<PAGE>
Exhibit 11
Cambridge Technology Partners (Massachusetts), Inc.
Statement Regarding Computation of Earnings per Share
(in thousands except per share data)
(unaudited)
<TABLE>
<CAPTION>
Three Months Ended September 30, Nine Months Ended September 30,
-------------------------------- -------------------------------
2000 1999 2000 1999
---------- ---------- ---------- ---------
<S> <C>
Net income/(loss) $ (27,840) $ 10,736 $ (43,114) $ 19,384
========== ========== ========== =========
Basic:
Weighted average common
shares outstanding 62,721 60,209 62,473 59,738
========== ========== ========== =========
Net income/(loss) per share $ (0.44) $ .18 $ (0.69) $ .33
========== ========== ========== =========
Diluted:
Weighted average common
shares outstanding 62,721 60,209 62,473 59,738
Dilutive effects of stock options - 996 - 2,491
---------- ---------- ---------- ---------
Weighted average common and
common equivalent shares
outstanding 62,721 61,205 62,473 62,229
========== ========== ========== =========
Net income per share $ (0.44) $ .18 $ (0.69) $ .32
========== ========== ========== =========
</TABLE>