OBJECTSOFT CORP
10QSB, 1997-08-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: MANUFACTURERS LIFE INSURANCE CO OF AMERICA, 10-Q, 1997-08-14
Next: AMEDISYS INC, 10-Q, 1997-08-14




             SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, DC  20549

                         FORM 10-QSB

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES ACT OF 1934

For the quarterly period ended June 30, 1997

Commission file number 1-10751

                   OBJECTSOFT CORPORATION
   (Exact name of registrant as specified in its charter)

         DELAWARE                          22-3091075
(State of incorporation)            (IRS Employer ID number)

CONTINENTAL PLAZA III, 433 HACKENSACK AVENUE
                 HACKENSACK, NJ                      07601
(Address of principal executive offices)          (Zip Code)

                        (201)343-9100
               (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No__.

           (Applicable only to Corporate Issuers)

Indicate the number of shares outstanding of each of the
issuer's classes of common equity, as of the last practicable
date.

Class                              August 12, 1997

Common Stock, $.0001 par value          4,081,676
Redeemable Class A Warrants             1,366,050




<PAGE>

                 OBJECTSOFT CORPORATION



                          INDEX


                                                     Page #
Part I. Financial Information

 Item 1.Financial statements

        Condensed Balance Sheets-                      1
                 June 30, 1997 and December 31, 1996

        Condensed Statements of Operations
                 Three Months and the Six months Ended
                 June 30, 1997 and 1996                2

        Condensed Statements of Cash Flows
                 Three Months and the Six months Ended
                 June 30, 1997 and 1996                3


        Notes to Condensed Financial Statements        4

 Item 2.Management's Discussion and Analysis
        of Financial Condition and
        Results of Operations                          6

Part II Other Information

 Item 1.Legal proceedings                              9
 Item 4.Submission of matters to a vote of security
        holders                                        9
 Item 5.Other information                              9

 Item 6.Exhibits and reports on Form 8-K               9

Signatures                                            11

Exhibit index                                         12

 Exhibit Exhibit 27, Article 5 Financial
         Data Schedule                                13










<PAGE>




PART I  Financial information
<TABLE>
OBJECTSOFT CORPORATION
CONDENSED BALANCE SHEETS -- JUNE 30, 1997 (Unaudited)
AND DECEMBER 31, 1996
<CAPTION>
                                            June 30,       Dec 31,
                                              1997           1996
                                          ------------   ------------
<S>                                       <C>            <C>
        ASSETS
Current assets:
   Cash and cash equivalents                  $16,020     $4,039,358
   Marketable securities                    2,123,982
   Accounts receivable                        201,769          5,900
   Notes and loan receivable-
        officer shareholder                   440,000
   Loan receivable - InteractiVisions, Inc    100,000
   Prepaid expenses and other
        current assets                        144,074        180,463
                                          ------------   ------------
   Total current assets                     3,025,845      4,225,721
Equipment, at cost, net of
   accumulated depreciation                   449,219        457,848
Capitalized software and courseware           128,134        168,118
Other assets                                  100,685        130,474
                                          ------------   ------------
T O T A L                                  $3,703,883     $4,982,161
                                          ============   ============

        LIABILITIES
Current liabilities
   Current portion of obligations
        under capitalized leases              $46,779        $45,740
   Accounts payable                           131,228         57,309
   Accrued liabilities                         87,171        101,872
   Other current liabilities                   12,981          9,785
                                          ------------   ------------
Total current liabilities                     278,159        214,706
                                          ------------   ------------

Obligations under capitalized leases           14,008         38,335
                                          ------------   ------------
        STOCKHOLDERS' EQUITY
Common stock, $.0001 par value; authorized
   20,000,000 shares; issued and
   outstanding 4,120,676 shares as of
   June 30, 1997 and 4,022,676 shares
   as of December 31, 1996                        408            402
Additional paid-in capital                  6,941,862      6,878,868
Accumulated deficit                        (3,530,554)    (2,150,150)
                                          ------------   ------------
   Total stockholders' equity               3,411,716      4,729,120
                                          ------------   ------------
T O T A L                                  $3,703,883     $4,982,161
                                          ============   ============
                                 -1-
</TABLE>
<PAGE>
<TABLE>
OBJECTSOFT CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS AND THE SIX MONTHS ENDED JUNE 30, 1997 AND JUNE 30, 1996
UNAUDITED
<CAPTION>
                                        Three Months Ended          Six Months Ended
                                          June 30       June 30       June 30        June 30
                                           1997          1996           1997          1996
                                        -----------   -----------   ------------   -----------
<S>                                     <C>           <C>           <C>            <C>
Revenues:
   Consulting                              $61,872      $166,069       $109,401      $258,000
   Development and training                               14,556                       37,954
   Rental income                            90,270                      180,540
   Investment income                        48,546                       84,672
                                        -----------   -----------   ------------   -----------
        Total revenues                     200,688       180,625        374,613       295,954
                                        -----------   -----------   ------------   -----------
Expenses:
   Cost of Services                        170,343       138,247        396,481       173,467
   Research and development                188,993                      287,608
   General and administrative              495,883       186,628        913,960       332,413
   Interest expense                          3,248        90,346          6,968        90,796
   Provision for loss on loan receivable   150,000                      150,000
                                        -----------   -----------   ------------   -----------
        Total expenses                   1,008,467       415,221      1,755,017       596,676
                                        -----------   -----------   ------------   -----------

NET (LOSS)                               ($807,779)    ($234,596)   ($1,380,404)    ($300,722)
                                        -----------   -----------   ------------   -----------
NET (LOSS) PER SHARE                        ($0.20)       ($0.08)        ($0.34)       ($0.11)
                                        ===========   ===========   ============   ===========
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING                       4,065,632     2,800,734      4,050,952     2,800,734
                                        ===========   ===========   ============   ===========
                                                   -2-
</TABLE>
<PAGE>
<TABLE>
OBJECTSOFT CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996 - (UNAUDITED)
<CAPTION>
                                                    1997           1996
                                                ------------    -----------
<S>                                             <C>             <C>
Cash flows from operating activities:
Net (loss)                                       (1,380,404)     ($300,722)
Adjustments to reconcile net loss to net
        cash (used in) operating activities:
   Depreciation and amortization                    159,665         52,719
   Amortization of discount on note payable                         77,263
   Provision for doubtful accounts                                   9,000
   Provision for loss on loan receivable            150,000
   Stock options issued for services rendered         4,000          4,000
   Changes in operating assets and liabilities:
   (Increase)in accounts receivable                (195,869)      (137,795)
   Decrease in other current assets                  36,389         14,159
   (Increase)decrease in other assets                29,789         (8,961)
   Increase in accounts payable                      73,919         92,680
   (Decrease) in accrued expenses and
        other liabilities                           (11,505)       (28,914)
   (Decrease) in accrued officer compensation                     (200,000)
                                                ------------    -----------
Net cash used in operating activities            (1,134,016)      (426,571)
                                                ------------    -----------
Cash flow from investing activities:
Capital expenditures                                (83,890)      (126,258)
Capitalized software and courseware                 (27,162)      (109,684)
Investment in marketable securities              (2,123,982)
Loan receivable Interactivisions,Inc.              (250,000)
Increase in notes receivable officer shareholder   (440,000)
                                                ------------    -----------
Net cash (used in) investing activities          (2,925,034)      (235,942)
                                                ------------    -----------
Cash flow from financing activities
Proceeds from note payable                                         981,475
Dividends                                                           (3,125)
Deferred offering costs                                            (74,036)
Proceeds form issuance of warrants                                 123,525
Proceeds from exercise of warrants
   and issuance of 59,000 shares                     59,000
Principal payments on obligations
   under capital leases                             (23,288)        (5,262)
                                                ------------    -----------
Net cash provided by financing activities            35,712      1,022,577
                                                ------------    -----------
NET INCREASE (DECREASE) IN CASH                  (4,023,338)       360,064
Cash, beginning of period                         4,039,358         63,995
                                                ------------    -----------
Cash, end of period                                 $16,020       $424,059
                                                ============    ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Interest expense paid                                $3,248         $1,512
                                                ============    ===========
                                   -3-
</TABLE>
<PAGE>
OBJECTSOFT CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
JUNE 30, 1997

NOTE A -- BASIS OF PRESENTATION

The accompanying unaudited condensed financial statements
have been prepared in accordance with generally accepted
accounting principles for interim financial information, the
instructions to Form 10-QSB and item 310 (b) of Regulation
SB.  Accordingly, they do not include all the information
and footnotes required by generally accepted accounting
principles for complete financial statements.  In the
opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for fair
presentation have been included.  For further information,
refer to the Financial Statements and footnotes thereto
included in the Company's Registration Statement and
Prospectus and Form 10-KSB (for the year ended December 31,
1996) as filed with the Securities and Exchange Commission.

NOTE B -- LOSS PER SHARE

The loss per share amounts in the statement of operations
have been computed in accordance with a Staff Accounting
Bulletin (SAB) of the Securities and Exchange Commission.
According to the SAB, common stock and common stock warrants
issued are to be treated as common stock equivalents
outstanding for all periods presented if such common stock
was issued or such common stock warrants may be exercised,
at a price substantially below the public offering price.
Net loss per share was computed based on the weighted
average number of shares of common stock outstanding during
the period and the net loss for the period ending March 31,
1996 was increased by dividends accruing on the cumulative
preferred stock. Prior to November 13, 1996, certain shares
of common stock and common stock equivalents were issued and
in accordance with certain rules of the Securities and
Exchange Commission all such shares of common stock and
common stock equivalents were considered outstanding through
June 30, 1996. Fully diluted net loss per share is not
shown since it would be anti-dilutive.


                                  -4-













<PAGE>




NOTE C -- NOTES AND LOAN RECEIVABLE OFFICER SHAREHOLDER

In January 1997, with the approval of the board of
directors, the Company loaned $440,000 to the Company's
chairman of the board.  The loan which is unsecured, bears
interest at 8% per annum and is due in November 1997.  The
chairman of the board used the proceeds for a block purchase
of 80,000 shares of the Company's common stock from the
market maker, who was also the underwriter of the Company's
IPO, in an open market transaction.  In February 1997, the
Company loaned the chairman of the board an additional
$197,500 under similar terms. The latter loan was repaid
in June, 1997.



                               -5-






































<PAGE>
                   OBJECTSOFT CORPORATION
            MANAGEMENT'S DISCUSSION AND ANALYSIS


Results of Operations
Six Months Ended June 30, 1997 Compared With Three Months
and Six Months
Ended June 30, 1996

     Special Note Regarding Forward-Looking Statements

     A number of statements contained in this filing are
forward - looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 that
involve risks  and uncertainties that could cause actual
results to differ materially from those expressed or
implied in the applicable statements.  These risks and
uncertainties include but are not limited to the recent
establishment of new business divisions; dependence on new
untested product; risks associated with the marketing of
kiosks and expansion of services; risks related to
technological factors; potential manufacturing difficulties;
dependence on certain third parties and on the Internet;
limited customer base; risk of system failure, security
risks and liability risks; and other risks described in the
Company's Prospectus dated  November 12, 1996.

     The results of operations for the six months ended June
30, 1997 are not necessarily indicative of the results that
may be expected for any other interim period or for the
fiscal year ending December 31, 1997.

     Net revenue for the three months ended June 30, 1997
increased by 11% over the three months ended June 30, 1996
(from $180,625 to $200,688) and net revenue for the six
months ended June 30, 1997 increased by 27% over the six
months ended June 30, 1996 (from $295,954 to $374,613).
Revenue for the six months increased due to interest and
dividend income earned on short term investments and revenue
received from the New York City Kiosk Demonstration Program.
This was offset by a reduction in consulting and training
revenue as the Company continued its shift away from fee-
based consulting, training and custom development activities
and redirected its resources towards the development of
transactional, fee- based and advertising-supported products
and services. Revenue changes were not a result of increases
or decreases in prices.

                             -6-










<PAGE>


     Cost of services for the three months ended June 30,
1997 increased by 23% over the three months ended June 30,
1996 (from $138,247 to $170,343) and the cost of services
for the six months ended June 30, 1997 increased by 129%
over the six months ended June 30, 1996 (from $173,467 to
$396,481) due to higher personnel expenses and kiosk
expenses.

     Research and development expenses for the three months
ended June 30, 1997 compared to the three months ended June
30, 1996, increased to $188,993 from zero, and  to $287,608
from zero for the six months ended June 30, 1997 compared to
the six months ended June 30, 1996 due to the expensed
development costs for the SmartStreet(TM) operations.

     General and administrative expenses for the three
months ended June 30, 1997 increased by 166% (from $186,628
to $495,883) compared to the three months ended June 30,
1996, and by 175% for the six months ended June 30, 1997
compared to the six months ended June 30, 1996 (from
$332,413 to $913,960) due principally to increases in
salaries and personnel related expenses, professional fees
and insurance for directors and officers.

     The Company has also provided for a loss on a loan
receivable to InteractiVision, Inc. in the amount of
$150,000 (See below Liquidity and Capital Resources).

     The net loss for the three months ended June 30, 1997
compared to the three months ended June 30, 1996, increased
by 244% (from $234,596 to $807,779) and by 359% for the six
months ended June 30, 1997 compared to the six months ended
June 30, 1996 (from $300,722 to $1,380,404).  This change is
primarily due to increases in costs associated with the
Company's newer emphasis on transactional and advertising-
supported products and services, an increase in research and
development expenses, an increase in general and
administrative expenses due to higher costs associated with
being a public company and to support the redirection in
revenue sources, and a provision for loss on loan
receivable.

     Liquidity and Capital Resources

     For the six months ended June 30, 1997 the Company
incurred a net loss of $1,380,404.  The accumulated deficit
increased to $3,530,554 as the Company continues to incur
operating losses as expenses exceed revenue.  The Company
had working capital of $2,747,686 as of June 30, 1997 as
compared to $4,011,015 as of December 31, 1996, or a
decrease of $1,263,329.  Capital expenditures and
capitalized software amounted to $111,052.

                             -7-



<PAGE>

     In November 1996, the Company completed the sale in a
public offering of 1,366,050 Units, from which it received
net proceeds of approximately $5,465,000. Of such amount,
approximately $1,583,000 was applied to the repayment of
certain bridge loans and redemption of Preferred Stock. The
Company expects to fund the deployment of additional
SmartStreet (TM) kiosks in New York City and elsewhere, and
make kiosk related acquisitions, from available working
capital and from funds that will be derived from future
operating  revenues. However, there can be no assurance
that future revenues will be generated in sufficient amounts
or that additional funds will not be required for the
expansion of operations. The Company intends to lease
equipment whenever possible on acceptable terms.

     On May 5, 1997, the Company and InteractiVisions, Inc.
("InteractiVisions") signed a letter of intent which
contemplates the acquisition of all the outstanding stock of
InteractiVisions in exchange for the issuance of 600,000
shares of the Company's Common Stock, subject to certain
adjustments. Simultaneous with the signing of the letter of
intent, the Company loaned InteractVisions $250,000, payable
60 days after the termination of the letter of intent,
together with interest  at the prime rate plus 3 points.  On
August 8, 1997, the Company terminated the letter of intent.
The Company has provided an allowance for loss on the loan
receivable of $150,000.


     The rate of inflation was insignificant during the
quarter ended June 30, 1997.  In the past, the effects of
inflation on personnel costs have been offset by the
Company's ability   to increase its charges for services
rendered.  The Company anticipates that it will be able to
continue to do so in the near future. The Company
continually reviews its costs in   relation to the pricing
of its products and services.

     The Company anticipates that its existing working
capital will be sufficient to fund its operations at least
through the end of 1997.

                             -8-















<PAGE>


PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

     In or about January 1997, the Company commenced an
action in the United States District Court for the District
of New Jersey against Harvey Bayard ("Bayard"), a former
stockholder, officer and director of the Company.  In its
complaint, the Company alleges, among other things, that
Bayard wrongfully induced certain shareholders and investors
to repudiate and breach their commitments to enter into lock-
up agreements in connection with the Company's November 1996
initial public offering, that Bayard wrongfully interfered
with the Company's contractual relations with Renaissance
Financial Securities Corporation, that Bayard breached his
own agreement with the Company and his own agreement to
execute a lock-up agreement, and that Bayard breached
certain of his fiduciary obligations to the Company and
engaged in other actionable conduct that damaged the
Company.  The Company seeks compensatory damages in excess
of $3,500,000.00 and punitive damages.  In April 1997,
Bayard asserted a counterclaim against the Company and David
E.Y. Sarna ("Sarna"), the Chairman of the Board of the
Company.  Bayard's counterclaim alleges, among other things,
that the Company and Sarna commenced a scheme to coerce
Bayard into entering into a lock-up agreement (which Bayard
never signed) with respect to his shares in the Company and
to compel him to act on the Company's behalf in inducing
other shareholders to enter into lock-up agreements.  Bayard
also alleges that the Company and Sarna communicated with
his business associates for the purpose, among other things,
of damaging Bayard's professional reputation.  Bayard seeks
compensatory and punitive damages in an unspecified amount.
The Company has moved to dismiss the counterclaim and
intends to vigorously prosecute its claims against Bayard.




                               -9-

















<PAGE>
ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS

     The annual meeting of shareholders of the Company (the
"Meeting") was held on May 14, 1997.  Proxies for the
Meeting were solicited pursuant to Regulation 14A of the
Securities Exchange Act of 1934, as amended, and there was
no solicitation in opposition.

     At the Meeting, David E.Y. Sarna and Gunther E. Less
were elected as Class I directors of the Company to serve
until the Company's 1999 annual meeting of shareholders and
until their respective successors are elected and qualified.
In addition, at the Meeting, the appointment of Richard A.
Eisner & Company, LLP as independent auditors of the
Company for the fiscal year ending December 31, 1997 was
ratified.  The votes for each of such proposals were as
follows:

                             Shares Voted

1.   Election of Directors        For                Withheld

     David E.Y. Sarna           3,197,068              56,000

     Gunther E. Less            3,197,068              56,000



2.   Over 95% of the votes cast at the Meeting voted in
favor of the ratification of Richard A. Eisner & Company,
LLP as independent auditors.

ITEM 5.   OTHER INFORMATION

     On August 8, 1997, the Company terminated negotiations
and discussions (and a related letter of intent dated May 5,
1997) with InteractiVisions, Inc. ("InteractiVisions"),
regarding the possible acquisition by the Company of all the
outstanding capital stock of InteractiVisions. In that connection,
the Company has provided for a loss of $150,000 on a $250,000 loan
receivable from InteractiVisions.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     The Company filed a Current Report on Form 8-K with the
Commission on May 13, 1997.  The following item was reported
by the Company on the Form 8-K: On May 5, 1997, the Company
entered into a letter of intent with InteractiVisions, which
contemplated the acquisition by the Company of all of the
outstanding capital stock of InteractiVisions.  In addition,
the Company loaned $250,000 to InteractiVisions.

                               -10-

<PAGE>




                          SIGNATURE

Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                         OBJECTSOFT CORPORATION


                         BY   /s/ George J. Febish
                              George J. Febish, Co-Chief
                              Executive Officer and
                              President

Date:    August 14, 1997




                          -11-


































<PAGE>





                   OBJECTSOFT CORPORATION

                         Exhibit Index



      Exhibit Number                             Page #


         27        Financial Data Schedule          13












                          -12-


































<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           16020
<SECURITIES>                                   2123982
<RECEIVABLES>                                   201769
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               3025845
<PP&E>                                          670344
<DEPRECIATION>                                  221125
<TOTAL-ASSETS>                                 3703883
<CURRENT-LIABILITIES>                           278159
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           408
<OTHER-SE>                                     6941862
<TOTAL-LIABILITY-AND-EQUITY>                   3703883
<SALES>                                         374613
<TOTAL-REVENUES>                                374613
<CGS>                                                0
<TOTAL-COSTS>                                  1755017
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (1380404)
<INCOME-TAX>                                 (1380404)
<INCOME-CONTINUING>                          (1380404)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (1380404)
<EPS-PRIMARY>                                    (.34)
<EPS-DILUTED>                                    (.34)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission