SHELDAHL INC
10-Q, 1999-04-09
PRINTED CIRCUIT BOARDS
Previous: SEARS ROEBUCK ACCEPTANCE CORP, 424B2, 1999-04-09
Next: SHELDAHL INC, S-3, 1999-04-09





SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

Form 10-Q



(X)		QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

	OR

(  )		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended February 26, 1999	Commission File Number:  0-45


SHELDAHL, INC.
(Exact name of registrant as specified in its charter)



            Minnesota	                         41-0758073
(State or other jurisdiction of	    (IRS Employer Identification Number)
incorporation or organization)		




           Northfield, Minnesota	                55057
(Address of principal executive offices)      	(Zip code)



Registrant's telephone number, including area code:  (507) 663-8000		

As of March 25, 1999, 11,152,588 shares of the Registrant's common stock were 
outstanding.

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.     YES    X       NO        
<PAGE>


PART I: FINANCIAL INFORMATION

SHELDAHL, INC. AND SUBSIDIARY
	CONSOLIDATED STATEMENTS OF OPERATIONS
	(Unaudited)
                                            	Six Months Ended

                                      	February 26,   	February 27,
(In thousands,                            1999            1998
except for per share data)


Net sales		                              $56,516	        $56,743
Cost of sales	                            50,697	         54,036
                                      			_______	        _______
Gross profit                              	5,819          	2,707
                                      			_______	        _______
Expenses:
Sales and marketing                       	4,751          	4,915
General and administrative                	3,758	          3,942
Research and development                  	1,253          	2,002
Interest	                                   	987	          1,122
Restructuring costs                       	3,100	          4,000
                                       		_______	        _______
Total expenses	                           13,849        	 15,981
                                        	_______	        _______

Loss before income taxes and 
cumulative effect of change in 
method of accounting                    	(8,030)       	(13,274)

Benefit for income taxes	                      -	          4,840
                                      			_______	        _______

Net loss before cumulative effect
of change in  method of accounting 
for start-up costs	                      (8,030)        	(8,434)

Cumulative effect of change in 
method of accounting for 
start-up costs                                	-        	(5,206)
                                      			_______	        _______

Net loss before preferred dividends     	(8,030)	       (13,640)
 
Convertible preferred stock dividends   	(1,072)          	(359)
                                      			_______	       ________

Net loss applicable to common 
shareholders                            	$(9,102)	     $(13,999)
                                       			=======	       =======

Net loss per common share:
	Basic -
	Net loss before change in method 
	of accounting and after 
	convertible preferred stock dividends  	$ (0.84)      	$ (0.97)
	Change in accounting method	                   -      	  (0.57)
                                       			_______       	_______
	Net loss per common share              	$ (0.84)	      $ (1.54)
                                       			=======	       =======

	Diluted -
	Net loss before change in method 
	of accounting and after 
	convertible preferred stock dividends  	$ (0.84)	      $ (0.97)
	Change in accounting method	                   -	        (0.57)
                                       			_______	       _______
	Net loss per common share              	$ (0.84)	      $ (1.54)
                                       			=======	       =======

Number of shares outstanding - Basic	      10,772	         9,084
Number of shares outstanding - Diluted	    10,772         	9,084

The accompanying notes are an integral part of these statements.
<PAGE>


SHELDAHL, INC. AND SUBSIDIARY
	CONSOLIDATED STATEMENTS OF OPERATIONS
	(Unaudited)

                                        	Three Months Ended

                                      	February 26,  	February 27,
 (In thousands,                            1999          1998
except for per share data)


Net sales	                             	  $28,042	      $27,751
Cost of sales                             	24,930	       27,184
                                       			_______	      _______

Gross profit                               	3,112          	567
                                       			_______	      _______

Expenses:
Sales and marketing	                        2,531        	2,515
General and administrative	                 1,831	        2,092
Research and development	                     679        	1,070
Interest                                     	664	          609
Restructuring costs                        	3,100	        4,000
                                        		_______	      _______

Total expenses	                             8,805	       10,286
                                         	_______	      _______

Loss before income taxes                 	(5,693)      	(9,719)

Benefit for income taxes                       	-        	3,465
                                       			_______	      _______

Net loss before preferred dividends      	(5,693)      	(6,254)

Convertible preferred stock dividends	      (418)        	(172)
                                       			_______	      _______

Net loss applicable to common 
shareholders	                            $(6,111)     	$(6,426)
                                       			=======	      =======

Net loss per common share:
	Basic
	Net loss per common share              	$ (0.55)     	$ (0.70)
                                       			=======	      =======

	Diluted
	Net loss per common share	              $ (0.55)	     $ (0.70)
                                       			=======	      =======

Number of shares outstanding - Basic      	11,037	        9,131
Number of shares outstanding - Diluted	    11,037	        9,131

The accompanying notes are an integral part of these statements.
<PAGE>


SHELDAHL, INC. AND SUBSIDIARY
	CONSOLIDATED BALANCE SHEETS

                            	ASSETS
 (In thousands)                        	February 26,	    August 28,
                                          	1999	            1998
                                      		(unaudited)
Current assets:
Cash	                                   	$   1,327      	$   1,005
Accounts receivable, net	                   19,100	         15,727
Inventories	                                17,224         	15,488
Other current assets                        	1,257	            627
                                         		_______	        _______
Total current assets	                       38,908         	32,847
                                          	_______	        _______

Construction in process	                     5,985         	26,682
Land and buildings	                         28,555	         28,255
Machinery and equipment                   	133,715	        113,642
Less: accumulated depreciation           	(71,664)	       (66,322)
                                         		_______	        _______
Net plant and equipment                    	96,591	        102,257
                                          	_______	        _______

Other assets                                	1,109	          1,202
                                         		_______	        _______

                                       			$136,608       	$136,306
                                        			=======        	=======

               	LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Current maturities of long-term debt     	$  3,884      	$   4,296
Accounts payable                            	8,845          	7,766
Accrued compensation                        	1,126          	1,554
Other accruals	                              5,228          	4,518
Restructuring reserves                      	5,166	          5,494
                                         		_______	        _______
Total current liabilities                  	24,249         	23,628

Long-term debt                             	31,839         	27,829

Restructuring reserves                      	1,638	          2,131
Other long-term accruals	                    3,920          	3,961
                                         		_______        	_______
		Total liabilities                        	61,646         	57,549
                                        			_______	        _______

Stockholders' Equity:
	Convertible preferred stock                   	40             	41
	Common stock	                               2,788	          2,415
	Additional paid-in capital	               106,381         	99,751
	Subscribed preferred stock               	(1,695)              	-
	Accumulated deficit                     	(32,552)	       (23,450)
                                        		 _______        	_______

		Total shareholders' equity               	74,962         	78,757
                                        			_______	        _______

                                         	$136,608       	$136,306
                                          	=======	        =======

The accompanying notes are an integral part of these statements.
<PAGE>


SHELDAHL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                                            		Six Months Ended

(In thousands)	                          February 26,	     February 27,
                                           	1999             	1998
Operating activities:
Net loss		                                $ (9,102)       	$(13,998)	
	Adjustments to reconcile net loss
   to net cash used in operating activities:
Depreciation and amortization	                8,066           	7,103
Preferred stock dividends	                    1,072             	359
Deferred income taxes	                            -         	(4,840)
Accounting method change	                         -	           5,206
Restructuring costs charged to operations	    3,100           	4,000
Restructuring payments made	                (3,427)               	-
Net change in other operating activities:
Accounts receivable                        	(3,373)           	(998)
Inventories                                	(1,736)         	(1,488)
Prepaid expenses and other current assets    	(630)           	(276)
Other assets                                    	93              	54
Accounts payable and accrued liabilities	     1,700	           2,406
Other non-current liabilities            	     (41)	            (82)
                                           	_______         	_______
	Net cash used in operating activities	     (4,278)         	(2,554)
                                         			_______	         _______

Investing activities:
Capital expenditures, net                  	(3,642)        	(14,120)
                                          		_______	         _______

Financing activities:
Net borrowings under revolving credit 
  facilities                                 	5,980          	10,486
Proceeds from other long-term debt	               -	           2,334
Repayments of long-term debt               	(2,449)	           (475)
Costs and redemption of Series B 
  preferred stock	                            (837)           	(300)
Net proceeds of Series E preferred stock     	5,392               	-
Stock options exercised                        	156             	163
                                          		_______	         _______
		Net cash provided by financing 
		  activities                               	8,242          	12,208
                                         			_______	         _______

Net increase (decrease) in cash 
equivalents                                    	322	         (4,466)

Cash and cash equivalents at 
beginning of period                          	1,005	           5,567
                                         			_______	         _______

Cash and cash equivalents at 
end of period	                              $ 1,327         	$ 1,101
                                         			=======	         ======= 

Supplemental cash flow information:
Interest paid	                              $ 1,662         	$ 1,853
                                          		=======	         =======
Income taxes paid	                          $    69	         $     7
                                          		=======	         =======

	The accompanying notes are an integral part of these statements.
<PAGE>


SHELDAHL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited

These condensed and unaudited consolidated financial statements have been 
prepared by the Company pursuant to the rules and regulations of the 
Securities and Exchange Commission.  In the opinion of management, these 
condensed unaudited consolidated financial statements reflect all adjustments, 
of a normal and recurring nature, necessary for a fair statement of the 
interim periods, on a basis consistent with the annual audited financial 
statements.  Certain information, accounting policies and footnote disclosures 
normally included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or omitted 
pursuant to such rules and regulations.  Although these disclosures should be 
considered adequate, the Company strongly suggests that these condensed 
unaudited financial statements be read in conjunction with the financial 
statements and summary of significant accounting policies and notes thereto 
included in the Company's latest annual report on Form 10-K.

1)	Inventories, which are valued at the lower of first-in first-out cost or 
market, consists of (in thousands):

                  	February 26, 1999    	August 28, 1998

Raw materials          	$  5,717            	$ 4,964
Work-in-process	           5,207              	4,742
Finished goods	            6,300	              5,782
                        	_______	            _______
                        	$17,224	            $15,488
                        	=======	            =======

2)  Equity Transactions.

During February 1999, the Company issued 7,210 shares of Series E 
convertible preferred stock.  As of February 26, 1999, the Company had 
received cash of $5,515,000 relating to the issuance of the stock and 
received the remaining $1,695,000 by March 5, 1999.  By March 8, 1999, the 
Company had issued additional 1,350 shares of Series E convertible 
preferred stock and received the related proceeds of $1,350,000.  The 
investors were also issued warrants to purchase a total of 85,600 shares of 
Common Stock of the Company at $7.8125 per share.  The warrants are 
exercisable for a period of five years.  During the three months ended 
February 26, 1999, 231,336 shares of common stock were issued upon the 
conversion of 1,097 shares of Series B convertible preferred stock.  

As of March 31, 1999, the Company's equity structure is summarized as 
follows:

A) 11,152,588 common shares outstanding.

B) $32,917,000 in stated value of Series D 5% convertible preferred stock, 
with a fixed conversion price of $6.15 per share and dividends payable 
in cash or in common stock annually on each July 1.  Accrued but unpaid 
dividends are also due upon the conversion of such preferred shares.

C) $8,560,000 in stated value of Series E 5% convertible preferred stock 
with a fixed conversion price of $6.25 per share and dividends payable 
in cash or in common stock annually on each March 1. Accrued but unpaid 
dividends are also due upon the conversion of such preferred shares.

D) $167,000 in stated value of Series B 5% convertible preferred stock with 
a floating conversion price estimated to be $6.30 per share as of March 
17, 1999 and dividends payable in cash or in common stock at conversion.

	On February 26, 1999, the Company had accrued approximately $990,000 in 
total dividends on these groups of preferred stock.

3)  Restructuring Costs.

	In February 1999, the Company recorded a charge of $3.1 million to reserve 
for the separation costs incurred in reducing its salaried work force.  The 
restructuring costs provide for approximately $1.7 million for severance 
and early retirement salary costs and approximately $1.4 million for 
medical, dental and other benefits being provided to the affected 
individuals.  Approximately 53 people are affected by this action.  These 
new restructuring costs are in addition to the $8.5 million of similar 
costs charged to operations in fiscal 1998 ($4.0 million in the second 
quarter ended February 27, 1998 and $4.5 million in the third quarter ended 
May 29, 1998).

As of February 26, 1999, the Company had total remaining restructuring 
reserves of $6.8 million.  Of this amount, approximately $6.3 million 
related to severance, wages and benefits and approximately $500,000 related 
to the remaining equipment disposal, facility closedown and other costs.

In total, for all restructuring costs recorded at February 26, 1999, the 
Company expects to make cash outlays of $2.8 million during the last six 
months of fiscal 1999 and $2.6 million for all of fiscal 2000.  The 
remaining $1.4 million of restructuring costs are expected to be paid out 
over the ten years beginning in fiscal 2001.

During the six months ended February 26, 1999, the Company paid $3.4 
million of restructuring expenses relating to reserves charged to 
operations in fiscal 1998.  Also, the Company wrote off $494,000 of fixed 
assets relating to the Aberdeen, South Dakota facility and charged this 
amount to previously established reserves.

4)  Earnings Per Share

The basic loss per share amount is determined based on the weighted average 
of common shares outstanding.  Diluted loss per share is determined based 
on the same figure, since the Company's potentially dilutive items, 
convertible preferred stock, stock options and warrants, are anti-dilutive 
in the periods presented.
<PAGE>


SHELDAHL, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
CONSOLIDATED OPERATING RESULTS AND FINANCIAL CONDITION

Six Months Ended February 26, 1999, and February 27, 1998 

Sales

The Company's net sales declined $226,000, or 0.4%, from $56.7 million for the 
six months ended February 27, 1998 to $56.5 million for the six months ended 
February 26, 1999.  The automotive market sales for the six months ended 
February 26, 1999 declined 3.5% to $38.7 million.  This decline represents 
weaker than anticipated orders during the mid-December 1998 to mid-January 
1999 period plus continued price pressure with the industry.

Sales to the datacom market increased 39.2% to $9.2 million for the six months 
ended February 26, 1999.  Sales of the Company's new Novaflexr VHD product 
accounted for approximately $2 million of the increase.  Additionally, sales 
for the Company's ViaThinr substrates for IC packages also increased $167,000 
during this period.  Sales to the aerospace defense market consisting 
principally of various laminate materials declined $1.1 million or 24% 
reflecting the typical order pattern of this market.

The chart below details the Company's sales by market during the period (in 
thousands):

                 	Six Months Ended	  Six Months Ended
	Market              	Feb 26, 1999 	 Feb 27, 1998	  Gross Change  	% Change

Automotive             	$ 38,702      	$ 40,092	      $ (1,390)	    (3.5%)
Datacom                   	9,225         	6,628          	2,597     	39.2%
Industrial                	3,683	         3,718           	(35)     	(.9%)
Consumer	                  1,402	         1,673	          (271)   	(16.1%)
Aerospace/Defense	         3,504         	4,632	        (1,128)   	(24.3%)
                        	_______	       _______	        _______	   _______
Total	                  $ 56,516      	$ 56,743       	$  (227)       	.4%
                        	=======	       =======	        =======	   =======


Gross Profit

Gross profit increased to 10.3% of sales, or $5.8 million, for the six months 
ended February 26, 1999.  As reflected in the table below, Micro Products 
grossed a $6.7 million loss.  The combined Materials and Interconnect business 
units' gross profit increased $3.1 million to $12.5 million, or 22.4%, of 
sales.  The improved performance is due to savings realized in production 
labor as well as more effective cost management of factory costs.

	Six Months Fiscal 1999	Six Months Fiscal 1998

        	Interconnect	 Micro   	 Total	 Interconnect  	Micro	    Total
	         & Material 	Products	 Company	 & Materials 	Products 	Company
(In millions)

Sales      	$55,881   	$ 635   	$56,516   	$56,275    	$  468  	$56,743
Cost of 
   sales    	43,361	   7,336	    50,697	    46,864	     7,172	   54,036
Gross 
   profit   	12,520	 (6,701)     	5,819	     9,411	   (6,704)    	2,707

% of sales	   22.4%	     N/A	     10.3%	     16.7%	       N/A	     4.8%

Sales and marketing expense decreased $164,000, or 3.3%, from $4.9 million for 
the six months ended February 27, 1998, to $4.8 million for the six months 
ended February 26, 1999.  Decreases in travel, advertising and other expenses 
accounted for the decline in expenses.

General and administrative expenses decreased $184,000, or 4.7%, from $3.9 
million for the six months ended February 27, 1998, to $3.8 million for the 
six months ended February 26, 1999.  Increases in staff salaries and 
depreciation expense related to the new computer based systems were more than 
offset by a decrease in expenditures for consulting, communications and 
software.

Research and development expenses decreased $749,000, or 37.4%, from $2.0 
million for the six months ended February 27, 1998, to $1.3 million for the 
six months ended February 26, 1999.  This decline relates to the transition of 
resources out of research and development to direct support production in the 
Company's Longmont facility.  A decline in salaries, research materials and 
supplies plus travel account for the major portion of the reduction.

Interest costs and activities for the noted periods are detailed below (in 
thousands):

                        Six Months Ended	       Six Months Ended
                       	February 26, 1999	      February 27, 1998  	Change

Gross interest expense	       $ 1,719	               $ 1,922       $ (203)
Capitalized interest	           (732)	                 (800)           	68
                             	_______	               _______	      _______
Net interest                	 $   987               	$ 1,122	      $ (135)
                             	=======	               =======	      =======

During the current six months, lower borrowings accounted for the decrease in 
gross interest costs.  At February 27, 1998, total borrowings were $54.0 
million, while at February 26, 1999 total borrowings were reduced to $35.7 
million.  Higher interest rates charged by the Company's lenders prevented 
greater cost savings.

In February 1999, the Company recorded a charge of $3.1 million to reserve for 
the separation costs incurred in reducing its salaried work force.  The 
Company continues to realize benefits from streamlining its business 
processes.  The restructuring costs provide for approximately $1.7 million for 
severance costs and approximately $1.4 million for medical, dental and other 
benefits being provided to the affected individuals.  Approximately 53 people 
are affected by this action. These new restructuring costs are in addition to 
the $8.5 million of similar costs charged to operations in fiscal 1998 ($4.0 
million in the second quarter ended February 27, 1998 and $4.3 million in the 
third quarter ended May 29, 1998). 

In February 1998, a restructuring charge of $4.0 million was recorded related 
to the culmination of the Company's business process design initiative that 
began two years ago.  Due to significant productivity benefits resulting from 
the initiative, the Company reduced the size of its salaried workforce.  The 
resulting workforce reduction involved layoffs, early retirement offerings, 
reassignments and reclassifications of positions.  The restructuring costs 
provided for approximately $2.5 million for severance and early retirement 
salary costs, approximately $1.3 million for medical, dental and other 
benefits being provided to the affected individuals, and approximately $0.2 
million for outplacement and other costs.
 
As of February 26, 1999, the Company's restructuring reserve was $6.8 million. 
In total, for all restructuring costs recorded at February 26, 1999, the 
Company expects to make cash outlays of $2.8 million during the last six 
months of fiscal 1999 and $2.6 million for all of fiscal 2000.  The remaining 
$1.4 million of restructuring costs are expected to be paid out over the ten 
years beginning in fiscal 2001.  During the six months ended February 26, 
1999, the Company paid $3.4 million of restructuring expenses relating to 
reserves charged to operations in fiscal 1998.

Income taxes were applied at 34% in the six months ended February 27, 1998.  
No income taxes were applied in the current period as the Company provides 
allowances for all of its net deferred tax assets.  Dividends on preferred 
stock were $1.1 million for the six months ended February 26, 1999, up 
$713,000 from the $359,000 figure for the six months ended February 27, 1998. 
The $32.9 million Series D preferred stock issued in July of 1998 accounted 
for this increase.  As a result, net loss to common shareholders for the six 
months ended February 26, 1999 was $9.1 million, or $0.84 per share.  This 
compares with a loss per share before changes of method of accounting of $0.97 
for the six months ended February 27, 1998.
<PAGE>


SHELDAHL, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
CONSOLIDATED OPERATING RESULTS AND FINANCIAL CONDITION

Three Months Ended February 26, 1999 and February 27, 1998

Sales

The Company's net sales increased $291,000, or 1.1%, from $27.8 million for 
the three months ended February 27, 1998 to $28.0 million for the three months 
ended February 26, 1999.  The automotive market sales for the three months 
ended February 26, 1999 decreased 6% to $18.6 million. This decline represents 
weaker than anticipated orders during the mid-December 1998 to mid-January 
1999 period plus continued price pressure within the industry.

Sales to the datacom market increased $2.2 million, or 73%, for the three 
months ended February 26, 1999 to $5.3 million. Sales of the Company's new 
Novaflexr VHD product accounted for $1.5 million of the increase.  Sales to 
all other markets reflect a decrease of 16%, or $780,000.

The table below details the Company's sales by market for the period (in 
thousands):

          		Three Months Ended	 Three Months Ended
	Market    	February 26, 1999	  February 27, 1998  	Gross Change  	% Change

Automotive    	  $ 18,621	          $ 19,795        	$ (1,174)     	(5.9%)
Datacom	            5,303             	3,058	            2,245	      73.4%
Industrial	         1,559             	1,678            	(119)	     (7.1%)
Consumer             	646             	1,090	            (444)    	(40.7%)
Aerospace/Defense	  1,913             	2,130            	(217)    	(10.2%)
                 	_______	           _______	          _______	    _______
Total	           $ 28,042          	$ 27,751       	  $    291	       1.1%
                 	=======	           =======          	=======	    =======


Gross Profit

Gross profit increased to 11.1% of sales, or $3.1 million for the three months 
ended February 26, 1999.  As reflected in the table below, the Micro Products 
business gross loss decreased by 10%, or $359,000, to $3.0 million.  Less 
depreciation and salaried expenses are the primary cause of this improvement. 
The combined Materials and Interconnect business units' gross profit increased 
to $6.1 million, or 22.3% of sales.  The improved performance is due to 
savings realized in production labor as well as more effective cost management 
of factory costs.

         	Three Months Fiscal 1999	          Three Months Fiscal 1998

      	Interconnect	  Micro    	 Total	  Interconnect	   Micro     	Total
       	& Material  	Products	  Company	  & Materials  	Products  	Company
(In millions)

Sales    	$27,551    	$  491   	$28,042    	$27,507     	$  244   	$27,751
Cost of 
   sales  	21,411	     3,519	    24,930	     23,553	      3,631	    27,184
Gross 
   profit  	6,140   	(3,028)     	3,112	      3,954	    (3,387)       	567

% of sales 	22.3%	       N/A	     11.1%      	14.4%        	N/A        	2%

Sales and marketing expenses remained level at $2.5 million for the three 
months ended February 26, 1999 compared to the same period one year ago.  
Increases in outsourced computer design expenses were offset by declines in 
salaries and travel.

General and administrative expenses decreased $261,000, or 12%, from $2.1 
million for the three months ended February 27, 1998, to $1.8 million for the 
three months ended February 26, 1999.  Increases in depreciation were offset 
by declines in salaries, consulting expense and office expense.

Research and development expenses decreased $391,000, or 36%, from $1.1 
million for the three months ended February 27, 1998, to $679,000 for the 
three months ended February 26, 1999. This decline relates to the transition 
of resources out of research and development to direct support production in 
the Company's Longmont facility.  A decline in salaries, research materials 
and supplies, and travel account for a major portion of the reduction.

Interest costs and activities for the noted period are detailed below (in 
thousands):

                    	Three Months Ended	   Three Months Ended
                     	February 26, 1999    	February 27, 1998	   Change

Gross interest expense	    $   921              	$ 1,062        	$ (141)
Capitalized interest        	(257)                	(453)            	196
                          	_______	              _______	        _______
Net interest              	$   664	              $   609        	$    55
                          	=======	              =======	        =======

During the current quarter, lower borrowings accounted for the decrease in 
gross interest costs. At February 27, 1998, total borrowings were $54.0 
million, while at February 26, 1999, total borrowings were $35.7 million.  
Higher interest rates charged by the Company's primary lenders prevented 
greater cost reduction in interest expense.  Fewer projects in process account 
for the decline in capitalized interest.

	In February 1999, the Company recorded a charge of $3.1 million to reserve for 
the separation costs incurred in reducing its salaried work force.  The 
Company continues to realize benefits from streamlining its business 
processes.  The restructuring costs provide for approximately $1.7 million for 
severance and early retirement salary costs, approximately $1.4 million for 
medical, dental and other benefits being provided to the affected individuals. 
Approximately 53 people are affected by this action. These new restructuring 
costs are in addition to the $8.5 million of similar costs charged to 
operations in fiscal 1998 ($4.0 million in the second quarter ended February 
27, 1998 and $4.3 million in the third quarter ended May 29, 1998).

As of February 26, 1999, the Company had remaining restructuring reserves of 
$6.8 million.  In total, for all restructuring costs recorded at February 26, 
1999, the Company expects to make cash outlays of $2.8 million during the last 
six months of fiscal 1999 and $2.6 million for all of fiscal 2000.  The 
remaining $1.4 million of restructuring costs are expected to be paid out over 
the ten years beginning in fiscal 2001.

In February 1998, a restructuring charge of $4.0 million was recorded related 
to the culmination of the Company's business process design initiative that 
began two years ago.  Due to significant productivity benefits resulting from 
the initiative, the Company reduced the size of its salaried workforce.  The 
resulting workforce reduction involved layoffs, early retirement offerings, 
reassignments and reclassifications of positions.  The restructuring costs 
provide for approximately $2.5 million for severance and early retirement 
salary costs, approximately $1.3 million for medical, dental and other 
benefits being provided to the affected individuals, and approximately $0.2 
million for outplacement and other costs.

No taxes were applied in the three months ended February 26, 1999 as 
allowances against all of the Company's net deferred tax assets have been 
recorded.  Last year, income taxes were applied at 34% reflecting a tax 
benefit of $3.5 million.  Convertible preferred stock dividends increased to 
$418,000 for the three months ended February 26, 1999.  This increase is due 
to the Series D preferred stock issued in July of 1998.  As a result, net loss 
to common shareholders for the three months ended February 26, 1999, was $6.1 
million, or $0.55 per share. This compares to a net loss of $6.4 million, or 
$0.36 per share, for the three months ended February 27, 1998.


Financial Condition and Cash Flow

Since the end of fiscal 1998, the Company's financial condition has 
strengthened.  The Company's Interconnect and Materials businesses have 
registered improved operating results while the Micro Products business has 
managed costs and is vigorously pursuing volume orders.  In February of 1999, 
the liquidity of the Company was enhanced with the $8.56 million preferred 
stock equity placement.  As a result, the Company's lenders have removed the 
requirement that the Company raise additional equity funds as part of its 
Credit and Security Agreement.  As of March 26, 1999, the Company had $10.1 
million outstanding on its revolving credit note and had an additional $8.6 
million available to borrow.  The Company expects, with anticipated growth in 
revenue during the third and fourth quarters of fiscal 1999, to generate 
sufficient cash flow from operations to fund restructuring payments ($2.8 
million), term debt obligations ($2.0 million) and modest capital spending 
($1.5 million to $2.0 million per quarter).  These are all within the 
borrowing limits of the existing Credit and Security Agreement with its 
lenders.

For the first six months of fiscal 1999, operations consumed cash of $4.3 
million.  Net of $3.4 million of restructuring payments, operations generated 
a negative cash flow of $0.9 million, an improvement of $1.7 million over the 
six months ended February 27, 1998.   This improvement was due to increased 
gross profits offset by increased inventories and accounts receivables.  The 
increase in receivables is attributable to increased sales during the last 
four weeks of the current period.  Inventories increased to support a higher 
level of customer orders in the coming quarter.


Equity Transactions

During February 1999, the Company issued 7,210 share of Series E convertible 
preferred stock.  As of February 26, 1999, the Company had received cash of 
$5,515,000 relating to the issuance of the stock and the Company received the 
remaining $1,695,000 by March 5, 1999.  By March 8, 1999, the Company had 
issued additional 1,350 shares of Series E convertible preferred stock and 
received the related proceeds of $1,350,000.  The investors were also issued 
warrants to purchase a total of 85,600 shares of Common Stock of the Company 
at $7.8125 per share.  The warrants are exercisable for a period of five 
years.  Additionally, during the quarter ended February 26, 1999, 231,336 
shares of common stock were issued upon the conversion of 1,097 shares of 
Series B convertible preferred stock.  

As of March 31, 1999, the Company's equity structure is summarized as follows:

A. 11,152,588 common shares outstanding.

B. $32,917,000 in stated value of Series D 5% convertible preferred stock, 
with a fixed conversion price of $6.15 per share and dividends payable in 
cash or in common stock annually on each July 1.  Accrued but unpaid 
dividends are also due upon the conversion of such preferred shares.

C. $8,560,000 in stated value of Series E 5% convertible preferred stock with 
a fixed conversion price of $6.25 per share and dividends payable in cash 
or in common stock annually on each March 1. Accrued but unpaid dividends 
are also due upon the conversion of such preferred shares.

D. $167,000 in stated value of Series B 5% convertible preferred stock with a 
floating conversion price estimated to be $6.30 per share as of March 17, 
1999 and dividends payable in cash or in common stock at conversion.

On February 26, 1999, the Company had accrued approximately $990,000 in 
total dividends on these groups of preferred stock.


Year 2000 Update

The Year 2000 issue is the result of computer programs being written using two 
digits rather than four to define the applicable year. The Company's computer 
equipment, software, devices and products with imbedded technology that are 
time-sensitive may recognize a date using "00" as the year 1900 rather than 
the year 2000. This could result in a system failure or miscalculations 
causing disruptions of operations, including, among other things, a shut down 
in the Company's manufacturing operations, a temporary inability to process 
transactions, send invoices or engage in similar normal business activities.

State of Readiness.  The Company has undertaken various initiatives to 
evaluate the Year 2000 readiness of the products sold by the Company 
("Products"), the information technology systems used in the Company's 
operations ("IT Systems"), its non-IT systems, such as power to its 
facilities, HVAC systems, building security, voicemail and other systems, as 
well as the readiness of its customers and suppliers.  The Company has 
identified eleven Year 2000 target areas that cover the entire scope of the 
Company's business and has internally established teams committed to 
completing an 8-step Compliance Validation Process ("CVP") for each target 
area.  Each team is expected to fully complete this process on or before 
September 1, 1999.  The table below identifies the Company's target areas as 
well as the 8-step CVP with its expected timeline.  Sheldahl's Y2K teams are 
either complete or near complete with Phase 1 of this process and progressing 
with Phase 2 remediation activities.

Year 2000 Target Areas
_______________
1. Business Computer Systems
2. Technical Infrastructure
3. End-User Computing
4. Manufacturing Equipment
5. Test Lab
6. Telecommunications
7. Research and Development
8. Logistics
9. Facilities
10. Customers
11. Suppliers/Key Service Providers

Compliance Validation Process:
Phase 1 - Expected Completion April 30, 1999
_______________
1. Team Formation
2. Inventory Assessment
3. Compliance Assessment
4. Risk Assessment

Phase 2 - Expected Completion September 1, 1999
_______________
1. Resolution/Remediation
2. Validation
3. Contingency Plan
4. Sign-Off Acceptance

With respect to the Company's relationships with third parties, the Company 
relies both domestically and internationally upon various vendors, 
governmental agencies, utility companies, telecommunications service 
companies, delivery service companies and other service providers. Although 
these service providers are outside the Company's control, the Company has 
mailed letters to those with whom it believes its relationships are material 
and has verbally communicated with some of its strategic customers to 
determine the extent to which interfaces with such entities are vulnerable to 
Year 2000 issues and whether products and services purchased from or by such 
entities are Year 2000 ready.  In February 1999 the Company initiated a 
Business Partner Assessment Program focused on evaluating customers and 
suppliers Year 2000 readiness to identify third parties that imposed 
significant risk on Sheldahl.  The Company intends to complete follow-up 
activities, including but not limited to site surveys, phone surveys, mailings 
and remediation assistance, with identified third parties as part of the Phase 
2 validation.  

Costs to Address Year 2000 Issues.  To date, the Company has not incurred any 
material expenditures in connection with identifying or evaluating Year 2000 
compliance issues.  The Company has incurred the majority of its costs from 
the recent installation of a business computer system consisting primarily of 
the Enterprise Requirements Planning (ERP) System as well as the opportunity 
cost of time spent by employees of the Company evaluating Year 2000 compliance 
matters generally.  Because the Company did not accelerate the installation of 
the ERP System, it does not consider the costs related thereto to be charges 
for Year 2000 compliance.  Presently, the Company estimates for the cost of 
Year 2000 upgrades and enhancements to its IT Systems and non-IT Systems to be 
less than $100,000. The Company anticipates that these costs will be contained 
within the Company's fiscal 1999 budget.  At this time, the Company does not 
possess information necessary to estimate the potential financial impact of 
Year 2000 compliance issues relating to its vendors, customers and other third 
parties.  Such impact, including the effect of a Year 2000 business 
disruption, could have a material adverse impact on the Company's financial 
condition and results of operations. 

Risks of Year 2000 Issues.  Because the Company is still in the discovery and 
evaluation phase of assessing its overall Year 2000 exposure, it cannot at 
this time state with certainty that the Year 2000 issues will not have a 
material adverse impact on its financial condition, results of operations and 
liquidity.  Although the Company considers them unlikely, the Company believes 
that the following several situations, not in any particular order, make up 
the Company's "most reasonably likely worst case Year 2000 scenarios":  

1.  Disruption of a Significant Customer's Ability to Accept Products or 
Pay Invoices. 

The Company's significant customers are large, well-informed customers, 
mostly in the automotive field, who are disclosing information to their 
vendors that indicates they are well along the path toward Year 2000 
compliance.  These customers have demonstrated their awareness of the 
Year 2000 issue by issuing requirements of their suppliers and 
indicating the stages of identification and remediation which they 
consider adequate for progressive calendar quarters leading up to the 
century mark.  The Company's significant customers, moreover, are 
substantial companies that the Company believes would be able to make 
adjustments in their processes as required to cause timely payment of 
invoices.  Because of lengthy lead times in the industry, disruption of 
orders from the Company is not likely a problem.  Any deliveries 
occurring in the first half of 2000 will be those resulting from orders 
placed in 1999, while any disruptions of the order process early in 2000 
will concern deliveries made many months later, with adequate 
opportunity for correction (or manual handling) of the order process 
before the timing becomes critical.

2.  Disruption of Supply Materials.  

Recently, the Company began a process of surveying its vendors for 
public disclosures in regards to their Year 2000 readiness and is now in 
the process of assessing and cataloging these disclosures. The Company 
expects to work with vendors that provide inadequate disclosures or show 
a need for remediation assistance.  Where ultimate survey results show 
that the need arises, the Company will arrange for back-up vendors 
before the changeover date.

3.  Disruption of the Company's IT Systems.  

The Company is proceeding with a scheduled upgrade of its current 
hardware and software IT systems to state-of-the-art systems and such 
process has required Year 2000 compliance in the various invitations for 
proposals.  Year 2000 testing is occurring as upgrades proceed and, in 
addition, will occur after all upgrades are complete, sometime during 
fiscal 1999.  For this reason, the Company considers that disruption of 
its IT Systems is unlikely. 

4.  Disruption of the Company's Non-IT Systems.  

The Company is completing a comprehensive assessment of all non-IT 
systems, including among other things its manufacturing systems and 
operations, with respect to both embedded processors and obvious 
computer control.  For some systems, upgrades are already completed or 
scheduled, and the remaining non-compliant systems remediation needs are 
being planned.  Considering the nature of the equipment and systems 
involved, the Company expects to complete any remediation efforts on a 
reasonably short schedule, and in any case before arrival of the Year 
2000.  The Company also believes that, after such assessment and 
remediation, if any disruptions do occur, such will be dealt with 
promptly and will be no more severe with respect to correction or impact 
than would be an unexpected breakdown of well-maintained equipment.

5.  De-Listing of Company as a Vendor to Certain Customers.  

Several of our principal customers, through the intermediary of an 
automotive industry information agency, have required updated reports in 
the form of answers to an extensive multiple-choice survey on our Year 
2000 compliance efforts.  According to these customers, failure to reply 
to the readiness survey would have led to de-listing as a supplier at 
the present time, resulting in possible current inability to bid on 
procurements requiring deliveries two years or more in the future.  
Although we did respond to these reports on a timely basis, the 
substance of our answers to the readiness surveys have placed Sheldahl 
in a "red" or "danger" zone with respect to those customers' 
guidelines.  One of our two largest customers involved in the efforts of 
the independent audit agency had also already presented a survey 
directly to Sheldahl, and as a result had arranged at its own expense 
for an independent audit of our Year 2000 readiness.  The independent 
audit agency had reported, in the third quarter of fiscal 1998, that 
although Sheldahl's level of readiness placed us in the "red" or 
"danger" category, we (i) were proceeding rapidly with its evaluation 
and remediation efforts, (ii) were expected to reach the ultimate 
compliance goals of the survey in adequate time, and (iii) should not be 
considered a risk to the customer's sources of supply. In December 1998, 
Sheldahl was re-audited by a Remediation Assistance Program consultant 
on behalf of this customer.  At the conclusion of this audit the 
consultant recommended that Sheldahl's Year 2000 Readiness be upgraded 
to a "medium level of risk" from the previous high level of risk 
("red zone").  Furthermore, the consultant noted that in reviewing 
Sheldahl's "Y2K plan against the goals of the remediation assistance 
process, the assessor could not find any gaps or areas of recovery that 
were not covered or considered."  We expect but cannot guarantee that 
responses from other customers will be similar.  In addition, we do not 
know whether other customers' expectations will or will not be as 
stringent as those referred to above and whether our current schedule 
will meet or exceed such expectations. 

	Contingency Plans.  While we recognize the need for contingency 
planning, we have not yet developed any specific contingency plans for 
potential Year 2000 disruptions.  The aforementioned 8-step Compliance 
Validation Process, however, does include contingency planning by each team 
and we will review such plans as developed.  We do anticipate developing 
contingency plans for our most critical areas, but details of such plans will 
depend on our final assessment of the problem as well as the evaluation and 
success of our remediation efforts.  Future disclosures will include 
contingency plans as they become available.


Foreign Currency Exposure

During fiscal 1998, the Company's exposure to foreign currency risk declined 
as two large programs were converted to the United States Dollar.  The Company 
maintains a very limited exposure to foreign currency risk with smaller 
programs contracted in British Sterling, German Marks and French Francs.  
These contracts and the exchange rate are reviewed periodically.  

Beginning January 1, 1999, the Euro, the new European currency, will be used 
commercially.  As of February 26, 1999, none of the Company's customers or 
suppliers has suggested pricing any contracts in Euro.  However, in order to 
remain competitive, the Company anticipates pricing certain contracts in Euro 
and has systems in place to support such contracts by converting foreign 
currency transactions to six decimal places.  When warranted by the size of 
foreign currency contracts, the Company will use a variety of hedging 
techniques, including financial derivatives, to prudently reduce, but not 
eliminate, its exposure to foreign currency fluctuations.  No such contracts 
existed as of February 26, 1999.


New Accounting Pronouncements

During June 1997, the Financial Accounting Standards Board released SFAS No. 
131, "Disclosures about Segments of an Enterprise and Related Information," 
effective for fiscal years beginning after December 15, 1997.  SFAS No. 131 
requires disclosure of business and geographic segments in the consolidated 
financial statements of the Company.  The Company will adopt SFAS No. 131 in 
its fiscal 1999 Form 10-K and is currently analyzing the impact it will have 
on the disclosures in its financial statements.

During February 1998, the Financial Accounting Standards Board issued SFAS No. 
132, "Employers' Disclosures about Pensions and Other Postretirement 
Benefits," effective for fiscal years beginning after December 31, 1997.  
SFAS No. 132 revises certain of the disclosure requirements, but does not 
change the measurement or recognition of those plans.  The adoption of SFAS 
No. 132 will result in revised and additional disclosures, but will have no 
effect on the financial position, results of operations, or liquidity of the 
Company. The Company will adopt SFAS No. 132 in fiscal 1999 and is currently 
analyzing the impact it will have on the disclosures in its financial 
statements.

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, 
"Accounting for Derivative Instruments and hedging Activities," effective 
for years beginning after June 15, 1999.  SFAS No. 133 establishes accounting 
and reporting standards requiring that every derivative instrument, including 
certain derivative instruments embedded in other contracts, be recorded in the 
balance sheet as either an asset or liability measured at its fair value.  
SFAS No. 133 requires that changes in the derivative's fair value be 
recognized currently in earnings unless specific hedge criteria are met.  
Special accounting for qualifying hedges allow a derivative's gains or losses 
to offset related results on the hedged item in the income statement and 
requires that a company must formally document, designate and assess the 
effectiveness of transactions that receive hedge accounting.  The Company has 
not yet quantified the impacts of adopting SFAS No. 133 and has not yet 
determined the timing or method of adoption. 


Cautionary Statement

The statements included herein which are not historical or current facts are 
"forward-looking statements" made pursuant to the safe harbor provisions of 
the Private Securities Reform Act of 1995.  Factors which could cause actual 
results to differ materially from those anticipated by some of the statements 
made herein include, but are not limited to, the Company's ability to achieve 
full volume production at its Micro Products facility and other factors 
detailed from time to time in the Company's SEC reports, including the report 
on Form 10-K for the year ended August 27, 1998.
<PAGE>


PART II - OTHER INFORMATION


SHELDAHL, INC. AND SUBSIDIARY
FORM 10-Q


Item 2.	Changes in Securities and Use of Proceeds

	On February 17, 1999, the Board of Directors of Sheldahl, Inc., a 
Minnesota corporation (the "Company"), ratified and approved a private 
placement of its newly created Series E Convertible Preferred Stock, 
$1.00 par value per share, and Warrants (the "Warrants") to purchase 
shares of the Company's Common Stock, $0.25 par value per share (the 
"Preferred Stock"), to a group of accredited investors (the 
"Investors").  The Board also authorized granting the Investors 
certain registration rights with regard to the shares of Common Stock 
underlying the Preferred Stock and the Warrants.  The closing of the 
private placement of $7,210,000 occurred on February 26, 1999, with an 
additional $1,350,000 funded on March 8, 1999.  Based on the manner of 
sale and representations of the Investors, all of which were accredited, 
the Company believes that pursuant to Rule 506 of Regulation D, the 
private placement was a transaction not involving any public offering 
within the meaning of section 4(2) of the Securities Act of 1933, as 
amended, and was, therefore, exempt from the registration requirements 
thereof.

The Company sold an aggregate of 8,560 shares of the Preferred Stock to 
the Investors for an aggregate purchase price of $8,560,000 pursuant to 
the Convertible Preferred stock Purchase Agreement among the Company and 
the Investors (the "Agreement").

The Preferred Stock is entitled to 5% dividends, payable annually, in 
shares of Common Stock or cash, at the option of the Company.  The 
Preferred Stock is convertible into shares of the Company's Common Stock 
at any time.  Each holder of Preferred Stock is entitled to convert 
shares of the Company's Preferred Stock into that number of shares of 
Common Stock that equals $1,000 plus accrued dividends divided by the 
Conversion Price.  The Conversion Price is $6.25 per share.  The 
Conversion Price is subject to adjustment for certain dilution and 
market price events.

The Company may require holders of Preferred Stock to convert to Common 
Stock provided that the Company's Common Stock trades at certain pre-set 
price levels.

The Agreement between the Company and the Investors, and the Certificate 
of Designation for the Preferred Stock, are incorporated herein by 
reference as Exhibits 4.1 and 4.2 to the Company's Current Report on 
Form 8-K filed March 9, 1999.

Warrants

In connection with the issuance of the Preferred Stock, the Company also 
granted to each Investor a Warrant to purchase shares of the Company's 
Common Stock.  The aggregate amount of shares of Common Stock the 
Company is obligated to issue under the Warrants is 85,600 at an 
exercise price of $7.8125 per share.  The Warrants are exercisable for a 
period of five years.  The form of Warrant issued by the Company to the 
Investors is incorporated herein by reference as Exhibit 4.3 to the 
Company's Current Report on Form 8-K filed March 9, 1999.

Registration Rights

The Company granted the Investors certain registration rights.  The 
registration rights cover all shares of Common Stock issuable to the 
Investors (i) upon conversion of shares of the Preferred Stock, (ii) as 
accrued dividends on the Preferred Stock, and (iii) upon exercise of the 
Warrants.  The Company is obligated to file a shelf Registration 
Statement on Form S-3.

The Registration Rights Agreement between the Company and the Investors 
specifying the terms of the registration rights is incorporated herein 
by reference as Exhibit 4.4 to the Company's Current Report on Form 8-K 
filed March 9, 1999.

Use of Proceeds

The proceeds from the private placement were used by the Company to 
improve the Company's liquidity position.  The Company will not receive 
any proceeds from the resale of the shares of Common Stock issuable to 
the Investors upon conversion of the Preferred Stock.  If the Warrants 
issued to the Investors are exercised in full, the Company will receive 
$668,750.  Such amount is intended to be used by the Company for working 
capital purposes.  There can be no assurance, however, that the Warrants 
will be exercised.


Item 4. Submission of Matters to a Vote of Security Holders

	The Annual Meeting of the shareholders of Sheldahl, Inc. was held on 
January 13, 1999.  There were 10,890,792 shares of common stock entitled 
to vote at the meeting and a total of 9,637,084 shares were represented 
at the meeting.

1.  A proposal was made to ratify and approve the issuance of Common 
Stock upon conversion of shares of the Company's Series B Convertible 
Preferred Stock in compliance with the rules of the Nasdaq National 
Market.  Shares were voted as follows:

   For 	       Against        	Abstain     	Broker Non-Vote

5,008,004	     138,952         	26,626        	4,463,502

2.  A proposal was made to ratify and approve an amendment to the 
Company's Amended and Restated Articles of Incorporation to increase 
the Company's authorized shares of Common Stock from 20,000,000 to 
50,000,000.  Shares were voted as follows:

   For	        Against         	Abstain

9,288,134	      316,400	        32,549

3.  Nine directors were elected at the meeting to serve for one year or 
until their successors are elected and qualified.  Shares were voted 
as follows:

                      		   For      	Against

	James E. Donaghy	      9,431,509   	205,574
	John G. Kassakian	     9,490,741   	146,343
	Edward L. Lundstrom	   9,484,864	   152,220
	Gerald E. Magnuson	    9,486,570	   150,514
	Dennis M. Mathisen	    9,493,668	   143,415
	William B. Miller	     9,487,407	   149,677
	Kenneth J. Roering	    9,491,605	   145,479
	Raymond C. Wieser	     9,489,967	   147,117
	Beekman Winthrop	      9,490,457	   146,627

4.  A proposal was made to approve the selection of the Company's 
independent public accountants for the current fiscal year.  Shares 
were voted as follows:

    For	         Against       	Abstain

9,577,655        	24,946	       34,481


Item 6.	Exhibits and Reports on Form 8-K

A) Exhibits

3.1 Amended and Restated Articles of Incorporation of 
Sheldahl, Inc.

10.1 	Second Amendment to the Credit and Security Agreement, 
dated March 4, 1999 between the Company and Norwest Bank 
Minnesota, N.A., Harris Trust and Savings Bank, The First 
National Bank of Chicago, and The CIT Group.

10.2 Third Amendment to the Credit and Security Agreement, 
dated April 5, 1999 between the Company and Norwest Bank 
Minnesota, N.A., Harris Trust and Savings Bank, The First 
National Bank of Chicago, and The CIT Group.

10.3 Consulting Agreement, dated December 31, 1998, between 
the Company and James E. Donaghy.

10.4 Waiver and Amendment with Addendum to the note Purchase 
Agreement between the Registrant and Northern Life 
Insurance Company dated March 31, 1999.

27	Financial Data Schedule

B)	Reports on Form 8-K

Form 8-K filed on January 15, 1999 regarding Item 5, Other 
Events.
<PAGE>

	SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


SHELDAHL, INC.
(Registrant)


Dated: April 9, 1999         	By	/s/ Edward L. Lundstrom
                            		President and Chief Executive Officer


Dated: April 9, 1999	         By	/s/ Jill D. Burchill
                            		Vice President
                            		Chief Financial Officer


Dated: April 9, 1999	         By	/s/ John V. McManus
                             	Vice President Finance
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the February
26, 1999 financial statements and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          AUG-27-1999             AUG-27-1999
<PERIOD-END>                               FEB-26-1999             FEB-26-1999
<CASH>                                            1327                    1327
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    19100                   19100
<ALLOWANCES>                                         0                       0
<INVENTORY>                                      17224                   17224
<CURRENT-ASSETS>                                 38908                   38908
<PP&E>                                          168255                  168255
<DEPRECIATION>                                   71664                   71664
<TOTAL-ASSETS>                                  136608                  136608
<CURRENT-LIABILITIES>                            24249                   24249
<BONDS>                                              0                       0
                                0                       0
                                         40                      40
<COMMON>                                          2788                    2788
<OTHER-SE>                                       72134                   72134
<TOTAL-LIABILITY-AND-EQUITY>                    136608                  136608
<SALES>                                          28042                   56516
<TOTAL-REVENUES>                                 28042                   56516
<CGS>                                            24830                   50697
<TOTAL-COSTS>                                     8141                   12862
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 664                     987
<INCOME-PRETAX>                                   5693                    8030
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                      6111                    9102
<EPS-PRIMARY>                                      .55                     .84
<EPS-DILUTED>                                      .55                     .84
        

</TABLE>

AMENDED AND RESTATED
ARTICLES OF INCORPORATION
OF
SHELDAHL, INC.



ARTICLE I

	The name of this corporation shall be Sheldahl, Inc.

ARTICLE II

	The registered office of this corporation shall be 1150 Sheldahl Road, 
Northfield, Minnesota 55057.

ARTICLE III

	The authorized capital stock of this corporation shall be Fifty Million 
(50,000,000) shares of Common Stock of the par value of twenty-five cents 
($.25) per share (the "Common Stock") and Five Hundred Thousand (500,000) 
shares of Preferred Stock of the par value of One Dollar ($1.00) per share 
(the "Preferred Stock").  The relative voting rights, preferences and other 
privileges of such capital stock, shall be as follows:

(a)	Common Stock.  Each share of Common Stock shall entitle the 
holder thereof to one vote; all such shares of Common Stock shall be 
equal in all respects and shall confer equal rights upon the holders 
thereof.

(b)	Preferred Stock.  Each share of Preferred Stock shall entitle the 
holder thereof to such rights, voting power, dividends, redemption 
rights or privileges, rights on liquidation or dissolution, conversion 
rights and privileges, sinking or purchase fund rights and other 
preferences, privileges and restrictions as may be fixed by the Board 
of Directors by resolution thereof filed in accordance with Chapter 
302A of the Minnesota Statutes.


ARTICLE IV

	A.	In addition to any affirmative vote required by law or these 
Amended and Restated Articles of Incorporation, and except as otherwise 
expressly provided in Section B of this Article IV, a Business Combination 
(as hereinafter defined) shall require the affirmative vote of not less than 
seventy-five percent (75%) of the votes entitled to be cast by the holders of 
all then outstanding shares of Voting Stock (as hereinafter defined), voting 
together as a single class.  Such affirmative vote shall be required 
notwithstanding the fact that no vote may be required, or that a lesser 
percentage or separate class vote may be specified, by law or by any other 
provision of these Amended and Restated Articles of Incorporation or in any 
agreement with any national securities exchange or otherwise.

	B.	The provisions of Section A of this Article IV shall not be 
applicable to any particular Business Combination, and such Business 
Combination shall require only such affirmative vote, if any, as is required 
by law or by any other provision of these Amended and Restated Articles of 
Incorporation or in any agreement with any national securities exchange or 
otherwise, if the conditions specified in either of the following Paragraphs 
1 or 2 are met:

	1.	The Business Combination shall have been approved by a 
majority of the Continuing Directors (as hereinafter defined).

	2.	All of the following conditions shall have been met:

		a.	The aggregate amount of cash and the Fair Market Value (as 
hereinafter defined) as of the date of the consummation of 
the Business Combination of consideration other than cash 
to be received per share by holders of Common Stock in such 
Business Combination shall be at least equal to the higher 
amount determined under clauses (i) and (ii) below:

			(i)	(if applicable) the highest per share price 
(including any brokerage commissions, transfer taxes 
and soliciting dealers' fees) paid by or on behalf of 
the Interested Shareholder (as hereinafter defined) 
for any share of Common Stock in connection with the 
acquisition by the Interested Shareholder of 
beneficial ownership of shares of Common Stock (a) 
within the two-year period immediately prior to the 
date of the first public announcement of the proposed 
Business Combination (the "Announcement Date") or (b) 
in the transaction in which it became an Interested 
Shareholder, whichever is higher; and

		    (ii)	the Fair Market Value per share of Common Stock on 
the Announcement Date or on the date on which the 
Interested Shareholder became an Interested 
Shareholder (such latter date being referred to 
herein as the "Determination Date"), whichever is 
higher.

		b.	The aggregate amount of cash and the Fair Market Value as 
of the date of the consummation of the Business Combination 
of consideration other than cash to be received per share 
by holders of shares of any class or series of outstanding 
Capital Stock (as hereinafter defined), other than Common 
Stock, shall be at least equal to the highest amount 
determined under clauses (i), (ii) and (iii) below:

			(i)	(if applicable) the highest per share price 
(including any brokerage commissions, transfer taxes 
and soliciting dealers' fees) paid by or on behalf of 
the Interested Shareholder for any share of such 
class or series of Capital Stock in connection with 
the acquisition by the Interested Shareholder of 
beneficial ownership of shares of such class or 
series of Capital Stock (a) within the two-year 
period immediately prior to the Announcement Date or 

(b) in the transaction in which it became an 
Interested Shareholder, whichever is higher;

		    (ii)	the Fair Market Value per share of such class or 
series of Capital Stock on the Announcement Date or 
on the Determination Date, whichever is higher; and

		   (iii)	(if applicable) the highest preferential amount per 
share to which the holders of shares of such class or 
series of Capital Stock would be entitled in the 
event of any voluntary or involuntary liquidation, 
dissolution or winding up of the affairs of the 
corporation, regardless of whether the Business 
Combination to be consummated constitutes such an 
event.

The provisions of this Paragraph 2.b shall be required to 
be met with respect to every class or series of outstanding 
Capital Stock, whether or not the Interested Shareholder 
has previously acquired beneficial ownership of any shares 
of a particular class or series of Capital Stock.

		c.	The consideration to be received by holders of a particular 
class or series of outstanding Capital Stock shall be in 
cash or in the same form as previously has been paid by or 
on behalf of the Interested Shareholder in connection with 
its direct or indirect acquisition of beneficial ownership 
of shares of such class or series of Capital Stock.  If the 
consideration so paid for shares of any class or series of 
Capital Stock varied as to form, the form of consideration 
for such class or series of Capital Stock shall be either 
cash or the form used to acquire beneficial ownership of 
the largest number of shares of such class or series of 
Capital Stock previously acquired by the Interested 
Shareholder.  The price determined in accordance with 
Paragraphs 2.a and 2.b of Section B of this Article IV 
shall be subject to appropriate adjustment in the event of 
any stock dividend, stock split, combination of shares or 
similar event.

		d.	After such Interested Shareholder has become an Interested 
Shareholder and prior to the consummation of such Business 
Combination: (i) there shall have been no failure to 
declare and pay at the regular date therefor any full 
quarterly or other required periodic dividends (whether or 
not cumulative) payable in accordance with the terms of any 
outstanding Capital Stock having a preference over the 
Common Stock as to dividends, or upon liquidation, except 
as approved by a majority of the Continuing Directors; (ii) 
there shall have been no reduction in the annual rate of 
dividends paid on the Common Stock (except as necessary to 
reflect any stock dividend, stock split, combination of 
shares or similar event), except as approved by a majority 
of the Continuing Directors; (iii) there shall have been an 
increase in the annual rate of dividends paid on the Common 
Stock as necessary to reflect any reclassification 
(including any reverse stock split), recapitalization, 
reorganization or any similar transaction that has the 
effect of reducing the number of outstanding shares of 
Common Stock, unless the failure to increase such annual 
rate is approved by a majority of the Continuing Directors; 
and (iv) except as approved by a majority of the Continuing 
Directors, such Interested Shareholder shall not have 
become the beneficial owner of any additional shares of 
Capital Stock except as part of the transaction that 
results in such Interested Shareholder becoming an 
Interested Shareholder and except in the transaction that, 
after giving effect thereto, would not result in any 
increase in the Interested Shareholder's percentage 
beneficial ownership of any class or series of Capital 
Stock.

		e.	After such Interested Shareholder has become an Interested 
Shareholder, such Interested Shareholder shall not have 
received the benefit, directly or indirectly (except 
proportionately as a shareholder of the corporation), of 
any loans, advances, guarantees, pledges or other financial 
assistance or any tax credits or other tax advantages 
provided by the corporation, whether in anticipation of or 
in connection with such Business Combination or otherwise.

		f.	A proxy or information statement describing the proposed 
Business Combination and complying with the requirements of 
the Securities Exchange Act of 1934 (the "Act") and the 
rules and regulations thereunder (or any subsequent 
provisions replacing such Act, rules or regulations) shall 
be mailed to all shareholders of the corporation at least 
30 days prior to the consummation of such Business 
Combination (whether or not such proxy or information 
statement is required to be mailed pursuant to the Act or 
subsequent provisions).  The proxy or information statement 
shall contain on the first page thereof, in a prominent 
place, any statement as to the advisability (or 
inadvisability) of the Business Combination that a majority 
of the Continuing Directors may choose to make and, if 
deemed advisable by a majority of the Continuing Directors 
as to the fairness (or lack of fairness) of the terms of 
the Business Combination from a financial point of view to 
the holders of the outstanding shares of Capital Stock 
other than the Interested Shareholder and its Affiliates 
(as hereinafter defined) or Associates (as hereinafter 
defined).

		g.	Such Interested Shareholder shall not have made or caused 
to be made any major change in the corporation's business 
or equity capital structure without the approval of a 
majority of the Continuing Directors.

	C.	For the purpose of this Article IV:

	1.	The term "Business Combination" shall mean:

		a.	any merger, consolidation or statutory exchange of shares 
of the corporation or any Subsidiary (as hereinafter 
defined) with (i) any Interested Shareholder or (ii) any 
other corporation (whether or not itself an Interested 
Shareholder) which is or after such merger, consolidation 
or statutory share exchange would be an Affiliate or 
Associate of an Interested Shareholder; provided, however, 
that the foregoing shall not include the merger of a wholly 
owned Subsidiary of the corporation into the corporation or 
the merger of two or more wholly owned Subsidiaries of the 
corporation; or

		b.	any sale, lease, exchange, mortgage, pledge, transfer or 
other disposition (in one transaction or a series of 
transactions) to or with an Interested Shareholder or any 
Affiliate or Associate of any Interested Shareholder of any 
assets of the corporation or any Subsidiary equal to or 
greater than ten percent (10%) of the book value of the 
consolidated assets of the corporation; or

		c.	any sale, lease, exchange, mortgage, pledge, transfer or 
other disposition (in one transaction or a series of 
transactions) to or with the corporation or any Subsidiary 
of any assets of any Interested Shareholder or any 
Affiliate or Associate of any Interested Shareholder equal 
to or greater than ten percent (10%) of the book value of 
the consolidated assets of the corporation; or

		d.	the issuance or transfer by the corporation or any 
Subsidiary (in one transaction or a series of transactions) 
to any Interested Shareholder or any Affiliate or Associate 
of any Interested Shareholder of any securities of the 
corporation (except pursuant to stock dividends, stock 
splits, or similar transactions which would not have the 
effect, directly or indirectly, of increasing the 
proportionate share of any class or series of Capital 
Stock, or any securities convertible into Capital Stock or 
into equity securities of any Subsidiary, that is 
beneficially owned by any Interested Shareholder or any 
Affiliate or Associate of any Interested Shareholder) or of 
any securities of a Subsidiary (except pursuant to a pro 
rata distribution to all holders of Common Stock of the 
corporation); or

		e.	the adoption of any plan or proposal for the liquidation or 
dissolution of the corporation proposed by or on behalf of 
an Interested Shareholder or any Affiliate or Associate of 
any Interested Shareholder; or

		f.	any transaction (whether or not with or otherwise involving 
an Interested Shareholder) that has the effect, directly or 
indirectly, of increasing the proportionate share of any 
class or series of Capital Stock, or any securities 
convertible into Capital Stock or into equity securities of 
any Subsidiary, that is beneficially owned by any 
Interested Shareholder or any Affiliate or Associate of any 
Interested Shareholder, including, without limitation, any 
reclassification of securities (including any reverse stock 
split), or recapitalization of the corporation, or any 
merger, consolidation or statutory exchange of shares of 
the corporation with any of its Subsidiaries; or

		g.	any agreement, contract or other arrangement or 
understanding providing for any one or more of the actions 
specified in the foregoing clauses (a) to (f).

	2.	The term "Capital Stock" shall mean all capital stock of the 
corporation authorized to be issued from time to time under 
Article III of these Amended and Restated Articles of 
Incorporation.  The term "Voting Stock" shall mean all Capital 
Stock of the corporation entitled to vote generally in the 
election of directors of the corporation.

	3.	The term "person" shall mean any individual, firm, corporation or 
other entity and shall include any group comprised of any person 
and any other person or persons with whom such person or any 
Affiliate or Associate of such person has any agreement, 
arrangement or understanding, directly or indirectly, for the 
purpose of acquiring, holding, voting or disposing of Capital 
Stock.

	4.	The term "Interested Shareholder" shall mean any person (other 
than the corporation or any Subsidiary and other than any profit-
sharing, employee stock ownership or other employee benefit plan 
of the corporation or any Subsidiary or any trustee of or 
fiduciary with respect to any such plan when acting in such 
capacity) who (a) is the beneficial owner of Voting Stock 
representing ten percent (10%) or more of the votes entitled to 
be cast by the holders of all then outstanding shares of Voting 
Stock; or (b) is an Affiliate or Associate of the corporation and 
at any time within the two-year period immediately prior to the 
date in question was the beneficial owner of Voting Stock 
representing ten percent (10%) or more of the votes entitled to 
be cast by the holders of all then outstanding shares of Voting 
Stock; or (c) is an assignee of or has otherwise succeeded to any 
shares of Voting Stock which were at any time within the two-year 
period immediately prior to the date in question beneficially 
owned by an Interested Shareholder, if such assignment or 
succession shall have occurred in the course of a transaction or 
series of transactions not involving a public offering within the 
meaning of the Securities Act of 1933.

	5.	A person shall be a "beneficial owner" of any Capital Stock (a) 
which such person or any of its Affiliates or Associates 
beneficially owns, directly or indirectly; (b) which such person 
or any of its Affiliates or Associates has, directly or 
indirectly, (i) the right to acquire (whether such right is 
exercisable immediately or subject only to the passage of time), 
pursuant to any agreement, arrangement or understanding or upon 
the exercise of conversion rights, exchange rights, warrants or 
options, or otherwise, or (ii) the right to vote pursuant to any 
agreement, arrangement or understanding, or (iii) the right to 
dispose or direct the disposition of, pursuant to any agreement, 
arrangement or understanding; or (c) which are beneficially 
owned, directly or indirectly, by any other person with which 
such person or any of its Affiliates or Associates has any 
agreement, arrangement or understanding for the purpose of 
acquiring, holding, voting or disposing of any shares of Capital 
Stock.  For the purposes of determining whether a person is an 
Interested Shareholder pursuant to Paragraph 4 of this Section C, 
the number of shares of Capital Stock deemed to be outstanding 
shall include shares deemed beneficially owned by such person 
through application of this Paragraph 5, but shall not include 
any other shares of Capital Stock that may be issuable pursuant 
to any agreement, arrangement or understanding, or upon exercise 
of conversion rights, exchange rights, warrants or options, or 
otherwise.

	6.	The term "Affiliate," used to indicate a relationship with a 
specified person, shall mean a person that directly, or 
indirectly through one or more intermediaries, controls, or is 
controlled by, or is under common control with, such specified 
person.  The term "Associate," used to indicate a relationship 
with a specified person, shall mean (a) any person (other than 
the corporation or a Subsidiary) of which such specified person 
is an officer or partner or is, directly or indirectly, the 
beneficial owner of ten percent (10%) or more of any class of 
equity securities, (b) any trust or other estate in which such 
specified person has a substantial beneficial interest or as to 
which such specified person serves as trustee or in a similar 
fiduciary capacity, (c) any relative or spouse of such specified 
person or any relative of such spouse, who has the same home as 
such specified person or who is a director or officer of the 
corporation or any Subsidiary, and (d) any person who is a 
director or officer of such specified person or any of its 
parents or subsidiaries (other than the corporation or a 
Subsidiary).

	7.	The term "Subsidiary" shall mean any corporation of which a 
majority of any class of equity security is beneficially owned, 
directly or indirectly, by the corporation; provided, however, 
that for the purposes of Paragraph 4 of this Section C, the term 
"Subsidiary" shall mean only a corporation of which a majority of 
each class of equity security is beneficially owned, directly or 
indirectly, by the corporation.

	8.	The term "Continuing Director" shall mean any member of the Board 
of Directors of the corporation, while such person is a member of 
the Board of Directors, who was a member of the Board of 
Directors prior to the time that the Interested Shareholder 
involved in the Business Combination in question became an 
Interested Shareholder, and any member of the Board of Directors, 
while such person is a member of the Board of Directors, whose 
election, or nomination for election by the corporation's 
shareholders, was approved by a vote of a majority of the 
Continuing Directors; provided, however, that in no event shall 
an Interested Shareholder involved in the Business Combination in 
question or any Affiliate, Associate or representative of such 
Interested Shareholder, be deemed to be a Continuing Director.

	9.	The term "Fair Market Value" shall mean (a) in the case of cash, 
the amount of such cash; (b) in the case of stock, the highest 
closing sale price during the 30-day period immediately preceding 
the date in question of a share of such stock on the Composite 
Tape for the New York Stock Exchange Listed Stocks, or, if such 
stock is not quoted on the Composite Tape, on the New York Stock 
Exchange, or, if such stock is not listed on such Exchange, on 
the principal United States securities exchange registered under 
the Act on which such stock is listed, or, if such stock is not 
listed on any such exchange, the highest closing sale or closing 
bid quotation (whichever is applicable) with respect to a share 
of such stock during the 30-day period immediately preceding the 
date in question of a share of such stock on the National 
Association of Securities Dealers, Inc. Automated Quotations 
System or any similar system then in use, or if no such 
quotations are available, the fair market value on the date in 
question of a share of such stock as determined by a majority of 
the Continuing Directors in good faith; and (c) in the case of 
property other than cash or stock, the fair market value of such 
property on the date in question as determined in good faith by a 
majority of the Continuing Directors.

	10.	In the event of any Business Combination in which the corporation 
survives, the phrase "consideration other than cash to be 
received" as used in Paragraphs 2.a and 2.b of Section B of this 
Article IV shall include the shares of Common Stock and/or the 
shares of any other class or series of Capital Stock retained by 
the holders of such shares.

	D.	The Continuing Directors by majority vote shall have the power to 
determine for the purposes of this Article IV, on the basis of information 
known to them after reasonable inquiry, (a) whether a person is an Interested 
Shareholder, (b) the number of shares of Capital Stock (including Voting 
Stock) or other securities beneficially owned by any person, (c) whether a 
person is an Affiliate or Associate of another, (d) whether the assets that 
are the subject of any Business Combination equal or exceed ten percent (10%) 
of the book value of the consolidated assets of the corporation, (e) whether 
a proposed plan of dissolution or liquidation is proposed by or on behalf of 
an Interested Shareholder or any Affiliate or Associate of any Interested 
Shareholder, (f) whether any transaction has the effect, directly or 
indirectly, of increasing the proportionate share of any class or series of 
Capital Stock, or any securities convertible into Capital Stock or into 
equity securities of any Subsidiary, that is beneficially owned by an 
Interested Shareholder or any Affiliate or Associate of an Interested 
Shareholder, (g) whether any Business Combination satisfies the conditions 
set forth in Paragraph 2 of Section B of this Article IV, and (h) such other 
matters with respect to which a determination is required under this Article 
IV.  Any such determination made in good faith shall be binding and 
conclusive on all parties.

	E.	Nothing contained in this Article IV shall be construed to 
relieve any Interested Shareholder from any fiduciary obligation imposed by 
law.

	F.	The fact that any Business Combination complies with the 
provisions of Section B of this Article IV shall not be construed to impose 
any fiduciary duty, obligation or responsibility on the Board of Directors, 
or any member thereof, or the Continuing Directors, or any of them, to 
approve such Business Combination or recommend its adoption or approval to 
the shareholders of the corporation, nor shall such compliance limit, 
prohibit or otherwise restrict in any manner the Board of Directors, or any 
member thereof, or the Continuing Directors, or any of them, with respect to 
evaluations of or actions and responses taken with respect to such Business 
Combination.

	G.	Notwithstanding any other provisions of these Amended and 
Restated Articles of Incorporation (and notwithstanding the fact that a 
lesser percentage or separate class vote may be specified by law or these 
Amended and Restated Articles of Incorporation), the affirmative vote of the 
holders of not less than seventy five percent (75%) of the votes entitled to 
be cast by the holders of all then outstanding shares of Voting Stock, voting 
together as a single class, shall be required to amend or repeal, or adopt 
any provisions inconsistent with this Article IV.

ARTICLE V

	No shareholder of this corporation shall have any preemptive rights to 
subscribe for, purchase, or acquire any shares of the corporation of any 
class, whether unissued or now or hereafter authorized, or any obligations or 
other securities convertible into or exchangeable for any such shares.

ARTICLE VI

	The number of the directors of this corporation shall be fixed in the 
manner provided in the Bylaws.

ARTICLE VII

	Any action required or permitted to be taken at a meeting of the Board 
of Directors of this corporation not needing approval by shareholders under 
Minnesota Statutes, Chapter 302A, may be taken in written action signed by 
the number of directors that would be required to take such action at a 
meeting of the Board of Directors at which all directors were present.

ARTICLE VIII

	Except as otherwise provided in Article IV, the affirmative vote of the 
holders of a majority of the voting power of the shares represented and 
entitled to vote at a duly held meeting of shareholders of this corporation, 
voting together as a single class, shall be required for an action of the 
shareholders.

ARTICLE IX

	No director of this Corporation shall be personally liable to the 
Corporation or its shareholders for monetary damages for breach of fiduciary 
duty as a director except for liability (i) for any breach of the director's 
duty of loyalty to the Corporation or its shareholders; (ii) for acts or 
omissions not in good faith or that involve intentional misconduct or a 
knowing violation of law; (iii) under Sections 302A.559 or 80A.23 of the 
Minnesota Statutes; (iv) for any transaction from which the director derived 
any improper personal benefit; or (v) for any act or omission occurring prior 
to the date when this provision becomes effective.

	The provisions of this Article shall not be deemed to limit or preclude 
indemnification of a director by the Corporation for any liability of a 
director which has not been eliminated by the provisions of this Article.

	If the Minnesota Statutes hereafter are amended to authorize corporate 
action further eliminating or limiting the personal liability of directors, 
then the liability of a director of this Corporation shall be eliminated or 
limited to the fullest extent permitted by the Minnesota Statutes, as so 
amended.
<PAGE>



SECOND AMENDMENT TO CREDIT AND SECURITY AGREEMENT

		This Amendment, dated as of March 4, 1999, is made by and among 
Sheldahl, Inc., a Minnesota corporation (the "Borrower"), NORWEST BANK 
MINNESOTA, NATIONAL ASSOCIATION, a national banking association ("Norwest"; 
in its separate capacity as administrative agent for the Lenders, the 
"Agent"), and each of the financial institutions appearing on the signature 
pages hereof.

Recitals 

		The Borrower, the Agent and the Lenders are parties to a Credit 
and Security Agreement dated as of June 19, 1998, as amended by a First 
Amendment to Credit and Security Agreement dated as of November 25, 1999 (the 
"Credit Agreement"). Capitalized terms used in these recitals and in the 
preamble have the meanings given to them in the Credit Agreement unless 
otherwise specified.

		The Borrower received Net Equity Proceeds of $8,000,000 on or 
before March 8, 1999, and has requested that the Lenders delete Section 
8.1(q) of the Credit Agreement. The Required Lenders are willing to grant the 
Borrower's request subject to the terms of this Agreement.

		Accordingly, in consideration of the premises and of the mutual 
covenants and agreements herein contained, it is agreed as follows:

1.	Defined Terms. Capitalized terms used in this Amendment 
which are defined in the Credit Agreement shall have the same meanings as 
defined therein, unless otherwise defined herein.

2.	Section 8.1(q). Section 8.1(q) of the Credit Agreement is 
deleted.

3.	Representations and Warranties. The Borrower hereby 
represents and warrants to the Lenders as follows:

(a)	The Borrower has all requisite power and authority to 
execute this Amendment and to perform all of its obligations hereunder, 
and this Amendment has been duly executed and delivered by the Borrower 
and constitute the legal, valid and binding obligation of the Borrower, 
enforceable in accordance with its terms. 

(b)	The execution, delivery and performance by the Borrower of 
this Amendment have been duly authorized by all necessary corporate 
action and do not (i) require any authorization, consent or approval by 
any governmental department, commission, board, bureau, agency or 
instrumentality, domestic or foreign, (ii) violate any provision of any 
law, rule or regulation or of any order, writ, injunction or decree 
presently in effect, having applicability to the Borrower, or the 
articles of incorporation or by-laws of the Borrower, or (iii) result 
in a breach of or constitute a default under any indenture or loan or 
credit agreement or any other agreement, lease or instrument to which 
the Borrower is a party or by which it or its properties may be bound 
or affected. 

(c)	All of the representations and warranties contained in 
Article V of the Credit Agreement are correct on and as of the date 
hereof as though made on and as of such date, except to the extent that 
such representations and warranties relate solely to an earlier date. 

4.	References. All references in the Credit Agreement to "this 
Agreement" shall be deemed to refer to the Credit Agreement as amended 
hereby; and any and all references in the Security Documents to the Credit 
Agreement shall be deemed to refer to the Credit Agreement as amended hereby.

5.	No Other Waiver. The execution of this Amendment and 
acceptance of any documents related hereto shall not be deemed to be a waiver 
of any Default or Event of Default under the Credit Agreement or breach, 
default or event of default under any Security Document or other document 
held by the Lenders, whether or not known to the Lenders and whether or not 
existing on the date of this Amendment.

6.	Release. The Borrower hereby absolutely and unconditionally 
releases and forever discharges the Lenders, and any and all participants, 
parent corporations, subsidiary corporations, affiliated corporations, 
insurers, indemnitors, successors and assigns thereof, together with all of 
the present and former directors, officers, agents and employees of any of 
the foregoing, from any and all claims, demands or causes of action of any 
kind, nature or description, whether arising in law or equity or upon 
contract or tort or under any state or federal law or otherwise, which the 
Borrower has had, now has or has made claim to have against any such person 
for or by reason of any act, omission, matter, cause or thing whatsoever 
arising from the beginning of time to and including the date of this 
Amendment, whether such claims, demands and causes of action are matured or 
unmatured or known or unknown.

7.	Costs and Expenses. The Borrower hereby reaffirms its 
agreement under the Credit Agreement to pay or reimburse the Lenders on 
demand for all costs and expenses incurred by the Lenders in connection with 
the Credit Agreement, the Security Documents and all other documents 
contemplated thereby, including without limitation all reasonable fees and 
disbursements of legal counsel. Without limiting the generality of the 
foregoing, the Borrower specifically agrees to pay all fees and disbursements 
of counsel to the Lenders for the services performed by such counsel in 
connection with the preparation of this Amendment and the documents and 
instruments incidental hereto. The Borrower hereby agrees that the Lenders 
may, at any time or from time to time in its sole discretion and without 
further authorization by the Borrower, make a loan to the Borrower under the 
Credit Agreement, or apply the proceeds of any loan, for the purpose of 
paying any such fees, disbursements, costs and expenses.

8.	Miscellaneous. This Amendment may be executed in any number 
of counterparts, each of which when so executed and delivered shall be deemed 
an original and all of which counterparts, taken together, shall constitute 
one and the same instrument.

		IN WITNESS WHEREOF, the parties hereto have caused 
this Amendment to be duly executed as of the date first written above.

NORWEST BANK MINNESOTA, NATIONAL 
ASSOCIATION, as Agent

By /s/ Terry S. Jackson
Terry S. Jackson
Its Vice President

SHELDAHL, INC.
By /s/ John V. McManus
John V. McManus
Its Vice President of Finance

NORWEST BANK MINNESOTA, NATIONAL 
ASSOCIATION
By /s/ Terry S. Jackson
Terry S. Jackson
Its Vice President

HARRIS TRUST AND SAVINGS BANK
By /s/ Cathy Ciolek
Cathy Ciolek
Its Vice President

THE CIT GROUP/EQUIPMENT 
FINANCING, INC.
By /s/ William Hickey
William Hickey
Its Assistant Vice President
<PAGE>



THIRD AMENDMENT TO CREDIT AND SECURITY AGREEMENT

		This Amendment, dated as of April  5, 1999, is made by and among 
Sheldahl, Inc., a Minnesota corporation (the "Borrower"), NORWEST BANK 
MINNESOTA, NATIONAL ASSOCIATION, a national banking association ("Norwest"; 
in its separate capacity as administrative agent for the Lenders, the 
"Agent"), and each of the financial institutions appearing on the signature 
pages hereof.

Recitals

		The Borrower, the Agent and the Lenders are parties to a Credit 
and Security Agreement dated as of June 19, 1998, as amended by a First 
Amendment to Credit and Security Agreement dated as of November 25, 1998 and 
as amended by a Second Amendment to Credit and Security Agreement dated as of 
March 4, 1999 (the "Credit Agreement"). Capitalized terms used in these 
recitals and in the preamble have the meanings given to them in the Credit 
Agreement unless otherwise specified.

		The Borrower is presently in default of various financial 
covenants and has requested that the Lenders waive such defaults and reset the 
financial covenants in the Credit Agreement. The Agent is willing to grant the 
Borrower's requests pursuant to the terms and conditions set forth herein.

		Accordingly, in consideration of the premises and of the mutual 
covenants and agreements herein contained, it is agreed as follows:

1.	Default Fee.  Section 2.22 of the Credit Agreement is hereby 
amended by adding the following new subsection (g):

"(g)	Default Fee.  If a default occurs under Section 6.18, 6,19, 
6.20, 6.21 or 7.12 during the Borrower's fiscal year-ending on or about August 
31, 1999, the Borrower shall pay one default fee of $50,000, due and payable 
on the date that the Borrower's financial statement under Section 6.1(a) or 
6.1(b), as applicable, is due.  Such default fee will not cure such default or 
affect the Lenders' ability to impose the Default Rate under Section 
2.13(e)."

2.	Financial Covenants. Sections 6.18 through 6.21 of the Credit 
Agreement are amended to read as follows:

"Section 6.18 Minimum Cash Flow Available for Debt Service. The Borrower 
will achieve Cash Flow Available for Debt Service, determined as at the end 
of each fiscal quarter, at not less than the amount set forth opposite such 
quarter: 

       Fiscal Quarter Ending on or about	  	Minimum Cash Flow
                                     							Available for Debt
                                         								Service

                   		5/28/99               				$10,300,000
                   		8/27/99               				$15,000,000 

"Section 6.19 Minimum Debt Service Coverage Ratio. The Borrower will 
maintain its Debt Service Coverage Ratio, determined as at the end of each 
quarter, at not less than the ratio set forth opposite such quarter: 

        Fiscal Quarter Ending on or about		  Minimum Debt Service 
                                      							   Coverage Ratio

                   		8/27/99	             			    0.90 to 1.00

"Section 6.20 Minimum Pre-tax Net Income. The Borrower will achieve Pre-tax 
Net Income, determined as of the end of each fiscal quarter described 
below, of not less than the amount set forth opposite such fiscal quarter: 

         Fiscal Quarter Ending on or about		  Minimum Pre-tax Net 
                                             								Income

                   		5/28/99                   				$(9,500,000)
                   		8/27/99                  		 		$(9,400,000)

"Section 6.21 Minimum Net Worth. The Borrower will maintain its Net Worth, 
determined as at the end of each fiscal quarter described below, of not 
less than the amount set forth opposite such fiscal quarter: 

          Fiscal Quarter Ending on or about		  Minimum Net Worth

                   		5/28/99                 				$75,500,000
                   		8/27/99                 				$76,500,000

3.	No Other Changes. Except as explicitly amended by this 
Amendment, all of the terms and conditions of the Credit Agreement shall 
remain in full force and effect and shall apply to any advance or letter of 
credit thereunder.

4.	Waiver of Defaults. For the Borrower's second fiscal quarter 
ending on or about February 28, 1999, the Borrower is in default of the 
following provisions of the Credit Agreement (collectively, the "Defaults"):

        Covenant                         Required           Actual

Section 6.18 Cash Flow Available      Not less than       $4,224,000
for Debt Service                       $5,500,000

Section 6.19 Minimum Debt Service     Not less than       0.53 to 1.00
Coverage Ratio                        0.70 to 1.00

Section 6.20 Minimum Pre-tax Net      Not less than       $(8,030,000)
Income                                $(5,050,000)

Section 6.21 Minimum Net Worth        Not less than       $74,962,000
                                      $76,400,000

Upon the terms and subject to the conditions set forth in this Amendment, the 
Agent hereby waives the Defaults. 

In addition, Section 6.1(a) of the Credit Agreement requires the Borrower to 
"within 90 days after the end of each fiscal year of the Borrower" deliver 
its audited financial statements to each Lender.  The Borrower is in default 
of this Section as no audited financial statements have been delivered.  So 
long as the audited financial statements are delivered to each Lender on or 
before April 30, 1999, the Agent waives this default. 

These waivers shall be effective only in this specific instance and for the 
specific purpose for which they are given, and these waivers shall not entitle 
the Borrower to any other or further waiver in any similar or other 
circumstances.

5.	Amendment Fee. The Borrower shall pay the Lenders as of the 
date hereof a fully earned, non-refundable fee in the amount of $20,000 in 
consideration of the Lenders' execution of this Amendment.

6.	Conditions Precedent. This Amendment, and the waiver set 
forth in Paragraph 4 hereof, shall be effective when the Agent shall have 
received an executed original hereof, together with each of the following, 
each in substance and form acceptable to the Agent in its sole discretion:

(a)	Payment of the fee described in Paragraph 5. 

(b)	Such other matters as the Lender may require. 

7.	Representations and Warranties. The Borrower hereby represents and 
warrants to the Lenders as follows:

(a)	The Borrower has all requisite power and authority to 
execute this Amendment and to perform all of its obligations hereunder, 
and this Amendment has been duly executed and delivered by the Borrower 
and constitute the legal, valid and binding obligation of the Borrower, 
enforceable in accordance with its terms. 

(b)	The execution, delivery and performance by the Borrower of 
this Amendment have been duly authorized by all necessary corporate 
action and do not (i) require any authorization, consent or approval by 
any governmental department, commission, board, bureau, agency or 
instrumentality, domestic or foreign, (ii) violate any provision of any 
law, rule or regulation or of any order, writ, injunction or decree 
presently in effect, having applicability to the Borrower, or the 
articles of incorporation or by-laws of the Borrower, or (iii) result in 
a breach of or constitute a default under any indenture or loan or 
credit agreement or any other agreement, lease or instrument to which 
the Borrower is a party or by which it or its properties may be bound or 
affected. 

(c)	All of the representations and warranties contained in 
Article V of the Credit Agreement are correct on and as of the date 
hereof as though made on and as of such date, except to the extent that 
such representations and warranties relate solely to an earlier date. 

8.	References. All references in the Credit Agreement to "this 
Agreement" shall be deemed to refer to the Credit Agreement as amended 
hereby; and any and all references in the Security Documents to the Credit 
Agreement shall be deemed to refer to the Credit Agreement as amended hereby.

9.	No Other Waiver. Except as set forth in Paragraph 4 above, 
the execution of this Amendment and acceptance of any documents related hereto 
shall not be deemed to be a waiver of any Default or Event of Default under 
the Credit Agreement or breach, default or event of default under any Security 
Document or other document held by the Lenders, whether or not known to the 
Lenders and whether or not existing on the date of this Amendment.

10.	Release. The Borrower hereby absolutely and unconditionally 
releases and forever discharges the Lenders, and any and all participants, 
parent corporations, subsidiary corporations, affiliated corporations, 
insurers, indemnitors, successors and assigns thereof, together with all of 
the present and former directors, officers, agents and employees of any of the 
foregoing, from any and all claims, demands or causes of action of any kind, 
nature or description, whether arising in law or equity or upon contract or 
tort or under any state or federal law or otherwise, which the Borrower has 
had, now has or has made claim to have against any such person for or by 
reason of any act, omission, matter, cause or thing whatsoever arising from 
the beginning of time to and including the date of this Amendment, whether 
such claims, demands and causes of action are matured or unmatured or known or 
unknown.

11.	Costs and Expenses. The Borrower hereby reaffirms its 
agreement under the Credit Agreement to pay or reimburse the Lenders on demand 
for all costs and expenses incurred by the Lenders in connection with the 
Credit Agreement, the Security Documents and all other documents contemplated 
thereby, including without limitation all reasonable fees and disbursements of 
legal counsel. Without limiting the generality of the foregoing, the Borrower 
specifically agrees to pay all fees and disbursements of counsel to the 
Lenders for the services performed by such counsel in connection with the 
preparation of this Amendment and the documents and instruments incidental 
hereto. The Borrower hereby agrees that the Lenders may, at any time or from 
time to time in its sole discretion and without further authorization by the 
Borrower, make a loan to the Borrower under the Credit Agreement, or apply the 
proceeds of any loan, for the purpose of paying any such fees, disbursements, 
costs and expenses and the fee required under paragraph 5 hereof.

12.	Miscellaneous. This Amendment may be executed in any number 
of counterparts, each of which when so executed and delivered shall be deemed 
an original and all of which counterparts, taken together, shall constitute 
one and the same instrument.

		IN WITNESS WHEREOF, the parties hereto have caused 
this Amendment to be duly executed as of the date first written above.

NORWEST BANK MINNESOTA, NATIONAL 
ASSOCIATION, as Agent

By /s/ Terry S. Jackson
Terry S. Jackson
Its Vice President

SHELDAHL, INC.

By /s/ John V. McManus
John V. McManus
Its Vice President of Finance

NORWEST BANK MINNESOTA, NATIONAL 
ASSOCIATION

By /s/ Terry S. Jackson____________
Terry S. Jackson
Its Vice President

HARRIS TRUST AND SAVINGS BANK

By /s/ Cathy Ciolek
Cathy Ciolek
Its Vice President

NBD BANK

By /s/ Dennis Saletta
Dennis Saletta
Its First Vice President

THE CIT GROUP/EQUIPMENT 
FINANCING, INC.

By /s/ William Hickey
William Hickey
Its Assistant Vice President
<PAGE>



CONSULTING AGREEMENT

	THIS CONSULTING AGREEMENT (this "Agreement") is entered into this 31st 
day of December, 1998 by and between Sheldahl, Inc., a Minnesota corporation 
("Company") and James E. Donaghy ("Donaghy").

W I T N E S S E T H:

	In consideration of the covenants and agreements herein set forth and 
of the mutual benefits accruing to Company and to Donaghy from the consulting 
relationship to be established between the parties by the terms of this 
Agreement, Company and Donaghy agree as follows:  

1.	Consulting Relationship.  As of January 1, 1999, Company will retain 
Donaghy and Donaghy will be retained by Company, as an independent consultant 
and not as an employee, on the terms and conditions described herein.  The 
consulting arrangement shall terminate on August 27, 1999, unless an earlier 
or later date is agreed upon by the parties in writing prior to that date.

2.	Consulting Services.  During the term of this Agreement, Donaghy will, 
with a reasonable degree of skill and care, perform such duties and execute 
the policies of Company as reasonably requested by its Board of Directors; 
provided, that said duties and policies will not be inconsistent with the 
nature of the duties performed by Donaghy during his active service with 
Company as an officer and employee thereof.  Such duties shall include the 
following:

(a) 	Establish new relationships with investment bankers and improve 
analyst coverage;

(b)	Develop market partners;

(c)	Identify a chip industry candidate for the Company's Board of 
Directors; 

(d)	Continue to develop the Shinko, Hitachi, and Sumitomo Bakelite 
relationships;

(e)	Manage a transition with the Company's large investors;

(f)	Participate in the quarterly conference calls; and

(g)	Assist in capital raising.

(h)	Introduce management team to Institute of Printed Circuitry and 
manage appropriate transition.    

3.	Compensation.  During the term of this Agreement, the Company agrees to 
pay Donaghy at an annual rate of One Hundred Seventy-Five Thousand Dollars 
($175,000), payable in pro rata installments on the first and fifteenth day 
of each month, the first such payment due on January 15, 1999.  

4.	Restrictions on Competition.  So long as payments are being made to 
Donaghy under this Agreement, Donaghy shall not, without the prior written 
consent of the Company, accept employment or render service to any person, 
firm or corporation directly or indirectly in competition with the Company or 
affiliate thereof, in the United States or any of its territories or 
possessions, or directly or indirectly enter into or in any manner take part 
in or lend his name, counsel or assistance to any venture, enterprise, 
business or endeavor, either as proprietor, principal, investor, partner, 
director, officer, employee, consultant, advisor, agent, independent 
contractor, or in any other capacity whatsoever for any purpose which would 
be competitive with the business of the Company or any affiliate thereof, 
provided, however, that the foregoing shall not be deemed to prohibit Donaghy 
from acquiring an equity interest not in excess of five percent (5%) in any 
company, the shares of which are listed on any national stock exchange or are 
traded and quoted on the National Association of Securities Dealers Automated 
Quotations System.

5.	Title to Certain Tangible Property.  All tangible materials (whether 
original or duplicate) including, but not in any way limited to, equipment 
purchase agreements, file or data base materials in whatever form, books, 
manuals, sales literature, equipment price lists, training materials, 
customer lists and records, customer files, correspondence, documents, 
contracts, orders, messages, memoranda, notes, agreements, invoices, 
receipts, lists, software listings or printouts, specifications, models, 
computer programs, and records of any kind in the possession or control of 
Donaghy which in any way relate or pertain to Company's business, including 
the business of the subsidiaries or affiliates of Company, whether furnished 
to Donaghy by Company or prepared, compiled or required by Donaghy during his 
consulting relationship with Company, shall be the sole property of Company.  
At any time upon request of Company, and in any event promptly upon 
termination of this Agreement, Donaghy shall deliver all such materials to 
Company.

6.	Trade Secrets and Confidential Information.  During the term of the 
Agreement or at any time thereafter, Donaghy will not, without the express 
written consent of Company directly or indirectly communicate or divulge to, 
or use for his own benefit or the benefit of any other person, firm, 
association or corporation, any of Company's or its subsidiaries' or 
affiliates' trade secrets, proprietary data or other confidential information 
including, by way of illustration, the information described in Section 5, 
which trade secrets, proprietary data and other confidential information were 
communicated to or otherwise learned or acquired by Donaghy in the course of 
the consulting relationship covered by this Agreement, except that Donaghy 
may disclose such matters to the extent that disclosure is required (a) in 
the course of the consulting relationship with Company, or (b) by a Court or 
other governmental agency of competent jurisdiction.  As long as such matters 
remain trade secrets, proprietary data or other confidential information, 
Donaghy will not use such trade secrets, proprietary data or other 
confidential information in any way or in any capacity other than pursuant to 
this Agreement and to further the Company's interests.

7.	The Complete Agreement.  This Agreement represents the complete 
Agreement between Company and Donaghy concerning the subject matter hereof 
and supersedes all prior agreements or understandings, written or oral.  No 
attempted modification or waiver of any of the provisions hereof shall be 
binding on either party unless in writing and signed by both Donaghy and 
Company.  

8.	General Provisions.  

(a)	Notices.  Any notice required or permitted to be given hereunder 
shall be in writing and shall be effective three business days after it 
is properly sent by registered or certified mail, if to the Company to 
President, Sheldahl, Inc., 1150 Sheldahl Road, Northfield, Minnesota 
55057, or if to Donaghy at his resident address, or to such other 
address as either party may from time to time designate by notice.  

(b)	Assignability.  This Agreement may not be assigned by either 
party without the prior written consent of the other party, except that 
no consent is necessary for the Company to assign this Agreement to a 
corporation succeeding to substantially all of the assets or business 
of the Company whether by merger, consolidation, acquisition or 
otherwise, so long as such successor corporation expressly assumes all 
of the obligations of the Company under this Agreement.  This Agreement 
shall be binding upon Donaghy, his heirs and permitted assigns and the 
Company, its successors and permitted assigns.

(c)	Independent Contractor.  Donaghy is an independent contractor and 
not an employee, partner or co-venturer of, or in any other service 
relationship with, the Company, and the manner in which Donaghy's 
services are rendered shall be within Donaghy's sole control and 
discretion.  Donaghy shall be responsible for all payroll and other 
taxes arising from compensation and other amounts paid under this 
Agreement.

(d)	Termination.  Either the Company or Donaghy may terminate this 
Agreement at any time on thirty (30) days' prior written notice upon a 
material breach of the provisions of this Agreement if such breach has 
not been cured during such notice period.  On termination of this 
Agreement Donaghy shall deliver to the Company all Company property and 
information in the possession of Donaghy or any of his employees, 
representatives or agents.

(e)	Damages.  Donaghy acknowledges that a breach of any of the terms 
of Sections 4, 5 or 6 of this Agreement will render irreparable harm to 
the Company, and that a remedy at law for breach or threatened breach 
of the Agreement is inadequate, and that the Company shall therefore be 
entitled to any and all equitable relief, including, but not limited 
to, injunctive relief, and to any other remedy that may be available 
under any applicable law or agreement between the parties.

(f)	Acknowledgment.  Donaghy acknowledges and agrees that the 
restrictions, covenants, agreements and obligations contained in this 
Agreement hereof are reasonable and necessary for the protection of the 
legitimate interests of the Company. Donaghy represents and warrants 
that Donaghy has not previously assumed any obligations inconsistent 
with those undertaken by Donaghy under this Agreement.

(g)	Waiver.  The waiver by the Company of a breach of any provision 
of this Agreement by Donaghy shall not operate or be construed as a 
waiver of a subsequent breach by Donaghy.

(h)	Applicable Law.  It is the intention of the parties hereto that 
all questions with respect to the construction and performance of this 
Agreement and the rights and liabilities of the parties hereto shall be 
determined in accordance with the laws of the State of Minnesota.

						SHELDAHL, INC.



						By	/s/ Kenneth J. Roering
							Kenneth J. Roering
						Its Vice Chairman of the Board



/s/ James E. Donaghy
James E. Donaghy
<PAGE>



WAIVER AND AMENDMENT

March 31, 1999


Northern Life Insurance Company
c/o ReliaStar Investment Research, Inc.
100 Washington Avenue South, Suite 800
Minneapolis, MN  55401-2121


	Reference is made to the Note Purchase Agreement dated as of August 31, 
1995 (as amended, the "Note Purchase Agreement") between Sheldahl, Inc. (the 
"Company"), and Northern Life Insurance Company (the "Purchaser"), 
pursuant to which the Purchaser purchased the 8.32% Senior Secured Notes 
(collectively, the "Notes") of the Company dated August 31, 1995 in the 
original aggregate principal amount of $5,700,000.  The Purchaser is the 
registered holder of 100% of the outstanding principal amount of the Notes as 
reflected in the Note Register required to be maintained by the Company 
pursuant to paragraph 11 of the Note Purchase Agreement.  Capitalized terms 
used herein and not otherwise defined shall have the meaning set forth in the 
Note Purchase Agreement.

	The purpose of this letter is to request the Purchaser to waive 
compliance with certain covenants of the Note Purchase Agreement.  
Accordingly, the Company requests the Purchaser's consent to the following:

	1.	Quarterly Minimum EBITDA Amount.  The Company requests that the 
Purchaser waive any failure by the Company to comply with the requirements of 
paragraph 4(q)(i) of the Note Purchase Agreement through February 26, 1999.  
In addition, paragraph 4(q)(i) of the Note Purchase Agreement shall be 
amended by increasing the minimum EBITDA requirement for the period beginning 
on September 1, 1998, and ending on or about May 31, 1999, from $4,700,000 to 
$4,800,00, and increasing the minimum EBITDA requirement for the period 
beginning on September 1, 1998, and ending on or about August 31, 1999, from 
$5,900,000 to $10,000,000.

	2.	Miscellaneous.  Except as specifically set forth herein, all 
terms and provisions of the Note Purchase Agreement and the Notes, and all 
other documents and instruments related thereto, shall remain in full force 
and effect with no other modification or waiver.  This Waiver and Amendment 
may be executed in two or more counterparts, each of which shall be deemed an 
original, but all of which taken together shall constitute one and the same 
instrument.

	If you agree to the foregoing waivers and amendments of the provisions 
of the Note Purchase Agreement, please so indicate by executing the form of 
acknowledgement set forth below.  The waivers and amendments shall then take 
effect as of the date hereof.

						Very truly yours,

						SHELDAHL, INC.

						By:	/s/ John V. McManus
							John V. McManus
						Its:	VP Finance

Agreed to and accepted as of the
Date first-above mentioned:

NORTHERN LIFE INSURANCE COMPANY

By:	/s/ Christopher Patton
	Christopher Patton

[Signature page for Waiver and Amendment]
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission