and other
less liquid investments, including at November 30, 1996 approximately $208
million in connection with its merchant banking and other principal investment
activities. Additionally, the Company has provided and will continue to provide
financing, including margin lending and other extensions of credit to clients
(including subordinated loans on an interim basis to leveraged companies
associated with its investment banking and its merchant banking and other
principal investment activities), that may subject the Company to increased
credit and liquidity risks.

     The Company and its subsidiaries have been named as defendants in certain
legal actions and have been involved in certain investigations and proceedings
in the ordinary course of business. It is the opinion of management, based on
current knowledge and after consultation with counsel, that the outcome of such
matters will not have a material adverse effect on the Company's Consolidated
Financial Statements contained herein.

                                                                              14
<PAGE>
 
5    TRADING ACTIVITIES


TRADING REVENUES
- ----------------

The Company manages its trading businesses by product groupings and therefore
has established distinct, worldwide trading divisions having responsibility for
equity, fixed income, foreign exchange and commodities products. Because of the
integrated nature of the markets for such products, each product area trades
cash instruments as well as related derivative products (i.e., options, swaps,
futures, forwards and other contracts with respect to such underlying
instruments or commodities). Revenues related to trading are summarized below by
trading division. The "Total" column includes all trading revenues plus the
portion of those commission and interest revenues and expenses which result from
trading activities. Commissions and Net Interest (interest revenues less
interest expense) as reported in the Company's Consolidated Statement of Income
also include results from the Company's securities services business and other
business activities:


<TABLE> 
<CAPTION> 

           ---------------------------------------------------------------------------------------------
           (DOLLARS IN MILLIONS)                TRADING      COMMISSIONS    NET INTEREST      TOTAL
                                             -------------- --------------  -------------  -------------
           FISCAL 1996
<S>                                        <C>                <C>           <C>             <C> 
           Equities                               $    978           $536          $(166)        $1,348
           Fixed Income                                926             66            252          1,244
           Foreign Exchange                            169              1              -            170
           Commodities                                 137              -            (17)           120
                                             -------------- --------------  -------------  -------------
           Trading-related revenues                  2,210            603             69          2,882
           Securities services and other                 -             10            264            274
                                             -------------- --------------  -------------  -------------
                                                    $2,210           $613         $  333         $3,156
                                             ============== ==============  =============  =============
           FISCAL 1995

           Equities                               $    519       $    430        $    54         $1,003
           Fixed Income                                440             58            416            914
           Foreign Exchange                            177              -              4            181
           Commodities                                  70              -            (13)            57
                                             -------------- --------------  -------------  -------------
           Trading-related revenues                  1,206            488            461          2,155
           Securities services and other                 -             22             75             97
                                             -------------- --------------  -------------  -------------
                                                   $ 1,206       $    510       $    536         $2,252
                                             ============== ==============  =============  =============
           FISCAL 1994

           Equities                               $    431       $    272       $    (19)      $    684
           Fixed Income                                508             65            391            964
           Foreign Exchange                            151              1              1            153
           Commodities                                 102              1              4            107
                                             -------------- --------------  -------------  -------------
           Trading-related revenues                  1,192            339            377          1,908
           Securities services and other                 -            110            182            292
                                             -------------- --------------  -------------  -------------
                                                $    1,192       $    449       $    559     $    2,200
                                             ============== ==============  =============  =============
</TABLE> 


The Company's trading activities are both client-driven and proprietary. The
Company enters into specific contracts and carries inventories to meet the needs
of its clients. Its trading portfolios also are managed with a view toward the
risk and profitability of the portfolios to the Company. The nature of the
equities, fixed income, foreign exchange and commodities activities conducted by
the Company, including the use of derivative products in these businesses, and
the market, credit and concentration risk management policies and procedures
covering these activities are discussed below.

                                                                              15
<PAGE>
 
EQUITIES
- --------

The Company makes markets and trades in the global secondary markets for
equities and convertible debt and is a dealer in equity warrants, exchange
traded and OTC equity options, index futures, equity swaps and other
sophisticated equity derivatives. The Company's activities as a dealer primarily
are client-driven, with the objective of meeting clients' needs while earning a
spread between the premiums paid or received on its contracts with clients and
the cost of hedging such transactions in the cash or forward market or with
other derivative transactions. The Company limits its market risk related to
these contracts, which stems primarily from underlying equity/index price and
volatility movements, by employing a variety of hedging strategies, such as
delta hedging (delta is a measure of a derivative contract's price movement
based on the movement of the price of the security or index underlying the
contract). The Company also takes proprietary positions in the global equity
markets by using derivatives, most commonly futures and options, in addition to
cash positions, intending to profit from market price and volatility movements
in the underlying equities or indices positioned.

     Equity option contracts give the purchaser of the contract the right to buy
(call) or sell (put) the equity security or index underlying the contract at an
agreed-upon price (strike price) during or at the conclusion of a specified
period of time. The seller (writer) of the contract is subject to market risk,
and the purchaser is subject to market risk (to the extent of the premium paid)
and credit risk. Equity swap contracts are contractual agreements whereby one
counterparty receives the appreciation (or pays the depreciation) on an equity
investment in return for paying another rate, often based upon equity index
movements or interest rates. The counterparties to the Company's equity
transactions include commercial banks, investment banks, broker-dealers,
investment funds and industrial companies.

FIXED INCOME
- ------------

The Company is a market-maker for U.S. and non-U.S. government securities,
corporate bonds, money market instruments, medium-term notes and Eurobonds,
high-yield securities, emerging market securities, mortgage- and other asset-
backed securities, preferred stock and tax-exempt securities. In addition, the
Company is a dealer in interest rate and currency swaps and other related
derivative products, OTC options on U.S. and foreign government bonds and
mortgage-backed forward agreements ("TBA"), options and swaps. In this capacity,
the Company facilitates asset and liability management for its customers in
interest rate and currency swaps and related products and OTC government bond
options.

     Swaps used in fixed income trading are, for the most part, contractual
agreements to exchange interest payment streams (i.e., an interest rate swap may
involve exchanging fixed for floating interest payments) or currencies (i.e., a
currency swap may involve exchanging yen for U.S. dollars in one year at an
agreed-upon exchange rate). The Company profits by earning a spread between the
premium paid or received for these contracts and the cost of hedging such
contracts. The Company seeks to manage the market risk of its swap portfolio,
which stems from interest rate and currency movements and volatility, by using
modeling that quantifies the sensitivity of its portfolio to movements in
interest rates and currencies and by adding positions to or selling positions
from its portfolio as needed to minimize such sensitivity. Typically, the
Company adjusts its positions by entering into additional swaps or interest rate
and foreign currency futures, foreign currency forwards and underlying
government bonds. The Company manages the risk related to its option portfolio
by using a variety of hedging strategies such as delta hedging, which includes
the use of futures and forward contracts to hedge market risk. The Company also
is involved in using debt securities to structure products with multiple
risk/return factors designed to suit investor objectives.

                                                                              16
<PAGE>
 
     The Company is an underwriter of and a market-maker in mortgage-backed
securities and collateralized mortgage obligations ("CMO") as well as
commercial, residential and real estate loan products. The Company also
structures mortgage-backed swaps for its clients, enabling them to derive the
cash flows from an underlying mortgage-backed security without purchasing the
cash position. It earns the spread between the premium inherent in the swap and
the cost of hedging the swap contract through the use of cash positions or TBA
contracts. The Company also uses TBAs in its role as a dealer in mortgage-backed
securities and facilitates customer trades by taking positions in the TBA
market. Typically, these positions are hedged by offsetting TBA contracts or
underlying cash positions. The Company profits by earning the bid-offer spread
on such transactions. Further, the Company uses TBAs to ensure delivery of
underlying mortgage-backed securities in its CMO issuance business. As is the
case with all mortgage-backed products, market risk associated with these
instruments results from interest rate fluctuations and changes in mortgage
prepayment speeds. The counterparties to the Company's fixed income transactions
include investment advisors, commercial banks, insurance companies, investment
funds and industrial companies.

FOREIGN EXCHANGE
- ----------------

The Company is a market-maker in a number of foreign currencies. In this
business, it actively trades currencies in the spot and forward markets earning
a dealer spread. The Company seeks to manage its market risk by entering into
offsetting positions. The Company conducts an arbitrage business in which it
seeks to profit from inefficiencies between the futures, spot and forward
markets. The Company also makes a market in foreign currency options. This
business largely is client-driven and involves the purchasing and writing of
European and American style options and certain sophisticated products to meet
specific client needs. The Company profits in this business by earning spreads
between the options' premiums and the cost of the hedging of such positions. The
Company limits its market risk by using a variety of hedging strategies,
including the buying and selling of the currencies underlying the options based
upon the options' delta equivalent. Foreign exchange option contracts give the
purchaser of the contract the right to buy (call) or sell (put) the currency
underlying the contract at an agreed-upon strike price at or over a specified
period of time. Forward contracts and futures represent commitments to purchase
or sell the underlying currencies at a specified future date at a specified
price. The Company also takes proprietary positions in major currencies to
profit from market price and volatility movements in the currencies positioned.

     The majority of the Company's foreign exchange business relates to major
foreign currencies such as deutsche marks, yen, pound sterling, French francs,
Swiss francs, lire and Canadian dollars. The balance of the business covers a
broad range of other currencies. The counterparties to the Company's foreign
exchange transactions include commercial banks, investment banks, broker-
dealers, investment funds and industrial companies.

COMMODITIES
- -----------

The Company, as a major participant in the world commodities markets, trades in
physical precious, base and platinum group metals, electricity, energy products
(principally oil, refined oil products and natural gas) as well as a variety of
derivatives related to these commodities such as futures, forwards and exchange
traded and OTC options and swaps. Through these activities, the Company provides
clients with a ready market to satisfy end users' current raw material needs and
facilitates their ability to hedge price fluctuations related to future
inventory needs. The former activity at times requires the positioning of
physical commodities. Derivatives on those commodities, such as futures,
forwards and options, often are used to hedge price movements in the underlying
physical inventory. The Company profits as a market-maker in physical
commodities by capturing the bid and offer spread inherent in the physical
markets.

     To facilitate hedging for its clients, the Company often is required to
take positions in the commodity markets in the form of forward, option and swap
contracts involving oil, natural gas and electricity. The Company generally
hedges these positions by using a variety of hedging techniques such as delta
hedging, whereby the Company takes positions in the physical markets and/or
positions in other commodity derivatives such as futures and forwards to offset
the market risk in the underlying derivative. The Company profits from this
business by earning a spread between the premiums paid or received for these
derivatives and the cost of hedging such derivatives.

                                                                              17
<PAGE>
 
     The Company also maintains proprietary trading positions in commodity
derivatives, including futures, forwards and options in addition to physical
commodities, to profit from price and volatility movements in the underlying
commodities markets.

     Forward, option and swap contracts on commodities are structured similarly
to like-kind derivative contracts for cash financial instruments. The
counterparties to OTC commodity contracts include precious metals producers,
refiners and consumers as well as shippers, central banks, and oil, gas and
electricity producers.

RISK MANAGEMENT
- ---------------

Risk management at the Company is an integrated process with independent
oversight which requires constant communication, judgment and knowledge of
specialized products and markets. The Company's senior management takes an
active role in the risk management process and has developed policies and
procedures that require specific administrative and business functions to assist
in the identification, assessment and control of various risks. In recognition
of the increasingly varied and complex nature of the financial services
business, the Company's risk management policies and procedures are evolutionary
in nature and are subject to ongoing review, modification and revision. Many of
the Company's risk management and control practices are subject to periodic
review by the Company's internal auditors and independent accountants, as well
as interactions with various regulatory authorities. The Company continues to be
committed to employing qualified personnel with appropriate expertise in each of
its various administrative and business areas to implement effectively the
Company's risk management and monitoring systems and processes.

     The Company has developed a multi-tiered approach for monitoring and
managing its risks. The Finance and Risk Committee, authorized by the Company's
Board of Directors, is chaired by the Company's Chief Financial officer and is
composed of senior officers with familiarity and expertise in dealing with risk
management principles. It establishes the overall risk management policies of
the Company, reviews the Company's performance relative to these policies,
allocates capital among business activities of the Company, monitors the
availability of sources of financing, reviews the foreign exchange risk of the
Company, and oversees the liquidity and interest rate sensitivity of the
Company's asset and liability position. The Firm Risk Manager heads the Firm
Risk Management Group (described below) and assists senior management and the
Finance and Risk Committee in establishing, monitoring and controlling the
Company's overall risk profile. With respect to the Company's major trading
divisions (fixed income, equity, commodities and foreign exchange), division
risk managers monitor and manage positions and set the overall division risk
profile on a worldwide basis within established market risk limits, review major
trading positions and strategies, and report major market and position events to
the Firm Risk Manager. Desk risk managers perform similar functions with respect
to a product area or particular product at the business unit and trading desk
level.

     The Firm Risk Management Group has operational responsibility for
identifying, monitoring and reporting to senior management on the Company's
exposure to risk. The Firm Risk Management Group includes three departments that
are all independent of the Company's business areas: the Market Risk Department
monitors the Company's market risk profile on a worldwide basis, which includes
all divisional, geographic and product-line market risks; the Credit Department
manages and monitors counterparty exposure limits on a worldwide basis; the
Internal Audit Department, which also reports to the Audit Committee of the
Board of Directors, assesses the Company's operations and control environment
through periodic examinations of business and operational areas.

     During fiscal 1996, the Company established a Risk Management Advisory
Board which advises the Firm Risk Management Group on risk measurement
methodologies, models and systems and establishes review procedures for models
used by the Company for valuation and risk measurement. Other departments within
the Company that are independent of the Company's business areas and also are
actively involved in monitoring the Company's risk profile include: Controllers,
Corporate Treasury, Information Technology, Legal and Compliance, Tax and
Operations.

                                                                              18
<PAGE>
 
     In addition, the Company has certain commitment committees that are
involved in managing and monitoring the risks associated with the Company's
diverse businesses. These committees are composed of a cross section of the
Company's senior officers from various disciplines. The High-Yield Commitment
Committee and Equity Commitment Committee determine whether the Company should
participate in a transaction involving the underwriting or placement of high-
yield or equity securities, respectively, where the Company's capital and
reputation may be at risk, and evaluate the potential revenues and risks
involved with respect to a particular transaction.

MARKET RISK
- -----------

Market risk refers to the risk that a change in the level of one or more market
prices, rates, indices, volatilities, correlations or other market factors, such
as liquidity, will result in losses for a specified position or portfolio.

     The Company manages the market risk associated with its trading activities
Company-wide, on a divisional level worldwide and on an individual product
basis.  Specific market risk guidelines and limits have been approved for the
Company and each trading division of the Company worldwide by the Finance and
Risk Committee. Discrete market risk limits are assigned to business units and
trading desks within trading areas which are compatible with the trading
division limits. Division risk managers, desk risk managers and the Market Risk
Department all monitor market risk measures against limits.

     The Market Risk Department independently reviews the Company's trading
portfolios on a regular basis from a market risk perspective which includes
value at risk and other quantitative and qualitative risk measurements and
analyses. The Company may use measures, such as rate sensitivity, convexity,
volatility and time decay measurements, to estimate market risk and to assess
the sensitivity of positions to changes in market conditions. Stress testing,
which measures the impact on the value of existing portfolios of specified
changes in market factors, for certain products is performed periodically and is
reviewed by division risk managers, desk risk managers and the Market Risk
Department.

CREDIT RISK
- -----------

The Company's exposure to credit risk arises from the possibility that a
counterparty to a transaction might fail to perform under its contractual
commitment, resulting in the Company incurring losses. The Finance and Risk
Committee has approved Company-wide credit guidelines which limit the Company's
credit exposure to any one counterparty. Specific credit risk limits based on
the credit guidelines also have been approved by the Finance and Risk Committee
for each type of counterparty (by rating category) as well as secondary
positions of high-yield and emerging market debt.

     The Credit Department administers and monitors the credit limits among
trading divisions on a worldwide basis. In addition to monitoring credit limits,
the Company manages the credit exposure relating to its trading activities by
reviewing counterparty financial soundness periodically, by entering into master
netting agreements and collateral arrangements with counterparties in
appropriate circumstances and by limiting the duration of exposure. In certain
cases, the Company also may close out transactions or assign them to other
counterparties to mitigate credit risk.

                                                                              19
<PAGE>
 
CONCENTRATION RISK
- ------------------

The Company is subject to concentration risk by holding large positions in
certain types of securities or commitments to purchase securities of a single
issuer, including sovereign governments and other entities, issuers located in a
particular country or geographic area, public and private issuers involving
developing countries or issuers engaged in a particular industry. Financial
instruments owned by the Company include U.S. government and agency securities
and securities issued by other sovereign governments (principally Japan, Germany
and Italy), which, in the aggregate, represented approximately 16% of the
Company's total assets at November 30, 1996. In addition, substantially all of
the collateral held by the Company for resale agreements or bonds borrowed,
which together represented approximately 36% of the Company's total assets at
November 30, 1996, consists of securities issued by the U.S. government, federal
agencies or other sovereign government obligations. Positions taken and
commitments made by the Company, including positions taken and underwriting and
financing commitments made in connection with its merchant banking and principal
investment activities, often involve substantial amounts and significant
exposure to individual issuers and businesses, including non-investment grade
issuers. The Company seeks to limit concentration risk through the use of the
systems and procedures described in the preceding discussions of market and
credit risk.

CUSTOMER ACTIVITIES
- -------------------

The Company's customer activities involve the execution, settlement, custody and
financing of various securities and commodities transactions on behalf of
customers. Customer securities activities are transacted on either a cash or
margin basis. Customer commodities activities, which include the execution of
customer transactions in commodity futures transactions (including options on
futures), are transacted on a margin basis.

     The Company's customer activities may expose it to off-balance sheet credit
risk. The Company may have to purchase or sell financial instruments at
prevailing market prices in the event of the failure of a customer to settle a
trade on its original terms or in the event cash and securities in customer
margin accounts are not sufficient to fully cover customer losses. The Company
seeks to control the risks associated with customer activities by requiring
customers to maintain margin collateral in compliance with various regulations
and Company policies.

                                                                              20
<PAGE>
 
NOTIONAL/CONTRACT AMOUNTS AND FAIR VALUES OF DERIVATIVES
- --------------------------------------------------------

     The gross notional or contract amounts of derivative instruments and fair
value (carrying amount) of the related assets and liabilities at November 30,
1996 and November 30, 1995, as well as the average fair value of those assets
and liabilities for the year ended November 30, 1996 and the year ended November
30, 1995, are presented in the table which follows. Fair value represents the
cost of replacing these instruments and is further described in Note 1. Future
changes in interest rates, foreign currency exchange rates or the fair values of
the financial instruments, commodities or indices underlying these contracts may
ultimately result in cash settlements exceeding fair value amounts recognized in
the Consolidated Statement of Financial Condition. Assets represent unrealized
gains on purchased exchange traded and OTC options and other contracts
(including interest rate, foreign exchange and other forward contracts and
swaps) in gain positions net of any unrealized losses owed to these
counterparties on offsetting positions in situations where netting is consistent
with FASB Interpretation No. 39. Similarly, liabilities represent net amounts
owed to counterparties. These amounts will vary based on changes in the fair
values of underlying financial instruments and/or the volatility of such
underlying instruments:

<TABLE> 
<CAPTION> 

           -----------------------------------------------------------------------------------------------------------------------
           FISCAL YEAR-
           END GROSS
           NOTIONAL/
           CONTRACT                                                    FISCAL YEAR-END                       AVERAGE
           AMOUNT (1)(2)                                                FAIR VALUE (3)                  FAIR-VALUES (3)(4)
                                                               --------------------------------- ---------------------------------
                                                                   ASSETS         LIABILITIES         ASSETS        LIABILITIES
                                                               ---------------- ---------------- ---------------------------------
               1996  1995 (DOLLARS IN BILLIONS, AT FISCAL        1996    1995     1996    1995     1996     1995    1996    1995
                             YEAR-END)                         ------- -------- ------- -------  -------- ------- ------- --------
<S>                     <C>                                     <C>        <C>     <C>     <C>     <C>     <C>     <C>     <C>  
            $   622     $401 Interest rate and currency swaps 
                                and options (including caps, 
                                floors and swap options)          $ 4.9     $3.8   $ 5.0    $3.8      $4.2    $3.7    $3.8     $3.6
                362      260 Foreign exchange forward and
                                futures contracts and options       2.2      1.9     2.0     1.9       1.6     1.9     1.6      2.1
                 31       21 Mortgage-backed securities forward
                                contracts, swaps and options        0.2      0.1     0.1     0.1       0.2     0.1     0.1      0.1
                178      199 Other fixed income securities
                                contracts (including futures
                                contracts and options)              0.2      0.1     0.2     0.4       0.2     0.4     0.4      0.5
                 61       57 Equity securities contracts
                                 (including equity swaps, futures
                                contracts, and warrants and options)2.3      1.4     1.5     0.8       1.6     1.4     1.1      0.9
                 63       47 Commodity forwards, futures,
                                options and swaps                   1.4      0.7     1.2     0.5       1.3     1.1     0.7      1.0
                                                               ------- -------- ------- -------  -------- ------- ------- --------
           --------- --------
             $1,317     $985 Total                                $11.2     $8.0   $10.0    $7.5      $9.1    $8.6    $7.7     $8.2
           ========= ========                                  ======= ======== ======= =======  ======== ======= ======= ========
</TABLE> 

(1) The notional amounts of derivatives have been adjusted to reflect the
    effects of leverage, where applicable.

(2) Notional amounts include purchased and written options of $247 billion and
    $193 billion, respectively, at November 30, 1996, and $139 billion,
    respectively, at November 30, 1995.

(3) These amounts represent carrying value (exclusive of collateral) at November
    30, 1996 and November 30, 1995, respectively, and do not include receivables
    or payables related to exchange traded futures contracts.

(4) Amounts are calculated using a monthly average.


                                                                              21
<PAGE>
 
     The gross notional or contract amounts of these instruments are indicative
of the Company's degree of use of derivatives for trading purposes but do not
represent the Company's exposure to market or credit risk. Credit risk arises
from the failure of a counterparty to perform according to the terms of the
contract. The Company's exposure to credit risk at any point in time is
represented by fair value of the contracts reported as assets. These amounts are
presented on a net-by-counterparty basis consistent with FASB Interpretation No.
39 but are not reported net of collateral, which the Company obtains with
respect to certain of these transactions to reduce its exposure to credit
losses. The Company monitors the creditworthiness of counterparties to these
transactions on an ongoing basis and requests additional collateral when deemed
necessary. The Company believes that the ultimate settlement of the transactions
outstanding at November 30, 1996 will not have a material effect on the
Company's financial condition.

     The remaining maturities of the Company's swaps and other derivative
products at November 30, 1996 and November 30, 1995 are summarized in the
following table, showing notional values by year of expected maturity:


<TABLE> 
<CAPTION> 

           -----------------------------------------------------------------------------------------------------
                                                                                         GREATER
                                                       LESS THAN     1 TO 3      3 TO 5  THAN
           (DOLLARS IN BILLIONS)                          1 YEAR      YEARS       YEARS  5 YEARS        TOTAL
                                                       ---------- ----------  ---------- ----------  ----------
           NOVEMBER 30, 1996
<S>                                                       <C>      <C>        <C>          <C>        <C> 
           Interest rate and currency swaps and options
                (including caps, floors and swap options)   $132       $191        $119       $180     $   622
           Foreign exchange forward and futures contracts
                and options                                  338         20           4          -         362
           Mortgage-backed securities forward contracts,
               swaps and options                              20          1           2          8          31
           Other fixed income securities contracts
                (including futures contracts and options)    132         39           6          1         178
           Equity securities contracts (including equity
                swaps, futures contracts, and warrants and
                options)                                      50          9           2          -          61
           Commodity forwards, futures options and
               swaps                                          50         10           2          1          63
                                                       ---------- ----------  ---------- ----------  ----------
           Total                                            $722       $270        $135       $190      $1,317
                                                       ========== ==========  ========== ==========  ==========
           Percent of total                                   55%        21%         10%        14%        100%
                                                       ========== ==========  ========== ==========  ==========

           NOVEMBER 30, 1995
           Interest rate and currency swaps and options
               (including caps, floors and swap options)   $  97       $138       $  74      $  92     $   401
           Foreign exchange forward and futures contracts
               and options                                   253          4           3          -         260
           Mortgage-backed securities forward contracts,
               swaps and options                              16          -           2          3          21
           Other fixed income securities contracts
               (including futures contracts and options)     142         34          16          7         199
           Equity securities contracts (including equity
                swaps, futures contracts, and warrants and
               options)                                       54          3           -          -          57
           Commodity forwards, futures options and
               swaps                                          38          7           2          -          47
                                                       ---------- ----------  ---------- ----------  ----------
           Total                                            $600       $186       $  97       $102     $   985
                                                       ========== ==========  ========== ==========  ==========
           Percent of total                                   61%        19%         10%        10%        100%
                                                       ========== ==========  ========== ==========  ==========
</TABLE> 





                                                                              22
<PAGE>
 
The credit quality of the Company's trading-related derivatives at November 30,
1996 and November 30, 1995 is summarized in the table below, showing the fair
value of the related assets by counterparty credit rating. The actual credit
ratings are determined by external rating agencies or by equivalent ratings used
by the Company's Credit Department:

<TABLE> 
<CAPTION> 

           -------------------------------------------------------------------------------------------------------------------------
                                                                                                  COLLATER-
                                                                                                    ALIZED       OTHER
                                                                                                      NON-        NON-
                                                                                                 INVESTMENT  INVESTMENT
           (DOLLARS IN MILLIONS)                       AAA          AA           A         BBB       GRADE       GRADE       TOTAL
                                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
<S>                                                <C>       <C>         <C>         <C>           <C>        <C>       <C> 
           NOVEMBER 30, 1996
           Interest rate and currency swaps and
               options (including caps, floors and
               swap options)                       $   739      $1,393      $1,977      $  674      $   25        $152    $  4,960
           Foreign exchange forward contracts and
               options                                 727         824         539          28           -          50       2,168
           Mortgage-backed securities forward
               contracts, swaps and options             66          65          64          19           -           5         219
           Other fixed income securities contracts
               (including options)                      53          52          41          22           6          31         205
           Equity securities contracts (including
               equity swaps, warrants and options)   1,074         274         408          60         426          43       2,285
           Commodity forwards, options
               and swaps                                95         318         318         280          72         300       1,383
                                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
           Total                                    $2,754      $2,926      $3,347      $1,083        $529        $581     $11,220
                                                 ==========  ==========  ==========  ==========  ==========  ==========  ==========
           Percent of total                             24%         26%         30%         10%          5%          5%        100%
                                                 ==========  ==========  ==========  ==========  ==========  ==========  ==========

           NOVEMBER 30, 1995
           Interest rate and currency swaps and
               options (including caps, floors and
               swap options)                       $   660      $1,269      $1,148      $  535      $   88    $   141     $  3,841
           Foreign exchange forward contracts and
               options                                 548         531         674          83           -          27       1,863
           Mortgage-backed securities forward
               contracts, swaps and options             23          31          36           7          12          14         123
           Other fixed income securities contracts
               (including options)                      25          33          33          42           -           4         137
           Equity securities contracts (including
               equity swaps, warrants and options)     612          98         232         143         178         159       1,422
           Commodity forwards, options
               and swaps                               103         129         152         126           -         147         657
                                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
           Total                                    $1,971      $2,091      $2,275      $  936        $278        $492    $  8,043
                                                 ==========  ==========  ==========  ==========  ==========  ==========  ==========
           Percent of total                             25%         26%         28%         12%          3%          6%        100%
                                                 ==========  ==========  ==========  ==========  ==========  ==========  ==========
</TABLE> 

The Company has also obtained assets posted as collateral by investment grade
counterparties amounting to $948 million and $883 million at November 30, 1996
and November 30, 1995, respectively.

                                                                              23
<PAGE>
 
6    PREFERRED STOCK AND CAPITAL UNITS

Preferred stock is composed of the following issues:

<TABLE> 
<CAPTION> 

- -----------------------------------------------------------------------------------------------------------
                                                            SHARES OUTSTANDING AT           BALANCE AT
                                                       -------------------------- --------------------------
                                                           NOV. 30,      NOV. 30,     NOV. 30,      NOV. 30,
(DOLLARS IN MILLIONS)                                        1996          1995         1996          1995
                                                        ------------  ------------  -----------  ------------
<S>                                                  <C>               <C>            <C>         <C> 
ESOP Convertible Preferred Stock, liquidation
     preference $35.88                                      3,699,302     3,758,133     $    133          $135
9.36% Cumulative Preferred Stock, stated value $25                  -     5,500,000            -           138
Series A Fixed/Adjustable Rate Cumulative Preferred
     Stock, stated value $200                               1,725,000             -          345             -
7-3/4% Cumulative Preferred Stock, stated value $200        1,000,000             -          200             -
7-3/8% Cumulative Preferred Stock, stated value $200        1,000,000     1,000,000          200           200
8.88% Cumulative Preferred Stock, stated value  $200          975,000       975,000          195           195
8-3/4% Cumulative Preferred Stock, stated value $200          750,000       750,000          150           150
                                                                                     -----------  ------------
Total                                                                                     $1,223          $818
                                                                                     ===========  ============

</TABLE> 

Each issue of preferred stock ranks in parity with all other preferred stock.

     During fiscal 1996, the Company redeemed all 5,500,000 shares of its 9.36%
Cumulative Preferred Stock at a redemption price of $25.156 per share, which
reflected the stated value of $25 per share together with an amount equal to all
dividends accrued and unpaid to, but excluding, the redemption date.

     During fiscal 1996, the Company issued 4,000,000 Depositary Shares,
representing 1,000,000 shares of 7-3/4% Cumulative Preferred Stock, in an
aggregate amount of $200 million. Each Depositary Share represents 1/4 of a
share of such preferred stock.

     During fiscal 1996, the Company issued 6,900,000 Depositary Shares,
representing 1,725,000 shares of Series A Fixed/Adjustable Rate Cumulative
Preferred Stock ("FRAPS"), in the aggregate amount of $345 million. The FRAPS
will pay a fixed dividend rate of 5.91% through 2001, after which it will pay a
floating rate based upon certain U.S. Treasury securities. Each Depositary Share
represents 1/4 of a share of such preferred stock.

     Subsequent to November 30, 1996, the Company redeemed all 975,000 shares of
its 8.88% Cumulative Preferred Stock at a redemption price of $201.632 per
share, which reflects the stated value of $200 per share together with an amount
equal to all dividends accrued and unpaid to, but excluding, the redemption
date. In addition, the Company announced that it had called for redemption, on
May 30, 1997, all 750,000 shares of its 8-3/4% Cumulative Preferred Stock, at a
redemption price of $200 per share.

     The Company has Capital Units outstanding which were issued by the Company
and Morgan Stanley Finance plc ("MS plc"), a U.K. subsidiary. A Capital Unit
consists of (a) a Subordinated Debenture of MS plc guaranteed by the Company and
having maturities from 2013 to 2015 and (b) a related Purchase Contract issued
by the Company, which may be accelerated by the Company beginning approximately
one year after the issuance of each Capital Unit, requiring the holder to
purchase one Depositary Share representing shares (or fractional shares) of the
Company's Cumulative Preferred Stock. The aggregate amount of Capital Units
outstanding was $865 million at November 30, 1996 and November 30, 1995.

     Subsequent to November 30, 1996, the Company and MS plc issued 8.03%
Capital Units in the aggregate amount of $134 million which mature in 2017.

     The estimated fair value of the Capital Units was $866 million and $872
million at November 30, 1996 and November 30, 1995, respectively.

                                                                              24
<PAGE>
 
7    COMMON STOCK AND STOCKHOLDERS' EQUITY


During the fiscal year ended November 30, 1996, the Company repurchased or
acquired shares of its common stock at an aggregate cost of $507 million and an
average cost per share of $44.25. The Company ceased open market repurchases of
its common stock upon announcement of the merger agreement with Dean Witter,
Discover & Co. on February 5, 1997.  At the time of the merger announcement, the
Company's unused stock repurchases authorization was approximately $593 million.
In light of the merger announcement, the Company's board of directors formally
rescinded its existing stock repurchase authorization.  The Company also retired
4,003,636 shares of treasury stock during fiscal 1996.

     MS&Co. is a registered broker-dealer and a registered futures commission
merchant and, accordingly, is subject to the minimum net capital requirements of
the Securities and Exchange Commission ("SEC"), the New York Stock Exchange
("NYSE") and the Commodity Futures Trading Commission. MS&Co. has consistently
operated in excess of these requirements with aggregate net capital, as defined,
totaling $1,357 million at November 30, 1996, which exceeded the amount required
by $1,055 million. MSIL, a London-based broker-dealer subsidiary, is subject to
the capital requirements of the Securities and Futures Authority, and MSJL, a
Tokyo-based broker-dealer, is subject to the capital requirements of the
Japanese Ministry of Finance. MSIL and MSJL have consistently operated in excess
of their respective regulatory capital requirements.

     Certain other U.S. and non-U.S. subsidiaries are subject to various
securities, commodities and banking regulations, and capital adequacy
requirements promulgated by the regulatory and exchange authorities of the
countries in which they operate. These subsidiaries have consistently operated
in excess of their local capital adequacy requirements.

     Advances, dividend payments and other equity withdrawals from MS&Co., MSIL,
MSJL and other regulated subsidiaries are restricted by the regulations of the
SEC, NYSE and other regulatory agencies and by subordinated noteholders and
certain banks. Morgan Stanley Derivative Products Inc., the Company's triple-A
rated derivative products subsidiary, also has established certain operating
restrictions which have been reviewed by various rating agencies. At November
30, 1996, approximately $2,264 million of equity of the Company's subsidiaries
may be restricted as to the payment of dividends and advances.

                                                                              25
<PAGE>
 
     Cumulative translation adjustments include gains or losses resulting from
translating foreign currency financial statements from their respective
functional currencies to U.S. dollars, net of hedge gains or losses and related
tax effects. The Company uses foreign currency contracts and designates certain
non-U.S. dollar currency debt as hedges to manage the currency exposure relating
to its net monetary investments in non-U.S. dollar functional currency
subsidiaries. Increases or decreases in the value of the Company's net foreign
investments generally are tax-deferred for U.S. purposes, but the related hedge
gains and losses are taxable currently. Therefore, the gross notional amounts of
the contracts and debt designated as hedges exceed the Company's net foreign
investments to result in effective hedging on an after-tax basis. The Company
attempts to protect its net book value from the effects of fluctuations in
currency exchange rates on its net monetary investments in non-U.S. dollar
subsidiaries by selling the appropriate non-U.S. dollar currency in the forward
market. However, under some circumstances, the Company may elect not to hedge
its net monetary investments in certain foreign operations due to market
conditions, including the availability of various currency contracts at
acceptable costs. Information relating to the hedging of the Company's net
monetary investments in non-U.S. dollar functional currency subsidiaries and
their effects on cumulative translation adjustments is summarized below:

<TABLE> 
<CAPTION> 
           -----------------------------------------------------------------------------------------------------
                                                                                               NOV. 30,    NOV. 30,
           (DOLLARS IN MILLIONS)                                                                 1996        1995
                                                                                             ----------  ----------
<S>                                                                                     <C>             <C> 
           Net investments in non-U.S. dollar functional currency subsidiaries                  $1,279      $1,243
                                                                                            ==========  ==========
           Gross notional amounts of foreign exchange contracts and non-U.S. dollar
               debt designated as hedges(1)                                                     $2,247      $2,082
                                                                                            ==========  ==========
           Cumulative translation adjustments resulting from net investments in
               subsidiaries with a non-U.S. dollar functional currency                         $   100     $   185
           Cumulative translation adjustments resulting from realized or unrealized gains
               or losses on hedges, net of tax                                                    (111)       (194)
                                                                                            ----------  ----------
           Total cumulative translation adjustments                                            $  (11)     $    (9)
                                                                                            ==========  ==========
</TABLE> 

(1) Notional amounts represent the contractual currency amount translated at
    respective fiscal year-end spot rates.


8    EMPLOYEE COMPENSATION PLANS

The Company has adopted a variety of compensation plans for certain of its
employees. These plans are designed to facilitate a pay-for-performance policy,
provide compensation commensurate with other leading financial services
companies and provide for internal ownership in order to align the interests of
employees with the long-term interests of the Company's stockholders. The
following summarizes these plans:

EQUITY INCENTIVE COMPENSATION PLAN
- ----------------------------------

Stock units representing employees' rights to receive unrestricted common shares
("Stock Units") are awarded annually to key employees; compensation expense for
all such awards (including those subject to forfeiture) amounted to $447
million, $178 million and $171 million for fiscal 1996, fiscal 1995 and fiscal
1994, respectively. Compensation expense for such awards was determined based on
the fair value of the Company's common stock (as defined in the plan). Stock
Units had been awarded pursuant to the 1988 Equity Incentive Compensation Plan.
On April 3, 1996, the Company's stockholders approved the 1995 Equity Incentive
Compensation Plan and Stock Unit awards subsequent to this date will be granted
under this plan only. For purposes of this footnote, the term "EICP" shall refer
collectively to the 1988 Equity Incentive Compensation Plan and the 1995 Equity
Incentive Compensation Plan.

                                                                              26
<PAGE>
 
     Stock Units generally will convert to shares of the Company's common stock
within five or 10 years from grant (or earlier in the event of the holder's
death or retirement, as defined). Holders of Stock Units generally have all the
rights of a common stockholder, subject to restrictions on transfer of ownership
of the units for the five- or 10-year period. Holders of the Stock Units
generally will forfeit ownership only in certain limited situations, including
termination for cause during the restriction period. In addition, holders of the
Stock Units having a 10-year restriction period, which were awarded in respect
of services for fiscal years 1992 to 1995, and holders of Stock Units which were
awarded in respect of services for fiscal 1996, will generally forfeit ownership
of a portion of their Stock Units if their employment is terminated before the
end of the relevant restriction period.

     On April 3, 1996, the Company's stockholders approved the reservation of
87,466,484 shares of common stock for awards under the EICP (including stock
options).  At November 30, 1996, approximately 79,000,000 shares reserved for
future awards under the EICP remain (net of fiscal 1996 awards).

STOCK OPTION AWARDS
- -------------------

Prior to fiscal 1989, stock options had been awarded pursuant to the Company's
1986 Stock Option Plan which provided for the granting of stock options having
an exercise price not less than the fair value of the Company's common stock (as
defined in the plan) on the date of grant. Such options generally became
exercisable over a three-year period and expire 10 years from the date of the
grant. Since fiscal 1989, stock options have been awarded pursuant to the EICP.
Options awarded under the EICP are exercisable at a price equal to the fair
value of the Company's common stock (as defined in the plan) and will generally
expire seven or 10 years (depending on the year awarded) from grant.

The following table sets forth activity relating to the Company's stock option
awards:

<TABLE> 
<CAPTION> 


           ------------------------------------------------------------------------------------------------------------------------
                                                   FISCAL 1996                   FISCAL 1995                  FISCAL 1994
                                           ----------------------------  ----------------------------  ---------------------------
                                                              WEIGHTED                      WEIGHTED                     WEIGHTED
                                                               AVERAGE                       AVERAGE                      AVERAGE
                                                              EXERCISE                      EXERCISE                     EXERCISE
                                                 SHARES          PRICE         SHARES          PRICE         SHARES         PRICE
                                           -------------  -------------  -------------  -------------  ------------- -------------

<S>                                         <C>               <C>           <C>          <C>            <C>            <C> 
           Options outstanding at beginning
               of period                     21,433,120            $23.17  13,564,196            $15.13  13,451,386           $12.90
           Granted                            4,512,473             49.82  11,402,068             29.81   1,212,000            37.92
           Exercised                         (4,283,950)            13.69  (3,348,360)            12.73  (1,027,690)           11.32
           Forfeited                           (485,870)            38.15    (184,784)            31.52     (71,500)           37.33
                                           -------------    -------------  -----------    ------------- -----------    -------------
           Options outstanding at
               end of period                 21,175,773             30.43  21,433,120             23.17  13,564,196            15.13
                                           ============     =============  ==========     =============  ==========    =============
           Options exercisable at
               end of period                 11,725,504            $22.80  15,045,750            $20.44  11,773,412           $13.00
                                           =============    =============  ==========     =============  ==========    =============
</TABLE> 


The following table presents information relating to stock options outstanding
at November 30, 1996:


<TABLE> 
<CAPTION> 

           -----------------------------------------------------------------------------------------------
                                                                                                WEIGHTED
                                                                                                 AVERAGE
           EXERCISE                                                OPTIONS        OPTIONS      REMAINING
           PRICE                                               OUTSTANDING    EXERCISABLE   LIFE IN YEARS
           -------------------------------------------------  -------------  -------------  --------------
<S>                                                          <C>             <C>              <C> 
           $10 - $19                                             4,799,206      4,799,206              1.1
           $20 - $29                                            10,895,552      6,905,434              8.2
           $30 - $39                                             1,138,358              -              4.6
           $40 - $49                                             4,178,954         20,864              6.1
           $50 - $60                                               163,703              -              8.7
                                                              -------------  -------------  --------------
           Total                                                21,175,773     11,725,504              6.0
                                                              =============  =============  ==============
</TABLE> 


                                                                              27
<PAGE>
 
The weighted average fair value at date of grant for options granted during
fiscal 1996 and fiscal 1995 was $14.99 and $12.49 per option, respectively. The
fair value of options at date of grant was estimated using the Black-Scholes
option pricing model utilizing the following weighted average assumptions:

<TABLE> 
<CAPTION> 

           --------------------------------------------------------------------------------------------------------
                                                                                               FISCAL      FISCAL
                                                                                                 1996        1995
                                                                                            ----------  ----------
<S>                                                                                     <C>              <C> 
           Risk-free interest rate                                                               5.5%        7.3%
           Expected option life in years                                                         5.3         9.5
           Expected stock price volatility                                                      27.5%       28.5%
           Expected dividend yield                                                               1.6%        2.0%
                                                                                            ----------  ----------
</TABLE> 

Had the Company elected to recognize compensation cost based on the fair value
of the options at the date of grant as prescribed by SFAS No. 123, fiscal 1996
net income, primary earnings per share and fully diluted earnings per share
would have been reduced by $43 million, $.27 per share and $.27 per share,
respectively. Fiscal 1995 net income, primary earnings per share and fully
diluted earnings per share would have been reduced by $96 million, $.63 per
share, and $.60 per share, respectively.

CAPITAL ACCUMULATION PLAN
- -------------------------

Under the Capital Accumulation Plan ("CAP"), vested units consisting of
unsecured rights to receive payments based on notional interests in existing and
future risk-capital investments made directly or indirectly by the Company ("CAP
Units") are granted to key employees. The value of the CAP Units awarded for
services rendered in fiscal 1996, fiscal 1995 and fiscal 1994 was approximately
$7 million, $12 million and $14 million, respectively, all of which relate to
vested units.

CARRIED INTEREST PLANS
- ----------------------

Under the Carried Interest Plans, certain key employees effectively participate
in a portion of the Company's realized gains from certain of its equity
investments in merchant banking transactions. Compensation expense for fiscal
1996, fiscal 1995 and fiscal 1994 related to these plans aggregated $0.2
million, $14 million and $25 million, respectively.

REAL ESTATE FUND PLANS
- ----------------------

On September 26, 1995, the Board of Directors approved the adoption of the
Morgan Stanley Real Estate Compensation Plan and the Morgan Stanley Real Estate
Profits Participation Plan. Under these plans, select employees and consultants
may participate in certain gains realized by the Company's real estate funds.
Compensation expense relating to these plans aggregated $13 million and $9
million for fiscal 1996 and fiscal 1995, respectively.

     The Company also has established a worldwide profit sharing plan and an
employee stock ownership plan for the benefit of substantially all its U.S.
employees. The following summarizes these plans:

PROFIT SHARING PLAN
- -------------------

The Company sponsors a qualified non-contributory profit sharing plan covering
substantially all its U.S. employees and also provides cash payment of profit
sharing to employees of its international subsidiaries. Contributions are made
at the discretion of management based upon the financial performance of the
Company. Total profit sharing expense for fiscal 1996, fiscal 1995 and fiscal
1994 (excluding Company contributions to the Employee Stock Ownership Plan,
which increased in fiscal 1995) was $30 million, $14 million and $23 million,
respectively.

                                                                              28
<PAGE>
 
EMPLOYEE STOCK OWNERSHIP PLAN
- -----------------------------

In July 1990, the Company's Board of Directors authorized the establishment of a
$140 million leveraged employee stock ownership plan, funded through an
independently managed trust. The Morgan Stanley Group Inc. and Subsidiaries
Employee Stock Ownership Plan ("ESOP") was established to broaden internal
ownership of the Company and to provide benefits to its employees in a cost-
effective manner. Each of the 3,699,302 preferred shares outstanding at November
30, 1996 is held by the ESOP trust, is convertible into two shares of the
Company's common stock and is entitled to annual dividends of $2.78 per
preferred share. The ESOP trust funded its stock purchase through a loan of $140
million from the Company. The ESOP trust note, due September 19, 2010
(extendible at the option of the ESOP trust to September 19, 2015), bears a 10-
3/8% interest rate per annum with principal payable without penalty on or before
the due date. The ESOP trust expects to make principal and interest payments on
the note from funds provided by dividends on the shares of convertible preferred
stock and contributions from the Company. The note receivable from the ESOP
trust is reflected as a reduction in the Company's stockholders' equity. Shares
allocated to employees generally may not be withdrawn until the employee's
death, disability, retirement or termination. Upon withdrawal, each share of
ESOP preferred stock generally will be converted into two shares of the
Company's common stock. If the fair value of such two common shares at
conversion is less than the $35.88 liquidation value of an ESOP preferred share,
the Company will pay the withdrawing employee the difference in additional
common shares or cash.

     Contributions to the ESOP by the Company and allocation of ESOP shares to
employees are made annually at the discretion of the Board of Directors. The
cost of shares allocated to participants' accounts amounted to $9 million in
fiscal 1996, $13 million in fiscal 1995 and $10 million in fiscal 1994. The ESOP
debt service costs for fiscal 1996, fiscal 1995 and fiscal 1994 were paid from
dividends received on preferred stock held by the plan and from Company
contributions.

9    EMPLOYEE BENEFIT PLANS


The Company sponsors various pension plans for the majority of its worldwide
employees. It provides certain other postretirement benefits, primarily health
care and life insurance, to eligible employees. The Company also provides
certain benefits to former or inactive employees prior to retirement. The
following summarizes these plans:

PENSION PLANS
- -------------

     Substantially all of the U.S. employees of the Company and its U.S.
affiliates are covered by a non-contributory pension plan that is qualified
under Section 401(a) of the Internal Revenue Code (the "Qualified Plan"). Two
unfunded supplementary plans (the "Supplemental Plans") cover certain
executives. In addition to the Qualified Plan and the Supplemental Plans
(collectively, the "U.S. Plans"), the Company maintains a separate pension plan
which covers substantially all employees of the Company's U.K. subsidiaries (the
"U.K. Plan"). Eight other international subsidiaries also have pension plans
covering substantially all of their employees. These pension plans generally
provide pension benefits that are based on each employee's years of credited
service and compensation during the final years of employment.  The Company's
policy is to fund the accrued cost of the Qualified Plan, the U.K. Plan and the
other international plans currently. Liabilities for benefits payable under the
Supplemental Plans are accrued by the Company and are funded when paid to the
beneficiaries.

     During fiscal 1996, the benefit structure of the U.K. Plan was changed from
a defined benefit plan to a defined contribution plan. Under the defined
contribution plan, benefits are determined by the purchasing power of the
accumulated value of contributions paid. Under the defined benefit plan,
benefits were expressed as a proportion of earnings at or near retirement based
on years of service. In fiscal 1996, the Company's expense related to the
defined contribution U.K. Plan was $3 million.

                                                                              29
<PAGE>
 
Pension expense for fiscal 1996, fiscal 1995 and fiscal 1994 includes the
following components:

<TABLE> 
<CAPTION> 

           --------------------------------------------------------------------------------------------
           (DOLLARS IN MILLIONS)                               FISCAL 1996   FISCAL 1995  FISCAL 1994
                                                               ------------  -----------  ------------
           U.S. Plans
<S>                                                            <C>           <C>           <C> 
               Service cost, benefits earned during the period         $10         $  7          $  7
               Interest cost on projected benefit obligation            15           13            11
               Return on plan assets                                   (36)         (34)           (2)
               Difference between actual and expected return 
                 on assets                                              20           20           (12)
               Net amortization                                         (3)          (4)           (3)
                                                               ------------  -----------  ------------
           Total U.S. Plans                                              6            2             1
           U.K. Plan
               Service cost, benefits earned during the period           6            7             6
               Interest cost on projected benefit obligation             3            3             2
               Return on plan assets                                    (4)          (5)           (2)
               Difference between actual and expected return 
                 on assets                                               1            2            (1)
                                                               ------------  -----------  ------------
           Total U.K. Plan                                               6            7             5
           Other international plans                                     6            6             5
                                                               ------------  -----------  ------------
           Total pension expense                                       $18          $15           $11
                                                               ============  ===========  ============
</TABLE> 

The following table provides the assumptions used in determining the projected
benefit obligation for the U.S. Plans and the U.K. Plan as of November 30, 1996
and November 30, 1995:


<TABLE> 
<CAPTION> 

           -----------------------------------------------------------------------------------------------
                                                              NOVEMBER 30, 1996      NOVEMBER 30, 1995
                                                            ----------------------  ---------------------
                                                            U.S. PLANS  U.K. PLAN   U.S. PLANS U.K. PLAN
                                                            ----------- ----------  ---------- ----------
<S>                                                       <C>             <C>       <C>         <C> 
           Weighted average discount rate                      7.75%      9.0%        7.5%       9.0%
           Rate of increase in future compensation
               levels                                          5.0%       7.0%        5.0%       7.0%
           Expected long-term rate of return on plan
               assets                                          9.0%       9.0%        9.0%       9.0%
                                                            ----------------------  ---------------------
</TABLE> 


                                                                              30
<PAGE>
 
The following table sets forth the funded status of the U.S. Plans and the U.K.
Plan as of November 30, 1996 and November 30, 1995:

<TABLE> 
<CAPTION> 

           -------------------------------------------------------------------------------------------------------
                                                      NOVEMBER 30, 1996                 NOVEMBER 30, 1995
                                               --------------------------------  --------------------------------
                                                    U.S. PLANS       U.K. PLAN        U.S. PLANS       U.K. PLAN
                                               --------------------- ----------  --------------------- ----------
                                                            SUPPLE-                           SUPPLE-
                                               QUALIFIED     MENTAL              QUALIFIED     MENTAL
           (DOLLARS IN MILLIONS)                    PLAN      PLANS                   PLAN      PLANS
                                               ---------- ---------- ----------  ---------- ---------- ----------
<S>                                         <C>            <C>         <C>       <C>        <C>          <C> 
           Actuarial present value of
               vested benefit obligation           $(112)      $(28)      $(59)      $(100)      $(24)      $(31)
                                               ---------- ---------- ----------  ---------- ---------- ----------
           Accumulated benefit obligation          $(123)      $(49)      $(61)      $(112)      $(44)      $(31)
           Effect of future salary increases         (32)       (17)         -         (33)       (16)        (8)
                                               ---------- ---------- ----------  ---------- ---------- ----------
           Projected benefit obligation             (155)       (66)       (61)       (145)       (60)       (39)
           Plan assets at fair market
               value (primarily listed stocks 
               and bonds)                             219          -         58         192          -         43
                                               ---------- ---------- ----------  ---------- ---------- ----------
           Projected benefit obligation
               less than or (in excess of) 
               plan assets                            64        (66)        (3)         47        (60)         4
           Unrecognized net (gain) or loss           (28)        11          -          (3)         9        (13)
           Unrecognized prior service cost            (1)        (1)         -          (1)        (1)         -
           Unrecognized net (asset)
               obligation at January 1, 1987,
               net of amortization                    (9)         4          -         (13)         5          -
                                               ---------- ---------- ----------  ---------- ---------- ----------
           Prepaid (accrued) pension
               cost at fiscal year-end            $   26       $(52)     $  (3)     $   30       $(47)     $  (9)
                                               ========== ========== ==========  ========== ========== ==========
</TABLE> 


                                                                              31
<PAGE>
 
POSTRETIREMENT BENEFITS
- -----------------------

The Company's obligation for certain postretirement benefits provided to
eligible employees is accounted for in accordance with SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions."

The net postretirement benefit cost consists of the following components:


<TABLE> 
<CAPTION> 

           ----------------------------------------------------------------------------------------------
           (DOLLARS IN MILLIONS)                                  FISCAL 1996  FISCAL 1995   FISCAL 1994
                                                                  -----------  ------------  -----------
<S>                                                               <C>           <C>           <C> 
           Service cost of benefits earned during the period              $1            $1           $2
           Interest cost on accumulated postretirement benefit 
             obligation                                                    2             2            2
                                                                  -----------  ------------  -----------
           Net postretirement benefit cost                                $3            $3           $4
                                                                  ===========  ============  ===========
</TABLE> 


The following table provides information on the status of the Company's
postretirement benefit plans as of November 30, 1996 and November 30, 1995:


<TABLE> 
<CAPTION> 

           ----------------------------------------------------------------------------------------------
                                                                                     Nov. 30,    Nov. 30,
           (DOLLARS IN MILLIONS)                                                        1996        1995
                                                                                  ----------- -----------
<S>                                                                           <C>               <C> 
           Accumulated postretirement benefit obligation:
               Retirees                                                                 $(17)       $(13)
               Fully eligible active plan participants                                    (4)         (5)
               Other active plan participants                                            (12)        (17)
                                                                                  ----------- -----------
           Total                                                                         (33)        (35)
           Unrecognized net loss                                                           1           7
           Unrecognized prior service cost                                                 1           -
                                                                                  ----------- -----------
           Accrued postretirement benefit cost                                          $(31)       $(28)
                                                                                  =========== ===========
</TABLE> 

The accumulated postretirement benefit obligation was determined by utilizing a
discount rate of 7.75% at November 30, 1996 and 7.5% at November 30, 1995, and
by applying the provisions of the Company's medical plans, the established
maximums and sharing of costs, the relevant actuarial assumptions and the health
care cost trend rates which are projected at 8.0% and which grade down to 5.9%
in 2001 and decrease further to 4.9% in 2007.

     The effect of a 1% change in the assumed cost trend rate would change the
accumulated postretirement benefit obligation by approximately $5 million as of
November 30, 1996 and would change the net periodic postretirement benefit cost
by $1 million for fiscal 1996.

POSTEMPLOYMENT BENEFITS
- -----------------------

Effective February 1, 1994, the Company adopted SFAS No. 112, "Employers'
Accounting for Postemployment Benefits." Among its provisions, SFAS No. 112
establishes accounting standards for employers who provide benefits to former or
inactive employees after employment but before retirement. Postemployment
benefits include, but are not limited to, salary continuation, supplemental
unemployment benefits, severance benefits, disability-related benefits, and
continuation of benefits such as health care benefits and life insurance
coverage. The effect of the adoption of SFAS No. 112 was not material to the
Company's fiscal 1996, fiscal 1995 or fiscal 1994 Consolidated Financial
Statements.

                                                                              32
<PAGE>
 
10    INCOME TAXES

The provision for income taxes consists of:

<TABLE> 
<CAPTION> 


           -------------------------------------------------------------------------------------------------
                                                                    FISCAL          FISCAL          FISCAL
            (DOLLARS IN MILLIONS)                                     1996            1995            1994
                                                             --------------  --------------  --------------
           Current:
<S>                                                        <C>                   <C>              <C> 
               U.S. federal                                          $ 500           $ 192           $ 157
               U.S. state and local                                    209             110             133
               Non-U.S.                                                177             104              80
                                                             --------------  --------------  --------------
                                                                       886             406             370
                                                             --------------  --------------  --------------
           Deferred:
               U.S. federal                                           (249)            (45)            (82)
               U.S. state and local                                    (68)            (36)            (69)
               Non-U.S.                                                (26)            (38)             12
                                                             --------------  --------------  --------------
                                                                      (343)           (119)           (139)
                                                             --------------  --------------  --------------
           Provision for income taxes                                $ 543           $ 287           $ 231
                                                             ==============  ==============  ==============
</TABLE> 



The following table reconciles the provision to the U.S. federal statutory
income tax rate:


<TABLE> 
<CAPTION> 

           -----------------------------------------------------------------------------------------------------------
                                                                                       FISCAL      FISCAL      FISCAL
                                                                                         1996        1995        1994
                                                                                    ---------- ----------- -----------
<S>                                                                            <C>              <C>         <C> 
           U.S. federal statutory income tax rate                                       35.0%       35.0%       35.0%
           U.S. state and local income taxes, net of
               U.S. federal income tax benefits                                          5.9         5.1         5.2
           Lower tax rates applicable to non-U.S. earnings                              (3.4)       (7.4)       (6.9)
           Reduced tax rate applied to dividends                                        (0.3)       (0.5)       (0.6)
           Other                                                                        (2.7)       (0.2)       (1.8)
                                                                                  ---------- ----------- -----------
           Effective income tax rate                                                   34.5%       32.0%       30.9%
                                                                                  ========== =========== ===========
</TABLE> 



                                                                              33
<PAGE>
 
Lower tax rates applicable to non-U.S. earnings include the benefit of foreign
tax credits utilized against U.S. federal income taxes. The Company intends to
permanently reinvest earnings of international subsidiaries or repatriate such
earnings only when it is tax effective to do so. U.S. federal income taxes that
would be payable upon repatriation are estimated to be $487 million. Under SFAS
No. 109, deferred income taxes reflect the net tax effects of temporary
differences between the financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and laws that will be
in effect when such differences are expected to reverse. Significant components
of the Company's deferred tax assets and liabilities as of November 30, 1996 and
November 30, 1995 are as follows:


<TABLE> 
<CAPTION> 


           ---------------------------------------------------------------------------------------------------
                                                                                      NOV. 30,        NOV. 30,
           (DOLLARS IN MILLIONS)                                                       1996            1995
                                                                                --------------  --------------
           Deferred tax assets:
<S>                                                                              <C>              <C> 
               Employee compensation and benefit plans                                   $778            $585
               Accrued expenses not yet deductible
                   for tax purposes                                                        14              21
                                                                                --------------  --------------
           Total deferred tax assets                                                      792             606
                                                                                --------------  --------------
           Deferred tax liabilities:
               Valuation of inventory, investments and receivables                         42             245
               Depreciation and amortization                                               29              28
               Fund distribution costs                                                     56               -
               Other                                                                       33              31
                                                                                --------------  --------------
           Total deferred tax liabilities                                                 160             304
                                                                                --------------  --------------
           Net deferred tax assets                                                       $632            $302
                                                                                ==============  ==============
</TABLE> 

The Company's income tax provision excludes currency hedging-related income tax
provisions of $72 million and $3 million in fiscal 1996 and fiscal 1995,
respectively, as well as an income tax benefit of $74 million in fiscal 1994,
credited directly to the cumulative translation adjustments component of
consolidated stockholders' equity. Also not included in the Company's income tax
provision are income tax benefits of $81 million in fiscal 1996, $39 million in
fiscal 1995 and $9 million in fiscal 1994, attributable to the vesting of Stock
Unit awards and the exercise of stock options, credited directly to paid-in
capital; and $3 million in fiscal 1996, $4 million in fiscal 1995 and $4 million
in fiscal 1994, attributable to ESOP dividends, credited directly to retained
earnings.

                                                                              34
<PAGE>
 
11    GEOGRAPHIC AREA DATA


The Company's business activities are highly integrated and constitute a single
industry segment for purposes of SFAS No. 14, "Financial Reporting for Segments
of a Business Enterprise." Total revenues, net revenues, income before taxes and
identifiable assets of the Company's operations by geographic area are as
follows:

<TABLE> 
<CAPTION> 



           ----------------------------------------------------------------------------------------------------
                                             TOTAL REVENUES                          NET REVENUES
                                  -------------------------------------  -------------------------------------
                                      FISCAL       FISCAL       FISCAL        FISCAL      FISCAL       FISCAL
           (DOLLARS IN MILLIONS)        1996         1995         1994          1996        1995         1994
                                  ----------- ------------ ------------  ------------ ----------- ------------
           International
<S>                             <C>           <C>            <C>        <C>           <C>          <C> 
               Europe               $  5,616     $  4,551       $3,909    $    1,429   $   1,079   $      852
               Asia                      768          748          600           699         626          498
                                  ----------- ------------ ------------  ------------ ----------- ------------
               Total                   6,384        5,299        4,509         2,128       1,705        1,350
           North America              15,207       10,175        7,714         3,947       2,685        2,567
               Eliminations           (8,447)      (4,677)      (2,968)         (299)       (268)        (311)
                                  ----------- ------------ ------------  ------------ ----------- ------------
               Total                 $13,144      $10,797       $9,255    $    5,776   $   4,122   $    3,606
                                  =========== ============ ============  ============ =========== ============

<CAPTION> 
                                          INCOME BEFORE TAXES                    IDENTIFIABLE ASSETS
                                  -------------------------------------  -------------------------------------
                                      FISCAL       FISCAL       FISCAL        FISCAL      FISCAL       FISCAL
                                        1996         1995         1994          1996        1995         1994
                                  ----------- ------------ ------------  ------------ ----------- ------------
<S>                             <C>           <C>            <C>        <C>           <C>            <C> 
           International
               Europe              $     328    $     237     $     91      $113,734   $  85,393    $  71,774
               Asia                      161          158          144        21,561      17,363       15,313
                                  ----------- ------------ ------------  ------------ ----------- ------------
               Total                     489          395          235       135,295     102,756       87,087
           North America               1,083          501          512       200,096     139,801      128,873
               Eliminations                -            -            -      (138,945)    (98,804)     (88,342)
                                  ----------- ------------ ------------  ------------ ----------- ------------
               Total                $  1,572    $     896      $   747      $196,446    $143,753     $127,618
                                  =========== ============ ============  ============ =========== ============
</TABLE> 

Because of the international nature of the financial markets and the resulting
geographic integration of the Company's business, the Company manages its
business with a view to the profitability of the enterprise as a whole, and, as
such, profitability by geographic area is not necessarily meaningful.

12    ACQUISITIONS

In the first quarter of fiscal 1996, the Company completed its purchase of MAS,
an institutional investment manager, for $350 million, payable in a combination
of cash, notes and common stock of the Company. The Company's fiscal 1996
results include the results of MAS since January 3, 1996, the date of
acquisition.

     In the fourth quarter of fiscal 1996, the Company completed its purchase of
VKAC for $1.175 billion. The consideration for the purchase of the equity of
VKAC consisted of cash and approximately $26 million of preferred securities
issued by one of the Company's subsidiaries and exchangeable into common stock
of the Company. The Company's fiscal 1996 results include the results of VKAC
since October 31, 1996, the date of acquisition.

     On April 3, 1997, the Company announced the acquisition of the
institutional global custody business of Barclays PLC ("Barclays").  The amount
of consideration for this business is to be fixed over a period of time based on
account retention.  The transaction involves approximately $250 billion of
assets currently administered by Barclays, and the combination of Barclays with
the Company's global custody business would have increased the Company's assets
under administration at November 30, 1996 to approximately $394 billion on a pro
forma basis (assuming that current clients of Barclays agree to become clients
of the Company). Barclays has agreed to provide global subcustodial services to
the Company for a period of time after completion of the acquisition.

                                                                              35
<PAGE>
 
13    ANNOUNCED MERGER WITH DEAN WITTER, DISCOVER & CO.

On February 5, 1997, the Company and Dean Witter, Discover & Co. ("DWD")
announced a definitive agreement to merge.  The combined company would be a pre-
eminent global financial services firm with leading market positions in the
securities, asset management and credit services businesses.  Under the terms of
the agreement, unanimously approved by the Boards of both companies, each of the
Company's common shares will be exchanged for 1.65 DWD common shares.  Shares of
the Company's preferred stock outstanding will be exchanged for preferred stock
of DWD having substantially identical terms.  The transaction, which is
expected to be completed in mid-1997, is intended to be accounted for as a
pooling of interests and is subject to customary closing conditions, including
certain regulatory approvals and the approval of shareholders of both companies.

                                                                              36
<PAGE>
 
PAGE>


14  QUARTERLY RESULTS (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                          
                                                                                      FISCAL 1996
                                                 --------------------------------------------------------------------------------
                                                       QUARTER               QUARTER               QUARTER              QUARTER
                                                         ENDED                 ENDED                 ENDED                ENDED
                                                      FEB. 29,               MAY 31,              AUG. 31,             NOV. 30,
     (DOLLARS IN MILLIONS, EXCEPT SHARE DATA)             1996                  1996                  1996                 1996
                                                 --------------        ---------------       ---------------       --------------
<S>                                              <C>                   <C>                   <C>                   <C> 
     Revenues:                                  
             Investment banking                        $   399               $   542               $   431              $   572
             Principal transactions:            
                     Trading                               704                   565                   427                  514
                     Investments                            (7)                   38                    29                   26
             Commissions                                   154                   159                   148                  152
             Interest and dividends                      1,933                 1,946                 2,144                1,678
             Asset management and administration           122                   143                   137                  180
             Other                                           3                     -                     -                    5
                                                 --------------        ---------------       ---------------       --------------
                     Total revenues                      3,308                 3,393                 3,316                3,127
             Interest expense                            1,859                 1,865                 2,029                1,615
                                                 --------------        ---------------       ---------------       --------------
             Net revenues                                1,449                 1,528                 1,287                1,512
                                                 --------------        ---------------       ---------------       --------------
     Expenses excluding interest:               
             Compensation and benefits                     705                   750                   645                  763
             Occupancy and equipment                        86                    86                    89                  101
             Brokerage, clearing and exchange                                                                                   
                 fees                                       66                    68                    65                   75 
             Communications                                 33                    34                    38                   41
             Business development                           37                    42                    37                   54
             Professional services                          42                    53                    58                   73
             Other                                          40                    39                    40                   44
             Relocation Charge                               -                     -                     -                    -
                                                 --------------        ---------------       ---------------       --------------
             Total expenses excluding interest           1,009                 1,072                   972                1,151
                                                 --------------        ---------------       ---------------       --------------
     Income before income taxes                            440                   456                   315                  361
     Provision for income taxes                            167                   155                    96                  125
                                                 --------------        ---------------       ---------------       --------------
     Net income                                        $   273               $   301               $   219              $   236
                                                  =============         ==============        ==============        =============
     Earnings applicable to common shares(1)           $   257               $   284               $   204              $   218
                                                  =============         ==============        ==============        =============
     Per common share(2):                       
             Primary earnings(3)                       $  1.64               $  1.83               $  1.32              $  1.43
             Fully diluted earnings(3)                 $  1.57               $  1.75               $  1.27              $  1.36
             Cash dividends                            $  0.18               $  0.18               $  0.18              $  0.18
             Book value                                $ 28.34               $ 29.73               $ 30.78              $ 35.03
     Average common and equivalent              
             shares(1)(2)                          156,549,243           155,143,633           154,034,233          153,234,429
     Stock price range(2)(4)                    $39 1/8-52 1/2            $46-53 1/2        $42 1/8-54 1/4       $47 1/4-60 1/4
                                                 --------------        ---------------      ---------------      --------------
<CAPTION> 

                                                                                        FISCAL 1995
                                                 --------------------------------------------------------------------------------
                                                       QUARTER               QUARTER               QUARTER              QUARTER
                                                         ENDED                 ENDED                 ENDED                ENDED
                                                      FEB. 28,               MAY 31,              AUG. 31,             NOV. 30,
     (DOLLARS IN MILLIONS, EXCEPT SHARE DATA)             1995                  1995                  1995                 1995
                                                 --------------        ---------------       ---------------       --------------
<S>                                              <C>                   <C>                   <C>                   <C> 
     Revenues:                                 
             Investment banking                        $   243               $   273               $   355              $   503
             Principal transactions:           
                     Trading                               198                   438                   352                  218
                     Investments                            19                    (6)                   69                   39
             Commissions                                   110                   131                   130                  139
             Interest and dividends                      1,860                 1,742                 1,899                1,710
             Asset management and administration            91                    88                    96                   95
             Other                                           3                     1                     1                    -
                                                 --------------        ---------------       ---------------       --------------
                     Total revenues                      2,524                 2,667                 2,902                2,704
             Interest expense                            1,732                 1,656                 1,751                1,536
                                                 --------------        ---------------       ---------------       --------------
             Net revenues                                  792                 1,011                 1,151                1,168
                                                 --------------        ---------------       ---------------       --------------
     Expenses excluding interest:              
             Compensation and benefits                     366                   475                   575                  607
             Occupancy and equipment                        82                    80                    84                   85
             Brokerage, clearing and exchange                                                                                   
                 fees                                       56                    66                    64                   61 
             Communications                                 34                    34                    31                   32     
             Business development                           43                    34                    30                   32     
             Professional services                          44                    40                    37                   40     
             Other                                          37                    31                    32                   35     
             Relocation Charge                              59                     -                     -                    -
                                                 --------------        ---------------       ---------------       --------------   
             Total expenses excluding interest             721                   760                   853                  892     
                                                 --------------        ---------------       ---------------       --------------   
     Income before income taxes                             71                   251                   298                  276     
     Provision for income taxes                             24                    85                    89                   89     
                                                 --------------        ---------------       ---------------       --------------   
     Net income                                       $     47               $   166               $   209              $   187     
                                                  =============         ==============        ==============        =============   
     Earnings applicable to common shares(1)          $     31               $   150               $   192              $   171     
                                                  =============         ==============        ==============        =============   
     Per common share(2):                                                                                                           
             Primary earnings(3)                       $  0.20               $  0.95               $  1.23              $  1.08     
             Fully diluted earnings(3)                 $  0.19               $  0.91               $  1.17              $  1.04     
             Cash dividends                            $  0.15               $  0.16               $  0.16              $  0.16     
             Book value                                $ 24.13               $ 25.19               $ 26.34              $ 28.18     
     Average common and equivalent                                                                                                  
             shares(1)(2)                          154,223,300           157,595,614           157,236,918           158,415,826    
     Stock price range(2)(4)                  $27 5/8-33 11/16     $33 1/16-39 13/16     $37 15/16-43 7/16        $41 7/8-49 3/4
                                              -----------------    ------------------    ------------------       --------------   
</TABLE> 

        (1) Amounts shown are used to calculate primary earnings per share.
        (2) Fiscal 1995 amounts have been retroactively adjusted to give effect
            for a two-for-one stock split, effected in the form of a 100% stock
            dividend, which became effective on January 26, 1996.
        (3) Summation of the quarters' earnings per common share does not equal
            the annual amounts due to the averaging effect of the number of
            shares and share equivalents throughout the year.
        (4) Prices represent the range of sales per share on the New York Stock
            Exchange for the periods indicated. The number of stockholders of
            record at November 30, 1996 approximated 1,490. The number of
            beneficial owners of common stock is believed to exceed this number.

                         

                                                                          37
<PAGE>
 
                                                                      SCHEDULE I
                            MORGAN STANLEY GROUP INC.
                              (PARENT COMPANY ONLY)

                   CONDENSED STATEMENT OF FINANCIAL CONDITION
                     NOVEMBER 30, 1996 AND NOVEMBER 30, 1995

                    (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE> 
<CAPTION> 
                                                                          November 30,      November 30,
                                                                                  1996              1995
                                                                        ---------------   ---------------
<S>                                                                     <C>               <C> 
ASSETS:                                                           
Cash and interest-bearing equivalents                                   $            -    $       57,994
Financial instruments owned                                                    700,493           543,073
Advances to subsidiaries                                                    39,901,432        26,201,837
Investment in subsidiaries, at equity                                        6,576,247         4,871,122
Other assets                                                                   964,383           589,155
                                                                        ---------------   ---------------
Total assets                                                            $   48,142,555    $   32,263,181
                                                                        ===============   ===============
                                                                  
LIABILITIES AND STOCKHOLDERS' EQUITY:                             
Short-term borrowings                                                   $   16,536,711    $   10,173,519
Payables to subsidiaries                                                    11,622,531         8,037,076
Other liabilities and accrued expenses                                         606,418           590,534
Long-term borrowings                                                        12,838,590         8,287,688
                                                                        ---------------   ---------------
                                                                            41,604,250        27,088,817
                                                                        ---------------   ---------------
                                                                  
Commitments and contingencies                                     
                                                                  
Stockholders' equity:                                             
   Preferred stock                                                           1,222,712           817,523
   Common stock, $1.00 par value; authorized 600,000,000 shares;  
     issued 163,236,893 shares at November 30, 1996               
     and 162,838,920 shares at November 30, 1995*                              163,237           162,839
   Paid-in capital*                                                          1,144,305           730,356
   Retained earnings                                                         4,503,698         3,815,224
   Cumulative translation adjustments                                          (10,512)           (8,984)
                                                                        ---------------   ---------------
        Subtotal                                                             7,023,440         5,516,958
                                                                  
   Less:                                                          
                                                                  
        Note receivable related to sale of preferred stock to ESOP              77,721            88,559
        Common stock held in treasury, at cost                    
           (9,894,271 shares at November 30, 1996                 
           and 7,635,174 shares at November 30, 1995)*                         407,414           254,035
                                                                        ---------------   ---------------
         Total stockholders' equity                                          6,538,305         5,174,364
                                                                        ---------------   ---------------
Total liabilities and stockholders' equity                              $   48,142,555    $   32,263,181
                                                                        ===============   ===============
</TABLE> 

* Amounts for fiscal 1995 have been retroactively adjusted to give effect for a
  two-for-one stock split, effected in the form of a 100% stock dividend, which 
  became effective on January 26, 1996.

See Notes to Condensed Financial Statements.

                                                                        38
<PAGE>
 
                                                                     SCHEDULE I

                            MORGAN STANLEY GROUP INC.
                              (PARENT COMPANY ONLY)

                          CONDENSED STATEMENT OF INCOME
                  FOR THE FISCAL YEARS ENDED NOVEMBER 30, 1996,
                     NOVEMBER 30, 1995 AND NOVEMBER 30, 1994

                    (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)


<TABLE> 
<CAPTION> 

                                                Fiscal Year Ended   Fiscal Year Ended   Fiscal Year Ended
REVENUES:                                            November 30,        November 30,        November 30,
                                                             1996                1995                1994
                                                 -----------------   -----------------   -----------------
<S>                                             <C>                 <C>                 <C> 
Interest and dividends                           $      3,037,461    $      1,754,931    $      1,210,537
Principal transactions                                    (63,439)             30,273             (16,770)
Fiduciary fees                                             20,914              17,184              12,964
Other                                                       2,026                 (48)                116
                                                 -----------------   -----------------   -----------------

    Total revenues                                      2,996,962           1,802,340           1,206,847

Interest expense                                        3,002,423           1,798,688           1,158,663

Expenses excluding interest                                 1,080               9,970              12,856
                                                 -----------------   -----------------   -----------------

(Loss) income before income tax (benefit) 
    provision and equity in earnings of 
    subsidiaries                                           (6,541)             (6,318)             35,328

Income tax (benefit) provision                             (8,092)            (10,354)             15,611
                                                 -----------------   -----------------   -----------------
Income (loss) before equity in earnings of 
    subsidiaries                                            1,551               4,036              19,717
Equity in earnings of subsidiaries, net of tax          1,028,010             605,328             496,263
                                                 -----------------   -----------------   -----------------

Net income                                       $      1,029,561    $        609,364    $        515,980
                                                 =================   =================   =================

Preferred stock dividend requirements            $         66,282    $         64,935    $         64,690
                                                 =================   =================   =================

Earnings applicable to common shares (1)         $        963,279    $        544,429    $        451,290
                                                 =================   =================   =================

Average common and common equivalent
    shares outstanding (1) (2)                        153,514,483         156,073,008         157,578,446
                                                 =================   =================   =================

Primary earnings per share (2)                   $           6.27    $           3.49    $           2.86
                                                 =================   =================   =================

Fully diluted earnings per share (2)             $           5.96    $           3.33    $           2.75
                                                 =================   =================   =================
</TABLE> 

(1)  Amounts shown are used to calculate primary earnings per share.

(2)  Amounts for fiscal 1995 and fiscal 1994 have been retroactively adjusted to
     give effect for a two-for-one stock split, effected in the form of a 100%
     stock dividend, which became effective on January 26, 1996.

See Notes to Condensed Financial Statements.



                                                                        39
<PAGE>
 
                                                                      
                                                                      SCHEDULE I

                           MORGAN STANLEY GROUP INC.
                             (PARENT COMPANY ONLY)

                       CONDENSED STATEMENT OF CASH FLOWS
                 FOR THE FISCAL YEARS ENDED NOVEMBER 30, 1996,
                    NOVEMBER 30, 1995 AND NOVEMBER 30, 1994

                            (DOLLARS IN THOUSANDS)

<TABLE> 
<CAPTION> 

                                                                       Fiscal Year Ended   Fiscal Year Ended Fiscal Year Ended
                                                                            November 30,        November 30,      November 30,
                                                                                    1996                1995              1994
                                                                         ----------------   -----------------   ---------------
<S>                                                                     <C>                <C>                 <C> 
Cash flows from operating activities:
   Net income                                                            $     1,029,561    $        609,364    $      515,980
   Adjustments to reconcile net income to net cash
      used for operating activities:
        Non-cash charges (credits) included in net income:
           Deferred income taxes                                                 (62,053)            (16,870)            8,211
           Compensation payable in common or preferred stock                     426,080             295,636           395,189
           Equity in subsidiaries' earnings, net of dividends                  1,668,810             678,163         1,078,651
        (Increase) decrease in assets:
           Financial instruments owned                                          (157,420)             99,256            31,010
           Investment in and advances to subsidiaries, at equity             (15,804,317)        (12,111,886)       (2,825,464)
           Other assets                                                         (338,321)           (601,457)           90,102
        Increase (decrease) in liabilities:
           Payables to subsidiaries                                            3,585,455           6,979,550           667,761
           Other liabilities and accrued expenses, net of deferred 
             liabilities                                                          78,002             213,556           (74,010)
                                                                         ----------------   -----------------   ---------------

   Net cash used for operating activities                                     (9,574,203)         (3,854,688)         (112,570)

Cash flows from investing activities:
      Purchase of Miller Anderson & Sherrerd, LLP,  net of cash acquired        (199,783)                  -                 -
      Purchase of Van Kampen American Capital, Inc., net of cash acquired       (986,425)                  -                 -
                                                                          ---------------     ---------------     -------------

   Net cash used for investing activities                                     (1,186,208)                  -                 -

   Cash flows from financing activities:
      Net proceeds related to short-term borrowings                            6,363,192           3,333,751        (1,302,333)
      Proceeds from:
        Issuance of common stock                                                 111,713              81,000            19,000
        Issuance of 7-3/4% Cumulative Preferred Stock                            197,174                   -                 -
        Issuance of Series A Fixed/Adjustable Rate Cumulative Preferred Stock    342,833                   -                 -
        Issuance of long-term borrowings                                       5,873,615           1,915,550         3,161,421
      Payments for:
        Repurchase of common stock                                              (507,287)           (146,000)         (244,000)
        Repayments of long-term borrowings                                    (1,361,913)         (1,202,758)       (1,307,125)
        Redemption of 9.36% Cumulative Preferred Stock                          (137,500)
      Cash dividends                                                            (179,410)           (133,000)         (152,000)
                                                                         ----------------   -----------------   ---------------

   Net cash provided by financing activities                                  10,702,417           3,848,543           174,963
                                                                         ----------------   -----------------   ---------------

   Net (decrease) increase in cash and interest-bearing equivalents              (57,994)             (6,145)           62,393

   Cash and interest-bearing equivalents, at beginning of year                    57,994              64,139             1,746
                                                                         ----------------   -----------------   ---------------
   Cash and interest-bearing equivalents, at end of year                 $            -     $         57,994    $       64,139
                                                                         ================   =================   ===============
</TABLE> 

In connection with the Company's acquisition of Miller Anderson & Sherrerd, LLP,
the Company issued 2,012,264 shares of common stock having a fair value on the
date of acquisition, January 3, 1996, of approximately $83 million.

See Notes to Condensed Financial Statements.


                                                                        40
<PAGE>
 
                                                                      SCHEDULE I

                           MORGAN STANLEY GROUP INC.
                             (PARENT COMPANY ONLY)

                    NOTES TO CONDENSED FINANCIAL STATEMENTS


1.  General

    The condensed financial statements of Morgan Stanley Group Inc. (the
    "Company") should be read in conjunction with the consolidated financial
    statements of Morgan Stanley Group Inc. and Subsidiaries and the notes
    thereto.

    Results for the fiscal year ended November 30, 1996, for the 10-month period
    from February 1, 1995 through November 30, 1995 and for the fiscal year
    ended January 31, 1995 were previously reported in the Company's Annual
    Report on Form 10-K for the fiscal year ended November 30, 1996. This report
    reflects the Company's historical financial statements recast to present
    such financial statements on the basis of a November 30 fiscal year end
    date. Accordingly, this report includes for the 12-month periods ended
    November 30, 1996 ("fiscal 1996"), November 30, 1995 ("fiscal 1995") and
    November 30, 1994 ("fiscal 1994").

2.  Transactions with subsidiaries

    The Company has transactions with its subsidiaries determined on an agreed-
    upon basis and has guaranteed certain unsecured lines of credit and
    contractual obligations of its subsidiaries.

3.  Subsequent Event

    On February 5, 1997, the Company and Dean Witter, Discover & Co. ("DWD")
    announced a definitive agreement to merge. The combined company would be a
    pre-eminent global financial services firm with leading market positions in
    the securities, asset management and credit services businesses. Under the
    terms of the agreement, unanimously approved by the Boards of both
    companies, each of the Company's common shares will be exchanged for 1.65
    DWD common shares. Shares of the Company's preferred stock outstanding will
    be exchanged for preferred stock of DWD having substantially identical
    terms. The transaction, which is expected to be completed in mid-1997, is
    intended to be accounted for as a pooling of interests and is subject to
    customary closing conditions, including certain regulatory approvals and the
    approval of shareholders of both companies.

                                                                           41


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission