SHELDAHL INC
10-K, 1997-11-25
PRINTED CIRCUIT BOARDS
Previous: SERVICO INC, SC 13D/A, 1997-11-25
Next: SIMPSON INDUSTRIES INC, 10-Q/A, 1997-11-25



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549

FORM 10-K

[ X ]	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended August 29, 1997

[   ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 	1934 (NO FEE REQUIRED)

For the transition period from __________ to __________

	Commission File Number:  0-45

SHELDAHL, INC.
(Exact name of registrant as specified in its charter)

	Minnesota                            	41-0758073
	(State or other jurisdiction       	(IRS Employer
	of incorporation or organization)	  Identification No.)

1150 Sheldahl Road
Northfield, MN  55057
(Address of principal executive offices and zip code)

Registrant's telephone number, including area code:  (507) 663-8000

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value of $0.25 per share
Preferred Stock Purchase Rights
(Title of Class)
____________________

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.  YES:  X  NO ____

Indicate by check mark if disclosure of delinquent filers pursuant to Rule 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.  [ X ]

The aggregate market value of shares held by non-affiliates was approximately 
$172,000,000 on November 6, 1997, when the last sales price of the 
Registrant's Common Stock, as reported in the Nasdaq National Market System, 
was $19.00.

As of November 6, 1997, the Company had outstanding 9,045,480 shares of Common 
Stock.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Company's definitive proxy statement for its annual meeting to 
be held January 8, 1997, are incorporated by reference in Part III of this 
Form 10-K.
<PAGE>

PART I

Item 1.  Business
_________________

General

	Sheldahl, Inc. (the "Company") creates thin flexible laminates and 
their derivatives and markets these products worldwide.  The Company's 
laminates are of two types:  adhesive based tapes and laminates and vacuum 
deposited materials, including its patented adhesiveless copper laminate - 
Novacladr.  In addition to selling these materials globally, Sheldahl uses 
these materials to fabricate high value derivative products such as single- 
and double-sided flexible printed circuits and substrates for silicon dies.

	The Company's products are genetically linked to it's core competencies; 
vacuum deposition, laminating, via (hole) generation, imaging and plating.  
Products are marketed through Sheldahl's three business units - Materials, 
Interconnect, and Micro Products.  The Company sells its products primarily to 
the automotive and datacom (computer and telecommunication) markets.

	The Company recently introduced three high performance products based on 
proprietary vacuum deposition technology:  Novacladr, ViaGridr and ViaThinr.  
These emerging products provide substantial benefits compared to traditional 
flexible circuits, including the capability for very fine circuit traces (down 
to 1 mil, or .001 inch) as well as greater heat tolerance and dissipation.  
The Company has designed its Novaclad and ViaGrid products to be used as a 
base material for high performance printed circuits.  The Company has 
developed its ViaThin to enable integrated circuit ("IC") manufacturers to 
package future generations of ICs economically by attaching the silicon die to 
a ViaThin manufactured by the Company or other circuitry manufacturers using 
the Company's Novaclad or ViaGrid products.  As ICs are becoming increasingly 
powerful, they produce more heat and require a greater number of connections 
to attach the silicon die, placing substantially greater demands on IC 
packaging materials.  

Products

	Novaclad.  Novaclad is a thin and flexible adhesiveless copper laminate 
used in the design and manufacture of flexible interconnects and high density 
substrates.  Novaclad consists of a polyimide film onto which copper has been 
vacuum deposited on both sides.  After the vacuum deposition process, 
additional copper is plated onto the laminate to achieve a desired thickness 
of copper ranging from 5 microns to 35 microns (a micron is one-millionth of a 
meter).  Novaclad provides a number of important benefits when compared to 
traditional adhesive-based laminates, including the capability for finer 
circuit traces (down to 1 mil, or .001 inch) and corresponding higher circuit 
density, greater heat tolerance and dissipation, improved signal speed and 
impedance control, increased dimensional stability, resistance to chemicals 
and greater durability.  Because of these characteristics, the Company 
believes that Novaclad is a cost-effective, high-performance solution for a 
broad range of interconnect systems, especially high density substrates for IC 
packages and multi-chip modules.  In fiscal 1997 and 1996, the Company sold 
$13.0 million and $15.6 million, respectively, of Novaclad-based flexible 
circuits, primarily for harsh, under-the-hood automotive applications where 
Novaclad's heat tolerance and chemical resistance characteristics provide 
superior performance.

	ViaGrid/ViaArray.  ViaGrid and ViaArray are higher-value-added forms of 
Novaclad with pre-drilled small holes, or vias, measuring down to 1 mil in 
diameter.  ViaGrid is designed to be sold in rolls or sheets to printed 
circuit manufacturers as a base material for the manufacture of high density 
substrates.  Both products are coated with copper and enable the transmission 
of electrical currents between the two sides of the laminate.  The combination 
of thin copper traces and very small vias permits the design of circuits that 
are up to six times more dense than current flexible circuitry technology.  
Because of its adhesiveless character, ViaGrid and ViaArray provide all of the 
benefits of Novaclad.  The combination of these characteristics allow circuit 
fabricators the opportunity to eliminate several costly processing steps in 
the manufacture of printed circuits.  The Company believes These products 
provide solutions for a variety of applications, including high density 
interconnects, IC packages and multi-chip modules.  The Company believes there 
is also an opportunity for rigid printed circuit manufacturers to use ViaGrid 
or ViaArray based circuits as an interlayer in multilayer circuit boards.

	ViaThin.  The Company uses ViaArray in the manufacture of high density 
substrates primarily for IC packages.  Those high density substrates are 
called ViaThin.  The material properties of ViaArray allow for very dense 
circuitry patterns which enable IC designers to improve the processing 
capabilities of ICs by increasing the number of connections to the silicon 
die, while reducing the cost per connection.  ViaThin enhances signal speed 
because it's traces are very smooth and it's dimensional stability is 
maintained.  These features allow the Company's ViaThin to be designed into 
ball grid array, pin grid array, and other high density IC packages.

	The Company's strategy is to target the high density segment of the 
market for IC packaging and multichip module applications where circuit 
densities requirements as small as 1 mil traces and vias can be met using 
ViaThin.  As the market for high density substrates develops, the Company will 
consider licensing the manufacturing process of its high density substrates to 
increase the demand for its ViaGrid product.

	Materials.  The Company's materials products consist of adhesive-based 
tapes and other flexible laminates used in a variety of applications.  
Moisture barrier tape and flat cable tape used in automobile air bag systems.  
Splicing tape is used in the manufacture of commercial and industrial 
sandpaper belts, and thermal insulating blankets are used primarily in the 
aerospace/defense market for satellites.  The Company produces its materials 
using coating, laminating, and vacuum metalizing processes.  Coating involves 
applying chemicals or adhesives to a thin flexible material.  Laminating 
consists of combining two or more materials through applications of heat and 
pressure.  Vacuum metalizing typically involves placing a metal onto a thin 
film, foil, or fabric by evaporation, sputtering, or pattern deposition.  The 
Company's flexible laminates provide extended flexibility, strength, 
conductivity, durability and heat dissipation.  The Company's materials 
provide extended flexibility, strength, conductivity, durability, and heat 
dissipation.  The Company consumes approximately one-half of the material it 
produces in the manufacture of flexible printed circuitry and interconnect 
systems.  In fiscal 1997, external sales of materials accounted for $27.9 
million, or 27%, of the total Company revenue.

	Flexible Interconnects.  The Company manufactures flexible printed 
circuitry and interconnect systems using traditional adhesive-based and 
Novaclad laminates.  The Company's flexible printed circuitry is typically 
manufactured in a roll-to-roll process from polyester or polyimide film to 
which copper is laminated.  The laminate is processed through various imaging, 
etching, and plating processes and then selectively protected with a 
dielectric covering to produce a flexible printed circuit.  Automated screen 
printing and photo imaging processes produce single- and double-sided flexible 
circuits with lines and spaces down to 5 mils (.005 inch) in width.  The 
Company uses its Novaclad laminate to produce high performance flexible 
circuits primarily for demanding under-the-hood automotive applications which 
require greater circuit density, enhanced heat and chemical resistance, and 
dimensional stability.   In fiscal 1997 and 1996, Novaclad-based products 
represented sales of approximately $13.0 million and $15.6 million, 
respectively.

	All of the Company's flexible printed circuits are electronically tested 
prior to shipping.  Additionally, the Company offers value-added processing, 
including surface mount assembly, wave soldering, connector and terminal 
staking, custom folding, stiffening, application of pressure-sensitive 
adhesive and hand soldering, in order to deliver a ready-to-use interconnect 
system to the end customer.  The Company's targets applications where 
increased performance, reduced size and weight, ability to accommodate 
packaging contours or a reduction in the number of assembly steps is desired 
to reduce the customer's overall cost.  Flexible printed circuitry and 
interconnect systems, including Novaclad-based products, accounted for $71.0 
million, or 73.2%, of the Company's net sales for fiscal 1997.

Sales and Customer Support

	The Company's sales and customer support efforts are directed by product 
managers who are responsible for defining target markets and customers, 
strategic product planning and new product introduction.  These product 
managers supervise a sales force of 15 account managers and over 60 engineers, 
technicians and customer support personnel.  The Company employs a team 
approach led by account managers who work extensively with the Company's 
customers at the design stage, seeking to influence product designs and 
applications, particularly in the automotive and emerging datacommunications 
product areas.  The Company believes that its close ties with customers at all 
stages of a project distinguish it from many competitors who manufacture 
products according to customer specifications without providing significant 
design, technical or consulting services.  Account managers also coordinate 
appropriate design, research and development, engineering, order fulfillment 
and other personnel to support customer needs.  To supplement its direct sales 
efforts, the Company uses domestic and international distributors.  The 
cornerstone of the Company's sales and customer support strategy is to provide 
superior customer service, from prompt and efficient technical support to 
rapid processing and delivery of prototype and production orders through its 
electronic data interchange and just-in-time delivery capabilities.

	Automotive Electronics.  In the automotive electronics market, the 
Company has enjoyed increasing sales through its strategy of working very 
closely with its customers beginning at the design stage.  In 1989, the 
Company opened a technical design and sales office in Detroit, Michigan, which 
is currently staffed with 17 engineers, designers and sales personnel in order 
to provide automotive customers with comprehensive support.  In fiscal 1997, 
11.9%, 11.3% and 7.7% of the Company's net sales went to multiple sourcing 
locations of Ford Motor Company, Motorola, Inc., and Molex Corporation, 
respectively.  The Company also provides products, through first tier 
suppliers, to Chrysler and the U.S. operation of Honda and Toyota.

	International.  The Company works with European manufacturers and 
suppliers and has had a sales presence in Europe since February 1992, 
including its current sales office in Frankfurt, Germany.  The Company 
supplements its direct sales efforts with independent manufacturers' 
representatives and distributors in Europe and Asia, principally for flexible 
laminates.  The Company's export sales during fiscal years 1995, 1996 and 1997 
were $11.1 million, $12.0 million, and $15.0 million, respectively.

Manufacturing

	The Company manufactures and assembles its products in Northfield, 
Minnesota, Aberdeen and Britton, South Dakota, and Longmont, Colorado.  The 
Company focuses on quality in its manufacturing efforts, and believes that its 
vertically-integrated manufacturing capabilities enhance its ability to 
control product quality.  The Company has been a qualified supplier to various 
automotive manufacturers for many years and has received ISO 9001 
certification in our Minnesota facilities and ISO 9002 certification in our 
South Dakota facilities.

	The Company uses a continuous roll-to-roll manufacturing process to 
efficiently produce a large volume of high-quality flexible laminates using 
coating, laminating, and vacuum metalizing techniques.  The Company consumes 
approximately one-half of the flexible laminates it produces for the 
manufacture of printed circuitry and interconnect systems.  The Company 
converts flexible laminates into printed circuits by using either photo 
exposing process or screen printing process to image the circuit patterns onto 
flexible laminates.  The laminates then go through various etching and plating 
processes that result in copper patterns remaining on the laminate.  The 
circuits are then protected with a dielectric covering.  The Company processes 
certain of its flexible printed circuitry into interconnect systems.  These 
process capabilities include surface mount assembly, wave soldering, connector 
and terminal staking, custom folding, stiffening, application of pressure-
sensitive adhesive, and hand soldering.  Substantially all of these 
interconnect assembly functions are performed at the Company's facilities in 
Aberdeen and Britton, South Dakota.

	To manufacture its emerging products, the Company constructed a 102,000 
square foot building in Longmont, Colorado.  Manufacturing at the Longmont 
facility includes a series of integrated roll-to-roll processes including via 
generation, metalization, plating, photoimaging, developing, selective 
etching, and electrical testing.  The initial annual production capacity of 
the facility is expected to be approximately 2.0 million square feet of 
Novaclad, approximately 250,000 square feet of ViaGrid, and approximately 
500,000 square feet of ViaThin.  The facility has been designed to allow for 
expansion in increments of approximately 500,000 square feet of finished 
product, consisting of varying amounts of ViaGrid and high density substrates.  
The Company's investment to date in the Longmont facility, including the site, 
building, and equipment purchased or leased by the Company, is approximately 
$58 million.

	In August 1995, the Company entered into various agreements to form a 
joint venture in Jiujiang Jiangxi, China with Jiangxi Changjiang Chemical 
Plant and Hong Kong Wah Hing (China) Development Co., Ltd.  Under the 
agreements, the Company licensed certain technology to the joint venture.  
Providing certain technical support, the Company has received a 20% ownership 
interest in the joint venture and received cash payments totaling $900,000 
upon completion of certain milestones, and a royalty on products sold by the 
joint venture.  The joint venture is being established to manufacture flexible 
adhesive-based laminates and associated cover film tapes in China.  Under the 
terms of the agreements, the joint venture will market these products in 
China, Taiwan, Hong Kong and Macau and the Company will market the products 
produced by the joint venture in all other markets.  The Company  expects 
manufacturing under this joint venture to commence in late fiscal 1998.

Research and Development

	Sheldahl's recent research and development efforts, through its 42-
person research and development team, have focused on opportunities presented 
by the demand for higher density and thinner packaging for electronic devices.  
The Company has also identified within its core technologies other 
opportunities for participation in the trend towards miniaturization within 
the electronics industry and has pursued these opportunities independently and 
through various consortia.

	In fiscal 1994, the ARPA Consortium was organized to develop a high-
density, low-cost multichip module utilizing Novaclad as the base material.  
The ARPA Consortium is comprised of a vertically-integrated team of non-
competing companies, including four systems integrators (Silicon Graphics, 
Inc., Wireless Access, Inc., Hughes Missile Systems Company and Delco 
Electronics), a materials manufacturer (Sheldahl) and an assembly company 
(Jabil Circuit, Inc.).  The ARPA Consortium has achieved various milestones, 
including validation of each of the essential processes for production of the 
Company's high-density substrates as a base material for low-cost multichip 
modules.  In September 1995, ARPA agreed to extend its commitment to the 
consortium for the expansion of development of this technology using the 
Company's Z-Link adhesive or other multilayering technologies.  In addition to 
the ARPA Consortium, the Company also participates in various other consortia, 
including consortia managed by National Semiconductor and formed to develop 
(i) low-cost plastic packaging and (ii) an IC attachment technique for a 
silicon die without using wires, known as a "flip chip".

	In August 1994, Sheldahl acquired a minority ownership interest in 
Sidrabe Joint Stock Company ("Sidrabe"), a newly privatized vacuum 
deposition developmental company located in Riga, Latvia.  Sidrabe 
historically was a developmental agency for the former Soviet Union's military 
and aerospace programs, specializing in the design and production of vacuum 
deposition equipment.  With the Company's ownership position in Sidrabe, the 
Company received worldwide rights to some key elements of Sidrabe technology 
and the Company has access to Sidrabe's scientific and technical personnel 
with extensive product and process expertise.  The Company has also purchased 
certain manufacturing equipment from Sidrabe.

Suppliers

	The Company qualifies strategic suppliers through a Vendor Certification 
Program which limits the number of suppliers to those who provide the Company 
with the best total value and quality.  The Company closely monitors product 
quality and delivery schedules.  During the last five years, the Company has 
not experienced significant shortages of raw materials.  The Company currently 
depends, however, on one supplier for the polyimide film which serves as a 
base for the Company's Novaclad, ViaGrid and high density substrate products.  
This supplier currently manufactures this polyimide film at a single 
manufacturing facility.  In addition, the Company has experienced delays in 
delivery of certain laser via generation equipment currently available from 
only one supplier.  Certain other materials and plating processes used by the 
Company in the manufacture of its products are currently obtained from single 
sources.

Competition

	The Company's business is highly competitive with principal competitive 
factors being product quality, performance, price and service.  The Company 
believes its vertical integration, which allows it to control product quality 
and manufacturing efficiencies better than many of its competitors, is a 
competitive advantage.  Sheldahl's competitors include materials suppliers, 
flexible and rigid circuit manufacturers, as well as electronics manufacturers 
who product their own materials and interconnect systems.  Some of the 
Company's competitors have substantially greater financial and other resources 
than the Company.  The Company's primary competitors with respect to its 
flexible printed circuitry and interconnect systems include Pressac Limited (a 
U.K. company) and Parlex Corp. in the automotive electronics market and Mektec 
Corp., Fujikura Ltd. (a Japanese company) and ADFlex Solutions, Inc. in the 
datacommunications market.  The Company's primary competition for its flexible 
laminate products include Rogers Corporation and GTS Flexible Materials, Ltd. 
(a U.K. company).

	The Company's Novaclad, ViaGrid and high density substrates compete with 
substrates produced through several alternative processes.  These competing 
products include single-sided, polyimide-based, etched copper laminate 
produced using various methods of production by Minnesota Mining and 
Manufacturing, Inc., International Business Machines Corporation and several 
Japanese companies.  The Company believes the production processes required 
for each of these competing substrates, which include copper sputtering, 
manual drilling and traditional etching techniques, are inherently more 
expensive than the Company's method of production and result in products that 
are not as easily utilized as the Company's emerging products in the design 
and production of higher-density IC packages.  The Company's emerging products 
also compete with ceramic packaging products produced by companies such as 
Coors Electronic and Kyocera of Japan, although the Company believes these 
products are more expensive than the Company's substrate products, and with 
resin-based substrates supplied by companies such as produced by Amkor 
Electronics and Tessera, which the Company believes are limited in their 
ability to accommodate increased circuit densities beyond current levels.  The 
Company expects these and other competitors will continue to refine their 
processes or develop new products that will compete on the basis of cost and 
performance with the Company's emerging products.

Backlog

	The Company's backlog consists of those orders for which the Company has 
delivery dates.  Automotive customers typically provide for four to six weeks 
of committed shipments while datacommunications customers generally provide 
for up to eight weeks of committed shipments.  The Company's backlog of 
unshipped orders as of August 29, 1997, and August 30, 1996, was approximately 
$22.1 million and $26.1 million, respectively.  Generally, most orders in 
backlog are shipped during the following three months.  Because of the 
Company's quick turn of orders to work-in-process, the timing of orders, 
delivery intervals, customer and product mix and the possibility of customer 
changes in delivery schedules, the Company's backlog at any particular date 
may not be representative of actual sales for any succeeding period.

Proprietary Technology

	The Company owns three united States patents for Novaclad and the 
processes for making Novaclad and five additional applications are pending.  
Applications are pending for foreign patents on Novaclad in Japan, Canada and 
the European Patent Office.  In addition, the Company has one United States 
patent and one Canadian patent relating to its Z-Link adhesive product and has 
been informed that two additional United States patents relating to Z-Link 
have been allowed.  Federal trademark registrations have been obtained on 
Novacladr, ViaGridr, ViaThinr, Flexbaser, Novaflexr, Novaflex HDrand Z-Linkr.  
Sheldahl also relies on internal security and secrecy measures and on 
confidentiality agreements for protection of trade secrets and proprietary 
know-how.  There can be no assurance that Sheldahl's efforts to protect its 
intellectual property will be effective to prevent misappropriation or that 
others may not independently develop similar technology.  The Company believes 
that it possesses adequate proprietary rights to the technology involved in 
its products and that its products, trademarks and other intellectual property 
rights do not infringe upon the proprietary rights of third parties.

	The Company was named as a defendant in a patent infringement matter 
regarding its Novaclad products which was dismissed for lack of jurisdiction 
in January 1994 and which has not been commenced elsewhere.  There can be no 
assurance that this plaintiff or others will not bring other actions again the 
Company.  The Company is also aware of a patent which may cover certain plated 
through holes of double-sided circuits made of the Company's Novaclad 
materials.  Although no claims have been made against the company under this 
patent, the owner of the patent may attempt to construe the patent broadly 
enough to cover certain Novaclad products manufactured currently or in the 
future by the Company.  The Company believes that prior commercial art and 
conventional technology, including certain patents of the Company, exist which 
would allow the Company to prevail in the event any such claim is made under 
this patent.  Any action commenced by or against the Company could be time 
consuming and expensive and could result in requiring the Company to enter 
into a license agreement or cease manufacture of any products ultimately 
determined to infringe such patent.

Environmental Regulations

	The Company is subject to various federal, state and local environmental 
laws relating to the Company's operations.  The Company's manufacturing and 
assembly facilities are registered with the U.S. Environmental Protection 
Agency and are licensed, where required, by state and local authorities.  The 
Company has agreements with licensed hazardous waste transportation and 
disposal companies for transportation and disposal of its hazardous wastes 
generated at its facilities.  The Longmont facility has been specifically 
designed to reduce water usage in the manufacturing process and employs a 
sophisticated waste treatment system intended to substantially reduce 
discharge streams.  Compliance with federal and state environmental laws and 
regulations did not have a material effect on the Company's capital 
expenditures, earnings or competitive position during fiscal 1997.  Similarly, 
fiscal 1998 capital expenditures to comply with such laws and regulations are 
not expected to be material.  The Company believes it is in material 
compliance with federal and state environmental laws and regulations.

Employees

	As of October 1997, the Company employed approximately 1,129 people in 
the United States and Europe, including 939 in production, 87 in sales, 
marketing, application engineering, and customer support, 42 in research and 
development and 61 in administration.  The production staff consists 
principally of full-time workers employed in the Company's four currently 
operating manufacturing and assembly plants.  In Northfield, Minnesota, 
production workers (approximately 401) are represented by the Union of 
Needletrade, Industrial and Textile Employees, which has been the bargaining 
agent since 1963.  The Company has a one-year collective bargaining agreement 
with the Union which expires in November 1998.  The Company has never 
experienced a work stoppage and believes that its employee relations are good.

Item 2.  Properties
___________________

	The Company owns two manufacturing facilities totaling 305,000 square 
feet and a 20,000 square foot administration and sales support office in 
Northfield, Minnesota.  The Company also owns the 102,000 square foot facility 
in Longmont, Colorado.  The Company leases a 30,000 square foot assembly 
facility in Aberdeen, South Dakota and owns a 30,000 square foot assembly 
facility in Britton, South Dakota.  The Company also leases a 3,000 square 
foot technical sales and design office in Detroit, Michigan.  Management 
believes that all facilities currently in use are generally in good condition, 
well-maintained and adequate for their current operations.  The Company also 
leases a production facility in Irvine, California which is has subleased.

Item 3.  Legal Proceedings
__________________________

	The Company's operations expose it to the risk of certain legal and 
environmental claims in the normal course of business.  The Company believes 
that these matters will not have a material adverse effect on the Company's 
results of operations or financial condition.

Item 4.  Submission of Matters to a Vote of Securities Holders
____________________________

	None

Item 4A.  Executive Officers
____________________________

	The executive officers of the Company are as follows:

Name			                  	Age		Position

James S. Womack         		69		Chairman of the Board and Director

James E. Donaghy	        	63		Chief Executive Officer and Director

Edward L. Lundstrom	      47		President

John V. McManus         		50		Vice President - Finance and Assistant 
                              Secretary

Beverly M. Brumbaugh     	62		Vice President - Human Resources and 
                              Corporate Excellence

Keith L. Casson           58 	Vice President - Micro Products

Gregory D. Closser       	45		Vice President - Interconnect

Michele C. Edwards       	33		Vice President - Supply Chain Operations

William R. Miller       		50		Vice President - Information Systems

Roger D. Quam           		51		Vice President - Materials

Sidney J. Roberts	       	51		 Vice President - Research and Development

Gerald E. Magnuson	       66		Secretary and Director

	James S. Womack joined the Company in 1956 and served as President of 
the Company from 1971 to 1988 and as Chief Executive Officer from 1971 to 
1991.  He became a director of the Company in 1968 and was elected Chairman of 
the Board in 1988.  Mr. Womack is a director of Gemini, Inc.; General 
Securities, Inc.; and Zytec Corp.

	James E. Donaghy joined the Company in 1988 as its President and Chief 
Executive Officer.  In September 1997, he handed off the title of President to 
Ed Lundstrom.  He remains a director of the Company since 1988.  Prior to that 
time, he held various executive-level positions at DuPont Company in 
Wilmington, Delaware.  Mr. Donaghy is a director of Hutchinson Technology, 
Inc.; William Mitchell College of Law; and the Institute of Printed Circuitry.

	Edward L. Lundstrom was named President in September of this year.  
Since joining the Company in 1976 as Corporate Tax Manager, he has held 
various positions with the Company; Executive Vice President, Vice President-
Sales and Marketing, Vice President-Treasurer, and Corporate Controller; Vice 
President-Interconnect; Vice President and Treasurer and President of the 
Sheldahl subsidiary, Symbolic Displays, Inc. (SDI); and Vice President, 
General Manager of the Northfield Circuit Division.  Mr. Lundstrom is a 
director of Research, Inc.

	John V. McManus joined the Company in 1972 and has served as Vice 
President - Finance and Assistant Secretary since 1991.  From 1987 to 1991, he 
served as Corporate Controller.

	Beverly M. Brumbaugh joined the Company in 1961 and has served in 
several capacities since that time, including Director of Human Resources and 
Industrial Relations.  He has been Vice President - Human Resources and 
Corporate Excellence since 1989.  Mr. Brumbaugh is the former chairman of the 
American Electronics Association Minnesota Council for Quality.  He is 
currently a member of the Manufactures Alliance where he serves on both the 
Human Resources and Quality Councils.

	Keith L. Casson joined the Company in 1968 and has served as Vice 
President - Micro Products since September 1996.  He has served as Vice 
President - Research and Development since September 1993, with responsibility 
since September 1995 for deployment of the emerging products in the Longmont 
facility.  Prior to September 1993, he held various positions with the 
Company, including Automotive/Consumer Market Manager, Director of Business 
Development and Director of Interconnect Systems Research and Development.  
Mr. Casson is a member of the Institute of Printed Circuitry, the 
International Micro Electronic and Packaging Society, and the Society of 
Automotive Engineers.

	Gregory D. Closser joined the Company in 1978 and has served as Vice 
President - Flexible Interconnects since September 1995.  From 1983 to 1989, 
he held the position of Quality Director.  From 1989 to 1993, he was the 
General Manager of Interconnect Manufacturing.  From 1993 to 1995 he was Vice 
President - Interconnect Operations.

	Michele Edwards was named to the position of Vice President, Supply 
Chain Operations in September 1997.  She joined Sheldahl in 1989 as a 
Manufacturing Engineer in the Materials Business.

	William R. Miller joined the Company in February 1996 as Corporate 
Director of Information Technology.  Prior to joining the Company, bill was 
Vice President, Telecommunications Development for Norwest Technical Services 
(Norwest Bank).  He also held management posts in telecommunications at 
Control Data Corporation and at the Chesapeake & Potomac Telephone Companies 
of Maryland and Washington, DC.  He was named to his current position, Vice 
President of Information Technology, in January 1997.

	Roger D. Quam joined the Company in 1969 and has served in several 
capacities since that time, including Business Manager of Engineered Products 
and Vice President of Engineered products.  He has served as Vice President - 
Composite Materials since September 1995, previously servicing as Vice 
President - Materials Operations and Aviation Products beginning in 1988. 

	Sidney J. Roberts   joined the Company in 1973 and has held various 
positions with the Company, including Director of Manufacturing and 
Engineering - Materials, Business Director - Novaclad, Manager of Research and 
Development - Materials and Interfacial Engineering, and Technical Director - 
Materials.  He was named to his present position, Vice President of Research 
and Development, in November 1996.  Sid is active in the Institute for 
Interconnecting and Packaging Circuits (IPC), the International Society for 
Hybrid Microelectronics (ISHM), and the American Institute of Aeronautics and 
Astronautics (AIAA), and is a member of the University of Minnesota's 
Mechanical Engineering Advisory Council.  He holds holds two patents and has a 
patent pending for the production of pre-formed vias in multichip module 
substrates.

	Gerald E. Magnuson has served as Secretary of the Company since 1962 and 
a director since 1975.  Mr. Magnuson is Of Counsel to the law firm of 
Lindquist & Vennum P.L.L.P., Minneapolis, Minnesota, and a director of Premium 
Wear, Inc.; Research, Inc.; and Washington Scientific Industries, Inc.
<PAGE>

Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters
_____________________________________

	The Common Stock is listed on the Nasdaq National Market under the 
symbol "SHEL".  The following table sets forth the high and low sales prices 
of the Common Stock for the period indicated, as reported on the Nasdaq 
National Market.
 
	                                   	High         	Low

	Fiscal Year Ended August 30, 1996:
	First Quarter                      	21 1/4      	14 3/4
	Second Quarter                     	23 3/8      	16 1/4
	Third Quarter                      	31 1/8      	18 1/8
	Fourth Quarter                     	28 1/2      	15 7/8

	Fiscal Year Ended August 29, 1997:
	First Quarter                      	19 1/4      	14 7/8
	Second Quarter                     	26 3/4      	18
	Third Quarter                      	24 3/4      	18 1/2
	Fourth Quarter                     	24 1/8      	18

	On November 6, 1997, the last reported sales price of the Common Stock 
was $19.  As of this date, there were approximately 2,000 record holders of 
the Company's Common Stock and an estimated additional 3,000 shareholders who 
held beneficial interests in shares of Common Stock registered in nominee 
names of banks and brokerages houses.

	Pursuant to its current credit agreement, the Company is restricted from 
declaring or paying cash dividends without the consent of the Company's 
lenders.   The Company has never declared or paid any dividends on its Common 
Stock.  The Company currently intends to retain any earnings for use in its 
operations and expansion of its business and therefore does not anticipate 
paying any cash dividends in the foreseeable future.

Item 6.  Selected Financial Data
_________________________________

	The following selected consolidated financial data should be read in 
conjunction with the Company's Consolidated Financial Statements and notes 
thereto included elsewhere herein the "Management's Discussion and Analysis 
of Financial condition and Results of Operations".  The consolidated 
statements of operations data presented below as of and for the fiscal years 
ended September 1, 1995, August 30, 1996 and August 29, 1997, and the 
consolidated balance sheet data as of August 30, 1996 and August 29, 1997,  
have been derived from the Company's Consolidated Financial Statements 
included elsewhere in this report, which have been audited by Arthur Andersen 
LLP, independent public accountants.  The statements of operations data set 
forth below for the years ended August 27, 1993 and September 2, 1994 and the 
balance sheet data set forth below at August 27, 1993, September 2, 1994, and 
September 1, 1995, are derived from audited financial statements not included 
herein.
                                        	Fiscal Years Ended
                                 	(in thousands, except per share data)

                             	Aug. 27,	 Sep. 2,	 Sep. 1,	 Aug. 30, 	Aug. 29,
                               	1993     	1994    	1995	    1996	    1997
                              	______  	______  	______  	______   	______
Statements of Operations Data:
	Net sales	                   $82,102 	$88,346	 $95,216 	$114,120 	$105,266
	Cost of sales                	66,360  	69,273  	74,752   	89,171 	  94,933
                             		______  	______  	______   	______   	______

	Gross profit                 	15,742  	19,073  	20,464   	24,949   	10,333
                             		______  	______  	______  	 ______   	______

	Expenses:
	  Sales and marketing         	7,274   	8,014   	9,090    	9,254    	9,560
	  General and administrative  	4,029   	4,153   	3,895    	5,129    	6,839
	  Research and development	    1,929   	2,366   	2,270    	2,755    	4,705
	  Interest                    	1,023 	    946	     875	      539	    1,298
                             		______  	______  	______   	______   	______

	    Total expenses           	14,255  	15,479  	16,130   	17,677   	22,402
                             		______  	______  	______   	______   	______

	Income (loss) from
	 continuing operations 
	 before provision for 
	 income taxes                 	1,487   	3,594   	4,334    	7,272  	(12,069)

	Provision (benefit)
	 for income taxes	                50	     800	   1,200	    2,500  	 (4,100)
                             		______  	______  	______   	______    	______

	Income (loss) from
	 continuing operations       $	1,437  $ 2,794 	$ 3,134	  $ 4,772	  $(7,969)
                             		======  	======   ======   	======    	======

	Net income (loss)
	 per common share             	$0.29   	$0.52   	$0.45     	$0.55  	$(0.89)
                             		======  	======  	======    	======   	======

	Weighted average common
	 shares and common
	 share equivalents
	 outstanding                  	4,950   	5,418   	6,925     	8,686   	8,967
                             		======  	======  	======    	======  	======

Balance Sheet Data:
	Working capital             	$11,314 	$15,942 	$16,332   	$22,051 	$23,216
	Total assets                 	44,783  	60,320  	94,186   	115,887 	139,367
	Long-term debt, excluding
	  current portion            	11,433   	7,963  	33,864    	21,858  	40,869
	Total shareholders'
	 investment                  	19,448  	36,482  	40,952    	75,337  	82,367

Supplemental Business Unit Data(1) -

Combined Materials and Interconnect:
	Revenues                    	$77,353 	$84,793 	$91,600  	$113,955 	$104,908
	Gross profit                 	14,692	  17,931  	20,231	    28,847	   21,376
	Pretax operating income         	805   	2,743   	4,874	    13,291	    3,400
	Income from core businesses     	778   	2,133   	3,521     	8,721	    2,242

Micro Products:
	Revenues              	     $      -	  $     -	 $     -	 $    165	 $    358
	Gross profit(2)                   	-	      719	   (214)	  (3,898)	 (11,043)
	Pretax operating
	 income (loss)	                    -	      719	   (731)	  (6,019)	 (15,469)
                             		______   	______  	______   	______   	______

	Income (loss)
	 from Micro Products	              -	      559 	  (526)	  (3,949)	 (10,211)
                             		======   	======  	======   	======   	======
____________________

(1)  does not include aviation components
(2)  net of ARPA funding

Item 7.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations
_________________________________________________________________

Profile -

	Sheldahl creates and distributes thin, flexible laminates and their 
derivatives to worldwide markets.  The Company's laminates are of two types:  
adhesive-based tapes and materials, and its patented adhesiveless material, 
Novaclad.  From these materials, Sheldahl fabricates high-value derivative 
products:  single- and double-sided flexible interconnects and assemblies, and 
substrates for silicon chip carriers.

Background -

In 1989, the Company developed a business strategy focused on achieving 
leadership in supplying the automotive electronics market with flexible 
interconnects based on the Company's core materials technologies.  Management 
believed the automotive market provided growth opportunities due to increasing 
electronic content of automobiles as manufacturers focused on enhancing 
vehicle performance while reducing weight and overall vehicle costs.  The 
Company targets specific automotive customers that it has identified as 
leaders in the drive to increase the electronic content of automobiles.  While 
1997 marked the first time in ten years that the Company's sales to automotive 
customers declined, this strategy has been successful.  Since 1989, automotive 
market sales increased from $13.9 million to $71.0 million and represent 67% 
of the Company's revenue.

Concurrent with the Company's strategic shift to focus on the automotive 
electronics market in 1989, Sheldahl began to focus its research and 
development expenditures on new opportunities.  As a result, in 1992 the 
Company patented its Novaclad high-performance adhesiveless flexible laminate.  
The features of Novaclad allow circuitry designers to increase circuit density 
for integrated circuit (IC) packaging and other interconnect solutions.  The 
Company also developed ViaGrid, a higher-value form of Novaclad with 
predrilled small holes (vias) that allow printed circuit manufacturers to 
produce flexible interconnects that are up to six times more dense than 
current technology.  The Company uses ViaGrid to manufacture chip-carrier 
substrates (ViaThin) primarily for IC packages.

In fiscal 1994, a consortium was organized through the Advanced Research 
Projects Agency (ARPA) of the U.S. Department of Commerce to develop a high-
density, low-cost multichip module utilizing Novaclad as the substrate 
material.  The ARPA consortium, comprised of a vertically integrated team of 
non-competing companies, has achieved various milestones, including validation 
of each of the essential processes for production of the Company's chip-
carrier substrates as the base material for low-cost multichip modules.

In June 1994, with the assistance of funding from ARPA, the Company 
established a prototype production facility, and late in calendar year 1994, 
began construction of its new manufacturing facility in Longmont, Colorado, 
for the production of Novaclad-based products in commercial quantities.  The 
Company has experienced a variety of delays, including delays in equipment 
delivery, product specification, full qualification, and in-place assembly 
capacity.  Volume production is expected to begin in fiscal 1998.  During the 
delay, the Company has been working with leading customers, including 
Motorola, Texas Instruments, and ASAT, Inc., in design, manufacture, and 
qualification of both chip-scale and ball-grid array packages.

The adverse financial impact of the production delay at the Micro 
Products facility has been and will continue to be significant.  In 1997, the 
Micro Products operation resulted in a pretax loss of $15.5 million as 
compared with a $6.0 million loss in 1996.  These losses are expected to 
continue until efficient volume production and related sales revenue are 
achieved.

The Company expects to continue to make substantial investments in 
production capabilities to support its strategy of increasing penetration of 
the automotive electronics market and commercializing its Novaclad and chip-
carrier substrate production for the datacommunications market.  During fiscal 
years 1995, 1996, and 1997, the Company made capital expenditures of 
approximately $29.7 million to increase the production capabilities of its 
current operations.  Through fiscal 1997, the Company made capital 
expenditures exceeding $58.1 million in connection with the Company's Longmont 
manufacturing facility.

On September 5, 1995, the Company sold its aviation lighting product 
line to The B.F. Goodrich Company for approximately $2.6 million, enabling the 
Company to focus on its emerging products, flexible interconnects, and 
flexible laminates operations.  The aviation lighting product line generated 
sales of $3.6 million in fiscal year 1995 and was insignificant to the overall 
operations of the Company.

During October 1997, the Company signed a memorandum of understanding 
with longtime technical partner, Sumitomo Bakelite Co., Ltd., Tokyo, Japan.  
This memorandum documents the intention of both parties to enter into a 
cooperative development to produce and sell chip-scale integrated circuit 
packages based on the Company's Novaclad substrates.  If the market for chip-
scale packages develops as anticipated, the Company expects to sell 
significant quantities of ViaThin material to Sumitomo in Japan.  Eventually 
after market demand increases, the Company and Sumitomo intend to form a joint 
venture that will manufacture ViaThin material in Asia for sale to integrated 
circuit manufacturers and assemblers.

Results of Operations -

	Fiscal 1997 reflects two major situations - inventory adjustments and 
strikes in the automotive sector throughout the year - as well as a longer-
than-anticipated qualification cycle in the Company's Micro Products 
operation.  Each event was responsible for about half of the decline in 
earnings in 1997 from those of 1996.

The following table shows the percentage of net sales represented by 
certain line items from the Company's consolidated statements of operations 
for the periods indicated:
                                      	Fiscal Years Ended
                             	August 29,   	August 30,   	September 1,
                               	 1997	         1996	          1995

	Net sales                     	100.0%       	100.0%        	100.0%
	Cost of sales	                  90.2%	        78.1%	         78.5%
                              		______       	______        	______
	Gross profit	                    9.8%       	 21.9%        	 21.5%
                              		______       	______        	______

	Expenses:
	   Sales and marketing          	9.1%	         8.1%	          9.5%
	   General and administrative   	6.5%	         4.5%          	4.1%
	   Research and development     	4.5%	         2.4%	          2.4%
	   Interest	                     1.2%	          .5%	           .9%
                              		______       	______        	______

		Total expenses               	 21.3%       	 15.5%        	 16.9%
                              		______       	______        	______

	Income (loss) before income
	 taxes	                       (11.5%)         	6.4%          	4.6%
	Provision (benefit) for
	 income taxes	                 (3.9%)	         2.2%	          1.3%
                              		______       	______        	______

	Net income (loss)            	 (7.6%)	         4.2%	          3.3%
                             			======       	======        	======

The table below shows, for the periods indicated, the Company's sales to 
various markets (in thousands):

                                         	Fiscal Years Ended

                             	Aug. 29, 1997	 Aug. 30, 1996	 Sep. 1, 1995

                            	Amount   	%	   Amount    	%	   Amount    	%
                            	______	 ____	  ______	  ____	  ______	  _____

Automotive                 	$71,026 	67.5% 	$78,984 	69.2%	 $51,919	 54.5%
Datacom	                     12,529	 11.9%	  11,193  	9.8%  	16,860 	17.7%
Aerospace/Defense	            9,201	  8.7%  	10,585  	9.3%	  12,150 	12.8%
Industrial	                   8,046  	7.6%   	8,843  	7.7%   	8,221  	8.6%
Consumer	                     4,464	  4.3%	   4,515   4.0%	   6,066 	 6.4%
                            	______  	____  	______  	____  	______  	____
Net sales                 	$105,266	100.0%	$114,120	100.0%	 $95,216	 100.0%
                            	======	 ====	   ======	  ====	  ======	  ====

	The Company's net sales decreased $8.9 million, or 7.8%, in fiscal 1997.  
The decrease is reflected in automotive market sales, which were adversely 
affected by inventory adjustments related to last fall's automotive industry 
collective bargaining negotiations.  The impact to the Company was realized by 
above normal shipments in Quarter IV of fiscal 1996 and a sharp reduction in 
shipments in late Quarter I and early Quarter II as inventory levels were 
adjusted.  Additionally, there have been numerous automotive industry work 
stoppages that have impacted the Company's sales of automotive laminate and 
flex circuitry products.  The growth in the automotive market sales for fiscal 
1996 and 1995 was due to the Company's efforts to penetrate the automotive 
market through the use of creatively designed flexible interconnects and 
laminate materials. The Company enjoys a favorable position in targeted 
segments of the automotive market, including modular assembly, engineering 
control, and instrumentation, and has increased sales revenue in that market 
at an average annual compounded rate of over 22% since 1989.  Automotive 
market sales represented 67.5% of Company sales in 1997 compared to 69.2% in 
1996.

	Datacommunications market sales increased $1.3 million, or 12%, from 
$11.2 million in fiscal 1996 to $12.5 million in fiscal 1997.  This was due to 
increased sales of laminate materials and flexible circuit products.  In 
recent years, the Company focused its attention on the automotive market as 
the Company's adhesive based laminates were more suited to automotive 
applications.  However, interconnect systems made with high-density Novaflex, 
originally sold for engine control units in the automotive market meet the 
requirements for computer and telecommunication applications.  Therefore, the 
Company targets significant growth in datacom market from not only Micro 
Products as the Longmont, Colorado, facility begins volume production, but 
also Interconnect as high-density Novaflex is sold to meet the demands of this 
market.

	The Company's sales to the aerospace/defense market decreased $1.4 
million, or 13%, from $10.6 million in fiscal 1996 to $9.2 million in fiscal 
1997.  Lower sales of insulation blankets for the NASA space station program 
as well as reduced sales to commercial satellites account for this decline.  
Increases in 1995 and 1996 were due to an increased demand for multilayer 
insulation blankets for satellites.  Annual fluctuations of demand in this 
market are natural, since production cycles often extend more than one year.  
The aerospace/defense sales reflect the use of the Company's core materials 
technology in vacuum deposition and material handling. 

	Industrial and consumer market sales for 1997 declined slightly, from 
$13.4 million in fiscal 1996 to $12.5 million in fiscal 1997.  1995 sales were 
$14.3 million.  Although Sheldahl has not specifically focused on these 
markets, the Company's laminate materials and flexible interconnect products 
have developed small, well-established market niches for specific 
applications.

	The table below shows, for period indicated, the Company's sales by 
business units (in thousands):

                                         	Fiscal Years Ended
                           	Aug. 29, 1997	  Aug. 30, 1996 	 Sep. 1, 1995

                          	Amount    	%	   Amount	    %	    Amount    	%
                          	______  	____	  ______	  ____	  ______	  ____

Interconnects            	$77,004 	73.2% 	$86,145 	75.6% 	$64,398 	67.6%
Materials                 	45,760 	43.5%	  47,185	 41.3%	  38,628	 40.6%
Micro Products	               358    .3%      165    .1%        -     -%
Aviation components	            -     -% 	      - 	   -%    3,616    3.8%
Intercompany
 eliminations          	 (17,856)	(17.0%)	(19,375)	(17.0%)	(11,426)	(12.0%)
                          	______ 	______	  ______	 ______	  ______	 ______
Net sales               	$105,266 	100.0%	$114,120	 100.0%	 $95,216	 100.0%
                          	====== 	====== 	 ====== 	======	  ======	 ======

	Due to the decline in automotive market sales as previously discussed, 
Interconnect sales declined $9.1 million, or 10.6%, from $86.1 million in 
fiscal 1996 to $77.0 million in fiscal 1997.  The Company's sales growth in 
fiscal 1996 reflects a $21.7 million, or 34%, increase in Interconnect sales.  
Materials sales declined $1.4 million, or 3%, from $47.1 million in fiscal 
1996 to $45.7 million in 1997, reflecting a decline in shipments to the 
Interconnect business.  Micro Products sales totaled $358,000 in fiscal 1997 
and $165,000 in fiscal 1996, reflecting sales of prequalification product. 

	Cost of Sales/Gross Profit.  During fiscal 1997, the Company's gross 
profit declined $14.6 million, or 59%, from $24.9 million in fiscal 1996 to 
$10.3 million in fiscal 1997.  The Company's Micro Products operation 
accounted for $7.1 million of this decline and the Company's other businesses 
accounted for $7.5 million.  Increased factory expenses at the Longmont, 
Colorado, facility accounted for $7.1 million of the decrease in gross profit.  
Depreciation increased $2.8 million and salaries and other operating expenses 
increased $4.3 million as the Micro Products business continued to improve its 
production processes and make ready for full production.  Gross margin for the 
core businesses declined $7.5 million.  Lower sales, unfavorable product mix, 
and higher factory expenses accounted for the change.  Depreciation and other 
equipment-related costs account for the increase in expenses.

	Funding received by the Company from the ARPA consortium is reflected as 
a reduction to cost of sales and totaled $75,000, $1.8 million, and $3.8 
million in fiscal years 1997, 1996, and 1995, respectively.  The awarding of 
these funds was based on the completion of various milestones, including 
process validation for each essential process in the production of chip-
carrier substrates for IC packages using the Company's patented Novaclad 
material.  The Company is not expected to incur any future costs that will be 
reimbursed by ARPA, and the Company had completed its obligations under the 
consortium agreement.

	Sales and Marketing Expenses.  Sales and marketing expenses increased 
$306,000, or 3%, in fiscal 1997 and $164,000, or 2%, in fiscal 1996.  As a 
percentage of net sales, sales and marketing expenses were 9% in fiscal 1997, 
8% in fiscal 1996, and 10% in fiscal 1995.  Staffing increases for the 
interconnect business, as well as professional fees and travel costs 
associated with the Company's joint ventures in China, account for the 1997 
increase in expenses.

	General and Administrative Expenses.  Gross general and administrative 
expenses increased $1.4 million, or 27%, to $6.8 million in fiscal 1997 and 
$836,000, or 18%, to $5.4 million in fiscal 1996.  ARPA credits applied to 
general and administrative expenses were $265,000, and $663,000 in fiscal 
years 1996 and 1995.  In 1997, no ARPA credits were offset against general and 
administrative expenses.  This resulted in net general and administrative 
expenses of $6.8 million, $5.1 million, and $3.9 million in fiscal years 1997, 
1996, and 1995, respectively.

	The table below shows, for the periods indicated, the Company's general 
and administrative expenses (in thousands):
 
	                                    Fiscal Years Ended
                         	August 29,	    August 30,	    September 1,
                            	1997          	1996           	1995
                            	____          	____           	____

	Gross expense              $6,839	        $5,394	         $4,558
	ARPA funding	                   -	         (265)	          (663)
                          		______        	______         	______
	Net expense               	$6,839        	$5,129         	$3,895
                          		======        	======         	======
	Percent of sales            	6.5%          	4.5%	           4.1%

	In 1997, an increase in general and administrative expenses was due to 
unfavorable currency fluctuations, increased staffing, and related 
expenditures working to enhance the Company's information technology.  Fiscal 
1996 expenses reflect increases in professional services, miscellaneous 
employee benefits, and incentive compensation expense.

	Increases in the Company's general and administrative expenses are 
expected to continue for two more years.  The Company has committed 
significant resources to completely renewing its information technology 
systems, converting from mainframe technologies to open-architecture 
client/server technologies.  This strategic change is being driven by 
anticipated gains from information technology improvements needed to manage 
the significant growth that lies just ahead.  The Company is aware of computer 
programming problems associated with the "Year 2000" and has selected to 
install "Year 2000" compliant systems.  Therefore the Company will not incur 
any significant additional costs related to the "Year 2000" problem 
associated with programming codes existing in obsolete computer systems.

	Research and Development Expenses.  Gross research and development 
expenses increased $1.2 million, or 30%, in fiscal 1997 to $5.2 million.  This 
was on top of a $1.1 million, or 39%, increase in fiscal 1996.  ARPA credits 
applied to research and development expenses were $509,000, $1.3 million, and 
$611,000 in fiscal years 1997, 1996, and 1995.  This resulted in net research 
and development expenses of $4.7 million, $2.8 million, and $2.3 million in 
fiscal years 1997, 1996, and 1995, respectively.  

	The table below shows, for the periods indicated, the Company's research 
and development expenses (in thousands):

                                	Fiscal Years Ended
                      	August 29,	   August 30,	   September 1,
                         	1997         	1996	         1995
                        	 ____	         ____	         ____

	Gross expense          	$5,214       	$4,010	       $2,881
	ARPA funding	            (509)	      (1,255)	        (611)
                       		______	       ______       	______
	Net expense            	$4,705       	$2,755       	$2,270
                       		======       	======	       ======
	Percent of sales         	4.5%	         2.4%         	2.4%

	The increase in gross research and development expenses in these periods 
was due to additional staffing, material testing, travel, and consulting and 
professional costs supporting the start-up of the Company's Micro Products 
business and related ARPA consortium milestones.  No additional ARPA funding 
is expected because consortium objectives have been met.  Also, the Company 
does expect its research and development expenses to level off in fiscal 1998 
since resources supporting Micro Products are now in place.

	Interest Expense.  Gross interest expense increased to $3.0 million in 
fiscal 1997 from $2.4 million in fiscal 1996, and $2.1 million in fiscal 1995, 
as the Company increased borrowings to support capital expenditures.

	The following shows a breakdown of interest expense for the fiscal years 
indicated (in thousands):

                                    	Fiscal Years Ended
                           	August 29,   	August 30,   	September 1,
                              	1997         	1996          	1995
                              	____	         ____	          ____

	Gross interest              	$3,033       	$2,388        	$2,090
	Capitalized interest	       (1,735)	      (1,605)       	(1,215)
	Investment income	                -	        (244)     	        -
                            		______	       ______	        ______
	Net expense                 	$1,298       	$  539        	$  875
                            		======	       ======	        ======
	Percent of sales              	1.2%	          .5%           	.9%

	Capitalized interest increased to $1.7 million in fiscal 1997 from $1.6 
million in fiscal 1996 and $1.2 million in fiscal 1995. On November 21, 1995, 
the Company completed a secondary public offering of common stock from which 
it received net proceeds of $29.0 million.  The net proceeds were used to 
reduce outstanding indebtedness, with the remainder invested in high-grade, 
short-term interest-bearing debt securities resulting in investment income of 
$244,000 in fiscal 1996.

	Income Taxes.  The Company's effective tax rate was 34%, 34%, and 28% 
for fiscal years 1997, 1996, and 1995, respectively.  The increase in 
effective tax rate resulted from the elimination of the research and 
development tax credits from July 1995 through June 1996 and lower foreign 
sales corporation (FSC) tax benefits.  In 1995, these rates differed from the 
federal statutory rate primarily because of state income taxes, benefits from 
research and development credits, and FSC benefits.

Liquidity and Capital Resources -

	Net working capital increased $892,000 in fiscal 1997, resulting in a 
current ratio of 2.8.  This compares with a current ratio of 2.6 in fiscal 
1996.  Net capital expenditures in fiscal 1997, 1996, and 1995 were $30.7 
million, $24.9 million, and $32.2 million, respectively, of which $58 million 
was for building and equipping the new Longmont manufacturing facility.  The 
remaining capital expenditures were used to expand manufacturing capacity in 
the Company's laminate materials and flexible interconnect operations as well 
as to improve corporate information systems.  Over the past three fiscal 
years, the Company has financed its capital expenditures through equity 
proceeds of $32 million from public offerings of common stock and stock option 
exercises, $14.3 million from preferred stock, debt financing of $5.5 million, 
and cash flow from operations of $14.9 million.  The Company expects capital 
expenditures in fiscal 1998 to be approximately $30 million.  The Company 
believes that its cash flow from operations, funds available under its current 
revolving credit agreement, and additional preferred stock proceeds will be 
sufficient to meet its operating and investment needs through fiscal 1998.

	During fiscal 1997, the Company had a $35.0 million revolving credit 
agreement, secured by the Company's inventories, accounts receivable, real 
estate, and equipment.  Commitment fees are charged at 0.25% of the unused 
portion of the line of credit.  Interest accrues at rates based on the prime 
or LIBOR rates.  During fiscal 1997, the weighted average interest rate under 
revolving credit agreements was 8.4%.  As of August 29, 1997, borrowings were 
$32.5 million at a weighted average interest rate of 8.42% and $2.5 million 
was unused and available.  The revolving credit agreement expires December 31, 
1998.

	During fiscal 1997, the Company obtained a separate revolving note for 
up to $12.0 million from the Company's lenders.  Except for expiring on 
December 31, 1997, all terms and conditions of this "extended" facility are 
the same as those of the primary revolving facility.  No borrowings were 
outstanding under this extended facility as of August 29, 1997, and $12.0 
million was available.  During fiscal 1997, maximum borrowings under both 
notes were $44.0 million.

Preferred Stock -

	On August 28, 1997, the Company entered into an agreement with five 
qualified investors for the issuance of $30 million of 5% cumulative 
convertible preferred stock.  	As of August 29, 1997, the Company had issued 
15,000 shares of Series B cumulative convertible preferred stock with a stated 
value of $1,000 per share for a total of $15 million.  	The Company has an 
option to issue 15,000 additional shares of cumulative convertible preferred 
stock (Series C) for an additional $15 million.  	Both series of preferred 
stock are convertible to common stock and carry a 5% cumulative dividend, 
payable upon conversion and payable in common stock or cash, at the Company's 
option.  The preferred stock conversion price is the lower of 110% of the 
five-day average closing price of the Company's common stock preceding the 
issuance of the preferred shares ($25.34), or the average of the lowest 
consecutive five-day closing price on the common stock in the 30-day period 
immediately prior to conversion. 	The maximum conversion price on the Series C 
preferred stock will be computed at the closing of the second tranche.  
Holders of the preferred stock may convert to common stock of the Company at 
any time, subject to certain limitations. Under certain circumstances, the 
Company may require the holders to convert to common stock.  Under certain 
circumstances, the Company may elect to redeem the preferred stock.  	Along 
with the Series B preferred stock, the investors received warrants to purchase 
67,812 additional common shares at $27.65 per share.  These warrants expire on 
August 27, 2000.

Financial Derivatives -

	The Company has foreign currency risks from certain international sales.  
Major contracts have "risk-sharing" arrangements with the customer, allowing 
repricing in the event of long-term and/or significant foreign currency 
fluctuations.

	To deal with short-term fluctuations, the Company will use a variety of 
hedging techniques, including financial derivatives, to prudently reduce, but 
not eliminate, its exposure to foreign currency fluctuations. The Company 
expects its foreign currency exposure to increase during fiscal 1998 and may 
increase its hedging activities accordingly.

New Accounting Pronouncements -

	In February 1997, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards No. 128, "Earnings per Share" 
(SFAS 128).  SFAS 128 changes the standards for computing and presenting 
earnings per share (EPS) and supersedes Accounting Principles Board Opinion 
No. 15, "Earnings per Share."  SFAS 128 simplifies the standards for 
computing earnings per share and replaces the presentation of primary EPS with 
a presentation of basic EPS.  It also requires dual presentation of basic and 
diluted EPS on the face of the income statement for all entities with complex 
capital structures and requires a reconciliation of the numerator and 
denominator of the basic EPS computation to the numerator and denominator of 
the diluted EPS computation.  SFAS 128 is effective for financial statements 
issued for periods ending after December 15, 1997, including interim periods; 
earlier application is not permitted.  This statement requires restatement of 
all prior-period EPS data presented.  The Company will adopt SFAS 128 
beginning in the second quarter of fiscal 1998.

	Following is the pro forma effect of adoption of SFAS 128 on the 
Company's earnings per share:

                                   	Fiscal Years Ended
                         	August 29,   	August 30,   	September 1,
                            	1997	         1996	          1995
	                            ____         	____	          ____
 
	Primary EPS               	$(.89)        	$ .55	         $ .45
	Effect of SFAS 128	             -	          .02	           .02
                          		______       	______	        ______
	Basic EPS                 	$(.89)        	$ .57	         $ .47
                          		======	       ======	        ======

	Fully diluted EPS         	$(.89)	        $ .55	         $ .45
	Effect of SFAS 128	             -	            -	             -
                          		______	       ______	        ______
	Diluted EPS               	$(.89)	        $ .55	         $ .45
                          		======       	======	        ======

	During 1995, the FASB issued Statement of Financial Accounting Standards 
No. 123, "Accounting for Stock-Based Compensation" (SFAS 123), which defines 
a fair value based method of accounting for employee stock options and similar 
equity instruments and encourages all entities to adopt that method of 
accounting for all of their employee stock compensation plans.  However, it 
also allows an entity to continue to measure compensation cost for those plans 
using the method of accounting prescribed by Accounting Principles Board 
Opinion No. 25 (APB 25).  Entities electing to remain with the accounting in 
APB 25 must make pro forma disclosures of net income and, if presented, 
earnings per share, as if the fair value based method of accounting defined in 
SFAS 123 had been adopted.

	The Company has elected to account for its stock-based compensation 
plans under APB 25 and the pro forma disclosures are contained in Footnote 5 
to the financial statements.

Cautionary Statement -

	Statements included in this management's discussion and analysis of 
financial condition and results of operations, in the letter to shareholders, 
elsewhere in this Form 10-K, in the Company's annual report, and in future 
filings by the Company with the Securities and Exchange Commission, in the 
Company's press releases, and oral statements made with the approval of an 
authorized executive officer that are not historical, or current facts are 
"forward-looking statements" made pursuant to the safe harbor provisions of 
the Private Securities Litigation Reform Act of 1995.  Certain risks and 
uncertainties could cause actual results to differ materially from historical 
earnings and those presently anticipated or projected.  The Company wishes to 
caution readers not to place undue reliance on any such forward-looking 
statements, which speak only as of the date made.  The following important 
factors, among others, in some cases have affected and in the future could 
affect the Company's actual financial performance and cause it to differ 
materially from that expressed in any forward-looking statement:  (i) the 
Company's ability to begin volume production at its Micro Products facility is 
dependent upon final qualification by the Company's customers and, in some 
cases, their customers, of ViaThin as well as the ability of its production 
equipment to produce sufficient quantities of product at acceptable quality 
levels; (ii) delays in achieving full volume production at the Micro Products 
facility will have a material adverse impact on the Company's results of 
operations; (iii) a general downturn in the automotive market, the Company's 
principal market, could have a material adverse effect on the demand for the 
electronic components supplied by the Company to its customers; (iv) the 
company's ability to continue to make significant capital expenditures for 
equipment, expansion of operations, and research and development is dependent 
upon funds generated from operations and the availability of capital from 
other sources; and (v) the extremely competitive conditions that currently 
exist in the automotive and datacommunications markets are expected to 
continue, including development of new technologies, the introduction of new 
products, and the reduction of prices.  The foregoing list should not be 
construed as exhaustive and the company disclaims any obligation subsequently 
to revise any forward-looking statements to reflect the events or 
circumstances after the date of such statements or to reflect the occurrence 
of anticipated or unanticipated events.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
________________________________________________

	No applicable.

Item 8.  Financial Statements and Supplementary Data
_________________________________________________

	The Consolidated Financial Statements are listed under Item 14 of this 
report.  Unaudited quarterly financial data for fiscal 1996 and 1997 is set 
forth in Note 11 to the Consolidated Financial Statements included with this 
report.

Item 9.  Changes in and Disagreements with Accountants
_________________________________________________

	None
<PAGE>
PART III

Pursuant to General Instruction G(3) Registrant omits Part III, Items 10 
(Directors and Executive Officers of Registrant), 11 (Executive Compensation), 
12 (Security Ownership of Certain Beneficial Owners and Management) and 13 
(Certain Relationships and Related Transactions), except that portion of Item 
10 relating to Executive Officers of the Registrant, which is set forth in 
Part I of this report as a definitive proxy statement will be filed with the 
Commission pursuant to Regulation 14(a) within 120 days after August 29, 1997, 
and such information required by such items is incorporated herein by 
reference from the proxy statement.
<PAGE>

PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
____________________________________________________


(a)	Documents filed as a part of the report:
                                                             	Form 10-K
                                                           	Page Reference
1.  Consolidated Financial Statements

	Index to Consolidated Financial Statements		                  		F-1

	Report of Independent Public Accountans	                        F-2

	Consolidated Statements of Operations for the Fiscal
	Years Ended August 29, 1997, August 30, 1996, and 
	September 1, 1995                                              	F-3

	Consolidated Balance Sheets as of August 29, 1997,
	and August 30, 1996                                            	F-4

	Consolidated Statements of Changes in Shareholders' 
	Investment for the Fiscal Years August 29, 1997, 
	August 30, 1996, and September 1, 1995	                         F-5

	Consolidated Statements of Cash Flows for the Fiscal
	Years Ended August 30, 1996, September 1, 1995 and 
	September 2, 1994                                              	F-6

	Notes to Consolidated Financial Statements                     	F-7

2.	Consolidated Financial Statement Schedules
                                                           		Form 10-K
                                                   Description	Page Reference

	Schedule II - Valuation and Qualifying Accounts               	S-1

(b)	Reports on Form 8-K

	Form 8-K filed September 10, 1997, reporting Item 5 (sale of 
preferred stock).

(c)	Exhibits and Exhibit Index

Exhibit No.	Description
___________	______________

3.1	        Amended and Restated Articles of Incorporation, incorporated 
           	by reference from exhibit 3.1 of the Registrant's Form 10-Q 
           	for the quarter ended December 2, 1994.

3.2       	 Bylaws, as amended, incorporated by reference from Exhibit 3.2 
           	of the Registrant's Registration Statement on form S-2 (File 
           	No. 33-79266).

4.1        	Stock Purchase Agreement Relating to Purchase of Sheldahl 
           	Stock dated March 12, 1987 between the Registrant and Sumitomo 
           	Bakelite Co., Ltd., as amended through January 9, 1991, 
           	incorporated by reference from Exhibit C(4) of Registrant's 
           	Form 8-K filed January 22, 1991.

4.2        	Amendment No. 4 to Stock Purchase Agreement Relating to 
           	Purchase of Sheldahl Stock dated January 3, 1994, incorporated 
           	by reference from Exhibit 4.2 of the Registrant's Registration 
           	Statement on Form S-2 (File No. 33-79266).

4.3        	Rights Agreement dated as of June 16, 1996 between the Company 
           	and Norwest Bank Minnesota, N.A., is incorporated by reference 
           	to Exhibit 1 to the Company's Form 8-A dated June 20, 1996.

4.4        	Convertible Preferred Stock Purchase Agreement dated August 
           	27, 1997, among the Registrant and Southbrook International 
           	investments, Ltd., HBK Cayman LP, HBK Offshore Fund Ltd., and 
           	Brown Simpson Strategic Growth Fund LP, incorporated by 
           	reference from Exhibit 4.1 of the Registrant's
           	Form 8-K filed September 10, 1997.

4.5        	Certificate of Designation, Preferences and Rights of Series B 
           	Convertible Preferred Stock dated August 27, 1997, 
           	incorporated by reference from Exhibit 4.2 of the Registrant's 
           	Form 8-K filed September 10, 1997.

4.6        	Form of Warrant dated August 25, 1997, incorporated by 
           	reference from Exhibit 4.3 of the Registrant's Form 8-K filed 
           	September 10, 1997.

4.7        	Registration Rights Agreement dated August 27, 1997, among the 
           	Registrant and Southbrook International investments, Ltd., HBK 
           	Cayman LP, HBK Offshore Fund Ltd., and Brown Simpson Strategic 
           	Growth Fund LP, incorporated by reference from Exhibit 4.4 of 
           	the Registrant's Form 8-K filed September 10, 1997.

10.1       	1987 Stock Option Plan, incorporated by reference from Exhibit 
            10.1 of the Registrant's Form 10-K for the fiscal year ended 
           	August 27, 1993.

10.2	       1994 Stock Option Plan, as amended, incorporated by reference 
           	from Exhibit 4.1 of the Registrant's Form S-8 dated September 
           	9, 1997 (File No. 333-36267).

10.3	       Consulting Agreement dated August 17, 1988 between James S. 
           	Womack and Sheldahl, Inc. incorporated by reference from 
           	Exhibit 10.2 of the Registrant's Form 10-K for the fiscal year 
           	ended August 27, 1993.

10.4	       Form of Employment (change of control) Agreement for Executive 
           	Officers of the Registrant, incorporated by reference from 
           	Exhibit 10.4 of the Registrant's Form 10-K for the fiscal year 
           	ended August 30, 1996.

10.5       	Employment (change of control) Agreement between James E. 
           	Donaghy and the Registrant dated March 1, 1988, as amended 
           	August 21, 1996, incorporated by reference from Exhibit 10.5 
           	of the Registrant's Form 10-K for the fiscal year ended August 
           	30, 1996.

10.6	       Sales Agreement Relating to Japanese Sales dated March 12, 
           	1987 between the Registrant and Sumitomo Bakelite Co., Ltd., 
           	incorporated by reference from Exhibit C(2) of the 
           	registrant's Form 8-K filed March 25, 1987.

10.7	       Sales Agreement Relating to United States Sales dated March 
           	12, 1987 between the Registrant and Sumitomo Bakelite Co., 
           	Ltd., incorporated by reference from Exhibit C(3) of the 
           	Registrant's Form 8-K filed March 25, 1987.

10.8	       Amendment Number One to Sales Agreement Relating to Japanese 
           	Sales dated January 9, 1991 between the Registrant and 
           	Sumitomo Bakelite Co., Ltd., incorporated by reference from 
           	Exhibit C(2) of the Registrant's Form 8-K filed January 22, 
           	1991.

10.9       	Amendment Number One to Sales Agreement Relating to United 
           	States Sales dated January 9, 1991 between Sheldahl, Inc. and 
           	Sumitomo Bakelite Co., Ltd., incorporated by reference from 
           	Exhibit C(3) of the Registrant's Form 8-K filed January 22, 
           	1991.

10.10      	Amended and Restated Cross License Agreement dated November 1, 
           	1993 between the Registrant and Sumitomo Bakelite Co., Ltd. 
           	incorporated by reference from Exhibit 10.5 of the 
           	Registrant's Form 10-K for the fiscal year ended September 2, 
           	1994.

10.11	      Lease dated June 15, 1989 between Aberdeen Development 
           	Corporation and the Registrant, incorporated by reference from 
           	Exhibit 10.13 of the Registrant's Form 10-K for the fiscal 
           	year ended August 27, 1993.

10.13	      Amended and Restated Credit and Security Agreement dated 
           	November 24, 1993 among the Registrant, Norwest Bank 
           	Minnesota, N.A., and Harris Trust and Savings Bank, 
           	incorporated by reference from Exhibit 4.1 of the Registrant's 
            Form 10-K for the fiscal year ended August 27, 1993.

10.14	      Second Amendment to Amended and Restated Credit and Security 
           	Agreement dated May 12, 1994 among the Registrant, Norwest 
           	Bank Minnesota, N.A., Harris Trust and Savings Bank, 
           	incorporated by reference from Exhibit 10.1 of the 
           	Registrant's Form 10-Q for the second quarter ended March 3, 
           	1995.

10.15      	Third Amendment to Amended and Restated Credit and Security 
           	Agreement dated January 24, 1995 among the Registrant, Norwest 
           	Bank Minnesota, N.A., Harris Trust and Savings Bank, and NBD 
           	Bank, N.A., incorporated by reference from Exhibit 10.2 of the 
           	Registrant's Form 10-Q for the quarter ended March 3, 1995.

10.16      	Loan Authorization dated October 1, 1994 between South Dakota 
           	Board of Economic Development Registrant, incorporated by 
           	reference from Exhibit 10.1 of the Registrant's Form 10-Q for 
           	the quarter ended February 25, 1994.

10.17	      Agreement Relating to Employment dated October 1, 1994 between 
           	the South Dakota Board of Economic Development and the 
           	Registrant, incorporated by reference from Exhibit 10.2 of the 
           	Registrant's Form 10-Q for the quarter ended February 25, 
           	1994.

10.18      	Promissory Note dated October 4, 1993 due to the South Dakota 
           	Board of Economic Development, incorporated by reference from 
           	Exhibit 10.3 of the Registrant's Form 10-Q for the quarter 
           	ended February 25, 1994.

10.19      	Note Purchase Agreement dated as of August 31, 1995 between 
           	the Registrant and Northern Life Insurance Company, 
           	incorporated by reference to Exhibit 10.19 to Registrant's 
           	Form 10-K for the fiscal year ended September 1, 1995.
 
10.20      	Agreement dated January 10, 1994 between the MCM-L Consortium 
           	and the Advanced Projects Research Agency, incorporated by 
           	reference from Exhibit 10.4 of the Registrant's Form 10-Q for 
           	the quarter ended February 25, 1994.

10.21      	Articles of Collaboration dated November 30, 1993 for the MCM-
           	L Consortium, incorporated by reference from Exhibit 10.5 of 
           	the Registrant's Form 10-Q for the quarter ended February 25, 
           	1994.

10.22	      Joint Marketing Agreement dated June 14, 1995 between the 
           	Registrant and Mentor Graphics Corporation incorporated by 
           	reference from Exhibit 10.22 of the Registrant's Form 10-K for 
           	the fiscal year ended September 1, 1995.

10.23	      Agreement relating to Joint Venture dated August 1, 1995 
           	between Registrant, Jiangxi Changjiang Chemical Plant, Hong 
           	Kong Wah Hing (China) Development Co., Ltd. and Jiujiang Flex 
            Co., Ltd. incorporated by reference from Exhibit 10.23 of the 
           	Registrant's Form 10-K for the fiscal year ended September 1, 
           	1995.

10.24	      Agreement relating to payments dated August 1, 1995 between 
           	Registrant and Jiangxi Changjiang Chemical Plant, Hong Kong 
           	Wah Hing (China) Development Co., Ltd. and Jiujiang Flex Co., 
           	Ltd. incorporated by reference from Exhibit 10.24 of the 
           	Registrant's Form 10-K for the fiscal year ended September 1, 
           	1995.

10.25       Manufacturing Agreement dated August 1, 1995 between 
           	Registrant and Jiujiang Flex Co., Ltd. incorporated by 
           	reference from Exhibit 10.25 of the Registrant's Form 10-K for 
           	the fiscal year ended September 1, 1995.

10.26	      Marketing and License Agreement dated August 1, 1995 between 
           	Registrant and Jiujiang Flex Co., Ltd. incorporated by 
           	reference from Exhibit 10.26 of the Registrant's Form 10-K for 
           	the fiscal year ended September 1, 1995.

10.27      	Technology Development Agreement dated August 15, 1995 between 
           	Low Cost Flip Chip Consortium and the Advanced Projects 
            Research Agency incorporated by reference from Exhibit 10.27 
           	of the Registrant's Form 10-K for the fiscal year ended 
           	September 1, 1995.

10.28	      Articles of Collaboration dated July 10, 1995 for the Low Cost 
           	Flip Chip Consortium incorporated by reference from Exhibit 
           	10.28 of the Registrant's Form 10-K for the fiscal year ended 
           	September 1, 1995.

10.29      	Technology Development Agreement dated March 23, 1995 between 
           	Plastic Packaging Consortium and the Advanced Projects 
           	Research Agency incorporated by reference from Exhibit 10.29 
           	of the Registrant's Form 10-K for the fiscal year ended 
           	September 1, 1995.

10.30	      Articles of Collaboration dated March 17, 1995 for the Plastic 
           	Packaging Consortium incorporated by reference from Exhibit 
           	10.30 of the Registrant's Form 10-K for the fiscal year ended 
           	September 1, 1995.

10.31      	License Agreement dated June 20, 1994 between Sidrabe and 
           	Registrant incorporated by reference from Exhibit 10.31 of the 
           	Registrant's Form 10-K for the fiscal year ended September 1, 
           	1995.

10.32      	Amendment One to License Agreement dated September 14, 1994 
           	between Sidrabe and Registrant incorporated by reference from 
           	Exhibit 10.32 of the Registrant's Form 10-K for the fiscal 
           	year ended September 1, 1995.

10.33      	Fourth Amendment to Amended and Restated Credit and Security 
            Agreement dated January 29, 1996, among the Registrant, 
           	Norwest Bank Minnesota, N.A., Harris Trust and Savings Bank, 
           	and NBD Bank, N.A., incorporated by reference from Exhibit 
           	10.2 of the Registrant's Form 10-Q for the quarter ended March 
           	3, 1995.

10.34	      Fifth Amendment to Amended and Restated Credit and Security 
           	Agreement dated March 1, 1996, among the Registrant, Norwest 
           	Bank Minnesota, N.A., Harris Trust and Savings Bank, and NBD 
           	Bank, N.A., incorporated by reference from Exhibit 10.2 of the 
           	Registrant's Form 10-Q for the quarter ended March 3, 1995.

10.35	      Sixth Amendment to Amended and Restated Credit and Security 
           	Agreement dated November 1, 1996, among the Registrant, 
           	Norwest Bank Minnesota, N.A., Harris Trust and Savings Bank, 
           	and NBD Bank, N.A., incorporated by reference from Exhibit 
           	10.2 of the Registrant's Form 10-Q for the quarter ended March 
           	3, 1995.

10.36	      Seventh Amendment to Amended and Restated Credit and Security 
           	Agreement dated April 4, 1997, among the Registrant, Norwest 
           	Bank Minnesota, N.A., Harris Trust and Savings Bank, and NBD 
           	Bank, N.A., incorporated by reference from Exhibit 10.2 of the 
           	Registrant's Form 10-Q for the quarter ended March 3, 1995.

11	         Statement Regarding Computation of Per Share Earnings.

22	         Subsidiary of Registrant.

23 	        Consent of Independent Public Accountants.

27	         Financial Data Schedule
<PAGE>

SIGNATURES

	Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

Dated:  November 10, 1997	SHELDAHL, INC.

		By:/s/James E. Donaghy
			James E. Donaghy 
			Chief Executive Officer

		By:/s/Edward L. Lundstrom
			Edward L. Lundstrom 
			President

	Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
Registrant on November 5, 1996 and in the capacities indicated.

(Power of Attorney)

	Each person whose signature appears below constitutes and appoints James 
E. Donaghy and John V. McManus as such person's true and lawful attorneys-in-
fact and agents, each acting alone, with full power of substitution and 
resubmission, for such person and in such person's name, place and stead, in 
any and all capacities, to sign any of all amendments to this Annual Report on 
Form 10-K and to file the same, with all exhibits thereto, and other documents 
in connection therewith, with the Securities and Exchange Commission, granting 
unto said attorneys-in-fact and agents, each acting alone, full power and 
authority to do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all intents and 
purposes as such person might or could do in person, hereby ratifying and 
confirming all said attorneys-in-fact an agents, each acting alone, or such 
person's substitute or substitutes may lawfully do or cause to be done by 
virtue thereof.

By	/s/James S. Womack	                 Chairman of the Board and Director
	James S. Womack

By	/s/James E. Donaghy	                Chief Executive Officer and 		
	James E. Donaghy	                     Director
                                      	(principal executive officer)

By	/s/Edward L. Lundstrom	             President
	Edward L. Lundstrom		

By	/s/John V. McManus	                 Vice President - Finance
	John V. McManus                       (principal financial and 		
                                     		accounting officer)

By	/s/John G. Kassakian	               Director
	John G. Kassakian

By	/s/Gerald E. Magnuson	              Director
	Gerald E. Magnuson

By	/s/William B. Miller	               Director
	William B. Miller

By	/s/Kenneth J. Roering	              Director
	Kenneth J. Roering

By	/s/Richard S. Wilcox	               Director
	Richard S. Wilcox

By	/s/Beekman Winthrop	                Director
	Beekman Winthrop
<PAGE>

Index to Consolidated Financial Statements


Report of Independent Public Accountants                          	F-2

Consolidated Balance Sheets as of August 29, 1997, and 
August 30, 1996                                                   	F-3

Consolidated Statements of Operations for the Fiscal Years 
Ended August 29, 1997, August 30, 1996, and September 1, 1995	     F-4

Consolidated Statements of Changes in Shareholders' Investment 
for the Fiscal Years Ended August 29, 1997, August 30, 1996, 
and September 1, 1995	                                             F-5

Consolidated Statements of Cash Flows for the Fiscal Years 
Ended August 29, 1997, August 30, 1996, and September 1, 1995     	F-6

Notes to Consolidated Financial Statements	                        F-7

F-1
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of Sheldahl, Inc.:

	We have audited the accompanying consolidated balance sheets of 
Sheldahl, Inc. (a Minnesota corporation) and Subsidiary as of August 29, 1997, 
and August 30, 1996, and the related consolidated statements of operations, 
changes in shareholders' investment and cash flows for each of the three 
fiscal years in the period ended August 29, 1997.  These financial statements 
are the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audit.

	We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant  
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

	In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Sheldahl, Inc. and 
Subsidiary as of August 29, 1997, and August 30, 1996, and the results of 
their operations and their cash flows for each of the three fiscal years in 
the period ended August 29, 1997, in conformity with generally accepted 
accounting principles.

	Our audit was made for the purpose of forming an opinion on the basic 
consolidated financial statements taken as a whole.  The schedule listed in 
the index to consolidated financial statements is presented for purposes of 
complying with the Securities and Exchange Commission's rules and is not part 
of the basic financial statements.  This schedule has been subjected to the 
auditing procedures applied in the audit of the basic financial statements 
and, in our opinion, fairly states in all material respects the financial data 
required to be set forth therein in relation to the basic financial statements 
taken as a whole.
                                     								ARTHUR ANDERSEN LLP

Minneapolis, Minnesota
  November 19, 1997

F-2
<PAGE>

Sheldahl, Inc. and Subsidiary
Consolidated Balance Sheets
(in thousands, except share and per share data)
Assets
                                          	August 29,	     August 30,
                                             	1997	           1996

Current assets:
	Cash and cash equivalents                	$   5,567        	$  904
	Accounts receivable, net of allowances
		of $225 in 1997 and $244 in 1996	           15,880        	21,091
	Inventories                                 	13,078        	11,525
	Deferred taxes                                 	765         	1,660
	Prepaid expenses and other current assets	      406	           390
                                           			______	        ______
		Total current assets                      	 35,696	        35,570
                                           			______	        ______

Plant and equipment:
	Land and buildings	                          26,467        	24,718
	Machinery and equipment                    	112,071        	64,754
	Construction in progress                    	19,303        	37,650
	Accumulated depreciation                 	 (57,036)	      (47,630)
                                           			______        	______

		Net plant and equipment                  	 100,805     	   79,492
                                           			______        	______

Deferred taxes	                                2,187	             -
                                           			______        	______

Other assets	                                    679	           825
                                           			______	        ______

                                         			$139,367      	$115,887
                                           			======	        ======

Liabilities and Shareholders' Investment
Current liabilities:
 	Current maturities of long-term debt       	$  818       	$  466
	Accounts payable                             	7,309	        9,824
	Accrued salaries                             	1,606        	1,390
	Other accrued liabilities	                    3,020	        1,839
                                           			______	       ______

		Total current liabilities                 	 12,753	       13,519
                                           			______	       ______

Long-term debt	                               40,869        21,858
                                           			______	       ______

Other non-current liabilities               	  2,813	        2,269
                                           			______	       ______

Deferred taxes	                                    -	        2,904
                                           			______       	______

Commitments and contingencies 
  (Notes 4, 5, 6 and 8)                           	-	            -
Shareholders' investment:
	Preferred stock, $1 par value, 500,000
  shares authorized; Series B convertible
  preferred, 15,000 shares issued and 
  outstanding(stated value $15 million)         	15	            -
	Common stock, $.25 par value, 20,000,000
  shares authorized; 9,031,371 and 
  8,912,695 shares outstanding               	2,258	        2,228
	Additional paid-in capital                 	66,923	       51,404
	Retained earnings	                          13,736    	   21,705
                                          			______	       ______

		Total shareholders' investment	            82,932	       75,337
                                          			______	       ______

                                        			$139,367	     $115,887
                                         			=======	      =======

The accompanying notes are an integral part of these consolidated balance 
sheets
F-3
<PAGE>

Sheldahl, Inc. and Subsidiary
Consolidated Statements of Operations
(in thousands, except per share data)


                                     	For The Fiscal Years Ended
                                	August 29,	   August 30,	   September 1,
                                   	1997	         1996	         1995

Net sales	                        $105,266     	$114,120	      $95,216

Cost of sales	                      94,933	       89,171	       74,752
                                   	______	       ______	       ______

Gross profit	                       10,333	       24,949	       20,464
                                   	______	       ______	       ______

Expenses:
   Sales and marketing              	9,560	        9,254	        9,090
   General and administrative       	6,839	        5,129        	3,895
   Research and development         	4,705	        2,755	        2,270
   Interest	                         1,298	          539	          875
                                   	______	       ______	       ______

      Total expenses	               22,402	       17,677	       16,130
                                   	______	       ______	       ______


Income (loss) before income taxes 	(12,069)       	7,272        	4,334

Provision (benefit) for income 
  taxes	                            (4,100)	       2,500	        1,200
                                    	______	      ______	       ______


Net income (loss)                 	$(7,969)     	$ 4,772      	$ 3,134
                                   	=======     	=======	      =======

Net income (loss) per common
  share                           	$  (.89)     	$   .55      	$   .45
                                  		=======	     =======      	=======

Weighted average common shares and
  common share equivalents
  outstanding	                        8,967	       8,686	        6,925
                                  		=======	     =======	      =======

The accompanying notes are an integral part of these consolidated financial 
statements.
F-4
<PAGE>

Sheldahl, Inc. and Subsidiary
Consolidated Statements of Changes in Shareholders' Investment


                                          	For The Fiscal Years Ended
(in thousands, except share data)     	August 29, 	 August 30,  	September 1,
                                         	1997        	1996	         1995

Series B Convertible Preferred Stock:
	Balance at beginning of period       	 $     -	      $     -	      $     -
	Proceeds from stock issuance	               15	            -	            -
                                       		______	       ______	       ______
	Balance at end of period                   	15            	-            	-

Common Stock:
	Balance at beginning of period          	2,228        	1,708       	1,648
	Exercise of stock options                  	30	           17          	60
	Proceeds from stock issuance	                -	          503	           -
                                       		______	       ______	      ______
	Balance at end of period                	2,258        	2,228       	1,708

Additional Paid-In Capital:
	Balance at beginning of period         	51,404	       22,311	      21,035
	Exercise of stock options               	1,234          	599       	1,276
	Net proceeds from stock issuance       	14,285       	28,494	           -
                                       		______ 	      ______	      ______
	Balance at end of period               	66,923       	51,404	      22,311

Retained Earnings:
	Balance at beginning of period         	21,705       	16,933      	13,799
	Net income (loss)                     	(7,969)	        4,772	       3,134
                                       		______	       ______	      ______
	Balance at end of period              	 13,736	       21,705	      16,933
                                       		______	       ______      	______

Total Shareholders' Investment         	$82,932	      $75,337	     $40,952
                                       		======	       ======	      ======

The accompanying notes are an integral part of these consolidated financial 
statements.
F-5
<PAGE>

Sheldahl, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(in thousands)

	                                          For The Fiscal Years Ended
                                     	August 29,  	August 30,  	September 1,
                                        	1997	        1996	        1995

Operating activities:
	Net income (loss)                   	$ (7,969)	    $ 4,772     	$ 3,134
	Adjustments to reconcile net
	  income to Net cash provided
	  by operating activities:
		Depreciation and amortization         	10,650      	6,783       	4,845
		Deferred income taxes                	(4,196)	      1,846	       1,008
	Net change in other operating
	  activities:
		Accounts receivable                    	5,211    	(3,454)     	(3,174)
		Inventories                          	(1,553)        	984	     (1,941)
		Prepaid expenses and other
	 	  current assets	                       (16)	        342	       (254)
		Other assets                             	146        	734	       (635)
		Accounts payable and 
		  accrued liabilities                	(1,118)      	(708)       	(481)
		Other non-current
		  liabilities	                            544	      (414)	       (188)
                                      			______	     ______	      ______
	Net cash provided by operating
	   activities	                           1,699	     10,885	       2,314
                                      			______	     ______	      ______

Investing activities:
	Capital expenditures, net            	(30,729)    	(24,920)    	(32,182)
	Net cash flow used in 
	  discontinued operation	                    -	           -   	    (489)
                                     	 		______	      ______	      ______

	Net cash used in investing
	  activities                         	(30,729)    	(24,920)    	(32,671)
                                      			______	      ______	      ______

Financing activities:
	Net borrowings (repayments)
	  under revolving credit
	  facility                             	17,275    	(15,290)      	10,533
	Proceeds from long-term debt            	1,452           	-	      23,466
	Repayments of long-term debt            	(598)       	(429)     	(5,941)
	Net proceeds from common stock	              -	      28,997	           -
	Net proceeds from convertible
	  preferred stock                      	14,300	           -	           -
	Net proceeds from stock option
	  exercises	                             1,264	         616	       1,336
                                      			______	      ______	      ______

 		Net cash provided by 
		  financing activities	                33,693	      13,894	      29,394
                                      			______	      ______	      ______

Net increase (decrease) in cash 
  and cash equivalents	                   4,663    	   (141)	       (963)
                                      			______	      ______	      ______

Cash and cash equivalents at 
  beginning of period	                      904	       1,045     	  2,008
                                      			______	      ______	      ______

Cash and cash equivalents at 
  end of period                         	$5,567      	$  904      	$1,045
                                      			======	      ======	      ======

Supplemental cash flow information:
	Interest paid                          	$3,078	      $2,221	      $2,204
                                      			======	      ======	      ======
	Income taxes paid (refunded)           	$ (68)      	$  131      	$  114
                                      			======	      ======	      ======

The accompanying notes are an integral part of these consolidated financial 
statements.
F-6
<PAGE>

Sheldahl, Inc. and Subsidiary
Notes to Consolidated Financial Statements

(1)	 Business Description and Fiscal Year:

	Sheldahl, Inc. (the Company) creates thin, flexible laminates and 
markets these products worldwide.  The Company's laminates are of two types, 
adhesive-based tapes and materials, and its patented adhesiveless material, 
Novaclad.  From these materials, Sheldahl also fabricates high-value 
derivative products: single- and double-sided interconnect and semiconductor 
substrates. 

(2)	Summary of Significant Accounting Policies:

	Basis of Presentation -

	The consolidated financial statements have been prepared in accordance 
with Generally Accepted Accounting Principles and include the accounts of the 
Company and its subsidiary.  All significant intercompany accounts have been 
eliminated.  The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Ultimate results could differ from those estimates.

	Significant Customers -

	The Company's two largest customer accounted for sales of $12,052,000 
and $11,143,000 in 1997, $15,549,000 and $13,944,000 in 1996 and $15,053,000 
and $6,167,000 in 1995.  No other customers accounted for more than 10% of net 
sales.

	Export Sales -

	The Company had export sales of $15,040,000 in 1997, $11,968,000 in 
1996, and $11,100,000 in 1995.

	Revenue Recognition -

	The Company recognizes revenue principally as products are shipped. In 
addition, the Company grants credit to customers and generally does not 
require collateral or any other security to support amounts due. 

	Inventories -

	Inventories are stated at the lower of cost or market, with cost 
determined on the first-in, first-out (FIFO) method.  Cost include the cost of 
materials, direct labor, and applicable manufacturing overhead.  During the 
fourth quarter of fiscal 1996, the Company changed its method of accounting 
for inventories from the last-in, first-out (LIFO) method to the FIFO method.  
Management believes that the change in accounting for inventories is 
preferable because it will more accurately measure operating results by 
reflecting the effect of productivity improvements in cost of sales.  The 
impact of the change was not material to the Company.

	The components of inventories are as follows (in thousands):

                                 	August 29,     	August 30,
                                    	1997           	1996
                                    	____            	____

		Raw material	                    $ 3,069         	$ 2,599
		Work-in-process                   	6,484           	5,572
		Finished goods	                    3,525       	    3,354
                                 			______	          ______
 		Total	                          $13,078	         $11,525
                                 			======          	======

	Plant and Equipment -

	Plant and equipment are stated at cost and include expenditures that 
increase the useful lives of existing plant and equipment. The cost of major 
plant and equipment additions includes interest capitalized during the 
acquisition period. Interest capitalized totaled $1,735,000 in 1997, 
$1,605,000 in 1996, and $1,215,000 in 1995. Maintenance, repairs and minor 
renewals are charged to operations as incurred. When plant and equipment are 
disposed of, the related cost and accumulated depreciation are removed from 
the respective accounts and any gain or loss is reflected in the results of 
operations. 

	For financial reporting purposes, plant and equipment are depreciated 
principally on a straight-line basis over the estimated useful lives of 20 to 
40 years for buildings and 3 to 15 years for machinery and equipment. For 
income tax reporting purposes, straight-line and accelerated depreciation 
methods are used. 

	Income Taxes -

	Deferred income taxes are provided for temporary differences between the 
financial reporting basis and tax basis of the Company's assets and 
liabilities at currently enacted tax rates.

	Earnings Per Share -

	Earnings per share is computed based on the weighted average number of 
common and equivalent shares outstanding during each period presented, as 
applicable.

	New Accounting Pronouncement -

	In February 1997, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards No. 128, "Earnings per Share" 
(SFAS 128).  SFAS 128 changes the standards for computing and presenting 
earnings per share (EPS) and supersedes Accounting Principles Board Opinion 
No. 15, "Earnings per Share."  SFAS 128 simplifies the standards for 
computing earnings per share and makes them comparable to international EPS 
standards.  It replaces the presentation of primary EPS with a presentation of 
basic EPS.  It also requires dual presentation of basic and diluted EPS on the 
face of the income statement for all entities with complex capital structures 
and requires a reconciliation of the numerator and denominator of the basic 
EPS computation to the numerator and denominator of the diluted EPS 
computation.  SFAS 128 is effective for financial statements issued for 
periods ending after December 15, 1997, including interim periods; earlier 
application is not permitted.  SFAS 128 requires restatement of all prior-
period EPS data presented.  The Company will adopt SFAS 128 beginning in the 
second quarter of fiscal 1998.

	Following is the pro forma effect of adoption of SFAS 128 on the 
Company's earnings per share:

                                          	Fiscal Years Ended
                               	August 29,    	August 30,    	September 1,
                                  	1997	          1996	           1995
                                  	____	          ____	           ____

	Primary EPS as reported        	$ (.89)        	$  .55         	$  .45
	Effect of SFAS 128	                   -	           .02	            .02
                                		______	        ______	         ______
	Basic EPS                      	$ (.89)	        $  .57         	$  .47
                                		======	        ======         	======

	Fully diluted EPS              	$ (.89)        	$  .55         	$  .45
	Effect of SFAS 128	                   -	             -	              -
                                		______	        ______	         ______
	Diluted EPS	                    $ (.89)        	$  .55         	$  .45
                                		======	        ======	         ======

	Reclassifications -

	Reclassifications of certain prior period balances have been made to 
conform with the current method of presentation.

(3)	Financing:

	Long-term debt consisted of the
 following (in thousands):
                                                  	August 29,    	August 30,
                                                     	1997          	1996
                                                     	____	          ____

Revolving credit agreement                          	$32,519      	$15,243

Note payable to insurance company, secured 
 by real estate mortgage.  Interest at 8.3%
 with monthly payments of $52, Including
 principal and interest remaining balance due 
 September 1, 2002                                    	5,383       	5,555

Capitalized lease obligation payable to an
 investment company secured by computer
 equipment and software.  Interest at 10.17%
 with monthly payments of $40, including principal
 and interest through July 2002                       	1,870           	-

Capitalized lease obligation payable to a bank,
 secured by computer, communications equipment
 and related software. interest at 7.8% with
 monthly payments of $14, including principal
 and interest through October 2003                      	690           	-

Note payable to Economic Development Agency,
 secured by $825 standby letter of credit,
 interest at 2.0% with monthly payments of
 $9, including principal and interest,
 remaining balance due October 1998                     	624	          728

Other	                                                   601	          798
                                                     	______	       ______
                                                     	41,687	       22,324
Less-current maturities	                               (818)     	   (466)
                                                     	______	      _______
                                                    	$40,869	      $21,858
                                                     	======	       ======

	The Company has a $35.0 million revolving credit agreement, secured by 
the Company's inventories, accounts receivable, real estate, and equipment.  
Commitment fees are charged at 0.25% of the unused portion of the line of 
credit.  Interest rates are based on the prime or LIBOR rates.  During fiscal 
1997, the weighted average interest rate under this agreement was 8.4%.  As of 
August 29, 1997, borrowings were $32.5 million at a weighted average interest 
rate of 8.42% and $2.5 million was unused and available. The revolving credit 
agreement expires December 31, 1998.

	During fiscal 1997, the Company obtained a separate revolving note for 
up to $12.0 million from the Company's lenders.  Except for expiring on 
December 31, 1997, all terms and conditions of this "extended" facility are 
the same as those of the primary revolving facility.  No borrowings were 
outstanding under this extended facility as of August 29, 1997, and $12.0 
million was available.  During fiscal 1997, the maximum borrowings under both 
notes were $44.0 million.

	The Company's debt agreements contain various restrictive covenants 
which, among other things, require the Company to maintain defined 
consolidated net worth levels, financial ratios and minimum coverage ratios, 
and call for the pledging of certain assets. These agreements also restrict 
additional indebtedness, capital expenditures and cash dividends. The Company 
was in compliance with these covenants for the fiscal year ended August 29, 
1997.

	Future maturities of debt are as follows (in thousands):

	Fiscal 1998                  	$    818
	Fiscal 1999                    	33,761
	Fiscal 2000                       	737
	Fiscal 2001                       	807
	Fiscal 2002                       	853
	Thereafter	                      4,711
                              		_______
                              		$41,687
                              		=======

(4)	Preferred Stock:
	
	On August 28, 1997, the Company entered into an agreement with five 
qualified investors for the issuance of $30 million of 5% cumulative 
convertible preferred stock.  As of August 29, 1997, the Company had issued 
15,000 shares of Series B cumulative convertible preferred stock with a stated 
value of $1,000 per share for a total of $15 million.  The Company has an 
option to issue 15,000 additional shares of cumulative convertible preferred 
stock (Series C) for an additional $15 million.  Both series of preferred 
stock are convertible to common stock and carry a 5% cumulative dividend, 
payable upon conversion and payable in common stock or cash, at the Company's 
option.  The preferred stock conversion price is the lower of 110% of the 
five-day average closing price of the Company's common stock preceding the 
issuance of the preferred shares ($25.34), or the average of the lowest 
consecutive five-day closing price on the common stock in the 30-day period 
immediately prior to conversion.  The maximum conversion price on the Series C 
preferred stock will be computed at the closing of the second tranche.  
Holders of the preferred stock may convert to common stock of the Company at 
any time, subject to certain limitations.  Under certain circumstances, the 
Company may require the holders to convert to common stock.  Under certain 
circumstances, the Company may elect to redeem the preferred stock.  Along 
with the Series B preferred stock, the investors received warrants to purchase 
67,812 additional common shares at $27.65 per share.  These warrants expires 
on August 27, 2000.
 
(5)	Stock Based Compensation:

	The shareholders of the Company have approved stock option plans (the 
Plans) for officers, other full-time key salaried employees, and non-employee 
directors of the Company to reward outstanding performance and enable the 
Company to attract and retain key personnel.  Under the Plans, options are 
granted at an exercise price equal to the fair market value of the Company's 
common stock at the date of grant and are generally exercisable for five or 
ten years. The Plans also provide for automatic grants of 2,000 non-qualified 
stock options to each non-employee director of the Company on the date that 
each such director is elected or re-elected to the Board of Directors, and 
expire, to the extent not already exercised, thirty days after termination of 
service as a Director.  As of August 29, 1997, the Plans authorize the future 
granting of options to purchase up to 176,000 shares of common stock.

	Stock option transactions during 1995, 1996 and 1997 are summarized as 
follows:

                                          	Shares       	Price per Share
                                         	 ______	       _______________

	Outstanding at September 2, 1994	         755,977      	$4.875 to $12.000
		Granted                                  	84,777      	$13.000 to $16.500
		Exercised                             	(271,046)      	$5.000 to $12.000
                                       			________

	Outstanding at September 1, 1995	         569,708      	$4.875 to $16.500
		Granted                                 	475,090	      $16.500 to $22.125
		Exercised                              	(68,888)	      $4.875 to $16.500
		Lapsed	                                  (5,000)      	$18.375
                                       			________

	Outstanding at August 30, 1996           	970,910      	$5.000 to $22.125
		Granted                                 	424,049     	 $15.375 to $22.000
		Exercised                             	(119,103)	      $5.00 to $22.125
		Lapsed	                                 (87,076)      	$15.375 to $22.125
                                       			________

	Outstanding at August 29, 1997         	1,188,780	      $5.000 to $22.125
	                                       		========
 
	Options exercisable were 669,562 as of August 29, 1997, 569,660 as of 
August 30, 1996, and 391,931 as of September 1, 1995.

The options outstanding as of August 29, 1997, expire five or ten years 
after the grant date as follows:

                       		Number of Options
Fiscal Years	               That Expire
____________             	______________

	1998                        	8,729
	1999                       	22,000
	2000                       	27,412
	2001                       	49,718
	2002                      	100,000
	2003                       	56,524
	2004                      	107,488
	2005                       	58,474
	2006                      	345,000
	2007                      	413,435

	During 1995, the FASB issued Statement of Financial Accounting Standards 
No. 123, "Accounting for Stock-Based Compensation" (SFAS 123) which defines 
a fair value based method of accounting for employee stock options and similar 
equity instruments and encourages all entities to adopt that method of 
accounting for all of their employee stock compensation plans.  However, it 
also allows an entity to continue to measure compensation cost for those plans 
using the method of accounting prescribed by Accounting Principles Board 
Opinion No. 25 (APB 25).  Entities electing to remain with the accounting in 
APB 25 must make pro forma disclosures of net income and, if presented, 
earnings per share, as if the fair value based method of accounting defined in 
SFAS 123 had been adopted.

	The Company has elected to account for its stock-based compensation 
plans under APB 25; however, the Company has computed, for pro forma 
disclosure purposes, the value of all stock options granted during 1997 and 
1996 using the Black-Scholes option pricing model as prescribed by SFAS 123, 
using the following weighted average assumptions:

                                        	Fiscal Years Ended
                                 	 	August 29,	         August 30,
                                     		1997               	1996
                                     		____	               ____

	Risk-free interest rate          	6.21 - 6.63%       	5.50 - 6.61%
	Expected lives                        	7 years	      4.5 - 7 years
	Expected volatility            	48.75 - 65.44%     	45.45 - 51.46%

	Using the Black-Scholes methodology, the total value of stock options 
granted during 1997 and 1996 was $4,958,000 and $5,608,000, respectively, 
which would be amortized on a pro forma basis over the vesting period of the 
options (typically ranging from six months to four years).  The weighted 
average fair value of options granted during 1997 and 1996 was $11.96 per 
share and $11.93 per share, respectively.

	If the Company had accounted for its stock-based compensation plans in 
accordance with SFAS 123, the Company's net income (loss) and earnings (loss) 
per share would have been as follows:

                                          	Fiscal Years Ended 
                              	August 29, 1997	            August 30, 1996
(in thousands,
 except per share data)   	As Reported  	Pro Forma    	As Reported  	Pro Forma
	                          ___________  	_________	    ___________	  _________
 
Net income (loss)          	$ (7,969)   	$ (9,887)	      $ 4,772	     $ 4,224
Earnings (loss) per share  	$   (.89)	   $  (1.10)      	$   .55	     $   .49

	The effects of applying SFAS 123 in this pro forma disclosure are not 
indicative of future amounts.  SFAS 123 does not apply to awards prior to 
September 1, 1995, and additional awards are anticipated to be granted in 
future years.

(6)	Commitments and Contingencies:

	Lease Commitments -

	The Company has non-cancelable operating lease commitments for certain 
manufacturing facilities and equipment which expire at various dates through 
2002. Minimum rent commitments under operating leases are $2,497,000 in 1998 
and 1999, $1,351,000 in 2000, $369,000 in 2001, and $13,000 in 2002. In 
accordance with the terms of the lease agreements, the Company is required to 
pay maintenance and property taxes related to the leased property. Operating 
lease expense was $2,721,000 in 1997, $2,353,000 in 1996, and $2,394,000 in 
1995.

	During 1997, the Company entered into various capital lease arrangements 
for the purchase of certain communication and computer equipment and related 
software totaling $2.7 million.  Amortization expense relating to these 
capital leases was $140,000 in 1997.  The following is a schedule by year of 
future gross minimum capital lease payments (in thousands):

	Fiscal 1998                        	$   653
	Fiscal 1999                            	653
	Fiscal 2000                            	653
	Fiscal 2001                            	653
	Fiscal 2002                            	653
	Thereafter              	                24
                                    		$3,289
	Less amount representing interest	    (729)
                                    		______

	Present value of net minimum 
	capital lease payments              	$2,560
                                    		======

Employment Agreements -

	The Company has employment and consulting agreements with various 
officers which are renewable in successive one-year terms after August 21, 
1999, requiring minimum severance benefits following a change in control of 
the Company, as defined.

	Litigation -

	The nature of the Company's operations expose it to the risk of certain 
legal and environmental claims in the normal course of business.  Although the 
outcome of these matters cannot be determined, management believes that final 
disposition of these matters will not have a material adverse effect on the 
Company's operating results or financial condition.

(7)	Income Taxes:

	The Company recognizes deferred income tax assets and liabilities based 
on differences between financial and income tax reporting bases of assets and 
liabilities based on enacted tax rates and laws. 

	The provision (benefit) for income taxes consisted of the following (in 
thousands):

                          	August 29,    	August 30,	    September 1,
                             	1997          	1996           	1995
                             	____	          ____	           ____

	Currently payable	         $     96       	$  654         	$  192
	Deferred	                   (4,196)       	 1,846	          1,008
                           		_______	      _______	        _______
	Provision (benefit)
	  for income taxes        	$(4,100)	       $2,500         	$1,200
                           		=======	      =======	        =======

	A reconciliation from the provision (benefit) for income taxes using the 
statutory federal income tax rate to the provision (benefit) for income taxes 
is as follows (in thousands):

                          		August 29,    	August 30,	    September 1,
                             		1997          	1996           	1995
                             		____	          ____	           ____

	Federal statutory rates    	$(4,100)      	$ 2,472         	$1,474
	Tax benefit of foreign
	  sales corporation               	-	        (182)          	(222)
	Research and development
	  tax credits                     	-            	-	          (200)
	State income taxes, net
	  of federal benefit             	96           	90             	37
	Other	                          (96)	          120	            111
                            		_______	      _______	        _______
                           		$(4,100)	      $ 2,500	         $1,200
                            		=======	      =======	        =======

	As of August 29, 1997, the Company had net operating loss carryforwards 
of $23.2 million and income tax credit carry forwards of approximately $1.0 
million that expire through 2012.

	Temporary differences and carryforwards which result in net deferred 
income tax assets as of August 29, 1997, and August 30, 1996, were as follows 
(in thousands):

                                          	August 29,     	August 20,
                                             	1997	           1996
                                             	____	           ____
Deferred tax assets:
	Net operating loss carryforwards           	$6,819        	$    102
	Income tax credit carryforwards               	977           	1,309
	Postretirement benefits                       	644	             499
	Deferred compensation                         	630             	411
	Medical reserves                              	247             	170
	Inventories                                   	178             	436
	Vacation reserve                              	155             	126
	Bad debt reserve                               	83             	100
	Other	                                         130	             302
                                         			_______	         _______
	Deferred tax assets                        	 9,863	           3,455
                                         			_______	         _______
Deferred tax liabilities:
	Depreciation	                              (6,706)	         (4,494)
                                         			_______	         _______

Valuation allowance                        	  (205)	           (205)
                                         			_______	         _______

Net deferred taxes                          	$2,952	        $(1,244)
                                        				=======	         =======

	A valuation allowance is provided when it is more likely than not that 
some portion of the deferred tax assets will not be realized. The Company has 
established a valuation allowance for a portion of the net operating loss and 
income tax credit carryforwards and other items due to the uncertainty related 
to their ultimate realization. 

(8)	Pension and Postretirement Benefits:

	 Defined Benefit Plan -

	The Company sponsors a defined benefit pension plan covering 
substantially all hourly employees of the Company's Northfield, Minnesota, 
facility (the Northfield Plan). Pension costs are funded in compliance with 
the Employee Retirement Income Security Act of 1974. Net periodic pension cost 
is as follows (in thousands):

                             	August 29,	    August 30,    	September 1,
                                	1997          	1996           	1995
                                	____	          ____	           ____

	Service cost                  	$  177        	$  184         	$  164
	Interest cost on projected
	  benefit obligation             	350           	337            	286
	Return on plan assets          	(341)         	(282)          	(232)
	Net amortization and deferral	     35	            61	             45
                              		______	        ______	         ______
	Net periodic pension cost     	$  221        	$  300         	$  263
                             			======	        ======         	======

Funding information with respect to the Northfield Plan is as follows (in 
thousands):

                                     	August 29,      	August 30,
                                        	1997	            1996
                                        	____            	____
	Actuarial present value of -
		Vested benefit obligation            	$4,764          	$4,217
                                     			======          	======
		Accumulated benefit obligation       	$4,847          	$4,282
                                     			======	          ======

		Projected benefit obligation         	$4,847	          $4,451
                                     			======          	======

		Plan assets at fair value	            $5,317          	$4,291
                                     			======	          ======

	Projected benefit obligation in excess
	  of (less than) plan assets         	$ (470)          	$  160
	Unrecognized transition amount          	(50)            	(60)
	Unrecognized prior service cost        	(659)           	(715)
	Unrecognized net gain                	  1,400	             915
                                     			______	          ______
	Net pension liability                	$   221          	$  300
                                     			======	          ======

	The accumulated benefit obligation is the actuarial present value of all 
vested and non-vested benefits for employee service before July 1, 1997. The 
projected benefit obligation is the accumulated benefit obligation increased 
to include expected increases in the plan's flat dollar benefit. The projected 
benefit obligation is determined using an assumed discount rate of 8% in both 
1997 and 1996.  The assumed long-term rate of return for assets is 8% in both 
1997 and 1996. Plan assets consist principally of cash equivalents, bonds, and 
common stock. 

	Employee Savings Plan -

	The Company has an employee savings plan covering all employees who meet 
certain age and service requirements and who are not participants in the 
Northfield Plan. 

	The Company's contribution to the employee savings plan equals 2% of the 
participant's salary. The Company also matches participants' voluntary 
contributions to the plan. This matching contribution is subject to Company 
earnings on a quarterly basis and is limited to 4.0% of each participant's 
salary. The Company's expense related to the employee savings plan was 
$475,000 in 1997, $1,014,000 in 1996, and $900,000 in 1995.

	Postretirement Benefits -

	The Company recognizes expense for the expected cost of providing post 
retirement benefits other than pensions to its employees.  The expected cost 
of providing these benefits is charged to expense during the years that the 
employees renders service.

	The Company's plan, which is unfunded, provides medical and life 
insurance benefits for select employees. These employees, who retire after age 
40 with 20 years or more service, have access to the same medical plan as 
active employees. 

	Net periodic postretirement benefit cost is as follows (in thousands):

                             				August 29,     	August 30,
                                				1997           	1996
                                				____	           ____

	Service cost                     	$   35         	$   33
	Interest cost on accumulated
	  benefit obligation	                 71          	   66
                                  		_____	          _____
	Net periodic postretirement 
	  benefit cost                    	$ 106	          $  99
                                  		=====	          =====

Funding information related to the Company's plan is as follows (in 
thousands):

                              				August 29,	     August 30,
                                 				1997	           1996
                                 				____           	____

	Accumulated benefit obligation    	$ 1,756	        $ 1,347
	Plan assets at fair value	               -     	         -
                                   		______	         ______
	Projected benefit obligation in
	  excess of plan assets             	1,756          	1,347
	Unrecognized net gain	                   -     	         -
                                   		______	         ______
	Accrued postretirement benefits   	$ 1,756	        $ 1,347
                                   		======	         ======

	An 11.5% annual rate of increase in the health care cost trend rate was 
assumed with rates decreasing gradually to 6.0% by 2007, and remaining at that 
level thereafter. The health care cost trend rate assumption has an effect on 
the amounts reported. Increasing the assumed health care cost trend rate 
assumption by one percentage point would increase accumulated postretirement 
benefit obligation by 3.1% and the net periodic postretirement benefit cost by 
2.1% each year. The discount rate used in determining the accumulated 
postretirement benefit obligation was 8% for both 1997 and 1996.

(9)	Consortium for the Development of Multichip Modules:

	On January 10, 1994, the Company entered into a consortium agreement 
sponsored by the Advanced Projects Research Agency (ARPA), a United States 
Government Agency. The purpose of the consortium is to accelerate the 
development and commercialization of the Company's chip-carrier substrates for 
multi-chip modules (MCMs). As a consortium member, the Company expects to 
receive approximately $12.2 million in funding through August of 1997 from 
ARPA to further test, design, and develop the manufacturing processes for the 
Company's Novaclad-based substrates, which are used in constructing MCMs.  The 
Company incurred $584,000 in fiscal 1997, $3,235,000 in 1996, and $5,030,000 
in 1995 in costs related to this project.  As of August 29, 1997, 
substantially all of these costs have been reimbursed by the consortium and 
the Company will no longer incur costs that will be reimbursed by ARPA.

(10)	Joint Venture:

	In August 1995, the Company entered into various agreements to form a 
joint venture in Juijiang Jiangxi China with Jiangxi Changjiang Chemical Plant 
and Hong Kong Wah Hing (China) Development Co., Ltd.  Under the agreements, 
the Company has licensed certain technology to the joint venture and is 
providing certain technical support.  In return, the Company received a 20% 
ownership interest in the joint venture, $900,000 in cash over a three-year 
period, subject to completion of certain milestones; and royalties, based upon 
a percentage of products sold by the joint venture, as defined.  The joint 
venture is being established to manufacture flexible adhesive-based copperclad 
laminates (Flexbase) and associated cover film tapes in China.  Under the 
terms of the agreements, the joint venture will market these products in 
China, Taiwan, Hong Kong and Macau.  The Company has received $765,000 in cash 
from the joint venture since its inception.

(11)	Quarterly Results of Operations (Unaudited):

	The consolidated results of operations for the four quarters of 1997 and 
1996 are as follows (in thousands, except per share data):

                                            	Fiscal 1997
                               	First	    Second    	 Third	     Fourth
                               	_____     	_____	     _____	     _____

Net sales                     	$24,301   	$26,379   	$27,593   	$26,993
Cost of sales and expenses     	26,934    	28,685    	30,184    	31,532
Loss before income taxes      	(2,633)   	(2,306)   	(2,591)   	(4,539)
Benefit for income taxes	        (900)	     (780)	     (880)  	 (1,540)
                              	_______	   _______	   _______	   _______
Net loss                     	$(1,733)  	$(1,526)	  $(1,711)	  $(2,999)
                              	_______	   _______   	_______	   _______
Net loss per share           	$ (0.19)  	$ (0.17)  	$ (0.19)  	$ (0.33)
                              	=======   	=======   	=======	   =======
Weighted average common shares
  outstanding	                   8,913	     8,956	     8,989	     9,011
                              	=======	   =======	   =======   	=======

                                           			Fiscal 1996
                               	First	     Second	    Third	     Fourth
                               	_____	      _____	    _____      	_____

Net sales                     	$26,097    	$28,954   	$29,690   	$29,379
Cost of sales and expenses	     24,874	     26,630   	 27,589   	 27,755
Income before income taxes      	1,223      	2,324     	2,101     	1,624
Provision for income taxes	        365	        700	       630	       805
                              	_______	    _______	   _______	   _______
Net income                    	$   858    	$ 1,624	   $ 1,471   	$   819
                              	=======	    =======	   =======	   =======
Net income per share          	$   .12    	$   .18   	$   .16   	$   .09
                             		=======    	=======	   =======	   =======
Weighted average common shares
  outstanding                   	7,257      	9,119	     9,199	     9,184
                             		=======	    =======	   =======	   =======
<PAGE>

Sheldahl, Inc. and Subsidiary
Schedule II:  Valuation and Qualifying Accounts


Allowance for Doubtful Accounts:

The transactions in the allowance for doubtful accounts for the fiscal years 
ending September 1, 1995, August 30, 1996, and August 29, 1997 were as 
follows:

                                       	1995        	1996        	1997
                                       	____	        ____	        ____

Balance, beginning of year           	$200,000    	$267,412	    $243,472

Recoveries (accounts charged 
   off), net                       	    67,412   	 (23,940)   	 (18,768)
                                      	_______	     _______	     _______

Balance, end of year                 	$267,412	    $243,472	    $224,704
                                      	=======     	=======	     =======

S-1
<PAGE>

	Exhibit 11

Sheldahl, Inc. and Subsidiary
Statement Regarding Computation of Earnings Per Share
(in thousands, except per share data)

                                        	For the Fiscal Years Ended
                                  	September 1,   	August 30,   	August 29,
                                      	1995           1996          1997
                                      	____	          ____	         ____
Primary Earnings Per Share:

Weighted average number of issued
   shares outstanding                 	6,692        	 8,414	        8,967

Effect of exercise of stock 
   options under the treasury
   stock method	                         233      	     272	            -
                                     	______	        ______	       ______
Weighted average shares
   outstanding used to compute
   primary earnings per share	         6,925       	  8,686	        8,967
                                     	======        	======       	======

Net income (loss)                    	$3,134	        $4,772	     $(7,969)
                                     	======        	======       	======

New income (loss) per share         	 $ 0.45       	 $ 0.55     	$ (0.89)
                                     	======	        ======	       ======

Fully Diluted Earnings Per Share:

Weighted average number of issued
   shares outstanding                 	6,692         	8,414        	8,967

Effect of exercise of stock
   options under the treasury
   stock method	                         279	           223	            -
                                     	______	        ______	       ______
Weighted average shares
   outstanding used to compute
   primary earnings per share	         6,971	         8,637      	  8,967
                                     	======	        ======       	======

Net income (loss)                    	$3,134	        $4,772	     $(7,969)
                                     	======	        ======	       ======

New income (loss) per share         	 $ 0.45       	 $ 0.55    	 $ (0.89)
                                     	======	        ======       	======
<PAGE>

	Exhibit 22

SUBSIDIARY OF REGISTRANT

Sheldahl International Sales, Inc.
a corporation organized under the laws
of the Virgin Islands

(Wholly-owned subsidiary of Sheldahl, Inc.)
<PAGE>

	Exhibit 23

CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of 
our report included in this Form 10-K into the Company's previously filed 
Registration Statement Nos. 33-58549, 333-36153 and 333-36267.


	Arthur Andersen LLP

Minneapolis, Minnesota
  November 19, 1997

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the August
29, 1997, financial statements and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          AUG-29-1997             AUG-30-1996
<PERIOD-END>                               AUG-29-1997             AUG-30-1996
<CASH>                                            5567                     904
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    15880                   21091
<ALLOWANCES>                                         0                       0
<INVENTORY>                                      13078                   11525
<CURRENT-ASSETS>                                 35696                   35570
<PP&E>                                          157841                  127122
<DEPRECIATION>                                   57036                   47630
<TOTAL-ASSETS>                                  139367                  115887
<CURRENT-LIABILITIES>                            12753                   13519
<BONDS>                                              0                       0
                                0                       0
                                         15                       0
<COMMON>                                          2258                    2228
<OTHER-SE>                                       66923                   51404
<TOTAL-LIABILITY-AND-EQUITY>                    139367                  115887
<SALES>                                         105266                  114120
<TOTAL-REVENUES>                                105266                  114120
<CGS>                                            94933                   89171
<TOTAL-COSTS>                                    21104                   17138
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                1298                     539
<INCOME-PRETAX>                                  12069                    7272
<INCOME-TAX>                                      4100                    2500
<INCOME-CONTINUING>                               7969                    4772
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                      7969                    4772
<EPS-PRIMARY>                                      .89                     .55
<EPS-DILUTED>                                      .89                     .55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission