MOLTEN METAL TECHNOLOGY INC /DE/
8-K, 1998-03-04
HAZARDOUS WASTE MANAGEMENT
Previous: MORGAN STANLEY DEAN WITTER DISCOVER & CO, 424B3, 1998-03-04
Next: CMC SECURITIES CORP II, 8-K, 1998-03-04



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   ----------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of earliest event reported): February 25, 1998


                          Molten Metal Technology, Inc.
               (Exact Name of Registrant as Specified in Charter)


           Delaware                     0-21042                 52-1659959
(State or Other Jurisdiction of   (Commission File Number)   (I.R.S. Employer
         Incorporation)                                      Identification No.)



                     421 Currant Road, Fall River, MA 02720
                     Address of Principal Executive Offices

       Registrant's telephone number, including area code: (508) 675-3900


              400-2 Totten Pond Road, Waltham, Massachusetts 02154
          (Former Name or Former Address, if Changed Since Last Report)


<PAGE>   2


Item 5.  Other Events

Change of Registrant's Address and Telephone Number

     Effective March 2, 1998, Molten Metal Technology, Inc. (the "Company")
moved its corporate offices from Waltham, Massachusetts to Fall River,
Massachusetts. The Company's new address and phone number are as follows:

Molten Metal Technology, Inc.
421 Currant Road
Fall River, MA 02720
508-675-3900

Monthly Operating Reports Filed With Federal Trustee

     On December 3, 1997, the Company and its subsidiaries filed a voluntary
petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code. The
petition was filed in the U.S. Bankruptcy Court for the District of
Massachusetts (Eastern Division). The case numbers are as follows:

         Molten Metal Technology, Inc.               97-21385-CJK
         MMT of Tennessee Inc.                       97-21386-CJK
         MMT Federal Holdings, Inc.                  97-21387-CJK
         M4 Environmental Management Inc.            97-21388-CJK
         M4 Environmental L.P.                       97-21389-CJK

     Pursuant to Bankruptcy Rule 2015 and the United States Trustee's Operating
Guidelines and Reporting requirements for Chapter 11 cases, the Company is
obligated to file Monthly Operating Reports (MORs) with the Federal Trustee for
each of these bankruptcy cases. The Company's MORs for these cases for the month
ending January 31, 1998, plus a consolidated report, were filed with the Federal
Trustee at the U.S. Bankruptcy Court in Boston, Massachusetts on February 25,
1998. Such MORs are attached hereto as Exhibits 99.1 through 99.6 and are
incorporated by reference herein.

Item 7.  Financial Statements and Exhibits

(c)      Exhibits

Exhibit
Number    Description of Document
- ------    -----------------------

99.1      Monthly Operating Report (Consolidated) of the Company and its
          subsidiaries for the month ending January 31, 1998 (1)


<PAGE>   3


99.2      Monthly Operating Report of the Company for the month ending January
          31, 1998 (1)

99.3      Monthly Operating Report of the Company's subsidiary MMT of Tennessee
          Inc. for the month ending January 31, 1998 (1)

99.4      Monthly Operating Report of the Company's subsidiary MMT Federal
          Holdings, Inc. for the month ending January 31, 1998 (1)

99.5      Monthly Operating Report of the Company's subsidiary M4 Environmental
          Management Inc. for the month ending January 31, 1998 (1)

99.1      Monthly Operating Report of the Company's subsidiary M4 Environmental,
          L.P. for the month ending January 31, 1998 (1)


(1)  The Company agrees to furnish supplementally a copy of any omitted schedule
     or similar attachment to the Commission upon its request.


                                   SIGNATURES

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
     the  registrant  has duly  caused this report to be signed on its behalf by
     the undersigned hereunto duly authorized.


                                           MOLTEN METAL TECHNOLOGY, INC.



Dated:  March 4, 1998                      By:  /s/ F. GORDON BITTER
                                               ---------------------------
                                               F. Gordon Bitter
                                               Chief Executive Officer and
                                               Chief Financial Officer


<PAGE>   1

                                                                    EXHIBIT 99.1

                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSSETTS

IN RE: Molten Metal Technology, Inc. (Consolidated)        CASE NO: 97-21385-CJK
        DEBTOR                                            JUDGE: CAROL J. KENNER

                                                                      CHAPTER 11


MONTHLY OPERATING REPORT FOR MONTH ENDING:                               1/31/98
                                                                         -------

COMES NOW, MOLTEN METAL TECHNOLOGY, INC. (Consolidated) , Debtor in Possession,
and hereby its Monthly Operating Report for the period commencing ####### and
ending ####### as shown by the report and exhibits consisting of 10 pages and
containing the following, as indicated:

               X   Monthly Reporting Questionnaire (Attachment 1)
            -------
                  
               X   Comparative Balance Sheets (Forms OPR-1 and OPR-2)
            -------
                  
               X   Summary of Accounts Receivable (Form OPR-3)
            -------
                  
               X   Schedule of Post-Petition Liabilities (Form OPR-4)
            -------
                  
               X   Income Statement (Form OPR-5)
            -------
                  
               X   Statement of Sources and Uses of Cash (Form OPR-6)
            -------

I declare under penalty of perjury that this report and all attachments are true
and correct to the best of my knowledge and belief.


Date:  2/25/98                       DEBTOR-IN-POSSESSION
       -------

                                     By: /s/ F. Gordon Bitter
                                         ---------------------------------------
                                     Name & Title: F. Gordon Bitter, CEO & CFO
                                                   Molten Metal Technology, Inc.
                                                   400-2 Totten Pond Road
                                                   Waltham, MA 02109
                                                   Telephone:    781-487-7600

<PAGE>   2


                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE: Molten Metal Technology, Inc. (Consolidated)        CASE NO: 97-21385-CJK
        DEBTOR                                            JUDGE: CAROL J. KENNER


                                                                      CHAPTER 11

                      NOTE TO THE MONTHLY OPERATING REPORT:

     Consistent with the Debtor's historical accounting practices, this
     operating report accounts for all cash transfers among the Debtor and its
     affiliates and allocates some, but not all, of the expenses borne by one
     affiliate for the benefit of another or the others.  In the absence of a
     decision for substantive consolidation, the Debtor will develop an
     appropriate allocation of expenses among the affiliated entities.




<PAGE>   3

                           COMPARATIVE BALANCE SHEETS                 FORM OPR-1

Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK


                                                           MONTH ENDED:  1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                   FILING          MONTH           MONTH       MONTH   MONTH   MONTH   MONTH  MONTH
                                                    DATE           ENDED           ENDED       ENDED   ENDED   ENDED   ENDED  ENDED
                                                 12/03/1997        12/31/97      1/31/1998
                                                 -----------------------------------------------------------------------------------
<S>                                              <C>            <C>             <C>             <C>     <C>     <C>     <C>   <C>
ASSETS                                                                                                                 
                                                                                                                       
CURRENT ASSETS                                                                                                         
                                                                                                                       
Cash                                               4,654,326      7,712,988       7,222,698                            
Other negotiable instruments (i.e. CD's,                                                                              
            Treasury Bills, Etc.)                                                                                      
Accounts Receivable-Trade, Net (OPR-3)             7,589,596      7,768,045       6,001,822                            
Less: allowance for doubtful accounts               (150,000)      (150,000)       (150,000)                           
Accounts Receivable-Other                          3,362,193      3,114,234       3,630,556                            
Inventory, at cost                                 4,642,718      2,999,979       2,981,683                            
Prepaid expenses                                   2,944,501      3,432,683       3,590,453                            
Deposits                                             199,046        176,955         258,371                            
Other:                                                                                                                 
        Investment in Nichimen Joint Venture         433,739        433,739         433,739                            
        Investment in CW, LLC                      1,497,718      1,497,718       1,497,718                            
        Long Term Notes Receivable                20,806,950     20,806,950      20,806,950                            
        Restricted Cash Collateral Deposits        3,921,953      3,930,999       3,940,000                            
                                                                                                                       
                                                 -----------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                              49,902,740     51,724,290      50,213,990     0       0       0       0      0
                                                 -----------------------------------------------------------------------------------
                                                                                                                       
PROPERTY, PLANT AND EQUIPMENT, AT COST           158,480,555    158,577,054     158,881,900                            
Less:  Accumulated Depreciation                  (23,789,824)   (24,685,394)    (25,710,487)                           
                                                                                                                       
                                                 -----------------------------------------------------------------------------------
NET PROPERTY, PLANT AND EQUIPMENT                134,690,731    133,891,660     133,171,413     0       0       0       0     0
                                                 -----------------------------------------------------------------------------------
                                                                                                                       
OTHER ASSETS (Itemized if value exceeds                                                                                
        10% of "Total Assets")                                                                                         
        Intangible Assets                         26,143,973     26,143,421      26,168,331     0                      
        Less:  Accumulated Amortization           (4,212,236)    (4,412,755)     (4,604,973)                          
                                                                                                                       
                                                 -----------------------------------------------------------------------------------
TOTAL OTHER ASSETS                                21,931,737     21,730,666      21,563,358     0       0       0       0     0
                                                 -----------------------------------------------------------------------------------
                                                                                                                       
TOTAL ASSETS                                     206,525,208    207,346,616     204,948,761     0       0       0       0     0
                                                 ===================================================================================
</TABLE>                                                            


<PAGE>   4


                           COMPARATIVE BALANCE SHEETS                FORM OPR-2

Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK
                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                   FILING          MONTH           MONTH       MONTH   MONTH   MONTH   MONTH  MONTH
                                                    DATE           ENDED           ENDED       ENDED   ENDED   ENDED   ENDED  ENDED
                                                12/03/1997      12/31/1997      01/31/1998
                                                ------------------------------------------------------------------------------------
<S>                                              <C>            <C>             <C>             <C>     <C>     <C>    <C>    <C>
LIABILITIES                                                                                                                   
                                                                                                                              
POST PETITION LIABILITIES                                                                                                     
                                                                                                                              
Secured Debt (See Form OPR-4)                                      5,260,000       7,000,000                                  
Unsecured Debt-Intercompany Obligations due                                                                                   
     to cash transfers in Post
     Petition Operations                                                                            
Unsecured Debt-Obligations incurred in Post                                                                                   
     Petition Operations (See Form OPR-4)                          3,076,569       2,266,637                                  
                                                                                                                              
                                                ------------------------------------------------------------------------------------
TOTAL POST PETITION LIABILITIES                            0       8,336,569       9,266,637    0       0       0      0       0
                                                                                                                              
PRE PETITION INTERCOMPANY LIABILITIES                                                                                         
DEFERRED REVENUE/DEFERRED INCOME                  12,378,455      10,623,523      10,213,992                                  
TOTAL OTHER PRE PETITION LIABILITIES             242,148,750     241,463,644     242,349,829                                  
                                                ------------------------------------------------------------------------------------
                                                                                                                              
TOTAL LIABILITIES                                254,527,205     260,423,736     261,830,458    0       0       0      0       0
                                                ------------------------------------------------------------------------------------
                                                                                                                              
SHAREHOLDERS' EQUITY (DEFICIT)                                                                                                
                                                                                                                              
Preferred Stock                                   15,874,471      16,793,713      17,319,518                                  
Common Stock                                         237,810         237,810         237,810                                  
Paid in Capital                                  170,893,690     170,893,690     170,893,907                                  
Valuation Allowance                                    9,683          11,636                                                  
Dividends Paid                                    (4,343,230)     (5,262,472)     (5,788,277)                                 
Treasury Stock                                    (1,251,319)     (1,251,319)     (1,251,319)                                 
Deferred Compensation                               (127,137)       (120,489)       (113,842)                                 
Retained Earnings                                                                                                             
     Through Filing Date                        (229,295,965)   (229,295,965)   (229,295,965)                                 
     Post Filing Date                                             (5,083,724)     (8,883,529)                                 
                                                                                                                              
                                                ------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)             (48,001,997)    (53,077,120)    (56,881,697)   0       0       0      0       0
                                                ------------------------------------------------------------------------------------
                                                                                                                              
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       206,525,208     207,346,616     204,948,761    0       0       0      0       0
                                                ====================================================================================
</TABLE>                                                                     
                                                                          
<PAGE>   5


                         SUMMARY OF ACCOUNTS RECEIVABLE               FORM OPR-3

Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                                                  0-30          31-60          61-90        OVER
                                                                  TOTAL           DAYS           DAYS          DAYS        90 DAYS
                                                        ----------------------------------------------------------------------------
<S>              <C>                                             <C>            <C>            <C>           <C>          <C>      
DATE OF FILING:  12/03/1997                                      7,589,596      4,116,989        943,972       797,630    1,731,005
                 Allowance for doubtful accounts                  (150,000)                                                (150,000)
                                                        ---------------------------------------------------------------------------
                                                                 7,439,596      4,116,989        943,972       797,630    1,581,005
                                                        ===========================================================================

MONTH:           12/31/1997                                      7,768,045      1,875,415      3,473,011       519,172    1,900,447
                 Allowance for doubtful accounts                  (150,000)                                                (150,000)
                                                        ---------------------------------------------------------------------------
                                                                 7,618,045      1,875,415      3,473,011       519,172    1,750,447
                                                        ===========================================================================

MONTH:           01/31/1998                                      6,001,822      1,290,680      1,267,373     1,458,561    1,985,208
                 Allowance for doubtful accounts                  (150,000)                                                (150,000)
                                                        ---------------------------------------------------------------------------
                                                                 5,851,822      1,290,680      1,267,373     1,458,561    1,835,208
                                                        ===========================================================================

MONTH:                                                                   0
                 Allowance for doubtful accounts                         0
                                                        ---------------------------------------------------------------------------
                                                                         0              0              0             0            0
                                                        ===========================================================================

MONTH:                                                                   0
                 Allowance for doubtful accounts                         0
                                                        ---------------------------------------------------------------------------
                                                                         0              0              0             0            0
                                                        ===========================================================================

MONTH:                                                                   0
                 Allowance for doubtful accounts                         0
                                                        ---------------------------------------------------------------------------
                                                                         0              0              0             0            0
                                                        ===========================================================================

MONTH:
                 Allowance for doubtful accounts
                                                        ---------------------------------------------------------------------------
                                                                         0              0              0             0            0
                                                        ===========================================================================
</TABLE>


<PAGE>   6


                           SCHEDULE OF POST PETITION LIABILITIES      FORM OPR-4

Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK

                                                            MONTH ENDED: 1/31/98
                                                            --------------------

<TABLE>
<CAPTION>
                                                            DATE       DATE          TOTAL      0-30      31-60      61-90   OVER
                                                          INCURRED      DUE           DUE       DAYS      DAYS       DAYS   90 DAYS
                                                          --------------------------------------------------------------------------
<S>                                                       <C>       <C>           <C>           <C>       <C>        <C>     <C>
TAXES PAYABLE                                                                                                        
                                                                                                                     
        Federal Income Taxes                                                           NONE                           
        FICA-Employer's Share                                                          NONE                           
        FICA-Employee's Share                                                          NONE                           
        Unemployment Tax                                                               NONE                           
        State Sales & Use Tax                                                          NONE                           
        State __________ Tax                                                           NONE                           
        Personal Property Tax                                                          NONE                           
                                                                                                                     
                                                                            --------------------------------------------------------
TOTAL TAXES PAYABLE                                                                       0     0         0          0      0
                                                                            --------------------------------------------------------
                                                                                                                     
POST PETITION SECURED DEBT                                                                                           
DIP FINANCING                                                                                                        
     Post petition advances-Morgens                                  
      Waterfall Financing                                 Various-  03/04/1998    7,000,000                           
                                                          January                                                    
ACCRUED INTEREST PAYABLE                                                                                             
     Post petition interest on Morgens                               
      Waterfall Financing                                                           
                                                                                                                     
                                                                            --------------------------------------------------------
TOTAL POST PETITION SECURED DEBT                                                  7,000,000     0         0          0       0
                                                                            --------------------------------------------------------
                                                                                                                     
                                                                                                                     
POST PETITION UNSECURED DEBT                                                                                         
TRADE ACCOUNTS PAYABLE & OTHER:                                                                                      
     Trade Accounts Payable (see attached schedules)                                937,752                           
     Payroll withholdings                                                                                            
     Accrued Payroll                                                                                                 
     Accrued expenses-Estimated liability incurred,                  
      but not invoiced as of the end of the period                   
      and deferred obligations.                                                   1,328,885                           
                                                                                                                     
                                                                            --------------------------------------------------------
TOTAL TRADE ACCOUNTS PAYABLE & OTHER                                              2,266,637     0         0          0       0
                                                                            --------------------------------------------------------
                                                                                                                     
TOTAL ALL POST PETITION LIABILITIES                                               9,266,637     0         0          0       0
                                                                            ========================================================
</TABLE>                                                             
                                                                            
                                                                             
<PAGE>   7


                                INCOME STATEMENT                      FORM OPR-5

Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                   PRE          POST          MONTH       MONTH    MONTH    MONTH    MONTH     MONTH
                                                 PETITION     PETITION        ENDED       ENDED    ENDED    ENDED    ENDED     ENDED
                                                12/03/1997   12/31/1997    01/31/1998                                         
                                                ------------------------------------------------------------------------------------
<S>                                              <C>         <C>           <C>            <C>      <C>      <C>      <C>       <C>  
NET REVENUE (INCOME)                                    0     4,103,641     1,797,407                                               
                                                ------------------------------------------------------------------------------------
                                                                                                                                    
COST OF GOODS SOLD                                                                                                                  
     Salaries & wages                             224,548     1,676,135     1,353,865                                               
     Less:  Salaries & wages capitalized                                                                                            
      in fixed assets                                                        (121,795)                                   
     Benefits                                                   562,849       318,037                                              
     Bad debt expense                                            18,625                                                             
     Cost of goods sold                                       1,200,000       (20,833)                                              
     Decontamination & disposal                                  26,758        26,758                                               
     Disposal costs-secondary wastes                            112,496       105,018                                               
     Financing costs                                            212,000         9,000                                               
     Insurance                                                  108,638       114,934                                               
     Legal services                                             342,713                                                             
     Materials                                                1,151,084       866,199                                               
     Office expense & supplies                                   37,650        21,138                                               
     Other                                                       18,202        57,436                                               
     Outside services                                           814,013       443,144                                               
     Professional services                                      857,587        59,868                                               
     Rent-equipment                                             104,873        39,324                                               
     Rent-office/buildings                                      264,752       317,269                                               
     Supplies-processing                                         18,515                                                             
     Taxes                                                       87,546        40,219                                               
     Telephone                                                  134,438        46,167                                               
     Transportation                                             110,472        93,218                                               
     Travel & entertainment                                      43,509        71,260                                               
     Utilities                                                  234,343         8,819                                               
                                                                                                                                    
                                                ------------------------------------------------------------------------------------
TOTAL COST OF GOODS SOLD                          224,548     8,137,198     3,849,045     0        0        0        0         0    
                                                ------------------------------------------------------------------------------------
                                                                                                                                    
INCOME BEFORE INTEREST, DEPRECIATION,                                                                                               
      TAXES, OR EXTRAORDINARY EXPENSES           (224,548)   (4,033,557)   (2,051,638)    0        0        0        0         0    
                                                ------------------------------------------------------------------------------------
                                                                                                                                    
INTEREST(INCOME) EXPENSE                                         62,539        90,855                                               
DEPRECIATION AND AMORTIZATION                                 1,096,271     1,217,312                                               
INCOME TAX EXPENSE (BENEFIT)                                                                                                        
REORGANIZATION EXPENSE                                          440,000                                                             
OTHER (INCOME) EXPENSE                                         (108,643)                                                            
(GAIN) LOSS ON SALE OF ASSETS                                                                                                       
                                                ------------------------------------------------------------------------------------
                                                                                                                                    
NET INCOME (LOSS)                                (224,548)   (5,083,724)   (3,799,805)    0        0        0        0         0    
                                                ====================================================================================
</TABLE>                                                                  
                                                                              
                                                                
<PAGE>   8


                     STATEMENT OF SOURCES AND USES OF CASH            FORM OPR-6
                                                                    
Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                             TOTAL        TOTAL
                                     PRE        POST         MONTH        MONTH         MONTH       MONTH       MONTH        MONTH
                                  PETITION    PETITION       ENDED        ENDED         ENDED       ENDED       ENDED        ENDED
                                  12/1-12/2  12/3-12/31   12/31/1997    01/31/1998
                                 ---------------------------------------------------------------------------------------------------
<S>                                        <C> <C>          <C>           <C>         <C>         <C>         <C>          <C>      
CASH FLOWS-OPERATING ACTIVITIES:

Net Earnings (Loss)                            (5,083,724)  (5,083,724)  (3,799,805)

Adjustments to Reconcile Net
Earnings to Net Cash
Provided (Used) by
 Operating Activities:
    Depreciation &
      Amortization                              1,096,271    1,096,271    1,217,312 
    Decrease (Increase)-                      
      Accounts Receivable                          69,510       69,510    1,249,901
    Decrease (Increase)-                      
      Inventories                               1,642,739    1,642,739       18,296
    Decrease (Increase)-                      
      Prepaid Expenses                           (488,182)    (488,182)    (157,770)
    Decrease (Increase)-                      
      Other Assets                                 13,597       13,597      (90,417)
    Increase (Decrease)-                      
      Pre Petition Liabilities                 (2,440,220)  (2,440,220)     476,653
    Increase (Decrease)-                      
      Post Petition Liabilities                 3,076,569    3,076,569     (809,932)
                                 
                                 --------------------------------------------------------------------------------------------------
Net Cash Provided (Used) by
  Operating Activities                     0   (2,113,440)  (2,113,440)  (1,895,762)         0            0           0            0
                                 --------------------------------------------------------------------------------------------------

Cash Flows Used in Investing
Activities
    Capital Expenditures                          (96,499)     (96,499)    (329,756)
    Sale of Net Fixed Assets
                                 --------------------------------------------------------------------------------------------------
Net Cash Provided (Used) in
  Investing Activities                     0      (96,499)     (96,499)    (329,756)         0            0           0            0
                                 --------------------------------------------------------------------------------------------------

Cash Flows From Financing
Activities:
    Increase (Decrease)
     -Morgens Waterfall                         5,260,000    5,260,000    1,740,000
    Increase (Decrease)
     -Shareholder Valuations                        8,601        8,601       (4,772)

    Purchase of Treasury
      Stock-Preferred Shares

                                 --------------------------------------------------------------------------------------------------
Net Cash Provided (Used) in
  Financing Activities                     0    5,268,601    5,268,601    1,735,228          0            0           0            0
                                 --------------------------------------------------------------------------------------------------


NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS                       0    3,058,662    3,058,662     (490,290)         0            0           0            0

Cash and Cash Equivalents
at Beginning of Period                          4,654,326    4,654,326    7,712,988   7,222,698   7,222,698   7,222,698    7,222,698
                                 ---------------------------------------------------------------------------------------------------

Cash and Cash Equivalents
at End of Period                           0    7,712,988    7,712,988    7,222,698   7,222,698   7,222,698   7,222,698    7,222,698
                                 ===================================================================================================
</TABLE>


<PAGE>   9


                                   CHAPTER 11                      ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK

                                                            MONTH ENDED:1/31/98
                                                            --------------------

                                                                          PAGE 1

1.   PAYROLL

     State the amount of all executive wages paid and taxes withheld and paid.

<TABLE>
<CAPTION>
Name and Title of                                                 Date                  Wages Paid                 Taxes Withheld
Executive                                                         Paid               Gross         Net            Due         Paid
- -----------------                                              ---------------------------------------------------------------------
<S>                                                            <C>                 <C>            <C>           <C>           <C>  
H. W. Arrowsmith, VP Nuclear Sales & Marketing                 1/9 & 1/23/98        17,308         9,996         5,439         5,439
Eugene Berman, VP, Regul, Legal, & Extern Aff                  1/9 & 1/23/98        13,354         7,400         5,067         5,067
F. Gordon Bitter, CEO & CFO, Director                          1/9 & 1/23/98        17,308        10,206         6,997         6,997
Steven Brien, VP, Chemical Sales & Marketing                   1/9 & 1/23/98        12,308         7,109         4,325         4,325
Victor E. Gatto, Jr., VP, Government Markets                   1/9 & 1/23/98        13,862        12,348         1,352         1,352
David Hoey, V,P Business Development                           1/9 & 1/23/98        12,308         8,022         4,126         4,126
F. James Howie, III, VP, Procurement                           1/9 & 1/23/98        10,240         7,186         2,901         2,901
Ethan E. Jacks, VP, General Counsel, Secretary                 1/9 & 1/23/98        12,694         3,901         4,397         4,397
James E. Johnston, VP, Technical Development                   1/9 & 1/23/98        10,791         5,743         3,827         3,827
Leonard Leal, VP, Industrial Sales                             1/9 & 1/23/98        13,101         5,947         6,149         6,149
Elliot J. Mark, Assistant Secretary                            1/9 & 1/23/98         6,558         3,893         2,314         2,314
Kathy Santoro, VP, Human Resources                             1/9 & 1/23/98         8,804         5,246         2,854         2,854
Charles W. Shaver, President & COO, Director                   1/9 & 1/23/98        19,615        11,449         7,239         7,239

                                                                                  --------------------------------------------------

TOTAL EXECUTIVE PAYROLL                                                            168,251        98,446        56,987        56,987
                                                                                  ==================================================
</TABLE>


2.   INSURANCE

      Is Workers' Compensation and other insurance in effect?             Yes
                                                                        --------
      Are payments current?                                               Yes
                                                                        --------
      If any policy has lapsed, been replaced or renewed, state so in
      the schedule below. Attach a copy of the new policy's binder or
      coverage page.


                              COVERAGE       POLICY      EXPIRATION      PREMIUM
TYPE       CARRIER NAME        AMOUNT        NUMBER         DATE          AMOUNT
- --------------------------------------------------------------------------------


                  SEE ATTACHED INSURANCE EXPIRATION CERTIFICATE
                  ---------------------------------------------


<PAGE>   10

                                                                    ATTACHMENT 1

                                   CHAPTER 11
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name: MOLTEN METAL TECHNOLOGY, INC.
(CONSOLIDATED)
Case Number 97-21385-CJK


                                                                          PAGE 2


3.   BANK ACCOUNTS

<TABLE>
<CAPTION>
                                                  MMT               MMT          TENNESSEE        TENNESSEE       ALEX        
                                               OPERATING          PAYROLL        OPERATING         PAYROLL        BROWN     
                                              ------------------------------------------------------------------------------
<S>                                           <C>               <C>              <C>             <C>              <C>         
                                                                                                                  ALEX      
Bank Name                                      U.S. TRUST       U.S. TRUST       U.S. TRUST      U.S. TRUST       BROWN     
                                                                                                                            
Account Number                                 1100937836       1100937844       110937851       1100937869       210-71007 
                                                                                                                            
                                                                                                                            
BEGINNING BOOK BALANCE                         3,654,690            37,247         928,237           79,138           6,543  
                                                                                                                            
PLUS:  Deposits-Collections of A/R               875,456                         1,731,528                                  
       Other Receipts                             70,259                                                                    
       Loan Advances                           2,237,198                                                                    
                                                                                                                            
LESS:  Disbursements                          (3,957,371)                                                                   
       Payroll                                       606          (795,494)                        (451,890)                
       Returned Checks                                                                                                      
       Loan Repayments                                 0                                                                    
                                                                                                                            
OTHER: Adjustments                                66,978           (23,302)           (488)          (9,269)                 
       Transfers In (Out)                       (795,000)          795,000        (396,000)         396,000                  
                                                                                                                            
                                              ------------------------------------------------------------------------------
                                                                                                                            
ENDING BOOK BALANCE                            2,152,816            13,451       2,263,277           13,979           6,543  
                                              ==============================================================================
                                                                                                      
<CAPTION>
                                               OPPEN-            M4 LP          ESCROW AT        MMT FED                     
                                               HEIMER          OPERATING          ROPES          HOLDINGS           TOTAL       
                                               -----------------------------------------------------------------------------   
<S>                                            <C>              <C>              <C>             <C>              <C>         
                                               OPPEN-                            ROPES &                                         
Bank Name                                      HEIMER           SUNTRUST         GRAY            U.S. TRUST                      
                                                                                                                                 
Account Number                                 033-82238        0005618983                       002239244-1                     
                                                                                                                                 
                                                                                                                                 
BEGINNING BOOK BALANCE                         2,611,222           (8,294)         403,705               500       7,712,988     
                                                                                                                                 
PLUS:  Deposits-Collections of A/R                                                                                 2,606,984     
       Other Receipts                                                                                                 70,259     
       Loan Advances                                                                                               2,237,198     
                                                                                                                           0     
LESS:  Disbursements                                                              (234,501)                       (4,191,872)    
       Payroll                                                                                                    (1,246,778)    
       Returned Checks                                                                                                     0     
       Loan Repayments                                                                                                     0     
                                                                                                                           0     
OTHER: Adjustments                                                                                                    33,919     
       Transfers In (Out)                                                                                                  0     
                                                                                                                           0     
                                               ------------------------------------------------------------------------------    
                                                                                                                                 
ENDING BOOK BALANCE                            2,611,222           (8,294)         169,204               500       7,222,698     
                                               ==============================================================================     
</TABLE>                                                  
                                             
                       
4.   POST PETITION PAYMENTS TO PROFESSIONALS AND ON PRE PETITION DEBTS

     List any post petition payments to professional and payments on
     Pre-petition debts in the schedule below.


    Payments To/On                                   Amount      Date    Check #
    ---------------------------                     ---------------------------

    Professionals (attorneys, accountants, etc.):

                                                           NONE



                                                    ===============
                                                                 0
                                                    ===============

    PRE-PETITION DEBTS


                                                           NONE



                                                    ===============
    Total payments of pre-petition debts                         0
                                                    ===============


<PAGE>   11

                                                       
                         INSURANCE EXPIRATION STATEMENT                Exhibit D

<TABLE>
<CAPTION>
                                                        INSURANCE      COVERAGE      POLICY    EXPIRATION     PREMIUM       COVERAGE
CARRIER NAME AND ADDRESS              TYPE                AGENT         AMOUNT       NUMBER       DATE         AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>            <C>           <C>       <C>            <C>          <C>


     SEE ATTACHED
</TABLE>


     I declare under penalty of perjury that the information provided on the
     attachments hereto is true and correct to the best of my knowledge and
     belief.


Date: 2/25/98                              
      -------                 
                                                                             
                                           Molten Metal Technology, Inc.


                                           By:/s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Chief Executive Officer




                                           MMT of Tennessee, Inc.


                                           By:/s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President




                                           M4 Environmental, L.P..


                                           By:/s/ F. Gordon Bitter
                                              ----------------------------------
                                                M4 Environmental Managment, Inc.
                                                General Partner

                                           By:/s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President


                                           MMT Federal Holdings, Inc.


                                           By:/s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President


<PAGE>   1

                                                                    EXHIBIT 99.2

                         UNITED STATES BANKRUPTCY COURT
                        EASTERN DISTRICT OF MASSACHUSETTS

IN RE: MOLTEN METAL TECHNOLOGY, INC.                      CASE NO.: 97-21385-CJK
        DEBTOR                                            JUDGE: CAROL J. KENNER

                                                                      CHAPTER 11


MONTHLY OPERATING REPORT FOR MONTH ENDING:                               1/31/98
                                                                         -------

COMES NOW, MOLTEN METAL TECHNOLOGY, INC. , Debtor in Possession, and hereby its
Monthly Operating Report for the period commencing ####### and ending ####### as
shown by the report and exhibits consisting of 10 pages and containing the
following, as indicated:

     X   Monthly Reporting Questionnaire (Attachment 1)
  -------
     X   Comparative Balance Sheets (Forms OPR-1 and OPR-2)
  -------
     X   Summary of Accounts Receivable (Form OPR-3)
  -------
     X   Schedule of Post-Petition Liabilities (Form OPR-4)
  -------
     X   Income Statement (Form OPR-5)
  -------
     X   Statement of Sources and Uses of Cash (Form OPR-6)
  -------
          
I declare under penalty of perjury that this report and all attachments are true
and correct to the best of my knowledge and belief.


Date: 2/25/98                     DEBTOR-IN-POSSESSION
      ------- 
                                  By:
                                                   /s/ F. Gordon Bitter
                                                   -----------------------------
                                  Name & Title:    F. Gordon Bitter, CEO & CFO
                                                   Molten Metal Technology, Inc.
                                                   400-2 Totten Pond Road
                                                   Waltham, MA 02109
                                                   Telephone:    781-487-7600



<PAGE>   2


                         UNITED STATES BANKRUPTCY COURT
                        EASTERN DISTRICT OF MASSACHUSETTS

IN RE: MOLTEN METAL TECHNOLOGY, INC.                      CASE NO.: 97-21385-CJK
        DEBTOR                                            JUDGE: CAROL J. KENNER

                                                                      CHAPTER 11


                      NOTE TO THE MONTHLY OPERATING REPORT:


     Consistent with the Debtor's historical accounting practices, this
     operating report accounts for all cash transfers among the Debtor and its
     affiliates and allocates some, but not all, of the expenses borne by one
     affiliate for the benefit of another or the others.  In the absence of a
     decision for substantive consolidation, the Debtor will develop an
     appropriate allocation of expenses among the affiliated entities.





<PAGE>   3


                      COMPARATIVE BALANCE SHEETS                      FORM OPR-1

Case Name:     MOLTEN METAL TECHNOLOGY, INC.    
Case Number:   97-21385-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                         FILING         MONTH        MONTH        MONTH  MONTH  MONTH  MONTH  MONTH
                                                          DATE          ENDED        ENDED        ENDED  ENDED  ENDED  ENDED  ENDED
                                                       12/03/1997    12/31/1997   01/31/1998
                                                       -----------------------------------------------------------------------------
<S>                                                      <C>           <C>          <C>             <C>    <C>    <C>    <C>    <C>
ASSETS                                                                                                                             
                                                                                                                                   
CURRENT ASSETS                                                                                                                     
                                                                                                                                   
Cash                                                      4,893,869     6,713,407    4,953,236                                     
Other negotiable instruments (i.e.  CD's,                                                                                          
            Treasury Bills, Etc.)                                                                                                  
Accounts Receivable-Trade, Net (OPR-3)                    1,094,993       891,484      451,441                                     
Less:   allowance for doubtful accounts                                                                                            
Accounts Receivable-Other                                   336,181       662,994      673,987                                     
Accounts Receivable-Intercompany                                                                                                   
Inventory, at cost                                        3,032,515     1,832,965    1,832,965                                     
Prepaid expenses                                          2,994,736     3,276,848    3,447,882                                     
Deposits                                                    141,546       119,455      181,446                                     
Other:                                                                                                                             
            Investment in Nichimen Joint Venture            433,739       433,739      433,739                                     
            Investment in MMT of Tennessee                       10            10           10                                     
            Investment in MMT Federal Holdings                1,000         1,000        1,000                                     
            Long Term Notes Receivable                    1,806,950     1,806,950    1,806,950                                     
            Restricted Cash Collateral Deposits           3,706,433     3,715,479    3,724,480                                     
                                                                                                                                   
                                                                                                                                   
                                                       -----------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                     18,441,972    19,454,331   17,507,136      0      0      0      0      0  
                                                       -----------------------------------------------------------------------------
                                                                                                                                   
PROPERTY, PLANT AND EQUIPMENT, AT COST                   86,181,337    86,206,483   86,347,343                                     
Less:  Accumulated Depreciation                         (21,105,234)  (21,693,189) (22,282,884)                                    
                                                                                                                                   
                                                       -----------------------------------------------------------------------------
NET PROPERTY, PLANT AND EQUIPMENT                        65,076,103    64,513,294   64,064,459      0      0      0      0      0  
                                                       -----------------------------------------------------------------------------
                                                                                                                                   
OTHER ASSETS (Itemized if value exceeds                                                                                            
            10% of "Total Assets")                                                                                                 
            Intangible Assets                            11,221,338    11,220,787   11,245,697                    0                
            Less:  Accumulated Amortization              (1,765,428)   (1,783,197)  (1,801,012)                                    
                                                                                                                                   
                                                       -----------------------------------------------------------------------------
TOTAL OTHER ASSETS                                        9,455,910     9,437,590    9,444,685      0      0      0      0      0  
                                                       -----------------------------------------------------------------------------
                                                                                                                                   
TOTAL ASSETS                                             92,973,985    93,405,215   91,016,280      0      0      0      0      0  
                                                       ============================================================================
</TABLE>

                                                    
                                                     
<PAGE>   4


                      COMPARATIVE BALANCE SHEETS                      FORM OPR-2

Case Name:     MOLTEN METAL TECHNOLOGY, INC.     
Case Number:   97-21385-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                       FILING         MONTH          MONTH        MONTH  MONTH  MONTH  MONTH  MONTH
                                                        DATE          ENDED          ENDED        ENDED  ENDED  ENDED  ENDED  ENDED
                                                     12/03/1997    12/31/1997     01/31/1998        
                                                     -------------------------------------------------------------------------------
<S>                                                    <C>           <C>            <C>            <C>    <C>    <C>    <C>    <C>
LIABILITIES                                                                                                             

POST PETITION LIABILITIES

Secured Debt (See Form OPR-4)                                           5,260,000      7,000,000
Unsecured Debt-Intercompany Obligations due to cash
            transfers in Post Petition Operations                      (1,183,624)    (2,201,140)
Unsecured Debt-Obligations incurred in Post Petition
            Operations (See Form OPR-4)                                 3,076,569      1,960,397

                                                     -------------------------------------------------------------------------------
TOTAL POST PETITION LIABILITIES                                   0     7,152,945      6,759,257   0      0      0      0      0

PRE PETITION INTERCOMPANY LIABILITIES                  (126,615,241) (126,615,241)  (126,615,241)
DEFERRED REVENUE/DEFERRED INCOME                         11,151,728     9,342,638      9,165,259
TOTAL OTHER PRE PETITION LIABILITIES                    198,513,032   198,221,086    199,232,030
                                                     -------------------------------------------------------------------------------

TOTAL LIABILITIES                                        83,049,519    88,101,428     88,541,305   0      0      0      0      0
                                                     -------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY (DEFICIT)                                                       (88,101,428)

Preferred Stock                                          15,874,471    16,793,713     17,319,518
Common Stock                                                237,810       237,810        237,810
Paid in Capital                                         170,893,690   170,893,690    170,893,690
Valuation Allowance                                           9,683        11,636            217
Dividends Paid                                           (4,343,230)   (5,262,472)    (5,788,277)
Treasury Stock                                           (1,251,319)   (1,251,319)    (1,251,319)
Deferred Compensation                                      (127,137)     (120,489)      (113,842)
Retained Earnings
            Through Filing Date                        (171,369,502) (171,362,447)  (171,362,447)
            Post Filing Date                                           (4,636,335)    (7,460,375)

                                                     -------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)                      9,924,466     5,303,787      2,474,975   0      0      0      0      0
                                                     -------------------------------------------------------------------------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY               92,973,985    93,405,215     91,016,280   0      0      0      0      0
                                                     ===============================================================================
</TABLE>



<PAGE>   5


                      SCHEDULE OF POST ACCOUNTS RECEIVABLE            FORM OPR-3

Case Name:     MOLTEN METAL TECHNOLOGY, INC.              
Case Number:   97-21385-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                                                   0-30           31-60        61-90         OVER   
                                                                   TOTAL           DAYS           DAYS         DAYS         90 DAYS
                                                                 -------------------------------------------------------------------
                                                               
<S>               <C>                                             <C>             <C>           <C>          <C>           <C>    
DATE OF FILING:   12/03/1997                                      1,094,993       818,022        66,192       42,053        168,726
                  Allowance for doubtful accounts                  (150,000)                                               (150,000)
                                                                --------------------------------------------------------------------
                                                                    944,993       818,022        66,192       42,053         18,726
                                                                ====================================================================
                                                               
MONTH:            12/31/1997                                        891,484             8       680,697            0        210,779
                  Allowance for doubtful accounts                         0
                                                                --------------------------------------------------------------------
                                                                    891,484             8       680,697            0        210,779
                                                                ====================================================================
                                                               
MONTH:            01/31/1998                                        451,441             0             9      240,654        210,778
                  Allowance for doubtful accounts                         0
                                                                --------------------------------------------------------------------
                                                                    451,441             0             9      240,654        210,778
                                                                ====================================================================
                                                               
MONTH:                                                                    0
                  Allowance for doubtful accounts                         0
                                                                --------------------------------------------------------------------
                                                                          0             0             0            0              0
                                                                ====================================================================
                                                               
MONTH:                                                                    0
                  Allowance for doubtful accounts                         0
                                                                --------------------------------------------------------------------
                                                                          0             0             0            0              0
                                                                ====================================================================
                                                               
MONTH:                                                                    0
                  Allowance for doubtful accounts                         0
                                                                --------------------------------------------------------------------
                                                                          0             0             0            0              0
                                                                ====================================================================
                                                               
MONTH:                                                         
                  Allowance for doubtful accounts              
                                                                --------------------------------------------------------------------
                                                                          0             0             0            0              0
                                                                ====================================================================
</TABLE>                                                       
                                                       

<PAGE>   6


                      SUMMARY OF POST PETITION LIABILITIES            FORM OPR-4

Case Name:     MOLTEN METAL TECHNOLOGY, INC.              
Case Number:   97-21385-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                            DATE           DATE            TOTAL     0-30    31-60   61-90     OVER
                                                          INCURRED         DUE              DUE      DAYS    DAYS    DAYS    90 DAYS
                                                          --------------------------------------------------------------------------
<S>                                                       <C>              <C>          <C>            <C>     <C>    <C>       <C>
TAXES PAYABLE

            Federal Income Taxes                                                             NONE
            FICA-Employer's Share                                                            NONE
            FICA-Employee's Share                                                            NONE
            Unemployment Tax                                                                 NONE
            State Sales & Use Tax                                                            NONE
            State __________ Tax                                                             NONE
            Personal Property Tax                                                            NONE

                                                                                       ---------------------------------------------
TOTAL TAXES PAYABLE                                                                             0      0       0      0         0   
                                                                                       ---------------------------------------------
                                                                                                                                    
POST PETITION SECURED DEBT                                                                                                          
DIP FINANCING                                                                                                                       
            Post petition advances-Morgens                                                                                          
              Waterfall Financing                         Various-January  03/04/1998   7,000,000                                   
                                                                                                                                    
ACCRUED INTEREST PAYABLE                                                                                                            
            Post petition interest on Morgens                                                                                       
              Waterfall Financing                                                                                                   
                                                                                                                                    
                                                                                       ---------------------------------------------
TOTAL POST PETITION SECURED DEBT                                                        7,000,000      0       0      0         0   
                                                                                       ---------------------------------------------
                                                                                                                                    
                                                                                                                                    
POST PETITION UNSECURED DEBT                                                                                                        
TRADE ACCOUNTS PAYABLE & OTHER:                                                                                                     
            Trade Accounts Payable (see attached                                                                                    
              schedules)                                                                  937,752                                   
            Payroll withholdings                                                                                                    
            Accrued Payroll                                                                                                         
            Accrued expenses-Estimated liability                                                                                    
              incurred, but not invoiced as of the                                                                                  
              end of the period and deferred obligations.                               1,022,645                                   
                                                                                                                                    
                                                                                       ---------------------------------------------
TOTAL TRADE ACCOUNTS PAYABLE & OTHER                                                    1,960,397      0       0      0         0   
                                                                                       ---------------------------------------------
                                                                                                                                    
TOTAL ALL POST PETITION LIABILITIES                                                     8,960,397      0       0      0         0   
                                                                                       =============================================
</TABLE>                                                                  



<PAGE>   7


                                INCOME STATEMENT                      FORM OPR-5

Case Name:     MOLTEN METAL TECHNOLOGY, INC.     
Case Number:   97-21385-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                          PRE        POST        MONTH      MONTH   MONTH  MONTH MONTH  MONTH  MONTH
                                                       PETITION    PETITION      ENDED      ENDED   ENDED  ENDED ENDED  ENDED  ENDED
                                                      12/03/1997  12/31/1997  01/31/1998     
                                                      ------------------------------------------------------------------------------
<S>                                                       <C>    <C>          <C>             <C>     <C>    <C>   <C>    <C>    <C>
NET REVENUE (INCOME)                                              1,871,483            0     
                                                      ------------------------------------------------------------------------------
                                                                 
COST OF GOODS SOLD                                               
            Salaries & wages                                      1,154,821      868,277
            Less:  Salaries & wages capitalized                  
              in fixed assets                                                          0
            Benefits                                                489,984      226,464
            Bad debt expense                                                           0
            Cost of goods sold                                    1,200,000      (20,833)
            Decontamination & disposal                                            18,888
            Disposal costs-secondary wastes                         145,779     (100,000)
            Financing costs                                         212,000        9,000
            Insurance                                                98,733       94,603
            Legal services                                                             0
            Materials                                               391,707       70,359
            Office expense & supplies                                   248       (7,193)
            Other                                                     4,393       57,436
            Outside services                                        369,073      143,619
            Professional services                                 1,073,857      (99,264)
            Rent-equipment                                           73,365        1,759
            Rent-office/buildings                                   260,103      307,269
            Supplies-processing                                                  (15,755)
            Taxes                                                    79,546       23,100
            Telephone                                               123,714       34,394
            Transportation                                            3,355       20,000
            Travel & entertainment                                   20,585       50,206
            Utilities                                               200,831        3,345
                                                                 
                                                       -----------------------------------------------------------------------------
TOTAL COST OF GOODS SOLD                                  0       5,902,094    1,685,674      0       0      0     0      0      0
                                                       -----------------------------------------------------------------------------
                                                                 
INCOME BEFORE INTEREST, DEPRECIATION,                            
            TAXES, OR EXTRAORDINARY EXPENSES              0      (4,030,611)  (1,685,674)     0       0      0     0      0      0
                                                       -----------------------------------------------------------------------------
                                                                 
INTEREST EXPENSE                                                                  90,855
DEPRECIATION AND AMORTIZATION                                       605,724      607,511
INCOME TAX EXPENSE (BENEFIT)                                                           0
REORGANIZATION EXPENSE                                                           440,000
OTHER (INCOME) EXPENSE                                                                 0
(GAIN) LOSS ON SALE OF ASSETS                                                          0
                                                       -----------------------------------------------------------------------------
                                                                 
NET INCOME (LOSS)                                         0      (4,636,335)  (2,824,040)     0       0      0     0      0      0
                                                       =============================================================================
</TABLE>


<PAGE>   8


                      STATEMENT OF SOURCES AND USES OF CASH           FORM OPR-6

Case Name:     MOLTEN METAL TECHNOLOGY, INC.                
Case Number:   97-21385-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                             TOTAL       
                                     PRE        POST         MONTH        MONTH         MONTH       MONTH       MONTH        MONTH
                                  PETITION    PETITION       ENDED        ENDED         ENDED       ENDED       ENDED        ENDED
                                  12/1-12/2  12/3-12/31   12/31/1997    01/31/1998
                                 --------------------------------------------------------------------------------------------------
<S>                                  <C>      <C>          <C>           <C>         <C>         <C>         <C>          <C>      
CASH FLOWS-OPERATING ACTIVITIES:     
                                     
Net Earnings (Loss)                           (4,636,335)  (4,636,335)  (2,824,040)                                
                                              
Adjustments to Reconcile                      
Net Earnings to Net Cash Provided             
(Used) by Operating Activities:               
  Depreciation & Amortization                    605,724      605,724      607,510
  Decrease (Increase)                         
   -Accounts Receivable                         (123,304)    (123,304)     429,050
  Decrease (Increase)                         
   -Inventories                                1,199,550    1,199,550            0
  Decrease (Increase)                         
   -Prepaid Expenses                            (282,112)    (282,112)    (171,034)
  Decrease (Increase)                         
   -Other Assets                                  13,596       13,596      (95,902)
  Increase (Decrease)                         
   -Pre Petition Liabilities                    (291,946)    (291,946)   1,010,944
  Increase (Decrease)                         
   -Post Petition Liabilities                  1,892,945    1,892,945   (2,133,688)
  Increase (Decrease)                         
   -Deferred Revenue                          (1,809,090)  (1,809,090)    (177,379)
                                              
                                 --------------------------------------------------------------------------------------------------
Net Cash Provided (Used) by                                                                                  
 Operating Activities                         (3,430,972)  (3,430,972)  (3,354,539)          0           0           0          0
                                 --------------------------------------------------------------------------------------------------
                                                                                                             
                                                                                                             
Cash Flows Used in                                                                                           
Investing Activities                                                                                         
  Capital Expenditures                           (25,146)     (25,146)    (140,860)                          
  Sale of Net Fixed Assets                                                                                   
                                 --------------------------------------------------------------------------------------------------
Net Cash Provided (Used) in                                                                                  
 Investing Activities                            (25,146)     (25,146)    (140,860)          0           0           0          0
                                 --------------------------------------------------------------------------------------------------
                                                                                                             
                                                                                                             
Cash Flows From Financing                                                                                    
Activities:                                                                                                  
  Increase (Decrease)                                                                                        
   -Morgens Waterfall                          5,260,000    5,260,000    1,740,000                           
  Increase (Decrease)                                                                                        
   -Shareholder Valuations                        15,656       15,656       (4,772)                          
                                                                                                             
  Purchase of Treasury Stock                                                                                 
   -Preferred Shares                                                                                         
                                                                                                             
                                 --------------------------------------------------------------------------------------------------
Net Cash Provided (Used) in                                                                                  
 Financing Activities                0         5,275,656    5,275,656    1,735,228           0           0           0          0
                                 --------------------------------------------------------------------------------------------------
                                                                                                             
                                                                                                             
NET INCREASE (DECREASE) IN CASH      
 AND CASH EQUIVALENTS                0         1,819,538    1,819,538   (1,760,171)          0           0           0          0
                                                                                                             
Cash and Cash Equivalents at                                                                                 
 Beginning of Period                           4,893,869    4,893,869    6,713,407   4,953,236   4,953,236   4,953,236  4,953,236
                                 --------------------------------------------------------------------------------------------------
                                                                                                             
                                                                                                             
Cash and Cash Equivalents at                                                                                 
 End of Period                       0         6,713,407    6,713,407    4,953,236   4,953,236   4,953,236   4,953,236  4,953,236
                                 ==================================================================================================
</TABLE>                             
                                                
<PAGE>   9


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                         MONTHLY REPORTING QUESTIONNAIRE


Case Name:     MOLTEN METAL TECHNOLOGY, INC.                               
Case Number:   97-21385-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------

                                                                          PAGE 1

1.   PAYROLL

     State the amount of all executive wages paid and taxes withheld and paid.

<TABLE>
<CAPTION>
     Name and Title of                                           Date                  Wages Paid               Taxes Withheld
     Executive                                                   Paid             Gross          Net           Due           Paid
     --------------------------                            ------------------------------------------------------------------------
<S>                                                         <C>                  <C>            <C>          <C>            <C>
     H. W. Arrowsmith, VP Nuclear Sales & Marketing         1/9 & 1/23/98         17,308         9,996        5,439          5,439
     Eugene Berman, VP, Regul, Legal, & Extern Aff          1/9 & 1/23/98         13,354         7,400        5,067          5,067
     F. Gordon Bitter, CEO & CFO, Director                  1/9 & 1/23/98         17,308        10,206        6,997          6,997
     Steven Brien, VP, Chemical Sales & Marketing           1/9 & 1/23/98         12,308         7,109        4,325          4,325
     Victor E. Gatto, Jr., VP, Government Markets           1/9 & 1/23/98         13,862        12,348        1,352          1,352
     David Hoey, V,P Business Development                   1/9 & 1/23/98         12,308         8,022        4,126          4,126
     F. James Howie, III, VP, Procurement                   1/9 & 1/23/98         10,240         7,186        2,901          2,901
     Ethan E. Jacks, VP, General Counsel, Secretary         1/9 & 1/23/98         12,694         3,901        4,397          4,397
     James E. Johnston, VP, Technical Development           1/9 & 1/23/98         10,791         5,743        3,827          3,827
     Leonard Leal, VP, Industrial Sales                     1/9 & 1/23/98         13,101         5,947        6,149          6,149
     Elliot J. Mark, Assistant Secretary                    1/9 & 1/23/98          6,558         3,893        2,314          2,314
     Kathy Santoro, VP, Human Resources                     1/9 & 1/23/98          8,804         5,246        2,854          2,854
     Charles W. Shaver, President & COO, Director           1/9 & 1/23/98         19,615        11,449        7,239          7,239

                                                                            -------------------------------------------------------

     TOTAL EXECUTIVE PAYROLL                                                     168,251        98,446       56,987         56,987
                                                                            =======================================================
</TABLE>


2. INSURANCE
     Is Workers' Compensation and other insurance in effect?                Yes
                                                                           -----
     Are payments current?                                                  Yes
                                                                           -----
     If any policy has lapsed, been replaced or renewed, state so in the
     schedule below. Attach a copy of the new policy's binder or coverage
     page.

                                                                          DATE
                          COVERAGE    POLICY    EXPIRATION   PREMIUM    COVERAGE
TYPE    CARRIER NAME       AMOUNT     NUMBER       DATE       AMOUNT   PAID THRU
- --------------------------------------------------------------------------------


                  SEE ATTACHED INSURANCE EXPIRATION CERTIFICATE
                  ---------------------------------------------

<PAGE>   10


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                         MONTHLY REPORTING QUESTIONNAIRE


Case Name:     MOLTEN METAL TECHNOLOGY, INC.                               
Case Number:   97-21385-CJK


                                                                          PAGE 2

3.  BANK ACCOUNTS

<TABLE>
<CAPTION>
                                            MMT           MMT                                   ALEX         OPPEN-
                                         OPERATING      PAYROLL                                 BROWN        HEIMER          TOTAL
                                      ----------------------------------------------------------------------------------------------
<S>                                      <C>          <C>                        <C>            <C>          <C>          <C>      
                                                                                 ROPES &        ALEX         OPPEN-
Bank Name                                U.S. TRUST    U.S. TRUST                  GRAY         BROWN        HEIMER

Account Number                           1100937836    1100937844                               210-71007    033-82238


BEGINNING BOOK BALANCE                    3,654,690        37,247                 403,705           6,543    2,611,222    6,713,407
                                                                                                                                  0
PLUS:       Deposits-Collections of A/R     875,456                                                                         875,456
            Other Receipts                   70,259                                                                          70,259
            Loan Advances                 2,237,198                                                                       2,237,198
                                                                                                                                  0
LESS:       Disbursements                (3,957,371)                             (234,501)                               (4,191,872)
            Payroll                             606      (795,494)                                                         (794,888)
            Returned Checks                                                                                                       0
            Loan Repayments                       0                                                                               0
                                                                                                                                  0
OTHER:      Adjustments                      66,978       (23,302)                                                           43,676
            Transfers In (Out)             (795,000)      795,000                                                                 0

                                      ----------------------------------------------------------------------------------------------

ENDING BOOK BALANCE                       2,152,816        13,451          0      169,204           6,543    2,611,222    4,953,236
                                      ==============================================================================================
</TABLE>

4.  POST PETITION PAYMENTS TO PROFESSIONALS AND ON PRE PETITION DEBTS
       List any post petition  payments to  professional and payments on
       Pre-petition debts in the schedule below.

<TABLE>
<CAPTION>
       Payments To/On                                             Amount          Date        Check #
       --------------------------                            --------------------------------------------
<S>                                                                   <C>       <C>        <C>                                   
       Professionals (attorneys, accountants, etc.):








                                                             -----------------
                                                                            0
                                                             =================

       PRE-PETITION DEBTS
       Payment of pre-petition salaries & wages                       144,801   Various    Included in regular payroll runs
       Payment of pre-petition vacation claims                         92,479   Various    Included in regular payroll runs
       Payment of pre-petition employee expense
                      reimbursements                                   79,948   Various

                                                             -----------------
       Total payments of pre-petition debts                           317,228   (NOTE:  See attached schedule)
                                                             =================
</TABLE>


<PAGE>   11

                                                                       Exhibit D

                         INSURANCE EXPIRATION STATEMENT

<TABLE>
<CAPTION>
                                                        INSURANCE      COVERAGE      POLICY    EXPIRATION     PREMIUM       COVERAGE
CARRIER NAME AND ADDRESS              TYPE                AGENT         AMOUNT       NUMBER       DATE         AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>            <C>           <C>       <C>            <C>          <C>


     SEE ATTACHED
</TABLE>






     I declare under penalty of perjury that the information provided on the
     attachments hereto is true and correct to the best of my knowledge and
     belief.


     Date:   2/25/98
          ----------------

                                         Molten Metal Technology, Inc          
                                                                               
                                                                               
                                         By:   /s/ F. Gordon Bitter         
                                              -------------------------------- 
                                              F. Gordon Bitter                 
                                              Chief Executive Officer          
                                                                               
                                                                               
                                         MMT of Tennessee, Inc.                
                                                                               
                                                                               
                                         By:   /s/ F. Gordon Bitter          
                                              -------------------------------- 
                                              F. Gordon Bitter                 
                                              Vice Presient                    
                                                                               
                                                                               
                                         M4 Environmental, L.P.,               
                                                                               
                                                                               
                                         By:   /s/ F. Gordon Bitter          
                                              -------------------------------- 
                                              M4 Environmental Managment, Inc. 
                                              General Partner                  
                                                                               
                                                                               
                                         By:   /s/ F. Gordon Bitter          
                                              -------------------------------- 
                                              F. Gordon Bitter                 
                                              Vice Presient                    
                                                                               
                                                                               
                                         MMT Federal Holdings, Inc.            
                                                                               
                                                                               
                                         By:   /s/ F. Gordon Bitter          
                                              -------------------------------- 
                                              F. Gordon Bitter                 
                                              Vice Presient                    
                                         


<PAGE>   1

                                                                    EXHIBIT 99.3

                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE:  MMT OF TENNESSEE, INC.                            CASE NO.: 97-21386-CJK
         DEBTOR                                          JUDGE:  CAROL J. KENNER

                                                                      CHAPTER 11

MONTHLY OPERATING REPORT FOR MONTH ENDING:                             1/31/98
                                                                       -------

COMES NOW, MMT OF TENNESSEE, INC. , Debtor in Possession, and hereby its Monthly
Operating Report for the period commencing ####### and ending ####### as shown
by the report and exhibits consisting of 10 pages and containing the following,
as indicated:

               X   Monthly Reporting Questionnaire (Attachment 1)
            -------
                  
               X   Comparative Balance Sheets (Forms OPR-1 and OPR-2)
            -------
                  
               X   Summary of Accounts Receivable (Form OPR-3)
            -------
                  
               X   Schedule of Post-Petition Liabilities (Form OPR-4)
            -------
                  
               X   Income Statement (Form OPR-5)
            -------
                  
               X   Statement of Sources and Uses of Cash (Form OPR-6)
            -------
                 

I declare under penalty of perjury that this report and all attachments are true
and correct to the best of my knowledge and belief.


Date:  2/25/98                    DEBTOR-IN-POSSESSION
       -------                    
                                  By:
                                                /s/ F. Gordon Bitter
                                                --------------------------------
                                  Name & Title: F. Gordon Bitter, Vice President
                                                MMT of Tennessee, Inc.
                                                400-2 Totten Pond Road
                                                Waltham, MA 02109
                                                Telephone: 781-487-7600


<PAGE>   2


                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE:  MMT OF TENNESSEE, INC.                            CASE NO.: 97-21386-CJK
         DEBTOR                                          JUDGE:  CAROL J. KENNER

                                                                      CHAPTER 11

                      NOTE TO THE MONTHLY OPERATING REPORT:


     Consistent with the Debtor's historical accounting practices, this
     operating report accounts for all cash transfers among the Debtor and its
     affiliates and allocates some, but not all, of the expenses borne by one
     affiliate for the benefit of another or the others.  In the absence of a
     decision for substantive consolidation, the Debtor will develop an
     appropriate allocation of expenses among the affiliated entities.



<PAGE>   3


                           COMPARATIVE BALANCE SHEETS                 FORM OPR-1

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                   FILING         MONTH         MONTH      MONTH   MONTH    MONTH    MONTH    MONTH
                                                    DATE          ENDED         ENDED      ENDED   ENDED    ENDED    ENDED    ENDED
                                                 12/03/1997    12/31/1997    01/31/1998
                                                 -----------------------------------------------------------------------------------
<S>                                              <C>           <C>           <C>               <C>     <C>      <C>      <C>     <C>
ASSETS

CURRENT ASSETS

Cash                                                 66,358     1,007,375     2,277,256
Other negotiable instruments (i.e. CD's,
    Treasury Bills, Etc.)
Accounts Receivable-Trade, Net (OPR-3)            6,494,603     6,876,561     6,001,822
Less:   allowance for doubtful accounts            (150,000)     (150,000)     (150,000)
Accounts Receivable-Other                           291,141       156,625       207,867
Inventory, at cost                                1,610,203     1,167,014     1,148,718
Prepaid expenses                                     30,357       155,838       145,218
Deposits                                             57,500        57,500        76,925
Other:



        Restricted Cash Collateral Deposits         215,520       215,520       215,520


                                                 -----------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                              8,615,682     9,486,433     9,923,326        0       0        0        0       0
                                                 -----------------------------------------------------------------------------------

PROPERTY, PLANT AND EQUIPMENT, AT COST           61,645,241    61,716,593    61,880,581
Less:  Accumulated Depreciation                  (2,104,309)   (2,281,673)   (2,598,650)
                                                 -----------------------------------------------------------------------------------
NET PROPERTY, PLANT AND EQUIPMENT                59,540,932    59,434,920    59,281,931        0       0        0        0       0
                                                 -----------------------------------------------------------------------------------

OTHER ASSETS (Itemized if value exceeds
        10% of "Total Assets")
        Intangible Assets                        12,508,628    12,508,628    12,508,630                         0
        Less:  Accumulated Amortization          (2,344,293)   (2,509,114)   (2,665,588)
                                                 
                                                 -----------------------------------------------------------------------------------
TOTAL OTHER ASSETS                               10,164,335     9,999,514     9,843,042        0       0        0        0        0
                                                 -----------------------------------------------------------------------------------

TOTAL ASSETS                                     78,320,949    78,920,867    79,048,299        0       0        0        0        0
                                                 ===================================================================================
</TABLE>


<PAGE>   4


                           COMPARATIVE BALANCE SHEETS                 FORM OPR-2

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                   FILING         MONTH         MONTH      MONTH   MONTH    MONTH    MONTH    MONTH
                                                    DATE          ENDED         ENDED      ENDED   ENDED    ENDED    ENDED    ENDED
                                                 12/03/1997    12/31/1997    01/31/1998
                                                 -----------------------------------------------------------------------------------
<S>                                              <C>           <C>           <C>               <C>     <C>      <C>      <C>     <C>
LIABILITIES

POST PETITION LIABILITIES

Secured Debt (See Form OPR-4)
Unsecured Debt-Intercompany Obligations 
    due to cash transfers in Post 
    Petition Operations                                          1,209,386      2,137,381
Unsecured Debt-Obligations incurred in 
    Post Petition Operations 
    (See Form OPR-4)                                                35,238        306,240
                                                 -----------------------------------------------------------------------------------
TOTAL POST PETITION LIABILITIES                            0     1,244,624      2,443,621      0       0        0        0       0

PRE PETITION INTERCOMPANY LIABILITIES             90,708,931    90,708,931     90,708,931
DEFERRED REVENUE/DEFERRED INCOME                   1,226,727     1,280,885      1,048,733
TOTAL OTHER PRE PETITION LIABILITIES               2,666,165     2,274,081      2,274,081
                                                 -----------------------------------------------------------------------------------

TOTAL LIABILITIES                                 94,601,823    95,508,521     96,475,366      0       0        0        0       0
                                                 -----------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY (DEFICIT)

Preferred Stock
Common Stock                                              10            10             10
Paid in Capital
Valuation Allowance
Dividends Paid
Treasury Stock
Deferred Compensation
Retained Earnings
        Through Filing Date                      (16,280,884)  (16,280,884)   (16,280,884)
        Post Filing Date                                          (306,780)    (1,146,193)
                                                 -----------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)             (16,280,874)  (16,587,654)   (17,427,067)     0       0        0        0       0
                                                 -----------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        78,320,949    78,920,867     79,048,299      0       0        0        0       0
                                                 ===================================================================================
</TABLE>


<PAGE>   5


                         SUMMARY OF ACCOUNTS RECEIVABLE               FORM OPR-3

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                                           0-30          31-60        61-90          OVER
                                                             TOTAL         DAYS          DAYS          DAYS        90 DAYS
                                                 ----------------------------------------------------------------------------
<S>                                                        <C>           <C>           <C>          <C>            <C>      
DATE OF FILING: 12/03/1997                                 6,494,603     3,298,967       877,780      755,577      1,562,279
                Allowance for doubtful accounts             (150,000)                                               (150,000)
                                                           ------------------------------------------------------------------
                                                           6,344,603     3,298,967       877,780      755,577      1,412,279
                                                           ==================================================================
                                                         
MONTH:          12/31/1997                                 6,876,561     1,785,407     2,792,314      519,172      1,779,668
                Allowance for doubtful accounts             (150,000)                                               (150,000)
                                                           ------------------------------------------------------------------
                                                           6,726,561     1,785,407     2,792,314      519,172      1,629,668
                                                           ==================================================================
                                                         
MONTH:          01/31/1998                                 6,001,822     1,290,680     1,267,373    1,458,561      1,985,208
                Allowance for doubtful accounts             (150,000)                                               (150,000)
                                                           ------------------------------------------------------------------
                                                           5,851,822     1,290,680     1,267,373    1,458,561      1,835,208
                                                           ==================================================================
                                                         
MONTH:                                                             0
                Allowance for doubtful accounts                    0
                                                           ------------------------------------------------------------------
                                                                   0             0             0            0              0
                                                           ==================================================================
                                                         
MONTH:                                                             0
                Allowance for doubtful accounts                    0
                                                           ------------------------------------------------------------------
                                                                   0             0             0            0              0
                                                           ==================================================================
                                                         
MONTH:                                                             0
                Allowance for doubtful accounts                    0
                                                           ------------------------------------------------------------------
                                                                   0             0             0            0              0
                                                           ==================================================================
                                                         
MONTH:                                                   
                Allowance for doubtful accounts          
                                                           ------------------------------------------------------------------
                                                                   0             0             0            0              0
                                                           ==================================================================
</TABLE>


<PAGE>   6


                      SCHEDULE OF POST PETITION LIABILITIES           FORM OPR-4

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK

                                                            MONTH ENDED: 1/31/98
                                                            --------------------

<TABLE>
<CAPTION>
                                            DATE         DATE         TOTAL         0-30          31-60        61-90          OVER
                                          INCURRED       DUE           DUE          DAYS          DAYS          DAYS        90 DAYS
                                         -------------------------------------------------------------------------------------------
<S>                                        <C>           <C>       <C>                 <C>           <C>          <C>            <C>
TAXES PAYABLE

    Federal Income Taxes                                              NONE
    FICA-Employer's Share                                             NONE
    FICA-Employee's Share                                             NONE
    Unemployment Tax                                                  NONE
    State Sales & Use Tax                                             NONE
    State __________ Tax                                              NONE
    Personal Property Tax                                             NONE

                                                                   -----------------------------------------------------------------
TOTAL TAXES PAYABLE                                                      0             0             0            0              0
                                                                   -----------------------------------------------------------------

POST PETITION SECURED DEBT
DIP FINANCING


ACCRUED INTEREST PAYABLE


                                                                   -----------------------------------------------------------------
TOTAL POST PETITION SECURED DEBT                                         0             0             0            0              0
                                                                   -----------------------------------------------------------------


POST PETITION UNSECURED DEBT
TRADE ACCOUNTS PAYABLE & OTHER:
    Trade Accounts Payable 
      (see attached schedules)
    Payroll withholdings
    Accrued Payroll
    Accrued expenses-Estimated liability 
      incurred, but not invoiced                                   306,240
      as of the end of the period.
                                                                   -----------------------------------------------------------------

TOTAL TRADE ACCOUNTS PAYABLE & OTHER                               306,240             0             0            0              0
                                                                   -----------------------------------------------------------------

TOTAL ALL POST PETITION LIABILITIES                                306,240             0             0            0              0
                                                                   =================================================================
</TABLE>


<PAGE>   7


                                INCOME STATEMENT                      FORM OPR-5

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                              PRE          POST          MONTH      MONTH    MONTH   MONTH   MONTH    MONTH   MONTH
                                           PETITION      PETITION        ENDED      ENDED    ENDED   ENDED   ENDED    ENDED   ENDED
                                          12/03/1997    12/31/1997    01/31/1998
                                          ------------------------------------------------------------------------------------------
<S>                                             <C>      <C>           <C>              <C>      <C>     <C>     <C>      <C>    <C>
NET REVENUE (INCOME)                                     2,232,158     1,797,407
                                          ------------------------------------------------------------------------------------------
                                                        
COST OF GOODS SOLD                                      
    Salaries & wages                                       521,313       485,588
    Less:  Salaries & wages                             
      capitalized in fixed assets                                       (121,795)
    Benefits                                                72,866        91,573
    Bad debt expense                                        18,625
    Cost of goods sold                                   
    Decontamination & disposal                               7,870         7,870
    Disposal costs-secondary wastes                           (378)      205,018
    Financing costs                                      
    Insurance                                                9,905        20,331
    Legal services                                       
    Materials                                              752,418       795,840
    Office expense & supplies                                             28,331
    Other                                                    5,866
    Outside services                                       444,939       299,525
    Professional services                                  126,443       159,132
    Rent-equipment                                          31,509        37,565
    Rent-office/buildings                                    4,649        10,000
    Supplies-processing                                     18,515        15,755
    Taxes                                                    8,000        17,119
    Telephone                                               10,724        11,773
    Transportation                                         107,117        73,218
    Travel & entertainment                                  22,923        21,054
    Utilities                                               33,512         5,474
                                                        
                                          ------------------------------------------------------------------------------------------
TOTAL COST OF GOODS SOLD                        0        2,196,816     2,163,371        0        0       0       0        0      0
                                          ------------------------------------------------------------------------------------------
                                                        
INCOME BEFORE INTEREST, DEPRECIATION,                   
    TAXES, OR EXTRAORDINARY EXPENSES            0           35,342      (365,964)       0        0       0       0        0      0
                                          ------------------------------------------------------------------------------------------
                                                        
INTEREST EXPENSE                                        
DEPRECIATION AND AMORTIZATION                              342,185       473,449
INCOME TAX EXPENSE (BENEFIT)                            
REORGANIZATION EXPENSE                                  
OTHER (INCOME) EXPENSE                                         (63)
(GAIN) LOSS ON SALE OF ASSETS                           
                                          ------------------------------------------------------------------------------------------
                                                        
NET INCOME (LOSS)                               0         (306,780)     (839,413)       0        0       0       0        0      0
                                          ==========================================================================================
</TABLE>


<PAGE>   8


                      STATEMENT OF SOURCES AND USES OF CASH           FORM OPR-5

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                             TOTAL        TOTAL
                                     PRE        POST         MONTH        MONTH         MONTH       MONTH       MONTH        MONTH
                                  PETITION    PETITION       ENDED        ENDED         ENDED       ENDED       ENDED        ENDED
                                  12/1-12/2  12/3-12/31   12/31/1997    01/31/1998
                                 ---------------------------------------------------------------------------------------------------
<S>                                <C>         <C>          <C>           <C>         <C>         <C>         <C>          <C>      
CASH FLOWS-OPERATING ACTIVITIES:

Net Earnings (Loss)                             (306,780)    (306,780)     (839,413)
                                               
Adjustments to Reconcile Net                   
Earnings to Net Cash                           
Provided (Used) by Operating                   
Activities:                                    
    Depreciation &                             
      Amortization                               342,185      342,185       473,449
    Decrease (Increase)-                       
      Accounts Receivable                       (247,442)    (247,442)      823,497
    Decrease (Increase)                        
      -Inventories                               443,189      443,189        18,296
    Decrease (Increase)                        
      -Prepaid Expenses                         (125,481)    (125,481)       10,620
    Decrease (Increase)                        
      -Other Assets                                    0            0       (19,427)
    Increase (Decrease)                        
      -Pre Petition Liabilities                 (392,084)    (392,084)            0
    Increase (Decrease)                        
      -Deferred revenue                           54,158       54,158      (232,150)
    Increase (Decrease)-Post                   
      Petition Liabilities                     1,244,624    1,244,624     1,198,997
                                  
                                 ---------------------------------------------------------------------------------------------------
Net Cash Provided (Used) by
  Operating Activities             0           1,012,369    1,012,369     1,433,869           0           0           0            0
                                 ---------------------------------------------------------------------------------------------------

Cash Flows Used in Investing
Activities
    Capital Expenditures                         (71,352)     (71,352)     (163,988)
    Sale of Net Fixed Assets
                                 ---------------------------------------------------------------------------------------------------
Net Cash Provided (Used) in
  Investing Activities             0             (71,352)     (71,352)     (163,988)          0           0           0            0
                                 ---------------------------------------------------------------------------------------------------

Cash Flows From Financing
Activities:
    Increase (Decrease)
      -Morgens Waterfall                               0            0             0
    Increase (Decrease)
      -Shareholder Valuations                          0            0             0

    Purchase of Treasury
      Stock-Preferred Shares

                                 ---------------------------------------------------------------------------------------------------
Net Cash Provided (Used) in
  Financing Activities             0                   0            0             0           0           0           0            0
                                 ---------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS               0             941,017      941,017     1,269,881           0           0           0            0

Cash and Cash Equivalents
at Beginning of Period                            66,358       66,358     1,007,375   2,277,256   2,277,256   2,277,256    2,277,256
                                 ---------------------------------------------------------------------------------------------------

Cash and Cash Equivalents
at End of Period                   0           1,007,375    1,007,375     2,277,256   2,277,256   2,277,256   2,277,256    2,277,256
                                 ===================================================================================================
</TABLE>


<PAGE>   9


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------


                                                                          PAGE 1

1.   PAYROLL

     State the amount of all executive wages paid and taxes withheld and paid.

<TABLE>
<CAPTION>
     Name and Title of                                        Date             Wages Paid               Taxes Withheld
     Executive                                                Paid          Gross         Net          Due          Paid
     -------------------------                            --------------------------------------------------------------------
<S>                                                                                 <C>          <C>          <C>           <C>
     THE FOLLOWING OFFICERS OF THIS DEBTOR ARE EMPLOYEES AND OFFICERS OF MOLTEN METAL TECHNOLOGY, INC. ("MMT").
     THESE OFFICERS DO NOT RECEIVE COMPENSATION FROM THIS DEBTOR, BUT ARE COMPENSATED MMT, WHICH
     HAS DISCLOSED SUCH COMPENSATION IN ITS MONTHLY OPERATING REPORT (CASE NUMBER 97-21385-CJK).

     F. Gordon Bitter, CEO & CFO, Director
     Ethan E. Jacks, VP, General Counsel, Secretary
     Elliot J. Mark, Assistant Secretary
     Charles W. Shaver, President & COO, Director
     Willis Wang, Assistant Secretary
     H. W. Arrowsmith, VP Nuclear Sales & Marketing

                                                                        ------------------------------------------------------

     TOTAL EXECUTIVE PAYROLL                                                        0            0            0             0
                                                                        ======================================================
</TABLE>


2.   INSURANCE

     Is Workers' Compensation and other insurance in effect?             Yes
                                                                     -----------
     Are payments current?                                               Yes
                                                                     -----------

     If any policy has lapsed, been replaced or renewed, state so in the
     schedule below. Attach a copy of the new policy's binder or coverage page.

<TABLE>
<CAPTION>
                                                                                                                           DATE
                                                                   COVERAGE       POLICY      EXPIRATION    PREMIUM      COVERAGE
TYPE                      CARRIER NAME                              AMOUNT        NUMBER         DATE        AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                         <C>            <C>         <C>           <C>          <C>



                          SEE ATTACHED INSURANCE EXPIRATION CERTIFICATE
                          ---------------------------------------------
</TABLE>




                                                                          PAGE 2


<PAGE>   10


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name:   MMT OF TENNESSEE, INC.
Case Number: 97-21386-CJK


3.   BANK ACCOUNTS

<TABLE>
<CAPTION>
                                                                    TENNESSEE     TENNESSE
                                                                    OPERATING      PAYROLL                                  TOTAL
                                     -----------------------------------------------------------------------------------------------
<S>                                          <C>        <C>        <C>           <C>                   <C>          <C>   <C>      
Bank Name                                                          U.S. TRUST    U.S. TRUST
                                                                  
Account Number                                                      110937851    1100937869
                                                                  
                                                                  
BEGINNING BOOK BALANCE                                                928,237        79,138                               1,007,375
                                                                                                                                  0
PLUS:       Deposits-Collections of A/R                             1,731,528                                             1,731,528
            Other Receipts                                                                                                        0
            Loan Advances                                                                                                         0
                                                                                                                                  0
LESS:       Disbursements                                                                                                         0
            Payroll                                                                (451,890)                               (451,890)
            Returned Checks                                                                                                       0
            Loan Repayments                                                                                                       0
                                                                                                                                  0
OTHER:      Adjustments                                                  (488)       (9,269)                                 (9,757)
            Transfers In (Out)                                       (396,000)      396,000                                       0
                                                                  
                                     -----------------------------------------------------------------------------------------------
                                                                  
ENDING BOOK BALANCE                          0          0           2,263,277        13,979            0            0     2,277,256
                                     ===============================================================================================
</TABLE>

4.   POST PETITION PAYMENTS TO PROFESSIONALS AND ON PRE PETITION DEBTS

     List any post petition payments to professional and payments on
     Pre-petition debts in the schedule below.

<TABLE>
<CAPTION>
     Payments To/On                                          Amount         Date        Check #
     -------------------------                            -----------------------------------------
<S>                                                           <C>           <C>         <C>  
     Professionals (attorneys,
     accountants, etc.):


                                                              NONE





                                                          --------------
                                                                      0
                                                          ==============

     PRE-PETITION DEBTS

                                                              NONE




                                                          --------------
     Total payments of pre-petition debts                             0
                                                          ==============
</TABLE>


<PAGE>   11


                         INSURANCE EXPIRATION STATEMENT                Exhibit D


<TABLE>
<CAPTION>
                                                        INSURANCE      COVERAGE      POLICY    EXPIRATION     PREMIUM       COVERAGE
CARRIER NAME AND ADDRESS              TYPE                AGENT         AMOUNT       NUMBER       DATE         AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>            <C>           <C>       <C>            <C>          <C>


     SEE ATTACHED
</TABLE>








     I declare under penalty of perjury that the information provided on the
     attachments hereto is true and correct to the best of my knowledge and
     belief.


     Date:          2/25/98
          -----------------------------


                                           Molten Metal Technology, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Chief Executive Officer




                                           MMT of Tennessee, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President




                                           M4 Environmental, L.P..


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                M4 Environmental Managment, Inc.
                                                General Partner

                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President


                                           MMT Federal Holdings, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President


<PAGE>   1

                                                                    EXHIBIT 99.4

                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTES

IN RE:  MMT FEDERAL HOLDINGS, INC.                        CASE NO.: 97-21387-CJK
          DEBTOR                                          JUDGE: CAROL J. KENNER

                                                                      CHAPTER 11

MONTHLY OPERATING REPORT FOR MONTH ENDING:                               1/31/98
                                                                         -------

COMES NOW, MMT FEDERAL HOLDINGS, INC. , Debtor in Possession, and hereby its
Monthly Operating Report for the period commencing ####### and ending ####### as
shown by the report and exhibits consisting of 10 pages and containing the
following, as indicated:

               X   Monthly Reporting Questionnaire (Attachment 1)
            -------

               X   Comparative Balance Sheets (Forms OPR-1 and OPR-2)
            -------

               X   Summary of Accounts Receivable (Form OPR-3)
            -------

               X   Schedule of Post-Petition Liabilities (Form OPR-4)
            -------

               X   Income Statement (Form OPR-5)
            -------

               X   Statement of Sources and Uses of Cash (Form OPR-6)
            -------


I declare under penalty of perjury that this report and all attachments are true
and correct to the best of my knowledge and belief.


Date:   2/25/98              DEBTOR-IN-POSSESSION
        ------
                            By:
                                             /s/ F. Fordon Bitter
                                             --------------------------------
                            Name & Title:    F. Gordon Bitter, Vice President
                                             MMT Federal Holdings, Inc.
                                             400-2 Totten Pond Road
                                             Waltham, MA 02109
                                             Telephone:    781-487-7600



<PAGE>   2

                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE:    MMT FEDERAL HOLDINGS, INC.                      CASE NO.: 97-21387-CJK
          DEBTOR                                          JUDGE: CAROL J. KENNER

                                                                      CHAPTER 11

                      NOTE TO THE MONTHLY OPERATING REPORT:


     Consistent with the Debtor's historical accounting practices, this
     operating report accounts for all cash transfers among the Debtor and its
     affiliates and allocates some, but not all, of the expenses borne by one
     affiliate for the benefit of another or the others.  In the absence of a
     decision for substantive consolidation, the Debtor will develop an
     appropriate allocation of expenses among the affiliated entities.




<PAGE>   3
                                                                      

                           COMPARATIVE BALANCE SHEETS                 FORM OPR-1

Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                   FILING      MONTH       MONTH       MONTH      MONTH     MONTH    MONTH    MONTH
                                                    DATE       ENDED       ENDED       ENDED      ENDED     ENDED    ENDED    ENDED
                                                 12/03/1997  12/31/1997  01/31/1998
                                                ------------------------------------------------------------------------------------
<S>                                               <C>         <C>        <C>            <C>         <C>       <C>     <C>        <C>
ASSETS

CURRENT ASSETS

Cash                                                  500         500        500
Other negotiable instruments (i.e. CD's,
    Treasury Bills, Etc.)
Accounts Receivable-Trade, Net (OPR-3)
Less:   allowance for doubtful accounts
Accounts Receivable-Other
Inventory, at cost
Prepaid expenses
Deposits
Other:
    Stock & interests in:                       
    M4 Environmental Management, Inc. (100%)      Unknown     Unknown    Unknown
    Lockheed Martin Chemical Demilitarizaiton     Unknown     Unknown    Unknown
         LLC (50% owned, 50% owned by           
         Lockheed Martin)                       
                                                
                                                -----------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                  500         500        500        0           0        0        0          0
                                                -----------------------------------------------------------------------------------

PROPERTY, PLANT AND EQUIPMENT, AT COST
Less:  Accumulated Depreciation

                                                -----------------------------------------------------------------------------------
NET PROPERTY, PLANT AND EQUIPMENT                       0           0          0        0           0        0        0          0
                                                -----------------------------------------------------------------------------------

OTHER ASSETS (Itemized if value exceeds
             10% of "Total Assets")
             Intangible Assets                                                                               0
             Less:  Accumulated Amortization

                                                -----------------------------------------------------------------------------------
TOTAL OTHER ASSETS                                      0           0          0        0           0        0        0          0
                                                -----------------------------------------------------------------------------------

TOTAL ASSETS                                          500         500        500        0           0        0        0          0
                                                ===================================================================================

</TABLE>

<PAGE>   4

                           COMPARATIVE BALANCE SHEETS                 FORM OPR-2

Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                        FILING      MONTH       MONTH     MONTH     MONTH    MONTH    MONTH   MONTH
                                                         DATE       ENDED       ENDED     ENDED     ENDED    ENDED    ENDED   ENDED
                                                      12/03/1997  12/31/1997  01/31/1998
                                                      ------------------------------------------------------------------------------
<S>                                                      <C>       <C>         <C>          <C>        <C>      <C>     <C>      <C>
LIABILITIES

POST PETITION LIABILITIES

Secured Debt (See Form OPR-4)
Unsecured Debt-Intercompany Obligations due to cash
    transfers in Post Petition Operations
Unsecured Debt-Obligations incurred in Post Petition
    Operations (See Form OPR-4)

                                                      ------------------------------------------------------------------------------
TOTAL POST PETITION LIABILITIES                             0         0           0         0          0        0       0        0

PRE PETITION INTERCOMPANY LIABILITIES
DEFERRED REVENUE/DEFERRED INCOME
TOTAL OTHER PRE PETITION LIABILITIES
                                                      ------------------------------------------------------------------------------

TOTAL LIABILITIES                                           0         0           0         0          0        0       0        0
                                                      ------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY (DEFICIT)

Preferred Stock
Common Stock                                               10        10          10
Paid in Capital                                           990       990         990
Valuation Allowance                                      (500)     (500)       (500)
Dividends Paid
Treasury Stock
Deferred Compensation
Retained Earnings
             Through Filing Date
             Post Filing Date

                                                      ------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)                      500       500         500         0          0        0       0         0
                                                      ------------------------------------------------------------------------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                500       500         500         0          0        0       0         0
                                                      ==============================================================================
</TABLE>


<PAGE>   5

                           SUMMARY OF ACCOUNTS RECEIVABLE             FORM OPR-3

Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                                              0-30         31-60         61-90         OVER
                                                                TOTAL         DAYS          DAYS         DAYS         90 DAYS

                                                          -----------------------------------------------------------------------
<S>                                                                  <C>           <C>          <C>           <C>           <C>
DATE OF FILING:12/03/1997                                            0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:         12/31/1997                                            0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:         01/31/1998                                            0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:                                                               0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:                                                               0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:                                                               0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:
               Allowance for doubtful accounts
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================
</TABLE>


<PAGE>   6

                      SCHEDULE OF POST PETITION LIABILITIES           FORM OPR-4

Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK


                                                            MONTH ENDED: 1/31/98
                                                            --------------------

<TABLE>
<CAPTION>
                                                        DATE        DATE       TOTAL        0-30       31-60       61-90      OVER
                                                      INCURRED      DUE         DUE         DAYS        DAYS       DAYS     90 DAYS
                                                     -------------------------------------------------------------------------------
<S>                                                   <C>           <C>          <C>          <C>        <C>         <C>         <C>
TAXES PAYABLE                                        
                                                     
            Federal Income Taxes                                                 NONE
            FICA-Employer's Share                                                NONE
            FICA-Employee's Share                                                NONE
            Unemployment Tax                                                     NONE
            State Sales & Use Tax                                                NONE
            State __________ Tax                                                 NONE
            Personal Property Tax                                                NONE
                                                     
                                                                            -------------------------------------------------------
TOTAL TAXES PAYABLE                                                                 0         0           0          0           0  
                                                                            -------------------------------------------------------
                                                     
POST PETITION SECURED DEBT                           
DIP FINANCING                                        
                                                     
                                                     
ACCRUED INTEREST PAYABLE                             
                                                     
                                                     
                                                                            -------------------------------------------------------
TOTAL POST PETITION SECURED DEBT                                                    0         0           0          0           0
                                                                            -------------------------------------------------------
                                                     
                                                     
POST PETITION UNSECURED DEBT                         
TRADE ACCOUNTS PAYABLE & OTHER:                      
            Trade Accounts Payable 
              (see attached schedules)
            Payroll withholdings                     
            Accrued Payroll                          
            Accrued expenses                         
                                                     
                                                                            -------------------------------------------------------
TOTAL TRADE ACCOUNTS PAYABLE & OTHER                                                0         0           0          0           0
                                                                            -------------------------------------------------------
                                                     
TOTAL ALL POST PETITION LIABILITIES                                                 0         0           0          0           0
                                                                            =======================================================
                                              
</TABLE>

<PAGE>   7

                      SCHEDULE OF POST PETITION LIABILITIES           FORM OPR-5

Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                 PRE        POST        MONTH     MONTH   MONTH    MONTH    MONTH    MONTH    MONTH
                                              PETITION    PETITION      ENDED     ENDED   ENDED    ENDED    ENDED    ENDED    ENDED
                                             12/03/1997  12/31/1997  01/31/1998
                                             ------------------------------------------------------------------------------------
<S>                                             <C>         <C>       <C>           <C>     <C>      <C>      <C>      <C>      <C>
NET REVENUE (INCOME)
                                             ------------------------------------------------------------------------------------

COST OF GOODS SOLD
        Salaries & wages
        Less: Salaries & wages 
           capitalized in fixed assets 
        Benefits 
        Bad debt expense  
        Cost of goods sold 
        Decontamination & disposal  
        Disposal costs-secondary wastes 
        Financing costs  
        Insurance  
        Legal services
        Materials   
        Office expense & supplies  
        Other 
        Outside services
        Professional services    
        Rent-equipment     
        Rent-office/buildings
        Supplies-processing   
        Taxes   
        Telephone   
        Transportation   
        Travel & entertainment 
        Utilities

                                             ------------------------------------------------------------------------------------
TOTAL COST OF GOODS SOLD                            0          0          0         0       0        0        0        0        0
                                             ------------------------------------------------------------------------------------

INCOME BEFORE INTEREST, DEPRECIATION,
        TAXES, OR EXTRAORDINARY EXPENSES            0          0          0         0       0        0        0        0        0
                                             ------------------------------------------------------------------------------------

INTEREST EXPENSE
DEPRECIATION AND AMORTIZATION
INCOME TAX EXPENSE (BENEFIT)
REORGANIZATION EXPENSE
OTHER (INCOME) EXPENSE
(GAIN) LOSS ON SALE OF ASSETS
                                             ------------------------------------------------------------------------------------

NET INCOME (LOSS)                               NONE        NONE      NONE          0       0        0        0        0        0
                                             ====================================================================================
</TABLE>

<PAGE>   8

                      STATEMENT OF SOURCES AND USE OF CASH            FORM OPR-6

Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                                                   TOTAL
                                                            PRE        POST        MONTH      MONTH    MONTH   MONTH   MONTH   MONTH
                                                          PETITION   PETITION      ENDED      ENDED    ENDED   ENDED   ENDED   ENDED
                                                         12/1-12/2  12/3-12/31  12/31/1997  01/31/1998
                                                         ---------------------------------------------------------------------------
<S>                                                          <C>      <C>         <C>       <C>       <C>      <C>      <C>    <C>
CASH FLOWS-OPERATING ACTIVITIES:

Net Earnings (Loss)                                                   NONE        NONE      NONE

Adjustments to Reconcile Net Earnings to
Net Cash Provided (Used) by Operating Activities:
            Depreciation & Amortization                                  0           0         0
            Decrease (Increase)-Accounts Receivable                      0           0         0
            Decrease (Increase)-Inventories                              0           0         0
            Decrease (Increase)-Prepaid Expenses                         0           0         0
            Decrease (Increase)-Other Assets                             0           0         0
            Increase (Decrease)-Pre Petition Liabilities                 0           0         0
            Increase (Decrease)-Post Petition Liabilities                0           0         0

                                                         ---------------------------------------------------------------------------
Net Cash Provided (Used) by Operating Activities             0           0           0         0        0        0        0      0
                                                         ---------------------------------------------------------------------------


Cash Flows Used in Investing Activities
            Capital Expenditures                                         0           0         0
            Sale of Net Fixed Assets
                                                         ---------------------------------------------------------------------------
Net Cash Provided (Used) in Investing Activities             0           0           0         0        0        0        0      0
                                                         ---------------------------------------------------------------------------


Cash Flows From Financing Activities:
            Increase (Decrease)-Morgens Waterfall                        0           0         0
            Increase (Decrease)-Shareholder Valuations                   0           0         0

            Purchase of Treasury Stock-Preferred Shares

                                                         ---------------------------------------------------------------------------
Net Cash Provided (Used) in Financing Activities             0           0           0         0        0        0        0      0
                                                         ---------------------------------------------------------------------------


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         0           0           0         0        0        0        0      0

Cash and Cash Equivalents at Beginning of Period                       500         500       500      500      500      500    500
                                                         ---------------------------------------------------------------------------

Cash and Cash Equivalents at End of Period                   0         500         500       500      500      500      500    500
                                                         ===========================================================================
</TABLE>


<PAGE>   9


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE


Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK


                                                            MONTH ENDED: 1/31/98
                                                            --------------------

                                                                          PAGE 1

1.   PAYROLL

     State the amount of all executive wages paid and taxes withheld and paid.

<TABLE>
<CAPTION>
     Name and Title of                                          Date              Wages Paid                Taxes Withheld
     Executive                                                  Paid          Gross          Net          Due           Paid
     --------------------------                            -----------------------------------------------------------------------
<S>                                                                              <C>           <C>          <C>           <C>
     THE FOLLOWING OFFICERS OF THIS DEBTOR ARE EMPLOYEES AND OFFICERS OF MOLTEN METAL TECHNOLOGY, INC. ("MMT"). 
     THESE OFFICERS DO NOT RECEIVE COMPENSATION FROM THIS DEBTOR, BUT ARE COMPENSATED MMT, WHICH 
     HAS DISCLOSED SUCH COMPENSATION IN ITS MONTHLY OPERATING REPORT (CASE NUMBER 97-21385-CJK).

     F. Gordon Bitter, CEO & CFO, Director
     Ethan E. Jacks, VP, General Counsel, Secretary
     Elliot J. Mark, Assistant Secretary
     Charles W. Shaver, President & COO, Director
     Willis Wang, Assistant Secretary


                                                                          --------------------------------------------------------

     TOTAL EXECUTIVE PAYROLL                                                      0            0            0             0
                                                                          ========================================================
</TABLE>

2.   INSURANCE

     Is Workers' Compensation and other insurance in effect?         N/A
                                                                --------------
     Are payments current?
                                                                --------------
     If any policy has lapsed, been replaced or renewed,  state so in the
     schedule below. Attach a copy of the new policy's binder or coverage
     page.

<TABLE>
<CAPTION>
                                                                                                                           DATE
                                                                  COVERAGE       POLICY      EXPIRATION     PREMIUM      COVERAGE
TYPE                    CARRIER NAME                               AMOUNT        NUMBER         DATE         AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>                                       <C>            <C>            <C>          <C>              <C>

</TABLE>

     SEE ATTACHED INSURANCE EXPIRATION CERTIFICATE
     ---------------------------------------------


                                                                          PAGE 2
<PAGE>   10

                                              

                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE


Case Name:   MMT FEDERAL HOLDINGS, INC.
Case Number: 97-21387-CJK

3.   BANK ACCOUNTS

<TABLE>
<CAPTION>
                                                                                                    MMT FED
                                                                                                   OPERATING                TOTAL
                                      ---------------------------------------------------------------------------------------------
<S>                                               <C>           <C>            <C>           <C>   <C>               <C>      <C>
Bank Name                                                                                          U.S. TRUST

Account Number                                                                                     002239244-1


BEGINNING BOOK BALANCE                                                                                   500                  500

PLUS:  Deposits-Collections of A/R
       Other Receipts
       Loan Advances

LESS:  Disbursements
       Payroll
       Returned Checks
       Loan Repayments

OTHER: Adjustments
       Transfers In (Out)

                                      ----------------------------------------------------------------------------------------------

ENDING BOOK BALANCE                               0             0              0             0           500         0        500
                                      ==============================================================================================
</TABLE>

4.   POST PETITION PAYMENTS TO PROFESSIONALS AND ON PRE PETITION DEBTS

     List any post petition payments to professional and payments on
     Pre-petition debts in the schedule below.

     Payments To/On                               Amount      Date      Check #
     --------------------------               ----------------------------------

     Professionals (attorneys,
     accountants, etc.):


                                                 NONE





                                              -----------
                                                       0
                                              ===========

     PRE-PETITION DEBTS


                                                 NONE



                                              -----------
     Total payments of pre-petition debts              0
                                              ===========

<PAGE>   11




                         INSURANCE EXPIRATION STATEMENT                Exhibit D


<TABLE>
<CAPTION>
                                                        INSURANCE      COVERAGE      POLICY    EXPIRATION     PREMIUM       COVERAGE
CARRIER NAME AND ADDRESS              TYPE                AGENT         AMOUNT       NUMBER       DATE         AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>            <C>           <C>       <C>            <C>          <C>


     SEE ATTACHED
</TABLE>





     I declare under penalty of perjury that the information provided on the
     attachments hereto is true and correct to the best of my knowledge and
     belief.


     Date: 2/25/98
          -----------------------------


                                           Molten Metal Technology, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Chief Executive Officer




                                           MMT of Tennessee, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President




                                           M4 Environmental, L.P..




                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                M4 Environmental Managment, Inc.
                                                General Partner

                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President


                                           MMT Federal Holdings, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President


<PAGE>   1

                                                                    EXHIBIT 99.5

                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE:  M4 ENVIRONMENTAL MANAGEMENT, INC.                 CASE NO.: 97-21388-CJK
         DEBTOR                                          JUDGE:  CAROL J. KENNER

                                                                      CHAPTER 11

MONTHLY OPERATING REPORT FOR MONTH ENDING:                             1/31/98
                                                                       -------

COMES NOW, M4 ENVIRONMENTAL MANAGEMENT, INC., Debtor in Possession, and hereby
its Monthly Operating Report for the period commencing ####### and ending
####### as shown by the report and exhibits consisting of 10 pages and
containing the following, as indicated:

               X   Monthly Reporting Questionnaire (Attachment 1)
            -------
                  
               X   Comparative Balance Sheets (Forms OPR-1 and OPR-2)
            -------
                  
               X   Summary of Accounts Receivable (Form OPR-3)
            -------
                  
               X   Schedule of Post-Petition Liabilities (Form OPR-4)
            -------
                  
               X   Income Statement (Form OPR-5)
            -------
                  
               X   Statement of Sources and Uses of Cash (Form OPR-6)
            -------
                 

I declare under penalty of perjury that this report and all attachments are true
and correct to the best of my knowledge and belief.


Date:  2/25/98                    DEBTOR-IN-POSSESSION
       ------                    
                                 By:
                                               /s/ F. Gordon Bitter
                                               --------------------------------
                                 Name & Title: F. Gordon Bitter, Vice President
                                               M4 Environmental Management, Inc.
                                               400-2 Totten Pond Road
                                               Waltham, MA 02109
                                               Telephone: 781-487-7600


<PAGE>   2


                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE:  M4 ENVIRONMENTAL MANAGEMENT, INC.                 CASE NO.: 97-21388-CJK
         DEBTOR                                          JUDGE:  CAROL J. KENNER

                                                                      CHAPTER 11

                      NOTE TO THE MONTHLY OPERATING REPORT:

     Consistent with the Debtor's historical accounting practices, this
     operating report accounts for all cash transfers among the Debtor and its
     affiliates and allocates some, but not all, of the expenses borne by one
     affiliate for the benefit of another or the others.  In the absence of a
     decision for substantive consolidation, the Debtor will develop an
     appropriate allocation of expenses among the affiliated entities.


<PAGE>   3


                           COMPARATIVE BALANCE SHEETS                 FORM OPR-1

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                  FILING       MONTH       MONTH       MONTH      MONTH     MONTH    MONTH    MONTH
                                                   DATE        ENDED       ENDED       ENDED      ENDED     ENDED    ENDED    ENDED
                                                12/03/1997   12/31/1997  01/31/1998
                                                ------------------------------------------------------------------------------------
<S>                                                <C>        <C>        <C>            <C>         <C>       <C>     <C>        <C>
ASSETS

CURRENT ASSETS

Cash                                             
Other negotiable instruments (i.e.  CD's,
    Treasury Bills, Etc.)
Accounts Receivable-Trade, Net (OPR-3)
Less:   allowance for doubtful accounts
Accounts Receivable-Other
Inventory, at cost
Prepaid expenses
Deposits
Other:
    Stock & interests in:                       
    M4 Environmental, LP (1% ownership,
         99% owned by MMT Federal Holdings, Inc.)  Unknown     Unknown    Unknown


                                                -----------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                    0           0          0        0           0        0        0          0
                                                -----------------------------------------------------------------------------------

PROPERTY, PLANT AND EQUIPMENT, AT COST
Less:  Accumulated Depreciation

                                                -----------------------------------------------------------------------------------
NET PROPERTY, PLANT AND EQUIPMENT                       0           0          0        0           0        0        0          0
                                                -----------------------------------------------------------------------------------

OTHER ASSETS (Itemized if value exceeds
             10% of "Total Assets")
             Intangible Assets                                                                               0
             Less:  Accumulated Amortization

                                                -----------------------------------------------------------------------------------
TOTAL OTHER ASSETS                                      0           0          0        0           0        0        0          0
                                                -----------------------------------------------------------------------------------

TOTAL ASSETS                                            0           0          0        0           0        0        0          0
                                                ===================================================================================

</TABLE>

<PAGE>   4



                           COMPARATIVE BALANCE SHEETS                 FORM OPR-2

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                        FILING       MONTH      MONTH      MONTH     MONTH    MONTH    MONTH   MONTH
                                                         DATE        ENDED      ENDED      ENDED     ENDED    ENDED    ENDED   ENDED
                                                      12/03/1997  12/31/1997  01/31/1998
                                                      ------------------------------------------------------------------------------
<S>                                                      <C>       <C>         <C>          <C>        <C>      <C>     <C>      <C>
LIABILITIES

POST PETITION LIABILITIES

Secured Debt (See Form OPR-4)
Unsecured Debt-Intercompany Obligations due to cash
    transfers in Post Petition Operations
Unsecured Debt-Obligations incurred in Post Petition
    Operations (See Form OPR-4)

                                                      ------------------------------------------------------------------------------
TOTAL POST PETITION LIABILITIES                             0         0           0         0          0        0       0        0

PRE PETITION INTERCOMPANY LIABILITIES
DEFERRED REVENUE/DEFERRED INCOME
TOTAL OTHER PRE PETITION LIABILITIES
                                                      ------------------------------------------------------------------------------

TOTAL LIABILITIES                                           0         0           0         0          0        0       0        0
                                                      ------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY (DEFICIT)

Preferred Stock
Common Stock                                              Nil        Nil         Nil
Paid in Capital   
Valuation Allowance      
Dividends Paid
Treasury Stock
Deferred Compensation
Retained Earnings
             Through Filing Date
             Post Filing Date

                                                      ------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)                        0         0           0         0          0        0       0         0
                                                      ------------------------------------------------------------------------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                  0         0           0         0          0        0       0         0
                                                      ==============================================================================
</TABLE>


<PAGE>   5


                         SUMMARY OF ACCOUNTS RECEIVABLE               FORM OPR-3

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK


                                                            MONTH ENDED: 1/31/98
                                                                         -------
<TABLE>
<CAPTION>
                                                                              0-30         31-60         61-90         OVER
                                                                TOTAL         DAYS          DAYS         DAYS         90 DAYS
                                                          -----------------------------------------------------------------------
<S>                                                                  <C>           <C>          <C>           <C>           <C>
DATE OF FILING:12/03/1997                                            0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:         12/31/1997                                            0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:         01/31/1998                                            0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:                                                               0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:                                                               0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:                                                               0
               Allowance for doubtful accounts                       0
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================

MONTH:
               Allowance for doubtful accounts
                                                          -----------------------------------------------------------------------
                                                                     0             0            0             0             0
                                                          =======================================================================
</TABLE>



<PAGE>   6


                      SCHEDULE OF POST PETITION LIABILITIES           FORM OPR-4

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK

                                                            MONTH ENDED: 1/31/98
                                                            --------------------

<TABLE>
<CAPTION>
                                            DATE         DATE         TOTAL         0-30          31-60        61-90          OVER
                                          INCURRED       DUE           DUE          DAYS          DAYS          DAYS        90 DAYS
                                         -------------------------------------------------------------------------------------------
<S>                                        <C>           <C>          <C>              <C>           <C>          <C>            <C>
TAXES PAYABLE

    Federal Income Taxes                                              NONE
    FICA-Employer's Share                                             NONE
    FICA-Employee's Share                                             NONE
    Unemployment Tax                                                  NONE
    State Sales & Use Tax                                             NONE
    State __________ Tax                                              NONE
    Personal Property Tax                                             NONE

                                                                   -----------------------------------------------------------------
TOTAL TAXES PAYABLE                                                      0             0             0            0              0
                                                                   -----------------------------------------------------------------

POST PETITION SECURED DEBT
DIP FINANCING


ACCRUED INTEREST PAYABLE


                                                                   -----------------------------------------------------------------
TOTAL POST PETITION SECURED DEBT                                         0             0             0            0              0
                                                                   -----------------------------------------------------------------


POST PETITION UNSECURED DEBT
TRADE ACCOUNTS PAYABLE & OTHER:
    Trade Accounts Payable 
      (see attached schedules)
    Payroll withholdings
    Accrued Payroll
    Accrued expenses
                                                                   -----------------------------------------------------------------
TOTAL TRADE ACCOUNTS PAYABLE & OTHER                                     0             0             0            0              0
                                                                   -----------------------------------------------------------------

TOTAL ALL POST PETITION LIABILITIES                                      0             0             0            0              0
                                                                   =================================================================
</TABLE>


<PAGE>   7


                                INCOME STATEMENT                      FORM OPR-5

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                 PRE        POST        MONTH     MONTH   MONTH    MONTH    MONTH    MONTH    MONTH
                                              PETITION    PETITION      ENDED     ENDED   ENDED    ENDED    ENDED    ENDED    ENDED
                                             12/03/1997  12/31/1997  01/31/1998
                                              -------------------------------------------------------------------------------------
<S>                                             <C>         <C>       <C>           <C>     <C>      <C>      <C>      <C>      <C>
NET REVENUE (INCOME)
                                              -------------------------------------------------------------------------------------

COST OF GOODS SOLD
        Salaries & wages
        Less: Salaries & wages 
           capitalized in fixed assets 
        Benefits 
        Bad debt expense  
        Cost of goods sold 
        Decontamination & disposal  
        Disposal costs-secondary wastes 
        Financing costs  
        Insurance  
        Legal services
        Materials   
        Office expense & supplies  
        Other 
        Outside services
        Professional services    
        Rent-equipment     
        Rent-office/buildings
        Supplies-processing   
        Taxes   
        Telephone   
        Transportation   
        Travel & entertainment 
        Utilities

                                              -----------------------------------------------------------------------------------
TOTAL COST OF GOODS SOLD                            0          0          0         0       0        0        0        0        0
                                              -----------------------------------------------------------------------------------

INCOME BEFORE INTEREST, DEPRECIATION,
        TAXES, OR EXTRAORDINARY EXPENSES            0          0          0         0       0        0        0        0        0
                                              -----------------------------------------------------------------------------------

INTEREST EXPENSE
DEPRECIATION AND AMORTIZATION
INCOME TAX EXPENSE (BENEFIT)
REORGANIZATION EXPENSE
OTHER (INCOME) EXPENSE
(GAIN) LOSS ON SALE OF ASSETS
                                              -----------------------------------------------------------------------------------

NET INCOME (LOSS)                               NONE        NONE      NONE          0       0        0        0        0        0
                                              ===================================================================================
</TABLE>

<PAGE>   8


                      STATEMENT OF SOURCES AND USES OF CASH           FORM OPR-6

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                                      TOTAL
                                                            PRE        POST        MONTH       MONTH    MONTH   MONTH   MONTH  MONTH
                                                          PETITION   PETITION      ENDED       ENDED    ENDED   ENDED   ENDED  ENDED
                                                         12/1-12/2  12/3-12/31  12/31/1997  01/31/1998
                                                         ---------------------------------------------------------------------------
<S>                                                          <C>       <C>         <C>       <C>      <C>      <C>      <C>      <C>
CASH FLOWS-OPERATING ACTIVITIES:

Net Earnings (Loss)                                                    NONE        NONE      NONE

Adjustments to Reconcile Net Earnings to
Net Cash Provided (Used) by Operating Activities:
            Depreciation & Amortization                                  0           0         0
            Decrease (Increase)-Accounts Receivable                      0           0         0
            Decrease (Increase)-Inventories                              0           0         0
            Decrease (Increase)-Prepaid Expenses                         0           0         0
            Decrease (Increase)-Other Assets                             0           0         0
            Increase (Decrease)-Pre Petition Liabilities                 0           0         0
            Increase (Decrease)-Post Petition Liabilities                0           0         0

                                                         ---------------------------------------------------------------------------
Net Cash Provided (Used) by Operating Activities             0           0           0         0        0        0        0        0
                                                         ---------------------------------------------------------------------------


Cash Flows Used in Investing Activities
            Capital Expenditures                                         0           0         0
            Sale of Net Fixed Assets
                                                         ---------------------------------------------------------------------------
Net Cash Provided (Used) in Investing Activities             0           0           0         0        0        0        0        0
                                                         ---------------------------------------------------------------------------


Cash Flows From Financing Activities:
            Increase (Decrease)-Morgens Waterfall                        0           0         0
            Increase (Decrease)-Shareholder Valuations                   0           0         0

            Purchase of Treasury Stock-Preferred Shares

                                                         ---------------------------------------------------------------------------
Net Cash Provided (Used) in Financing Activities             0           0           0         0        0        0        0        0
                                                         ---------------------------------------------------------------------------


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         0           0           0         0        0        0        0        0

Cash and Cash Equivalents at Beginning of Period                         0           0         0        0        0        0        0
                                                         ---------------------------------------------------------------------------

Cash and Cash Equivalents at End of Period                   0           0           0         0        0        0        0        0
                                                         ===========================================================================
</TABLE>



<PAGE>   9


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK


                                                            MONTH ENDED: 1/31/98
                                                            --------------------


                                                                          PAGE 1

1.   PAYROLL

     State the amount of all executive wages paid and taxes withheld and paid.

<TABLE>
<CAPTION>
     Name and Title of                                        Date             Wages Paid               Taxes Withheld
     Executive                                                Paid          Gross         Net          Due          Paid
     -------------------------                            --------------------------------------------------------------------
<S>                                                                                 <C>          <C>          <C>           <C>
     THE FOLLOWING OFFICERS OF THIS DEBTOR ARE EMPLOYEES AND OFFICERS OF MOLTEN METAL TECHNOLOGY, INC. ("MMT").
     THESE OFFICERS DO NOT RECEIVE COMPENSATION FROM THIS DEBTOR, BUT ARE COMPENSATED MMT, WHICH
     HAS DISCLOSED SUCH COMPENSATION IN ITS MONTHLY OPERATING REPORT (CASE NUMBER 97-21385-CJK).

     F. Gordon Bitter, CEO & CFO, Director
     Ethan E. Jacks, VP, General Counsel, Secretary
     Elliot J. Mark, Assistant Secretary
     Charles W. Shaver, President & COO, Director
     Willis Wang, Assistant Secretary

                                                                        ------------------------------------------------------

     TOTAL EXECUTIVE PAYROLL                                                        0            0            0             0
                                                                        ======================================================
</TABLE>


2.   INSURANCE

     Is Workers' Compensation and other insurance in effect?             N/A
                                                                     -----------
     Are payments current?                                              
                                                                     -----------

     If any policy has lapsed, been replaced or renewed, state so in the
     schedule below. Attach a copy of the new policy's binder or coverage page.

<TABLE>
<CAPTION>
                                                                                                                           DATE
                                                                   COVERAGE       POLICY      EXPIRATION    PREMIUM      COVERAGE
TYPE                      CARRIER NAME                              AMOUNT        NUMBER         DATE        AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                         <C>            <C>         <C>           <C>          <C>



                          SEE ATTACHED INSURANCE EXPIRATION CERTIFICATE
                          ---------------------------------------------
</TABLE>

                                                                          PAGE 2

3.   BANK ACCOUNTS


<PAGE>   10


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name:   M4 ENVIRONMENTAL MANAGEMENT, INC.
Case Number: 97-21388-CJK


<TABLE>
<CAPTION>
                                                                                                                  TOTAL
                                     ----------------------------------------------------------------------------------
<S>                                          <C>        <C>        <C>         <C>          <C>          <C>        <C>
Bank Name                                                       
                                                                
Account Number                                                  
                                                                
                                                                
BEGINNING BOOK BALANCE                                                                                               0
                                                                
PLUS:       Deposits-Collections of A/R                         
            Other Receipts                                      
            Loan Advances                                       
                                                                
LESS:       Disbursements                                       
            Payroll                                             
            Returned Checks                                     
            Loan Repayments                                     
                                                                
OTHER:      Adjustments                                         
            Transfers In (Out)                                  
                                                                  
                                     ----------------------------------------------------------------------------------
                                                                  
ENDING BOOK BALANCE                          0          0          0           0            0            0           0
                                     ==================================================================================
</TABLE>

4.   POST PETITION PAYMENTS TO PROFESSIONALS AND ON PRE PETITION DEBTS

     List any post petition payments to professional and payments on
     Pre-petition debts in the schedule below.

<TABLE>
<CAPTION>
     Payments To/On                                          Amount         Date        Check #
     -------------------------                            -----------------------------------------
<S>                                                           <C>           <C>         <C>  
     Professionals (attorneys,
     accountants, etc.):


                                                              NONE





                                                          --------------
                                                                      0
                                                          ==============

     PRE-PETITION DEBTS

                                                              NONE




                                                          --------------
     Total payments of pre-petition debts                             0
                                                          ==============
</TABLE>


<PAGE>   11


                         INSURANCE EXPIRATION STATEMENT                Exhibit D


<TABLE>
<CAPTION>
                                                        INSURANCE      COVERAGE      POLICY    EXPIRATION     PREMIUM       COVERAGE
CARRIER NAME AND ADDRESS              TYPE                AGENT         AMOUNT       NUMBER       DATE         AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>            <C>           <C>       <C>            <C>          <C>


     SEE ATTACHED
</TABLE>








     I declare under penalty of perjury that the information provided on the
     attachments hereto is true and correct to the best of my knowledge and
     belief.


     Date: 2/28/98
          -----------------------------


                                           Molten Metal Technology, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Chief Executive Officer




                                           MMT of Tennessee, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President




                                           M4 Environmental, L.P..


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                M4 Environmental Managment, Inc.
                                                General Partner

                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President


                                           MMT Federal Holdings, Inc.




                                           By: /s/ F. Gordon Bitter
                                              ---------------------------------
                                                F. Gordon Bitter
                                                Vice President


<PAGE>   1

                                                                    EXHIBIT 99.6

                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE:  M4 ENVIRONMENTAL, LP                             CASE NO.: 97-21389-CJK
         DEBTOR                                          JUDGE:  CAROL J. KENNER

                                                                      CHAPTER 11

MONTHLY OPERATING REPORT FOR MONTH ENDING:                             1/31/98
                                                                       -------

COMES NOW, M4 ENVIRONMENTAL, LP, Debtor in Possession, and hereby its Monthly
Operating Report for the period commencing ####### and ending ####### as shown
by the report and exhibits consisting of 10 pages and containing the following,
as indicated:

               X   Monthly Reporting Questionnaire (Attachment 1)
            -------
                  
               X   Comparative Balance Sheets (Forms OPR-1 and OPR-2)
            -------
                  
               X   Summary of Accounts Receivable (Form OPR-3)
            -------
                  
               X   Schedule of Post-Petition Liabilities (Form OPR-4)
            -------
                  
               X   Income Statement (Form OPR-5)
            -------
                  
               X   Statement of Sources and Uses of Cash (Form OPR-6)
            -------
                 

I declare under penalty of perjury that this report and all attachments are true
and correct to the best of my knowledge and belief.


Date:  2/25/98                    DEBTOR-IN-POSSESSION
       ------                   
                                 By:
                                               /s/ F. Gordon Bitter
                                               --------------------------------
                                 Name & Title: F. Gordon Bitter, Vice President
                                               M4 Environmental Management, Inc.
                                               400-2 Totten Pond Road
                                               Waltham, MA 02109
                                               Telephone: 781-487-7600


<PAGE>   2


                         UNITED STATES BANKRUPTCY COURT
                       EASTERN DISTRICT OF MASSACHUSETTS

IN RE:  M4 ENVIRONMENTAL, LP                              CASE NO.: 97-21389-CJK
         DEBTOR                                          JUDGE:  CAROL J. KENNER

                                                                      CHAPTER 11


                      NOTE TO THE MONTHLY OPERATING REPORT:


     Consistent with the Debtor's historical accounting practices, this
     operating report accounts for all cash transfers among the Debtor and its
     affiliates and allocates some, but not all, of the expenses borne by one
     affiliate for the benefit of another or the others.  In the absence of a
     decision for substantive consolidation, the Debtor will develop an
     appropriate allocation of expenses among the affiliated entities.



<PAGE>   3


                           COMPARATIVE BALANCE SHEETS                 FORM OPR-1

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                   FILING         MONTH         MONTH      MONTH   MONTH    MONTH    MONTH    MONTH
                                                    DATE          ENDED         ENDED      ENDED   ENDED    ENDED    ENDED    ENDED
                                                 12/03/1997    12/31/1997    01/31/1998
                                                 -----------------------------------------------------------------------------------
<S>                                              <C>           <C>           <C>               <C>     <C>      <C>      <C>     <C>
ASSETS

CURRENT ASSETS

Cash                                                 53,265
Other negotiable instruments (i.e. CD's,
            Treasury Bills, Etc.)
Accounts Receivable-Trade, Net (OPR-3)
Less:   allowance for doubtful accounts
Accounts Receivable-Other                         2,294,613     2,294,613     2,294,613
Inventory, at cost
Prepaid expenses
Deposits
Other:
            Investment in CW LLC                  1,497,718     1,497,718     1,497,718
            Long Term Notes Receivable from
                 Lockheed Martin                 19,000,000    19,000,000    19,000,000



                                                 -----------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                             22,845,596    22,792,331    22,792,331        0       0        0        0       0
                                                 -----------------------------------------------------------------------------------

PROPERTY, PLANT AND EQUIPMENT, AT COST           10,653,977    10,653,977    10,653,977
Less:  Accumulated Depreciation                    (580,281)     (710,532)     (828,954)

                                                 -----------------------------------------------------------------------------------
NET PROPERTY, PLANT AND EQUIPMENT                10,073,696     9,943,445     9,825,023        0       0        0        0       0
                                                 -----------------------------------------------------------------------------------

OTHER ASSETS (Itemized if value exceeds
            10% of "Total Assets")
            Intangible Assets                     2,414,005     2,414,005     2,414,005                         0
            Less:  Accumulated Amortization        (102,512)     (120,443)     (138,373)

                                                 -----------------------------------------------------------------------------------
TOTAL OTHER ASSETS                                2,311,493     2,293,562     2,275,632        0       0        0        0       0
                                                 -----------------------------------------------------------------------------------

TOTAL ASSETS                                     35,230,785    35,029,338    34,892,986        0       0        0        0       0
                                                 ===================================================================================
</TABLE>


<PAGE>   4


                           COMPARATIVE BALANCE SHEETS                 FORM OPR-2

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                   FILING         MONTH         MONTH       MONTH   MONTH    MONTH    MONTH    MONTH
                                                    DATE          ENDED         ENDED       ENDED   ENDED    ENDED    ENDED    ENDED
                                                 12/03/1997    12/31/1997    01/31/1998            
                                                 -----------------------------------------------------------------------------------
<S>                                              <C>           <C>           <C>             <C>       <C>      <C>      <C>     <C>
LIABILITIES                                                                                        
                                                                                                   
POST PETITION LIABILITIES                                                                          
                                                                                                   
Secured Debt (See Form OPR-4)                                                                      
Unsecured Debt-Intercompany Obligations                                                            
    due to cash transfers in Post                                                                  
    Petition Operations                                            (25,762)       63,760                          
Unsecured Debt-Obligations incurred in                                                             
    Post Petition Operations (See Form OPR-4)                       34,057         8,294           
                                                                                                   
                                                 -----------------------------------------------------------------------------------
TOTAL POST PETITION LIABILITIES                            0         8,295        72,054     0         0        0        0       0
                                                                                                   
PRE PETITION INTERCOMPANY LIABILITIES             35,906,310    35,906,310    35,906,310           
DEFERRED REVENUE/DEFERRED INCOME                                                                   
TOTAL OTHER PRE PETITION LIABILITIES              40,969,552    40,907,477    40,843,718           
                                                 -----------------------------------------------------------------------------------
                                                                                                   
TOTAL LIABILITIES                                 76,875,862    76,822,082    76,822,082     0         0        0        0       0
                                                                                                   
PARTNERSHIP EQUITY (DEFICIT)                                                                       
                                                                                                   
Retained Earnings                                                                                  
            Through Filing Date                  (41,645,077)  (41,645,077)  (41,645,077)          
            Post Filing Date                                      (147,667)     (284,019)          
                                                                                                   
                                                 -----------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)             (41,645,077)  (41,792,744)  (41,929,096)    0         0        0        0       0
                                                 -----------------------------------------------------------------------------------
                                                                                                   
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        35,230,785    35,029,338    34,892,986     0         0        0        0       0
                                                 ===================================================================================
</TABLE>                                                                      
                                                                              

<PAGE>   5


                         SUMMARY OF ACCOUNTS RECEIVABLE               FORM OPR-3

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                                                           0-30          31-60        61-90          OVER
                                                             TOTAL         DAYS          DAYS          DAYS        90 DAYS
                                                 ----------------------------------------------------------------------------
<S>                                                             <C>         <C>            <C>           <C>            <C>      
DATE OF FILING: 12/03/1997                                      0 
                Allowance for doubtful accounts                 0
                                                           -----------------------------------------------------------------
                                                                0           0              0             0              0
                                                           =================================================================
                                                         
MONTH:          12/31/1997                                      0
                Allowance for doubtful accounts                 0
                                                           -----------------------------------------------------------------
                                                                0           0              0             0              0
                                                           =================================================================
                                                         
MONTH:          01/31/1998                                      0
                Allowance for doubtful accounts                 0
                                                           -----------------------------------------------------------------
                                                                0           0              0             0              0
                                                           =================================================================
                                                         
MONTH:                                                          0
                Allowance for doubtful accounts                 0
                                                           -----------------------------------------------------------------
                                                                0           0              0             0              0
                                                           =================================================================
                                                         
MONTH:                                                          0
                Allowance for doubtful accounts                 0
                                                           -----------------------------------------------------------------
                                                                0           0              0             0              0
                                                           =================================================================
                                                         
MONTH:                                                          0
                Allowance for doubtful accounts                 0
                                                           -----------------------------------------------------------------
                                                                0           0              0             0              0
                                                           =================================================================
                                                         
MONTH:                                                   
                Allowance for doubtful accounts          
                                                           ------------------------------------------------------------------
                                                                0           0              0             0              0
                                                           ==================================================================
</TABLE>


<PAGE>   6


                      SCHEDULE OF POST PETITION LIABILITIES           FORM OPR-4

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                            DATE         DATE         TOTAL         0-30          31-60        61-90          OVER
                                          INCURRED       DUE           DUE          DAYS          DAYS          DAYS        90 DAYS
                                         -------------------------------------------------------------------------------------------
<S>                                        <C>           <C>         <C>               <C>           <C>          <C>            <C>
TAXES PAYABLE

    Federal Income Taxes                                              NONE
    FICA-Employer's Share                                             NONE
    FICA-Employee's Share                                             NONE
    Unemployment Tax                                                  NONE
    State Sales & Use Tax                                             NONE
    State __________ Tax                                              NONE
    Personal Property Tax                                             NONE

                                                                   -----------------------------------------------------------------
TOTAL TAXES PAYABLE                                                      0             0             0            0              0
                                                                   -----------------------------------------------------------------

POST PETITION SECURED DEBT


ACCRUED INTEREST PAYABLE


                                                                   -----------------------------------------------------------------
TOTAL POST PETITION SECURED DEBT                                         0             0             0            0              0
                                                                   -----------------------------------------------------------------


POST PETITION UNSECURED DEBT
TRADE ACCOUNTS PAYABLE & OTHER:
    Trade Accounts Payable 
      (see attached schedules)
Unsecured debt-Bank processed automatic 
    funds transfer debit to pay bond 
    interest on December 1 against 
     insufficient funds balance.
     This created an overdraft of $8,294
     and an unsecured debt obligation
     to the bank.                                                    8,294
Accrued expenses-Deferred Decontamination
     & Decommissioning Expenses                                          0
                                                                   -----------------------------------------------------------------

TOTAL TRADE ACCOUNTS PAYABLE & OTHER                                 8,294             0             0            0              0
                                                                   -----------------------------------------------------------------

TOTAL ALL POST PETITION LIABILITIES                                  8,294             0             0            0              0
                                                                   =================================================================
</TABLE>


<PAGE>   7


                                INCOME STATEMENT                      FORM OPR-5

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK

                                                            MONTH ENDED: 1/31/98
                                                                         -------

<TABLE>
<CAPTION>
                                               PRE         POST          MONTH      MONTH    MONTH   MONTH   MONTH    MONTH   MONTH
                                            PETITION     PETITION        ENDED      ENDED    ENDED   ENDED   ENDED    ENDED   ENDED
                                           12/03/1997   12/31/1997    01/31/1998
                                           -----------------------------------------------------------------------------------------
<S>                                          <C>       <C>           <C>             <C>      <C>     <C>     <C>      <C>    <C>
NET REVENUE (INCOME)                         
                                           -----------------------------------------------------------------------------------------
                                             
COST OF GOODS SOLD                           
    Salaries & wages                         
    Less:  Salaries & wages                  
      capitalized in fixed assets            
    Benefits                                 
    Bad debt expense                         
    Cost of goods sold                       
    Decontamination & disposal               
    Disposal costs-secondary wastes          
    Financing costs                          
    Insurance                                
    Legal services                           
    Materials                                
    Office expense & supplies                
    Other                                    
    Outside services                         
    Professional services                    
    Rent-equipment                           
    Rent-office/buildings                    
    Supplies-processing                      
    Taxes                                    
    Telephone                                
    Transportation                           
    Travel & entertainment                   
    Utilities                                
                                             
                                           -----------------------------------------------------------------------------------------
TOTAL COST OF GOODS SOLD                     0                0             0        0        0       0       0        0      0
                                           -----------------------------------------------------------------------------------------
                                                        
INCOME BEFORE INTEREST, DEPRECIATION,                   
    TAXES, OR EXTRAORDINARY EXPENSES         0                0             0        0        0       0       0        0      0
                                           -----------------------------------------------------------------------------------------
                                                        
INTEREST EXPENSE                                           (515)
DEPRECIATION AND AMORTIZATION                           148,182       136,352
INCOME TAX EXPENSE (BENEFIT)                            
REORGANIZATION EXPENSE                                  
OTHER (INCOME) EXPENSE                             
(GAIN) LOSS ON SALE OF ASSETS                           
                                           -----------------------------------------------------------------------------------------
                                                        
NET INCOME (LOSS)                            0         (147,667)     (136,352)       0        0       0       0        0      0
                                           =========================================================================================
</TABLE>


<PAGE>   8


                      STATEMENT OF SOURCES AND USES OF CASH           FORM OPR-6

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK

                                                            MONTH ENDED: 1/31/98
                                                            --------------------

<TABLE>
<CAPTION>
                                                             TOTAL        TOTAL
                                     PRE        POST         MONTH        MONTH         MONTH       MONTH       MONTH        MONTH
                                  PETITION    PETITION       ENDED        ENDED         ENDED       ENDED       ENDED        ENDED
                                  12/1-12/2  12/3-12/31   12/31/1997    01/31/1998
                                 ---------------------------------------------------------------------------------------------------
<S>                                  <C>      <C>           <C>           <C>            <C>         <C>         <C>          <C> 
CASH FLOWS-OPERATING ACTIVITIES:     
                                     
Net Earnings (Loss)                           (147,667)     (147,667)     (136,352)
                                            
Adjustments to Reconcile                    
  Net Earnings to                           
Net Cash Provided (Used)                    
  by Operating Activities:                  
    Depreciation & Amortization                148,182       148,182       136,352
    Decrease (Increase)                     
      -Accounts Receivable                           0             0             0
    Decrease (Increase)                     
      -Inventories                                   0             0             0
    Decrease (Increase)                     
      -Prepaid Expenses                              0             0             0
    Decrease (Increase)                     
      -Other Assets                                  0             0             0
    Increase (Decrease)                     
      -Pre Petition Liabilities                (62,075)      (62,075)      (63,759)
    Increase (Decrease)                     
      -Post Petition Liabilities                 8,295         8,295        63,759
                                            
                                   -------------------------------------------------------------------------------------------------
Net Cash Provided (Used)                    
  by Operating Activities            0         (53,265)      (53,265)            0       0           0           0            0
                                   -------------------------------------------------------------------------------------------------
                                            
                                            
Cash Flows Used in                          
  Investing Activities                      
    Capital Expenditures                             0             0             0
    Sale of Net Fixed Assets                
                                   -------------------------------------------------------------------------------------------------
Net Cash Provided (Used) in                 
  Investing Activities               0               0             0             0       0           0           0            0
                                   -------------------------------------------------------------------------------------------------
                                            
                                            
Cash Flows From                             
  Financing Activities:                     
    Increase (Decrease)                     
      -Morgens Waterfall                             0             0             0
    Increase (Decrease)                     
      -Shareholder Valuations               
                                            
    Purchase of Treasury                    
      Stock-Preferred Shares                
                                            
                                   -------------------------------------------------------------------------------------------------
Net Cash Provided (Used)                    
  in Financing Activities            0               0             0             0       0           0           0            0
                                   -------------------------------------------------------------------------------------------------
                                            
                                            
NET INCREASE (DECREASE) IN                  
  CASH AND CASH EQUIVALENTS          0         (53,265)      (53,265)            0       0           0           0            0
                                            
Cash and Cash Equivalents                   
  at Beginning of Period                        53,265        53,265             0       0           0           0            0
                                   -------------------------------------------------------------------------------------------------
                                            
                                            
Cash and Cash Equivalents                   
  at End of Period                   0               0             0             0       0           0           0            0
                                   =================================================================================================
</TABLE>                           


<PAGE>   9


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK

                                                            MONTH ENDED: 1/31/98
                                                            --------------------


                                                                          PAGE 1

1.   PAYROLL

     State the amount of all executive wages paid and taxes withheld and paid.

<TABLE>
<CAPTION>
     Name and Title of                                        Date             Wages Paid               Taxes Withheld
     Executive                                                Paid          Gross         Net          Due          Paid
     -------------------------                            --------------------------------------------------------------------
<S>                                                                              <C>          <C>          <C>           <C>
     NONE

                                                                        ------------------------------------------------------

     TOTAL EXECUTIVE PAYROLL                                                     0            0            0             0
                                                                        ======================================================
</TABLE>


2.   INSURANCE

     Is Workers' Compensation and other insurance in effect?             Yes
                                                                     -----------
     Are payments current?                                               Yes
                                                                     -----------

     If any policy has lapsed, been replaced or renewed, state so in the
     schedule below. Attach a copy of the new policy's binder or coverage
     page.

<TABLE>
<CAPTION>
                                                                                                                           DATE
                                                                   COVERAGE       POLICY      EXPIRATION    PREMIUM      COVERAGE
TYPE                      CARRIER NAME                              AMOUNT        NUMBER         DATE        AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                         <C>            <C>         <C>           <C>          <C>



                          SEE ATTACHED INSURANCE EXPIRATION CERTIFICATE
                          ---------------------------------------------
</TABLE>




                                                                          PAGE 2


3.   BANK ACCOUNTS


<PAGE>   10


                                   CHAPTER 11                       ATTACHMENT 1
                            MONTHLY OPERATING REPORT
                        MONTHLY REPORTING QUESTIONNAIRE

Case Name:   M4 ENVIRONMENTAL, LP
Case Number: 97-21389-CJK


<TABLE>
<CAPTION>
                                                                                                 M4 LP
                                                                                               OPERATING                    TOTAL
                                     -----------------------------------------------------------------------------------------------
<S>                                       <C>           <C>            <C>          <C>       <C>                   <C>      <C>    
                                                                                              
                                                                                              
Bank Name                                                                                      SUNTRUST
                                                                                              
Account Number                                                                                0005618983
                                                                                              
                                                                                              
BEGINNING BOOK BALANCE                                                                            (8,294)                    (8,294)
                                                                                              
PLUS:  Deposits-Collections of A/R                                                            
       Other Receipts                                                                         
       Loan Advances                                                                          
                                                                                              
LESS:  Disbursements                                                                                                           0
       Payroll                                                                                
       Returned Checks                                                                        
       Loan Repayments                                                                        
                                                                                              
OTHER: Adjustments                                                                            
       Transfers In (Out)                                                                     
                                                                                              
                                      ----------------------------------------------------------------------------------------------
                                                                                              
ENDING BOOK BALANCE                       0             0              0            0             (8,294)           0        (8,294)
                                      ==============================================================================================
</TABLE>


4.   POST PETITION PAYMENTS TO PROFESSIONALS AND ON PRE PETITION DEBTS

     List any post petition payments to professional and payments on
     Pre-petition debts in the schedule below.

<TABLE>
<CAPTION>
     Payments To/On                                          Amount         Date        Check #
     -------------------------                            -----------------------------------------
<S>                                                           <C>           <C>         <C>  
     Professionals (attorneys,
     accountants, etc.):


                                                              NONE





                                                          --------------
                                                                      0
                                                          ==============

     PRE-PETITION DEBTS

                                                              NONE




                                                          --------------
     Total payments of pre-petition debts                             0
                                                          ==============
</TABLE>


<PAGE>   11



                         INSURANCE EXPIRATION STATEMENT                Exhibit D


<TABLE>
<CAPTION>
                                                        INSURANCE      COVERAGE      POLICY    EXPIRATION     PREMIUM       COVERAGE
CARRIER NAME AND ADDRESS              TYPE                AGENT         AMOUNT       NUMBER       DATE         AMOUNT      PAID THRU
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>            <C>           <C>       <C>            <C>          <C>


     SEE ATTACHED
</TABLE>








     I declare under penalty of perjury that the information provided on the
     attachments hereto is true and correct to the best of my knowledge and
     belief.


     Date: 2/25/98
          -----------------------------


                                           Molten Metal Technology, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Chief Executive Officer




                                           MMT of Tennessee, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President




                                           M4 Environmental, L.P..


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                M4 Environmental Managment, Inc.
                                                General Partner

                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President




                                           MMT Federal Holdings, Inc.


                                           By: /s/ F. Gordon Bitter
                                              ----------------------------------
                                                F. Gordon Bitter
                                                Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission