BENEFICIAL CORP
10-Q, 1997-11-12
PERSONAL CREDIT INSTITUTIONS
Previous: AVCO FINANCIAL SERVICES INC, 10-Q, 1997-11-12
Next: BALCHEM CORP, 10QSB, 1997-11-12








              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                  FORM 10-Q

       (Mark One)
       X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

            For the quarterly period ended September 30, 1997

                                     OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

                 For the transition period from        to

                       Commission file number 1-1177

                          BENEFICIAL CORPORATION
           (Exact name of registrant as specified in its charter)

             Delaware                           51-0003820
      (State of incorporation)      (I.R.S. Employer Identification No.)

        301 North Walnut Street
         Wilmington, Delaware                       19801
 (Address of principal executive offices)         (Zip Code)

 Registrant's telephone number, including area code: (302) 425-2500


                              -------------------


Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
of 1934 during the  preceding  twelve  months (or for such shorter  period
that the  registrant  was required  to file  such  reports),  and (2) has
been  subject  to such  filing  requirements  for the  past 90  days.
Yes X    No

At October 31, 1997, the number of shares outstanding of the registrant's common
stock was 53,070,790.






<PAGE>


                       PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                     BENEFICIAL CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEET
                                  (in millions)
                                                      September 30, December 31,
<TABLE>
<S>                                                     <C>         <C>
                                                            1997        1996
ASSETS
Cash and Equivalents  .  .  .  .  .  .  .  .  .  .  .  .$   288.0   $   279.6
Finance Receivables (Note 2).  .  .  .  .  .  .  .  .  . 14,226.9    14,672.0
  Allowance for Credit Losses (Note 3)  .  .  .  .  .  .   (525.2)     (498.2)
                                                        ---------   ---------
     Net Finance Receivables.  .  .  .  .  .  .  .  .  . 13,701.7    14,173.8
Investment Securities (Note 4) .  .  .  .  .  .  .  .  .    582.6       550.3
Property and Equipment.  .  .  .  .  .  .  .  .  .  .  .    212.6       204.9
Other Assets (Note 5) .  .  .  .  .  .  .  .  .  .  .  .  1,680.3     1,722.6
                                                        ---------  ----------

      TOTAL ASSETS .  .  .  .  .  .  .  .  .  .  .  .  .$16,465.2   $16,931.2
                                                        =========   =========


LIABILITIES AND SHAREHOLDERS' EQUITY

Short-Term Debt (Note 6) .  .  .  .  .  .  .  .  .  .  .$ 3,517.2   $ 4,169.3
Deposits Payable.  .  .  .  .  .  .  .  .  .  .  .  .  .    585.5       635.0
Long-Term Debt (Note 7)  .  .  .  .  .  .  .  .  .  .  .  8,712.8     8,631.1
                                                        ---------   ---------
  Total Interest-Bearing Debt  .  .  .  .  .  .  .  .  . 12,815.5    13,435.4
Accounts Payable and Accrued Liabilities.  .  .  .  .  .    729.0       534.0
Insurance Policy and Claim Reserves  .  .  .  .  .  .  .  1,117.0     1,267.0
                                                        ---------   ---------
  Total Liabilities.  .  .  .  .  .  .  .  .  .  .  .  . 14,661.5    15,236.4
                                                        ---------   ---------

Shareholders' Equity:
  Preferred Stock  .  .  .  .  .  .  .  .  .  .  .  .  .    114.8       114.8
  Common Stock  .  .  .  .  .  .  .  .  .  .  .  .  .  .     53.1        54.0
  Additional Capital  .  .  .  .  .  .  .  .  .  .  .  .    238.3       305.3
  Net Unrealized Gain on Investment Securities.  .  .  .      2.8         2.6
  Accumulated Foreign Currency Translation Adjustments .    (45.4)      (45.4)
  Retained Earnings.  .  .  .  .  .  .  .  .  .  .  .  .  1,440.1     1,263.5
                                                        ---------   ---------
    Total Shareholders' Equity .  .  .  .  .  .  .  .  .  1,803.7     1,694.8
                                                        ---------   ---------

      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY .  .  .$16,465.2   $16,931.2
                                                        =========   =========
</TABLE>

See Notes to Financial Statements.



<PAGE>


                      BENEFICIAL CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF INCOME
                       (in millions, except per share amounts)

                                         Three Months Ended   Nine Months Ended
                                            September 30,        September 30
<TABLE>
<S>                                       <C>      <C>       <C>        <C>
                                           1997      1996       1997      1996
REVENUE
  Finance Charges and Fees .  .  .  .  .  $587.6   $536.7    $1,733.2   $1,601.2
  Interest Expense.  .  .  .  .  .  .  .   216.2    202.1       643.4      609.3
                                          ------   ------    --------   --------
    Lending Spread.  .  .  .  .  .  .  .   371.4    334.6     1,089.8      991.9
  Insurance Premiums .  .  .  .  .  .  .    40.3     41.3       129.0      122.8
  Other  .  .  .  .  .  .  .  .  .  .  .   116.4    100.8       388.7      388.3
                                          ------  -------    --------   --------

      Total .  .  .  .  .  .  .  .  .  .   528.1    476.7     1,607.5    1,503.0
                                          ------   ------    --------   --------

OPERATING EXPENSES
  Salaries and Employee Benefits .  .  .   108.9    104.2       322.4      305.5
  Insurance Benefits .  .  .  .  .  .  .    14.3     19.6        53.9       62.1
  Provision for Credit Losses .  .  .  .   127.1     93.7       327.6      255.7
  Other  .  .  .  .  .  .  .  .  .  .  .   157.2    149.7       487.2      445.9
                                          ------   ------    --------   --------

      Total .  .  .  .  .  .  .  .  .  .   407.5    367.2     1,191.1    1,069.2
                                          ------   ------    --------  ---------

Income Before Income Taxes .  .  .  .  .   120.6    109.5       416.4      433.8
Provision for Income Taxes .  .  .  .  .    43.1     41.6       149.9      176.1
                                          ------   ------    --------  ---------

NET INCOME  .  .  .  .  .  .  .  .  .  .  $ 77.5   $ 67.9    $  266.5   $  257.7
                                          ======   ======    ========   ========

EARNINGS PER COMMON SHARE (Note 9)  .  .  $ 1.40   $ 1.22    $   4.81   $   4.68
                                          ======   ======    ========   ========

DIVIDENDS PER COMMON SHARE .  .  .  .  .  $  .57   $  .52    $   1.61   $   1.46
                                          ======   ======    ========   ========
</TABLE>

See Notes to Financial Statements.



<PAGE>


                       BENEFICIAL CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF CASH FLOWS
                                    (in millions)

                                                              Nine Months Ended
                                                                 September 30,
<TABLE>
<S>                                                         <C>        <C>
                                                                1997       1996
CASH FLOWS FROM OPERATING ACTIVITIES
 Net Income  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . $   266.5  $  257.7
 Reconciliation of Net Income to Net Cash
  Provided by Operating Activities:
   Provision for Credit Losses .  .  .  .  .  .  .  .  .  .  .  327.6     255.7
   Provision for Deferred Income Taxes  .  .  .  .  .  .  .  .  (19.7)    (13.4)
   Depreciation and Amortization  .  .  .  .  .  .  .  .  .  .   34.9      36.0
   Insurance Policy & Claim Reserves .  .  .  .  .  .  .  .  . (150.0)     13.9
   Accounts Payable & Accrued Liabilities  .  .  .  .  .  .  .  195.0      57.8
                                                              --------- --------
     Net Cash Provided by Operating Activities.  .  .  .  .  .  654.3     607.7
                                                              --------- --------

CASH FLOWS FROM INVESTING ACTIVITIES
 Receivables Originated or Acquired  .  .  .  .  .  .  .  .  (10,225.1)(8,433.8)
 Receivables Collected.  .  .  .  .  .  .  .  .  .  .  .  .  . 8,641.5  6,523.2
 Receivables Sold Through Securitization.  .  .  .  .  .  .  . 1,607.8  1,919.3
 Investment Securities Purchased  .  .  .  .  .  .  .  .  .  .  (394.9)  (421.5)
 Investment Securities Sold .  .  .  .  .  .  .  .  .  .  .  .   296.7    969.9
 Investment Securities Matured .  .  .  .  .  .  .  .  .  .  .    65.4    357.1
 Deposit from Reinsurer  .  .  .  .  .  .  .  .  .  .  .  .  .   120.7   (933.1)
 Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   (82.8)    69.1
                                                              --------- --------
     Net Cash Provided by Investing Activities  .  .  .           29.3     50.2
                                                              --------- --------

CASH FLOWS FROM FINANCING ACTIVITIES
 Short-Term Debt, Net Change.  .  .  .  .  .  .  .  .  .  .  .  (610.8)  (383.2)
 Deposits Payable, Net Change  .  .  .  .  .  .  .  .  .  .  .    (3.5)   (10.0)
 Long-Term Debt Issued.  .  .  .  .  .  .  .  .  .  .  .  .  . 2,013.1  1,263.1
 Long-Term Debt Repaid.  .  .  .  .  .  .  .  .  .  .  .  .  .(1,904.5)(1,242.3)
 Dividends Paid .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   (89.9)   (81.9)
 Common Stock Repurchased.  .  .  .  .  .  .  .  .  .  .  .  .   (79.6)    -
                                                              --------- --------
     Net Cash Used in Financing Activities .  .  .  .  .  .  .  (675.2)  (454.3)
                                                              --------- --------

NET INCREASE IN CASH AND EQUIVALENTS .  .  .  .  .  .  .  .  .     8.4    203.6
Cash and Equivalents at Beginning of Period.  .  .  .  .  .  .   279.6    273.1
                                                              --------- --------

CASH AND EQUIVALENTS AT END OF PERIOD.  .  .  .  .  .  .  .  $   288.0 $  476.7
                                                              ========= ========

SUPPLEMENTAL CASH FLOW INFORMATION
 Interest Paid  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   $  563.9 $  497.4
 Income Taxes Paid .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   140.1    175.7
</TABLE>

See Notes to Financial Statements.



<PAGE>


                      BENEFICIAL CORPORATION AND SUBSIDIARIES
                             NOTES TO FINANCIAL STATEMENTS
                         (in millions, except per share amounts)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Accounting  policies used in the preparation of the unaudited  quarterly
financial  statements are consistent with accounting  policies  described in the
notes to financial statements contained in Beneficial  Corporation (the Company)
Annual Report on Form 10-K for the fiscal  year-ended  December 31, 1996. In the
opinion  of  management,   all  adjustments,   consisting  of  normal  recurring
adjustments,  necessary for a fair  presentation  have been  reflected.  Certain
prior  period  amounts  have  been   reclassified   to  conform  with  the  1997
presentation.  Interim results are not  necessarily  indicative of results for a
full year.


2.   FINANCE RECEIVABLES

        Finance receivables consisted of the following:

                                                    September 30, December 31,
<TABLE>
<S>                                                   <C>          <C>
                                                        1997          1996
         Receivables Owned:
           Real Estate Secured.  .  .  .  .  .  .  .  $ 5,567.8    $ 6,067.5
           Personal Unsecured .  .  .  .  .  .  .  .    3,164.3      2,982.9
           Credit Cards .  .  .  .  .  .  .  .  .  .    4,334.3      4,595.8
           Sales Finance Contracts  .  .  .  .  .  .      960.4        926.3
           Commercial.  .  .  .  .  .  .  .  .  .  .      200.1         99.5
                                                      ---------    ---------
             Total Owned                               14,226.9     14,672.0
         Receivables Sold with Servicing Retained
              (all real estate secured) .  .  .  .  .   2,972.6      2,189.0
                                                      ---------    ---------
         Total Owned and Serviced .  .  .  .  .  .  . $17,199.5    $16,861.0
                                                      =========    =========
</TABLE>


3.   ALLOWANCE FOR CREDIT LOSSES

        An analysis of the allowance for credit losses follows:

                                                                      1997
<TABLE>
<S>                                                                  <C>
         Balance at January 1  .  .  .  .  .  .  .  .  .  .  .  .  . $498.2
         Accounts Charged Off  .  .  .  .  .  .  .  .  .  .  .  .  . (335.6)
         Recoveries on Accounts Previously Charged Off .  .  .  .  .   40.9
         Provision for Credit Losses .  .  .  .  .  .  .  .  .  .  .  327.6
         Other  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   (5.9)
                                                                     ------
         Balance at September 30  .  .  .  .  .  .  .  .  .  .  .  . $525.2
                                                                     ======
</TABLE>




<PAGE>


4.   INVESTMENT SECURITIES

        Investment securities were as follows:

                                      September 30, 1997      December 31, 1996
                                      ------------------      -----------------
                                    Carrying      Market    Carrying      Market
                                     Value        Value      Value        Value

         AVAILABLE-FOR-SALE
           Debt Securities:
<TABLE>
<S>                                 <C>          <C>        <C>         <C>
             Corporate              $289.6       $289.6     $275.5      $275.5
             Mortgage-backed          24.7         24.7       36.1        36.1
             Municipal                 5.3          5.3        7.3         7.3
             U.S. Government         122.0        122.0       94.3        94.3
             Foreign Government       55.8         55.8       42.9        42.9
                                    ------       ------     ------      ------
                                     497.4        497.4      456.1       456.1
           Equity Securities            .6           .6         .6          .6
                                    ------       ------     ------      ------
              Total                 $498.0       $498.0     $456.7      $456.7
                                    ------       ------     ------      ------

         HELD-TO-MATURITY
           Debt Securities:
             Corporate              $ 49.8       $ 49.8     $ 48.9      $ 48.3
             Mortgage-backed           2.2          2.3        2.6         2.5
             Municipal                10.5         10.8        8.5         8.7
             U.S. Government          10.4         10.3       14.4        14.2
             Foreign Government        1.1          1.1        1.1         1.1
             Other                    10.6         10.5       18.1        18.1
                                    ------       ------     ------      ------
               Total                $ 84.6       $ 84.8     $ 93.6      $ 92.9
                                    ------       ------     ------      ------

        TOTAL INVESTMENT SECURITIES $582.6       $582.8     $550.3      $549.6
                                    ======       ======     ======      ======
</TABLE>

                There were no investments  transferred from  Held-To-Maturity to
         Available-For-Sale,  nor  were  there  any  sales  of  Held-To-Maturity
         investments during the nine-month period ended September 30, 1997.


<PAGE>


5.   SERVICING ASSETS AND INTEREST-ONLY STRIPS

         On January 1, 1997, the Company  adopted the provisions of Statement of
Financial  Accounting  Standards  (SFAS) No. 125, " Accounting for Transfers and
Servicing of Financial  Assets and  Extinguishments  of Liabilities.  " For each
servicing  contract in existence before January 1, 1997,  previously  recognized
excess servicing  assets that do not exceed  contractually  specified  servicing
fees were combined and recognized as a servicing asset.

         The activity in the servicing asset is summarized as follows:

<TABLE>
<S>                                                                      <C>
                                                                          1997
             Balance at January 1  .  .  .  .  .  .  .  .  .  .  .  .    $ 8.0
             Recognized during the period   .  .  .  .  .  .  .  .  .      6.9
             Amortization .  .  .  .  .  .  .  .  .  .  .  .  .  .  .     (2.4)
                                                                          ----
             Balance at September 30, 1997  .  .  .  .  .  .  .  .  .    $12.5
                                                                         =====
</TABLE>

         Previously   recognized  servicing  assets  that  exceed  contractually
specified  servicing  fees were  reclassified  as  interest-only  strips and are
carried at fair value which  amounted to $74.8 at September  30, 1997.  Both the
servicing  assets and the  interest-only  strips are included in other assets on
the balance sheet. The servicing assets and  interest-only  strips are amortized
in  proportion  to and over the period of  estimated  net future  servicing  fee
income. The servicing assets and interest-only strips are periodically  reviewed
for valuation impairment.  This review is performed on a disaggregated basis for
the  predominate  risk  characteristics  of the underlying  loans which are loan
type, term, interest rate,  prepayment rate and loss rate. The fair value of the
servicing assets and interest-only  strips are determined by present valuing the
estimated net future cash flows.  The  weighted-average  assumptions used in the
fair value  calculations  include:  discount rate - 15%,  prepayment rate - 34%,
loss rate - 1.4%,and servicing fees - 1.0%. As of September 30, 1997, fair value
approximates carrying value and therefore no valuation allowance is required.


<PAGE>



6.       SHORT-TERM DEBT

         Short-term debt outstanding consisted of the following:

                                                     September 30,  December 31,
<TABLE>
<S>                                                    <C>           <C>
                                                         1997           1996
         Commercial Paper.  .  .  .  .  .  .  .  .  .  $3,032.4      $3,695.4
         Bank Borrowings .  .  .  .  .  .  .  .  .  .     484.8         473.9
                                                       --------      --------
               Total  .  .  .  .  .  .  .  .  .  .  .  $3,517.2      $4,169.3
                                                       ========      ========
</TABLE>

         The weighted average interest rates (including the costs of maintaining
lines of credit) on short-term borrowings during the nine months ended September
30 were as follows:
<TABLE>
<S>                                                         <C>         <C>
                                                            1997        1996
                                                          --------    ------
         U.S. Dollar Borrowings.  .  .  .  .  .  .  .       5.59%       5.50%
         Other Currency Borrowings.  .  .  .  .  .  .       5.81        6.32
         Overall.  .  .  .  .  .  .  .  .  .  .  .  .       5.62%       5.66%
</TABLE>

         The  impact  of  interest  rate  hedging  activities  on the  Company's
weighted  average  short-term  borrowing  rates and on the  reported  short-term
interest  expense for the nine months ended September 30 was an increase of .11%
(annualized) and $3.3 in 1997 and .12% (annualized) and $3.5 in 1996.


<PAGE>



7.   LONG-TERM DEBT

         Long-term  debt is shown  below in the  earliest  year it could  become
payable:

                               Weighted Average
                               Interest Rates at    September 30,  December 31,
         Maturity              September 30, 1997        1997         1996
         --------              ------------------   ------------   -----------

<TABLE>
<S>        <C>                       <C>             <C>            <C>
           1997                      6.76%           $  724.0       $2,610.1
           1998                      7.04             2,166.9        1,982.0
           1999                      6.77             1,763.5        1,669.7
           2000                      6.82             1,011.3          554.9
           2001                      7.07               769.3          632.4
           2002-2006                 6.73             2,041.6          984.7
           2007-2023                 7.54               236.2          197.3
                                                     --------       --------
               Total                 6.88%           $8,712.8       $8,631.1
                                                     ========       ========
</TABLE>

         The weighted average  interest rates (including  issuance costs) on the
Company's  long-term  debt during the nine  months  ended  September  30 were as
follows:

<TABLE>
<S>                                                           <C>        <C>
                                                              1997       1996
                                                             ------     ------
           U.S. Dollar Borrowings.  .  .  .  .  .  .  .       6.91%      7.11%
           Other Currency Borrowings.  .  .  .  .  .  .       6.86       6.98
           Overall.  .  .  .  .  .  .  .  .  .  .  .  .       6.90%      7.10%
</TABLE>

         Long-term  debt  outstanding  at September  30, 1997,  and December 31,
1996, includes $3,776.3 and $3,815.7,  respectively,  of variable-rate debt that
reprices  based on various  indices.  Such  variable-rate  debt generally has an
original maturity of one-to-three years.

         The  impact  of  interest  rate  hedging  activities  on the  Company's
weighted  average  long-term  borrowing  rates  and  on the  reported  long-term
interest  expense for the nine months ended September 30 was an increase of .01%
(annualized) and $1.0 in 1997 and .07% (annualized) and $4.0 in 1996.



<PAGE>



8.    DERIVATIVE FINANCIAL INSTRUMENTS

         The Company enters into foreign  exchange forward  agreements,  options
and  currency  swaps to hedge its net  investment  in foreign  subsidiaries.  At
September 30, 1997, the Company had purchased  options to deliver British pounds
in exchange for  US$242.2,  as compared to December  31, 1996,  when the Company
owned the right to  deliver  British  pounds  for  US$166.0.  Concurrently,  the
Company had sold options to buy British  pounds for  US$244.3 at  September  30,
1997, as compared  with sales of call options on British  pounds for US$166.3 at
year-end 1996.

         The Company's  outstanding forward agreements as of September 30, 1997,
consisted  of forward  sales of  (pound)129.0  in exchange  for  US$209.6  and a
forward purchase of DM9.0 in exchange for US$5.1. This compared to forward sales
of  (pound)46.0  and DM38.0 in  exchange  for forward  purchases  of US$71.6 and
US$24.7, respectively, at December 31, 1996.

         Currency swaps  outstanding at quarter-end  obligate the Company to pay
DM47.0 in exchange for US$31.1 in September 1998, to pay C$165.0 in exchange for
US$120.4 in July 1999,  and to pay  C$100.0 in exchange  for US$74.5 in November
2000. There has been no change in currency swaps  outstanding since December 31,
1996.  Semi-annual interest payments on the notional amounts will be made on the
swaps.

         The Company  accrued  pretax gains of $13.1 at September 30, 1997,  and
pretax  losses of $18.5 at  December  31, 1996 on open  hedges.  These gains and
losses  represent  a mark to spot on all open  hedges  and are  recognized  in a
separate  component of equity.  There were no gains or losses  recognized in net
income attributable to the above hedging programs.

         The Company and its subsidiaries  utilize  interest-rate swaps to allow
it to match fund its variable- and  fixed-rate  receivables  and to manage basis
risk.  The amounts to be paid or received  under the  agreements  are accrued in
interest expense  consistent with the terms of the agreements.  At September 30,
1997,  accrued  interest  payable related to these  interest-rate  swaps totaled
$14.8,  which  is  largely  offset  by  $12.5 of  accrued  interest  receivable.
Additionally,  foreign  subsidiaries  of the Company  entered  into forward rate
agreements  (FRA's) as hedges against  variable  interest rate exposures.  As of
September 30, 1997, the subsidiaries had $80.7 of such FRA's whereby they locked
in a weighted  average fixed payable rate of 6.67%.  These  agreements  will all
expire in December  1997.  There were no FRA's  outstanding  as of December  31,
1996. The impact of interest rate hedging  activities on the Company's  weighted
average borrowing rates and on the reported interest expense for the nine months
ended  September 30, was an increase of .04%  (annualized)  and $4.2 in 1997 and
 .08% (annualized) and $7.5 in 1996.


<PAGE>



         The following table summarizes the  interest-rate  swaps outstanding at
September 30, 1997:
                                                     Weighted Average  Weighted
                                           Notional   Interest Rates    Average
                                            Amount   Pay     Receive   Maturity*

<TABLE>
<S>                                        <C>       <C>      <C>        <C>
Pay fixed-rate - receive floating-rate     $ 661.2   7.44%    7.00%      2.6
Pay floating-rate - receive fixed-rate
  Denominated in
     US$                                     153.0   5.84     6.51       8.7
     British pounds                          132.3   7.71     7.95       1.8
Pay floating-rate - receive floating-rate    733.4   5.81     5.62       0.9
                                          --------
Total                                     $1,679.9   6.60%    6.43%      2.4
                                          ========
</TABLE>

*Remaining term in years.


9.  EARNINGS PER COMMON SHARE

    Computations  of primary and fully diluted  earnings per common share are as
follows:
                                           Three Months Ended  Nine Months Ended
                                              September 30,       September 30,
<TABLE>
<S>                                          <C>       <C>     <C>       <C>
                                             1997      1996     1997       1996

PRIMARY
  Net Income.  .  .  .  .  .  .  .  .  .  .  $77.5     $67.9   $266.5    $257.7
  Dividends on Preferred Stock.  .  .  .  .   (1.3)     (1.3)    (3.9)     (3.9)
                                             -----     -----   ------    ------
  Net Income Applicable to Common Stock.  .  $76.2     $66.6   $262.6    $253.8
                                             =====     =====   ======    ======

  Weighted Average Shares Outstanding:
    Common  .  .  .  .  .  .  .  .  .  .  .   52.7      53.2     53.1      53.0
    Common Stock Equivalents  .  .  .  .  .    1.6       1.3      1.5       1.2
                                             -----     -----   ------    ------
      Total .  .  .  .  .  .  .  .  .  .  .   54.3      54.5     54.6      54.2
                                             =====     =====   ======    ======

Primary Earnings per Common Share.  .  .  .  $1.40     $1.22   $ 4.81    $ 4.68
                                             =====     =====   ======    ======

FULLY DILUTED
  Net Income.  .  .  .  .  .  .  .  .  .  .  $77.5     $67.9   $266.5    $257.7
  Dividends on Non-Convertible
    Preferred Stock  .  .  .  .  .  .  .  .   (1.3)     (1.3)    (3.8)     (3.8)
                                             -----     -----   ------    ------
  Net Income Applicable to Common Stock.  .  $76.2     $66.6   $262.7    $253.9
                                             =====     =====   ======    ======

  Weighted Average Shares Outstanding:
    Common  .  .  .  .  .  .  .  .  .  .  .   52.7      53.2     53.1      53.0
    Common Stock Equivalents  .  .  .  .  .    1.9       1.6      1.9       1.6
                                             -----     -----   ------    ------
      Total .  .  .  .  .  .  .  .  .  .  .   54.6      54.8     55.0      54.6
                                             =====     =====   ======    ======

Fully Diluted Earnings per Common Share.  .  $1.39     $1.21   $ 4.78    $ 4.65
                                             =====     =====   ======    ======

</TABLE>



<PAGE>


10.  RATIO OF EARNINGS TO FIXED CHARGES

                                                            Nine Months Ended
                                                              September 30,
<TABLE>
<S>                                                        <C>        <C>
                                                              1997       1996
     Net Income.  .  .  .  .  .  .  .  .  .  .  .  .  .  . $  266.5   $  257.7
     Add Provision for Income Taxes .  .  .  .  .  .  .  .    149.9      176.1
                                                           --------   --------
         Earnings Before Income Taxes  .  .  .  .  .  .  .    416.4      433.8
                                                           --------   --------

     Fixed Charges:
       Interest and Debt Expense .  .  .  .  .  .  .  .  .    643.4      609.3
       Interest Factor Portion of Rentals .  .  .  .  .  .     19.3       17.4
                                                           --------   --------
         Total Fixed Charges  .  .  .  .  .  .  .  .  .  .    662.7      626.7
                                                           --------   --------

     Earnings Before Income Taxes and Fixed Charges   .  . $1,079.1   $1,060.5
                                                           ========   ========

     Ratio of Earnings to Fixed Charges   .  .  .  .  .  .     1.63       1.69
                                                           ========   ========

     Preferred Dividend Requirements   .  .  .  .  .  .  . $    6.5   $    6.6
                                                           ========   ========

     Ratio of Earnings to Fixed Charges and Preferred
       Dividend Requirements  .  .  .  .  .  .  .  .  .  .     1.61       1.67
                                                           ========   ========
</TABLE>

         In computing the ratio of earnings to fixed charges,  earnings  consist
of net  income to which has been added  income  taxes and fixed  charges.  Fixed
charges consist  principally of interest on all indebtedness and that portion of
rentals  considered  to  represent an  appropriate  interest  factor.  Preferred
dividend requirements are grossed up to their pretax equivalent.


<PAGE>



11.      CONTINGENT LIABILITIES

         In  July  1992,  the  Internal  Revenue  Service  (IRS)  completed  its
examination  of the Company's  federal  income tax returns for 1984 through 1987
and proposed certain  adjustments  that relate  principally to activities of the
Company's former subsidiary, American Centennial Insurance Company (ACIC), prior
to its sale.  The Company sold its entire  interest in ACIC in May 1987. The IRS
had proposed, among other items, $142.0 in adjustments relating to 1986 and 1987
ACIC  additions  to loss  reserves.  In order to limit the  further  accrual  of
interest  on the  proposed  adjustments,  the  Company  paid  $105.5  of tax and
interest during the third quarter of 1992.

         Within the  administrative  appeals  process,  all but two issues  were
resolved.  Both of the remaining  unresolved  issues relate to the 1986 and 1987
ACIC  additions  to loss  reserves.  During the third  quarter of 1996,  the IRS
issued a statutory  Notice of Deficiency  asserting the unresolved  adjustments,
and increased the disallowance to $195.0.

         The  Company's  management  and  independent  tax advisers  continue to
believe that the IRS's proposed  adjustments  are unlikely to be sustained.  The
Company fully intends to oppose the adjustments through litigation in the United
States Tax Court.  While the  conclusion of this matter cannot be predicted with
certainty,  management  does not  anticipate  the ultimate  resolution to differ
materially from amounts accrued.  Resolution is not expected to occur within one
year.

         The Company is involved in various other claims and lawsuits incidental
to its  business.  In the  opinion  of  management,  the claims and suits in the
aggregate will not have a material adverse effect on the Company's  consolidated
financial statements.


<PAGE>


                     BENEFICIAL CORPORATION AND SUBSIDIARIES
ITEM 2.  MANAGEMENT'S DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION
AND RESULTS OF OPERATIONS

Financial Condition

         Reflecting the sale by  subsidiaries of the Company of $800 million and
$808 million of  variable-rate  revolving  home equity  lines of credit  through
securitizations in the capital markets in September and May 1997,  respectively,
and the  subsequent  paydown of short-term  debt,  the Company's  leverage (the
ratio of  interest-bearing  debt to total  equity)  was reduced to 7.11 times at
September 30, 1997,  from 7.49 times at June 30, 1997 and 7.93 times at year-end
1996.

         Impacted   largely  by  the   securitizations,   total  owned   finance
receivables  declined $445 million,  or 3% during the first nine months of 1997,
compared with a decline of $234  million,  or 2% during the first nine months of
1996.  Reflecting  the  anticipated  paydown  of certain  maturing  same-as-cash
portfolio  tranches,  Beneficial  National  Bank USA (BNB  USA),  the  Company's
private-label credit card subsidiary,  experienced runoff of $375 million in the
first  nine  months of 1997,  compared  with a gain of $611  million  during the
comparable  1996 period.  Managed  receivables,  which  include  loans sold with
servicing  retained,  increased $339 million this year compared with an increase
of $1,104 million in the prior year.  Removing the foreign exchange  translation
impact in both years,  managed gains were $470 million in this year's first nine
months compared with $1,120 million in the prior year period. Managed receivable
growth in the North  American  consumer  finance  subsidiaries  was $545 million
during the first nine  months of 1997  compared  with a gain of $389  million in
1996.  Including the  remaining  balance of  receivables  serviced from previous
securitizations,  total  receivables  sold with  servicing  retained were $2,973
million at September 30, 1997, compared to $2,451 million at September 30, 1996.

         At September 30, 1997,  the allowance for credit losses as a percentage
of owned finance  receivables was 3.69% compared with 3.40% at December 31, 1996
and 3.42% at September  30, 1996.  During the first nine months,  the balance of
the reserve  increased  $27.0  million to $525.2  million.  At the  September 30
level, the reserve covered  annualized net chargeoffs 1.34 times,  compared with
1.57 times at December 31, 1996. As a percentage  of average owned  receivables,
annualized  net  chargeoffs  were 2.69%,  compared  with 2.10% in the first nine
months of 1996.  Continuing the trend of recent quarters,  chargeoffs  reflect a
greater proportion of  higher-yielding  unsecured loans in the overall portfolio
as compared with last year as well as the  continuing  expected  maturing of the
BNB USA private-label credit card portfolio.  As a percentage of average managed
receivables,  first nine months net chargeoffs were 2.33% compared with 1.88% in
1996.


<PAGE>



         As  disclosed  in  the  table  that  follows,   all  owned  receivables
delinquent two months and greater on a contractual  basis  increased to 4.24% of
total outstandings at September 30, 1997, from 4.03% a year earlier and 3.89% at
June 30 of this year.  The increase  reflects  higher  delinquency  rates on the
unsecured loan portfolios as well as the sale of real estate  receivables in the
above-mentioned  securitizations,  which only included then-current receivables.
On a managed basis, delinquency increased to 3.94% at September 30, from 3.71% a
year earlier and 3.68% at June 30 of this year.  The table that follows  details
delinquency by product type on both an owned and managed basis.

   Delinquency % on a                                   Delinquency % on an
    Managed Basis                 Product Type              Owned Basis
   ------------------             ------------           ------------------
<TABLE>
<S>
<C>        <C>       <C>                         <C>       <C>        <C>
Sept. 30,  June 30,  Sept. 30,                   Sept. 30,  June 30,  Sept. 30,
  1997       1997      1996                        1997       1997      1996
- --------   -------   --------                    --------   -------    ------
 2.82%      2.63%      2.73%  Real Estate Secured   3.02%     2.74%     3.08%
 6.08       5.87       6.48   Personal Unsecured    6.08      5.87      6.48
 4.47       4.03       3.65   Credit Card           4.47      4.03      3.65
 4.05       3.81       3.53   Sales Finance         4.05      3.81      3.53
 3.94%      3.68%      3.71%  Overall               4.24%     3.89%     4.03%
</TABLE>

         During the first nine months of 1997,  approximately 1.2 million shares
of common stock were  repurchased  by the Company at an average  price of $66.31
and placed in treasury, completing the share repurchase  program approved by the
Board of Directors in November 1996. These repurchases were the primary cause of
the reduction in additional capital during the first nine months of 1997.

         In conjunction  with the  announcement of third quarter  earnings,  the
Company disclosed a number of strategic  initiatives to enhance growth and build
shareholder value including the sale of the Canadian and German consumer finance
subsidiaries and the divestiture of certain real estate holdings in Peapack, New
Jersey,  and in Tampa,  Florida.  The  proceeds  from the sales  will be used to
repurchase stock and reinvest in technological improvements in the U.S. consumer
financial  services  businesses  (consumer  finance,  related credit  insurance,
private-label credit card, and tax refund anticipation lending (RAL)).

         The  Company  has  retained  Goldman,  Sachs & Co. to act as  financial
advisor  in  connection   with  the  divestiture  of  the  Canadian  and  German
subsidiaries.  As stated in U.S.  dollars,  Beneficial Canada had receivables of
$763 million and shareholders' equity of $135 million at September 30, 1997. The
Company's  German  subsidiary had  receivables of $365 million and equity of $25
million at September 30, 1997.

         While  there can be no  assurance  that the sales of the  Canadian  and
German  subsidiaries  will be  consummated or as to the amount of proceeds to be
generated  by such sales,  the Company  believes  that the sale of the  Canadian
subsidiary  will result in a gain which will be  recognized  upon the closing of
the sale.  The sale of the German  subsidiary  will not result in a  significant
gain or loss, after consideration of related tax effects.

         In October, 1997, the Board of Directors of the Company also authorized
the repurchase of up to 3.0 million shares of common stock  (approximately  5.5%
of  outstanding  stock)  from  time  to  time  in the  open  market  or  through
privately-negotiated transactions.


<PAGE>



         As part of the announced strategic initiatives, the Company plans major
technological improvements, including new technology for the loan office network
in the United  States.  The  Company  believes  that these  enhancements  should
significantly  improve overall systems  performance by providing more responsive
technology for the loan office staff.  Included in the new  capability  would be
improved loan  origination,  collection,  and marketing  and  solicitation  with
significantly  enhanced  credit  decisioning  for the  individual  loan offices.
Although  the Company  believes  that these  technological  advancements  should
improve efficiency and productivity, the Company further believes that the costs
associated with their  implementation  are likely to negatively  impact earnings
until the system is operational in 1999.


Results of Operations

         Third-quarter  1997 net income  increased  to $77.5  million from $67.9
million in the 1996 third quarter. Results were marked by wider lending spreads,
improved operating  efficiency and strong insurance earnings.  Also,  Beneficial
National Bank USA (BNB USA), the Company's  private-label credit card bank, made
a particularly strong contribution to earnings relative to last year.

         Net  income  for the  first  nine  months of 1997  increased  to $266.5
million from $257.7 million  during the first nine months of 1996.  1996's first
nine months  included RAL profits of $70.0  million  aftertax and a $8.4 million
aftertax gain related to the sale of the Beneficial  Insurance  Group's  annuity
block.  The first nine  months of 1997  included  RAL  profits of $45.0  million
aftertax,  $4.7 million  aftertax gain on the sale of the Central  National Life
Insurance  Company of Omaha's (CNL) ordinary life portfolio and an $11.5 million
tax  benefit  from the  utilization  of a capital  loss  relating  to the German
operation.  Removing the impact of the one-time items in both years,  as well as
all gains  relating to  securitizations  and RAL  earnings,  the earnings of the
remainder of the  Company's  business  increased 10% in the first nine months of
1997 as compared with the first nine months of 1996.

         Lending  spread  increased  $36.8 million or 11% for the third quarter,
and $97.9 million or 10% for the first nine months from 1996. As a percentage of
average  receivables,  the lending spread of 10.19% in the third quarter of 1997
increased  from  10.02% in the prior  year  third  quarter.  For the first  nine
months,  the lending spread percentage  increased to 9.94% in 1997 from 9.90% in
1996 reflecting a greater proportion of  higher-yielding  unsecured loans in the
portfolio, and improved spreads at BNB USA. The lending spread percentage at BNB
USA  increased  to 14.01%  and  12.75% for the third  quarter  and nine  months,
respectively, as compared with 10.46% and 10.44% in the corresponding periods in
1996.

         During the third  quarter,  other  revenue  increased  $15.6 million to
$116.4  million or 15% from 1996.  The increase in the third quarter  related to
increased servicing revenue on securitized receivables and a $37.7 million  gain
on sale resulting  from a securitization  versus a $30.7 million securitization
gain in the third quarter of 1996.  For the nine months, other revenue was flat
compared with 1996,  as  increased  securitization revenue and gains were offset
by lower RAL revenues.


<PAGE>



         For the third quarter, insurance pretax earnings increased 15% to $24.1
million from $21.0 million in the prior year quarter. For the nine months, total
insurance  pretax  earnings  declined to $79.0 million from $83.0 million in the
1996 period,  as 1996 included the  annuity-related  gain previously  mentioned.
Excluding  this gain,  and this year's  second  quarter  gain on the sale of the
ordinary  life  portfolio,  total  insurance  pretax  income for the nine months
increased 22% to $71.7 million from $58.6 million a year earlier.  These results
reflect  strong  premium  revenues and lower loss ratios,  corresponding  to the
improved  internal  growth  in  insurance  sold  through  the  consumer  finance
subsidiaries.  The Company  continues to runoff the  non-affiliated  independent
credit business.

         Subsidiaries  outside the United States  contributed  $14.8 million and
$37.6  million  pretax  earnings  in the third  quarter  and first nine  months,
respectively,  compared  with  $10.9  million  and $35.4  million  in 1996.  The
Canadian and German  subsidiaries  contributed in the aggregate $3.8 million and
$8.0  million  in  pretax  profits  for  the  quarter  and  the  year  to  date,
respectively, compared with $6.4 million and $18.7 million in 1996.

         Reflecting the  significant  increase in net chargeoffs as a percentage
of average finance receivables, and the increase in the average receivable base,
the  provision for credit  losses  increased 36% to $127.1  million in the third
quarter and 28% to $327.6  million in the first nine months in  comparison  with
the same periods in 1996.  As an annualized  percentage  of average  receivables
owned,  first nine months net  chargeoffs  rose to 2.69% of the  portfolio  from
2.10% in the 1996.  From a product line  perspective,  the increase in chargeoff
rates were most evident in the credit card  portfolio,  which rose to 4.60% from
3.55%  during the first nine  months of 1996 and in  personal  unsecured  loans,
which  increased to 5.01% during the first nine months of 1997 from 4.47% a year
earlier.

         Both  trends  reflect a higher  level of consumer  bankruptcy  in North
America.  The  increase  in the credit card  chargeoff  rate also  reflects  the
maturing of BNB USA's  private-label  credit  card  portfolio,  which  continues
within  expectations.  Management  expects this credit card trend to continue as
the  portfolio  matures,  while the  personal  unsecured  chargeoff  rates  will
continue to reflect the economic cycle and the economic  health of the consumer.
In addition,  the BNB USA chargeoffs also reflect some increased risk in certain
merchant portfolios,  for which BNB USA has increased pricing which is reflected
in higher interest margins.

         Salaries and other operating expenses were up 5% and 8%,  respectively,
in the third  quarter  and first  nine  months  of this year  compared  to 1996.
Relating  these  operating  expenses to average owned  receivables  generates an
operating  expense ratio of 7.38% in the first nine months  compared to 7.50% in
1996.  As a percentage  of average  managed  receivables,  the first nine months
operating expense ratio was 6.43% compared to 6.68% a year earlier.

         The effective tax rate was 36% for the first nine months of 1997 versus
41% in 1996.  In addition to the  aforementioned  utilization  of a capital loss
relating to the German  operation,  the lower rate also reflects more  efficient
overall  utilization  of  foreign  tax  credits.  The full year tax rate is also
expected to be below the 1996 rate of 39%.


<PAGE>



Changes in Cash Flow and Liquidity

         The principal  sources of cash are collections of finance  receivables,
proceeds from the issuance of short- and long-term debt,  proceeds from the sale
of receivables  through  securitizations,  and cash provided through operations.
The monthly collections of cash principal as a percentage of average receivables
averaged 6.59% in the first nine months of 1997,  compared to 5.43% in the first
nine  months of 1996  reflecting  the paydown of certain  maturing  same-as-cash
portfolio tranches at BNB USA.

         Substantial  additional  liquidity is available  through committed bank
lines that the Company  maintains in support of its commercial  paper borrowings
and through long-term borrowings through both private and public debt offerings.
Also,  subsidiaries  of the Company sell,  from time to time,  home equity loans
through securitizations in the capital markets.

         The  principal  uses of cash are  loans  to  customers,  repayments  of
maturing debt, dividends to shareholders, and general operating needs.

         The aforementioned sale of the German and Canadian subsidiaries and the
subsequent   repurchase  of  common  stock  and  reinvestment  in  technological
improvements  are  likely to result in an  increase  in the  Company's  leverage
ratio.

Recent Accounting Pronouncements

         The Financial Accounting Standards Board (FASB) has issued Statement of
Financial  Accounting  Standards (SFAS) No. 128, "Earnings Per Share".  SFAS No.
128  simplifies  the  computation  of earnings per share (EPS) and requires dual
presentation  of  basic  and  diluted  EPS  by  entities  with  complex  capital
structures.  The  statement is effective  for  financial  statements  issued for
periods  ending  after  December  15,  1997.  The  Company  does not  expect the
presentation  of diluted EPS to differ  significantly  from the current  primary
EPS.

         The FASB has issued SFAS No.  130,  "Reporting  Comprehensive  Income".
SFAS No. 130 requires  that all items that are required to be  recognized  under
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial  statements.  The Company will adopt SFAS No. 130 beginning January 1,
1998.

         The FASB has issued SFAS No.  131,  "Disclosures  about  Segments of an
Enterprise  and Related  Information".  SFAS No. 131  establishes  standards for
reporting  information about operating  segments in annual financial  statements
and  requires  reporting of selected  information  about  operating  segments in
interim financial reports issued to stockholders.  It also establishes standards
for related disclosures about products and services,  geographic areas and major
customers. The Company will adopt SFAS No. 131 beginning January 1, 1998.

         The consolidated  financial statements and related notes should be read
in conjunction with the preceding review.







<PAGE>


PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.

From time to time,  the  Company  and its  subsidiaries  are named as parties to
various legal  proceedings  resulting from its activities in the ordinary course
of  business.  These  legal  proceedings  may  be  purported  class  actions  or
individual  actions.  While it is  impossible  to estimate  with  certainty  the
ultimate legal and financial liability with respect to such actions, the Company
believes that the amount of such liabilities will not result in monetary damages
which in the  aggregate  would have a material  adverse  effect on the financial
position of the Company.

Item 6.  Exhibits and Reports on Form 8-K.

    a) Exhibits -

Exhibit
Number                             Exhibit

3(i)            Copy of the Company's Restated Certificate of Incorporation,  as
                amended,  is  incorporated  by  reference  to Exhibit 3.1 of the
                Annual Report on Form 10-K for the year ended December 31, 1994.

3(ii)           Copy of the Company's By-Laws, as amended, is incorporated by 
                reference to Exhibit 3.2 of the Annual Report on Form 10-K for
                the year ended December 31, 1990.

10.1            Copy of First Amendment to Lease dated as of July 2, 1997 
                between Hamilton Associates Limited Partnership
                and Beneficial Management Corporation.

10.2            Copy  of  Guaranty  dated  as of  July  2,  1997  of  Beneficial
                Corporation relating to the Lease, as amended,  between Hamilton
                Associates   Limited   Partnership  and  Beneficial   Management
                Corporation.

27           Financial Data Schedule (in EDGAR filing only).

         b) The  Company  filed the  following  reports  on Form 8-K  during the
period covered by this Form 10-Q:

                1)   A report on Form 8-K, dated July 24, 1997,  relating to the
                     Company's  second-quarter earnings, which were announced on
                     July 24, 1997.

                2)   A report on Form 8-K, dated July 25, 1997,  relating to the
                     Company's   Medium-Term   Note  program  and  contained  as
                     exhibits to such filing the Form of Distribution  Agreement
                     and forms of Fixed Rate and Floating Rate Notes.

                3)   A report on Form 8-K,  dated July 31, 1997,  relating to an
                     increase in the  quarterly  cash  dividend on the Company's
                     common stock by 9.6% to $.57 per share.



<PAGE>


                       BENEFICIAL CORPORATION AND SUBSIDIARIES





                                     SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




Date   November 10, 1997                                  /s/ Jonathan Macey
      -------------------                                 ------------------
                                                          Jonathan Macey
                                                          Sr. Vice President
                                                          and Controller
                                                          (Chief Accounting
                                                          Officer)




Date   November 10, 1997                                 /s/ Andrew C. Halvorsen
      -------------------                                -----------------------
                                                         Andrew C. Halvorsen
                                                         Member of the Office
                                                         of the President and
                                                         Director (Chief
                                                         Financial Officer)







<PAGE>





                                   EXHIBIT INDEX

Exhibit
Number                                Exhibit

 3(i)            Copy of the Company's Restated Certificate of Incorporation, as
                 amended,  is  incorporated  by  reference to Exhibit 3.1 of the
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1994.

 3(ii)           Copy of the  Company's  By Laws,  as amended,  is  incorporated
                 by reference to Exhibit 3.2 of the Annual Report on Form 10-K 
                 for the year ended December 31, 1990.

10.1             Copy of First  Amendment  to Lease dated as of July 2, 1997  
                 between  Hamilton  Associates  Limited Partnership
                 and Beneficial Management Corporation.

10.2             Copy  of  Guaranty  dated  as of July  2,  1997  of  Beneficial
                 Corporation relating to the Lease, as amended, between Hamilton
                 Associates  Limited   Partnership  and  Beneficial   Management
                 Corporation.

27               Financial Data Schedule (in EDGAR filing only).



<PAGE>
                                                                    Exhibit 10.1
                               FIRST AMENDMENT TO LEASE


         This FIRST  AMENDMENT TO LEASE is dated as of July 2, 1997 (this "First
Amendment")  between  HAMILTON  ASSOCIATES  LIMITED  PARTNERSHIP  ("Lessor"),  a
Delaware limited partnership, having an address c/o PW Hamilton Corporation, c/o
PaineWebber Incorporated, 1285 Avenue of the Americas, New York, New York, 10019
and BENEFICIAL MANAGEMENT CORPORATION ("Lessee"), a Delaware corporation, having
its principal  executive offices at 200 Beneficial Center,  Peapack,  New Jersey
07977.

                                     RECITALS


         WHEREAS, Lessor and Lessee executed that certain Lease dated as of June
28, 1982 (the "Lease");

         WHEREAS,  Section  40 of the Lease  provides  that the Lease may not be
changed, waived, discharged or terminated except by an instrument in writing and
in recordable form signed by Lessor and Lessee;

         WHEREAS, pursuant to that certain letter agreement dated July 29, 1994,
the existing  interest  bearing  indebtedness of the Lessor is being  refinanced
contemporaneously herewith by the proceeds of the issuance and sale of Notes (as
hereinafter defined);

         WHEREAS,   in  connection   with  such   refinancing  of  the  existing
indebtedness  of the Lessor  contemporaneously  herewith  and  pursuant  to that
certain letter  agreement dated July 29, 1994,  Lessee has requested that Lessor
amend  and,  subject to the terms and  conditions  set forth  herein,  Lessor is
willing to amend the Lease as set forth herein, in consideration of which Lessor
has required as a condition  precedent thereto that Lessee amend and, subject to
the terms and conditions set forth herein, Lessee is willing to amend ARTICLE XV
of the Lease in certain respects as more fully set forth herein; and

         WHEREAS,  subject to the terms and  conditions  set forth  herein,  the
Lessee and the Lessor have agreed to make  certain  other  modifications  to the
Lease as more fully set forth herein;

         NOW, THEREFORE, in consideration of the premises and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, Lessor and Lessee hereby agree as follows:

         1. Capitalized  terms used herein and not otherwise  defined shall have
the respective meanings ascribed to them in the Lease.

         2. The cover page of the Lease is hereby amended by deleting the legend
set forth thereon.

         3.  Article  II  of  the  Lease  is  hereby  amended  by  deleting  the
definitions of the terms  "Consent",  "Guaranty",  "Notes" and "Overdue Rate" in
their  entireties and inserting the following  defined terms in the  appropriate
places designated by alphabetical order:

                  Consent:  The Consent and  Agreement  dated as of July 2, 1997
         executed by the Lessee, Ground Landlord and Guarantor,  as the same may
         from time to time be supplemented or amended.

                  Guaranty:  The Guaranty by Guarantor dated as of July 2, 1997,
         guaranteeing  Lessee's  performance  of the  provisions  of this Lease,
         substantially in the form attached hereto as Exhibit A, as the same may
         from time to time be supplemented or amended.

                  Note  Purchase  Agreement:  Any  note  purchase  agreement  or
         similar agreement such as the 1997 Note Purchase Agreement.

                  Notes:  Collectively,  the 7.24% Secured  Promissory Notes due
         2010 issued in accordance with the 1997 Note Purchase Agreement and any
         other promissory notes evidencing  indebtedness  incurred in connection
         with a Refinancing pursuant to Section 42 hereof, as applicable.

                  Overdue  Rate - On any  date,  a rate per  annum  equal to the
         greater of either (i) an annual rate equal to the prime rate  published
         in The Wall  Street  Journal  for such date (or, if more than one prime
         rate is published in The Wall Street Journal for such date, the highest
         such rate), plus two percent (2%) per annum, or (ii) 9.24% per annum.

                  Refinancing: As defined in Section 42(a) hereof.

                  1997 Note  Purchase  Agreement:  The Note  Purchase  Agreement
         dated  as  of  July  2,  1997  among  the  Lessor  and  the   financial
         institutions listed in Schedule I thereto.

         4.  Paragraphs  (e) and (f) of  Section  3.1 of the  Lease  are  hereby
deleted in their  entireties  and the following new  paragraphs  (e) and (f) are
hereby substituted in place thereof:

                  (e) during the next five years of the Fixed  Term,  the amount
         of  $21,784,422.00  per annum  payable  in equal,  consecutive  monthly
         installments of  $1,815,368.50  each,  commencing on August 2, 1997 and
         continuing  monthly  thereafter on the second day of each month through
         and including July 2, 2002;

                  (f) during the last eight years of the Fixed Term,  the amount
         of  $21,807,942.00  per annum  payable  in equal,  consecutive  monthly
         installments of  $1,817,328.50  each,  commencing on August 2, 2002 and
         continuing  monthly  thereafter on the second day of each month through
         and including July 1, 2010;

         5.       Paragraph  (a) of Section 15 of the Lease is hereby  amended 
and  restated in its  entirety to read as follows:

                  15. Termination of Lease upon  Discontinuance of Operations on
         the Leased Property. (a) If, in the good faith judgment of the Board of
         Directors  of  Lessee,   the  Leased  Property  becomes  uneconomic  or
         unsuitable  for  Lessee's  then  use  and  occupancy,  and  Lessee  has
         discontinued  use of the Leased Property in its business  operations or
         will discontinue such use within a period of seven hundred twenty (720)
         days after the date of the Officer's  Certificate  hereinafter referred
         to, and will not use the Leased Property for five (5) years thereafter,
         all as set forth in an Officer's Certificate delivered to Lessor, then,
         if no Event of Default  shall have  occurred,  Lessee  may, at any time
         after the expiration of the eighteenth  (18th) Year, give Lessor notice
         of termination of this Lease  accompanied by the Officer's  Certificate
         described  above and an offer to purchase  Lessor's Estate on the first
         Payment Date (the "Economic  Termination  Purchase Date") occurring not
         less than seven  hundred  and twenty  (720) days after the date of such
         offer for a purchase  price  equal to the amount set forth in Exhibit C
         hereto with respect to such Payment Date.  As a condition  precedent to
         the  effectiveness  of such notice of termination and offer to purchase
         Lessor's  Estate and Lessee's  exercise of its rights  pursuant to this
         Section 15, such notice of termination  and offer to purchase  Lessor's
         Estate  shall be  accompanied  by a  payment  by  Lessee  to  Lessor in
         immediately  available funds of an amount equal to the Rejectable Offer
         Payment (as hereinafter defined). The Rejectable Offer Payment shall be
         in addition to the payment of the purchase  price payable in connection
         with such purchase of Lessor's  Estate as set forth on Exhibit C hereto
         and shall be retained by the Lessor  irrespective  of whether the offer
         to purchase  Lessor's  Estate is  accepted or rejected  pursuant to the
         provisions  of paragraph  (b) or  paragraph  (c) of this Section 15. No
         Rejectable  Offer  Payment  shall be made with respect to any notice of
         termination  given after the  expiration  of the Fixed Term pursuant to
         paragraph  (d) of this Section 15. The  Rejectable  Offer Payment shall
         mean an amount equal to one hundred  percent  (100%) of the  cumulative
         reduction  in Basic Rent  realized  by Lessee  pursuant to the terms of
         ARTICLE  XLII of this Lease (but  taking into  account the  immediately
         succeeding  sentence) as a result of all  Refinancings  (as hereinafter
         defined, provided that for purposes of determining the Rejectable Offer
         Payment,  the term "Refinancing" shall include without limitation,  the
         refinancing of Lessor's existing indebtedness effected on July 2, 1997)
         which  shall  have  occurred  prior  to the  date  of  such  notice  of
         termination  and offer to purchase  Lessor's  Estate,  such  cumulative
         reduction in Basic Rent to be computed  from the date of  effectiveness
         of each monthly  reduction in Basic Rent due hereunder through the date
         of  payment of the  Rejectable  Offer  Payment  pursuant  hereto,  plus
         interest  on the  amount of such  cumulative  reduction  in Basic  Rent
         outstanding  from time to time at a rate  equal to the  annual  rate of
         interest for the then most recent price quote for direct obligations of
         the United  States  having a maturity of one year as  published  by the
         Board of  Governors  of the  Federal  Reserve  System  in the then most
         recent  issue of  "Statistical  Release H.15 (519),  Selected  Interest
         Rates,"  or any  successor  publication,  under the  heading  "Treasury
         Bills-Secondary  Market," or if not so published as otherwise then most
         recently  announced by the United States Department of Treasury,  on or
         immediately prior to the closing date of each  Refinancing,  which rate
         shall be reset on each  anniversary  of such  closing  date to the then
         annual rate of interest on such direct obligations as determined above,
         in each case,  accruing monthly in arrears.  Immediately upon notice by
         Lessee of its termination of this Lease and offer to purchase  Lessor's
         Estate pursuant to this paragraph (a), and thereafter during the period
         following  such notice of  termination  and offer to purchase until the
         Economic  Termination Purchase Date, each installment of Basic Rent due
         and  payable  hereunder  during such period  shall be  increased  to an
         amount equal to the amount of the  corresponding  installment  of Basic
         Rent that would have been  payable  pursuant  to Section 3.1 hereof had
         this Lease never been amended, which corresponding installments are set
         forth below:

                           (i) during the  sixteenth  through and  including the
                  twentieth year of the Fixed Term, the amount of $27,380,445.12
                  per annum payable in equal,  consecutive monthly  installments
                  of  $2,281,703.76  each,  commencing  on  August  2,  1997 and
                  continuing  monthly thereafter on the second day of each month
                  through and including July 2, 2002; and

                           (ii) during the  twenty-first  through and  including
                  the  twenty-eighth  year of the  Fixed  Term,  the  amount  of
                  $27,403,965.12 per annum payable in equal, consecutive monthly
                  installments of  $2,283,663.76  each,  commencing on August 2,
                  2002 and  continuing  monthly  thereafter on the second day of
                  each month through and including July 1, 2010;

         6.  Paragraph  (a) of  Section  16.1 of the Lease is hereby  amended by
deleting the words "ten (10) days" in the last line thereof and  substituting in
place thereof the words "five (5) days".

         7.       Paragraph  (b) of Section 16.1 of the Lease is hereby  deleted
in its entirety and the following new paragraph (b)is inserted in place thereof:

                  (b) if Lessee shall fail to observe or perform any other term,
         covenant or condition of this Lease and such failure shall continue for
         a period of thirty (30) days after the earlier of (x) the Lessee having
         actual  knowledge  thereof  and (y) notice  thereof by Lessor,  unless,
         subject to any  provision  herein  permitting  contests,  such  failure
         cannot with due diligence be cured within a period of thirty (30) days,
         in which case such failure  shall not be deemed to  constitute an Event
         of Default if Lessee  proceeds  promptly and with all due  diligence to
         cure such default and  diligently  completes the curing  thereof within
         sixty (60) days after expiration of such thirty (30) day period, or

         8.  Section  16.1  of  the  Lease  is  hereby   amended  by  inserting,
immediately  after the comma at the end of paragraph (o) thereof,  the word "or"
and the following new paragraph (p):

                  (p) the Guaranty shall cease to be in full force and effect or
         the  Guarantor or any person  acting on behalf of the  Guarantor  shall
         contest in any manner the validity, binding nature or enforceability of
         the Guaranty,

         9. The Lease is hereby  further  amended by deleting  paragraph  (a) of
Section  16.5  thereof in its entirety  and  substituting  in place  thereof the
following new paragraph (a):

                  (a) the sum of (i) any  past  due  Rent  together  with a late
         charge  thereon (to the extent  permitted by law) computed from the due
         date thereof to the date of payment of such  liquidated  damages at the
         Overdue Rate (or at the maximum rate permitted by law, whichever is the
         lesser),  (ii)  the  remaining  payments  of  Basic  Rent  which  would
         otherwise have become due during the remainder of the then current Term
         but for such  termination  provided  that such  payments  of Basic Rent
         shall be deemed for this purpose to be the amounts that would have been
         due pursuant to ss.3.1 hereof had this Lease never been amended, (i.e.,
         (a) during the sixteenth  through and  including the twentieth  year of
         the Fixed  Term,  the  amount of  $27,380,445.12  per annum  payable in
         equal,   consecutive   monthly   installments  of  $2,281,703.76  each,
         commencing on August 2, 1997 and continuing  monthly  thereafter on the
         second day of each month through and including July 2, 2002, (b) during
         the twenty-first  through and including the  twenty-eighth  year of the
         Fixed Term,  the amount of  $27,403,965.12  per annum payable in equal,
         consecutive monthly  installments of $2,283,663.76 each,  commencing on
         August 2, 2002 and continuing  monthly  thereafter on the second day of
         each  month  through  and  including  July 1, 2010 and (c)  during  the
         renewal  terms,  if any the sums provided for in Article XIX hereof) as
         of the later of the date to which  Basic  Rent  shall have been paid or
         the date to which Lessee shall have paid  current  damages  pursuant to
         Section  16.4,  discounted  to the date of payment at the rate of 16.5%
         per annum  calculated on a monthly  basis,  together with a late charge
         thereon computed from the later of such dates to the date of payment of
         such liquidated damages at (to the extent permitted by law) the Overdue
         Rate  (or at the  maximum  rate  permitted  by  law,  whichever  is the
         lesser),  and (iii) an amount  equal to the  Additional  Rent and other
         charges  (as  reasonably  estimated  by Lessor)  which would be payable
         hereunder  from such date for what would  have been the then  unexpired
         current Term had the same not been  terminated,  discounted to the date
         of  payment  at the rate of 16.5% per  annum,  calculated  on a monthly
         basis, less

         10.  The Lease is hereby  further  amended  by  deleting  Section  16.6
thereof in its entirety and  substituting  in place  thereof the  following  new
Section 16.6:

                  16.6.  Immediately  upon the occurrence of an Event of Default
         during  any term  hereof,  Lessee  shall be deemed to have  offered  to
         purchase Lessor's Estate on the first Basic Rent payment date occurring
         thirty (30) days after the date specified in a notice of termination of
         this Lease given to Lessee and Ground Landlord,  for an amount equal to
         the amount set forth in Exhibit C with  respect to such  payment  date,
         plus all Rent then due and payable  (including the installment of Basic
         Rent due on the purchase date) as of the date of purchase, plus, if the
         applicable  purchase  date is during the Fixed Term, an amount equal to
         the Rejectable  Offer Payment  determined as set forth in Section 15(a)
         hereof with respect to such  purchase  date;  thereafter,  Lessor shall
         promptly notify Lessee of its acceptance or rejection of such offer and
         failing to give such notice shall be deemed to have  accepted the same;
         and upon such acceptance, Lessor shall convey Lessor's Estate to Lessee
         on the date fixed therefor in accordance with the provisions of Article
         XVIII,  upon receipt of the  purchase  price  therefor,  and this Lease
         shall  thereupon  terminate.  Any purchase by Lessee of Lessor's Estate
         pursuant to this  Section  shall be in lieu of the  liquidated  damages
         specified in Section 16.5.  The Lessee shall pay an amount equal to the
         Rejectable  Offer  Payment to Lessor on the  applicable  purchase  date
         irrespective  of whether  the offer to purchase is accepted or rejected
         pursuant to this Section 16.6.  Immediately  upon the  occurrence of an
         Event of  Default  and  Lessee's  offer  to  purchase  Lessor's  Estate
         pursuant to this Section  16.6,  and  thereafter  until the  applicable
         purchase date, each installment of Basic Rent due and payable hereunder
         during such period  shall be increased to an amount equal to the amount
         of the  corresponding  installment  of Basic  Rent that would have been
         payable  pursuant  to Section  3.1  hereof  had this  Lease  never been
         amended, which corresponding installments are set forth below:

                           (a) during the  sixteenth  through and  including the
                  twentieth year of the Fixed Term, the amount of $27,380,445.12
                  per annum payable in equal,  consecutive monthly  installments
                  of  $2,281,703.76  each,  commencing  on  August  2,  1997 and
                  continuing  monthly thereafter on the second day of each month
                  through and including July 2, 2002; and

                           (b) during the twenty-first through and including the
                  twenty-eighth   year  of  the  Fixed   Term,   the  amount  of
                  $27,403,965.12 per annum payable in equal, consecutive monthly
                  installments of  $2,283,663.76  each,  commencing on August 2,
                  2002 and  continuing  monthly  thereafter on the second day of
                  each month through and including July 1, 2010;

         11. In  accordance  with Article  XXXV of the Lease,  Lessor and Lessee
hereby  release  from the lien of the Lease the  parcel  of land  described  and
designated as Lot 9, Block 20 on the current  official tax map of the Borough of
Peapack and Gladstone, Somerset County, New Jersey (the "Released Lands"), which
Released Lands are a portion of the land described in Schedule B attached to the
Lease.  All  references  to the Land herein  shall be to the parcel of land more
particularly described in Schedule A attached hereto.

         12. The Lease is hereby further amended by deleting  Section 36 thereof
in its entirety and substituting in place thereof the following new Section 36:

                  36. Termination upon Change in Method of Taxation.  (a) In the
         event of the passage, after the date of this Lease, of any law changing
         in any way the laws now in force for the taxation of mortgages or debts
         secured thereby,  for state or local purposes,  or the operation of any
         such taxes so as to  adversely  affect  the  interest  of the  Lessor's
         Assignees,  if  any,  in the  Land  or in the  Lessor's  Estate  or the
         Indenture or the Notes,  and if,  pursuant to any Indenture,  Lessor is
         obligated to bear and pay the full (or any partial amount  requested by
         Lessor's  Assignees,  if any) amount of such taxes,  then Lessee  shall
         pay, as Additional Rent hereunder  without offset or credit against any
         other Rent due under this Lease,  all or such  portion of such taxes as
         may be requested by Lessor,  provided,  however, that if for any reason
         payment  by the  Lessee or Lessor of any such new or  additional  taxes
         would be unlawful or if the payment thereof would  constitute  usury or
         render the indebtedness of Lessor to Lessor's Assignees, if any, wholly
         or  partially  usurious  under  any of the terms or  provisions  of any
         Indenture or otherwise, the Lessee will offer by notice given not later
         than ten (10) days after  Lessor's  demand  therefor (and failing to do
         so, Lessee will be deemed to have  offered),  but only during the Fixed
         Term, to purchase  Lessor's  Estate on the first Payment Date occurring
         not less than  thirty  (30)  days  after  such  change in the law for a
         purchase  price equal to the amount set forth in Exhibit B with respect
         to such Payment Date, and in such event,  Lessor shall take all actions
         required by Article XVIII of this Lease.

         13.  The Lease is  hereby  further  amended  by the  addition  of a new
ARTICLE XLII, which shall read in its entirety as follows:

         42. Refinancing of Lessor's Indebtedness.  (a) (i) Subject to the other
         terms and  provisions  of this Section 42,  Lessee shall have the right
         from time to time to request  that Lessor enter into a  refinancing  of
         all, or any portion,  of the Notes, and the accrued and unpaid interest
         thereon (but at the outstanding  balance of the Notes as of the date of
         refinancing  thereof) and any prepayment  premium payable in connection
         therewith, or any other indebtedness subsequently incurred by Lessor to
         refinance the Notes and the accrued and unpaid interest thereon and any
         prepayment   premium   payable  in  connection   therewith   (each,   a
         "Refinancing"). In the event of any such request by Lessee, Lessor will
         cooperate  in  good  faith  with  Lessee's  efforts  to  arrange  for a
         Refinancing  and the general  partners of Lessor will present the terms
         and  conditions  of the same to  Lessor's  limited  partners  for their
         approval, as required by Lessor's Agreement of Limited Partnership,  as
         in effect  from time to time (the  "Partnership  Agreement");  provided
         that each of the general partners of Lessor determines reasonably,  and
         in good faith,  that the terms and  conditions of any such  Refinancing
         both: (i) are not, taken as a whole,  materially more adverse to Lessor
         (it being agreed that if any such Refinancing  provides for recourse to
         the Lessor or its partners,  such recourse  shall be to the same extent
         as, or to a lesser  extent  than,  the  recourse  provided  in the then
         existing indebtedness (i.e., such Refinancing shall be nonrecourse with
         respect to all amounts due and owing at any time thereunder  subject to
         the same or less  burdensome  exceptions)  or it shall be  deemed to be
         materially  more  adverse),  and (ii) are, with respect to the economic
         terms and conditions of such Refinancing,  more favorable to Lessor, in
         each case, as compared to the terms and conditions  then in effect with
         respect to Lessor's then existing indebtedness.  The provisions of this
         paragraph (a) are not  intended,  and shall not be deemed or construed,
         to prohibit,  restrict or in any way limit Lessor's right to enter into
         a  Refinancing   with  respect  to  its  then  existing   indebtedness,
         notwithstanding that Lessee shall not have requested that Lessor do so,
         which right Lessor shall have the unfettered  discretion to exercise at
         any time and from  time to time on and after  the date  hereof.  If any
         such  Refinancing  is initiated by Lessor,  Lessee will  cooperate with
         Lessor in good faith, and, if Lessee shall have determined  reasonably,
         and in good faith,  that the terms and  conditions of such  Refinancing
         both (i) are not,  taken as a whole,  but only to the  extent  that the
         same affect Lessee,  e.g., by way of any required  modification of this
         Lease,  in the aggregate  materially  more adverse to Lessee,  and (ii)
         are,  with  respect  to the  economic  terms  and  conditions  of  such
         Refinancing to the extent that the same affect Lessee,  e.g., by way of
         any required  modification of this Lease,  more favorable to Lessee, in
         each case, as compared to the terms and conditions  then in effect with
         respect to Lessor's then existing indebtedness,  then Lessor and Lessee
         and the terms of any such Refinancing shall comply with the other terms
         and conditions of this Section 42.

                  (ii) In the event that  either  Lessor or Lessee  initiates  a
         Refinancing,  the  initiating  party  shall  notify  the  other  of its
         intention  to do so in  writing,  which  notice  shall  be given by the
         initiating party prior to the taking of any action with respect to such
         Refinancing  by such  party.  Upon the giving of such  notice by either
         party,  Lessor and Lessee  shall,  subject  to the  provisions  of this
         Section  42,  cooperate  in good  faith in taking  such  actions as are
         reasonably necessary to consummate such Refinancing. Such actions shall
         include,  but not be limited to, the placement of debt. Lessee shall be
         permitted,  if it determines to do so, to manage the process of placing
         debt in connection with any proposed  Refinancing;  provided,  however,
         that Lessee shall act in good faith and with diligence in managing such
         process,  and provided  further,  that Lessor (x) shall be permitted to
         participate in all material discussions, and to negotiate the terms and
         conditions of any such proposed Refinancing, with potential lenders and
         underwriters,  and (y) shall have the right to manage  such  process if
         (A) Lessee informs Lessor in writing that it does not wish to do so, or
         (B) if Lessee  fails to respond to a written  request from Lessor as to
         Lessee's  intention to continue to manage such process  within ten (10)
         business days after such request is received by Lessee.

                  (iii) In  connection  with any  Refinancing,  irrespective  of
         which party  initiates the same, the amount to be borrowed  pursuant to
         such  Refinancing  shall not exceed the amount  necessary to prepay the
         entire  outstanding  principal  balance  of the Notes,  or any  portion
         thereof,  or any portion of  Lessor's  then  existing  interest-bearing
         indebtedness  which  previously  refinanced  the Notes,  or any portion
         thereof, together with all accrued and unpaid interest thereon, and any
         premium   (including,   without  limitation,   any  make-whole,   yield
         maintenance or variable rate premium) payable thereunder, plus, subject
         to, and in accordance  with,  the terms and provisions of paragraph (d)
         of this Section 42, all costs, fees, expenses and commissions  incurred
         in connection with such Refinancing.

                  (iv) Lessor and Lessee hereby  acknowledge  and agree that the
         terms and  conditions of any such  Refinancing,  irrespective  of which
         party initiates the same, shall be subject, inter alia, to the approval
         of Lessor's  limited  partners in accordance with the terms of Lessor's
         Partnership Agreement.

                  (b) Concurrently  with each  Refinancing,  and irrespective of
         whether  Lessor  or Lessee  initiates  the same,  this  Lease  shall be
         modified so that the amount of each remaining periodic payment of Basic
         Rent  provided  for  hereunder as in effect  immediately  prior to such
         Refinancing shall be reduced by an amount equal to eighty percent (80%)
         of the excess of (i) the  amount of each  corresponding  periodic  debt
         service  installment  provided for pursuant to Lessor's  then  existing
         indebtedness immediately prior to such Refinancing over (ii) the amount
         of each corresponding  periodic debt service  installment  provided for
         pursuant  to the terms of such  Refinancing  (the amount of such excess
         for each periodic debt service  installment being hereinafter  referred
         to as the "Debt Service  Reduction")  (with respect to the  Refinancing
         effected on July 2, 1997, such rent reduction is reflected in Section 2
         of the First Amendment to Lease). Accordingly, the amount of the excess
         of (x) each  periodic  payment  of Basic Rent  provided  for under this
         Lease  immediately  after the modification of this Lease resulting from
         such  Refinancing  over (y) each  corresponding  periodic  debt service
         installment  provided for pursuant to such Refinancing will be equal to
         the  excess of (a) each  corresponding  periodic  payment of Basic Rent
         provided for under this Lease  immediately  prior to such  modification
         over (b) each corresponding  periodic debt service installment provided
         for pursuant to Lessor's then existing  indebtedness  immediately prior
         to such Refinancing plus (c) an amount equal to twenty percent (20%) of
         the corresponding Debt Service Reduction. In addition to the foregoing,
         it is hereby  understood  and  agreed  that the  amounts  of Basic Rent
         payments  payable  hereunder shall in all events be at least sufficient
         so that the indebtedness  refinancing the then  outstanding  Notes, (or
         indebtedness  incurred  in any  other  Refinancing)  together  with any
         portion of such Notes not so refinanced,  together with all accrued and
         unpaid interest thereon,  will be fully amortized thereby,  without any
         bullet or balloon  payment,  at the  expiration  of the Fixed Term.  In
         addition,  the  purchase  prices  payable by the Lessee with respect to
         Lessor's Estate pursuant to Exhibit B and Exhibit C of this Lease shall
         be  adjusted  so  that  in all  events  such  purchase  prices  will be
         sufficient to pay the entire then outstanding principal balances of any
         refinanced  indebtedness  plus all of Lessor's  other  interest-bearing
         indebtedness that is subject to Refinancing  hereunder but that has not
         been then refinanced,  if any, plus all accrued and unpaid interest and
         any premium  thereon  (including  such  adjustments as are necessary to
         provide for any make-whole,  yield maintenance or variable rate premium
         not  susceptible  to  calculation  until the actual  prepayment of such
         indebtedness),  plus an additional  amount  payable to the Lessor which
         shall be equal to the  excess  of  (i)(x)  in the case of the  purchase
         prices  set forth on Exhibit B hereto,  the  amount  that would then be
         payable by the Lessee  pursuant  to Exhibit B hereto or (y) in the case
         of the purchase  prices set forth on Exhibit C hereto,  the amount that
         would then be payable by the Lessee  pursuant  to Exhibit C hereto over
         (ii) in each case,  the amount of what would have been the  outstanding
         balance,   on  and  as  of  the  relevant  date,  of  all  of  Lessor's
         interest-bearing   indebtedness   outstanding   as  of  the   date  and
         immediately  after the  effectiveness  of the First  Amendment to Lease
         (but  at its  outstanding  balance  as of the  date  of the  particular
         Refinancing),  plus all  accrued  and unpaid  interest  and any premium
         thereon,  assuming  in the case of both clause (i) and clause (ii) that
         no  Refinancing  had ever  occurred  (with  respect to the  Refinancing
         effected  on July 2,  1997,  the  modifications  to such  Exhibits  are
         reflected in Section 14 of the First Amendment to Lease).

                  (c) Subject to the  provisions  of  paragraphs  (a) and (b) of
         this Section 42, each  Refinancing,  and the related  modifications  to
         this Lease,  the Ground Lease and the Indenture,  if any, to be entered
         into by Lessor and/or Lessee in connection with such Refinancing, shall
         reflect such terms and  conditions  as are  reasonably  required by the
         lenders  providing  such  Refinancing  and  which  are then  reasonably
         standard  for similar real  property  credit net lease  financings.  In
         addition, the closing of each Refinancing and the related modifications
         to  this  Lease  shall  be  subject  to  the  satisfaction  of  closing
         conditions which are then reasonably standard for similar real property
         credit  net  lease  financings,   including  the  delivery  of  closing
         certificates  and  opinions,  and the receipt by Lessor of a reasonably
         satisfactory   opinion  of  independent   tax  counsel  to  the  Lessor
         (reasonably  acceptable to Lessee, it being agreed that Bingham, Dana &
         Gould LLP is deemed to be  acceptable to Lessee) to the effect that the
         contemplated  transactions will have no material adverse Federal income
         tax effect on the limited  partners of Lessor.  In addition,  Guarantor
         shall confirm the continuing effectiveness of the Guaranty of the Lease
         as modified.

                  (d)  Lessee  shall pay and/or  reimburse,  or cause to be paid
         and/or  reimbursed,  in full,  at the closing of each  Refinancing,  or
         sooner,  if negotiations  with respect to any such Refinancing shall be
         terminated  prior to a closing of the same,  all costs and  expenses of
         Lessee, Lessor and the lenders providing each such Refinancing, and any
         other party thereto,  including,  without limitation,  reasonable legal
         fees and expenses,  recording costs, mortgage taxes, insurance premiums
         and  other  reasonable  closing  costs in  connection  with  each  such
         Refinancing,   the  related   modifications  to  this  Lease,  and  the
         transactions contemplated thereby,  including,  without limitation, the
         reasonable  costs of  soliciting  the consent of the  Lessor's  limited
         partners to each such  Refinancing  and related  modifications  to this
         Lease.  All such costs and  expenses may be borrowed by Lessor from the
         lenders providing each such  Refinancing,  as provided in paragraph (a)
         (iii) of this Section 42; provided, however, that, if Lessee shall have
         initiated any such Refinancing pursuant to notice first given by Lessee
         pursuant  to  paragraph   (a)  (ii)  of  this  Section  42,  then  each
         installment  of Basic Rent  otherwise  payable  hereunder as calculated
         pursuant to  paragraph  (b) of this Section 42 shall be increased by an
         amount equal to twenty percent (20%) of the portion of each of Lessor's
         corresponding  periodic debt service  installments  attributable to the
         borrowing  of  the  amount  of  such  costs  and  expenses  by  Lessor,
         notwithstanding  the  provisions of paragraph (b) of this Section 42 to
         the contrary (with respect to the Refinancing effected on July 2, 1997,
         such  adjustments  are reflected in Section 4 of the First Amendment to
         Lease).

         14.  Schedule  A,  Exhibit A,  Exhibit B and Exhibit C of the Lease are
hereby  deleted in their  entireties  and  Schedule A,  Exhibit A, Exhibit B and
Exhibit C attached  hereto and  incorporated  herein  are  substituted  in place
thereof.

         15. Except as expressly amended hereby, the Lease and each of its terms
and  provisions  is hereby  confirmed  and is and shall remain in full force and
effect, unmodified hereby.

         16.  This  First   Amendment  to  Lease  may  be  executed  in  several
counterparts,  (each of which shall be deemed an  original)  in which event each
complete set of counterparts shall constitute one and the same instrument.  This
First  Amendment to Lease shall in all respects be governed by, and construed in
accordance  with, the laws of the State of New Jersey,  including all matters of
construction, validity and performance.



<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this First Amendment
to Lease to be executed as of the date first above written.

                                    HAMILTON ASSOCIATES
                                    LIMITED PARTNERSHIP,
                                     a Delaware limited partnership,
                                     Lessor

                                    By:  PW Hamilton Corporation,
                                            general partner

                                    By:  /s/ Stephen R. Dyer
                                         Printed Name:  Stephen R. Dyer
                                         Title:  Vice President

                                    By:  Peapack Properties Inc.
                                            general partner

                                    By:   /s/ Steven Baumgarten
                                          Printed Name:  Steven Baumgarten
                                          Title:  Executive Vice President

                                    BENEFICIAL MANAGEMENT
                                    CORPORATION,
                                     a Delaware corporation,
                                     Lessee

                                    By:     /s/ Charles D. Brown
                                            Printed Name:  Charles D. Brown
                                            Title:  Vice President

                                    BENEFICIAL FACILITIES
                                    CORPORATION,
                                     a New Jersey corporation

                                    By:     /s/ Charles D. Brown
                                            Printed Name:  Charles D. Brown
                                            Title:  Vice President


<PAGE>




STATE OF NEW YORK          )
                           )        ss.:
COUNTY OF NEW YORK         )

Be it  Remembered,  that on July 1, 1997,  before me, the  subscriber,  a Notary
Public of the State of New York personally  appeared Charles D. Brown who, being
by me duly sworn on his oath,  deposes and makes proof to my satisfaction,  that
he is the Vice President and Assistant General Counsel of BENEFICIAL  MANAGEMENT
CORPORATION,  a  Delaware  corporation,  the  Corporation  named  in the  within
instrument;  that the execution,  as well as the making of this Instrument,  has
been duly  authorized  by a proper  resolution  of the Board of Directors of the
said  Corporation;  and said  instrument  was signed and  delivered by said Vice
President and Assistant General Counsel as and for the voluntary act and deed of
said Corporation.


Sworn to and subscribed before me, at New York, New York on the date aforesaid.

/s/ Casey D. Barnett
Notary Public of the State of
              New York



<PAGE>




STATE OF NEW YORK          )
                           )        ss.:
COUNTY OF NEW YORK         )

Be it  Remembered,  that on July 1, 1997,  before me, the  subscriber,  a Notary
Public of the State of New York personally  appeared Charles D. Brown who, being
by me duly sworn on his oath,  deposes and makes proof to my satisfaction,  that
he is the Vice  President of  BENEFICIAL  FACILITIES  CORPORATION,  a New Jersey
corporation, the Corporation named in the within instrument; that the execution,
as well as the making of this  Instrument,  has been duly authorized by a proper
resolution  of  the  Board  of  Directors  of the  said  Corporation;  and  said
instrument  was  signed  and  delivered  by said Vice  President  as and for the
voluntary act and deed of said Corporation.


Sworn to and subscribed before me, at New York, New York on the date aforesaid.

/s/ Casey D. Barnett_________
Notary Public of the State of
              New York



<PAGE>



STATE OF NEW YORK          )
                           )        ss.:
COUNTY OF NEW YORK         )

Be it  Remembered,  that on July 1, 1997,  before me, the  subscriber,  a Notary
Public of the State of New York personally  appeared  Stephen R. Dyer who, being
by me duly sworn on his oath,  deposes and makes proof to my satisfaction,  that
he is the Vice President of PW HAMILTON CORPORATION,  a Delaware corporation and
a General Partner of HAMILTON ASSOCIATES LIMITED PARTNERSHIP, a Delaware limited
partnership  which  Corporation  is named as a  General  Partner  in the  within
instrument;  that the execution,  as well as the making of this Instrument,  has
been duly  authorized  by a proper  resolution  of the Board of Directors of the
said  Corporation;  and said  instrument  was signed and  delivered by said Vice
President as and for the voluntary act and deed of said Corporation.


Sworn to and subscribed before me, at New York, New York on the date aforesaid.

/s/ Casey D. Barnett__________
Notary Public of the State of
              New York



<PAGE>



STATE OF NEW YORK          )
                           )        ss.:
COUNTY OF NEW YORK         )

Be it  Remembered,  that on July 1, 1997,  before me, the  subscriber,  a Notary
Public of the State of New York personally appeared Steven Baumgarten who, being
by me duly sworn on his oath,  deposes and makes proof to my satisfaction,  that
he is the  Executive  Vice  President  of PEAPACK  PROPERTIES  INC.,  a Delaware
corporation and a General Partner of HAMILTON ASSOCIATES LIMITED PARTNERSHIP,  a
Delaware limited  partnership which Corporation is named as a General Partner in
the  within  instrument;  that  the  execution,  as well as the  making  of this
Instrument,  has been duly  authorized  by a proper  resolution  of the Board of
Directors of the said Corporation;  and said instrument was signed and delivered
by said  Executive  Vice President as and for the voluntary act and deed of said
Corporation.


Sworn to and subscribed before me, at New York, New York on the date aforesaid.

/s/ Casey D. Barnett__________
Notary Public of the State of
              New York





<PAGE>





                                 Schedule A

                            [Property Description]

<PAGE>






                  Schedule A Continued Permitted Encumbrances


                                 [Exceptions]

<PAGE>






                                   Exhibit A

                                   [Guaranty]

<PAGE>






                                    Exhibit B

                [Termination Schedule - Casualty and Condemnation]

<PAGE>





                                    Exhibit C

               [Payment Dates, Payment Numbers and Purchase Prices]




<PAGE>


                                                                    Exhibit 10.2
                                    GUARANTY



         GUARANTY  (this  "Guaranty"),  dated as of July 2, 1997,  of BENEFICIAL
CORPORATION  (the  "Guarantor"),  a Delaware  corporation,  having its principal
office at One Christina Centre,  301 North Walnut Street,  Wilmington,  Delaware
19809.

                              W I T N E S S E T H:

         HAMILTON ASSOCIATES LIMITED PARTNERSHIP (the "Partnership"), a Delaware
limited  partnership,  has  previously  acquired (1) a leasehold  estate created
pursuant to the Ground Lease  between  BENEFICIAL  FACILITIES  CORPORATION  (the
"Ground  Landlord"),  a New  Jersey  corporation,  as  ground  landlord  and the
Partnership,  as  lessee,  dated as of June 28,  1982,  as  amended by the First
Amendment  to  Ground  Lease  dated as of the date  hereof,  in a parcel of real
property (the "Land") located in the Borough of Peapack and Gladstone, County of
Somerset  and State of New Jersey,  more  particularly  described  in Schedule A
attached  to the  Lease  referred  to  below,  and (2) fee  simple  title to the
buildings,  structures,  fixtures and improvements  thereon  (collectively,  the
"Improvements",  and collectively with the Partnership's  leasehold  interest in
the Land,  the  "Property"),  and (i) the  Partnership,  as  lessor,  previously
entered into a Lease of the  Property,  dated as of June 28, 1982, as amended by
the First Amendment to Lease dated as of the date hereof (as so amended,  and as
the same may from time to time be supplemented or further amended, the "Lease"),
with BENEFICIAL MANAGEMENT  CORPORATION (the "Lessee"),  a Delaware corporation,
as lessee  (Ground  Landlord  has joined in the  execution  of the Lease for the
limited  purposes  described  therein),  (ii)  contemporaneously  herewith,  the
Partnership is assigning, pursuant to an Assignment of Lease and Guaranty, dated
as of the date hereof (the  "Assignment"),  its rights as lessor under the Lease
and this Guaranty to The Bank of New York, as collateral  agent  (together  with
its successors and assigns,  the "Collateral Agent") under the Collateral Agency
Agreement  dated as of the date  hereof for the  benefit  of the  holders of the
notes  secured by the  Assignment  (such notes  collectively  referred to as the
"Notes"  and  such  holders  of  the  Notes  collectively  referred  to  as  the
"Noteholders"),  and (iii) Lessee,  Ground Landlord and Guarantor have consented
to the Assignment and entered into related agreements  pursuant to a Consent and
Agreement, dated as of the date hereof (the "Consent").

         Guarantor  owns directly or indirectly all of the  outstanding  capital
stock of the Lessee and Ground  Landlord  and is executing  this  Guaranty as an
inducement to (i) the  Noteholders to purchase the Notes and thereby provide the
Partnership  with the funds to refinance the  indebtedness  which it incurred in
connection  with the  acquisition  of its  interest  in the  Property,  (ii) the
Partnership  to amend the  Lease,  and (iii) the  Collateral  Agent to accept an
assignment of the Lease as security for the Notes.

         NOW,  THEREFORE,  in consideration of the premises,  and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, Guarantor agrees as follows:

         SECTION 1. Guarantor hereby absolutely and unconditionally  guarantees,
as principal and not as  indemnitor,  to the  Partnership  and its assignees the
full and punctual  performance and observance by the Lessee of all of the terms,
conditions, covenants and obligations to be performed and observed by the Lessee
under the Lease and the Consent and hereby covenants and agrees that if, for any
reason,  the Lessee shall fail fully and punctually to perform or observe any of
such terms,  conditions,  covenants or  obligations,  Guarantor  will  forthwith
punctually perform and observe the same.  Guarantor hereby agrees that all terms
of this  Guaranty  shall be  reinstated  to the extent any payments  made by the
Lessee to the holders of the Notes are  required to be returned to the Lessee by
an order of a court of competent jurisdiction. Guarantor hereby subordinates all
of its  rights  against  Lessee in  respect  of any  payment  made by  Guarantor
hereunder until the Notes have been paid in full.

         SECTION 2.  Guarantor  hereby  assents to all of the  provisions of the
Lease and the Consent and waives demand,  protest,  notice of default, notice of
any waivers or extensions granted to the Lessee, any requirement of diligence or
promptness on the part of the Partnership or its assignees in the enforcement of
the rights and remedies of the  Partnership or its assignees under the Lease and
the  Consent,  any  enforcement  of the Lease  and the  Consent  and any  notice
thereof, and any other notice whereby to charge Guarantor.

         SECTION 3. Guarantor  agrees that its obligations and the rights of the
Partnership and its assignees  hereunder  shall, to the extent permitted by law,
be absolute and unconditional  and shall neither (a) be terminated,  impaired or
otherwise affected by, or (b) subject to any offset,  deduction,  deferment,  or
abatement,  of  any  kind  or  nature  arising  from  any  action  taken  by the
Partnership  or its  assignees  pursuant  to the  Lease  or the  Consent  in the
exercise of any right,  remedy or power thereby conferred upon them or otherwise
available to them in respect thereof,  or by any failure or omission on the part
of the  Partnership  or its  assignees  to enforce or  exercise  any such right,
remedy or  power,  or by any  action  of the  Partnership  or its  assignees  in
granting indulgences or extensions to the Lessee or in waiving or acquiescing in
defaults by the Lessee,  or by any assignment of the Lease or this Guaranty,  or
any subletting of the Property,  or by the recovery of any judgment  against the
Lessee or any action to enforce the same,  or by the release or discharge of the
Lessee  or  the  Partnership  in  any  receivership,   bankruptcy,   insolvency,
arrangement,   reorganization   or  other   proceeding   or  the   rejection  or
disaffirmance of the Lease in any such  proceedings,  or any other  circumstance
which might otherwise  constitute a legal or equitable  discharge of a guarantor
or a legal or equitable  discharge of the Lessee under the Lease or the Consent.
It is understood and agreed that, to the extent permitted by law, in case of the
bankruptcy or insolvency of the Lessee,  the claims of the  Partnership  and its
assignees against  Guarantor  hereunder shall not be limited by any provision of
the Federal  Bankruptcy  Code or any similar or  corresponding  provision of any
State or Federal law which,  by reason of such  bankruptcy  or insolvency of the
Lessee,  would limit the claims of the Partnership and its assignees against the
Lessee,  and  Guarantor  agrees  that  in any  such  case,  upon  demand  of the
Partnership or its assignees, if in the opinion of the Partnership or any of its
assignees such action is necessary or desirable in the interests of any assignee
of lessor's  interest in the Lease,  it will enter into a lease of the  Property
upon the same  terms  and  conditions  as the  Lease  with any  designee  of its
assignees on their behalf. It is also understood and agreed that, in the case of
the rejection or  disaffirmance  of the Lease by or on behalf of the Partnership
or its  creditors  in any  receivership,  bankruptcy,  insolvency,  arrangement,
reorganization  or other  proceeding  or in the case of the  termination  of the
Lease for any other  reason  (other  than  pursuant  to the  express  provisions
thereof  not  relating  to a  default  thereunder),  Guarantor  will  pay to the
Partnership and its assignees,  if and to the extent Lessee shall not pay to the
Partnership or its  assignees,  as the case may be, amounts equal to all amounts
otherwise  payable by the Lessee under the Lease, as and to the extent otherwise
so payable under the Lease. Guarantor agrees that its obligations hereunder will
be automatically reinstated if and to the extent that for any reason any payment
by or on behalf of Lessee is  rescinded  or must be  otherwise  restored  by the
Partnership or any of its assignees (or any Noteholder),  whether as a result of
any receivership,  bankruptcy, insolvency, arrangement,  reorganization or other
proceeding  or otherwise,  all as though such amount had not been paid.  Without
limiting  the  generality  of the  foregoing,  Guarantor  hereby,  to the extent
permitted by law, waives all suretyship defenses it may have. This Guaranty is a
guaranty of payment and not of collection.

         SECTION 4.  Guarantor  agrees that this  Guaranty  shall remain in full
force  and  effect  without  impairment  of any of  its  obligations  hereunder,
notwithstanding  any modification or termination of, or release with respect to,
the Lease or the Consent or the absence of notice thereof to Guarantor.

         SECTION 5. Guarantor will not  consolidate  with or merge into, or sell
or otherwise  dispose of all or  substantially  all of its properties and assets
to, any other  corporation,  except as permitted by, and in compliance with, the
provisions  of  subsection  16.1(f)  of the Lease  such that no Event of Default
under,  and as  defined  in,  the  Lease  shall  occur  by  reason  of any  such
consolidation, merger, sale or other disposition.

         SECTION 6. This Guaranty shall inure to the benefit of the Partnership,
its successors and assigns and any assignee of the Partnership's interest in the
Lease (including  without  limitation the Collateral Agent and the Noteholders),
and shall be binding upon the Guarantor and its successors and assigns.

         SECTION 7. This Guaranty may not be changed or terminated  orally,  but
only by a written instrument signed by the party against whom enforcement of any
change or termination is sought.

         SECTION  8.  This  Guaranty  shall  be  governed  by and  construed  in
accordance with the laws of the State of New Jersey.

         SECTION 9. This Guaranty may be executed in any number of counterparts,
each of  which  shall  be an  original;  but such  counterparts  shall  together
constitute but one and the same instrument.



<PAGE>





         IN WITNESS  WHEREOF,  the  Guarantor has duly executed this Guaranty by
its duly authorized officer as of the day and year first above written.

                                                   BENEFICIAL CORPORATION

                                                   By: /s/ Ronald E. Bombolis
                                                       Ronald E. Bombolis
                                                       Senior Vice President and
                                                       Controller


<TABLE> <S> <C>

<ARTICLE>                                5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE BALANCE
SHEET AND  STATEMENT  OF INCOME  (BOTH DATED  9/30/97)  AND IS  QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                                         <C>
<PERIOD-TYPE>                                                     9-MOS
<FISCAL-YEAR-END>                                            DEC-31-1997
<PERIOD-END>                                                 SEP-30-1997

<CASH>                                                          288
<SECURITIES>                                                      0 <F1>
<RECEIVABLES>                                                14,227
<ALLOWANCES>                                                    525
<INVENTORY>                                                       0
<CURRENT-ASSETS>                                                  0 <F2>
<PP&E>                                                          537 <F3>
<DEPRECIATION>                                                  324 <F3>
<TOTAL-ASSETS>                                               16,465
<CURRENT-LIABILITIES>                                             0 <F2>
<BONDS>                                                       8,713 <F4>
                                             0
                                                     115
<COMMON>                                                         53
<OTHER-SE>                                                    1,636 <F5>
<TOTAL-LIABILITY-AND-EQUITY>                                 16,465
<SALES>                                                           0
<TOTAL-REVENUES>                                              2,251 <F6>
<CGS>                                                             0
<TOTAL-COSTS>                                                   643 <F7>
<OTHER-EXPENSES>                                                863 <F8>
<LOSS-PROVISION>                                                328
<INTEREST-EXPENSE>                                                0 <F9>
<INCOME-PRETAX>                                                 417
<INCOME-TAX>                                                    150
<INCOME-CONTINUING>                                             267
<DISCONTINUED>                                                    0
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                    267
<EPS-PRIMARY>                                                     4.81
<EPS-DILUTED>                                                     4.78
<FN>
<F1> CURRENT MARKETABLE EQUITY SECURITIES ARE NOT SEPARATELY STATED.
<F2> DO NOT PREPARE CLASSIFIED BALANCE SHEET.
<F3> PP&E PER BALANCE SHEET (212.6) IS SHOWN NET OF DEPRECIATION.
<F4> LONG-TERM DEBT PER BALANCE SHEET.
<F5> INCLUDES ADDITIONAL CAPITAL (238.3), NET UNREALIZED GAIN ON INVESTMENT
(2.8), FOREIGN CURRENCY TRANSLATION ADJ (-45.4), & RETAINED EARNINGS (1440.1)
PER BALANCE SHEET = 1635.8.
<F6> INCLUDES FINANCE CHARGES AND FEES (1733.2), INSURANCE PREMIUMS (129.0), AND
OTHER REVENUE (388.7) PER INCOME STATEMENT = 2250.9.
<F7> INTEREST EXPENSE PER INCOME STATEMENT.
<F8> INCLUDES SALARIES & BENEFITS (322.4), INSURANCE BENEFITS (53.9) AND
OTHER (487.2) PER INCOME STATEMENT = 863.5.
<F9> COMPANY'S PRIMARY COST OF GENERATING REVENUE IS INTEREST EXPENSE WHICH
IS INCLUDED IN TOTAL COSTS (ABOVE).
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission