ACE LTD
10-Q, 1997-02-11
FIRE, MARINE & CASUALTY INSURANCE
Previous: OBJECTSOFT CORP, SC 13G, 1997-02-11
Next: DIGITAL POWER CORP, 4, 1997-02-11



<PAGE>
<PAGE>

                                 UNITED STATES

                    SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549


                                  FORM 10-Q



       (X)  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934


                 For the Quarterly Period Ended December 31, 1996

                                        OR

       ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
            SECURITIES EXCHANGE ACT OF 1934

          For the Transition Period from _____________ to _____________

            
            
   Commission File No. 1-11778         I.R.S. Employer Identification No. N/A

                                    ACE LIMITED
                       (Incorporated in the Cayman Islands)
                                 The ACE Building
                               30 Woodbourne Avenue
                                  Hamilton HM 08
                                      Bermuda

                             Telephone   441-295-5200

   Indicate by check mark whether the registrant (1) has filed all reports 
   required to be filed by Section 13 or 15 (d)  of  the Securities Exchange 
   Act of 1934 during the preceding 12 months (or for such shorter period that 
   the registrant was required to file such reports), and (2) has been subject 
   to such filing requirements for the past 90 days.

                   YES  ____X____           NO  _________


   The number of registrant's Ordinary Shares ($0.125 par value) outstanding 
   as of February 6, 1997 was 57,176,085.





                                         1
<PAGE>
                                    ACE LIMITED

                                INDEX TO FORM 10-Q


   Part I.  FINANCIAL INFORMATION
   -------------------------------

                                                                        Page
No.
                                                                      --------

   Item 1.  Financial Statements:

            Consolidated Balance Sheets
            December 31, 1996 (Unaudited) and September 30, 1996             3

            Consolidated Statements of Operations (Unaudited)
            Three Months Ended December 31, 1996 and December 31, 1995       4

            Consolidated Statements of Shareholders' Equity (Unaudited)
            Three Months Ended December 31, 1996 and December 31, 1995       5

            Consolidated Statements of Cash Flows (Unaudited)
            Three Months Ended December 31, 1996 and December 31, 1995       6

            Notes to Interim Consolidated Financial Statements (Unaudited)   7


   Item 2.  Management's Discussion and Analysis of Results of Operations    10
            and Financial Condition


   Part II.  OTHER INFORMATION
   ---------------------------

   Item 4.  Submission of matters to a vote of security holders              24

   Item 5.  Other Information                                                24

   Item 6.  Exhibits and Reports on Form 8-K                                 24


   Signatures                                                                25










                                         2

<PAGE>
    <TABLE>
    <CAPTION>
                                                        ACE LIMITED AND SUBSIDIARIES
                                                         CONSOLIDATED BALANCE SHEETS

                                                                  
                                                          December 31  September 30
                                                             1996         1996  
                                                         -----------   ------------
                                                         (unaudited)
                                                         (in thousands of U.S.
                                                          Dollars, except share 
                                                          and per share data)

    <S>                                                   <C>          <C>
    ASSETS
    Investments and cash
       Fixed maturities available for sale, 
        at fair value (amortized cost - $3,345,862 
        and $3,394,437)                                   $3,370,700   $3,389,762
       Equity securities, at fair value (cost - 
        $353,846 and $257,049)                               416,090      323,005
       Short-term investments, at fair value
        (amortized cost - $363,334 and $376,680)             363,252      376,680
       Other investments, at cost                             12,453       12,453
       Cash                                                   93,504       53,374
                                                           ---------    ---------
           Total investments and cash                      4,255,999    4,155,274

    Goodwill on Tempest acquisition                          200,473      201,742
    Accrued investment income                                 39,088       42,728
    Deferred acquisition costs                                30,732       34,546
    Premiums and insurance balances receivable                84,601       85,033
    Prepaid reinsurance premiums                              24,269       15,421
    Other assets                                             112,283       39,614
                                                           ---------    ---------
             Total assets                                 $4,747,445   $4,574,358
                                                          ==========   ==========
                                                                           
    LIABILITIES
    Unpaid losses and loss expenses                       $1,870,619   $1,836,113
    Unearned premiums                                        354,793      398,731
    Premiums received in advance                              49,101       26,381
    Reinsurance balances payable                              15,154        3,471
    Accounts payable and accrued liabilities                  78,707       54,913
    Dividend payable                                          10,702       10,471
                                                          ----------   ----------
             Total liabilities                             2,379,076    2,330,080
                                                          ==========   ==========

    Commitments and contingencies

    SHAREHOLDERS' EQUITY
    Ordinary Shares ($0.125 par value, 100,000,000 
     shares authorized; 57,937,585 and 58,170,755  
     shares issued and outstanding)                            7,241        7,271
    Additional paid-in capital                             1,151,572    1,156,194
    Unearned stock grant compensation                         (3,524)      (1,299) 
    Net unrealized appreciation on investments                87,000       61,281
    Cumulative translation adjustments                          (318)         131
    Retained earnings                                       1,126,398   1,020,700
                                                           ----------  ----------
         Total shareholders' equity                         2,368,369   2,244,278
                                                           ----------  ----------
         Total liabilities and shareholders' equity        $4,747,445  $4,574,358
                                                           ==========  ==========

    See accompanying notes to interim consolidated financial statements


                                                3

<PAGE>
    <CAPTION>

                                                        ACE LIMITED AND SUBSIDIARIES
                                                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                           For the Three Months Ended December 31, 1996  and 1995
                                                                 (Unaudited)


                                                        
                                                          1996        1995  
                                                        --------    --------
                                                    (in thousands of U.S. Dollars,
                                                   except share and per share data)

    <S>                                              <C>           <C>
    REVENUES 
          Gross premiums written                     $   132,512   $  131,481
          Reinsurance premiums ceded                     (21,898)      (2,686)
                                                       ---------    ---------
          Net premiums written                           110,614      128,795

          Change in unearned premiums                     53,786      (12,811)
                                                       ---------    ---------
          Net premiums earned                            164,400      115,984
          Net investment income                           59,738       47,126 
          Net realized gains on investments               41,723       44,602
                                                       ---------    ---------
          Total revenues                                 265,861      207,712
                                                       ---------     --------

    EXPENSES
          Losses and loss expenses                       110,150       92,924 
          Acquisition costs                               14,129       12,114
          Administrative expenses                         15,841        9,138
                                                      ----------     --------
          Total expenses                                 140,120      114,176
                                                      ----------     --------

    NET INCOME                                        $  125,741    $  93,536
                                                      ==========    =========

    Earnings per share                                    $ 2.14    $    2.02
                                                      ==========   ==========
    Weighted average shares outstanding               58,886,255   46,327,982
                                                      ==========   ==========


    See accompanying notes to interim consolidated financial statements







                                            4



                                                                     <PAGE>
    <CAPTION>

                                                        ACE LIMITED AND SUBSIDIARIES
                                               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                           For the Three Months Ended December 31, 1996  and 1995
                                                                 (Unaudited)


                                                                    1996          1995  
                                                                ----------     ----------
                                                              (in thousands of U.S. Dollars)

    <S>                                                        <C>           <C>
    Ordinary Shares
             Balance - beginning of period                     $     7,271   $     5,764
             Exercise of stock options                                   2          --
             Repurchase of shares                                      (32)           (1)
                                                                ----------     ---------
               Balance - end of period                               7,241         5,763
                                                                ----------     ---------
             
    Additional paid-in capital
             Balance - beginning of period                       1,156,194       548,513
             Exercise of options for Ordinary Shares                   393          --
             Repurchase of Ordinary Shares                          (5,015)          (72)
                                                                ----------     --------- 
               Balance - end of period                           1,151,572       548,441
                                                                ----------     --------- 

    Unearned stock grant compensation
             Balance - beginning of period                          (1,299)       (1,796)
             Stock grants awarded                                   (2,626)          (17)
             Stock grants forfeited                                    --             60
             Amortization                                              401           254
                                                                ----------     --------- 
               Balance - end of period                              (3,524)       (1,499)
                                                                ----------     --------- 

    Net unrealized appreciation (depreciation) on investments
             Balance - beginning of period                          61,281        94,694
             Net appreciation during period                         25,719        37,756
                                                                ----------     --------- 
               Balance - end of period                              87,000       132,450
                                                                ----------     --------- 


    Cumulative translation adjustments
             Balance - beginning of period                             131         --
             Net adjustment for period                                (449)        -- 
                                                                ----------     ---------
             
               Balance - end of period                                (318)        --
                                                                ----------     ---------

    Retained earnings
             Balance - beginning of period                       1,020,700       795,488
             Net income                                            125,741        93,536
             Dividends declared                                    (10,430)       (6,455)
             Repurchase of  Ordinary shares                         (9,613)          (96)
                                                                ----------     ---------
               Balance - end of period                           1,126,398       882,473
                                                                ----------     ---------  

    TOTAL SHAREHOLDERS' EQUITY                                  $2,368,369    $1,567,628
                                                                ==========    ==========

    See accompanying notes to interim consolidated financial statements

                                        5
     
<PAGE>
    <CAPTION>
                                                        ACE LIMITED AND SUBSIDIARIES
                                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            For the Three Months Ended December 31, 1996 and 1995
                                                                 (Unaudited)


                                                                       1996        1995  
                                                                    ---------    --------
                                                                (in thousands of U.S. Dollars)

    <S>                                                         <C>          <C>
    Cash flows from operating activities 
    Net income                                                  $   125,741  $   93,536
    Adjustments to reconcile net income to net cash 
    provided by operating activities 
             Unearned premiums                                      (43,938)     12,811
             Unpaid losses and loss expenses                         34,506      70,918
             Prepaid reinsurance premiums                            (8,848)       --
             Net realized gains on investments                      (41,723)    (44,602)
             Amortization of premium/discount                        (1,595)     (2,450)
             Deferred acquisition costs                               3,814      (2,313)
             Insurance balances receivable                              432      (4,834)
             Premiums received in advance                            22,720      22,806
             Reinsurance balances payable                            11,683        -- 
             Accounts payable and accrued liabilities               (16,384)      2,550
             Other                                                      353      (3,247)
                                                                 ----------    --------
             Net cash flows from operating activities                86,761     145,175
                                                                 ----------    --------
    Cash flows from investing activities
             Purchases of fixed maturities                       (1,890,148)  (2,080,726)
             Purchases of equity securities                        (239,903)     (52,783)
             Sales of fixed maturities                            1,979,112    1,960,987
             Sales of equity securities                             141,500       54,323
             Maturities of fixed maturities                             --        12,000
             Net realized gains on financial futures contracts       17,688       14,844
             Acquisition of subsidiaries, net of cash acquired      (30,416)        --
                                                                 ----------    ---------
             Net cash used in investing activities                  (22,167)     (91,355)
                                                                 ----------     --------
    Cash flows from financing activities
             Repurchase of Ordinary Shares                          (14,658)        (169) 
             Proceeds from exercise of options for Ordinary Shares      395         --
             Dividends paid                                         (10,201)      (6,456)
                                                                 ----------    ---------
             Net cash used for financing activities                (24,464)       (6,625)
                                                                 ----------    ---------
    Net increase in cash                                             40,130       47,195
    Cash - beginning of period                                       53,374       16,929
                                                                 ----------    ---------
    Cash - end of period                                       $     93,504  $    64,124
                                                                 ==========    =========


    See accompanying notes to interim consolidated financial statements

    </TABLE>


                                                               6

<PAGE>
                           ACE LIMITED AND SUBSIDIARIES
                NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                    (Unaudited)

   1.      General

   The interim consolidated financial statements, which include the accounts 
   of the Company and its subsidiaries, have been prepared on the basis of 
   accounting principles generally accepted in the United States of America 
   and, in the opinion of management, reflect all adjustments (consisting of 
   normal recurring accruals) necessary for a fair presentation of results for 
   such periods.  The results of operations and cash flows for any interim 
   period are not necessarily indicative of results for the full year.  These 
   financial statements should be read in conjunction with the consolidated 
   financial statements, and related notes thereto, included in the Company's 
   1996 Annual Report on Form 10-K.

   On November 26, 1996, the Company, through its wholly-owned subsidiary 
   ACE UK Limited, acquired Ace London Holdings Ltd. ("Ace London") 
   (formerly Ockham Worldwide Holdings PLC) a wholly owned
   subsidiary of Ockham Holdings PLC.  Ace London owns two Lloyd's
   of London ("Lloyd's") managing agencies, ACE London Aviation 
   Limited ("ALA") (formerly Ockham Sturge Aviation Agency Ltd.) and ACE 
   London Underwriting Limited ("ALU") (formerly Ockham Worldwide Agency 
   Ltd.).  Together these two agencies manage six syndicates with total 
   underwriting capacity for the 1997 year of account of 361 million pounds
   (approximately $614 million).  Ace London also owns a Lloyd's 
   corporate member which provides funds at Lloyd's to support underwriting 
   on these syndicates.  The Company is providing funds at Lloyd's of 
   approximately 7.5 million pounds (approximately $13 million), which is 
   primarily in the form of a letter of credit, supporting approximately 15 
   million pounds (approximately $25 million) of premium writing capacity to 
   the syndicates  managed by ALA and ALU for the 1997 year of account.  The 
   acquisition has been recorded using the purchase method of accounting.

   On November 26, 1996, the Company through its wholly-owned subsidiary ACE 
   UK Limited, also acquired the remaining 49 percent interest in Methuen 
   Group Limited ("Methuen"), the holding company for Methuen Underwriting 
   Limited, which it did not already own.  The Company had originally acquired 
   a 51 percent interest in Methuen on March 27, 1996.  The acquisition of the 
   remaining 49 percent interest has been recorded using the purchase method 
   of accounting.

   At December 31, 1996 approximately 61 percent of the Company's written 
   premiums came from North America with approximately 33 percent coming from 
   the United Kingdom and continental Europe and approximately 6 percent 
   from other countries.

   2.      Commitments and Contingencies

   A number of the Company's insureds have given notice of claims relating to 
   breast implants or components or raw material thereof that had been 
   produced and/or sold by such insureds.  Lawsuits including class actions, 
   involving thousands of implant recipients have been filed in both state and 
   federal courts throughout the United States.  Most of the federal cases 
   have been consolidated pursuant to the rules for Multidistrict Litigation 
   ("MDL") to a Federal District Court in Alabama.


                                         7
<PAGE>
   On April 1, 1994, the judge presiding over the MDL proceeding gave 
   preliminary approval to a global settlement agreement in the approximate 
   amount of $4.2 billion and conditional certification to a settlement class 
   ("Global I").

   On May 15, 1995, the Dow Corning Corporation, a significant participant in 
   the Global I settlement, filed for protection under Chapter 11 of the U.S. 
   Bankruptcy Code.

   As of June 1, 1995, over 440,000 registrations were received by the Global 
   I Claims Administrator.  Approximately 248,500 of these were filed by 
   domestic class members by the September 16, 1994 deadline for making claims 
   under the Current Disease Compensation Program.  Based on an analysis of 
   about 3,000 of these registrations, the judge concluded that a severe 
   racheting (or reduction) of the settlement amounts shown in the notice of 
   settlement would occur if current claims were evaluated under the existing 
   criteria and if funding of the Current Disease Compensation Program 
   remained at the $1.2 billion level.

   Because of the anticipated racheting of benefit amounts and the defendants' 
   right to withdraw under the Global I settlement, the judge entered an order 
   on October 9, 1995 declaring that class members had new opt-out rights and 
   that, in general, class members and their attorneys should not expect to 
   receive any benefits under Global I.

   On October 1, 1995, negotiators for three of the major defendants agreed on 
   the essential elements of a revised individual settlement plan for domestic 
   class members with at least one implant from any of those manufacturers 
   ("Settlement II").  In general, under Settlement II, the amounts payable to 
   individual participants, and the manufacturers' obligations to make those 
   payments, would not be affected by the number of class members electing to 
   opt out from the new plan.  Also, in general, the compensation would be 
   fixed rather than subject to potential further racheting, and the 
   manufacturers would not have a right to walk away because of  the amount of 
   claims payable.  Finally, each defendant agreed to be responsible only for 
   cases in which its implant was identified, and not for a percentage of all 
   claims. 

   By November 13, 1995, Settlement II was approved by the three major 
   defendants.  In addition, two other defendants became part of Settlement 
   II, although certain of their settlement terms are different and more 
   restricted than the plan offered by the original three defendants.

   On December 22, 1995, the judge approved Settlement II and the materials 
   for giving notice to claimants although several appeals concerning 
   Settlement II have been lodged with the Eleventh Circuit Court of Appeals.  
   In mid-January 1996, the three major defendants each made a payment of $125 
   million to a court-established fund as an initial reserve for payments to 
   be made under Settlement II.  The Claims Administrator is sending out 
   notifications of status and advance payments to claimants who submitted 
   implant manufacturer proof. The estimated total cost of Settlement II and 
   the number of opt-outs is not presently known.

   Although the Company has underwritten the coverage for a number of the 
   defendant companies including four of the companies involved in the revised 
   Settlement II described above, the Company anticipates that insurance 


                                         8

<PAGE>
   coverage issued prior to the time the Company issued policies will be 
   available for a portion of the defendants' liability.  In addition, the 
   Company's policies only apply when the underlying liability insurance 
   policies or per occurrence retentions are exhausted.

   At June 30, 1994, the Company increased its then existing reserves relating 
   to breast implant claims.  Although the reserve increase was partially 
   satisfied by an allocation from existing IBNR, it also required an increase 
   in the Company's total reserve for unpaid losses and loss expenses at June 
   30, 1994 of $200 million.  The increase in reserves was based on 
   information made available in conjunction with Global I (including 
   information relating to opt-outs) and information made available from the 
   Company's insureds and was predicated upon an allocation between coverage 
   provided before and after the end of 1985 (when the Company commenced 
   underwriting operations).  No additional reserves relating to breast 
   implant claims have been added since June 30, 1994.

   The Company continually evaluates its reserves in light of developing 
   information and in light of discussions and negotiations with its insureds.  
   In August 1996, the Company settled with one of its policyholders, a breast 
   implant manufacturer, for a sum of money to be paid out over a number of 
   years in the future.  The settlement is consistent with the Company's 
   belief that its reserves are adequate.  Significant uncertainties continue 
   to exist with regard to the ultimate outcome and cost of Settlement II and 
   the number and value of the opt-out claims.  While the Company is unable at 
   this time to determine whether additional reserves, which could have a 
   material adverse effect upon the financial condition, results of operations 
   and cash flows of the Company, may be necessary in the future, the Company 
   believes that its reserves for unpaid losses and loss expenses including 
   those arising from breast implant claims are adequate as at December 31, 
   1996.

   3.  Shares Issued and Outstanding

   On August 9, 1996, the Board of Directors terminated the then existing 
   share repurchase program and authorized a new program for up to $100.0 
   million of the Company's Ordinary Shares.  During the quarter ended 
   December 31, 1996, the Company repurchased 255,000 Ordinary Shares under 
   the share repurchase program for an aggregate cost of $14.7 million.  As at 
   December 31, 1996, approximately $51.0 million of the Board authorization 
   had not been utilized.

   4.  Restricted Stock Awards

   During the current quarter, 44,725 restricted Ordinary Shares were awarded 
   to officers of the Company and its subsidiaries.  These shares vest at 
   various dates through November 1999.

   5.      Line of Credit

   The Company has a committed line of credit provided by a syndicate of six 
   major international banks, led by Morgan Guaranty Trust Company of New York 
   ("Morgan") which provides for unsecured borrowings up to an aggregate 
   amount of $50 million.  The line of credit agreement requires the Company 
   to maintain consolidated tangible net worth of not less than $1.25 billion.  

                                         9

<PAGE>
   At December 31, 1996, there were no outstanding loans under this 
   arrangement.

   With effect from November 22, 1996, the same syndicate of banks have also 
   provided up to approximately 71 million pounds (approximately $120 million) 
   for a five year, collateralized letter of credit ("LOC"), which will 
   primarily be  used to provide funds at Lloyd's to support underwriting 
   capacity on Lloyd's syndicates in which the Company participates.  Certain 
   assets, amounting to 115 percent of the value of the LOC, have been 
   pledged as collateral for the LOC.  At December 31, 1996 there were no 
   drawdowns on the LOC.

   6. Reclassification

   Certain items in the prior period financial statements have been 
   reclassified to conform with the current period presentation.

















                                        10




<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       ---------------------------------------
                   RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                    ---------------------------------------------

   General

   The following is a discussion of the Company's results of operations, 
   financial condition, liquidity and capital resources as of and for the 
   three months ended December 31, 1996.  The results of operations and cash 
   flows for any interim period are not necessarily indicative of results for 
   the full year.  This discussion should be read in conjunction with the 
   consolidated financial statements, related notes thereto and the 
   Management's Discussion and Analysis of Results of Operations and Financial 
   Condition included in the Company's 1996 Annual Report on Form 10-K.

   ACE Limited ("ACE") is a holding company which, through its Bermuda-based 
   operating subsidiaries, A.C.E. Insurance Company, Ltd. ("ACE Insurance"), 
   Corporate Officers & Directors Assurance Ltd. ("CODA") and Tempest 
   Reinsurance Company Limited ("Tempest"), provides insurance and reinsurance 
   for a diverse group of international clients.  In addition, the Company 
   provides funds at Lloyd's of London ("Lloyd's") to support underwriting by 
   syndicates managed by Methuen Underwriting Limited ("MUL") ACE London 
   Aviation Limited ("ALA") and ACE London Underwriting Limited ("ALU"), each 
   indirect wholly owned subsidiaries of ACE..  The term "the Company" refers 
   to ACE and its subsidiaries, excluding Methuen (as defined below) and 
   Ace London (as defined below).

   On July 1, 1996, the Company completed the acquisition of Tempest, a 
   leading Bermuda-based property catastrophe reinsurer.  Tempest underwrites 
   property catastrophe reinsurance on a worldwide basis, emphasizing excess 
   layer coverages, and has large aggregate exposures to man-made and natural 
   disasters.  Property catastrophe loss experience is generally characterized 
   by low frequency but high severity short-tail claims which may result in 
   significant volatility in financial results.

   On March 27, 1996, the Company acquired a controlling interest in Methuen 
   Group Limited ("Methuen"), the holding company for MUL, a leading Lloyd's 
   managing agency.  On November 26, 1996, the Company acquired the remaining 
   49 percent interest in Methuen.  MUL manages six syndicates with a total 
   underwriting capacity of 366 million pounds (approximately $555 million) for 
   the 1996 year of account and 384 million pounds (approximately $640  million)
   for the 1997 year of account.  Total underwriting capacity is the amount of 
   gross premiums that a syndicate at Lloyd's can underwrite in a given year of
   account.  However, a syndicate is not required to fully utilize all of the
   capacity and it is not unusual for capacity utilization to be significantly 
   lower than 100 percent.  For the 1996 year of account, the Company, 
   through a corporate subsidiary, has participated  in the underwriting of 
   these syndicates by providing funds at Lloyd's of 12.25 million pounds 
   (approximately $18 million), which was primarily in the form of a letter of
   credit, supporting 24.5 million pounds (approximately $37 million) of
   underwriting capacity.  For the 1997 year of account, the Company has 
   provided funds at Lloyd's of approximately  64 million pounds (approximately 
   $109 million) to support up to approximately  128 million pounds 
   (approximately $217 million) of premium writing capacity by syndicates 
   managed by MUL.  The syndicates managed by MUL in which the Company 
   participates underwrite  aviation, marine and non-marine risks.

                                       11

<PAGE>
   On November 26, 1996, the Company acquired Ace London Holdings Ltd. 
   ("Ace London") (formerly Ockham Worldwide Holdings PLC) 
   a wholly owned subsidiary of Ockham Holdings PLC.  Ace London
   owns two Lloyd's managing agencies, ALA and ALU.  Together 
   these two agencies manage six syndicates with total underwriting capacity 
   for the 1997 year of account of  361 million pounds (approximately $614 
   million).  Ace London also owns a Lloyd's corporate member which 
   provides funds at Lloyd's to support underwriting on these syndicates.  
   The Company is providing funds at Lloyd's of approximately  7.5 million
   pounds (approximately $13 million), which is primarily in the form of a 
   letter of credit, supporting approximately  15 million pounds (approximately 
   $25 million) of premium writing capacity to the syndicates managed by ALA 
   and ALU for the 1997 year of account.  The syndicates managed by ALA and 
   ALU in which the Company participates underwrite aviation and non-marine 
   risks.

   The Company's excess liability insurance policy generally provides limits 
   of up to a maximum of $200 million per occurrence and annual aggregate, 
   with a minimum attachment point generally of $100 million. For all new and 
   renewal business, effective December 15, 1994, the Company reduced the 
   maximum limits offered for integrated occurrences from $200 million to $100 
   million.  The Company maintains excess of loss clash reinsurance to protect 
   it from losses arising from a single set of circumstances (occurrence) 
   covered by more than one excess liability insurance policy.  The 
   reinsurance provides protection to a maximum of $150 million, and in the 
   aggregate excess of $225 million, for each and every loss occurrence 
   involving three or more insureds. Integrated occurrences are specifically 
   excluded.

   The Company offers up to $75 million of limits in directors and officers 
   liability coverage.  The Company does not purchase reinsurance for its 
   directors and officers liability risks.

   The Company began satellite insurance operations in February 1994.  Until 
   February 15, 1996, the Company offered separate limits of up to $25 million 
   per risk for launch insurance, including ascent to orbit and initial 
   operations, and up to $25 million per risk for in-orbit insurance.  This 
   risk was fully retained by the Company.  Effective for all business written 
   on or after February 15, 1996, the Company entered into a surplus treaty 
   arrangement which provides for up to $25 million of reinsurance for each 
   risk.  This reinsurance arrangement enabled the Company to raise the gross 
   limits offered for satellite insurance to $50 million per risk.
         
   During fiscal 1995, the Company entered the following new lines of 
   business: aviation insurance, excess property insurance and financial 
   lines.  Also during fiscal 1995, the Company commenced its participation in 
   the reinsurance of "First Line".

   Aviation insurance provides coverage for various aviation products, 
   including aircraft manufacturers hull and liability, as well as airport 
   liability, aircraft refueling operations and associated aircraft liability 
   risks.  The Company offers limits of up to $100 million per insured, with 
   no minimum attachment point.  The Company reduces its net exposure to 
   approximately $50 million per insured with a dedicated reinsurance program.

   The Company offers global excess property "all risk" insurance , providing 
   limits of up to a maximum of $50 million per occurrence with a minimum 
   attachment point of $25 million. Coverage includes such perils as 
   windstorm, earthquake and fire, as well as explosion. Consequential 
   business interruption coverage is also offered.  In certain circumstances, 

                                        12

<PAGE>
   the Company uses reinsurance to establish the retained net limit per risk.  
   In addition, the Company has purchased catastrophe reinsurance to control 
   the possible effects of cumulative natural peril exposure.

   The Company's financial lines product group offers specifically designed 
   financial, insurance and reinsurance solutions to address complex risk 
   management problems.  The programs offered typically have the following 
   common characteristics: multi-year contract terms, broad coverage that 
   includes stable capacity and pricing for the insured, aggregate policy 
   limits and insured participation in the results of their own loss 
   experience.  Each contract is unique because it is tailored to the 
   insurance or reinsurance needs, specific loss history and financial 
   strength of the insured.  Premium volume, as well as the number of 
   contracts written, can vary significantly from period to period due to 
   the nature of the contracts being written.  Profit margins may vary from 
   contract to co on the amount of underwriting risk and investment risk 
   assumed on each contract.

   With effect from November 20, 1996, the Company participates in the 
   reinsurance of Shipowners Insurance and Guaranty Company Ltd. (SIGCo), a 
   Bermuda-based company approved by the United States Coast Guard to provide 
   financial guarantees required by the U.S. Coast Guard to issue Certificates 
   of Financial Responsibility under the Oil Pollution Act of 1990 to owners of 
   vessels operating in U.S. waters.  SIGCo underwrites the risks previously 
   written by the "First Line" program which the Company has participated in 
   since December 1994.  The Company has purchased excess of loss reinsurance 
   to limit its exposure in this line.

   The Company will continue to evaluate potential new product lines and other 
   opportunities in the insurance and reinsurance markets.


   Results of Operations - Three Months ended December 31, 1996
   ----------------------------------------------------------------------------
   Net Income                         Three Months ended   % Change
                                        December 31          from
                                       1996      1995     prior year
                                      -------  --------   ----------
                                        (in millions)

   Income excluding net realized
    gains on investments              $ 84.0    $48.9     74.7%
   Net realized gains on 
    investments                         41.7     44.6     N.M.
                                      ------    -----     -----
   Net income                         $125.7    $93.5     N.M.
                                      ------    -----     -----

   (N.M. - Not meaningful)
   -----------------------------------------------------------------------------
                                                                             
         
   Higher net investment income and income from insurance operations were the 
   main contributors to the 71.7 percent increase in income excluding net 
   realized gains on investments for the first quarter of fiscal 1997, 
   compared with the corresponding fiscal 1996 quarter.  The increase in 

                                        13
<PAGE>
   investment income and income from insurance operations were primarily 
   attributable to the inclusion of the results of Tempest in the current 
   quarter.  Tempest contributed $9.3 million to net investment income and 
   $31.4 million to income excluding net realized gains on investments.  
   These increases were partially offset by an increase in general and 
   administrative expenses.

   Both net income for the current quarter and the first quarter of fiscal 
   1996 benefitted from positive movements in the investment markets which 
   produced significant net realized gains on investments in each of these 
   quarters.











                                        14<PAGE>
    <TABLE>
    <CAPTION>

    Results of Operations - Three Months ended December 31, 1996 (continued)

    Premiums                              Three Months ended      % Change
                                             December 31            from
                                            1996       1995       prior year
                                          -------    -------      ----------
                                             (in millions)
    <S>                                   <C>       <C>            <C>
    Gross premiums written:
             Excess liability              $ 38.3    $ 56.3         (32.0)%
             Financial Lines                 19.9       --            N.M.
             Directors and officers         
              liability                      34.8      34.7           0.4
             Satellite                       19.3      24.0         (19.7)
             Aviation                         5.2       3.1          65.2
             Excess property                  6.0       6.1          (1.3)
             SIGCo / First Line               1.0       7.3           N.M.
             Property catastrophe
              (Tempest)                       1.7       --            N.M.
             Lloyd's syndicates               6.1       --            N.M.
             Other                            0.2       --            N.M.
                                          ------     -----         -------
                                          $132.5    $131.5           1.0%
                                          ======    ======         =======

    Net premiums written:
             Excess liability              $ 38.8    $ 56.3         (31.1)%
             Financial Lines                  6.6       --            N.M.
             Directors and officers 
              liability                      34.8      34.7           0.4
             Satellite                       13.7      23.5         (41.5)%
             Aviation                         4.0       2.3          73.5
             Excess property                  6.0       5.2          15.5
             SIGCo / First Line               1.1       6.8           N.M.
             Property catastrophe
              (Tempest)                       1.7        --           N.M.
             Lloyd's syndicates               3.7        --           N.M.
             Other                            0.2        --           N.M.
                                          ------     -----         -------
                                          $110.6    $128.8         (14.1)%
                                          ======    ======         =======
    Net premiums earned:
             Excess liability              $ 53.7    $ 61.8         (13.0)%
             Financial Lines                 21.6       1.9           N.M.
             Directors and officers 
              liability                      23.6      27.0         (12.5)
             Satellite                       13.4      18.2         (26.6)
             Aviation                         6.3       2.1         198.1
             Excess property                  4.2       1.3         229.3
             SIGCo / First Line               2.9       3.7         (20.9)
             Property catastrophe
              (Tempest)                      36.1       --            N.M.
             Lloyd's syndicates               2.3       --            N.M.
             Other                            0.3       --            N.M.
                                          ------     -----         -------
                                          $164.4    $116.0         (41.7)%

                                          ======    ======         =======
    </TABLE>

                                        15

<PAGE>



   Results of Operations - Three Months ended December 31, 1996 (continued)

   For the three months ended December 31, 1996, gross written premiums 
   increased by 1 percent from $131.5 million to $132.5 million despite 
   continuing competitive pressures in most insurance markets.  The growth in 
   gross written premiums was mainly a result of the increase in financial 
   lines premiums in the first quarter of fiscal 1997 from nil for the 
   comparable fiscal 1996 quarter, together with the participation in the 
   Lloyd's syndicates managed by MUL.  These factors together accounted for a 
   $26.0 million increase in gross written premiums.  This increase was offset 
   by declines in excess liability and satellite premiums.  The decline in 
   excess liability premiums of $18.0 million was mainly the result of 
   continuing competitive pressures in that market. The decline in satellite 
   premiums of $4.7 million was the result of reduced launch activity in the 
   first quarter of fiscal 1997 compared to the first quarter of fiscal 1996, 
   where launch activity was considered high.

   Net premiums written declined by 14.1 percent to $110.6 million for the 
   three months ended December 31, 1996, compared with $128.8 million for the 
   first quarter of fiscal 1996.  As with gross written premiums, the decrease 
   in net written premiums is primarily the result of declines in excess 
   liability premiums and satellite premiums.  A portion of the decline in net 
   premiums written is also a result of the Company's decision to purchase 
   reinsurance for the financial lines and satellite product lines.

   Net premiums earned increased by $48.4 million or 41.7 percent to $164.4 
   million for the quarter ended December 31, 1996 compared with $116.0 
   million for the quarter ended December 31, 1995. The growth in net premiums 
   earned was the result of contributions from the new lines of business, 
   particularly financial lines, and the inclusion of Tempest earned premiums 
   for the quarter which amounted to $36.1 million.  These increases were 
   offset somewhat by declines in excess liability and directors and officers 
   liability earned premiums.

   -----------------------------------------------------------------------------
   Net Investment Income                         Three Months ended   % Change
                                                    December 31        from
                                                  1996        1995    prior year
                                                 -------   --------   ----------
                                                   (in millions)

     Net Investment Income                        $59.7      $47.1      26.8% 
                                                  =====      =====      ====

   -----------------------------------------------------------------------------

   The increase in net investment income in the current quarter, as compared 
   with the first quarter of fiscal 1996, is primarily attributable to a 
   larger investable asset base.  The larger investable asset base is due to 
   positive cash flows from operations and the reinvestment of funds generated 
   by the portfolio.  The increase in the current quarter is also the result 
   of the consolidation of the Tempest portfolio.  The average yield on the 
   investment portfolio remained relatively unchanged in the first quarter of 
   fiscal 1997 compared to the first quarter of fiscal 1996.



                                        16

<PAGE>
   -----------------------------------------------------------------------------
   Net Realized Gains on Investments                        Three Months ended
                                                               December 31   
                                                             1996        1995 
                                                            -------   -------- 
                                                              (in millions)

   Fixed maturities and short-term investments               $21.4      $25.9
   Equity securities                                           4.2        2.8
   Financial futures contracts                                17.7       14.8
   Currency gains (losses)                                    (1.6)       1.1
                                                             -----      -----
                                                             $41.7      $44.6
                                                             =====      =====

   -----------------------------------------------------------------------------


   The Company's investment strategy takes a long-term view and the portfolio 
   is actively managed to maximize total return within certain specific 
   guidelines which minimize risk.  The portfolio is reported at fair value.  
   The effect of market movements on the investment portfolio will directly 
   impact net realized gains (losses) on investments when securities are sold.  
   Changes in unrealized gains and losses, which result from the revaluation 
   of securities held, are reported as a separate component of shareholders' 
   equity.

   In May 1996, the Company decided to increase the equity exposure of the 
   portfolio from 15 percent to 20 percent.  This change to the equity 
   exposure has been fully implemented during this current quarter.  The 
   remainder of the portfolio is comprised of fixed maturity securities.

   The Company uses foreign currency forward and option contracts to minimize 
   the effect of fluctuating foreign currencies on the value of non-U.S. 
   dollar holdings.  The contracts used are not designated as specific hedges 
   and therefore, realized and unrealized gains and losses recognized on these 
   contracts are recorded as a component of net realized gains (losses) in the 
   period in which the fluctuations occur, together with net foreign currency 
   gains (losses) recognized when non-U.S. dollar securities are sold.

   During the first quarter of fiscal 1997 the fair value of the Company's 
   investment portfolio was positively impacted by a general increase in 
   prices in the U.S. bond markets resulting from the decline in interest 
   rates during the period.  The sales proceeds for fixed maturity securities 
   were generally higher than their amortized cost during most of the quarter 
   which resulted in net realized gains of $21.4 million being recognized on 
   fixed maturities and short-term investments.  In the first quarter of 
   fiscal 1996, net realized gains of $25.9 million were recognized on fixed 
   maturities and short-term investments.

   With  strong  equity  markets,  net realized  gains on sales of equity 
   securities were $4.2 million in the first quarter of fiscal 1997 compared 
   with gains of $2.8 million in the first quarter of fiscal 1996.

   Net realized gains on financial futures contracts of $17.7 million recorded 
   in the first quarter of fiscal 1997 were primarily generated by the equity 
   index futures contracts held, as a result of an over 8 percent rise in the 
   S&P 500 Stock Index during the quarter.  The majority of the $14.8 million 
   of net realized gains on financial futures contracts recorded in the first 
   quarter of fiscal 1996 were also generated by the equity index futures 
   contracts held, as a result of a 6 percent rise in the S&P 500 Stock Index 


                                        17

<PAGE>
   during that period.  The remainder of the net realized gains on financial 
   futures contracts in the first quarter of fiscal 1996 arose from gains 
   recognized on futures contracts used by certain of the Company's external 
   managers of fixed income securities.


   -----------------------------------------------------------------------------
   Combined Ratio                                           Three Months ended
                                                               December 31
                                                             1996        1995 
                                                            -------   -------- 
                                                              (in millions)
            
   Losses and Loss Expense Ratio                             67.0%      80.1%
   Acquisition cost Ratio                                     8.6       10.4
   Administrative expense ratio                               9.6        7.9
                                                            -----       ----
           
   Combined ratio                                            85.2%      98.4%
                                                            =====       ====
   -----------------------------------------------------------------------------

   The underwriting results of a property and casualty insurer are discussed 
   frequently by reference to its losses and loss expense ratio, acquisition 
   cost ratio, administrative expense ratio and combined ratio.  Each ratio is 
   derived by dividing the relevant expense amounts by net premiums earned.  
   The combined ratio is the sum of the losses and loss expense ratio, the 
   acquisition cost ratio and the administrative expense ratio.  A combined 
   ratio under 100 percent indicates underwriting profits and a combined ratio 
   exceeding 100 percent indicates underwriting losses.  Property catastrophe 
   reinsurance companies generally expect to have overall lower combined 
   ratios as compared with other reinsurance companies with long-tail 
   exposures.

   For the three months ended December 31, 1996, the losses and loss expense 
   ratio was 67.0 percent compared to 80.1 percent for the first quarter of 
   fiscal 1996.  The ratio for the current quarter is impacted by the 
   inclusion of Tempest.  Property catastrophe loss experience is generally 
   characterized by low frequency but high severity short-tail claims which 
   may result in significant volatility in results.  For the current quarter, 
   Tempest's loss and loss expense ratio was 15.0 percent.  Excluding Tempest, 
   the loss and loss expense ratio would have been 81.0 percent.  Several 
   aspects of the Company's operations, including the low frequency and high 
   severity of losses in the high excess layers in certain lines of business 
   in which the Company provides insurance and reinsurance, complicate the 
   actuarial reserving techniques utilized by the Company.  Management 
   believes, however, that the Company's reserves for unpaid losses and loss 
   expenses, including those arising from breast implant litigation, are 
   adequate to cover the ultimate cost of losses and loss expenses incurred 
   through December 31, 1996.  Since such provisions are necessarily based on 
   estimates, future developments may result in ultimate losses and loss 
   expenses significantly greater or less than such amounts (see "Breast 
   Implant Litigation").

   Although acquisition costs increased by $2.0 million in the quarter, the 
   acquisition cost ratio actually decreased  due primarily to the change in 
   the mix of business written in the quarter.  Administrative expenses 
   increased by $6.7 million in the current quarter compared to the first 
   quarter of fiscal 1996.  These additional expenses are primarily due to the 

                                        18

<PAGE>
   increased cost base resulting from the strategic diversification by the 
   Company over the past two years, including the introduction of the new 
   insurance products during 1994 and 1995 and the recent acquisitions of 
   Tempest, Methuen and Ockham Worldwide.  In addition, the increase in the 
   market value of the Company's shares during the quarter resulted in total 
   expenses related to employee stock appreciation rights of $2.5 million 
   compared with $1.4 million for the first quarter of fiscal 1996.

   LIQUIDITY AND CAPITAL RESOURCES

   As a holding company, ACE's assets consist primarily of the stock of its 
   subsidiaries as well as other investments. In addition to investment 
   income, its cash flows depend primarily on dividends or other statutorily 
   permissible payments from its Bermuda-based insurance and reinsurance 
   subsidiaries (the "Bermuda subsidiaries").  There are currently no legal 
   restrictions on the payment of dividends from retained earnings by the 
   Bermuda subsidiaries as the minimum statutory capital and surplus 
   requirements are satisfied by the share capital and additional paid-in 
   capital of each of the Bermuda subsidiaries.  However, the payment of 
   dividends or other statutorily permissible distributions by the Bermuda 
   subsidiaries is subject to the need to maintain shareholder's equity at a 
   level adequate to support the level of  insurance and reinsurance 
   operations. 

   The Company's consolidated sources of funds consist primarily of net 
   premiums written, investment income, and proceeds from sales and maturities 
   of investments.  Funds are used primarily to pay claims, operating expenses 
   and dividends and for the purchase of investments.

   For the three  months ended December 31, 1996, the Company's consolidated 
   net cash flow from operating activities was $86.8 million, compared with 
   $145.2 million for the three months ended December 31, 1995.  Cash flows 
   are affected by claims payments, which due to the nature of the insurance 
   and reinsurance coverage provided by the Company, may comprise large loss 
   payments on a limited number of claims and can therefore fluctuate 
   significantly.  The irregular timing of these large loss payments, for 
   which the source of cash can be from operations, available credit 
   facilities or routine sales of investments, can create significant 
   variations in cash flow from operations between periods.  For the three 
   month periods ended December 31, 1996 and 1995, loss and loss expense 
   payments amounted to $75.1 million and $22.0 million respectively.  Total 
   loss and loss expense payments amounted to $101.4 million,  $73.1 million 
   and $126.6 million in fiscal years 1996, 1995 and 1994, respectively.

   At December 31, 1996, total investments and cash amounted to approximately 
   $4.3 billion, compared to $4.2 billion at September 30, 1996.  The increase 
   in investable assets can be attributed in part to the combined contribution 
   of unrealized appreciation in the portfolio due to the general strength of 
   both fixed income and equity markets, cash flows from operating activities 
   during the quarter as well as the reinvestment of funds generated by the 
   portfolio.

   The Company's investment portfolio is structured to provide a high level of 
   liquidity to meet insurance related or other obligations.  The consolidated 
   investment portfolio is  externally managed  by independent professional  
   investment managers and  is  invested  in high quality investment grade 
   marketable fixed income and equity securities, the majority of which trade 
   in active, liquid markets.    The Company believes that its cash balances, 
   cash flow from operations, routine sales of investments and the liquidity 
   provided under its committed line of credit (discussed below) are adequate 
   to allow the Company to pay claims within the time periods required under 
   its policies.  
                                        19

<PAGE>
   The Company has a $50 million committed unsecured line of credit provided 
   by a syndicate of six major international banks, led by Morgan Guaranty 
   Trust Company of New York ("Morgan").  In accordance with the Company's 
   cash management strategy, this facility is utilized when it is determined 
   that borrowing on a short-term basis is advantageous to the Company.  The 
   line of credit agreement requires the Company to maintain consolidated 
   tangible net worth of not less than $1.25 billion.  There were no 
   draw-downs from the line of credit during the three months ended December 31,
   1996 and there were no outstanding borrowings at December 31, 1996.  
   The syndicate  of  banks have  also provided  up to  approximately 71
   million pounds (approximately $120 million) for a five year, collateralized 
   letter of credit  ("LOC"), which will primarily be used to provide funds at 
   Lloyd's to support  underwriting capacity on Lloyd's syndicates in which 
   the Company  participates.  Certain assets, amounting to 115 percent of 
   the value of the  LOC, have been pledged as collateral for the LOC.  
   Morgan has served as the issuing bank for the letter of credit.

   The Board of Directors has authorized the repurchase from time to time of 
   the Company's Ordinary Shares in open market and private purchase 
   transactions.  On August 9, 1996, the Board of Directors terminated the 
   then existing share repurchase program and authorized a new program for up 
   to $100.0 million of the Company's Ordinary Shares.  During the quarter 
   ended December 31, 1996, the Company repurchased 255,000 Ordinary Shares 
   under the share repurchase program for an aggregate cost of $14.7 million.  
   As at December 31, 1996, approximately $51.0 million of the Board 
   authorization had not been utilized.  During the period January 1, 1997
   through February 6, 1997, the Company repurchased an additional 761,500
   Ordinary Shares under the share repurchase program for an aggregate cost 
   of $43.7 million, leaving approximately $7.4 million of the Board 
   authorization not utilized.  On February 7, 1997, the Board of Directors 
   terminated the existing share repurchase program and authorized a new 
   program for up to $100.9 million of the Company's Ordinary Shares.

   On October 18, 1996 and January 17, 1997, the Company paid quarterly 
   dividends of 18 cents per share to shareholders of record on September 30, 
   1996 and December 29, 1996.  On February 7, 1997 the Board of Directors 
   declared a quarterly dividend of 18 cents per share payable on April 18, 
   1997 to shareholders of record on March 31, 1997.  The declaration  
   and  payment  of  future dividends  is  at the  discretion of the  
   Board of Directors and will be dependent upon the profits and financial 
   requirements of the Company and other factors, including legal 
   restrictions on the payment of dividends and  such other factors as the 
   Board of Directors deems relevant. 

   Fully diluted net asset value per share was $40.73 at December 31, 1996, 
   compared with $38.31 at September 30, 1996.

   The Company maintains loss reserves for the estimated unpaid ultimate 
   liability for losses and loss expenses under the terms of its policies and 
   agreements.  The ultimate liability is estimated using actuarial and 
   statistical projections. The reserve for unpaid losses and loss expenses of 
   $1.9 billion at December 31, 1996, includes $1.0 billion of case and loss 
   expense reserves.  While the Company believes that its reserve for unpaid 
   losses and loss expenses at December 31, 1996 is adequate, future 
   developments may result in ultimate losses and loss expenses significantly 
   greater or less than the reserve provided.  A number of the Company's 
   insureds have given notice of claims relating to breast implants or 
   components or raw material thereof that had been produced and/or sold by 
   such y does not have adequate data upon which to anticipate any funding 
   schedule for the payment of these liabilities, and it expects that the 
   amount of time required to determine the financial impact of the options 
   selected by claimants may extend well into 1997 and beyond.  Payments may be
   accelerated for some policyholders in 1997 as a result of settlement of 
   opt-out cases and as additional payments are required to fund Settlement II 
   (see "Breast Implant Litigation").


                                        20
<PAGE>
   The Company's financial condition, results of operations and cash flow are 
   influenced by both internal and external forces.  Claims settlements, 
   premium levels and investment returns may be impacted by changing rates of 
   inflation and other economic conditions.  In many cases, significant 
   periods of time, ranging up to several years or more, may elapse between 
   the occurrence of an insured loss, the reporting of the loss to the Company 
   and the settlement of the Company's liability for that loss.  The liquidity 
   of its investment portfolio, cash flows and the line of credit are, in 
   management's opinion, adequate to meet the Company's expected cash 
   requirements.

   Breast Implant Litigation

   A number of the Company's insureds have given notice of claims relating to 
   breast implants or components or raw material thereof that had been 
   produced and/or sold by such insureds.  Lawsuits, including class actions, 
   involving thousands of implant recipients have been filed in both state and 
   federal courts throughout the United States.  Most of the federal cases 
   have been consolidated pursuant to the rules for Multidistrict Litigation 
   ("MDL") to a Federal District Court in Alabama.

   On April 1, 1994 the judge presiding over the MDL proceeding gave 
   preliminary approval to a global settlement agreement in the approximate 
   amount of $4.2 billion and conditional certification to a settlement class 
   ("Global I").

   On May 15, 1995, the Dow Corning Corporation, a significant participant in 
   the Global I settlement, filed for protection under Chapter 11 of the U.S. 
   Bankruptcy Code.

   As of June 1, 1995, over 440,000 registrations were received by the Global 
   I Claims Administrator.  Approximately 248,500 of these were filed by 
   domestic class members by the September 16, 1994 deadline for making claims 
   under the Current Disease Compensation Program.  Based on an analysis of 
   about 3,000 of these registrations, the judge concluded that a severe 
   racheting (or reduction) of the settlement amounts shown in the notice of 
   settlement would occur if current claims were evaluated under the existing 
   criteria and if funding of the Current Disease Compensation Program 
   remained at the $1.2 billion level.

   Because of the anticipated racheting of benefit amounts and the defendants' 
   right to withdraw under the Global I settlement, the judge entered an order 
   on October 9, 1995 declaring that class members had new opt-out rights and 
   that in general class members and their attorneys should not expect to 
   receive any benefits under Global I.

   On October 1, 1995, negotiators for three of the major defendants agreed on 
   the essential elements of a revised individual settlement plan for domestic 
   class members with at least one implant from any of those manufacturers 
   ("Settlement II").  In general, under Settlement II, the amounts payable to 
   individual participants, and the manufacturers' obligations to make those 
   payments, would not be affected by the number of class members electing to 
   opt out from the new plan.  Also, in general, the compensation would be 
   fixed rather than subject to potential further racheting, and the 
   manufacturers would not have a right to walk away because of the amount of 
   claims payable.  Finally, each settling defendant agreed to be responsible 
   only for cases in which its implant was identified, and not for a 
   percentage of all cases.

   Participants with implants from one or more of those three defendants who 
   had submitted timely claims under Global I would have two options.


                                        21

<PAGE>
   Option One:  An amount based on disease criteria and severity levels in the 
   Global I settlement ranging from $10,000 to $100,000.  Although 
   substantially less than the amounts shown in the initial notices for Global 
   I settlement, they are greater for many claimants than the amounts that, 
   after racheting, would have been offered under Global I and are not subject 
   to a "walkaway" by defendants because of such opt-outs.


   Option Two: A potentially higher benefit based on having or developing 
   during a 15-year period certain diseases that meet more restrictive 
   criteria.  The compensation range for persons qualifying under this option 
   is from $75,000 to $250,000.  Qualifying claimants would also be eligible 
   for an advance payment of $1,000 under certain circumstances.  In general, 
   the maximum total obligation under this 15-year program allocated among the 
   three defendants plus the additional defendants referred to below is $755 
   million.

   Each Current Claimant, regardless of the option selected, would be paid an 
   advance payment of $5,000 and would also be eligible for an additional 
   payment of $3,000 to defray the costs of explantation during that 15-year 
   period should the person choose to do so without regard to the status of 
   any appeals.  Current  Claimants  would be given an extended period of time 
   to identify manufacturers of their implants, to correct any deficiencies in 
   the documentation supporting their prior claims or to provide additional 
   support for claims under the more restrictive criteria.

   By November 13, 1995, Settlement II was approved by the three major 
   defendants.  In addition, two other defendants became part of Settlement 
   II, although certain of their settlement terms are different and more 
   restricted than the plan offered by the original three defendants.

   On December 22, 1995, the judge approved Settlement II and the materials 
   for giving notice to claimants although several appeals concerning 
   Settlement II have been lodged with the Eleventh Circuit Court of Appeals.  
   In mid-January 1996, the three major defendants each made a payment of $125 
   million to a court-established fund as an initial reserve for payments to 
   be made under Settlement II.  The Claims Administrator is sending out 
   notifications of status and advance payments to claimants who submitted 
   implant manufacturer proof.  Although Option One closed on December 16, 
   1996, information on the estimated total cost of Settlement II and the 
   number of opt -outs is not presently available.

   Although the Company has underwritten the coverage for a number of the 
   defendant companies including four of the companies involved in the revised 
   Settlement II described above, the Company anticipates that insurance 
   coverage issued prior to the time the Company issued policies will be 
   available for a portion of the defendants' liability.  In addition, the 
   Company's policies only apply when the underlying liability insurance 
   policies or per occurrence retentions are exhausted.

   Declaratory judgment lawsuits, involving four of the Company's insureds, 
   have been filed seeking guidance on the appropriate trigger for their 
   insurance coverage.  None of the insureds have named the Company in such 
   lawsuits, although other insurers and third parties have sought to involve 
   the Company in those lawsuits.  To date, one court has stayed a lawsuit 
   against the Company by other insurers; a second court has dismissed the 
   claims by other insurers against the Company.  Another court in Texas has 
   ruled against the Company's arguments that the court should dismiss the 
   claims by other insurers and certain doctors attempting to bring the 
   Company into coverage litigation there.  On appeal in the Texas lawsuit, 
   the appellate court affirmed the lower court's order refusing to dismiss 

                                        22

<PAGE>
   the claims against the Company; further appellate review in the Texas 
   Supreme Court has been sought.  In addition, further efforts are 
   contemplated to stay or dismiss the doctor's claims against the Company in 
   the Texas lawsuit.  The remaining case is presently stayed; if it is 
   activated, the Company will resist involvement on jurisdictional and other 
   grounds.

   At June 30, 1994, the Company increased its then existing reserves relating 
   to breast implant claims.  Although the reserve increase was partially 
   satisfied by an allocation from existing IBNR, it also required an increase 
   in the Company's total reserve for unpaid losses and loss expenses at June 
   30, 1994 of $200 million.  The increase in reserves was based on 
   information made available in conjunction with Global I (including 
   information relating to opt-outs) and information made available from the 
   Company's insureds and was predicated upon an allocation between coverage 
   provided before and after the end of 1985 (when the Company commenced 
   underwriting operations).  No additional reserves relating to breast 
   implant claims have been added since June 30, 1994.


   The Company continually evaluates its reserves in light of developing 
   information and in light of discussions and negotiations with its insureds.  
   In August 1996, the Company settled with one of its insureds, a breast 
   implant manufacturer, for a sum of money to be paid out over a number of 
   years in the future.  The settlement is consistent with the Company's 
   belief that its reserves are adequate.  Significant uncertainties continue 
   to exist with regard to the ultimate outcome and cost of Settlement II and 
   the number and value of the opt-out claims.  While the Company is unable at 
   this time to determine whether additional reserves, which could have a 
   material adverse effect upon the financial condition, results of operations 
   and cash flows of the Company, may be necessary in the future, the Company 
   believes that its reserves for unpaid losses and loss expenses including 
   those arising from breast implant claims are adequate as of December 31, 
   1996.  















                                        23

<PAGE>
                                          ACE LIMITED

                                    PART II - OTHER INFORMATION

   Item 4.  Submission of matters to a vote of security holders              
   ------------------------------------------------------------

   1)       The Annual General Meeting was held on February 7, 1997.

   2)       The following matters were voted on at the Annual General Meeting:

            a)  The following directors were elected.

                                         Term           Votes           Votes
                                       Expiring        in favour       Withheld
                                       --------       -----------      --------
           Meryl D. Hartzband             1999        47,892,779        55,874

           Donald Kramer                  1999        47,892,523        56,130

           Michael G. Atieh               2000        47,891,453        57,200

           Bruce Crockett                 2000        47,891,219        57,434

           Robert W. Staley               2000        47,892,544        56,100

           Gary M. Stuart                 2000        47,891,459        57,194


           b)  The appointment or Coopers & Lybrand L.L.P. as independent public
               accountant for the Company for the year ended September 30, 1997
               was ratified and approved.

               The holders of 47,910,015 shares voted in favour, 5,954 shares 
               voted against and 32,684 shares abstained.

   Item 5.  Other Information              
   --------------------------

   1)       On February 7, 1997 the Company declared a dividend of $0.18 per 
            Ordinary Share payable on April 18, 1997 to shareholders of record
            on March 31, 1997.

   2)       The Board of Directors has authorized the repurchase from time to 
            time of the Company's Ordinary Shares in open market and private 
            purchase transactions.  On February 7, 1997, the Board of 
            Directors terminated the then existing share repurchase program 
            and authorized a new program for up to $100.0 million of the 
            Company's Ordinary Shares.
 

   ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
   -----------------------------------------


   a)      Exhibit 11.1 - Statement regarding computation of earnings per Share.

   b)      There were no reports on Form 8-K filed during the quarter.










                                        24
<PAGE>

                                         SIGNATURES


   Pursuant to the requirements of the Securities Exchange Act of 1934, the 
   registrant has duly caused this report to be signed on its behalf by the 
   undersigned thereunto duly authorized.



              

                                             ACE  LIMITED   
           
                                                             
                                                             




   February 10, 1997                      ____________________________________
                                                     Brian Duperreault
                                               Chairman, President and Chief
                                                     Executive Officer




   February 10, 1997                      ____________________________________
                                                  Christopher Z. Marshall
                                            Executive Vice President and Chief
                                                     Financial Officer















                                        25

<PAGE>


   EXHIBIT INDEX
   -------------



   Exhibit 
   Number         Description                                   Numbered Page
   -------        ------------                                  -------------

   11.1           Computation of earnings per share                  27

   27             Financial Data Schedule                            28



















                                        26

<PAGE>

<PAGE>

   <TABLE>
   <CAPTION>

   EXHIBIT - 11.1


                                  ACE LIMITED AND SUBSIDIARIES
                               COMPUTATION OF EARNINGS PER SHARE



                                                           Three Months Ended 
                                                              December 31
                                                            1996        1995
                                                           -------    -------
                                                     (in thousands of U.S. dollars, 
                                                     except share and per share data)
   <S>                                                <C>           <C>
   Earnings per share - Primary

   Weighted average shares outstanding                  58,139,648    46,120,526
     Average stock options outstanding 
     (net of repurchased shares under the 
      treasury stock method)                               746,607       217,456
                                                        ----------    ----------

   Weighted average shares and share equivalents
     outstanding                                        58,886,255    46,327,982
                                                        ==========    ========== 
        
   Net income                                         $    125,741   $    93,536
                                                        ==========    ========== 

   Earnings per share                                 $       2.14   $      2.02 
                                                        ==========    ========== 

   Earnings per share - Assuming full dilution

   Weighted average shares outstanding                  58,139,648    46,110,526
     Average stock options outstanding (net of 
     repurchased shares under the treasury 
     stock method)                                         817,063       287,302
                                                        ----------    ---------- 
   Weighted average shares and share equivalents
      outstanding                                       58,956,711    46,397,828
                                                        ==========    ========== 
   Net income                                         $    125,741  $     93,536               
                                                        ==========    ========== 
   Earnings per share                                 $       2.13  $       2.02  
                                                        ==========    ========== 

   </TABLE>




                                                27

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 7
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               DEC-31-1996
<DEBT-HELD-FOR-SALE>                         3,370,700
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                     416,090
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                               4,162,495
<CASH>                                          93,504
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                          30,732
<TOTAL-ASSETS>                               4,747,445
<POLICY-LOSSES>                              1,870,619
<UNEARNED-PREMIUMS>                            354,793
<POLICY-OTHER>                                  64,255
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         7,241
<OTHER-SE>                                   2,361,128
<TOTAL-LIABILITY-AND-EQUITY>                 4,747,445
                                     164,400
<INVESTMENT-INCOME>                             59,738
<INVESTMENT-GAINS>                              41,723
<OTHER-INCOME>                                       0
<BENEFITS>                                     110,150
<UNDERWRITING-AMORTIZATION>                     14,129
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                                125,741
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            125,741
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   125,741
<EPS-PRIMARY>                                     2.14
<EPS-DILUTED>                                     2.13
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission