CMC SECURITIES CORP II
424B5, 1996-10-29
ASSET-BACKED SECURITIES
Previous: BLIMPIE INTERNATIONAL INC, DEF 14A, 1996-10-29
Next: INSURED MUNICIPALS INCOME TRUST 147TH INSURED MULTI SERIES, 497J, 1996-10-29



<PAGE>
 
PROSPECTUS SUPPLEMENT                           Filed pursuant to Rule 424(b)(5)
(TO PROSPECTUS DATED JUNE 26, 1996)             SEC File No. 33-68930
 
                          $268,710,079 (APPROXIMATE)
 
                         CMC SECURITIES CORPORATION II
                                  (DEPOSITOR)
 
                REMIC PASS-THROUGH CERTIFICATES, SERIES 1996-C
   PRINCIPAL AND INTEREST PAYABLE ON THE 25TH DAY OF EACH MONTH BEGINNING IN
                                NOVEMBER 1996.
 
                               ----------------
 
  The REMIC Pass-Through Certificates, Series 1996-C (the "Certificates")
evidence, in the aggregate, the entire beneficial ownership interest in a
trust fund (the "Trust Fund") created by the Pooling and Administration
Agreement described herein, the assets of which will consist primarily of (i)
certain mortgage pass-through certificates (the "Underlying Certificates")
representing the entire interest in certain pools of adjustable rate mortgage
loans described herein and (ii) a pool of adjustable rate mortgage loans
secured by one- to four-family residential properties (the "Underlying
Mortgage Loans" and, together with the Underlying Certificates, the "Mortgage
Assets"). Only the Class A Certificates (the "Offered Certificates") are being
offered hereby.
 
  It is a condition to the issuance of the Offered Certificates that they be
rated "AAAr" by Standard & Poor's, a division of The McGraw Hill Companies,
Inc. ("S&P") and "Aaa" by Moody's Investors Service, Inc. ("Moody's" and,
together with S&P, the "Rating Agencies"). The Class A Certificates will be
unconditionally and irrevocably guaranteed to the extent described herein
pursuant to the terms of a financial guaranty insurance policy (the
"Certificate Insurance Policy") issued by Financial Security Assurance Inc.
(the "Certificate Insurer"). See "Description of Credit Enhancement--The
Certificate Insurance Policy" herein.
                                                 (Cover continued on next page)
 
                          [LOGO OF FSA APPEARS HERE]
 
  BEFORE PURCHASING ANY OFFERED CERTIFICATES, PROSPECTIVE INVESTORS SHOULD
REVIEW THE INFORMATION SET FORTH HEREIN UNDER THE CAPTIONS "RISK FACTORS" AND
"CERTAIN INVESTMENT, PREPAYMENT, YIELD AND WEIGHTED AVERAGE LIFE
CONSIDERATIONS" AND IN THE PROSPECTUS UNDER THE CAPTION "RISK FACTORS".
 
                               ----------------
 
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
 AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
 ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       Certificate  Certificate  Final Scheduled
                                        Principal    Interest      Distribution
                                       Balance (1)     Rate          Date (2)
- ---------------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>
Class A............................... $268,710,079 VARIABLE(3)  OCTOBER 25, 2026
- ---------------------------------------------------------------------------------
</TABLE>
- -------------------------------------------------------------------------------
(1) Approximate, subject to adjustment as described herein.
(2) Determined as set forth under "Certain Investment, Prepayment, Yield and
    Weighted Average Life Considerations--Final Scheduled Distribution Date."
(3) The Certificate Interest Rate on the Class A Certificates for each
    Interest Accrual Period will be a per annum rate equal to the lesser of
    (i) One-Month LIBOR plus 0.35%, subject to a cap of 11.0%, and (ii) the
    Available Funds Cap (as defined herein).
 
                               ----------------
 
  PaineWebber Incorporated (the "Underwriter") has agreed to purchase the
Offered Certificates from CMC Securities Corporation II (the "Company") for a
purchase price resulting in aggregate proceeds to the Company of approximately
$268,710,079 (based on the Certificate Principal Balance set forth above),
before the addition of accrued interest and before the deduction of expenses
payable by the Company estimated to be approximately $250,000. The Underwriter
proposes to offer the Offered Certificates from time to time for sale in one
or more negotiated transactions or otherwise at prices to be determined at the
time of sale. For further information with respect to the plan of distribution
and any discounts, commissions or profit on resale that may be deemed
underwriting discounts or commissions, see "Underwriting" herein.
 
  The Offered Certificates are offered subject to issuance by the Company and
subject to prior sale, withdrawal, cancellation or modification of the offer
without notice, to delivery to and acceptance by the Underwriter and certain
further conditions. It is expected that delivery of the Class A Certificates
will be made in book entry form only through the Same Day Funds Settlement
System of The Depository Trust Company on or about October 30, 1996.
 
                               ----------------
 
                           PAINEWEBBER INCORPORATED
 
                               ----------------
 
          THE DATE OF THIS PROSPECTUS SUPPLEMENT IS OCTOBER 25, 1996.
<PAGE>
 
(Cover continued from previous page)

          For capitalized terms used but not defined herein, see the "Index of
Defined Terms" set forth on page S-63 of this Prospectus Supplement.

          Distributions on each class of Certificates will be made on the 25th
day of each month or, if such day is not a business day, the immediately
succeeding business day (each, a "Distribution Date"), commencing in November
1996. Interest will accrue on the Class A Certificates at the variable rate per
annum described herein during the period commencing on the previous Distribution
Date and ending on the day prior to the related Distribution Date (each, an
"Interest Accrual Period"); provided, however, that the Interest Accrual Period
for the initial Distribution Date will commence on the Closing Date and will end
on the day prior to such Distribution Date. On each Distribution Date, to the
extent funds are available therefor, the amount of interest distributable on the
Class A Certificates (the "Class A Interest Distribution Amount") will equal
interest for the number of days in the related Interest Accrual Period at the
Certificate Interest Rate for the Class A Certificates on the Class Certificate
Principal Balance thereof immediately prior to such Distribution Date. See
"Description of the Offered Certificates--Distributions of Interest; Calculation
of Certificate Interest Rate" herein.

          The Certificate Interest Rate on the Class A Certificates for each
Interest Accrual Period will be a per annum rate equal to the lesser of (i) One-
Month LIBOR plus 0.35%, subject to a cap of 11.0% and (ii) the Available Funds
Cap.  One-Month LIBOR for the initial Interest Accrual Period will be determined
on October 28, 1996.  The "Available Funds Cap" with respect to any Distribution
Date, will be an amount, expressed as a percentage, equal to the product of (i)
the weighted average of the Net Mortgage Rates on the Mortgage Loans (the "Net
WAC"), less the Certificate Insurer Premium (expressed as a percentage) and
0.25% per annum, and (ii) a fraction, the numerator of which is the Pool
Principal Balance as of such Distribution Date and the denominator of which is
the Class Certificate Principal Balance of the Class A Certificates immediately
prior to such Distribution Date.  As provided in the Pooling and Administration
Agreement, the Available Funds Cap for any Distribution Date will be reduced by
a ratable amount (expressed as a percentage) representing Interest Shortfalls
(as defined herein) and Relief Act Shortfalls (as defined herein) for such
Distribution Date allocable to the Class A Certificates.   See "Description of
the Offered Certificates -- Distributions of Interest; Calculation of
Certificate Interest Rate" herein.

          Distributions of principal of and interest on the Class A Certificates
will be made from receipts of principal and interest on the Mortgage Assets and,
to the extent described herein, from the proceeds of the Certificate Insurance
Policy.   Except as described herein, principal will be distributed monthly on
each Distribution Date on the Class A Certificates in an aggregate amount
generally equal to the amounts collected, received or otherwise recovered in
respect of principal on the Mortgage Assets during the related Due Period. In
addition, the Class A Certificates will be entitled to distributions of Excess
Spread (as defined herein) in reduction of the Certificate Principal Balance
thereof to the extent described herein.  See "Description of the Offered
Certificates--Distributions of Principal" herein.

          Credit Enhancement with respect to the Class A Certificates will be
provided to the extent described herein by (i) one or more Reserve Funds (as
defined herein), (ii) a limited overcollateralization feature, and (iii) the
Certificate Insurance Policy.  See "Risk Factors -- Additional Credit
Enhancement Limitations" and "Description of Credit Enhancement" herein.
Additional limited credit enhancement will be available with respect to the
Underlying Certificates to the extent described herein under "Description of the
Mortgage Assets -- The Underlying Certificates".

          The yield on the Class A Certificates will depend upon their purchase
price, Certificate Interest Rate, the timing of principal payments on the
Mortgage Loans (including, for this purpose, prepayments and amounts received by
virtue of condemnation, insurance or foreclosure with respect to the related
Mortgage Loans), and the actual characteristics of the Mortgage Loans. The yield
on the Class A Certificates will also be affected to the extent that Excess
Spread (as defined herein) is applied in reduction of the Certificate Principal
Balance thereof on any Distribution Date as described herein. The Mortgage Loans
are generally subject to prepayment at any time without penalty. The prepayment
rates of the Mortgage Loans are likely to fluctuate significantly from time to
time. Investors should consider the associated risks, including:

        . The Offered Certificates may not be suitable investments for all
          investors because of their complex nature. No investor should purchase
          the Offered Certificates unless such investor understands and is able
          to bear the prepayment, yield, liquidity and other risks associated
          with the Offered Certificates.

                                      S-2
<PAGE>
 
        . Faster than anticipated prepayment rates on the Mortgage Loans can
          reduce the weighted average lives and, thus, the yields of the Class A
          Certificates purchased at a premium.

        . Slower than anticipated prepayment rates on the Mortgage Loans can
          increase the weighted average lives and, thus, reduce the yields of
          the Class A Certificates purchased at a discount.

        . Approximately 10.85% of the Mortgage Loans (by aggregate principal
          balance as of the Cut-off Date) are convertible at the option of the
          related Mortgagors into fixed rate mortgage loans. Pursuant to the
          terms of the related Servicing Agreement or Underlying Servicing
          Agreement, as applicable, the related Servicer or Underlying Servicer,
          as applicable, may be required to repurchase any such Mortgage Loan
          with respect to which a conversion option is exercised. Such
          repurchase would have the same effect as a prepayment in full of such
          Mortgage Loan and would result in a commensurate prepayment of
          principal on the Class A Certificates. In the event that a Servicer or
          an Underlying Servicer, as applicable, fails (or is not required) to
          purchase a Mortgage Loan with respect to which a conversion option has
          been exercised, and the adjustable Mortgage Rate for such Mortgage
          Loan is higher than the new fixed rate for such Mortgage Loan, the
          yield on the Class A Certificates may be less than would have been the
          case in the absence of such interest rate conversion.

See "Certain Investment, Prepayment, Yield and Weighted Average Life
Considerations" in this Prospectus Supplement for more specific information with
respect to the yield and reinvestment risks associated with the Class A
Certificates. See also "Risk Factors" herein.

          As described herein, proceeds of the assets in the Trust Fund and the
proceeds from the Certificate Insurance Policy  are the sole sources of payments
on the Certificates. The Certificates do not represent an interest in or
obligation of the Company, the Administrator, the Trustee or any of their
respective affiliates. Neither the Certificates nor the Mortgage Assets are
insured or guaranteed by any governmental agency or instrumentality or by the
Company, the Administrator, the Trustee or any of their respective affiliates.

          There is currently no secondary market for the Certificates. The
Underwriter intends to make a secondary market in the Certificates, but has no
obligation to do so. There can be no assurance that any such secondary market
for the Certificates will develop, or if it does develop, that it will continue.

          For federal income tax purposes, a real estate mortgage investment
conduit (a "REMIC") election will be made with respect to the Series 1996-C
Certificates. As described more fully herein, the Class A Certificates will
represent a beneficial interest in a regular interest in the Series 1996-C REMIC
and represent a beneficial interest in "Regular Certificates" for purposes of
the Prospectus. See "Certain Federal Income Tax Consequences" herein and
"Certain Federal Income Tax Consequences--Federal Income Tax Consequences for
REMIC Certificates" in the Prospectus.

          The Class A Certificates will be available to investors only in book
entry form through the facilities of The Depository Trust Company. Definitive
certificates for the Class A Certificates will be available only under certain
limited circumstances as described herein. Beneficial interests in the Class A
Certificates will be shown on, and transfers thereof will be effected only
through, records maintained by The Depository Trust Company and its
participants. See "Description of Book Entry Procedures" herein.

                         ----------------------------

          This Prospectus Supplement does not contain complete information about
the offering of the Offered Certificates. Additional information is contained in
the Prospectus and purchasers are urged to read both the Prospectus and this
Prospectus Supplement. Sales of the Offered Certificates may not be consummated
unless the purchaser has received both the Prospectus and this Prospectus
Supplement .

                         ----------------------------

          Until 90 days after the date of this Prospectus Supplement, all
dealers effecting transactions in the Offered Certificates, whether or not
participating in this distribution, may be required to deliver a Prospectus
Supplement and Prospectus to which it relates. This is in addition to the
obligation of dealers to deliver a Prospectus Supplement and Prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.

                     -------------------------------------

                                      S-3
<PAGE>
 
                             AVAILABLE INFORMATION

   The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement on Form S-3 (together with all amendments
and exhibits thereto, the "Registration Statement") under the Securities Act of
1933, as amended. This Prospectus Supplement and the related Prospectus, which
form a part of the Registration Statement, omit certain information contained in
such Registration Statement in accordance with the rules and regulations of the
Commission.  The Registration Statement can be inspected and copied at the
Public Reference Room of the Commission at Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549, and the Commission's regional offices at Citicorp
Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661, and Seven
World Trade Center, Suite 1300, New York, New York 10048.  Copies of such
information can be obtained at prescribed rates from the Public Reference
Section of the Commission at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549.  The Commission maintains a web site on the Internet
that contains reports, proxy and information statements and other information
regarding the Company. The address of such web site is http://www.sec.gov.


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   Certain documents filed with the Commission by the Company are incorporated
by reference herein.  See "Incorporation of Certain Documents by Reference" in
the Prospectus.  In addition, the consolidated financial statements of the
Certificate Insurer and its subsidiaries for the year ended December 31, 1995,
included as an exhibit to the Annual Report on Form 10-K for the year ended
December 31, 1995, and the unaudited financial statements of the Certificate
Insurer and its subsidiaries for the quarterly periods ended March 31, 1996 and
June 30, 1996, included as an exhibit to the Quarterly Reports on Form 10-Q for
the periods ended March 31, 1996 and June 30, 1996, respectively, each of which
has been filed with the Securities and Exchange Commission by Financial Security
Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange listed  company,
of which the Certificate Insurer is a wholly-owned subsidiary, are hereby
incorporated by reference in this Prospectus Supplement.  All financial
statements of the Certificate Insurer included in documents filed by Holdings
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of
1934, as amended, subsequent to the date of this Prospectus Supplement and prior
to the termination of the offering of the Certificates shall be deemed to be
incorporated by reference into this Prospectus Supplement and to be a part
hereof from the respective dates of filing of such documents.   The Depositor
will provide, without charge, to any person to whom this Prospectus Supplement
is delivered, upon oral or written request of such person, a copy of any or all
of the foregoing financial statements incorporated by reference.  Requests for
such copies should be sent to CMC Securities Corporation II, CityPlace Center
East, 2711 North Haskell Avenue, Suite 1000, Dallas, Texas  75204, Attention:
Investor Relations, Tel. (214) 874-2500.


                         REPORTS TO CERTIFICATEHOLDERS

   Unaudited monthly and annual reports concerning the Offered Certificates will
be sent by the Trustee to Cede & Co., as the nominee of DTC and as the record
holder of the Offered Certificates. DTC will supply such reports to Beneficial
Owners of any such Offered Certificates in accordance with its procedures.

                                      S-4
<PAGE>
 
                                    SUMMARY OF TERMS

   The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus Supplement and in
the accompanying Prospectus. Capitalized terms used herein and not otherwise
defined have the meanings assigned in the Prospectus. See "Glossary of Principal
Terms" for the location in the Prospectus of the definitions of certain
capitalized terms.

Offered Certificates..........   REMIC Pass-Through Certificates, Series 1996-C,
                                   Class A in the approximate aggregate original
                                   Certificate Principal Balance (the "Class
                                   Certificate Principal Balance") set forth on
                                   the cover hereof.

                                 The Offered Certificates are sometimes referred
                                   to herein as "Class A Certificates", "Regular
                                   Certificates" or "Book Entry Certificates".

                                 The Underlying Certificates, Underlying
                                   Agreements, Underlying Trustee and the
                                   Servicers (each as defined herein) referred
                                   to in this Prospectus Supplement constitute
                                   Private Mortgage-Backed Securities, a PMBS
                                   Agreement, a PMBS Trustee and PMBS Servicers,
                                   respectively, for purposes of the
                                   accompanying Prospectus.

                                 The Class A Certificates are "Book Entry
                                   Certificates" as defined in the Prospectus
                                   and will be issued initially in the form of
                                   one or more certificates registered in the
                                   name of a nominee of The Depository Trust
                                   Company (the "Clearing Agency"). Purchasers
                                   and other beneficial owners of Book Entry
                                   Certificates ("Beneficial Owners") will not
                                   receive definitive certificates ("Definitive
                                   Certificates") representing their interests
                                   in the Certificates except upon the
                                   termination of book entry registration ("Book
                                   Entry Termination") which will occur only
                                   under certain limited circumstances. See
                                   "Description of Book Entry Procedures" in
                                   this Prospectus Supplement and "Risk 
                                   Factors--Book Entry Registration" and 
                                   "Description of the Certificates--Book 
                                   Entry Registration" in the Prospectus.

Depositor.....................   CMC Securities Corporation II (the "Company"),
                                   a limited purpose finance corporation wholly
                                   owned by Capstead Inc. ("CI"), as depositor
                                   under the Pooling and Administration
                                   Agreement (the "Depositor").

Administrator.................   Capstead Mortgage Corporation, a Maryland
                                   corporation, as administrator under the
                                   Pooling and Administration Agreement (the
                                   "Administrator").

Trustee.......................   Texas Commerce Bank National Association, as
                                   trustee under the Pooling and Administration
                                   Agreement (the "Trustee").

Cut-off Date..................   October 1, 1996.

Closing Date..................   On or about October 30, 1996 (the "Closing
                                   Date").

Record Date...................   The Record Date for the Certificates for each
                                   Distribution Date (as defined herein) will be
                                   the last day of the month preceding the month
                                   in which such Distribution Date occurs.

Distribution Date.............   The 25th day of each month or, if such 25th day
                                   is not a business day, on the next succeeding
                                   business day (each, a "Distribution Date").

Due Period....................   With respect to a Distribution Date, the second
                                   day of the month immediately preceding such
                                   Distribution Date through the first day of
                                   the month in which such Distribution Date
                                   occurs (each, a "Due Period").

                                      S-5
<PAGE>
 
Determination Date............   With respect to a Distribution Date, the third
                                   Business Day preceding the 18th day of the
                                   calendar month in which such Distribution
                                   Date occurs.

Denominations.................   Beneficial interests in the Book Entry
                                   Certificates will be held in minimum
                                   denominations in Certificate Principal
                                   Balances of $25,000 and integral multiples of
                                   $1 in excess thereof. See "Description of the
                                   Certificates--General" in the Prospectus.

Description of the
  Offered Certificates........   The Certificates will be issued pursuant to a
                                   Pooling and Administration Agreement to be
                                   dated as of the Cut-off Date (the "Pooling
                                   and Administration Agreement"), among the
                                   Depositor, the Administrator and the Trustee.
                                   See "Description of the Offered Certificates"
                                   herein.

Interest......................   Interest will accrue on the Class A
                                   Certificates at the variable Certificate
                                   Interest Rate as described herein under
                                   "Description of the Offered Certificates--
                                   Distributions of Interest; Calculation of
                                   Certificate Interest Rate".

                                 Interest will accrue on the Class A
                                   Certificates during the period commencing on
                                   the previous Distribution Date and ending on
                                   the day prior to the related Distribution
                                   Date (each, an "Interest Accrual Period");
                                   provided, however, that the Interest Accrual
                                   Period for the initial Distribution Date will
                                   commence on the Closing Date and will end on
                                   the day prior to such Distribution Date. On
                                   each Distribution Date, to the extent funds
                                   are available therefor, the amount of
                                   interest distributable on the Class A
                                   Certificates (the "Class A Interest
                                   Distribution Amount") will equal interest for
                                   the number of days in the related Interest
                                   Accrual Period at the Certificate Interest
                                   Rate for the Class A Certificates on the
                                   Class Certificate Principal Balance thereof
                                   immediately prior to such Distribution Date.

                                 Approximately 10.85% of the Mortgage Loans (in
                                   each case by scheduled principal balance as
                                   of the Cut-off Date) contain a conversion
                                   option, pursuant to which the related
                                   Mortgagor may, after the satisfaction of
                                   certain conditions, elect to convert the rate
                                   of interest borne by such Mortgage Loan to a
                                   fixed rate of interest. Pursuant to the terms
                                   of the related Servicing Agreement or
                                   Underlying Servicing Agreement, as
                                   applicable, the related Servicer or
                                   Underlying Servicer, as applicable, may be
                                   required to repurchase any such Mortgage Loan
                                   with respect to which a conversion option is
                                   exercised. See "Description of the Offered
                                   Certificates--Distributions of Interest;
                                   Calculation of Certificate Interest Rate" and
                                   "Certain Investment, Prepayment, Yield and
                                   Weighted Average Life Considerations--Yield
                                   Considerations Relating to Interest Rate
                                   Conversions" herein.

Principal.....................   Principal will be distributable monthly on each
                                   Distribution Date on the Class A Certificates
                                   in an aggregate amount generally equal to the
                                   amounts collected, received or otherwise
                                   recovered in respect of principal on the
                                   Mortgage Assets during the related Due
                                   Period. In addition, the Class A Certificates
                                   will be entitled to distributions of Excess
                                   Spread (as defined herein) in reduction of
                                   the Certificate Principal Balance thereof to
                                   the extent described herein. See "Description
                                   of the Offered Certificates--Distributions of
                                   Principal" and "Description of Credit
                                   Enhancement -- Overcollateralization" herein.

                                      S-6
<PAGE>
 
Description of the Underlying
  Certificates................   Each Underlying Certificate evidences a 100%
                                  interest in a whole pool of adjustable rate
                                  mortgage loans secured by one- to four-family
                                  residential properties (each, a "Certificated
                                  Mortgage Loan" and collectively, the
                                  "Certificated Mortgage Loans"). The
                                  Certificated Mortgage Loans and the Underlying
                                  Mortgage Loans are referred to herein
                                  collectively as the "Mortgage Loans".

                                  Certain of the Underlying Certificates (the
                                  "92GA Underlying Certificates") were issued
                                  pursuant to an Amended and Restated Pooling
                                  and Administration Agreement relating to
                                  Capstead Capital Corporation's Portfolio Pass-
                                  Through Program 1992GA, dated as of October 1,
                                  1993, as supplemented and amended through and
                                  as of the Cut-off Date (the "92GA Underlying
                                  Agreement"), among Capstead Capital
                                  Corporation ("CCC"), Capstead Mortgage
                                  Corporation, as administrator (the "Underlying
                                  Administrator") and Texas Commerce Bank
                                  National Association, as trustee (the
                                  "Underlying Trustee").

                                  The remaining Underlying Certificates (the
                                  "94UA Underlying Certificates") were issued
                                  pursuant to a Pooling and Administration
                                  Agreement relating to Capstead Capital
                                  Corporation's Portfolio Pass-Through Program
                                  1994UA, dated as of April 1, 1994, as
                                  supplemented and amended through and as of the
                                  Cut-off Date (the "94UA Underlying
                                  Agreement"), among CCC, the Underlying
                                  Administrator and the Underlying Trustee.

                                  Effective October 1, 1996, the Company
                                  succeeded to all of CCC's rights and
                                  obligations as sponsor under the 92GA
                                  Underlying Agreement with respect to the 92GA
                                  Underlying Certificates and the 94UA
                                  Underlying Agreement with respect to the 94UA
                                  Underlying Certificates. See "Description of
                                  the Mortgage Assets" herein. The Company is a
                                  PMBS Issuer for purposes of the accompanying
                                  Prospectus. See "The Trust Fund--Private
                                  Mortgage-Backed Securities" in the Prospectus.


The Mortgage Loans............   All of the Mortgage Loans will be adjustable
                                  rate, conventional mortgage loans secured by
                                  first liens on one- to four-family residential
                                  properties. The Mortgage Loans, other than the
                                  Negative Amortization Loans (as defined
                                  herein), are fully amortizing. Except for one
                                  Mortgage Loan that has an original term to
                                  maturity of 40 years (referred to herein as
                                  the "40-Year Mortgage Loan"), the Mortgage
                                  Loans will have original terms to maturity of
                                  not more than 30 years. See "Description of
                                  the Mortgage Assets" herein.

Advances......................   Each Servicer (or Underlying Servicer) will be
                                  obligated to make advances with respect to
                                  delinquent monthly payments on the Mortgage
                                  Loans serviced by it to the extent such
                                  advances are, in its judgment, recoverable to
                                  the extent described herein. The Administrator
                                  will be obligated to make advances only to the
                                  extent that a Servicer (or an Underlying
                                  Servicer) would be obligated to make such
                                  advances. See "Pooling, Administration and
                                  Servicing" herein and "Servicing of the
                                  Mortgage Loans -- Advances" in the Prospectus.

Credit Enhancement............   Credit Enhancement with respect to the Class A
                                  Certificates will be provided to the extent
                                  described herein by (i) one or more Reserve
                                  Funds (as defined herein), (ii) a limited
                                  overcollateralization feature, and (iii) the
                                  Certificate Insurance Policy. See "Risk
                                  Factors -- Additional Credit Enhancement
                                  Limitations" and "Description of Credit
                                  Enhancement" herein. Additional limited credit
                                  enhancement is available with respect to the
                                  Underlying Certificates to the extent
                                  described herein under "Description of the
                                  Mortgage Assets -- The Underlying
                                  Certificates".

                                      S-7
<PAGE>
 
Reserve Fund..................   The Class A Certificates will have the benefit
                                  of one or more reserve funds (referred to
                                  herein collectively as the "Reserve Fund"). On
                                  the Closing Date, the Trustee will establish
                                  the Reserve Fund and will deposit into the
                                  Reserve Fund an aggregate amount equal to
                                  $50,000 (the "Reserve Fund Requirement"). To
                                  the extent described herein, Excess Spread and
                                  Overcollateralization Reduction Amounts will
                                  be deposited into the Reserve Fund from time
                                  to time. The Reserve Fund will not be a part
                                  of the Series 1996-C REMIC. Amounts on deposit
                                  in the Reserve Fund from time to time will be
                                  available to cover any Interest Carryforward
                                  Amounts in respect of the Class A
                                  Certificates. Any amounts remaining in the
                                  Reserve Fund in excess of the Reserve Fund
                                  Requirement after the required distributions
                                  have been made in respect of the Class A
                                  Certificates on a Distribution Date will be
                                  released and such amounts will not be
                                  available to cover any future Interest
                                  Carryforward Amounts in respect of the Class A
                                  Certificates.

Overcollateralization.........   The Class A Certificates will have the benefit
                                  of limited overcollateralization which, as
                                  described herein, is expected to increase over
                                  time to a specified level. As of each
                                  Determination Date, the "Overcollateralization
                                  Amount" will equal the excess of the aggregate
                                  outstanding principal balance of the Mortgage
                                  Loans as of the beginning of the month
                                  preceding such Determination Date (the "Pool
                                  Principal Balance") over the Certificate
                                  Principal Balance of the Class A Certificates
                                  as of such Determination Date. On the Closing
                                  Date, the Overcollateralization Amount will be
                                  zero. As a result of the application of Excess
                                  Spread in reduction of the Certificate
                                  Principal Balance of the Class A Certificates
                                  to the extent described herein, the
                                  Overcollateralization Amount is expected to
                                  increase over time until such amount is equal
                                  to the Required Overcollateralization Amount.

                                  On the Closing Date, the "Required
                                  Overcollateralization Amount" is expected to
                                  be an amount equal to approximately
                                  $2,073,650, or 1.50% of the aggregate
                                  outstanding principal balance of the
                                  Underlying Mortgage Loans as of the Cut-off
                                  Date and, subject to certain floors, caps and
                                  triggers, the Required Overcollateralization
                                  Amount may increase or decrease over time. An
                                  increase in the Required Overcollateralization
                                  Amount will result if the delinquency or loss
                                  experience on the Underlying Mortgage Loans
                                  exceeds certain levels set forth in the
                                  Pooling and Administration Agreement, or if
                                  the excess of (i) the Net WAC, reduced by the
                                  Certificate Insurer Premium (expressed as a
                                  per annum percentage) and 0.25% per annum,
                                  over (ii) the Certificate Interest Rate is
                                  reduced below certain levels set forth in the
                                  Pooling and Administration Agreement. If such
                                  an increase occurs, then to the extent that
                                  Excess Spread is available as described
                                  herein, the principal amortization of the
                                  Class A Certificates would be accelerated by
                                  the distribution of such Excess Spread to the
                                  holders of the Class A Certificates until the
                                  Required Overcollateralization Amount is
                                  achieved.

                                  The Required Overcollateralization Amount may
                                  also be decreased in certain circumstances,
                                  resulting, most likely, in
                                  overcollateralization at such time in excess
                                  of such required amount. Excess
                                  overcollateralization may also result from
                                  distributions in reduction of the Class
                                  Certificate Principal Balance of the Class A
                                  Certificates. If on any Distribution Date
                                  identified as an "Overcollateralization
                                  Stepdown Date" in the Pooling and
                                  Administration Agreement, the Excess
                                  Overcollateralization Amount (as defined
                                  below) exceeds zero, all or a portion of the
                                  principal (up to the Overcollateralization
                                  Reduction Amount) which would otherwise be
                                  distributed to the holders of the Class A
                                  Certificates will instead be deposited into
                                  the Reserve Fund, until the Excess
                                  Overcollateralization Amount is reduced to
                                  zero. In such circumstances, the rate of
                                  principal payments distributed to the holders
                                  of the Class A Certificates would be reduced
                                  relative to the amortization of the Mortgage
                                  Loans.

                                      S-8
<PAGE>
 
                                  With respect to any Distribution Date, the
                                  "Excess Overcollateralization Amount" is equal
                                  to the excess, if any, of (x) the
                                  Overcollateralization Amount on such
                                  Distribution Date after taking into account
                                  all distributions to be made on such
                                  Distribution Date (except for any
                                  distributions of Overcollateralization
                                  Reduction Amounts as described herein) over
                                  (y) the Required Overcollateralization Amount.
                                  With respect to any Distribution Date which is
                                  not an Overcollateralization Stepdown Date,
                                  the "Overcollateralization Reduction Amount"
                                  will be zero; and with respect to any
                                  Distribution Date which is an
                                  Overcollateralization Stepdown Date, the
                                  Overcollateralization Reduction Amount will
                                  equal the lesser of (x) the Excess
                                  Overcollateralization Amount on such
                                  Overcollateralization Stepdown Date, and (y)
                                  the Class A Principal Distribution Amount on
                                  such Overcollateralization Stepdown Date. See
                                  "Description of Credit Enhancement --
                                  Overcollateralization" herein.

                                  While the distribution of Excess Spread to
                                  holders of the Class A Certificates has been
                                  designed to produce and maintain a given level
                                  of overcollateralization with respect to the
                                  Class A Certificates, there can be no
                                  assurance that Excess Spread will be generated
                                  in sufficient amounts to ensure that such
                                  overcollateralization level will be achieved
                                  or maintained at all times. In addition, Net
                                  Loan Losses will reduce the
                                  Overcollateralization Amount. See "Description
                                  of Credit Enhancement" and "Risk Factors --
                                  Additional Credit Enhancement Limitations"
                                  herein.

The Certificate
    Insurance Policy..........   The Certificate Insurance Policy will be issued
                                  on the Closing Date in the name of the Trustee
                                  for the benefit of the Class A
                                  Certificateholders. Pursuant to the
                                  Certificate Insurance Policy, the Certificate
                                  Insurer will irrevocably and unconditionally
                                  guarantee payment to the extent described
                                  herein on each Distribution Date to the
                                  Trustee, for the benefit of the Class A
                                  Certificateholders, of the Class A Interest
                                  Distribution Amount and Coverage Deficit (as
                                  defined herein), if any, then payable on the
                                  Class A Certificates. The Certificate
                                  Insurer's obligations under the Certificate
                                  Insurance Policy will be discharged to the
                                  extent Insured Payments are received by the
                                  Trustee, whether or not such Insured Payments
                                  are properly applied by the Trustee. See
                                  "Description of Credit Enhancement -- The
                                  Certificate Insurance Policy" herein. The
                                  Certificate Insurance Policy is noncancellable
                                  for any reason. The Certificate Insurance
                                  Policy does not insure any specified rate of
                                  prepayments, nor does the Certificate
                                  Insurance Policy provide funds to redeem any
                                  of the Certificates. In addition, the
                                  Certificate Insurance Policy does not cover
                                  Interest Shortfalls or Relief Act Shortfalls.
                                  For a description of the Certificate Insurance
                                  Policy and the Certificate Insurer, see
                                  "Description of Credit Enhancement -- The
                                  Certificate Insurer and the Certificate
                                  Insurance Policy" herein.

Certain Investment, Prepayment
  and Yield Considerations....   The yield to investors of the Class A
                                  Certificates will be sensitive in varying
                                  degrees to the rate and timing of principal
                                  payments (including prepayments) on the
                                  Mortgage Loans, which can generally be prepaid
                                  at any time without penalty. All investors
                                  should consider carefully the associated risks
                                  including, in the case of any Class A
                                  Certificates purchased at a discount, the risk
                                  that a slower than anticipated rate of
                                  principal prepayments on the Mortgage Loans
                                  could result in an actual yield to investors
                                  that is lower than the anticipated yield and,
                                  in the case of any Class A Certificates
                                  purchased at a premium, the risk that a faster
                                  than anticipated rate of principal prepayments
                                  on the Mortgage Loans could result in an
                                  actual yield to investors that is lower than
                                  the anticipated yield.

                                      S-9
<PAGE>
 
                                  The yield to investors of the Class A
                                  Certificates will also be sensitive in varying
                                  degrees to the rate and timing of
                                  distributions of Excess Spread as described
                                  herein under "Certain Investment Prepayment,
                                  Yield and Weighted Average Life 
                                  Considerations -- Yield Considerations 
                                  relating to Excess Spread and 
                                  Overcollateralization Reduction Amount
                                  Distributions".

                                As described herein, approximately 0.44% (by
                                  scheduled principal balance) of the Underlying
                                  Mortgage Loans were delinquent between 30 and
                                  59 days and no Underlying Mortgage Loan was
                                  delinquent in excess of 59 days as of
                                  September 30, 1996. In addition, approximately
                                  5.10% (by scheduled principal balance) of the
                                  Certificated Mortgage Loans were delinquent 60
                                  days or more, in foreclosure or constituted
                                  real estate owned as of September 30, 1996.
                                  See "Risk Factors" herein.

                                Principal prepayments in part or in full will
                                  reduce the amount of interest available for
                                  distribution to the Class A Certificateholders
                                  in the following month from the amount which
                                  would have been available in the absence of
                                  such prepayments. To the limited extent
                                  described herein under "Certain Investment,
                                  Prepayment, Yield and Weighted Average Life
                                  Considerations", compensating interest
                                  payments in respect of shortfalls resulting
                                  from such prepayments in full on the Mortgage
                                  Loans will increase the amount available for
                                  distribution in respect of interest on the
                                  Class A Certificates for such Distribution
                                  Date. With respect to the Class A
                                  Certificates, any Interest Shortfalls (as
                                  defined herein) resulting from such early
                                  receipt of principal and any Relief Act
                                  Shortfalls (as defined herein) will reduce the
                                  amount of cash available for distribution on
                                  the Class A Certificates. The Certificate
                                  Insurance Policy does not cover Interest
                                  Shortfalls or Relief Act Shortfalls.

                                 Approximately 10.85% of the Mortgage Loans (by
                                  scheduled principal balance as of the Cut-off
                                  Date) are convertible at the option of the
                                  related Mortgagors into fixed rate mortgage
                                  loans. Pursuant to the terms of the related
                                  Servicing Agreement or Underlying Servicing
                                  Agreement, as applicable, the related Servicer
                                  may be required to repurchase any such
                                  Mortgage Loan with respect to which a
                                  conversion option is exercised. Such
                                  repurchase would have the same effect as a
                                  prepayment in full of such Mortgage Loan and
                                  would result in a commensurate prepayment of
                                  principal on the Class A Certificates. In the
                                  event that a Servicer (or an Underlying
                                  Servicer) fails (or is not required) to
                                  purchase a Mortgage Loan with respect to which
                                  a conversion option has been exercised, and
                                  the variable Mortgage Rate for such Mortgage
                                  Loan was higher than the new fixed rate for
                                  such Mortgage Loan, the yield on the Class A
                                  Certificates may be less than would have been
                                  the case in the absence of such interest rate
                                  conversion.

                                 The foregoing paragraphs are qualified in their
                                  entirety by reference to the detailed
                                  information appearing elsewhere in this
                                  Prospectus Supplement, particularly under
                                  "Certain Investment, Prepayment, Yield and
                                  Weighted Average Life Considerations," which
                                  provides a more detailed discussion of various
                                  factors affecting yields on the Class A
                                  Certificates. No investment should be made in
                                  the Class A Certificates unless an investor
                                  has considered carefully the associated risks
                                  of investing in such Certificates as discussed
                                  under "Certain Investment, Prepayment, Yield
                                  and Weighted Average Life Considerations"
                                  herein.

Final Scheduled Distribution
  Dates.......................   The Final Scheduled Distribution Date for the
                                  Class A Certificates is the Distribution Date
                                  occurring in October 2026. In the event that
                                  the Class A Certificates have not been paid in
                                  full or redeemed as described herein prior to
                                  such Distribution Date, PWRES (as defined
                                  herein) will purchase the 40-Year Mortgage
                                  Loan on such

                                     S-10
<PAGE>
 
                                  Distribution Date pursuant to the Pooling and
                                  Administration Agreement. The rate of payment
                                  of principal of the Class A Certificates will
                                  depend on the availability of any Excess
                                  Spread and on the rate of payment of principal
                                  of the Mortgage Loans which, in turn, will
                                  depend on the characteristics of such Mortgage
                                  Loans, the level of prevailing interest rates
                                  and other economic, geographic and social
                                  factors. No assurance can be given as to the
                                  actual payment experiences or delinquencies of
                                  the Mortgage Loans or the Certificates. As a
                                  result, the Certificate Principal Balance of
                                  the Class A Certificates may be reduced to
                                  zero significantly earlier (e.g., if the
                                  Mortgage Loans experience a high rate of
                                  prepayment) or later (e.g., if any of the
                                  Mortgage Loans become the subject of
                                  foreclosure proceedings which continue until
                                  after the Final Scheduled Distribution Date
                                  and offsetting amounts are not included in the
                                  Class A Principal Distribution Amount) than
                                  its Final Scheduled Distribution Date. See
                                  "Certain Investment, Prepayment, Yield and
                                  Weighted Average Life Considerations--Final
                                  Scheduled Distribution Dates" herein.

Optional Termination..........   The Administrator may, at its option and
                                  subject to the consent of the Certificate
                                  Insurer, repurchase the Mortgage Assets and
                                  thereby effect the early retirement of the
                                  Certificates on any Distribution Date on which
                                  the Pool Principal Balance is equal to or less
                                  than 10% of the Pool Principal Balance on the
                                  Cut-off Date. The Underlying Agreements
                                  provide that the Company may not repurchase
                                  the Certificated Mortgage Loans and thereby
                                  effect the early retirement of the Underlying
                                  Certificates until the Certificates have been
                                  retired. See "Pooling, Administration and
                                  Servicing --Termination" herein.

Certain Federal Income Tax
  Consequences................   For a discussion of certain tax matters, see
                                  "Certain Federal Income Tax Consequences" in
                                  this Prospectus Supplement and in the
                                  Prospectus.

ERISA Considerations..........   For a discussion of certain ERISA
                                  considerations, see "ERISA Considerations" in
                                  this Prospectus Supplement and in the
                                  Prospectus.

Legal Investment..............   For a discussion of certain legal investment
                                  considerations, see "Legal Investment Matters"
                                  herein and in the accompanying Prospectus.

Certificate Rating............   It is a condition to the issuance of the
                                  Offered Certificates that they be rated "AAAr"
                                  by Standard & Poor's, a division of The 
                                  McGraw-Hill Companies, Inc. ("S&P") and "Aaa" 
                                  by Moody's Investors Service, Inc. ("Moody's"
                                  and, together with S&P, the "Rating
                                  Agencies"). In assigning its rating, neither
                                  S&P nor Moody's expresses an opinion with
                                  respect to a Servicer's or an Underlying
                                  Servicer's, as applicable, repurchase
                                  obligation (or lack thereof) in the event a
                                  Mortgagor elects to convert a Mortgage Loan
                                  from an adjustable rate mortgage loan to a
                                  fixed rate mortgage loan. Investors should be
                                  aware that there could be some variability in
                                  expected returns in the event of a failure on
                                  the part of a Servicer or an Underlying
                                  Servicer to repurchase converted mortgage
                                  loans. The "r" component of the S&P rating is
                                  attached to highlight derivative, hybrid and
                                  certain other obligations that S&P believes
                                  may experience high volatility or high
                                  variability in expected returns due to
                                  noncredit risks. See "Certificate Rating"
                                  herein.

                                     S-11
<PAGE>
 
                                    RISK FACTORS

          Prospective investors in the Offered Certificates should consider the
following risk factors (as well as the factors set forth under the caption "Risk
Factors" in the Prospectus)  in connection with the purchase of an Offered
Certificate.  These factors are intended to identify the significant sources of
risk affecting an investment in the Offered Certificates.  Unless the context
otherwise indicates, any numerical or statistical information presented is based
upon the characteristics of the Mortgage Loans as of the Cut-off Date.

Delinquent Certificated Mortgage Loans and Underlying Mortgage Loans

          As described herein, as of  September 30, 1996, approximately 0.44% of
the Underlying Mortgage Loans (by scheduled principal balance) were delinquent
between 30 and 59 days and none of the Underlying Mortgage Loans were delinquent
more than 59 days.  In addition, as of September 30, 1996,  approximately 5.10%
of the Certificated  Mortgage Loans (by scheduled principal balance) were
delinquent 60 days or more, in foreclosure, or constituted real estate owned.
Investors should consider the risk that inclusion of such Mortgage Loans in the
Trust Fund may affect the rate of prepayments and loan losses on the Mortgage
Loans.  In the event that loan losses are not covered  by the limited credit
enhancement described herein and a Certificate Insurer Default (as defined
herein) exists and is continuing, yields to Certificateholders would be
adversely affected.

Geographic Concentration

          Approximately 82.0% of the Mortgage Loans (by scheduled principal
balance as of the Cut-off Date) are secured by mortgaged properties ("Mortgaged
Properties")  located in the State of California. Because of the relative lack
of geographic diversity of the Mortgage Loans in the Trust Fund, losses on the
Mortgage Loans may be higher than would be the case if the Mortgage Loans were
more diversified. Certain of the Mortgaged Properties may be more susceptible to
certain types of special hazards, such as earthquakes, landslides, fires,
mudflows and other hazards, than residential properties located in other parts
of the country. To the extent that any of the Mortgaged Properties may be the
subject of damage caused by insured hazards, and insurance proceeds (not
required to be applied to repair of the related Mortgaged Properties) are
received by the Trust Fund in respect of such damage, such proceeds will be
distributed to the Class A Certificateholders in advance of the scheduled
receipt thereof and the effective yield to Class A Certificateholders may be
adversely affected. In addition, the economy of the State of California may be
adversely affected to a greater degree than the overall economy of the country
by certain regional developments.

          Federal emergency aid has been made available to property owners in
Los Angeles County, Orange County and San Diego County, California as a result
of an outbreak of wildfires.  A substantial majority of the Mortgage Loans may
be secured by Mortgaged Properties located in areas of Southern California
(identified by postal zip code) known to be effected by such fires, and it is
unknown whether additional areas may be affected by such fires, which are
continuing and have occurred in counties in which a substantially greater number
of Mortgaged Properties are located.  The Company has not undertaken the
physical inspection of any such Mortgaged Property, and as a result, there can
be no assurance that material damage to any Mortgaged Property in such affected
areas has not occurred.

          Under the Mortgage Loan Purchase Agreement, the Underlying Sellers
and/or PWRES (as defined herein) represent and warrant that each Mortgaged
Property with respect to an Underlying Mortgage Loan is free of material damage
and in good repair as of the Closing Date.  In the event of an uncured breach of
such representation and warranty that materially and adversely affects the
interests of Certificateholders, such parties, as applicable, will be required
to repurchase the affected Underlying Mortgage Loan.  If any damage caused by
the wildfires occurs after the Closing Date, such parties will have no such
obligation.  However, the standard hazard policies covering such Mortgaged
Properties generally cover damage caused by fire.  To the extent that insurance
proceeds received with respect to any damaged Mortgaged Properties are not
applied to the restoration thereof, such proceeds will be used to prepay the
related Underlying Mortgage Loans in whole or in part.  Any prepayments of the
Underlying Mortgage Loans may reduce the weighted average life of the Class A
Certificates and will reduce the yield for such Certificates if purchased at a
premium.

                                      S-12
<PAGE>
 
Additional Effect of Prepayments on Yield

          The extent to which the yield to maturity of a Class A Certificate may
vary from the anticipated yield will depend upon the degree to which it is
purchased at a premium or discount, and the degree to which the timing of
distributions to holders thereof is sensitive to scheduled payments,
prepayments, liquidations, defaults and purchases of Mortgage Loans and to the
distribution of Excess Spread.  In the case of any Class A Certificate purchased
at a discount, an investor should consider the risk that a slower than
anticipated rate of principal distributions to the holders of the Class A
Certificates (including without limitation principal prepayments on the Mortgage
Loans) could result in an actual yield to such investor that is lower than the
anticipated yield and, in the case of any Class A Certificate purchased at a
premium, the risk that a faster than anticipated rate of principal distributions
to the holders of the Class A Certificates (including without limitation
principal prepayments on the Mortgage Loans) could result in an actual yield to
such investor that is lower than the anticipated yield. On each Distribution
Date, until the Overcollateralization Amount is increased to the Required
Overcollateralization Amount, the allocation of the Excess Spread for such
Distribution Date as an additional distribution of principal on the Class A
Certificates will accelerate the amortization of the Class A Certificates
relative to the amortization of the Mortgage Loans; however, on any
Overcollateralization Stepdown Date on which the Overcollateralization Amount
exceeds the Required Overcollateralization Amount, the deposit of any
Overcollateralization Reduction Amount into the Reserve Fund as described herein
can be expected to result in a slower amortization of the Class A Certificates
relative to the amortization of the Mortgage Loans.  Further, in the event that
significant distributions in reduction of the Class Certificate Principal
Balance of the Class A Certificates are made to holders of such Class as a
result of excessive prepayments, liquidations, repurchases and purchases of the
Mortgage Loans or distributions of Excess Spread, there can be no assurance that
holders of the Class A Certificates will be able to reinvest such distributions
in a comparable alternative investment having a comparable yield. See "Certain
Investment, Prepayment, Yield and Weighted Average Life Considerations" herein.

Additional Credit Enhancement Limitations
 
          Adequacy of Credit Enhancement.  Credit enhancement with respect to
the Class A Certificates will be provided to the extent described herein by (i)
one or more Reserve Funds, (ii) a limited overcollateralization feature, and
(iii) the Certificate Insurance Policy.  Additional limited credit enhancement
is available with respect to the Underlying Certificates to the extent described
herein under "Description of the Mortgage Assets -- The Underlying
Certificates".   If the Mortgage Loans experience higher rates of delinquencies,
defaults and losses than initially anticipated in connection with the rating of
the Class A Certificates, there can be no assurance that the amounts available
from the additional credit enhancement will be adequate to cover the delays or
shortfalls in distributions to the holders of the Class A Certificates that
result from such higher delinquencies, defaults and losses. If the amounts
available from the additional credit enhancement are inadequate, the holders of
the Class A Certificates will bear the risk of any delays and losses resulting
from the delinquencies, defaults and losses on the Mortgage Loans, unless such
delays or losses with respect to the Class A Certificates are insured by the
Certificate Insurance Policy and paid by the Certificate Insurer as described
herein.

          While the distribution of Excess Spread to the holders of the Class A
Certificates in the manner specified herein has been designed to produce and
maintain a given level of overcollateralization with respect to the Class A
Certificates, there can be no assurance that Excess Spread will be generated in
sufficient amounts to ensure that such overcollateralization level will be
achieved or maintained at all times.  See "Description of Credit Enhancement --
Overcollateralization" herein.

          Any amounts released from the Reserve Fund from time to time pursuant
to the Pooling and Administration Agreement will not be available for
distribution to the Class A Certificateholders, regardless of whether there are
sufficient funds on a subsequent Distribution Date to make a full distribution
to holders of the Class A Certificates.  See "Description of Credit Enhancement
- -- Reserve Fund" herein.

             The Certificate Insurance Policy does not cover Interest Shortfalls
or Relief Act Shortfalls.

          Ratings of Certificate Insurer.  The ratings of the Class A
Certificates depend primarily on an assessment by the Rating Agencies of the
claims-paying ability of the Certificate Insurer. Any reduction in a rating
assigned to the claims-paying ability of the Certificate Insurer below the
rating initially given to the Class A Certificates may result in a reduction in
the rating of the Class A Certificates.  There can be no assurance that future
adverse economic events will not cause a reduction in the rating of the
Certificate Insurer or otherwise impair the ability of the Certificate Insurer
to make any Insured Payments pursuant to the Certificate Insurance Policy to
cover any shortfall in the amount of principal and interest distributable to the
holders of the Class A Certificates.  See "Description of Credit Enhancement --
The Certificate Insurance Policy" herein.

                                      S-13
<PAGE>
 
Limitations on Rights of Certificateholders

          Pursuant to the terms of the Pooling and Administration Agreement,
unless a Certificate Insurer Default (as defined herein) exists, the Certificate
Insurer will be deemed to be holder of the Class A Certificates for all purposes
(other than with respect to distributions on the Class A Certificates), will be
entitled to exercise all rights of the Class A Certificateholders thereunder,
without the consent of such Certificateholders, and the Class A
Certificateholders may exercise such rights only with the prior written consent
of the Certificate Insurer.  In addition, the Certificate Insurer will, as a
third party beneficiary to the Pooling and Administration Agreement, have among
others, the following rights: (i) the right to give notices of breach or to
terminate the rights and obligations of the Administrator under the Pooling and
Administration Agreement in the event of an Event of Default by the
Administrator, (ii) the right to direct the actions of the Trustee during the
continuation of an Administrator default; (iii) the right to require the
Company, PWRES (as defined herein), the Sellers, the Underlying Sellers, the
Servicers  or the Underlying Servicers to repurchase Mortgage Loans for breach
of representation and warranty or defect in documentation; (iv) the right to
direct foreclosures upon the failure of the Administrator to do so in accordance
with the Pooling and Administration Agreement; and (v) rights to subrogation to
the extent of any Insured Payments made by the Certificate Insurer under the
Certificate Insurance Policy. The Certificate Insurer's consent will be required
prior to, among other things, (i) the appointment of any successor Trustee or
Administrator or (ii) any amendment to the Pooling and Administration Agreement.
As used herein, "Certificate Insurer Default" means either (i) the failure by
the Certificate Insurer to make a required payment under the Certificate
Insurance Policy or (ii) the occurrence of  certain insolvency-related events
specified in the Pooling and Administration Agreement with respect to the
Certificate Insurer.
 
Certain Legal Considerations

   In the event of the bankruptcy or insolvency of an affiliate of the Company,
it is possible that a creditor, receiver, trustee in bankruptcy or other party
in interest may claim that the transactions through which the Company acquired
the Underlying Certificates and conveyed them to the Trust Fund were pledges of
the Underlying Certificates rather than a true sale and that, accordingly, the
Underlying Certificates should be part of such affiliate's bankruptcy estate.
The transactions have been structured applying principles such that following
the bankruptcy of such an affiliate, a court, in a proceeding considering the
transfers of the Underlying Certificates from such affiliate to the Company and
the Company's transfer of the Underlying Certificates to the Trust Fund, should
treat the transfers of such Underlying Certificates as a true sale and,
therefore, that the Underlying Certificates should not be part of such
affiliate's bankruptcy estate. The Company and any such affiliate will treat
transfers of the Underlying Certificates as sales for tax and accounting
purposes, but such treatment will not preclude a creditor, receiver, trustee in
bankruptcy or other party in interest of any such affiliate from pursuing such
claim. If such transactions are determined to be sales to the Company, the
Underlying Certificates would not be part of any such affiliate's bankruptcy
estate and would not be available for distribution to any such affiliate's
creditors or equity security holders.

   Additionally, in the event of the bankruptcy or insolvency of one of the
Company's affiliates, a creditor, receiver, trustee in bankruptcy or other party
in interest may seek a court order consolidating the assets and liabilities of
the Company with the estate of such affiliate ("substantive consolidation") with
the result that their combined estate would be made subject to their combined
liabilities. Substantive consolidation may have an adverse impact on
Certificateholders if the court also determines that the transfer of the
Underlying Certificates by the Company to the Trust Fund was not a true sale,
contrary to the stated intent of the parties. The transactions have been
structured applying principles such that following the bankruptcy of an
affiliate of the Company, a court, upon motion of a creditor, receiver, trustee
in bankruptcy or other party in interest, should not consolidate the assets and
liabilities of the Company and such affiliate on the basis of legal theories
regarding substantive consolidation previously recognized by courts of competent
jurisdiction in bankruptcy proceedings. The foregoing statement is based on and
subject to a number of assumptions concerning facts and circumstances that have
been noted, cited or acknowledged by courts adjudicating similar claims in prior
cases and certain other assumptions regarding the separate corporate identities
of the Company and its affiliates, many of which relate to the manner in which
the Company and its affiliates have conducted and will conduct their respective
businesses.

   If either of the foregoing positions is argued before a court, such argument
could, even if ultimately unsuccessful, prevent timely payments of amounts due
on the Certificates, and could result, if ultimately successful, in payment of
reduced amounts on the Certificates.

                                      S-14
<PAGE>
 
                      DESCRIPTION OF THE MORTGAGE ASSETS

General

   The assets of the Trust Fund will consist primarily of (i) the Underlying
Certificates evidencing the Certificated Mortgage Loans, and (ii) the Underlying
Mortgage Loans.  The Underlying Certificates and the Underlying Mortgage Loans
are referred to herein collectively as the "Mortgage Assets" and the
Certificated Mortgage Loans and the Underlying Mortgage Loans are referred to
herein collectively as the "Mortgage Loans".


The Underlying Certificates

   The Underlying Certificates consist of the 92GA Underlying Certificates and
the 94UA Underlying Certificates. The 92GA Underlying Certificates were issued
pursuant to the 92GA Underlying Agreement and the 94UA Underlying Certificates
were issued pursuant to the 94UA Underlying Agreement.  Effective October 1,
1996, the Company succeeded to all of CCC's rights and obligations as sponsor
under the 92GA Underlying Agreement with respect to the 92GA Underlying
Certificates and the 94UA Underlying Agreement with respect to the 94UA
Underlying Certificates.  Texas Commerce Bank National Association is the
"Underlying Trustee" with respect to the Underlying Certificates and Capstead
Mortgage Corporation is the "Underlying Administrator" with respect to the
Underlying Certificates.   The Company is a PMBS Issuer for purposes of the
accompanying Prospectus. See "The Trust Fund--Private Mortgage-Backed
Securities" in the Prospectus.  The Certificated Mortgage Loans evidenced by the
Underlying Certificates consist of fully-amortizing, conventional mortgage loans
evidenced by promissory notes ("Mortgage Notes") secured by mortgages or deeds
of trust or other similar security instruments ("Mortgages") creating a first
lien on single-family (one- to four-family) residential properties (the
"Mortgaged Properties"). The Certificated Mortgage Loans consist of LIBOR Loans,
as described herein.

   The Certificated Mortgage Loans have been assigned to the Underlying Trustee
for the benefit of the holders of the Underlying Certificates. The Underlying
Certificates were initially acquired by CMC Investment Partnership, a Texas
general partnership that is an affiliate of the Company (the "Partnership") and
will be sold by the Partnership to CI and by CI to the Company on or before the
Closing Date. The Company will sell such Underlying Certificates to the Trustee
on the Closing Date. Thereafter, the Underlying Certificates will at all times
be registered in the name of the Trustee (or its nominee). Servicing of the
Certificated Mortgage Loans will be performed pursuant to the Servicing
Agreements (as defined herein) and administered by the Underlying Administrator
pursuant to the Underlying Agreements. The Underlying Servicers will each
receive a fee for their services. See "Pooling, Administration and Servicing"
herein.

   The assignment of the Certificated Mortgage Loans to the Underlying Trustee
was without recourse. The Company's obligations with respect to the Certificated
Mortgage Loans will consist of its limited obligation, as described herein, to
repurchase Certificated Mortgage Loans as to which there has been a material
breach of certain representations and warranties or as to which the
documentation is found to contain a material defect. See "Pooling,
Administration and Servicing--Representations and Warranties" herein. The
Underlying Administrator's obligations with respect to the Certificated Mortgage
Loans will consist of the obligation to notify the Company if the documentation
for any Certificated Mortgage Loan is found to be defective, its monitoring and
supervisory obligations under the applicable Underlying Agreement (including its
obligations to enforce certain repurchase and other obligations of the
Servicers) and its obligation to make certain cash advances in the event of
delinquencies in payments on or with respect to the Certificated Mortgage Loans.
The obligations of each Servicer with respect to the Certificated Mortgage Loans
serviced by it will be limited to its servicing duties and its obligation to
make advances pursuant to its Servicing Agreement. Such advances will be limited
to amounts which the Servicer, with the concurrence of the Underlying
Administrator, believes ultimately would be reimbursable under any applicable
insurance policy, from the proceeds of a liquidation of any of the Mortgaged
Properties or from any other source (any amount deemed not to be so reimbursable
being a "Nonrecoverable Advance").

   Credit Enhancement for the 92GA Underlying Certificates.  The 92GA Underlying
Certificates will have the limited benefit of a Mortgage Pool Insurance Policy
(the "GEMICO Pool Policy") issued by General Electric Mortgage Insurance
Corporation ("GEMICO") and will also have limited rights to assets in  a Special
Hazard Account (the "92GA Special Hazard Account"), including proceeds under a
Special Hazard Insurance Policy (the "92GA Special Hazard Policy"), and a
Bankruptcy Account (the "92GA Bankruptcy Account").  As of the Cut-off Date, the
aggregate principal balance of the 92GA Underlying Certificates was
approximately $51,105,095.

                                      S-15
<PAGE>
 
   The GEMICO Pool Policy will cover certain losses by reason of default on the
Certificated Mortgage Loans underlying the 92GA Underlying Certificates (the
"92GA Certificated Mortgage Loans") and certain other residential mortgage loans
not evidenced by the 92GA Underlying Certificates (the "Other 92GA Certificated
Mortgage Loans" and, together with the 92GA Certificated Mortgage Loans, the
"92GA Insured Loans") in an aggregate amount expected to equal approximately
$89,091,512 as of the Cut-off Date. Claims aggregating approximately $7,637,173
have been paid under the GEMICO Pool Policy as of the Cut-off Date. Claims paid
under the GEMICO Pool Policy in respect of the Other 92GA Certificated Mortgage
Loans will reduce the amount of corresponding coverage available with respect to
the 92GA Certificated Mortgage Loans, notwithstanding that the 92GA Certificated
Mortgage Loans may not have suffered any losses at such time. If the rate of
losses respecting the Other 92GA Certificated Mortgage Loans is
disproportionately greater than the rate of losses respecting the 92GA
Certificated Mortgage Loans, coverage available under the GEMICO Pool Policy in
respect of the 92GA Certificated Mortgage Loans will be reduced below that which
would otherwise have been provided if the GEMICO Pool Policy provided coverage
exclusively for the 92GA Certificated Mortgage Loans. No assurance can be given
that disproportionately high claims in respect of Other 92GA Certificated
Mortgage Loans will not adversely affect the amount of coverage available for
the 92GA Certificated Mortgage Loans under the GEMICO Pool Policy.

   The GEMICO Pool Policy is not a blanket policy against loss, since claims
thereunder may only be made respecting particular defaulted 92GA Insured Loans
only upon satisfaction of certain conditions precedent set forth in the GEMICO
Pool Policy, a copy of which will be made available to Certificateholders upon
request to the Trustee.  Except with respect to certain 92GA Insured Loans
covered by an endorsement to the GEMICO Pool Policy waiving settlement with the
applicable primary insurer under certain limited circumstances and except with
respect to limited coverage in respect of certain losses attributable to fraud
in the origination of the 92GA Insured Loans, the GEMICO Pool Policy will not
cover losses in connection with a 92GA Insured Loan arising out of a failure to
pay or denial of a claim under a Primary Mortgage Insurance Policy, regardless
of the reason therefor.

   The 92GA Underlying Certificates and certain other mortgage pass-through
certificates (the "Other 92GA Certificates" and, together with the 92GA
Underlying Certificates, the "92GA Certificates") will have an undivided
interest in the 92GA Special Hazard Account, a reserve account providing
coverage with respect to a defined level of special hazard-related losses. The
92GA Special Hazard Account was established by the Underlying Trustee at the
direction of the Company and is funded by Permitted Instruments and a special
hazard insurance policy (the "92GA Special Hazard Policy").  The amount of
assets or special hazard insurance coverage required to be available in the 92GA
Special Hazard Account (the "Requisite Amount of the 92GA Special Hazard
Account") is expected to be approximately $4,312,714 as of the Cut-off Date.
Claims aggregating approximately $191,650 have been paid from amounts on deposit
in the 92GA Special Hazard Account prior to the Cut-off Date. The Requisite
Amount of the 92GA Special Hazard Account may be increased or reduced from time
to time as described in the 92GA Underlying Agreement.  Claims paid out of the
92GA Special Hazard Account (including claims paid under the 92GA Special Hazard
Policy) in respect of the Other 92GA Certificates will reduce the amount of
corresponding coverage available with respect to the 92GA Underlying
Certificates, notwithstanding that the 92GA Underlying Certificates may not have
suffered any losses at such time. If the rate of losses respecting the Other
92GA Certificates is disproportionately greater than the rate of losses
respecting the 92GA Underlying Certificates, coverage available from the 92GA
Special Hazard Account in respect of the 92GA Underlying Certificates will be
reduced below that which would otherwise have been provided if the 92GA Special
Hazard Account provided coverage exclusively for the 92GA Underlying
Certificates.  No assurance can be given that disproportionately high claims in
respect of Other 92GA Certificates will not adversely affect the amount of
coverage available to the 92GA Underlying Certificates from the 92GA Special
Hazard Account.

   As mentioned above, the assets on deposit in the 92GA Special Hazard Account
include the 92GA Special Hazard Policy issued by Aetna Casualty and Surety
Company, a property and casualty insurance company organized under the laws of
the State of Connecticut ("Aetna").  A copy of the 92GA Special Hazard Policy
will be made available to the Certificateholders upon request to the Trustee.
The 92GA Special Hazard Policy will cover certain special hazard-related losses
in excess of a reserved amount (the "Reserved Amount") that is generally equal
to 20% of the Requisite Amount of the 92GA Special Hazard Account prior to
deduction of special hazard losses (but not less than $1,000,000), reduced by
all claims paid in respect of Special Hazard Losses following the date such
Special Hazard Policy was obtained, until the Reserved Amount is reduced to
zero. CCC has deposited cash in the 92GA Special Hazard Account equal to the
applicable Reserved Amount as of the last date any 92GA Certificates were made
subject to coverage thereunder. Neither the funds on deposit in the 92GA Special
Hazard Account nor the coverage under the 92GA Special Hazard Policy will be
available to cover any losses or shortfalls other than special hazard-related
losses in respect of the 92GA Certificates.

                                      S-16
<PAGE>
 
   The 92GA Certificates will also have an undivided interest in the 92GA
Bankruptcy Account, a reserve account providing coverage with respect to a
defined level of bankruptcy-related losses resulting from Mortgagor
bankruptcies. The 92GA Bankruptcy Account was established by the Underlying
Trustee at the direction of the Company and is funded by Permitted Instruments.
The amount of assets required to be available in the 92GA Bankruptcy Account
(the "Requisite Amount of the 92GA Bankruptcy Account") is expected to be
approximately $137,587 as of the Cut-off Date. No claims have been paid from
amounts on deposit in the 92GA Bankruptcy Account prior to the Cut-off Date. The
Requisite Amount of the 92GA Bankruptcy Account may be increased or reduced from
time to time as described in the 92GA Underlying Agreement.  Claims paid out of
the 92GA Bankruptcy Account in respect of the Other 92GA Certificates will
reduce the amount of corresponding coverage available with respect to the 92GA
Underlying Certificates, notwithstanding that the 92GA Underlying Certificates
may not have suffered any losses at such time.  If the rate of losses respecting
the Other 92GA Certificates is disproportionately greater than the rate of
losses respecting the 92GA Underlying Certificates, coverage available from the
92GA Bankruptcy  Account in respect of the 92GA Underlying Certificates will be
reduced below that which would otherwise have been provided if the 92GA
Bankruptcy Account provided coverage exclusively for the 92GA Underlying
Certificates.  No assurance can be given that disproportionately high claims in
respect of Other 92GA Certificates will not adversely affect the amount of
coverage available to the 92GA Underlying Certificates from the 92GA Bankruptcy
Account.

   Certain Delinquency Information with respect to the 92GA Insured Loans.   As
described above, the GEMICO Policy provides coverage for the Other 92GA
Certificated Mortgage Loans in addition to the 92GA Certificated Mortgage Loans
evidenced by the 92GA Underlying Certificates. Such Other 92GA Certificated
Mortgage Loans (which constitute first lien residential mortgage loans) are
expected to have an aggregate principal balance, as of the Cut-off Date, of
approximately $330,653,569.

   The following tables set forth certain information concerning delinquency
experience with respect to the 92GA Certificated Mortgage Loans and the 92GA
Insured Loans.
<TABLE>
<CAPTION>
 
                                          As of September 30, 1996
                             --------------------------------------------------
                                  92GA                    All 92GA
                              Certificated                --------              
                             --------------            Insured Loans
                             Mortgage Loans            -------------           
                             --------------
                                               Dollar                  Dollar
                               Number of       ------    Number of     ------  
                               ---------     amount of   ---------   amount of
                                mortgage     ----------   mortgage   --------- 
                               ---------      mortgage    --------    mortgage
                                 loans       ----------    loans      --------
                                 -----         loans       -----       loans
                                             ----------                -----   
<S>                          <C>             <C>         <C>         <C>
       30-59 days delinquent...       3.55%       3.00%       3.38%       3.63%
                      
       60-89 days  delinquent...      0.00        0.00        1.08        1.06

       90+ days delinquent......      1.53        1.24        0.94        0.98

       Foreclosures pending.....      1.02        0.68        1.22        1.32
                                      ----        ----        ----
         Total..................      6.10%       4.92%       6.62%       6.99%
                                      ====        ====        ====        ====
       Foreclosed Loans (1).....      0.51%       0.40%       0.22%       0.19%
               
- --------------------
</TABLE>

   (1) For purposes of this table, Foreclosed Loans includes the principal
balance of mortgage loans secured by mortgaged properties, the title to which
had been acquired and which had not been liquidated by the end of the period
indicated.


   Credit Enhancement for the 94UA Underlying Certificates.  The 94UA Underlying
Certificates will have the limited benefit of a Mortgage Pool Insurance Policy
(the "UGIC Pool Policy") issued by United Guaranty Residential Insurance Company
("UGIC") and will also have limited rights to assets in  a Special Hazard
Account (the "94UA Special Hazard Account"), including proceeds under a Special
Hazard Insurance Policy (the "94UA Special Hazard Policy"), and a Bankruptcy
Account (the "94UA Bankruptcy Account"). As of the Cut-off Date, the aggregate
principal balance of the 94UA Underlying Certificates was approximately
$79,361,675.

   The UGIC Pool Policy will cover certain losses by reason of default on the
Certificated Mortgage Loans underlying the 94UA Underlying Certificates (the
"94UA Certificated Mortgage Loans") and certain other residential mortgage loans
not evidenced by the 94UA Underlying Certificates (the "Other 94UA Certificated
Mortgage Loans" and, together with the 94UA Certificated Mortgage Loans, the
"94UA Insured Loans") in an aggregate amount expected to equal approximately
$27,802,009 as of the Cut-off Date.  Claims aggregating approximately $360,910
have been paid under the UGIC Pool Policy as of the Cut-off Date.  Claims

                                      S-17
<PAGE>
 
paid under the UGIC Pool Policy in respect of the Other 94UA Certificated
Mortgage Loans will reduce the amount of corresponding coverage available with
respect to the 94UA Certificated Mortgage Loans, notwithstanding that the 94UA
Certificated Mortgage Loans may not have suffered any losses at such time.  If
the rate of losses respecting the Other 94UA Certificated Mortgage Loans is
disproportionately greater than the rate of losses respecting the 94UA
Certificated Mortgage Loans, coverage available under the UGIC Pool Policy in
respect of the 94UA Certificated Mortgage Loans will be reduced below that which
would otherwise have been provided if the UGIC Pool Policy provided coverage
exclusively for the 94UA Certificated Mortgage Loans.  No assurance can be given
that disproportionately high claims in respect of Other 94UA Certificated
Mortgage Loans will not adversely affect the amount of coverage available for
the 94UA Certificated Mortgage Loans under the UGIC Pool Policy.

   The UGIC Pool Policy is not a blanket policy against loss, since claims
thereunder may only be made respecting particular defaulted 94UA Insured Loans
only upon satisfaction of certain conditions precedent set forth in the UGIC
Pool Policy, a copy of which will be made available to Certificateholders upon
request to the Trustee.  Except with respect to certain 94UA Insured Loans
covered by an endorsement to the UGIC Pool Policy waiving settlement with the
applicable primary insurer under certain limited circumstances and except with
respect to limited coverage in respect of certain losses attributable to fraud
in the origination of the 94UA Insured Loans, the UGIC Pool Policy will not
cover losses in connection with a 94UA Insured Loan arising out of a failure to
pay or denial of a claim under a Primary Mortgage Insurance Policy, regardless
of the reason therefor.

   The 94UA Underlying Certificates and certain other mortgage pass-through
certificates (the "Other 94UA Certificates" and, together with the 94UA
Underlying Certificates, the "94UA Certificates") will have an undivided
interest in the 94UA Special Hazard Account, a reserve account providing
coverage with respect to a defined level of special hazard-related losses. The
94UA Special Hazard Account was established by the Underlying Trustee at the
direction of the Company and is funded by Permitted Instruments and a special
hazard insurance policy (the "94UA Special Hazard Policy").  The amount of
assets or special hazard insurance coverage required to be available in the 94UA
Special Hazard Account (the "Requisite Amount of the 94UA Special Hazard
Account") is expected to be approximately $1,710,548 as of the Cut-off Date. No
claims have been paid from amounts on deposit in the 94UA Special Hazard Account
prior to the Cut-off Date. The Requisite Amount of the 94UA Special Hazard
Account may be increased or reduced from time to time as described in the 94UA
Underlying Agreement.  Claims paid out of the 94UA Special Hazard Account
(including claims paid under the 94UA Special Hazard Policy) in respect of the
Other 94UA Certificates will reduce the amount of corresponding coverage
available with respect to the 94UA Underlying Certificates, notwithstanding that
the 94UA Underlying Certificates may not have suffered any losses at such time.
If the rate of losses respecting the Other 94UA Certificates is
disproportionately greater than the rate of losses respecting the 94UA
Underlying Certificates, coverage available from the 94UA Special Hazard Account
in respect of the 94UA Underlying Certificates will be reduced below that which
would otherwise have been provided if the 94UA Special Hazard Account provided
coverage exclusively for the 94UA Underlying Certificates.  No assurance can be
given that disproportionately high claims in respect of Other 94UA Certificates
will not adversely affect the amount of coverage available to the 94UA
Underlying Certificates from the 94UA Special Hazard Account.

   As mentioned above, the assets on deposit in the 94UA Special Hazard Account
include the 94UA Special Hazard Policy issued by Aetna Casualty and Surety
Company, a property and casualty insurance company organized under the laws of
the State of Connecticut ("Aetna").  A copy of the 94UA Special Hazard Policy
will be made available to the Certificateholders upon request to the Trustee.
The 94UA Special Hazard Policy will cover certain special hazard-related losses
in excess of a reserved amount (the "Reserved Amount") that is generally equal
to 20% of the Requisite Amount of the 94UA Special Hazard Account prior to
deduction of special hazard losses (but not less than $1,000,000), reduced by
all claims paid in respect of Special Hazard Losses following the date such
Special Hazard Policy was obtained, until the Reserved Amount is reduced to
zero. CCC has deposited cash in the 94UA Special Hazard Account equal to the
applicable Reserved Amount as of the last date any 94UA Certificates were made
subject to coverage thereunder. Neither the funds on deposit in the 94UA Special
Hazard Account nor the coverage under the 94UA Special Hazard Policy will be
available to cover any losses or shortfalls other than special hazard-related
losses in respect of the 94UA Certificates.

   The 94UA Certificates will also have an undivided interest in the 94UA
Bankruptcy Account, a reserve account providing coverage with respect to a
defined level of bankruptcy-related losses resulting from Mortgagor
bankruptcies. The 94UA Bankruptcy Account was established by the Underlying
Trustee at the direction of the Company and is funded by Permitted Instruments.
The amount of assets required to be available in the 94UA Bankruptcy Account
(the "Requisite Amount of the 94UA Bankruptcy Account") is expected to be
approximately $100,000 as of the Cut-off Date. No claims have been paid from
amounts on deposit in the 94UA Bankruptcy Account prior to the Cut-off Date. The
Requisite Amount of the 94UA Bankruptcy Account may be increased or reduced from
time to time as described in the 94UA Underlying Agreement.  Claims paid out of
the 94UA Bankruptcy

                                      S-18
<PAGE>
 
Account in respect of the Other 94UA Certificates will reduce the amount of
corresponding coverage available with respect to the 94UA Underlying
Certificates, notwithstanding that the 94UA Underlying Certificates may not have
suffered any losses at such time.  If the rate of losses respecting the Other
94UA Certificates is disproportionately greater than the rate of losses
respecting the 94UA Underlying Certificates, coverage available from the 94UA
Bankruptcy  Account in respect of the 94UA Underlying Certificates will be
reduced below that which would otherwise have been provided if the 94UA
Bankruptcy Account provided coverage exclusively for the 94UA Underlying
Certificates.  No assurance can be given that disproportionately high claims in
respect of Other 94UA Certificates will not adversely affect the amount of
coverage available to the 94UA Underlying Certificates from the 94UA Bankruptcy
Account.

   Certain Delinquency Information with respect to the 94UA Insured Loans.   As
described above, the UGIC  Policy provides coverage for the Other 94UA
Certificated Mortgage Loans in addition to the 94UA Certificated Mortgage Loans
evidenced by the 94UA Underlying Certificates. Such Other 94UA Certificated
Mortgage Loans (which constitute first lien residential mortgage loans) are
expected to have an aggregate principal balance, as of the Cut-off Date, of
approximately $56,069,281.

   The following tables set forth certain information concerning delinquency
experience with respect to the 94UA Certificated Mortgage Loans and the 94UA
Insured Loans.
<TABLE>
<CAPTION>
 
                                              As of September 30, 1996
                                   ----------------------------------------------
                                     94UA Certificated            All 94UA
                                       Mortgage Loans          Insured Loans
                                   ----------------------  ----------------------
                                                 Dollar                  Dollar
                                   Number of   ----------  Number of   ----------
                                   ----------  amount of   ----------  amount of
                                    mortgage   ----------   mortgage   ----------
                                   ----------   mortgage   ----------   mortgage
                                     loans     ----------    loans     ----------
                                   ----------    loans     ----------    loans
                                               ----------              ----------
<S>                                <C>         <C>         <C>         <C>
       30-59 days delinquent...         4.29%       3.90%       3.15%       2.79%
       60-89 days delinquent...         0.92        0.79        0.93        0.81
       90+ days delinquent.....         3.99        3.80        2.60        2.39
       Foreclosures pending....         1.84        2.05        2.41        2.50
                                       -----       -----        ----       -----
         Total.................        11.04%      10.54%       9.09%       8.49%
                                                                                
       Foreclosed Loans (1)....         1.23%       1.11%       1.86%       2.02%
- --------------------
</TABLE>
   (1) For purposes of this table, Foreclosed Loans includes the principal
balance of mortgage loans secured by mortgaged properties, the title to which
had been acquired and which had not been liquidated by the end of the period
indicated.

   Other Credit Enhancements with respect to the Certificated Mortgage Loans.
Notwithstanding the foregoing, for any loss with respect to a Certificated
Mortgage Loan that is not covered by the terms of the GEMICO Pool Policy, the
UGIC Pool Policy, any Primary Mortgage Insurance Policy, or amounts available in
the 92GA Special Hazard Account or the 94UA Special Hazard Account (including
proceeds from the 92GA Special Hazard Policy or the 94UA Special Hazard Policy),
the 92GA Bankruptcy Account or the 94UA Bankruptcy Account (each, a "Non-Covered
Loss"), each of the Company, the Underlying Administrator, and the Underlying
Trustee have agreed that the Underlying Administrator will subordinate its fees
under the applicable Underlying Agreement to the extent necessary to make up a
shortfall in the aggregate amount distributable to each Underlying
Certificateholder on each Distribution Date to the extent that such shortfall
results from a Non-Covered Loss. In the event that the Underlying
Administrator's fee is insufficient to make such Non-Covered Loss whole on a
Distribution Date, the Underlying Administrator's future fees under the
applicable Underlying Agreement will be subordinate to payments on the
Underlying Certificates until such Non-Covered Loss is made whole.
Notwithstanding the foregoing, the aggregate amount required to be applied to
Non-Covered Losses from the subordination of the Underlying Administrator's fee
shall be limited to an amount that is equal to $834,547, less an amount equal to
the amount of any Non-Covered Losses which have been made whole from (i) assets
on deposit in any bankruptcy account with respect to a series of CCC's or the
Company's portfolio pass-through certificates or (ii) the subordination of the
Underlying Administrator's fee with respect to any series of CCC's or the
Company's portfolio pass-through certificates, including Series 1992GA and
Series 1994UA.

   In addition, in the event that funds on deposit in the 92GA Bankruptcy
Account or the 94UA Bankruptcy Account are depleted as a result of the coverage
of Non-Covered Losses as described above, the Administrator will provide
coverage for any further

                                      S-19
<PAGE>
 
Bankruptcy Losses by subordinating its right to receive its fee, but only up to
an amount equal to the Requisite Amount of the applicable Bankruptcy Account as
of September 1, 1994, less an amount equal to all withdrawals from such
Bankruptcy Account in respect of bankruptcy-related losses from September 1,
1994 to the date of determination.


The Underlying Mortgage Loans

   The Underlying Mortgage Loans were acquired by the Company on the Closing
Date from Paine Webber Real Estate Securities, Inc. ("PWRES"), an affiliate of
the Underwriter, pursuant to the terms of a Mortgage Loan Purchase Agreement
between PWRES and the Company.  PWRES acquired the Underlying Mortgage Loans
from GMAC Mortgage Corporation of PA ("GMAC"), First Nationwide Mortgage
Corporation ("FNMC"), ICI Funding Corporation ("ICI"), California Federal
Savings Bank ("CalFed") and First California Savings Bank ("First California"
and, together with GMAC, FNMC, ICI and CalFed, the "Underlying Sellers").
Certain information regarding the underwriting standards and guidelines
generally applicable to the Underlying Mortgage Loans is set forth under "The
Company--Mortgage Loan Underwriting" in the Prospectus.  Although the Underlying
Sellers generally followed underwriting guidelines consistent with the
underwriting guidelines described in the Prospectus, the Underlying Sellers may
have deviated from such underwriting guidelines when originating the Underlying
Mortgage Loans on a case-by-case basis where compensating factors existed.
Certain of the Underlying Mortgage Loans are known to vary from the underwriting
guidelines with respect to (i) the monthly housing payment as a percentage of
the mortgagor's monthly gross income, (ii) total required monthly debt payments
as a percentage of the mortgagor's monthly gross income, and (iii) the Loan-to-
Value Ratios.  Generally, in the case of any Underlying Mortgage Loan having an
initial Loan-to-Value Ratio in excess of 80%, the Mortgage Rate used in
calculating the percentages referred to in items (i) and (ii) of the preceding
sentence will be the maximum possible Mortgage Rate, in view of the applicable
periodic interest rate cap, which could be in effect thirteen months after the
origination date of such Underlying Mortgage Loan. In the case of any Underlying
Mortgage Loan having an initial Loan-to-Value Ratio of 80% or less, the initial
Mortgage Rate will be used in the calculation of the above-referenced
percentage.

   The Underlying Mortgage Loans consist of conventional loans evidenced by
Mortgage Notes secured by  Mortgages creating a first lien on single-family
(one- to four-family) Mortgaged Properties. The Underlying Mortgage Loans, other
than the Negative Amortization Loans (as defined herein), are fully amortizing.
The Underlying Mortgage Loans consist primarily of LIBOR Loans, CMT Loans, WAA
Loans and COFI Loans, as described herein.


Mortgage Rate Adjustments With Respect to the Mortgage Loans

   Certain data with respect to the LIBOR Loans, the CMT Loans, the WAA Loans
and the COFI Loans is set forth below. If the characteristics of the actual
mortgage loans constituting the LIBOR Loans, the CMT Loans and the COFI Loans
differ in any material respect from the characteristics described below, a
detailed description of such Mortgage Loans will be available to purchasers of
the Certificates at or before, and will be reported by the Company by means of a
Current Report on Form 8-K filed with the Securities and Exchange Commission
within fifteen days after, the initial delivery of the Certificates.

   The LIBOR Loans.  Approximately 48.7% of the Mortgage Loans  (referred to
herein as the "LIBOR Loans") bear interest at a rate (the "LIBOR Mortgage Rate")
that adjusts every six months at specified margins over the average of interbank
offered rates for six month U.S. dollar deposits in the London market based on
quotations of major banks, in the case of certain of the LIBOR Loans, as
published by The Wall Street Journal (each, a "WSJ LIBOR Loan"), and in the case
of the remaining LIBOR Loans, as published by FNMA (each, a "FNMA LIBOR Loan").
The most recent such applicable published rate available as of the date 45 days
before the related adjustment date (each, a "LIBOR Adjustment Date") on a LIBOR
Loan is referred to as the "Current LIBOR Index." The LIBOR Mortgage Rate for
each LIBOR Loan will adjust every six months, on each related LIBOR Adjustment
Date, to a rate equal to the sum of (i) the Current LIBOR Index plus (ii) a
margin of 2.125 to 3.50 percentage points, as specified for such LIBOR Loan in
the related Mortgage Note (each, a "LIBOR Gross Margin"), subject to certain
caps and floors as described below, with such sum being rounded to the nearest
one-eighth of one percentage point (0.125%), except in the case of certain of
the FNMA LIBOR Loans which are not rounded. The LIBOR Gross Margin with respect
to each LIBOR Loan is fixed for the life of such LIBOR Loan. The LIBOR Loans
were originated at different times and, therefore, their LIBOR Adjustment Dates
occur in different months. With respect to certain of the LIBOR Loans, the
initial LIBOR Adjustment Date may have been a date less than six months after
the applicable origination date.

                                      S-20
<PAGE>
 
   With respect to each LIBOR Loan: (i) on any given LIBOR Adjustment Date, the
LIBOR Mortgage Rate borne by such LIBOR Loan may not be increased or decreased
by more than one percentage point (1.0%) (the "LIBOR Mortgage Interest Rate
Adjustment Cap"); (ii) the LIBOR Mortgage Rate cannot exceed a rate which is
seven percentage points (7.0%) greater than the initial LIBOR Mortgage Rate
borne by such LIBOR Loan (the "LIBOR Lifetime Mortgage Interest Rate Cap"); and
(iii) the LIBOR Mortgage Rate cannot be decreased to a rate less than the
applicable minimum rate specified for such LIBOR Loan in the related Mortgage
Note, which minimum rate is not less than 2.125% (the "LIBOR Minimum Mortgage
Interest Rate").

   Because of the LIBOR Mortgage Interest Rate Adjustment Cap, the LIBOR
Lifetime Mortgage Interest Rate Cap and the LIBOR Minimum Mortgage Interest
Rate, the LIBOR Mortgage Rate in effect from time to time on any LIBOR Loan may
not be equal to the applicable Current LIBOR Index plus the LIBOR Gross Margin
(subject to rounding).

   On each LIBOR Adjustment Date for each LIBOR Loan, the LIBOR Mortgage Rate
will be reset in accordance with the applicable Current LIBOR Index and the
LIBOR Gross Margin (subject to rounding), subject to the LIBOR Lifetime Mortgage
Interest Rate Cap, the LIBOR Mortgage Interest Rate Adjustment Cap, and the
LIBOR Minimum Mortgage Interest Rate. To accommodate changes in the Current
LIBOR Index, the scheduled payment for each LIBOR Loan will be adjusted on its
respective LIBOR Adjustment Date to an amount that would fully amortize such
LIBOR Loan over its remaining term at the LIBOR Mortgage Rate in effect as of
the date of such adjustment.
 
   The LIBOR Index.  As described previously, the LIBOR Index is the average of
the interbank offered rates for six month United States dollar deposits in the
London interbank market based on quotations of major banks, as published in The
Wall Street Journal or by FNMA. The table below sets forth historical average
values of the LIBOR Index for the months and years indicated (as made available
from FNMA), which values may differ from those published in The Wall Street
Journal. The table does not purport to be representative of subsequent levels of
the LIBOR Index as published either by The Wall Street Journal or by FNMA.
<TABLE>
<CAPTION>
 
 
                                Year(1)
                     ---------------------------
Month           1996   1995   1994   1993   1992   1991   1990
- --------------  -----  -----  -----  -----  -----  -----  -----
<S>             <C>    <C>    <C>    <C>    <C>    <C>    <C>
January.......  5.34%  6.69%  3.39%  3.44%  4.25%  7.13%  8.44%
February......  5.29   6.44   4.00   3.33   4.38   6.89   8.44
March.........  5.52   6.44   4.25   3.38   4.55   6.53   8.69
April.........  5.42   6.31   4.63   3.31   4.27   6.31   9.00
May...........  5.43   6.06   5.00   3.44   4.25   6.19   8.50
June..........  5.47   5.88   5.25   3.56   4.13   6.56   8.44
July..........  5.46   5.88   5.33   3.56   3.63   6.31   8.05
August........  5.42   5.94   5.33   3.44   3.63   5.88   8.19
September.....  5.48   5.99   5.69   3.38   3.31   5.69   8.42
October.......         5.95   6.00   3.50   3.64   5.36   8.06
November......         5.74   6.44   3.52   3.89   4.94   8.38
December......         5.56   7.00   3.50   3.64   4.25   7.56
</TABLE>
(1)  Figures are averages of daily rates and do not necessarily correspond to
     the LIBOR index values determined as provided in any related mortgage note.

   The CMT Loans. Approximately 36.8% of the Mortgage Loans (referred to herein
as the "CMT Loans") bear interest at a rate (the "CMT Mortgage Rate") that is
adjustable (i) every six months or (ii) annually at a specified margin over the
weekly average yield on United States Treasury securities adjusted to a constant
maturity of one year, as made available by the Federal Reserve Board ("CMT").
Seven such CMT Loans comprising 0.77% of the Mortgage Loans have a fixed rate
for 3 years from their first payment date and a rate which adjusts annually
thereafter. The most recent such applicable published rate available as of the
date 45 days before such related adjustment date (each, a "CMT Adjustment Date")
on a CMT Loan is referred to as the "Current CMT Index." The CMT Mortgage Rate
for each CMT Loan will adjust on each related CMT Adjustment Date to a rate
equal to the sum of (i) the Current CMT Index plus (ii) a margin of 2.25 to 4.00
percentage points, as specified for such CMT Loan in the related Mortgage Note
(each, a "CMT Gross Margin"), subject to certain caps and floors as described
below, with such sum

                                      S-21
<PAGE>
 
being rounded to the nearest one-eighth of one percentage point (0.125%). The
CMT Gross Margin with respect to each CMT Loan is fixed for the life of such CMT
Loan. The CMT Loans were originated at different times and, therefore, their CMT
Adjustment Dates will occur in different months. With respect to certain of the
CMT Loans, the initial CMT Adjustment Date may have been a date more or less
than one year after the applicable origination date.

   With respect to each CMT Loan: (i) on any given CMT Adjustment Date, the CMT
Mortgage Rate borne by such CMT Loan may not be increased or decreased by more
than two percentage points (2.0%) (the "CMT Mortgage Interest Rate Adjustment
Cap"); provided, however, that on the first CMT Adjustment Date with respect to
certain of the CMT Loans, the Mortgage Rate borne by such CMT Loan may increase
by up to three percentage points (3.0%) or decrease by up to two percentage
points (2.0%); (ii) the CMT Mortgage Rate cannot exceed a rate which is six and
five-eighths percentage points (6.625%) greater than the initial CMT Mortgage
Rate borne by such CMT Loan (the "CMT Lifetime Mortgage Interest Rate Cap"); and
(iii) the CMT Mortgage Rate cannot be decreased to a rate less than the
applicable minimum rate specified for such CMT Loan in the related Mortgage
Note, which minimum rate is not less than 2.25% (the "CMT Minimum Mortgage
Interest Rate").

   Because of the CMT Mortgage Interest Rate Adjustment Cap, the CMT Lifetime
Mortgage Interest Rate Cap and the CMT Minimum Mortgage Interest Rate, the CMT
Mortgage Rate in effect from time to time on any CMT Loan may not be equal to
the applicable Current CMT Index plus the CMT Gross Margin (subject to
rounding).

   On each CMT Adjustment Date for each CMT Loan, the CMT Mortgage Rate will be
reset in accordance with the applicable Current CMT Index and the CMT Gross
Margin (subject to rounding), subject to the CMT Lifetime Mortgage Interest Rate
Cap, the CMT Mortgage Interest Rate Adjustment Cap, and the CMT Minimum Mortgage
Interest Rate. To accommodate changes in the Current CMT Index, the scheduled
payment for each CMT Loan will be adjusted on its respective CMT Adjustment Date
to an amount that would fully amortize such Mortgage Loan over its remaining
term at the CMT Mortgage Rate in effect as of the date of such adjustment.

   The CMT Index.  The CMT index will be based on the weekly average yield of
United States Treasury securities adjusted to a constant maturity of one year as
published in Federal Reserve Statistical Release No. H.15 (519). CMT index
values are also published in The Wall Street Journal.

   Yields on United States Treasury securities are estimated from the United
States Treasury's daily yield curve. This curve, which relates the yield on a
security to its time to maturity, is based on the closing market bid yields on
actively-traded United States Treasury securities in the over-the-counter
market. These market yields are calculated from composites of quotations
reported by five leading United States Treasury securities dealers to the
Federal Reserve Bank of New York. The constant yield values are read from the
yield curve at fixed maturities. This method permits, for example, estimations
of the yield for a one-year maturity even if no outstanding security has exactly
one year remaining to maturity.

   The index to be used in calculating the interest rates borne by the CMT Loans
is the weekly-average yield on United States Treasury securities adjusted to a
constant maturity of one year and is estimated from the United States Treasury's
daily yield curve as described above. The table below sets forth historical
values of the CMT index for the months and years indicated. The table does not
purport to be representative of subsequent levels of the CMT index.


                  [remainder of page intentionally left blank]

                                      S-22
<PAGE>
 
<TABLE>
<CAPTION>
 
                                         Year(1)
                               -------------------------
Month                   1996   1995   1994   1993   1992   1991   1990
- -----                   ----   ----   ----   ----   ----   ----   ----
<S>                     <C>    <C>    <C>    <C>    <C>    <C>    <C>
January .............   5.09%  7.05%  3.54%  3.50%  4.15%  6.64%  7.92%
February ............   4.94   6.70   3.87   3.39   4.29   6.27   8.11
March ...............   5.34   6.43   4.32   3.33   4.63   6.40   8.35
April ...............   5.54   6.27   4.82   3.24   4.30   6.24   8.40
May .................   5.64   6.00   5.31   3.36   4.19   6.13   8.32
June ................   5.81   5.64   5.27   3.54   4.17   6.36   8.10
July ................   5.84   5.59   5.48   3.47   3.60   6.31   7.94
August ..............   5.66   5.75   5.56   3.44   3.47   5.78   7.78
September ...........   5.84   5.62   5.76   3.36   3.18   5.57   7.76
October .............          5.59   6.11   3.39   3.30   5.33   7.55
November ............          5.43   6.54   3.58   3.68   4.89   7.31
December ............          5.31   7.14   3.61   3.71   4.38   7.05
- --------------          
</TABLE>

(1)  Figures are averages of daily rates and do not necessarily correspond to
     the CMT index values determined as provided in any related mortgage note.


     The WAA Loans. Approximately 13.2% of the Mortgage Loans (referred to
herein as the "WAA Loans") bear interest at a rate (the "WAA Mortgage Rate")
that is adjustable annually at a specified margin over the weekly auction
average (Investment) yield on United States Treasury bills adjusted to a
constant maturity of six months, as made available by the Federal Reserve Board
("WAA"). The most recent such applicable published rate available as of the date
45 days before such related adjustment date (each, a "WAA Adjustment Date") on a
WAA Loan is referred to as the "Current WAA Index." The WAA Mortgage Rate for
each WAA Loan will adjust on each related WAA Adjustment Date to a rate equal to
the sum of (i) the Current WAA Index plus (ii) a margin of 2.875 percentage
points (the "WAA Gross Margin"), subject to certain caps and floors as described
below, with such sum being rounded to the nearest one-eighth of one percentage
point (0.125%). The WAA Gross Margin with respect to each WAA Loan is fixed for
the life of such WAA Loan. The WAA Loans were originated at different times and,
therefore, their WAA Adjustment Dates will occur in different months. With
respect to certain of the WAA Loans, the initial WAA Adjustment Date may have
been a date more or less than one year after the applicable origination date.

     With respect to each WAA Loan: (i) on any given WAA Adjustment Date, the
WAA Mortgage Rate borne by such WAA Loan may not be increased or decreased by
more than one percentage point (1.0%) (the "WAA Mortgage Interest Rate
Adjustment Cap"); and (ii) the WAA Mortgage Rate cannot exceed a rate which is
eleven percentage points (11.0%) greater than the initial WAA Mortgage Rate
borne by such WAA Loan (the "WAA Lifetime Mortgage Interest Rate Cap"); and
(iii) the WAA Mortgage Rate cannot be decreased to a rate less than the
applicable minimum rate specified for such WAA Loan in the related Mortgage
Note, which minimum rate is not less than 2.875% (the "WAA Minimum Mortgage
Interest Rate").

     Because of the WAA Mortgage Interest Rate Adjustment Cap, the WAA Lifetime
Mortgage Interest Rate Cap and the WAA Minimum Mortgage Interest Rate, the WAA
Mortgage Rate in effect from time to time on any WAA Loan may not be equal to
the applicable Current WAA Index plus the WAA Gross Margin (subject to
rounding).

     On each WAA Adjustment Date for each WAA Loan, the WAA Mortgage Rate will
be reset in accordance with the applicable Current WAA Index and the WAA Gross
Margin (subject to rounding), subject to the WAA Lifetime Mortgage Interest Rate
Cap, the WAA Mortgage Interest Rate Adjustment Cap, and the WAA Minimum Mortgage
Interest Rate. To accommodate changes in the Current WAA Index, the scheduled
payment for each WAA Loan will be adjusted on its respective WAA Adjustment Date
to an amount that would fully amortize such Mortgage Loan over its remaining
term at the WAA Mortgage Rate in effect as of the date of such adjustment.

     The WAA Index. The WAA index will be based on the weekly auction average
(Investment) yield on six-month United States Treasury bills, as published in
Federal Reserve Statistical Release No. H.15.

                                      S-23
<PAGE>
 
   The index to be used in calculating the interest rates borne by the WAA Loans
is the weekly auction average (Investment) yield on United States Treasury bills
adjusted to a constant maturity of six months and is estimated from the United
States Treasury's daily yield curve as described above. The table below sets
forth historical values of the WAA index for the months and years indicated. The
table does not purport to be representative of subsequent levels of the WAA
index.
<TABLE>
<CAPTION>
 
                                       Year(1)
                              -------------------------
Month                  1996   1995   1994   1993   1992   1991   1990
- -----                  ----   ----   ----   ----   ----   ----   ----
<S>                    <C>    <C>    <C>    <C>    <C>    <C>    <C>
January ............   5.09%  6.60%  3.29%  3.27%  4.03%  6.64%  7.93%
February ...........   4.99   6.38   3.49   3.17   4.09   6.20   8.15
March ..............   5.26   6.19   3.92   3.17   4.35   6.19   8.26
April ..............   5.22   6.07   4.27   3.09   4.07   6.00   8.25
May ................   5.35   5.99   4.75   3.16   3.91   5.91   8.25
June ...............   5.45   5.67   4.75   3.33   3.94   6.03   8.06
July ...............   5.52   5.71   4.99   3.25   3.46   5.98   7.98
August .............   5.37   5.58   5.11   3.26   3.33   5.72   7.75
September ..........   5.52   5.57   5.22   3.15   3.10   5.52   7.72
October ............          5.58   5.63   3.23   3.07   5.30   7.58
November ...........          5.48   5.94   3.37   3.46   4.85   7.40
December ...........          5.38   6.50   3.35   3.50   4.32   7.10
- --------------         
</TABLE>
(1)  Figures are averages of daily rates and do not necessarily correspond to
     the WAA index values determined as provided in any related mortgage note.


   The COFI Loans.  Approximately 1.3% of the Mortgage Loans  (referred to
herein as the "COFI Loans") bear interest at a rate (the "COFI Mortgage Rate")
that is adjustable every month at a specified margin over the monthly weighted
average cost of funds for member institutions of the Eleventh District of the
Federal Home Loan Bank System, as most recently published by the Federal Home
Loan Bank of San Francisco ("COFI"). The most recent such applicable published
rate available as of the date 45 days before such related adjustment date (each,
a "COFI Adjustment Date") on a COFI Loan is referred to as the "Current COFI
Index." The COFI Mortgage Rate for each COFI Loan will adjust on each related
COFI Adjustment Date to a rate equal to the sum of (i) the Current COFI Index
plus (ii) a margin of 2.30 to 2.50 percentage points, as specified for such COFI
Loan in the related Mortgage Note (each, a "COFI Gross Margin"), subject to
certain caps and floors as described below, with such sum being rounded to the
nearest one-eighth of one percentage point (0.125%). The COFI Gross Margin with
respect to each COFI Loan is fixed for the life of such COFI Loan. The COFI
Loans were originated at different times and, therefore, their COFI Adjustment
Dates will occur in different months. With respect to certain of the COFI Loans,
the initial COFI Adjustment Date may have been a date more or less than 12
months after the applicable origination date.

   With respect to each COFI Loan: (i) the COFI Mortgage Rate cannot exceed a
rate which is seven and five one-thousandth percentage points (7.005%) greater
than the initial COFI Mortgage Rate borne by such COFI Loan (the "COFI Lifetime
Mortgage Interest Rate Cap"); and (ii) the COFI Mortgage Rate cannot be
decreased to a rate less than the applicable minimum rate specified for such
COFI Loan in the related Mortgage Note, which minimum rate is not less than
2.30% (the "COFI Minimum Mortgage Interest Rate").

   Because of the COFI Lifetime Mortgage Interest Rate Cap and the COFI Minimum
Mortgage Interest Rate, the COFI Mortgage Rate in effect from time to time on
any COFI Loan may not be equal to the applicable Current COFI Index plus the
COFI Gross Margin (subject to rounding).

   On each COFI Adjustment Date for each COFI Loan, the COFI Mortgage Rate will
be reset in accordance with the applicable Current COFI Index and the COFI Gross
Margin (subject to rounding), subject to the COFI Lifetime Mortgage Interest
Rate Cap and the COFI Minimum Mortgage Interest Rate.

   All of the COFI Loans are or have been subject to negative amortization (the
"Negative Amortization Loans") because their respective COFI Mortgage Rates
adjust with greater periodic frequency than their Monthly Payments.  The fact
that the COFI Mortgage Rate on a Negative Amortization Loan may adjust more
frequently than the Monthly Payment may result in variances from month to month
in the portion of each Monthly Payment attributable to interest and the portion,
if any, attributable to principal

                                      S-24
<PAGE>
 
from the portions expected for a more traditional adjustable rate mortgage loan
for which the monthly payment is generally adjusted upon adjustment of the
related mortgage interest rate.  If an adjustment of the COFI Mortgage Rate
causes the amount of interest accrued in any month to exceed the Monthly
Payment, and the related Mortgagor does not elect to pay the amount of such
excess interest in addition to the Monthly Payment, negative amortization of
such COFI Loan will result.  None of the COFI Loans have Mortgage Notes that
provide for a cap on the increase or decrease of the Monthly Payment.  Such COFI
Mortgage Loans may be subject to negative amortization to the extent that the
level of COFI plus the applicable COFI Gross Margin would produce a Monthly
Payment that is in excess of the cap for such a Mortgage Loan.

   To the extent such COFI Loans negatively amortize, accrued interest in excess
of the Monthly Payment will be added to the outstanding principal balance of
such Negative Amortization Loan.  All of the Negative Amortization Loans have a
Monthly Payment that is adjusted at least every five years to fully amortize
such a Negative Amortization  Loan over its remaining life.  To the extent that
any Negative Amortization Loan experiences negative amortization, the weighted
average life of such loan and, consequently, of the Certificates will increase
beyond that which would otherwise be the case in the absence of such negative
amortization.  Negative Amortization Loans that have been subject to negative
amortization may have current loan-to-value ratios significantly in excess of
their original loan-to-value ratios.  Conversely, during a period of decline in
the level of COFI, the Monthly Payment may exceed the amount of principal and
interest required to amortize the Negative Amortization Loan over its stated
life.  Any such excess in the Monthly Payment will be applied to reduce the
principal balance of such Negative Amortization Loan, thereby shortening its
expected life and may result in a lower yield to the holders of the Class A
Certificates.

   The COFI Index.  The COFI index will be based on the monthly weighted average
cost of funds for member institutions of the Eleventh District of the Federal
Home Loan Bank System, as most recently published by the Federal Home Loan Bank
of San Francisco ("FHLBSF").

        COFI is designed to represent the monthly weighted average cost of funds
for savings institutions in Arizona, California and Nevada that are member
institutions of the Eleventh Federal Home Loan Bank District (the "Eleventh
District").  COFI for a particular month reflects the interest costs paid on all
types of funds held by Eleventh District member institutions and is calculated
by dividing the cost of funds by the average of the total amount of those funds
outstanding at the end of that month and of the prior month and annualizing and
adjusting the result to reflect the actual number of days in the particular
month.  If necessary, before these calculations are made, the component figures
are adjusted by the FHLBSF to neutralize the effect of events such as member
institutions leaving the Eleventh District or acquiring institutions outside the
Eleventh District.  COFI is weighted to reflect the relative amount of each type
of funds held at the end of the relevant month.  The major components of funds
of Eleventh District member institutions are: (i) savings deposits, (ii) time
deposits, (iii) FHLBSF advances, (iv) repurchase agreements and (v) all other
borrowings.  Because the component funds represent a variety of maturities whose
costs may react differently to changing conditions, COFI does not necessarily
reflect current market rates.

   A number of factors affect the performance of COFI which may cause COFI to
move in a manner different from indices tied to specific interest rates, such as
CMT or LIBOR.  Because of the various terms to maturity of the liabilities upon
which COFI is based, COFI may not necessarily reflect the average prevailing
market interest rates on new liabilities of similar maturities. Additionally,
COFI may not always necessarily move in the same direction as market interest
rates, since as longer term deposits or borrowings mature and are renewed at
prevailing market interest rates, COFI is influenced by the differential between
the prior and the new rates on those deposits or borrowings.  Because COFI is
based on a regional and not a national cost of funds, it may not behave as would
a nationally based index.  In addition, the movement of COFI, as compared to
other indices tied to specific interest rates, may be affected by changes
instituted by the FHLBSF in the method used to calculate COFI.



                  [Remainder of Page Intentionally Left Blank]

                                      S-25
<PAGE>
 
   The table below sets forth historical values of the COFI index for the months
and years indicated. The table does not purport to be representative of
subsequent levels of the COFI index.
<TABLE>
<CAPTION>
 
                                           Year(1)
                               ------------------------------
Month                    1996    1995    1994    1993    1992    1991    1990
- -----                    ----    ----    ----    ----    ----    ----    ----
<S>                     <C>     <C>     <C>     <C>     <C>     <C>     <C>
January ............    5.033%  4.747%  3.710%  4.360%  6.002%  7.858%  8.369%
February ...........    4.975   4.925   3.687   4.333   5.800   7.848   8.403
March ..............    4.874   5.007   3.629   4.245   5.611   7.654   8.258
April ..............    4.841   5.064   3.672   4.171   5.427   7.501   8.211
May ................    4.823   5.141   3.726   4.103   5.290   7.329   8.171
June ...............    4.809   5.179   3.804   4.050   5.258   7.155   8.086
July ...............    4.819   5.144   3.860   3.998   5.069   6.998   8.109
August .............    4.839   5.133   3.945   3.958   4.874   6.845   8.075
September ..........            5.111   4.039   3.881   4.805   6.714   8.091
October ............            5.116   4.187   3.823   4.597   6.566   8.050
November ...........            5.119   4.367   3.822   4.508   6.414   8.044
December ...........            5.059   4.589   3.879   4.432   6.425   7.963
- ---------------
</TABLE>
(1)  Figures are averages of daily rates and do not necessarily correspond to
     the COFI index values determined as provided in any related mortgage note.


                       DESCRIPTION OF THE MORTGAGE LOANS

   The tables set forth below approximate information, as of the Cut-off Date,
with respect to the Mortgage Loans. The characteristics of the Mortgage Loans on
the Closing Date may differ from the descriptions set forth below due to
unscheduled partial or full prepayments or defaults with respect to the Mortgage
Loans occurring after the Cut-off Date. To the extent that the Mortgage Loans
differ from the description contained herein, variances may result.


                         OUTSTANDING PRINCIPAL BALANCE

   The following table sets forth certain information as of the Cut-off Date
with respect to the outstanding principal balances of the Mortgage Loans:
<TABLE>
<CAPTION>
 
         Range of                               Aggregate              Percent of
        Outstanding             Number         Outstanding        Aggregate Outstanding
     Principal Balance         of Loans   Principal Balance/(1)/    Principal Balance         
     -----------------         --------   ----------------------    -----------------
<S>                            <C>        <C>                       <C>
$   0    -   99,999                  33       $  2,243,686.96             0.83%
100,000  -  199,999                 171         26,835,076.46             9.99
200,000  -  299,999                 538        131,847,102.57            49.07
300,000  -  399,999                 169         57,089,357.55            21.25
400,000  -  499,999                  65         29,028,733.01            10.80
500,000  -  599,999                  25         13,477,369.82             5.02
600,000  -  699,999                   9          5,681,640.36             2.11
700,000  -  799,999                   1            725,761.61             0.27
800,000  -  899,999                   1            803,284.62             0.30
900,000  -  999,999                   1            978,066.12             0.36
                                  -----       ---------------             ----
         Total                    1,013       $268,710,079.08           100.00%
                                  =====       ===============           =======
</TABLE>
  / (1)/  After application of payments due on or before the Cut-off Date,
whether or not such payments are received.

                                      S-26
<PAGE>
 
                                 MORTGAGE RATES

   The following table sets forth certain information as of the Cut-off Date
with respect to the Mortgage Rates borne by the Mortgage Loans:
<TABLE>
<CAPTION>
                                       
                                                                                          
                                               Aggregate                  Percent of        
                              Number          Outstanding           Aggregate Outstanding  
     Mortgage Rate (%)       of Loans    Principal Balance/(1)/       Principal Balance                                 
     -----------------       --------    ----------------------       -----------------  
   <S>                       <C>         <C>                         <C>
   5.010  -  5.509                  1         $    152,084.62               0.06%
   5.510  -  6.009                  3              795,412.60               0.30
   6.010  -  6.509                 13            4,392,492.64               1.63
   6.510  -  7.009                131           43,017,683.23              16.01
   7.010  -  7.509                117           36,008,144.29              13.40
   7.510  -  8.009                 83           17,767,224.31               6.61
   8.010  -  8.509                454          116,895,582.04              43.50
   8.510  -  9.009                207           49,218,046.35              18.32
   9.010  -  9.509                  4              463,409.00               0.17
                                -----         ---------------             ------
          Total                 1,013         $268,710,079.08             100.00%
                                =====         ===============             ======
</TABLE>
  /(1)/  After application of payments due on or before the Cut-off Date,
whether or not such payments are received.

  The weighted average Mortgage Rate at the Cut-off Date of the Mortgage Loans
is approximately 7.9652%.


                               NET MORTGAGE RATES

   The following table sets forth certain information as of the Cut-off Date
with respect to the Net Mortgage Rates borne by the Mortgage Loans:

<TABLE>
<CAPTION>
 
                                                Aggregate               Percent of
                               Number         Outstanding         Aggregate Outstanding 
   Net Mortgage Rate (%)      of Loans   Principal Balance/(1)/     Principal Balance 
   ---------------------      --------   ----------------------     -----------------
  <S>                        <C>         <C>                        <C>
  5.010  -  5.509                      3      $    712,683.72             0.27%
  5.510  -  6.009                      4         1,189,345.02             0.44
  6.010  -  6.509                     99        32,827,533.85            12.22
  6.510  -  7.009                    139        44,053,079.75            16.39
  7.010  -  7.509                    200        48,991,113.73            18.23
  7.510  -  8.009                    495       124,067,052.01            46.17
  8.010  -  8.509                     71        16,590,725.12             6.17
  8.510  -  9.009                      2           278,545.88             0.10
                                   -----      ---------------           ------
         Total                     1,013      $268,710,079.08           100.00%
                                   =====      ===============           ======
</TABLE>
  /(1)/  After application of payments due on or before the Cut-off Date,
whether or not such payments are received.

  The weighted average Net Mortgage Rate at the Cut-off Date of the Mortgage
Loans is approximately 7.3529%.

                                      S-27
<PAGE>
 
                                  GROSS MARGIN

   The following table sets forth certain information, as of the Cut-off Date,
with respect to the Gross Margins used in calculating the mortgage coupon rates
to be borne by the Mortgage Loans as of each Adjustment Date:

<TABLE>
<CAPTION>

                                     Aggregate               Percent of
                     Number         Outstanding        Aggregate Outstanding
Gross Margin (%)    of Loans   Principal Balance/(1)/    Principal Balance
- ------------------  --------   ----------------------  ----------------------
<S>                 <C>        <C>                     <C>
           2.1250        2       $    304,646.60               0.11%
           2.2500        1             42,416.47               0.02
           2.3000        4            905,640.94               0.34
           2.3500        1            978,066.12               0.36
           2.4000        1            803,284.62               0.30
           2.5000        5          1,125,420.55               0.42
           2.6250        1            116,560.38               0.04
           2.7000        1            204,105.97               0.08
           2.7500      268         66,481,140.62              24.74
           2.8750      274         73,025,005.23              27.18
           3.0000      424        118,717,030.15              44.18
           3.1250       21          3,964,445.02               1.48
           3.2500        2            244,690.59               0.09
           3.3750        6          1,381,796.11               0.51
           3.5000        1            132,687.60               0.05
           4.0000        1            283,142.11               0.11
                     -----       ---------------             ------
       Total         1,013       $268,710,079.08             100.00%
                     =====       ===============             ======
</TABLE>

   /(1)/  After application of payments due on or before the Cut-off Date, 
whether or not such payments are received.

                             NEXT ADJUSTMENT DATES

   The following table sets forth certain information as of the Cut-off Date
with respect to the Next Adjustment Dates of the Mortgage Loans:
<TABLE>
<CAPTION>
                                            Aggregate              Percent of
                          Number           Outstanding       Aggregate Outstanding 
   Next Adjustment Date  of Loans    Principal Balance/(1)/    Principal Balance  
   --------------------  --------    ---------------------     -----------------
<S>                          <C>         <C>                   <C>
          11/1/96            150         $ 38,558,008.35              14.35%
          12/1/96            103           26,371,254.13               9.81
           1/1/97            153           42,531,271.37              15.83
           2/1/97            151           42,695,619.01              15.89
           3/1/97            108           26,557,114.62               9.88
           4/1/97            193           49,308,216.81              18.35
           5/1/97            137           39,397,265.04              14.66
           6/1/97              4              436,729.42               0.16
           7/1/97              2              103,040.16               0.04
           9/1/97              3              317,688.84               0.12
          10/1/97              2              356,737.47               0.13
           5/1/99              1              235,312.52               0.09
           6/1/99              5            1,585,910.46               0.59
           7/1/99              1              255,910.88               0.10
                           -----         ---------------             ------
           Total           1,013         $268,710,079.08             100.00%
                           =====         ===============             ======   
</TABLE>
  /(1)/After application of payments due on or before the Cut-off Date, whether
or not such payments are received.

                                      S-28
<PAGE>
 
                         ORIGINAL LOAN-TO-VALUE RATIO

          The following table sets forth certain information as of the Cut-off
Date with respect to the original Loan-to-Value Ratios of the Mortgage Loans:
<TABLE>
<CAPTION>
 
 
                                                 Aggregate               Percent of
      Original                  Number          Outstanding         Aggregate Outstanding
Loan-to-Value Ratio(%)         of Loans    Principal Balance/(1)/     Principal Balance
- ----------------------         --------    ----------------------     -----------------
<S>                          <C>         <C>                    <C>
    10.0001  -  20.0000               1        $    243,399.57               0.09%
    20.0001  -  30.0000               4             787,784.73               0.29
    30.0001  -  40.0000               6           1,931,510.51               0.72
    40.0001  -  50.0000              22           6,921,408.59               2.58
    50.0001  -  60.0000              45          12,803,530.43               4.76
    60.0001  -  70.0000             110          32,623,585.56              12.14
    70.0001  -  80.0000             388         114,291,507.14              42.53
    80.0001  -  90.0000             303          74,543,324.69              27.74
    90.0001  - 100.0000             134          24,564,027.46               9.14
                                  -----        ---------------             ------
           Total                  1,013        $268,710,079.08             100.00%
                                  =====        ===============             ======
</TABLE>
/(1)/  After application of payments due on or before the Cut-off Date, whether 
       or not such payments are received.

  For purposes of the foregoing table, the "Original Loan-to-Value Ratio" of
each Mortgage Loan was calculated based upon the appraised value of the related
Mortgaged Property at the time of origination and the initial principal balance
of such Mortgage Loan. As used herein, the "appraised value" of a Mortgaged
Property is equal to the lesser of the sales price of such Mortgaged Property
(unless the proceeds of the Mortgage Loan was used to refinance an existing
mortgage loan) to the related Mortgagor or the value reflected in the appraisal
of the Mortgaged Property made at the time of origination of the related
Mortgage Loan. The weighted average original Loan-to-Value Ratio of the Mortgage
Loans is approximately 78.56%. Because of the amount of time elapsed since
origination of the Mortgage Loans, and the negative amortization feature of
Negative Amortization Loans, the Loan-to-Value Ratio of a Mortgage Loan based
upon the appraised value of the related Mortgaged Property and outstanding
principal balance of the Mortgage Loan, each as of the Cut-off Date, may be
substantially more or less than the Loan-to-Value Ratio used to determine the
foregoing table.


                                 PROPERTY TYPE

   The following table sets forth certain information, as of the Cut-off Date,
with respect to the Mortgaged Properties which secure the Mortgage Loans:
<TABLE>
<CAPTION>
                                                Aggregate               Percent of
         Mortgaged           Number            Outstanding         Aggregate Outstanding 
       Property Type        of Loans     Principal Balance/(1)/      Principal Balance
       -------------        --------     ----------------------      ----------------- 
<S>                          <C>          <C>                  <C>
Single Family Detached          821          $218,637,628.03               81.37%
Planned Unit Development        106            31,063,980.08               11.56
Condominium                      75            16,161,834.09                6.01
Two- to Four-Family              11             2,846,636.88                1.06
                              -----          ---------------              ------
Total                         1,013          $268,710,079.08              100.00%
                              =====           ==============              ======
</TABLE>
/(1)/  After application of payments due on or before the Cut-off Date, whether
       or not such payments are received.

                                      S-29
<PAGE>
 
                            GEOGRAPHIC DISTRIBUTION

   The following table sets forth certain information as of the Cut-off Date
with respect to the geographic distribution of the Mortgaged Properties securing
the Mortgage Loans:
<TABLE>
<CAPTION>
                                                 Aggregate            Percent of
                             Number of          Outstanding            Aggregate
           State               Loans      Principal Balance/(1)/   Principal Balance
           -----               -----      ----------------------   -----------------
<S>                            <C>        <C>                      <C>
Alaska                               7        $  1,744,796.95             0.65%
Alabama                              1             532,883.93             0.20
Arizona                             14           2,798,297.49             1.04
California                         815         220,210,671.57            81.95
Colorado                            20           4,368,653.17             1.63
District of Columbia                 1             169,737.71             0.06
Florida                             14           2,757,884.20             1.03
Georgia                              3             871,728.38             0.32
Illinois                             8           2,454,673.89             0.91
Indiana                              2             528,020.27             0.20
Kentucky                             1             253,424.48             0.09
Louisiana                            3           1,000,441.27             0.37
Maryland                            12           2,933,743.86             1.09
Michigan                            17           3,442,808.46             1.28
Minnesota                            4           1,175,352.38             0.44
Nebraska                             1             209,774.85             0.08
New Jersey                          20           6,050,257.12             2.25
New Mexico                           2             596,591.48             0.22
Nevada                               5           1,121,831.64             0.42
New York                             7           2,193,562.60             0.82
Oklahoma                             1             338,590.96             0.13
Oregon                               7           1,183,967.60             0.44
Pennsylvania                         1             210,252.64             0.08
Rhode Island                         1             255,928.70             0.10
Texas                               22           4,792,721.87             1.78
Virginia                            14           3,835,525.24             1.43
Washington                          10           2,677,956.37             1.00
                                 -----        ---------------           ------
  Total                          1,013        $268,710,079.08           100.00%
                                 =====        ===============           ======
</TABLE> 

/(1)/  After application of payments due on or before the Cut-off Date, whether
       or not such payments are received.




                  [Remainder of Page Intentionally Left Blank]

                                      S-30
<PAGE>
 
                                  INDEX TYPE

   The following table sets forth certain information, as of the Cut-off Date,
with respect to the applicable Index used to calculate the Mortgage Rates of the
Mortgage Loans:
<TABLE>
<CAPTION>
 
 
                                      Aggregate               Percent of
                     Number          Outstanding         Aggregate Outstanding
    Index Type      of Loans     Principal Balance/(1)/    Principal Balance 
    ----------      --------     ----------------------    -----------------
   <S>              <C>          <C>                       <C>
   LIBOR                 524         $130,792,002.80                  48.67%
   CMT                   358           98,972,580.98                  36.83
   WAA                   122           35,350,981.97                  13.16
   COFI                    9            3,594,513.33                   1.34
                       -----         ---------------                 ------
              Total    1,013         $268,710,079.08                 100.00%
                       =====         ===============                 ======
</TABLE>
/(1)/  After application of payments due on or before the Cut-off Date, whether
       or not such payments are received.



                                   ORIGINATOR

  The following table sets forth certain information, as of the Cut-off Date,
with respect to the originators of the Mortgage Loans:

<TABLE>
<CAPTION>
 
 
                                       Aggregate               Percent of
                     Number           Outstanding        Aggregate Outstanding
    Originator      of Loans     Principal Balance/(1)/    Principal Balance
    ----------      --------     ----------------------    -----------------
   <S>              <C>          <C>                     <C>
   Capstead              523            $130,466,769.27                  48.55%
   FNMC                  245              78,005,505.72                  29.03
   GMAC                  129              37,428,115.83                  13.93
   ICI                   104              18,803,093.36                   7.00
   CalFed                 11               3,681,361.37                   1.37
   First California        1                 325,233.53                   0.12
                       -----            ---------------                 ------
              Total    1,013            $268,710,079.08                 100.00%
                       =====            ===============                 ======
                                                                              
</TABLE>
/(1)/  After application of payments due on or before the Cut-off Date, whether
       or not such payments are received.



                  [Remainder of Page Intentionally Left Blank]

                                      S-31
<PAGE>
 
                           MONTHS SINCE ORIGINATION

  The following table sets forth certain information, as of the Cut-off Date,
with respect to number of months since origination of the Mortgage Loans:
<TABLE>
<CAPTION>                                                                      

                                                                  Percent of   
                                               Aggregate          Aggregate     
                                              Outstanding        Outstanding    
                               Number          Principal          Principal     
 Months Since Origination     of Loans       Balance/(1)/          Balance      
- ---------------------------  ---------    -------------------  ---------------- 
<S>                          <C>          <C>                  <C>
        0 to 6                   131          $ 40,585,782.44            15.10%
        7 to 12                  122            39,564,162.28            14.72
        13 to 24                 123            32,323,747.48            12.03
        25 to 36                 575           140,512,489.14            52.29
        Over 36                   62            15,723,897.74             5.85
                               -----          ---------------           ------
         Total                 1,013          $268,710,079.08           100.00%
                               =====          ===============           =======
</TABLE>
/(1)/  After application of payments due on or before the Cut-off Date, whether
or not such payments are received.

  In addition, the Mortgage Loans are expected to have the following
characteristics, unless specified otherwise, as of the Cut-off Date (percentages
are by aggregate scheduled principal balance of the Mortgage  Loans as of the
Cut-off Date):

  The weighted average number of months to the next LIBOR Adjustment Date for
the LIBOR Loans is approximately 3.47 months.  The weighted average number of
months to the next CMT Adjustment Date for the CMT Loans is approximately 5.83
months.  The weighted average number of months to the next WAA Adjustment Date
is 3.91 months.  The weighted average number of months to the next COFI
Adjustment Date for the COFI Loans is approximately one month.

  The weighted average remaining stated term to maturity of the Mortgage Loans
is approximately 337 months.

  With respect to approximately 98.5% of the Mortgaged Properties securing the
Mortgage Loans, the related Mortgagor represented at the origination of the
related mortgage loan that the dwelling will be an owner-occupied primary
residence.

  The average outstanding principal balance of the Mortgage Loans is
approximately $265,500.

  The latest scheduled maturity date of any Mortgage Loan is expected to be June
1, 2030.

  No more than 18.5% of the Mortgage Loans were originated according to Reduced
Documentation Programs (as defined in the Prospectus).

  Approximately 5.5% of the Mortgage Loans will have been the subject of "cash-
out" refinancings pursuant to which the outstanding principal balance of each
such Mortgage Loan has been increased over the principal amount outstanding
prior to such refinancing.

  The majority of the Mortgage Loans are not expected to contain due-on-sale
clauses or similar provisions, and may be assumed by subsequent borrowers if
such subsequent borrowers have qualifications generally meeting the underwriting
criteria described in the Prospectus. See "Servicing of the Mortgage Loans--
Servicing Procedures" and "Certain Legal Aspects of Mortgage Loans--
Enforceability of Certain Provisions" in the Prospectus.

  Approximately 10.85% of the Mortgage Loans contain a conversion option whereby
the related Mortgagor, upon the satisfaction of certain conditions, may elect to
convert such mortgage loan to a mortgage loan having a fixed rate of interest.

                                      S-32
<PAGE>
 
  CI will act as Servicer with respect to approximately 57.0% of the Mortgage
Loans; GMAC Mortgage Corporation of Pennsylvania will act as Servicer with
respect to approximately 14.0% of the Mortgage Loans; and First Nationwide
Mortgage Corporation will act as Servicer with respect to approximately 29.0% of
the Mortgage Loans.


                    DESCRIPTION OF THE OFFERED CERTIFICATES

General

   The Certificates will be created pursuant to the Pooling and Administration
Agreement. Only the Class A Certificates (the "Offered Certificates") are
offered hereby.

   On the 25th day of each month, or, if such day is not a business day, the
first business day immediately following, commencing in November 1996, (each
such date, a "Distribution Date"), the Trustee will distribute to the persons in
whose names the Offered Certificates of each class are registered on the Record
Date, the portion of the aggregate distribution to be made to the
Certificateholders of such class to which such holder is entitled.  See
"Description of Book Entry Procedures" herein for information with respect to
distributions on and transfers of Book Entry Certificates.

   Beneficial ownership interests in the Class A Certificates will be held in
minimum denominations of $25,000 and integral multiples of $1 in excess thereof.

   The Certificates represent beneficial ownership interests in the Trust Fund
created and held pursuant to the Pooling and Administration Agreement. The
assets of the Trust Fund consist primarily of (i) the Mortgage Assets conveyed
to the Trust Fund and all proceeds thereof, (ii) all right, title and interest
of the Company in and to the Underlying Agreements,  (iii) such assets as from
time to time are identified as REO Properties, (iv) such assets as from time to
time are deposited in the Certificate Account, the Advance Account or the
Reserve Fund or that are invested in Permitted Instruments, (v)  the Trustee's
rights  to payments under all insurance policies, if any, with respect to the
Mortgage Loans or the Certificates required to be maintained under the Pooling
and Administration Agreement, including without limitation, the Certificate
Insurance Policy, (vi)  any Insurance Proceeds, Net Liquidation Proceeds or
Released Mortgaged Property Proceeds, (vii) all right, title and interest of the
Depositor in and to the obligations of the Underlying Servicers under the
Underlying Servicing Agreements, (viii) all right, title and interest of the
Depositor in and to the obligations of any Underlying Seller or PWRES under the
Mortgage Loan Purchase Agreement to repurchase Underlying Mortgage Loans with
respect to which an Underlying Seller or PWRES has breached representations and
warranties with respect to such Underlying Mortgage Loans, and (ix) any and all
proceeds in respect of the foregoing.

Distributions on the Offered Certificates

   Distributions on the Offered Certificates will be made by the Trustee on the
25th day (or if such 25th day is not a business day, the business day
immediately following the 25th day) of each month (the "Distribution Date") to
the persons in whose names such Certificates are registered at the close of
business on the last business day of the month immediately preceding the month
in which such Distribution Date occurs (the "Record Date"). The first
Distribution Date will be in November 1996. Distributions on the Certificates
will be made by the Trustee to each record holder by check or money order or
wire transfer, or by such other means as such record holder and the Trustee may
agree. See "Description of Book Entry Procedures" herein for information with
respect to distributions on and transfers of the Book Entry Certificates.

Distributions of Interest; Calculation of Certificate Interest Rate

   Interest will accrue on the Class A Certificates at the variable rate per
annum described herein (the "Certificate Interest Rate") during the period
commencing on the previous Distribution Date and ending on the day prior to the
related Distribution Date (each, an "Interest Accrual Period"); provided,
however, that the Interest Accrual Period for the initial Distribution Date will
commence on the Closing Date and will end on the day prior to such Distribution
Date. On each Distribution Date, the amount of interest distributable on the
Class A Certificates (the "Class A Interest Distribution Amount") will equal
interest for the number of days in the related Interest Accrual Period at the
Certificate Interest Rate for the Class A Certificates on the Class Certificate
Principal Balance thereof immediately prior to such Distribution Date.

                                      S-33
<PAGE>
 
   The Certificate Interest Rate on the Class A Certificates for each Interest
Accrual Period will be a per annum rate equal to the lesser of (i) One-Month
LIBOR plus 0.35%, subject to a cap of 11.0%, and (ii) the Available Funds Cap.
The "Available Funds Cap" with respect to any Distribution Date, will be an
amount, expressed as a percentage, equal to the product of (i) the Net WAC, less
the Certificate Insurer Premium (expressed as a percentage) and 0.25% per annum,
and (ii) a fraction, the numerator of which is the Pool Principal Balance as of
such Distribution Date and the denominator of which is the Class Certificate
Principal Balance of the Class A Certificates immediately prior to such
Distribution Date.  As provided in the Pooling and Administration Agreement, the
Available Funds Cap for any Distribution Date will be reduced by a ratable
amount (expressed as a percentage) representing Interest Shortfalls (as defined
herein) and Relief Act Shortfalls (as defined herein) for such Distribution Date
allocable to the Class A Certificates.

   The "Net Mortgage Rate" for each Certificated Mortgage Loan is calculated by
deducting from the Mortgage Rate borne by such Certificated Mortgage Loan, as of
the beginning of such Interest Accrual Period, the sum of (1) the applicable
Servicing Fee, (2) the Underlying Administrator's Fee and the Underlying
Trustee's Fee under the applicable Underlying Agreement, as described herein,
and (3) premiums for the applicable Mortgage Pool Insurance Policy and Special
Hazard Insurance Policy described herein, in each case expressed as a
percentage.  The "Net Mortgage Rate" for each Underlying Mortgage Loan is
calculated by deducting from the Mortgage Rate borne by such Underlying Mortgage
Loan, as of the beginning of such Interest Accrual Period, the applicable
Underlying Servicing Fee, the Administrator's Fee and the Trustee's Fee.

   Interest Shortfalls (as defined below) and Relief Act Shortfalls (as defined
herein) will reduce the amount of cash available for distribution to the Class A
Certificates.  As used herein, "Interest Shortfall" means, with respect to any
Distribution Date and with respect to each Mortgage Loan for which a Principal
Prepayment is distributed on such Distribution Date, the excess of one month's
interest on such Mortgage Loan at the applicable Net Mortgage Rate thereon over
the amount of interest actually paid by the Mortgagor (and, to the extent
described herein, by the applicable Servicer in the case of a compensating
interest payment with respect to such partial prepayment of principal) on such
Mortgage Loan, computed at the applicable Net Mortgage Rate.  No Interest
Shortfalls are expected with respect to partial prepayments of principal since
partial prepayments are generally applied either (a) as of the beginning of the
calendar month following their receipt in accordance with the terms of the
related Mortgage Note or (b) as of the beginning of the calendar month of their
receipt and remitted by the applicable Servicer with one month's worth of
compensating interest.  A "Principal Prepayment" means any Mortgagor payment or
other recovery of principal on a Mortgage Loan which is not applied by the
applicable Servicer during the month of receipt to a scheduled payment under the
Mortgage Loan and the portion of any Insurance Proceeds, Net Liquidation
Proceeds or other collections representing similar payments.  As used herein,
"Relief Act Shortfall" means, with respect to any Distribution Date and any
Mortgage Loan that is subject to the Relief Act (as defined in the Prospectus),
a shortfall in interest collections resulting from the application of the Relief
Act to such Mortgage Loan.

Calculation of One-Month LIBOR

   On the second Business Day preceding each Interest Accrual Period (each such
date, an "Interest Determination Date"), the Trustee will determine One-Month
LIBOR (as defined below) for such Interest Accrual Period; provided, however,
that One-Month LIBOR for the initial Interest Accrual Period will be determined
on October 28, 1996.

   "One-Month LIBOR" means, as of any Interest Determination Date, the rate for
deposits in United States Dollars for one-month U.S. dollar deposits ("LIBOR")
which appears in the Telerate Page 3750, as of 11:00 a.m., (London time) on such
Interest Determination Date.  If such rate does not appear on Telerate Page
3750, the rate for that day will be determined on the basis of the rates at
which deposits in United States dollars are offered by the Reference Banks at
approximately 11:00 a.m. (London time) on that day to prime banks in the London
interbank market for a period equal to the relevant Interest Accrual Period
(commencing on the first day of such Interest Accrual Period).  The Trustee will
request the principal London office of each of the Reference Banks to provide a
quotation of its rate.  If at least two quotations are provided, the rate for
that day will be equal to the arithmetic-mean of the quotations.  If fewer than
two quotations are provided as requested, the rate for that day will be the
arithmetic-mean of the rates quoted by major banks in New York City, selected by
the Trustee, at approximately 11:00 a.m. (New York City time) on that day for
loans in United States dollars to leading European banks for a period equal to
the relevant Interest Accrual Period (commencing on the first day of such
Interest Accrual Period).

   "Telerate Page 3750" means the display page currently so designated by the
Dow Jones Telerate Service (or such other page as may replace such page on such
service for the purpose of displaying comparable rates or prices).

                                      S-34
<PAGE>
 
   "Reference Banks" means four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency Market (i) with an
established place of business in London, (ii) whose quotations appear on
Telerate Page 3750 on the applicable Interest Determination Date and (iii) which
have been designated as such by the Trustee and are able and willing to provide
such quotations to the Trustee on each Interest Determination Date.
 
Distributions of Principal

   Except to the extent described herein, principal will be distributable
monthly on each Distribution Date on the Class A Certificates in an aggregate
amount equal to the sum of (i) the Class A Principal Distribution Amount for
such Distribution Date, and (ii) to the extent described herein, any Excess
Spread for such Distribution Date.  The "Class A Principal Distribution Amount"
on each Distribution Date will be equal to the lesser of (A) the excess of (i)
the sum, as of such Distribution Date, of all amounts on deposit in the
Certificate Account, together with any Insured Payments, over (ii) the Class A
Interest Distribution Amount; and (B) the sum, without duplication, of (i) each
scheduled payment of principal in respect of the Mortgage Assets collected or
advanced by the applicable Servicer in the related Due Period and  received by
the Administrator on the related Remittance Date (as defined in the Prospectus),
(ii) all partial and full principal prepayments collected by the applicable
Servicer during such related Due Period and received by the Administrator on the
related Remittance Date, (iii) the principal portion of all Net Liquidation
Proceeds, Insurance Proceeds and Released Mortgaged Property Proceeds collected
by the Servicer during the related Due Period and received by the Administrator
on the related Remittance Date, (iv) that portion of the purchase price of any
repurchased Mortgage Loan which represents principal and is received by the
Administrator on the related Remittance Date, (v)  the amount of any Coverage
Deficit for such Distribution Date, and (vi) the proceeds received by the
Trustee upon a liquidation of the Trust Fund (to the extent such proceeds relate
to principal).  As used herein, the "Coverage Deficit" as of any Distribution
Date is the amount by which (i) the Class Certificate Principal Balance of the
Class A Certificates as of such Distribution Date (after giving effect to the
distribution of the Class A Principal Distribution Amount (except for the
Coverage Deficit) on such Distribution Date) exceeds (ii) the Pool Principal
Balance as of the end of the related Due Period.

   On any Overcollateralization Stepdown Date, the amount distributable to the
Class A Certificateholders  in respect of the Class A Principal Distribution
Amount will be reduced by the Overcollateralization Reduction Amount.

   On each Distribution Date, with respect to any Mortgage Loans that become
Liquidated Mortgage Loans during the immediately preceding Due Period, the "Net
Loan Losses" will be equal to the amount (but not less than zero) determined as
of the related Determination Date equal to: (i) the aggregate unpaid principal
balances of such Liquidated Mortgage Loans as of the last day of such Due
Period, minus (ii) the aggregate amount of any recoveries with respect to such
Liquidated Mortgage Loans from whatever source, including any Net Liquidation
Proceeds, any Insurance Proceeds, any Released Mortgaged Property Proceeds, and
any payments from the related borrower, less the amount of any expenses incurred
in connection with such recoveries and liquidation.

   If on any Distribution Date, the Required Overcollateralization Amount
exceeds the Overcollateralization Amount, Excess Spread, if any, will be applied
to the Class A Certificates in reduction of the Certificate Principal Balance
thereof.  Conversely, if on any Distribution Date, the Overcollateralization
Amount equals or exceeds the Required Overcollateralization Amount, Excess
Spread, if any, will be deposited into the Reserve Fund.


                  [Remainder of Page Intentionally Left Blank]

                                      S-35
<PAGE>
 
Priority of Distributions

  On each Distribution Date, the Trustee will distribute the following amounts
in the following order of priority from amounts on deposit in the Certificate
Account along with any Insured Payment paid by the Certificate Insurer (which
Insured Payments may only be used to pay the holders of the Class A Certificates
the Class A  Interest Distribution Amount and the Coverage Deficit, if any, as
applicable, of the Class A Certificates for such Distribution Date):

  (i) first, in the following order, (a) to the Certificate Insurer, an amount
equal to the Certificate Insurer Premium for such Distribution Date, together
with reimbursement for any Insured Payments in respect of the Class A
Certificates not previously reimbursed and any other amounts that are owed to
the Certificate Insurer under the Insurance Agreement, (b) to the Trustee, an
amount equal to the Trustee's Fee for such Distribution Date, (c) to the
Administrator, an amount equal to the Administrator's Fee for such Distribution
Date and an amount equal to any advances made by the Administrator and not
previously reimbursed, and (d) to the extent of any reinvestment income from
amounts on deposit in the Certificate Account, to the REMIC Administrator, an
amount equal to the REMIC Administrator's Fee;

  (ii) then, to the Class A Certificateholders, the Class A Interest
Distribution Amount for such Distribution Date;

 (iii) then, to the Class A Certificateholders, to be applied to reduce the
Class Certificate Principal Balance of the Class A Certificates until such Class
Certificate Principal Balance is reduced to zero, the Class A Principal
Distribution Amount for such Distribution Date; except that on any
Overcollateralization Stepdown Date, an amount equal to the
Overcollateralization Reduction Amount that would otherwise be distributable to
the Class A Certificates as part of the Class A Principal Distribution Amount
on such Distribution Date will instead be deposited into the Reserve Fund;

  (iv) then, to the Class A Certificateholders, the Interest Carryforward
Amount, if any,  for such Distribution Date (after application of amounts in the
Reserve Fund to pay such amounts); and

  (v)  then, the remaining amount, if any, (the "Excess Spread") will be
distributed as follows (A) on any Distribution Date on which the
Overcollateralization Amount is less than the Required Overcollateralization
Amount, to the Class A Certificates in reduction of the Class Certificate
Principal Balance thereof until the Overcollateralization Amount equals the
Required Overcollateralization Amount; and (B) on any Distribution Date on which
the Overcollateralization Amount equals or exceeds the Required
Overcollateralization Amount, to the Reserve Fund, an amount equal to the
remaining Excess Spread for such Distribution Date.

  Notwithstanding the priorities set forth in clause (v) above, in the event
that the Class A Certificates are otherwise entitled to distributions of Excess
Spread on any Distribution Date occurring in or prior to August 1997, the amount
distributable thereto will be reduced to 60% of the Excess Spread available on
such Distribution Date, and the balance of such Excess Spread will be deposited
in the Reserve Fund.

  If the amounts on deposit in the Certificate Account are insufficient to
distribute in full the amounts described in item (ii) above to the holders of
the Class A Certificates and to cover the Coverage Deficit, if any, the Trustee
will make a claim under the Certificate Insurance Policy for the amount of the
Insured Payment in accordance with the terms thereof. Insured Payments, if any,
for the Class A Certificates will be available only for distribution to holders
of the Class A Certificates, as appropriate, to compensate for any shortfalls in
respect of the Class A Interest Distribution Amounts and the Coverage Deficit,
if any, with respect to the Class A Certificates.

  All distributions made to the Class A Certificates on each Distribution Date
will be made on a pro rata basis among the Certificateholders of such class of
record on the next preceding Record Date based on the Percentage Interest
represented by their respective Certificates, and except as otherwise provided
under "Description of Book Entry Procedures" herein, distributions to the Class
A Certificates will be made through the book-entry system maintained by DTC.

  For any Distribution Date on which the Certificate Interest Rate of the Class
A Certificates equals the Available Funds Cap for such Distribution Date, the
"Interest Carry-Forward Amount" for such Class for such Distribution Date will
equal the excess of (i) One-Month LIBOR plus 0.35%, subject to a cap of 11.0%,
and (ii) the Available Funds Cap for such Distribution Date.

                                      S-36
<PAGE>
 
  The "Insurance Proceeds" on each Distribution Date will be equal to, with
respect to any Mortgage Loan, the proceeds paid to or received by the Trustee,
the Administrator, or a Servicer by any insurer pursuant to any insurance policy
covering a Mortgage Loan, Mortgaged Property, REO Property or Underlying
Certificate, including any Primary Mortgage Insurance Policy, any standard
hazard insurance policy, the GEMICO Pool Policy, the UGIC Pool Policy, the 92GA
Special Hazard Policy and the 94UA Special Hazard Policy, or any other insurance
policy that relates to a Mortgage Loan or an Underlying Certificate, net of any
expenses which are incurred by the Trustee, the Administrator or a Servicer in
connection with the collection of such proceeds and not otherwise reimbursed to
the Trustee, the Administrator, or a Servicer but excluding any Insurance
Proceeds that are to be applied to the restoration or repair of the Mortgaged
Property or released to the borrower in accordance with customary loan servicing
procedures.

  A "Liquidated Mortgage Loan" is a defaulted Mortgage Loan as to which the
Administrator or a Servicer has determined that all recoverable liquidation and
Insurance Proceeds have been received, which will be deemed to occur upon the
earlier of: (a) the liquidation of the related Mortgaged Property acquired
through foreclosure or similar proceedings, or (b) the Administrator's or a
Servicer's determination in accordance with customary servicing practices that
no further amounts are collectible from the Mortgage Loan or the related
Mortgaged Property.

  The "Net Liquidation Proceeds" on each Distribution Date will be equal to any
cash amounts received by the Administrator or a Servicer from Liquidated
Mortgage Loans, whether through trustee's sale, foreclosure sale, disposition of
REO Property or otherwise (other than Insurance Proceeds and Released Mortgaged
Property Proceeds), and any other cash amounts received in connection with the
management of the Mortgaged Properties from defaulted Mortgage Loans, in each
case, net of any reimbursements to the Administrator or a Servicer made from
such amounts for any unreimbursed Advances made and any other fees and expenses
paid in connection with the foreclosure, conservation and liquidation of the
related Liquidated Mortgage Loan or Mortgaged Properties.

  The "Released Mortgaged Property Proceeds" on each Distribution Date will be
equal to, with respect to any Mortgage Loan, the proceeds received by the
Administrator in connection with (i) a taking of an entire Mortgaged Property by
exercise of the power of eminent domain or condemnation or (ii) any release of
part of the Mortgaged Property from the lien of the related Mortgage, whether by
partial condemnation, sale or otherwise, which in either case are not released
to the borrower in accordance with applicable law, customary mortgage servicing
procedures and the Pooling and Administration Agreement.

  The "Certificate Principal Balance" of the Class A Certificates as of any date
of determination is equal to the Certificate Principal Balance of such class as
of the Closing Date, reduced by all amounts in respect of the Class A Principal
Distribution Amount previously distributed to the Class A Certificateholders on
all previous Distribution Dates (other than any amounts that constitute
mortgagor payments that are recovered from such Certificateholders as voidable
preferences by a trustee in bankruptcy) and all amounts of Excess Spread, if
any, which have been applied to reduce the Certificate Principal Balance of the
Class A Certificates since the Closing Date.

  On each Distribution Date, the Certificate Insurer will be entitled to be
reimbursed for any unreimbursed Insured Payments under the Certificate Insurance
Policy and any other amounts owed to the Certificate Insurer under the Insurance
Agreement together with interest thereon at the rate specified in the Insurance
Agreement (the "Certificate Insurer Reimbursement Amount") and any accrued and
unpaid Certificate Insurer Premiums.  The "Insurance Agreement" means the
Insurance and Indemnification Agreement dated as of October 1, 1996 among the
Certificate Insurer, the Company and the Administrator.  In connection with each
Insured Payment, the Trustee, as attorney-in-fact for the holder thereof, will
be required to assign to the Certificate Insurer the rights of such Class A
Certificateholder with respect to such Class A Certificate, to the extent of
such Insured Payments, including, without limitation, in respect of any amounts
due to such Class A Certificateholder as a result of a securities law violation
arising from the offer and sale of such Class A Certificates. In the event of
any Certificate Insurer Reimbursement Amount attributable to the Class A
Certificates, no amounts will be deposited into the Reserve Fund, until the
Certificate Insurer has been distributed such Certificate Insurer Reimbursement
Amount in full.

                                      S-37
<PAGE>
 
                       DESCRIPTION OF CREDIT ENHANCEMENT

  Credit Enhancement with respect to the Class A Certificates will be provided
to the extent described herein by (i) one or more Reserve Funds, (ii) a limited
overcollateralization feature, and (iii) the Certificate Insurance Policy.
Additional limited credit enhancement is available with respect to the
Underlying Certificates to the extent described herein under "Description of the
Mortgage Assets -- The Underlying Certificates".

Reserve Fund

  The Class A Certificates will have the benefit of one or more reserve funds
(collectively, the "Reserve Fund").  On the Closing Date, the Trustee will
establish the Reserve Fund and will deposit into the Reserve Fund an aggregate
amount equal to $50,000 (the "Reserve Fund Requirement").  To the extent
described herein, Excess Spread and Overcollateralization Reduction Amounts will
be deposited into the Reserve Fund from time to time.  The Reserve Fund will not
be a part of the Series 1996-C REMIC. Amounts on deposit in the Reserve Fund
from time to time will be available for the Class A Certificates only to cover
any Interest Carryforward Amounts in respect of the Class A Certificates.  Any
amounts remaining in the Reserve Fund in excess of the Reserve Fund Requirement
after the required distributions have been made in respect of the Class A
Certificates on a Distribution Date will be released and such amounts will not
be available to cover any future Interest Carryforward Amounts in respect of the
Class A Certificates.

Overcollateralization

  On the Closing Date, the "Overcollateralization Amount", which provides credit
enhancement for the Class A Certificates will equal zero. As of each
Determination Date thereafter, the "Overcollateralization Amount" will equal the
excess, if any, of the Pool Principal Balance over the Certificate Principal
Balance of the Class A Certificates. A limited acceleration of the principal
amortization of the Class A Certificates relative to the principal amortization
of the Mortgage Loans has been designed to increase the Overcollateralization
Amount by making additional distributions of principal to the Class A
Certificateholders, in the manner described herein.

  If on any Distribution Date, the Required Overcollateralization Amount exceeds
the Overcollateralization Amount, distributions of Excess Spread, if any, will
be made pro rata to the Class A Certificateholders in reduction of the
Certificate Principal Balance of the Class A Certificates.  Such distribution of
Excess Spread is intended to accelerate the amortization of the Certificate
Principal Balance of the Class A Certificates, thereby increasing the
Overcollateralization Amount.  On any Distribution Date,  to the extent the
Overcollateralization Amount exceeds the Required Overcollateralization Amount,
the Excess Spread, if any, will be deposited into the Reserve Fund, thus ceasing
the acceleration of the principal amortization of the Class A Certificates in
relation to the amortization of the Pool Principal Balance, until such time as
the Overcollateralization Amount equals the Required Overcollateralization
Amount.

  On any Distribution Date occurring on an Overcollateralization Stepdown Date,
distributions of all or a portion of the Class A Principal Distribution Amount
that would otherwise be distributed to the holders of the Class A Certificates
will be deposited into the Reserve Fund as described below. Such amount, the
"Overcollateralization Reduction Amount" with respect to any Distribution Date
occuring on an Overcollateralization Stepdown Date, will equal the lesser of (x)
the Excess Overcollateralization Amount for such Distribution Date, and (y) the
Class A Principal Distribution Amount, if any, that would otherwise be
applicable to the Class A Certificates on such Distribution Date. On any
Distribution Date other than an Overcollateralization Stepdown Date, the
Overcollateralization Reduction Amount will equal zero.    An
"Overcollateralization Stepdown Date" is any Distribution Date with respect to
which the Required Overcollateralization Amount is permitted to decrease or
"step down" pursuant to the terms of the Pooling and Administration Agreement,
generally as a result of the delinquency and loss experience of the Mortgage
Loans being lower than certain levels established by the Certificate Insurer and
set forth in the Pooling and Administration Agreement. The "Excess
Overcollateralization Amount" for any Distribution Date will equal the excess,
if any, of the Overcollateralization Amount for such Distribution Date over the
Required Overcollateralization Amount for such Distribution Date.

  If on any Distribution Date the delinquency or loss experience on the
Underlying Mortgage Loans exceeds certain levels as established by the
Certificate Insurer and confirmed by the Rating Agencies and as set forth in the
Pooling and Administration Agreement,  or if  the excess of (i) the Net WAC,
reduced by the Certificate Insurer Premium (expressed as a percentage) and 0.25%
per annum,  over (ii) the Certificate Interest Rate for the Class A Certificates
is reduced below certain levels established by

                                      S-38
<PAGE>
 
the Certificate Insurer and set forth in the Pooling and Administration
Agreement, then the Required Overcollateralization Amount will increase.

  While the distribution of Excess Spread to holders of the Class A Certificates
and the deposit of any Overcollateralization Reduction Amount into the Reserve
Fund, as applicable, in the manner specified above has been designed to produce
and maintain a given overcollateralization, there can be no assurance that
Excess Spread will be generated in sufficient amounts to ensure that such
overcollateralization will be achieved or maintained at all times. Net Loan
Losses will reduce the Overcollateralization Amount.   See "Risk Factors -
Additional Credit Enhancement Limitations - Adequacy of Credit Enhancement" and
"Certain Investment, Prepayment, Yield and Weighted Average Life Considerations"
herein.

  Pursuant to the Pooling and Administration Agreement, as of each Determination
Date, the "Required Overcollateralization Amount" will be determined based on a
calculation reviewed and approved by the Certificate Insurer and each Rating
Agency.

The Certificate Insurer

  The information set forth in this section has been provided by Financial
Security Assurance Inc. (the "Certificate Insurer"). No representation is made
by the Company or any of its affiliates as to the accuracy or completeness of
any such information.

  The Certificate Insurer is a monoline insurance company incorporated in 1984
under the laws of the State of New York.  The Certificate Insurer is licensed to
engage in financial guaranty insurance business in all 50 states, the District
of Columbia and Puerto Rico.

  The Certificate Insurer and its subsidiaries are engaged in the business of
writing financial guaranty insurance, principally in respect of securities
offered in domestic and foreign markets.  In general, financial guaranty
insurance consists of the issuance of a guaranty of scheduled payments of an
issuer's securities -- thereby enhancing the credit rating of those securities -
- - in consideration for the payment of a premium to the insurer.  The Certificate
Insurer and its subsidiaries principally insure asset-backed, collateralized and
municipal securities.  Asset-backed securities are generally supported by
residential mortgage loans, consumer or trade receivables, securities or other
assets having an ascertainable cash flow or market value.  Collateralized
securities include public utility first mortgage bonds and sale/leaseback
obligation bonds.  Municipal securities consist largely of general obligation
bonds, special revenue bonds and other special obligations of state and local
governments.  The Certificate Insurer insures both newly issued securities, sold
in the primary market and outstanding securities sold in the secondary market
that satisfy the Certificate Insurer's underwriting criteria.

  The Certificate Insurer is a wholly owned subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange listed company.
Major shareholders of Holdings include Fund American Enterprises Holdings, Inc.,
US WEST Capital Corporation and the Tokio Marine and Fire Insurance Co., Ltd.
No shareholder of Holdings is obligated to pay any debt of the Certificate
Insurer or any claim under any insurance policy issued by the Certificate
Insurer or to make any additional contribution to the capital of the Certificate
Insurer.

  The principal executive offices of the Certificate Insurer are located at 350
Park Avenue, New York, New York 10022, and its telephone number at that location
is (212) 826-0100.

  Reinsurance.  Pursuant to an intercompany agreement, liabilities on financial
guaranty insurance written or reinsured from third parties by the Certificate
Insurer or any of its domestic operating insurance company subsidiaries are
reinsured among such companies on an agreed-upon percentage substantially
proportional to their respective capital, surplus and reserves, subject to
applicable statutory risk limitations.  In addition, the Certificate Insurer
reinsures a portion of its liabilities under certain of its financial guaranty
insurance policies with other reinsurers under various quota share treaties and
on a transaction-by-transaction basis.  Such reinsurance is utilized by the
Certificate Insurer as a risk management device and to comply with certain
statutory and rating agency requirements; it does not alter or limit the
Certificate Insurer's obligations under any financial guaranty insurance policy.

  Ratings of Claims-Paying Ability.  The Certificate Insurer's claims-paying
ability is rated "Aaa" by Moody's and "AAA" by Standard & Poor's, Nippon
Investors Service Inc. and Standard & Poor's (Australia) Pty.  Ltd.  Such
ratings reflect only the views

                                      S-39
<PAGE>
 
of the respective rating agencies, are not recommendations to buy, sell or hold
securities and are subject to revision or withdrawal at any time by such rating
agencies.

  Capitalization.  The following tables sets forth the capitalization of the
Certificate Insurer and its wholly owned subsidiaries on the basis of generally
accepted accounting principles as of June 30, 1996 (in thousands):
<TABLE>
<CAPTION>
 
                                                                  June 30, 1996
                                                                  -------------
                                                                   (Unaudited)
<S>                                                               <C>
Deferred Premium Revenue (net of prepaid reinsurance premiums)... $  351,180
Shareholder's Equity:
Common Stock.....................................................     15,000
Additional Paid-In Capital.......................................    681,470
Unrealized Loss on Investments (net of deferred income taxes)....     (5,685)
Accumulated Earnings.............................................     94,287
                                                                  ----------
Total Shareholder's Equity.......................................    785,072
                                                                  ----------
Total Deferred Premium Revenue and Shareholder's Equity.......... $1,136,252
                                                                  ==========
</TABLE>

  For further information concerning the Certificate Insurer, see the
consolidated financial statements of the Certificate Insurer and its
subsidiaries, and the notes thereto, incorporated by reference herein.  Copies
of the statutory quarterly and annual statements filed with the State of New
York Insurance Department by the Certificate Insurer are available upon request
to the State of New York Insurance Department.

  Insurance Regulation.  The Certificate Insurer is licensed and subject to
regulation as a financial guaranty insurance corporation under the laws of the
State of New York, its state of domicile.  In addition, the Certificate Insurer
and its insurance subsidiaries are subject to regulation by insurance laws of
the various other jurisdictions in which they are licensed to do business. As a
financial guaranty insurance corporation licensed to do business in the State of
New York, the Certificate Insurer is subject to Article 69 of the New York
Insurance Law which, among other things, limits the business of each such
insurer to financial guaranty insurance and related lines, requires that each
such insurer maintain a minimum surplus to policyholders, establishes
contingency, loss and unearned premium reserve requirements for each such
insurer, and limits the size of individual transactions ("single risks") and the
volume of transactions ("aggregate risks") that may be underwritten by each such
insurer.  Other provisions of the New York Insurance Law, applicable to non-life
insurance companies such as the Certificate Insurer, regulate, among other
things, permitted investments, payment of dividends, transactions with
affiliates, mergers, consolidations, acquisitions or sales of assets and
incurrence of liabilities for borrowings.

The Certificate Insurance Policy

  The Company will obtain the Certificate Insurance Policy, issued by the
Certificate Insurer, in favor of the holders of the Class A Certificates.  Under
the Certificate Insurance Policy, the Certificate Insurer will unconditionally
and irrevocably guaranty to the Trustee for the benefit of each Class A
Certificateholder, to the extent described herein, the full and complete payment
of the Class A Interest Distribution Amount and any Coverage Deficit
(collectively, the "Insured Payment") in respect of the Class A Certificates for
the related Distribution Date.  The Certificate Insurance Policy does not insure
final payment of the Class A Certificates on any specific Distribution Date and
does not cover Interest Shortfalls or Relief Act Shortfalls.

  The Certificate Insurer is required to pay Insured Payments to the Trustee as
paying agent following Receipt (as defined below) by the Certificate Insurer of
the appropriate notice for payment on the later to occur of (a) 12:00 noon, New
York City time, on the second Business Day following Receipt of such notice for
payment and (b) 12:00 noon, New York City time, on the related Distribution
Date.

  If payment of any amount avoided as a preference under applicable bankruptcy,
insolvency, receivership or similar law is required to be made under the
Certificate Insurance Policy, the Certificate Insurer shall cause such payment
to be made on the later of (a) the date when due to be paid pursuant to the
Order referred to below or (b) the first to occur of (i) the fourth Business Day
following Receipt by the Certificate Insurer from the Trustee of (A) a certified
copy of the order (the "Order") of the court or other governmental body which
exercised jurisdiction to the effect that the relevant Certificateholders are
required to return principal or interest paid with respect to such Certificates
during the term of the Certificate Insurance Policy because such payments were
avoidable as preference payments under applicable bankruptcy law, (B) a
certificate of each relevant Certificateholder that the

                                      S-40
<PAGE>
 
Order has been entered and is not subject to any stay and (C) an assignment duly
executed and delivered by each relevant Certificateholder, in such form as is
reasonably required by the Certificate Insurer and provided to the relevant
Certificateholder by the Certificate Insurer, irrevocably assigning to the
Certificate Insurer all rights and claims of the Certificateholder relating to
or arising under the relevant Certificates held by such Certificateholder
against the debtor that made such preference payment or otherwise with respect
to such preference payment, or (ii) the date of Receipt by the Certificate
Insurer from the Trustee of the items referred to in clauses (A), (B) and (C) of
(i) above if, at least four Business Days prior to such date of Receipt, the
Certificate Insurer shall have Received written notice from the Trustee that
such items were to be delivered on such date and such date was specified in such
notice.  Such payment shall be disbursed to the receiver, conservator, debtor-
in-possession or trustee bankruptcy named in the Order and not to the Trustee or
any Certificateholder directly (unless such Certificateholder has previously
paid such amount to the receiver, conservator, debtor-in-possession or trustee
in bankruptcy named in the Order in which such case payment shall be disbursed
to the Trustee for distribution to such Certificateholder upon proof of such
payment reasonably satisfactory to the Certificate Insurer).  In connection with
the foregoing, the Certificate Insurer shall have certain rights of subrogation,
as described in the Pooling and Administration Agreement.

  The terms "Receipt" and "Received," with respect to the Certificate Insurance
Policy, mean actual delivery to the Certificate Insurer and to the Certificate
Insurer's fiscal agent, if any, prior to 12:00 noon, New York City time, on a
Business Day; delivery either on a day that is not a Business Day or after 12:00
noon, New York City time, shall be deemed to be Received on the next succeeding
Business Day.  If any notice or certificate given under the Certificate
Insurance Policy by the Trustee is not in proper form or is not properly
completed, executed or delivered, it shall be deemed not to have been Received,
and the Certificate Insurer or its fiscal agent shall promptly so advise the
Trustee and the Trustee may submit an amended notice.

  Under the Certificate Insurance Policy, "Business Day" means any day other,
than (i) a Saturday or Sunday or (ii) a day on which banking institutions in the
City of New York, New York are authorized or obligated by law or executive order
to be closed.

  THE CERTIFICATE INSURANCE POLICY IS NOT COVERED BY THE PROPERTY/CASUALTY
INSURANCE SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

  The Certificate Insurer's obligation under the Certificate Insurance Policy
will be discharged to the extent that funds are disbursed by the Certificate
Insurer in accordance with the Certificate Insurance Policy, whether or not such
funds are properly distributed by the Trustee.

  Pursuant to the terms of the Pooling and Administration Agreement, unless a
Certificate Insurer Default exists, the Certificate Insurer shall be deemed to
be the Class A Certificateholders for all purposes (other than with respect to
payment on the Class A Certificates), will be entitled to exercise all rights of
the Class A Certificateholders thereunder, without the consent of such
Certificateholders, and the Class A Certificateholders may exercise such rights
only with the prior written consent of the Certificate Insurer.  In addition,
the Certificate Insurer will, as a third party beneficiary to the Pooling and
Administration Agreement, have among others, the following rights: (i) the right
to give notices of breach or to terminate the rights and obligations of the
Administrator under the Pooling and Administration Agreement in the event of an
Event of Default by the Administrator, (ii) the right to direct the actions of
the Trustee during the continuation of an Administrator default; (iii) the right
to require the Company, PWRES, the Sellers, the Underlying Sellers, the
Servicers or the Underlying Servicers to repurchase Mortgage Loans for breach of
representation and warranty or defect in documentation; (iv) the right to direct
foreclosures upon the failure of the Administrator to do so in accordance with
the Pooling and Administration Agreement; and (v) rights to subrogation to the
extent of any Insured Payments made by the Certificate Insurer under the
Certificate Insurance Policy.  The Certificate Insurer's consent will be
required prior to, among other things, (i) the appointment of any successor
Trustee or Administrator or (ii) any amendment to the Pooling and Administration
Agreement (which consent may not be unreasonably withheld).

  Claims under the Certificate Insurance Policy will rank equally with any other
unsecured debt and unsubordinated obligations of the Certificate Insurer except
for certain obligations in respect of tax and other payments to which preference
is or may become afforded by statute.  Claims against the Certificate Insurer
under the Certificate Insurance Policy constitute pari passu claims against the
general assets of the Certificate Insurer.  The terms of the Certificate
Insurance Policy cannot be modified or altered by any other agreement or
instrument, or by a merger, consolidation or dissolution of the Company.  The
Certificate Insurance Policy may not be canceled or revoked prior to payment in
full of the Class A Certificates.

  Certificate Insurance Policy Does Not Apply to Prepayment Risk.   In general,
the protection afforded by the Certificate Insurance Policy is protection for
credit risk and not for prepayment risk.  A claim may not be made under the
Certificate Insurance

                                      S-41
<PAGE>

Policy in an attempt to guarantee or insure that any particular rate of 
prepayment is experienced with respect to the Mortgage Loans.

 
                   CERTAIN INVESTMENT, PREPAYMENT, YIELD AND
                     WEIGHTED AVERAGE LIFE CONSIDERATIONS

General

   The effective yield on the Class A Certificates will be affected by the rate
and timing of payments of principal on the Mortgage Loans (including, for this
purpose, prepayments and amounts received by virtue of condemnation, insurance
or foreclosure with respect to the Mortgage Loans) and the amount and timing of
Mortgagor delinquencies and defaults resulting in Net Loan Losses. Such yield
may be adversely affected by a higher or lower than anticipated rate of
principal payments on the Mortgage Loans. The rate of principal payments on the
Mortgage Loans will in turn be affected by the amortization schedules of the
Mortgage Loans, the rate and timing of principal prepayments thereon by the
Mortgagors, liquidations of defaulted Mortgage Loans and purchases thereof due
to certain breaches of representations and warranties.  The timing of changes in
the rate of prepayments, liquidations and repurchases of the Mortgage Loans, and
the timing of Net Loan Losses, could significantly affect the yield to an
investor, even if the average rate of principal payments experienced over time
is consistent with an investor's expectation. Because the rate and timing of
principal payments on the Mortgage Loans will depend on future events and on a
variety of factors (as described more fully herein), no assurance can be given
as to such rate or the timing of principal prepayments on the Class A
Certificates.

   Principal prepayments may be influenced by a variety of economic, geographic,
social and other factors. The rate of defaults on the Mortgage Loans will also
affect the rate and timing of principal payments on the Mortgage Loans. In
general, defaults on mortgage loans are expected to occur with greater frequency
in their early years. The rate of default on Mortgage Loans which are equity
refinance or limited documentation mortgage loans, and on Mortgage Loans with
high loan-to-value ratios, may be higher than for other types of Mortgage Loans.
Prepayments, liquidations and purchases of the Mortgage Loans may result in
payments to Class A Certificateholders of principal amounts which would
otherwise be distributed over the remaining terms of such Mortgage Loans.
Furthermore, the rate and timing of prepayments, defaults and liquidations on
the Mortgage Loans will be affected by the general economic conditions in the
region of the country in which the related Mortgaged Properties are located. The
risk of delinquencies, loss and involuntary prepayments resulting from
foreclosure is greater, and voluntary prepayments may be less likely, in regions
where a weak or deteriorating economy exists, as may be evidenced by, among
other factors, increasing unemployment or falling property values. Approximately
82.0% of the Mortgage Loans (by scheduled principal balance as of the Cut-off
Date) are secured by Mortgaged Properties located in the State of California. To
the extent that the locations of the Mortgaged Properties are concentrated in a
given region, the risk of delinquencies, losses and involuntary prepayments
resulting from adverse economic conditions in such region or from other factors,
such as fires, storms, landslides, mudflows, and earthquakes, is increased.
Certain information regarding the location of the Mortgaged Properties with
respect to the Mortgage Loans is set forth under "Description of the Mortgage
Loans" and "Risk Factors" herein.

   Other factors affecting prepayment of mortgage loans include changes in
mortgagors' housing needs, job transfers, unemployment and mortgagors' net
equity in the mortgaged properties. Since the rate of payment of principal of
the Class A Certificates will depend on the rate of payment (including
prepayments) of the principal of the Mortgage Loans, the actual maturity of such
Certificates could occur significantly earlier than its Final Scheduled
Distribution Date.

   In addition, the yield to maturity of the Class A Certificates will depend on
the price paid by the holders of such Certificates and the related interest
rate. The extent to which the yield to maturity of the Class A Certificates is
sensitive to prepayments will depend upon the degree to which it is purchased at
a discount or premium.

   Prepayments of principal on the Mortgage Loans generally will be passed
through to the Class A Certificateholders in the month following the month of
receipt. Any prepayment of a Mortgage Loan or liquidation of a Mortgage Loan (by
foreclosure proceedings or by virtue of the purchase of a Mortgage Loan in
advance of its stated maturity as required or permitted by the Pooling and
Administration Agreement or the related Underlying Agreement) will have the
effect of passing through to the Class A Certificateholders amounts which would
otherwise be passed through in amortized increments over the remaining term of
such Mortgage Loan.

                                      S-42
<PAGE>
 
   When a claim is paid under certain insurance policies, including the GEMICO
Pool Policy and the UGIC Pool Policy, accrued interest is paid only to the date
of payment of the claim, without regard to timing of distribution thereof to
Class A Certificateholders and, thus, may result in an Interest Shortfall. When
a full prepayment is made on a Mortgage Loan during a month, the Mortgagor is
charged interest on the days in the month actually elapsed up to the date of
such prepayment, at a daily interest rate which is applied to the principal
amount of the loan so prepaid. With respect to Underlying Mortgage Loans
serviced by GMAC, compensating interest will be paid in respect of full and
partial prepayments without limitation and will increase the amount available
for distribution to the Class A Certificates.  With respect to Underlying
Mortgage Loans serviced by FNMC, compensating interest will be paid in respect
of full and partial prepayments, but only to the extent of the related
Underlying Servicing Fee, and will increase the amount available for
distribution to the Class A Certificates.  With respect to the Underlying
Mortgage Loans serviced by CI, no compensating interest will be paid in respect
of full or partial prepayments.  Although compensating interest is required to
be paid by the Servicers with respect to the Certificated Mortgage Loans, such
compensating interest payments will not be distributed to the Underlying
Certificates or to the Certificates, but will instead  be retained by the
Administrator as additional compensation.  Any Interest Shortfalls and Relief
Act Shortfalls will reduce the amount of cash available for distribution to the
Class A Certificates.

   As described herein, approximately 0.44% (by scheduled principal balance) of
the Underlying Mortgage Loans were delinquent between 30 and 59 days and no
Underlying Mortgage Loan was delinquent in excess of 59 days as of September 30,
1996.  In addition, approximately 5.10% (by scheduled principal balance) of the
Certificated Mortgage Loans were delinquent 60 days or more, in foreclosure or
constituted real estate owned as of September 30, 1996. See "Risk Factors"
herein.
 
   The yield on the Book Entry Certificates may be affected by any delays in
receipt of payments thereon as described under "Description of Book Entry
Procedures."

   The yield on the Certificates also may be affected by any repurchase of the
Mortgage Assets by the Administrator when the aggregate principal balance of the
Mortgage Loans is equal to or less than 10% of the aggregate principal balance
thereof on the Cut-off Date. See "Pooling, Administration and Servicing --
Termination" herein.

   No representation is made as to the rate of principal payments or defaults on
the Mortgage Loans or as to the yield to maturity of the Class A Certificates.
An investor is urged to make an investment decision with respect to the Class A
Certificates based on the anticipated yield to maturity of such Certificates
resulting from their respective purchase prices and such investor's own
determination as to anticipated prepayment rates and defaults on the Mortgage
Loans.

Yield Considerations Relating to Adjustable Rate Mortgage Loans; Interest Rate
Conversions

   The Company is not aware of any publicly available statistics that set forth
principal prepayment experience or prepayment forecasts of adjustable rate
mortgage loans over an extended period of time, and its experience with respect
to such loans is insufficient to draw any conclusions with respect to the
expected prepayment rates on the Mortgage Loans. The rate of principal
prepayments with respect to adjustable rate mortgage loans has fluctuated in
recent years. In addition, the features of adjustable rate mortgage loan
programs in the past have varied significantly in response to market conditions
such as interest rates, consumer demand, regulatory restrictions and other
factors. The lack of uniformity of the terms and provisions of such adjustable
rate mortgage loan programs has made it impracticable to compile meaningful
comparative data on prepayment rates and, accordingly, there can be no assurance
as to the rate of prepayments on the Mortgage Loans in stable or changing
interest rate environments. As is the case with conventional fixed rate mortgage
loans, adjustable rate mortgage loans may be subject to a greater rate of
principal prepayments in a declining interest rate environment. For example, if
prevailing interest rates fall significantly, adjustable rate mortgage loans
could be subject to higher prepayment rates than if prevailing interest rates
remain constant because the availability of fixed rate mortgage loans at
competitive interest rates may cause Mortgagors to refinance their adjustable
rate mortgage loans in order to obtain lower fixed interest rates.

   In addition, the Company is not aware of any publicly available statistics
that set forth conversion experience or forecasts of conversion of convertible
adjustable rate mortgage loans over an extended period of time, and its
experience with respect to such loans is insufficient to draw any conclusions
with respect to the expected conversion rates. Because Mortgagors may attempt to
limit the risk of higher rates during periods of rising interest rates by
exercising the option to convert  Mortgage Loans and thereby secure a fixed
rate, the yield on the Class A Certificates may be adversely affected by such
conversions at times when prepayments

                                      S-43
<PAGE>
 
generally would not be expected. Also, Mortgagors may attempt to secure a fixed
rate in a declining interest rate environment and may elect to do so through the
conversion feature.

   The rate at which Mortgagors exercise their conversion rights and the
resulting purchase or non-purchase of the related Mortgage Loans by the
respective Servicers or Underlying Servicers, as applicable, of such Mortgage
Loans will affect the rate of payment of principal of, and hence the effective
yield on, the Class A Certificates. The effective yield on the Class A
Certificates may also be affected by the failure of the Servicer or the
Underlying Servicer, as applicable, of a Mortgage Loan to repurchase such
Mortgage Loan as described below.

   As described herein, approximately 10.85% of the Mortgage Loans (by scheduled
principal balance as of the Cut-off Date) contain a conversion option, pursuant
to which the related Mortgagor may elect to convert the rate of interest borne
by such Mortgage Loan to a fixed rate of interest. Pursuant to the terms of each
Servicing Agreement the related Servicer may be required to repurchase any
Mortgage Loan with respect to which such conversion option is exercised. Any
such repurchase would have the same effect as a prepayment in full of the
affected Mortgage Loan, and would result in a commensurate prepayment of
principal on the Class A Certificates.  In the event that a Servicer or an
Underlying Servicer, as applicable, fails (or is not required) to purchase a
Mortgage Loan with respect to which a conversion option has been exercised, and
the adjustable Mortgage Rate for such Mortgage Loan is higher than the new fixed
rate for such Mortgage Loan, the yield on the Class A Certificates may be less
than would have been the case in the absence of such interest rate conversion.

Yield Considerations Relating to the Level of One-Month LIBOR

   The yield to investors on the Class A Certificates will be sensitive to
fluctuations in the level of One-Month LIBOR.   Investors in the Class A
Certificates should consider the risk that lower than expected levels of One-
Month LIBOR could result in yields that are lower than the expected yields on
the Class A Certificates and the fact that the Certificate Interest Rate cannot
exceed 11.0%.

Yield Considerations Relating to Excess Spread and Overcollateralization
Reduction Amount Distributions

   The overcollateralization feature described herein has been designed to
accelerate the principal amortization of the Class A Certificates relative to
the principal amortization of the Mortgage Loans. If on any Distribution Date,
the Required Overcollateralization Amount exceeds the Overcollateralization
Amount, any Excess Spread will be distributed in reduction of the Certificate
Principal Balances of the Class A Certificates.  Once the Overcollateralization
Amount equals the Required Overcollateralization Amount for such Distribution
Date (i.e., the Excess Overcollateralization Amount equals or exceeds zero),
distributions of any Excess Spread to the Class A Certificates will cease until
such time as the Excess Overcollateralization Amount is reduced to zero. If
purchased at a premium or a discount, the yield to maturity on a Class A
Certificate will be affected by the rate at which Excess Spread is distributed
to the Class A Certificateholders in reduction of the Certificate Principal
Balance of the Class A Certificates.  If the actual rate of such Excess Spread
distributions on the Class A Certificates is slower than the rate anticipated by
an investor who purchases a Class A Certificate at a discount, the actual yield
to such investor will be lower than such investor's anticipated yield. If the
actual rate of Excess Spread distributions is faster than the rate anticipated
by an investor who purchases a Class A Certificate at a premium, the actual
yield to such investor will be lower than such investor's anticipated yield. The
amount of Excess Spread on any Distribution Date will be affected by the actual
amount of interest received, collected or recovered in respect of the Mortgage
Loans during the related Due Period and the indices on the Mortgage Loans, to
the extent that they differ from One-Month LIBOR.

   An additional overcollateralization feature has been designed to limit the
accelerated amortization of the Class A Certificates as described in the
preceding paragraph. On each Overcollateralization Stepdown Date as to which the
Excess Overcollateralization Amount is, or, after taking into account all other
distributions to be made on such Distribution Date would be, greater than zero,
all or a portion of the Class A Principal Distribution Amount which would
otherwise be distributed to the holders of the Class A Certificates on such
Distribution Date shall instead be deposited into the Reserve Fund, thereby
reducing the rate of and under certain circumstances delaying the principal
amortization with respect to the Class A Certificates, until the Excess
Overcollateralization Amount is reduced to zero. Again, if purchased at a
premium or a discount, the yield to maturity on a Class A Certificate will be
affected by the extent to which any Excess Overcollateralization Amount is
deposited into the Reserve Fund in lieu of being distributed as principal to the
holders of the Class A Certificates.

                                      S-44
<PAGE>
 
Final Scheduled Distribution Date

   The Final Scheduled Distribution Date for the Class A Certificates is the
Distribution Date occurring in October 2026. In the event that the Class A
Certificates have not been paid in full or terminated as described herein prior
to such Distribution Date, PWRES will purchase the 40-Year Mortgage Loan on such
Distribution Date pursuant to the Pooling and Administration Agreement. The rate
of payment of principal of the Class A Certificates will depend on the rate of
payment of principal of the Mortgage Loans which, in turn, will depend on the
characteristics of the Mortgage Loans, the level of prevailing interest rates
and other economic, geographic, social and other factors, and no assurance can
be given as to the actual payment experience. The Mortgage Loans may be
generally be prepaid without penalty at any time. In the event that losses with
respect to the Mortgage Loans exceed the coverage provided by the forms of
credit enhancement described herein and a Certificate Insurer Default exists and
is continuing, delinquencies could result in distributions to the Class A
Certificateholders after the Final Scheduled Distribution Date of the Class A
Certificates. As a result, the Certificate Principal Balance of the Class A
Certificates may be reduced to zero significantly earlier (e.g., if the Mortgage
Loans experience a high rate of prepayment) or later (e.g., if any of the
Mortgage Loans become the subject of foreclosure proceedings which continue
until after the Final Scheduled Distribution Date) than the Final Scheduled
Distribution Date for the Class A Certificates.

Weighted Average Life of the Class A Certificates

   The following information is given solely to illustrate the effect of
prepayments of the Mortgage Loans on the estimated weighted average life of the
Class A Certificates under certain stated assumptions and is not a prediction of
the prepayment rate that might actually be experienced by the Mortgage Loans.
Weighted average life refers to the average amount of time that will elapse from
the date of delivery of a security until each dollar of principal of such
security will be repaid to the investor. The weighted average life of the Class
A Certificates will be influenced by the rate at which principal of the Mortgage
Loans is paid, which may be in the form of scheduled amortization or prepayments
(for this purpose, the term "prepayment" includes reductions of principal
resulting from unscheduled full or partial prepayments, refinancings,
liquidations and write-offs due to defaults, casualties or other dispositions
and repurchases by or on behalf of the Company), the rate at which Excess Spread
is distributed to holders of the Class A Certificates, and the extent to which
any Overcollateralization Reduction Amount is deposited into the Reserve Fund as
described herein.

   Prepayments on mortgage loans are commonly measured relative to a prepayment
standard or model. The model used in this Prospectus Supplement is a Constant
Prepayment Rate ("CPR"). The CPR represents an assumed constant annual rate of
prepayment each month, expressed as a per annum percentage of the scheduled
principal balance of the pool of mortgage loans for that month. As used in the
following tables, the column headed "0%" assumes that none of the Mortgage Loans
is prepaid before maturity.  The Company makes no representations about the
appropriateness of the CPR model.

   Modeling Assumptions.  For purposes of preparing the tables below, the
following assumptions (the "Modeling Assumptions") have been made.
                            --------------------                  

  (i) all scheduled principal payments on such mortgage loans are timely
      received on the first day of a Due Period, which will begin on the first
      day of each month and end on the thirtieth day of the month, with the
      first Due Period commencing on October 1, 1996, and no delinquencies or
      losses occur on such mortgage loans;

  (ii) the scheduled payments on the mortgage loans have been calculated on the
       outstanding principal balance (prior to giving effect to prepayments),
       the Mortgage Rate and the remaining term to stated maturity such that the
       mortgage loans will fully amortize by their remaining term to stated
       maturity;

 (iii) all scheduled payments of interest and principal have been made through
       the Cut-Off Date;

  (iv) the Mortgage Loans prepay monthly at the specified percentages of CPR and
       no optional termination of the Class A Certificates occurs;

  (v)  prepayments include 30 days of interest thereon;

  (vi) the Class A Certificates are issued on October 30, 1996 and each year
       will consist of 360 days;

                                      S-45
<PAGE>
 
  (vii) cash distributions are received by the Class A Certificateholders on
        the 25th day of each month, commencing in November 1996;

 (viii) the Required Overcollateralization Amount will equal $2,073,650 and
        will be reduced or increased in accordance with the Pooling and
        Administration Agreement;

   (ix) the applicable Certificate Insurer Premium for the Class A Certificates
        has been added to the Certificate Interest Rate for such Certificates;

    (x) the Net Mortgage Rate for the Certificated Mortgage Loans is equal to
        the applicable Mortgage Rate, less the applicable Servicing Fee, the
        Underlying Administrator's Fee, the Underlying Trus tee's Fee, the
        premium for the applicable Mortgage Pool Insurance Policy, and the
        premium for the applicable Special Hazard Policy;

   (xi) the Net Mortgage Rate for the Underlying Mortgage Loans is equal to the
        applicable Mortgage Rate, less the applicable Underlying Servicing Fee,
        the Administrator's Fee and the Trustee's Fee;

  (xii) the levels of One-Month LIBOR, six-month LIBOR, CMT, WAA and COFI
        remain constant at 5.375%, 5.625%, 5.57%, 5.31% and 4.83%, respectively;

 (xiii) no reinvestment income from any Trust Fund account is earned and
        available for distribution; and

  (xiv) the Mortgage Loans consist of 37 Mortgage Loans having the following
        characteristics:

                  [Remainder of Page Intentionally Left Blank]

                                      S-46
<PAGE>
 
<TABLE>
<CAPTION>
 
                                 Initial
Mortgage                        Mortgage     Net Mortgage        Remaining        Original Term of
Loan                            Interest      Interest            Term to           Amortization
Number      Principal Balance   Rate (%)       Rate (%)     Maturity (in months)     (in months)
- ----------  -----------------  -----------  --------------  --------------------  -----------------
<S>         <C>                <C>          <C>             <C>                   <C>
 1             $29,963,272.52     8.3691          7.4894                    330                360
 2              18,403,708.65     8.5091          7.6067                    331                360
 3              19,524,401.32     8.4598          7.5798                    329                360
 4              16,115,812.91     8.5761          7.7105                    329                360
 5              15,264,304.42     8.6928          7.8258                    329                360
 6              31,195,269.45     8.5203          7.6416                    330                360
 7                 412,137.74     7.0000          6.5900                    349                360
 8                 881,593.45     6.8830          6.4730                    350                360
 9              15,968,511.30     6.9090          6.4901                    351                360
10              21,606,872.97     6.9210          6.5110                    348                356
11                 627,741.68     6.9490          6.5390                    353                360
12               3,052,607.64     6.9690          6.5590                    354                360
13              35,456,040.94     7.0970          6.6870                    355                360
14               3,840,894.73     7.7670          7.4820                    338                360
15               6,419,750.78     7.9060          7.6210                    338                360
16               5,593,960.19     8.1620          7.8770                    339                360
17               2,659,701.75     8.3990          8.1140                    335                360
18               6,800,248.66     8.4650          8.1800                    336                360
19              10,036,425.86     8.1220          7.8370                    336                360
20                 235,312.52     7.5000          7.2150                    355                360
21               1,585,910.46     7.5580          7.2730                    356                360
22                 255,910.88     7.3750          7.0900                    357                360
23                 356,737.47     8.6250          8.3400                    192                289
24                 421,956.50     8.4370          8.1520                    300                360
25                 621,769.68     8.1897          7.9047                    328                360
26               1,444,398.56     8.5225          8.2375                    325                359
27               2,313,231.38     8.3313          8.0463                    326                360
28               3,864,819.86     8.0640          7.7790                    326                360
29               5,023,913.86     7.9832          7.6982                    324                355
30               3,941,224.10     7.8292          7.5442                    330                360
31                 436,729.42     8.0729          7.7879                    313                360
32                  60,623.69     8.6250          8.3400                    332                360
33                 317,688.84     8.9682          8.6832                    329                360
34               3,594,513.33     7.2260          6.8160                    312                387
35                  44,431.57     8.3750          7.9650                    295                360
36                 325,233.53     8.2500          7.8400                    319                360
37                  42,416.47     7.9200          7.5100                    213                360
</TABLE>
The tables on the following page indicate at the specified percentages of CPR
the corresponding weighted average life of the Class A Certificates.



                  [Remainder of Page Intentionally Left Blank]

                                      S-47
<PAGE>
 
            Percent of Original Class Principal Balance Outstanding
                    at the Following Percentages of CPR (1)
<TABLE>
<CAPTION>


Distribution Date                   10%    15%    20%    25%    30%    35%    40%
- -----------------                   ---    ---    ---    ---    ---    ---    ---
                                                       Class A
                                                       -------
<S>                               <C>    <C>    <C>    <C>    <C>    <C>    <C>
Initial Balance...............     100    100    100    100    100    100    100
October 1997..................      88     83     78     74     69     64     59
October 1998..................      79     70     62     54     47     41     35
October 1999..................      70     59     49     40     33     26     21
October 2000..................      62     49     39     30     23     17     12
October 2001..................      55     41     30     22     16     11      7
October 2002..................      49     35     24     16     11      7      4
October 2003..................      43     29     19     12      7      4      2
October 2004..................      38     24     15      9      5      3      1
October 2005..................      34     20     12      6      3      2      1
October 2006..................      30     17      9      5      2      1      *
October 2007..................      26     14      7      3      1      *      *
October 2008..................      23     11      5      2      1      *      *
October 2009..................      20      9      4      2      1      *      *
October 2010..................      17      8      3      1      *      *      *
October 2011..................      15      6      2      1      *      *      *
October 2012..................      13      5      2      *      *      *      *
October 2013..................      11      4      1      *      *      *      *
October 2014..................       9      3      1      *      *      *      *
October 2015..................       8      2      1      *      *      *      *
October 2016..................       6      2      *      *      *      *      *
October 2017..................       5      1      *      *      *      *      *
October 2018..................       4      1      *      *      *      *      *
October 2019..................       3      1      *      *      *      *      *
October 2020..................       2      *      *      *      *      *      *
October 2021..................       2      *      *      *      *      *      *
October 2022..................       1      *      *      *      *      *      *
October 2023..................       *      *      *      *      *      *      *
October 2024..................       0      0      0      0      0      0      0
October 2025..................       0      0      0      0      0      0      0
Weighted Average Life (2) with
  No Optional Termination.....    7.63   5.47   4.15   3.29   2.68   2.24   1.90
  Optional Termination:.......    7.24   5.06   3.81   3.00   2.44   2.04   1.73
</TABLE>
___________

(1)  The percentages in this table have been rounded to the nearest whole
     number.

(2)  The weighted average life of a Class A Certificate is determined by (a)
     multiplying the amount of each distribution of principal thereof by the
     number of years from the date of issuance to the related Distribution Date,
     (b) summing the results and (c) dividing the sum by the aggregate
     distributions of principal referred to in clause (a) and rounding to one
     decimal place.

   These tables have been prepared based on the Modeling Assumptions (including
the assumptions regarding the characteristics and performance of the Mortgage
Loans which may differ from the actual characteristics and performance thereof)
and should be read in conjunction therewith.


                     DESCRIPTION OF BOOK ENTRY PROCEDURES

   The Book Entry Certificates will be represented by one or more certificates
registered in the name of the nominee of The Depository Trust Company (the
"Clearing Agency"). The Clearing Agency will maintain book entry records of
ownership, transfers and pledges of the Book Entry Certificates only in the
names of its participants and indirect participants (the "Clearing Agency
Participants"), which include securities brokers and dealers, banks and trust
companies and clearing corporations and may include certain other organizations.
Prior to Book Entry Termination (as defined below), Beneficial Owners who are
not Clearing Agency Participants may transfer and pledge their interests in the
Book Entry Certificates, and exercise any other rights and remedies of
Certificateholders, only through Clearing Agency Participants or other entities
that maintain relationships with Clearing Agency Participants. The Clearing
Agency may charge its customary fee to Clearing Agency Participants in
connection with any such transfers and pledges.

                                      S-48
<PAGE>
 
   Distributions of principal and interest on the Book Entry Certificates will
be made on each Distribution Date by the Trustee to the Clearing Agency. The
Clearing Agency will be responsible for crediting the amount of such payments to
the accounts of the applicable Clearing Agency Participants in accordance with
the Clearing Agency's normal procedures. Each Clearing Agency Participant will
be responsible for disbursing such payments to the beneficial owners of the Book
Entry Certificates that it represents and to each financial intermediary for
which it acts as agent. Each such financial intermediary will be responsible for
disbursing funds to the beneficial owners of the Book Entry Certificates that it
represents.

   The Book Entry Certificates will be issued in definitive, registered form to
Beneficial Owners or their nominees, and thereupon such Beneficial Owners will
become Class A Certificateholders if, and only if, one of the following events
occurs (any such event being referred to as "Book Entry Termination"): (i) the
Clearing Agency or the Company advises the Trustee in writing that the Clearing
Agency is no longer willing or able properly to discharge its responsibilities
as a clearing corporation with respect to the Book Entry Certificates and the
Company and the Trustee are unable to engage a qualified successor to serve as
the Clearing Agency, (ii) the Clearing Agency Participants, at the direction of
Beneficial Owners representing a majority of the outstanding principal amount of
the Book Entry Certificates, advise the Trustee in writing that the continuation
of a book entry system is no longer in the best interests of Beneficial Owners,
or (iii) the Company, at its option, advises the Trustee that it elects to
terminate the book entry system. Upon Book Entry Termination, Beneficial Owners
will become registered Class A Certificateholders and will deal directly with
the Trustee with respect to transfers, notices and payments.

   The Clearing Agency has advised the Company and the Trustee that, prior to
Book Entry Termination, the Clearing Agency will take any action permitted to be
taken by a Class A Certificateholder under the Pooling and Administration
Agreement only at the direction of one or more Clearing Agency Participants to
whom the Book Entry Certificates are credited in an account maintained by the
Clearing Agency. The Clearing Agency has advised that it will take such action
with respect to any principal amount of the Book Entry Certificates only at the
direction of and on behalf of Clearing Agency Participants with respect to those
principal amounts of such Book Entry Certificates.

   Issuance of the Book Entry Certificates offered hereby in book entry form
rather than as physical certificates may adversely affect the liquidity of the
Book Entry Certificates in the secondary market and the ability of Beneficial
Owners to pledge them. In addition, prior to Book Entry Termination,
distributions on the Book Entry Certificates will be made by the Trustee to the
Clearing Agency and the Clearing Agency will credit such distributions to the
accounts to its Participants, which will further credit them to the accounts of
indirect participants or Beneficial Owners. As a result, Beneficial Owners may
experience delays in the receipt of such distributions. See "Risk Factors--Book
Entry Registration" and "Description of the Certificates--Book Entry
Registration" in the Prospectus.

                                    THE COMPANY

General

   The Company is a Delaware corporation and a wholly-owned limited purpose
finance subsidiary of Capstead Inc., a Delaware corporation ("CI"). The Company
was originally incorporated on January 4, 1993. The principal executive office
of the Company is located at 2711 N. Haskell, Suite 1000, Dallas, Texas 75204,
telephone (214) 874-2500. See "The Company" in the Prospectus.

   Capstead Mortgage Corporation ("CMC") owns all of the outstanding non-voting
preferred stock of CI. CMC and CI are the sole general partners of CMC
Investment Partnership, a Texas general partnership (the "Partnership"). On or
prior to the Closing Date, CI will acquire the Underlying Certificates from CMC
and the Partnership, and the Company will in turn acquire the Underlying
Certificates from CI.   In addition, on the Closing Date, the Company will
acquire the Underlying Mortgage Loans from Paine Webber Real Estate Securities,
Inc., an affiliate of the Underwriter.

                                      S-49
<PAGE>
 
Delinquency and Foreclosure Statistics of CMC's Total Investment Portfolio and
CMC's Adjustable Rate Mortgage Investment Portfolio

   The following tables set forth certain information concerning CMC's
delinquency and Loan Loss experience with respect to the first lien, residential
mortgage loans in CMC's total investment portfolio and adjustable rate mortgage
loan investment portfolio (which portfolio includes mortgage loans owned by the
Partnership, and mortgage loans which back collateralized mortgage obligations
and pass-through certificates issued or sold by subsidiaries of CMC and CI).
CMC's adjustable rate mortgage loan investment portfolio includes other types of
adjustable rate mortgage loans in addition to adjustable rate mortgage loans
such as the Mortgage Loans.



                  [Remainder of Page Intentionally Left Blank]

                                      S-50
<PAGE>
 
             DELINQUENCY AND FORECLOSURE STATISTICS AS PERCENTAGES
                           OF CMC'S TOTAL PORTFOLIO 

<TABLE>
<CAPTION>
 
                                                     As of September 30,                             
                                      ---------------------------------------------------
                                                 1996                       1995                   
                                      -------------------------   -----------------------
                                                      Dollar                     Dollar        
                                      Number of     amount of      Number of   amount of       
                                      mortgage      mortgage       mortgage    mortgage        
                                      loans           loans          loans       loans         
                                      ---------   --------------   ---------   ----------      
<S>                                  <C>         <C>              <C>         <C>              
     Period of Delinquency                             (% of Portfolio)
     --------------------------     
30-59 days delinquent                   1.89%            1.84%         2.27%        2.22%
60-89 days delinquent                   0.57             0.55          0.49         0.50
90 + days delinquent                    0.77             0.80          1.22         1.29
Foreclosures pending                    1.55             1.74          2.27         2.42
                                       -----             ----          ----         ----
             Total                      4.78%            4.93%         6.25%        6.43%
                                       =====             ====          ====         ====
                                                                                        
Foreclosed Loans(1)                     0.87%            0.89%         0.84%        0.84%
                                        ----            -----          ----         ----
<CAPTION> 

                                                         As of December 31,                           
                                                 1994                     1993                   
                                        -----------------------   ----------------------
                                                         Dollar                     Dollar       
                                         Number of     amount of      Number of   amount of      
                                         mortgage      mortgage       mortgage    mortgage       
                                         loans           loans          loans       loans        
                                         ---------   --------------   ---------   ----------     
<S>                                     <C>         <C>              <C>         <C>              
     Period of Delinquency                              (% of Portfolio)                   
     --------------------------     
30-59 days delinquent                      2.09%        2.12%           2.05%        2.11%
60-89 days delinquent                      0.55         0.55            0.52         0.53
90 + days delinquent                       0.69         0.77            0.44         0.45
Foreclosures pending                       2.38         2.34            1.74         1.87
                                           ----         ----            ----         ----
             Total                         5.71%        5.78%           4.75%        4.96%
                                           ====         ====            ====         ====                     
                                                                       
Foreclosed Loans(1)                        1.38%        1.52%           0.74%        0.57%
                                           ----         ----            ----         ---- 

                                                   (Dollar Amounts in Thousands)                   
Total Loan Portfolio                  23,597   $6,597,390,343      26,391   $7,507,373    
Liquidated Foreclosed Loans (2)          308       84,223,560         651   $  208,808    
Loan Losses(3)                            --       28,502,001          --   $   63,033    

                                                  (Dollar Amounts in Thousands) 
Total Loan Portfolio                  29,849       $8,665,477      28,391   $8,507,049 
Liquidated Foreclosed Loans (2)          618       $  195,872         189   $   56,445 
Loan Losses(3)                            --       $   66,738          --   $   15,479  
</TABLE> 

(1)  For purposes of these tables, Foreclosed Loans includes the principal
     balance of mortgage loans secured by mortgaged properties, the title to
     which had been acquired and which had not been liquidated by the end of the
     period indicated.

(2)  Liquidated Foreclosed Loans are for the nine month period ended on
     September 30, 1996 and for the one year periods ended on the other dates
     set forth above. For purposes of these tables, Liquidated Foreclosed Loans
     includes the principal balance of mortgage loans secured by mortgaged
     properties the title to which has been acquired and which had been
     liquidated during the period indicated.

(3)  Loan losses are for all mortgage loans liquidated during the nine month
     period ended on September 30, 1996 and during the one year periods ended on
     the other dates set forth above. For this purpose a loan loss for any
     mortgage loan is generally equal to the difference between (a) the
     principal balance plus accrued interest plus all liquidation expenses
     related to such mortgage loan and (b) all amounts received in connection
     with liquidation of the related mortgage property (including primary
     mortgage insurance, hazard insurance or other insurance available for
     specific mortgage properties), but excluding amounts received from mortgage
     pool or special hazard insurance, bankruptcy bonds or other forms of credit
     enhancement.

                                      S-51
<PAGE>
 
             DELINQUENCY AND FORECLOSURE STATISTICS AS PERCENTAGES
               OF CMC'S ADJUSTABLE RATE MORTGAGE LOAN PORTFOLIO
<TABLE>
<CAPTION>
 
                                As of September 30,                                   As of December 31,
                               --------------------           ----------------------------------------------------------------

                                        1996                      1995                      1994                      1993
                               -----------------------   -----------------------  ------------------------  -----------------------
                                            Dollar                      Dollar                   Dollar                    Dollar
                               Number of   amount of     Number of    amount of   Number of    amount of    Number of    amount of
                               mortgage    mortgage      mortgage      mortgage   mortgage     mortgage     mortgage      mortgage
                                 loans       loans         loans        loans       loans        loans        loans        loans
                               ---------   -----------   ---------   -----------  ---------  -------------  ---------  ------------
   Period of Delinquency                                                 (% of Portfolio)
   ---------------------   
<S>                            <C>         <C>           <C>         <C>          <C>        <C>            <C>        <C>
30-59 days delinquent.....       2.77%           2.75%      3.18%         3.21%      2.85%          2.98%      2.98%           3.12%
60-89 days delinquent.....       0.93            0.94       0.72          0.75       0.70           0.75       0.70            0.71
90 + days delinquent......       1.37            1.41       2.12          2.26       1.02           1.17       1.01            1.11
Foreclosures pending......       2.37            2.69       3.87          4.25       3.45           3.55       3.42            3.47
  Total...................       7.44%           7.79%      9.89%        10.47%      8.02%          8.45%      8.11%           8.41%
                                 -----           -----      -----        ------      -----          -----      -----           -----

 
Foreclosed Loans(1).......       1.75%           1.77%      1.61%         1.70%      2.06%          2.37%      1.07%           0.89%
                                 =====           =====      =====         =====      =====          =====      =====           =====

                                                                  (Dollar Amounts in Thousands)
                                     
Total Loan Portfolio......      7,610  $2,124,495,972      9,158    $2,597,213     11,180     $3,246,122      8,800      $2,747,058 

Liquidated Foreclosed             193      56,275,574        341    $  114,856        167     $   57,536         21      $    8,267 

 Loans(2).................                                                                                                          

Loan Losses(3)............        ---      12,917,052        ---    $   34,791        ---     $   19,095        ---      $    1,930 

</TABLE>


- ---------------------
(1)    For purposes of these tables, Foreclosed Loans includes the principal
       balance of mortgage loans secured by mortgaged properties, the title to
       which had been acquired and which had not been liquidated by the end of
       the period indicated.
                      
(2)    Liquidated Foreclosed Loans are for the nine month period ended on
       September 30, 1996 and for the one year periods ended on the other dates
       set forth above. For purposes of these tables, Liquidated Foreclosed
       Loans includes the principal balance of mortgage loans secured by
       mortgaged properties the title to which has been acquired and which had
       been liquidated during the period indicated.
       
(3)    Loan losses are for all mortgage loans liquidated during the nine month
       period ended on September 30, 1996 and during the one year periods ended
       on the other dates set forth above. For this purpose a loan loss for any
       mortgage loan is generally equal to the difference between (a) the
       principal balance plus accrued interest plus all liquidation expenses
       related to such mortgage loan and (b) all amounts received in connection
       with liquidation of the related mortgage property (including primary
       mortgage insurance, hazard insurance or other insurance available for
       specific mortgage properties), but excluding amounts received from
       mortgage pool or special hazard insurance, bankruptcy bonds or other
       forms of credit enhancement.

                             S-52                 
<PAGE>
 
       For CMC's investment portfolio as a whole, total mortgage loan
delinquencies generally have increased since January 1, 1993. Although these
increases may be due to a variety of factors, the Company believes a general
downturn in the California economy, resulting in increased unemployment and
reduced property values, is a contributing factor to the increases in these
categories. Two other factors may be contributing to the increases in the
percentages of delinquencies. A number of mortgage loans have been refinanced
with other lenders and it is less likely that delinquent mortgage loans can be
refinanced as compared to current mortgage loans, thus increasing the percentage
of the remaining portfolio consisting of delinquent mortgage loans.
Additionally, CMC has not been adding a substantial number of loans to its
portfolio, and as a result the aging of the existing portfolio may result in a
higher percentage of delinquent mortgage loans.
                          
       No assurance can be given that the values of the Mortgaged Properties
have remained or will remain at their levels on the dates of origination of the
related Mortgage Loans. Adverse economic conditions (which may or may not affect
real property values) may affect the timely payments by Mortgagors of scheduled
payments of principal and interest on the Mortgage Loans and accordingly, the
actual rates of delinquencies, foreclosures and losses with respect to the
Mortgage Loans. If the residential real estate market should experience an
overall decline in property values such that the outstanding balances of the
Mortgage Loans, and any secondary financing on the Mortgaged Properties by a
lender, become equal to or greater than the value of the Mortgaged Properties,
the actual rates of delinquencies, foreclosures and losses could be
significantly higher than the rates indicated in the tables above. To the extent
that such losses occur in connection with the Mortgage Loans and are not
otherwise covered by a Primary Mortgage Insurance Policy or a Standard Hazard
Insurance Policy, or, in the case of the Certificated Mortgage Loans, a Mortgage
Pool Insurance Policy or amounts available in applicable Special Hazard Account
(including proceeds from the applicable Special Hazard Policy) and the
applicable Bankruptcy Account described herein, they will be passed through as
losses on the Class A Certificates and such losses will be borne by the Class A
Certificateholders unless they are covered as Insured Payments under the
Certificate Insurance Policy.


                     POOLING, ADMINISTRATION AND SERVICING

       The following summaries describe certain provisions of the Pooling and
Administration Agreement and the Underlying Agreements. The summaries do not
purport to be complete and are subject to, and qualified in their entirety by
reference to, the provisions of the Pooling and Administration Agreement or the
Underlying Agreements, as applicable. Where particular provisions or terms used
in the Pooling and Administration Agreement or the Underlying Agreements are
referred to, such provisions or terms are as specified in the applicable
agreement. Except as described below or referred to below, the summaries under
"Pooling and Administration" in the Prospectus are not applicable to the Pooling
and Administration Agreement or the Underlying Agreements. Copies of the Pooling
and Administration Agreement and the Underlying Agreements will be filed as
exhibits to the Company's Current Report on Form 8-K within 15 days after the
Closing Date.

Acquisition and Assignment of the Mortgage Assets

       On the Closing Date, the Company will acquire (i) the Underlying
Certificates from CI and (ii) the Underlying Mortgage Loans from PWRES. Pursuant
to the Pooling and Administration Agreement, the Company will cause the Mortgage
Assets to be assigned to the Trustee together with all principal and interest
distributable thereunder on and after the Cut-off Date. The Trustee will,
concurrently with such assignment, deliver the Certificates to the Company in
exchange for the Mortgage Assets. The Mortgage Loans will be identified in a
schedule appearing as an exhibit to the Pooling and Administration Agreement.
See "Pooling and Administration--Assignment of Mortgage Assets--Assignment of
Agency Securities, Private Mortgage-Backed Securities and Other Mortgage
Securities" in the Prospectus.

The Administrator and the Underlying Administrator

       CMC will act as the REMIC Administrator and the Administrator under the
Pooling and Administration Agreement and the Underlying Administrator under each
Underlying Agreement. As compensation for its services under the Underlying
Agreements, the Underlying Administrator will be entitled to a monthly
administration fee on each Certificated Mortgage Loan for which the related
monthly interest payment is received (the "Underlying Administrator's Fee")
equal to not more than 0.060% per annum of the outstanding principal balance of
such Certificated Mortgage Loan. The Underlying Administrator is also entitled
to receive, as additional compensation, the amount of any compensating interest
paid by the Servicers with respect to full or partial prepayments on the
Certificated Mortgage Loans.

                                     S-53
<PAGE>
 
       As compensation for its services under the Pooling and Administration
Agreement, the Administrator will be entitled to a monthly administration fee on
each Underlying Mortgage Loan for which the related monthly interest payment is
received (the "Administrator's Fee") equal to 0.0285% per annum of the
outstanding principal balance of such Underlying Mortgage Loan.

Resignation of the Underlying Administrator and the Administrator

       The Underlying Administrator may not resign from its obligations as
Underlying Administrator under the Underlying Agreements, unless a successor has
accepted an appointment and unless satisfactory evidence has been furnished to
S&P that such resignation and succession will not adversely affect the ratings
of the Underlying Certificates. In addition, the Administrator may not resign
from its obligations as Administrator under the Pooling and Administration
Agreement, unless a successor has accepted an appointment and unless
satisfactory evidence has been furnished to the Rating Agencies that such
resignation and succession will not adversely affect the rating of the
Certificates (determined without regard to the Certificate Insurance Policy) and
unless the Certificate Insurer consents thereto.

Administration of the Certificate Account
                                         
       For a summary of the provisions of the Pooling and Administration
Agreement applicable to the Certificate Account see "Pooling and 
Administration--Administration of the Certificate Account" in the Prospectus.
Notwithstanding anything to the contrary in the Prospectus, only amounts
distributed on the Mortgage Assets, reinvestment income thereon, and Insured
Payments will be deposited in the Certificate Account. Distributions on the
Underlying Certificates and the Underlying Mortgage Loans will be accounted for
separately but will not be segregated in the Certificate Account. Reinvestment
income from amounts on deposit in the Certificate Account will be paid as a fee
(the "REMIC Administrator's Fee") to the REMIC Administrator as sole
compensation for administration of the Series 1996-C REMIC.

The Trustee and the Underlying Trustee

       Texas Commerce Bank National Association ("TCB") will act as Trustee
under the Pooling and Administration Agreement and will be entitled to receive a
fee for such services (the "Trustee Fee") as set forth therein. In addition, TCB
will act as Underlying Trustee under each of the Underlying Agreements and will
be entitled to receive a fee for such services (the "Underlying Trustee Fee") as
set forth therein. For a summary of the provisions of the Pooling and
Administration Agreement and each Underlying Agreement applicable to the Trustee
and the Underlying Trustee, see "Pooling and Administration--The Trustee" in the
Prospectus, except that reference to the "Administrator" and "Events of Default"
therein are inapplicable. The Pooling and Administration Agreement provides that
any Trustee must also be the Underlying Trustee.

Reports to Certificateholders
                             
       Concurrently with each distribution on the Class A Certificates on each
Distribution Date, the Trustee will mail to the record holder of the Class A
Certificates a statement generally setting forth, among other things:
                                                                     
       (i)    the aggregate amount of such distribution allocable to principal;
                                                                        

       (ii)   the amount of such distribution allocable to interest, including
              any Interest Carryforward Amount;
                             

       (iii)  the amount of such distribution allocable to Excess Spread;
                                                                     

       (iv)   the Required Overcollateralization Amount and any the amount of
              any Overcollateralization Reduction Amount or Excess Spread
              deposited into the Reserve Fund on such Distribution Date;
              
       (v)    the amount of any Insured Payment made by the Certificate Insurer
              on such Distribution Date;
                  
       (vi)   the Class Certificate Principal Balance of the Class A
              Certificates after giving effect to distributions on such
              Distribution Date;
              
                                     S-54
<PAGE>
 
       (vii)  as of the most recent date for which information was available,
              the aggregate principal balance and number of 92GA Certificated
              Mortgage Loans, 94UA Certificated Mortgage Loans and Underlying
              Mortgage Loans which (a) were delinquent 30-59 days, 60-89 days,
              and 90 days or more, (b) were in foreclosure, or (c) constituted
              real estate owned;

       (viii) the amount of coverage at the Cut-off Date and the amount of
              coverage then remaining under the GEMICO Pool Policy, the UGIC
              Pool Policy, the 92GA Special Hazard Account, the 94UA Special
              Hazard Account, the 92GA Bankruptcy Account and the 94UA
              Bankruptcy Account;
              
       (ix)   the amount of any Interest Shortfalls or Relief Act Shortfalls
              applicable to the Mortgage Loans;
                                 
       (x)    the aggregate outstanding principal balance as of such
              Distribution Date of the Mortgage Loans; and
              
       (xi)   the Net WAC and weighted average remaining stated term to maturity
              of the Mortgage Loans.
                   

       The Trustee or the Company will also furnish annually customary
information deemed necessary for Class A Certificateholders to prepare their tax
returns.

Representations and Warranties

       The Certificated Mortgage Loans were acquired by the Partnership from
certain entities (the "Sellers") and were subsequently sold to CCC in order to
form the Underlying Certificates. In connection with the Partnership's
acquisition of the Certificated Mortgage Loans, the related Sellers made certain
representations and warranties to the Partnership. Such representations and
warranties are substantially similar to those described in the Prospectus under
"Pooling and Administration--Assignment of Mortgage Assets" as being made by a
Seller to the Partnership. Remedies in respect of breaches of any such
representations and warranties are available to the Trustee as described below.
In addition to the Seller's representations and warranties, the Certificated
Mortgage Loans are the subject of certain other representations and warranties
made by the Servicers. Such representations and warranties are substantially
similar to those described in the Prospectus under "Pooling and Administration--
Assignment of Mortgage Assets" as being made by a Servicer. CCC represented and
warranted in the Underlying Agreement that, as of the applicable cut-off dates
relating to the formation of the Underlying Certificates, the representations
and warranties of the Sellers and Servicers with respect to such Certificated
Mortgage Loans were true and correct. The remedies in respect of breaches of
such representations and warranties are available to the Trustee as described
below.
      
       The Underlying Mortgage Loans were acquired by the Company from Paine
Webber Real Estate Securities Inc., an affiliate of the Underwriter ("PWRES"),
pursuant to the terms of a Mortgage Loan Purchase Agreement (the "Mortgage Loan
Purchase Agreement") dated as of the Closing Date between the Company and PWRES.
Under the Mortgage Loan Purchase Agreement, PWRES made certain representations
and warranties to the Company regarding certain of the Underlying Mortgage Loans
and assigned certain representations and warranties of the Underlying Sellers
regarding certain of the Underlying Mortgage Loans to the Company. Remedies in
respect of breaches of any such representation and warranties are available to
the Trustee as described below.

       Upon the discovery by the Trustee, the Administrator or the Certificate
Insurer of a material breach of any representation or warranty made in respect
of a Mortgage Loan as described above or of a material defect in the mortgage
documents relating to such Mortgage Loan, the Company, the applicable Seller,
Servicer, Underlying Seller or PWRES (as the case may be) will be obligated to
cure such breach or repurchase such Mortgage Loan from the Trust Fund at a price
equal to 100% of the then outstanding principal amount thereof plus accrued
interest thereon to the day prior to the date of such repurchase; provided,
however, that the obligation of PWRES to repurchase any Underlying Mortgage Loan
originated by CalFed or First California shall expire on the date which is 18
months after the Closing Date; provided further, however, that the obligation of
the Company to repurchase Certificated Mortgage Loans that are Fraudulent
Mortgage Loans (as defined in the Prospectus) shall be limited to an amount
equal to GEMICO's or UGIC's liability under the applicable fraud waiver letter
issued in connection with the applicable Mortgage Pool Insurance Policy (each, a
"Fraud Waiver Letter"). For purposes of the foregoing, the Company shall be
deemed to have satisfied its repurchase obligation with respect to a Fraudulent
Mortgage Loan to the extent that the Company or CMC repurchases any such
Fraudulent Mortgage Loan or GEMICO or UGIC purchases such Fraudulent Mortgage
Loan or pays a loss with respect to such Fraudulent Mortgage Loan pursuant to
the applicable Fraud Waiver Letter. In addition, the Sellers and the Servicers
have agreed to indemnify the Partnership against any loss or liability incurred
by the Trustee on account of any material breach of any representation or
warranty made pursuant to the applicable loan sale agreements, or Servicing
Agreements, and
               
                                     S-55
<PAGE>
 
PWRES has agreed to indemnify the Company against any loss or liability incurred
by the Trustee on account of any material beach of any representation or
warranty made or passed through by PWRES under the Mortgage Loan Purchase
Agreement. The repurchase obligations of the Partnership, the Company, the
Sellers, the Servicers, the Underlying Sellers and PWRES and certain
indemnification obligations of PWRES and/or the Underlying Sellers under the
Mortgage Loan Purchase Agreement constitute the sole remedy available to the
Certificateholders or the Trustee for a material breach of their respective
representations and warranties or for a material defect in the mortgage loan
documents.
          
Amendment
         
       For a summary of the provisions of the Pooling and Administration
Agreement and each Underlying Agreement applicable to amendments, see "Pooling
and Administration--Amendment" in the Prospectus.
                                             
Termination
           
       The Administrator may, at its option and with the consent of the
Certificate Insurer, repurchase all of the Mortgage Assets on any Distribution
Date on which the Pool Principal Balance is equal to or less than ten percent
(10%) of the Pool Principal Balance on the Cut-off Date. In such event, the
purchase price shall be equal to 100% of the outstanding aggregate principal
amount of the Mortgage Loans, plus accrued and unpaid interest thereon at the
weighted average of the Net Mortgage Rates thereof to the date of such
repurchase. The Underlying Agreement provides that the Company may not
repurchase the Certificated Mortgage Loans and thereby effect the early
retirement of the Underlying Certificates until the Certificates have been
retired.
         
Maintenance of Insurance Policies; Claims Thereunder and Other Realization Upon
Defaulted Loans
               
       The Underlying Trustee is required to pay the premiums for the Mortgage
Pool Insurance Policies with respect to the Certificated Mortgage Loans from
amounts available in the applicable Certificate Account with respect to the
Underlying Certificates (each, an "Underlying Certificate Account"). In
addition, the Underlying Trustee is required to pay premiums for the Special
Hazard Policies from amounts available in the applicable Underlying Certificate
Account unless coverage under such policies has been exhausted through payment
of claims or alternative coverage for special hazards has been provided. The
Trustee is required to pay the Certificate Insurer Premium from amounts
available in the Certificate Account.

       In the event that defaults occur with respect to the Mortgage Loans that
are not covered by the Mortgage Pool Insurance Policies, any Primary Mortgage
Insurance Policies, or amounts available in the Special Hazard Accounts
(including proceeds under the Special Hazard Policies) or the Bankruptcy
Accounts, or claims are either not made or not paid under such policies, or if
coverage thereunder has ceased, a loss to the Class A Certificateholders will
occur to the extent that the Net Liquidation Proceeds from the liquidation of a
defaulted Mortgage Loan are less than the principal balance of such defaulted
Mortgage Loan, unless such loss is covered as an Insured Payment under the
Certificate Insurance Policy.
                             
       Each Servicer will maintain a Primary Mortgage Insurance Policy with
respect to each Mortgage Loan serviced by it for which such coverage is
required. Further, each Servicing Agreement requires the related Servicer to
cause to be maintained for each Mortgage Loan serviced by it a Standard Hazard
Insurance Policy providing fire and extended coverage. Each Servicing Agreement
also requires that a Title Insurance Policy be in effect on each of the
Mortgaged Properties with respect to the Mortgage Loans subject to such
Servicing Agreement.

       The Underlying Administrator will prepare and file claims to the
respective issuers of the Mortgage Pool Insurance Policies and the Special
Hazard Insurance Policies. Each Servicer, with respect to each Mortgage Loan
serviced by it, will present claims to any primary insurer under any related
Primary Mortgage Insurance Policy and to the hazard insurer under any related
Standard Hazard Insurance Policy. All collections under the Mortgage Pool
Insurance Policies, any related Primary Mortgage Insurance Policy, any related
Standard Hazard Insurance Policy (less any proceeds to be applied to the
restoration or repair of the related Mortgaged Property), and the Special Hazard
Policies will be deposited with the Trustee.
                           
                                     S-56
<PAGE>
 
Servicing of the Mortgage Loans
                               
       All of the Certificated Mortgage Loans will be serviced by servicers
(each such servicer being referred to as a "Servicer") pursuant to servicing
agreements between each such Servicer and the Partnership (the "Servicing
Agreements"). The Partnership has assigned all of its right, title and interest
in the Servicing Agreements with respect to the Certificated Mortgage Loans to
the Company and the Company has, in turn, assigned such rights to the Underlying
Trustee pursuant to the Underlying Agreement.

       Pursuant to the Servicing Agreements, on the eighteenth day of each
month, or if such day is not a business day, the preceding business day (the
"Remittance Date"), the Servicers will remit to the Underlying Trustee payments
(including prepayments) of principal, together with interest at a rate (the
"Remittance Rate") equal to the Mortgage Rate borne by the Mortgage Loans less
the related Servicer's servicing fee. Under the Servicing Agreements, the
Servicers are required to make Monthly Advances on delinquent Certificated
Mortgage Loans through the month following the month of final liquidation of
such Certificated Mortgage Loans. No Servicer is required to make a Monthly
Advance that is deemed by such Servicer, with the concurrence of the
Administrator, to be a Nonrecoverable Advance (as defined in the Prospectus).
All remittances from a Servicer with respect to a Certificated Mortgage Loan
will be deposited to a trust account (the "Underlying Certificate Account")
established by and maintained with the Underlying Trustee pursuant to the
applicable Underlying Agreement. Funds in the Underlying Certificate Account
will be invested from time to time in Permitted Instruments maturing on or
before the next Underlying Certificate Distribution Date. The only funds
available to make distributions on an Underlying Certificate and to pay related
expenses will be payments (including Principal Prepayments and Monthly Advances)
on the related Certificated Mortgage Loans. As described herein, a Principal
Prepayment includes certain payments by the Mortgagor, Insurance Proceeds and
Net Liquidation Proceeds. Funds or Permitted Instruments in the Underlying
Certificate Account will be applied on the Underlying Certificate Distribution
Date to distribute principal and interest (at the Pass-Through Rate) on the
Underlying Certificates to the Underlying Trustee and to pay fees and certain
expenses of, and reimbursements to, the Underlying Trustee, the Underlying
Administrator, the applicable Pool Insurer and the Special Hazard Insurer.

       The Underlying Mortgage Loans will be serviced by GMAC Mortgage
Corporation of PA ("GMAC"), First Nationwide Mortgage Corporation ("FNMC") or
Capstead Inc., the parent corporation of the Company ("CI" and, together with
GMAC and FNMC, the "Underlying Servicers") pursuant to servicing agreements
between GMAC, FNMC, or CI, as Underlying Servicer, the Company, as owner, and
CMC, as Administrator (the "Underlying Servicing Agreements"). The Company has
assigned all of its right, title and interest in the Underlying Servicing
Agreements with respect to the Underlying Mortgage Loans pursuant to the Pooling
and Administration Agreement.

       Pursuant to the Underlying Servicing Agreements, on the eighteenth day of
each month, or if such day is not a business day, the preceding business day
(the "Remittance Date"), the Underlying Servicers will remit to the Trustee
payments (including prepayments) of principal, together with interest at a rate
(the "Remittance Rate") equal to the Mortgage Rate borne by the Mortgage Loans
less the related servicing fee. Pursuant to the Underlying Servicing Agreements,
the Underlying Servicers, other than GMAC, are required to make Monthly Advances
on delinquent Underlying Mortgage Loans through the month of final liquidation
of such Underlying Mortgage Loans. Pursuant to its Underlying Servicing
Agreement, GMAC is required to make Monthly Advances on delinquent Underlying
Mortgage Loans only through foreclosure of such Underlying Mortgage Loans. No
Underlying Servicer is required to make a Monthly Advance that is deemed by such
Underlying Servicer, with the concurrence of the Administrator, to be a
Nonrecoverable Advance. The Administrator will be required to make Monthly
Advances only to the extent that a Servicer (or Underlying Servicer, as
applicable) would be required to make such advances. All remittances from the
Underlying Servicers with respect to an Underlying Mortgage Loan will be
deposited to a trust account (the "Certificate Account") established by and
maintained with the Trustee under the Pooling and Administration Agreement.
Funds in the Certificate Account will be invested from time to time in Permitted
Instruments maturing on or before the next Distribution Date. The only funds
available to make distributions on the Class A Certificates and to pay related
expenses will be payments (including Principal Prepayments and Monthly Advances)
on the Underlying Mortgage Loans, distributions on the Underlying Certificates
and payments of Insured Payments under the Certificate Insurance Policy. As
described herein, a Principal Prepayment includes certain payments by the
Mortgagor, Insurance Proceeds and Net Liquidation Proceeds. Funds or Permitted
Instruments in the Certificate Account will be applied on each Distribution Date
to distribute principal and interest (at the Certificate Interest Rate) on the
Class A Certificates to the Certificateholders and to pay fees and certain
expenses of, and reimbursements to, the Trustee, the Administrator and the
Certificate Insurer.
                    
                                     S-57
<PAGE>
 
Servicing Compensation
                      
       As compensation for its servicing duties under the related Servicing
Agreement, each Servicer will be entitled to a monthly servicing fee on each
Certificated Mortgage Loan serviced by it (the "Servicing Fee") equal to no more
than 0.375% per annum of the outstanding principal balance of such Certificated
Mortgage Loan. In addition, as compensation for its servicing duties under the
related Underlying Servicing Agreement, each Underlying Servicer will be
entitled to a monthly servicing fee on each Underlying Mortgage Loan serviced by
it (the "Underlying Servicing Fee") generally equal to no more than 0.375% per
annum of the outstanding principal balance of such Underlying Mortgage Loan. In
addition to the primary compensation, each Servicer and each Underlying Servicer
will be entitled to retain all assumption underwriting fees and late payment
charges, to the extent collected from the related Mortgagors.


                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
                                                           
       For federal income tax purposes, a REMIC election will be made with
respect to a portion of the Trust Fund (the "Series 1996-C REMIC"). The Class A
Certificates will be considered to represent beneficial interests in the
"regular interests" (designated as the "Class A Regular Interests") in the
Series 1996-C REMIC.

       The Class A Certificates, except to the extent of any Interest
Carryforward Amounts and any amounts of interest received in excess of the
weighted average of the Net Mortgage Rates of the Mortgage Loans (such amounts
being referred to herein as the "Additional Interest Distribution Amounts"),
will be treated as regular interests in a REMIC under section 860G of the Code.
Accordingly, the portion of the Class A Regular Interests will be treated as (i)
assets described in section 7701(a)(19)(C) of the Code, and (ii) "real estate
assets" within the meaning of section 856(c)(5) of the Code, in each case to the
extent described in the Prospectus. Interest on such portion of the Class A
Certificates will be treated as interest on obligations secured by mortgages on
real property within the meaning of section 856(c)(3)(B) of the Code to the same
extent that such portion of the Class A Certificates are treated as real estate
assets. See "Certain Federal Income Tax Consequences" in the Prospectus.

       Each holder of a Class A Certificate is deemed to own an undivided
beneficial ownership in two assets: (i) the Class A Regular Interests, and (ii)
an interest rate cap contract (a "Cap Agreement"). The Cap Agreement with
respect to the Class A Certificates is not included in the Series 1996-C REMIC.
The treatment of amounts received by a Class A Certificateholder under such
Certificateholder's right to receive Additional Interest Distribution Amounts
will depend on the portion of such Certificateholder's purchase price allocable
thereto. Under the REMIC regulations, each Class A Certificateholder must
allocate its purchase price for the Class A Certificates between its undivided
interest in the Class A Regular Interests and its undivided interest in the Cap
Agreement in accordance with the relative fair market values of each property
right. Payments made to the Class A Certificates under the Cap Agreement will be
included in income based on the regulations relating to notional principal
contracts (the "Notional Principal Contract Regulations"). The OID Regulations
(as defined in the Prospectus) (which technically do not apply to REMIC regular
interests) provide that the issuer's allocations of the issue price are binding
on all holders unless the holder explicitly discloses on its tax return that its
allocation is different from the issuer's allocation. Holders of the Class A
Certificates may obtain information as to the value assigned to the Cap
Agreement from the Trustee. Under the REMIC regulations, the Trustee is required
to account for the Class A Regular Interests and the Cap Agreement as discrete
property rights. Ownership of the Cap Agreement will entitle the owner to
amortize the separate price paid for the related Cap Agreement under the
Notional Principal Contract Regulations. The Internal Revenue Service issued
regulations applicable to debt instruments acquired after August 13, 1996 that
provide for the integration of a qualifying debt instrument with a hedge if the
combined cash flows of the components are substantially equivalent to the cash
flows on a variable rate debt instrument. These regulations expressly exclude
REMIC regular instruments from their application.


                                    ERISA CONSIDERATIONS

       Any fiduciary of an employee benefit plan within the meaning of Section
3(3) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), which is subject to Title I of ERISA or Section 4975 of the Internal
Revenue Code of 1986, as amended (the "Code"), hereinafter an "ERISA Plan,"
should carefully review with their legal advisors whether the purchase or
holding of any Offered Certificates could give rise to a transaction that is
prohibited or not otherwise permissible either under ERISA or the Code. See
"ERISA Considerations" in the Prospectus.
                                         
                                     S-58
<PAGE>
 
       In accordance with ERISA's general fiduciary standards, before investing
in an Offered Certificate, an ERISA Plan fiduciary should determine whether to
do so is permitted under the governing ERISA Plan instruments and is appropriate
for the ERISA Plan in view of its overall investment policy and the composition
and diversification of its portfolio. An ERISA Plan fiduciary should especially
consider the ERISA requirement of investment prudence and the sensitivity of the
return on the Offered Certificates to the rate of principal repayments
(including prepayments) on the Mortgage Loans.

       Other provisions of ERISA (and corresponding provisions of the Code)
prohibit certain transactions involving the assets of an ERISA Plan and persons
who have certain specified relationships to the Plan (so-called "parties in
interest" within the meaning of ERISA or "disqualified persons" within the
meaning of the Code). The Underlying Administrator, the Underlying Trustee, the
Company, the Underwriter, the Servicers, the Underlying Servicers, the
Administrator or the Trustee or certain affiliates of such entities, might be
considered or might become "parties in interest" or "disqualified persons" with
respect to an ERISA Plan. If so, the acquisition or holding of Offered
Certificates by or on behalf of such ERISA Plan could be considered to give rise
to a "prohibited transaction" within the meaning of ERISA and the Code unless an
administrative exemption described below or some other exemption is available.
Special caution should be exercised before the assets of an ERISA Plan are used
to purchase an Offered Certificate if, with respect to such assets, the
Underlying Administrator, the Underlying Trustee, the Company, the Underwriter,
the Servicers, the Underlying Servicers, the Administrator or the Trustee or an
affiliate of such entities, either: (a) has investment discretion with respect
to the investment of such assets of such ERISA Plan; or (b) has authority or
responsibility to give, or regularly gives investment advice with respect to
such assets for a fee and pursuant to an agreement or understanding that such
advice will serve as a primary basis for investment decisions with respect to
such assets and that such advice will be based on the particular investment
needs of the ERISA Plan. See "ERISA Considerations" in the Prospectus.

       The United States Department of Labor (the "DOL") has granted the
Underwriter an individual administrative exemption (Prohibited Transaction
Exemption 90-36, 55 Fed. Reg. 25903, June 25, 1990) (the "Exemption") from
certain of the prohibited transaction rules of ERISA and the related excise tax
provisions of Section 4975 of the Code with respect to the initial purchase,
holding and subsequent resale by ERISA Plans of certificates representing
interests in asset-backed pass-through trusts that consist of certain
receivables, loans and other obligations that meet the conditions and
requirements of the PTE 90-29. The receivables covered by the exemption include
assets such as the Mortgage Loans. The Exemption is expected to apply to the
acquisition, holding and resale of the Offered Certificates (the "ERISA Eligible
Certificates") by an ERISA Plan, provided that certain conditions (certain of
which are described below) are met.

       The Exemption covers only certificates evidencing an interest in a trust
consisting of obligations that bear interest or are purchased at a discount and
which are secured, such as mortgages secured by single family, commercial or
multifamily real property. Among the other conditions which must be satisfied
for the Exemption to apply to the ERISA Eligible Certificates are the following:

       (i)   the acquisition of the ERISA Eligible Certificates by an ERISA Plan
is on terms (including the price for the ERISA Eligible Certificates) that are
at least as favorable to the ERISA Plan as they would be in an arm's-length
transaction with an unrelated party;
                                    
       (ii)  the rights and interests evidenced by the ERISA Eligible
Certificates acquired by the ERISA Plan are not subordinated to the rights and
interests evidenced by other certificates of the trust;
                                             
       (iii) the ERISA Eligible Certificates acquired by the ERISA Plan have
received a rating at the time of such acquisition that is in one of the three
highest generic rating categories from any of S&P, Moody's Investors Service
Inc., Duff & Phelps Credit Rating Co. or Fitch Investors Service, Inc.;
                                                                       
       (iv)  the Trustee is not an affiliate of any member of the Restricted
Group (as defined below);
                   
       (v)   the sum of all payments made to and retained by the Underwriter in
connection with the distribution of the ERISA Eligible Certificates represents
not more than reasonable compensation for underwriting the ERISA Eligible
Certificates; the sum of all payments made to and retained by the Company
pursuant to the sale of the Mortgage Assets to the Trust Fund represents not
more than the fair market value of such Mortgage Assets; the sum of all payments
made to and retained by the Underlying Administrator, the Administrator, the
Servicers and the Underlying Servicers represents not more than reasonable
compensation for the Underlying Administrator's, the Administrator's, the
Servicers' or the Underlying Servicers' services and reimbursement of their
respective reasonable expenses in connection therewith; and
                                                           
                                     S-59
<PAGE>
 
       (vi)  the ERISA Plan investing in the ERISA Eligible Certificates is an
"accredited investor" as defined in Rule 501(a)(1) of Regulation D of the
Securities and Exchange Commission under the Act.
                                                 
       The Trust Fund must also meet the following requirements:
                                                            
       (i)   the corpus of the Trust Fund must consist solely of assets of the
type that have been included in other investment pools;

       (ii)  certificates in such other investment pools must have been rated in
one of the three highest rating categories of S&P, Moody's Investors Service
Inc., Fitch Investors Service, Inc., or Duff & Phelps Credit Rating Co. for at
least one year prior to the ERISA Plan's acquisition of certificates; and
                                                                   
       (iii) certificates evidencing interests in such other investment pools
must have been purchased by investors other than ERISA Plans for at least one
year prior to any ERISA Plan's acquisition of certificates.

        Moreover, the Exemption would provide relief from certain self-
dealing/conflict of interest prohibited transactions that may occur when the
ERISA Plan fiduciary causes an ERISA Plan to acquire certificates in a trust in
which the fiduciary (or its affiliate) is an obligor on the receivables held in
the trust only if, among other requirements, (i) in the case of the acquisition
of ERISA Eligible Certificates in connection with the initial issuance, at least
50% of the ERISA Eligible Certificates are acquired by persons independent of
the Restricted Group (as defined below); (ii) such fiduciary (or its affiliate)
is an obligor with respect to five percent or less of the fair market value of
the obligations contained in the trust; (iii) the ERISA Plan's investment in
ERISA Eligible Certificates does not exceed 25% of all of the ERISA Eligible
Certificates outstanding at the time of the acquisition and (iv) immediately
after acquisition, no more than 25% of the assets of the ERISA Plan are invested
in certificates representing an interest in one or more trusts containing assets
sold or serviced by the same entity. The Exemption does not apply to ERISA Plans
sponsored by the Underlying Administrator, the Underlying Trustee, the
Servicers, the Underlying Sevicers, the Company, the Underwriter, the Trustee,
the Administrator, any originator of the Mortgage Loans, any obligor with
respect to the Mortgage Loans included in the Trust Fund constituting more than
5% of the aggregate unamortized principal balance of the assets in the Trust
Fund, or any affiliate of such parties (the "Restricted Group"). As of the date
hereof, there is no single Mortgage Loan included in the Trust Fund that
constitutes more than 5% of the aggregate unamortized principal balance of the
assets of the Trust Fund.
                         
       The Underwriter believes that the Exemption applies to the acquisition
and holding of the ERISA Eligible Certificates by ERISA Plans and that all
conditions of the Exemption other than those within the control of the investors
will be met. However, there can be no assurance that the DOL or the Internal
Revenue Service will not take a contrary position, nor that such position will
be sustained. One or more alternative exemptions may be available with respect
to certain prohibited transactions to which the Exemption is not applicable,
depending in part upon the type of ERISA Plan fiduciary making the decision to
acquire the ERISA Eligible Certificates and the circumstances under which such
decision is made, including, but not limited to, (a) Prohibited Transaction
Class Exemption ("PTCE") 91-38, regarding investments by bank collective
investment funds, (b) PTCE 90-1, regarding investments by insurance company
pooled separate account, or (c) PTCE 83-1, regarding acquisitions by ERISA Plans
of interests in mortgage pools. Before purchasing the ERISA Eligible
Certificates, an ERISA Plan fiduciary should consult with its counsel to
determine whether the conditions of the Exemption or any other exemptions would
be met. A purchaser of the ERISA Eligible Certificates should be aware, however,
that even if the conditions specified in one or more exemptions are met, the
scope of the relief provided by the applicable exemption or exemptions might not
cover all acts that might be construed as prohibited transactions.
                                                                  
       As described above, the acquisition of an ERISA Eligible Certificate by a
benefit plan could result in various unfavorable consequences for the benefit
plan or its fiduciaries under the regulations unless one of the exceptions in
the regulations or an exemption is applicable. Prospective investors should be
aware that there can be no assurance that any such exception or exemption will
apply with respect to the acquisition of an ERISA Eligible Certificate. See
"ERISA Considerations" in the Prospectus.

       Prospective ERISA Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code, the applicability of the Exemption
or any other exemptions, and the potential consequences in their specific
circumstances, prior to making an investment in an ERISA Eligible Certificate.
Any ERISA Plan which acquires a beneficial ownership interest in ERISA Eligible
Certificates will be deemed, by virtue of the acceptance and acquisition of such
ownership interest, to have represented to the Company and the Trustee that such
ERISA Plan is an "accredited investor" for purposes of Rule 501(a)(1) of
Regulation D under the Securities Act.
                                      
                                     S-60
<PAGE>
 
       A governmental plan as defined in section 3(32) of ERISA is not subject
to ERISA, or Code Section 4975. However, such a governmental plan may be subject
to a federal, state, or local law, which is, to a material extent, similar to
the provisions of ERISA or Code Section 4975 ("Similar Law"). A fiduciary of a
governmental plan should make its own determination as to the need for and the
availability of any exemptive relief under Similar Law. A governmental plan
subject to Similar Law and an ERISA Plan are each referred to as a "Benefit
Plan."


                                    UNDERWRITING

       PaineWebber Incorporated (the "Underwriter") has agreed, subject to the
terms and conditions of the Underwriting Agreement to purchase from the Company
the entire principal amount of the Offered Certificates.
                                                        
       The Company has been advised by the Underwriter that it proposes to offer
the Offered Certificates from time to time for sale in one or more negotiated
transactions or otherwise, at prices to be determined at the time of sale. The
Underwriter may effect such transactions by selling the Offered Certificates to
or through certain dealers and such dealers may receive compensation in the form
of underwriting discounts, concessions or commissions from the Underwriter and
any purchasers of such Offered Certificates for whom they may act as agent. The
Underwriter and any dealers that participate with the Underwriter in the
distribution of the Offered Certificates may be deemed to be underwriters, and
any amounts or commissions received by them and any profit on the resale of such
Offered Certificates positioned by them may be deemed to be underwriting
discounts or commissions, under the Securities Act of 1933, as amended (the
"Act").
       
       The Company and CI will indemnify the Underwriter against certain
liabilities, including liabilities under the Act, and may also contribute to
payments the Underwriter may be required to make in respect thereof.
                                                                    
       Prior to the Closing Date, the Underlying Certificates were the subject
of a repurchase transaction involving the Partnership and an affiliate of the
Underwriter. Simultaneously with the sale of the Class A Certificates on the
Closing Date, all or a portion of the net proceeds therefrom will be applied to
acquire the Underlying Certificates subject to such repurchase transaction.


                                    CERTIFICATE RATING
                                                      
       It is a condition to the issuance of the Offered Certificates that they
be rated "AAAr" by Standard & Poor's, a division of The McGraw-Hill Companies,
Inc. ("S&P") and "Aaa" by Moody's Investors Service, Inc. ("Moody's" and,
together with S&P, the "Rating Agencies"). In assigning its rating, neither S&P
nor Servicer's, as applicable, repurchase obligation in the event a Mortgagor
elects to convert a Mortgage Loan from an adjustable rate mortgage loan to a
fixed rate mortgage loan. Investors should be aware that there could be some
variability in expected returns in the event of a failure on the part of a
Servicer or an Underlying Servicer to repurchase converted mortgage loans. The
"r" component of the S&P rating is attached to highlight derivative, hybrid and
certain other obligations that S&P believes may experience high volatility or
high variability in expected returns due to noncredit risks.

       Ratings on mortgage pass-through certificates address the likelihood of
the receipt by Certificateholders of payments required under the operative
agreements. Such ratings take into consideration the credit quality of the
mortgage loans including any credit support providers, structural and legal
aspects associated with the Certificates, and the extent to which the payment
stream of the mortgage loans is adequate to make payments required under the
Certificates. Such ratings on the Certificates do not, however, constitute a
statement regarding frequency of prepayments on the mortgage loans. Such ratings
do not address the possibility that investors may suffer a lower than
anticipated yield.

       The rating of the Certificates should be evaluated independently from
similar ratings on other types of securities. A security rating is not a
recommendation to buy, sell or hold securities and may be subject to revision or
withdrawal at any time by the assigning rating agency.

       The Company has not requested a rating on the Certificates by any rating
agency other than S&P and Moody's. However, there can be no assurance as to
whether any other rating agency will rate the Certificates, or, if it does, what
rating would be
               
                                     S-61
<PAGE>
 
assigned by any such other rating agency. A rating on the Certificates by
another rating agency, if assigned at all, may be lower than the rating assigned
to the Certificates by the Rating Agencies.


                           LEGAL INVESTMENT MATTERS
                                                            
         The Offered Certificates constitute "mortgage related securities" for
purposes of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA"),
and, as such, are legal investments for certain entities to the extent provided
in SMMEA. However, institutions subject to the jurisdiction of the Office of the
Comptroller of the Currency, the Board of Governors of the Federal Reserve
System, the Federal Deposit Insurance Corporation, the Office of Thrift
Supervision, the National Credit Union Administration or state banking or
insurance authorities should review applicable rules, supervisory policies and
guidelines of these agencies before purchasing any of the Offered Certificates,
as the Offered Certificates may be deemed to be unsuitable investments under one
or more of these rules, policies and guidelines and certain restrictions may
apply to investments therein. It should also be noted that certain states have
enacted legislation limiting to varying extents the ability of certain entities
(in particular insurance companies) to invest in mortgage related securities.
Investors should consult with their own legal advisors in determining whether
and to what extent the Offered Certificates constitute legal investments for
such investors. See "Legal Investment Matters" in the accompanying Prospectus.
                                                                              

                               REPORT OF EXPERTS
                                                
         The consolidated balance sheets of the Certificate Insurer and its
subsidiaries as of December 31, 1995 and 1994 and the related consolidated
statements of income, changes in shareholder's equity, and cash flows for each
of the three years in the period ended December 31, 1995 incorporated by
reference in this Prospectus Supplement have been incorporated herein in
reliance on the report of Coopers & Lybrand L.L.P., independent accountants,
given on the authority of that firm as experts in accounting and auditing.
                                                                          

                                 LEGAL MATTERS
                                                 
         Certain legal matters in respect of the Offered Certificates will be
passed upon for the Company by Andrews & Kurth L.L.P., Dallas, Texas and for the
Underwriter by Brown & Wood LLP, Washington, D.C.

                                     S-62
<PAGE>
 
                            INDEX OF DEFINED TERMS
                                          
"92GA Bankruptcy Account".................................................... 15
"92GA Certificated Mortgage Loans"....................................... 16, 16
"92GA Insured Loans"......................................................... 16
"92GA Special Hazard Account"................................................ 15
"92GA Special Hazard Policy"............................................. 15, 16
"92GA Underlying Agreement"................................................... 7
"92GA Underlying Certificates"................................................ 7
"94UA Bankruptcy Account".................................................... 17
"94UA Certificated Mortgage Loans"....................................... 17, 17
"94UA Certificates".......................................................... 18
"94UA Insured Loans"......................................................... 17
"94UA Special Hazard Account"................................................ 17
"94UA Special Hazard Policy"............................................. 17, 18
"94UA Underlying Agreement"................................................... 7
"94UA Underlying Certificates"................................................ 7
"accredited investor".................................................... 59, 60
"Act"........................................................................ 61
"Administrator"........................................................... 5, 54
"Administrator's Fee"........................................................ 54
"Aetna".................................................................. 16, 18
"aggregate risks"............................................................ 40
"appraised value"............................................................ 29
"Beneficial Owners"........................................................... 5
"Book Entry Certificates".................................................. 5, 5
"Book Entry Termination".................................................. 5, 49
"Calfed"..................................................................... 20
"Cap Agreement".............................................................. 58
"Cash-out"................................................................... 33
"CCC"......................................................................... 7
"Certificate Account"........................................................ 57
"Certificate Insurance Policy"................................................ 1
"Certificate Insurer"..................................................... 1, 39
"Certificate Interest Rate".................................................. 34
"Certificate Principal Balance".............................................. 37
"Certificate Rating"......................................................... 11
"Certificates"................................................................ 1
"CI".................................................................. 5, 49, 57
"Class A Interest Distribution Amount"................................. 2, 6, 34
"Class A Principal Distribution Amount".............................. 35, 35, 35
"Class Certificate Principal Balance"...................................... 5, 5
"Clearing Agency Participants"............................................... 48
"Clearing Agency"......................................................... 5, 48
"Closing Date"................................................................ 5
"CMC"........................................................................ 49
"CMT Adjustment Date"........................................................ 21
"CMT Gross Margin"........................................................... 21
"CMT Lifetime Mortgage Interest Rate Cap"............................ 22, 22, 22
"CMT Loans".................................................................. 21
"CMT Minimum Mortgage Interest Rate"................................. 22, 22, 22
"CMT Mortgage Interest Rate Adjustment Cap".......................... 22, 22, 22
"CMT Mortgage Rate".......................................................... 21
"CMT"........................................................................ 21
                                                                            
                                     S-63
<PAGE>
 
"Code"....................................................................... 58
"COFI Adjustment Date"....................................................... 24
"COFI Gross Margin".......................................................... 24
"COFI Loans"................................................................. 24
"COFI Minimum Mortgage Interest Rate"........................................ 24
"COFI Mortgage Rate"......................................................... 24
"COFI"....................................................................... 24
"Commission".................................................................. 4
"Company".................................................................. 1, 5
"Coverage Deficit"........................................................... 35
"CPR"........................................................................ 45
"Definitive Certificates"..................................................... 5
"Depositor"................................................................... 5
"disqualified persons"................................................... 58, 58
"Distribution Date"................................................ 2, 5, 33, 34
"DOL"........................................................................ 59
"Due Period".................................................................. 5
"Eleventh District".......................................................... 25
"ERISA Eligible Certificates"................................................ 59
"ERISA"...................................................................... 58
"Events of Default".......................................................... 54
"Excess Overcollateralization Amount"..................................... 9, 38
"Exemption".................................................................. 59
"FHLBSF"..................................................................... 25
"FNMA LIBOR Loan"............................................................ 20
"FNMC"................................................................... 20, 57
"Fraud Waiver Letter"........................................................ 55
"GEMICO Pool Policy"......................................................... 15
"GEMICO"..................................................................... 15
"GMAC"................................................................... 20, 57
"Holdings"................................................................ 4, 39
"ICI"........................................................................ 20
"Insured Payment"............................................................ 40
"Interest Accrual Period".............................................. 2, 6, 34
"Interest Determination Date"................................................ 35
"Interest Shortfall"......................................................... 34
"LIBOR Adjustment Date"...................................................... 20
"LIBOR Gross Margin"......................................................... 20
"LIBOR Lifetime Mortgage Interest Rate Cap".......................... 21, 21, 21
"LIBOR Loans"................................................................ 20
"LIBOR Minimum Mortgage Interest Rate"............................... 21, 21, 21
"LIBOR Mortgage Interest Rate Adjustment Cap"........................ 21, 21, 21
"LIBOR Mortgage Rate"........................................................ 20
"LIBOR"...................................................................... 35
"Modeling Assumptions"....................................................... 45
"Mortgage Assets"......................................................... 1, 15
"Mortgage Loan Purchase Agreement"........................................... 55
"Mortgage Loans".......................................................... 7, 15
"Mortgage Notes"............................................................. 15
"mortgage related securities"................................................ 61
"Mortgaged Properties"................................................... 12, 15
"Mortgages".................................................................. 15
"Negative Amortization Loans"................................................ 24
"Net Mortgage Rate"...................................................... 34, 34
"Net WAC"..................................................................... 2

                                     S-64
<PAGE>
 
"Nonrecoverable Advance"..................................................... 15
"Non-Covered Loss"........................................................... 19
"Notional Principal Contract Regulations".................................... 58
"Offered Certificates".................................................... 1, 33
"One-Month Libor"............................................................ 35
"Order"...................................................................... 40
"Original Loan-to-Value Ratio"............................................... 29
"Other 92GA Certificated Mortgage Loans"............................. 16, 16, 16
"Other 92GA Certificates".................................................... 16
"Other 94UA Certificates".................................................... 18
"Overcollateralization Amount"........................................ 8, 38, 38
"Overcollateralization Reduction Amount".................................. 9, 38
"Overcollateralization Stepdown Date"..................................... 8, 38
"parties in interest".................................................... 58, 58
"Partnership"............................................................ 15, 49
"Pool Principal Balance"...................................................... 8
"Pooling and Administration Agreement"........................................ 6
"Principal Prepayment"....................................................... 35
"prohibited transaction"..................................................... 58
"PTCE"....................................................................... 60
"PWRES".................................................................. 20, 55
"Rating Agencies"..................................................... 1, 11, 61
"Record Date"................................................................ 34
"Reference Banks"............................................................ 35
"Registration Statement"...................................................... 4
"Regular Certificates"..................................................... 3, 5
"Relief Act Shortfall"....................................................... 35
"REMIC"....................................................................... 3
"Remittance Date"........................................................ 56, 57
"Remittance Rate"........................................................ 57, 57
"Required Overcollateralization Amount"................................... 8, 39
"Requisite Amount of the 92GA Special Hazard Account".................... 16, 16
"Requisite Amount of the 94UA Special Hazard Account".................... 18, 18
"Reserve Fund"............................................................ 8, 38
"Reserved Amount"........................................................ 16, 18
"Restricted Group"........................................................... 60
"r"...................................................................... 11, 61
"S&P"................................................................. 1, 11, 61
"Sellers".................................................................... 55
"Series 1996-C REMIC"........................................................ 58
"Servicer"................................................................... 56
"Servicing Agreements"....................................................... 56
"Servicing Fee".............................................................. 57
"Similar Law"................................................................ 60
"single risks"............................................................... 40
"SMMEA"...................................................................... 61
"substantive consolidation".................................................. 14
"TCB"........................................................................ 54
"Telerate Page 3750"......................................................... 35
"Trust Fund".................................................................. 1
"Trustee Fee"................................................................ 54
"Trustee"..................................................................... 5
"UGIC Pool Policy"........................................................... 17
"UGIC"....................................................................... 17
"Underlying Administrator"................................................ 7, 15
                                                                   
                                     S-65
<PAGE>
 
"Underlying Administrator's Fee"............................................. 53
"Underlying Certificate Account"......................................... 56, 57
"Underlying Certificates"..................................................... 1
"Underlying Mortgage Loans"................................................... 1
"Underlying Sellers"......................................................... 20
"Underlying Servicers"....................................................... 57
"Underlying Servicing Fee"................................................... 57
"Underlying Trustee Fee"..................................................... 54
"Underlying Trustee"...................................................... 7, 15
"Underwriter"............................................................. 1, 60
"WAA Adjustment Date"........................................................ 23
"WAA Gross Margin"........................................................... 23
"WAA Lifetime Mortgage Interest Rate Cap"............................ 23, 23, 23
"WAA Loans".................................................................. 23
"WAA Minimum Mortgage Interest Rate"................................. 23, 23, 23
"WAA Mortgage Interest Rate Adjustment Cap".......................... 23, 23, 23
"WAA Mortgage Rate".......................................................... 23
"WAA"........................................................................ 23
"WSJLIBOR Loan".............................................................. 20



                                     S-66
<PAGE>
 
PROSPECTUS
 
                         CMC SECURITIES CORPORATION II
                                   DEPOSITOR
 
                           PASS-THROUGH CERTIFICATES
                             (ISSUABLE IN SERIES)
 
  This Prospectus relates to Pass-Through Certificates (the "Certificates"),
which may be sold from time to time in one or more series by CMC Securities
Corporation II (the "Company") on terms determined at the time of sale and
described in this Prospectus and the related Prospectus Supplement. Each
Certificate will evidence a beneficial ownership interest in a trust fund
("Trust Fund"). As specified in the related Prospectus Supplement, the assets
of a Trust Fund will include certain mortgage related assets (the "Mortgage
Assets") consisting of one or more of the following types of assets: (i) first
lien, one- to four-family residential mortgage loans, multifamily residential
mortgage loans or participation interests therein ("Mortgage Loans"), (ii)
mortgage-backed certificates, mortgage pass-through certificates or mortgage
participation certificates ("Agency Securities") issued or guaranteed by the
Government National Mortgage Association ("GNMA"), the Federal National
Mortgage Association ("FNMA") or the Federal Home Loan Mortgage Corporation
("FHLMC"), (iii) mortgage pass-through certificates representing beneficial
interests in certain mortgage loans or certain mortgage-backed securities and
collateralized mortgage obligations secured by certain mortgage loans or
certain mortgage-backed securities (collectively, "Private Mortgage-Backed
Securities") and (iv) residual interests in Agency Securities and Private
Mortgage-Backed Securities, and other mortgage-related assets and securities
(collectively, "Other Mortgage Securities"). A Trust Fund may also include
reinvestment income, reserve funds, cash accounts, insurance policies,
guarantees, letters of credit or other assets as described in the related
Prospectus Supplement.
 
  The Certificates may be sold from time to time in one or more series on
terms determined at the time of sale and specified in the Prospectus
Supplement relating to such series. Each series of Certificates will be issued
in one or more classes. The Certificates of each class will evidence the
beneficial ownership of (i) any distributions in respect of the assets of the
Trust Fund that are allocable to principal of such class of Certificates in
the amount of the aggregate original principal balance, if any, of such class
of Certificates as specified in the related Prospectus Supplement and (ii) any
distributions in respect of the assets of the Trust Fund that are allocable to
interest on the principal balance or notional principal balance of such class
of Certificates at the interest rate, if any, applicable to such class of
Certificates as specified in the related Prospectus Supplement. One or more
classes of Certificates of a series (i) may be entitled to receive
distributions allocable to principal, principal prepayments, interest or any
combination thereof prior to one or more other classes of Certificates of such
series or after the occurrence of certain events and (ii) may be subordinated
in the right to receive such distributions to one or more senior classes of
Certificates of such series, in each case as specified in the related
Prospectus Supplement. Interest on each class of Certificates entitled to
distributions allocable to interest will accrue at a fixed rate or at a rate
that is subject to change from time to time as specified in the related
Prospectus Supplement or in an amount equal to a specified portion of interest
received on some or all of the assets of the Trust Fund or as may otherwise be
determined as specified in the related Prospectus Supplement. The Company may
retain or hold for sale from time to time one or more classes of a series of
Certificates.
 
  Distributions to Certificateholders will be made monthly, quarterly, semi-
annually or at such other intervals and on the dates specified in the related
Prospectus Supplement. Distributions on the Certificates of a series will be
made only from the assets of the related Trust Fund and any other assets
pledged for the benefit of the Certificateholders as specified in the related
Prospectus Supplement. The Certificates of any series will not be insured or
guaranteed by any governmental entity or, unless otherwise specified in the
related Prospectus Supplement, by any other person. Unless otherwise specified
in the related Prospectus Supplement, the Company's only obligations with
respect to a series of Certificates will be to obtain certain representations
and warranties from each Seller and to assign to the Trustee for the related
series of Certificates the Company's rights with respect thereto, and its
obligations pursuant to certain representations and warranties made by it.
Unless otherwise specified in the Prospectus Supplement relating to a series,
no affiliate of the Company will have any obligations with respect to the
Certificates of the related Trust Fund.
 
  The yield on each class of Certificates of a series will be affected by the
rate of payment of principal (including prepayments) on the Mortgage Assets in
the related Trust Fund and the timing of receipt of such payments as described
herein and in the related Prospectus Supplement. Each series of Certificates
may be subject to early termination only under the circumstances described
herein and in the related Prospectus Supplement.
 
  PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION APPEARING HEREIN UNDER
THE CAPTION "RISK FACTORS" BEGINNING ON PAGE 17 BEFORE PURCHASING ANY
CERTIFICATES.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR ANY RELATED PROSPECTUS SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
  Offers of the Certificates may be made through one or more different
methods, including offerings through underwriters, as more fully described
under "Plan of Distribution" herein and in the related Prospectus Supplement.
 
  There will have been no public market for any series of Certificates prior
to the offering thereof. There can be no assurance that a secondary market
will develop for the Certificates of any series or, if it does develop, that
such market will continue.
 
  Retain this Prospectus for future reference. This Prospectus may not be used
to consummate sales of Certificates unless accompanied by a Prospectus
Supplement.
 
                 THE DATE OF THIS PROSPECTUS IS JUNE 26, 1996.
<PAGE>
 
              PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K
 
  The Prospectus Supplement or Supplements or Current Report on Form 8-K
relating to a series of Certificates to be offered hereunder will, among other
things, set forth with respect to such series of Certificates:
 
  (i) information as to the assets comprising the Trust Fund, including the
characteristics of the Mortgage Assets included therein and, if applicable,
the insurance, guarantees or other instruments or agreements included in the
Trust Fund or otherwise available for the benefit of Certificateholders and
information regarding the amount and source of any reserve funds;
 
  (ii) the aggregate original principal balance of each class of Certificates
entitled to distributions allocable to principal and, if a fixed rate of
interest, the interest rate for each class of such Certificates entitled to
distributions allocable to interest;
 
  (iii) information as to any class of Certificates that has a rate of
interest that is subject to change from time to time and the basis on which
such interest rate will be determined;
 
  (iv) information as to any class of Certificates on which interest will
accrue and be added to the principal or, if applicable, notional principal
balance thereof;
 
  (v) information as to the method used to calculate the amount of interest to
be paid on any class entitled to distributions of interest only;
 
  (vi) information as to the nature and extent of subordination with respect
to any class of Certificates that is subordinate in right of payment to any
other class;
 
  (vii) the circumstances, if any, under which the Trust Fund is subject to
early termination;
 
  (viii) if applicable, the final distribution date and the first mandatory
principal distribution date of each class of such Certificates;
 
  (ix) the method used to calculate the aggregate amounts of principal and
interest required to be distributed on each distribution date in respect of
each class of such Certificates and, with respect to any series consisting of
more than one class, the basis on which such amounts will be allocated among
the classes of such series;
 
  (x) the distribution date for each class of the Certificates, the date on
which payments received in respect of the assets included in the Trust Fund
during the related period will be deposited in the certificate account and, if
applicable, the assumed reinvestment rate applicable to payments received in
respect of such assets and the date on which such payments are assumed to be
received for such series of Certificates;
 
  (xi) the name of the trustee of the Trust Fund;
 
  (xii) information with respect to the administrator, if any, of the Trust
Fund;
 
  (xiii) whether one or more elections will be made to treat all or a portion
of the Trust Fund as a real estate mortgage investment conduit (a "REMIC")
and, if applicable, the designation of the regular interests and residual
interests therein; and
 
  (xiv) information with respect to the plan of distribution of such
Certificates.
 
                                       2
<PAGE>
 
                             AVAILABLE INFORMATION
 
  The Company is subject to the information requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith, files reports and other information. The Company has filed with the
Securities and Exchange Commission (the "Commission") a Registration Statement
under the Securities Act of 1933, as amended (the "Securities Act"), with
respect to the Certificates. This Prospectus, which forms a part of the
Registration Statement, and the Prospectus Supplement or Supplements relating
to each series of Certificates contain summaries of the material documents
referred to herein and therein, but do not contain all of the information
contained in such Registration Statement pursuant to the rules and regulations
of the Commission. The Registration Statement can be inspected and copied at
prescribed rates at the public reference facilities maintained by the
Commission at Room 1024, Judiciary Plaza, 450 Fifth Street N.W., Washington,
D.C. 20549, and at the following regional offices of the Commission: Midwest
Regional Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661;
and Northeast Regional Office, 7 World Trade Center, 13th Floor, New York, New
York 10048.
 
  The Company does not plan to send any financial information to holders of
Certificates. The Trustee, however, will include with each distribution on
Certificates of a series a statement containing certain payment information
with respect to the Certificates.
 
  The Company's principal executive offices are located at 2711 N. Haskell,
Suite 1000, Dallas, Texas 75204. Its telephone number is (214) 874-2323.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
  The following documents heretofore filed by the Company with the Commission
under the Exchange Act are incorporated by reference in this Prospectus:
 
   (1)the Company's Annual Report on Form 10-K for its fiscal year ended
  December 31, 1995;
 
   (2)the Company's Report on Form 8-K dated January 30, 1996; and
 
   (3)the Company's Report on Form 8-K dated February 25, 1996.
 
  All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior
to the termination of the offering of the Certificates shall be deemed to be
incorporated by reference in this Prospectus and to be a part hereof from the
date of filing of such documents. Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed
to be modified or superseded for purposes of this Prospectus to the extent
that a statement contained herein or in an other subsequently filed document
which also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of
this Prospectus.
 
  The Company will provide without charge to each person to whom a copy of
this Prospectus has been delivered, upon the request of such person, a copy of
any or all of the documents referred to above which have been or may be
incorporated in this Prospectus by reference (other than exhibits to such
documents, unless such exhibits are specifically incorporated by reference
into any such document). Requests for such copies should be directed to Attn:
Investor Relations, CMC Securities II, 2711 N. Haskell Avenue, Suite 1000,
Dallas, Texas 75204 (214/874-2323).
 
                                       3
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K.......................   2
AVAILABLE INFORMATION.....................................................   3
TABLE OF CONTENTS.........................................................   4
GLOSSARY OF PRINCIPAL TERMS...............................................   6
SUMMARY OF PROSPECTUS.....................................................   9
RISK FACTORS..............................................................  17
DESCRIPTION OF THE CERTIFICATES...........................................  21
 General..................................................................  22
 Classes of Certificates..................................................  23
 Distributions of Principal and Interest..................................  24
 Redemption of Certificates...............................................  26
 Book Entry Registration..................................................  26
THE TRUST FUND............................................................  27
 Mortgage Loans...........................................................  27
 Agency Securities........................................................  29
 Private Mortgage-Backed Securities.......................................  35
 Other Mortgage Securities................................................  36
CREDIT ENHANCEMENT........................................................  36
 General..................................................................  36
 Subordination............................................................  36
 Cross-Support............................................................  37
 Pool Insurance...........................................................  37
 Special Hazard Insurance.................................................  38
 Bankruptcy Bond..........................................................  38
 Reserve Funds............................................................  39
 Other Insurance, Guarantees and Similar Instruments or Agreements........  39
SERVICING OF THE MORTGAGE LOANS...........................................  40
 Servicing Agreements.....................................................  40
 Payments on Mortgage Loans...............................................  40
 Advances.................................................................  41
 Servicing Procedures.....................................................  41
 Primary Mortgage Insurance Policies......................................  42
 Standard Hazard Insurance Policies.......................................  42
 Title Insurance Policies.................................................  43
 Claims Under Primary Mortgage Insurance Policies and Standard Hazard
  Insurance Policies; Other Realization Upon Defaulted Loans..............  43
 Administration and Servicing Compensation and Payment of Expenses........  44
POOLING AND ADMINISTRATION................................................  45
 Assignment of Mortgage Assets............................................  45
 Evidence as to Compliance................................................  47
 List of Certificateholders...............................................  47
 The Trustee..............................................................  47
 Administration of the Certificate Account................................  48
 Reports to Certificateholders............................................  49
</TABLE>
 
                                       4
<PAGE>
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
 Events of Default........................................................  49
 Rights Upon Event of Default.............................................  49
 Amendment................................................................  50
 Termination..............................................................  50
USE OF PROCEEDS...........................................................  51
THE COMPANY...............................................................  52
 General..................................................................  52
 CMC Securities Corporation II............................................  52
 Mortgage Loan Underwriting...............................................  53
CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS...............................  54
 General..................................................................  54
 Foreclosure..............................................................  55
 Right of Redemption......................................................  57
 Anti-Deficiency Legislation and Other Limitations on Lenders.............  57
 Enforceability of Certain Provisions.....................................  58
 Adjustable Rate Loans....................................................  59
 Environmental Legislation................................................  59
 Applicability of Usury Laws..............................................  60
 Soldiers' and Sailors' Civil Relief Act..................................  60
LEGAL INVESTMENT MATTERS..................................................  60
ERISA CONSIDERATIONS......................................................  61
CERTAIN FEDERAL INCOME TAX CONSEQUENCES...................................  63
 Federal Income Tax Consequences for REMIC Certificates...................  63
  General.................................................................  63
  Status of REMIC Certificates............................................  63
  Qualification as a REMIC................................................  64
  Taxation of Regular Certificates........................................  65
  Taxation of Residual Certificates.......................................  72
  Limitations on Deductions of Certain Expenses...........................  80
  Taxation of Certain Foreign Investors...................................  80
  Backup Withholding......................................................  81
  Reporting Requirements..................................................  81
 Federal Income Tax Consequences for Certificates as to Which No REMIC
  Election Is Made........................................................  82
  Standard Certificates...................................................  82
  Stripped Certificates...................................................  85
  Reporting Requirements and Backup Withholding...........................  88
  Taxation of Certain Foreign Investors...................................  88
PLAN OF DISTRIBUTION......................................................  88
LEGAL MATTERS.............................................................  89
FINANCIAL INFORMATION.....................................................  89
</TABLE>
 
                                       5
<PAGE>
 
                          GLOSSARY OF PRINCIPAL TERMS
 
<TABLE>
<CAPTION>
  TERM                                                                     PAGE
  ----                                                                    ------
<S>                                                                       <C>
Administrator............................................................      9
Advance Account..........................................................     44
Agency Securities........................................................ 1,9,12
Agreement................................................................   9,21
Beneficial Owners........................................................  14,26
Bonds....................................................................     52
Book Entry Certificates..................................................  14,26
Certificate Account......................................................     24
Certificate Interest Rate................................................     23
Certificate Principal Balance............................................     25
CI.......................................................................      9
Certificates.............................................................      1
Clearing Agency..........................................................  14,26
Clearing Agency Participants.............................................  14,26
CMC......................................................................     52
Code.....................................................................     15
Committee Report.........................................................     65
Companion Certificates...................................................     24
Company..................................................................    1,9
Compound Interest Certificates...........................................     23
Cooperative Loans........................................................     28
Cooperatives.............................................................     12
Credit Enhancement.......................................................     14
Custodial Account........................................................     40
Cut-off Date.............................................................     23
Distribution Date........................................................     24
ERISA....................................................................  15,61
FDIC.....................................................................     40
FHA Loans................................................................     29
FHLMC.................................................................... 1,9,32
FHLMC Certificate Pool...................................................     33
FHLMC Certificates.......................................................     12
FmHA Loans...............................................................     29
FNMA..................................................................... 1,9,31
FNMA Certificates........................................................     12
GNMA..................................................................... 1,9,29
GNMA Certificates........................................................     12
GNMA Issuer..............................................................     30
Guaranty Agreement.......................................................     30
Insurance Proceeds.......................................................     40
Interest Accrual Period..................................................     25
Liquidation Proceeds.....................................................     40
Loan Sale Agreement......................................................     52
Loan-to-Value Ratio......................................................     29
Monthly Advance..........................................................     41
Mortgage Assets..........................................................    1,9
Mortgage Loans...........................................................    1,9
Mortgage Notes...........................................................     27
Mortgage Pool............................................................      9
</TABLE>
 
                                       6
<PAGE>
 
<TABLE>
<CAPTION>
  TERM                                                                    PAGE
  ----                                                                  --------
<S>                                                                     <C>
Mortgage Pool Insurance Policy.........................................       37
Mortgage Rates......................................................... 11,23,29
Mortgaged Properties...................................................       28
Mortgages..............................................................       27
Mortgagors.............................................................       40
NCUA...................................................................       40
Non-Priority Certificates..............................................       24
Nonrecoverable Advance.................................................       41
Notional Principal Balance.............................................       25
OID Regulations........................................................       65
Original Value.........................................................       29
Other Mortgage Securities..............................................     1,10
Partnership............................................................       52
Pass-Through Certificates..............................................       52
Pass-Through Rate......................................................       11
Permitted Instruments..................................................       48
Pool Insurer...........................................................       38
Prepayment Assumption..................................................       65
Primary Mortgage Insurance Policy......................................       42
Principal Balance......................................................       29
Principal Prepayments..................................................       25
Priority Certificates..................................................       24
PMBS Agreement.........................................................       35
PMBS Issuer............................................................       35
PMBS Servicer..........................................................       35
PMBS Trustee...........................................................       35
Premium REMIC Regular Certificates.....................................       70
Private Mortgage-Backed Securities.....................................      1,9
Proposed Regulations...................................................       69
PTC....................................................................       30
Record Date............................................................       24
Regular Certificateholder..............................................       65
Regular Certificates...................................................       63
REIT...................................................................       64
REMIC..................................................................        2
REMIC Certificates.....................................................       63
REMIC Pool.............................................................       63
Remittance Date........................................................       41
Remittance Rate........................................................       41
Reserve Fund...........................................................       39
Residual Certificateholders............................................    19,72
Residual Certificates..................................................    19,63
Retail Class Certificate...............................................       65
Scheduled Amortization Certificates....................................       24
Scheduled Principal....................................................       33
Seller.................................................................       52
Senior Certificates....................................................       36
Servicers..............................................................       40
Servicing Agreement....................................................       40
SMMEA..................................................................    16,60
Special Allocation Certificates........................................       24
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<CAPTION>
  TERM                                                                      PAGE
  ----                                                                      ----
<S>                                                                         <C>
Special Hazard Insurance Policy............................................  38
Standard Hazard Insurance Policy...........................................  42
Subordinated Certificates..................................................  36
Trust Fund.................................................................   1
Trustee....................................................................   9
UCC........................................................................  56
Underlying Mortgage Loans..................................................  17
VA Loans...................................................................  29
</TABLE>
 
                                       8
<PAGE>
 
                             SUMMARY OF PROSPECTUS
 
  The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and by reference to
the Prospectus Supplement relating to a particular series of Certificates and
to the related Agreement (as defined below) which will be prepared in
connection with each series of Certificates. Unless otherwise specified,
capitalized terms used and not defined in this Summary of Prospectus have the
meanings given to them in this Prospectus and in the related Prospectus
Supplement.
 
Title of Securities.....  Pass-Through Certificates, issuable in series, as de-
                           scribed in the Prospectus Supplement.
 
The Company.............  CMC Securities Corporation II (the "Company") is a
                           limited purpose Delaware corporation formed on Janu-
                           ary 4, 1993. The Company is a wholly-owned limited
                           purpose finance subsidiary of Capstead Inc., a Dela-
                           ware corporation ("CI"). The Company's principal ex-
                           ecutive offices are located at 2711 N. Haskell Ave-
                           nue, Suite 1000, Dallas, Texas 75204; telephone num-
                           ber (214) 874-2323. See "The Company."
 
The Administrator.......  The entity or entities named as the Administrator in
                           the Prospectus Supplement (the "Administrator"),
                           will act as administrator, and may act as a
                           servicer, with respect to the Mortgage Loans in-
                           cluded in the related Trust Fund. The Administrator
                           may be an affiliate of the Depositor. See "Servicing
                           of the Mortgage Loans" and "Pooling and Administra-
                           tion" for a description of the rights and obliga-
                           tions of the Administrator.
 
The Trustee.............  The trustee (the "Trustee") for each series of Cer-
                           tificates will be specified in the related Prospec-
                           tus Supplement.

Description of          
 Certificates...........  Each Certificate will represent a beneficial owner-
                           ship interest in a Trust Fund created by the Company
                           from time to time pursuant to a pooling and adminis-
                           tration agreement (each, an "Agreement") between the
                           Company and the Administrator and the Trustee for
                           the related series. The assets of a Trust Fund will
                           include certain mortgage-related assets (the "Mort-
                           gage Assets") consisting of one or more of the fol-
                           lowing types of assets:
 
                            (i) a pool (a "Mortgage Pool") of first lien, one-
                           to four-family residential mortgage loans, multi-
                           family residential mortgage loans or participation
                           interests therein ("Mortgage Loans"),
 
                            (ii) mortgage-backed certificates, mortgage pass-
                           through securities or mortgage participation cer-
                           tificates ("Agency Securities") issued or guaran-
                           teed by the Government National Mortgage Associa-
                           tion ("GNMA"), the Federal National Mortgage Asso-
                           ciation ("FNMA") or the Federal Home Loan Mortgage
                           Corporation ("FHLMC"),
 
                            (iii) mortgage pass-through certificates repre-
                           senting beneficial interests in certain mortgage
                           loans or certain mortgage-backed securities and
                           collateralized mortgage obligations secured by cer-
                           tain mortgage loans or certain mortgage-backed se-
                           curities (collectively, "Private Mortgage-Backed
                           Securities") and
 
                                       9
<PAGE>
 
 
                            (iv) residual interests in Agency Securities and
                           Private Mortgage-Backed Securities, and other mort-
                           gage-related assets and securities (collectively,
                           "Other Mortgage Securities"). A Trust Fund may also
                           include: reinvestment income, reserve funds, cash
                           accounts, insurance policies, guarantees, letters
                           of credit or other assets as described in the re-
                           lated Prospectus Supplement or similar instruments
                           or agreements intended to decrease the likelihood
                           that Certificateholders will experience delays in
                           distributions of scheduled payments on, or losses
                           in respect of, the assets in such Trust Fund. The
                           Certificates of any series will be entitled to pay-
                           ment only from the assets of the related Trust Fund
                           and any other assets pledged for the benefit of
                           Certificateholders as specified in the related Pro-
                           spectus Supplement.
 
                          The Certificates of any series may be issued in one
                           or more classes, as specified in the Prospectus Sup-
                           plement or Supplements. One or more classes of Cer-
                           tificates of each series
 
                            (i) may be entitled to receive distributions allo-
                           cable only to principal, only to interest or to any
                           combination thereof;
 
                            (ii) may be entitled to receive distributions only
                           of prepayments of principal throughout the lives of
                           the Certificates or during specified periods;
 
                            (iii) may be subordinated in the right to receive
                           distributions of scheduled payments of principal,
                           prepayments of principal, interest or any combina-
                           tion thereof to one or more other classes of Cer-
                           tificates of such series throughout the lives of
                           the Certificates or during specified periods;
 
                            (iv) may be entitled to receive such distributions
                           only after the occurrence of events specified in
                           the Prospectus Supplement;
 
                            (v) may be entitled to receive distributions in
                           accordance with a schedule or formula or on the ba-
                           sis of collections from designated portions of the
                           assets in the Trust Fund;
 
                            (vi) as to Certificates entitled to distributions
                           allocable to interest, may be entitled to receive
                           interest at a fixed rate or a rate that is subject
                           to change from time to time;
 
                            (vii) may accrue interest, with such accrued in-
                           terest added to the principal amount of the Certif-
                           icates and no payments being made thereon until
                           certain other Classes of the Series have been paid
                           in full; and
 
                            (viii) as to Certificates entitled to distribu-
                           tions allocable to interest, may be entitled to
                           distributions allocable to interest only after the
                           occurrence of events specified in the Prospectus
                           Supplement and may accrue interest until such
                           events occur, in each case as specified in the Pro-
                           spectus Supplement.
 
                          The timing and amounts of such distributions may vary
                           among classes, over time, or otherwise as specified
                           in the related Prospectus Supplement.
 
                                       10
<PAGE>
 
 
                          The Company or its affiliates may retain or hold for
                           sale from time to time one or more classes of a se-
                           ries of Certificates.
 
                          The Certificates of each class of such series will be
                           issued either in fully registered form or in book
                           entry form in the authorized denominations specified
                           in the Prospectus Supplement. The Certificates will
                           not be guaranteed or insured by any governmental
                           agency or instrumentality or, unless otherwise spec-
                           ified in the related Prospectus Supplement, by any
                           other person and, except as otherwise specified in
                           the Prospectus Supplement, the Mortgage Assets
                           (other than Agency Securities) included in the re-
                           lated Trust Fund will not be guaranteed or insured
                           by any governmental agency or instrumentality or any
                           other insurer.
 
Distributions on the
 Certificates...........  Distributions on the Certificates entitled thereto
                           will be made monthly, quarterly, semi-annually or at
                           such other intervals and on the dates specified in
                           the related Prospectus Supplement out of the pay-
                           ments received in respect of the Mortgage Assets in-
                           cluded in the related Trust Fund and any other as-
                           sets pledged for the benefit of the related
                           Certificateholders as specified in the related Pro-
                           spectus Supplement. The amount allocable to payments
                           of principal and interest on any distribution date
                           will be determined as specified in the Prospectus
                           Supplement. Unless otherwise specified in the Pro-
                           spectus Supplement, all distributions will be made
                           pro rata to Certificateholders of the class entitled
                           thereto.
 
                          Unless otherwise specified in the related Prospectus
                           Supplement, the aggregate original principal balance
                           of the Certificates will equal the aggregate distri-
                           butions allocable to principal that such Certifi-
                           cates will be entitled to receive. If specified in
                           the Prospectus Supplement, the Certificates will
                           have an aggregate original principal balance equal
                           to the aggregate unpaid principal balance of the re-
                           lated Mortgage Assets as of the first day of the
                           month of creation of the Trust Fund and, unless oth-
                           erwise specified in the related Prospectus Supple-
                           ment, will bear interest in the aggregate at a rate
                           equal to the interest rate borne by the related
                           Mortgage Loans (the "Mortgage Rates"), Agency Secu-
                           rities, Private Mortgage-Backed Securities or Other
                           Mortgage Securities, net of the aggregate servicing
                           fees and any other amounts specified in the related
                           Prospectus Supplement (the "Pass-Through Rate"). If
                           specified in the Prospectus Supplement, the aggre-
                           gate original principal balance of the Certificates
                           and interest rates on the classes of Certificates
                           will be determined based on the cash flow on the re-
                           lated Mortgage Assets.
 
                          The rate at which interest will be passed through to
                           holders of each class of Certificates entitled
                           thereto may be a fixed rate or a rate that is sub-
                           ject to change from time to time from the time and
                           for the periods, in each case as specified in the
                           Prospectus Supplement. Any such rate may be calcu-
                           lated on a loan-by-loan, weighted average or other
                           basis, in each case as described in the Prospectus
                           Supplement.
 
                                       11
<PAGE>
                        
Redemption of           
 Certificates...........   To the extent provided in the related Prospectus Sup-
                           plement, the Certificates of any class of a series
                           may be (i) redeemed at the request of
                           Certificateholders; (ii) redeemed at the option of
                           the Company, the Administrator or another party
                           specified in the related Agreement, or (iii) subject
                           to special redemption under certain circumstances.
                           The circumstances and terms under which the Certifi-
                           cates of a series may be redeemed will be described
                           in the related Prospectus Supplement.
 
Trust Fund Assets.......  The Trust Fund for a series of Certificates will in-
                           clude certain Mortgage Assets consisting of one or
                           more of the following types of assets:
 
                            (i) Mortgage Loans,
 
                            (ii) Agency Securities,
 
                            (iii) Private Mortgage-Backed Securities, and
 
                            (iv) Other Mortgage Securities. Each Trust Fund
                           will also include payments in respect of such Mort-
                           gage Assets and certain accounts, obligations or
                           agreements, in each case as specified in the Pro-
                           spectus Supplement.

 A. The Mortgage       
   Loans...............   Unless otherwise specified in the Prospectus Supple-
                           ment, the Mortgage Loans will be conventional, first
                           lien Mortgage Loans originated or acquired by the
                           Company and secured by one- to four-family residen-
                           tial properties or multifamily residential proper-
                           ties located in one or more states of the United
                           States or the District of Columbia. If so specified
                           in the Prospectus Supplement, the Mortgage Loans may
                           include cooperative apartment loans secured by secu-
                           rity interests in shares issued by private, non-
                           profit, cooperative housing corporations ("Coopera-
                           tives") and in the related proprietary leases or oc-
                           cupancy agreements granting exclusive rights to oc-
                           cupy specific dwelling units in such Cooperatives'
                           buildings.
 
                          The Prospectus Supplement for a series of Certifi-
                           cates will describe any Mortgage Loans to be in-
                           cluded in the Trust Fund for such series, and will
                           specify certain information regarding the payment
                           terms of such Mortgage Loans. See "The Trust Fund--
                           Mortgage Loans."

 B. The Agency         
   Securities..........   The Agency Securities evidenced by a series of Cer-
                           tificates will consist of one or more of the follow-
                           ing:
 
                            (i) "fully modified pass-through" mortgage-backed
                           certificates guaranteed as to timely payment of
                           principal and interest by the Government National
                           Mortgage Association ("GNMA Certificates"),
 
                            (ii) guaranteed mortgage pass-through certificates
                           issued and guaranteed as to timely payment of prin-
                           cipal and interest by the Federal National Mortgage
                           Association ("FNMA Certificates"),
 
                            (iii) mortgage participation certificates issued
                           and guaranteed as to timely payment of interest
                           and, unless otherwise specified in the related Pro-
                           spectus Supplement, ultimate payment of principal
                           by the Federal Home Loan Mortgage Corporation
                           ("FHLMC Certificates"),
 
                                       12
<PAGE>
 
 
                            (iv) stripped mortgage-backed securities repre-
                           senting an undivided interest in all or a part of
                           either the principal distributions (but not the in-
                           terest distributions) or the interest distributions
                           (but not the principal distributions) or in some
                           specified portion of the principal and interest
                           distributions (but not all of such distributions)
                           on certain GNMA, FNMA or FHLMC Certificates and,
                           unless otherwise specified in the Prospectus Sup-
                           plement, guaranteed to the same extent as the un-
                           derlying securities,
 
                            (v) another type of mortgage-backed certificate,
                           mortgage pass-through certificate or mortgage par-
                           ticipation certificate issued or guaranteed by
                           GNMA, FNMA or FHLMC and described in the related
                           Prospectus Supplement or
 
                            (vi) a combination of such Agency Securities.
 
                          All GNMA Certificates will be backed by the full
                           faith and credit of the United States. No FHLMC or
                           FNMA Certificates will be backed, directly or indi-
                           rectly, by the full faith and credit of the United
                           States.
 
                          The Prospectus Supplement for a series of Certifi-
                           cates will describe any Agency Securities to be in-
                           cluded in the Trust Fund for such series, and will
                           specify certain characteristics of the mortgage
                           loans underlying such Agency Securities. See "The
                           Trust Fund--Agency Securities."
 
 C. Private Mortgage-
   Backed Securities...   Private Mortgage-Backed Securities may include (a)
                           mortgage pass-through certificates representing ben-
                           eficial interests in certain mortgage loans or cer-
                           tain mortgage-backed securities or (b) collateral-
                           ized mortgage obligations secured by certain mort-
                           gage loans or certain mortgage-backed securities.
                           Private Mortgage-Backed Securities may include
                           stripped mortgage-backed securities representing an
                           undivided interest in all or a part of either the
                           principal distributions (but not the interest dis-
                           tributions) or the interest distributions (but not
                           the principal distributions) or in some specified
                           portion of the principal and interest distributions
                           (but not all of such distributions) on certain mort-
                           gage loans. Although individual mortgage loans un-
                           derlying a Private Mortgage-Backed Security may be
                           insured or guaranteed by the United States or an
                           agency or instrumentality thereof, they need not be,
                           and the Private Mortgage-Backed Securities them-
                           selves will not be so insured or guaranteed. Unless
                           otherwise specified in the related Prospectus Sup-
                           plement relating to a Series of Certificates, pay-
                           ments on the Private Mortgage-Backed Securities will
                           be distributed directly to the Trustee as registered
                           owner of such Private Mortgage-Backed Securities.
                           The related Prospectus Supplement for a series of
                           Certificates will describe any Private Mortgage-
                           Backed Securities to be included in the Trust Fund
                           for such series, and will specify certain character-
                           istics of the mortgage loans underlying such Private
                           Mortgage-Backed Securities. See "The Trust Fund--
                           Private Mortgage-Backed Securities."
 
 D. Other Mortgage
   Securities..........   Other Mortgage Securities include any securities
                           other than Agency Securities and Private Mortgage-
                           Backed Securities that directly or indirectly
 
                                       13
<PAGE>
 
                           represent an ownership interest in, or are secured
                           by and payable from, mortgage loans on real property
                           or mortgage-backed securities. Other Mortgage Secu-
                           rities may include residual interests in issuances
                           of collateralized mortgage obligations or mortgage
                           pass-through certificates, as well as new types of
                           mortgage-related assets and securities that may be
                           developed and marketed from time to time. The re-
                           lated Prospectus Supplement for a series of Certifi-
                           cates will describe any Other Mortgage Securities to
                           be included in the Trust Fund for such series. See
                           "The Trust Fund--Other Mortgage Securities."
 
Advances................  Unless otherwise specified in the Prospectus Supple-
                           ment, the related Servicer of the Mortgage Loans
                           will be obligated to advance delinquent installments
                           of principal and interest (less applicable servicing
                           fees) on the Mortgage Loans in a Trust Fund. Unless
                           otherwise specified in the related Prospectus Sup-
                           plement, in the event a Servicer fails to make such
                           advances, the Administrator shall be obligated to
                           make the advance. Any such obligation to make ad-
                           vances may be limited to amounts due holders of Cer-
                           tificates of the related series, to amounts deemed
                           to be recoverable from late payments or liquidation
                           proceeds, to specified periods or any combination
                           thereof, in each case as specified in the related
                           Prospectus Supplement. Any such advance will be re-
                           coverable by Servicer or the Administrator as speci-
                           fied in the related Prospectus Supplement.
 
Credit Enhancement......  If specified in the Prospectus Supplement, a series
                           of Certificates, or certain classes within such se-
                           ries, may have the benefit of one or more types of
                           credit enhancement ("Credit Enhancement") including
                           but not limited to subordination, cross support,
                           mortgage pool insurance, special hazard insurance, a
                           bankruptcy bond, reserve funds, other insurance,
                           guarantees and similar instruments and arrangements.
                           The protection against losses afforded by any such
                           Credit Enhancement will be limited. See "Credit En-
                           hancement."

Book Entry              
 Registration...........  If the Prospectus Supplement for a series so pro-
                           vides, Certificates of one or more classes of such
                           series may be issued in book entry form ("Book Entry
                           Certificates") in which case a single certificate
                           will be issued in the name of a clearing agency (a
                           "Clearing Agency") registered with the Securities
                           and Exchange Commission, or its nominee. Transfers
                           and pledges of Book Entry Certificates may be made
                           only through entries on the books of the Clearing
                           Agency in the name of brokers, dealers, banks and
                           other organizations eligible to maintain accounts
                           with the Clearing Agency ("Clearing Agency Partici-
                           pants") or their nominees. Transfers and pledges by
                           purchasers and other beneficial owners of Book Entry
                           Certificates ("Beneficial Owners") other than Clear-
                           ing Agency Participants may be effected only through
                           Clearing Agency Participants. Beneficial Owners will
                           receive payments of principal and interest, and, if
                           applicable, may tender Certificates for redemption
                           to the Trustee, only through the Clearing Agency and
                           Clearing Agency Participants. Except as otherwise
                           specified in this Prospectus or a related Prospectus
                           Supplement, the terms "Certificateholders" and
                           "holders"
 
                                       14
<PAGE>
 
                           shall be deemed to include Beneficial Owners. See
                           "Risk Factors--Book Entry Registration" and "De-
                           scription of the Certificates--Book Entry Registra-
                           tion."
 
Certain Federal Income
 Tax Consequences.......  For Federal income tax purposes, the
                           Certificateholders of a series of Certificates as to
                           which a REMIC election is made will be considered to
                           own "regular interests" or "residual interests" in
                           the REMIC. Holders of Certificates designated in the
                           applicable Prospectus Supplement as "regular inter-
                           ests" will be treated as holders of debt of the
                           REMIC for federal income tax purposes. Such
                           Certificateholders must include in income interest
                           due and original issue discount on their Certifi-
                           cates using the accrual method of accounting, re-
                           gardless of their usual methods of accounting. Hold-
                           ers of Certificates designated in the applicable
                           Prospectus Supplement as "residual interests" will
                           be taxable on their allocable share of the taxable
                           income of the REMIC regardless of the cash distrib-
                           utable on such interests. See "Certain Federal In-
                           come Tax Consequences--Federal Income Tax Conse-
                           quences for REMIC Certificates--Taxation of Residual
                           Certificates." The Certificateholders of a series of
                           Certificates as to which a REMIC election is not
                           made generally will be treated as owners of undi-
                           vided interests in a trust created to hold the re-
                           lated Mortgage Assets, which trust will not be
                           treated as an association taxable as a corporation.
                           Accordingly, the Certificateholders of such series
                           generally will be taxed on the basis of their allo-
                           cable shares of the principal and/or interest from
                           the related Mortgage Assets and generally will be
                           allowed to deduct their allocable shares of the
                           Company's and the Servicers' servicing fees, consis-
                           tent with their methods of accounting and their tax
                           status.
 
                          With certain exceptions described herein, Certifi-
                           cates held by a "domestic building and loan associa-
                           tion" will be considered to represent "loans secured
                           by an interest in real property" within the meaning
                           of Section 7701(a)(19)(C)(v) of the Internal Revenue
                           Code of 1986, as amended (the "Code"), and to repre-
                           sent "qualifying real property loans" within the
                           meaning of Section 593(d) of the Code, regardless of
                           whether a REMIC election is made with respect to a
                           particular series.
 
ERISA Considerations....  A fiduciary of any employee benefit plan subject to
                           the Employee Retirement Income Security Act of 1974,
                           as amended ("ERISA"), or the Code should carefully
                           review with its own legal advisors whether the
                           purchase or holding of Certificates could give rise
                           to a transaction prohibited or otherwise
                           impermissible under ERISA or the Code. See "ERISA
                           Considerations." Certain classes of Certificates may
                           not be transferred unless the Trustee and the
                           Company are furnished with a letter of
                           representation or an opinion of counsel to the
                           effect that such transfer will not result in a
                           violation of the prohibited transaction provisions
                           of ERISA and the Code and will not subject the
                           Trustee, the Company or the Administrator to
                           additional obligations. Additionally, unless
                           otherwise specified in the related Prospectus
                           Supplement, Certificates representing an interest in
                           a Mortgage Pool consisting of
 
                                       15
<PAGE>
 
                           multifamily mortgage loans may not be transferred to
                           an employee benefit plan or other retirement plan or
                           arrangement subject to ERISA. See "Description of
                           the Certificates--General" and "ERISA
                           Considerations."
 
Legal Investment
 Matters................  Unless otherwise specified in the Prospectus Supple-
                           ment, Certificates of each series offered by this
                           Prospectus and the related Prospectus Supplement
                           will constitute "mortgage related securities" under
                           the Secondary Mortgage Market Enhancement Act of
                           1984 ("SMMEA") and, as such, will be legal invest-
                           ments for certain types of institutional investors
                           to the extent provided in SMMEA, subject, in any
                           case, to any other regulations which may govern in-
                           vestments by such institutional investors. See "Le-
                           gal Investment Matters."
 
Use of Proceeds.........  Substantially all of the net proceeds from the sale
                           of a series of Certificates offered hereby and by
                           the related Prospectus Supplement will be applied to
                           the simultaneous purchase of the Mortgage Assets in-
                           cluded in the Trust Fund for such series of Certifi-
                           cates or to reimburse the amounts previously used to
                           effect such purchase, the costs of carrying the
                           Mortgage Assets until sale of the Certificates and
                           to pay other expenses connected with pooling the
                           Mortgage Assets and issuing the Certificates. See
                           "Use of Proceeds."
 
                        
Rating..................  It is a condition to the issuance of each class of
                           Certificates specified as being offered by the re-
                           lated Prospectus Supplement for each series of Cer-
                           tificates that they be rated in one of the four
                           highest rating categories of a nationally recognized
                           statistical rating agency, provided, however, that
                           one or more classes of Subordinated Certificates and
                           Residual Certificates within a series need not be so
                           rated.
 
                                       16
<PAGE>
 
                                 RISK FACTORS
 
  Prospective Certificateholders should consider, among other things, the
following factors in connection with the purchase of the Certificates:
 
  General. An investment in Certificates evidencing interests in a Trust Fund
including a Mortgage Pool may be affected, among other things, by a decline in
real estate values or a decline in mortgage interest rates. If the residential
real estate market should experience an overall decline in property values
such that the outstanding balances of the Mortgage Loans, and any secondary
financing on the related Mortgaged Properties, in a particular Mortgage Pool
become equal to or greater than the value of the Mortgaged Properties, the
actual rates of delinquencies, foreclosures and losses could be higher than
those now generally experienced in the mortgage lending industry. To the
extent that such losses are not covered by applicable insurance policies, if
any, or by any credit enhancement as described herein, Holders of the
Certificates of a series evidencing interests in such Mortgage Pool will bear
all risk of loss resulting from default by mortgagors and will have to look
primarily to the value of the Mortgaged Properties for recovery of the
outstanding principal and unpaid interest of the defaulted Mortgage Loans. See
"The Trust Fund--Mortgage Loans."
 
  The actual rates of delinquencies, foreclosures and losses on the Mortgage
Loans, particularly those secured by multifamily Mortgaged Properties, could
be affected by adverse changes in general economic conditions and by local
conditions including excessive building resulting in an oversupply of rental
housing stock or a decrease in employment reducing the demand for rental units
in the area, by federal, state or local regulations and controls affecting
rents, prices of goods, fuel and energy consumption and prices, water and
environmental restrictions affecting new construction, by increasing labor and
materials costs, and by the relative attractiveness to tenants of the
multifamily rental projects securing the Mortgage Loans and their
neighborhoods. Repayment of a Mortgage Loan secured by an apartment building
owned by a cooperative will depend primarily on the receipt of payments from
the tenant-stockholders of the cooperative and its ability to refinance the
loan at maturity. To the extent that such losses are not covered by applicable
insurance policies, if any, or by any Credit Enhancement, Holders of the
Certificates of a series evidencing interests in the related Mortgage Loan
Pool will bear all risk of loss resulting from default by mortgagors and will
have to look primarily to the value of the multifamily projects for recovery
of the outstanding principal and unpaid interest of the defaulted Mortgage
Loans.
 
  Limited Obligations. The Certificates will not represent an interest in or
obligation of the Company. The Certificates of each series will not be insured
or guaranteed by any government agency or instrumentality, the Company, any
Servicer, the Administrator or, unless otherwise specified in the related
Prospectus Supplement, by any other person.
 
  Prepayment and Yield Considerations. The prepayment experience on the
Mortgage Loans and the mortgage loans underlying the Agency Securities, the
Private Mortgage-Backed Securities and the Other Mortgage Securities (the
"Underlying Mortgage Loans") will affect the average life of each class of
Certificates relating to a Trust Fund including such Mortgage Assets.
Prepayments on the Mortgage Loans and the Underlying Mortgage Loans may be
influenced by a variety of economic, geographic, social and other factors,
including the difference between the interest rates on the Mortgage Loans or
the Underlying Mortgage Loans (giving consideration to the cost of
refinancing) and prevailing mortgage rates. In general, if mortgage interest
rates fall below the interest rates on the Mortgage Loans or the Underlying
Mortgage Loans, the rate of prepayment would be expected to increase and
Certificateholders of such series may be unable to reinvest such payments in
securities of comparable quality having interest rates similar to those borne
by the Certificates of such series. Conversely, if mortgage interest rates
rise above the interest rates on the Mortgage Loans or the Underlying Mortgage
Loans, the rate of prepayment would be expected to decrease. Prepayments on
Mortgage Loans and Underlying Mortgage Loans secured by multifamily properties
may also be influenced by a variety of economic factors affecting project sale
or refinancing, including, without limitation, the relative tax benefits of
continued ownership of the property as a result of changes in federal tax law,
among other factors. Prepayments may be influenced by a variety of economic,
geographic, social and other factors, including aging, seasonality
 
                                      17
<PAGE>
 
and interest rate fluctuations. Other factors affecting prepayment of mortgage
loans include changes in housing needs, job transfers, unemployment and
servicing decisions. See "Certain Investment, Prepayment, Yield and Weighted
Average Life Considerations" in the related Prospectus Supplement.
 
  Limited Liquidity. There will be no market for the Certificates of any
series prior to the issuance thereof, and there can be no assurance that a
secondary market will develop or, if it does develop, that it will provide
Certificateholders with liquidity of investment or will continue for the life
of the Certificates of such Series. The market value of the Certificates will
fluctuate with changes in prevailing rates of interest. Consequently, the sale
of Certificates by a Certificateholder in any market that may develop may be
at a discount from the Certificates' par value or such Certificateholder's
purchase price. Unless otherwise specified in the Prospectus Supplement for a
series of Certificates, Certificateholders have no right to request redemption
of Certificates, and the Certificates are subject to redemption only under the
limited circumstances described in each such Prospectus Supplement.
 
  Limited Assets. Holders of Certificates of each series must rely upon
distributions on the related Mortgage Assets, together with the other specific
assets pledged for the benefit of Certificateholders of such Series, for the
payment of principal of, and interest on, that series of Certificates. In
addition, immediately after each required payment of principal of, and
interest on, a series of Certificates has been paid in full, funds held in one
or more accounts maintained pursuant to the related Agreement, if not required
to be deposited in any related Reserve Fund or otherwise applied pursuant to
the related Agreement, may be withdrawn under certain circumstances and
conditions described in the related Prospectus Supplement, or may be
distributed to a party specified in such Agreement. In addition, certain
amounts remaining in related Reserve Funds may likewise be withdrawn or
distributable to a party specified in the related Agreement after such Reserve
Funds reach certain prescribed balances, or after the Certificates have been
paid down to a prescribed level, in which cases such amounts would no longer
be available to make payments on the Certificates. If the assets comprising
the Trust Fund are insufficient to make payments on such Certificates, no
other assets of the Company will be available for payment of the deficiency.
Because payments of principal may, if so provided in the related Prospectus
Supplement, be applied to classes of outstanding Certificates of a series in
the priority specified in the related Prospectus Supplement, a deficiency that
arises after Certificates of any such series having higher priority in payment
have been fully or partially repaid will have a disproportionately greater
effect on the Certificates of classes having lower priority in payment. The
disproportionate effect of any such deficiency is further increased in the
case of classes of Compound Interest Certificates of any series because, prior
to the retirement of all classes of such series having higher priority in
payment than such Compound Interest Certificates, interest is not payable,
unless otherwise provided in the related Prospectus Supplement, but is accrued
and added to the principal of such Compound Interest Certificates. In
addition, due to the priority of payments and the allocation of losses,
defaults experienced on the assets comprising a Trust Fund for a series of
Special Allocation Certificates may have a disproportionate effect on a
specified class or classes within such series.
 
  Limitations, Reduction and Substitution of Credit Enhancement. As specified
in the Prospectus Supplement with respect to each series of Certificates,
Credit Enhancement will be provided to the extent required by the rating
agencies requested to rate such series of Certificates. Credit Enhancement
will be provided in one or more of the forms described in the related
Prospectus Supplement, including, but not limited to, prioritization as to
payments of one or more classes of such series, a Mortgage Pool Insurance
Policy, a Special Hazard Insurance Policy, a bankruptcy bond, one or more
Reserve Funds, other insurance, guarantees and similar instruments and
agreements, or any combination thereof. Regardless of the form of Credit
Enhancement provided, the amount of coverage will be limited in amount and in
most cases will be subject to periodic reduction in accordance with a schedule
or formula. Furthermore, such Credit Enhancements may provide only very
limited coverage as to certain types of losses, and may provide no coverage as
to certain other types of losses. The Trustee will generally be permitted to
reduce, terminate or substitute all or a portion of the credit enhancement for
any series of Certificates, if the applicable rating agencies indicate that
the then-current rating thereof will not be adversely affected.
 
                                      18
<PAGE>
 
  Original Issue Discount; Residual Certificates. All of the Compound Interest
Certificates will be, and certain of the other Certificates may be, issued
with original issue discount for federal income tax purposes. A holder of a
Certificate issued with original issue discount will be required to include
original issue discount in ordinary gross income for federal income tax
purposes as it accrues, in advance of receipt of the cash attributable to such
income. Accrued but unpaid interest on the Compound Interest Certificates
generally will be treated as original issue discount for this purpose. At
certain fast Mortgage Asset prepayment rates, original issue discount may
accrue on certain classes of Certificates, including certain Variable Rate
Regular Certificates, that may never be received as cash, resulting in a
subsequent loss on such Certificates. See "Certain Federal Income Tax
Consequences --Federal Income Tax Consequences for REMIC Certificates--
Taxation of Regular Certificates--Original Issue Discount" and "--Variable
Rate Regular Certificates" and "Certain Federal Income Tax Consequences--
Federal Income Tax Consequences for Certificates As To Which No REMIC Election
Is Made--Standard Certificates--Premium and Discount--Original Issue Discount"
and "--Stripped Certificates--Taxation of Stripped Certificates--Original
Issue Discount."
 
  An election may be made to treat any Trust Fund or a portion thereof as a
REMIC for federal income tax purposes. Holders ("Residual Certificateholders")
of certificates representing the residual interests in the related REMIC
("Residual Certificates") must report on their federal income tax returns
their pro rata share of REMIC taxable income or loss. All or a portion of the
REMIC taxable income reportable by Residual Certificateholders may be treated
as such holders' "excess inclusion" subject to special rules for federal
income tax purposes. The REMIC taxable income, and possibly the tax
liabilities of the Residual Certificateholders, may exceed the cash
distributions on the Residual Certificates during the corresponding period.
Residual Certificateholders who are individuals may be subject to limitations
on the deductibility of servicing fees on the related Mortgage Assets and
other REMIC administrative expenses. Hence, Residual Certificateholders may
experience an after-tax return that is significantly lower than would be
anticipated based upon the stated interest rate of their Residual
Certificates. See "Certain Federal Income Tax Consequences--Federal Income Tax
Consequences for REMIC Certificates--Taxation of Residual Certificates."
 
  Funds Available for Redemptions at the Request of Certificateholders. With
respect to any series of Certificates for which the related Prospectus
Supplement provides for redemptions at the request of Certificateholders,
there can be no assurance that amounts available for such redemption, if any,
for such series of Certificates will be sufficient to permit Certificates to
be redeemed within a reasonable time after redemption is requested, for
reasons including the following:
 
    1. Scheduled principal payments on the related Mortgage Assets generally
  will be minimal in the early years and will increase in the later years of
  such Mortgage Assets. As a result, funds available to be applied to
  redemptions at the request of Certificateholders, may be expected to be
  limited in the early years and to increase during the later years of each
  such series. Accordingly, the availability of funds for redemptions of
  Certificates of any series at the request of Certificateholders will depend
  largely upon the rates of prepayment of the Mortgage Assets relating to
  such series. See "Yield, Maturity and Prepayment Considerations."
 
    2. Prepayments of principal on Mortgage Assets are least likely to occur
  during periods of higher interest rates when it is expected that requests
  for redemption by Certificateholders will be greatest. During periods in
  which prevailing interest rates are higher than the interest rate paid on a
  series of Certificates, greater numbers of Certificates are expected to be
  tendered for redemption in order to take advantage of the higher interest
  rates payable on other investments then available. During such periods,
  there will likely also be a reduction in the rate of prepayments on the
  related Mortgage Assets, thus limiting the funds available to satisfy
  requested redemption by Certificateholders.
 
    3. As specified in the related Prospectus Supplement, certain
  Certificateholders, such as personal representatives of deceased
  Certificateholders, may have certain priorities as to redemption at the
  request of Certificateholders.
 
  Book Entry Registration. Because transfers and pledges of Book Entry
Certificates can be effected only through book entries at a Clearing Agency
through Clearing Agency Participants, the liquidity of the secondary
 
                                      19
<PAGE>
 
market for Book Entry Certificates may be reduced to the extent that some
investors are unwilling to hold Certificates in book entry form in the name of
Clearing Agency Participants and the ability to pledge Book Entry Certificates
may be limited due to lack of a physical certificate. Beneficial Owners of
Book Entry Certificates may, in certain cases, experience delay in the receipt
of payments of principal and interest since such payments will be forwarded by
the Trustee to the Clearing Agency who will then forward payment to the
Clearing Agency Participants who will thereafter forward payment to Beneficial
Owners. In the event of the insolvency of the Clearing Agency or of a Clearing
Agency Participant in whose name Certificates are recorded, the ability of
Beneficial Owners to obtain timely payment and (if the limits of applicable
insurance coverage by the Securities Investor Protection Corporation are
exceeded, or if such coverage is otherwise unavailable) ultimate payment of
principal and interest on Book Entry Certificates may be impaired.
 
  FNMA Guaranty. Full and timely payment of interest and principal on any FNMA
Certificates relating to a series will be guaranteed by FNMA. This guarantee
will be backed by the credit of FNMA, a federally chartered, privately owned
corporation. The full faith and credit of the United States will not, however,
guarantee any payments on any such FNMA Certificates. Neither the United
States nor any agency thereof will be obligated to finance FNMA's operations
or to assist FNMA in any other manner.
 
  FHLMC Guaranty. Payment of principal and interest on any FHLMC Certificates
relating to a series will be guaranteed by FHLMC as specified herein. This
guarantee will be backed by the credit of FHLMC, a federally chartered
corporation. The full faith and credit of the United States will not, however,
guarantee any payments on any such FHLMC Certificates. Neither the United
States nor any agency thereof is obligated to finance FHLMC's operations or to
assist FHLMC in any other manner.
 
  Certain Matters Relating to Insolvency. The Sellers of the Mortgage Assets
to the Company and the Company intend that the transfers of such Mortgage
Assets to the Company and, in turn to the applicable Trust Funds, constitute
sales rather than pledges to secure indebtedness of the Seller. However, if a
Seller of Mortgage Assets were to become a debtor under the federal bankruptcy
code, it is possible that a creditor or trustee-in-bankruptcy of such Seller
may argue that the sale thereof by such Seller is a pledge rather than a sale.
This position, if argued or accepted by a court, could result in a delay in or
reduction of distributions to the related Certificateholders.
 
  Other Legal Considerations. Applicable state laws generally regulate
interest rates and other charges, require certain disclosures, and require
licensing of the originators of the Mortgage Loans. In addition, other state
laws, public policy and general principles of equity relating to the
protection of consumers, unfair and deceptive practices and debt recollection
practices may apply to the origination, servicing and collection of the
Mortgage Loans. Depending on the provisions of the applicable law and the
specified facts and circumstances involved, violations of these laws, policies
and principles may limit the ability of the applicable Trust Fund to collect
all or part of the principal of or interest on the related Mortgage Loans, and
may entitle the borrower to a refund of amounts previously paid. See "Certain
Legal Aspects of the Mortgage Loans."
 
  The Mortgage Loans are also subject to federal laws, including:
 
    (i) the Federal Truth in Lending Act and Regulation Z promulgated
  thereunder, which require certain disclosures to the borrowers regarding
  the terms thereof.
 
    (ii) the Equal Credit Opportunity Act and Regulation B promulgated
  thereunder, which prohibit discrimination on the basis of age, race, color,
  sex, religion, martial status, national origin, receipt of public
  assistance or the exercise of any right under the Consumer Credit
  Protection Act, in the extension of credit; and
 
    (iii) the Fair Credit Reporting Act, which regulates the use and
  reporting of information related to the borrower's credit experience.
 
Violations of certain provisions of these federal laws may limit the ability
of the Servicer or the Administrator to collect all or part of the principal
of or interest on the Mortgage Loans and in addition could subject the
Servicer
 
                                      20
<PAGE>
 
or the Administrator to damages and administrative enforcement. Unless
otherwise specified in the related Prospectus Supplement, the related Seller
or the Company will be required to repurchase any Mortgage Loan which, at the
time of origination, did not comply with such federal laws or regulations.
 
  The Special Hazard and Bankruptcy Account. The Special Hazard and Bankruptcy
Account is a joint trust account available to the holders of each Series of
the Company's Certificates participating in such Account (each, a
"Participating Series"). The Special Hazard and Bankruptcy Account will not be
pledged, as a whole, to secure any Participating Series, but, rather, will be
pledged to the Trustee for the benefit of holders of all Participating Series.
The amount of cash or other assets on deposit in the Special Hazard and
Bankruptcy Account will be determined in accordance with the requirements of
the rating agencies requested to rate the Participating Series (the "Requisite
Amount of the Special Hazard and Bankruptcy Account"). Each Participating
Series will have a limit on the aggregate claims which can be made against the
assets in the Special Hazard and Bankruptcy Account (each, a "Claim Ceiling").
The Trustee will make draws from the Special Hazard and Bankruptcy Account to
pay special hazard and bankruptcy-related claims with respect to each
Participating Series, in the order in which such claims are received by the
Trustee from the Administrator. Should the aggregate draws made by the Trustee
against the Special Hazard and Bankruptcy Account for the benefit of any
Participating Series reach the then applicable Claim Ceiling for such Series,
the holders of such Participating Series may have to bear future bankruptcy
and special hazard-related losses, even though funds remain in the Special
Hazard and Bankruptcy Account for the benefit of holders of other
Participating Series. Conversely, there may be no funds available in the
Special Hazard and Bankruptcy Account even though the Claim Ceiling has not
been reached for any Participating Series, due to payments up to or
approaching the respective Claim Ceilings of other Participating Series. This
is due to the fact that the Requisite Amount of the Special Hazard and
Bankruptcy Account is expected to be less than the sum of the respective Claim
Ceilings for all Participating Series.
 
  The Requisite Amount of the Bankruptcy and Special Hazard Account may be
reduced, from time to time, to the extent permitted by the rating agencies
requested to rate the Participating Series, as described in the Prospectus
Supplement for each Participating Series.
 
                        DESCRIPTION OF THE CERTIFICATES
 
  Each series of Certificates will be issued pursuant to a separate pooling
and administration agreement (each, an "Agreement") entered into between the
Company, the Trustee and the Administrator. The provisions of each Agreement
will vary depending upon the nature of the Certificates to be issued
thereunder and the nature of the related Trust Fund. The following summaries
and the summaries set forth under "Pooling and Administration" describe
certain provisions which may appear in each Agreement. The Prospectus
Supplement for a series of Certificates will describe any provision of the
Agreement relating to such series that materially differs from the description
thereof contained in this Prospectus. Such summaries do not purport to be
complete and are subject to, and are qualified in their entirety by reference
to, all of the provisions of the Agreement for each series of Certificates and
the applicable Prospectus Supplement. The Company will provide
Certificateholders, without charge, on written request a copy of the Agreement
for any series. Requests should be addressed to CMC Securities Corporation II,
2711 N. Haskell Avenue, Suite 1000, Dallas, Texas 75204. The Agreement
relating to a series of Certificates will be filed with the Securities and
Exchange Commission within 15 days after the date of issuance of such series
of Certificates.
 
  The Certificates of a series will be entitled to payment only from the
assets of the Trust Fund and any other assets pledged for the benefit of the
Certificateholders as specified in the related Prospectus Supplement and,
unless otherwise specified in the related Prospectus Supplement, will not be
entitled to payments in respect of the assets included in any other trust fund
established by the Company. The Certificates will not represent obligations of
the Company, the Administrator, any Servicer or any affiliate thereof and will
not be guaranteed by any governmental agency or, unless otherwise specified in
the related Prospectus Supplement, by any other person. Unless otherwise
specified in the Prospectus Supplement, the Company's only obligations with
respect to the Certificates will consist of its obligations pursuant to
certain representations and warranties made by it. See "The Trust Fund"
herein.
 
                                      21
<PAGE>
 
  The Mortgage Assets relating to a series of Certificates, other than Agency
Securities, will not be insured or guaranteed by any governmental entity or,
unless otherwise specified in the Prospectus Supplement, by any other person.
With respect to a series of Certificates for which the related Trust Fund
includes Mortgage Loans, to the extent that delinquent payments on or losses
in respect of defaulted Mortgage Loans are not advanced by the related
Servicer or the Administrator or any other entity or paid from any applicable
Credit Enhancement, such delinquencies may result in delays in the
distribution of payments to the holders of one or more classes of Certificates
of such series, and such losses will be borne by the holders of one or more
classes of such Certificates.
 
  In addition, with respect to a series of Certificates for which the related
Trust Fund includes Mortgage Assets other than Mortgage Loans, late payments
on such Mortgage Assets may result in delays in the distribution of payments
to the holders of one or more classes of such Certificates, and losses on such
Mortgage Assets will be borne by the holders of one or more classes of such
Certificates, to the extent such late payments and losses are not advanced or
paid from any applicable credit enhancement arrangement described in the
related Prospectus Supplement.
 
GENERAL
 
  As specified in the Prospectus Supplement, the Certificates of each series
will be issued either in book entry form or in fully registered form. The
minimum original Certificate Principal Balance or Notional Principal Balance
that may be represented by a Certificate (the "denomination") will be
specified in the Prospectus Supplement. Unless otherwise specified in the
related Prospectus Supplement, the original Certificate Principal Balance of
each Certificate will equal the aggregate distributions allocable to principal
to which such Certificate is entitled. Unless otherwise specified in the
Prospectus Supplement, distributions allocable to interest on each Certificate
that is not entitled to distributions allocable to principal will be
calculated based on the Notional Principal Balance of such Certificate. The
Notional Principal Balance of a Certificate will not evidence an interest in
or entitlement to distributions allocable to principal but will be used solely
for convenience in expressing the calculation of interest and for certain
other purposes.
 
  Except as described below under "Book Entry Registration" with respect to
Book Entry Certificates, the Certificates of each series will be transferable
and exchangeable on a Certificate Register to be maintained at the corporate
trust office of the Trustee or such other office or agency maintained for such
purposes by the Trustee in New York City. Unless otherwise specified in the
Prospectus Supplement, under each Agreement, the Trustee will be appointed
initially as the Certificate Registrar. Unless otherwise specified in the
Prospectus Supplement, no service change will be made for any registration of
transfer or exchange of Certificates, but payment of a sum sufficient to cover
any tax or other governmental charge may be required.
 
  Under current law the purchase and holding of a class of Certificates
entitled only to a specified percentage of payments of either interest or
principal or a notional amount of either interest or principal on the related
Mortgage Assets or a class of Certificates entitled to receive payments of
interest and principal on the Mortgage Assets only after payments to other
classes or after the occurrence of certain specified events by or on behalf of
any employee benefit plan or other retirement arrangement (including
individual retirement accounts and annuities, Keogh plans and collective
investment funds in which such plans, accounts or arrangements are invested)
subject to provisions of ERISA or the Code, may result in "prohibited
transactions" within the meaning of ERISA and the Code. See "ERISA
Considerations." Unless otherwise specified in the related Prospectus
Supplement, transfer of Certificates of such a class will not be registered
unless the transferee (i) executes a representation letter stating that it is
not, and is not purchasing on behalf of, any such plan, account or arrangement
or (ii) provides an opinion of counsel satisfactory to the Trustee and the
Company that the purchase of Certificates of such a class by or on behalf of
such plan, account or arrangement is permissible under applicable law and will
not subject the Trustee, the Administrator or the Company to any obligation or
liability in addition to those undertaken in the Agreement.
 
                                      22
<PAGE>
 
  As to each series, one or more elections may be made to treat the related
Trust Fund or designated portions thereof as a REMIC for federal income tax
purposes. The related Prospectus Supplement will specify whether a REMIC
election is to be made. Alternatively, the Agreement for a series may provide
that a REMIC election may be made at the discretion of the Company or the
Administrator and may only be made if certain conditions are satisfied. As to
any such series, the terms and provisions applicable to the making of a REMIC
election, as well as any material federal income tax consequences to
Certificateholders not otherwise described herein, will be set forth in the
related Prospectus Supplement. If such an election is made with respect to a
series, one of the classes will be designated as evidencing the "residual
interests" in the related REMIC, as defined in the Code. All other classes of
Certificates in such a series will constitute "regular interests" in the
related REMIC, as defined in the Code. As to each series with respect to which
a REMIC election is to be made, the Administrator, the Trustee, a Residual
Certificateholder or another person as specified in the related Prospectus
Supplement will be obligated to take all actions required in order to comply
with applicable laws and regulations and will be obligated to pay any
prohibited transaction taxes. The person so specified, unless otherwise
provided in the related Prospectus Supplement, will be entitled to
reimbursement for any such payment from the assets of the Trust Fund or, if
applicable, from any Residual Certificateholder.
 
CLASSES OF CERTIFICATES
 
  Each series of Certificates will be issued in one or more classes. The
Certificates of each class will evidence the beneficial ownership of (i) any
distributions in respect of the assets of the Trust Fund that are allocable to
principal, in the aggregate amount of the original Certificate Principal
Balance, if any, of such class of Certificates as specified in the Prospectus
Supplement and (ii) any distributions in respect of the assets of the Trust
Fund that are allocable to interest on the Certificate Principal Balance or
Notional Principal Balance of such Certificates from time to time at the
Certificate Interest Rate, if any, applicable to such class of Certificates as
specified in the Prospectus Supplement. If specified in the Prospectus
Supplement, one or more classes of a series of Certificates may evidence
beneficial ownership interests in separate groups of assets included in the
related Trust Fund.
 
  If specified in the Prospectus Supplement, the Certificates will have an
aggregate original Certificate Principal Balance equal to the aggregate unpaid
principal balance of the Mortgage Assets as of the close of business on the
first day of the month of creation of the Trust Fund (the "Cut-off Date")
after deducting payments of principal due on or before the Cut-off Date and,
unless otherwise specified in the related Prospectus Supplement, will bear
interest in the aggregate equal to the Pass-Through Rate. The Pass-Through
Rate will equal the rate of interest borne by the related Mortgage Loans (the
"Mortgage Rate"), Agency Securities, Private Mortgage-Backed Securities or
Other Mortgage Securities, net of the aggregate servicing fees and any other
amounts (including fees payable to the Administrator) as are specified in the
Prospectus Supplement. The original Certificate Principal Balance of the
Certificates of a series and the interest rate on the classes of such
Certificates will be determined in the manner specified in the Prospectus
Supplement.
 
  Each class of Certificates that is entitled to distributions allocable to
interest will bear interest at a fixed rate or a rate that is subject to
change from time to time (a) in accordance with schedule, (b) in reference to
an index, or (c) otherwise (each, a "Certificate Interest Rate"), in each case
as specified in the Prospectus Supplement. One or more classes of Certificates
may provide for interest that accrues, but is not currently payable ("Compound
Interest Certificates"). With respect to any class of Compound Interest
Certificates, if specified in the Prospectus Supplement, any interest that has
accrued but is not paid on a given Distribution Date will be added to the
aggregate Certificate Principal Balance of such class of Certificates on that
Distribution Date.
 
  A series of Certificates may include one or more classes entitled only to
distributions (i) allocable to interest, (ii) allocable to principal (and
allocable as between scheduled payments of principal and Principal Prepayments
or (iii) allocable to both principal (and allocable as between scheduled
payments of principal and Principal Prepayments) and interest. A series of
Certificates may consist of one or more classes as to which distributions will
be allocated (i) on the basis of collections from designated portions of the
assets of the Trust Fund, (ii) in accordance with a schedule or formula, (iii)
in relation to the occurrence of events, or (iv) otherwise, in each
 
                                      23
<PAGE>
 
case as specified in the Prospectus Supplement. The timing and amounts of such
distributions may vary among classes, over time or otherwise, in each case as
specified in the Prospectus Supplement.
 
  A series of Certificates may include one or more Classes of Scheduled
Amortization Certificates and Companion Certificates. "Scheduled Amortization
Certificates" are Certificates with respect to which payments of principal are
to be made in specified amounts on specified Distribution Dates, to the extent
of funds available on such Distribution Date. "Companion Certificates" are
Certificates which receive payments of all or a portion of any funds available
on a given Distribution Date which are in excess of amounts required to be
applied to payments on Scheduled Amortization Certificates on such
Distribution Date. Because of the manner of application of payments of
principal to Companion Certificates, the weighted average lives of Companion
Certificates of a series may be expected to be more sensitive to the actual
rate of prepayments on the Mortgage Assets in the related Trust Fund than will
the Scheduled Amortization Certificates of such series.
 
  One or more series of Certificates may constitute series of "Special
Allocation Certificates" which may include Senior Certificates, Subordinated
Certificates, Priority Certificates and Non-Priority Certificates. As
specified in the related Prospectus Supplement for a series of Special
Allocation Certificates, the timing and/or priority of payments of principal
and/or interest may favor one or more classes of Certificates over one or more
other classes of Certificates. Such timing and/or priority may be modified or
reordered upon the occurrence of one or more specified events. Unless
otherwise specified in the related Prospectus Supplement for a series of
Special Allocation Certificates, losses on the Trust Fund assets for such
series may be disproportionately borne by one or more classes of such series,
and the proceeds and distributions from such assets may be applied to the
payment in full of one or more classes within such series before the balance,
if any, of such proceeds are applied to one or more other classes within such
series. For example, Special Allocation Certificates in a series may be
comprised of one or more classes of Senior Certificates having a priority in
right to distributions of principal and interest over one or more classes of
Subordinated Certificates, to the extent described in the related Prospectus
Supplement, as a form of Credit Enhancement. See "Credit Enhancement--
Subordination." Typically, the Subordinated Certificates will carry a rating
by the rating agencies lower than that of the Senior Certificates. In
addition, one or more classes of Certificates ("Priority Certificates") may be
entitled to a priority of distributions of principal or interest from assets
in the Trust Fund over another class of Certificates ("Non-Priority
Certificates"), but only after the exhaustion of other Credit Enhancement
applicable to such series. The Priority Certificates and Non-Priority
Certificates nonetheless may be within the same rating category.
 
DISTRIBUTIONS OF PRINCIPAL AND INTEREST
 
  General. Distributions of principal and interest at the applicable
Certificate Interest Rate (if any) on the Certificates will be made by the
Trustee, to the extent of funds available therefor, on the dates specified in
the Prospectus Supplement (each, a "Distribution Date") and may be made
monthly, quarterly, semi-annually or at such other intervals as are specified
in the Prospectus Supplement. Distributions will be made to the persons in
whose names the Certificates are registered at the close of business on the
dates specified in the Prospectus Supplement (each, a "Record Date"). With
respect to Certificates other than Book Entry Certificates, distributions will
be made by check or money order mailed to the person, thereto at the address
appearing in the Certificate Register or, if specified in the Prospectus
Supplement, in the case of Certificates that are of a certain minimum
denomination as specified in the Prospectus Supplement, upon written request
by the Certificateholder, by wire transfer or by such other means as are
agreed upon with the person entitled thereto; provided, however, that the
final distribution in retirement of the Certificates (other than Book Entry
Certificates) will be made only upon presentation and surrender of the
Certificates at the office or agency of the Trustee specified in the notice to
Certificateholders of such final distribution. With respect to Book Entry
Certificates, such payments will be made as described below under "Book Entry
Registration" and in the related Prospectus Supplement.
 
  Unless otherwise specified in the related Prospectus Supplement,
distributions allocable to principal and interest on the Certificates of a
series will be made by the Trustee out of, and only to the extent of, funds in
a separate account established and maintained under the related Agreement for
the benefit of holders of the Certificates of such series (the "Certificate
Account" with respect to such series), including any funds transferred
 
                                      24
<PAGE>
 
from any related Reserve Fund. As between Certificates of different classes
and as between distributions of principal (and, if applicable, between
distributions of Principal Prepayments and scheduled payments of principal)
and interest, distributions made on any Distribution Date will be applied as
specified in the Prospectus Supplement. Unless otherwise specified in the
Prospectus Supplement, distributions to any class of Certificates will be made
pro rata to all Certificateholders of that class. If so specified in the
related Prospectus Supplement, the amounts received by the Trustee as
described below under "The Trust Fund" will be invested in the Permitted
Instruments specified herein and in the Prospectus Supplement and all income
or other gain from such investments will be deposited in the related
Certificate Account and will be available to make payments on the Certificates
of the applicable series on the next succeeding Distribution Date in the
manner specified in the Prospectus Supplement.
 
  Distributions of Interest. Unless otherwise specified in the Prospectus
Supplement with respect to a series, interest will accrue on the aggregate
Certificate Principal Balance (or, in the case of Certificates entitled only
to distributions allocable to interest, the aggregate Notional Principal
Balance) of each class of Certificates of such series entitled to interest
from the date, at the applicable Certificate Interest Rate and for the periods
(each, an "Interest Accrual Period") specified in the Prospectus Supplement.
Unless otherwise specified in the Prospectus Supplement with respect to a
series, the aggregate "Certificate Principal Balance" of any class of
Certificates of such series entitled to distributions of principal will be the
aggregate initial principal balance of such class of Certificates specified in
the Prospectus Supplement, reduced by all distributions and losses reported to
the holders of such Certificates as allocable to principal, and, in the case
of Compound Interest Certificates, unless otherwise specified in the
Prospectus Supplement, increased by all interest accrued but not then
distributable on such Compound Interest Certificates. With respect to a class
of Certificates entitled only to distributions allocable to interest, such
interest will accrue on a notional principal balance (the "Notional Principal
Balance") of such class, computed solely for purposes of determining the
amount of interest accrued and payable on such class of Certificates.
 
  To the extent funds are available therefor, interest accrued during each
Interest Accrual Period on each class of Certificates entitled to interest
(other than a class of Compound Interest Certificates) will be distributable
on the Distribution Dates specified in the Prospectus Supplement until the
aggregate Certificate Principal Balance of the Certificates of such class has
been distributed in full or, in the case of Certificates entitled only to
distributions allocable to interest, until the aggregate Notional Principal
Balance of such Certificates is reduced to zero or for the period of time
designated in the Prospectus Supplement. Unless otherwise specified in the
Prospectus Supplement, distributions of interest on each class of Compound
Interest Certificates will commence only after the occurrence of the events
specified in the Prospectus Supplement. Unless otherwise specified in the
Prospectus Supplement, prior to such time, the beneficial ownership interest
of such class of Compound Interest Certificates in the Trust Fund, as
reflected in the aggregate Certificate Principal Balance of such class of
Compound Interest Certificates, will increase on each Distribution Date by the
amount of interest that accrued on such class of Compound Interest
Certificates during the preceding Interest Accrual Period but that was not
required to be distributed to such class on such Distribution Date. Any such
class of Compound Interest Certificates will thereafter accrue interest on its
outstanding Certificate Principal Balance as so adjusted.
 
  Distributions of Principal. The Prospectus Supplement will specify the
method by which the amount of principal to be distributed on the Certificates
on each Distribution Date will be calculated and the manner in which such
amount will be allocated among the classes of Certificates entitled to
distributions of principal.
 
  If so provided in the Prospectus Supplement, one or more classes of Senior
Certificates will be entitled to receive all or a disproportionate percentage
of the payments of principal which are received on the related Mortgage Assets
in advance of their scheduled due dates and are not accompanied by amounts
representing scheduled interest due after the month of such payments
("Principal Prepayments") in the percentages and under the circumstances or
for the periods specified in the Prospectus Supplement. Unless otherwise
provided in the related Prospectus Supplement, any such allocation of
Principal Prepayments to such class or classes of Certificateholders will have
the effect of accelerating the amortization of such Senior Certificates while
increasing the interests evidenced by the Subordinated Certificates in the
Trust Fund. Increasing the interests of
 
                                      25
<PAGE>
 
the Subordinated Certificates relative to that of the Senior Certificates is
intended to preserve the availability of the subordination credit enhancement
provided to the Priority Certificates by the Subordinated Certificates. See
"Credit Enhancement--Subordination".
 
  Unscheduled Distributions. If specified in the Prospectus Supplement, the
Certificates of a series will be subject to receipt of distributions before
the next scheduled Distribution Date under the circumstances and in the manner
described below and in the related Prospectus Supplement. If applicable, the
Trustee will be required to make such unscheduled distributions on the
Certificates of a series on the date and in the amount specified in the
related Prospectus Supplement if, due to substantial payments of principal
(including Principal Prepayments) on the related Mortgage Assets, low rates
then available for reinvestment of such payments or both, the Trustee
determines, based on the assumptions specified in the related Agreement, that
the amount anticipated to be on deposit in the Certificate Account for such
series on the next related Distribution Date, together with, if applicable,
any amounts available to be withdrawn from any related Reserve Fund or from
any other Credit Enhancement provided for series, may be insufficient to make
required distributions on the Certificates on such Distribution Date. Unless
otherwise specified in the Prospectus Supplement, the amount of any such
unscheduled distribution that is allocable to principal will not exceed the
amount that would otherwise have been required to be distributed as principal
on the Certificates on the next Distribution Date. Unless otherwise specified
in the Prospectus Supplement, all unscheduled distributions will include
interest at the applicable Certificate Interest Rate (if any) on the amount of
the unscheduled distribution allocable to principal for the period and to the
date specified in the Prospectus Supplement.
 
  Unless otherwise specified in the Prospectus Supplement, all distributions
allocable to principal in any unscheduled distribution will be made in the
same priority and manner as distributions of principal on the Certificates
would have been made on the next Distribution Date, and with respect to
Certificates of the same class, unscheduled distributions of principal will be
made on a pro rata basis. Notice of any unscheduled distribution will be given
by the Trustee prior to the date of such distribution.
 
REDEMPTION OF CERTIFICATES
 
  To the extent provided in the related Prospectus Supplement, the
Certificates of any class of a series may be (i) redeemed at the request of
Certificateholders; (ii) redeemed at the option of the Company, the
Administrator or another party specified in the related Agreement, or (iii)
subject to special redemption under certain circumstances. The circumstances
and terms under which the Certificates of a series may be redeemed will be
described in the related Prospectus Supplement.
 
BOOK ENTRY REGISTRATION
 
  If the Prospectus Supplement for a series so provides, Certificates of any
class of such series may be issued in book entry form ("Book Entry
Certificates") and held in the form of a single certificate issued in the name
of a Clearing Agency ("Clearing Agency") registered with the Securities and
Exchange Commission or its nominee. Transfers and pledges of Book Entry
Certificates may be made only through entries on the books of the Clearing
Agency in the name of brokers, dealers, banks and other organizations eligible
to maintain accounts with the Clearing Agency ("Clearing Agency Participants")
or their nominees. Clearing Agency Participants may also be Beneficial Owners
(as defined below), of Book Entry Certificates.
 
  Purchaser and other Beneficial Owners of Book Entry Certificates
("Beneficial Owners") may not hold Book Entry Certificates directly, but may
hold, transfer or pledge their ownership interest in the Certificates only
through Clearing Agency Participants. Additionally, Beneficial Owners will
receive all payments of principal and interest with respect to the
Certificates, and, if applicable, may request redemption of Certificates, only
through the Clearing Agency and the Clearing Agency Participants. Beneficial
Owners will not be registered holders of Certificates or be entitled to
receive definitive certificates representing their ownership interest in the
Certificates except under the limited circumstances, if any, described in the
related Prospectus Supplement. See "Risk Factors--Book Entry Registration."
 
                                      26
<PAGE>
 
  If Certificates of a series are issued as Book Entry Certificates, the
Clearing Agency will be required to make book entry transfers among Clearing
Agency Participants, to receive and transmit payments of principal and
interest with respect to the Certificates of such series, and to receive and
transmit requests for redemption with respect to such Certificates. Clearing
Agency Participants with whom Beneficial Owners have accounts with respect to
such Book Entry Certificates will be similarly required to make book entry
transfers and receive and transmit payments and redemption requests on behalf
of their respective Beneficial Owners. Accordingly, although Beneficial Owners
will not be registered holders of Certificates and will not possess physical
certificates, a method will be provided whereby Beneficial Owners may receive
payments, transfer their interests, and submit redemption requests.
 
                                THE TRUST FUND
 
  The Trust Fund for a series of Certificates may consist of one or more of
the following:
 
    (i) the Mortgage Assets (subject, if specified in the Prospectus
  Supplement, to certain exclusions);
 
    (ii) all payments (subject, if specified in the Prospectus Supplement, to
  certain exclusions) in respect of such Mortgage Assets adjusted, unless
  otherwise specified in the related Prospectus Supplement, in the case of
  interest payments on Mortgage Assets, to the Pass-Through Rate;
 
    (iii) if specified in the Prospectus Supplement, reinvestment income on
  such payments;
 
    (iv) with respect to a Trust Fund that includes Mortgage Loans, all
  property acquired by foreclosure or deed in lieu of foreclosure with
  respect to any such Mortgage Loan;
 
    (v) with respect to a Trust Fund that includes Mortgage Loans, certain
  rights of the Administrator and the Servicers under certain insurance
  policies required to be maintained in respect of such Mortgage Loans; and
 
    (vi) if so specified in the Prospectus Supplement, one or more forms of
  Credit Enhancement.
 
  The Certificates of each series will be entitled to payment only from the
assets of the related Trust Fund and any other assets pledged for the benefit
of the Certificateholders of such series as specified in the related
Prospectus Supplement and, unless otherwise specified in the related
Prospectus Supplement, will not be entitled to payments in respect of the
assets of any other trust fund established by the Company. The primary assets
of any Trust Fund will consist of Mortgage Assets.
 
  Mortgage Assets may be acquired by the Company from affiliates of the
Company. The following is a brief description of the Mortgage Assets expected
to be included in the Trust Funds. If specific information respecting the
Mortgage Assets is not known at the time the related series of Certificates
initially are offered, more general information of the nature described below
will be provided in the related Prospectus Supplement, and specific
information will be set forth in a report on Form 8-K to be filed with the
Securities and Exchange Commission within fifteen days after the initial
issuance of such Certificates. A copy of the Agreement with respect to each
series of Certificates will be attached to the Form 8-K and will be available
for inspection at the corporate trust office of the Trustee specified in the
related Prospectus Supplement. A schedule of the Mortgage Assets relating to
each series of Certificates, will be attached to the related Agreement
delivered to the Trustee upon delivery of such Certificates.
 
MORTGAGE LOANS
 
  Certain information regarding the underwriting standards and guidelines
applicable to the Mortgage Loans (unless otherwise specified in the related
Prospectus Supplement) is set forth under "The Company--Mortgage Loan
Underwriting."
 
  The Mortgage Loans will be evidenced by promissory notes (the "Mortgage
Notes") secured by mortgages, deeds of trust or other security instruments
(the "Mortgages") evidencing first liens on residential properties
 
                                      27
<PAGE>
 
(the "Mortgaged Properties"). Such Mortgage Loans will be within the broad
classification of one-to four-family mortgage loans, defined generally as
loans on residences containing one to four dwelling units, loans on
condominium units and may include loans on multifamily residential projects.
The Mortgage Loans may include cooperative apartment loans ("Cooperative
Loans") secured by security interests in shares issued by Cooperatives and in
the related proprietary leases or occupancy agreements granting exclusive
rights to occupy specific dwelling units in such Cooperatives' buildings. The
Mortgaged Properties securing the Mortgage Loans will be located in one or
more states in the United States or the District of Columbia and may include
investment properties and vacation and second homes. Each Mortgage Loan will
be selected by the Company for inclusion in the Trust Fund from among those
acquired by the Company or originated or acquired by one or more affiliates of
the Company, including newly originated loans.
 
  Unless otherwise specified in the related Prospectus Supplement, (i) the
Mortgage Loans included in the Trust Fund for a series of Certificates will be
"conventional" mortgage loans, that is, they will not be insured or guaranteed
by any governmental agency; (ii) principal and interest on such Mortgage Loans
will be payable on the first day of each month; and (iii) interest on such
Mortgage Loans will be calculated based on a 360-day year of twelve 30-day
months. When full payment is made on a Mortgage Loan during a month, the
mortgagor is charged interest only on the days of the month actually elapsed
up to the date of such prepayment, at a daily interest rate that is applied to
the principal amount of the loan so prepaid.
 
  The payment terms of the Mortgage Loans to be included in a Trust Fund for a
series will be described in the related Prospectus Supplement and may include
any of the following features or combinations thereof or other features
described in the related Prospectus Supplement:
 
    (a) Interest may be payable at a fixed rate, a rate adjustable from time
  to time in relation to an index, a rate that is fixed for period of time or
  under certain circumstances and is followed by an adjustable rate, a rate
  that otherwise varies from time to time, or a rate that is convertible from
  an adjustable rate to a fixed rate. Changes to an adjustable rate may be
  subject to periodic limitations, maximum rates, minimum rates or a
  combination of such limitations. Accrued interest may be deferred and added
  to the principal of a loan for such periods and under such circumstances as
  may be specified in the related Prospectus Supplement. Mortgage Loans may
  provide for the payment of interest at a rate lower than the specified
  mortgage rate for a period of time or for the life of the Mortgage Loan
  with the amount of any difference contributed from funds supplied by the
  seller of the Mortgaged Property or another source.
 
    (b) Principal may be payable on a level debt service basis to fully
  amortize the loan over its term, may be calculated on the basis of an
  amortization schedule that is significantly longer than the original term
  to maturity or on an interest rate that is different from the interest rate
  on the Mortgage Loan or may not be amortized during all or a portion of the
  original term. Payment of all or a substantial portion of the principal may
  be due on maturity. Principal may include interest that has been deferred
  and added to the principal balance of the Mortgage Loan.
 
    (c) Monthly payments of principal and interest may be fixed for the life
  of the loan, may increase over a specified period of time or may change
  from period to period. Mortgage Loans may include limits on periodic
  increases or decreases in the amount of monthly payments and may include
  maximum or minimum amounts of monthly payments.
 
    (d) Prepayments of principal may be subject to a prepayment fee, which
  may be fixed for the life of the loan or may decline over time, and may be
  prohibited for the life of the loan or for certain periods ("lockout
  periods"). Certain loans may permit prepayments after expiration of the
  applicable lockout period and may require the payment of a prepayment fee
  in connection with any such subsequent prepayment. Other loans may permit
  prepayments without payment of a fee unless the prepayment occurs during
  specified time periods. The loans may include "due-on-sale" clauses which
  permit the mortgagee to demand payment of the entire mortgage loan in
  connection with the sale or certain transfers of the related mortgaged
  property. Other Mortgage Loans may be assumable by persons meeting the then
  applicable underwriting standards of the Company.
 
                                      28
<PAGE>
 
  With respect to a series for which the related Trust Fund includes Mortgage
Loans, the related Prospectus Supplement may specify, among other things,
certain information regarding the interest rates (the "Mortgage Rates"), the
average Principal Balance and the aggregate Principal Balance of such Mortgage
Loans, the years of origination and original principal balances and the
original loan-to-value ratios of such Mortgage Loans. The "Principal Balance"
of any Mortgage Loan will be the unpaid principal balance of such Mortgage
Loan as of the Cut-off Date, after deducting any principal payments due on or
before the Cut-off Date, reduced by all principal payments, including
principal payments advanced pursuant to the related Agreement, previously
distributed to Certificateholders with respect to such Mortgage Loan and
reported to them as allocable to principal.
 
  With respect to Mortgage Loans secured by multifamily residential
properties, the related Prospectus Supplement may specify, among other things,
the dates of origination; the interest rates on the Mortgage Loans, and the
index or formula, if any, used to determine the adjustable rate, if any; the
number of Mortgage Loans secured by multifamily properties; the original loan
amounts or range of original loan amounts; the original Loan-to-Value Ratio on
a weighted average basis; and the original and remaining terms of the loans on
a weighted average basis. The related Prospectus Supplement may also specify
the number and type of units contained in each property, the loan amount per
unit for each project, the percentage of units in each property occupied as of
the Cut-off Date, the appraised value of each property and whether each
property is subject to local rent control ordinances. The related Prospectus
Supplement may set forth the types and locations of properties securing the
Mortgage Loans, the balloon, principal amortization or interest only terms, if
any, and whether the Mortgage Loan financed the acquisition or rehabilitation
of the underlying properties or refinanced prior indebtedness.
 
  Unless otherwise specified in the Prospectus Supplement, the "Loan-to-Value
Ratio" of any Mortgage Loan will be determined by dividing the amount of the
loan by the "Original Value" of the related mortgaged property. The principal
amount of the "loan," for purposes of computation of the Loan-to-Value Ratio
of any Mortgage Loan, will include any part of an origination fee that has
been financed. In some instances, it may also include amounts which the seller
or some other party to the transaction has paid to the mortgagor, such as
minor reductions in the purchase price made at the closing. The "Original
Value" of a mortgage loan is (a) in the case of any newly originated mortgage
loan, the lesser of (i) the value of the mortgaged property, based on an
appraisal thereof acceptable to the Company and (ii) the selling price, and
(b) in the case of any mortgage loan used to retire a previous mortgage loan,
the value of the mortgaged property, based on an appraisal thereof acceptable
to the Company.
 
  There can be no assurance that the Original Value will reflect actual real
estate values during the term of a Mortgage Loan. If the residential real
estate market should experience an overall decline in property values such
that the outstanding principal balances of the Mortgage Loans become equal to
or greater than the values of the Mortgaged Properties, the actual rates of
delinquencies, foreclosures and losses could be significantly higher than
those now generally experienced in the mortgage lending industry. In addition,
adverse economic conditions (which may or may not affect real estate values)
may affect the timely and ultimate payment by mortgagors of scheduled payments
of principal and interest on the Mortgage Loans and, accordingly, the actual
rates of delinquencies, foreclosures and losses with respect to the Mortgage
Loans.
 
AGENCY SECURITIES
 
  Government National Mortgage Association (GNMA). GNMA is a wholly-owned
corporate instrumentality of the United States within the United States
Department of Housing and Urban Development. Section 306(g) of Title III of
the National Housing Act of 1934, as amended (the "Housing Act"), authorizes
GNMA to guarantee the timely payment of the principal of and interest on
certificates which represent an interest in a pool of mortgage loans insured
by the Federal Housing Administration ("FHA Loans"), guaranteed by the Farmers
Home Administration ("FmHA Loans") or partially guaranteed by the Veterans'
Administration ("VA Loans").
 
                                      29
<PAGE>
 
  Section 306(g) of the Housing Act provides that "the full faith and credit
of the United States is pledged to the payment of all amounts which may be
required to be paid under any guarantee under this subsection." In order to
meet its obligations under any such guarantee, GNMA may, under Section 306(d)
of the Housing Act, borrow from the United States Treasury in an amount which
is at any time sufficient to enable GNMA, with no limitations as to amount, to
perform its obligations under its guarantee.
 
  GNMA Certificates. Each GNMA Certificate relating to a series (which may be
issued under either the GNMA I program or the GNMA II program, as referred to
by GNMA) will be a "fully modified pass-through" mortgage-backed certificate
issued and serviced by a mortgage banking company or other financial concern
("GNMA Issuer") approved by GNMA or approved by FNMA as a seller-servicer of
FHA Loans and/or VA Loans. Each GNMA Certificate will represent a fractional
undivided interest in a pool of mortgage loans which may include FHA Loans,
FmHA Loans or VA Loans. Each GNMA Certificate will provide for the payment by
or on behalf of the GNMA Issuer to the registered holder of such GNMA
Certificate of scheduled monthly payments of principal and interest equal to
the registered holder's proportionate interest in the aggregate amount of the
monthly principal and interest payment on each FHA Loan, FmHA Loan or VA Loan
underlying such GNMA Certificate, less the applicable servicing and guarantee
fee which together equal the difference between the interest on the FHA Loan,
FmHA Loan or VA Loan and the pass-through rate on the GNMA Certificate. In
addition, each payment will include proportionate pass-through payments of any
prepayments of principal on the FHA Loans, FmHA Loans or VA Loans underlying
such GNMA Certificate and liquidation proceeds in the event of a foreclosure
or other disposition of any such FHA Loans, FmHA Loans or VA Loans.
 
  The full and timely payment of principal of and interest on each GNMA
Certificate will be guaranteed by GNMA, which obligation is backed by the full
faith and credit of the United States.
 
  Each GNMA Certificate will have an original maturity of not more than 30
years, but may have an original maturity of substantially less than 30 years.
In general, GNMA requires that at least 90% of the original principal amount
of the mortgage pool underlying a GNMA Certificate must consist of mortgage
loans with maturities of twenty years or more. However, in certain
circumstances, GNMA Certificates may be backed by pools of mortgage loans at
least 90% of the original principal amount of which have original maturities
of at least 15 years. Each mortgage loan underlying a GNMA Certificate, at the
time GNMA issues its guarantee commitment, must be originated no more than 12
months prior to such commitment date.
 
  GNMA will approve the issuance of each such GNMA Certificate in accordance
with a guarantee agreement (a "Guaranty Agreement") between GNMA and the GNMA
Issuer. Pursuant to its Guaranty Agreement, a GNMA Issuer will be required to
advance its own funds in order to make timely payments of all amounts due on
the GNMA Certificate, even if the payments received by the GNMA Issuer on the
mortgage loans underlying such GNMA Certificate are less than the amounts due
on such GNMA Certificate.
 
  If a GNMA Issuer is unable to make payments on a GNMA Certificate as such
payments become due, it is required promptly to notify GNMA and request GNMA
to make such payments. Upon such notification and request, GNMA will make such
payments directly to the registered holder of the GNMA Certificate. In the
event no payment is made by a GNMA Issuer and the GNMA Issuer fails to notify
and request GNMA to make such payment, the holder of the GNMA Certificate will
have recourse only against GNMA to obtain such payment. In the case of GNMA
Certificates issued in definitive form, the Trustee, as registered holder of
the GNMA Certificates pledged to secure a series of Bonds, will have the right
to proceed directly against GNMA under the terms of the Guaranty Agreements
relating to such GNMA Certificates for any amounts that are not paid when due.
In the case of GNMA Certificates issued in book-entry form, The Participants
Trust Corporation ("PTC"), or its nominee, will have the right to proceed
against GNMA in such event.
 
  All mortgage loans underlying a particular GNMA I Certificate must have the
same interest rate (except for pools of mortgage loans secured by manufactured
homes) over the term of the loan. The interest rate on each GNMA I Certificate
will equal the interest rate on the mortgage loans included in the pool of
mortgage loans underlying such GNMA I Certificate, less one-half percentage
point per annum of the unpaid principal balance of the mortgage loans.
 
                                      30
<PAGE>
 
  Mortgage loans underlying a particular GNMA II Certificate may have per
annum interest rates that vary from each other by up to one percentage point.
The interest rate on each GNMA II Certificate will be between one-half
percentage point and one and one-half percentage points lower than the highest
interest rate on the mortgage loans included in the pool of mortgage loans
underlying such GNMA II Certificate (except for pools of mortgage loans
secured by manufactured homes).
 
  Regular monthly installment payments on each GNMA Certificate relating to a
series will be comprised of interest due as specified on such GNMA Certificate
plus the scheduled principal payments on the FHA Loans of VA Loans underlying
such GNMA Certificate due on the first day of the month in which the scheduled
monthly installment on such GNMA Certificate is due. Such regular monthly
installments on each such GNMA Certificate are required to be paid to the
Trustee as registered holder by the 15th day of each month in the case of a
GNMA I Certificate and are required to be mailed to the Trustee by the 20th
day of each month in the case of a GNMA II Certificate. Any principal
prepayments on any FHA Loans or VA Loans underlying a GNMA Certificate
relating to a series or any other early recovery of principal on such loan
will be passed through to the Trustee as the registered holder of such GNMA
Certificate.
 
  GNMA Certificates may be backed by graduated payment mortgage loans or by
"buydown" mortgage loans for which funds will have been provided (and
deposited into escrow accounts) for application to the payment of a portion of
the borrowers' monthly payments during the early years of such mortgage loan.
Payments due the registered holders of GNMA Certificates backed by pools
containing "buydown" mortgage loans will be computed in the same manner as
payments derived from non-"buydown" GNMA Certificates and will include amounts
to be collected from both the borrower and the related escrow account. The
graduated payment mortgage loans will provide for graduated interest payments
that, during the early years of such mortgage loans, will be less than the
amount of stated interest on such mortgage loans. The interest not so paid
will be added to the principal of such graduated payment mortgage loans and,
together with interest thereon, will be paid in subsequently years. The
obligations of GNMA and of a GNMA Issuer will be the same irrespective of
whether the GNMA Certificates relating to a series of Certificates are backed
by graduated payment mortgage loans or "buydown" mortgage loans. No statistics
comparable to the FHA's prepayment experience on level payment, non-"buydown"
mortgage loans are available in respect of graduated payment or "buydown"
mortgages. GNMA Certificates related to a series of Certificates may be held
in book-entry form.
 
  If specified in the related Prospectus Supplement, GNMA Certificates
included in the Trust Fund for a series of Certificates may be held on deposit
at PTC, a limited purpose trust company organized under the banking law of the
State of New York. PTC operates a private sector, industry-owned depository
and settlement facility for the book-entry transfer of interests in GNMA
Certificates. Distributions of principal of and interest on each GNMA
Certificate held through PTC will be credited by PTC to the PTC participant on
whose account the GNMA Certificate is credited.
 
  If specified in a Prospectus Supplement, GNMA Certificates may be backed by
multifamily mortgage loans having the characteristics specified in such
Prospectus Supplement.
 
  Federal National Mortgage Association (FNMA). FNMA is a federally chartered
and privately owned corporation organized and existing under the Federal
National Mortgage Association Charter Act. FNMA was originally established in
1938 as a United States government agency to provide supplemental liquidity to
the mortgage market and was transformed into a stockholder-owned and
privately-managed corporation by legislation enacted in 1968.
 
  FNMA provides funds to the mortgage market primarily by purchasing mortgage
loans from lenders, thereby replenishing their funds for additional lending.
FNMA acquires funds to purchase mortgage loans from many capital market
investors that may not ordinarily invest in mortgages, thereby expanding the
total amount of funds available for housing. Operating nationwide, FNMA helps
to redistribute mortgage funds from capital surplus to capital-short areas.
 
                                      31
<PAGE>
 
  FNMA Certificates. FNMA Certificates are Guaranteed Mortgage Pass-Through
Certificates representing fractional undivided interests in a pool of mortgage
loans formed by FNMA. Each mortgage loan must meet the applicable standards of
the FNMA purchase program. Mortgage loans comprising a pool are either
provided by FNMA from its own portfolio or purchased pursuant to the criteria
of the FNMA purchase program.
 
  Mortgage loans underlying FNMA Certificates relating to a series will
consist of conventional mortgage loans, FHA Loans or VA Loans. Original
maturities of substantially all of the conventional, level payment mortgage
loans underlying a FNMA Certificate are expected to be between either 8 to 15
years or 20 to 30 years. The original maturities of substantially all of the
fixed rate level payment FHA Loans or VA Loans are expected to be 30 years.
 
  Mortgage loans underlying a FNMA Certificate may have annual interest rates
that vary by as much as two percentage points from each other. The rate of
interest payable on a FNMA Certificate is equal to the lowest interest rate of
any mortgage loan in the related pool, less a specified minimum annual
percentage representing servicing compensation and FNMA's guaranty fee. Thus,
the annual interest rates on the mortgage loans underlying a FNMA Certificate
will generally be between 50 basis points and 250 points greater than the
annual FNMA Certificate pass-through rate. If specified in the Prospectus
Supplement, FNMA Certificates may be backed by adjustable rate mortgages.
 
  Regular monthly installment payments on each FNMA Certificate will be
comprised of interest due as specified by such FNMA Certificate plus the
scheduled principal payments on the Mortgage Loans underlying such FNMA
Certificate due during the period beginning on the second day of the month
prior to the month in which the scheduled monthly installment on such FNMA
Certificate is due and ending on the first day of such month in which the
scheduled monthly installment on such FNMA Certificate is due. Such regular
monthly installments on each such FNMA Certificate will be distributed to the
holder of record on the 25th day of each month. Any principal prepayments on
the Mortgage Loans underlying any FNMA Certificate securing a series of
Certificates or any other early recovery of principal on such Mortgage Loans
will be passed through to the holder of record of such FNMA Certificate on the
25th day of the month next following such prepayment or recovery and, in turn,
a portion of such amounts will be paid to holders of Certificates, secured
thereby, as additional principal payments.
 
  FNMA guarantees to each registered holder of a FNMA Certificate that it will
distribute amounts representing such holder's proportionate share of scheduled
principal and interest payments at the applicable pass-through rate provided
for by such FNMA Certificate on the underlying mortgage loans, whether or not
received, and such holder's proportionate share of the full principal amount
of any foreclosed or other finally liquidated mortgage loan, whether or not
such principal amount is actually recovered. The obligations of FNMA under its
guarantees are obligations solely of FNMA and are not backed by, nor entitled
to, the full faith and credit of the United States. Although the Secretary of
the Treasury of the United States has discretionary authority to lend FNMA up
to $2.25 billion outstanding at any time, neither the United States nor any
agency thereof is obligated to finance FNMA's operations or to assist FNMA in
any other manner. If FNMA were unable to satisfy its obligations,
distributions to holders of FNMA Certificates would consist solely of payments
and other recoveries on the underlying mortgage loans and, accordingly,
monthly distributions to holders of FNMA Certificates would be affected by
delinquent payments and defaults on such mortgage loans.
 
  If specified in a Prospectus Supplement, FNMA Certificates may be backed by
multifamily mortgage loans having the characteristics specified in such
Prospectus Supplement.
 
  Federal Home Loan Mortgage Corporation (FHLMC). FHLMC is a corporate
instrumentality of the United States created pursuant to Title III of the
Emergency Home Finance Act of 1970, as amended (the "FHLMC Act"). The common
stock of FHLMC is owned by the Federal Home Loan Banks. FHLMC was established
primarily for the purpose of increasing the availability of mortgage credit
for the financing of urgently needed housing. It seeks to provide an enhanced
degree of liquidity for residential mortgage investments primarily by
assisting in the development of secondary markets for conventional mortgages.
The principal
 
                                      32
<PAGE>
 
activity of FHLMC currently consists of the purchase of first lien
conventional mortgage loans or participation interests in such mortgage loans
and the sale of the mortgage loans or participations so purchased in the form
of mortgage securities, primarily FHLMC Certificates. FHLMC is confined to
purchasing, so far as practicable, mortgage loans that it deems to be of such
quality, type and class as to meet generally the purchase standards imposed by
private institutional mortgage investors.
 
  FHLMC Certificates. Each FHLMC Certificate represents an undivided interest
in a pool of mortgage loans that may consist of first lien conventional loans.
FHA Loans or VA Loans (a "FHLMC Certificate Pool"). FHLMC Certificates are
sold under the terms of a mortgage participation certificate agreement. A
FHLMC Certificate may be issued under either FHLMC's Cash Program or Guarantor
Program.
 
  Each FHLMC Certificate represents an undivided interest in a pool of
mortgage loans that may consist of first lien conventional loans, FHA Loans or
VA Loans (a "FHLMC Certificate group"). FHLMC Certificates are sold under the
terms of a Mortgage Participation Certificate Agreement. A FHLMC Certificate
may be issued under either FHLMC's Cash Program or Guarantor Program.
 
  Unless otherwise described in the related Prospectus Supplement, mortgage
loans underlying the FHLMC Certificates relating to a series will consist of
mortgage loans with original terms to maturity of between 10 and 30 years.
Each such mortgage loan must meet the applicable standards set forth in FHLMC
Act. A FHLMC Certificate group may include whole loans, participation interest
in whole loans and undivided interests in whole loans and/or participations
comprising another FHLMC Certificate group. Under the Guarantor Program any
such FHLMC Certificate group may include only whole loans or participation
interest in whole loans.
 
  FHLMC guarantees to each registered holder of a FHLMC Certificate the timely
payment of interest at the applicable certificate rate on the registered
holder's pro rata share of the unpaid principal balance outstanding on the
mortgage loans in the related FHLMC Certificate Pool, whether or not received.
FHLMC also guarantees to each registered holder of a FHLMC Certificate
ultimate collection by such holder of all principal on the underlying mortgage
loans, without any offset or deduction, to the extent of such holder's pro
rata share thereof, but does not, except if and to the extent specified in the
Prospectus Supplement for a series, guarantee the timely payment of scheduled
principal. Under FHLMC's Gold PC Program, FHLMC guarantees the timely payment
of principal based on the difference between the pool factor published in the
month preceding the month of distribution and the pool factor published in
such month of distribution. Pursuant to its guarantees, FHLMC indemnifies
holders of FHLMC Certificates against any diminution in principal by reason of
charges for property repairs, maintenance and foreclosure. FHLMC may remit the
amount due on account of its guarantee of collection of principal at any time
after default on an underlying mortgage loan, but not later than (i) 30 days
following foreclosure sale, (ii) 30 days following payment of the claim by any
mortgage insurer, or (iii) 30 days following the expiration of any right of
redemption, whichever occurs later, but in any event no later than one year
after demand has been made upon the mortgagor for accelerated payment of
principal. In taking actions regarding the collection of principal after
default on the mortgage loans underlying FHLMC Certificates, including the
timing of demand for acceleration, FHLMC reserves the right to exercise its
judgment with respect to the mortgage loans in the same manner as for mortgage
loans which it has purchased but not sold. The length of time necessary for
FHLMC to determine that a mortgage loan should be accelerated varies with the
particular circumstances of each mortgagor, and FHLMC has not adopted
standards which require that the demand be made within any specified period.
 
  In addition to FHLMC's guarantees of timely payment of interest and ultimate
collection of principal, FHLMC guarantees with respect to FHLMC Certificates
representing certain qualifying mortgage loans the timely payment by each
mortgagor of the monthly principal scheduled to be paid under the amortization
schedule applicable to each such mortgage loan ("Scheduled Principal").
Servicers of the mortgage loans comprising these FHLMC Certificates are
required to pay Scheduled Principal to FHLMC whether or not received from the
mortgagors. FHLMC, in turn, guarantees to pay Scheduled Principal to each
registered holder of such FHLMC Certificates whether or not received from the
servicers. FHLMC monthly payments of Scheduled Principal are computed based
upon the servicer's monthly report to FHLMC of the amount of Scheduled
Principal due to be
 
                                      33
<PAGE>
 
paid on the related mortgage loans. The Prospectus Supplement for each series
of Certificates for which the related Trust Fund includes FHLMC Certificates
will set forth the nature of FHLMC's guarantee with respect to scheduled
principal payments on the mortgage loans in the pools represented by such
FHLMC Certificates.
 
  FHLMC Certificates are not guaranteed by the United States or by any Federal
Home Loan Bank and do not constitute debts or obligations of the United States
or any Federal Home Loan Bank. The obligations of FHLMC under its guarantee
are obligations solely of FHLMC and are not backed by, nor entitled to, the
full faith and credit of the United States. If FHLMC were unable to satisfy
such obligations, distributions to holders of FHLMC Certificates would consist
solely of payments and other recoveries on the underlying mortgage loans and,
accordingly, monthly distributions to holders of FHLMC Certificates would be
affected by delinquent payments and defaults on such mortgage loans.
 
  Requests for registration of ownership of FHLMC Certificates made on or
before the last business day of a month are made effective as of the first day
of that month. With respect to FHLMC Certificates sold by FHLMC on or after
January 2, 1985, a Federal Reserve Bank which maintains book-entry accounts
with respect thereto will make payments of interest and principal each month
to holders in accordance with the holders' instructions. The first payment to
a holder of a FHLMC Certificate will normally be received by the 15th day of
the second month following the month in which the purchaser became recognized
as the holder of such FHLMC Certificate. Thereafter, payments will normally be
received by the 15th day of each month.
 
  A FHLMC Certificate may be issued under programs created by FHLMC, including
its Cash Program or Guarantor Program. Under FHLMC's Cash Program, the pooled
mortgage loans underlying a FHLMC Certificate are purchased for cash from a
number of sellers. With respect to FHLMC Certificate Pools formed prior to
June 1, 1987, under the Cash Program, there is no limitation on the amount by
which interest rates on the mortgage loans underlying a FHLMC Certificate may
exceed the interest rate on the FHLMC Certificate. Under such program, FHLMC
purchases groups of whole mortgage loans at specified percentages of their
unpaid principal balances, adjusted for accrued or prepaid interest, which,
when applied to the interest rate of the mortgage loans purchased, results in
the yield (expressed as a percentage) required by FHLMC. The required yield,
which includes a minimum servicing fee retained by the servicer, is calculated
using the outstanding principal balance of the mortgage loans, an assumed term
and a prepayment period as determined by FHLMC. No mortgage loan is purchased
by FHLMC at greater than 100% of its outstanding principal balance. Thus, the
range of interest rates on the mortgage loans in a FHLMC Certificate Pool
formed prior to June 1987 under the Cash Program will vary since mortgage
loans are purchased and identified to a FHLMC Certificate Pool based upon
their yield to FHLMC rather than on the interest rates on the mortgage loans.
With respect to FHLMC Certificate Pools formed on or after June 1, 1987, the
range of interest rates on the mortgage loans and participations in a FHLMC
Certificate Pool which is comprised of 15- or 30-year fixed-rate single family
mortgage loans bought by FHLMC under the Cash Program will be restricted to
one percentage point. In addition, the minimum interest rate on any mortgage
loan in a FHLMC Certificate Pool will be greater than or equal to the annual
pass-through rate on the related FHLMC Certificate, and the maximum interest
rate will not be more than two percentage points above such pass-through rate.
 
  Under FHLMC's Guarantor Program, the mortgage loans underlying a FHLMC
Certificate are purchased from a single seller in exchange for such FHLMC
Certificate. The interest rate on a FHLMC Certificate under such program is
established based upon the lowest interest rate on the underlying mortgage
loans, minus a minimum servicing fee and the amount of FHLMC's management and
guaranty income as agreed upon between the seller and FHLMC. Under the
Guarantor Program, the range between the lowest and highest annual interest
rates on the mortgage loans in a FHLMC Certificate Pool may not exceed two
percentage points. For some FHLMC Certificates issued pursuant to purchase
contracts under the Guarantor Program on or after September 1, 1987, the range
of the interest rates on the mortgage loans in a FHLMC Certificate Pool will
not exceed one percentage point.
 
  If specified in a Prospectus Supplement, FHLMC Certificates may be backed by
multifamily mortgage loans having the characteristics specified in such
Prospectus Supplement.
 
                                      34
<PAGE>
 
  Stripped Agency Securities. Agency Securities may consist of one or more
stripped mortgage-backed securities, each as described herein and in the
related Prospectus Supplement. Each such Agency Security will represent an
undivided interest in all or part of either the principal distributions (but
not the interest distributions) or the interest distributions (but not the
principal distributions), or in some specified portion of the principal and
interest distributions (but not all of such distributions) on certain GNMA,
FNMA or FHLMC Certificates. The underlying securities will be held under a
trust agreement by GNMA, FNMA or FHLMC each as trustee, or by another trustee
named in the related Prospectus Supplement. GNMA, FNMA or FHLMC will guarantee
each stripped Agency Security to the same extent as such entity guarantees the
underlying securities backing such stripped Agency Security, unless otherwise
specified in the related Prospectus Supplement.
 
  Other Agency Securities. If specified in the related Prospectus Supplement,
a Trust Fund may include other mortgage pass-through certificates issued or
guaranteed by GNMA, FNMA or FHLMC. The characteristics of any such mortgage
pass-through certificates will be described in such Prospectus Supplement. If
so specified, a combination of different types of Agency Securities may be
held in a Trust Fund.
 
PRIVATE MORTGAGE-BACKED SECURITIES
 
  Private Mortgage-Backed Securities may consist of (a) mortgage pass-through
certificates evidencing an undivided interest in a pool of Underlying Mortgage
Loans or certain mortgage-backed securities, or (b) collateralized mortgage
obligations secured by Underlying Mortgage Loans or certain mortgage-backed
securities. Private Mortgage-Backed Securities may include stripped mortgage-
backed securities representing an undivided interest in all or a part of
either the principal distributions (but not the interest distributions) or the
interest distributions (but not the principal distributions) or in some
specified portion of the principal and interest distributions (but not all of
such distributions) on certain Underlying Mortgage Loans or on certain
underlying mortgage-backed securities. Private Mortgage-Backed Securities will
have been issued pursuant to a pooling and servicing agreement, an indenture
or similar agreement (a "PMBS Agreement"). Generally, the seller/servicer of
the Underlying Mortgage Loans will have entered into the PMBS Agreement with
the trustee under such PMBS Agreement (the "PMBS Trustee"). The PMBS Trustee
or its agent, or a custodian, will possess the Underlying Mortgage Loans
relating to such Private Mortgage-Backed Security. Underlying Mortgage Loans
relating to a Private Mortgage-Backed Security will be serviced by a servicer
(the "PMBS Servicer") directly or by one or more subservicers who may be
subject to the supervision of the PMBS Servicer.
 
  The issuer of the Private Mortgage-Backed Securities (the "PMBS Issuer")
will be a financial institution or other entity engaged generally in the
business of mortgage lending, a public agency or instrumentality of a state,
local or federal government, or a limited purpose corporation organized for
the purpose of, among other things, establishing trusts and acquiring and
selling housing loans to such trusts and selling beneficial interests in such
trusts. If so specified in the related Prospectus Supplement, the PMBS Issuer
may be an affiliate of the Company. The obligations of the PMBS Issuer will
generally be limited to certain representations and warranties with respect to
the assets conveyed by it to the related trust. Unless otherwise specified in
the related Prospectus Supplement, neither the PMBS Issuer nor any agency or
instrumentality of the United States nor any other person will have guaranteed
any of the assets conveyed to the related trust or any of the Private
Mortgage-Backed Securities issued under the PMBS Agreement.
 
  Distributions of principal and interest will be made on the Private
Mortgage-Backed Securities on the dates specified in the related Prospectus
Supplement. The Private Mortgage-Backed Securities may be entitled to receive
nominal or no principal distributions or nominal or no interest distributions.
Principal and interest distributions will be made on the Private Mortgage-
Backed Securities by the PMBS Trustee or the PMBS Servicer. The PMBS Issuer or
the PMBS Servicer may have the right to repurchase assets underlying the
Private Mortgage-Backed Securities after a certain date or under other
circumstances specified in the related Prospectus Supplement.
 
  The Underlying Mortgage Loans relating to the Private Mortgage-Backed
Securities may consist of fixed rate, level payment, fully amortizing loans or
graduated payment mortgage loans, buydown loans, adjustable rate
 
                                      35
<PAGE>
 
mortgage loans, or loans having balloon or other special payment features.
Such Underlying Mortgage Loans may be secured by single family property,
multifamily property, manufactured homes or by an assignment of the
proprietary lease or occupancy agreement relating to a specific dwelling
within a Cooperative and the related shares issued by such Cooperative.
 
  Credit support in the form of reserve funds, subordination of other private
mortgage certificates issued under the PMBS Agreement, letters of credit,
surety bonds, insurance policies, guaranties or other types of credit support
may be provided with respect to the Underlying Mortgage Loans relating to the
Private Mortgage-Backed Securities or with respect to the Private Mortgage-
Backed Securities themselves.
 
  The related Prospectus Supplement for a series of Certificates will describe
any Private Mortgage-Backed Securities to be included in the Trust Fund for
such series, and may specify certain characteristics of the related Underlying
Mortgage Loans.
 
OTHER MORTGAGE SECURITIES
 
  Other Mortgage Securities include any securities other than Agency
Securities and Private Mortgage-Backed Securities that directly or indirectly
represent an ownership interest in, or are secured by and payable from,
mortgage loans on real property or mortgage-backed securities. Other Mortgage
Securities may include residual interests in issuances of collateralized
mortgage obligations or mortgage pass-through certificates, as well as new
types of mortgage-related assets and securities that may be developed and
marketed from time to time. The Prospectus Supplement for a series of
Certificates will describe any Other Mortgage Securities to be included in the
Trust Fund for such series.
 
                              CREDIT ENHANCEMENT
 
GENERAL
 
  Various forms of Credit Enhancement may be provided with respect to one or
more classes of a series of Certificates or with respect to the assets in the
related Trust Fund. Credit Enhancement may be in the form of the subordination
of one or more classes of the Certificates of such series, the establishment
of one or more Reserve Funds, the use of a cross-support feature, use of a
Mortgage Pool Insurance Policy, Special Hazard Insurance Policy, bankruptcy
bond, or another form of Credit Enhancement described in the related
Prospectus Supplement, or any combination of the foregoing. Unless otherwise
specified in the Prospectus Supplement, any Credit Enhancement will not
provide protection against all risks of loss and will not guarantee repayment
of the entire principal balance of the Certificates and interest thereon. If
losses occur which exceed the amount covered by Credit Enhancement or which
are not covered by Credit Enhancement, Certificateholders will bear their
allocable share of deficiencies.
 
SUBORDINATION
 
  If so specified in the related Prospectus Supplement, distributions in
respect of scheduled principal, Principal Prepayments, interest or any
combination thereof that otherwise would have been payable to one or more
classes of Certificates of a series (the "Subordinated Certificates") will
instead be payable to holders of one or more other classes of such series (the
"Senior Certificates") under the circumstances and to the extent specified in
the Prospectus Supplement. If specified in the Prospectus Supplement, delays
in receipt of scheduled payments on the Mortgage Assets and losses on
defaulted Mortgage Assets will be borne first by the various classes of
Subordinated Certificates and thereafter by the various classes of Senior
Certificates, in each case under the circumstances and subject to the
limitations specified in the Prospectus Supplement. The aggregate
distributions in respect of delinquent payments on the Mortgage Assets over
the lives of the Certificates or at any time, the aggregate losses in respect
of defaulted Mortgage Assets which must be borne by the Subordinated
Certificates by virtue of subordination and the amount of the distributions
otherwise distributable to the Subordinated Certificateholders that will be
distributable to Senior Certificateholders on any Distribution Date may be
limited
 
                                      36
<PAGE>
 
as specified in the Prospectus Supplement. If aggregate distributions in
respect of delinquent payments on the Mortgage Assets or aggregate losses in
respect of such Mortgage Assets were to exceed the total amounts payable and
available for distribution to holders of Subordinated Certificates of, if
applicable, were to exceed the specified maximum amount, holders of Senior
Certificates could experience losses on the Certificates.
 
  In addition to or in lieu of the foregoing, if so specified in the
Prospectus Supplement, all or any portion of distributions otherwise payable
to holders of Subordinated Certificates on any Distribution Date may instead
be deposited into one or more Reserve Funds (as defined below) established by
the Trustee. If so specified in the Prospectus Supplement, such deposits may
be made on each Distribution Date, on each Distribution Date for specified
periods, or on each Distribution Date until the balance in the Reserve Fund
has reached a specified amount and, following payments from the Reserve Fund
to holders of Senior Certificates or otherwise, thereafter to the extent
necessary to restore the balance in the Reserve Fund to required levels, in
each case as specified in the Prospectus Supplement. If so specified in the
Prospectus Supplement, amounts on deposit in the Reserve Fund may be released
to the Company or the holders of any class of Certificates at the times and
under the circumstances specified in the Prospectus Supplement.
 
  If specified in the Prospectus Supplement, various classes of Senior
Certificates and Subordinated Certificates may themselves be subordinate in
their right to receive certain distributions to other classes of Senior and
Subordinated Certificates, respectively, through a cross-support mechanism or
otherwise.
 
  As between classes of Senior Certificates and as between classes of
Subordinated Certificates, distributions may be allocated among such classes
(i) in the order of their scheduled final distribution dates, (ii) in
accordance with a schedule or formula, (iii) in relation to the occurrence of
events, or (iv) otherwise, in each case as specified in the Prospectus
Supplement. As between classes of Subordinated Certificates, payments to
holders of Senior Certificates on account of delinquencies or losses and
payments to any Reserve Fund will be allocated as specified in the Prospectus
Supplement.
 
CROSS-SUPPORT
 
  If specified in the related Prospectus Supplement, the beneficial ownership
of separate groups of assets included in the Trust Fund for a series may be
evidenced by separate classes of related series of Certificates. In such case,
Credit Enhancement may be provided by a cross-support feature which may
require that distributions be made with respect to Certificates evidencing
beneficial ownership of one or more asset groups prior to distributions to
Subordinated Certificates evidencing a beneficial ownership interest in other
asset groups within the same Trust Fund. The Prospectus Supplement for a
series which includes a cross-support feature will describe the manner and
conditions for applying such cross-support feature.
 
  If specified in the Prospectus Supplement, the coverage provided by one or
more forms of Credit Enhancement may apply concurrently to two or more
separate Trust Funds for a separate series of Certificates. If applicable, the
Prospectus Supplement will identify the Trust Funds to which such credit
support relates and the manner of determining the amount of the coverage
provided thereby and of the application of such coverage to the identified
Trust Funds.
 
POOL INSURANCE
 
  With respect to a series for which the related Trust Fund includes Mortgage
Loans, in order to decrease the likelihood that Certificateholders will
experience losses in respect of such Mortgage Loans, if specified in the
related Prospectus Supplement, one or more mortgage pool insurance policies
(each, a "Mortgage Pool Insurance Policy") will be obtained. Such Mortgage
Pool Insurance Policy will, subject to the limitations described below and in
the Prospectus Supplement, cover loss by reason of default in payments on such
Mortgage Loans up to the amounts specified in the Prospectus Supplement or
report on Form 8-K and for the periods specified in the Prospectus Supplement.
Unless otherwise specified in the related Prospectus Supplement, the
Administrator under the related Agreement will agree to use its best
reasonable efforts to maintain any such Mortgage Pool
 
                                      37
<PAGE>
 
Insurance Policy and to file claims thereunder with the issuer of such
Mortgage Pool Insurance Policy (the "Pool Insurer"). A Mortgage Pool Insurance
Policy, however, is not a blanket policy against loss, since claims thereunder
may only be made respecting particular defaulted Mortgage Loans and only upon
satisfaction of certain conditions precedent set forth in such policy as
described in the related Prospectus Supplement. Unless otherwise specified in
the related Prospectus Supplement, the Mortgage Pool Insurance Policies, if
any, will not cover losses due to a failure to pay or denial of a claim under
a primary mortgage insurance policy, irrespective of the reason therefor. The
related Prospectus Supplement will describe the terms of any applicable
Mortgage Pool Insurance Policy and will set forth certain information with
respect to the related Pool Insurer.
 
SPECIAL HAZARD INSURANCE
 
  With respect to a series for which the related Trust Fund includes Mortgage
Loans, in order to decrease the likelihood that Certificateholders will
experience losses in respect of such Mortgage Loans, if specified in the
related Prospectus Supplement, one or more special hazard insurance policies
(each, a "Special Hazard Insurance Policy") will be obtained. Such a Special
Hazard Insurance Policy will, subject to limitations described below and in
the Prospectus Supplement, protect holders of Certificates from (i) loss by
reason of damage to Mortgaged Properties caused by certain hazards (including
earthquakes and, to a limited extent, tidal waves and related water damage)
not covered by the standard form of hazard insurance policy for the respective
states in which the Mortgaged Properties are located or under flood insurance
policies, if any, covering the Mortgaged Properties, and (ii) loss caused by
reason of the application of the co-insurance clause contained in hazard
insurance policies. See "Servicing of the Mortgage Loans--Hazard Insurance."
Any Special Hazard Insurance Policy may not cover losses occasioned by war,
civil insurrection, certain governmental actions, errors in design, faulty
workmanship or materials (except under certain circumstances), nuclear
reaction, flood (if the Mortgaged Property is located in a federally
designated flood area), chemical contamination and certain other risks.
Aggregate claims under each Special Hazard Insurance Policy will be limited as
described in the related Prospectus Supplement. Any Special Hazard Insurance
Policy may also provide that no claim may be paid unless hazard and if
applicable, flood insurance on the Mortgaged Property has been kept in force
and other protection and preservation expenses have been paid.
 
  The related Prospectus Supplement will describe the terms of any applicable
Special Hazard Insurance Policy and will set forth certain information with
respect to the related Special Hazard Insurer.
 
BANKRUPTCY BOND
 
  In the event of a bankruptcy of a borrower, the bankruptcy court may
establish the value of the property securing the related Mortgage Loan at an
amount less than the then outstanding principal balance of such Mortgage Loan.
The amount of the secured debt could be reduced to such value, and the holder
of such Mortgage Loan thus would become an unsecured creditor to the extent
the outstanding principal balance of such Mortgage Loan exceeds the value so
assigned to the property by the bankruptcy court. In addition, certain other
modifications of the terms of a Mortgage Loan can result from a bankruptcy
proceeding, including the reduction in monthly payments required to be made by
the borrower. See "Certain Legal Aspects of the Mortgage Loans" herein. If so
provided in the related Prospectus Supplement, the Company will obtain a
bankruptcy bond or similar insurance contract (the "bankruptcy bond") for
proceedings with respect to borrowers under the Bankruptcy Code. The
bankruptcy bond will cover certain losses resulting from a reduction by a
bankruptcy court of scheduled payments of principal of and interest on a
Mortgage Loan or a reduction by such court of the principal amount of a
Mortgage Loan and will cover certain unpaid interest on the amount of such a
principal reduction from the date of the filing of a bankruptcy petition.
 
  The bankruptcy bond will provide coverage in the aggregate amount specified
in the related Prospectus Supplement. Such amount will be reduced by payments
made under such bankruptcy bond in respect of the related Mortgage Loans,
unless otherwise specified in the related Prospectus Supplement, and will not
be restored.
 
                                      38
<PAGE>
 
  If specified in the related Prospectus Supplement, other forms of Credit
Enhancement may be provided to cover such bankruptcy-related losses. Any
bankruptcy bond or other form of Credit Enhancement provided to cover
bankruptcy-related losses will be described in the related Prospectus
Supplement.
 
RESERVE FUNDS
 
  If specified in the Prospectus Supplement, assets such as cash, U.S.
Treasury securities, instruments evidencing ownership of principal or interest
payments thereon, letters of credit, demand notes, certificates of deposit or
a combination thereof in the aggregate amount specified in the Prospectus
Supplement will be deposited by the Company on the Delivery Date in one or
more accounts (each, a "Reserve Fund") established and maintained with the
Trustee. Such cash and the principal and interest payments on such other
instruments will be used to enhance the likelihood of timely payment of
principal of, and interest on, or, if so specified in the Prospectus
Supplement, to provide additional protection against losses in respect of, the
assets in the related Trust Fund, to pay the expenses of the Trust Fund or for
such other purposes specified in the Prospectus Supplement. Whether or not the
Company has any obligation to make such a deposit, certain amounts to which
the Subordinated Certificateholders, if any, would otherwise be entitled may
instead be deposited into the Reserve Fund from time to time and in the
amounts as specified in the Prospectus Supplement. Any cash in any Reserve
Fund and the proceeds of any other instrument upon maturity will be invested
in Permitted Instruments. If a letter of credit is deposited with the Trustee,
such letter of credit will be irrevocable. Unless otherwise specified in the
Prospectus Supplement, any instrument deposited therein will name the Trustee,
in its capacity as trustee for the holders of the Certificates, a beneficiary
and will be issued by an entity acceptable to each rating agency that rates
the Certificates. Additional information with respect to such instruments
deposited in the Reserve Funds may be set forth in the Prospectus Supplement.
 
  Any amounts so deposited and payments on instruments so deposited will be
available for withdrawal from the Reserve Fund for distribution to the holders
of Certificates for the purposes, in the manner and at the times specified in
the Prospectus Supplement.
 
OTHER INSURANCE, GUARANTEES AND SIMILAR INSTRUMENTS OR AGREEMENTS
 
  If specified in the Prospectus Supplement, the related Trust Fund may also
include assets such as insurance, guarantees, surety bonds, letters of credit,
guaranteed investment contracts, swap agreements, option agreements or similar
arrangements for the purpose of (i) maintaining timely payments or providing
additional protection against losses on the assets included in such Trust
Fund, (ii) paying administrative expenses, (iii) establishing a minimum
reinvestment rate on the payments made in respect of such assets or principal
payment rate on such assets, (iv) guaranteeing timely payment of principal and
interest under the Certificates, or (v) for such other purpose as is specified
in such Prospectus Supplement. Such arrangements may include agreements under
which Certificateholders are entitled to receive amounts deposited in various
accounts held by the Trustee upon the terms specified in the Prospectus
Supplement. Such arrangements may be in lieu of any obligation of the Services
or the Administrator to advance delinquent installments in respect of the
Mortgage Loans. See "Servicing of Mortgage Loans--Advances".
 
                                      39
<PAGE>
 
                        SERVICING OF THE MORTGAGE LOANS
 
  Unless otherwise specified in the related Prospectus Supplement, the
Mortgage Loans relating to a series will be serviced by one or more mortgage
loan servicing institutions (the "Servicers"), which may include the
Administrator, pursuant to servicing agreements between each Servicer and the
Partnership (each, a "Servicing Agreement"). The Partnership's rights, title
and interest under each Servicing Agreement with respect to the applicable
Mortgage Loans will be assigned to CI and CI will assign its rights, title and
interest therein to the Company, which will in turn assign its rights, title
and interest therein to the related Trustee pursuant to the related Agreement.
Pursuant to the related Agreement, the Company will be required to instruct
the Servicers of the related Mortgage Loans to deposit with the Trustee all
collections received by such Servicers on such Mortgage Loans (net of
servicing fees to be retained by the Servicers). The Mortgage Loans may be
covered by Primary Mortgage Insurance Policies, Standard Hazard Insurance
Policies and title insurance policies, as more fully described below and as
specified in the related Prospectus Supplement.
 
SERVICING AGREEMENTS
 
  Unless otherwise specified in the related Prospectus Supplement, each
Servicer must be a FNMA- or FHLMC-approved servicer of conventional mortgage
loans. In addition, the Company and its affiliates require adequate servicing
experience, where appropriate, and financial stability, generally including a
net worth of at least $1,000,000, as well as satisfaction of certain other
criteria.
 
  Each Servicer will be required to perform the customary functions of a
mortgage loan servicer, including collection of payments from borrowers under
the Mortgage Loans (the "Mortgagors") and remittance of such collections to
the Trustee, maintenance of applicable standard hazard insurance and primary
mortgage insurance policies, maintenance of escrow or impoundment accounts of
Mortgagors for payment of taxes, insurance, and other items required to be
paid by the Mortgagor pursuant to the Mortgage Loan, attempting to cure
delinquencies, supervising foreclosures, management of Mortgaged Properties
under certain circumstances, and maintaining accounting records relating to
the Mortgage Loans. Unless otherwise specified in the related Prospectus
Supplement, each Servicer will also be obligated to make advances in respect
of delinquent installments of principal and interest on Mortgage Loans, as
described more fully under "--Payments on Mortgage Loans" and "--Advances,"
and in respect of certain taxes and insurance premiums not paid on a timely
basis by Mortgagors.
 
  The Servicers will be entitled to a monthly servicing fee as specified in
the related Prospectus Supplement. The Servicers will also generally be
entitled to collect and retain, as part of their servicing compensation, late
payment charges and assumption underwriting fees. The Servicers of the
Mortgage Loans will be reimbursed from proceeds of one or more of the
insurance policies described herein ("Insurance Proceeds") or from proceeds
received in connection with the liquidation of defaulted Mortgage Loans
("Liquidation Proceeds") for certain expenditures. See "--Advances" and "--
Administration and Servicing Compensation and Payment of Expenses" herein.
 
  Each Servicer will be required to service each Mortgage Loan pursuant to the
terms of its Servicing Agreement for the entire term of such Mortgage Loan,
unless such Servicing Agreement is earlier terminated by the Trustee. Upon
termination of a Servicing Agreement, the Administrator will act as Servicer
of the related Mortgage Loans pursuant to a Servicing Agreement on the same
terms and conditions applicable to any other Servicer.
 
PAYMENTS ON MORTGAGE LOANS
 
  Each Servicer will establish and maintain a separate account (each, a
"Custodial Account"). Subject to the following paragraph, each Custodial
Account must be an account the deposits in which are fully insured by either
the Federal Deposit Insurance Corporation ("FDIC") or the National Credit
Union Administration ("NCUA") or are, to the extent such deposits are in
excess of the coverage provided by such insurance, continuously secured
 
                                      40
<PAGE>
 
by certain obligations issued or guaranteed by the United States of America.
If at any time the amount on deposit in such Custodial Account shall exceed
the amount so insured or secured, the applicable Servicer must remit to the
Trustee the amount on deposit in such Custodial Account which exceeds the
amount so insured or secured, less any amount such Servicer may retain for its
own account pursuant to its Servicing Agreement.
 
  Notwithstanding the foregoing, the deposits in a Servicer's Custodial
Account will not be required to be fully insured or secured as described
above, and such Servicer will not be required to remit amounts on deposit
therein in excess of the amount so insured or secured, so long as such
Servicer meets certain requirements established by the rating agencies
requested to rate the Certificates.
 
  Each Servicer is required to deposit into its Custodial Account on a daily
basis all amounts in respect of each Mortgage Loan received by such Servicer,
with interest adjusted to a rate (the "Remittance Rate") equal to the related
Mortgage Rate less the Servicer's servicing fee rate. On the 18th day of each
month, or such other day specified in the related Prospectus Supplement (the
"Remittance Date"), each Servicer of the Mortgage Loans will remit to the
Trustee all funds held in its Custodial Account with respect to each Mortgage
Loan; provided, however, that Principal Prepayments may be remitted on the
Remittance Date in the month following the month of such prepayment. Each
Servicer will be required, pursuant to the terms of the related Servicing
Agreement, to remit with each Principal Prepayment interest thereon at the
Remittance Rate through the last day of the month in which such Principal
Prepayment is made. Each Servicer is also required to advance its own funds as
described below.
 
ADVANCES
 
  Unless otherwise specified in the related Prospectus Supplement, with
respect to a delinquent Mortgage Loan, the related Servicer will be obligated
to advance its own funds or funds from its Custodial Account equal to the
aggregate amount of payments of principal and interest (adjusted to the
applicable Remittance Rate) which were due on a Mortgage Loan due date and
which are delinquent as of the close of business on the business day preceding
the Remittance Date ("Monthly Advance"). Such advances are required to be made
by the Servicer unless the Servicer, with the concurrence of the
Administrator, determines that such advance ultimately would not be
reimbursable under any applicable insurance policy, from the proceeds of
liquidation of the related Mortgaged Properties, or from any other source (any
amount not so reimbursable being referred to herein as a "Nonrecoverable
Advance"). Such advance obligation will continue through the month following
the month of final liquidation of such Mortgage Loan. Any Servicer funds thus
advanced will be reimbursable to such Servicer out of recoveries on the
Mortgage Loans respecting which such amounts were advanced. The Servicers will
also be obligated to make advances in respect of certain taxes and insurance
premiums not paid by Mortgagors on a timely basis. Funds so advanced are
reimbursable to the Servicers out of recoveries on the related Mortgage Loans.
Each Servicer's right of reimbursement for any advance will be prior to the
rights of the Certificateholders to receive any related Insurance Proceeds or
Liquidation Proceeds.
 
  Unless otherwise specified in the related Prospectus Supplement, the
Administrator will be obligated pursuant to the Agreement to advance on or
before the Distribution Date an amount equal to any Monthly Advance which a
Servicer fails to remit, but will not be obligated to make such advance if the
Administrator determines it to be a Nonrecoverable Advance. Failure by a
Servicer to make a required Monthly Advance will be grounds for termination
under the related Servicing Agreement.
 
SERVICING PROCEDURES
 
  Each Servicer will service the Mortgage Loans pursuant to written guidelines
promulgated by CMC, the managing general partner of the Partnership. The
Administrator will exercise its best reasonable efforts to insure that the
Servicers service the Mortgage Loans in compliance with such guidelines and in
a manner consistent with industry standards.
 
  In any case in which property subject to a Mortgage is being conveyed by the
Mortgagor, each Servicer will in general be obligated, to the extent it has
knowledge of such conveyance, to exercise its right to accelerate
 
                                      41
<PAGE>
 
the maturity of such Mortgage Loans under any due-on-sale clause applicable
thereto but only if the exercise of such rights is permitted by law and will
not impair or threaten to impair any recovery under any related Primary
Mortgage Insurance Policy. The Servicing Agreements will provide that if the
Servicer is prevented from enforcing such due-on-sale clause under applicable
law, or if the applicable Mortgage Loan does not include a due-on-sale clause,
the Servicer will enter into an assumption and modification agreement with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person will become liable under the Mortgage Note; provided,
however, that the Servicer may not enter into an assumption and modification
agreement with such person unless such person satisfies the criteria necessary
to maintain the coverage provided by all applicable insurance policies or
unless such assumption and modification agreement is otherwise required by
law. Notwithstanding the foregoing, if a Servicer enters into such an
assumption and modification agreement with respect to a Mortgage Loan
including a due-on-sale clause, the Mortgagor will remain liable under the
Mortgage Note to the extent permitted by applicable law. See "Certain Legal
Aspects of Mortgage Loans--Enforceability of Certain Provisions." In
connection with any such assumption, the Mortgage Rate borne by the related
Mortgage Note may not be decreased.
 
PRIMARY MORTGAGE INSURANCE POLICIES
 
  Unless otherwise specified in the related Prospectus Supplement, (i) each
Mortgage Loan having a Loan-to-Value Ratio greater than 80% will be covered by
a primary mortgage insurance policy (a "Primary Mortgage Insurance Policy")
and (ii) the Servicing Agreements will require each Servicer to cause a
Primary Mortgage Insurance Policy to be maintained in full force and effect
with respect to each Mortgage Loan serviced by it which is currently covered
by a Primary Mortgage Insurance Policy until the Loan-to-Value Ratio of such
Mortgage Loan declines to 80%.
 
  Unless otherwise specified in the related Prospectus Supplement, subject to
their provisions and certain conditions and exclusions described below, the
Primary Mortgage Insurance Policies will insure each covered Mortgage Loan
against default as to the principal amount thereof exceeding 75% of the
appraised value of the Mortgaged Property at the time of the origination of
such Mortgage Loan. The Primary Mortgage Insurance Policies will not insure
against certain losses which may be sustained in the event of a personal
bankruptcy of the mortgagor under a Mortgage Loan.
 
  The Primary Mortgage Insurance Policies generally provide that no claim may
be validly presented thereunder unless (i) certain cash advances have been
made, and (ii) where there has been physical loss or damage to the Mortgaged
Property, it has been restored to its condition as of the date it was insured,
reasonable wear and tear excepted. Assuming the satisfaction of these
conditions, the issuer of a Primary Mortgage Insurance Policy will be
required, within the applicable policy limits, to pay either (a) an amount
equal to the principal balance of the defaulted Mortgage Loan covered thereby,
plus accrued and unpaid interest thereon to the date of claim, property
preservation expenses, certain other costs and other advances made by the
insured, against receipt of good and marketable title to the Mortgaged
Property or (b) the product of the amount described in clause (a), subject to
certain exceptions, multiplied by the applicable percentage of insurance
coverage.
 
  Claim payments, if any, under each Primary Mortgage Insurance Policy will be
required to be remitted by the Servicers to the Trustee and will be treated in
the same manner as a prepayment of a Mortgage Loan.
 
STANDARD HAZARD INSURANCE POLICIES
 
  Unless otherwise specified in the related Prospectus Supplement, the
Servicing Agreements will require each Servicer to cause to be maintained for
each Mortgage Loan serviced by it a standard hazard insurance policy (a
"Standard Hazard Insurance Policy") providing for not less than the coverage
of the standard form of fire insurance policy with extended coverage customary
in the state in which the Mortgaged Property is located. Such coverage will be
in an amount equal to the principal balance owing on such Mortgage Loan or, if
less, the maximum insurable value of the Mortgaged Properties securing such
Mortgage Loan. In all events, such coverage shall be in an amount sufficient
to ensure avoidance of the applicability of the co-insurance provisions
 
                                      42
<PAGE>
 
under the terms and conditions of the applicable policy. The ability of each
Servicer to assure that hazard insurance proceeds are appropriately applied
may be dependent on its being named as an additional insured under any
Standard Hazard Insurance Policy and under any flood insurance policy referred
to below, or upon the extent to which information in this regard is furnished
to such Servicer by Mortgagors. All amounts collected by a Servicer under a
Standard Hazard Insurance Policy will be deposited in such Servicer's
Custodial Account. Unless otherwise specified in the related Prospectus
Supplement, each Servicing Agreement will provide that the related Servicer
may satisfy its obligation to cause hazard insurance policies to be maintained
by maintaining a blanket policy insuring against hazard losses on the Mortgage
Loans serviced by such Servicer.
 
  In general, the standard form of fire and extended coverage policy covers
physical damage to or destruction of the Mortgaged Properties by fire,
lightning, explosion, smoke, windstorm and hail, and riot, strike and civil
commotion, subject to the conditions and exclusions specified in each policy.
Although the policies relating to the Mortgage Loans will be underwritten by
different insurers under different state laws in accordance with different
applicable state forms and therefore will not contain identical terms and
conditions, the basic terms thereof are dictated by respective state laws, and
most such policies typically do not cover any physical damage resulting from
the following: war, revolution, governmental actions, floods and other water-
related causes, earth movement (including earthquakes, landslides and
mudflows), nuclear reactions, wet or dry rot, vermin, rodents, insects,
domestic animals, theft and, in certain cases, vandalism. The foregoing list
is merely indicative of certain kinds of uninsured risks and is not intended
to be all-inclusive. A Standard Hazard Insurance Policy may also contain a
deductible that must be met prior to payment of any claim thereunder.
 
  Since the amount of hazard insurance to be maintained on the Mortgaged
Properties may decline as the principal balances owing thereon decrease, and
since residential properties have generally appreciated in value over time, in
the event of partial loss, hazard insurance proceeds may be sufficient to
restore fully the damaged property.
 
TITLE INSURANCE POLICIES
 
  The Servicing Agreements will require that a title insurance policy be in
effect on each of the Mortgaged Properties and that such title insurance
policy contain no coverage exceptions, except those permitted pursuant to the
guidelines heretofore established by FNMA.
 
CLAIMS UNDER PRIMARY MORTGAGE INSURANCE POLICIES AND STANDARD HAZARD INSURANCE
POLICIES; OTHER REALIZATION UPON DEFAULTED LOANS
 
  Each Servicer will present claims to any primary insurer under any related
Primary Mortgage Insurance Policy and to the hazard insurer under any related
Standard Hazard Insurance Policy. All collections under any related Primary
Mortgage Insurance Policy or any related Standard Hazard Insurance Policy
(less any proceeds to be applied to the restoration or repair of the related
Mortgaged Property) will be remitted to the Trustee.
 
  If any Mortgage Property securing a defaulted Mortgage Loan is damaged and
proceeds, if any, from the related Standard Hazard Insurance Policy are
insufficient to restore the damaged property to a condition sufficient to
permit recovery under any applicable Mortgage Pool Insurance Policy or any
related Primary Mortgage Insurance Policy, each Servicer will be required to
expend its own funds to restore the damaged property. In the event that a
Servicer fails to make a required expenditure, the Administrator will be
required to make such expenditure. In either case, the Servicer and the
Administrator will be required to make such expenditures only to the extent it
determines such expenditures are recoverable from Insurance Proceeds or
Liquidation Proceeds.
 
  If recovery under any applicable Mortgage Pool Insurance Policy or any
related Primary Mortgage Insurance Policy is not available, the Servicer or
the Administrator, as the case may be, will nevertheless be obligated to
attempt to realize upon the defaulted Mortgage Loan. Foreclosure proceedings
will be conducted by the Servicer. If the proceeds of any liquidation of the
Mortgaged Property securing the defaulted Mortgage Loan are less than the
principal balance of the defaulted Mortgage Loan plus interest accrued
thereon, a loss will be realized on such Mortgage Loan, to the extent the
applicable Credit Enhancement is not sufficient, in the amount
 
                                      43
<PAGE>
 
of such difference plus the aggregate of expenses incurred by the Servicer in
connection with such proceedings and which are reimbursable under the
Agreement. CONSEQUENTLY, ANY DEFAULT BY AN INSURER UNDER ANY INSURANCE POLICY
OR BANKRUPTCY BOND, ANY LOSSES IN EXCESS OF ANY INSURANCE POLICY OR BANKRUPTCY
LIMITS, ANY UNINSURED LOSS AND ANY INTEREST SHORTFALLS NOT OTHERWISE COVERED
AS DESCRIBED HEREIN OR IN THE PROSPECTUS SUPPLEMENT WILL LIKELY RESULT IN
LOSSES BEING BORNE BY ONE OR MORE CERTIFICATEHOLDERS OF THE AFFECTED SERIES.
 
  Because Insurance Proceeds cannot exceed deficiency claims and certain
expenses incurred by the Servicer, no payments under the related Mortgage Pool
Insurance Policy, if any, will result in a recovery on the Mortgage Loans
which exceeds the principal balance of the defaulted Mortgage Loan together
with accrued interest thereon. In addition, where a Mortgaged Property
securing a defaulted Mortgage Loan can be resold for an amount exceeding the
principal balance of the related Mortgage Loan together with accrued interest
and expenses, it may be expected that, where retention of any such amount is
legally permissible, the Pool Insurer will exercise its right under the
related Mortgage Pool Insurance Policy, if any, to purchase such Mortgaged
Property and realize for itself any excess proceeds.
 
  Liquidation Proceeds and Insurance Proceeds may initially be credited to a
separate account (the "Advance Account") in order to facilitate the
reimbursement of advances made by Servicers, the Administrator or an insurer.
Such proceeds will be held in the Advance Account until the earlier of the
date of final reimbursement to the appropriate parties and the second
Remittance Date after the date on which they were deposited in the Advance
Account. Interest shortfalls may be suffered on the Certificates if and to the
extent that Liquidation Proceeds and Insurance Proceeds are retained in the
Advance Account during a period in which Servicers are not making Monthly
Advances.
 
ADMINISTRATION AND SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
  With respect to each Mortgage Loan, the Administrator may receive
compensation with respect to each interest payment on such Mortgage Loan in an
amount specified in the related Prospectus Supplement. As compensation for its
servicing duties, each Servicer will be entitled to a monthly servicing fee in
the amount specified in the related Prospectus Supplement. In addition to the
primary compensation, each Servicer will retain all assumption underwriting
fees and late payment charges, to the extent collected from Mortgagors.
 
  The Administrator and each Servicer will be entitled to reimbursement for
certain expenses incurred by it in connection with the liquidation of
defaulted Mortgage Loans. No loss will be suffered on the Certificates by
reason of such expenses to the extent claims for such expenses are paid
directly under any applicable Mortgage Pool Insurance Policy, Special Hazard
Insurance Policy, Primary Mortgage Insurance Policy, Standard Hazard Insurance
Policy or from other forms of Credit Enhancement. IN THE EVENT, HOWEVER, THAT
THE DEFAULTED MORTGAGE LOANS ARE NOT COVERED BY A MORTGAGE POOL INSURANCE
POLICY, SPECIAL HAZARD INSURANCE POLICY, PRIMARY MORTGAGE INSURANCE POLICIES,
STANDARD HAZARD INSURANCE POLICIES OR ANOTHER FORM OF CREDIT ENHANCEMENT, OR
CLAIMS ARE EITHER NOT MADE OR NOT PAID UNDER SUCH POLICIES OR CREDIT
ENHANCEMENT, OR IF COVERAGE THEREUNDER HAS CEASED, A LOSS WILL OCCUR ON THE
CERTIFICATES OF THE AFFECTED SERIES TO THE EXTENT THAT THE PROCEEDS FROM THE
LIQUIDATION OF A DEFAULTED MORTGAGE LOAN, AFTER REIMBURSEMENT OF THE
ADMINISTRATOR'S AND THE SERVICER'S EXPENSES, ARE LESS THAN THE PRINCIPAL
BALANCE OF SUCH DEFAULTED MORTGAGE LOAN.
 
                                      44
<PAGE>
 
                          POOLING AND ADMINISTRATION
 
  The following summaries describe certain provisions of the Agreements. The
summaries do not purport to be complete and are subject to, and qualified in
their entirety by reference to, the provisions of the Agreements. Where
particular provisions or terms used in the Agreements are referred to, such
provisions or terms are as specified in the Agreements. In addition, certain
of the following summaries only apply to an Agreement relating to series of
Certificates for which the related Trust Fund includes Mortgage Loans.
Provisions of Agreements relating to series of Certificates for which the
related Trust Fund includes other types of Mortgage Assets will be summarized
and described in the related Prospectus Supplement.
 
ASSIGNMENT OF MORTGAGE ASSETS
 
  Assignment of Mortgage Loans. The Company will cause the Mortgage Loans
constituting a Mortgage Pool to be assigned to the Trustee together with all
principal and interest received by the Company on or with respect to such
Mortgage Loans on or after the Cut-off Date, other than principal and interest
due on or before the Cut-off Date. The Trustee will, concurrently with such
assignment, deliver the Certificates to the Company in exchange for the
Mortgage Loans. Each Mortgage Loan will be identified in a schedule appearing
as an exhibit to the Agreement.
 
  In addition, the Company will, as to each Mortgage Loan, deliver to the
Trustee (i) the Mortgage Note endorsed to the order of the Trustee, (ii) the
Mortgage with evidence of recording indicated thereon or, with respect to
Mortgages whose recording has been delayed at the recording office, a copy of
such Mortgage together with a certificate of an authorized officer stating
that a true and correct copy of such Mortgage has been delivered for
recording, and (iii) an assignment in recordable form of the Mortgage. Unless
otherwise specified in the related Prospectus Supplement, assignments of the
Mortgages relating to the Mortgage Loans will be recorded in the name of the
Trustee in the appropriate public office for real property records.
 
  With respect to any Mortgage Loans which are Cooperative Loans, the Company
will cause to be delivered to the Trustee, the related original Cooperative
note endorsed to the order of the Trustee, the original security agreement,
the proprietary lease or occupancy agreement, the recognition agreement, an
executed financing agreement and the relevant stock certificate and related
blank stock powers. The Company will file in the appropriate office an
assignment and a financing statement evidencing the Trustee's security
interest in each Cooperative Loan.
 
  The Trustee is obligated to review the mortgage documents in original form
to ascertain that all the documents required to be delivered by the Agreement
have been executed and received. The Trustee or co-trustees designated by the
Trustee as provided in the Agreement, will hold such documents in trust for
the benefit of Certificateholders. If any document is found by the Trustee not
to have been executed or received and the Company cannot cure such defect, the
Company will repurchase the related Mortgage Loan (as described below).
 
  Pursuant to its respective Loan Sale Agreement, each Seller will have made
certain representations and warranties with respect to each Mortgage Loan sold
by such Seller to the Partnership. See "The Company." Such representations and
warranties will generally have included, among other things: (i) that no
default existed under the Mortgage Loan; (ii) that title insurance and any
required hazard and primary mortgage insurance were effective; (iii) that the
prior owner had good title to each such Mortgage Loan and such Mortgage Loan
was subject to no offsets, defenses, counterclaims or rights of rescission;
(iv) that each Mortgage constituted a valid first lien on the Mortgaged
Property (subject only to certain permissible exceptions) and that the
Mortgaged Property was free from damage and was in good repair; and (v) that
no Mortgage Loan is subject to potential losses because the circumstances of
its origination involved fraudulent or negligent conduct by either the
Mortgagor, the originator or the Servicer (a "Fraudulent Mortgage Loan"). All
of the representations and warranties of any Seller with respect to a Mortgage
Loan will have been made as of the date on which such Seller sold such
Mortgage Loan to the Partnership. However, the Company will represent and
warrant in the Agreement that the representations and warranties of the
Sellers were true and correct as of the Cut-off Date.
 
                                      45
<PAGE>
 
  Pursuant to its respective Servicing Agreement, each Servicer will have made
certain representations and warranties with respect to each Mortgage Loan
serviced by such Servicer. Such representations and warranties will generally
have included, among other things: (i) that there is no default under the
terms and covenants of the Mortgage Loan as of the date such Mortgage Loan is
first serviced by such Servicer; (ii) that there are no delinquent tax or
delinquent assessment liens against the Mortgaged Property; (iii) that the
Servicer has not done any act or omitted to do any act which would create an
offset, defense or a counterclaim to the Mortgage Loan; and (iv) that the
Servicer has complied with various laws which impose requirements,
restrictions or conditions on the Servicer in connection with the servicing of
Mortgage Loans under the Servicing Agreement. The Company will represent and
warrant in the Agreement that the representations and warranties of the
Servicers were true and correct as of the Cut-Off Date.
 
  Unless otherwise specified in the related Prospectus Supplement, pursuant to
a purchase agreement between the Partnership and CI, the Partnership will (i)
sell and assign to CI the Mortgage Loans and its rights under the Loan Sale
Agreements and Servicing Agreements with respect to such Mortgage Loans and
(ii) confirm to CI the warranties and representations made by the Sellers
pursuant to their Loan Sale Agreements and by the Servicers pursuant to their
Servicing Agreements. Thereafter, unless otherwise specified in the related
Prospectus Supplement, pursuant to a purchase agreement between CI and the
Company, CI will (i) sell and assign to the Company the Mortgage Loans and its
rights under the Loan Sale Agreements and Servicing Agreements with respect to
such Mortgage Loans and (ii) confirm to the Company the warranties and
representations made by the Sellers pursuant to their Loan Sale Agreements and
by the Servicers pursuant to their Servicing Agreements. See "The Company."
 
  Upon the discovery by the Trustee or the Administrator of a material breach
of any representation or warranty made by the Partnership, CI, the Company, a
Seller or a Servicer in respect of a Mortgage Loan or of a material defect in
the mortgage documents relating to such Mortgage Loan, such Seller or
Servicer, the Company, CI and/or the Partnership will be obligated to cure
such breach or repurchase such Mortgage Loan at a price equal to 100% of the
then outstanding principal amount thereof plus accrued interest thereon to the
date of purchase; provided, however, that the obligation of the Company to
repurchase Fraudulent Mortgage Loans may be limited as described in the
related Prospectus Supplement. In addition, the Sellers and Servicers will
agree to indemnify against any loss or liability incurred by the Trustee on
account of any material breach of any representation or warranty made pursuant
to the applicable Loan Sale Agreements and Servicing Agreements. Unless
otherwise provided in the related Prospectus Supplement, the repurchase
obligation of the Partnership, CI and the Company constitutes the sole remedy
available to the Certificateholders or the Trustee for a material breach of
their respective representations or for a material defect in the mortgage
documents.
 
  The Administrator's obligations with respect to the Mortgage Loans will
consist of its obligation to notify Servicers and Sellers if the documentation
for any Mortgage Loan is found to be defective, its monitoring and supervisory
obligations under the Agreement (including its obligations to enforce certain
repurchase and other obligations of Servicers and Sellers), and its obligation
to make certain cash advances in the event of delinquencies in payments on or
with respect to the Mortgage Loans and the applicable Servicer's failure to
make such advances. The obligations of the Servicers with respect to the
Mortgage Loans will be limited to their servicing duties and their obligation
to make advances pursuant to the Servicing Agreements as described under
"Servicing of the Mortgage Loans."
 
  Notwithstanding the foregoing provisions, with respect to a Trust Fund for
which a REMIC election is to be made, unless the related Prospectus Supplement
otherwise provides, no purchase of a Mortgage Loan will be made if such
purchase would result in a prohibited transaction tax under the Code.
 
  Assignment of Agency Securities, Private Mortgage-Backed Securities and
other Mortgage Securities. With respect to each series, unless otherwise
specified in the related Prospectus Supplement, the Company will cause any
Agency Securities, Private Mortgage-Backed Securities and Other Mortgage
Securities included in the related Trust Fund to be registered in the name of
the Trustee. The Trustee (or its custodian) will have possession of any
certificated Agency Securities, Private Mortgage-Backed Securities and Other
Mortgage Securities. Unless
 
                                      46
<PAGE>
 
otherwise specified in the related Prospectus Supplement, the Trustee will not
be in possession of or be assignee of record of any underlying assets for an
Agency Security, Private Mortgage-Backed Security or Other Mortgage Security.
Each Agency Security, Private Mortgage-Backed Security and Other Mortgage
Security will be identified in a schedule appearing as an exhibit to the
related Agreement which may specify certain information with respect to such
security, including, as applicable, the original principal amount, outstanding
principal balance as of the Cut-off Date, annual pass-through rate or interest
rate and maturity date and certain other pertinent information for each such
security. The Company will represent and warrant to the Trustee, among other
things, the information contained in such schedule is true and correct and
that immediately prior to the transfer of the related securities to the
Trustee, the Company had good title to, and was the sole owner of, each such
security.
 
EVIDENCE AS TO COMPLIANCE
 
  The related Agreement will provide that on or before a specified date in
each year, beginning the first such date that is at least a specified number
of months after the Cut-off Date, a firm of independent public accountants
will furnish a statement to the Trustee to the effect that, based on an
examination of certain specified documents and records relating to the
servicing of the Administrator's mortgage loan portfolio conducted
substantially in compliance with the audit program for mortgages serviced for
FNMA or FHLMC, the United States Department of Housing and Urban Development
Mortgage Audit Standards or the Uniform Single Audit Program for Mortgage
Bankers (the "Applicable Accounting Standards"), such firm is of the opinion
that such servicing has been conducted in compliance with the Applicable
Accounting Standards except for (a) such expenses as such firm shall believe
to be immaterial and (b) such other exceptions as shall be set forth in such
statement.
 
LIST OF CERTIFICATEHOLDERS
 
  Upon written request of three or more Certificateholders of record of a
series of Certificates for purposes of communicating with other
Certificateholders with respect to their rights under the Agreement for such
series, the Trustee will afford such Certificateholders access during business
hours to the most recent list of Certificateholders of that series held by the
Trustee. With respect to Book Entry Certificates, the only named
Certificateholder on the Certificate register will be the Clearing Agency.
 
  The Agreements will not provide for the holding of any annual or other
meetings of Certificateholders.
 
THE TRUSTEE
 
  Any commercial bank or trust company serving as Trustee may have normal
banking relationships with the Company. In addition, the Administrator and the
Trustee acting jointly will have the power and the responsibility for
appointing co-trustees or separate trustees of all or any part of the Trust
Fund relating to a particular series of Certificates. In the event of such
appointment, all rights, powers, duties and obligations conferred or imposed
upon the Trustee by the Agreement shall be conferred or imposed upon the
Trustee and such separate trustee or co-trustee jointly, or, in any
jurisdiction in which the Trustee shall be incompetent or unqualified to
perform certain acts, singly upon such separate trustee or co-trustee who
shall exercise and perform such rights, powers, duties and obligations solely
at the direction of the Trustee.
 
  The Trustee will make no representations as to the validity or sufficiency
of the Agreement, the Certificates or of any Mortgage Assets or related
documents, and will not be accountable for the use or application by the
Company of any funds paid to the Company in respect of the Certificates or the
related assets, or amounts deposited into the Certificate Account. If no Event
of Default has occurred, the Trustee will be required to perform only those
duties specifically required of it under the Agreement. However, upon receipt
of the various certificates, reports or other instruments required to be
furnished to it, the Trustee will be required to examine them to determine
whether they conform to the requirements of the Agreement.
 
  The Trustee may resign at any time, and the Company may remove the Trustee
if the Trustee ceases to be eligible to continue as such under the Agreement,
if the Trustee becomes insolvent or in such other instances, if
 
                                      47
<PAGE>
 
any, as are set forth in the Agreement. Following any resignation or removal
of the Trustee, the Company will be obligated to appoint a successor Trustee.
Any resignation or removal of the Trustee and appointment of a successor
Trustee will not become effective until acceptance of the appointment by the
successor Trustee.
 
ADMINISTRATION OF THE CERTIFICATE ACCOUNT
 
  Each Agreement will require that the Certificate Account be any of the
following: (i) an account maintained with a depository institution the debt
obligations of which (or, in the case of a depository institution which is a
part of a holding company structure, the debt obligations of the holding
company of which) have a long-term or short-term rating acceptable to each
rating agency rating the related Certificates (ii) an account or accounts the
deposits in which are fully insured by either the Bank Insurance Fund (the
"BIF") of the FDIC or the Savings Association Insurance Fund (as successor to
the Federal Savings and Loan Insurance Corporation) ("SAIF") of the FDIC,
(iii) an account maintained with and in the name of the Trustee, in trust, and
in respect of which the amounts from time to time on deposit therein are
insured by the BIF or the SAIF (to the limits established by the FDIC),
provided that all funds in such account are invested in Permitted Instruments
(as defined below) within one business day of receipt or are remitted to the
Certificateholders within one business day of receipt therein; (iv) a trust
account maintained with the corporate trust department of a federal or state
chartered depository institution or trust company with trust powers and acting
in its fiduciary capacity for the benefit of the Trustee; or (v) an account
which will not cause any rating agency rating the relevant Certificates to
downgrade or withdraw its then-current rating assigned to the Certificates.
The instruments in which amounts in the Certificate Account may be invested
are limited to United States government securities and other investments
acceptable to the rating agencies rating such a series of Certificates, and
may include one or more Certificates of a series ("Permitted Instruments").
Unless otherwise specified in the related Prospectus Supplement, a Certificate
Account may be maintained as an interest bearing account, or the funds held
therein may be invested pending each succeeding Distribution Date in Permitted
Instruments. Unless otherwise specified in the related Prospectus Supplement,
the Administrator or the Trustee will be entitled to receive any such interest
or other income earned on funds in the Certificate Account as compensation.
Unless otherwise specified in the related Prospectus Supplement, the following
payments and collections received or made subsequent to the Cut-off Date
(including scheduled payments of principal and interest due after the Cut-off
Date but received on or before the Cut-off Date) will be deposited in the
Certificate Account:
 
    (i) all Mortgagor payments on account of principal, including Principal
  Prepayments and, if specified in the related Prospectus Supplement,
  prepayment penalties;
 
    (ii) all Mortgagor payments on account of interest, adjusted to the
  Remittance Rate;
 
    (iii) all Liquidation Proceeds net of certain amounts reimbursed to
  Servicers or the Administrator, as described above;
 
    (iv) all Insurance Proceeds, other than proceeds to be applied to the
  restoration or repair of the related property or released to the Mortgagor,
  and net of certain amounts reimbursed to Servicers or the Administrator, as
  described above;
 
    (v) all condemnation awards or settlements which are not released to the
  Mortgagor in accordance with normal servicing procedures;
 
    (vi) any Advances made as described under "Servicing of the Mortgage
  Loans--Advances" and certain other amounts required under the Agreement to
  be deposited in the Certificate Account;
 
    (vii) all proceeds of any Mortgage Loan or property acquired in respect
  thereof repurchased by the Company, CI, the Partnership, the Seller or the
  Servicer or otherwise as described above or under "Termination" below;
 
    (viii) all amounts, if any, required to be transferred to the Certificate
  Account from any Credit Enhancement for the related series; and
 
    (ix) all other amounts required to be deposited in the Certificate
  Account pursuant to the related Agreement.
 
                                      48
<PAGE>
 
REPORTS TO CERTIFICATEHOLDERS
 
  Concurrently with each distribution on the Certificates, unless otherwise
specified in the Prospectus Supplement, the Trustee will mail to
Certificateholders a statement generally setting forth, to the extent
applicable to any series, among other things:
 
    (i) the aggregate amount of such distribution allocable to principal,
  separately identifying the amount allocable to each class;
 
    (ii) the amount of such distribution allocable to interest, separately
  identifying the amount allocable to each class;
 
    (iii) the aggregate Certificate Principal Balance of each class of the
  Certificates after giving effect to distributions on such Distribution
  Date;
 
    (iv) the aggregate Certificate Principal Balance of any class of Compound
  Interest Certificates after giving effect to any increase in such Principal
  Balance that results from the accrual of interest that is not yet
  distributable thereon;
 
    (v) if applicable, the amount otherwise distributable to holders of any
  class of Certificates that was distributed to holders of other classes of
  Certificates;
 
    (vi) if any class of Certificates has priority in the right to receive
  Principal Prepayments on the Mortgage Loans, the amount of Principal
  Prepayments in respect of the Mortgage Loans;
 
    (vii) as of the most recent date for which information was available, the
  aggregate Principal Balance and number of Mortgage Loans which (a) were
  delinquent 30-59 days, 60-89 days, and 90 days or more, and (b) were in
  foreclosure; and
 
    (viii) the amount of coverage then remaining under any Credit
  Enhancement.
 
  The Administrator or the Trustee will also furnish annually customary
information deemed necessary for Certificateholders to prepare their tax
returns.
 
EVENTS OF DEFAULT
 
  An "Event of Default" under the Agreement will consist of (i) any failure by
the Administrator to duly observe or perform in any material respect any of
its covenants or agreements in such Agreement which continues unremedied for
60 days after the giving of written notice of such failure to the Company by
the Trustee or to the Administrator and the Trustee by the holders of
Certificates evidencing interests aggregating not less than 25% of the
affected class of Certificates; and (ii) certain events of insolvency,
readjustment of debt, marshaling of assets and liabilities or similar
proceedings and certain actions by the Administrator indicating its
insolvency, reorganization or inability to pay its obligations.
 
RIGHTS UPON EVENT OF DEFAULT
 
  As long as an Event of Default under an Agreement remains unremedied by the
Administrator, the Trustee, or holders of Certificates of each class affected
thereby evidencing, as to each such class, interests aggregating not less than
51%, may terminate all of the rights and obligations of the Administrator
under such Agreement, whereupon the Trustee or a new Administrator appointed
pursuant to the Agreement will succeed to all the responsibilities, duties and
liabilities of the Administrator under such Agreement and will be entitled to
similar compensation arrangements. Notwithstanding its termination as
Administrator, the Administrator will be entitled to receive amounts earned by
it under the Agreement prior to such termination. Following such a termination
of the Administrator, pursuant to the applicable Agreement, the Company will
be required to appoint any established housing finance institution having a
net worth of not less than $10,000,000 to act as successor to the
Administrator under such Agreement. If no such successor shall have been
appointed within 30 days following such termination, then either the Company
or the Trustee may petition a court of competent jurisdiction for the
appointment of a successor Administrator. Pending the appointment of a
successor Administrator, the Trustee will act as Administrator. The Trustee,
the Company and such successor Administrator may agree upon the
 
                                      49
<PAGE>
 
compensation to be paid to such successor Administrator, which in no event may
be greater than the compensation previously paid to the terminated
Administrator under such Agreement.
 
  No holder of Certificates will have any right under the related Agreement to
institute any proceeding with respect to the Agreement, unless such holder
previously has given to the Trustee written notice of default and unless the
holders of Certificates as specified in the Prospectus Supplement have made
written request to the Trustee to institute such proceeding in its own name as
Trustee thereunder and have offered to the Trustee reasonable indemnity and
the Trustee for 60 days has neglected or refused to institute any such
proceedings. However, the Trustee will not be under any obligation to exercise
any of the trusts or powers vested in it by an Agreement or to make any
investigation of matters arising thereunder or to institute, conduct or defend
any litigation thereunder or in relation thereto at the request, order or
direction of any of the Certificateholders, unless such Certificateholders
have offered to the Trustee reasonable security or indemnity against the
costs, expenses and liabilities which may be incurred therein or thereby.
 
AMENDMENT
 
  Each Agreement may be amended by the Company, the Administrator and the
Trustee, without Certificateholder consent, to cure any ambiguity, to correct
or supplement any provision therein which may be defective or inconsistent
with any other provisions therein or to add any other provisions with respect
to matters or questions arising under the Agreement provided that such
amendment is not materially inconsistent with the provisions of the Agreement
and that in each case, subject as stated in the next sentence, such action
will not adversely affect in any material respect the interests of any
Certificateholder of that series. An amendment described above shall not be
deemed to adversely affect in any material respect the interests of the
Certificateholders of that series if either (a) an opinion of counsel
satisfactory to the Trustee is obtained to such effect, or (b) the person
requesting the amendment obtains a letter from the rating agency then rating
the Certificates of that series that the amendment would not result in a
downgrading or withdrawal of the rating then assigned by it to such
Certificates. Notwithstanding the foregoing, the Company, the Administrator
and the Trustee may amend each Agreement without the consent of the
Certificateholders of the relevant series in order to modify, eliminate or add
to any of its provisions to such extent as may be appropriate or necessary to
maintain REMIC status of all or any portion of any Trust Fund as to which a
REMIC election has been made with respect to the applicable Certificates or to
avoid or minimalize the risk of the imposition of any tax on the Trust Fund
created by such Agreement that would be a claim against the Trustee at any
time prior to final redemption of the Certificates, provided that the Trustee
has obtained the opinion of independent counsel to the effect that such action
is necessary or appropriate to maintain REMIC status or to avoid or minimize
the risk of the imposition of such a tax. Unless otherwise specified in the
related Prospectus Supplement, each Agreement may also be amended by the
Company, the Administrator, and the Trustee with the consent of the holders of
Certificates evidencing interests aggregating not less than 66% of the
aggregate Certificate Principal Balance of the Certificates of the applicable
series for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of such Agreement or of modifying in any
manner the rights of Certificateholders of that series; provided, however,
that no such amendment may (i) reduce in any manner the amount of, or delay
the timing of, collections of payments received on the related Mortgage Assets
or distributions which are required to be made on any Certificate without the
consent of the holder of such Certificate, (ii) adversely affect in any
material respect the interests of the holders of any class of Certificates in
any manner other than as described in (i), without the consent of the holders
of Certificates of such class evidencing at least 66% of the interests of such
class or (iii) reduce the aforesaid percentage of Certificates of any class
required to consent to any such amendment, without the consent of the holders
of all Certificates of such class then outstanding.
 
TERMINATION
 
  Unless otherwise specified in the related Prospectus Supplement, the
obligations of the Company, the Administrator, and the Trustee created by each
Agreement will terminate upon the payment to the related Certificateholders of
all amounts required to be paid to them pursuant to the Agreement after the
later of (i) the
 
                                      50
<PAGE>
 
maturity or other liquidation of the last Mortgage Assets subject thereto or
the disposition of all property acquired upon foreclosure of any related
Mortgage Loan or (ii) the repurchase by the Company from the Trust Fund of all
the outstanding Certificates or all remaining assets in the Trust Fund. The
Agreement will establish the repurchase price for the assets in the Trust Fund
and the allocation of such purchase price among the classes of Certificates.
The exercise of such right will effect early retirement of the Certificates of
that series, but the Company's right so to repurchase will be subject to the
conditions set forth in the related Prospectus Supplement. If REMIC election
is to be made with respect to all or a portion of a Trust Fund, there may be
additional conditions to the termination of such Trust Fund which will be
described in the related Prospectus Supplement. In no event, however, will the
trust created by the Agreement continue beyond the expiration of 21 years from
the death of the survivor of certain persons named in the Agreement. The
Trustee will give written notice of termination of the Agreement to each
Certificateholder, and the final distribution will be made only upon surrender
and cancellation of the Certificates at an office or agency of the Trustee
specified in such notice of termination.
 
                                USE OF PROCEEDS
 
  Unless otherwise specified in an applicable Prospectus Supplement,
substantially all of the net proceeds to be received from the sale of each
series of Certificates will be applied to the simultaneous purchase of the
Mortgage Assets related to such series or to reimburse the amounts previously
used to effect such a purchase, the costs of carrying such Mortgage Assets
until sale of the Certificates and other expenses connected with pooling the
Mortgage Assets and issuing the Certificates.
 
                                      51
<PAGE>
 
                                  THE COMPANY
 
GENERAL
 
  The Certificates offered hereby and by the related Prospectus Supplements
will be issued in series by Trust Funds created pursuant to the terms of an
Agreement. The Company is a limited purpose finance corporation established
primarily for the purpose of issuing one or more series of Certificates
through one or more Trust Funds. Each series of Certificates will represent
beneficial ownership of the separate assets comprising the related Trust Fund
described in the Prospectus Supplement relating to such series, which,
together with any other assets pledged for the benefit of Certificateholders
of such series, will constitute the only assets available to make payments on
the Certificates of such series. Accordingly, the investment characteristics
of a series of Certificates will be determined by the assets comprising the
Trust Fund for such series.
 
  CI, which is the sole shareholder of the Company, does not intend to cause
the Company to file a voluntary application under any applicable insolvency
laws as long as the Company is solvent and does not foresee becoming
insolvent.
 
CMC SECURITIES CORPORATION II
 
  The Company was incorporated under the laws of the State of Delaware on
January 4, 1993. The Company was formed primarily for the purpose of (i)
causing the issuance of one or more series of Certificates through one or more
Trust Funds created pursuant to an Agreement and (ii) purchasing, owning and
selling other mortgage-related assets. The Company is a wholly-owned, limited
purpose finance subsidiary of CI.
 
  The Company's principal executive offices are located at 2711 N. Haskell
Avenue, Suite 1000, Dallas, Texas 75204. Its telephone number is (214) 874-
2323.
 
  Unless otherwise specified in the related Prospectus Supplement, the
Mortgage Loans included in a Trust Fund for a series of Certificates will be
acquired by the Company from CI, which will have acquired such Mortgage Loans
from CMC Investment Partnership (the "Partnership"). The Partnership will have
acquired such Mortgage Loans from various sellers (each, a "Seller") pursuant
to Loan Sale Agreements (each, a "Loan Sale Agreement") between the
Partnership, Capstead Mortgage Corporation ("CMC"), the managing general
partner of the Partnership, and each such Seller. The Partnership is a Texas
general partnership having CMC and CI as its sole general partners. In each
Loan Sale Agreement, the related Seller will have made various representations
and warranties regarding the Mortgage Loans sold to the Partnership by such
Seller. The Partnership's rights to require repurchases of Mortgage Loans,
pursuant to the applicable Loan Sale Agreements, for breaches of such
representations and warranties will be assigned to the Trustee pursuant to the
related Agreement. See "Pooling and Administration."
 
  The Company has not engaged, and will not engage, in any business or
investment activities other than, directly or through one or more trusts, (i)
acquiring, owning, holding, transferring and otherwise dealing with Mortgage
Assets, (ii) issuing and selling bonds secured by Mortgage Assets ("Bonds")
and pass-through certificates including the Certificates ("Pass-Through
Certificates") evidencing interests in Mortgage Assets certificates under any
other Agreement, and receiving, owning, holding and transferring therefor
Mortgage Assets (iii) becoming a general partner in limited partnerships
organized for the purpose of engaging in any of the activities which the
Company is authorized by its Certificate of Incorporation to perform, (iv) to
use the proceeds of the sale of Bonds or Pass-Through Certificates in
connection with the funding or acquisition of Mortgage Assets, (v)
transferring, pledging or assigning the rights to any amounts remitted or to
be remitted to the Company under the Agreement, and (vi) engaging in other
activities which are necessary or convenient to accomplish the foregoing and
are incidental thereto. Any class of a series of Certificates offered by the
Prospectus Supplement for such series of Certificates must be rated in one of
the four highest rating categories established by one or more nationally
recognized statistical rating agencies. Article III of the Company's
Certificate of Incorporation limits the Company's purposes to the above, and
Article VIII of the Company's Certificate of Incorporation prohibits the
Company, without obtaining the prior written consent of the Trustee under any
 
                                      52
<PAGE>
 
Agreement, from amending Articles III or VIII of its Certificate of
Incorporation, or from dissolving or liquidating or from merging or
consolidating with any entity or conveying or transferring its properties and
assets to any other entity, except to a corporation wholly owned, directly or
indirectly, by any person or entity owning, directly or indirectly, 100% of
the outstanding common stock of the Company and having articles of
incorporation containing provisions substantially identical to the provisions
of Articles III and VIII of the Company's Certificate of Incorporation.
 
MORTGAGE LOAN UNDERWRITING
 
  In general, the Partnership has developed underwriting guidelines and
property standards for the acquisition of mortgage loans based on the
anticipated requirements of insurers and management's analysis of the criteria
used by nationally recognized rating agencies to analyze the quality of the
collateral in pass-through certificates backed by mortgage loans. Certain of
the guidelines with respect to substantially all of the Mortgage Loans (other
than "reduced documentation" Mortgage Loans, as referred to below) are as
follows:
 
    (1) 15-30 year, first lien, level payment loans;
 
    (2) single-family, owner-occupied residences at time of origination;
 
    (3) original loan balance must exceed $191,250 in the case of Mortgage
  Loans originated during 1991, $202,300 in the case of Mortgage Loans
  originated during 1992 and $203,150 in the case of Mortgage Loans
  originated during 1993;
 
    (4) Loan-to-Value Ratios and maximum loan amounts:
 
         90% Loan-to-Value Ratio up to $400,000
    
         85% Loan-to-Value Ratio up to $500,000
 
         80% Loan-to-Value Ratio up to $600,000
 
         75% Loan-to-Value Ratio up to $700,000
 
         70% Loan-to-Value Ratio up to $800,000
 
         60% Loan-to-Value Ratio up to $1,000,000; and
 
    (5) mortgage loans may have been subject to cash-out refinancings if the
  Loan-to-Value Ratio is 80% or less, subject to certain limitations.
 
  "Reduced documentation" Mortgage Loans may be originated without the
verification of the mortgagor's employment and income according to the
Partnership's Reduced Documentation Program.
 
  Guidelines with respect to substantially all of the "reduced documentation"
Mortgage Loans include those described in clauses (1)-(3) above and as
follows:
 
    (1) Loan-to-Value Ratios and maximum loan amounts:
 
         75% Loan-to-Value Ratio up to $600,000
 
         70% Loan-to-Value Ratio up to $750,000; and
 
    (2) mortgage loans may have been subject to cash-out refinancings if the
  Loan-to-Value Ratio is 75% or less, subject to certain limitations.
 
  The Partnership will deviate from its underwriting guidelines when acquiring
mortgage loans on a case-by-case basis where compensating factors exist. Two
guidelines where attributes are known to vary in the Mortgage Loans are the
monthly housing payment as a percentage of the mortgagor's monthly gross
income and total required monthly debt payments as a percentage of the
mortgagor's monthly gross income. In addition, variances may exist because
certain Mortgage Loans were underwritten prior to the adoption of the
foregoing guidelines. Notwithstanding the foregoing, a variance from the
underwriting guidelines will only be made to the extent that the inclusion of
any such mortgage loan would not be expected to prevent such mortgage loan
from being eligible for coverage under a Mortgage Pool Insurance Policy. In
addition, the underwriting guidelines and standards are
 
                                      53
<PAGE>
 
subject to periodic review and may change depending on the investment
objectives of the Partnership, rating agency criteria and other requirements.
 
  Mortgage loans purchased by the Partnership generally conform to FHLMC and
FNMA regulations and guidelines except that certain mortgage loans may have
initial principal balances greater than FHLMC and FNMA guidelines and except
that the Partnership continues to offer a limited documentation program which
has been discontinued by FHLMC and FNMA. The documentation which the
Partnership requires before purchasing a mortgage loan includes, but is not
limited to, a mortgage note, deed of trust or mortgage, commitment to issue a
title policy, HUD-1 or settlement statement, hazard insurance policy, FNMA
loan application, appraisal, credit history, income verification (except for
Reduced Documentation Program loans) and verification of deposit, if such
funds are needed to close the mortgage loan.
 
  In addition, the Partnership requires that a Primary Mortgage Insurance
Policy be obtained (at the expense of the mortgagor) on certain mortgage
loans. All mortgage loans with Loan-to-Value Ratios exceeding 80% are required
to have a Primary Mortgage Insurance Policy in order to reduce the credit risk
to 75%, unless the inclusion of any such mortgage loan would not be expected
to prevent such mortgage loan from being eligible for coverage under a
Mortgage Pool Insurance Policy. If the borrower defaults on the mortgage loan,
the primary mortgage insurer will either purchase the property for a sum equal
to the principal and interest outstanding on the mortgage loan or the insurer
will pay a pre-specified percentage (typically 12% to 17%) of the principal
balance of the mortgage loan.
 
  An appraisal is required on each property securing a mortgage loan.
Appraisals must be performed by independent appraisal companies unaffiliated
with the Partnership.
 
  In addition to its regular mortgage purchase program, the Partnership has
special requirements for reduced documentation program loans, buy-down
Mortgage Loans, cash-out refinances and loans over $650,000. These special
requirements may include lower Loan-to-Value Ratios and stricter underwriting
criteria.
 
                  CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS
 
  The following discussion contains summaries of certain legal aspects of
mortgage loans which are general in nature. Because such legal aspects are
governed primarily by applicable state law (which laws may differ
substantially), the summaries do not purport to be complete nor to reflect the
laws of any particular state, nor to encompass the laws of all states in which
the security for the Mortgage Loans is situated. The summaries are qualified
in their entirety be reference to the applicable federal and state laws
governing the Mortgage Loans.
 
GENERAL
 
  Mortgages. The Mortgage Loans will be secured either by deeds of trust or
mortgages. A mortgage creates a lien upon the real property encumbered by the
mortgage. It is not prior to the lien for real estate taxes and assessments.
Priority between mortgages depends on their terms and generally on the order
of filing with a state or county office. There are two parties to a mortgage:
the mortgagor, who is the borrower and homeowner or the land trustee (as
described below), and the mortgagee, who is the lender. Under the mortgage
instrument, the mortgagor delivers to the mortgagee a note or bond and the
mortgage. In the case of a land trust, there are three parties because title
to the property is held by a land trustee under a land trust agreement of
which the borrower/homeowner is the beneficiary; at origination of a mortgage
loan, the borrower executes a separate undertaking to make payments on the
mortgage note. Although a deed of trust is similar to a mortgage, a deed of
trust formally has three parties, the borrower-homeowner called the trustor
(similar to a mortgagor), a lender (similar to a mortgagee) called the
beneficiary, and a third-party grantee called the trustee. Under a deed of
trust, the borrower grants the property, irrevocably until the debt is paid,
in trust and generally with a power of sale, to the trustee to secure payment
of the obligation. The trustee's authority under a deed of trust and the
mortgagee's authority under a mortgage are governed by law, the express
provisions of the deed of trust or mortgage and, in some cases, the directions
of the beneficiary.
 
                                      54
<PAGE>
 
  Cooperatives. Certain of the Mortgage Loans may be Cooperative Loans. The
private, non-profit, cooperative apartment corporation owns all the real
property that comprises the project, including the land, separate dwelling
units and all common areas. The cooperative is directly responsible for
project management and, in most cases, payment of real estate taxes and hazard
and liability insurance. If there is a blanket mortgage on the cooperative
apartment building and/or underlying land, as is generally the case, the
cooperative, as project mortgagor, is also responsible for meeting these
mortgage obligations. A blanket mortgage is ordinarily incurred by the
cooperative in connection with the construction or purchase of the
cooperative's apartment building. The interest of the occupant under
proprietary leases or occupancy agreements to which that cooperative is a
party are generally subordinate to the interest of the holder of the blanket
mortgage in that building. If the cooperative is unable to meet the payment
obligations arising under its blanket mortgage, the mortgagee holding the
blanket mortgage could foreclose on that mortgage and terminate all
subordinate proprietary leases and occupancy agreements. In addition, the
blanket mortgage on a cooperative may provide financing in the form of a
mortgage that does not fully amortize with a significant portion of principal
being due in one lump sum at final maturity. The inability of the cooperative
to refinance this mortgage and its consequent inability to make such final
payment could lead to foreclosure by the mortgagee providing the financing. A
foreclosure in either event by the holder of the blanket mortgage could
eliminate or significantly diminish the value of any collateral held by the
lender who financed the purchase by an individual tenant-stockholder of
cooperative shares or, in the case of a Trust Fund including Cooperative
Loans, the collateral securing the Cooperative Loans.
 
  The cooperative is owned by tenant-stockholders who, through ownership of
stock shares or membership certificates in the corporation, receive
proprietary leases or occupancy agreements which confer exclusive rights to
occupy specific units. Generally, a tenant-stockholder of a cooperative must
make a monthly payment to the cooperative representing such tenant-
stockholder's pro rata share of the cooperative's payments for its blanket
mortgage, real property taxes, maintenance expenses and other capital or
ordinary expenses. An ownership interest in a cooperative and accompanying
occupancy rights is financed through a cooperative share loan evidenced by a
promissory note and secured by a security interest in the occupancy agreement
or proprietary lease and in the related cooperative shares. The lender takes
possession of the share certificate and a counterpart of the proprietary lease
or occupancy agreement and a financing statement covering the proprietary
lease or occupancy agreement and the cooperative shares is filed in the
appropriate state and local offices to perfect the lender's interest in its
collateral. Subject to the limitations discussed below, upon default of the
tenant-stockholder, the lender may sue for judgment on the promissory note,
dispose of the collateral at a public or private sale or otherwise proceed
against the collateral or tenant-stockholder as an individual as provided in
the security agreement covering the assignment of the proprietary lease or
occupancy agreement and the pledge of cooperative shares.
 
FORECLOSURE
 
  Mortgages. Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale under a specific provision in the deed of trust
that authorizes the trustee to sell the property to a third party upon any
default by the borrower under the terms of the note or deed of trust. In some
states, the trustee must record a notice of default and send a copy to the
borrower-trustor and any person who has recorded a request for a copy of a
notice of default and notice of sale. In addition, the trustee must provide
notice in some states to any other individual having an interest in the real
property, including any junior lien holders. The borrower, or any other person
having a junior encumbrance on the real estate, may, during a reinstatement
period, cure the default by paying the entire amount in arrears plus the costs
and expenses incurred in enforcing the obligation. Generally, state law
controls the amount of foreclosure expenses and costs, including attorney's
fees, which may be recovered by a lender. If the deed of trust is not
reinstated, a notice of sale must be posted in a public place and, in most
states, published for a specific period of time in one or more newspapers. In
addition, some state laws require that a copy of the notice of sale be posted
on the property and sent to all parties having an interest in the real
property.
 
  Foreclosure of a mortgage is generally accomplished by judicial action. The
action is initiated by the service of legal pleadings upon all parties having
an interest in the real property. Delays in completion of the foreclosure
 
                                      55
<PAGE>
 
may occasionally result from difficulties in locating necessary parties
defendant. Judicial foreclosure proceedings are often not protested by any of
the parties defendant. However, when the mortgagee's right to foreclose is
contested, the legal proceedings necessary to resolve the issue can be time
consuming. After the completion of judicial foreclosure, the court generally
issues a judgment of foreclosure and appoints a referee or other court officer
to conduct the sale of the property.
 
  In case of foreclosure under either a mortgage or a deed of trust, the sale
by the referee or other designated officer or by the trustee is a public sale.
However, because of the difficulty a potential buyer at the sale would have in
determining the exact status of title and because the physical condition of
the property may have deteriorated during foreclosure proceedings, it is
uncommon for a third party to purchase the property at the foreclosure sale.
Rather, it is common for the lender to purchase the property from the trustee
or referee for an amount equal to the principal amount of the mortgage or deed
of trust, accrued and unpaid interest and expenses of foreclosure. Thereafter,
the lender will assume the burdens of ownership, including obtaining casualty
insurance and making such repairs at its own expense as are necessary to
render the property suitable for sale. The lender will commonly obtain the
services of a real estate broker and pay the broker's commission in connection
with the sale of the property. Depending upon market conditions, the ultimate
proceeds of the sale of the property may not equal the lender's investment in
the property. Any loss may be reduced by the receipt of any mortgage insurance
proceeds.
 
  Cooperative Loans. The cooperative shares owned by the tenant-stockholder
and pledged to the lender are, in almost all cases, subject to restrictions on
transfer as set forth in the cooperative's Certificate of Incorporation and
Bylaws, as well as the proprietary lease or occupancy agreement, and may be
canceled by the cooperative for failure by the tenant-stockholder to pay rent
or other obligations or charges owned by such tenant-stockholder, including
mechanics' liens against the cooperative apartment building incurred by such
tenant-stockholder. The proprietary lease or occupancy agreement generally
permits the cooperative to terminate such lease or agreement in the event an
obligor fails to make payments or defaults in the performance of covenants
required thereunder. Typically, the lender and the cooperative enter into a
recognition agreement which establishes the rights and obligations of both
parties in the event of a default by the tenant-stockholder on its obligations
under the proprietary lease or occupancy agreement. A default by the tenant-
stockholder under the proprietary lease or occupancy agreement will usually
constitute a default under the security agreement between the lender and the
tenant-stockholder.
 
  The recognition agreement generally provides that, in the event that the
tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the cooperative will take no action to terminate such lease or
agreement until the lender has been provided with an opportunity to cure the
default. The recognition agreement typically provides that if the proprietary
lease or occupancy agreement is terminated, the cooperative will recognize the
lender's lien against proceeds from a sale of the cooperative apartment,
subject, however, to the cooperative's right to sums due under such
proprietary lease or occupancy agreement. The total amount owed to the
cooperative by the tenant-stockholder, which the lender generally cannot
restrict and does not monitor, could reduce the value of the collateral below
the outstanding principal balance of the cooperative loan and accrued and
unpaid interest thereon.
 
  Recognition agreements also provide that in the event of a foreclosure on a
cooperative loan, the lender must obtain the approval or consent of the
cooperative as required by the proprietary lease before transferring the
cooperative shares or assigning the proprietary lease. Generally, the lender
is not limited in any rights it may have to dispossess the tenant-
stockholders.
 
  In some states, foreclosure on the cooperative shares is accomplished by a
sale in accordance with the provisions of Article 9 of the Uniform Commercial
Code (the "UCC") and the security agreement relating to those shares. Article
9 of the UCC requires that a sale be conducted in a "commercially reasonable"
manner. Whether a foreclosure sale has been conducted in a "commercially
reasonable" manner will depend on the facts in each case. In determining
commercial reasonableness, a court will look to the notice given the debtor
and the
 
                                      56
<PAGE>
 
method, manner, time, place and terms of the foreclosure. Generally, a sale
conducted according to the usual practice of banks selling similar collateral
will be considered reasonably conducted.
 
  Article 9 of the UCC provides that the proceeds of the sale will be applied
first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to
reimbursement is subject to the right of the cooperative corporation to
receive sums due under the proprietary lease or occupancy agreement. If there
are proceeds remaining, the lender must account to the tenant-stockholder for
the surplus. Conversely, if a portion of the indebtedness remains unpaid, the
tenant-stockholder is generally responsible for the deficiency. See "Anti-
Deficiency Legislation and Other Limitations on Lenders" below.
 
RIGHT OF REDEMPTION
 
  In some states, after sale pursuant to a deed of trust or foreclosure of a
mortgage, the borrower and foreclosed junior lienors are given a statutory
period in which to redeem the property from the foreclosure sale. In some
states, redemption may occur only upon payment of the entire principal balance
of the loan, accrued interest and expenses of foreclosure. In other states,
redemption may be authorized if the former borrower pays only a portion of the
sums due. The effect of a statutory right of redemption is to diminish the
ability of the lender to sell the foreclosed property. The rights of
redemption would defeat the title of any purchaser from the lender subsequent
to foreclosure or sale under a deed of trust. Consequently, the practical
effect of the redemption right is to force the lender to retain the property
and pay the expenses of ownership until the redemption period has run.
 
ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS
 
  Certain states have imposed statutory prohibitions that limit the remedies
of a beneficiary under a deed of trust or a mortgagee under a mortgage. In
some states, statutes limit the right of the beneficiary or mortgagee to
obtain a deficiency judgment against the borrower following foreclosure or
sale under a deed of trust. A deficiency judgment would be a personal judgment
against the former borrower equal in most cases to the difference between the
net amount realized upon the public sale of the real property and the amount
due to the lender. Other statutes require the beneficiary or mortgagee to
exhaust the security afforded under a deed of trust or mortgage by foreclosure
in an attempt to satisfy the full debt before bringing a personal action
against the borrower. Finally, other statutory provisions limit any deficiency
judgment against the former borrower following a judicial sale to the excess
of the outstanding debt over the fair market value of the property at the time
of the public sale. The purpose of these statutes is generally to prevent a
beneficiary or a mortgagee from obtaining a large deficiency judgment against
the former borrower as a result of low or no bids at the judicial sale.
 
  In addition to laws limiting or prohibiting deficiency judgments, numerous
other statutory provisions, including the federal bankruptcy laws and state
laws affording relief to debtors, may interfere with or affect the ability of
the secured mortgage lender to realize upon collateral and/or enforce a
deficiency judgment. For example, with respect to federal bankruptcy law, a
court with federal bankruptcy jurisdiction may permit a debtor through his or
her Chapter 11 or Chapter 13 rehabilitative plan to cure a monetary default in
respect of a mortgage loan on a debtor's residence by paying arrearages within
a reasonable time period and reinstating the original mortgage loan payment
schedule even though the lender accelerated the mortgage loan and final
judgment of foreclosure had been entered in state court (provided no sale of
the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal bankruptcy jurisdiction have approved plans, based on
the particular fact of the reorganization case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.
 
  Courts with federal bankruptcy jurisdiction have also indicated that the
terms of a mortgage loan secured by property of the debtor may be modified.
These courts have suggested that such modifications may include reducing the
amount of each monthly payment, changing the rate of interest, altering the
repayment schedule and reducing the lender's security interest to the value of
the residence, thus leaving the lender a general unsecured creditor for the
difference between the value of the residence and the outstanding balance of
the loan.
 
                                      57
<PAGE>
 
  The Internal Revenue Code of 1986, as amended, provides priority to certain
tax liens over the lien of the mortgage. In addition, substantive requirements
are imposed upon mortgage lenders in connection with the origination and the
servicing of mortgage loans by numerous federal and some state consumer
protection laws. These laws include the federal Truth-in-Lending Act, Real
Estate Settlement Procedures Act, Equal Credit Opportunity Act, Fair Credit
Billing Act, Fair Credit Reporting Act and related statutes. These federal
laws impose specific statutory liabilities upon lenders who originate mortgage
loans and who fail to comply with the provisions of the law. In some cases,
this liability may affect assignees of the mortgage loans.
 
  Generally, Article 9 of the UCC governs foreclosure on cooperative shares
and the related proprietary lease or occupancy agreement. Some courts have
interpreted section 9-504 of the UCC to prohibit a deficiency award unless the
creditor establishes that the sale of the collateral (which, in the case of a
Cooperative Loan, would be the shares of the cooperative and the related
proprietary lease or occupancy agreement) was conducted in a commercially
reasonable manner.
 
ENFORCEABILITY OF CERTAIN PROVISIONS
 
  Certain of the Mortgage Loans will contain due-on-sale clauses. These
clauses permit the lender to accelerate the maturity of a loan if the borrower
sells, transfers, or conveys the property. The enforceability of these clauses
was the subject of legislation or litigation in many states, and in some cases
the enforceability of these clauses was limited or denied. However, the Garn-
St. Germain Depository Institutions Act of 1982 (the "Garn-St. Germain Act")
preempts state constitutional, statutory and case law prohibiting the
enforcement of due-on-sale clauses and permits lenders to enforce these
clauses in accordance with their terms, subject to certain limited exceptions.
The Garn-St. Germain Act does "encourage" lenders to permit assumption of
loans at the original rate of interest or at some other rate less than the
average of the original rate and the market rate.
 
  Exempted from the general rule of enforceability of due-on-sale clauses were
mortgage loans (originated other than by federal savings and loan associations
and federal savings banks) that were made or assumed during the period
beginning on the date a state, by statute or final appellate court decision
having statewide effect, prohibited the exercise of due-on-sale clauses and
ending on October 15, 1982 ("Window Period Loans"). However, this exception
applied only to transfers of property underlying Window Period Loans occurring
between October 15, 1982 and October 15, 1985 and does not restrict
enforcement of a due-on-sale clause in connection with current transfers of
property underlying Window Period Loans. Due-on-sale clauses contained in
mortgage loans originated by federal savings and loan associations or federal
savings banks are fully enforceable pursuant to regulations of the Office of
Thrift Supervision (the "OTS"), as successor to the Federal Home Loan Bank
Board which preempt state law restrictions on the enforcement of due-on-sale
clauses.
 
  The Garn-St. Germain Act also sets forth nine specific instances in which a
mortgage lender covered by the Garn-St. Germain Act (including federal savings
and loan associations and federal savings banks) may not exercise a due-on-
sale clause, notwithstanding the fact that a transfer of the property may have
occurred. These include intra-family transfers, certain transfers by operation
of law, leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St. German Act by the
Federal Home Loan Bank Board as succeeded by the OTS, also prohibit the
imposition of a prepayment penalty upon the acceleration of a loan pursuant to
a due-on-sale clause. If interest rates were to rise above the interest rates
on the Mortgage Loans, then any inability of the Administrator to enforce due-
on-sale clauses may result in the Trust Fund including a greater number of
loans bearing below-market interest rates than would otherwise be the case,
since a transferee of the property underlying a Mortgage Loan would have a
greater incentive in such circumstances to assume the transferor's Mortgage
Loan. Any inability of the Company to enforce due-on-sale clauses may affect
the average life of the Mortgage Loans and the number of Mortgage Loans that
may be outstanding until maturity.
 
  Upon foreclosure, courts have imposed general equitable principles. These
equitable principles are generally designed to relieve the borrower from the
legal effect of his defaults under the loan documents. Examples of judicial
remedies that have been fashioned include requirements that the lender
undertake affirmative and
 
                                      58
<PAGE>
 
expensive actions to determine the causes for the borrower's default and the
likelihood that the borrower will be able to reinstate the loan. In some
cases, courts have substituted their judgment for the lender's judgment and
have required that lenders reinstate loans or recast payment schedules in
order to accommodate borrowers who are suffering from temporary financial
disability. In other cases, courts have limited the right of the lender to
foreclose if the default under the mortgage instrument is not monetary, such
as the borrower failing to adequately maintain the property or the borrower
executing a second mortgage or deed of trust affecting the property. Finally,
some courts have been faced with the issue of whether or not federal or state
constitutional provisions reflecting due process concerns for adequate notice
require that borrowers under deeds of trust or mortgages receive notices in
addition to the statutorily-prescribed minimum. For the most part, these cases
have upheld the notice provisions as being reasonable or have found that the
sale by a trustee under a deed of trust, or under a mortgage having a power of
sale, does not involve sufficient state action to afford constitutional
protections to the borrower.
 
  The standard forms of note, mortgage and deed of trust generally contain
provisions obligating the borrower to pay a late charge if payments are not
timely made, and in some circumstances may provide for prepayment fees or
penalties if the obligation is paid prior to maturity. In certain states,
there are or may be specific limitations upon late charges which a lender may
collect from a borrower for delinquent payments. Certain states also limit the
amounts that a lender may collect from a borrower as an additional charge if
the loan is prepaid. Under the Agreement, late charges (to the extent
permitted by law and not waived by the Administrator) will be retained by the
Administrator as additional servicing compensation.
 
ADJUSTABLE RATE LOANS
 
  The laws of certain states may provide that Mortgage Notes relating to
adjustable rate Mortgage Loans are not negotiable instruments under the
Uniform Commercial Code. In such event, the Trustee will not be deemed to be a
"holder in due course" within the meaning of the Uniform Commercial Code and
may take such a Mortgage Note subject to certain restrictions on its ability
to foreclose and to certain contractual defenses available to a Mortgagor.
 
ENVIRONMENTAL LEGISLATION
 
  Certain states impose a statutory lien for associated costs on property that
is the subject of a cleanup action by the state on account of hazardous wastes
or hazardous substances released or disposed of on, or contained in, the
property. Such a lien will generally have priority over all subsequent liens
on the property and, in certain of these states, will have priority over prior
recorded liens including the lien of a mortgage. In addition, under federal
environmental legislation and under state law in a number of states, a secured
party which takes a deed in lieu of foreclosure or acquires a mortgaged
property at a foreclosure sale or assumes active control over the operation or
management of a property so as to be deemed an "owner" or "operator" of the
property may be liable for the costs of cleaning up a contaminated site.
Although such costs could be substantial, it is unclear whether they would be
imposed on a secured lender (such as a Trust Fund) to homeowners. In the event
that title to a Mortgaged Property securing a Mortgage Loan in a Trust Fund
was acquired by the Trust Fund and cleanup costs were incurred in respect of
the Mortgaged Property, the holders of the related series of Certificates
might realize a loss if such costs were required to be paid by the Trust Fund.
In addition, the presence of certain environmental contamination, including,
but not limited to, lead-based paint, asbestos and leaking underground storage
tanks could result in the holders of the related series of Certificates
realizing a loss if associated costs were required to be paid by the Trust
Fund. The Company, CMC, the Partnership, CI, the Underwriters, the Sellers,
the Servicers, and any of their respective affiliates (i) have not caused any
environmental site assessments or evaluations to be conducted with respect to
any Mortgaged Properties securing the Mortgage Loans, (ii) are not required to
make any such assessments or evaluations and (iii) make no representations or
warranties and assume no liability with respect to the absence or effect of
hazardous wastes or hazardous substances on any Mortgaged Property or any
casualty resulting from the presence or effect of hazardous wastes or
hazardous substances.
 
                                      59
<PAGE>
 
APPLICABILITY OF USURY LAWS
 
  Title V of the Depository Institutions Deregulation and Monetary Control Act
of 1980, enacted in March 1980 ("Title V"), provides that state usury
limitations shall not apply to certain types of residential first mortgage
loans originated by certain lenders after March 31, 1980. The OTS, as
successor to the Federal Home Loan Bank Board, is authorized to issue rules
and regulations and to publish interpretations governing implementation of
Title V. The statute authorized any state to reimpose interest rate limits by
adopting, before April 1, 1983, a law or constitutional provision which
expressly rejects application of the federal law. Certain states have enacted
legislation rejecting the federal law. In addition, even where Title V is not
so rejected, any state is authorized by the law to adopt a provision limiting
discount points or other charges on mortgage loans covered by Title V.
 
  Under the Agreement for each series of Certificates, the Company will
represent and warrant to the Trustee that the Mortgage Loans comply with
applicable state laws, including usury laws.
 
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT
 
  Generally, under the terms of the Soldiers' and Sailors' Civil Relief Act of
1940, as amended (the "Relief Act"), a borrower who enters active military
service after the origination of such borrower's Mortgage Loan (including a
borrower who is a member of the National Guard or is in reserve status at the
time of the origination of the Mortgage Loan and is later called to active
duty) may not be charged interest above an annual rate of 6% during the period
of such borrower's active duty status, unless a court orders otherwise upon
application of the lender. It is possible that such interest rate limitation
or similar limitations under state statutes could have an effect, for an
indeterminate period of time, on the ability of the Servicers to collect full
amounts of interest on certain of the Mortgage Loans. In addition, the Relief
Act imposes limitations which would impair the ability of the Servicers to
foreclose on an affected Mortgage Loan during the borrower's period of active
duty status. Thus, in the event that such a Mortgage Loan goes into default
there may be delays and losses occasioned by the inability to realize upon the
Mortgaged Property in a timely fashion.
 
  Unless otherwise provided in the Prospectus Supplement for a series of
Certificates, any shortfalls in interest collections resulting from
application of the Relief Act to the related Mortgage Loans would result in
losses to the holders of such Certificates.
 
                           LEGAL INVESTMENT MATTERS
 
  Unless otherwise specified in the related Prospectus Supplement, the
Certificates constitute "mortgage related securities" for purposes of the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA") so long as they
are rated in one of the two highest rating categories by at least one
nationally recognized statistical rating organization. As "mortgage related
securities," such Certificates will constitute legal investments for persons,
trusts, corporations, partnerships, associations, business trusts and business
entities (including but not limited to state-chartered savings banks,
commercial banks, savings and loan associations and insurance companies, as
well as trustees and state government employee retirement systems) created
pursuant to or existing under the laws of the United States or any State
(including the District of Columbia and Puerto Rico) whose authorized
investments are subject to State regulation to the same extent that, under
applicable law, obligations issued by or guaranteed as to principal and
interest by the United States or any agency or instrumentality thereof
constitute legal investments for such entities. Pursuant to SMMEA, Alaska,
Arkansas, Colorado, Connecticut, Delaware, Florida, Georgia, Illinois, Kansas,
Louisiana, Maryland, Michigan, Missouri, Nebraska, New Hampshire, New York,
North Carolina, Ohio, South Dakota, Utah, Virginia and West Virginia each
enacted legislation prior to the October 4, 1991 deadline for such enactments,
limiting to varying extents the ability of certain entities (in particular,
insurance companies) to invest in "mortgage related securities," in most cases
by requiring the affected investors to rely upon existing state law, and not
SMMEA. Accordingly, the investors affected by such legislation will be
authorized to invest in the Certificates only to the extent provided in such
legislation.
 
                                      60
<PAGE>
 
  Institutions whose investment activities are subject to legal investment
laws or regulations or review by certain regulatory authorities may be subject
to restrictions on investment in certain Classes of the Certificates. Any
financial institution which is subject to the jurisdiction of the Comptroller
of the Currency, the Board of Governors of the Federal Reserve System, the
FDIC, the OTS, the NCUA or other federal or state agencies with similar
authority should review any applicable rules, guidelines and regulations prior
to purchasing the Certificates. The Federal Financial Institutions Examination
Council, for example, has issued a Supervisory Policy Statement on Securities
Activities effective February 10, 1992 (the "Policy Statement"). The Policy
Statement has been adopted by the Comptroller of the Currency, the Federal
Reserve Board, the FDIC, the OTS, and the NCUA (with certain modifications),
with respect to the depository institutions that they regulate. The Policy
Statement prohibits depository institutions from investing in certain "high-
risk mortgage securities" (including securities such as certain Classes of
Certificates), except under limited circumstances, and sets forth certain
investment practices deemed to be unsuitable for regulated institutions. The
NCUA issued final regulations effective December 2, 1991 that restrict and in
some instances prohibit the investment by federal credit unions in certain
types of mortgage related securities.
 
  Notwithstanding SMMEA, there may be other restrictions on the ability of
certain investors, including depository institutions, either to purchase
Certificates or to purchase Certificates representing more than a specified
percentage of the investors' assets.
 
  The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines or agreements generally
governing investments made by a particular investor, including, but not
limited to "prudent investor" provisions, percentage-of-assets limits and
provisions which may restrict or prohibit investment in securities which are
not "interest bearing" or "income paying," or in securities that are issued in
book-entry form.
 
  If specified in the related Prospectus Supplement, other Classes of
Certificates offered pursuant to this Prospectus will not constitute "mortgage
related securities" under SMMEA. The appropriate characterization of those
Certificates under various legal investment restrictions, and thus the ability
of investors subject to these restrictions to purchase the Certificates, may
be subject to significant interpretive uncertainties. No representation is
made as to the proper characterization of Certificates not qualifying as
"mortgage related securities" for legal investment or financial institution
regulatory purposes, or as to the ability of particular investors to purchase
such Certificates under applicable legal investment restrictions. The
uncertainties described above (and any unfavorable future determination
concerning legal investment or financial institution regulatory
characteristics of such Certificates) may adversely affect the liquidity of
such Certificates.
 
  Investors should consult their own legal advisors in determining whether and
to what extent the Certificates constitute legal investments for such
investors.
 
                             ERISA CONSIDERATIONS
 
  The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes requirements on employee benefit plans (and on certain other
retirement plans and arrangements, including individual retirement accounts
and annuities, Keogh plans and collective investment funds and separate
accounts in which such plans, accounts or arrangements are invested)
(collectively, "Plans") subject to ERISA and on persons who are fiduciaries
with respect to such Plans. Among other things, ERISA requires that the assets
of Plans be held in trust and that the trustee, or other duly authorized
fiduciary, have exclusive authority and discretion to manage and control the
assets of such Plans. ERISA also imposes certain duties on persons who are
fiduciaries of Plans. Under ERISA, any person who exercises any authority or
control respecting the management or disposition of the assets of a Plan is
considered to be a fiduciary of such Plan (subject to certain exceptions not
here relevant). In addition to the imposition of general fiduciary standards
of investment prudence and diversification, ERISA prohibits a broad range of
transactions involving Plan assets and persons ("Parties in Interest") having
certain specified relationships to a Plan and imposes additional prohibitions
where Parties in Interest are fiduciaries with respect to such Plan.
 
                                      61
<PAGE>
 
  The United States Department of Labor (the "DOL") has issued regulations
concerning the definition of what constitutes the assets of a Plan. (DOL Reg.
Section 2510.3-101) Under this regulation, the underlying assets and
properties of corporations, partnerships and certain other entities in which a
Plan makes an "equity" investment could be deemed for purposes of ERISA to be
assets of the investing Plan in certain circumstances. In such case, the
fiduciary making such an investment for the Plan could be deemed to have
delegated his or her asset management responsibility, and the underlying
assets and properties could be subject to ERISA reporting and disclosure.
Certain exceptions to the regulation may apply in the case of a Plan's
investment in the Certificates, but the Company cannot predict in advance
whether such exceptions apply due to the factual nature of the conditions to
be met. Accordingly, because the Mortgage Loans or Agency Securities may be
deemed Plan assets of each Plan that purchases Certificates, an investment in
the Certificates by a Plan might give rise to a prohibited transaction under
ERISA Sections 406 and 407 and be subject to an excise tax under Code Section
4975 unless a statutory or administrative exemption applies.
 
  DOL Prohibited Transaction Class Exemption 83-1 ("PTCE 83-1") exempts from
ERISA's prohibited transaction rules certain transactions relating to the
operation of residential mortgage pool investment trusts and the purchase,
sale and holding of "mortgage pool pass-through certificates" in the initial
issuance of such certificates. PTCE 83-1 permits, subject to certain
conditions, transactions which might otherwise be prohibited between Plans and
Parties in Interest with respect to those Plans involving the origination,
maintenance and termination of mortgage pools consisting of mortgage loans
secured by first or second mortgages or deeds of trust on single-family
residential property, and the acquisition and holding of certain mortgage pool
pass-through certificates representing an interest in such mortgage pools by
Plans.
 
  PTCE 83-1 sets forth three general conditions which must be satisfied for
any transaction to be eligible for exemption: (i) the maintenance of a system
of insurance or other protection for the pooled mortgage loans and property
securing such loans, and for indemnifying certificateholders against
reductions in pass-through payments due to property damage or defaults in loan
payments in an amount not less than the greater of one percent of the
aggregate principal balance of all covered pooled mortgage loans or the
principal balance of the largest covered pooled mortgage loan; (ii) the
existence of a pool trustee who is not an affiliate of the pool sponsor; and
(iii) a limitation on the amount of the payments retained by the pool sponsor,
together with other funds inuring to its benefit, to not more than adequate
consideration for selling the mortgage loans plus reasonable compensation for
services provided by the pool sponsor to the Mortgage Pool.
 
  Although the Trustee for any series of Certificates will be unaffiliated
with the Company, there can be no assurance that the system of insurance or
subordination will meet the general or specific conditions referred to above.
In addition, the nature of a Trust Fund's assets or the characteristics of one
or more classes of the related series of Certificates may not be included
within the scope of PTCE 83-1 or any other class exemption under ERISA. The
Prospectus Supplement will provide additional information with respect to the
application of ERISA and the Code to the related Certificates.
 
  Several underwriters of mortgage-backed securities have applied for and
obtained ERISA prohibited transactions exemptions which are in some respects
broader than PTCE 83-1. Such exemptions can only apply to mortgage-backed
securities which, among other conditions, are sold in an offering with respect
to which such underwriter serves as the sole or a managing underwriter, or as
a selling or placement agent. Several other underwriters have applied for
similar exemptions. If such an exemption might be applicable to a series of
Certificates, the related Prospectus Supplement will refer to such
possibility.
 
  Each Plan fiduciary who is responsible for making the investment decisions
whether to purchase or commit to purchase and to hold Certificates must make
its own determination as to whether the general and the specific conditions of
PTCE 83-1 have been satisfied, or as to the availability of any other
prohibited transaction exemptions. Each Plan fiduciary should also determine
whether, under the general fiduciary standards of investment prudence and
diversification, an investment in the Certificates is appropriate for the
Plan, taking into account the overall investment policy of the Plan and the
composition of the Plan's investment portfolio.
 
  Any Plan proposing to invest in Certificates should consult with its counsel
to confirm that such investment will not result in a prohibited transaction
and will satisfy the other requirements of ERISA and the Code.
 
                                      62
<PAGE>
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
  The following is a general discussion of the anticipated material federal
income tax consequences of the purchase, ownership and disposition of
Certificates. The discussion below does not purport to address all federal
income tax consequences that may be applicable to particular categories of
investors, some of which may be subject to special rules. The authorities on
which this discussion is based are subject to change or differing
interpretations, and any such change or interpretation could apply
retroactively. This discussion reflects the enactment of the Tax Reform Act of
1986 (the "1986 Act"), the Technical and Miscellaneous Revenue Act of 1988
("TAMRA") and the Revenue Reconciliation Act of 1993, as well as final
Treasury regulations concerning REMICs ("Final REMIC Regulations") promulgated
by the U.S. Department of the Treasury on December 23, 1992. Investors should
consult their own tax advisors in determining the federal, state, local and
any other tax consequences to them of the purchase, ownership and disposition
of Certificates, particularly with respect to federal income tax changes
effected by the 1986 Act, TAMRA and the Final REMIC Regulations. The
Prospectus Supplement for each series of Certificates will discuss any special
tax consideration applicable to any Class of Certificates of such series, and
the discussion below is qualified by any such discussion in the related
Prospectus Supplement.
 
  For purposes of this discussion, where the applicable Prospectus Supplement
provides for a fixed retained yield with respect to the Mortgage Loans, Agency
Securities or Private Mortgage-Backed Securities underlying a series of
Certificates, references to the Mortgage Loans, Agency Securities or Private
Mortgage-Backed Securities will be deemed to refer to that portion of the
Mortgage Loans, Agency Securities or Private Mortgage-Backed Securities held
by the Trust Fund which does not include the fixed retained yield.
 
            FEDERAL INCOME TAX CONSEQUENCES FOR REMIC CERTIFICATES
 
GENERAL
 
  With respect to a particular series of Certificates, an election may be made
to treat the Trust Fund or one or more trusts or segregated pools of assets
therein as one or more REMICs within the meaning of Code Section 860D. A Trust
Fund or a portion or portions thereof as to which one or more REMIC elections
will be made will be referred to as a "REMIC Pool." For purposes of this
discussion, Certificates of a series as to which one or more REMIC elections
are made are referred to as "REMIC Certificates" and will consist of one or
more classes of "Regular Certificates" and one class of "Residual
Certificates" in the case of each REMIC Pool. Qualification as a REMIC
requires ongoing compliance with certain conditions. With respect to each
series of REMIC Certificates, Andrews & Kurth L.L.P., counsel to the Company,
has advised the Company that in the firm's opinion, assuming (i) the making of
an appropriate election, (ii) compliance with the Agreement and (iii)
continuing compliance with the applicable provisions of the Code, as it may be
amended from time to time, and any applicable Treasury regulations adopted
thereunder, each REMIC Pool will qualify as a REMIC. In such case, the Regular
Certificates will be considered to be "regular interests" in the REMIC Pool
and generally will be treated for federal income tax purposes as if they were
newly originated debt instruments, and the Residual Certificates will be
considered to be "residual interests" in the REMIC Pool. The Prospectus
Supplement for each series of Certificates will indicate whether one or more
REMIC elections with respect to the related Trust Fund will be made, in which
event references to "REMIC" or "REMIC Pool" herein shall be deemed to refer to
each such REMIC Pool. For purposes of this discussion, unless otherwise
specified herein or in the applicable Prospectus Supplement, the term
"Mortgage Loans" will be used to refer to Mortgage Loans, Agency Securities
and Private Mortgage-Backed Securities.
 
STATUS OF REMIC CERTIFICATES
 
  REMIC Certificates held by a mutual savings bank or a domestic building and
loan association (a "Thrift Institution") will constitute "qualifying real
property loans" within the meaning of Code Section 593(d)(1) in the same
proportion that the assets of the REMIC Pool would be so treated. REMIC
Certificates held by a domestic building and loan association will constitute
"a regular or residual interest in a REMIC" within the
 
                                      63
<PAGE>
 
meaning of Code Section 7701(a)(19)(C)(xi) in the same proportion that the
assets of the REMIC Pool would be treated as "loans . . . secured by an
interest in real property" within the meaning of Code Section
7701(a)(19)(C)(v) or as other assets described in Code Section 7701(a)(19)(C).
REMIC Certificates held by a real estate investment trust (a "REIT") will
constitute "real estate assets" within the meaning of Code Section
856(c)(5)(A), and interest on the REMIC Certificates will be considered
"interest on obligations secured by mortgages on real property or on interests
in real property" within the meaning of Code Section 856(c)(3)(B) in the same
proportion that, for both purposes, the assets of the REMIC Pool would be so
treated. However, if at all times 95% or more of the assets of the REMIC Pool
constitute qualifying assets for Thrift Institutions and REITs, the REMIC
Certificates will be treated entirely as qualifying assets for such entities
(and the income will be treated entirely as qualifying income) . Moreover, the
Final REMIC Regulations provide that, for purposes of Code Sections 593(d)(1)
and 856(c)(5)(A), payments of principal and interest on the Mortgage Loans
that are reinvested pending distribution to holders of REMIC Certificates
constitute qualifying assets for such entities. Where two REMIC Pools are part
of a tiered structure they will be treated as one REMIC for purposes of the
tests described above respecting asset ownership of more or less than 95%.
Notwithstanding the foregoing, however, REMIC income received by a REIT owning
a residual interest in a REMIC Pool could be treated in part as non-qualifying
REIT income if the REMIC Pool holds Mortgage Loans with respect to which
income is contingent on mortgagor profits or property appreciation. In
addition, if the assets of the REMIC include buy-down Mortgage Loans, it is
possible that the percentage of such assets constituting "qualifying real
property loans" or "loans . . . secured by an interest in real property" for
purposes of Code Sections 593(d)(1) and 7701(a)(19)(C)(v), respectively, may
be required to be reduced by the amount of the related buy-down funds. REMIC
Certificates held by a regulated investment company will not constitute
"Government securities" within the meaning of Code Section 851(b)(4)(A)(i).
REMIC Certificates held by certain financial institutions will constitute an
"evidence of indebtedness" within the meaning of Code Section 582(c)(1).
However, REMIC Regular Certificates acquired by another REMIC on its Startup
Day (as defined below) in exchange for regular or residual interests in the
REMIC will constitute "qualified mortgages" within the meaning of Code Section
860G(a)(3).
 
QUALIFICATION AS A REMIC
 
  In order for the REMIC Pool to qualify as a REMIC, there must be ongoing
compliance on the part of the REMIC Pool with the requirements set forth in
the Code. The REMIC Pool must fulfill an asset test, which requires that no
more than a de minimis amount of the assets of the REMIC Pool, as of the close
of the third calendar month beginning after the "Startup Day" (which for
purposes of this discussion is the date of issuance of the REMIC Certificates)
and at all times thereafter, may consist of assets other than "qualified
mortgages" and "permitted investments." The Final REMIC Regulations provide a
"safe harbor" pursuant to which the de minimis requirement will be met if at
all times the aggregate adjusted basis of any nonqualified assets (i.e.,
assets other than qualified mortgages and permitted investments) is less than
1% of the aggregate adjusted basis of all the REMIC Pool's assets.
 
  If a REMIC Pool fails to comply with one or more of the requirements of the
Code for REMIC status during any taxable year, the REMIC Pool will not be
treated as a REMIC for such year and thereafter. In this event, the
classification of the REMIC for federal income tax purposes is uncertain. The
REMIC Pool might be entitled to treatment as a grantor trust under the rules
described in "Federal Income Tax Consequences for Certificates as to Which No
REMIC Election Is Made" herein. In that case, no entity-level tax would be
imposed on the REMIC Pool. Alternatively, the Regular Certificates may
continue to be treated as debt instruments for federal income tax purposes;
but the REMIC Pool could be treated as a taxable mortgage pool (a "TMP"). If
the REMIC Pool is treated as a TMP, any residual income of the REMIC Pool
(i.e., income from the Mortgage Loans less interest and original issue
discount expense allocable to the Regular Certificates and any administrative
expenses of the REMIC Pool) would be subject to corporate income tax at the
REMIC Pool level. On the other hand, an entity with multiple classes of
ownership interests may be treated as a separate association taxable as a
corporation under Treasury regulations, and the Regular Certificates may be
treated as equity interests therein. The Code, however, authorizes the
Treasury Department to issue regulations that address situations where failure
to meet one or more of the requirements for REMIC status occurs inadvertently
and in good faith, and
 
                                      64
<PAGE>
 
disqualification of the REMIC Pool would occur absent regulatory relief.
Investors should be aware, however, that the Conference Committee Report to
the 1986 Act (the "Committee Report") indicates that the relief may be
accompanied by sanctions, such as the imposition of a corporate tax on all or
a portion of the REMIC Pool's income for the period of time in which the
requirements for REMIC status are not satisfied.
 
TAXATION OF REGULAR CERTIFICATES
 
 General
 
  Payments received by holders of Regular Certificates generally should be
accorded the same tax treatment under the Code as payments received on
ordinary taxable corporate debt instruments. In general, interest, original
issue discount and market discount on a Regular Certificate will be treated as
ordinary income to a holder of the Regular Certificate (the "Regular
Certificateholder") as they accrue, and principal payments on a Regular
Certificate will be treated as a return of capital to the extent of the
Regular Certificateholder's basis in the Regular Certificate allocable
thereto. Regular Certificateholders must use the accrual method of accounting
with regard to Regular Certificates, regardless of the method of accounting
otherwise used by such Regular Certificateholders.
 
 Original Issue Discount
 
  Regular Certificates may be issued with "original issue discount" within the
meaning of Code Section 1273(a). Holders of any class of Regular Certificates
having original issue discount generally must include original issue discount
in ordinary income for federal income tax purposes as it accrues, in
accordance with a constant interest method that takes into account the
compounding of interest, in advance of receipt of the cash or a portion of the
cash attributable to such income. Based in part on Treasury regulations issued
on January 27, 1994 under Code Sections 1271 through 1273 and 1275 (the "OID
Regulations") and in part on the provisions of the 1986 Act, the Company
anticipates that the amount of original issue discount required to be included
in a Regular Certificateholder's income in any taxable year will be computed
in a manner substantially as described below. Regular Certificateholders
should be aware, however, that the OID Regulations either do not address, or
are subject to varying interpretations with regard to, several issues relevant
to securities, such as the Regular Certificates, that are subject to
prepayment. The 1986 Act requires that the amount and rate of accrual of
original issue discount be calculated based on a reasonable assumed prepayment
rate for the Mortgage Loans in a manner prescribed by regulations not yet
issued ("Prepayment Assumption") and provides for adjusting the amount and
rate of accrual of such discount where the actual prepayment rate differs from
the Prepayment Assumption. The Committee Report indicates that the regulations
will require that the Prepayment Assumption be the prepayment assumption that
is used in determining the initial offering price of such Certificates. The
Prospectus Supplement for each Series of such Certificates will specify the
Prepayment Assumption determined by the Company for the purposes of
determining the amount and rate of accrual of original issue discount. No
representation is made that the Certificates will prepay at the Prepayment
Assumption or at any other rate. Moreover, the OID Regulations include an
anti-abuse rule allowing the Internal Revenue Service ("IRS") to apply or
depart from the OID Regulations where necessary or appropriate to ensure a
reasonable tax result in light of the applicable statutory provisions. A tax
result will not be considered unreasonable under the anti-abuse rule in the
absence of a substantial effect on the present value of a taxpayer's tax
liability. Investors are advised to consult their own tax advisors as to the
discussion herein and the appropriate method for reporting interest and
original issue discount with respect to the Regular Certificates.
 
  Under the OID Regulations, each Regular Certificate (except to the extent
described below with respect to a Regular Certificate on which distributions
of principal are made in a single installment or upon an earlier distribution
by lot of a specified principal amount upon the request of a Regular
Certificateholder or by random lot (a "Retail Class Certificate")) will be
treated as a single installment obligation for purposes of determining the
original issue discount includible in a Regular Certificateholder's income.
The total amount of original issue discount on a Regular Certificate is the
excess of the "stated redemption price at maturity" of the Regular Certificate
over its "issue price." The issue price of a Regular Certificate is the first
price at which a substantial amount of Regular Certificates of that class are
first sold (other than to bond houses, brokers, underwriters and
 
                                      65
<PAGE>
 
wholesalers). Unless specified otherwise in the Prospectus Supplement, the
Company will determine original issue discount by including the amount paid by
an initial Regular Certificateholder for accrued interest that relates to a
period prior to the issue date of the Regular Certificate in the issue price
of a Regular Certificate and will include in the stated redemption price at
maturity any interest paid on the first Distribution Date to the extent such
interest is attributable to a period in excess of the number of days between
the issue date and such first Distribution Date. The stated redemption price
at maturity of a Regular Certificate always includes the original principal
amount of the Regular Certificate, but generally will not include
distributions of stated interest if such interest distributions constitute
"qualified stated interest." Under the OID Regulations, qualified stated
interest generally means stated interest that is unconditionally payable in
cash or in property (other than debt instruments of the issuer), or that will
be constructively received, at least annually at a single fixed rate. Special
rules apply for variable rate Regular Certificates as described below. Any
stated interest in excess of the qualified stated interest is included in the
stated redemption price at maturity. If the amount of original issue discount
is "de minimis" as described below, the amount of original issue discount is
treated as zero, and all stated interest is treated as qualified stated
interest. Distributions of interest on Regular Certificates with respect to
which deferred interest will accrue may not constitute qualified stated
interest, in which case the stated redemption price at maturity of such
Regular Certificates includes all distributions of interest as well as
principal thereon. Moreover, if the interval between the issue date and the
first Distribution Date on a Regular Certificate is longer than the interval
between subsequent Distribution Dates (and interest paid on the first
Distribution Date is less than would have been earned if the stated interest
rate were applied to outstanding principal during each day in such interval),
the stated interest distributions on such Regular Certificate technically do
not constitute qualified stated interest. The OID Regulations provide that in
such case a special rule, applying solely for the purpose of determining
whether original issue discount is de minimis, provides that the interest
shortfall for the long first period (i.e., the interest that would have been
earned if interest had been paid on the first Distribution Date for each day
the Regular Certificate was outstanding) is treated as original issue discount
assuming the stated interest would otherwise be qualified stated interest.
Also in such case the stated redemption price at maturity is treated as equal
to the issue price plus the greater of the amount of foregone interest or the
excess, if any, of the Certificate's stated principal amount over its issue
price. The OID Regulations indicate that all interest on a long first period
Regular Certificate that is issued with non-de minimis original issue discount
will be included in the Regular Certificate's stated redemption price at
maturity. Regular Certificateholders should consult their own tax advisors to
determine the issue price and stated redemption price at maturity of a Regular
Certificate.
 
  Under a de minimis rule, original issue discount on a Regular Certificate
will be considered to be zero if such original issue discount is less than
0.25% of the stated redemption price at maturity of the Regular Certificate
multiplied by the weighted average maturity of the Regular Certificate. For
this purpose, the weighted average maturity of the Regular Certificate is
computed as the sum of the amounts determined by multiplying the number of
full years (i.e., rounding down partial years) from the issue date until each
distribution in reduction of stated redemption price at maturity is scheduled
to be made by a fraction, the numerator of which is the amount of each
distribution included in the stated redemption price at maturity of the
Regular Certificate and the denominator of which is the stated redemption
price at maturity of the Regular Certificate. Although currently unclear, it
appears that the schedule of such distributions should be determined in
accordance with the Prepayment Assumption. In addition, if the original issue
discount is de minimis all stated interest (including stated interest that
would otherwise be treated as original issue discount) is treated as qualified
stated interest. Unless the Holder of a Regular Certificate elects to accrue
all discount under a constant yield to maturity method, as described below,
the holder of a debt instrument includes any de minimis original issue
discount in income pro rata as capital gain recognized on retirement of the
Regular Certificate as stated principal payments are received. If a subsequent
Holder of a Regular Certificate issued with de minimis original issue discount
purchases the Regular Certificate at a premium, the subsequent Holder does not
include any original issue discount in income. If a subsequent Holder
purchases such Regular Certificate at a discount all discount is reported as
market discount, as described below.
 
  Of the total amount of original issue discount on a Regular Certificate, the
Regular Certificateholder generally must include in gross income for any
taxable year the sum of the "daily portions," as defined below, of the
original issue discount on the Regular Certificate accrued during an accrual
period for each day on which
 
                                      66
<PAGE>
 
he holds the Regular Certificate, including the date of purchase but excluding
the date of disposition. Although not free from doubt, the Company intends to
treat the monthly period ending on the day before each Distribution Date as
the accrual period, rather than the monthly period corresponding to the prior
calendar month. With respect to each Regular Certificate, a calculation will
be made of the original issue discount that accrues during each successive
full accrual period (or shorter period from the date of original issue) that
ends on the day before the related Distribution Date on the Regular
Certificate. The original issue discount accruing in a full accrual period
would be the excess, if any, of (i) the sum of (a) the present value of all of
the remaining distributions to be made on the Regular Certificate as of the
end of that accrual period that are included in the Regular Certificate's
stated redemption price at maturity and (b) the distributions made on the
Regular Certificate during the accrual period that are included in the Regular
Certificate's stated redemption price at maturity, over (ii) the adjusted
issue price of the Regular Certificate at the beginning of the accrual period.
The present value of the remaining distributions referred to in the preceding
sentence is calculated based on (i) the yield to maturity of the Regular
Certificate at the issue date giving the effect to the Prepayment Assumption,
(ii) events (including actual prepayments) that have occurred prior to the end
of the accrual period and (iii) the Prepayment Assumption. The effect of these
rules is to adjust the rate of original issue discount accrual to correspond
to the actual prepayment experience. For these purposes, the adjusted issue
price of a Regular Certificate at the beginning of any accrual period equals
the issue price of the Regular Certificate, increased by the aggregate amount
of original issue discount with respect to the Regular Certificate that
accrued in all prior accrual periods and reduced by the amount of
distributions included in the Regular Certificate's stated redemption price at
maturity that were made on the Regular Certificate in such prior periods. The
original issue discount accruing during any accrual period (as determined in
this paragraph) will then be divided by the number of days in the period to
determine the daily portion of original issue discount for each day in the
period. With respect to an initial accrual period shorter than a full accrual
period, the daily portions of original issue discount must be determined using
a reasonable method.
 
  Under the method described above, the daily portions of original issue
discount required to be included in income by a Regular Certificateholder
generally will increase to take into account prepayments on the Regular
Certificates as a result of prepayments on the Mortgage Loans or that exceed
the Prepayment Assumption, and generally will decrease (but not below zero for
any period) if the prepayments are slower than the Prepayment Assumption. To
the extent specified in the applicable Prospectus Supplement, an increase in
prepayments on the Mortgage Loans with respect to a series of Regular
Certificates can result in both a change in the priority of principal payments
with respect to certain classes of Regular Certificates and either an increase
or decrease in the daily portions of original issue discount with respect to
such Regular Certificates.
 
  In the case of a Retail Class Certificate, the yield to maturity of such
Certificate will be determined based upon the anticipated payment
characteristics of the Class as a whole under the Prepayment Assumption. In
general, the original issue discount accruing on each Retail Class Certificate
in a full accrual period would be its allocable share of the original issue
discount with respect to the entire Class, as determined in accordance with
the preceding paragraph. However, in the case of a distribution of the entire
principal amount of any Retail Class Certificate (or portion thereof), (a) the
remaining unaccrued original issue discount allocable to such Certificate (or
to such portion) will accrue at the time of such distribution, and (b) the
accrual of original issue discount allocable to each remaining Certificate of
such Class (or the remaining principal amount of a Retail Class Certificate
after a distribution in reduction of a portion of its principal amount has
been received) will be adjusted by reducing the present value of the remaining
payments on such Class and the adjusted issue price of such Class to the
extent attributable to the portion of the principal amount thereof that was
distributed.
 
  A subsequent holder of a Certificate issued with original issue discount who
purchases the Certificate at a cost less than the remaining stated redemption
price at maturity will also be required to include in gross income the sum of
the daily portions of original issue discount on the Certificate. In computing
the daily portions of original issue discount for a subsequent purchaser (as
well as an initial purchaser who purchases a Certificate at a price higher
than the issue price but less than the stated redemption price at maturity),
however, the daily portion for any day is reduced by the amount that would be
the daily portion for such day (computed in accordance with the rules set
forth above) multiplied by a fraction, the numerator of which is the amount,
if any,
 
                                      67
<PAGE>
 
by which the price paid by such purchaser for the Regular Certificate exceeds
the excess of (i) the sum of its issue price and the aggregate amount of
original issue discount that would have been includible in the gross income of
an original holder of the Regular Certificate who purchased the Regular
Certificate at its issue price, over (ii) the amount of any prior
distributions included in the stated redemption price at maturity, and the
denominator of which is the sum of the daily portions for such Regular
Certificate (computed in accordance with the rules set forth above) for all
days beginning on the date after the date of purchase and ending on the date
on which the remaining principal amount of such Regular Certificate is
expected to be reduced to zero under the Prepayment Assumption. Alternatively,
such a subsequent holder may accrue original issue discount by treating the
purchase as a purchase at original issuance and applying the constant yield to
maturity method.
 
  The OID Regulations provide that a holder that acquires a Regular
Certificate on or after April 4, 1994 may elect to include in gross income all
stated interest, original issue discount, de minimis original issue discount,
market discount (as described below under "Market Discount"), de minimis
market discount and unstated interest (as adjusted for any amortizable bond
premium or acquisition premium) currently as it accrues using the constant
yield to maturity method. If such an election were made with respect to a
Regular Certificate with market discount, the Regular Certificateholder would
be deemed to have made an election to include in income currently market
discount with respect to all other debt instruments having market discount
that such Regular Certificateholder acquires during the year of the election
or thereafter. Similarly, a Regular Certificateholder that makes this election
for a Regular Certificate that is acquired at a premium will be deemed to have
made an election to amortize bond premium with respect to all debt instruments
having amortizable bond premium that such Regular Certificateholder owns or
acquires. The election to accrue interest, discount and premium on a constant
yield method with respect to a Regular Certificate can not be revoked without
the consent of the IRS.
 
  Regular Certificates may provide for interest based on a variable rate. The
OID Regulations provide special rules for variable rate instruments that meet
four requirements. First, the issue price must not exceed the noncontingent
principal payments by more than the lesser of (i) 1.5% of the product of the
noncontingent principal payments and the weighted average maturity or (ii) 15%
of the noncontingent principal payments. Second, the instrument must provide
for stated interest (compounded or paid at least annually) at (i) one or more
qualified floating rates, (ii) a single fixed rate and a single objective rate
that is a qualified inverse floating rate, (iii) a single fixed rate and one
or more qualified floating rates; or (iv) a single objective rate. Third, the
instrument must provide that each qualified floating rate or objective rate in
effect during the term of the Regular Certificate is set at a current value of
that rate (one occurring in the interval beginning three months before and
ending one year after the rate is first in effect on the Regular Certificate).
Fourth, the debt instrument must not provide for contingent principal
payments. If interest on a Regular Certificate is stated at a fixed rate for
an initial period of less than 1 year followed by a variable rate that is
either a qualified floating rate or an objective rate and the value of the
variable rate on the issue date is intended to approximate the fixed rate, the
fixed rate and the variable rate together constitute a single qualified
floating rate or objective rate. A rate is a qualified floating rate if
variations in the rate can reasonably be expected to measure contemporaneous
variations in the cost of newly borrowed funds in the Regular Certificate's
currency denomination. A multiple of a qualified floating rate is not a
qualified floating rate unless it is a rate equal to (i) the product of a
qualified floating rate as described in the previous sentence and a positive
number not greater than 1.35 (but greater than 0.65 for instruments issued on
or after August 13, 1996), or (ii) a product described in (i) increased or
decreased by a fixed rate. A variable rate is not a qualified floating rate if
it is subject to a cap, floor or a restriction on the amount of increase or
decrease in stated interest rate (governor) unless: (i) the cap, floor or
governor is fixed throughout the Regular Certificate's term, (ii) the cap or
floor is not reasonably expected to cause the yield on the Regular Certificate
to be significantly less or more, respectively, than the expected yield
without the cap or floor, or (iii) the governor is not reasonably expected to
cause the yield to be significantly more or less than the expected yield
without the governor. Before August 13, 1996, an objective rate is a rate that
is determined using a single fixed formula and is based on (i) the yield or
changes in price of actively traded personal property, (ii) one or more
qualified floating rates, (iii) a rate that would be a qualified rate if the
Regular Certificate were denominated in another currency or (iv) a combination
of such rates. For instruments issued on or after August 13, 1996, an
objective rate is a rate (other than a qualified floating rate) that is
determined using a single fixed formula and that is based on objective
 
                                      68
<PAGE>
 
financial or economic information. An objective rate is a qualified inverse
floating rate if the rate is equal to a fixed rate minus a qualified floating
rate in which the variations of such rate can reasonably be expected to
inversely reflect contemporaneous variations in the qualified floating rate.
However, a variable rate is not an objective rate if it is reasonably expected
that the average value of the rate during the first half of the Regular
Certificate's term will be significantly less or greater than the average
value of the rate during the final half of the Regular Certificate's term.
 
  If a variable rate Regular Certificate provides for stated interest at a
single qualified floating rate or objective rate that is unconditionally
payable in cash or property at least annually (i) all stated interest is
qualified stated interest, (ii) the amount of qualified stated interest and
original issue discount, if any, that accrues is determined as if the Regular
Certificate had a fixed rate equal to (A) in the case of a qualified floating
rate or qualified inverse floating rate, the value on the issue date of the
qualified floating rate or qualified inverse floating rate or (B) in the case
of any other objective rate, a fixed rate that reflects the yield that is
reasonably expected for the Regular Certificate and (iii) the qualified stated
interest that accrues is adjusted for the interest actually paid. If a
variable rate Regular Certificate is not described in the previous sentence,
the Regular Certificate is treated as a fixed rate Regular Certificate with a
fixed rate substitute or substitutes equal to the value of the qualified
floating rates or qualified inverse floating rate at the date of issue or, in
the case of a Regular Certificate having an objective rate at a fixed rate
that reflects the yield reasonably expected for the Regular Certificate.
Qualified stated interest or original issue discount allocable to an accrual
period is adjusted to reflect differences in the interest actually accrued or
paid compared to the interest accrued or paid at the fixed rate substitute. If
a variable rate Regular Certificate provides for stated interest either at one
or more qualified floating rates or at a qualified inverse floating rate and
also provides for interest at an initial fixed rate that is not intended to
approximate the related floating rate or is fixed for a period of one year or
more, original issue discount is determined as described in the previous two
sentences except that the Regular Certificate is treated as if it provided for
a qualified floating rate or qualified inverse floating rate, as applicable,
rather than a fixed rate. The substitute rate must be one such that the fair
market value of the Regular Certificate would be approximately the same as the
fair market value of the hypothetical security.
 
  Under the OID Regulations, a variable rate Regular Certificate not
qualifying for treatment under the variable rate rules described above is
subject to the contingent payment rules. Treasury regulations dealing with
contingent payment debt obligations were issued June 11, 1996 (the "Contingent
Debt Regulations"), and are generally effective August 13, 1996. The
Contingent Debt Regulations by their terms do not apply to REMIC regular
interests. However, the following paragraph describes the application
Contingent Debt Regulations as a method that may be considered reasonable.
 
  The Contingent Debt Regulations apply a "noncontingent bond method" to a
debt instrument that is publicly traded or that is issued for cash or publicly
traded property. Under the noncontingent bond method, the issuer is required
to determine the comparable yield for the instrument and to construct a
projected payment schedule for the debt instrument consisting of all
noncontingent payments and a projected amount for each contingent payment. The
issuer is required to determine interest expense, and a holder is required to
determine interest income, according to the projected payment schedule
formulated by the issuer. Interest generally is accrued under the
noncontingent bond method according to generally applicable rules of the OID
Regulations as described above. Adjustments in the instrument's issue price
and the holder's basis are determined as if the projected payment schedule
were the actual payment schedule for the instrument. If the actual amount of a
contingent payment differs from the projected amount of the payment,
adjustments to interest accrual are generally taken into account at the time
the payment is made in order to reflect this difference. Gain or loss
recognized by a holder on the sale, exchange, or retirement of the instrument
generally will be treated as interest income or ordinary loss to the holder. A
loss will be treated as ordinary, however, only up to the amount of the
holder's total interest inclusions with respect to the instrument that were
not offset by previous adjustments. Any additional loss generally will be a
capital loss. Investors are urged to consult their tax advisors as to the
proper accrual of original issue discount (including stated interest) on the
Regular Certificates, including Regular Certificates which may be subject to
the contingent payment rules.
 
 
                                      69
<PAGE>
 
  Although unclear at present, the Company intends to treat Certificates
bearing an interest rate that is a weighted average of the net interest rates
on the Mortgage Loans or the mortgage loans underlying the Mortgage Assets as
having qualified stated interest if the Mortgage Loans or the underlying
mortgage loans are adjustable rate mortgage loans. In such case, the
applicable index used to compute interest on the Mortgage Loans in effect on
the issue date (or possibly the pricing date) will be deemed to be in effect
beginning with the period in which the first weighted average adjustment date
occurring after the issue date occurs. If the Certificate interest rate for
one or more periods is less than it would be based upon the fully indexed
rate, the excess of the interest payments projected at the assumed index over
interest projected at such initial rate will be tested under the de minimis
rules as described above. Adjustments will be made in each accrual period
increasing or decreasing the amount of ordinary income reportable to reflect
the actual interest rate on the Certificates. It is possible, however, that
the IRS may treat some or all of the interest on Certificates with a weighted
average rate as taxable under the rules relating to obligations providing for
contingent payments. Such treatment may affect the timing of income accruals
on such Certificates.
 
  It is not clear how income should be accrued with respect to Regular
Certificates issued at a significant premium and to REMIC Certificates the
payments on which consist primarily of a specified portion of the interest
payments on qualified mortgages held by the REMIC ("Premium REMIC Regular
Certificates"). One method of income accrual would be to treat the Premium
REMIC Regular Certificate as a Certificate having qualified stated interest
purchased at a premium equal to the excess of the price paid by such holder
for the Premium REMIC Regular Certificate over its stated principal amount.
Under this approach, a holder would be entitled to amortize such premium only
if it has in effect an election under Section 171 of the Code with respect to
all bonds held by such holder, as described below. Alternatively, all of the
income derived from a Premium REMIC Regular Certificate could be reported as
original issue discount by treating all future payments under the Prepayment
Assumption as fixed payments, in which case the amount and rate of accrual of
original issue discount would be computed by treating the Premium REMIC
Regular Certificate as a Certificate which has no qualified stated interest,
as described above. Finally, the IRS could assert that the Premium REMIC
Regular Certificates should be taxable under the contingent payment rules
governing securities issued with contingent payments.
 
 
 Market Discount
 
  A purchaser of a Regular Certificate also may be subject to the market
discount rules of Code Sections 1276 through 1278. Under these sections and
the principles applied by the OID Regulations in the context of original issue
discount, "market discount" is the amount by which a subsequent purchaser's
initial basis in the Regular Certificate (i) is exceeded by the stated
redemption price at maturity of the Regular Certificate or (ii) in the case of
a Regular Certificate having original issue discount, is exceeded by the sum
of the issue price of such Regular Certificate plus any original issue
discount that would have previously accrued thereon if held by an original
Regular Certificateholder (who purchased the Regular Certificate at its issue
price), in either case less any prior distributions included in the stated
redemption price at maturity of such Regular Certificate. Such purchaser
generally will be required to recognize accrued market discount as ordinary
income as distributions includible in the stated redemption price at maturity
of such Regular Certificate are received, in an amount not exceeding any such
distribution. That recognition rule would apply regardless of whether the
purchaser is a cash-basis or accrual-basis taxpayer. Such market discount
would accrue in a manner to be provided in Treasury regulations and should
take into account the Prepayment Assumption. The Committee Report provides
that until such regulations are issued, such market discount would accrue
either (i) on the basis of a constant interest rate or (ii) in the ratio of
stated interest allocable to the relevant period to the sum of the interest
for such period plus the remaining interest as of the end of such period, or
in the case of a Regular Certificate issued with original issue discount, in
the ratio of original issue discount accrued for the relevant period to the
sum of the original issue discount accrued for such period plus the remaining
original issue discount as of the end of such period. Such purchaser also
generally will be required to treat a portion of any gain on a sale or
exchange of the Regular Certificate as ordinary income to the extent of the
market discount accrued to the date of disposition under one of the foregoing
methods, less any accrued market discount previously reported as ordinary
income as partial distributions in reduction of the stated redemption price at
maturity were received. Such purchaser will be
 
                                      70
<PAGE>
 
required to defer the deduction of a portion of the excess of the interest
paid or accrued on indebtedness incurred to purchase or carry a Regular
Certificate over the interest distributable thereon. The deferred portion of
such interest expense in any taxable year generally will not exceed the
accrued market discount on the Regular Certificate for such year. Any such
deferred interest expense is, in general, allowed as a deduction not later
than the year in which the related market discount income is recognized or the
Regular Certificate is disposed of. As an alternative to the inclusion of
market discount in income on the foregoing basis, the Regular
Certificateholder may elect to include market discount in income currently as
it accrues on all market discount instruments acquired by such Regular
Certificateholder in that taxable year or thereafter, in which case the
interest deferral rule will not apply. In Revenue Procedure 92-67, the
Internal Revenue Service set forth procedures for taxpayers (1) electing under
Section 1278(b) of the Code to include market discount in income currently,
(2) electing under rules of Section 1276(b) of the Code to use a constant
interest rate to determine accrued market discount on a bond where the holder
of the bond is required to determine the amount of accrued market discount at
a time prior to the holder's disposition of the bond, and (3) requesting
consent to revoke an election under Section 1278(b) of the Code.
 
  By analogy to the OID Regulations, market discount with respect to a Regular
Certificate will be considered to be zero if such market discount is less than
0.25% of the remaining stated redemption price at maturity of such Regular
Certificate multiplied by the weighted average maturity of the Regular
Certificate (determined as described above under "Original Issue Discount")
remaining after the date of purchase. Treasury regulations implementing the
market discount rules have not yet been issued, and therefore investors should
consult their own tax advisors regarding the application of these rules as
well as the advisability of making any of the elections with respect thereto.
 
 Premium
 
  A Regular Certificate purchased at a cost greater than its remaining stated
redemption price at maturity generally is considered to be purchased at a
premium. If the Regular Certificateholder holds such Regular Certificate as a
"capital asset" within the meaning of Code Section 1221, the Regular
Certificateholder may elect under Code Section 171 to amortize such premium
under a constant yield method that reflects compounding based on the interval
between payments on the Regular Certificates. The Committee Report indicates a
Congressional intent that the same rules that apply to the accrual of market
discount on installment obligations will also apply to amortizing bond premium
under Code Section 171 on installment obligations such as the Regular
Certificates, although it is unclear whether the alternatives to the constant
interest method described above under "Market Discount" are available. Except
as otherwise provided in Treasury regulations yet to be issued, amortizable
bond premium will be treated as an offset to interest income on a Regular
Certificate rather than as a separate deduction item. This election, once
made, applies to all taxable obligations held by the taxpayer at the beginning
of the first taxable year to which such election applies and to all taxable
debt obligations thereafter acquired and is binding on such taxpayer in all
subsequent years. Purchasers who pay a premium for their Regular Certificates
should consult their tax advisors regarding the election to amortize premium
and the method to be employed.
 
 Sale or Exchange of Regular Certificates
 
  If a Regular Certificateholder sells or exchanges a Regular Certificate, the
Regular Certificateholder will recognize gain or loss equal to the difference,
if any, between the amount received and his adjusted basis in the Regular
Certificate. The adjusted basis of a Regular Certificate generally will equal
the cost of the Regular Certificate to the seller, increased by any original
issue discount or market discount previously included in the seller's gross
income with respect to the Regular Certificate and reduced by amounts included
in the stated redemption price at maturity of the Regular Certificate that
were previously received by the seller and by any amortized premium.
 
  Except as described in this paragraph, under "Original Issue Discount" and
under "Market Discount," any gain or loss on the sale or exchange of a Regular
Certificate realized by an investor who holds the Regular Certificate
 
                                      71
<PAGE>
 
as a capital asset will be capital gain or loss and will be long-term or
short-term depending on whether the Regular Certificate has been held for the
long-term capital gain holding period (currently more than one year). Gain
from the disposition of a Regular Certificate that might otherwise be capital
gain will be treated as ordinary income (i) if a Regular Certificate is held
as part of a "conversion transaction" as defined in Code Section 1258(c), up
to the amount of interest that would have accrued on the Regular
Certificateholder's net investment in the conversion transaction at 120% of
the appropriate applicable Federal rate under Code Section 1274(d) in effect
at the time the taxpayer entered into the transaction minus any amount
previously treated as ordinary income with respect to any prior disposition of
property that was held as part of such transaction, (ii) in the case of a non-
corporate taxpayer, to the extent such taxpayer has made an election under
Code Section 163(d)(4) to have net capital gains taxed as investment income at
ordinary income rates, or (iii) in the case of a Regular Certificate (issued
by a REMIC) to the extent that such gain does not exceed the excess, if any,
of (a) the amount that would have been includible in the gross income of the
holder if his yield on such Regular Certificate were 110% of the applicable
Federal rate under Code Section 1274(d) as of the date of purchase, over (b)
the amount of income actually includible in the gross income of such holder
with respect to the Regular Certificate. Although the legislative history to
the 1986 Act indicates that the portion of the gain from disposition of a
Regular Certificate that will be recharacterized as ordinary income under
clause (iii) is limited to the amount of original issue discount (if any) on
the Regular Certificate that was not previously includible in income, the
applicable Code provision contains no such limitation. In addition, gain or
loss recognized from the sale of a Regular Certificate by certain banks or
thrift institutions will be treated as ordinary income or loss pursuant to
Code Section 582(c). In the case of a Regular Certificate subject to the
Contingent Debt Regulations as described above under "Original Issue
Discount," any gain on the sale or exchange of such Certificate is treated as
interest income.
 
TAXATION OF RESIDUAL CERTIFICATES
 
 Taxation of REMIC Income
 
  Generally, the "daily portions" of REMIC taxable income or net loss will be
includible as ordinary income or loss in determining the federal taxable
income of holders of Residual Certificates ("Residual Certificateholders"),
and will not be taxed separately to the REMIC Pool. The daily portions of
REMIC taxable income or net loss of a Residual Certificateholder are
determined by allocating the REMIC Pool's taxable income or net loss for each
calendar quarter ratably to each day in such quarter and by allocating such
daily portion among the Residual Certificateholders in proportion to their
respective holdings of Residual Certificates in the REMIC Pool on such day.
REMIC taxable income is generally determined in the same manner as the taxable
income of an individual using a calendar year and the accrual method of
accounting, except that (i) the limitation on deductibility of investment
interest expense and expenses for the production of income do not apply, (ii)
all bad loans will be deductible as business bad debts and (iii) the
limitation on the deductibility of interest and expenses related to tax-exempt
income will apply. REMIC taxable income generally means the REMIC Pool's gross
income, including interest, original issue discount income and market discount
income, if any, on the Mortgage Loans, plus income on reinvestment of cash
flows and reserve assets, minus deductions, including interest and original
issue discount expense on the Regular Certificates, servicing fees on the
Mortgage Loans and other administrative expenses of the REMIC Pool,
amortization of premium, if any, with respect to the Mortgage Loans, and any
tax imposed on the REMIC's income from foreclosure property. The requirement
that Residual Certificateholders report their pro rata share of taxable income
or net loss of the REMIC Pool will continue until there are no Certificates of
any class of the related series outstanding.
 
  The taxable income recognized by a Residual Certificateholder in any taxable
year will be affected by, among other factors, the relationship between the
timing of recognition of interest and original issue discount or market
discount income or amortization of premium with respect to the Mortgage Loans,
on the one hand, and the timing of deductions for interest (including original
issue discount) on the Regular Certificates, on the other hand. Because of the
way REMIC taxable income is calculated, a Residual Certificateholder may
recognize "phantom" income (i.e., income recognized for tax purposes in excess
of income as determined under financial accounting or economic principles)
which will be matched in later years by a corresponding tax loss or reduction
 
                                      72
<PAGE>
 
in taxable income, but which could lower the yield to Residual
Certificateholders due to the lower present value of such loss or reduction.
For example, if an interest in the Mortgage Loans is acquired by the REMIC
Pool at a discount, and one or more of such Mortgage Loans is prepaid, the
Residual Certificateholder may recognize taxable income without being entitled
to receive a corresponding amount of cash because (i) the prepayment may be
used in whole or in part to make distributions in reduction of principal on
the Regular Certificates and (ii) the discount income on the Mortgage Loans
which is includible in the REMIC's taxable income may exceed the discount
deduction allowed to the REMIC upon such distributions on the Regular
Certificates. When there is more than one class of Regular Certificates that
distribute principal sequentially, this mismatching of income and deductions
is particularly likely to occur in the early years following issuance of the
Regular Certificates when distributions in reduction of principal are being
made in respect of earlier maturing classes of Regular Certificates to the
extent that such classes are not issued with substantial discount. If taxable
income attributable to such a mismatching is realized, in general, losses
would be allowed in later years as distributions on the later classes of
Regular Certificates are made. Taxable income may also be greater in earlier
years than in later years as a result of the fact that interest expense
deductions, expressed as a percentage of the outstanding principal amount of
such a series of Regular Certificates, may increase over time as distributions
in reduction of principal are made on the lower yielding classes of Regular
Certificates, whereas interest income with respect to any given Mortgage Loan
will remain constant over time as a percentage of the outstanding principal
amount of that loan. Consequently, Residual Certificateholders must have
sufficient other sources of cash to pay any federal, state or local income
taxes due as a result of such mismatching or unrelated deductions against
which to offset such income. Prospective investors should be aware, however,
that a portion of such income may be ineligible for offset by such investor's
unrelated deductions. See the discussion of "excess inclusions" below under
"Limitations on Offset or Exemption of REMIC Income; Excess Inclusions." The
timing of such mismatching of income and deductions described in this
paragraph, if present with respect to a series of Certificates, may have a
significant adverse effect upon the Residual Certificateholder's after-tax
rate of return. In addition, a Residual Certificateholder's taxable income
during certain periods may exceed the income reflected by such Residual
Certificateholder for such periods in accordance with generally accepted
accounting principles. Investors should consult their own advisors concerning
the proper tax and accounting treatment of their investment in Residual
Certificates.
 
 Basis and Losses
 
  The amount of any net loss of the REMIC Pool that may be taken into account
by the Residual Certificateholder is limited to the adjusted basis of the
Residual Certificate as of the close of the quarter (or time of disposition of
the Residual Certificate if earlier), determined without taking into account
the net loss for the quarter. The initial adjusted basis of a purchaser of a
Residual Certificate is the amount paid for such Residual Certificate. Such
adjusted basis will be increased by the amount of taxable income of the REMIC
Pool reportable by the Residual Certificateholder and decreased by the amount
of loss of the REMIC Pool reportable by the Residual Certificateholder. A cash
distribution from the REMIC Pool also will reduce such adjusted basis (but not
below zero). Any loss that is disallowed on account of this limitation may be
carried over indefinitely with respect to the Residual Certificateholder as to
whom such loss was disallowed and may be used by such Residual
Certificateholder only to offset any income generated by the same REMIC Pool.
The ability of a Residual Certificateholder to deduct net losses with respect
to a Residual Certificate may be subject to additional limitations under the
Code, as to which Residual Certificateholders should consult their tax
advisors.
 
  A Residual Certificateholder will not be permitted to amortize directly the
cost of its Residual Certificate as an offset to its share of the taxable
income of the related REMIC Pool. However, such taxable income will not
include cash received by the REMIC Pool that represents a recovery of the
REMIC Pool's basis in its assets. Such recovery of basis by the REMIC Pool
will have the effect of amortization of the issue price of the Residual
Certificates over their life. However, in view of the possible acceleration of
the income of Residual Certificateholders described above under "Taxation of
REMIC Income," the period of time over which such issue price is effectively
amortized may be longer than the economic life of the Residual Certificates.
 
  If a Residual Certificate has a negative value, it is not clear whether its
issue price would be considered to be zero or such negative amount for
purposes of determining the REMIC Pool's basis in its assets. The Final
 
                                      73
<PAGE>
 
REMIC Regulations do not address whether residual interests could have a
negative basis and a negative issue price. The Company does not intend to
treat a class of Residual Certificates as having a value of less than zero for
purposes of determining the bases of the related REMIC Pool in its assets.
 
  Further, to the extent that the initial adjusted basis of a Residual
Certificateholder (other than an original holder) in the Residual Certificate
is greater that the corresponding portion of the REMIC Pool's basis in the
Mortgage Loans or the Mortgage Loans underlying the Agency Securities, the
Residual Certificateholder will not recover a portion of such basis until
termination of the REMIC Pool unless Treasury regulations yet to be issued
provide for periodic adjustments to the REMIC income otherwise reportable by
such holder. The Final REMIC Regulations do not so provide. See "Treatment of
Certain Items of REMIC Income and Expense--Market Discount" below regarding
the basis of Mortgage Loans to the REMIC Pool and "Sale or Exchange of a
Residual Certificate" below regarding possible treatment of a loss upon
termination of the REMIC Pool as a capital loss.
 
 Treatment of Certain Items of REMIC Income and Expense
 
  Original Issue Discount. Generally, the REMIC Pool's deductions for original
issue discount will be determined in the same manner as original issue
discount income on Regular Certificates as described above under "Taxation of
Regular Certificates--Original Issue Discount," without regard to the de
minimis rule described therein.
 
  Market Discount. The REMIC Pool will have market discount income in respect
of Mortgage Loans if, in general, the basis of the REMIC Pool in such Mortgage
Loans is exceeded by their unpaid principal balances. The REMIC Pool's basis
in such Mortgage Loans is generally the fair market value of the Mortgage
Loans immediately after the transfer thereof to the REMIC Pool. The Final
REMIC Regulations provide that such basis is equal in the aggregate to the
issue prices of all regular and residual interests in the REMIC Pool. In
respect of Mortgage Loans that have market discount to which Code Section 1276
applies, the accrued portion of such market discount would be recognized
currently by the REMIC as an item of ordinary income. Market discount income
generally should accrue in the manner described above under "Taxation of
Regular Certificates--Market Discount."
 
  Premium. Generally, if the basis of the REMIC Pool in the Mortgage Loans
exceeds the unpaid principal balances thereof, the REMIC Pool will be
considered to have acquired such Mortgage Loans at a premium equal to the
amount of such excess. As stated above, the REMIC Pool's basis in Mortgage
Loans is the fair market value of the Mortgage Loans, based on the aggregate
of the issue prices of the regular and residual interests in the REMIC Pool
immediately after the transfer thereof to the REMIC Pool. In a manner
analogous to the discussion above under "Taxation of Regular Certificates--
Premium," a person that holds a Mortgage Loan as a capital asset under Code
Section 1221 may elect under Code Section 171 to amortize premium on Mortgage
Loans originated after September 27, 1985 under a constant yield method.
Amortizable bond premium will be treated as an offset to interest income on
the Mortgage Loans, rather than as a separate deduction item. Because
substantially all of the mortgagors with respect to the Mortgage Loans are
expected to be individuals, Code Section 171 will not be available for premium
on Mortgage Loans originated on or prior to September 27, 1985. Premium with
respect to such Mortgage Loans may be deductible in accordance with a
reasonable method regularly employed by the holder thereof. The allocation of
such premium pro rata among principal payments should be considered a
reasonable method; however, the Internal Revenue Service may argue that such
premium should be allocated in a different manner, such as allocating such
premium entirely to the final payment of principal.
 
 Limitations on Offset or Exemption of REMIC Income; Excess Inclusions
 
  A portion of the income allocable to a Residual Certificate (referred to in
the Code as an "excess inclusion") for any calendar quarter, with an exception
discussed below for certain thrift institutions, will be subject to federal
income tax in all events. Thus, for example, an excess inclusion (i) cannot,
except as described below, be offset by any unrelated losses or loss
carryovers of a Residual Certificateholder, (ii) will be treated as
 
                                      74
<PAGE>
 
"unrelated business taxable income" within the meaning of Code Section 512 if
the Residual Certificateholder is a pension fund or any other organization
that is subject to tax only on its unrelated business taxable income and (iii)
is not eligible for any reduction in the rate of withholding tax in the case
of a Residual Certificateholder that is a foreign investor, as further
discussed in "Taxation of Certain Foreign Investors--Residual Certificates"
below. Except as discussed below with respect to excess inclusions from
Residual Certificates without "significant value," this general rule does not
apply to thrift institutions to which Code Section 593 applies. For this
purpose a thrift institution and its qualified subsidiary are considered a
single corporation. A qualified subsidiary is one all of the stock of which,
and substantially all of the debt of which, is held by the thrift institution
and which is organized and operating exclusively in connection with the
organization and operation of one or more REMICs. Except in the case of a
thrift institution (including qualified subsidiaries) members of an affiliated
group are treated as one corporation for purposes of applying the limitations
on offset of excess inclusion income.
 
  Except as discussed in the following paragraph, with respect to excess
inclusions from Residual Certificates without "significant value," for any
Residual Certificateholder, the excess inclusion for any calendar quarter is
the excess, if any, of (i) the income of such Residual Certificateholder for
that calendar quarter from its Residual Certificate, over (ii) the sum of the
"daily accruals" (as defined below) for all days during the calendar quarter
on which the Residual Certificateholder holds such Residual Certificate. For
this purpose, the daily accruals with respect to a Residual Certificate are
determined by allocating to each day in the calendar quarter its ratable
portion of the product of the "adjusted issue price" (as defined below) of the
Residual Certificate at the beginning of the calendar quarter and 120 percent
of the "Federal long-term rate" in effect at the time the Residual Certificate
is issued. For this purpose, the "adjusted issue price" of a Residual
Certificate at the beginning of any calendar quarter equals the issue price of
the Residual Certificate (adjusted for contributions), increased by the amount
of daily accruals for all prior quarters, and decreased (but not below zero)
by the aggregate amount of payments made on the Residual Certificate before
the beginning of such quarter. The Federal long-term rate is an average of
current yields on Treasury securities with a remaining term of greater than
nine years, computed and published monthly by the IRS.
 
  The Code provides that to the extent provided in regulations, as an
exception to the general rule described above, the entire amount of income
accruing on a Residual Certificate will be treated as an excess inclusion if
the Residual Certificates in the aggregate are considered not to have
"significant value." The Treasury Department has not yet provided regulations
in this respect and the Final REMIC Regulations did not adopt this rule.
However, the exception from the excess inclusion rules applicable to thrift
institutions does not apply if the Residual Certificates do not have
significant value. Under the Final REMIC Regulations, the Residual
Certificates will have significant value if: (i) the aggregate of the issue
prices of the Residual Certificates is at least two percent of the aggregate
of the issue prices of all Regular Certificates and Residual Certificates in
the REMIC and (ii) the anticipated weighted average life of the Residual
Certificates is at least 20 percent of the REMIC's anticipated weighted
average life based on the prepayment and reinvestment assumptions used in
pricing the transaction and any required or permitted clean up calls or any
required qualified liquidation. Although not entirely clear, the Final REMIC
Regulations indicate that the significant value determination is made only on
the Startup Day. The anticipated weighted average life of a Residual
Certificate with a principal balance and a market rate of interest is computed
by multiplying the amount of each expected principal payment by the number of
years (or fractions thereof) from the Startup Day, adding these sums and
dividing by the total principal expected to be paid on such Residual
Certificate based on the relevant prepayment assumption and expected
reinvestment income. The anticipated weighted average life of a Residual
Certificate with either no specified principal balance or a principal balance
and rights to interest payments disproportionate to such principal balance,
would be computed under the formula described above but would include all
payments expected on the Residual Certificate instead of only the principal
payments. The anticipated weighted average life of a REMIC is a weighted
average of the anticipated weighted average lives of all classes of interests
in the REMIC.
 
  Under Treasury regulations to be promulgated, a portion of the dividends
paid by a REIT which owns a Residual Certificate are to be designated as
excess inclusions in an amount corresponding to the Residual
 
                                      75
<PAGE>
 
Certificate's allocable share of the excess inclusions. Similar rules apply in
the case of regulated investment companies, common trust funds and
cooperatives. Thus, investors in such entities which own a Residual
Certificate will be subject to the limitations on excess inclusions described
above. The Final REMIC Regulations do not provide guidance on this issue.
 
 Mark to Market Rules
 
  Under IRS temporary regulations, a "negative value" REMIC residual interest
is not a security for purposes of the mark-to-market rules under the Code. A
negative value REMIC residual interest is a REMIC residual interest whose
present value of anticipated tax liabilities exceeds the present value of the
expected future distributions, as determined on the date of acquisition of the
REMIC residual interest. For purposes of the temporary regulations, the
present value of anticipated tax liabilities is determined net of any
anticipated tax savings associated with holding the residual interest as the
REMIC generates losses. It is possible that a Residual Certificate may
constitute a negative value REMIC residual interest. Such temporary
regulations provide the IRS with the authority to treat any Residual
Certificate having substantially the same economic effect as a "negative
value" residual interest as a "negative value" residual interest. The IRS may
also issue find regulations which may retroactively treat a REMIC residual
interest as a "negative value" REMIC residual interest. The IRS has also
issued proposed regulations that provide that all REMIC residual interests are
not considered securities for purposes of the mark-to-market rules.
 
 Tax-Related Restrictions on Transfer of Residual Certificates
 
  Disqualified Organizations. If legal title or beneficial interest in a
Residual Certificate is transferred to a Disqualified Organization (as defined
below), a tax would be imposed in an amount equal to the product of (i) the
present value of the total anticipated excess inclusions with respect to such
Residual Certificate for periods after the transfer and (ii) the highest
marginal federal income tax rate applicable to corporations. The Final REMIC
Regulations provide that the anticipated excess inclusions are based on actual
prepayment experience to the date of the transfer and projected payments based
on the Prepayment Assumption. The present value discount rate equals the
applicable Federal rate under Code Section 1274(d) that would apply to a debt
instrument that was issued on the date the Disqualified Organization acquired
the Residual Certificate and whose term ended on the close of the last quarter
in which excess inclusions were expected to accrue with respect to the
Residual Certificate. Such a tax generally would be imposed on the transferor
of the Residual Certificate, except that where such transfer is through an
agent (including a broker, nominee, or other middleman) for a Disqualified
Organization, the tax would instead be imposed on such agent. However, a
transferor of a Residual Certificate would in no event be liable for such tax
with respect to a transfer if the transferee furnishes to the transferor an
affidavit that the transferee is not a Disqualified Organization and, as of
the time of the transfer, the transferor does not have actual knowledge that
such affidavit is false. The tax also may be waived by the Treasury Department
if the Disqualified Organization promptly disposes of the residual interest
and the transferor pays income tax at the highest corporate rate on the excess
inclusions for the period the Residual Certificate is actually held by the
Disqualified Organization.
 
  In addition, if a "Pass-Through Entity" (as defined below) has excess
inclusion income with respect to a Residual Certificate during a taxable year
and a Disqualified Organization is the record holder of an equity interest in
such entity, then a tax is imposed on such entity equal to the product of (i)
the amount of excess inclusions that are allocable to the interest in the
Pass-Through Entity during the period such interest is held by such
Disqualified Organization, and (ii) the highest marginal federal corporate
income tax rate. Such tax would be deductible from the ordinary gross income
of the Pass-Through Entity for the taxable year. The Pass-Through Entity would
not be liable for such tax if it has received an affidavit from such record
holder that (i) states under penalty of perjury that it is not a Disqualified
Organization or (ii) furnishes a social security number and states under
penalties of perjury that the social security number is that of the
transferee, provided that during the period such person is the record holder
of the Residual Certificate, the Pass-Through Entity does not have actual
knowledge that such affidavit is false.
 
                                      76
<PAGE>
 
  For these purposes, (i) "Disqualified Organization" means the United States,
any state or political subdivision thereof, any foreign government, any
international organization, any agency or instrumentality of any of the
foregoing (provided, that such term does not include an instrumentality if all
of its activities are subject to tax and a majority of its board of directors
is not selected by any such governmental entity), any cooperative organization
furnishing electric energy or providing telephone service to persons in rural
areas as described in Code Section 1381(a)(2)(C), and any organization (other
than a farmers' cooperative described in Code Section 521) that is exempt from
taxation under the Code unless such organization is subject to the tax on
unrelated business income imposed by Code Section 511, and (ii) "Pass-Through
Entity" means any regulated investment company, real estate investment trust,
common trust fund, partnership, trust or estate and certain corporations
operating on a cooperative basis. Except as may be provided in Treasury
regulations yet to be issued, any person holding an interest in a Pass-Through
Entity as a nominee for another will, with respect to such interest, be
treated as a Pass-Through Entity.
 
  The Agreement with respect to a series of Certificates will provide that
neither legal title nor beneficial interest in a Residual Certificate may be
transferred or registered unless (i) the proposed transferee provides to the
Company and the Trustee an affidavit to the effect that such transferee is not
a Disqualified Organization, is not purchasing such Residual Certificates on
behalf of a Disqualified Organization (i.e., as a broker, nominee or middleman
thereof) and is not an entity that holds REMIC residual securities as nominee
to facilitate the clearance and settlement of such securities through
electronic book-entry changes in accounts of participating organizations and
(ii) the transferor provides a statement in writing to the Company and the
Trustee that it has no actual knowledge that such affidavit is false.
Moreover, the Agreement will provide that any attempted or purported transfer
in violation of these transfer restrictions will be null and void and will
vest no rights in any purported transferee. Each Residual Certificate with
respect to a series will bear a legend referring to such restrictions on
transfer, and each Residual Certificateholder will be deemed to have agreed,
as a condition of ownership thereof, to any amendments to the related
Agreement required under the Code or applicable Treasury regulations to
effectuate the foregoing restrictions. Information necessary to compute an
applicable excise tax must be furnished to the Internal Revenue Service and to
the requesting party within 60 days of the request, and the Company or the
Trustee may charge a fee for computing and providing such information.
 
  Noneconomic Residual Interests. The Final REMIC Regulations would disregard
certain transfers of Residual Certificates, in which case the transferor would
continue to be treated as the owner of the Residual Certificates and thus
would continue to be subject to tax on its allocable portion of the net income
of the REMIC Pool. Under the Final REMIC Regulations, a transfer of a
"noneconomic residual interest" (defined below) to a Residual
Certificateholder (other than a Residual Certificateholder who is not a U.S.
Person, as defined below under "Foreign Investors") is disregarded for all
federal income tax purposes unless no significant purpose of the transfer is
to impede the assessment or collection of tax. A residual interest in a REMIC
(including a residual interest with a positive value at issuance) is a
"noneconomic residual interest" unless, at the time of the transfer, (i) the
present value of the expected future distributions on the residual interest at
least equals the product of the present value of the anticipated excess
inclusions and the highest corporate income tax rate in effect for the year in
which the transfer occurs, and (ii) the transferor reasonably expects that the
transferee will receive distributions from the REMIC at or after the time at
which taxes accrue on the anticipated excess inclusions in an amount
sufficient to satisfy the accrued taxes. The anticipated excess inclusions and
the present value rate are determined in the same manner as set forth above
under "Disqualified Organizations." A significant purpose to impede the
assessment or collection of tax exists if the transferor, at the time of the
transfer, either knew or should have known (had "improper knowledge") that the
transferee would be unwilling or unable to pay taxes due on its share of the
taxable income of the REMIC. Under the Final REMIC Regulations, a transferor
is presumed not to have improper knowledge if (i) the transferor conducted, at
the time of the transfer, a reasonable investigation of the financial
condition of the transferee and, as a result of the investigation, the
transferor found that the transferee had historically paid its debts as they
came due and found no significant evidence to indicate that the transferee
will not continue to pay its debts as they come due in the future; and (ii)
the transferee represents to the transferor that it understands that, as the
holder of the noneconomic residual interest, the transferee may incur tax
liabilities in excess of any cash flows generated by the residual interest and
that the transferee intends to pay taxes associated with holding of residual
interest as they become due. The Agreement will require the transferee
 
                                      77
<PAGE>
 
of a Residual Certificate to state as part of the affidavit described above
under the heading "Disqualified Organizations" that such transferee (i) has
historically paid its debts as they come due, (ii) intends to continue to pay
its debts as they come due in the future, (iii) understands that, as the
holder of a noneconomic Residual Certificate, it may incur tax liabilities in
excess of any cash flows generated by the Residual Certificate, and (iv)
intends to pay any and all taxes associated with holding the Residual
Certificate as they become due. The transferor must have no reason to believe
that such statement is untrue.
 
  Foreign Investors. The Final REMIC Regulations provide that the transfer of
a Residual Certificate that has "tax avoidance potential" to a "foreign
person" will be disregarded for all federal tax purposes. This rule appears
intended to apply to a transferee who is not a "U.S. Person" (as defined
below), unless such transferee's income is effectively connected with the
conduct of a trade or business within the United States. A Residual
Certificate is deemed to have tax avoidance potential unless, at the time of
the transfer, the transferor reasonably expects that, for each excess
inclusion, (i) the REMIC Pool will distribute to the transferee residual
interest holder an amount that will equal at least 30% of the excess
inclusions and (ii) that each such amount will be distributed at or after the
time at which the excess inclusion accrues and not later than the close of the
calendar year following the calendar year of accrual. If the non-U.S. Person
transfers the Residual Certificate back to a U.S. Person, the transfer will be
disregarded and the foreign transferor will continue to be treated as the
owner unless arrangements are made so that the transfer does not have the
effect of allowing the transferor to avoid tax on accrued excess inclusions.
 
  The Prospectus Supplement relating to a series of Certificates may provide
that a Residual Certificate may not be purchased by or transferred to any
person that is not a U.S. Person or may describe the circumstances and
restrictions pursuant to which such a transfer may be made. The term "U.S.
Person" means a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof or an estate or trust that
is subject to U.S. federal income tax regardless of the source of its income.
 
 Sale or Exchange of a Residual Certificate
 
  Upon the sale or exchange of a Residual Certificate, the Residual
Certificateholder will recognize gain or loss equal to the excess, if any, of
the amount realized over the adjusted basis (as described above under
"Taxation of Residual Certificates--Basis and Losses") of such Residual
Certificateholder in such Residual Certificate at the time of the sale or
exchange. In addition to reporting the taxable income of the REMIC Pool, a
Residual Certificateholder will have taxable income to the extent that any
cash distribution to him from the REMIC Pool exceeds such adjusted basis on
that Distribution Date. Such income will be treated as gain from the sale or
exchange of the Residual Certificate. It is possible that the termination of
the REMIC Pool may be treated as a sale or exchange of a Residual
Certificateholder's Residual Certificate, in which case, if the Residual
Certificateholder has an adjusted basis in his Residual Certificate remaining
when his interest in the REMIC Pool terminates, and if he holds such Residual
Certificate as a capital asset under Code Section 1221, then he will recognize
a capital loss at that time in the amount of such remaining adjusted basis.
 
  The Committee Report provides that, except as provided in Treasury
regulations yet to be issued, the wash sale rules of Code Section 1091 will
apply to dispositions of Residual Certificates. Consequently, losses on
dispositions of Residual Certificates will be disallowed where the seller of
the Residual Certificate, during the period beginning six months before the
sale or disposition of the Residual Certificate and ending six months after
such sale or disposition, acquires (or enters into any other transaction that
results in the application of Code Section 1091) any residual interest in any
REMIC or any interest in a "taxable mortgage pool" (such as a non-REMIC owner
trust) that is economically comparable to a Residual Certificate. In any
event, any loss realized by a Residual Certificateholder on the sale will not
be deductible, but, instead, will increase such Residual Certificateholder's
adjusted basis in the newly acquired assets.
 
 Taxes That May Be Imposed on the REMIC Pool
 
  Prohibited Transactions. Net income from certain transactions by the REMIC
Pool, called prohibited transactions, will not be part of the calculation of
income or loss includible in the federal income tax returns of
 
                                      78
<PAGE>
 
Residual Certificateholders, but rather will be taxed directly to the REMIC
Pool at a 100% rate. Prohibited transactions generally include (i) the
disposition of a qualified mortgage other than for (a) substitution within two
years of the Startup Day for a defective (including a defaulted) obligation
(or repurchase in lieu of substitution of a defective (including a defaulted)
obligation at any time) or for any qualified mortgage within three months of
the Startup Day, (b) foreclosure, default or imminent default of a qualified
mortgage, (c) bankruptcy or insolvency of the REMIC Pool or (d) a qualified
(complete) liquidation, (ii) the receipt of income from assets that are not
the type of mortgages or investments that the REMIC Pool is permitted to hold,
(iii) the receipt of compensation for services or (iv) the receipt of gain
from disposition of cash flow investments other than pursuant to a qualified
liquidation. Notwithstanding (i) and (iv), it is not a prohibited transaction
to sell REMIC Pool property to prevent a default on Regular Certificates as a
result of a default on qualified mortgages or to facilitate a clean-up call
(generally, an optional termination to save administrative costs when no more
than a small percentage of the Certificates is outstanding). The Final REMIC
Regulations indicate that the modification of a Mortgage Loan generally will
not be treated as a disposition if it is occasioned by a default or reasonably
foreseeable default, an assumption of the Mortgage Loan, the waiver of a due-
on-sale or encumbrance clause or the conversion of an interest rate by a
mortgagor pursuant to the terms of a convertible adjustable rate Mortgage
Loan. Final REMIC Regulations also provide that the modification of mortgage
loans underlying pass-through certificates will not be treated as a
modification of the Agency Securities, provided that the trust issuing the
pass-through certificates was not created to avoid prohibited transaction
rules.
 
  Contributions to the REMIC Pool After the Startup Day. In general, the REMIC
Pool will be subject to a tax at a 100% rate on the value of any property
contributed to the REMIC Pool after the Startup Day. Exceptions are provided
for cash contributions to the REMIC Pool (i) during the three months following
the Startup Day, (ii) made to a qualified reserve fund by a Residual
Certificateholder, (iii) in the nature of a guarantee, (iv) made to facilitate
a qualified liquidation or clean-up call and (v) as otherwise permitted in
Treasury regulations yet to be issued.
 
  Net Income from Foreclosure Property. The REMIC Pool will be subject to
federal income tax at the highest corporate rate on "net income from
foreclosure property," determined by reference to the rules applicable to real
estate investment trusts. Generally, property acquired by the REMIC Pool
through foreclosure or deed in lieu of foreclosure would be treated as
"foreclosure property" for a period of two years, with possible extensions.
Net income from foreclosure property generally means (i) gain from the sale of
a foreclosure property that is inventory property and (ii) gross income from
foreclosure property other than qualifying rents and other qualifying income
for a real estate investment trust.
 
 Liquidation of the REMIC Pool
 
  If a REMIC Pool and the Trustee adopt a plan of complete liquidation, within
the meaning of Code Section 860F(a)(4)(A)(i) and sell all of the REMIC Pool's
assets (other than cash) within a 90-day period beginning on the date of the
adoption of the plan of liquidation, any gain on the sale of its assets will
not result in a prohibited transaction tax, provided that the REMIC Pool
credits or distributes in liquidation all of the sale proceeds plus its cash
(other than amounts retained to meet claims against the REMIC Pool) to holders
of Regular Certificates and Residual Certificateholders within the 90-day
period.
 
 Administrative Matters
 
  The REMIC Pool will be required to maintain its books on a calendar year
basis and to file federal income tax returns for federal income tax purposes
in a manner similar to a partnership. The form for such income tax return is
Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax Return.
Treasury regulations provide that, except where there is a single Residual
Certificateholder for an entire taxable year, the REMIC Pool generally will be
subject to the procedural and administrative rules of the Code applicable to
partnerships, including the determination by the Internal Revenue Service of
any adjustments to, among other things, items of REMIC income, gain, loss,
deduction or credit in a unified administrative proceeding. Generally, the
Company
 
                                      79
<PAGE>
 
will be obligated to act as "tax matters person," as defined in applicable
Treasury regulations, with respect to the REMIC Pool, in its capacity as
either Residual Certificateholder or agent of the Residual Certificateholders.
If the Code or applicable Treasury regulations do not permit the Company to
act as tax matters person in its capacity as agent of the Residual
Certificateholders, the Residual Certificateholder chosen by the Residual
Certificateholders or such other person specified pursuant to Treasury
regulations will be required to act as tax matters person.
 
  Treasury regulations provide that a holder of a Residual Certificate is not
required to treat items on its return consistently with their treatment on the
REMIC Pool's return if a holder owns 100% of the Residual Certificates for the
entire calendar year. Otherwise, each holder of a Residual Certificate is
required to treat items on its return consistently with their treatment on the
REMIC Pool's return, unless the holder of a Residual Certificate either files
a statement identifying the inconsistency or establishes that the
inconsistency resulted from incorrect information received from the REMIC
Pool. The IRS may assess a deficiency resulting from a failure to comply with
the consistency requirement without instituting an administrative proceeding
at the REMIC Pool level.
 
LIMITATIONS ON DEDUCTION OF CERTAIN EXPENSES
 
  An investor who is an individual, estate or trust will be subject to
limitation with respect to certain itemized deductions described in Code
Section 67, to the extent that such itemized deductions, in the aggregate, do
not exceed 2% of the investor's adjusted gross income. In addition, Code
Section 68 provides that itemized deductions otherwise allowable for a taxable
year of an individual taxpayer will be reduced by the lesser of (i) 3% of the
excess, if any, of adjusted gross income over $114,700 for 1995 and adjusted
yearly for inflation ($57,350 for 1995 and adjusted yearly for inflation, in
the case of a married individual filing a separate return), or (ii) 80% of the
amount of itemized deductions otherwise allowable for such year. In the case
of a REMIC Pool, such deductions may include deductions under Code Section 212
for servicing fees and all administrative and other expenses relating to the
REMIC Pool or any similar expenses allocated to the REMIC Pool with respect to
a regular interest it holds in another REMIC. Such investors who hold REMIC
Certificates either directly or indirectly through certain pass-through
entities may have their pro rata share of such expenses allocated to them as
additional gross income, but may be subject to such limitation on deductions.
In addition, such expenses are not deductible at all for purposes of computing
the alternative minimum tax, and may cause such investors to be subject to
significant additional tax liability. Treasury regulations provide that the
additional gross income and corresponding amount of expenses generally are to
be allocated entirely to the holders of Residual Certificates in the case of a
REMIC Pool that would not qualify as a fixed investment trust in the absence
of a REMIC election. However, such additional gross income and limitation on
deductions will apply to the allocable portion of such expenses to holders of
Regular Certificates, as well as holders of Residual Certificates, where such
Regular Certificates are issued in a manner that is similar to pass-through
certificates in a fixed investment trust. In general, such allocable portion
will be determined based on the ratio that a REMIC Certificateholder's income,
determined on a daily basis, bears to the income of all holders of Regular
Certificates and Residual Certificates with respect to a REMIC Pool. As a
result, individuals, estates or trusts holding REMIC Certificates (either
directly or indirectly through a grantor trust, partnership, S corporation,
REMIC, or certain other pass-through entities described in the foregoing
Treasury regulations) may have taxable income in excess of the interest income
at the pass-through rate on Regular Certificates that are issued in a single
class or otherwise consistently with fixed investment trust status or in
excess of cash distributions for the related period on Residual Certificates.
 
TAXATION OF CERTAIN FOREIGN INVESTORS
 
 Regular Certificate
 
  Interest, including original issue discount, distributable to Regular
Certificateholders who are nonresident aliens, foreign corporations, or other
Non-U.S. Persons (as defined below), will be considered "portfolio interest"
and therefore, generally will not be subject to 30% United States withholding
tax, provided that such Non-U.S. Person (i) is not a "10-percent shareholders"
within the meaning of Code Section 871(h)(3)(B) or a controlled foreign
corporation described in Code Section 881(c)(3)(C) and (ii) provides the
Trustee, or the person who would otherwise be required to withhold tax from
such distributions under Code Section 1441 or 1442, with an appropriate
statement, signed under penalties of perjury, identifying the beneficial owner
and stating, among
 
                                      80
<PAGE>
 
other things, that the beneficial owner of the Regular Certificate is a Non-
U.S. Person. If such statement, or any other required statement, is not
provided, 30% withholding will apply unless reduced or eliminated pursuant to
an applicable tax treaty or unless the interest on the Regular Certificate is
effectively connected with the conduct of a trade or business within the
United States by such Non-U.S. Person. In the latter case, such Non-U.S.
Person will be subject to United States federal income tax at regular rates.
Investors who are Non-U.S. Persons should consult their own tax advisors
regarding the specific tax consequences to them of owning a Regular
Certificate. The term "Non-U.S. Person" means any person who is not a U.S.
Person. Payments on Regular Certificates may subject a Non-U.S. Person to U.S.
federal income and withholding tax where such foreign person also owns,
actually or constructively, Residual Certificates issued by the same REMIC,
notwithstanding compliance with the certification requirements discussed
above.
 
 Residual Certificates
 
  The Committee Report indicates that amounts paid to Residual
Certificateholders who are Non-U.S. Persons are treated as interest for
purposes of the 30% (or lower treaty rate) United States withholding tax.
Treasury regulations provide that amounts distributed to Residual
Certificateholders qualify as "portfolio interest," subject to the conditions
described in "Regular Certificates" above, but only to the extent that (i) the
Mortgage Loans were issued after July 18, 1984 and (ii) the Trust fund or
segregated pool of assets therein (as to which a separate REMIC election will
be made), to which the Residual Certificate relates, consists of obligations
issued in "registered form" within the meaning of Code Section 163(f)(1).
Generally, Mortgage Loans will not be, but certificated regular interests in
another REMIC Pool will be, considered obligations issued in registered form.
Furthermore, a Residual Certificateholder will not be entitled to any
exemption from the 30% withholding tax (or lower treaty rate) to the extent of
that portion of REMIC taxable income that constitutes an "excess inclusion."
See "Taxation of Residual Certificates--Limitations on Offset or Exemption of
REMIC Income; Excess Inclusions." If the amounts paid to Residual
Certificateholders who are Non-U.S. Persons are effectively connected with the
conduct of a trade or business within the United States by such Non-U.S.
Persons, 30% (or lower treaty rate) withholding will not apply. Instead, the
amounts paid to such Non-U.S. Persons will be subject to United States federal
income tax at regular rates. If 30% (or lower treaty rate) withholding is
applicable, such amounts generally will be taken into account for purposes of
withholding only when paid or otherwise distributed (or when the Residual
Certificate is disposed of) under rules similar to withholding upon
disposition of debt instruments that have original issue discount. See "Tax-
Related Restrictions on Transfer of Residual Certificates--Foreign Investors"
above concerning the disregard of certain transfers having "tax avoidance
potential." Investors who are Non-U.S. Persons should consult their own tax
advisors regarding the specific tax consequences to them of owning Residual
Certificates.
 
BACKUP WITHHOLDING
 
  Distributions made on the Regular Certificates, and proceeds from the sale
of the Regular Certificates to or through certain brokers, may be subject to a
"backup" withholding tax under Code Section 3406 of 31% on "reportable
payments" (including interest distributions, original issue discount, and,
under certain circumstances, principal distributions) unless the Regular
Certificateholder complies with certain reporting and/or certification
procedures, including the provision of its taxpayer identification number to
the Trustee, its agent or the broker who effected the sale of the Regular
Certificate, or such Certificateholder is otherwise an exempt recipient under
applicable provisions of the Code. Any amounts to be withheld from
distribution on the Regular Certificates would be refunded by the Internal
Revenue Service or allowed as a credit against the Regular Certificateholder's
federal income tax liability.
 
REPORTING REQUIREMENTS
 
  Reports of accrued interest and original issue discount will be made
annually to the Internal Revenue Service and to individuals, estates, non-
exempt and non-charitable trusts, and partnerships who are either holders of
record of Regular Certificates or beneficial owners who own Regular
Certificates through a broker or middleman as nominee. All brokers, nominees
and all other non-exempt holders of record of Regular Certificates (including
corporations, non-calendar year taxpayers, securities or commodities dealers,
real estate investment
 
                                      81
<PAGE>
 
trusts, investment companies, common trust funds, thrift institutions and
charitable trusts) may request such information for any calendar quarter by
telephone or in writing by contacting the person designated in Internal
Revenue Service Publication 938 with respect to a particular series of Regular
Certificates. Holders through nominees must request such information from the
nominee. Treasury regulations provide that information necessary to compute
the accrual of any market discount on the Regular Certificates must also be
furnished.
 
  The Internal Revenue Service's Form 1066 has an accompanying Schedule Q,
Quarterly Notice to Residual Interest Holders of REMIC Taxable Income or Net
Loss Allocation. Treasury regulations require that Schedule Q be furnished by
the REMIC Pool to each Residual Certificateholder by the end of the month
following the close of each calendar quarter (41 days after the end of a
quarter under proposed Treasury regulations) in which the REMIC Pool is in
existence.
 
  Treasury regulations require that, in addition to the foregoing
requirements, information must be furnished quarterly to Residual
Certificateholders, furnished annually, if applicable, to holders of Regular
Certificates, and filed annually with the Internal Revenue Service concerning
Code Section 67 expenses (see "Limitations on Deduction of Certain Expenses"
above) allocable to such holders. Furthermore, under such regulations,
information must be furnished quarterly to Residual Certificateholders,
furnished annually to holders of Regular Certificates, and filed annually with
the Internal Revenue Service concerning the percentage of the REMIC Pool's
assets meeting the qualified asset tests described above under "Status of
REMIC Certificates."
 
               FEDERAL INCOME TAX CONSEQUENCES FOR CERTIFICATES
                     AS TO WHICH NO REMIC ELECTION IS MADE
 
STANDARD CERTIFICATES
 
 General
 
  If no election is made to treat a Trust Fund (or a segregated pool of assets
therein) with respect to a series of Certificates as a REMIC, the Trust Fund
will be classified as a grantor trust under subpart E, Part 1 of subchapter J
of Chapter 1 of Subtitle A of the Code and not as an association taxable as a
corporation. Where there is no fixed retained yield with respect to the
Mortgage Loans underlying the Certificates of a series, and where such
Certificates are not designated as "Stripped Certificates," the holder of each
such Certificate in such series will be treated as the owner of a pro rata
undivided interest in the ordinary income and corpus portions of the Trust
Fund represented by his Certificate and will be considered the beneficial
owner of a pro rata undivided interest in each of the Mortgage Loans, subject
to the discussion below under "Recharacterization of Servicing Fees."
Accordingly, the holder of a Certificate of a particular series will be
required to report on its federal income tax return its pro rata share of the
entire income from the Mortgage Loans represented by its Certificate,
including interest at the coupon rate on such Mortgage Loans, original issue
discount (if any), prepayment fees, assumption fees, and late payment charges
received by the Company, in accordance with such Certificateholder's method of
accounting. A Certificateholder generally will be able to deduct its share of
servicing fees and all administrative and other expenses of the Trust Fund in
accordance with his method of accounting, provided that such amounts are
reasonable compensation for services rendered to that Trust Fund. However,
investors who are individuals, estates or trusts who own Certificates, either
directly or indirectly through certain pass-through entities, will be subject
to limitation with respect to certain itemized deductions described in Code
Section 67, including deductions under Code Section 212 for servicing fees and
all such administrative and other expenses of the Trust Fund, to the extent
that such deductions, in the aggregate, do not exceed two percent of an
investor's adjusted gross income. In addition, Code Section 68 provides that
itemized deductions otherwise allowable for a taxable year of an individual
taxpayer will be reduced by the lesser of (i) 3% of the excess, if any, of
adjusted gross income over $114,700 for 1995, adjusted yearly for inflation
($57,350 for 1995, adjusted yearly for inflation, in the case of a married
individual filing a separate return), or (ii) 80% of the amount of itemized
deductions otherwise allowable for such year. As a result such investors
holding Certificates, directly or indirectly through a pass-through entity,
may have aggregate taxable income in excess of the aggregate amount of cash
received on such Certificates with respect to interest at the pass-through
rate on such Certificates or discount thereon. In
 
                                      82
<PAGE>
 
addition, such expenses are not deductible at all for purposes of computing
the alternative minimum tax, and may cause such investors to be subject to
significant additional tax liability. Moreover, where there is fixed retained
yield with respect to the Mortgage Loans underlying a series of Certificates
or where the servicing fees are in excess of reasonable servicing
compensation, the transaction will be subject to the application of the
"stripped bond" and "stripped coupon" rules of the Code, as described below
under "Stripped Certificates" and "Recharacterization of Servicing Fees,"
respectively.
 
 Tax Status
 
  Andrews & Kurth L.L.P. has advised the Company that:
 
    1. A Certificate owned by a "domestic building and loan association"
  within the meaning of Code Section 7701(a)(19) will be considered to
  represent "loans . . . secured by an interest in real property" within the
  meaning of Code Section 7701(a)(19)(C)(v), provided that the real property
  securing the Mortgage Loans represented by that Certificate is of the type
  described in such section of the Code.
 
    2. A Certificate owned by a financial institution described in Code
  Section 593(a) will be considered to represent "qualifying real property
  loans" within the meaning of Code Section 593(d)(1), provided that the real
  property securing the Mortgage Loans represented by that Certificate is of
  the type described in such section of the Code.
 
    3. A Certificate owned by a real estate investment trust will be
  considered to represent "real estate assets" within the meaning of Code
  Section 856(c)(5)(A) to the extent that the assets of the related Trust
  Fund consist of qualified assets, and interest income on such assets will
  be considered "interest on obligations secured by mortgages on real
  property" within the meaning of Code Section 856(c)(3)(B).
 
    4. A Certificate owned by a REMIC will be considered to represent an
  "obligation (including any participation or certificate of beneficial
  ownership therein) which is principally secured by an interest in real
  property" within the meaning of Code Section 860G(a)(3)(A) to the extent
  that the assets of the related Trust Fund consist of "qualified mortgages"
  within the meaning of Code Section 860G(a)(3).
 
  An issue arises as to whether buy-down Mortgage Loans may be characterized
in their entirety under the Code provisions cited in the immediately preceding
paragraph. Code Section 593(d)(1)(C) provides that the term "qualifying real
property loan" does not include a loan "to the extent secured by a deposit in
or share of the taxpayer." The application of this provision to a buy-down
fund with respect to a buy-down Mortgage Loan is uncertain, but may require
that a taxpayer's investment in a buy-down Mortgage Loan be reduced by the
buy-down fund. As to the treatment of buy-down Mortgage Loans as "qualifying
real property loans" under Code Section 593(d)(1) if the exception of Code
Section 593(d)(1)(C) is inapplicable, as "loans . . . secured by an interest
in real property" under Code Section 7701(a)(19)(C)(v), as "real estate
assets" under Code Section 856(c)(5)(A), and as "obligation[s] . . .
principally secured by an interest in real property" under Code Section
860G(a)(3)(A), there is indirect authority supporting treatment of an
investment in a buy-down Mortgage Loan as entirely secured by real property if
the fair market value of the real property securing the loan exceeds the
principal amount of the loan at the time of issuance or acquisition, as the
case may be. There is no assurance that the treatment described above is
proper. Accordingly, Certificateholders are urged to consult their own tax
advisors concerning the effects of such arrangements on the characterization
of such Certificateholder's investment for federal income tax purposes.
 
 Premium and Discount
 
  Certificateholders are advised to consult with their tax advisors as to the
federal income tax treatment of premium and discount arising either upon
initial acquisition of Certificates or thereafter.
 
  Premium. The treatment of premium incurred upon the purchase of a
Certificate will be determined generally as described above under "Federal
Income Tax Consequences for REMIC Certificates--Taxation of Residual
Certificates--Premium."
 
 
                                      83
<PAGE>
 
  Original Issue Discount. The Internal Revenue Service has stated in
published rulings that, in circumstances similar to those described herein,
the original issue discount rules will be applicable to a Certificateholder's
interest in those Mortgage Loans as to which the conditions for the
application of those sections are met. Rules regarding periodic inclusion of
original issue discount income are applicable to mortgages of corporations
originated after May 27, 1969, mortgages of noncorporate mortgagors (other
than individuals) originated after July 1, 1982, and mortgages of individuals
originated after March 2, 1984. Such original issue discount could arise by
the charging of points by the originator of the mortgages in an amount greater
than a statutory de minimis exception, to the extent that the points are not
for services provided by the lender. It is generally not anticipated that
adjustable rate Mortgage Loans will be treated as issued with original issue
discount. However, the application of the OID Regulations to adjustable rate
mortgage loans with incentive interest rates or annual or lifetime interest
rate caps may result in original issue discount.
 
  Original issue discount must generally be reported as ordinary gross income
as it accrues under a constant yield method that takes into account the
compounding of interest, in advance of the cash attributable to such income.
However, Code Section 1272 provides for a reduction in the amount of original
issue discount includible in the income of a holder of an obligation that
acquires the obligation after its initial issuance at a price greater than the
sum of the original issue price and the previously accrued original issue
discount, less prior payments of principal. Accordingly, if such Mortgage
Loans acquired by a Certificateholder are purchased at a price equal to the
then unpaid principal amount of such Mortgage Loans, no original issue
discount attributable to the difference between the issue price and the
original principal amount of such Mortgage Loans (i.e., points) will be
includible by such holder.
 
  Market Discount. Certificateholders also will be subject to the market
discount rules to the extent that the conditions for application of those
sections are met. Market discount on the Mortgage Loans will be determined and
will be reported as ordinary income generally in the manner described above
under "Federal Income Tax Consequences for REMIC Certificates--Taxation of
Residual Certificates--Market Discount."
 
  Recharacterization of Servicing Fees. If the servicing fees paid to
Servicers were deemed to exceed reasonable servicing compensation, the amount
of such excess would be nondeductible under Code Section 162 or 212. In this
regard, there are no authoritative guidelines for federal income tax purposes
as to either the maximum amount of servicing compensation that may be
considered reasonable in the context of this or similar transactions or
whether, in the case of the Certificates, the reasonableness of servicing
compensation should be determined on a weighted average or loan-by-loan basis.
If a loan-by-loan basis is appropriate, the likelihood that such amount would
exceed reasonable servicing compensation as to some of the Mortgage Loans
would be increased. Recently issued Internal Revenue Service guidance
indicates that a servicing fee in excess of reasonable compensation ("excess
servicing") will cause the Mortgage Loans to be treated under the "stripped
bond" rules. Such guidance provides safe harbors for servicing deemed to be
reasonable and requires taxpayers to demonstrate that the value of servicing
fees in excess of such amounts is not greater than the value of the services
provided.
 
  Accordingly, if the Internal Revenue Service's approach is upheld, a
servicer that receives a servicing fee in excess of such amounts would be
viewed as retaining an ownership interest in a portion of the interest
payments on the Mortgage Loans. Under the rules of Code Section 1286, the
separation of ownership of the right to receive some or all of the interest
payments on an obligation from the right to receive some or all of the
principal payments on the obligation would result in treatment of such
Mortgage Loans as "stripped coupons" and "stripped bonds." While
Certificateholders would still be treated as owners of beneficial interests in
a grantor trust for federal income tax purposes, the corpus of such trust
could be viewed as excluding the portion of the Mortgage Loans the ownership
of which is attributed to a servicer, or as including such portion as a second
class of equitable interest. Applicable Treasury regulations treat such an
arrangement as a fixed investment trust, since the multiple classes of trust
interests should be treated as merely facilitating direct investments in the
trust assets and the existence of multiple classes of ownership interests is
incidental to that purpose. In general, such a recharacterization should not
have any significant effect upon the timing or amount of income reported by a
 
                                      84
<PAGE>
 
Certificateholder, except that the income reported by a cash method holder may
be slightly accelerated. See "Stripped Certificates" below for a further
description of the federal income tax treatment of stripped bonds and stripped
coupons.
 
  In the alternative, the amount, if any, by which the servicing fees paid to
the servicers are deemed to exceed reasonable compensation for servicing could
be treated as deferred payments of purchase price by the Certificateholders to
purchase an undivided interest in the Mortgage Loans. In such event, the
present value of such additional payments might be included in the
Certificateholder's basis in such undivided interests for purposes of
determining whether the Certificate was acquired at a discount, at par, or at
a premium. Under this alternative, Certificateholders may also be entitled to
a deduction for unstated interest with respect to each deferred payment. The
Internal Revenue Service may take the position that the specific statutory
provisions of Code Section 1286 described above override the alternative
described in this paragraph. Certificateholders are advised to consult their
tax advisors as to the proper treatment of the amounts paid to the servicers
as set forth herein as servicing compensation or under either of the
alternatives set forth above.
 
 Sale or Exchange of Certificates
 
  Upon sale or exchange of a Certificate, a Certificateholder will recognize
gain or loss equal to the difference between the amount realized on the sale
and its aggregate adjusted basis in the Mortgage Loans and other assets
represented by the Certificate. In general, the aggregate adjusted basis will
equal the Certificateholder's cost for the Certificate, increased by the
amount of any income previously reported with respect to the Certificate and
decreased by the amount of any losses previously reported with respect to the
Certificate and the amount of any distributions received thereon. Except as
provided above with respect to market discount on any Mortgage Loans, and
except for certain financial institutions subject to the provisions of Code
Section 582(c), any such gain or loss would be capital gain or loss if the
Certificate was held as a capital asset.
 
STRIPPED CERTIFICATES
 
 General
 
  Pursuant to Code Section 1286, the separation of ownership of the right to
receive some or all of the principal payments on an obligation from ownership
of the right to receive some or all of the interest payments results in the
creation of "stripped bonds" with respect to principal payments and "stripped
coupons" with respect to interest payments. For purposes of this discussion,
Certificates for which no REMIC election is made and that are subject to those
rules will be referred to as "Stripped Certificates." The Certificates will be
subject to those rules if (i) the Company or any of its affiliates retains
(for its own account or for purposes of resale), in the form of fixed retained
yield or otherwise, an ownership interest in a portion of the payments on the
Mortgage Loans, (ii) the Company, any of its affiliates or a servicer is
treated as having an ownership interest in the Mortgage Loans to the extent it
is paid (or retains) servicing compensation in an amount greater than
reasonable consideration for servicing the Mortgage Loans (see "Certificates--
Recharacterization of the Servicing Fees" above) and (iii) a class of
Certificates are issued in two or more classes or subclasses representing the
right to non-pro-rata percentages of the interest and principal payments on
the Mortgage Loans.
 
  In general, a holder of a Stripped Certificate will be considered to own
"stripped bonds" with respect to its pro rata share of all or a portion of the
principal payments on each Mortgage Loan and/or "stripped coupons" with
respect to its pro rata share of all or a portion of the interest payments on
each Mortgage Loan, including the Stripped Certificate's allocable share of
the servicing fees paid, to the extent that such fees represent reasonable
compensation for services rendered. See discussion above under "Standard
Certificates--Recharacterization of Servicing Fees." For this purpose the
servicing fees will be allocated to the Stripped Certificates in proportion to
the respective offering price of each class (or subclass) of Stripped
Certificates. The holder of a Stripped Certificate generally will be entitled
to a deduction each year in respect of the servicing fees, as described above
under "Standard Certificates--General," subject to the limitation described
therein.
 
                                      85
<PAGE>
 
  Code Section 1286 treats a stripped bond or a stripped coupon generally as a
new obligation issued at (i) on the date that the stripped interest is
purchased and (ii) at a price equal to its purchase price or, if more than one
stripped interest is purchased, the share of the purchase price allocable to
such stripped interest. Each stripped interest generally will have original
issue discount equal to the excess of its stated redemption price at maturity
(or, in the case of a stripped coupon, the amount payable on the due date of
such coupon) over its issue price. Although the treatment of Stripped
Certificates for federal income tax purposes is not clear in certain respects
at this time, particularly where such Stripped Certificates are issued with
respect to a Trust Fund containing variable-rate Mortgage Loans, the Company
has been advised by counsel that (i) the Trust Fund will be treated as a
grantor trust under subpart E, Part 1 of subchapter J of Chapter 1 of Subtitle
A of the Code and not as an association taxable as a corporation, and (ii)
each Stripped Certificate should be treated as a single installment obligation
for purposes of calculating original issue discount and gain or loss on
disposition. This treatment is based on the interrelationship of Code Section
1286 and the regulations thereunder, Code Sections 1272 through 1275, and the
OID Regulations. While under Code Section 1286 computations with respect to
Stripped Certificates arguably should be made in one of the ways described
below under "Taxation of Stripped Certificates--Possible Alternative
Characterizations," the OID Regulations state, in general, that all debt
instruments issued in connection with the same transaction must be treated as
a single debt instrument. The Trustee will make and report all computations
described below using this aggregate approach, unless substantial legal
authority requires otherwise.
 
  Furthermore, final Treasury regulations issued December 28, 1992 support the
treatment of a Stripped Certificate as a single debt instrument issued on the
date it is originated for purposes of calculating any original issue discount.
The preamble to such regulations state that such regulations are premised on
the assumption that an aggregation approach is appropriate in determining
whether original issue discount on a stripped bond or stripped coupon is de
minimis. In addition, under these regulations, a Stripped Certificate that
represents a right to payments of both interest and principal may be viewed
either as issued with original issue discount or market discount (as described
below), at a de minimis original issue discount, or, presumably, at a premium.
The preamble to such regulations also provide that such regulations are
premised on the assumption that generally the interest component of such a
Stripped Certificate would be treated as stated interest under the OID
Regulations. Further, the regulations provide that the purchaser of such a
Stripped Certificate may be required to account for any discount as market
discount rather than original issue discount if either (i) the initial
discount with respect to the Stripped Certificate was treated as zero under
the de minimis rule or (ii) no more than 100 basis points in excess of
reasonable servicing is stripped off the related Mortgage Loans. Any such
market discount would be reportable as described above under "Federal Income
Tax Consequences for REMIC Certificates--Taxation of Regular Certificates--
Market Discount," without regard to the de minimis rule therein.
 
 Status of Stripped Certificates
 
  No specific legal authority exists as to whether the character of the
Stripped Certificates, for federal income tax purposes, will be the same as
that of the Mortgage Loans. Although the issue is not free from doubt, counsel
has advised the Company that Stripped Certificates owned by applicable holders
should be considered to represent "qualifying real property loans" within the
meaning of Code Section 593(d)(1), "real estate assets" within the meaning of
Code Section 856(c)(A), "obligations[s] . . . principally secured by an
interest in real property" within the meaning of Code Section 860G(a)(3)(A),
and "loans . . . secured by an interest in real property" within the meaning
of Code Section 7701(a)(19)(C)(v), and interest (including original issue
discount) income attributable to Stripped Certificates should be considered to
represent "interest on obligations secured by mortgages on real property"
within the meaning of Code Section 856(c)(3)(B), provided that in each case
the Mortgage Loans and interest on such Mortgage Loans qualify for such
treatment. The application of such Code provisions to buy-down Mortgage Loans
is uncertain. See "Standard Certificates--Tax Status" above.
 
 Taxation of Stripped Certificates
 
  Original Issue Discount. Except as described above under "--General," each
Stripped Certificate will be considered to have been issued (i) on the date
that the stripped interest is purchased and (ii) at a price equal to its
purchase price or, if more than one stripped interest is purchased, the share
of the purchase price allocable to
 
                                      86
<PAGE>
 
such stripped interest. Each stripped interest generally will have original
issue discount equal to the excess of its stated redemption price at maturity
(or, in the case of a stripped coupon, the amount payable on the due date of
such coupon) over its issue price. Original issue discount with respect to a
Stripped Certificate must be included in ordinary income as it accrues, in
accordance with a constant yield method that takes into account the
compounding of interest, which may be prior to the receipt of the cash
attributable to such income. Based in part on the OID Regulations and the
amendments to the original issue discount sections of the Code made by the
1986 Act, counsel has advised the Company that the amount of original issue
discount required to be included in the income of a holder of a Stripped
Certificate (referred to in this discussion as a "Stripped Certificateholder")
in any taxable year likely will be computed generally as described above under
"Federal Income Tax Consequences for REMIC Certificates--Taxation of Regular
Certificates--Original Issue Discount." However, with the apparent exception
of a Stripped Certificate issued with de minimis original issue discount, as
described above under "--General," the issue price of a Stripped Certificate
will be the purchase price paid by each holder thereof, and the stated
redemption price at maturity will include the aggregate amount of the payments
to be made on the Stripped Certificate to such Stripped Certificateholder,
presumable under the Prepayment Assumption, other than amounts treated as
qualified stated interest.
 
  If the Mortgage Loans prepay at a rate either faster or slower than that
under the Prepayment Assumption, a Stripped Certificateholder's recognition of
original issue discount will be either accelerated or decelerated and the
amount of such original issue discount will be either increased or decreased
depending on the relative interests in principal and interest on each Mortgage
Loan represented by such Stripped Certificateholder's Stripped Certificate.
While the matter is not free from doubt, the holder of a Stripped Certificate
should be entitled in the year that it becomes certain (assuming no further
prepayments) that the holder will not recover a portion of its adjusted basis
in such Stripped Certificate to recognize an ordinary loss equal to such
portion of unrecoverable basis.
 
  Possible Alternative Characterizations. As an alternative to the method
described above, the fact that some or all of the interest payments with
respect to the Stripped Certificates will not be made if the Mortgage Loans
are prepaid could lead to the interpretation that such interest payments are
"contingent" within the meaning of the OID Regulations. Under the rules of the
OID Regulations relating to contingent payments, a projected payment schedule
for the Stripped Certificates would be constructed by the Company. Interest
accrual and adjustments relating to the Stripped Certificates would be
determined under the general rules of the noncontingent bond method described
above. While not free from doubt, counsel for the Company believes that
uncertainty as to the payment of interest arising as a result of the
possibility of prepayment of the Mortgage Loans should not cause the
contingent payment rules under the OID Regulations to apply to interest with
respect to the Stripped Certificates.
 
  Sale or Exchange of Stripped Certificates. Sale or exchange of a Stripped
Certificate prior to its maturity will result in gain or loss equal to the
difference, if any, between the amount received and the Stripped
Certificateholder's adjusted basis in such Stripped Certificate, as described
above under "Federal Income Tax Consequences for REMIC Certificates--Taxation
of Regular Certificates--Sale or Exchange of Regular Certificates." To the
extent that a subsequent purchaser's purchase price is exceeded by the
remaining payments on the Stripped Certificates, such subsequent purchaser
will be required for federal income tax purposes to accrue and report such
excess as if it were original issue discount in the manner described above. It
is not clear for this purpose whether the assumed prepayment rate that is to
be used in the case of a Stripped Certificateholder other than original
Stripped Certificateholder should be the Prepayment Assumption or a new rate
based on the circumstances at the date of subsequent purchase.
 
  Purchase of More Than One Class of Stripped Certificates. Where an investor
purchases more than one class of Stripped Certificates, it is currently
unclear whether for federal income tax purposes such classes of Stripped
Certificates should be treated separately or aggregated for purposes of the
rules described above.
 
  Because of these possible varying characterizations of Stripped Certificates
and the resultant differing treatment of income recognition, Stripped
Certificateholders are urged to consult their own tax advisors regarding the
proper treatment of Stripped Certificates for federal income tax purposes.
 
                                      87
<PAGE>
 
REPORTING REQUIREMENTS AND BACKUP WITHHOLDING
 
  The Trustee will furnish, within a reasonable time after the end of each
calendar year, to each Certificateholder or Stripped Certificateholder at any
time during such year, such information (prepared on the basis described
above) as the Trustee deems to be necessary or desirable to enable such
Certificateholders to prepare their federal income tax returns. Such
information will include the amount of original issue discount accrued on
Certificates held by persons other than Certificateholders exempted from the
reporting requirements. The amounts required to be reported by the Trustee may
not be equal to the proper amount of original issue discount required to be
reported as taxable income by a Certificateholder, other than an original
Certificateholder. The Trustee will also file such original issue discount
information with the Internal Revenue Service. If a Certificateholder fails to
supply an accurate taxpayer identification number or if the Secretary of the
Treasury determines that a Certificateholder has not reported all interest and
dividend income required to be shown on his federal income tax return, 31%
backup withholding may be required in respect of any reportable payments, as
described above under "Federal Income Tax Consequences for REMIC
Certificates--Backup Withholding."
 
TAXATION OF CERTAIN FOREIGN INVESTORS
 
  To the extent that a Certificate evidences ownership in Mortgage Loans that
are issued on or before July 18, 1984, interest or original issue discount
paid by the person required to withhold tax under Code Section 1441 or 1442 to
nonresident aliens, foreign corporations, or other Non-U.S. Persons generally
will be subject to 30% United States withholding tax, or such lower rate as
may be provided for interest by an applicable tax treaty. Accrued original
issue discount recognized by the Certificateholder on the sale or exchange of
such a Certificate also will be subject to federal income tax at the same
rate.
 
  Treasury regulations provide that interest or original issue discount paid
by the Trustee or other withholding agent to a Non-U.S. Person evidencing
ownership interest in Mortgage Loans issued after July 18, 1984 will be
"portfolio interest" and will be treated in the manner, and such persons will
be subject to the same certification requirements described above under
"Federal Income Tax Consequences for REMIC Certificates--Taxation of Certain
Foreign Investors--Regular Certificates."
 
                             PLAN OF DISTRIBUTION
 
  Certificates are being offered hereby in series through one or more
underwriters or groups of underwriters (the "Underwriters"). The Prospectus
Supplement will set forth the terms of offering of the series of Certificates,
including the public offering or purchase price of each class of Certificates
of such series being offered thereby or the method by which such price will be
determined and the net proceeds to the Company from the sale of each such
class. Such Certificates will be acquired by the Underwriters for their own
account and may be resold from time to time in one or more transactions
including negotiated transactions, at fixed public offering prices or at
varying prices to be determined at the time of sale or at the time of
commitment therefor. The managing Underwriter or Underwriters with respect to
the offer and sale of a particular series of Certificates will be set forth on
the cover of the Prospectus Supplement relating to such series and the members
of the underwriting syndicate, if any, will be named in such Prospectus
Supplement.
 
  In connection with the sale of the Certificates, Underwriters may receive
compensation from the Company or from purchasers of the Certificates in the
form of discounts, concessions or commissions. Underwriters and dealers
participating in the distribution of the Certificates may be deemed to be
underwriters in connection with such Certificates, and any discounts or
commissions received by them from the Company and any profit on the resale of
Certificates by them may be deemed to be underwriting discounts and
commissions under the Securities Act of 1933, as amended. The Prospectus
Supplement will describe any such compensation paid by the Company.
 
  It is anticipated that the underwriting agreement pertaining to the sale of
any series of Certificates will provide that the obligations of the
underwriters will be subject to certain conditions precedent, that the
Underwriters will be obligated to purchase all such Certificates if any are
purchased and that the Company will indemnify the underwriters against certain
civil liabilities, including liabilities under the Securities Act of 1933, as
amended.
 
                                      88
<PAGE>
 
                                 LEGAL MATTERS
 
  The legality of the Certificates offered hereby will be passed upon for the
Company by Andrews & Kurth L.L.P., Dallas, Texas. Certain federal income tax
matters also will be passed upon for the Company by Andrews & Kurth L.L.P.
 
                             FINANCIAL INFORMATION
 
  A Trust Fund will be formed with respect to each series of Certificates. No
Trust Fund will have any assets or obligations prior to the issuance of the
related series of Certificates. No Trust Fund will engage in any activities
other than those described herein or in the Prospectus Supplement.
Accordingly, no financial statement with respect to any Trust Fund is included
in this Prospectus or will be included in the Prospectus Supplement.
 
  Copies of FHLMC's most recent Offering Circular for FHLMC Certificates,
FHLMC's Information Statement and most recent Supplement thereto and any
quarterly report made available by FHLMC can be obtained in writing or calling
FHLMC's Investor Relations Department at 8200 Jones Branch Drive, McLean,
Virginia 22102 (800-336-FMPC). The Company did not participate in the
preparation of FHLMC's Offering Circular, Information Statement or any
Supplement thereto or any such quarterly report.
 
  Copies of FNMA's most recent Prospectus for FNMA Certificates and FNMA's
annual report and quarterly financial statements as well as other financial
information are available from the Vice President for Investor Relations of
FNMA, 3900 Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-7585). The
Company did not participate in the preparation of FNMA's Prospectus or any
such report, financial statement or other financial information.
 
                                      89
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFOR-
MATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS SUPPLE-
MENT OR THE ACCOMPANYING PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPA-
NY, CMC INVESTMENT PARTNERSHIP, CAPSTEAD INC., CAPSTEAD MORTGAGE CORPORATION OR
BY THE UNDERWRITER. NEITHER THIS PROSPECTUS SUPPLEMENT NOR THE ACCOMPANYING
PROSPECTUS CONSTITUTES AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY
ANY OF THE SECURITIES OFFERED HEREBY IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS UNLAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION. NEITHER THE DELIVERY OF
THIS PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION THAT THE INFOR-
MATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR THAT
THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY, CMC INVESTMENT PARTNER-
SHIP, CAPSTEAD INC., OR CAPSTEAD MORTGAGE CORPORATION SINCE SUCH DATE.
                                ---------------
 
                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT
 
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Summary of Terms.........................................................  S-5
Risk Factors............................................................. S-12
Description of the Mortgage Assets....................................... S-15
Description of the Mortgage Loans........................................ S-26
Description of the Offered Certificates.................................. S-33
Description of Credit Enhancement........................................ S-38
Certain Investment, Prepayment, Yield and Weighted Average Life
 Considerations.......................................................... S-42
Description of Book Entry Procedures..................................... S-48
The Company.............................................................. S-49
Pooling, Administration and Servicing.................................... S-53
Certain Federal Income Tax Consequences.................................. S-58
ERISA Considerations..................................................... S-58
Underwriting............................................................. S-61
Certificate Rating....................................................... S-61
Legal Investment Matters................................................. S-62
Report of Experts........................................................ S-62
Legal Matters............................................................ S-62
Index of Defined Terms................................................... S-63
 
                                   PROSPECTUS
 
Prospectus Supplement or Current Report on Form 8-K......................    2
Available Information....................................................    3
Incorporation of Certain Documents by Reference..........................    3
Table of Contents........................................................    4
Glossary of Principal Terms..............................................    6
Summary of Prospectus....................................................    9
Risk Factors.............................................................   17
Description of the Certificates..........................................   21
The Trust Fund...........................................................   27
Credit Enhancement.......................................................   36
Servicing of the Mortgage Loans..........................................   40
Pooling and Administration...............................................   45
Use of Proceeds..........................................................   51
The Company..............................................................   52
Certain Legal Aspects of Mortgage Loans..................................   54
Legal Investment Matters.................................................   60
ERISA Considerations.....................................................   61
Certain Federal Income Tax Consequences..................................   63
Plan of Distribution.....................................................   88
Legal Matters............................................................   89
Financial Information....................................................   89
</TABLE>
 
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                           $268,710,079 (APPROXIMATE)
 
                                 CMC SECURITIES
                                 CORPORATION II
 
                        REMIC PASS-THROUGH CERTIFICATES
                                 SERIES 1996-C
 
                                ---------------
                                   PROSPECTUS
                                   SUPPLEMENT
                                ---------------
 
                            PAINEWEBBER INCORPORATED
 
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission