EXHIBIT 12
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
(Unaudited)
<TABLE>
<S> <C> <C>
($ in thousands) Nine Months Ended September 30,
2000 1999
------- -------
Income before income taxes and
after minority interest $15,572 $19,670
Undistributed equity income (66) (236)
Minority interest income of subsidiaries
with fixed charges 8,577 2,782
------- -------
Adjusted earnings 24,083 22,216
------- -------
Interest on debt 7,682 7,010
Loan fees 111 -
------- -------
Total fixed charges 7,793 7,010
------- -------
Total available earnings before fixed charges $31,876 $29,226
======= =======
Ratio 4.1 4.2
======= =======
</TABLE>