ETHAN ALLEN INTERIORS INC
10-Q, 1998-11-13
WOOD HOUSEHOLD FURNITURE, (NO UPHOLSTERED)
Previous: MANUFACTURERS LIFE INSURANCE CO OF AMERICA, 10-Q, 1998-11-13
Next: SIMIONE CENTRAL HOLDINGS INC, 10-Q, 1998-11-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q



(Mark One)

[X]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended         September 30, 1998    

                                                                 or

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                         to   

Commission File Number:                 1-11692         

        Ethan Allen Interiors Inc.; Ethan Allen Inc.; Ethan Allen Finance
        Corporation; Ethan Allen Manufacturing Corporation; Andover Woods
                                  Products Inc.
             (Exact name of registrant as specified in its charter)


           Delaware                                         06-1275288         
(State or other  jurisdiction
of incorporation or organization)                     (I.R.S.Employer ID No.)

                  Ethan Allen Drive, Danbury, Connecticut 06811
                    (Address of principal executive offices)


                                 (203) 743-8000
              (Registrant's telephone number, including area code)


                                       N/A
              (Former name, former address and former fiscal year,
                         if changed since last report)


  Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

  Indicate by check mark  whether the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. [ ] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

  Indicate the number of shares  outstanding of each of the issuer's  classes of
common stock, as of the latest practicable date.

                        27,560,032 at September 30, 1998

<PAGE>




                           ETHAN ALLEN INTERIORS INC.
                                 AND SUBSIDIARY



                                      INDEX


                                                                            PAGE

Part I.   Financial Information:

Item 1.  Consolidated  Financial Statements as 
         of September 30 and June 30, 1998
         and for the three months ended 
         September 30, 1998 and 1997 (unaudited):

         Consolidated Balance Sheets                                          2

         Consolidated Statements of Operations                                3

         Consolidated Statements of Cash Flows                                4

         Consolidated Statement of Shareholders' Equity                       5

         Notes to Consolidated Financial Statements                           6

Item 2.  Management's  Discussion  and 
         Analysis of Financial  Condition  and
         Results of Operations                                               10


Part II.  Other Information:                                                 14

 Item 1.  Legal Proceedings

 Item 2.  Changes in Securities

 Item 3.  Defaults Upon Senior Securities

 Item 4.  Submission of Matters to a Vote of Security Holders

 Item 5.  Other Information

 Item 6.  Exhibits and reports on Form 8-K


<PAGE>



                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                             (Dollars in thousands)

                                                    September 30,  
                                                       1998           June 30,
     ASSETS                                         (unaudited)         1998   
     ------                                         -----------         ----   
Current assets:
  Cash and cash equivalents                         $  12,028       $  19,380
  Accounts receivable, less allowances of
    $1,931 and $2,022 at September 30 and
    June 30, 1998, respectively                        35,850          35,640
  Notes receivable, current portion, less
    allowances of $24 and $27 at September 30
    and June 30, 1998, respectively                       651             686
  Inventories (note 3)                                126,349         114,364
  Prepaid expenses and other current assets            14,454          10,735
  Deferred income taxes                                 7,470           7,094
                                                        -----           -----

       Total current assets                           196,802         187,899
                                                      -------         -------

Property, plant and equipment, net                    195,998         188,171
Property held for sale (note 4)                           746           1,129
Notes receivable, net of current portion, less
    allowance of $214 and $259 at September 30
    and June 30, 1998, respectively                     1,730           1,790
Intangibles, net of amortization of $16,028 and
    $15,060 at September 30 and June 30, 1998,
    respectively                                       51,851          50,773
Deferred financing costs, net of amortization of
    $2,338 and $2,280 at September 30 and June 30,
    1998, respectively                                    574             632
Other assets                                            2,931           2,729
                                                        -----           -----

     Total assets                                    $450,632        $433,123
                                                     ========        ========


          LIABILITIES AND SHAREHOLDERS' EQUITY
          ------------------------------------
Current liabilities:
  Current maturities of long-term debt and
   capital lease obligations                         $  1,115        $    879
  Accounts payable                                     61,774          51,135
  Accrued expenses                                      8,198           5,863
  Accrued compensation and benefits                    12,614          15,735
                                                       ------          ------

     Total current liabilities                         83,701          73,612
                                                       ------          ------

Long-term debt, less current maturities                34,187          11,480
                                                       ------          ------
Obligations under capital leases, 
  less current maturities                                 781           1,016
Other long-term liabilities, 
  principally long-term
  compensation and environmental                          799             812
Deferred income taxes                                  32,324          31,883
                                                       ------          ------

     Total liabilities                                151,792         118,803
                                                      -------         -------

Commitments and contingencies (note 5)                    -               -

Shareholders' equity:
Class A common stock, par value $.01,
  70,000,000 shares authorized,
  29,680,646 and 29,669,470 shares 
  issued at September 30 and June 30,
  1998, respectively                                      296             296
Preferred stock, par value $.01,
  1,055,000 shares authorized, 
  no shares issued and outstanding at
  September 30 and June 30, 1998,
  respectively                                            -               -
Additional paid-in capital                            264,097         262,462
                                                      -------         -------
                                                      264,393         262,758
Less:
  Treasury stock (at cost)
  2,120,621 and 1,216,096
  shares at September 30
  and June 30, 1998, respectively                    (65,967)         (33,750)
                                                      -------         ------- 
                                                      198,426         229,008
Retained earnings                                     100,414          85,312
                                                      -------          ------

     Total shareholders' equity                       298,840         314,320
                                                      -------         -------

     Total liabilities and shareholders' equity      $450,632        $433,123
                                                     ========        ========


See accompanying notes to consolidated financial statements.



                                       -2-

<PAGE>


                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                      Consolidated Statements of Operations
                                   (Unaudited)
                  (Dollars in thousands, except per share data)




                                                              Three Months
                                                           Ended September 30,
                                                         1998            1997   
                                                         ----            ----   

Net sales                                             $166,226        $152,494
Cost of sales                                           89,222          81,728
                                                        ------          ------
 
    Gross profit                                        77,004          70,766

Operating expenses:
  Selling                                               27,824          26,327
  General and administrative                            22,592          20,479
                                                        ------          ------
                                              

    Operating income                                    26,588          23,960
                                                        ------          ------


Interest and other miscellaneous
  income, net                                              470             788

Interest and related expense:
  Interest expense                                         296           1,404
  Amortization of deferred
    financing costs                                         58             109
                                                            --             ---
                                                           354           1,513

  Income before income taxes                            26,704          23,235

Income tax expense                                      10,495           9,201
                                                        ------           -----

   Net income                                         $ 16,209        $ 14,034
                                                      ========        ========

Per share data:
   Net income per basic share                         $   0.58        $   0.49
                                                      ========        ========



   Basic weighted average common shares
     outstanding                                        28,007          28,740

   Net income per diluted share                       $   0.57        $   0.48
                                                      ========        ========


   Diluted weighted average common shares
     outstanding                                        28,663          29,296

   Dividends declared per common share                $   0.04        $   0.03
                                                      ========        ========


See accompanying notes to consolidated financial statements.



                                       -3-

<PAGE>



                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                             (Dollars in thousands)



                                                               Three Months
                                                            Ended September 30,
                                                            1998          1997 
                                                            ----          ---- 
Operating activities:
  Net income                                             $ 16,209       $14,034
  Adjustments to reconcile net income to
    net cash provided by operating activities:
     Depreciation and amortization                          3,897         3,814
     Provision for deferred income taxes                       65          (634)
    Other non-cash charges                                      8           107
     Change in:
       Accounts receivable                                   (259)       (1,350)
       Inventories                                         (9,902)       (3,222)
       Prepaid and other current assets                    (3,719)       (2,014)
       Other assets                                          (446)       (1,237)
      Accounts payable                                     12,028        11,314
       Accrued expenses                                      (755)       (1,817)
       Other long-term liabilities                            (13)          (18)
                                                              ---           --- 

  Net cash provided by operating activities                17,113        18,977
                                                           ------        ------

Investing activities:
  Proceeds from the disposal of
    property, plant and equipment                              -             18
  Capital expenditures                                    (10,625)       (8,116)
  Payments received on long-term notes receivable             142           498
  Disbursements made for long-term notes receivable            -            (62)
  Acquisition of business - Inventory                      (2,083)           -
                          - Excess of purchase
                            price over cost                (1,500)           -
  Redemptions of short term securities                         -          1,503
                                                           ------        ------

  Net cash used by investing activities                   (14,066)       (6,159)
                                                          -------       -------

Financing activities:
  Payments to acquire treasury stock                      (32,217)       (3,393)
  Borrowings on revolving credit facility                  23,000            -
  Redemption of Senior Notes                                   -           (139)
  Payments on long-term debt,
  including current maturities                                (37)          (39)
              Issuance of common stock                        246           434
  Payments under capital leases                              (253)         (409)
  Payments of dividends                                    (1,138)         (864)
                                                          -------       -------

  Net cash used by financing activities                   (10,399)       (4,410)
                                                          -------       -------

Net (decrease) increase in cash                            (7,352)        8,408
Cash at beginning of period                                19,380        21,866
                                                          -------       -------

Cash at end of period                                    $ 12,028      $ 30,274
                                                          =======       =======


See accompanying notes to consolidated financial statements.



                                       -4-

<PAGE>



                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                 Consolidated Statements of Shareholders' Equity
                      Three Months Ended September 30, 1998
                                   (Unaudited)
                             (Dollars in thousands)



<TABLE>
<CAPTION>
                                                   Additional
                                     Common         Paid-in          Treasury         Retained
                                      Stock         Capital           Stock           Earnings          Total   
                                      -----         -------           -----           --------          -----   
<S>                                 <C>            <C>            <C>                <C>             <C>     
Balance at June 30, 1998            $  296         $262,462       $ (33,750)         $  85,312       $314,320

  Issuance of common stock              -               246             -                  -              246

  Purchase of treasury stock            -               -           (32,217)               -          (32,217)

  Tax benefit associated with
    the exercise of employee
    options and warrants                -             1,389             -                  -            1,389

  Dividends declared                    -               -               -               (1,107)        (1,107)

  Net income                            -               -               -               16,209         16,209
                                      ------         -------         --------          --------        -------

Balance at September 30, 1998       $  296         $264,097        $ (65,967)        $ 100,414       $298,840
                                      ======         =======         ========          ========        =======
</TABLE>



See accompanying notes to consolidated financial statements.



                                       -5-

<PAGE>


                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                                   (Unaudited)




(1)      Basis of Presentation

         Ethan Allen  Interiors Inc. (the  "Company") is a Delaware  corporation
         incorporated  on May 25, 1989. The  consolidated  financial  statements
         include the  accounts of the  Company and its  wholly-owned  subsidiary
         Ethan Allen Inc. ("Ethan Allen") and Ethan Allen's subsidiaries. All of
         Ethan Allen's capital stock is owned by the Company. The Company has no
         other assets or operating  results other than those associated with its
         investment in Ethan Allen.


(2)      Interim Financial Presentation

         All  significant  intercompany  accounts  and  transactions  have  been
         eliminated in the consolidated financial statements.

         The  accompanying   quarterly  consolidated  financial  statements  are
         unaudited.  However,  in the opinion of the Company,  all  adjustments,
         consisting  only  of  normal  recurring  accruals  necessary  for  fair
         presentation,  have been  included  in the  financial  statements.  The
         results of  operations  for the three months ended  September 30, 1998,
         are not necessarily indicative of results for the fiscal year.


(3)      Inventories

         Inventories at September 30 and June 30, 1998 are summarized as follows
         (dollars in thousands):
                                           September 30,          June 30,
                                               1998                 1998  
                                               ----                 ----  

                  Retail merchandise        $ 43,365             $ 38,329
                  Finished products           32,106               28,931
                  Work in process             16,115               15,707
                  Raw materials               34,763               31,397
                                             -------              -------
                                            $126,349             $114,364


(4)      Property Held for Sale

         Property  held for sale is recorded at lower of cost or net  realizable
         values.


(5)      Contingencies

         The Company has been named as a potentially  responsible  party ("PRP")
         for  the  cleanup  of four  sites  currently  listed  or  proposed  for
         inclusion  on  the   National   Priorities   List  ("NPL")   under  the
         Comprehensive Environmental Response, Compensation and Liability Act of
         1980  ("CERCLA").  Numerous other parties have been identified as PRP's
         at these  sites.  Liability  under  CERCLA  is joint and  several.  The
         Company  has total  reserves of $500,000  applicable  for these  sites,
         which  the  Company  believes  is  sufficient  to cover  any  resulting
         liability with respect to all of these sites. The Company has concluded
         its involvement  with one site and settled as a de-minimis  party.  For
         two of the sites, the remedial  investigation  is ongoing.  The Company
         believes  that it is not a major  contributor  based on the very  small
         volume of



                                      -6-

<PAGE>


                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                                   (Unaudited)




         waste  generated  by the Company in relation to the total volume at the
         site. A volume based allocation of responsibility among the parties has
         been  prepared.  With respect to the fourth  site, a consent  decree to
         finally resolve the matter with the EPA has been signed and the Company
         has entered  upon a program to design and  construct a landfill  cap of
         the Parker Landfill site. The cap will be funded be a number of parties
         including  the  Federal  Government,  the  State of  Vermont  and other
         companies  who  contributed  hazardous  materials to the site.  Another
         company is  responsible  for the  ground  water  remediation  and still
         another is responsible for operation and maintenance.

(6)      Wholly-Owned Subsidiary

         The Company owns all of the  outstanding  stock of Ethan Allen,  has no
         material  assets other than its  ownership  of Ethan Allen  stock,  and
         conducts all significant  operating  transactions  through Ethan Allen.
         The Company has guaranteed  Ethan Allen's  obligation  under the Credit
         Agreement  and has pledged all the  outstanding  capital stock of Ethan
         Allen to secure its guarantee under its Credit Agreement.

         The condensed balance sheets of Ethan Allen as of September 30 and June
         30, 1998 are as follows (dollars in thousands):

                                           September 30,        June 30,
                                               1998               1998  
                                               ----               ----  
         Assets
         ------
         Current assets                     $196,659            $187,677
         Non-current assets                  324,658             282,874
                                             -------             -------

                  Total assets              $521,317            $470,551
                                            ========            ========
         Liabilities
         -----------
         Current liabilities                 $82,487             $72,380
         Non-current liabilities              68,091              45,191
                                              ------              ------

                  Total liabilities         $150,578            $117,571
                                            ========            ========

         A summary of Ethan  Allen's  operating  activity  for the three  months
         ended September 30, 1998 and 1997 is as follows (dollars in thousands):

                                                     Three Months
                                                   Ended September 30,
                                                1998                1997 
                                               -------            -------

         Net sales                            $166,226           $152,494
         Gross profit                           77,004             70,766
         Operating income                       26,623             23,980
         Interest expense                          296              1,404
         Amortization of deferred
           financing costs                          58                109
         Income before income
           tax expense                          26,739             23,255
         Net income                           $ 16,244           $ 14,054



                                       -7-

<PAGE>


                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                                   (Unaudited)





7)       Earnings Per Share:

         Basic and  diluted  earnings  per share are  calculated  based upon the
         provisions of SFAS 128, using the following share data (in thousands):

                                                September 30,     September 30,
                                                    1998              1997    
                                                    ----              ----    
         Weighted average common shares
           outstanding for basic
           calculation                             28,007            28,740

         Add: Effect of stock options                 656               556
                                                   ------            ------

         Weighted average common shares
           outstanding, adjusted for
           diluted calculation                     28,663            29,296
                                                   ======            ======

8)       Segment Information

         The Company's  operations  are classified  into two business  segments:
         wholesale and retail home  furnishings.  The wholesale home furnishings
         segment  is  principally   involved  in  the   manufacture,   sale  and
         distribution   of  home   furnishings   products   to  a   network   of
         independently-owned  and Ethan  Allen-owned  stores.  The  retail  home
         furnishings segment sells home furnishing products through a network of
         Ethan  Allen-owned  stores.  These products consist of case goods (wood
         furniture),  upholstered products,  home accessories and indoor/outdoor
         furniture.

         Wholesale  profitability  includes the wholesale  gross margin which is
         earned  on  wholesale  sales  to all  retail  stores,  including  Ethan
         Allen-owned  stores.  Retail  profitability  includes  the retail gross
         margin which is earned based on purchases from the wholesale  business.
         Inter-segment eliminations  primarily  comprise the wholesale sales and
         profit  on  the  transfer  of  inventory  between  segments.  Operating
         earnings by business  segment are defined as sales less operating costs
         and expenses.  Income and expense  items,  such as corporate  operating
         expenses,  are included in the applicable segment.  Identifiable assets
         are those assets used  exclusively  in the  operations of each business
         segment. Corporate assets principally comprise cash, deferred financing
         costs, and deferred income taxes.



                                       -8-

<PAGE>


                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                                   (Unaudited)



The  following  table  presents  revenue and  operating  earnings by  respective
business  segment  for the three  months  ended  September  30, 1998 and 1997(in
thousands):

September 30, 1998:

                                                  Inter-Segment
                         Wholesale      Retail     Elimination    Consolidated
                         ---------      ------     -----------    ------------

Net sales                $141,316     $ 61,805       (36,895)       $166,226
Gross profit               51,809       27,057        (1,862)         77,004
Operating income           26,102        2,022        (1,536)         26,588
Interest and other
  income                      363          107          -                470
Interest expense              236           60          -                296
Amortization of deferred
  financing costs              46           12          -                 58
Income before income
  tax expense              26,183        2,057        (1,536)         26,704


September 30, 1997:


                                                  Inter-Segment
                         Wholesale      Retail     Elimination    Consolidated
                         ---------      ------     -----------    ------------

Net sales                $130,224     $ 52,486        (30,216)       $152,494
Gross profit               49,474       23,323         (2,031)         70,766
Operating income           23,011        2,536         (1,587)         23,960
Interest and other
  income                      727           61           -                788
Interest expense            1,058          346           -              1,404
Amortization of deferred
  financing costs              82           27           -                109
Income before income
  tax expense              22,598        2,224         (1,587)         23,235


                                       -9-

<PAGE>



                      MANAGEMENT DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  discussions  set forth in this Form 10-Q should be read in conjunction
with the financial  information  included herein and the Company's Annual Report
on Form 10-K for the year  ended  June 30,  1998.  Management's  discussion  and
analysis of financial  condition and results of operations and other sections of
this report contain forward-looking statements relating to future results of the
Company.   Such   forward-looking   statements   are   identified   by   use  of
forward-looking words such as "anticipates",  "believes",  "plans", "estimates",
"expects",  and  "intends"  or words or  phrases of  similar  expression.  These
forward-looking  statements  are  subject  to  various  assumptions,  risks  and
uncertainties,  including but not limited to,  changes in political and economic
conditions,  demand for the  Company's  products,  acceptance  of new  products,
developments  affecting  the  Company's  products and to those  discussed in the
Company's  filings with the  Securities  and Exchange  Commission.  Accordingly,
actual  results  could  differ   materially  from  those   contemplated  by  the
forward-looking statements.

Results of Operations

         Ethan Allen's revenues are comprised of wholesale sales to dealer-owned
stores and retail  sales of Ethan  Allen-owned  stores as  follows  (dollars  in
millions):

                                                  Three Months
                                                      Ended
                                                  September 30,
                                             1998              1997  
                                             ----              ----  
Revenues:
Net wholesale sales to dealer-
 owned stores                               $101.9            $ 95.0
Net retail sales of Ethan Allen-
 owned stores                                 61.8              52.5
Other revenues                                 2.5               5.0
                                             -----             -----

Total                                       $166.2            $152.5
                                             =====             =====


         Three Months Ended  September  30, 1998  Compared to Three Months Ended
September 30, 1997

         Sales for the three months ended  September 30, 1998 increased by $13.7
million,  or 9.0%,  over the  corresponding  period in the prior  year to $166.2
million.  Net sales to dealer-owned  stores increased by $6.9 million or 7.3% to
$101.9 million,  and net retail sales by Ethan  Allen-owned  stores increased by
$9.3 million or 17.7% to $61.8 million. Sales growth has resulted from increased
sales from relocated and new stores, new product offerings and expanded national
television  advertising.  At September 30, 1998, there were 310 total stores, of
which 239 were dealer-owned,  as compared to 301 total stores, of which 235 were
dealer-owned at September 30, 1997.

         The   increase  in  retail  sales  by  Ethan   Allen-owned   stores  is
attributable to a 13.3% or $6.7 million, increase in comparable store sales, and
an  increase  in sales  generated  by newly  opened or  acquired  stores of $3.9
million, partially offset by closed stores, which generated $1.3 million less in
sales in the three months  ended  September  30, 1998,  as compared to the three
months ended September 30, 1997.

         Comparable stores are stores that, if newly opened,  have been open for
at least 15 months.  Ethan Allen's retail business is principally  special order
and minimal net sales are generated  during the first three months of operations
of newly opened stores. Stores acquired from dealers by Ethan Allen are included
in comparable  store sales in their  thirteenth full month of Ethan  Allen-owned
operations.

         Gross profit for the three months ended September 30, 1998 increased by
$6.2 million as compared to the three months ended  September  30, 1997 to $77.0
million.  Gross margin  amounted to 46.3% as compared to 46.4% in the prior year
quarter.  Gross margins have been negatively  impactd by higher lumber and other
raw material costs.  These cost increases have been partially offset by a higher
proportion  of retail  business,  gains in  manufacturing  efficiencies,  higher
production levels and streamlined work processes.

         Selling,  general and  administrative  expenses  increased $3.6 million
from $46.8  million or 30.7% of net sales,  in the three months ended  September
30, 1997 to $50.4 million or 30.3% of net sales, in the three months ended



                                      -10-

<PAGE>



September 30, 1998. This increase is principally  attributable to a $4.2 million
increase in operating  expenses of the Company's  retail  division due to higher
sales volumes and new stores.

         Operating  income for the three  months  ended  September  30, 1998 was
$26.6 million, an increase of $2.6 million as compared to the three months ended
September 30, 1997. The  improvement is principally a result of the higher sales
volume,  improvements  in  manufacturing  efficiencies  and close  monitoring of
expenses.  Wholesale  operating  income was $26.1  million for the three  months
ended September 30, 1998,  reflecting an increase of $3.1 million as compared to
the prior year quarter.  Retail  operating  income was $2.0 million in the three
months  ended   September   30,  1998,  as  compared  to  $2.5  million  in  the
corresponding  period in the prior year.  Retail operating income was negatively
impacted by the  acquisition of 3 stores in Connecticut and a concurrent move of
the Connecticut Service Center. Exclusive of these one-time occurrences,  retail
operating income would have amounted to $3.3 million.

         Interest expense,  including  amortization of deferred financing costs,
for the three months ended  September 30, 1998  decreased by $1.1 million to $.4
million from $1.5 million in the three months ended  September 30, 1997,  due to
lower debt balances outstanding.

         Income tax expense of $10.5  million was  recorded for the three months
ended  September 30, 1998 as compared to $9.2 million in the prior year quarter.
The Company's  effective tax rate for the three months ended  September 30, 1998
was 39.3%, as compared to 39.6% for the three months ended September 30, 1997.

         For the three months ended September 30, 1998, the Company recorded net
income of $16.2  million  compared  to net  income  for the three  months  ended
September 30, 1997 of $14.0 million.


Financial Condition and Liquidity

         Principal  sources  of  liquidity  are cash  flow from  operations  and
additional  borrowing  capacity under the revolving  credit  facility.  Net cash
provided by  operating  activities  totaled  $17.1  million for the three months
ended  September 30, 1998 as compared to $19.0 million in the three months ended
September 30, 1997. Net income for the three months ended September 30, 1998 was
$2.2  million  higher than the net income  reported  for the three  months ended
September  30, 1997.  For the quarter,  inventories  increased  $12.0 million to
$126.3 million,  ($2.1 million of this increase related to the purchase of three
stores in Connecticut), as compared to a $3.2 million increase in the prior year
first quarter. Accounts payable and accrued expenses increased $11.3 million for
the three months ended September 30, 1998 as compared to a $9.5 million increase
in the prior year first quarter.  At September 30, 1998, the Company had working
capital of $113.1 million and a current ratio of 2.35 to 1.

         During the three months ended  September  30,  1998,  capital  spending
totaled  $10.6  million as compared to $8.1  million in the three  months  ended
September 30, 1997.  Capital  expenditures  in fiscal 1999 are anticipated to be
approximately  $50.0 million.  The Company anticipates that cash from operations
will be  sufficient  to fund this level of capital  expenditures.  The increased
level of  anticipated  capital  spending,  which is  attributable  primarily  to
manufacturing  efficiency  improvements  and  scheduled new store  openings,  is
expected to continue for the foreseeable future.

         Total debt  outstanding  at  September  30, 1998 is $36.1  million.  At
September 30, 1998, there was $23.0 million in outstanding revolving loans under
the Credit Agreement.  Trade and standby letters of credit of $13.9 million were
outstanding as of September 30, 1998.



                                      -11-

<PAGE>




         As of September 30, 1998,  aggregate scheduled  maturities of long-term
debt for each of the next five fiscal years are $.4 million,  $23.2 million, $.2
million, $.2 million and $10.5 million,  respectively.  Management believes that
its cash flow from  operations,  together  with its other  available  sources of
liquidity,  will be adequate to make all  required  payments  of  principal  and
interest on its debt, to permit  anticipated  capital  expenditures  and to fund
working capital and other cash requirements.

         The Company may, from time to time,  either directly or through agents,
repurchase its common stock in the open market through  negotiated  purchases or
otherwise,  at prices  and on terms  satisfactory  to the  Company.  During  the
quarter ended  September 30, 1998,  873,300  shares were purchased at an average
price of $35.26  per share.  Depending  on market  prices  and other  conditions
relevant to the Company, such purchases may be discontinued at any time.


Year 2000

       The Company  expects to  implement  the systems and  programming  changes
necessary  to address  Year 2000  issues and does not  believe  the cost of such
actions will have a material  effect on the  Company's  results of operations or
financial  condition.  However,  there is no  guarantee  that the  Company,  its
suppliers or other third  parties will be able to make all of the  modifications
necessary  to  address  Year 2000  issues on a timely  basis.  This could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of  operations.  The  Company  views all of its  retail,  wholesale  and
manufacturing  applications as mission critical.  The Company recently converted
its retail,  wholesale and a portion of its manufacturing  applications onto one
single mid range computer,  utilizing newly acquired  integrated  software.  The
newly  implemented  software is  substantially  compliant,  with all date fields
expanded to four digits. The Company has set up a redundant  environment and has
rolled  the date  forward to the year 2000 and is  testing  all of its  business
transactions. The testing of these recently implemented applications is expected
to be completed by December 31, 1998.

      Concurrently  with  the  aforementioned  project,  the  Company  has  been
remediating its pre-existing  manufacturing systems. This process is complete in
the Company's wood manufacturing facilities.  Substantial progress has been made
in the Company's upholstered and accessory  manufacturing systems. These systems
are expected to be fully compliant by December 31, 1998.

      Investments  have been made in the Company's  peripheral  hardware.  These
investments were  necessitated by the retail and wholesale  systems  conversion.
The Company is currently  compiling a list of hardware and  associated  software
that has not been  recently  replaced.  The Company  expects all  hardware to be
remediated or replaced by June 30, 1999.

      The Company's vertical integrated  structure might to some degree mitigate
the impact of third  parties' Year 2000 issues to adversely  affect the Company.
However,  the Company  anticipates the possibility  that not all of its vendors,
retailers  and other  third  parties  will have  taken  the  necessary  steps to
adequately address their respective Year 2000 issues on a timely basis. In order
to minimize the impact on the Company, a project team has been formed to monitor
the activities of third parties,  including sending out inquiries and evaluating
responses.

      Notwithstanding  the progress the Company has made thus far in
remediating its existing systems and implementing new systems,  the Company is



                                      -12-

<PAGE>



proceeding  in  drafting  a formal  contingency  plan.  The  Company  intends to
continue  monitoring  the  progress  of  others  in order to  determine  whether
adequate  services will be provided to run the Company's  operations in the Year
2000.


Quantitative and Qualitative Disclosure about Market Risk

         The  Company is exposed to  interest  rate risk  primarily  through its
borrowing  activities.  The Company's  policy has been to utilize  United States
dollar denominated  borrowings to fund its working capital and investment needs.
Short term debt, if required,  is used to meet working capital  requirements and
long term debt is  generally  used to finance  long term  investments.  There is
inherent roll-over risk for borrowings as they mature and are renewed at current
market rates. The extent of this risk is not quantifiable or predictable because
of the variability of future interest rates and the Company's  future  financing
requirements.  At June 30, 1998, the Company had no short term debt  outstanding
and total long term debt  outstanding of $11.5 million.  Currently,  the Company
has  outstanding  only one debt  instrument  (principal  amount of $4.6 million)
which has a variable  interest  rate.  Using a yield to  maturity  analysis  and
assuming an increase in the  interest  rate on this debt of 36 basis points (10%
fluctuation in the rate),  interest rate variability on this debt would not have
a material effect on the Company's financial results.

         Currently,  the  Company  does not  enter  into  financial  instruments
transactions  for trading or other  speculative  purposes or to manage  interest
rate exposure.




                                      -13-

<PAGE>



                           PART II. OTHER INFORMATION



Item 1.  - Legal Proceedings

There has been no change to matters discussed in  Business-Legal  Proceedings in
the Company's Form 10-K as filed with the Securities and Exchange  Commission on
September 18, 1998.

Item 2.  - Changes in Securities

There has been no change to matters  discussed in  Description  and Ownership of
Capital  Stock in the  Company's  Form  10-K as filed  with the  Securities  and
Exchange Commission on September 18, 1998.

Item 3.  - Defaults Upon Senior Securities

None

Item 4.  - Submission of Matters to a Vote of Security Holders

None

Item 5.  - Other Information

None

Item 6.  - Exhibits and Reports on Form 8-K

27       - Edgar Financial Data Schedule



                                      -14-

<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                           ETHAN ALLEN INTERIORS INC.
                           --------------------------
                                  (Registrant)



DATE:      11/13/98                 BY:  /s/ M. Farooq Kathwari     
           --------                      ----------------------     
                                             M. Farooq Kathwari
                                             Chairman of the Board
                                             President and Chief
                                             Executive Officer
                                             (Principal Executive Officer)


DATE:      11/13/98                 BY:  /s/ Gerardo Burdo
           --------                      ----------------------               
                                             Gerardo Burdo
                                             Vice President &
                                             Corporate Controller
                                             (Principal Financial Officer)


DATE:      11/13/98                 BY:  /s/ Mary Beth Walsh
           --------                      ----------------------             
                                             Mary Beth Walsh
                                             Assistant Corporate Controller
                                             (Principal Accounting Officer)


                                      -15-


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary  
     financial information extracted 
     from the consolidated financial 
     statements of Ethan Allen       
     Interiors, Inc. for the quarter 
     ended September 30, 1998 and is 
     qualified in its entirety by    
     reference to such financial     
     statements.
</LEGEND>
<CIK>                                          0000896156
<NAME>                                         0              
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   Sep-30-1998
<EXCHANGE-RATE>                                1 <F1>
<CASH>                                         12,028
<SECURITIES>                                   0
<RECEIVABLES>                                  35,850 <F2>
<ALLOWANCES>                                   0
<INVENTORY>                                    126,349
<CURRENT-ASSETS>                               196,802 <F3>
<PP&E>                                         300,510
<DEPRECIATION>                                 104,512
<TOTAL-ASSETS>                                 450,632 <F4>
<CURRENT-LIABILITIES>                          83,710 <F5>
<BONDS>                                        34,968 <F6>
                          0
                                    0 <F7>
<COMMON>                                       296 <F8>
<OTHER-SE>                                     298,544 <F9>
<TOTAL-LIABILITY-AND-EQUITY>                   450,632
<SALES>                                        166,226
<TOTAL-REVENUES>                               166,226 <F10>
<CGS>                                          89,222
<TOTAL-COSTS>                                  89,222
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             354 <F11>
<INCOME-PRETAX>                                26,704
<INCOME-TAX>                                   10,495
<INCOME-CONTINUING>                            16,209
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   16,209
<EPS-PRIMARY>                                  0.58 <F12>
<EPS-DILUTED>                                  0.57 <F13>
        

<FN>
<F1>     Not applicable. All figures for Ethan Allen Interiors, Inc. are in U.S.
         dollars.

<F2>     Figure for  receivables is net of allowances  for doubtful  accounts of
         $1,931.

<F3>     Includes prepaid expenses of $14,454.

<F4>     Includes goodwill of $10,203 (net of amortization).

<F5>     Includes  current  portion of long-term debt of $1,115 of September 30,
         1998.

<F6>     Includes  long-term  debt of  $34,187  (net of the  current  portion of
         long-term  debt)and  capitalized  leases  of $781  (net of the  current
         portion of capitalized  leases).  As of September 30, 1998  outstanding
         long-term debt of Ethan Allen on a consolidated  basis consisted of (i)
         revolving  loans  under the Credit  Agreement  of  $23,000,  (ii) 9.75%
         mortgage  note of $1,503  (net of current  portion),  (iii)  industrial
         revenue  bonds of  $8,455,  and (iv)  other of $1,229  (net of  current
         portion).  For a description  of the terms of Ethan  Allen's  long-term
         debt,  see  Footnote  5  to  Ethan  Allen's  fiscal  1998  Consolidated
         Financial Statements.

<F7>     As of September 30, 1998, Ethan Allen had no shares of preferred stock,
         $.01 par value  per  share,  outstanding.  For a  description  of Ethan
         Allen's  preferred  stock as of June 30, 1998, see Ethan Allen's fiscal
         1998 Consolidated  Statement of Stockholders'  Equity and Footnote 7 to
         Ethan Allen's fiscal 1998 Notes to Consolidated Financial Statements.

<F8>     As of September 30, 1998,  Ethan Allen had 29,680,646  shares of common
         stock,  $.01 par value per share,  issued.  For a description  of Ethan
         Allen's common stock as of June 30, 1998, see Ethan Allen's fiscal 1998
         Consolidated  Statement of Stockholders' Equity and Footnote 7 of Ethan
         Allen's fiscal 1997 Consolidated Financial Statements.

<F9>     Consists  of  $264,097  of  additional  paid in  capital,  $100,414  of
         retained earnings, and ($65,967) of treasury stock.

<F10>    In the quarter ended  September 30, 1998,  Ethan Allen's  revenues were
         derived from sales generated by its wholesale and retail operations.

<F11>    Consists  of $296  of  interest  expense  and  $58 of  amortization  of
         deferred costs during fiscal 1998.

<F12>    Basic  earnings per share for the quarter ended  September 30, 1998 was
         $0.58.  For information on Ethan Allen's  earnings per share, see Ethan
         Allen's  Consolidated   Financial  Statements  for  the  quarter  ended
         September 30, 1998.

<F13>    Diluted  earnings per share for the quarter  ended  September 30, 1998,
         was $0.57.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission