USA TECHNOLOGIES INC, SB-2, 2000-01-18

USA TECHNOLOGIES INC
SB-2, 2000-01-18
BUSINESS SERVICES, NEC

Previous: USA TECHNOLOGIES INC, S-8, 2000-01-18

Next: ARCADIA RECEIVABLES FINANCE CORP, 8-K, 2000-01-18

<PAGE>

As filed with the Securities and Exchange Commission on January 18, 2000

Registration No. 333-
================================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM SB-2

Registration Statement
Under

The Securities Act of 1933

USA TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in its Charter)

Pennsylvania 7359 23-2679963

(State or other (Primary Standard Industrial (I.R.S. Employer
jurisdiction of Classification Code Number) Identification No.)
incorporation or
organization)

200 Plant Avenue
Wayne, Pennsylvania 19087
(Address of principal executive offices and zip code)

George R. Jensen, Jr.
Chief Executive Officer
USA Technologies, Inc.
200 Plant Avenue
Wayne, Pennsylvania 19087
(610) 989-0340
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
Copies to:
Douglas M. Lurio, Esquire
Lurio & Associates, P. C.
One Commerce Square
2005 Market Street, Suite 2340
Philadelphia, PA 19103-7015
(215) 665-9300
-----------------------------------
Approximate date of proposed sale to the public: From time to time
after this Registration Statement becomes effective.

If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, check the
following box: [ ]

If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box: [X]

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act of 1933, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. [ ]

<PAGE>
If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If the delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]
<TABLE>
<CAPTION>
============================================================================================
CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Title of each
class of Proposed Proposed
Securities Amount Maximum Maximum Amount of
to be to be Offering Price Aggregate Registration
Registered Registered Per Unit(17) Offering Price Fee
- ---------- ---------- --------------- -------------- ------------
Common Stock,
no par value 139,000 shares(1) $4.00 $ 556,000 $ 161.94
15,000 shares(2) $4.50 $ 67,500 $ 19.57
510,000 shares(3) $5.00 $ 2,550,000 $ 879.32
520,000 shares(4) $5.00 $ 2,600,000 $ 896.55
197,400 shares(5) $4.00 $ 789,600 $ 272.28
375,000 shares(6) $3.90 $ 1,462,500 $ 482.62
420,830 shares(7) $5.50 $ 2,335,840 $ 770.81
933,600 shares(8) $1.72 $ 1,605,792 $ 446.41
50,000 shares(9) $2.00 $ 100,000 $ 27.80
50,000 shares(10) $3.00 $ 150,000 $ 41.70
150,000 shares(11) $2.50 $ 375,000 $ 104.25
1,892,200 shares(12) $2.88 $ 5,449,536 $ 1,493.17
631,167 shares(13) $2.88 $ 1,817,761 $ 498.07
3,560,000 shares(14) $2.88 $10,252,800 $ 2,809.27
3,560,000 shares(15) $2.88 $10,252,800 $ 2,809.27
9,400 shares(16) $2.88 $ 27,072 $ 7.42
----------

Total...............13,013,597 shares.......................................... $11,720.45(18)
==========
</TABLE>
(1) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-66927 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 139,000 shares of Common
Stock underlying the 1998-B Warrants. A filing fee of $161.94 was paid in
connection with the filing of the previous Registration Statement.

(2) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-66927 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 15,000 shares of Common
Stock underlying certain Management Options. A filing fee of $19.57 was paid
in connection with the filing of the previous Registration Statement.

(3) This Registration Statement amends the Company's Registration Statement on
Amendment No. 8 to Form SB-2, Commission File No. 333-98808 and pursuant to
Rule 429 of the Securities Act of 1933, as amended, carries forward 510,000
shares of Common Stock underlying the 1995 Warrants. A filing fee of $879.32
was paid in connection with the filing of the previous Registration
Statement.

(4) This Registration Statement amends the Company's Registration Statement on
Amendment No. 4 to Form SB-2, Commission File No. 333-09465 and pursuant to
Rule 429 of the Securities Act of 1933, as amended, carries forward 520,000
shares of Common Stock underlying the 1996 Warrants. A filing fee of
$896.55 was paid in connection with the filing of the previous Registration
Statement.

(5) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-30853 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 197,400 shares of Common
Stock underlying the 1997 Warrants and 1996-B Warrants. A filing fee of
$272.28 was paid in connection with the filing of the previous Registration
Statement.

(6) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-48731 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 375,000 shares of Common
Stock underlying the 1998-A Warrants. A filing fee of $482.62 was paid in
connection with the filing of the previous Registration Statement.

(7) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-38593 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 420,830 shares of Common
Stock underlying certain Management Options. A filing fee of $770.81 was
paid in connection with the filing of the previous Registration Statement.
<PAGE>

(8) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-81591 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 933,600 shares of
Common Stock underlying the 1999-A Warrants. A filing fee of $446.41 was
paid in connection with the filing of the previous Registration Statement.

(9) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-84513 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 50,000 shares of Common
Stock underlying certain Consultant Warrants. A filing fee of $27.80 was
paid in connection with the filing of the previous Registration Statement.

(10) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-84513 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 50,000 shares of Common
Stock underlying certain Consultant Warrants. A filing fee of $41.70 was
paid in connection with the filing of the previous Registration Statement.

(11) This Registration Statement amends the Company's Registration Statement on
Form SB-2, Commission File No. 333-84513 and pursuant to Rule 429 of the
Securities Act of 1933, as amended, carries forward 150,000 shares of
Common Stock underlying certain Consultant Warrants. A filing fee of
$104.25 was paid in connection with the filing of the previous Registration
Statement.

(12) This has been calculated by using the closing bid price of the Common Stock
on January 11, 2000 which was higher than the conversion price of the
Senior Notes. Includes 25,000 shares issued to Harmonic Research, Inc., a
broker-dealer in connection with the Senior Note offering.

(13) This has been calculated by using the closing bid price of the Common Stock
on January 11, 2000 which was higher than the exercise price of the
Management Options. Such Management Options have not previously been
covered by a Registration Statement.

(14) This has been calculated by using the closing bid price of the Common Stock
on January 11, 2000 which was higher than the exercise price of the 1999-B
Warrants.

(15) This has been calculated by using the closing bid price of the Common Stock
on January 11, 2000 which was higher than the purchase price of the
Restricted Common Stock.

(16) Covers shares underlying 9,400 1999-A Warrants issued to Harmonic Research,
Inc., a broker-dealer in connection with the Senior Note offering.

(17) Pursuant to Rule 457(g), the registration fee has been calculated at the
higher of the exercise price of the warrants relating to the above Common
Stock or the average of the bid and asked price within 5 business days
prior to the date of the initial filing the registration statement.

(18) The filing fee of $4,103.25 was paid in connection with the filing of the
previous Registration Statements. The balance of $7,617.20 has been paid in
connection with the filing of this Registration Statement.

The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to Section 8(a), may
determine.

<PAGE>

USA TECHNOLOGIES, INC.

13,013,597 shares of Common Stock

These shares of Common Stock are being sold by the Selling Shareholders
listed below. The Company will not receive any part of the proceeds from the
sale.

----------------

The Common Stock is listed on the OTC Electronic Bulletin Board under
the symbol "USTT." The closing bid price for the Common Stock on January 11,
2000 was $2.88 per share.

-----------------

THIS INVESTMENT INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD
PURCHASE SHARES ONLY IF YOU CAN AFFORD A COMPLETE LOSS. SEE "RISK
FACTORS" ON PAGE 6.

-------------------

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed on the
adequacy or accuracy of this Prospectus. Any representation to the contrary is a
criminal offense.

The date of this prospectus is January 18, 2000.

<PAGE>

No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and, if given or
made, such information or representation must not be relied upon as having been
authorized. This Prospectus does not constitute an offer to sell or the
solicitation of an offer to buy any securities other than the securities to
which the Prospectus relates or an offer to sell or the solicitation of an offer
to buy such securities in any circumstances in which such offer or solicitation
is unlawful. Neither the delivery of this Prospectus nor any sale made hereunder
shall, under any circumstances, create any implication that there has been no
change in the affairs of the Company since the date hereof or that the
information contained herein is current as of any time subsequent to its date.

TABLE OF CONTENTS

Prospectus Summary ....................................................... 1

Risk Factors ............................................................. 5

Use of Proceeds .......................................................... 12

Management Discussion And Analysis of
Financial Condition And Results
of Operations .......................................................... 12

Business ................................................................. 18

Management ............................................................... 28

Principal Shareholders ................................................... 37

Certain Transactions ..................................................... 41

Selling Shareholders ..................................................... 44

Market for Common Stock .................................................. 84

Description of Securities ................................................ 86

Plan of Distribution ..................................................... 98

Legal Matters ............................................................ 99

Experts .................................................................. 99

Financial Statements ..................................................... F-1

<PAGE>

PROSPECTUS SUMMARY

The following information does not purport to be complete and is qualified
in its entirety by and should be read in conjunction with the more detailed
information and Financial Statements, including the notes thereto, appearing
elsewhere in this Prospectus. Prospective investors should consider carefully
the factors discussed below under "Risk Factors".

The Company

Our Company, USA Technologies, Inc., a Pennsylvania corporation, was
founded in January 1992. We are an owner and licensor of automated, credit card
activated control systems for use in connection with copying machines, debit
card purchase/revalue stations, facsimile machines, personal computers, and
computer printers. Our customers are hotels, university libraries, public
libraries and retail locations. We generate revenues primarily from the sale of
equipment utilizing our control systems, from retaining a percentage of the
revenues generated from all credit card transactions conducted through our
control systems, and from monthly administrative fees paid by various locations
utilizing our control systems.

Each control system operates as follows:
- The consumer swipes a valid credit card through the control system.
- The control system transmits the request to the credit card
processor.
- The credit card processor verifies that the credit card is valid and
authorizes the transaction.
- The control system activates the equipment for use by the consumer.
- Once the consumer finishes using the equipment, the control system
transmits a record of the transactions to our computer center.
- The transaction information collected from all of the installed
control devices is transmitted by us to the credit card processor.
- The credit card processor electronically transfers the proceeds
derived from these transactions, less the credit card processor's charge, to us.
- Finally, we forward a check to each location representing its share
of the proceeds.

As of September 30, 1999, we had a total installed base of 1,294 control
systems, distributed as follows: 1,156 Business Express(R) or MBE Business
Express(TM) control systems, 24 Business Express(R) Limited Service (LSS)
control systems, 36 Copy Express(TM) control systems, 27 Debit Express(TM)
control systems, 10 Fax/Printer Express(TM) control systems, and 41 Public
PC(TM) control systems located primarily at various hotels and libraries
throughout the United States and Canada. The total Business Express(R) or MBE
Business Express(TM) locations as of September 30, 1999 is 327, compared to 173
locations as of September 30, 1998.

1
<PAGE>

Our executive offices are located at 200 Plant Avenue, Wayne,
Pennsylvania 19087. The telephone number is (610) 989-0340. Our website is
located at http://www.usatech.com.

Where to Get More Information

Our Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports and other information with the Commission.
Such reports, and other information filed by the Company can be inspected and
copied at the public reference facilities maintained by the Commission at the
Public Reference Room, 450 Fifth Street, N.W., Washington, D.C. 20549, and at
the Commission's Regional Offices located at 7 World Trade Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can
also be obtained at prescribed rates from the Public Reference Section of the
Commission, Washington, D.C. 20549 or by calling the Commission at
1-800-SEC-0330. In addition, registration statements and certain other filings
made with the Commission through its Electronic Data Gathering, Analysis and
Retrieval System are publicly available through the Commission's site on the
Internet's World Wide Web, located at http://www.sec.gov.

We will provide a copy of any or all documents incorporated by
reference herein (exclusive of exhibits unless such exhibits are specifically
incorporated by reference therein), without charge, to each person to whom this
Prospectus is delivered, upon written or oral request to USA Technologies, Inc.,
200 Plant Avenue, Wayne, Pennsylvania 19087, Attn: George R. Jensen, Jr., Chief
Executive Officer (telephone (610) 989-0340).

The Company will furnish record holders of its securities with annual
reports containing financial statements audited and reported upon by its
independent auditors, quarterly reports containing unaudited interim financial
information, and such other periodic reports as the Company may determine to be
appropriate or as may be required by law.

2
<PAGE>
Securities

Securities Offered ..................... Up to 12,979,197 shares of
Common Stock by the Selling
Shareholders.

On June 7, 1999, the Company
effectuated a 1-for-10 reverse
stock split of all of its issued
and outstanding Common Stock.
Pursuant thereto, on the
effective date of the reverse
split (i) each 10 shares of
outstanding Common Stock were
reduced to one share of Common
Stock; (ii) the number of shares
of Common Stock into which each
outstanding warrant, purchase
right or option is exercisable
was proportionately reduced on a
10-to-1 basis; (iii) the
exercise price of each
outstanding warrant, purchase
right, or option was
proportionately increased on a
1-to-10 basis; (iv) the number
of shares of Common Stock into
which each share of Series A
Preferred Stock is convertible
was reduced from 10 shares to 1
share; (v) the conversion rate
of the accrued and unpaid
dividends on the Series A
Preferred Stock was increased
from $1.00 to $10.00 per share
of Common Stock; and (vi) each
share of Series B Preferred
Stock was converted into 4
shares of Common Stock. All of
the share numbers, share prices,
exercise prices, and all other
similar items contained in this
Prospectus have been properly
adjusted, on a retroactive
basis, to reflect all of the
foregoing.

Common Stock Outstanding
as of September 30, 1999 ...... 6,629,934 shares. On a fully
converted basis, there would be
18,907,076 shares outstanding
consisting of 3,560,000 shares
issued by the Company in
November and December 1999
pursuant to a private placement
offering ("Restricted Common
Stock"), 3,560,000 shares
issuable upon exercise of the
Warrants issued in November and
December 1999 ("1999-B
Warrants"), 1,867,200 shares
issuable upon conversion of the
Senior Notes ("Senior Notes"),
250,000 shares issuable upon
exercise of Warrants issued in
August 1999 to two consultants
("Consultant Warrants"), 958,840
shares issuable upon exercise of
947,100 options to purchase
Common Stock and 11,740 Common
Stock Purchase Rights
(collectively "Management
Options"), 110,000 shares
issuable upon exercise of the
Warrants issued to affiliates
and/or consultants to GEM
Advisors, Inc. in June 1997,
807,000 shares issuable upon the
exercise of the Warrants issued
in June 1999 ("1999-A
Warrants"), 5,000 shares
issuable upon the exercise of
the Warrants issued August and
September 1998 ("1998-B
Warrants"), 4,000 shares
issuable upon the exercise of
the Warrants issued in January,
February and March 1998 ("1998-A

3
<PAGE>

Warrants"), 1,500 shares
issuable upon exercise of the
Warrants issued in April, May
and June 1997 ("1997-Warrants"),
4,000 shares issuable upon
exercise of the Warrants issued
in January and February 1997
("1996-B Warrants"), 86,800
shares issuable upon exercise of
the Warrants issued in 1996
("1996 Warrants"), 67,300 shares
issuable upon the exercise of
the Warrants issued by the
Company in 1995
("1995-Warrants"), 625,077
shares issuable upon conversion
of the Series A Convertible
Preferred Stock ("Series A
Preferred Stock"), and 370,425
shares issuable upon conversion
of accrued and unpaid dividends
on the Series A Preferred Stock.

Series A Preferred Stock Outstanding as
of September 30, 1999 ...... 625,077 shares. Each share of
Series A Preferred Stock, no
par value, of the Company is
convertible by the holder
thereof at any time into 1
share of Common Stock. The
holders of Series A Preferred
Stock are entitled to an annual
cumulative cash dividend of
$1.50 per share. At the time of
conversion, all accrued and
unpaid dividends are converted
into Common Stock at the rate of
$10.00 per share. See
"Description of Securities -
Series A Convertible Preferred
Stock."

4
<PAGE>
RISK FACTORS

The securities described herein are speculative and involve a high degree
of risk. Each prospective investor in the Common Stock should carefully consider
the following risk factors inherent in and affecting our business and the
Common Stock before investing in the Common Stock.

1. Limited Operating History; Significant Cumulative Operating Losses;
Auditor Report Modification for Going Concern. From inception through September
30, 1999, our Company has generated funds primarily through the sales of its
securities. The auditor's report at June 30, 1999 includes a modification that
indicates that the Company's existence may be dependent on its ability to
continue to raise capital and generate sufficient revenue from operations. See
"Consolidated Financial Statements."

Our Company installed its first product, the Golfer's Oasis(TM) in June
1994. This product line did not achieve the anticipated market acceptance and
was also very capital intensive. There are currently no units in operation and
revenues through September 30, 1999 were nominal. The Copy Express(TM) was first
installed in January 1995, and as of September 30, 1999, there were 36 units in
operation. The Credit Card Vending Express(TM) was first installed in March
1995, and as of September 30, 1999, there were no units in operation. The Fax
Express(TM) was first installed in February 1997 and as of September 30, 1999
there were 10 units in operation and net revenues were nominal. The Company's
Debit Express(TM) was first installed in April 1995, and as of September 30,
1999, there were 27 units in operation and net revenues were nominal. The Public
PC(TM) (formerly known as the Credit Card Computer Express(TM)) was first
installed in April 1996, and as of September 30, 1999, there were 41 units in
operation and net revenues were nominal. The Business Express(R) was first
installed in September 1996, and as of September 30, 1999, there were 327
Business Express(R) or MBE Business Express(TM) units in operation (containing
1,156 control systems). Although the MBE Joint Venture was established in
September 1997, as of September 30, 1999, 203 MBE Business Express(TM) units
were sold. The MBE Joint Venture was terminated in May 1999. See "Business-Legal
Proceedings."

<PAGE>

For its fiscal years ended June 30, 1999, 1998, and 1997 our Company
incurred operating losses of $3,651,624, $3,586,281, and $3,120,712,
respectively. From its inception on January 16, 1992 through September 30, 1999,
we have incurred operating losses of $18.5 million.

As of September 30, 1999, our Company had working capital of
approximately $243,858, of which $1,120,687 was invested in inventory. At
September 30, 1999, we had cash of $411,282. We anticipate generating additional
cash to finance future operating expenses by selling additional securities and
through increased revenues primarily through resale of equipment utilizing our
control systems. As of September 30, 1999, an aggregate of 1,294 of our control
devices have been installed at commercial locations. We have an limited
operating history upon which an evaluation of future prospects can be made. Such
future prospects must be considered in light of the risks, expenses and
difficulties frequently encountered in the establishment of a new business.
There is currently no basis upon which to assume that our business will prove
financially profitable or generate more than nominal operating revenues. In
addition, there can be no assurances that we will be able to continue to sell
additional securities. If we fail to generate increased revenues or fail to sell
additional securities, investors may lose all or a substantial portion of their
investment.

2. Dependence Upon Key Personnel. Our Company is dependent on certain
key management personnel, particularly its Chairman and Chief Executive
Officer, George R. Jensen, Jr. The loss of services of Mr. Jensen or other
executive officers would have a material adverse effect upon our Company's
business. The Company entered into an employment agreement with Mr. Jensen that
expires in June 2001. The Company also entered into one-year employment
agreements with other executive officers, each of which contain non-compete
agreements. We have also obtained a key man life insurance policy in the amount
of $2,000,000 on Mr. Jensen, and a key man life insurance policy in the amount
of $1,000,000 on our Vice President-Research and Development, Haven Brock Kolls,
Jr. We do not have and do not presently intend to obtain key man life insurance
coverage on any of our other executive officers.

3. Uncertainty of New Product Development; Unproven Commercial
Viability. While a number of products or services such as gasoline and public
telephones are currently provided through unattended, credit card activated
terminals, the commercial viability of any of our products has not been
established. Although commercial production and installation of our products has
commenced on a very limited basis, there can be no assurance that our products
will be successful or become profitable. In addition, there can be no assurance
that the demand for our products will be sufficient to enable us to become
profitable. Even if our current products would prove to be commercially viable,
there can be no assurance that they can evolve or be improved to meet the future
needs of the market place. In any such event, investors may lose all or
substantially all of their investment in our Company.

4. Dependence on Proprietary Technology; Patent Issues. Our Company's
success is dependent in part on its ability to obtain patent protection for its
products, maintain trade secret protection and operate without infringing the
proprietary rights of others. To date, we have pending patent applications, and
intend to file applications for additional patents covering our future products
although there can be no assurance that we will do so. In addition, there can be
no assurance that we will maintain or prosecute these applications. The United
States Government granted us one patent during April 1997 and another patent
during June 1999. Three other patent applications have received notices of
allowance as of September 30, 1999, two of which are design patent applications
and the other a utility patent application. See "Business - Patents, Trademarks
and Proprietary Information." There can be no assurance that any of the
remaining patent applications will be granted to us, that we will develop
additional products that are patentable or do not infringe the patents of
others, or that any patents issued to us will provide us with any competitive
advantages or adequate protection for our products. In addition, there can be no
assurance that any patents issued to us will not be challenged, invalidated or
circumvented by others. There can be no assurance that any of our products would
not infringe the patents of others. If any of the products are found to have
infringed any patent, there can be no assurance that we will be able to obtain
licenses to continue to manufacture and license such product or that we will not
have to pay damages as a result of such infringement. Even if a patent
application is granted for any of our products, there can be no assurance that
the patented technology will be a commercial success or result in any profits to
us. See "Business-Legal Proceedings."

6
<PAGE>

5. Competition. There are companies presently offering automated,
credit card activated control systems in connection with facsimile machines,
personal computers, debit card purchase/revalue stations, and use of the
Internet and e-mail which are in direct competition with our Company's products,
including the Business Express(R) and Public PC(TM). See "Business-
Competition." In addition, the businesses which have developed unattended,
credit card activated control systems currently used in connection with gasoline
dispensing, public telephones, prepaid telephone cards, ticket dispensing
machines, or vending machines are capable of developing control systems in
direct competition with our Company. Many of these businesses are well
established, have substantially greater resources than our Company and have
established reputations for success in the development, sale and service of high
quality products. Such competition may result in lower percentages of gross
revenues being retained by our Company in connection with its devices, or
otherwise may reduce potential profits or result in a loss of some or all of its
customer base. To the extent that our competitors are able to offer more
attractive technology, our ability to compete could be materially and adversely
affected. We are also aware of several businesses which make available use of
the Internet and use of personal computers to hotel guests in their hotel rooms
on an as-needed basis. Although these services are not credit card activated,
such services would compete with the Company's Business Express(R), and the
location may not order the Business Express(R), or if ordered, the hotel guest
may not use it.

6. Dependence on Third-Party Suppliers. Our Company is dependent on
third-party suppliers for the various component parts of its products. Although
we believe there are alternative sources for these component parts, the failure
of such suppliers to supply such component parts or the absence of readily
available alternative sources could have a material adverse effect on our
Company, including delaying the implementation of our business plan to
achieve profitability. We do not have supply contracts with any of such
third-party suppliers and we intend to purchase components pursuant to purchase
orders placed from time to time. See "Business-Procurement".

7. Cash Dividends Not Likely. There can be no assurance that the
proposed operations of our Company will result in significant revenues or any
level of profitability. Any earnings which may be generated by our Company would
be used, for the foreseeable future, to finance the growth of our business.
Accordingly, while payment of dividends rests within the discretion of the Board
of Directors, no cash dividends on the Common Stock or Series A Preferred Stock
have been declared or paid by us to date, and the Company does not presently
intend to pay cash dividends on the Common Stock or Series A Preferred Stock for
the foreseeable future. Although we paid a special stock dividend in August 1995
consisting of one-third of a share of Common Stock for each share of outstanding
Series A Preferred Stock, there can be no assurance that cash dividends will
ever be paid on the Common Stock. Our Articles of Incorporation prohibit the
declaration of any dividends on the Common Stock unless and until all unpaid and
accumulated dividends on the Series A Preferred Stock have been declared and
paid. Through September 30, 1999, the unpaid and cumulative dividends on the
Series A Preferred Stock equal $3,704,254. The unpaid and accumulated dividends
are either payable in cash by our Company when and if declared by the Board of
Directors or may be converted into shares of Common Stock at the rate of $10.00
per share. Through September 30, 1999, $1,872,673 of unpaid and cumulative
dividends on the Series A Preferred Stock were converted into 217,344 shares of
Common Stock. See "Description of Securities - Series A Convertible Preferred
Stock."

7
<PAGE>

8. Need For Market Acceptance; Location Risk. There can be no assurance
that demand for our Company's products will be sufficient to enable us to become
profitable. Likewise, no assurance can be given that we will be able to install
the credit card activated control systems at enough locations or sell equipment
utilizing our control systems to enough locations to achieve significant
revenues or that our operations can be conducted profitably. As of September 30,
1999, an aggregate of 1,294 control devices have been installed at commercial
locations and revenues have been small. Alternatively, the locations which would
utilize the control systems may not be successful locations. In such event, our
revenues would be adversely affected. We may in the future lose locations
utilizing our products to competitors, or may not be able to install our
products at competitor's locations. Moreover, even if our current products would
prove to be commercially viable, there can be no assurance that they can evolve
or be improved to meet the future needs of the market place.

9. No Current Established Trading Market; No Assurance of Active
Public Market. The Common Stock is currently traded on the OTC Electronic
Bulletin Board. Although there is limited trading in the Common Stock, there is
no established trading market. Unless and until there is an established trading
market for the Common Stock, holders of the Common Stock could find it difficult
to dispose of, or to obtain accurate quotations as to the price of, the Common
Stock. See "Description of Securities - Shares Eligible For Future Sale" and
"Market For Common Stock."

10. Risks of Low-Priced Stocks. The Common Stock is subject to the
so-called penny stock rules that impose additional sales practice requirements
on broker-dealers who sell such securities to persons other than established
customers and accredited investors (generally defined as an investor with a net
worth in excess of $1,000,000 or annual income exceeding $200,000, or $300,000
together with a spouse). For transactions covered by this rule, the
broker-dealer must make a special suitability determination for the purchaser
and must have received the purchaser's written consent to the transaction prior
to sale. These regulations may adversely affect the ability or willingness of
broker-dealers to sell the Common Stock.

The Commission has adopted regulations that define a penny stock to be
any equity security that has a market price (as defined) of less than $5.00 per
share or an exercise price of less than $5.00 per share, subject to certain
exceptions. For any transaction involving a penny stock, unless exempt, the
rules require the delivery, prior to the transaction, of a disclosure schedule
relating to the penny stock market. The broker-dealer also must disclose the
commissions payable to both the broker-dealer and the registered representative,
current quotations for the securities and, if the broker-dealer is the sole
market-maker, the broker-dealer must disclose this fact and the broker-dealer's
presumed control over the market.

As of the date hereof, the Common Stock qualifies as a penny stock and
is subject to the above regulations. The above regulations could adversely
affect the market liquidity for the Common Stock and could limit the ability or
willingness of broker-dealers to sell the Common Stock as well as the ability of
holders of the Common Stock to sell the Common Stock in the secondary market.

11. Determination of Offering Price. The exercise price of the Warrants
and Management Options was determined arbitrarily by our Company and was not
based upon book value, earnings, assets or any other recognizable standard of
value. If profitable results are not achieved from operations, of which there
can be no assurance, the value of our securities sold pursuant to this offering
could well become considerably less than the offering price of such securities
and could become worthless.

8
<PAGE>
12. Shares Eligible for Future Sale. Of the 6,629,934 shares of Common
Stock issued and outstanding as of September 30, 1999, 4,499,560 are freely
transferable without restriction or further registration under the Act (other
than shares held by "affiliates" of the Company), and the remaining 2,130,374
are "restricted securities", as that term is defined under Rule 144 promulgated
under the Act, and under certain circumstances may be sold without registration
pursuant to that Rule. Of the 625,077 shares of Preferred Stock issued and
outstanding on September 30, 1999, 420,677 are freely transferable without
restriction or further registration under the Act (other than shares held by
"affiliates" of the Company), and the remaining 204,400 are "restricted
securities." As of September 30, 1999, there are 67,300 shares of Common Stock
issuable by the Company to the holders of the outstanding unexercised 1995
Warrants, 86,800 shares of Common Stock issuable by the Company to the holders
of the outstanding unexercised 1996 Warrants, 4,000 shares of Common Stock
issuable by the Company to the holders of the outstanding 1996-B Warrants, 1,500
shares of Common Stock issuable to the holders of the outstanding 1997 Warrants,
4,000 shares of Common Stock issuable to the holders of the outstanding 1998-A
Warrants, 958,840 shares of Common Stock issuable to the holders of the
Management Options, 110,000 shares of Common Stock issuable upon the exercise of
the GEM Warrants, 5,000 shares of Common Stock issuable by the Company to the
holders of the outstanding 1998-B Warrants, 807,000 shares of Common Stock
issuable to the holders of the 1999-A Warrants, 1,867,200 shares issuable upon
conversion of the Senior Notes, 250,000 shares issuable upon exercise of the
Consultant Warrants, or the 3,560,000 shares issuable upon exercise of the
1999-B Warrants. Such Common Stock, if issued, will be freely tradeable under
the Act. In addition, the 3,560,000 shares of Restricted Common Stock issued in
the last calendar quarter of 1999 are freely tradeable under the Act. See
"Description of Securities". We are unable to predict the effect that sales made
under Rule 144 or otherwise may have on the market price of the Common Stock
prevailing at the time of any such sales. See "Description of Securities--Shares
Eligible for Future Sale" and "Market for Securities".

9
<PAGE>

13. Year 2000 Compliance. The Company's Y2K remediation efforts
proceeded with Executive level management sponsorship, funding and support.
Efforts have been made to ensure orderly transition leading up to and across the
date change event. The Company is committed to making the Millennium event come
and pass without disruption to its customers, suppliers and business partners.
Final trial testing and contingency planning of utilities, municipal
infrastructures, communications facilities and key interfaces has been
completed. The Company has incurred costs estimated to be approximately $10,000
for internal and external studies and analysis related to Year 2000 compliance.

In connection with its studies, the Company concentrated on five areas
of its business: (i) its control system terminals; (ii) its office computers;
(iii) its credit card processing capability and related systems; (iv) its
back-up and off-site recovery process; and (v) its non-Information Technology
("IT") systems. The Company estimates that its actual remediation costs have
been approximately $20,000, including replacement accounting software, other
software and database upgrades, and internal or external services.

In reference to item (i) above, the terminals have been re-examined by
the Development Engineer. No hardware or firmware was found to contain any date
sensitive element that would cause a Year 2000 problem. In addition, several
terminals were tested by using year 2000 dates, and no problem was found. In
reference to item (ii) above, the Company has already found all office computers
to be compliant. In reference to item (iii), the programs written by the Company
to process credit card data received from the terminals in the field have been
reviewed, and no Year 2000 problems have emerged. In reference to item (iv), the
off-site recovery systems utilize IBM facilities nearby which are Year 2000
compliant. Item (v), non-IT systems, are deemed by the Company to pose no Year
2000 risk.

The Company has obtained written assurances of compliance from third
parties whose products may materially affect the Company's operations. These
parties include, but are not limited to, the Company's credit card processor,
control systems and select equipment manufacturers.

The worst case scenario for the Company would be if the control systems
in the field were all found to contain a Year 2000 problem which caused
defective transmissions into the Company's main processing software. The Company
believes that the probability of this scenario actually happening is very low
because the technology of the control units does not involve use or transmission
of two digit year data. If, however, the scenario did happen, the Company's
licensing and processing revenues might be materially impacted if the time
required for replacing all defective units using compliant terminals was many
months. The Company anticipates the cost of such replacement units to be
approximately $200,000.

From and after January 1, 2000, and through the date of this
Prospectus, the Company has not experienced any Year 2000 problems in connection
with its operations or software.

10
<PAGE>
14. Ability to Service Debt; Subordination. As a result of our
incurrence of indebtedness in connection with our issuance of the Senior Notes,
we will be obligated to make substantial principal and interest payments to the
holders of the Senior Notes.

During October 1999, in an effort to reduce our debt payments, we
authorized the voluntary conversion of all or any part of the Senior Notes into
shares of Common Stock at the rate of $2.50 per share, at any time until the
maturity date of December 31, 2001. If all of the $4,668,000 principal amount of
the Senior Notes are converted, we would issue 1,867,200 shares of Common Stock.
We have agreed to use our best efforts to register for resale under the Act the
shares of Common Stock into which the Senior Notes are convertible.

In the event that none of the Senior Notes are converted, on December
31, 2001, we are obligated to repay the $4,668,000 principal amount of the
Senior Notes. Until the Senior Notes have been paid by us, the amount of the
Senior Notes will be reflected as a liability on our financial statements, net
of related discount. In addition, pending such repayment, our Company is
required to make interest payments each calendar quarter in the amount of
$140,040, or in the amount of $560,160 each year ($226,762 has been paid through
September 30, 1999). The ability of our Company to satisfy its debt obligations
will be dependent on its future performance and the success of its product
lines and on its ability to raise capital. Such performance is subject to
financial, business and market factors and other factors affecting our Company's
business and operations.

We anticipate that the scheduled interest and principal payments
required under the Senior Notes can be met from cash from operations, if any, as
well as proceeds from other securities offerings. However, there can be no
assurance that such interest and principal payments can be met.

The Senior Notes are unsecured and thus, in effect, will rank junior to
any Senior Indebtedness, as defined therein. See "Description of Securities -
12% Senior Notes." The payment of any amount owing in respect of the Senior
Notes will be subordinated to prior payment in full of all existing and future
Senior Indebtedness. In the event of the liquidation, dissolution,
reorganization or similar proceedings with respect to the Company, assets of the
Company will be available to pay obligations on the Senior Notes only after all
of the Senior Indebtedness, as applicable, has been paid in full, and there can
be no assurance that sufficient assets to pay amounts due on all or any of the
Senior Notes will remain.

11
<PAGE>
USE OF PROCEEDS

The Company will not receive any of the proceeds from the sales of the
Common Stock by the Selling Shareholders. See "Selling Shareholders" for a list
of those Shareholders entitled to receive net proceeds from the sales of the
Common Stock. The Company would, however, receive gross proceeds upon exercise
of the Warrants or Management Options by the Selling Shareholders. There is no
assurance that any or all of the Warrants or Management Options will be
exercised by the Selling Shareholders. The Selling Shareholders will receive all
of the net proceeds from the sale of the Common Stock pursuant to this
Prospectus. See "Description of Securities."

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This Form SB-2 contains certain forward looking statements regarding,
among other things, the anticipated financial and operating results of the
Company. For this purpose, forward looking statements are any statements
contained herein that are not statements of historical fact and include, but are
not limited to, those preceded by or that include the words, "believes,"
"expects," "anticipates," or similar expressions. Those statements are subject
to known and unknown risks, uncertainties and other factors that could cause the
actual results to differ materially from those contemplated by the statements.
The forward looking information is based on various factors and was derived
using numerous assumptions. Important factors that could cause the Company's
actual results to differ materially from those projected, include, for example
(i) the ability of the Company to generate sufficient sales to generate
operating profits, or to sell products at a profit, (ii) the ability of the
Company to raise funds in the future through sales of securities, (iii) whether
the Company is able to enter into binding agreements with third parties to
assist in product or network development, (iv) the ability of the Company to
commercialize its developmental products, or if actually commercialized, to
obtain commercial acceptance thereof, (v) the ability of the Company to compete
with its competitors to obtain market share, (vi) the ability of the Company to
obtain sufficient funds through operations or otherwise to repay its debt
obligations, or (vii) the ability to prevail in its pending legal proceeding
with MBE. Although the Company believes that the forward looking statements
contained herein are reasonable, it can give no assurance that the Company's
expectations will be met.

Introduction

Events in the latter portion of the fiscal year ended June 30, 1998
enabled the Company to complete its transition from a development stage
enterprise to an enterprise focusing on marketing its products and its
commercial operations. The Company has incurred operating losses during the
years ended June 30, 1999 and 1998 of $3,651,624 and $3,568,281, respectively,
and anticipates incurring operating losses through at least the end of
fiscal 2000.

The Company's independent auditors have included an explanatory
paragraph in their report on the Company's June 30, 1999 consolidated financial
statements discussing issues which raise substantial doubt about the Company's
ability to continue as a going concern. The Company believes that the funds
available at June 30, 1999 combined with the revenues to be generated during
fiscal year 2000, the potential capital to be raised from the exercise of Common
Stock Purchase Warrants, private placement offerings, and the ability to reduce
anticipated expenditures, if required, will provide for the Company to continue
as a going concern.

12
<PAGE>

Results of Operations

Fiscal quarter ended September 30, 1999:

The fiscal quarter ended September 30, 1999 resulted in a net operating
loss of $1,887,531 compared to a net loss of $670,481 for the fiscal quarter
ended September 30, 1998. Losses are projected to continue at least through
fiscal year 2000 and until sufficient revenue is generated from equipment sales
and licensing fees from the Company's proprietary technology.

Revenues were $513,192 compared to $792,459 from the previous year's
fiscal quarter. This $279,267 or 35% shortfall reflects the beginning of the
large Prime Hospitality rollout of the MBE Business Express(TM) during the
corresponding preceding quarter as well as reduced marketing efforts in the
latter half of fiscal year 1999 due to the dispute with MBE. See - "Business -
Legal Proceedings." Of the total revenues, equipment sales totaled $358,327, a
decrease of $353,967 or 50% over the same period last year. License fees,
however, increased to $154,865 from $80,165 for the same period during the prior
year, an increase of 93%. This is due to the continuing increase in the
installed base of control systems. Revenue is still well below the level
required for the Company to be profitable.

Cost of equipment sales for the period included labor and equipment of
$316,385 which represented a decrease of $306,793 or 49% versus the same period
during the prior year, and is directly attributable to the decrease in equipment
sales described above.

General and administrative expenses of $1,185,611 increased by $732,191
or 161% from the same quarter last year. The principal reason was a large
increase in legal costs of $460,912 or 656%. Of this amount, $374,715 was for
activities related to the MBE litigation, all of which has been funded through
the issuance of Common Stock and therefore does not consume cash. See "Business
- - Legal Proceedings." Other components of general and administrative costs
included increases in outside services of $114,840; professional and consulting
fee increases of $54,815, and increases in advertising and print media expenses
of $30,370 or 104%; offset by reductions in travel and entertainment of $22,318
or 32%.

Compensation expense of $447,293 increased by 32% due to increased
personnel requirements in all areas of the Company. The interest expense
increase of $418,375 was due to two factors. The non-cash amortization of the
debt cost in connection with the Senior Notes and the equity component was
$256,610; while the remaining amount was primarily due to interest payments on
the 12% Senior Notes. Depreciation expense decreased from $23,082 to $17,169,
due to completed depreciation on older assets.

During the quarter, shares of Common Stock have been issued in lieu of
cash payments with a fair value of $556,000, and are reflected primarily as an
increase in prepaid assets.

<PAGE>

Fiscal year ended June 30, 1999:

For the fiscal year ended June 30, 1999, the Company had a net loss of
$3,651,624. The overall loss applicable to common shares of $4,654,077 or $1.07
per common share (basic and diluted) was derived by adding the $3,651,624 net
loss and the $1,002,453 of cumulative preferred and other adjustments and
dividing by the weighted average shares outstanding of 4,348,866.

Revenues for the fiscal year ended June 30, 1999 were $3,890,516, an
increase of $2,065,287 or 113% over the prior year, reflecting the continued
penetration of the Business Express(R) and the MBE Business Express(TM) into the
marketplace.

Operating expenses for the fiscal year ended June 30, 1999 were
$7,295,628, representing a $1,793,978 or 33% increase over the prior year. The
primary contributors to this increase were cost of equipment sales and general
and administrative expenses, as detailed below.

Cost of sales increased by $1,701,193 from the prior year, primarily
reflecting the increase in MBE Business Express(TM) business. General and
administrative expenses of $2,687,744 increased by $473,760 or 21%. This
increase is primarily due to legal expenses associated with the pending MBE
litigation, which amounted to over $600,000. See "Business - Legal Proceedings."
Without these legal expenses, general and administrative expenses would have
declined by over $100,000. In addition, outside services increased by $141,135
or 199% primarily to fund promotional programs in the marketing and investor
relations areas. Offsetting these increases were decreases in travel and
entertainment expenses of $147,097, or 42%; decreases in product development of
$45,760 or 46%; and decreases in advertising by $103,270 or 49%.

Compensation expense was $1,553,189, a decrease of $356,493 or 19% from
the previous year. The decrease was primarily due to the non-cash expense of
$554,630 last year which reflected the compensation charge recorded for the
repricing of the Common Stock options below fair market value during April 1998.
Offsetting this decrease were increases in salaries of $237,260, or 21%, which
is due to increased personnel requirements in the operations and sales areas.

Depreciation expense of $91,773 decreased by $24,382 or 21%, due to a
lower depreciable asset base.

Fiscal year ended June 30, 1998:

For the fiscal year ended June 30, 1998, the Company had a net loss of
$3,568,281. The overall loss applicable to common shares of $5,322,847 or $1.51
per common share (basic and diluted) was derived by adding the $3,568,281 net
loss and the $1,754,566 of cumulative preferred and other adjustments and
dividing by the weighted average shares outstanding of 3,532,048.

Revenues for the fiscal year ended June 30, 1998 were $1,825,229, an
increase of $1,217,457 or 200% over the prior year, reflecting the continued
entrance of the Business Express(R) and the MBE Business Express(TM) into the
marketplace.

Operating expenses for the fiscal year ended June 30, 1998 were
$5,501,650, representing a $1,758,689 or 47% increase over the prior year. The
primary contributors to this increase were cost of sales, general and
administrative expense, and compensation expense, as detailed below.

Cost of sales increased by $736,639 from the prior year, primarily
reflecting the increase in MBE Business Express(TM) business. General and
administrative expense of $2,213,984 increased by $173,821 or 8.5% which
reflects both a general increase in spending to support the expansion of
operations and other factors as described below. Specifically, the major
contributors to this increase were: reserves of $87,520 established in fiscal
1998 to cover estimated future field service warranty expenses for the Company's
control system terminals; marketing promotions and trade show expenses

<PAGE>

increased $64,901 or 59%; and advertising increased by $125,204 or 143%,
reflecting the need to increase product awareness in the marketplace. Certain
other increases were experienced in outside services, telephone, and office
supplies. Certain other expenses decreased as compared to the prior year,
primarily professional and consultant fees, which decreased by $109,916 or 20%.

Compensation expense was $1,909,682, an increase of $829,224 or 76.7%
over the previous year. The increase was primarily due to the non-cash expense
of $554,630 which reflects the compensation charge recorded for the repricing of
the common stock options below fair market value during April 1998. The
remainder of the increase is due to increased personnel requirements in the
operations and sales areas.

Depreciation expense of $116,255 increased by $19,005, which is
attributable to the increased depreciable asset base.

Plan of Operations

As of September 30, 1999, the Company had an installed base of a total
of 1,294 control systems, distributed as follows: 1,156 Business Express(R) or
MBE Business Express(TM) control systems, 24 Business Express(R) Limited Service
control systems, 36 Copy Express(TM) control systems, 27 Debit Express(TM)
control systems, 10 Fax/Printer Express(TM) control systems, and 41 Public
PC(R) control systems located at various hotels and libraries throughout the
United States and Canada. The total Business Express(R) or MBE Business
Express(TM) locations as of September 30, 1999 is 327, compared to 173 locations
as of September 30, 1998. The total license fee revenues received by the Company
from these systems increased 93% from last fiscal year but is still well below
the level required to achieve profitability.

The Company has developed a product line extension to its flagship
Business Express(R) product, called the Business Express(R) Limited Service
Series (LSS). The LSS has copier and fax capabilities plus laptop printing,
dataport capabilities and credit card activated phone. The LSS is targeted to
the hospitality industry, which includes mid-market, limited service and economy
properties. As of September 30, 1999, 14 LSS locations have been installed, in
Holiday Inns, Best Westerns and others.

The Company's next generation of terminal, e-Port(TM), is nearing
completion of development, and would contain all the functionality of the
current TransAct(TM) terminal for credit card processing, control and data
management, and in addition would offer capability for public access electronic
commerce and advertising using the internet. The Company intends to introduce to
the public a preliminary version of e-Port(TM) in the first half of the calendar
year 2000. During this period, the Company anticipates that it would beta-test
these terminals in selected hospitality locations, and believes that it would
begin selling e-Port(TM) shortly thereafter.

In October 1999, the Company reached a preliminary agreement with a
Fortune 100 consumer products company, pursuant to which the consumer products
company would establish a pilot program using e-Port(TM) in a limited number of
its beverage vending machines. The pilot is expected to last several months,
with all costs covered. The Company is in discussions with the consumer products
company regarding a comprehensive business relationship if the pilot program is
a success. As of the date hereof, no such beverage vending machines have been
installed with the e-Port(TM).

The Company continues to work with IBM on a number of different
projects. A proposal is being developed with IBM whereby IBM will provide value
added design, development, fulfillment and product warranty services for
e-Port(TM). The goal is to benefit from IBM research, purchasing, manufacturing
and global services to provide the Company with shortened time to market,
product excellence, and a lower total cost of goods. IBM has also signed a
non-binding letter of intent to help the Company design an enhanced version of
the network which will underlie all transaction processing for e-Port(TM),
including advertising and e-commerce.

The Company is marketing its products through its full-time sales staff
consisting of two national accounts salespeople and three telesales individuals,
either directly to customer locations or to management companies servicing these
locations. Strategic partnerships continue to be pursued and developed.

15
<PAGE>

On June 7, 1999, Ikon Office Solutions signed a letter of intent with
the Company wherein it stated its intent to market and sell the Company's
Transact solutions to businesses through its sales representatives. Ikon, with
fiscal 1998 revenues of more than $5.6 billion, is one of the world's leading
office technology companies, providing copier and printing systems, computer
networking and digital document document services. As of the date hereof, no
such sales have occured.

Additional plans for fiscal year 2000 include continued focus on the
sales and/or leasing of our Business Express(R) business centers, and
development of strategic partnering relationships.

Liquidity and Capital Resources

For the three month period ended September 30, 1999, there was a net
decrease in cash of $1,253,734. This was attributable to using $1,363,792 for
operating activities, partially offset by net proceeds of $139,792 raised
through the exercise of warrants and collection of subscriptions receivable. As
of September 30, 1999, total cash on hand was $411,282, and working capital was
$243,858, of which $1,120,687 was invested in inventory.

During the quarter ended September 30, 1999, 136,000 1999-A Warrants
were exercised at $.50 per share, resulting in proceeds to the Company of
$68,000.

During October and November 1999, the Company's Board of Directors
authorized a private placement offering (the "Offering") to accredited investors
of up to 356 units at a unit price of $10,000. Each unit consists of 10,000
shares of Restricted Common Stock at $1.00 per share, and 10,000 1999-B
Warrants. Each 1999-B Common Stock purchase warrant entitles the holder to
purchase one share of Common Stock for $2.00 at any time through March 31, 2000.
As a result of the offering, during October, November and December 1999, a total
of 356 units were sold at $10,000 per unit, resulting in gross proceeds of
$3,560,000 to the Company.

During the period October 1, 1999 through December 31, 1999, an
additional 627,700 1999-A Warrants were exercised at $.50 per warrant, resulting
in gross proceeds to the Company of $313,850.

The Company believes that existing proceeds from the above offering,
together with funds available from the potential exercise of outstanding
warrants and options, increased revenues from its business, and additional sales
of securities would be sufficient to fund operations until at least through the
fiscal year ending June 30, 2000. However, there can be no assurance that any
such additional warrant or option exercises would occur, any additional
securities would be sold, or that increased revenues would result from its
business activities. Under such circumstances, the Company may cease to be a
going concern or may have to reduce its operations.

During the fiscal year ended June 30, 1999, the Company completed
several financing transactions. Net proceeds of $4,106,440 were realized from
issuance of Senior Notes, $254,360 were realized from private placement
offerings of Series A Preferred Stock, and $182,540 were realized from Common

16
<PAGE>
Stock transactions, principally the exercise of Common Stock Purchase Warrants
and Options. As of June 30, 1999, the Company had working capital of $1,279,367,
which included cash and cash equivalents of $1,665,016 and inventory of
$1,255,836.

During the fiscal year ended June 30, 1999, net cash of $3,940,414 was
used by operating activities, primarily due to the net loss of $3,651,624. The
net cash provided by financing activities of $5,320,747 was principally due to
the net proceeds generated from the issuance of the Senior Notes and the
$804,485 proceeds from the line of credit from IBM Global Financing.

The Company's independent auditors have included an explanatory
paragraph in their report on the Company's June 30, 1999 consolidated financial
statements discussing issues which raise substantial doubt about the Company's
ability to continue as a going concern. The Company anticipates that for the
year ending June 30, 2000 there will be a negative cash flow from operations in
excess of $3.0 million. However, the Company believes that the funds available
at June 30, 1999 combined with the revenues to be generated during fiscal year
2000, the potential capital to be raised from the exercise of the Common Stock
Purchase Warrants and private placement offerings, and the ability to
reduce anticipated expenditures, if required, will provide for the Company to
continue as a going concern through fiscal year 2000.

Commitments

The Company leases approximately 10,000 square feet in Wayne,
Pennsylvania for a monthly rental of $10,500 plus utilities and operating
expenses. The lease is currently on a month-to-month basis.

The Company has acquired inventory financing using IBM Global
Financing. The debt to IBM is secured primarily by the inventory being financed.
As of September 30, 1999, $780,787 of inventory is being financed. Such
inventory was originally the inventory of the MBE Joint Venture, but was
purchased by the Company from the MBE Joint Venture when the MBE Joint Venture
was terminated in May 1999.

<PAGE>
BUSINESS

USA Technologies, Inc., a Pennsylvania corporation (the "Company"), was
founded in January 1992. The Company is a leading provider and licensor of
automated, credit card activated control systems for the copying, debit card and
personal computer industries. The Company's devices make available credit card
payment technology in connection with the sale of a variety of products and
services. The Company generates its revenues from the direct sale of its control
systems and the resale of configured office products, from monthly
administrative fees paid by locations utilizing its control systems, and from
retaining a portion of the monies generated from all credit card transactions
conducted through its control systems.

The Company has developed an automated, credit card activated control
system to be utilized with photocopying machines, facsimile machines, computer
printers, and debit card purchase/revalue stations. The control systems allow
consumers to use credit cards to pay for use of these products.

The Company has also developed the Public PC(R), which is an automated
credit card activated control system to be used in connection with a personal
computer, including on-line services, such as the Internet. This product enables
locations to offer the use of personal computers to the public on an "as needed"
basis utilizing credit cards as a method of payment. In addition, the Company
introduced to the university library market its Automated Print Payment
System(TM) (APPS). This system enables libraries to charge users via
credit/debit cards for the printed output from computer networks, thus providing
a new source of revenue to cover their increasing costs of operations.

During fiscal year 1997, the Company introduced the Business
Express(R), which is being marketed to the hospitality industry as an amenity to
the business traveler. The Business Express(R) combines the Company's existing
applications for computers, copiers, and facsimiles into a kiosk type
configuration. All services provided are credit card activated. The Business
Express(R) continues the Company's move towards the sale of the Company's
proprietary equipment to operators rather than the revenue sharing arrangements
employed in past years. The Company still retains all rights to software and
proprietary technology which it licenses to location operators for their
exclusive use. As of September 30, 1999, 124 Business Express(R) units are
installed.

During the last part of the 1999 fiscal year, the Company introduced
a product line extension to its flagship Business Express(R) product, called the
Business Express(R) Limited Service Series (LSS). The LSS has copier and fax
capabilities plus laptop printing, dataport capabilities and credit card
activated phone. The LSS is targeted to the hospitality industry, which includes
mid-market, limited service and economy properties. As of September 30, 1999, 14
LSS units have been installed.

The Company is beginning to explore the possibilities of apartment
buildings as a market for its technology. Approximately 27,000 operators of
apartment buildings in the United States have been identified. As of September
30, 1999, one such location has been installed.

18
<PAGE>

The Company generates its revenues from the sale of equipment utilizing
its control systems, from retaining a portion of the revenues generated from all
credit card transactions conducted through its control systems, and from monthly
administrative fees from each location utilizing its control systems. The
Company has entered into a joint marketing agreement with Minolta Corporation,
and has been designated as an authorized equipment reseller by Hewlett-Packard
Company and International Business Machines Corporation. The Company believes
that it benefits from the association of its control systems with the well-known
brands of business equipment manufactured by these companies.

On September 24, 1997, the Company entered into a Joint Venture
Agreement with Mail Boxes Etc. ("MBE"), in order to sell and market automated,
credit card activated business centers under the name MBE Business Express(TM)
to the hospitality industry. The MBE Business Express(TM) bundles together the
same components as the Business Express(R), but under the MBE brand name. In
addition, the MBE Business Express(TM) includes a dial-through service to a
nearby MBE store making available the products and services of the store. During
the fiscal year ended June 30, 1999, the MBE Joint Venture sold and installed
201 MBE Business Express(TM) business centers. The MBE Joint Venture was
terminated in May 1999 and the Company is currently involved in legal
proceedings with MBE. Notwithstanding these proceedings, the Company continues
to service all field installations. See "Business - Legal Proceedings."

In 1998, Prime Hospitality Corp. ("Prime") entered into an agreement
with the MBE Joint Venture, pursuant to which Prime would purchase a minimum of
100 MBE Business Express(TM) units for installation at Prime's owned and
managed hotels (primarily the AmeriSuites brand). As of September 30, 1999, all
of the installations under the agreement have been completed, generating total
revenues of approximately $1.9 million.

During the past year the Company has focused on developing a new
terminal, trademarked e-Port(TM). It contains all the functionality of the
current TransAct(TM) terminal for credit card processing, control and data
management, and in addition would offer capability for public access electronic
commerce and advertising using the Internet. With the development of e-Port(TM),
USA Technologies hopes to position itself to claim a piece of two important
market spaces within the new "Internet" economy - electronic commerce and
pervasive computing. To date, there are no commercial installations of the
e-Port(TM).

In May, 1999 the Company signed an agreement with International
Business Machines Corporation ("IBM") whereby IBM agreed to be the executional
partner for certain aspects of the Company's business, including project
management services, asset procurement, configuration and testing of equipment,
site preparation, installation, maintenance services, and asset management. This
agreement expands an earlier agreement between IBM and the MBE Joint Venture
from 1,000 to 5,000 locations, and expands the array of products which are
eligible for IBM installation. The Company also is developing a proposal with
IBM whereby IBM will provide value added design, development, fulfillment and
product warranty services for the Company's e-Port(TM) product. The goal is to
benefit from IBM research, purchasing, manufacturing and global services to
provide the Company with shortened time to market, product excellence, and a
lower total cost of goods. IBM has also signed a letter of intent to help the
Company design an enhanced version of the network which will underlie all
transaction processing for e-Port(TM), including advertising and e-commerce.

The Company has entered into a corporate agreement on May 14, 1999 with
Choice Hotels International (which includes the Comfort, Clarion, Quality,
Sleep, Econo Lodge, Rodeway and Mainstay brands) which establishes USA as the
only endorsed vendor of business center products for its over 3,000 properties.
This agreement reflects Choice's commitment to promote the

19
<PAGE>

Company's LSS internally to its own hotels. Also, the Company has entered into a
corporate agreement with Promus Hotel Corporation (Embassy Suites, Hampton, and
Doubletree brands) which establishes itself as a preferred supplier of business
center products for those brands. In addition, the Company's Business Express(R)
has been approved and recommended as a solution for business center needs by
Marriott for its hotels.

For the years ended June 30, 1999 and 1998, the Company has spent
approximately $198,000 and $199,000, respectively for the development of its
proprietary technology. These amounts include the expense of outside consultants
and contractors as well as compensation paid to certain of the Company's
employees and are reflected in compensation expense in the accompanying
consolidated financial statements.

As of September 30, 1999, the Company had 1,156 Business Express(R) or
MBE Business Express(TM) control systems, 36 Copy Express(TM) control systems,
27 Debit Express(TM) control systems, 10 Fax/Printer Express(TM) control
systems, and 41 Public PC(R) control systems located at various hotels and
libraries throughout the United States and Canada. Through September 30, 1999
the total gross revenues received by the Company from these systems, although
growing, has not been sufficient to cover operating expenses.

The Company has been certified by PNC Merchant Services (a subsidiary
of First Data Corporation), a leading credit card processor in the United
States. PNC Merchant Services has extended to the Company a fixed rate
percentage processing charge in connection with the credit card transactions
conducted through the Company's control systems. This charge is payable by the
Company (not the locations) out of its share of the gross proceeds.

Industry Trends

With trends over the last twenty years indicating an ever increasing
customer reliance on the use of credit cards as a method of payment, the Company
believes the future of purchasing retail products and services is in credit
cards rather than cash. Consumers are constantly searching for ways to purchase
quality products and services in the most convenient manner. Examples of this
trend include the increasing use of unattended Automated Teller Machines (ATM's)
in banking transactions and the use of unattended, self-service gasoline pumps
with credit and debit card payment capabilities. Consumers are becoming more
accustomed to using credit cards in an ever increasing number of retail and
service settings. They increasingly use mail order, telephone and the Internet
to order goods and services and use credit cards to pay for them. There are over
a billion credit cards in the United States. The Company's products reflect this
overall trend and feature automated credit card control systems. The Company has
focused its efforts towards the personal computer, copier, and debit card
industries.

Further, trends in the space of electronic commerce and pervasive
computing are encouraging signs for e-Port(TM):

>> By the year 2003, 500 million internet users will be conducting $1.3
trillion in commerce over the net (versus 160 million users conducting $50

20
<PAGE>

billion in 1998). This increased use would amount to two new users per
second.

>> By the year 2001, consumer used pervasive computing devices/network
appliances will outship desktop PC shipments to homes - nearly 20 million
per year by 2001.

Credit Card Processing

Each of the Company's credit card activated control devices records and
transmits all transaction data to the Company, and the Company then forwards
such data to the credit card processor. After receiving transaction information
from the Company, the credit card processor electronically transfers the funds
(less the credit card processor's charge) to the Company. The Company then
forwards to the location its share of the funds.

The Company and each location have agreed on a percentage split of the
gross proceeds from the Company's device. The credit card processor's fees and
cost to forward the location's share of the gross proceeds are all paid for out
of the Company's portion of the gross revenue.

The Company currently retains a portion of the gross revenues from each
device. If the Company has sold the equipment to the location, the portion
retained is generally 5% of the gross revenues. In cases where the Company
continues to own the equipment, the portion retained can be as high as 90% of
gross revenues. In addition, the Company charges a fixed monthly management fee
which is generally $20-$25 per control device.

Product Lines

The Business Express(R)

The hotel/motel hospitality industry continues to expand, but has
become more competitive as chains increase their efforts to attract the most
dominant and profitable customer: the business traveler. Business travelers and
conference attendees account for the majority of hotel occupancy, stay longer
and spend more per visit than the leisure traveler. For these reasons, hotels
have become very sensitive and responsive to the needs and preferences of the
business traveler. The Business Express(R) enables a hotel to address these
needs in a comprehensive and cost effective manner, while simultaneously
generating incremental revenue.

The Business Express(R) utilizes the Company's existing applications
for computers, copiers, and facsimile equipment, and combines them into a
branded product. The Business Express(R) bundles the Public PC(R) unit, the Copy
Express(TM) unit, and the Fax Express(TM) unit, into a functional kiosk type
work station. All devices are credit card activated, therefore eliminating the
need for an attendant normally required to provide such services.

The MBE Business Express(TM)

The MBE Business Express(TM) bundles together the same components as
the Business Express(R): Public PC(R), Copy Express(TM), and Fax Express(TM),
but under the MBE brand name. In addition, the MBE Business Express(TM) includes
a dial-through service to a nearby MBE store making available the products and
services of the store.

The MBE Business Express(TM) was marketed and sold by the MBE Joint
Venture which was terminated in May 1999. The Company is presently engaged in
legal proceedings with MBE. See "Business - Legal Proceedings."

21
<PAGE>

The Copy Express(TM)

Traditionally, customers wishing to use a photocopying machine have
either used a prepaid, stored value card or cash. In most instances, this places
a burden on employees of the facility to provide a number of services unrelated
to their primary jobs, such as providing change and
collecting/counting/reloading coins. With the Copy Express(TM), the attendant no
longer needs to interact with the customers for these purposes.

The Copy Express(TM) provides a cashless method to pay for the use of
photocopying machines. The device is attached to the photocopying machine,
computer printer, or microfilm/fiche printer in a similar manner as attaching a
standard coin acceptor. The device can be attached to either existing or new
equipment. The control system enables customers to photocopy documents with the
use of a credit card.

The Debit Express(TM)

Many "closed" environments such as universities or hospitals utilize a
private card known as a debit or "stored value" card, to store cash value. The
system works by encouraging customers (by discounting the price of the products
or services) to transfer lump sum cash values onto a magnetic stripe or imbedded
chip card that can be used to activate equipment within the closed environment.
As the cardholder uses the card to purchase products or services the cash value
is deducted from the total value on the card. Typically, the cards are purchased
from attendants or from machines which accept coins or dollar bills.

The Company's Debit Express(TM) enables customers to purchase or
revalue their debit cards with the swipe of a credit card and eliminates the
need for cash or for an attendant to handle cash or provide change. The Debit
Express(TM) eliminates any reliance on cash by allowing customers to use a valid
credit card to purchase or place additional value on a debit card.

The Public PC(R)

The Company believes that the growing dependence on personal computers
has created an environment where there is a need for access to personal
computers by the general public on an "as needed" basis. To meet this need, the
Company has developed the Public PC(R). Through September 30, 1999, the Company
has an installed base of 41 units in libraries and retail locations. The device
enables the public to utilize personal computers and/or the services they offer
on an "as-needed" basis. The system is designed so that the computer cannot be
used until a valid credit card is swiped through the control system. Once the
user is authorized to proceed, the system has the ability to charge for time in
use, printed output, and any modem activity.

The Company believes that the personal computer is becoming an integral
part of how people access and utilize the information available to them. The
Company believes that the majority of libraries do not currently offer general
use personal computers to their patrons. The Company will pursue print shops,
cyber cafes, hotels, airports, convention and conference centers, and various
retail outlets as potential customers.

22
<PAGE>

The e-Port(TM)

e-Port(TM) contains all the functionality of the current TransAct(TM)
terminal for credit card processing, control and data management, and in
addition would offer capability for public access electronic commerce and
advertising using the Internet. With e-Port(TM), the Company believes it has
positioned itself to claim a piece of two important market spaces within the new
"Internet" economy -- electronic commerce and pervasive computing. e-Port(TM)
would enable e-commerce to be transacted away from the computer and would offer
internet merchants an extension of their business without brick and mortar
outlays. The e-Port(TM) could be considered a low cost "physical" location for
"virtual" merchants. e-Port(TM) will possibly give consumers the opportunity to
engage in interactive advertising and e-commerce while making routine purchases
at millions of points of sale - including our Business Express(R) locations,
vending machines, and convenience stores.

As of the date hereof, there are no commercial installations of the
e-Port(TM), although the Company is planning to beta test the product at its
Philadelphia offices.

TransAct(TM) as a Stand Alone Product

The Company has developed TransAct(TM), a cashless transaction terminal
that enables secure, low cost credit transactions to take place. As the nerve
center for USA's Business Express(R) product line and the MBE Business
Express(TM), TransAct(TM) currently enables over 400 automated business center
locations, that benefit from TransAct's ability to provide 24/7 business center
accessibility, secure transaction settlements and voice and display instructions
for users. The installed locations of Business Express(R) indicates that
TransAct(TM) works effectively to transform a la carte office components into
automated, credit card-operated, revenue centers.

To effectively penetrate the "pay as you go" business service markets
within the retail, university, transportation and apartment communities, three
standardized TransAct(TM) packages have been developed, priced and launched to
office component dealers who already service these markets. The Company
anticipates that the development of a dealer channel to sell TransAct(TM) units
would increase the Company's licensing and usage revenue streams.

Marketing

The Company is currently marketing its products through its full-time
sales staff consisting of four salespeople, to hotel and retail locations,
either directly or through facility management companies servicing these
locations. The Company believes the agreements with Marriott, Choice Hotels
International, and Promus Hotel Corporation are an important component of the
Company's effort to market the Business Express(R) to the hospitality industry
because they provide instant brand name recognition.

Procurement

The Company's control system devices consist of a card reader, printer,
amplifier, circuit board and micro chip in a specially designed housing. The
devices are currently manufactured to the Company's design specification by an
independent contractor, LMC - Autotech Technologies, LP. As of September 30,
1999, the Company has no outstanding orders with LMC.

The Company anticipates obtaining its complete computer systems (other
than the control system) through IBM. As of September 30, 1999, the Company has
adequate inventory, and has no outstanding orders through IBM.

Competition

There are currently other businesses offering an unattended, credit
card activated control system for use in connection with copiers, printers,

23
<PAGE>

general use personal computers, facsimile machines, Internet and e-mail access,
and debit card purchase/revalue stations as well as businesses offering business
centers in competition with the Business Express(R). In addition, the businesses
which have developed unattended, credit card activated control systems currently
in use in connection with gasoline dispensing, public telephones, prepaid
telephone cards, ticket dispensing machines, vending machines, or facsimile
machines, are capable of developing products or utilizing their existing
products in direct competition with the Company. Many of these businesses are
well established, have substantially greater resources than the Company and have
established reputations for success in the development, sale and service of high
quality products. The Company is aware of businesses which have developed an
unattended, credit card activated control system to be used in connection with
vending machines. Any such increased competition may result in reduced sales
and/or lower percentages of gross revenues being retained by the Company in
connection with its licensing arrangements, or otherwise may reduce potential
profits or result in a loss of some or all of its customer base. The Company is
also aware of several businesses which make available use of the Internet and
use of personal computers to hotel guests in their hotel rooms. Such services
might compete with the Company's Business Express(R), and the locations may not
order the Business Express(R), or if ordered, the hotel guest may not use it.
The Company is aware that credit card activated personal computer kiosks have
been developed and are in the marketplace.

Patents, Trademarks and Proprietary Information

The Company received federal registration approval of its trademarks
Business Express(R), C3X(R), Public PC (R), and has applied for federal
registration of its trademarks Copy Express(TM), e-Port(TM) and TransAct(TM).

Much of the technology developed or to be developed by the Company is
subject to trade secret protection. To reduce the risk of loss of trade secret
protection through disclosure, the Company has entered into confidentiality
agreements with its key employees. There can be no assurance that the Company
will be successful in maintaining such trade secret protection, that they will
be recognized as trade secrets by a court of law, or that others will not
capitalize on certain of the Company's technology.

As of September 30, 1999, the Company has applied for twenty-four
patents as well as fourteen pending foreign patents. To date, two of these
United States patents have been issued: Patent Number 5,619,024 entitled "Credit
card and bank issued debit card operated system and method for controlling and
monitoring access of computer and copy equipment," and Patent Number 5,637,845
entitled "Credit and bank issued debit card operated system and method for
controlling a prepaid card encoding/dispensing machine." Three United States
patent applications have received notices of allowances as of September 30,
1999, two of which are design patent applications and the other a utility patent
application. The remaining nineteen applications are pending and have not been
granted.

Employees

As of September 30, 1999, the Company had twenty-six full time
employees.

24
<PAGE>

Properties

The Company leases its principal executive offices, consisting of
approximately 10,000 square feet, at 200 Plant Avenue, Wayne, Pennsylvania for a
monthly rental of $10,500 plus utilities and operating expenses. The lease
is on a month-to-month basis.

Year 2000 Compliance

The Company's Y2K remediation efforts proceeded with Executive level
management sponsorship, funding and support. Efforts have been made to ensure
orderly transition leading up to and across the date change event. The Company
is committed to making the Millennium event come and pass without disruption to
its customers, suppliers and business partners. Final trial testing and
contingency planning of utilities, municipal infrastructures, communications
facilities and key interfaces has been completed. The Company has incurred costs
estimated to be approximately $10,000 for internal and external studies and
analysis related to Year 2000 compliance.

From and after January 1, 2000, and through the date of this
Prospectus, the Company has not experienced any Year 2000 problems in connection
with its operations or software.

25
<PAGE>

Legal Proceedings

In June 1994, a former employee and Director of the Company filed a
complaint against the Company in the Court of Common Pleas of Montgomery County,
Pennsylvania. The complaint alleges that the Company engaged in age
discrimination in violation of the Pennsylvania Human Relations Act in
connection with his termination of employment. The trial of this matter was held
in July 1998, and on August 28, 1998 the Court entered an Order in favor of the
Company and against the former employee. The Court's decision states that the
former employee failed to prove any age discrimination. On September 14, 1998,
the former employee appealed the Court's decision as well as other prior orders
rendered in the matter to the Superior Court of Pennsylvania. On June 14, 1999,
the Superior Court affirmed the judgment in favor of the Company. On August 5,
1999, the former employee filed a Petition for Allowance of Appeal with the
Pennsylvania Supreme Court. The Pennsylvania Supreme Court has not yet decided
whether to grant the appeal. The Company continues to believe this claim to be
without merit and accordingly there is no provision recorded in the consolidated
financial statements.

On June 11, 1998, the Company filed a complaint in the District Court
of the Eastern District of Pennsylvania against Alphanet Hospitality Systems,
Inc. ("Alphanet Hospitality") and Alphanet Telecom, Inc. ("Alphanet Telecom")
(collectively "Alphanet"). The complaint alleges that the Defendants engaged in
patent infringement, breach of contract, misappropriation of trade secrets,
unfair competition and tortious interference with prospective business
relations. The Company and Alphanet Hospitality had considered entering into a
business relationship. In order to protect the Company's confidential
information and trade secrets, Alphanet Hospitality signed a Non-Disclosure and
Non-Use Agreement as part of the negotiation process. Alphanet terminated the
negotiations and the relationship with the Company. Shortly thereafter, Alphanet
began marketing an unattended business center similar to the Company's Business
Express(R). The Company believes that Alphanet wrongfully used the confidential
information and trade secrets it became privy to during the negotiations, to
develop its product. The Company is seeking damages and injunctive relief. On
September 14, 1998, Alphanet filed an answer to the Complaint denying any
liability to the Company. Alphanet also filed a counterclaim against the Company
seeking a declaratory judgement that the Company's patents are invalid or, in
the alternative, there is no patent infringement. The counterclaim also seeks
damages against the Company for unfair competition and product disparagement.

Alphanet Telecom, Inc. filed for bankruptcy in Canada during 1999 and
therefore the lawsuit against them has been stayed. Tech Electro Industries
announced on August 12, 1999 that it intends to acquire Alphanet Hospitality.
The Company's lawsuit against Alphanet Hospitality is on-going.

On September 3, 1998, MBE commenced a legal action against the Company
in the Superior Court of the State of California, San Diego County. The
complaint alleges that 195 terminals purchased by MBE were defective, and seeks
a refund of the purchase price in the amount of $141,260 as well as lost profits
claimed to be several hundred thousand dollars. In addition, the complaint seeks
a declaratory judgement that MBE is not obligated to purchase the 600 terminals
ordered in April 1998. In October 1998, the Company had the case removed to the
United States District Court for the Southern District of California.

In September 1998, the Company commenced arbitration proceedings
against MBE in connection with MBE's breach of the Joint Venture Agreement. In
December 1998, the parties agreed that the arbitration proceedings would be
terminated, and the Company would proceed with all of its claims against MBE in
the pending Federal Court action described above.

26
<PAGE>

Pursuant to the above Federal Court action, the Company asserted
counterclaims. These counterclaims allege that MBE breached the Joint Venture
Agreement by among other things, utilizing a competitor of the Company in
connection with MBE's in-store computer workstation project ("ICW Project"), for
which project the Company believes MBE was obligated to purchase USA's
terminals. The counterclaims also allege that MBE breached a separate agreement
pursuant to which it had agreed to purchase USA terminals for use in the ICW
Project. The counterclaims also allege that by attempting to revoke or cancel
its written purchase orders with the Company for in excess of 700 terminals, MBE
breached its obligations under these purchase orders. The counterclaim includes
claims by the Company against MBE for breach of contract, breach of fiduciary
duty, and trade libel. The counterclaims seek recovery from MBE of monetary
damages caused by MBE's actions, including lost profits, consequential damages
and/or incidental damages, and punitive damages. The total counterclaims are for
an amount in excess of $10 million. The Company has also requested a declaration
that MBE is required to use the Company in connection with its ICW project and
prohibiting MBE from continuing to breach the Joint Venture Agreement.

On May 14, 1999, the Company notified MBE that the Company was
terminating the Joint Venture Agreement. On May 19, 1999, the Company received a
letter from MBE purporting to terminate the Joint Venture Agreement. The Joint
Venture Agreement provided that it could be terminated at any time by either
partner if the other partner breached any material term or condition of the
agreement; provided that the terminating partner will have provided the other
partner with written notice of the alleged breach and at least a sixty day
period to cure such alleged breach. Previously, as required under the Joint
Venture Agreement, on February 4, 1999 and February 19, 1999, the Company had
given to MBE notice that MBE was in default of the Joint Venture Agreement in
connection with five separate items, and demanded that MBE cure the breaches
within sixty days.

The Company's May 14, 1999 letter to MBE states five reasons for the
termination: MBE's refusal to authorize the installation of data port terminals
as required under the sales agreement between the MBE Joint Venture and a
customer; MBE's refusal to allow the MBE Joint Venture to market and sell the
data port terminals; MBE's ongoing failure to commit adequate and appropriate
resources to MBE Joint Venture sales and marketing to effectuate a reasonable
number of sales of business center equipment; MBE's failure to acknowledge the
Company's ownership of the trademark Business Express(R) and its actions
inconsistent with the Company's ownership of the mark; and MBE's refusal to
timely meet with the Company to discuss and conclude a sales and marketing
budget for the fiscal year commencing April 1, 1999.

On January 7, 2000, the Company filed a First Amended Answer and
Counterclaims. As set forth above, the Company has denied the allegations set
forth in MBE's original complaint of September 1998. In addition to the
counterclaims previously set forth, the Company has stated additional claims
against MBE, including that MBE misrepresented to USA that MBE's franchisees
would be capable of selling the MBE Joint Venture's products. The new
counterclaims seek relief from MBE for intentional and negligent
misrepresentation and seek recovery of an unspecified amount of money damages in
excess of $10 million dollars as well as punitive damages. The Company has
eliminated its demand for injunctive relief regarding the Joint Venture
Agreement and ICW Project as described above because the MBE Joint Venture has
now been terminated.

On January 7, 2000, MBE filed a First Amended Complaint. In addition to
the allegations set forth in MBE's original complaint, MBE has stated numerous
additional claims against the Company, including that the Company failed to
develop for MBE a working ICW Project as promised, the Company owes MBE $392,760
under the Joint Venture Agreement, the Company has breached the Joint Venture
Agreement, and the Company's technology was not viable and "public proof" as
promised. The new claims seek relief from the Company for intentional
misrepresentation, breach of the Joint Venture Agreement, breach of express and
implied warranty, breach of fiduciary duty, and trade libel, and seek recovery
of an unspecified amount of money damages in excess of $10 million dollars as
well as punitive damages.

The Company believes that the claims of MBE are without merit and that
it will prevail in this matter. Accordingly, there has been no provision
recorded for this action in the accompanying consolidated financial statements.

Both parties have requested a jury trial. To date, the parties have
been conducting discovery but no trial date has been set. By court order,
discovery is currently required to be completed by February 18, 2000, although
both parties are seeking an extension of this deadline.

<PAGE>
MANAGEMENT

Directors and Executive Officers

The Directors and executive officers of the Company, together with
their ages and business backgrounds are as follows.

Name Age Position(s) Held
---- --- ----------------

George R. Jensen, Jr. 51 Chief Executive
Officer, Chairman of the
Board of Directors
Stephen P. Herbert 36 President, Director
Haven Brock Kolls, Jr. 33 Vice President - Research
and Development
Leland P. Maxwell 53 Senior Vice President,
Chief Financial Officer,
Treasurer
Peter G. Kapourelos 79 Director
William W. Sellers (1)(2) 77 Director
Henry B. duPont Smith 37 Director
William L. Van Alen, Jr. (1)(2) 65 Director
Steven Katz (1) 50 Director
Douglas M. Lurio (2) 43 Director
Edwin R. Boynton 45 Director

(1) Member of Compensation Committee
(2) Member of Audit Committee

Each Director holds office until the next Annual Meeting of
Shareholders and until his successor has been elected and qualified.

George R. Jensen, Jr., has been, Chief Executive Officer and Director
of the Company since January 1992. Mr. Jensen is the founder, and was Chairman,
Director, and Chief Executive Officer of American Film Technologies, Inc.
("AFT") from 1985 until 1992. AFT was in the business of creating color imaged
versions of black-and-white films. From 1979 to 1985, Mr. Jensen was Chief
Executive Officer and President of International Film Productions, Inc. Mr.
Jensen was the Executive Producer of the twelve hour miniseries, "A.D.", a $33
million dollar production filmed in Tunisia. Procter and Gamble, Inc., the
primary source of funds, co-produced and sponsored the epic, which aired in
March 1985 for five consecutive nights on the NBC network. Mr. Jensen was also
the Executive Producer for the 1983 special for public television, " A Tribute
to Princess Grace". From 1971 to 1978, Mr. Jensen was a securities broker,
primarily for the firm of Smith Barney, Harris Upham. Mr. Jensen was chosen 1989
Entrepreneur of the Year in the high technology category for the Philadelphia,
Pennsylvania area by Ernst & Young LLP and Inc. Magazine. Mr. Jensen received
his Bachelor of Science Degree from the University

28
<PAGE>

of Tennessee and is a graduate of the Advanced Management Program at the
Wharton School of the University of Pennsylvania.

Stephen P. Herbert was elected a Director of the Company in April 1996,
and joined the Company on a full-time basis on May 6, 1996. Mr. Herbert was
elected as President in June 1999. Prior to joining the Company and since 1986,
Mr. Herbert had been employed by Pepsi-Cola, the beverage division of PepsiCo.,
Inc. From 1994 to April 1996, Mr. Herbert was a Manager of Market Strategy. In
such position he was responsible for directing development of market strategy
for the vending channel and subsequently the supermarket channel for Pepsi-Cola
in North America. Prior thereto, Mr. Herbert held various sales and management
positions with Pepsi-Cola. Mr. Herbert graduated with a Bachelor of Science
degree from Louisiana State University.

Haven Brock Kolls, Jr., joined the Company on a full-time basis in May
1994 and was elected an executive officer in August 1994. In August 1997, Mr.
Kolls became a patent agent registered to practice before the United States
Patent and Trademark Office. From January 1992 to April 1994, Mr. Kolls was
Director of Engineering for International Trade Agency, Inc., an engineering
firm specializing in the development of control systems and management software
packages for use in the vending machine industry. Mr. Kolls was an electrical
engineer for Plateau Inc. from 1988 to December 1992. His responsibilities
included mechanical and electrical computer-aided engineering, digital
electronic hardware design, circuit board design and layout, fabrication of
system prototypes and software development. Mr. Kolls is a graduate of the
University of Tennessee with a Bachelor of Science Degree in Engineering.

Leland P. Maxwell joined the Company on a full-time basis on February
24, 1997 as Chief Financial Officer, Senior Vice President and Treasurer. Prior
to joining the Company, Mr. Maxwell was the corporate controller for Klearfold,
Inc., a privately-held manufacturer of specialty consumer packaging. From 1992
to 1996, Mr. Maxwell was the regional controller for Jefferson Smurfit/Container
Corporation of America, a plastic packaging manufacturer, and from 1986 to 1992
was the divisional accounting manager. Prior thereto, he held financial
positions with Safeguard Business Systems and Smithkline-Beecham. Mr. Maxwell
received a Bachelor of Arts degree in History from Williams College and a Master
of Business Administration-Finance from The Wharton School of the University of
Pennsylvania. Mr. Maxwell is a Certified Public Accountant.

29
<PAGE>

Peter G. Kapourelos joined the Board of Directors of the Company in May
1993. Mr. Kapourelos has been a branch manager of Advantage Capital Corporation,
a subsidiary of Primerica Corporation, since 1972. He has been a member of the
Millionaire Production Club since 1972. Mr. Kapourelos is currently the Vice
President for American Capital High Yield Bond Fund and of the American Capital
Equity Income Fund, which are publicly traded mutual funds.

William W. Sellers joined the Board of Directors of the Company in May
1993. Mr. Sellers founded The Sellers Company in 1949 which has been nationally
recognized as the leader in the design and manufacture of state-of-the-art
equipment for the paving industry. Mr. Sellers has been awarded five United
States patents and several Canadian patents pertaining to this equipment. The
Sellers Company was sold to Mechtron International in 1985. Mr. Sellers is
Chairman of the Board of Sellers Process Equipment Company which sells
products and systems to the food and other industries. Mr. Sellers is actively
involved in his community. Mr. Sellers received his undergraduate degree from
the University of Pennsylvania.

Henry B. duPont Smith joined the Board of Directors of the Company in
May 1994. Since January 1992, Mr. Smith has been a Vice President of The
Rittenhouse Trust Company and since September 1991 has been a Vice President of
Rittenhouse Financial Services, Inc. From September 1991 to December 1992, he
was a registered representative of Rittenhouse Financial Securities, Inc. Mr.
Smith was an Assistant Vice President of Mellon Bank, N.A. from March 1988 to
July 1991, and an investment officer of Provident National Bank from March 1985
to March 1988. Mr. Smith received a Bachelor of Arts degree in Accounting in
1984 from Franklin & Marshall College.

William L. Van Alen, Jr., joined the Board of Directors of the Company
in May 1993. Mr. Van Alen is President of Cornerstone Entertainment, Inc., an
organization engaged in the production of feature films of which he was a
founder in 1985. Since 1996, Mr. Van Alen has been President and a Director of
The Noah Fund, a publicly traded mutual fund. Prior to 1985, Mr. Van Alen
practiced law in Pennsylvania for twenty-two years. Mr. Van Alen received his
undergraduate degree in Economics from the University of Pennsylvania and his
law degree from Villanova Law School.

Steven Katz joined the Board of Directors in May 1999. He is President
of Steven Katz & Associates, Inc., a management consulting firm specializing in
strategic planning and corporate development for technology and service-based
companies in the health care, environmental, telecommunications and Internet
markets. Mr. Katz's prior experience includes five years with Price Waterhouse &
Co. in audit, tax and management advisory services; two years of corporate
planning with Revlon, Inc.; five years with National Patent Development
Corporation (NPDC) in strategic planning, merger and acquisition, technology
in-licensing and out-licensing, and corporate turnaround experience as President
of three NPDC subsidiaries; and two years as a Vice President and General
Manager of a non-banking division of Citicorp, N.A.

Douglas M. Lurio joined the Board of Directors of the Company in June
1999. Mr. Lurio is President of Lurio & Associates, P.C., attorneys-at-law,
which he founded in 1991. He specializes in the practice of corporate and
securities law. Prior thereto, he was a partner with Dilworth, Paxson LLP. Mr.
Lurio received a Bachelor of Arts Degree in Government from Franklin & Marshall
College, a Juris Doctor degree from Villanova Law School, and a Masters in Law
(Taxation) from Temple Law School.

Edwin R. Boynton joined the Board of Directors in July 1999. He is a
partner of Stradley Ronon Stevens & Young LLP, and is a member of and currently
the chair of the firm's estates department. Mr. Boynton received his bachelor of
arts degree from Harvard University in 1976 and his Juris Doctor degree from
Duke University in 1979.

30
<PAGE>
Executive Compensation

The following table sets forth certain information with respect to
compensation paid or accrued by the Company during the fiscal years ended June
30, 1997, June 30, 1998 and June 30, 1999 to the individual acting in the
capacity of Chief Executive Officer of the Company. No individual who was
serving as an executive officer of the Company at the end of the fiscal years
ended June 30, 1997, June 30, 1998 or June 30, 1999 received salary and bonus in
excess of $100,000 in any such fiscal year.

Summary Compensation Table

Fiscal
Name and Principal Position Year Annual Compensation
- --------------------------- ------ -------------------------
Salary Bonus
------ -----

George R. Jensen, Jr., 1999 $100,000 $0
Chief Executive Officer, 1998 $100,000 $0
President 1997 $100,000 $0

Executive Employment Agreements

The Company has entered into an employment agreement with Mr. Jensen
which expires June 30, 2001. The Agreement is automatically renewed from year to
year thereafter unless canceled by Mr. Jensen or the Company. The agreement
provides for an annual base salary of $100,000 per year. Mr. Jensen is entitled
to receive such bonus or bonuses as may be awarded to him by the Board of
Directors. In determining whether to pay such a bonus, the Board would use its
subjective discretion. The Agreement requires Mr. Jensen to devote his full time
and attention to the business and affairs of the Company, and obligates him not
to engage in any investments or activities which would compete with the Company
during the term of the Agreement and for a period of one year thereafter.

The agreement also grants to Mr. Jensen in the event a "USA
Transaction" (as defined below) occurs after the date thereof that number of
shares of Common Stock as shall when issued to him equal eight percent of all
the then issued and outstanding shares of Common Stock (the "Rights"). Mr.
Jensen is not required to pay any additional consideration for the Rights. At
the time of any USA Transaction, all of the shares of Common Stock underlying
the Rights are automatically deemed to be issued and outstanding immediately
prior to any USA Transaction, and are entitled to be treated as any other issued
and outstanding shares of Common Stock in connection with such USA Transaction.

The term USA Transaction is defined as (i) the acquisition of fifty-one
percent or more of the then outstanding voting securities entitled to vote
generally in the election of Directors of the Company by any person, entity or
group, or (ii) the approval by the shareholders of the Company of a
reorganization, merger, consolidation, liquidation, or dissolution of the
Company, or the sale, transfer, lease or other disposition of all or
substantially all of the assets of the Company.

31
<PAGE>

The Rights are irrevocable and fully vested and will not be affected by
the termination of Mr. Jensen's employment with the Company for any reason
whatsoever. If a USA Transaction shall occur at a time when there are not a
sufficient number of authorized but unissued shares of Common Stock, then the
Company shall as a condition of such USA Transaction promptly take any and all
appropriate action to make available a sufficient number of shares of Common
Stock. In the alternative, the Company may structure the USA Transaction so that
Mr. Jensen would receive the same amount and type of consideration in connection
with the USA Transaction as any other holder of Common Stock.

On January 21, 1999, Mr. Jensen purchased ten (10) units pursuant to
the Company's private placement offering of the Senior Notes for $100,000. In
full payment therefore, Mr. Jensen has agreed to forego any base salary
otherwise payable to him under his employment agreement during the period of
time commencing on April 1, 1999 and ending on June 30, 2000, or such longer
period of time as may be required based upon his monthly net base salary after
all applicable withholding taxes and other deductions.

The Company has entered into a one-year employment agreement with Mr.
Herbert which expires on April 30, 2000. The agreement is automatically renewed
from year to year thereafter unless canceled by Mr. Herbert or the Company. The
Agreement provides for an annual base salary of $90,000 per year, provided, that
Mr. Herbert's base salary shall never be less than ninety percent of that of the
Chief Executive Officer of the Company. Mr. Herbert is entitled to receive such
bonus or bonuses as the Board of Directors

32
<PAGE>

may award to him. The Agreement requires Mr. Herbert to devote his full time and
attention to the business and affairs of the Company and obligates him not to
engage in any investments or activities which would compete with the Company
during the term of the agreement and for a period of one year thereafter.

Mr. Kolls has entered into a one-year employment agreement with the
Company which expires on April 30, 2000, and is automatically renewed from year
to year thereafter unless canceled by Mr. Kolls or the Company. The agreement
provides for an annual base salary of $90,000 per year. Mr. Kolls is also
entitled to receive such bonus or bonuses as may be awarded to him by the Board
of Directors. The Agreement requires Mr. Kolls to devote his full time and
attention to the business and affairs of the Company, and obligates him not to
engage in any investments or activities which would compete with the Company
during the term of the agreement and for a period of one year thereafter.

Mr. Maxwell has entered into a one-year employment agreement with the
Company which expires on February 28, 2000, and is automatically renewed from
year to year thereafter unless cancelled by Mr. Maxwell or the Company. The
agreement provides for an annual base salary of $90,000 per year, provided, that
Mr. Maxwell's base salary shall never be less than eighty-five percent of that
of the Chief Executive Officer of the Company. Mr. Maxwell is also entitled to
receive such bonus or bonuses as by the Board of Directors may award to him. The
Agreement requires Mr. Maxwell to devote his full time and attention to the
business and affairs of the Company, and obligates him not to engage in any
investments or activities which would compete with the Company during the term
of the agreement and for a period of one year thereafter.

Director Compensation and Stock Options

Members of the Board of Directors do not currently receive any cash
compensation for serving on the Board of Directors.

In July 1993, the Company issued to each of Messrs. Kapourelos,
Sellers, and Van Alen fully vested options to purchase 10,000 shares of Common
Stock at an exercise price of $2.50 per share. In March 1998, the expiration
date of these options was extended from June 30, 1998 to June 30, 2000 and in
April 1998, the exercise price was reduced from $2.50 to $1.50.

In March 1995, the Company issued to Mr. Smith fully vested options to
purchase 10,000 shares of Common Stock, to Mr. Sellers fully vested options to
purchase 5,500 shares of Common Stock, to Mr. Kapourelos fully vested options to
purchase 7,000 shares of Common Stock, and to Mr. Van Alen fully vested options
to purchase 2,500 shares of Common Stock. The exercise price of these options is
$2.50 per share and they must be exercised on or before February 29, 2000. In
April 1998, the exercise price of these options was reduced from $2.50 to $1.50.

33
<PAGE>

In March 1998, the Company extended the expiration date of the
following options to purchase shares of Common Stock from June 30, 1998 to the
close of business on June 30, 2000, to the following Directors of the Company:
Peter G. Kapourelos - 10,000 options; William W. Sellers - 10,000 options; and
William L. Van Alen, Jr. - 10,000 options.

In April 1998, the Company reduced from $2.50 to $1.50 the exercise
price of the following options to purchase Common Stock issued to the following
Directors of the Company: Peter G. Kapourelos - 17,000 options; William W.
Sellers - 15,500 options; William L. Van Alen, Jr. - 12,500 options; and Henry
B. duPont Smith - 10,000 options.

In November 1998, all of the Common Stock underlying the above options
was registered by the Company under the Act, for resale by the holder thereof.
Such registration was at the Company's cost and expense.

During June and July 1999, the Company granted 10,000 options to each
of the seven Directors who were not executive officers of the Company. Each
option is exercisable at $2.00 per share at any time for five years following
the vesting thereof.

The Board of Directors is responsible for awarding stock options. Such
awards are made in the subjective discretion of the Board. Other than the
repricing of the options by the Company in April 1998, the exercise price of all
the above options represents on the date of issuance of such options an amount
equal to or in excess of the market value of the Common Stock issuable upon the
exercise of the options. In connection with the April 1998 stock option
repricing, the exercise price of all these options were below the fair market
value on the date of the repricing, therefore, the Company recorded a charge to
compensation expense during fiscal year 1998.

All of the foregoing options are non-qualified stock options and not
part of a qualified stock option plan and do not constitute incentive stock
options as such term is defined under Section 422 of the Internal Revenue Code,
as amended, and are not part of an employee stock purchase plan as described in
Section 423 thereunder.

34
<PAGE>

Executive Stock Options

Keith L. Sterling resigned as the Executive Vice President-Systems
Chief Information Officer, Secretary and Director of the Company effective April
3, 1998 for personal reasons. The Company agreed to permanently reduce the
exercise price of Mr. Sterling's options to purchase 45,000 shares of Common
Stock to $1.00 per share from $2.50 per share and $4.50 per share, and
accelerated the vesting of 2,500 options to April 1998. Mr. Sterling agreed to
act as a consultant through June 30, 1998.

In April 1998, the Company issued to each of Messrs. Herbert, Kolls and
Maxwell options to purchase up to 5,000 shares of Common Stock at $4.50 per
share. The options become vested over a one-year period at the rate of 1,250
per quarter. The options must be exercised within five years of vesting.

In April 1998, the Company permanently reduced the exercise price to
$1.50 of the following options to purchase Common Stock: Haven Brock Kolls, Jr.
- - 10,000 options from $2.50 to $1.50; Stephen P. Herbert - 10,000 options from
$4.50 to $1.50; and Leland P. Maxwell - 10,000 options from $4.50 to $1.50.

35
<PAGE>

In June 1999, the Company granted an aggregate of 470,000 options to
the executive officers as follows: Mr. Jensen - 180,000 options; Mr. Herbert -
110,000; Mr. Kolls - 100,000 options; Mr. Maxwell - 40,000 options; Mr. Lawlor -
20,000 options; and Mr. Donahue - 20,000 options. All of Mr. Jensen's options
became vested immediately. All of the other executive officers' options would
vest as follows: one-third immediately; one-third on June 17, 2000, and
one-third on June 17, 2001. Each option is exercisable at $2.00 per share at any
time for five years following vesting thereof.

In November 1999, the Company issued fully vested options to purchase
an aggregate of 90,000 shares of Common Stock to its executive officers as
follows: Stephen P. Herbert - 45,000 options; Haven Brock Kolls - 30,000
options; and Leland Maxwell - 15,000 options. Each option is exercisable at
$2.00 per share of Common Stock at any time within five years following
issuance.

The Board of Directors is responsible for awarding stock options. Such
awards are made in the subjective discretion of the Board. Other than the
repricing of the options by the Company in April 1998, the exercise price of all
the above options represents on the date of issuance of such options an amount
equal to or in excess of the market value of the Common Stock issuable upon the
exercise of the options. In connection with the April 1998 stock options
repriced, the exercise prices of all those options were below the fair market
value on the date of the repricing, therefore, the Company recorded a charge to
compensation expense during fiscal year 1998.

36
<PAGE>

PRINCIPAL SHAREHOLDERS

Common Stock

The following table sets forth, as of September 30, 1999, the
beneficial ownership of the Common Stock of each of the Company's directors and
executive officers, as well as by the Company's directors and executive officers
as a group. Except as set forth below, the Company is not aware of any
beneficial owner of more than five percent of the Common Stock. Except as
otherwise indicated, the Company believes that the beneficial owners of the
Common Stock listed below, based on information furnished by such owners, have
sole investment and voting power with respect to such shares, subject to
community property laws where applicable.

37
<PAGE>

Number of Shares
Name and Address of Common Stock Percent
of Beneficial Owner Beneficially Owned(1) of Class(2)
------------------- --------------------- -----------
George R. Jensen, Jr. 940,000 shares(3) 5.02%
16 Marlborough Road
Newtown Square, Pennsylvania 19073

Stephen P. Herbert 179,050 shares(4) *
536 West Beach Tree Lane
Strafford, Pennsylvania 19087

Haven Brock Kolls, Jr. 173,850 shares(5) *
52 Norwood House Road
Downingtown, PA 19335

Leland P. Maxwell 90,741 shares(6) *
129 Windham Drive
Langhorne, Pennsylvania 19047

Edwin R. Boynton 120,500 shares(7) *
104 Leighton Drive
Bryn Mawr, Pennsylvania 19010

Peter G. Kapourelos 41,300 shares(8) *
1515 Richard Drive
West Chester, Pennsylvania 19380

Steven Katz 10,000 shares(9) *
20 Rebel Run Drive
East Brunswick, New Jersey 08816

Douglas M. Lurio 71,533 shares(10) *
2005 Market Street, Suite 2340
Philadelphia, Pennsylvania 19103

William W. Sellers 454,075 shares(11) 2.4%
394 East Church Road
King of Prussia, Pennsylvania 19406

Henry B. duPont Smith 50,000 shares(12) *
350 Mill Bank Road
Bryn Mawr, Pennsylvania 19010

William L. Van Alen, Jr. 52,500 shares(13) *
Cornerstone Entertainment, Inc.
P.O. Box 727
Edgemont, Pennsylvania 19028

All Directors and Executive Officers
As a Group (11 persons) 2,181,549 shares(14) 11.66%

- ---------
*Less than one percent (1%)

(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or investment
power with respect to securities. Shares of Common Stock issuable upon
conversion of the Preferred Stock, or shares of Common Stock issuable upon
exercise of options currently exercisable, or exercisable within 60 days of
September 30, 1999, are deemed to be beneficially owned for purposes hereof.

38
<PAGE>

(2) On September 30, 1999 there were 6,629,934 shares of Common Stock and
625,077 shares of Series A Preferred Stock issued and outstanding. For purposes
of computing the percentages under this table, it is assumed that all shares of
issued and outstanding Preferred Stock have been converted into 625,077 shares
of Common Stock and that all Management Options which are fully vested as of
September 30, 1999 (or within 60-days of September 30, 1999) have been converted
into 753,767 shares of Common Stock. Of the 958,840 Management Options issued as
of September 30, 1999, only 753,767 are vested (or become vested within
60-days), and are included in this table. For purposes of computing such
percentages it has also been assumed that all of the remaining 1995 Warrants
have been exercised for 67,300 shares of Common Stock, all of the remaining 1996
Warrants have been exercised for 86,800 shares of Common Stock, all of the
1996-B Warrants have been exercised for 4,000 shares of Common Stock, all of the
1997 Warrants have been exercised for 1,500 shares of Common Stock, all of the
Warrants issued to affiliates and/or consultants to GEM Advisors, Inc. have been
exercised for 110,000 shares of Common Stock, all of the 1998-A Warrants have
been exercised for 4,000 shares of Common Stock, all of the 1998-B Warrants have
been exercised for 5,000 shares of Common Stock, and all of the accrued and
unpaid dividends on the Preferred Stock as of September 30, 1999 have been
converted into 370,425 shares of Common Stock. It has also been assumed that all
807,000 of the 1999-A Warrants have been exercised for 807,000 shares of Common
Stock, all 3,560,000 of the 1999-B Warrants have been exercised for 3,560,000
shares of Common Stock, all of the 3,560,000 shares of Restricted Common Stock
issued in December 1999 pursuant to the private placement are issued and
outstanding, all of the Senior Notes have been converted into 1,867,200 shares
of Common Stock, and all of the Consultant Warrants have been exercised into
250,000 shares of Common Stock. Therefore, for purposes of computing the
percentages under this table, there are 18,713,743 shares of Common Stock issued
and outstanding.

(3) Includes 350,000 shares of Common Stock held by Mr. Jensen with his children
as joint tenants with right of survivorship, 180,000 shares of Common Stock
issuable upon the exercise of options, 40,000 shares of Common Stock issuable
upon the exercise of the 1999-A Warrants, 80,000 shares issuable upon conversion
of Senior Note, 200,000 shares issuable upon exercise of 1999-B Warrants, and
50,000 shares of Common Stock held jointly with Julie E. Johnston. Does not
include the right granted to Mr. Jensen under his Employment Agreement to
receive eight percent (8%) of the issued and outstanding Common Stock upon the
occurrence of a USA Transaction (as defined herein). See "Executive Employment
Agreements". Does not reflect transfer by Mr. Jensen of 190,000 shares of
Common Stock subsequent to September 30, 1999.

(4) Includes 91,667 shares of Common Stock issuable to Mr. Herbert upon the
exercise of options, 2,000 shares issuable to his spouse upon the exercise of
1999-A Warrants, 4,000 shares of Common Stock owned by his spouse, 4,000 shares
issuable to his spouse upon conversion of her Senior Note and 2,000 shares
beneficially owned by his child. Does not reflect 45,000 shares underlying fully
vested options granted to him in November 1999.

(5) Includes 73,333 shares of Common Stock issuable to Mr. Kolls upon the
exercise of options, 6,000 shares issuable to his spouse upon the exercise of
1999-A Warrants, 12,000 shares of Common Stock owned by his spouse and 12,000
shares issuable to his spouse upon conversion of her Senior Note. Does not
reflect 30,000 shares underlying fully vested options granted to him in
November 1999.

(6) Includes 38,333 shares of Common Stock issuable to Mr. Maxwell upon the
exercise of options. Does not reflect 15,000 shares underlying fully vested
options granted to him in November 1999.

(7) Includes 5,500 shares of Common Stock issuable upon conversion of 5,500
shares of Series A Preferred Stock. Includes 10,000 shares of Common Stock
issuable upon exercise of options. Includes 10,000 shares of Common Stock
issuable upon exercise of 1999-A Warrants, 20,000 shares issuable upon
conversion of his Senior Note, and 10,000 shares issuable upon exercise of
1999-B Warrants. Does not include any shares of Common Stock issuable upon
conversion of any accrued and unpaid dividends on the Series A Preferred Stock.

(8) Includes 1,000 shares of Common Stock issuable upon the conversion of 1,000
shares of Preferred Stock beneficially owned by Mr. Kapourelos. Includes 3,000
shares of Common Stock held on the date hereof by Mr. Kapourelos with his spouse
as joint tenants with right of survivorship. Includes 27,000 shares of Common
Stock issuable upon exercise of options. Does not include any shares of Common
Stock issuable upon conversion of any accrued and unpaid dividends on the Series
A Preferred Stock.

<PAGE>

(9) Includes 10,000 shares of Common Stock issuable upon exercise of options.

(10) Includes 23,533 shares of Common Stock held jointly with Mr. Lurio's
spouse, 10,000 shares of Common Stock issuable upon exercise of options, 6,000
shares issuable upon exercise of 1999-A Warrants, 12,000 shares issuable upon
conversion of his Senior Note, and 10,000 shares issuable upon exercise of
1999-B Warrants.

(11) Includes 17,245 shares of Common Stock owned by the Sellers Pension Plan of
which Mr. Sellers is a trustee, 4,651 shares of Common Stock owned by Sellers
Process Equipment Company of which he is a Director, and 9,929 shares of Common
Stock owned by Mr. Seller's wife. Includes 25,500 shares of Common Stock
issuable upon exercise of options, 14,000 shares issuable upon exercise of
1999-A Warrants, 28,000 shares issuable upon conversion of his Senior Note, and
130,000 shares issuable upon exercise of 1999-B Warrants.

39
<PAGE>

(12) Includes 12,000 shares of Common Stock issuable upon conversion of the
12,000 shares of Preferred Stock beneficially owned by Mr. Smith. Includes
20,000 shares of Common Stock issuable upon exercise of options. Includes 8,000
shares of Common Stock issuable upon conversion of the 1996 Warrants held by
trusts for the benefit of Mr. Smith's children of which he is a trustee. Does
not include any shares of Common Stock issuable upon conversion of any accrued
and unpaid dividends on the Series A Preferred Stock.

(13) Includes 22,500 shares of Common Stock issuable to Mr. Van Alen upon
exercise of options and 10,000 shares issuable upon conversion of 1999-B
Warrants.

(14) Includes all shares of Common Stock described in footnotes (2) through (13)
above.

Preferred Stock

The following table sets forth, as of September 30, 1999 the beneficial
ownership of the Preferred Stock by the Company's directors and executive
officers, as well as by the Company's directors and executive officers as a
group. Except as set forth below, the Company is not aware of any beneficial
owner of more than five percent of the Preferred Stock. Except as otherwise
indicated, the Company believes that the beneficial owners of the Preferred
Stock listed below, based on information furnished by such owners, have sole
investment and voting power with respect to such shares, subject to community
property laws where applicable.
Number of Shares
Name and Address of of Preferred Stock Percent
Beneficial Owner Beneficially Owned of Class(l)
- ------------------- ------------------ -----------

Edwin R. Boynton
104 Leighton Avenue
Bryn Mawr, Pennsylvania 19010 5,500 *

Peter G. Kapourelos
1515 Richard Drive
West Chester, Pennsylvania 19380 1,000 *

Henry B. duPont Smith
350 Mill Bank Road
Bryn Mawr, Pennsylvania 19010 12,000(2) 1.9%

All Directors and
Executive Officers
As a Group (11 persons) 18,500 3.0%
- --------------
*Less than one percent (1%)

(1) There were 625,077 shares of Preferred Stock issued and outstanding as of
September 30, 1999.

(2) Includes 2,000 shares of Preferred Stock held by trusts for the benefit of
Mr. Smith's children of which he is a trustee.

40
<PAGE>

CERTAIN TRANSACTIONS

At June 30, 1999 and 1998, approximately $84,000 and $26,000
respectively, of the Company's accounts payable are due to several shareholders
for various legal and technical services performed. For the years ended June 30,
1999 and June 30, 1998, the Company incurred approximately $381,000 and $340,000
respectively for these services.

In March 1998, the Company extended the expiration date of the
following options to purchase shares of Common Stock from June 30, 1998 to the
close of business on June 30, 2000: Adele Hepburn - 5,000 options; Peter G.
Kapourelos - 10,000 options; William W. Sellers - 10,000 options; William L. Van
Alen, Jr. - 10,000 options; and Keith L. Sterling - 10,000 options.

In March 1998, the Company extended the expiration date of all the
purchase rights to acquire 15,730 shares of Common Stock at $10.00 per share
from June 30, 1998 to the close of business June 30, 2000.

In April 1998, the Company permanently reduced from $2.50 to $1.50 the
exercise price of the following options to purchase Common Stock issued to the
following Directors and/or executive officers of the Company: Peter G.
Kapourelos - 17,000 options; William W. Sellers - 15,500 options; William L. Van
Alen, Jr. - 12,500 options; Henry B. duPont Smith - 10,000 options; and Haven
Brock Kolls, Jr. - 10,000 options.

In April, 1998, the Company permanently reduced the exercise price of
5,000 of the 10,000 options to purchase shares of Common Stock of the Company
owned by Michael Lawlor, an officer of the Company, from $4.50 per share to $.50
per share and the exercise price of the remaining 5,000 options was permanently
reduced from $4.50 to $1.50 per share. The reduced exercise price of the 10,000
options is less than the fair market value of the Common Stock on the effective
date of the reduction, and therefore, a charge against earnings has been
recorded in the Statement of Operations at June 30, 1998.

In April 1998, the Company permanently reduced from $4.50 to $1.50 the
exercise price of the following options to purchase shares of Common Stock
issued to the following Directors and/or executive officers of the Company:
Leland P. Maxwell - 10,000 options; Haven Brock Kolls, Jr. - 10,000 options; and
Stephen Herbert - 10,000 options.

41
<PAGE>

In April 1998, the Company authorized the permanent reduction in the
exercise price of the options to purchase 20,000 shares of Common Stock of the
company owned by Adele Hepburn, an employee of the company, from $2.50 to $1.50.

In April 1998, the Company authorized a reduction in the exercise price
of 15,730 purchase rights from $10.00 per share to $2.50 per share through June
30, 1998. At that time the price reverted back to $10.00 per share.

In April 1998, the Company authorized a temporary reduction in the
exercise price of all of the options to purchase up to 12,100 shares of Common
Stock of the Company owned by Edward J. Sullivan, a former officer and employee
of the Company, to $1.50 per share through October 31, 1998. Thereafter, the
exercise price shall revert back to the current exercise price.

In April 1998 the Company authorized a permanent reduction from $4.50
to $1.50 in the exercise price of 10,000 options to purchase shares of Common
Stock owned by Joseph Donahue. Also in April 1998 the Company authorized a
permanent reduction from $4.50 to $2.00 in the exercise price of 7,500 options
to purchase shares of Common Stock owned by Phillip Harvey.

All of the above reductions to the exercise price of $.50, $1.00,
$1.50, $2.00 or $2.50 per share were to a price which was less than the fair
market value of the Common Stock as of the date of the reductions and therefore,
a charge against earnings was recorded during fiscal year 1998.

On January 21, 1999, Mr. Jensen purchased ten units pursuant to the
Company's private placement offering of Senior Notes for $100,000. In full
payment therefore, Mr. Jensen has agreed to forego any base salary otherwise
payable to him under his employment agreement during the period of time
commencing on April 1, 1999 and ending on June 30, 2000, or such longer period
of time as may be required based upon his monthly net base salary after all
applicable withholding taxes and other deductions.

In June and July 1999, the Company issued options to purchase an
aggregate of 470,000 shares of Common Stock to its executive officers and an
aggregate of 70,000 shares of Common Stock to its directors who were not
executive officers. Each option is exercisable at $2.00 per share of Common
Stock. See "Management - Director Compensation and Stock Options" and "Executive
Stock Options".

In July 1999, the Company extended the expiration dates until June 30,
2001 of the options to acquire Common Stock held by the following directors,
officers, and employees: Adele Hepburn - 77,000 options; H. Brock Kolls - 20,000
options; Henry duPont Smith - 10,000 options; William Sellers - 15,500 options;
Peter Kapourelos - 17,000 otions; and William Van Alen - 12,500 options. All of
the foregoing options would have expired in the first two calendar quarters of
the year 2000 or the first calendar quarter of year 2001.

During the fiscal year ended June 30, 1999, the Company paid
Lurio & Associates, P.C., of which Mr. Lurio is President, professional fees of
approximately $155,000 for legal services rendered to the Company by such law
firm.

In August 1999, the Company issued to Stephen P. Herbert, President of
the Company, an aggregate of 27,000 shares of Common Stock. Such Common Stock
was issued in exchange for services rendered or to be rendered to the Company by
Mr. Herbert. The shares of Common Stock were valued at $2.00 per share, the
closing bid price on the date of the grant. The Company has registered these
shares under the Act.

In August 1999, the Company agreed to issue to Leland P. Maxwell, Chief
Financial Officer of the Company, an aggregate of 5,691 shares of Common Stock.
Such Common Stock was issued in exchange for services rendered or to be rendered
to the Company by Mr. Maxwell. The shares of Common Stock were valued at $2.00
per share, the closing bid price on the date of the grant. The Company has
registered these shares under the Act.

<PAGE>
In August 1999, the Company issued to Michael Lawlor, Vice President of
the Company, an aggregate of 25,000 shares of Common Stock. Such Common Stock
was issued in exchange for services to be rendered to the Company by Mr. Lawlor.
The shares of Common Stock were valued at $2.00 per share, the closing bid price
on the date of the grant. The Company has registered these shares under the Act.

In August 1999, the Company also issued to Mr. Lawlor fully vested
options to acquire up to 20,000 shares of Common Stock at $2.00 per share. The
options are exercisable at any time within five years following issuance. The
Company has agreed to register under the Act the Common Stock underlying the
options for resale by Mr. Lawlor.

In August 1999, the Company issued to Joseph Donahue, a former
Vice President of the Company, an aggregate of 7,500 shares of Common Stock.
Such Common Stock was issued in exchange for services to be rendered to the
Company by Mr. Donahue. The shares of Common Stock were valued at $2.00 per
share, the closing bid price on the date of the grant. The Company has
registered these shares under the Act.

In August 1999, the Company agreed to issue to Haven Brock Kolls,
Vice-President - Research and Development, an aggregate of 2,000 shares of
Common Stock. Such Common Stock was issued in exchange for services rendered
or to be rendered to the Company. The shares were valued at $2.00 per share,
the closing bid price on the date of grant. The Company has registered these
shares under the Act.

<PAGE>

SELLING SHAREHOLDERS

Each of the Selling Shareholders listed below is, as of the date
hereof, the holder of Restricted Common Stock, 1999-B Warrants, 1999-A Warrants,
Senior Notes, 1998-B Warrants, 1998-A Warrants, 1997 Warrants, 1996-B Warrants,
1996 Warrants, 1995 Warrants or Management Options to acquire the number of
shares of Common Stock set forth opposite such Selling Shareholder's name or has
exercised the corresponding Warrants or Management Options for, or converted the
Senior Notes into, the number of shares of Common Stock set forth opposite such
Selling Shareholder's name. All of these securities were issued by the Company
to the Selling Shareholders pursuant to a transaction exempt from the
registration requirements of the Act and various state securities laws.

The issuance by the Company of the Restricted Common Stock to the
Selling Shareholders as well as the Common Stock to the Selling Shareholders
upon exercise of the Warrants or Management Options or upon conversion of the
Senior Notes was or will be a transaction exempt from the registration
requirements of the Act and various state securities laws. The Company has
agreed, at its expense, to register all of such Common Stock for resale by the
Selling Shareholders under the Act. The Company expects to incur expenses of
approximately $32,617.20 in connection with the registration statement of which
this Prospectus is a part. The Common Stock may be sold from time to time by the
Selling Shareholders pursuant to this Prospectus. See "Plan of Distribution".

The following tables set forth information with respect to each Selling
Shareholder and the respective amounts of Common Stock that may be offered
pursuant to this Prospectus. None of the Selling Shareholders has, or within the
past three years has had, any position, office or other material relationship
with the Company, except as noted below. Except as specifically set forth below,
following the offering, and assuming all of the Common Stock offered hereby has
been sold, none of the Selling Shareholders will beneficially own one percent
(1%) or more of the Common Stock.

44
<PAGE>

RESTRICTED COMMON STOCK
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Gunter Beyer 5,000
Deborah L. Witte, custodian for Corey Witte 1,000
Robert G. Padrick & Robert Balic 20,000
Steven N. Hollaway 10,000
Donald R. Jones Jr 5,000
Julie Carlson 15,000
Gary R. Bourassa 10,000
Lois H. & David F. Zeyher 10,000
Daniel Laitner 10,000
Joseph J. Bolitsky 20,000
Henry J. Fieldman(2) 30,000 60,000 *
Anthony B. Ullman(2) 20,000 50,000 *
John J. Hay(2) 20,000 50,000 *
Frances Young(3) 150,000 672,000 3.6%
Richard S. Schonwald 150,000
William Robert Johnston 20,000
G. Ellard Mccarthy & Joan R. Bennett 5,000
Adele H. Hepburn(4) 80,000 377,912 1.79%
Austin B. Hepburn(4) 5,000 377,912 1.79%
Shelley & James Leroux 5,000
George Jensen & Andrew David Jensen (JTWOS) (5) 50,000 550,000 2.94%
George Jensen & Burton Jensen (JTWOS)(5) 50,000 550,000 2.94%
George Jensen & Ron Jensen (JTWOS)(5) 50,000 550,000 2.94%
George Jensen & Julie E. Johnston (JTWOS)(5) 50,000 550,000 2.94%
Clifton B Currin, Trust 5,000
Earl D & Nancy A. Besch 10,000
August B Castle, Jr. 30,000
Al Migliaccio, Custodian for Ashlee Migliaccio, Under UGMA 10,000
Sheri-Lynn Demaris 50,000
Marthe Burlingame 4,000
Douglas Lurio & Margaret Sherry Lurio (JTWOS)(6) 10,000 61,533 *
Brooke Ann Adamson 10,000
Betty A. Harris 20,000
Charles C. Kelleher 10,000
James E. Hamilton 10,000
</TABLE>

45
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Karl C. & Natalie C. Mynyk 60,000
Randall C. Rolfe 1,000
Noma Ann Roberts 10,000
Gina & John C. Nostrant 10,000
Edwin R. Boynton(7) 20,000 100,500 *
Nancy Krook 50,000
Kathleen J. Mason 50,000
John R. Green 10,000
Richard F. Murphy 10,000
Maureen C. Costello 10,000
John E. & Sandra J. Krafton 10,000
Sheila & Thomas Garbellotto 10,000
Barbara K. Kluver & Ronald D Lawler 1,000
Jonathan A. Desouza 500
David S. D'Angelo 10,000
Karl F. Rugart 10,000
Barbara J Murray & Emerson E Kolesnikoff 10,000
Susan A Rodeheaver 5,000
Jackson L Anderson 15,000
Pamela Ann Townsend 10,000
Richard G & Laura J Parker 10,000
Kathy N & Douglas A. Parker 10,000
Hrubala Associates, a Partnership David R Molumphy,
Partner 10,000
Francis J Guzzetta 10,000
Howard H Wolfe 2,000
Claudine W Wolfe 2,000
Leon M Kruger 10,000
Barbara J Osborne 2,000
Howard K & Elizabeth L Penn 10,000
Sarah B & Paul A. Salois 50,000
Donald W Mackenzie 10,000
Janet K Catino 10,000
John A Chistolini 10,000
Richard D & Mary R.B. Roderick 20,000
Ann Elizabeth Shaheen 30,000
George H & June Y Kilmarx 10,000
Charles F Glomb 10,000
Nancy E Ranson 1,000
Frances N Luppino 10,000
Israel & Nesia Lichtenstein 10,000
Solomon & Toby Lichtenstein 10,000
James R Boynton Md Pc Pen Tr 10,000
Richard Bleaman 2,500
Trinity Associates 80,000
Mary Ann Sentner 750
</TABLE>

46
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Leo J Dolan 5,000
Robert A Kilgore 20,000
James F Merriman 5,000
Rachel & Israel Lichtenstein 10,000
Shirley K Knerr 50,000
Alexander R Beard 1,000
F Stanton Moyer 50,000
John B & Solveig W Stetson IV 10,000
Patricia H Jacobs 4,000
Harry Renner IV 10,000
Arthur L Wheeler 20,000
James M Holmwood 20,000
Margaret R Geddis 2,500
Christine F Hughes 2,500
Homer N Stewart 1,000
William F Harrity, Jr 20,000
Donald J Zelenka 25,000
Judy B & John R Hargett 2,500
Cliff G Frisby 2,500
Derrick J Luppino 10,000
Elizabeth L. Nelson 10,000
Louis J & Janet L Shaheen 5,000
Ralph H Knode 3,000
Wayne A Anderson 10,000
Marc A. Cohen 10,000
Terri G Mills 2,100
Brook & Harley Miller 5,000
Linda Moran Evans 5,000
Joseph Singer 10,000
Martha L. Demedio 1,000
Timothy H Pelter 500
David M. Demedio(8) 3,000 16,664 *
John D Wright 5,000
Priscilla A. Stitt 10,000
Eileen B Lang 500
Lee R & Lisa Roper 10,000
Nancy M & William T Baycroft 10,000
Dr. James E. Meeks 12,500
Gideon Trading Ltd 335,000
Yeshiva Shearith Hapleta 20,000
Thomas F & Lisa H Horgan 10,000
Andrea Havens 5,000
Charles S Greth & Ronnie M Neff 10,000
Elizabeth & Steve Illes 100,000
Alan Alpert 10,000
</TABLE>

47
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Robert G Giddens 10,000
Harold N Gray 10,000
Donald R & Joan F Jones Sr 5,000
Dr. William P Burks 5,000
Salvatore Marino 10,000
Michael Hyman 10,000
Solomon Ellner 10,000
Cong. Kolel Mateh Efraim 20,000
Robert A. Hamilton Fbo IRA(12) 20,000 31,084 *
William W. Sellers(9) 130,000 324,075 1.73%
Virginia W Harrity 10,000
Harriet & Cary Glickstein 10,000
Robert Gueriera, Jr. 10,000
Scott Schotter 5,000
Anthony & Joan M Popoff 1,000
Peter B Pakradooni 10,000
William Recktenwald 10,000
L David & Jill H Spealler 10,000
Barry C Ardnt 1,000
Julia B Holloway 3,000
William K & Linda S Curtis 30,000
Kenneth & William K Curtis 20,000
William L. Van Alen, Jr.(10) 10,000 42,500 *
Vincent J Calvarese 10,000
Joanne C Calvarese 10,000
John W Ponton, Jr. 5,000
Wayne A. Frye 2,500
Steve J Niewinski 10,000
Phillip S Krombolz 20,000
Leroy M Lewis, Jr. 10,000
Pearl & Edwin J Coggeshall 2,000
Clark D & Caroline S Stull, Jr. 5,000
Patrick Lopez 15,000
Barbara D Hauptfuhrer 10,000
Robert P Hauptfuhrer Family Partnership 5,000
Leland P. Maxwell(11) 10,000 95,741 *
Paul J Rafferty 10,000
Marion Douglas & Teddie Earline Belin 20,000
Jane Hanscom 1,000
Carolyn Wojcik 5,000
Castor Group Ltd. 200,000
Jack M Heald 10,000
Barbara H. Miller 5,000
Patricia Jill Smith 73,500
James Dailey 10,000
Stephen M. Luce(13) 2,000 0 *
Michael Wusinich 5,000
Julie Herbert, custodian for Lucas H. Herbert 1,000
Deborah L. Witte, custodian for Clare Witte 1,000
Wanda S. Moffitt 5,000
George W. Yocum 10,000
Nisha Mehta Investments Ltd. 60,000
Deborah & Gene Witte 1,500
Larry D. Tate 12,500
</TABLE>

48
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Nancy H Hansen 30,000
Robert B & Mary Lou Jacoby 10,000
Kenneth J Wallace, Jr. 4,000
Robert F Jones & Deborah L Jones (Jtwros) 30,000
Judy Ann Ciesielski 10,000
John P Ayers 20,000
Jerrold Carl & Susan E Cohen 50,000
T Sean Brooks Ttee, T Sean Brooks Rev. Trust
Dated 7/27/99 20,000
Worden Family Partnership 10,000
Geoffrey F Worden 25,000
Andrew B Hebenstreit 10,000
Julie E Johnston 50,650
Gary Papa 10,000
Daniel P Quinn 20,000
Jean W Eason 2,000
Jason Bradley Harris 20,000
Michael A. Parker 5,000
---------

Total 3,560,000
=========
</TABLE>
_____________
* Less than one percent (1%).
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or investment
power with respect to the securities, and includes any shares of Common Stock
which a person has the right to acquire within 60-days of the date hereof.

(2) Messrs. Fieldman, Hay, and Ullman, are members of the law firm of Fieldman,
Hay & Ullman, LLP, which currently represents the Company in connection with
pending litigation. Upon the sale of all of the Common Stock listed above, each
of Messrs. Hay and Ullman would own 50,000 shares of Common Stock and Mr.
Fieldman would own 60,000 shares of Common Stock.

(3) Ms. Young is an employee of the Company.

(4) Adele and Austin Hepburn are husband and wife and together would
beneficially own an aggregate of 377,912 shares of Common Stock following the
sale of all the Common Stock listed above. Adele Hepburn is the Director of
Public Relations of the Company.

(5) George R. Jensen, Jr., is the Chairman and Chief Executive Officer of the
Company. Following the sale of all the Common Stock listed above, Mr. Jensen
would be the beneficial owner of 550,000 shares of Common Stock. The foregoing
excludes the right granted to him under his employment agreement to receive
eight percent of the issued and outstanding Common Stock upon the occurrence of
a USA Transaction (as defined therein). See "Management - Executive Employment
Agreements." The table reflects the transfer by Mr. Jensen of 190,000 shares
subsequent to September 30, 1999.

(6) Mr. Lurio is a Director and his law firm, Lurio & Associates, P.C., is
general counsel to the Company.

49
<PAGE>

(7) Mr. Boynton is a Director of the Company.

(8) Mr. DeMedio is an employee of the Company. Following the sale of all of the
Common Stock listed above, he would beneficially own 16,674 shares of Common
Stock.

(9) Mr. Sellers is a Director of the Company. Following the sale of all of the
Common Stock listed above, Mr. Sellers would beneficially own 324,075 shares of
Common Stock.

(10) Mr. Van Alen is a Director of the Company. Following the sale of all of the
Common Stock listed above, Mr. Van Alen would beneficially own 42,500 shares of
Common Stock.

(11) Mr. Maxwell is the Chief Financial Officer of the Company. Following the
sale of all of the Common Stock listed above, Mr. Maxwell would beneficially own
95,741 shares of Common Stock. The table reflects 15,000 shares underlying fully
vested options granted to him in November 1999.

(12) Mr. Hamilton is an employee of the Company. Following the sale of all of
the Common Stock listed above, he would beneficially own 31,084 shares of Common
Stock.

(13) Mr. Luce is an employee of the Company.

1999-B COMMON STOCK PURCHASE WARRANTS

<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Gunter Beyer 5,000
Deborah L. Witte, custodian for Corey Witte 1,000
Robert G. Padrick & Robert Balic 20,000
Steven N. Hollaway 10,000
Donald R. Jones Jr 5,000
Julie Carlson 15,000
Gary R. Bourassa 10,000
Lois H. & David F. Zeyher 10,000
Daniel Laitner 10,000
Joseph J. Bolitsky 20,000
Henry J. Fieldman(2) 30,000 60,000 *
Anthony B. Ullman(2) 20,000 50,000 *
John J. Hay(2) 20,000 50,000 *
Frances Young(3) 150,000 672,000 3.6%
Richard S. Schonwald 50,000
</TABLE>

50
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
William Robert Johnston 20,000
G. Ellard Mccarthy & Joan R. Bennett 5,000
Adele H. Hepburn(4) 80,000 377,912 1.79%
Austin B. Hepburn(4) 5,000 377,912 1.79%
Shelley & James Leroux 5,000
George Jensen & Andrew David Jensen (JTWOS) (5) 50,000 550,000 2.94%
George Jensen & Burton Jensen (JTWOS)(5) 50,000 550,000 2.94%
George Jensen & Ron Jensen (JTWOS)(5) 50,000 550,000 2.94%
George Jensen & Julie E. Johnston (JTWOS)(5) 50,000 550,000 2.94%
Clifton B Currin, Trust 5,000
Earl D & Nancy a Besch 10,000
August B Castle, Jr 30,000
Al Migliaccio, Custodian for Ashlee Migliaccio, Under UGMA 10,000
Sheri-Lynn Demaris 50,000
Marthe Burlingame 4,000
Douglas Lurio & Margaret Sherry Lurio (JTWOS)(6) 10,000 61,533 *
Brooke Ann Adamson 10,000
Betty A Harris 20,000
Charles C Kelleher 10,000
James E Hamilton 10,000
Karl C & Natalie C Mynyk 60,000
Randall C Rolfe 1,000
Noma Ann Roberts 10,000
Gina & John C Nostrant 10,000
Edwin R. Boynton(7) 20,000 100,500 *
Nancy Krook 50,000
Kathleen J Mason 50,000
John R Green 10,000
Richard F Murphy 10,000
Maureen C Costello 10,000
John E & Sandra J Krafton 10,000
Sheila & Thomas Garbellotto 10,000
Barbara K Kluver & Ronald D Lawler 1,000
Jonathan A Desouza 500
David S D'Angelo 10,000
Karl F Rugart 10,000
Barbara J Murray & Emerson E Kolesnikoff 10,000
Susan A Rodeheaver 5,000
Jackson L Anderson 15,000
Pamela Ann Townsend 10,000
Richard G & Laura J Parker 10,000
Kathy N & Douglas A Parker 10,000
Hrubala Associates, a Partnership David R Molumphy,
Partner 10,000
Francis J Guzzetta 10,000
</TABLE>

51
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Howard H Wolfe 2,000
Claudine W Wolfe 2,000
Leon M Kruger 10,000
Barbara J Osborne 2,000
Howard K & Elizabeth L Penn 10,000
Sarah B & Paul a Salois 50,000
Donald W Mackenzie 10,000
Janet K Catino 10,000
John A Chistolini 10,000
Richard D & Mary R.b. Roderick 20,000
Ann Elizabeth Shaheen 30,000
George H & June Y Kilmarx 10,000
Charles F Glomb 10,000
Nancy E Ranson 1,000
Frances N Luppino 10,000
Israel & Nesia Lichtenstein 10,000
Solomon & Toby Lichtenstein 10,000
James R Boynton Md Pc Pen Tr 10,000
Richard Bleaman 2,500
Trinity Associates 80,000
Mary Ann Sentner 750
Leo J Dolan 5,000
Robert A Kilgore 20,000
James F Merriman 5,000
Rachel & Israel Lichtenstein 10,000
Shirley K Knerr 50,000
Alexander R Beard 1,000
F Stanton Moyer 50,000
John B & Solveig W Stetson IV 10,000
Patricia H Jacobs 4,000
Harry Renner IV 10,000
Arthur L Wheeler 20,000
James M Holmwood 20,000
Margaret R Geddis 2,500
Christine F Hughes 2,500
Homer N Stewart 1,000
William F Harrity, Jr. 20,000
Donald J Zelenka 25,000
Judy B & John R Hargett 2,500
Cliff G Frisby 2,500
Derrick J Luppino 10,000
Elizabeth L. Nelson 10,000
Louis J & Janet L Shaheen 5,000
Ralph H Knode 3,000
Wayne A Anderson 10,000
Marc A Cohen 10,000
</TABLE>

52
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
Terri G Mills 2,100
NyBrook & Harley Miller 5,000
Linda Moran Evans 5,000
Joseph Singer 10,000
Martha L Demedio 1,000
Timothy H Pelter 500
David M Demedio(8) 3,000 16,674 *
John D Wright 5,000
Priscilla A Stitt 10,000
Eileen B Lang 500
Lee R & Lisa Roper 10,000
Nancy M & William T Baycroft 10,000
Dr. James E. Meeks 12,500
Gideon Trading Ltd 335,000
Yeshiva Shearith Hapleta 20,000
Thomas F & Lisa H Horgan 10,000
Andrea Havens 5,000
Charles S Greth & Ronnie M Neff 10,000
Elizabeth & Steve Illes 100,000
Alan Alpert 10,000
Robert G Giddens 10,000
Harold N Gray 10,000
Donald R & Joan F Jones Sr 5,000
Dr. William P Burks 5,000
Salvatore Marino 10,000
Michael Hyman 10,000
Solomon Ellner 10,000
Cong. Kolel Mateh Efraim 20,000
Robert A. Hamilton Fbo IRA(12) 20,000 31,084 *
William W Sellers(9) 130,000 324,075 1.73%
Virginia W Harrity 10,000
Harriet & Cary Glickstein 10,000
Robert Gueriera Jr 10,000
Scott Schotter 5,000
Anthony & Joan M Popoff 1,000
Peter B Pakradooni 10,000
William Recktenwald 10,000
L David & Jill H Spealler 10,000
Barry C Ardnt 1,000
Julia B Holloway 3,000
William K & Linda S Curtis 30,000
Kenneth & William K Curtis 20,000
William L Van Alen, Jr(10) 10,000 42,500 *
Vincent J Calvarese 10,000
Joanne C Calvarese 10,000
</TABLE>

53
<PAGE>
<TABLE>
<CAPTION>
Beneficial Ownership
Selling Shareholder Common Stock Offered Hereby After Offering(1)
- ------------------- --------------------------- --------------------
Number Percent
------ -------
<S> <C> <C> <C>
John W Ponton Jr 5,000
Wayne A. Frye 2,500
Steve J Niewinski 10,000
Phillip S Krombolz 20,000
Leroy M Lewis Jr 10,000
Pearl & Edwin J Coggeshall 2,000
Clark D & Caroline S Stull Jr 5,000
Patrick Lopez 15,000
Barbara D Hauptfurer 10,000
Robert P Hauptfuhrer Family Partnership 5,000
Leland P. Maxwell(11) 10,000 95,741 *
Paul J Rafferty 10,000
Marion Douglas & Teddie Earline Belin 20,000
Jane Hanscom 1,000
Carolyn Wojcik 5,000
Castor Group Ltd 200,000
Jack M Heald 10,000
Barbara H Miller 5,000
Patricia Jill Smith 73,500
James Dailey 10,000
Stephen M. Luce(13) 2,000 0 *
Michael Wusinich 5,000
Julie Herbert, custodian for Lucas H. Herbert 1,000
Deborah L. Witte, custodian for Clare Witte 1,000
Wanda S. Moffitt 5,000
George W. Yocum 10,000
Nisha Mehta Investments Ltd. 60,000
Deborah & Gene Witte 1,500
Larry D. Tate 12,500
Nancy H Hansen 30,000
Robert B & Mary Lou Jacoby 10,000
Kenneth J Wallace Jr 4,000
Robert F Jones & Deborah L Jones (Jtwros) 30,000
Judy Ann Ciesielski 10,000
John P Ayers 20,000
Jerrold Carl & Susan E Cohen 50,000
T Sean Brooks Ttee, T Sean Brooks Rev. Trust
Dated 7/27/99 20,000
Worden Family Partnership 10,000
Geoffrey F Worden 25,000
Andrew B Hebenstreit 10,000
Julie E Johnston 50,650
Gary Papa 10,000
Daniel P Quinn 20,000
Jean W Eason 2,000
Jason Bradley Harris 20,000
Michael A. Parker 5,000
---------

Total 3,560,000
=========
</TABLE>
____________
* Less than one percent (1%).
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or investment
power with respect to the securities, and includes any shares of Common Stock
which a person has the right to acquire within 60-days of the date hereof.

(2) Messrs. Fieldman, Hay, and Ullman, are members of the law firm of Fieldman,
Hay & Ullman, LLP, which currently represents the Company in connection with
pending litigation. Upon the sale of

54
<PAGE>

all of the Common Stock underlying their 1999-B Warrants, each of Messrs. Hay
and Ullman would own 50,000 shares of Common Stock and Mr. Fieldman would own
60,000 shares of Common Stock.

(3) Ms. Young is an employee of the Company.

(4) Adele and Austin Hepburn are husband and wife and together would
beneficially own an aggregate of 377,912 shares of Common Stock following the
sale of all the Common Stock underlying their 1999-B Warrants. Adele Hepburn is
the Director of Public Relations of the Company.

(5) George R. Jensen, Jr., is the Chairman and Chief Executive Officer of the
Company. Following the sale of all the Common Stock underlying the 1999-B
Warrants, Mr. Jensen would be the beneficial owner of 550,000 shares of Common
Stock. The foregoing excludes the right granted to him under his employment
agreement to receive eight percent of the issued and outstanding Common Stock
upon the occurence of a USA Transaction (as defined therein). See "Management --
Executive Employment Agreements." The table reflects the transfer by Mr. Jensen
of 190,000 shares subsequent to September 30, 1999.

(6) Mr. Lurio is a Director and his law firm, Lurio & Associates, P.C., is
general counsel to the Company.

(7) Mr. Boynton is a Director of the Company.

(8) Mr. DeMedio is an employee of the Company. Following the sale of all of the
Common Stock underlying his 1999-B Warrants, he would beneficially own 16,674
shares of Common Stock.

(9) Mr. Sellers is a Director of the Company. Following the sale of all of the
Common Stock underlying the 1999-B Warrants, Mr. Sellers would beneficially own
324,075 shares of Common Stock.

(10) Mr. Van Alen is a Director of the Company. Following the sale of all of the
Common Stock underlying the 1999-B Warrants, Mr. Van Alen would beneficially own
42,500 shares of Common Stock.

(11) Mr. Maxwell is the Chief Financial Officer of the Company. Following the
sale of all of the Common Stock underlying the 1999-B Warrants, Mr. Maxwell
would beneficially own 95,741 shares of Common Stock. The table reflects 15,000
shares underlying fully vested options granted to him in November 1999.

(12) Mr. Hamilton is an employee of the Company. Following the sale of all of
the Common Stock underlying the 1999-B Warrants, he would beneficially own
31,084 shares of Common Stock.

(13) Mr. Luce is an employee of the Company.

55
<PAGE>

COMMON STOCK UNDERLYING SENIOR NOTES
<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C> <C>
JOSIAH DAVID ADAMSON 800
ANNA KATE ADAMSON 800
MICAH PAUL ADAMSON 800
BROOKE ANN ADAMSON 800
PETER JOHN ADAMSON 800
ROBERT M. AGANS 28,000
ALAN ALPERT AND NANCY ALPERT 2,000
WAYNE A. ANDERSON 1,000
CHARLES W. APPLE AND KATHERINE K. APPLE 1,000
BARRY C. ARNDT 2,000
JOHN P. AYERS 1,000
CHARLES M. BARCLAY AND NANCY P. BARCLAY 8,000
ROBERT E. BECK 800
MARION DOUGLAS BELIN AND TEDDIE EARLINE BELIN 8,000
NANCY A. BESCH AND EARL D. BESCH 4,000
ALEXANDRA O. BJORKLUND, TRUSTEE U/A DATED 11-14-88 8,000
LOUISE D. BODINE 8,000
JOSEPH BOLITSKY 16,000
CHARLES L. BOLLING 2,000
GARY BOURASSA 2,000
EDWIN R. BOYNTON (13) 20,000 100,500 *
JAMES R. BOYNTON, PENSION PLAN 12,000
MARGARET L. BROADWELL (10) 4,000 12,500 *
GORDON L. BRODINE 8,000
CAROLINDA BROOKS 8,000
WILLIAM P. BURKS, MD 12,000
SUSAN L. BUTLER 6,000
SMEDLEY D. BUTLER 8,000
JOANNE C. CALVARESE AND VINCENT J. CALVARESE 4,000
WILLIAM A. CAMPBELL 2,000
HULL OVERSEAS, LTD. 80,000
FIRST DOWNING CAPITAL CORPORATION 20,000
RALPH A. CARABASI 2,000
EDWARD J. CARNEY 4,000
AUGUS F.B. CASTLE JR. 8,000
MICHAEL CHIECO 10,000
BARBARA L. CHIMICLES 4,000
JUDY A. CIESIELSKI 8,000
GORDON S. CLAUSEN AND MARY LOU C. CLAUSEN 8,000
JAMES M. CLENDENIN AND JENNIFER S. CLENDENIN 16,000
DIANE E. CLOUTIER 20,000
MARC A. COHEN 8,000
HELEN A. CRECRAFT 4,000
J. DAVID CUNNINGHAM, M.D. 4,000
CLIFTON B. CURRIN 4,600
CLIFTON B. CURRIN, TRUST 6,400
A. KENNETH CURTIS AND WILLIAM K. CURTIS 8,000
DAVID S. D'ANGELO 8,000
BENJAMIN DEACON 2,000
RICHARD J. DELLARUSSO 4,000
SHERI-LYNN DEMARIS 28,000
DAVID M. DEMEDIO (2) 2,000 17,674 *
</TABLE>
56
<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C> <C>
LOUIS E. DI RENZO AND ROSE M. DI RENZO 2,000
LEO J. DOLAN 8,000
MITCHELL DRESSLER 4,000
WILLIAM P. DUNHAM 4,000
JUSTIN G. DURYEA 3,000
HAROLD B. ERDMAN 2,000
HEALD FAMILY TRUST 8,000
HENRY J. FIELDMAN (11) 12,000 68,000 *
AVERELL H. FISK 20,000
LINDA GARDNER 4,000
MARGARET R. GEDDIS 1,000
SUSAN J. GERRITY 2,000
ROBERT G. GIDDENS 20,000
SEP-IRA OF ROBERT G. GIDDENS 4,000
HARRIET GLICKSTEIN AND CARY GLICKSTEIN 8,000
WILLIAM M. GOLDSTEIN 4,000
GREGORY R. GOMES 20,000
MIKLOS GOTTLIEB AND
YESHIVA SHEARITH HAPLETA 8,000
HAROLD N. GRAY 12,000
JOHN R. GREEN 8,000
CHARLES S. GRETH AND RONNIE M. NEFF 2,000
ROBERT GUERIERA JR. 4,000
JOHN E. HAMILTON 1,200
ROBERT A. HAMILTON (3) 2,800 48,284 *
NANCY H. HANSEN 8,000
KENNETH R. HARRIS AND BETTY A. HARRIS 8,000
R. JOHNSTONE HARRITY 4,000
WILLIAM F. HARRITY, JR. 8,000
BARBARA D. HAUPTFUHRER 6,000
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C> <C>
PETER B. PAKRADOONI 4,000
GARY PAPA 8,000
RICHARD G. PARKER 4,000
PANORAMA PARTNERS 20,000
WILLIAM R. PERRY AND MATTIE A. PERRY 14,000
ROY T. PIRHALA 8,000
JOHN W. PONTON, JR. 4,000
J STEVE POWELL 1,200
MOLUMPHY CAPITAL MGMT PROFIT SHARING 4,000
DANIEL P. QUINN 4,000
ROGER RADPOUR 4,000
PAUL J. RAFFERTY AND D. JOAN RAFFERTY 24,000
ERNEST L. RANSOME III 2,000
WILLIAM RECKTENWALD 4,000
HARRY RENNER IV 4,000
WANDA S. MOFFITT REVOCABLE TRUST 4,000
NOMA ANN ROBERTS 10,000
GARDINER ROGERS 1,600
DOYLE ROGERS 4,000
MARIE G. ROPER 2,000
LEE R. ROPER AND LISA A. ROPER 8,000
GEORGE PARKE ROUSE, III 4,000
PETER S. RUBEN 4,000
KARL F. RUGART AND PATRICIA E. RUGART 4,000
JOHN S. RUPP 6,000
VALENTINA SAS AND ALEX ORLIK 800
WILLIAM F. SCHOENHUT, JR. 16,000
RICHARD S. SCHONWALD 42,000
THOMAS V. SEDLACEK 4,000
THOMAS A. SELDERS AND KRISTIN M. SELDERS 2,000
WILLIAM W. SELLERS (8) 28,000 426,075 2.28%
NICHOLAS SELLERS 4,000
SCOTT SELTZER 2,000
CELIA E. SHEVLIN 800
LEONARD H. SICHEL, JR. 4,000
JOSEPH SINGER 4,000
LESLIE SINGER AND ETHEL SINGER 4,000
ELINOR M. STEINHILBER 4,000
MICHAEL K. STERN 40,000
SOLVEIG W. STETSON 4,000
ERIC W. STETSON 2,000
JOHN B. STETSON, IV 8,000
AND SOLVEIG W. STETSON
HOMER N. STEWART 4,000
PRISCILLA STITT 8,000
EDWARD B. STOKES 8,000
CLARK D. STULL 8,000
TERRY L. SWANTON AND MOLLY B. SWANTON 8,000
STEPHEN S. TURESKY 2,000
ANTHONY B. ULLMAN (11) 12,000 58,000 *
JOHN H. VESPER, JR. 2,000
SANZONE VINCENT 4,000
BORJE WAHLSTROM 4,000
JEAN STEEL WAHLSTROM 4,000
HENRY W. WESSELLS, III 1,000
ARTHUR L. WHEELER 20,000
DR. J EDWARD WILLARD 20,000
GEOFFREY F. WORDEN 8,000
WILLIAM M. WRIGHT 4,000
JOHN D. WRIGHT 2,000
SAMUEL D. WYMAN, JR. 4,000
JONI CARLEY YAMAGUCHI 4,000
KEIJI YAMAGUCHI 4,000
FRANCES YOUNG (9) 180,000 642,000 3.45%
DONALD J. ZELENKA 20,000
RUTH ZWEIGBAUM 1,600
HARMONIC RESEARCH, INC. (14) 25,000
-------
Total 1,892,200
</TABLE>
- -----------------
* Less than one percent (1%).
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or
investment power with respect to the securities, and includes any shares of
Common Stock which a person has the right to acquire within 60-days of the
date hereof.
(2) Mr. DeMedio is an employee of the Company and would beneficially own 17,674
shares of Common Stock following the sale of all the Common Stock underlying
his Senior Note.
59

<PAGE>

(3) Mr. Hamilton is an employee of the Company and would beneficially own
48,284 shares of Common Stock following the sale of all the Common Stock
underlying his Senior Note.

(4) Adele and Austin Hepburn are husband and wife and together would
beneficially own an aggregate of 426,912 shares of Common Stock following
the sale of all the Common Stock underlying their Senior Note. Adele
Hepburn is the Director of Public Relations of the Company.
(5) George R. Jensen, Jr., is the Chairman and Chief Executive Officer of the
Company. Following the sale of all the Common Stock underlying the Senior
Note, Mr. Jensen would be the beneficial owner of 670,000 shares of Common
Stock. The foregoing excludes the right granted to him under his employment
agreement to receive eight percent of the issued and outstanding Common
Stock upon the occurrence of a USA Transaction (as defined therein). See
"Management - Executive Employment Agreements." The table reflects the
transfer by Mr. Jensen of 190,000 shares subsequent to September 30, 1999.
(6) Christine Kolls is the spouse of Haven Brock Kolls, Jr., the Senior Vice
President of the Company. Following the sale of all of the Common Stock
underlying the Senior Note, Ms. Kolls would beneficially own 191,850
shares of Common Stock. The table reflects 30,000 shares underlying fully
vested options granted to Mr. Kolls in November 1999.
(7) Mr. Lurio is a Director and his law firm, Lurio & Associates, P.C., is
general counsel to the Company.
(8) William W. Sellers is a Director of the Company. Following the sale of all
the Common Stock underlying the Senior Note, Mr. Sellers would
beneficially own 426,075 shares of Common Stock.
(9) Ms. Young is an employee of the Company.
(10) Ms. Broadwell is a former employee of the Company and would beneficially
own 12,500 shares of Common Stock following the sale of all of the Common
Stock underlying her Senior Note.
(11) Messrs. Fieldman, Hay, and Ullman, are members of the law firm of Fieldman,
Hay & Ullman, LLP, which currently represents the Company in connection
with pending litigation. Upon the sale of all of the Common Stock
underlying their Senior Note, each of Messrs. Hay and Ullman would own
58,000 shares of Common Stock and Mr. Fieldman would own 68,000 shares of
Common Stock.
(12) Julie Herbert is the spouse of Stephen Herbert, the President of the
Company. Upon the sale of all of the shares of Common Stock underlying her
Senior Note, she would beneficially own an aggregate of 220,050 shares
of Common Stock. The table reflects 45,000 shares underlying fully vested
options granted to Mr. Herbert in November 1999.

(13) Mr. Boynton is a Director of the Company.

(14) Harmonic acted as a broker-dealer in connection with the Senior Note
offering.
60

<PAGE>

1999-A COMMON STOCK PURCHASE WARRANTS
<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C> <C>
JOSIAH DAVID ADAMSON 400
ANNA KATE ADAMSON 400
MICAH PAUL ADAMSON 400
BROOKE ANN ADAMSON 400
PETER JOHN ADAMSON 400
ROBERT M. AGANS 14,000
ALAN ALPERT AND NANCY ALPERT 1,000
WAYNE A. ANDERSON 2,000
CHARLES W. APPLE AND KATHERINE K. APPLE 2,000
BARRY C. ARNDT 1,000
JOHN P. AYERS 2,000
CHARLES M. BARCLAY AND NANCY P. BARCLAY 4,000
ROBERT E. BECK 400
MARION DOUGLAS BELIN AND TEDDIE EARLINE BELIN 4,000
NANCY A. BESCH AND EARL D. BESCH 2,000
ALEXANDRA O. BJORKLUND, TRUSTEE U/A DATED 11-14-88 4,000
LOUISE D. BODINE 4,000
JOSEPH BOLITSKY 8,000
CHARLES L. BOLLING 1,000
GARY BOURASSA 1,000
EDWIN R. BOYNTON (13) 10,000 110,500 *
JAMES R. BOYNTON, PENSION PLAN 6,000
MARGARET L. BROADWELL (10) 2,000 16,500 *
GORDON L. BRODINE 4,000
CAROLINDA BROOKS 4,000
WILLIAM P. BURKS, MD 6,000
SUSAN L. BUTLER 3,000
SMEDLEY D. BUTLER 4,000
JOANNE C. CALVARESE AND VINCENT J. CALVARESE 2,000
WILLIAM A. CAMPBELL 1,000
HULL OVERSEAS, LTD. 40,000
FIRST DOWNING CAPITAL CORPORATION 10,000
RALPH A. CARABASI 1,000
EDWARD J. CARNEY 2,000
AUGUS F.B. CASTLE JR. 4,000
MICHAEL CHIECO 5,000
BARBARA L. CHIMICLES 2,000
JUDY A. CIESIELSKI 4,000
GORDON S. CLAUSEN AND MARY LOU C. CLAUSEN 4,000
JAMES M. CLENDENIN AND JENNIFER S. CLENDENIN 8,000
DIANE E. CLOUTIER 10,000
MARC A. COHEN 4,000
HELEN A. CRECRAFT 2,000
J. DAVID CUNNINGHAM, M.D. 2,000
CLIFTON B. CURRIN 2,600
CLIFTON B. CURRIN, TRUST 3,400
A. KENNETH CURTIS AND WILLIAM K. CURTIS 4,000
DAVID S. D'ANGELO 4,000
BENJAMIN DEACON 1,000
RICHARD J. DELLARUSSO 2,000
SHERI-LYNN DEMARIS 14,000
DAVID M. DEMEDIO (2) 1,000 18,674 *
</TABLE>
61
<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C> <C>
LOUIS E. DI RENZO AND ROSE M. DI RENZO 1,000
LEO J. DOLAN 4,000
MITCHELL DRESSLER 2,000
WILLIAM P. DUNHAM 2,000
JUSTIN G. DURYEA 1,500
HAROLD B. ERDMAN 1,000
HEALD FAMILY TRUST 4,000
HENRY J. FIELDMAN (11) 6,000 84,000 *
AVERELL H. FISK 10,000
LINDA GARDNER 2,000
MARGARET R. GEDDIS 500
SUSAN J. GERRITY 1,000
ROBERT G. GIDDENS 10,000
SEP-IRA OF ROBERT G. GIDDENS 2,000
HARRIET GLICKSTEIN AND CARY GLICKSTEIN 4,000
WILLIAM M. GOLDSTEIN 2,000
GREGORY R. GOMES 10,000
MIKLOS GOTTLIEB AND
YESHIVA SHEARITH HAPLETA 4,000
HAROLD N. GRAY 6,000
JOHN R. GREEN 4,000
CHARLES S. GRETH AND RONNIE M. NEFF 1,000
ROBERT GUERIERA JR. 2,000
JOHN E. HAMILTON 600
ROBERT A. HAMILTON (3) 1,400 49,684 *
NANCY H. HANSEN 4,000
KENNETH R. HARRIS AND BETTY A. HARRIS 4,000
R. JOHNSTONE HARRITY 2,000
WILLIAM F. HARRITY, JR. 4,000
BARBARA D. HAUPTFUHRER 3,000
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C> <C>
ROBERT P. HAUPTFUHRER FAMILY PARTNERSHIP 2,000
JOHN HAY (11) 6,000 64,000 *
ANN HEBENSTREIT REVOCABLE TRUST 2,000
MARC A. HEMBROUGH 2,000
AUSTIN B. HEPBURN (4) 3,000 444,912 2.10%
ADELE H. HEPBURN (4) 15,000 444,912 2.10%
JULIE H. HERBERT (12) 2,000 222,050 1.18%
JOYCE HODGES 1,000
JULIA B. HOLLOWAY 2,000
JAMES M. HOLMWOOD 4,000
A PARTNERSHIP HRUBALA ASSOCIATES 2,000
DAVID W. HUBBERT 3,000
WILBUR E. HUDSON 1,000
JAY T. HUFFMAN 1,000
CHRISTINE F. HUGHES 500
MICHAEL HYMAN 2,000
F/B/O FRED KARAGOSIAN KEOGH INDEPENDENT TRUST CORP, TRUSTEE 2,000
JANNEY MONTGOMERY SCOTT IRA FOR ROBERT E. WAGNER 2,000
ROBERT B. JACOBY AND MARY LOU JACOBY 2,000
GEORGE R. JENSEN, JR. (5) 20,000 710,000 3.8%
GEORGE R. JENSEN, JR., AND BURTON C. JENSEN (5) 10,000 710,000 3.8%
GEORGE R. JENSEN, JR., AND ANDREW D. JENSEN (5) 10,000 710,000 3.8%
WILLIAM ROBERT JOHNSTON 1,000
GLORIA S. KARN AND FRED S. KARN 200
MORRIS KAUFMAN 2,000
MAUDE WOOD KENT AND THOMAS D. KENT JR. 2,000
ROBERT A. KILGORE 10,000
KATHLEEN COUGHLIN KILGORE 2,000
GEORGE H. KILMARX AND JUNE Y. KILMARX 10,000
ANTHONY KIM 10,000
HARRIETTE D. KLANN 2,000
SHIRLEY K. KNERR 2,200
CHRISTINE C. KOLLS (6) 6,000 197,850 1.06% *
DAVID A. KRA 2,000
PHILLIP S. KROMBOLZ AND ROCHELLE KROMBOLZ 6,000
NANCY KROOK 14,000
LEON M. KRUGER 8,000
JEFFREY R. LAND 2,000
PAUL G. LANNI 2,000
SHERRILL F. LEBOUTILLIER 18,000
JOHN N. LEE 6,000
JENNIFER BEIRNES LEENE 2,000
FBO DENNIS L. GILBERT R-IRA LEGG MASON CUSTODIAN ACCT #397-70859 2,000
AARON LEHMANN 2,000
SHELLEY LEROUX AND JAMES LEROUX, III 4,000
LEROY LEWIS 4,000
ISRAEL LICHENSTEIN AND NESIA LICHENSTEIN 2,000
TOBY AND SOLOMON LICHTENSTEIN 1,000
ISRAEL AND RACHEL LICHTENSTEIN 1,000
THE WORDEN FAMILY LIMITED PARTNERSHIP 4,000
E.H. ROGERS, JR. FAMILY LIMITED PARTNERSHIP 4,000
BIRTZ REVOCABLE LIVING TRUST (DATED 8-15-94) 4,000
PATRICK LOPEZ 2,000
DOUGLAS M. LURIO AND MARGARET SHERRY LURIO (7) 6,000 65,533 *
JAMES P. MacCAIN 2,000
DONALD W. MACKENZIE 4,000
ALBERT P. MALISCHEWSKI AND MARY E. MALISCHEWSKI 2,000
SALVATORE MARINO 2,000
DR. IRWIN MARKOWITZ 10,000
CHARLES A. MAYER 2,000
G. ELLARD MCCARTHY AND JOAN R. BENNETT 1,000
ROBERT F. McCARTNEY 2,000
JAMES F. MERRIMAN 3,000
HARLEY MILLER AND BROOK MILLER 600
THOMAS J. MOLUMPHY 1,000
GORDON E. MONTGOMERY 2,000
ROBERT H. MONTGOMERY AND ROSEMARY M. MONTGOMERY 2,000
MILTON K. MORGAN, JR. AND LOIS T. MORGAN 2,000
JOHN J. MORGENTHALER 2,000
MAC G. MORRIS AND JANDELLE C. MORRIS 1,000
RICHARD F. MURPHY 4,000
RONNIE M. NEFF 1,000
ELIZABETH LARRABEE NELSON 3,000
JOHN BRADLEY NIX AND CAROL NIX 400
BRIAN G. NELSON 2,000
ALEX ORLIK 800
ROBERT G. PADRICK, TRUSTEE FBO ROBERT G. PADRICK
PROFIT SHARING PLAN 2,000
</TABLE>
63
<PAGE>
<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C> <C>
PETER B. PAKRADOONI 2,000
GARY PAPA 4,000
RICHARD G. PARKER 2,000
PANORAMA PARTNERS 10,000
WILLIAM R. PERRY AND MATTIE A. PERRY 7,000
ROY T. PIRHALA 4,000
JOHN W. PONTON, JR. 2,000
J STEVE POWELL 600
MOLUMPHY CAPITAL MGMT PROFIT SHARING 2,000
DANIEL P. QUINN 2,000
ROGER RADPOUR 2,000
PAUL J. RAFFERTY AND D. JOAN RAFFERTY 12,000
ERNEST L. RANSOME III 1,000
WILLIAM RECKTENWALD 2,000
HARRY RENNER IV 2,000
WANDA S. MOFFITT REVOCABLE TRUST 2,000
NOMA ANN ROBERTS 5,000
GARDINER ROGERS 800
DOYLE ROGERS 2,000
MARIE G. ROPER 1,000
LEE R. ROPER AND LISA A. ROPER 4,000
GEORGE PARKE ROUSE, III 2,000
PETER S. RUBEN 2,000
KARL F. RUGART AND PATRICIA E. RUGART 2,000
JOHN S. RUPP 3,000
VALENTINA SAS AND ALEX ORLIK 400
WILLIAM F. SCHOENHUT, JR. 8,000
RICHARD S. SCHONWALD 21,000
THOMAS V. SEDLACEK 2,000
THOMAS A. SELDERS AND KRISTIN M. SELDERS 1,000
WILLIAM W. SELLERS (8) 14,000 440,075 2.35%
NICHOLAS SELLERS 2,000
SCOTT SELTZER 1,000
CELIA E. SHEVLIN 400
LEONARD H. SICHEL, JR. 2,000
JOSEPH SINGER 2,000
LESLIE SINGER AND ETHEL SINGER 2,000
ELINOR M. STEINHILBER 2,000
MICHAEL K. STERN 20,000
SOLVEIG W. STETSON 2,000
ERIC W. STETSON 1,000
JOHN B. STETSON, IV 4,000
AND SOLVEIG W. STETSON
HOMER N. STEWART 2,000
PRISCILLA STITT 4,000
EDWARD B. STOKES 4,000
CLARK D. STULL 4,000
TERRY L. SWANTON AND MOLLY B. SWANTON 4,000
STEPHEN S. TURESKY 1,000
ANTHONY B. ULLMAN (11) 6,000 64,000 *
JOHN H. VESPER, JR. 1,000
SANZONE VINCENT 2,000
BORJE WAHLSTROM 2,000
JEAN STEEL WAHLSTROM 2,000
HENRY W. WESSELLS, III 500
ARTHUR L. WHEELER 10,000
DR. J EDWARD WILLARD 10,000
GEOFFREY F. WORDEN 4,000
WILLIAM M. WRIGHT 2,000
JOHN D. WRIGHT 1,000
SAMUEL D. WYMAN, JR. 2,000
JONI CARLEY YAMAGUCHI 2,000
KEIJI YAMAGUCHI 2,000
FRANCES YOUNG (9) 90,000 732,000 3.93%
DONALD J. ZELENKA 10,000
RUTH ZWEIGBAUM 800
HARMONIC RESEARCH, INC. (14) 9,400
-------
Total 943,000
</TABLE>
- -----------------
* Less than one percent (1%).
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or
investment power with respect to the securities, and includes any shares of
Common Stock which a person has the right to acquire within 60-days of the
date hereof.
(2) Mr. DeMedio is an employee of the Company and would beneficially own 18,674
shares of Common Stock following the sale of all the Common Stock underlying
his 1999-A Warrants.

<PAGE>

(3) Mr. Hamilton is an employee of the Company and would beneficially own
49,684 shares of Common Stock following the sale of all the Common Stock
underlying his 1999-A Warrants.

(4) Adele and Austin Hepburn are husband and wife and together would
beneficially own an aggregate of 444,912 shares of Common Stock following
the sale of all the Common Stock underlying their 1999-A Warrants. Adele
Hepburn is the Director of Public Relations of the Company.
(5) George R. Jensen, Jr., is the Chairman and Chief Executive Officer of the
Company. Following the sale of all the Common Stock underlying the 1999-A
Warrants, Mr. Jensen would be the beneficial owner of 710,000 shares of
Common Stock. The foregoing excludes the right granted to him under his
employment agreement to receive eight percent of the issued and outstanding
Common Stock upon the occurrence of a USA Transaction (as defined therein).
See "Management - Executive Employment Agreements." The table reflects the
transfer by Mr. Jensen of 190,000 shares subsequent to September 30, 1999.
(6) Christine Kolls is the spouse of Haven Brock Kolls, Jr., the Senior Vice
President of the Company. Following the sale of all of the Common Stock
underlying the 1999-A Warrants, Ms. Kolls would beneficially own 197,850
shares of Common Stock. The table reflects 30,000 shares underlying options
granted to Mr. Kolls in November 1999.
(7) Mr. Lurio is a Director and his law firm, Lurio & Associates, P.C., is
general counsel to the Company.
(8) William W. Sellers is a Director of the Company. Following the sale of all
the Common Stock underlying the 1999-A Warrants, Mr. Sellers would
beneficially own 440,075 shares of Common Stock.
(9) Ms. Young is an employee of the Company and would own 680,000 shares of
Common Stock following the sale of all the Common Stock underlying her
1999-A Warrants.
(10) Ms. Broadwell is a former employee of the Company and would beneficially
own 9,000 shares of Common Stock following the sale of all of the Common
Stock underlying her 1999-A Warrants.
(11) Messrs. Fieldman, Hay, and Ullman, are members of the law firm of Fieldman,
Hay & Ullman, LLP, which currently represents the Company in connection
with pending litigation. Upon the sale of all of the Common Stock
underlying their 1999-A Warrants, each of Messrs. Hay and Ullman would own
64,000 shares of Common Stock and Mr. Fieldman would own 84,000 shares.
(12) Julie Herbert is the spouse of Stephen Herbert, the President of the
Company. Upon the sale of all of the shares of Common Stock underlying her
1999-A Warrants, she would beneficially own an aggregate of 222,050 shares
of Common Stock. The table reflects 45,000 shares underlying options
granted to Mr. Herbert in November 1999.

(13) Mr. Boynton is a Director of the Company.

(14) Harmonic Research, Inc. acted as a broker-dealer in connection with the
Senior Note offering.
65

<PAGE>

<TABLE>
<CAPTION>
1998-B COMMON STOCK PURCHASE WARRANTS

Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C>

Barclay, Charles and Nancy 5,000

Bird, Benjamin Lee 1,250

Bjorkland, Trustee, Alexandra O. 5,000

Bolitsky, Joseph J. 20,000

Bourassa, Kim 10,000

Burks, William P. 2,500

Currin, Clifton B. 1,250

Delta Western Company 5,000

Geddis, Margaret R. 1,250

Hepburn, Adele H. 2,500 460,412(2) 2.18%

Jones, Robert 2,500

Klann, Hariette D. 2,500

Krook, Nancy 15,000

Moffit, Richard W. 5,000

Roberts, Noma Ann 2,500

Rubin, Peter 2,500

Selders, Thomas A. 2,500

Seltzer, Helen E. 250

Sullivan, Robert D. 2,500

Young, Frances 50,000 772,000(3) 4.15%

--------
Total 139,000
--------
- ---------------
</TABLE>

(2) Adele Hepburn would beneficially own an aggregate of 406,882 shares of
Common Stock together with her husband Austin Hepburn, following the sale of
the Common Stock underlying the 1998-B Warrants. Adele Hepburn is the Director
of Public Relations of the Company.

(3) Frances Young is an employee of the Company.

<PAGE>
1998-A COMMON STOCK PURCHASE WARRANTS

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- -------
<S> <C> <C> <C>
Adams, Vanda G. 5,000
Allen, R. Kendall 25,000
Andrejak, Frank R. 2,500
Atkins, Darryl 5,000
Boynton, Edwin R. 5,000 115,500(6) *
Calvarese, Vincent J. 2,500
Civitella, Peter 1,665
Civitella, Matthew 1,665
Civitella, Michael J. 1,670
Cohen, Neils & Betsy D. 2,500
Cohen, Marc A. 15,000
Currin, Trust, Clifton B. 2,500
De Maris, Sheri-Lynn 5,000
Di Renzo, Louis & Rose 5,000
Donahue, Jean 2,500 24,317(2) *
Ernst & Company 25,000
First Downing Capital Corp. 25,000
Fox, Louise L. 3,500
Generation Capital Association 15,000
Glickstein, Harriet 5,000
Gray, Harold N. 5,000
Harrity Jr., William F. 10,000
Hauptfuhrer, Barbara 7,500
Heald Family Trust 2,500
Harvey, Andrea B. 2,500
Hepburn, Adele H. 5,000 455,412(3) 2.16%
Hepburn, Austin B. 2,500 455,412(3) 2.16%
Kent, Maude Wood 5,000
Kilmark, George 5,000
Leroux, Shelley 5,000
Ludington, Nicholas S. 5,000
Merriman, James F. 2,500
Moffitt, Richard W. 5,000
Pollack, Robert L. 5,000
Potts, Robert H. 5,000
Powell, J. Steve 1,000
Proctor III, Charles W. 500
Ransome III, Ernest L. 5,000
Rettew III, John B. 5,000
Roberts, Noma Ann 2,500
Rosenthal, G.B. 80,000
Rubins, Joel 2,500
Rugart, Karl F. 2,500
Sedlacek, Thomas V. 2,500
Selders, Thomas & Kristii 2,500
Sellers, William W. 5,000 439,075(4) 2.35%
Schonwald, Richard S. 5,000
Smith, Jill 2,500
Stull, Clark D 2,500
S. W. Ryan & Co. 10,000
Van Alen, Judith F. 10,000 42,500(5) *
Wagner, Robert E. 2,500
Wyman Jr., Samuel D. 5,000
---------
Total 375,000
=========
- ---------------
</TABLE>
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or investment
power with respect to the securities, and includes any shares of Common Stock
which a person has the right to acquire within 60-days of the date hereof.

(2) Jean Donahue is the wife of Joseph Donahue, a former Vice President of the
Company.

(3) Adele and Austin Hepburn are husband and wife and together would
beneficially own an aggregate of 455,412 shares of Common Stock following the
sale of their Common Stock underlying their 1998-A Warrants. Adele Hepburn is
the Director of Public Relations of the Company.

(4) William W. Sellers is a Director of the Company.

(5) Judith F. Van Alen is the wife of William L. Van Alen, a Director of the
Company. Following the sale of the Common Stock underlying the 1998-A Warrants,
she would beneficially own an aggregate of 42,500 shares of Common Stock.

(6) Mr. Boynton is a Director of the Company.

67
<PAGE>

1997 COMMON STOCK PURCHASE WARRANTS
-----------------------------------
<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>

Mr. Charles A. Mayer 800
Ms. Harriette Klann 4,000
Mr. and Mrs. Richard W. Moffitt 2,000
Mr. Edwin R. Boynton 4,000 116,500(3) *
Ernst & Company FBO Fred Karagosian 4,000
Mr. & Mrs. Daniel P. Mannix V 16,000
Daniel P. Mannix, as Custodian for Alexandra G. Mannix 4,000
Ms. Janet J. Hewes 4,000
Delaware Charter Gty. & Trust Co. for Paul M. Russell 4,000
Ernst & Company FBO Fred Karagosian 2,000
John DiSante 2,000
Vot Investments 2,000
Ernst & Company FBO Arthur Rogovin 2,000
Robert H. Potts 4,000
Noma Ann Roberts 4,000
Clifton B. Currin, Trustee 1,600
Louis E. Direnzo 4,000
Austin B. Hepburn 2,000 457,912(2) 2.17%
Elinor M. Steinhilber 2,000
Wilbur E. Hudson 1,000
Harvey J. Eliason 600
Susan E. Cohen 4,000
Gail D. Zimmerman 4,000
G. Keith Funk, Jr. 1,000
Susan E. Cohen 2,000
Henry C. Carlson 800
William P. Dunham 4,000
S. W. Ryan & Co. Inc. 3,000
Vanda G. Adams 1,000
Warren Palitz 4,000
Helen E. Seltzer 400
Sonja Pettingill 400
Risky Investment Group 4,000
Ernst & Company FBO D. Henry and Diane Tintorer 4,000

</TABLE>
68

<PAGE>

<TABLE>
<CAPTION>
<S> <C> <C> <C>
W. F. Harrity 4,000
Mr. John Berukoff 1,000
Joan B. Stuart 1,200
Evalyn Kadish 2,000
Stephen S. Turesky 2,000
Gurumantra S. Khalsa 800
Richard Fradkin 2,000
Roy T. Pirhala 1,000
Peggy Longstreth Bayer 800
Clark D. & Carolyn S. Stull, Jr. 2,000
Rosalind Robbins 4,000
Eric Robbins 4,000
William C. Martindale, Jr. 2,000
Andrew B. Hebenstreit 4,000
Father R. S. H. Green 80
Nancy Hansen 2,000
Adele H. Hepburn 3,000 457,912(2) 2.17%
Patricia Jill Smith custodian for Burton Jensen 1,120
Bullseye Marketing Inc. 20,000
Nancy Haun 400
---------
Total 160,000
=========
</TABLE>

<PAGE>

- ---------------
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or investment
power with respect to the securities, and includes any shares of Common Stock
which a person has the right to acquire within 60-days of the date hereof.

(2) Adele and Austin Hepburn are husband and wife, and together would
beneficially own an aggregate of 457,912 shares of Common Stock following the
sale of all their Common Stock underlying their 1997 Warrants. Adele Hepburn
is a Director of Public Relations of the Company.

(3) Mr. Boynton is a Director of the Company.

1996 - B COMMON STOCK PURCHASE WARRANTS
----------------------------------------

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>
Ms. Vanda G. Adams 1,000
Mr. William S. Campbell 2,000
William R. Crothers 2,000
Mr. Benjamin H. Deacon 2,000
Sheri-Lynn Demaris 2,000
Mr. Robert R. Frey 400
Harold N. Gray 2,000
Ms. Jane C. Macelree 4,000
Lily L. McCartney Trust 2,000
Robert F. McCartney Trust 2,000
Mr. Eric Pagh 2,000
Ms. Noma Ann Roberts 2,000
Dr. Karl F. Rugart 2,000
Richard S. Schonwald 4,000
Mr. G. Morraw Smith 4,000
Mr. & Mrs. Clark D. Stull 4,000
------
Total 37,400
======
</TABLE>
70

<PAGE>

1996 COMMON STOCK PURCHASE WARRANTS
-----------------------------------

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- --------
<S> <C> <C> <C>
Gilbert Abramson 2,000
Vanda Adams 4,000
Ann M. Allegrini 1,200
Eleanor S. Allshouse 2,000
John and Celia Alvanos 400
Costa and Michelle Alvanos 400
John P. Ayers 4,000
J. Stone Bagby 4,000
Alan and Judith Ballard 8,000
Thomas Basile 2,000
Thomas B. Basile 4,000
William Bauder 4,000
Robert E. Beck 1,200
Stephen A. Bell 4,000
John Berukoff 2,000
Benjamin and Diana Bird 4,000
Alexandra O. Bjorkland 4,000
Donald F. Blackburn 4,000
Clyde and Charlotte Blount 800
Frederick L. Bowden 1,000
Edwin R. Boynton 2,000 118,500(4) *
Edward S. Brockie 4,000
Kathleen D. Buffum 400
William P. and Judith Burks 4,000
Paul and Gwen Canavarro 2,000
Peter and Lisa Canavarro 2,000
Herminio and Maria Canavarro 2,000
Candace S. Carey 2,000
Jerrold Carl 4,000
Jeffrey C. Carlson 400
D. Zeke Carlson 400
L.E. Carlson 400
Henry and Jean Carlson 2,800
Charles Abbott Carter III 4,000
Marc A. Cohen 16,000
Craig and Deanne Cook 3,200
William R. Crothers 4,000
Gary L. Cunha 4,000
Marie Bradlyn Currin 1,200
Clifton B. Currin, Trustee 4,000
Nancy B. Davis 2,000
Jack and Helen Davis 5,000
Benjamin Deacon 2,000
Sheri Lynn DeMaris 8,000
Jill Smith cust. for Ron Jensen 13,600
Sheri Demaris cust. for Burt Jensen 10,000
Sheri Demaris cust.
for Andrew David Jensen 10,000
Desert Investment Grp.-D Crockett 4,000
William P. Dunham 400
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- --------
<S> <C> <C> <C>
Jean W. Eason 6,000
Dr. Mallory Eisenman 400
John Faust 2,000
Richard and Isabel Fradkin 4,000
Harriet and Cary Glickstein 8,000
E.J. and M.K. Golightly 4,000
Harold N. Gray 4,000
Wendel C. and Roma Roy Lynch Green 1,000
Loring S. Grove 1,000
Ruth Hall 400
Thomas F. Hall 8,000
S. Hansen and K. Heiuschel 4,000
Armason Harrison 800
William F. Harrity, Jr. 8,000
Robert Hauptfuhrer Family Partnership 10,000
Austin B. Hepburn 8,000 446,912(2) 2.12%
Adele H. Hepburn 8,000 446,912(2) 2.12%
A.D. Hodges 4,000
R. Holland, D. Holland and K. Duffy 4,000
David W. Hubbert 2,000
Wilbur E. Hudson 2,000
Robert M. Ihrig 2,000
Bernard Millis 4,000
Fred Karagosian 4,000
Harold and Lois Kauffman 4,000
George H. Kilmarx 4,000
Rocco and Sandra La Penta 16,000
Fred Languth 4,000
Robert E. Leiser 2,000
Peggy Longstreth Bayer 1,200
Nicholas S. Ludington 4,000
Douglas M. Lurio and Margaret Lurio (JTWOS) 4,000 67,533(5) *
Robert M. Madonna 4,000
Alberta and J. Grant McCabe 400
Philip S. Meckley 4,000
James F. Merriman 4,000
Richard D. Mierley 4,000
Richard Moffitt 2,000
Robert H. and Rosemary Montgomery 4,000
Thomas Motl 4,000
Eunice Carter Nute 2,000
Harry Ohannesian 8,000
Janet and Sudhir Patel 4,000
George M. Pflaumer 8,000
Bernard Pincus 1,000
Genevieve Pondo 1,200
J. Steve and Carol Powell 2,000
Ashok and Swaran Rajpal 1,000
</TABLE>

<PAGE>

Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- --------------------
Number Percent
------- --------
<S> <C> <C> <C>

Keith J. Raphael 4,000
John B. Rettew III 4,000
Melissa C. Rike 1,200
Eric J. Robbins 4,000
Noma Ann Roberts 4,000
Dorothy S. Rodgers 4,000
Edmund H. Rogers, Jr. Trust UA 06-21-88 12,000
Gardiner Rogers 800
Rodney Rohrer 1,200
Joel M. Rubins 4,000
Scott W. Ryan 4,000
Joseph P. Sawka 4,000
Virginia Schaun and Martha Eischen 2,000
Richard S. Schonwald 2,000
William W. Sellers 16,000 426,075(3) 2.28%
Nancy F. Sellers 4,000(3)
Sellers Pension Plan 8,000(3)
Helen E. Seltzer 400
Robert Silverman 2,000
Horace and Elizabeth B. Spackman 4,000
Clarence E. Sterling 4,000
Dorothy A. Stone 4,000
Ben Wallace and J.A. Hatcherson 8,000
Howard Waxman 4,000
Peter S. Whitney 4,000
Peter S. Whitney SEP/IRA 4,000
Wilmington Trust Company, Trustee for
Allison Eleuthera Smith 4,000
Wilmington Trust Company, Trustee
for Isabelle duPont Smith 4,000
Wilmer H. Wood 400
Dr. David W. Wood 4,000
Joni Carley Yamaguchi 8,000
Keiji Yamaguchi 4,000
Thomas J. Zaucha 4,000
V. Scott Zelov 4,000
Peter Zelov 4,000
Un Jin Zimmerman 800
Patricia and Robert Zimmerman 2,000
-------
Total.................... 520,000
=======
</TABLE>
- ---------------
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from

<PAGE>

either voting or investment power with respect to the securities, and includes
any shares of Common Stock which a person has the right to acquire within
60-days of the date hereof.

(2) Adele and Austin Hepburn are husband and wife, and together would
beneficially own an aggregate of 446,912 shares of Common Stock following the
sale of all their Common Stock underlying their 1996 Warrants. Adele Hepburn is
a Director of Public Relations of the Company.

(3) William W. Sellers is a Director of the Company. Mr. Sellers is a trustee of
the Sellers Pension Plan and a Director of Sellers Process Equipment Company.
Nancy F. Sellers is the spouse of William W. Sellers.

(4) Mr. Boynton is a Director of the Company.

(5) Mr. Lurio is a Director of the Company and his law firm is general counsel
to the Company. Margaret Lurio is his spouse.

1995 COMMON STOCK PURCHASE WARRANTS
-----------------------------------
<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>
Vanda G. Adams 1,500
George M. Ahrens 3,000
Mr. and Mrs. James Allen, Jr. 3,000
Eleanor S. Allshouse 3,000
Mr. and Mrs. Gordon L. Angell 6,000
Charles W.& Katherine K. Apple Trust 2,400
Robert S. Appleby 6,000
Richard M. Appleby 6,000
John P. Ayers 2,400
Jody Marjorie Baker 1,500
Judy Ballard, IRA 1,500
Alan A. Ballard 3,000
Judith C. Ballard 3,750
Mr. and Mrs. Charles M. Barclay 6,000
Mr. and Mrs. Thomas B. Basile 3,000
Robert R. Batt, Jr. 600
William Bauder 3,150
Dr. C. Gottfried Baumann 3,000
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>
Peggy Longstreth Bayer 900
Alexander R. Beard 600
Robert E. Beck 300
Wanda K. Benbow, IRA 900
William E. Benbow, IRA 2,100
Catherine M. Bigoney 3,000
Kathlyne K. Birdsall 3,000
Alexandra O. Bjorklund Trust 3,000
Donald F. Blackburn 3,000
Mr. & Mrs. Louis Bodo 6,000
Frederick L. Bowden 750
Edwin R. Boynton 1,500 119,000(4) *
Dr. James R. Boynton, M.D., P.C.,
Pension Trust 6,000
Paul J. Braun 3,000
Dr. Kent D.W. Bream 1,200
Carolyn C. Bream 1,200
Gwen A. Brewster 1,500
Mr. & Mrs. James H. Burdick 6,000
Mr. & Mrs. David O. Burdick 3,000
Mr. & Mrs. James H. Burdick, Jr. 3,000
Dr. James A. Burke 300
Steven Butler 3,000
Natasha A. Canavarro 1,500
Herman Canavarro 3,000
Christian B. Canavarro 1,200
Mr. & Mrs. Peter R. Canavarro 1,500
Cindy Cannupp 300
Mr. & Mrs. Henry C. Carlson 600
Charles Abbott Carter, III 15,000
Edward E. Chandlee, Jr. 1,050
Chesapeake Bank - Custodian for
G. Ebeling, IRA 3,000
Mr. & Mrs. Gordon S. Clausen 750
Mr. & Mrs. Craig R. Cook 1,500
Mr. & Mrs. Frederick Cooper 1,800
Mr. & Mrs. Andrew Cooper 3,000
Jason Cooper 1,500
Donald W. Cooper 1,500
Mr. & Mrs. Mark A. Costanzo 300
Marina Leigh Costanzo 600
Sally S. Costanzo 900
Susan B. Coughlin 4,500
Richard G. Crecraft 1,800
Rick Crecraft 6,600
David Crockett 300
Clifton B. Currin 3,900
John D'Avico 600
W. Corkran Darlington 1,500
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>
F. Eugene Dixon, Jr. 3,000
James M. Dorsey 1,500
Mr. & Mrs. Gary G. Dougherty 600
William P. Dunham 300
Jean W. Eason 600
Edmund H. Rogers, Jr., Trustee 6,000
A. Mary Elder 1,500
Barbara B. Elkin 1,800
D. Diane Fiers 1,500
Mr. & Mrs. Harry S. Finerfrock 2,400
Ruth S. Flagg 1,500
Susan C. Forhane 1,500
Mr. Foss 600
Mr. & Mrs. Richard Fradkin 3,000
Robert Ross Frey 600
Ronald V. Futerman 3,000
Margaret R. Geddis 750
Mr. & Mrs. John C. Gelhard 600
Dr. George P. Glauner 1,500
Harriet Glickstein 4,500
Robert P. Gombar 450
Mr. & Mrs. Wenpel C. Green 300
Jacques C. Guequierre 1,500
Joni Southard Guffey 300
Ruth E. Hall 300
Dianna Hall 300
Thomas E. Hall 750
Nancy S. Hallett 1,500
Zelda S. Hansell 300
Susan J. Hansen 900
Gisela K. Harmelin 300
William F. Harrity, Jr. 6,000
Col. & Mrs. Russell D. Hartz 1,500
Robert P. Hauptfuhrer Family Partnership 6,000
Jack M. Heald 600
Mr. & Mrs. Clifford J. Heath 3,000
Emma K. Heed 22,575
Austin B. Hepburn 3,000 456,462(2) 2.17%
Adele H. Hepburn 3,450 456,462(2) 2.17%
Patricia Austin Heppe 3,000
A.D. Hodges 3,000
Michael J. Hodges 3,000
Julia B. Holloway 3,000
David W. Hubbert 1,500
Wilbur E. Hudson 3,000
Christine F. Hughes 750
Robert M. Ihrig 1,500
Janney Montgomery Scott, Inc.
FBO Judith N. Hemley, IRA 1,500
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>
Janney Montgomery Scott, Inc.
Custodian FBO R.E. Wagner, IRA 1,500
John C. Jubin 600
Hugo Kappler, Jr. 3,000
Mr. & Mrs. Harold F. Kauffman 1,500
William G. Kay, III 300
Caroline W. Kay 300
Sanford S. Kay 300
Mr. & Mrs. Ralph Kiper 3,000
Harriette D. Klann 3,000
Wayne H. Klapp 1,500
Edward M.K. Klapp 4,500
Carlyle Klise 900
Deborah A. Krull 1,500
Frederick K. Langguth 3,000
Mr. & Mrs. Gary E. Lasher 3,000
John N. Lee 3,000
Mr. & Mrs. Michael S. Lehnkering 1,500
Lucia E. Lugton 750
Mr. & Mrs. Albert Malischewski 3,000
Mr. & Mrs. William B. Malischewski 1,500
Alvan Markle 1,500
D. Edward McAllister 3,000
Elaine F. McGlone 150
Mr. & Mrs. Robert G. Meeker 6,000
James F. Merriman 3,000
Alfred J. Migliaccio, Custodian for
Ashlee C. Migliaccio, UGMA
of Pennsylvania 3,000
Harley E. Miller 750
Bernard Millis 3,000
Mr. & Mrs. James F. Mitchell, III 3,000
Mr. & Mrs. A. Harry Moffett 600
Wanda S. Moffitt 3,000
Donald Moll 1,500
Mr. & Mrs. Robert H. Montgomery 900
Gordon E. Montgomery 3,000
Mr. & Mrs. Milton K. Morgan, Jr. 3,000
Charles R. Morrow 2,400
Mr. & Mrs. Ronald L. Noll 600
Paul Nordin 3,000
David Gregory Nute 300
Kay B. Otterstrom 3,000
Sara Otterstrom 1,500
Lisa Otterstrom 1,500
Victor L. Pack 600
Robert G. Padrick 3,000
Eric Pagh 1,500
Janet P. Patel 3,000
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>
Walter C. Patterson 300
Mary E. Petro 3,000
George M. Pflaumer 6,000
Robert L. Pollack 750
Genevieve Pondo 1,500
John W. Ponton, Jr. 3,000
J. Steve Powell 1,200
Charles E. Pusey, Jr. 600
Mr. & Mrs. Ashok K. Rajpal 1,500
Ernest L. Ransome, III 1,500
Myradean A. Ransome 1,500
McDonald & Co. FBO Rebecca
A. Osleger, IRA 6,000
Stephen D. Reim 3,000
John B. Rettew, III 1,500
Dr. & Mrs. John L. Reynolds 3,000
Rosalind Robbins 3,000
Mr. & Mrs. Eric J. Robbins 3,000
Dr. Donald Robbins 3,000
Ms. Noma Ann Roberts 1,500
Mr. & Mrs. Gregg F. Robinson 3,000
Dorothy S. Rodgers 3,000
Thelma T. Romig 1,500
Mr. & Mrs. John E. Roshelli 3,000
Eric S. Rugart 3,000
Robert T. Rugart 1,500
Jacquiline Rugart 1,500
Patricia E. Rugart 3,000
Dr. Karl F. Rugart 1,500
Cedric C. Scarlett 3,000
Eloise R. Schaper 1,500
Peter G. Schaper, Jr. 3,000
Christine M. Schuler 3,000
Candice Scialabbo 1,500
Carissa Scialabbo 1,500
Thomas V. Sedlacek 3,000
Mr. & Mrs. Thomas A. Selders 1,500
Mr. & Mrs. Frank R.S. Sellers 1,500
Nicholas Sellers 900
Nancy F. Sellers 3,000(3)
William W. Sellers 6,675(3) 435,400(3) 2.33%
Sellers Pension Plan 6,000(3)
Sellers Process Equipment Company 3,000(3)
Helen E. Seltzer 450
Richard A. Shea 3,000
Mr. & Mrs. Horace B. Spackman 3,000
Carolyn Stallworth 300
Clarence A. Sterling 3,000
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Common Stock Offered Beneficial Ownership
Selling Shareholder Hereby After Offering (1)
- ------------------- -------------------- ---------------------
Number Percent
------ -------
<S> <C> <C> <C>
Edward B. Stokes 3,000
Mr. & Mrs. Jack D. Stratton 3,000
Mrs. Ruth M. Strock 1,500
Sun Bank N.A. as Trustee for
Ally, Meuss, Rogers and Lindsay
PA, Profit Sharing 401(k) FBO
Doyle Rogers 3,000
Mr. & Mrs. John M. Taylor 600
Judith Ann Taylor 450
John M. Taylor 1,050
Ruth L. Troster 1,500
Roland G.E. Ullman, Jr. 300
Varo Technical Services, Inc.-
Pension Plan 3,000
Ms. Sabine M. Weghtman 600
Mr. & Mrs. Robert M. Whitbread 1,500
Darry Withers 600
Un-Jin Zimmerman 600
Patricia P. Zimmerman 600
----------

Total.......................................... 510,000
==========
</TABLE>
- ---------------

(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from

<PAGE>

either voting or investment power with respect to the securities, and includes
any shares of Common Stock which a person has the right to acquire within
60-days of the date hereof.

(2) Adele and Austin Hepburn are husband and wife, and together would
beneficially own an aggregate of 456,462 shares of Common Stock following the
sale of all their Common Stock underlying their 1995 Warrants. Adele Hepburn is
a Director of Public Relations of the Company.

(4) Mr. Boynton is a Director of the Company.

MANAGEMENT OPTIONS
------------------
<TABLE>
<CAPTION>

Beneficial Ownership
After Offering (1)
---------------------------
Selling Shareholder Common Stock Offered Hereby Number Percent
- ------------------- --------------------------- ------ ----------
Rights
<S> <C> <C> <C>
Mr. William W. Fiske 3,540
Ms. Emma K. Heed 1,650
Mr. George N. Nager 900
Mr. William Bauder 300
Ms. Judith Ballard 300
Mr. Wilmer Wood 150
Ms. Wendy Fox 375
Ms. Arcy Marshall 225
Mr. Frederick Cooper 4,500
Mr. Justin G. Duryea 150
Mr. Mark Cresap 150
Mr. James R. Jaeger, II 2,440
Mr. Eugene A. Jaeger, Jr. 600
Ms. Jeanne G. Romer 450
-------

Total 15,730
=======
Options

Mr. George R. Jensen, Jr. 180,000 570,000(16) 3.05%
Mr. Henry B. duPont Smith 20,000 30,000(2) *
Mr. Keith L. Sterling 45,000 10,050(3) *
Mr. Stephen P. Herbert 210,000 14,050(4) *
Mr. Haven Brock Kolls, Jr. 170,000 33,850(5) *
Mr. William W. Sellers 25,500 428,575(6) 2.29%
Mr. Peter G. Kapourelos 27,000 18,800(7) *
Mr. William L. Van Alen, Jr. 22,500 30,000(8) *
Mr. Steven Katz 10,000 0(19)
Mr. Douglas M. Lurio 10,000 61,533(17) *
Mr. Edwin R. Boynton 10,000 110,500(18) *
Ms. Adele Hepburn 77,000 380,912(9) 1.76%
Mr. Austin Hepburn 5,000 380,912(9) 1.76%
Mr. Robert Leiser 2,000
Mr. Doug Annette 2,500
Mr. and Mrs. Alan A. Ballard 1,500
Ms. Helen Estes Seltzer 1,200
Ms. Peg Longstreth Bayer 940
Mr. Clifton B. Currin 962.50
Mr. Rick Crecraft 2,235
Mr. Edward M.Taylor 950
Mr. Joseph Etris, Jr. 825
Ms. Emma K. Heed 815
Ms. Mary Farrow Evans 512.50
Mr. Jack D. Davis 342.50
</TABLE>
80

<PAGE>

Ms. Joy L. Punchur 272.50
Mr. Robert Cryan 250
Mr. Lawrence R. Malcolm 225
Ms. Elizabeth E. Logan 200
Mr. and Mrs. Ralph Cochran 175
Mr. Clark Stull 127.50
Ms. Anna Lincoln 60
Ms. Ruth E. Hall 55
Ms. Rosemary Marshall 40
Ms. Nancy Victor 20
Mr. Daniel A. Padden 17.50
Mr. Jeffrey M. McGarry 25
Ms. Susan H. Cortese 250
Mrs. Robert Leiser 2,000
Mr. Michael Lawlor 50,000 20,050 (10) *
RAM Group 15,000
Mr. Philip A. Harvey 7,500 2,650 (11) *
Mr. Joseph Donahue 16,667 10,150 (12) *
Mr. Michael Feeney 1,500 0 (13) *
Mr. Leland P. Maxwell 80,000 25,741 (14) *
Mr. Edward J. Sullivan 7,100 0 (15) *
Mr. Robert A. Bartlett 5,000
Mr. Barry Slawter 21,000
Ms. Megan N. Cherney 5,000
Ms. Margaret Broadwell 5,000 11,500 (20) *
Ms. Cecil Ledesma 2,000 7,544 (21) *
Ms. Amy Thigpen 2,000 2,500 (21) *
Ms. Vivian Stroud 1,000 1,802 (21) *
Mr. Dave DeMedio 1,000 18,674 (21) *
Mr. James Tierney 1,000 3,432 (21)
---------

Total 1,051,267
=========
</TABLE>

- ------------------
*Less than one percent (1%)

<PAGE>

(2) Henry B. duPont Smith would own 30,000 shares of Common Stock following
the sale of all of the Common Stock underlying his options. Mr. Smith
currently serves as a Director of the Company.

(3) Keith L. Sterling would own 10,050 shares of Common Stock following the
sale of all of the Common Stock underlying his options. Mr. Sterling
is a former officer and Director of the Company.

(4) Stephen P. Herbert would own 14,050 shares of Common Stock following the
sale of all of the Common Stock underlying his options. The foregoing
amount does not reflect an aggregate of 73,333 shares underlying options
which are not vested and do not become vested within 60-days of the date
hereof. The table reflects 45,000 shares underlying fully vested options
which were granted in November 1999. Mr. Herbert currently serves as
President and as a Director of the Company.

(5) Haven Brock Kolls, Jr. would own 33,850 shares of Common Stock following
the sale of all of the Common Stock underlying his options. The foregoing
amount does not reflect an aggregate of 66,667 shares underlying options
which are not vested and do not become vested within 60-days of the date
hereof. The table reflects 30,000 shares underlying fully vested options
which were granted in November 1999. Mr. Kolls currently serves as Vice
President - Research and Development.

(6) William W. Sellers would own 428,575 shares of Common Stock following the
sale of all of the Common Stock underlying his options. Mr. Sellers
currently serves as a Director of the Company.

(7) Peter G. Kapourelos would own 18,800 shares of Common Stock following the
sale of all of the Common Stock underlying his options. Mr. Kapourelos
currently serves as a Director of the Company.

(8) William L. Van Alen, Jr. would own 30,000 shares of Common Stock following
the sale of all of the Common Stock underlying his options. Mr. Van Alen
currently serves as a Director of the Company.

(9) Adele and Austin Hepburn are husband and wife, and together would
beneficially own an aggregate of 327,382 shares of Common Stock following
the sale of all of the Common Stock underlying their options. Adele Hepburn
serves as Director of Public Relations of the Company.

(10) Michael Lawlor would own 20,050 shares of Common Stock following the sale
of all of the Common Stock underlying his options. The foregoing does not
reflect an aggregate of 33,333 shares underlying options which are not
vested and do not become vested within 60-days of the date hereof. Mr.
Lawlor is a current employee of the Company.

(11) Mr. Harvey is a former employee of the Company.

(12) Mr. Donahue is a former employee of the Company.

<PAGE>

(13) Mr. Feeney is a former employee of the Company.

(14) Leland P. Maxwell would own 25,741 shares of Common Stock following the
sale of all of the Common Stock underlying his options. The foregoing
amount does not reflect an aggregate of 26,667 shares underlying options
which are not vested and do not become vested within 60-days of the date
hereof. The table reflects 15,000 shares underlying fully vested options
which were granted in November 1999. Mr. Maxwell currently serves as Senior
Vice President, Chief Financial Officer and Treasurer of the Company.

(15) Mr. Sullivan is a former officer of the Company.

(16) Mr. Jensen is the Chief Executive Officer and Chairman of the Company. This
table does not reflect the right granted to him under his employment
agreement to receive eight percent of the issued and outstanding Common
Stock upon the occurrence of a USA Transaction (as defined therein). See
"Management - Executive Employment Agreements." The table reflects the
transfer by Mr. Jensen of 190,000 shares subsequent to September 30, 1999.

(17) Mr. Lurio is a Director and his law firm, Lurio & Associates, P.C., is
general counsel to the Company.

(18) Mr. Boynton is a Director of the Company.

(19) Mr. Katz is a Director of the Company.

(20) Ms. Broadwell is a former employee of the Company.

(21) Current employee of the Company.

CONSULTANT WARRANTS

Beneficial
Ownership After
Offering (1)
------------------
Selling Shareholder Common Stock Offered Hereby Number Percent
- ------------------- --------------------------- ------ -------

I. W. Miller, Inc. 100,000

Harmonic Research, Inc. 150,000
-------
Total 250,000
=======
_________
(1) Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and derives from either voting or
investment power with respect to securities, and includes any shares of
Common Stock which a person has the right to acquire within 60 days of the
date hereof.

<PAGE>

MARKET FOR COMMON STOCK

The Common Stock and Preferred Stock are currently traded on the OTC
Electronic Bulletin Board under the symbols USTT and USTTP, respectively.

The high and low bid prices on the OTC Electronic Bulletin Board for
the Common Stock were as follows:

Fiscal

1998 High Low
- ---- ---- ---
First Quarter (through September 30, 1997) $ 8.00 $2.70
Second Quarter (through December 31, 1997) $ 6.00 $2.20
Third Quarter (through March 31, 1998) $ 4.90 $2.50
Fourth Quarter (through June 30, 1998) $ 4.60 $2.50

1999
- ----
First Quarter (through September 30, 1998) $ 3.10 $1.20
Second Quarter (through December 31, 1998) $ 1.70 $ .80
Third Quarter (through March 31, 1999) $ 3.20 $1.10
Fourth Quarter (through June 30, 1999) $ 4.75 $1.20

2000
- ----
First quarter (through September 30, 1999) $ 2.94 $1.63
Second quarter (through December 31, 1999) $ 6.56 $1.63

Such quotations reflect inter-dealer prices, without retail mark-up,
mark-down or commission and may not represent actual transactions.

On September 30, 1999, there were 958,840 shares of Common Stock
issuable upon exercise of outstanding Management Options. See "Description of
Securities-Shares Eligible for Future Sale." Of such Management Options, 15,000
are exercisable at $5.00 per share, 84,000 are exercisable at $4.50 per share,
131,500 are exercisable at $2.50 per share, 579,500 are exercisable at $2.00 per
share, 132,100 are exercisable at $1.50 per share, and 5,000 are exercisable at
$.50 per share. In addition, there are 11,740 purchase rights exerciseable at
$10.00 per share. The Company has agreed, at its cost and expense, to file a
registration statement under the Act covering the resale of the Common Stock
underlying the Management Options. All of the Management Options have been
issued by the Company to employees, Directors, officers, and consultants.

As of September 30, 1999, there were 67,300 shares of Common Stock
issuable upon exercise of the outstanding 1995 Warrants, which when and if
issued would be freely tradeable under the Act. As of September 30, 1999, there
are 86,800 shares of Common Stock issuable upon exercise of the outstanding 1996
Warrants, which when and if issued would be freely tradeable under the Act. As
of September 30, 1999, there were 4,000 shares of Common Stock issuable upon
exercise of the outstanding 1996-B Warrants, which when and if issued would be
freely tradeable under the Act. As of September 30, 1999, there are 1,500 shares
of Common Stock issuable upon exercise of the outstanding 1997 Warrants, which
when and if issued

<PAGE>
would be freely tradeable under the Act. As of September 30, 1999, there were
110,000 shares of Common Stock issuable upon the exercise of outstanding
Warrants issued to affiliates and/or consultants to GEMA in connection with the
sale of Convertible Securities. As of September 30, 1999, there were 4,000
shares of Common Stock issuable upon the exercise of the outstanding 1998-A
Warrants, which when and if issued would be freely tradeable under the Act. As
of September 30, 1999, there were 5,000 shares of Common Stock issuable upon the
exercise of the outstanding 1998-B Warrants, which when and if issued would be
freely tradeable under the Act. As of September 30, 1999, there were 807,000
shares of Common Stock issuable upon the exercise of the outstanding 1999-A
Warrants, which when and if issued would be freely tradeable under the Act.

On September 30, 1999 there were 874 record holders of the Common Stock
and 684 record holders of the Preferred Stock.

The holders of the Common Stock are entitled to receive such dividends
as the Board of Directors of the Company may from time to time declare out of
funds legally available for payment of dividends. Through the date hereof, no
cash dividends have been declared on the Company's securities. No dividend may
be paid on the Common Stock until all accumulated and unpaid dividends on the
Preferred Stock have been paid. As of September 30, 1999, such accumulated
unpaid dividends amount to $3,704,254.

During the first quarter of fiscal year 2000, certain holders of the
Company's Preferred Stock converted 15,500 shares into 15,500 shares of Common
Stock. Certain of these shareholders also converted cumulative preferred
dividends of $93,370 into 9,337 shares of Common Stock.

During August and September 1999, certain holders of 136,000 of the
Company's 1999-A Warrants exercised them at $.50 per warrant, generating $68,000
in gross proceeds to the Company. From October 1, 1999 through December 31,
1999, an additional 627,700 of the 1999-A Warrants were exercised generating
$313,850 in gross proceeds to the Company.

During December 1999, the holder of 10,000 of the GEM Warrants
exercised such Warrants for 10,000 shares of Common Stock at $2.00 per share.

During December 1999, an aggregate of 100,000 Consultant Warrants were
exercised at $2.00 per share.

On June 7, 1999, the Company effectuated a 1-for-10 reverse stock split
of all of its issued and outstanding Common Stock. Pursuant thereto, on the
effective date of the reverse stock split (i) each 10 shares of outstanding
Common Stock were reduced to one share of Common Stock; (ii) the number of
shares of Common Stock into which each outstanding warrant, purchase right or
option is exercisable was proportionately reduced on a 10-to-1 basis; (iii) the
exercise price of each outstanding warrant, purchase right, or option was
proportionately increased on a 1-to-10 basis; (iv) the number of shares of
Common Stock into which each share of Series A Preferred Stock is convertible
was reduced from 10 shares to 1 share; (v) the conversion rate of the accrued
and unpaid dividends on the Series A Preferred Stock was increased from $1.00 to
$10.00 per share of Common Stock; and (vi) each share of Series B Preferred
Stock was converted into 4 shares of Common Stock. All of the share numbers,
share prices, exercise prices, and all other similar items contained in this
Prospectus have been properly adjusted, on a retroactive basis, to reflect all
of the foregoing.

<PAGE>

DESCRIPTION OF SECURITIES
General

The Company is authorized to issue up to 62,000,000 shares of Common
Stock, no par value ("Common Stock"), and 1,800,000 shares of undesignated
Preferred Stock. As of the date hereof, 900,000 shares have been designated as
Series A Convertible Preferred Stock, no par value ("Series A Preferred Stock"),
and 350,000 shares have been designated as Series B Equity Participating
Preferred Stock ("Series B Preferred Stock"), no par value.

As of September 30, 1999, there were 6,629,934 shares of Common Stock
issued and outstanding and 625,077 shares of Series A Preferred Stock issued and
outstanding which are convertible into 625,077 shares of Common Stock. Through
September 30, 1999, a total of 486,073 shares of Preferred Stock have been
converted into 562,536 shares of Common Stock and $1,872,673 of accrued and
unpaid dividends thereon have been converted into 217,344 shares of Common
Stock. As of September 30, 1999, there were 874 record owners of the Common
Stock and 684 record owners of the Preferred Stock.

On June 7, 1999 the Company effectuated a 1-for-10 reverse stock split
of all of its issued and outstanding Common Stock. Pursuant thereto, on the
effective date of the reverse stock split (i) each 10 shares of outstanding
Common Stock were reduced to one share of Common Stock; (ii) the number of
shares of Common Stock into which each outstanding warrant, purchase right or
option is exercisable was proportionately reduced on a 10-to-1 basis; (iii) the
exercise price of each outstanding warrant, purchase right, or option was
proportionately increased on a 1-to-10 basis; (iv) the number of share of Common
Stock into which each share of Series A Preferred Stock is convertible was
reduced from 10 shares to 1 share; (v) the conversion of the accrued and unpaid
dividends on the Series A Preferred Stock was increased from $1.00 to $10.00 per
share of Common Stock; and (vi) each share of Series B Preferred Stock was
converted into 4 shares of Common Stock. All of the share numbers, share prices,
exercise prices, and all other similar items contained in this Prospectus have
been properly adjusted, on a retroactive basis, to reflect the foregoing.

From September 1998 through June 1999, the Company sold 466.8 units at
$10,000 each, for an aggregate of $4,668,000. Each unit consisted of a $10,000
principal amount 12% Senior Note, 2,000 1999-A Warrants, and 1,000 shares of
Series B Equity Participating Preferred Stock. The offering was sold to 223
accredited investors, and did not involve any general advertising or
solicitation, and was therefore exempt from registration under Rule 506 of
Regulation D promulgated under the Act. The Company paid compensation to
Harmonic Research, Inc., a broker-dealer, in connection with the 46 units sold
by such broker-dealer. In this regard, the Company paid to such broker-dealer
cash compensation of $46,000 as well as 43,400 shares of Common Stock and 9,400
1999-A Warrants. The shares of Common Stock issued to such broker-dealer are
restricted securities as such term is defined under Rule 144 promulgated under
the Act. Pursuant to the private placement offering, the Company had issued
466,800 shares of Series B Preferred Stock. The Series B Preferred Stock was
convertible into 4 shares of Common Stock in the event of a reverse stock split
of the Common Stock. As a result of the 1-for-10 reverse stock split which
became effective on June 7, 1999, all of the shares of Series B Preferred Stock
were exchanged for 1,867,200 shares of Common Stock, and as of the date hereof,
there are no issued and outstanding shares of Series B Preferred Stock. The
shares of Common Stock issued to the holders of the Series B Preferred Stock are
restricted securities as defined under Rule 144 promulgated under the Act, and
can not be sold or transferred without registration under the Act or pursuant to
an applicable exemption therefrom. The Company has registered for resale under
the Act the shares of Common Stock underlying the 1999-A Warrants.

In June and July 1999, the Company issued options to purchase an
aggregate of 470,000 shares of Common Stock to its executive officers and an
aggregate of 70,000 shares of Common Stock to its directors who were not
executive officers. See "Management -- Director Compensation and Stock Options"
and "Executive Stock Options."

<PAGE>

In June 1999, the Company issued options to purchase an aggregate of
12,000 shares of Common Stock to six employees. The options are fully vested and
may be exercised at any time for five years following vesting at $2.00 per share
of Common Stock.

In July 1999, the Company extended the expiration dates until June 30,
2001, of various options held by certain directors, officers, and employees of
the Company. See "Certain Transactions."

During August 1999, the Company's Board of Directors authorized
issuance of a total of 377,800 shares of Common Stock to various employees and
consultants at $2.00 per share for services rendered or to be rendered in fiscal
year 2000, in lieu of cash compensation. Of such shares, 3,000 constitute
restricted securities as such term is defined under the Act, and the remaining
shares are to be registered under the Act. Of the 377,800 total shares, 278,000
shares were issued during the quarter ended September 30, 1999 and an
additional 66,263 shares were issued during the quarter ended December 31, 1999.

During the quarter ended September 30, 1999, an aggregate of 136,000
1999-A Warrants were exercised at $.50 per warrant, generating gross proceeds of
$68,000. Such shares of Common Stock were issued pursuant to the exemption from
registration set forth in Section 4(2) of the Act.

During the quarter ended September 30, 1999, the Company issued 15,500
shares of Common Stock upon the conversion of 15,500 shares of Series A
Preferred Stock and issued 9,337 shares of Common Stock upon the conversion of
$93,370 of cumulative dividends accrued and unpaid on the aforesaid shares of
Preferred Stock. Such shares of Common Stock were issued pursuant to the
exemption from registration set forth in Section 3(a)(9) of the Act.

In August 1999, the Company issued to an executive officer fully vested
options to acquire up to 20,000 shares of Common Stock at $2.00 per share. The
options are exercisable at any time within five years following issuance. The
Company issued the options pursuant to the exemption from registration set forth
in Section 4(2) of the Act. The Company has agreed to register for resale under
the Act the Common Stock underlying the options.

In July 1999, the Company extended the expiration date until June 30,
2001 of options to acquire Common Stock held by certain Directors, officers or
employees. All of such options would have expired in the first two calendar
quarters of the year 2000 or the first calendar quarter of year 2001.

In October 1999, the Company authorized a temporary reduction in the
exercise price of 11,740 purchase rights for shares of Common Stock from $10.00
per share to $2.00 per share through January 31, 2000. At that time the price
shall revert back to $10.00 per share.

In October 1999, the Company authorized a temporary reduction in the
exercise price of 168,600 Common Stock purchase warrants from the exercise
prices listed below to $2.00 per share of Common Stock, as follows: 67,300 1995
Warrants from $5.00 to $2.00; 86,800 1996 Warrants from $5.00 to $2.00; 4,000
1996-B Warrants from $3.00 to $2.00; 1,500 1997 Warrants from $4.00 to 2.00;
4,000 1998-A Warrants from $4.00 to $2.00; and 5,000 1998-B Warrants from $4.00
to $2.00.

During January 1999, the Company issued an aggregate of 160,000 shares
of Common Stock to consultants for services rendered or to be rendered to the
Company. All of such shares were registered under the Act.

During the quarter ended December 31, 1999, an aggregate of 627,700
1999-A Warrants were exercised at $.50 per warrant, generating gross proceeds
of $313,850. Such shares of Common Stock were issued pursuant to the exemption
from registration set forth in Section 4(2) of the Act.

During December 1999, the holder of 10,000 GEM Warrants exercised such
Warrants for 10,000 shares of Common Stock at $2.00 per share. Such shares were
issued pursuant to Regulation S promulgated under the Act.

During December 1999, an aggregate of 100,000 Consultant Warrants were
exercised at $2.00 per share. Such shares were registered for resale by the
holder thereof under the Act.
87

<PAGE>

Consultant Warrants

Pursuant to a Financial Public Relations Agreement between the Company
and I.W. Miller Group, Inc. ("Miller"), the Company retained Miller as its
public relations consultant effective August 1, 1999. As part of the agreement,
the Company issued to Miller fully vested warrants to acquire up to 100,000
shares, 50,000 of which are exercisable at $2.00 per share and 50,000 of which
are exercisable at $3.00 per share. In October 1999, the exercise price of the
warrants exercisable at $3.00 per share was temporarily reduced to $2.00 through
January 30, 2000. The warrants are exercisable at any time for two years
following issuance. The warrants were issued to Miller pursuant to Rule 506
under the Act, and the shares of Common Stock underlying the warrants will be
issued to Miller pursuant to such exemption. During December 1999, Miller
exercised all of his Warrants at $2.00 per share.

The Company entered into a consulting agreement with Harmonic Research,
Inc. ("Harmonic") pursuant to which the Company issued to Harmonic fully vested
warrants to acquire up to 150,000 shares of Common Stock at $2.50 per share. The
warrants are exercisable at any time for two years following issuance. The
warrants were issued to Harmonic pursuant to Rule 506 under the Act, and the
shares of Common Stock underlying the warrants will be issued to Harmonic
pursuant to such exemption. Pursuant to the consulting agreement, the Company
retained Harmonic as a consultant for a three month period ending December 1,
1999, and agreed to pay Harmonic a fee of $5,000 per month.

The Company has agreed to prepare and file at its expense a
registration statement with the Securities and Exchange Commission covering the
resale of the Common Stock underlying the Consultant Warrants. The Company will
also seek to have the resale of the Common Stock exempted from registration in
applicable states.

Management Options

As of September 30, 1999, the Company had issued to its directors,
executive officers, consultants, and employees Options to acquire up to 15,000
shares of Common Stock at $5.00 per share, options to acquire up to 84,000
shares of Common Stock at $4.50 per share, options to acquire up to 131,500
shares of Common Stock at $2.50 per share, options to acquire up to 579,500
shares of Common Stock at $2.00 per share, options to acquire up to 132,100
shares of Common Stock at $1.50 per share, and options to acquire up to 5,000
shares of Common Stock at $.50 per share. See "Management--Executive Stock
Options", and "Management - Director Compensation and Stock Options." The
Company has also issued purchase rights to acquire up to 11,740 shares of Common
Stock at $10.00 per share. In October 1999, the exercise price of the purchase
rights was temporarily reduced to $2.00 per share through January 30, 2000. In
connection with the Management Options, the Company has, at its cost and
expense, filed a registration statement under the Act covering the resale of all
the Common Stock underlying the options.

<PAGE>

Common Stock

The holder of each share of Common Stock is entitled to one vote on all
matters submitted to a vote of the shareholders of the Company, including the
election of directors. There is no cumulative voting for directors.

The holders of Common Stock are entitled to receive such dividends as
the Board of Directors may from time to time declare out of funds legally
available for payment of dividends. No dividend may be paid on the Common Stock
until all accumulated and unpaid dividends on the Series A Preferred Stock have
been paid.

Upon any liquidation, dissolution or winding up of the Company, holders
of shares of Common Stock are entitled to receive pro rata all of the assets of
the Company available for distribution, subject to the liquidation preference of
the Series A Preferred Stock of $10.00 per share and any unpaid and accumulated
dividends on the Series A Preferred Stock. The holders of the Common Stock do
not have any preemptive rights to subscribe for or purchase shares, obligations,
warrants, or other securities of the Company.

Series A Convertible Preferred Stock

The holders of shares of Series A Preferred Stock have the number of
votes per share equal to the number of shares of Common Stock into which each
such share is convertible (i.e., 1 share of Series A Preferred Stock equals 1
vote). The shares of Preferred Stock are entitled to vote on all matters
submitted to the vote of the shareholders of the Company, including the election
of directors.

The holders of Series A Preferred Stock are entitled to an annual
cumulative cash dividend of $1.50 per annum, payable when, as and if declared by
the Board of Directors. The record dates for payment of dividends on the Series
A Preferred Stock are February 1 and August 1 of each year. Any and all
accumulated and unpaid cash dividends on the Series A Preferred Stock must be
declared and paid prior to the declaration and payment of any dividends on the
Common Stock. Any unpaid and accumulated dividends will not bear interest. As of
September 30, 1999 the accumulated and unpaid dividends on the Series A
Preferred Stock were $3,704,254.

Each share of Series A Preferred Stock is convertible at any time into
1 share of fully issued and non-assessable Common Stock. Accrued and unpaid
dividends earned on shares of Series A Preferred Stock being converted into
Common Stock are also convertible into Common Stock at the rate $10.00 per share
of Common Stock at the time of conversion and whether or not such dividends have
then been declared by the Company. As of September 30, 1999, a total of 486,073
shares of Series A Preferred Stock have been converted into Common Stock and
accrued and unpaid dividends thereon have been converted into 217,344 shares
of Common Stock. The conversion rate of the Series A Preferred Stock (and any
accrued and unpaid dividends thereon) will be equitably adjusted for stock
splits, stock combinations, recapitalizations, and in connection with certain
other issuances of Common Stock by the Company. Upon any liquidation,
dissolution, or winding-up of the Company, the holders of Series A Preferred
Stock are entitled to receive a distribution in preference to the Common Stock
in the amount of $10.00 per share plus any accumulated and unpaid dividends.

The Company has the right, at any time, to redeem all or any part of
the issued and outstanding Series A Preferred Stock for the sum of $11.00 per
share plus any and all unpaid and accumulated dividends thereon. Upon notice by
the Company of such call, the holders of the Series A Preferred Stock so called
will have the opportunity to convert their shares of Series A Preferred Stock
and any unpaid and accumulated dividends thereon into shares of Common Stock.
The $11.00 per share figure was the redemption price approved by the Directors
and shareholders of the Company at the time the Series A Preferred Stock was
created and first issued. The Company currently has no plans to redeem the
Preferred Stock.

The Company paid a special stock dividend consisting of one-third of a
share of Common Stock for each share of Series A Preferred Stock issued and
outstanding on August 1, 1995. The stock dividend consisted of an aggregate of
190,860 shares of Common Stock.

89
<PAGE>
12% Senior Notes

The principal amount of each 12% Senior Note which is not voluntarily
converted shall be payable on December 31, 2001, at which time any unpaid and
accrued interest shall also become due. Interest shall accrue at the rate of 12%
per annum from and after the date of issuance and shall be payable quarterly in
arrears on December 31, March 31, June 30, and September 30 of each year until
December 31, 2001. The Senior Notes are senior to all existing equity securities
of the Company, including the Series A Preferred Stock.

During October 1999, the Company's Board of Directors authorized
voluntary conversion of all or any part of the 12% Senior Notes into shares of
Common Stock at the rate of $2.50 per share, at any time until the maturity date
of December 31, 2001. If all of the $4,668,000 principal amount of the Notes are
converted, the Company would issue 1,867,200 shares of Common Stock. The Company
has agreed to use its best efforts to register for resale under the Act the
shares of Common Stock into which the Senior Notes are convertible.

The indebtedness evidenced in the Senior Note is subordinated to the
prior payment when due of the principal of, premium, if any, and interest on
all "Senior Indebtedness", as defined herein, of the Company as follows: Upon
any distribution of its assets in a liquidation or dissolution of the Company,
or in bankruptcy, reorganization, insolvency, receivership or similar
proceedings relating to the Company, the Lender shall not be entitled to receive
payment until the holders of Senior Indebtedness are paid in full. Until a
payment default occurs with respect to any Senior Indebtedness, all payments of
principal and interest due to Lender under the Senior Note shall be made in
accordance with this Senior Note. Upon the occurrence of any payment default
with respect to any Senior Indebtedness then, upon written notice thereof to the
Company and Lender by any holder of such Senior Indebtedness or its
representative, no payments of principal or interest on the Senior Note shall be
made by the Company until such payment default has been cured to the
satisfaction of the holder of such Senior Indebtedness or waived by such holder,
provided, however, that if during the 180 day period following such default,
the holder of Senior Indebtedness has not accelerated its loan, commenced
foreclosure proceedings or otherwise undertaken to act on such default then
the Company shall be required to continue making payments under the Senior Note,
including any which had not been paid during such 180 day period. In the event
that any institutional lender to the Company at any time so requires, the Lender
shall execute, upon request of the Company, any intercreditor or subordination
agreement(s) with any such institutional lender on terms not materially more
adverse to the Lender then the subordination terms contained in this Senior
Note.

The term "Senior Indebtedness" shall mean (a) all direct or indirect,
contingent or certain indebtedness of any type, kind or nature (present or
future) created, incurred or assumed by the Company with respect to any future
bank or other financial institutional indebtedness of the Company, or (b) any
indebtedness created, incurred, or assumed, by the Company secured by a lien on
any assets of the Company.

Notwithstanding anything herein to the contrary, Senior Indebtedness
does not include (i) unsecured accounts payable to trade creditors of the
Company incurred in the ordinary course of business, (ii) any debt owed by the
Company, to any officer, director or stockholder of the Company, (iii) any
obligation of Borrower issued or contracted for as payment in consideration of
the purchase by the Company of the capital stock or substantially all of the
assets of another person or in consideration for the merger or consolidation
with respect to which the Company was a party, (iv) any operating lease
obligations of the Company, (v) any other indebtedness which by its terms is
subordinated to the Senior Note, or (vi) any "other indebtedness" which is
subordinated to all indebtedness to which the Senior Note is subordinated in
substantially like terms as the Senior Note; which such "other indebtedness"
shall be treated as equal with the indebtedness evidenced by the Senior Note.

90
<PAGE>

Series B Equity Participating Preferred Stock

Pursuant to the private placement offering conducted by the Company
from September 1998 through June 1999, the Company had issued 466,800 shares of
Series B Preferred Stock. The Series B Preferred Stock was convertible into 4
shares of Common Stock in the event of a reverse stock split of the Common
Stock. As a result of the 1-for-10 reverse stock split which became effective on
June 7, 1999, all of the shares of Series B Preferred Stock were exchanged for
1,867,200 shares of Common Stock, and as of the date hereof, there are no issued
and outstanding shares of Series B Preferred Stock. The 1,867,200 shares of
Common Stock issued to the holders of the Series B Preferred Stock are
restricted securities as defined under Rule 144 promulgated under the Act, and
can not be sold or transferred without registration under the Act or pursuant to
an applicable exemption therefrom.

Convertible Securities and GEM Warrants

During June 1997, the Company issued an aggregate of $500,000 of
Convertible Securities pursuant to an agreement with Gem Advisors Inc. ("GEM")
which provided GEM with the exclusive right to place the Convertible Securities
with qualified purchasers. Through December 31, 1997, the holders of all
$500,000 of Convertible Securities converted their securities into 191,574
shares of Common Stock at an average price of $2.60 per share. The Convertible
Securities were issued by the Company pursuant to Regulation S promulgated under
the Act.

Affiliates and/or consultants to GEM received non-redeemable warrants
to purchase up to 200,000 shares of the Company's Common Stock at a price of
$2.00 per share at any time prior to June 23, 2002 ("GEM Warrants"). These
warrants have been issued by the Company pursuant to Regulation S. Through
September 30, 1999, 90,000 GEM Warrants had been exercised, leaving a balance
of 110,000 GEM Warrants. During December 1999, an additional 10,000 GEM
Warrants were exercised.

91
<PAGE>

1999-A Common Stock Purchase Warrants

Each 1999-A Warrant entitles its holder to immediately purchase one
share of Common Stock. The exercise price is $1.00 per share, except that
through December 31, 1999, the exercise price has been reduced to $.50 per
share. The 1999-A Warrants are exercisable at any time on or prior to December
31, 2001, or such later date as may be determined by the Company. As of December
31, 1999, an aggregate of 179,300 1999-A Warrants remain outstanding.

The Company has agreed to use its best efforts to prepare and file at
its expense a registration statement with the Securities and Exchange Commission
covering the resale of the Common Stock underlying the 1999-A Warrants.
The Company will also seek to have the resale of the Common Stock by
non-affiliates of the Company exempted from registration in applicable states.

The 1999-A Warrants will be issued pursuant to a warrant agreement (the
"1999-A Warrant Agreement") by and between the Company and American Stock
Transfer & Trust Company, the warrant agent, and will be evidenced by warrant
certificates.

The exercise price of the 1999-A Warrants and the number of shares of
Common Stock issuable upon exercise of the 1999-A Warrants are subject to
adjustment in certain circumstances, including a stock split of, stock dividend
on, or a subdivision, combination or recapitalization of the Common Stock. Upon
the merger, consolidation, sale of substantially all of the assets of the
Company, or other similar transaction, the Warrant holders shall, at the option
of the Company, be required to exercise the Warrants immediately prior to the
closing of the transaction, or such Warrants shall automatically expire. Upon
such exercise, the Warrant holders shall participate on the same basis as the
holders of Common Stock in connection with the transaction.

The 1999-A Warrants do not confer upon the holder any voting or any
other rights of a shareholder of the Company. Upon notice to the 1999-A Warrant
holders, the Company has the right, at any time and from time to time, to reduce
the exercise price or to extend the expiration date of the 1999-A Warrants.

92
<PAGE>

1999-B Common Stock Purchase Warrants

Each 1999-B Warrant entitles its holder to immediately purchase one
share of Common Stock. The exercise price is $2.00 per share. The 1999-B
Warrants are exercisable at any time on or prior to March 31, 2000, or such
later date as may be determined by the Company. As of the date hereof, all
3,560,000 1999-B Warrants remain outstanding.

The Company has agreed to use its best efforts to prepare and file at
its expense a registration statement with the Securities and Exchange Commission
covering the resale of the Common Stock underlying the 1999-B Warrants. The
Company will also seek to have the resale of the Common Stock by non-affiliates
of the Company exempted from registration in applicable states.

The 1999-B Warrants will be issued pursuant to a warrant agreement (the
"1999-B Warrant Agreement") by and between the Company and American Stock
Transfer & Trust Company, the warrant agent, and will be evidenced by warrant
certificates.

The exercise price of the 1999-B Warrants and the number of shares of
Common Stock issuable upon exercise of the 1999-B Warrants are subject to
adjustment in certain circumstances, including a stock split of, stock dividend
on, or a subdivision, combination or recapitalization of the Common Stock. Upon
the merger, consolidation, sale of substantially all of the assets of the
Company, or other similar transaction, the Warrant holders shall, at the option
of the Company, be required to exercise the Warrants immediately prior to the
closing of the transaction, or such Warrants shall automatically expire. Upon
such exercise, the Warrant holders shall participate on the same basis as the
holders of Common Stock in connection with the transaction.

The 1999-B Warrants do not confer upon the holder any voting or any
other rights of a shareholder of the Company. Upon notice to the 1999-B Warrant
holders, the Company has the right, at any time and from time to time, to reduce
the exercise price or to extend the expiration date of the 1999-B Warrants.

93
<PAGE>

1998-B Common Stock Purchase Warrants

Each 1998-B Warrant entitles its holder to immediately purchase one
share of Common Stock. The exercise price is $4.00 per share, subject to
reduction at any time by the Company. In October 1999, the exercise price was
temporarily reduced to $2.00 through January 31, 2000. The 1998-B Warrants are
exercisable at any time prior to August 17, 2003, or such later date as may be
determined by the Company.

The 1998-B Warrants have been issued pursuant to a warrant agreement
(the "1998-B Warrant Agreement") dated as of July 1, 1998 by and between the
Company and American Stock Transfer & Trust Company, the transfer agent. The
Company issued 139,000 1998-B Warrants to the Selling Shareholders pursuant to
the 1998-B Warrant Agreement in a transaction exempt from the registration
requirements of the Securities Act of 1933, as amended (the "Act"), and
applicable state securities laws. As of September 30, 1999, 5,000 1998-B
Warrants remain outstanding.

The Company has agreed, at its expense, to register for resale of the
Common Stock underlying the 1998-B Warrants under the Act, and to exempt from
registration such Common Stock for resale by non-affiliates of the Company, in
those states in which the holders of the 1998-B Warrants are located.

The exercise price of the 1998-B Warrants and the number of shares of
Common Stock issuable upon exercise of the 1998-B Warrants are subject to
adjustment in certain circumstances, including a stock split of, stock dividend
on, or a subdivision, combination or recapitalization of the Common Stock. Upon
the merger, consolidation, sale of substantially all of the assets of the
Company, or other similar transaction, the Warrant holders shall, at the option
of the Company, be required to exercise the Warrants immediately prior to the
closing of the transaction, or such Warrants shall automatically expire. Upon
such exercise, the Warrant holders shall participate on the same basis as the
holders of Common Stock in connection with the transaction.

The 1998-B Warrants do not confer upon the holder any voting or any
other rights of a shareholder of the Company. Upon notice to the 1998-B Warrant
holders, the Company has the right, at any time and from time to time, to reduce
the exercise price or to extend the expiration date of the 1998-B Warrants.

1998-A Common Stock Purchase Warrants

Each 1998-A Warrant entitles its holder to immediately purchase one
share of Common Stock. The exercise price is $4.00 per share, subject to
reduction at any time by the Company. In October 1999, the exercise price was
temporarily reduced to $2.00 through January 31, 2000. The 1998-A Warrants are
exercisable at any time prior to March 5, 2003 or such later date as may be
determined by the Company.

The 1998-A Warrants have been issued pursuant to a warrant agreement
(the "1998-A Warrant Agreement") dated as of January 28, 1998 by and between the
Company and American Stock Transfer & Trust Company, the warrant agent. The
Company issued 375,000 1998-A Warrants to the Selling Shareholders pursuant
to the 1998-A Warrant Agreement in a transaction exempt from the registration
requirements of the Act and applicable state securities laws. As of September
30, 1999, 4,000 1998-A Warrants remain outstanding.

The Company has, at its expense, registered for resale the Common Stock
underlying the 1998-A Warrants under the Act, and to exempt from registration
such Common Stock for resale by non-affiliates of the Company in those states in
which the holders of the 1998-A Warrants are located.

The exercise price of the 1998-A Warrants and the number of shares of
Common Stock issuable upon exercise of the 1998-A Warrants are subject to
adjustment in certain circumstances, including a stock split of stock dividend
on, or a subdivision, combination or recapitalization of, the Common Stock. Upon
the merger, consolidation, sale of substantially all of the assets of the
Company, or other similar transaction, the Warrant holders shall, at the option
of the Company, be required to exercise the Warrants immediately prior to the
closing of the transaction, or such Warrants shall automatically expire. Upon
such exercise, the Warrant holders shall participate on the same basis as the
holders of Common Stock in connection with the transaction.

The 1998-A Warrants do not confer upon the holder any voting or any other
rights of a shareholder of the Company. Upon notice to the 1998-A Warrant
holders, the Company has the right, at any time and from time to time, to
reduce the exercise price or to extend the expiration date of the 1998-A
Warrants.

94
<PAGE>
1997 Common Stock Purchase Warrants

Each 1997 Warrant entitles its holder to immediately purchase one share
of Common Stock. The exercise price is $4.00 per share, subject to reduction at
any time by the Company. In October 1999, the exercise price was temporarily
reduced to $2.00 per share through January 31, 2000. The 1997 Warrants are
exercisable at any time prior to July 3, 2002, or such later date as may be
determined by the Company.

The 1997 Warrants have been issued pursuant to a warrant agreement (the
"1997 Warrant Agreement") dated as of April 8, 1997 by and between the Company
and American Stock Transfer & Trust Company, the warrant agent. The Company
issued 160,000 1997 Warrants to the Selling Shareholders pursuant to the
1997 Warrant Agreement in a transaction exempt from the registration
requirements of the Act and applicable state securities laws. As of September
30, 1999, 158,500 1997 Warrants have been exercised and 1,500 remain
outstanding.

The Company has, at its expense, registered for resale the Common Stock
underlying the 1997 Warrants under the Act, and has exempted from registration
such Common Stock for resale by non-affiliates of the Company in those states in
which the holders of the 1997 Warrants are located.

The exercise price of the 1997 Warrants and the number of shares of
Common Stock issuable upon exercise of the 1997 Warrants are subject to
adjustment in certain circumstances, including a stock split of, stock dividend
on, or a subdivision, combination or recapitalization of the Common Stock. Upon
the merger, consolidation, sale of substantially all of the assets of the
Company, or other similar transaction, the Warrant holders shall, at the option
of the Company, be required to exercise the Warrants immediately prior to the
closing of the transaction, or such Warrants shall automatically expire. Upon
such exercise, the Warrant holders shall participate on the same basis as the
holders of Common Stock in connection with the transaction.

The 1997 Warrants do not confer upon the holder any voting or any other
rights of a shareholder of the Company. Upon notice to the 1997 Warrant holders,
the Company has the right, at any time and from time to time, to reduce the
exercise price or to extend the expiration date of the 1997 Warrants.

1996-B Common Stock Purchase Warrants

Each 1996-B Warrant entitles its holder to immediately purchase one
share of Common Stock. The exercise price is $3.00 per share, subject to
reduction at any time by the Company. In October 1999, the exercise price was
temporarily reduced to $2.00 per share through January 31, 2000. The 1996-B
Warrants are exercisable at any time prior to February 28, 2002 or such later
date as may be determined by the Company.

The 1996-B Warrants have been issued pursuant to a warrant agreement
dated as of February 28, 1997 (the "1996-B Warrant Agreement") dated as of
December 27, 1996 by and between the Company and American Stock Transfer & Trust
Company, the warrant agent. The Company issued 37,400 1996-B Warrants to the
Selling Shareholders pursuant to the 1996-B Warrant Agreement in a transaction
exempt from the registration requirements of the Act and applicable securities
laws. As of September 30, 1999, 33,400 1996-B Warrants were exercised and 4,000
remain outstanding.

The Company has, at its expense, registered for resale the Common Stock
underlying the 1996-B Warrants under the Act, and has exempted from registration
such Common Stock for resale by non-affiliates of the Company in those states in
which the holders of the 1996-B Warrants are located.

The exercise price of the 1996-B Warrants and the number of shares of
Common Stock issuable upon exercise of the 1996-B Warrants are subject to
adjustment in certain circumstances, including a stock split of, stock dividend
on, or a subdivision, combination or recapitalization of the Common Stock. Upon
the merger, consolidation, sale of substantially all of the assets of the
Company, or other similar transaction, the Warrant holders shall, at the option
of the Company, be required to exercise the Warrants immediately prior to the
closing of the transaction, or such Warrants shall automatically expire. Upon
such exercise, the Warrant holders shall participate on the same basis as the
holders of Common Stock in connection with the transaction.

The 1996-B Warrants do not confer upon the holder any voting or any
other rights of a shareholder of the Company. Upon notice to the 1996-B Warrant
holders, the Company has the right, at any time and from time to time, to reduce
the exercise price or to extend the expiration date of the 1996-B Warrants.

95
<PAGE>
1996 Common Stock Purchase Warrants

Each 1996 Warrant entitles its holder to immediately purchase one share
of Common Stock. The exercise price is $5.00, or such lower price as may be
determined by the Company from time to time. In October 1999, the exercise price
was temporarily reduced to $2.00 per share through January 31, 2000. The 1996
Warrants are exercisable at any time through May 31, 2001, or such later date as
may be determined by the Company.

The 1996 Warrants have been issued pursuant to a 1996 Warrant Agreement
dated as of May 1, 1996, by and between the Company and American Stock Transfer
& Trust Company, the warrant agent. The Company issued 520,000 1996 Warrants to
the Selling Shareholders pursuant to the 1996 Warrant Agreement in a transaction
exempt from the registration requirements of the Act and applicable state
securities laws. As of September 30, 1999, 433,200 1996 Warrants were exercised
and 86,800 remain outstanding.

The Company has, at its expense, registered for resale the Common Stock
underlying the 1996 Warrants under the Act, and has exempted from registration
such Common Stock for resale by non-affiliates of the Company in those states in
which the holders of the 1996 Warrants are located.

The exercise price of the 1996 Warrants and the number of shares of
Common Stock issuable upon exercise of the 1996 Warrants are subject to
adjustment in certain circumstances, including a stock split of, stock dividend
on, or a subdivision, combination or recapitalization of the Common Stock. Upon
the merger, consolidation, sale of substantially all the assets of the Company,
or other similar transaction, the 1996 Warrant holders shall, at the option of
the Company, be required to exercise the 1996 Warrants immediately prior to the
closing of the transaction, or such 1996 Warrants shall automatically expire.
Upon such exercise, the 1996 Warrant holders shall participate on the same basis
as the holders of Common Stock in connection with the transaction.

The 1996 Warrants do not confer upon the holder any voting or any other
rights of a shareholder of the Company. Upon notice to the 1996 Warrant holders,
the Company has the right, at any time and from time to time, to reduce the
exercise price or to extend the 1996 Warrant Termination Date.

1995 Common Stock Purchase Warrants

Each 1995 Warrant entitles its holder to immediately purchase one share
of Common Stock. The exercise price is $5.00, or such lower exercise price as
may be determined by the Company from time to time. In October 1999, the
exercise price was temporarily reduced to $2.00 per share through January 31,
2000. The 1995 Warrants are exercisable at any time through January 31, 2001, or
such later date as may be determined by the Company.

The 1995 Warrants have been issued pursuant to a 1995 Warrant Agreement
dated as of June 21, 1995, by and between the Company and American Stock
Transfer & Trust Company, the warrant agent. The Company issued 510,000 1995
Warrants to the Selling Shareholders pursuant to the 1995 Warrant Agreement in a
transaction exempt from the registration requirements of the Act and applicable
state securities laws. As of September 30, 1999, 442,700 1995 Warrants were
exercised and 67,300 remain outstanding.

The Company has registered for resale the Common Stock underlying the
1995 Warrants under the Act, and has registered or exempted from registration
such Common Stock for resale by non-affiliates of the Company in those states in
which the holders of the 1995 Warrants are located.

The exercise price of the 1995 Warrants and the number of shares of
Common Stock issuable upon exercise of the 1995 Warrants are subject to
adjustment in certain circumstances, including a stock split of, stock dividend
on, or a subdivision, combination or recapitalization of the Common Stock. Upon
the merger, consolidation, sale of substantially all the assets of the Company,
or other similar transaction, the 1995 Warrant holders shall, at the option of
the Company, be required to exercise the 1995 Warrants immediately prior to the
closing of the transaction, or such Warrants shall automatically expire. Upon
such exercise, the 1995 Warrant holders shall participate on the same basis as
the holders of Common Stock in connection with the transaction.

The 1995 Warrants do not confer upon the holder any voting or any other
rights of a shareholder of the Company. Upon notice to the 1995 Warrant holders,
the Company has the right, at any time and from time to time, to reduce the
exercise price or to extend the 1995 Warrant Termination Date.

<PAGE>

Shares Eligible for Future Sale

Of the 6,629,934 shares of Common Stock issued and outstanding on
September 30, 1999, 4,499,560 are freely transferable without restriction or
further registration under the Act (other than shares held by "affiliates" of
the Company), and the remaining 2,130,374 are "restricted securities". As of
September 30, 1999, there were 625,077 shares of Preferred Stock issued and
outstanding, 420,677 of which are freely transferable without further
registration or restriction under the Act (other than shares held by
"affiliates" of the Company), and the remaining 204,400 are "restricted
securities". The 625,077 shares of Preferred Stock issued and outstanding as of
September 30, 1999 are convertible into 625,077 shares of Common Stock. Of such
shares of Common Stock, 420,677 would be fully transferrable without
registration or regulation under the Act or eligible for sale under the Rule and
204,400 would not be eligible for sale.

As set forth in the prior paragraph, there were 2,130,374 shares of
Common Stock and 204,400 shares of Preferred Stock which are "restricted
securities" and cannot be resold without registration. All of such shares would
become eligible for sale under Rule 144 during calender year 1999.

In general, under Rule 144 as currently in effect, a person (or persons
whose shares are required to be aggregated), including any affiliate of the
Company, who beneficially owns "restricted securities" for a period of at least
one year is entitled to sell within any three-month period, shares equal in
number to the greater of (i) 1% of the then outstanding shares of the same class
of shares, or (ii) the average weekly trading volume of the same class of shares
during the four calendar weeks preceding the filing of the required notice of
sale with the Securities and Exchange Commission. The seller must also comply
with the notice and manner of sale requirements of Rule 144, and there must be
current public information available about the Company. In addition, any person
(or persons whose shares must be aggregated) who is not, at the time of sale,
nor during the preceding three months, an affiliate of the Company, and who has
beneficially owned restricted shares for at least two years, can sell such
shares under Rule 144 without regard to the notice, manner of sale, public
information or the volume limitations described above.

Limitation of Liability; Indemnification

As permitted by the Pennsylvania Business Corporation Law of 1988
("BCL"), the Company's By-laws provide that Directors of the Company will not be
personally liable, as such, for monetary damages for any action taken unless the
Director has breached or failed to perform the duties of a Director under the
BCL and the breach or failure to perform constitutes self-dealing, willful

97
<PAGE>

misconduct or recklessness. This limitation of personal liability does not apply
to any responsibility or liability pursuant to any criminal statute, or any
liability for the payment of taxes pursuant to Federal, State or local law. The
By-laws also include provisions for indemnification of the Company's Directors
and officers to the fullest extent permitted by the BCL. Insofar as
indemnification for liabilities arising under the Act may be permitted to
Directors, officers and controlling persons of the Company pursuant to the
foregoing provisions, or otherwise, the Company has been advised that in the
opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.

Transfer Agent and Registrar

The Transfer Agent and Registrar for the Common Stock, Series A
Preferred Stock, 1999-B Warrants, 1999-A Warrants, 1998-B Warrants, 1998-A
Warrants, 1997 Warrants, 1996-B Warrants, 1996 Warrants and 1995 Warrants is
American Stock Transfer & Trust Company, 40 Wall Street, New York, New York
10005.

PLAN OF DISTRIBUTION

The Common Stock is being registered to permit public secondary trading
of the Common Stock by the Selling Shareholders from time to time after the date
of this Prospectus. The Company has agreed to bear all the expenses (other than
selling commissions) in connection with the registration and sale of the Common
Stock covered by this Prospectus.

The Common Stock offered by the Selling Shareholders pursuant to this
Prospectus may be sold from time to time by the Selling Shareholders. The sale
of the Common Stock offered hereby by the Selling Shareholders may be effected
in one or more transactions that may take place on the over-the-counter market,
including ordinary brokers' transactions, privately negotiated transactions or
through sales to one or more dealers for resale of such securities as
principals. Usual and customary or specifically negotiated brokerage fees or
commissions may be paid by the Selling Shareholders.

The Company will not receive any of the proceeds from the sale of the
Common Stock by the Selling Shareholders. The Selling Shareholders will receive
all of the net proceeds from the sale of the Common Stock and will pay all
selling commissions, if any, applicable to the sale of the Common Stock. The
Company is responsible for all other expenses incident to the offer and sale of
the Common Stock.

In order to comply with the securities laws of certain states,
if applicable, the Common Stock will be sold in such jurisdictions
only through registered or licensed brokers or dealers. In

<PAGE>

addition, in certain states, the Common Stock may not be sold unless it has been
registered or qualified for resale by the Selling Shareholder in the applicable
state or an exemption from the registration or qualification requirement is
available and complied with.

LEGAL MATTERS

The validity of the Common Stock has been passed upon for the Company
by Lurio & Associates, P.C., Philadelphia, Pennsylvania 19103.

EXPERTS

The consolidated financial statements of USA Technologies, Inc. at June
30, 1999 and 1998, and for each of the two years in the period ended June 30,
1999, appearing in this Prospectus and Registration Statement have been audited
by Ernst & Young LLP, independent auditors, as set forth in their report thereon
(which contains an explanatory paragraph describing conditions that raise
substantial doubt about the Company's ability to continue as a going concern as
described in Note 2 to the consolidated financial statements) appearing
elsewhere herein, and are included in reliance upon such report given upon the
authority of such firm as experts in accounting and auditing.

<PAGE>

INDEX TO FINANCIAL STATEMENTS

USA TECHNOLOGIES, INC.

Report of Independent Auditors F-1

Consolidated Balance Sheets F-2

Consolidated Statements of Operations F-3

Consolidated Statements of Shareholders' Equity F-4

Consolidated Statements of Cash Flows F-6

Notes to Consolidated Financial Statements F-7

<PAGE>

Report of Independent Auditors

To the Board of Directors and Shareholders
USA Technologies, Inc.

We have audited the accompanying consolidated balance sheets of USA
Technologies, Inc. as of June 30, 1999 and 1998, and the related consolidated
statements of operations, shareholders' equity, and cash flows for each of the
two years in the period ended June 30, 1999. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of USA Technologies, Inc. at June 30, 1999 and 1998, and the consolidated
results of its operations and its cash flows for each of the two years in the
period ended June 30, 1999, in conformity with generally accepted accounting
principles.

The accompanying financial statements have been prepared assuming USA
Technologies, Inc. will continue as a going concern. As discussed in Note 2 to
the consolidated financial statements, the Company's recurring losses from
operations from its inception and its accumulated deficit through June 30,
1999, raise substantial doubt about the Company's ability to continue as a
going concern. Management's plans in regard to these matters are also
described in Note 2. The financial statements do not include any adjustments
to reflect the possible future effects on the recoverability and
classification of assets or the amounts and classification of liabilities that
might result from the outcome of this uncertainty.

/s/ Ernst & Young LLP

Philadelphia, Pennsylvania
September 14, 1999

F-1

<PAGE>

USA Technologies, Inc.
Consolidated Balance Sheets
<TABLE>
<CAPTION>
June 30 September 30,
1999 1998 1999
(Unaudited)
-------------------------------------------------
<S> <C> <C> <C>
Assets
Current assets:
Cash and cash equivalents $ 1,665,016 $ 324,824 $ 411,282
Accounts receivable, less allowance for uncollectible accounts
of $69,555 and $23,764 in 1999 and 1998, respectively and
$75,505 at September 30, 1999 (unaudited) 361,463 222,743 441,456
Inventory 1,255,836 436,971 1,120,687
Subscriptions receivable 178,873 19,875 96,060
Prepaid expenses and deposits 42,746 20,515 578,725
----------------------------------------------
Total current assets 3,503,934 1,024,928 2,648,210

Property and equipment, net 143,670 151,906 184,715
Other assets 10,250 10,250 10,250
----------------------------------------------
Total assets $ 3,657,854 $ 1,187,084 $ 2,843,175
==============================================

Liabilities and shareholders' equity (deficit)
Current liabilities:
Accounts payable $ 917,141 $ 576,787 $ 907,176
Equipment line of credit 804,485 -- 780,787
Accrued expenses 498,548 430,643 711,776
Current obligations under capital leases 4,393 22,810 4,613
----------------------------------------------
Total current liabilities 2,224,567 1,030,240 2,404,352

Senior Note, net of unamortized discount 2,054,232 -- 2,310,842
Obligations under capital leases, less current portion 22,584 1,669 20,366
----------------------------------------------
Total liabilities 4,301,383 1,031,909 4,735,560

Shareholders' equity (deficit):
Preferred Stock, no par value:
Authorized shares - 1,800,000
Series A Convertible Preferred Authorized shares - 900,000
Issued and outstanding shares - 640,577 and 618,236 at
June 30, 1999 and 1998, respectively and 625,077 at September 30, 1999 -
unaudited (liquidation preference of $9,734,212 at June 30, 1999 and
$9,955,024 at September 30, 1999 - unaudited) 4,537,128 4,538,114 4,427,388

Common Stock, no par value:
Authorized shares - 62,000,000
Issued and outstanding shares - 6,191,097 and 4,016,384 at
June 30, 1999 and 1998, respectively and 6,629,934 at 14,277,763 11,223,213 15,104,873
September 30, 1999 (unaudited)
Subscriptions receivable (83,983) -- (69,308)
Accumulated deficit (19,374,437) (15,606,152) (21,355,338)
----------------------------------------------
Total shareholders' equity (deficit) (643,529) 155,175 (1,892,385)
----------------------------------------------
Total liabilities and shareholders' equity (deficit) $ 3,657,854 $ 1,187,084 $ 2,843,175
==============================================
</TABLE>

See accompanying notes.

F-2
<PAGE>

USA Technologies, Inc.
Consolidated Statements of Operations
<TABLE>
<CAPTION>
Year ended Three months ended
June 30, September 30,
1999 1998 1999 1998
----------- ----------- ----------- -----------
(Unaudited)
<S> <C> <C> <C> <C>
Revenues:
Equipment Sales $ 3,442,197 $ 1,588,487 $ 358,327 $ 712,294
License and transaction fees 448,319 236,742 154,865 80,165
----------- ----------- ----------- -----------
Total revenues 3,890,516 1,825,229 513,192 792,459

Operating Expenses:
Cost of equipment sales 2,962,922 1,261,729 316,385 623,178
General and administrative 2,687,744 2,213,984 1,185,611 453,420
Compensation 1,553,189 1,909,682 447,293 339,480
Depreciation and amortization 91,773 116,255 17,169 23,082
----------- ----------- ----------- -----------
Total operating expenses 7,295,628 5,501,650 1,966,458 1,439,160
----------- ----------- ----------- -----------
(3,405,112) (3,676,421) (1,453,266) (646,701)

Other income (expense):
Interest income 8,347 18,225 17,252 2,509
Interest expense (135,505) (8,443) (418,375) (1,411)
Joint Venture activities (119,354) 98,358 (33,142) (24,878)
----------- ----------- ----------- -----------
Total other income (expense) (246,512) 108,140 (434,265) (23,780)
----------- ----------- ----------- -----------
Net loss (3,651,624) (3,568,281) (1,887,531) (670,481)

Cumulative preferred dividends and other
adjustments (1,002,453) (1,754,566) (469,183) (503,420)

----------- ----------- ----------- -----------
Loss applicable to common shares $(4,654,077) $(5,322,847) $(2,356,714) $(1,173,901)
=========== =========== =========== ===========
Loss per common share (basic and diluted) $ (1.07) $ (1.51) $ (0.37) $ (0.29)
=========== =========== =========== ===========
Weighted average number of common shares
outstanding (basic and diluted) 4,348,866 3,532,048 6,410,516 4,022,912
=========== =========== =========== ===========

</TABLE>

See accompanying notes.

F-3
<PAGE>

USA Technologies, Inc.
Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
Series A
Convertible
Preferred Common Accumulated
Stock Stock Deficit Total
-----------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance, June 30, 1997 $ 7,024,811 $ 4,355,334 $ (10,534,004) $ 846,141
Issuance of 20,500 shares of Common Stock in
exchange for consulting services -- 68,096 -- 68,096
Issuance of 950 shares of Common Stock to
employees as compensation -- 2,565 -- 2,565
Conversion of 392,969 shares of Convertible
Preferred Stock to 466,453 shares of
Common Stock (3,188,207) 3,188,207 -- --
Conversion of $1,388,772 of cumulative
preferred dividends into 167,455 shares of
Common Stock at $8.30 per share -- 1,388,772 (1,388,772) --
Conversion of $115,095 of cumulative
preferred dividends into 11,509 shares of
Common Stock at $10.00 per share -- 115,095 (115,095) --
Common Stock warrants exercised - 371,000 at
$1.50 per warrant -- 556,500 -- 556,500
Common Stock warrants exercised - 281,900 at
$2.00 per warrant, net of offering costs
-- 521,639 -- 521,639
Common Stock warrants exercised - 187,100 at
$2.50 per warrant -- 467,750 -- 467,750
Exercise of 7,000 Common Stock options -
at $.50 per share -- 3,500 -- 3,500
Exercise of 4.50 Common Stock purchase rights
- at $2.50 per share -- 1,125 -- 1,125
Cancellation of 436,500 shares of Common
Stock by the President of the Company -- -- -- --
Issuance of 150,000 shares (75 units) of
Convertible Preferred Stock at $5.00 per
share, in connection with 1997B Private
Placement, net of offering costs 701,510 -- -- 701,510
Reduction in exercise price below the fair
market value for 189,600 Common Stock
options -- 554,630 - 554,630
Net loss -- -- (3,568,281) (3,568,281)
------------------------------------------------------------------
Balance, June 30, 1998 $ 4,538,114 $ 11,223,213 $ (15,606,152) $ 155,175

</TABLE>

F-4
<PAGE>

USA Technologies, Inc.
Consolidated Statements of Shareholders' Equity (continued)

<TABLE>
<CAPTION>
Series A
Convertible
Preferred Common Subscriptions Accumulated
Stock Stock Receivable Deficit Total
-------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Issuance of 55,600 shares (27.8 units) of
Convertible Preferred Stock at $5.00 per
share, in connection with 1998B Private
Placement, net of offering costs $ 234,485 $ -- $ -- $ -- $ 234,485
Issuance of 9,200 warrants of Common Stock in
exchange for services -- 18,400 -- -- 18,400
Issuance of 80,400 shares of Common Stock in
exchange for services -- 150,820 -- -- 150,820
Issuance of 50 shares of Common Stock to an
employee as compensation -- 100 -- -- 100
Conversion of 3,326 shares of Convertible
Preferred Stock to 3,326 shares of
Common Stock (235,471) 235,471 -- -- --
Conversion of $116,661 of cumulative
preferred dividends into 11,666 shares of
Common Stock at $10.00 per share -- 116,661 -- (116,661) --
Common Stock warrants exercised - 134,000 at
$1.00 per warrant -- 134,000 -- -- 134,000
Exercise of 45,000 Common Stock options - at
$1.00 per share -- 45,000 -- -- 45,000
Exercise of 3,540 Common Stock purchase
rights - at $1.00 per share -- 3,540 -- -- 3,540
Issuance of 1,867,200 shares of Common
Stock from the conversion of 466,800
shares of Series B Equity Participating
Preferred Stock, in connection with the
1999 Senior Note Offering (Note 9) -- 524,485 -- -- 524,485
Issuance of 933,600 warrants in connection
with the 1999 Senior Note Offering -- 1,826,073 -- -- 1,826,073
Subscriptions receivable relating to the 1999
Senior Note Offering -- -- (83,983) -- (83,983)
Net loss -- -- -- (3,651,624) (3,651,624)
-------------------------------------------------------------------------------
Balance, June 30, 1999 4,537,128 14,277,763 (83,983) (19,374,437) (643,529)
</TABLE>

<PAGE>
USA Technologies, Inc.
Consolidated Statements of Shareholders' Equity (continued)

See accompanying notes

F-5
<PAGE>

USA Technologies, Inc.
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
Year ended June 30 Three months ended
September 30,
1999 1998 1999 1998
--------------------------------------------------------
(Unaudited)
<S> <C> <C> <C> <C>
Operating activities
Net loss $(3,651,624) $(3,568,281) $(1,887,531) $ (670,481)
Adjustments to reconcile net loss to net cash used in
operating activities:
Compensation charges incurred in connection
with the issuance of Common Stock and
Common Stock Purchase Warrants and
Repricing Purchase Warrants and repricing of 169,320 625,291 6,000 100
Common Stock options
Depreciation 91,773 116,255 17,169 23,082
Interest relating to Senior Note Offering 35,494 -- 256,610 --
Provision for allowance for uncollectible 45,791 10,441 5,950 --
accounts
Changes in operating assets and liabilities:
Accounts receivable (184,511) (204,224) (85,943) (437,207)
Inventory (832,685) (147,634) 106,669 (306,410)
Prepaid expenses, deposits, and other assets (22,231) 5,155 14,021 (1,731)
Accounts payable 340,354 200,499 (9,965) 980,155
Accrued expenses 67,905 383,901 213,228 (10,410)
--------------------------------------------------------
Net cash used in operating activities (3,940,414) (2,578,597) (1,363,792 (422,902)
Investing activities
Purchase of property and equipment (40,141) (723) (29,734) (8,650)
--------------------------------------------------------
Net cash used in investing activities (40,141) (723) (29,734) (8,650)
Financing activities
Proceeds/(repayment) of line of credit agreement 804,485 -- (23,698) --
Net proceeds from issuance of Senior Notes 4,106,440 -- -- --
Net proceeds from issuance of Common Stock and
Exercise of Common Stock Purchase Warrants 182,540 1,530,639 68,000 19,875
Collection of subscriptions receivable -- -- 97,488 --
Net proceeds from issuance of Convertible
Preferred Stock 254,360 761,510 -- 234,485
Repayment of principal on capital lease obligations (27,078) (18,271) (1,998) (5,103)
--------------------------------------------------------
Net cash provided by financing activities 5,320,747 2,273,878 139,792 249,257
--------------------------------------------------------
Net increase (decrease) in cash and cash equivalents 1,340,192 (305,442) (1,253,734) (182,295)
Cash and cash equivalents at beginning of year 324,824 630,266 1,665,016 324,824
--------------------------------------------------------
Cash and cash equivalents at end of year $ 1,665,016 $ 324,824 411,282 142,529
========================================================
Supplemental disclosures of cash flow information:
Conversion of Convertible Preferred Stock to
Common Stock $ 235,471 $ 3,188,207 -- --
========================================================
Conversion of Cumulative Preferred Dividends to
Common Stock $ 116,661 $ 1,503,867 -- --
========================================================
Subscriptions receivable $ 262,856 $ 19,875 -- --
========================================================
Cash paid during the year for interest $ 95,089 $ 18,777 -- $ 18,777
========================================================
Prepaid stock compensation -- -- $ 550,000 --
========================================================
Transfer of inventory to property and equipment $ 13,820 $ 88,981 $ 28,840 --
========================================================
Capital lease obligations incurred $ 29,576 $ -- -- --
========================================================
</TABLE>

See accompanying notes.

F-6

<PAGE>

USA Technologies, Inc.

Notes to Consolidated Financial Statements

1. Business

USA Technologies, Inc., a Pennsylvania corporation (the "Company"), was
incorporated on January 16, 1992. The Company is a provider and licensor of
unattended, credit card activated control systems for the copying, debit card
and personal computer industries. The Company's customers are principally
located in the United States and are comprised of hotels, retail locations,
university libraries, and public libraries. The Company generates its revenues
from the direct sale of equipment utilizing its control systems, from retaining
a percentage of the gross licensing fees generated by the control systems, and
from a monthly administrative service fee. The Company offers the Business
Express(R) principally to the hospitality industry. The Business Express(R)
combines the Company's business applications for computers, copiers and
facsimile machines into a business center unit.

2. Accounting Policies

Basis of Financial Statement Presentation

The consolidated financial statements of the Company have been prepared assuming
the Company will continue as a going concern, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business.
Accordingly, the consolidated financial statements do not include any
adjustments that might be necessary should the Company be unable to continue in
existence. The Company has incurred substantial losses of $3.7 million and $3.6
million during each of the fiscal years ending June 30, 1999 and 1998,
respectively, and cumulative losses from its inception through June 30, 1999
amounting to $16.6 million. Losses have continued through September 1999. The
Company's ability to meet its future obligations is dependent upon the success
of its products in the marketplace and its ability to raise capital until the
Company's products can generate sufficient operating revenues. These factors
raise doubt about the Company's ability to continue as a going concern.
Management believes that actions presently being taken will allow for the
Company to continue as a going concern. Such actions include the generation of
revenues from operations, additional private placement offerings, the exercise
of Common Stock purchase warrants and options, and continued efforts to reduce
costs.

Interim Financial Information

The consolidated financial statements and disclosures included herein for the
three months ended September 30, 1999 and 1998 are unaudited. These financial
statements and disclosures have been prepared by the Company in accordance with
generally accepted accounting principles and reflect all adjustments consisting
of adjustments of a normal and recurring nature which, in the opinion of
management, are necessary for a fair presentation of the Company's consolidated
financial position and the results of its operations and cash flows.

F-7

<PAGE>

USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

2. Accounting Policies (continued)

Consolidation

The consolidated financial statements include the accounts of the Joint Venture
(Note 3). All significant intercompany accounts and transactions have been
eliminated in consolidation for the years ended June 30, 1999 and 1998,
respectively.

Use of Estimates

The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes.
Actual results could differ from those estimates.

Cash Equivalents

Cash equivalents represent all highly liquid investments with original
maturities of three months or less. Cash equivalents are comprised of a money
market fund and certificates of deposit.

Inventory

Inventory is stated at the lower of cost (first-in, first-out method) or market.

Property and Equipment

Property and equipment are recorded at cost. Property and equipment consists of
control systems, which generate monthly transaction fees from usage and are
depreciated using the straight-line method over three years, and furniture and
vehicles, which are depreciated using the straight-line method over seven and
five years, respectively, for financial statement purposes and accelerated
methods for income tax reporting purposes.

Revenue Recognition

Revenue from the sale of equipment is recognized upon installation and customer
acceptance of the related equipment. License and transaction fee revenue is
recognized upon the usage of the Company's credit card activated control
systems.

F-8

<PAGE>

USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

2. Accounting Practices (continued)

Research and Development

Research and development costs are charged to operations as incurred. Such
research and development costs amounted to approximately $198,000 and $199,000
for the years ended June 30, 1999 and 1998, respectively. These costs are
reflected in general and administrative and compensation expenses in the
accompanying financial statements.

Income Taxes

The Company provides for income taxes using the asset and liability approach
whereby deferred tax assets and liabilities are recorded based on the difference
between the tax bases of assets and liabilities and their carrying amounts for
financial reporting purposes. Such differences result from differences in the
timing of recognition by the Company of certain expenses, and the periods of
amortization and depreciation of certain assets.

Accounting for Stock Options

Financial Accounting Standards Board issued Statement No. 123 ("SFAS 123"),
Accounting for Stock-Based Compensation. SFAS 123 provides companies with a
choice to follow the provisions of SFAS 123 in determination of stock- based
compensation expense or to continue with the provisions of Accounting Principles
Board Opinion No. 25 ("APB 25"). The Company has elected to follow the
provisions of APB 25. Under APB 25, if the exercise price of the Company's stock
options equals or exceeds the market price of the underlying Common Stock on the
date of grant, no compensation expense is recognized. The effect of applying
SFAS 123 to the Company's stock-based awards results in net loss and net loss
per common share that are disclosed on a proforma basis in Note 12.

F-9
<PAGE>

USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

2. Accounting Practices (continued)

Loss Per Common Share

Basic earnings per share is calculated by dividing net income (loss) by the
weighted average common shares outstanding for the period. Diluted earnings per
share is calculated by dividing net income (loss) by the weighted average common
shares outstanding of the period plus the dilutive effect of equity instruments.
No exercise of stock options, purchase rights, stock purchase warrants, or the
conversion of preferred stock and cumulative preferred dividends was assumed
during fiscal 1999 or 1998 because the assumed exercise of these securities
would be antidilutive.

Impact of Recent Accounting Pronouncements

During June 1997, the Financial Accounting Standards Board issued Statement No.
130, Reporting Comprehensive Income ("SFAS 130") and Statement No. 131,
Disclosures about Segments of an Enterprise and Related Information ("SFAS
131"). SFAS 130 requires financial statement reporting of all non-owner related
changes in equity for the periods presented. SFAS 131 requires disclosure about
revenue, earnings and other financial information pertaining to business
segments by which a company is managed, as well as factors used by management to
determine segments. Both SFAS 130 and SFAS 131 are effective for fiscal years
beginning after December 15, 1997. The adoption of SFAS 130 and SFAS 131 had no
material effect on the Company's results of operations or financial condition.

Fair Value of Financial Instruments

Financial Accounting Standards Board Statement No. 107, Disclosures About Fair
Value of Financial Instruments, defines the fair value of a financial instrument
as the amount at which the instrument could be exchanged in a current
transaction between willing parties. Cash and cash equivalents, accounts
receivable, other current assets, accounts payable and accrued expenses reported
in the consolidated balance sheets equal or approximate fair value due to their
short maturities. The fair value of the Company's Senior Notes approximates book
value as such notes are at market rates currently available to the Company.

F-10
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

3. Joint Venture

During September 1997, the Company entered into a five year Joint Venture
Agreement with Mail Boxes Etc. ("MBE") to operate under the name "MBE Express
Joint Venture" (hereinafter referred to as "Joint Venture") and exclusively sell
and market the Company's Business Express(R) product under the name MBE Business
Express(TM). Gross profits earned by the Joint Venture from sales on a National
Account level and sales referred to the Joint Venture by MBE franchisees are
split equally by the partners. Any sales generated by either of the partners
responsible for obligating the customer for the sale would receive 75% of the
gross profit and the other partner would receive 25% of the gross profit. The
agreement also allows the Company to have the option to directly sell its
Business Express products. All other revenues and expenses of the Joint Venture
are shared equally by the partners. The Joint Venture Agreement specifies that
if certain sales goals are not met by the Joint Venture, the Company may
terminate the exclusivity provisions of the agreement after the second year. The
Company manages the operations of the Joint Venture and handles all of its
administrative matters. The Joint Venture also specifies that it may be
terminated at any time by either partner if the other partner has breached any
material term or condition of the agreement; provided that the terminating
partner has allowed the other partner at least a sixty-day period to cure any
alleged breach.

During March 1998, the Joint Venture entered into an agreement with
International Business Machines Corporation ("IBM") whereby IBM agreed to be the
executional partner for certain aspects of the Joint Venture's business,
including project management services, asset procurement and inventory
financing, configuration and testing of equipment, site preparation,
installation, maintenance services, and asset management. Services provided
under this agreement commenced during the first quarter of fiscal 1999.

During 1998, the Joint Venture entered into an agreement with a hospitality
corporation ("Corporation") that represented various hotel chains. The agreement
provided for the Corporation to purchase a minimum of 100 MBE Business
Express(TM) units for installation. Through June 30, 1999, all but two
installations were completed. Revenues generated in connection with this
agreement represented 49% of the fiscal year 1999 consolidated revenues.

F-11
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

3. Joint Venture (continued)

During September 1998, MBE commenced a legal action against the Company in the
Superior Court of the State of California, (subsequently removed to the United
States District Court for the southern District of California), alleging that
195 terminals purchased by MBE were defective and a refund of $141,260 plus lost
profits (claimed to be several hundred thousand dollars) were sought by MBE. MBE
further claimed that it was not obligated to purchase 600 additional terminals
ordered in April 1998. The Company filed a counterclaim against MBE which
claimed numerous areas where MBE breached the Joint Venture Agreement, breached
its fiduciary responsibility, and trade libel. The counterclaim seeks recovery
from MBE of monetary damages caused by MBE's actions, including lost profits,
consequential damages and/or incidental damages and punitive damages for a total
amount in excess of $10 million. As of June 30, 1999, limited discovery has been
conducted by the parties and a trial date has not been set. Discovery is to be
completed by February 18, 2000. On May 14, 1999 the Company notified MBE that
the Company was terminating the Joint Venture Agreement, citing the numerous
breaches of the Joint Venture Agreement. The Company believes the claims made by
MBE are without merit and it will prevail in this matter. Accordingly, there has
been no provision recorded in the consolidated financial statements.

At June 30, 1999 and 1998 the Joint Venture recorded accounts payable to MBE of
approximately $64,000 and $64,000, respectively and approximately $95,000
(unaudited) at September 30, 1999 which principally represents amounts payable
for inventory and other expenditures paid by MBE on behalf of the Joint Venture.

4. Property and Equipment

Property and equipment consist of the following:

June 30 September 30
1999 1998 1999
-------- -------- ----------------
(Unaudited)

Control systems $410,983 $357,021 $461,971
Furniture and equipment 105,286 75,710 112,511
Vehicles 10,258 10,259 10,259
-------- -------- --------
526,527 442,990 584,741
Less accumulated depreciation 382,857 291,084 400,026
-------- -------- --------
$143,670 $151,906 $184,715
======== ======== ========

Depreciation expense was approximately $92,000 and $116,000 for the years ended
June 30, 1999 and 1998, respectively and $17,169 and $23,082 for the three
months ended September 30, 1999 and 1998.

F-12
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

5. Accrued Expenses

Accrued expenses consist of the following:
September 30,
June 30 1999
1999 1998 (Unaudited)
--------- -------- -------------

Accrued product warranty costs $ 117,300 $102,520 $ 90,293
Accrued professional fees 101,000 76,000 258,260
Accrued compensation and related
sales commissions 88,135 79,147 87,095
Accrued other 110,831 75,154 198,843
Accrued software license and
support costs 60,312 84,297 77,285
Advanced customer billings 20,970 13,525 -
--------- -------- --------
$ 498,548 $430,643 $711,776
========= ======== ========

6. Related Party Transactions

At June 30, 1999 and 1998, and September 30, 1999 approximately $84,000, $26,000
and $113,904, respectively, of the Company's accounts payable were due to
several shareholders for various legal and technical services performed. During
the years ended June 30, 1999 and 1998 and for the three months ended September
30, 1999, the Company incurred approximately $381,000, $340,000 and $148,014,
respectively, for these services.

7. Commitments

During May 1999, the Company entered into an agreement with IBM whereby IBM
agreed to be the executional partner for certain aspects of the Company's
business, including project management services, asset procurement,
configuration and testing of equipment, site preparation, installation,
maintenance services, and asset management. The agreement expands the original
agreement entered into with the Joint Venture (Note 3) and provides for an
increase from 1,000 to 5,000 locations and expanded the array of USA products
which are eligible for IBM installation. In connection with this agreement, the
Company has also entered into an inventory financing arrangement with IBM Credit
Corporation whereby IBM Credit Corporation granted the Company an equipment line
of credit of up to $1.5 million. Interest accrues on the outstanding line of
credit balance at 10% per annum. At June 30, 1999 and September 30, 1999,
respectively, $804,485 and $780,787 (unaudited) was outstanding.

F-13
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

7. Commitments (continued)

During November 1997, the Company entered into a new Employment and
Non-Competition Agreement through June 30, 2000 (the Employment Agreement) with
the Company's Chief Executive Officer, providing for a base annual salary of
$100,000. The Employment Agreement is automatically renewed annually thereafter
unless canceled by either the Chief Executive Officer or the Company. In
connection with the Employment Agreement, the Chief Executive Officer canceled
an aggregate of 436,500 shares of Common Stock held in escrow in accordance with
the terms of an agreement with Pennsylvania Securities Commission entered into
at the time of the initial public offering. The Employment Agreement also
granted the Chief Executive Officer in the event of a "USA Transaction," as
defined, irrevocable and fully vested rights equal to that number of shares of
Common Stock that when issued to him equals five percent (subsequently amended
to eight percent during fiscal year 1999) of all the then issued and outstanding
shares of the Company's Common Stock. The Chief Executive Officer is not
required to pay any additional compensation for such shares. The stock rights
have no expiration and are not affected by the Chief Executive Officer's
termination of employment.

The Company conducts its operations from various facilities under operating
leases. Rental expense under such arrangements was approximately $83,000,
$70,000 and $33,245 during the years ended June 30, 1999 and 1998 and for three
months ended September 30, 1999 (unaudited), respectively. During the year
ended June 30, 1999, the Company entered into agreements to lease $29,576 of
equipment which was accounted for as capital leases. This computer equipment is
included in control systems in the accompanying consolidated financial
statements. Lease amortization of $25,076, $30,121 and $24,980 is included in
depreciation expense for the years ended June 30, 1999 and 1998, and for three
months ended September 30, 1999 (unaudited), respectively.

Future minimum lease payments subsequent to June 30, 1999 under capital and
noncancelable operating leases are as follows:

<TABLE>
<CAPTION>
Capital Operating
Leases Leases
-------- ----------
<S> <C> <C>
2000 $ 8,478 $139,000
2001 8,478 135,000
2002 8,478 133,000
2003 8,478 132,000
2004, thereafter 4,413 126,000
-------- --------
Total minimum lease payments 38,325 $665,000
Less amount representing interest 11,348 ========
--------
Present value of net minimum lease payments 26,977
Less current obligation under capital leases 4,393
--------
Obligation under capital leases, less current portion $ 22,584
========
</TABLE>

F-14
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

8. Income Taxes

At June 30, 1999 and 1998, the Company had net operating loss carryforwards of
approximately $15,115,000 and $11,231,000, respectively, to offset future
taxable income expiring through 2013. At June 30, 1999 and 1998, the Company
recorded a deferred tax asset of $6,013,100 and $4,905,000, respectively, which
were reduced by a valuation allowance of the same amount as the realization of
these deferred tax assets are not certain.

The deferred tax assets arose primarily from the use of different accounting
methods for financial statement and income tax reporting purposes as follows:

<TABLE>
<CAPTION>
June 30
1999 1998
----------- -----------
<S> <C> <C>
Deferred tax asset:
Net operating loss carryforwards $ 5,530,000 $ 4,384,000
Compensation expense on stock option re-pricing 207,000 222,000
Deferred research and development costs 143,000 207,000
Deferred pre-operating costs 900 18,000
Other temporary differences 132,200 81,000
----------- -----------
6,013,100 4,912,000
Deferred tax liabilities:
Depreciation - (7,000)
----------- -----------
Deferred tax asset, net 6,013,100 4,905,000
Valuation allowance (6,013,100) (4,905,000)
----------- -----------
$ - $ -
=========== ===========
</TABLE>

As of June 30, 1993, the timing and manner in which the Company can utilize
operating loss carryforwards and future tax deductions for capitalized items in
any year was limited by provisions of the Internal Revenue Code regarding
changes in ownership of corporations. The Company believes that such limitation
could have an impact on the ultimate realization of its carryforwards and future
tax deductions (generated through June 30, 1993). Cumulative losses generated
for income tax purposes after June 30, 1993 through June 30, 1999, may be
subject to similar limitation.

F-15

<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

9. Senior Note Offering

During September 1998, the Company's Board of Directors authorized a $2,000,000
private placement offering (the "Senior Note Offering") of 200 units at a unit
price of $10,000. Each unit consisted of a 12% Senior Note in the principal
amount of $10,000, 1,500 1999-A Common Stock Purchase Warrants (subsequently
increased to 2,000 Warrants) and 1,000 shares of Series B Equity Participating
Preferred Stock (Series B). The Board of Directors also authorized the creation
of 200,000 shares of the Series B. Each 1999-A Common Stock purchase warrant
entitles the holder to purchase one share of Common Stock for $1.00 at any time
through December 31, 2001. During January 1999, the Board of Directors
authorized the reduction of the exercise price of the 1999-A Common Stock
purchase warrants to $.50 through December 31, 1999. Each share of the Series B
was automatically convertible into 4 shares of Restricted Common Stock at the
time of a "USA Transaction," as defined in the Offering agreement. During
January 1999, the Company's Board of Directors authorized the expanding of the
rights of the Series B holders providing for each share of Series B to convert
into 4 shares of Restricted Common Stock in the event of a reverse stock split.

During fiscal year 1999, the Company's Board of Directors authorized several
increases to the allowable size of the Senior Note Offering with a total
authorization of 500 units, $5,000,000 in gross proceeds, 1,000,000 1999-A
Common Stock Purchase Warrants and 500,000 shares of Series B Equity
Participating Preferred Stock.

During January 1999, the Chief Executive Officer purchased ten units of the
Senior Note Offering for $100,000. The Board of Directors also approved the
Chief Executive Officer's commitment to purchase an additional ten units for
$100,000 which will be funded by his foregoing salary from April 1, 1999 through
June 30, 2000. At June 30, 1999 and September 30, 1999, $84,296 and $69,308,
(unaudited), respectively, of this amount is included in subscriptions
receivable.

The Senior Note Offering closed on June 23, 1999, generating net proceeds of
$4,106,440 through the sale of 466.8 units, the issuance of 933,600 1999-A
Common Stock purchase warrants and the issuance of 466,800 shares of Series B.
In connection with the reverse stock split approved by the Company's
shareholders at the Annual Meeting on May 27, 1999 (Note 11), the 466,800 shares
of Series B were converted into 1,867,200 shares of restricted Common Stock
effective June 7, 1999. The estimated fair value of the debt issue costs
consisting of the 1999-A Common Stock purchase warrants and the Restricted
Common Stock issued in connection with this Offering in the amount of $2,350,558
have been allocated to paid in capital. The resulting debt discount is being
amortized over the term of the Senior Notes. Accumulated debt discount
amortization at June 30, 1999 and September 30, 1999 was $35,494 and $64,165,
(unaudited), respectively.

F-16
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

10. Preferred Stock

The Preferred Stock authorized may be issued from time to time in one or more
series, each series with such rights, preferences or restrictions as determined
by the Board of Directors. Each share of Series A Preferred Stock shall have the
right to one vote and is convertible at any time into one share of Common Stock
(1.2 shares from March 31, 1997 to December 31, 1997). Each share of Common
Stock entitles the holder to one voting right. Series A Convertible Preferred
Stock provides for an annual cumulative dividend of $1.50 per share payable to
the shareholders of record in equal parts on February 1 and August 1 of each
year. Cumulative unpaid dividends at June 30, 1999 and 1998 and September 30,
1999 amounted to $3,328,442, $2,442,650 and $3,704,254, respectively. Cumulative
unpaid dividends are convertible into common shares at $10.00 per common share
at the option of the shareholder ($8.30 from March 31, 1997 to December 31,
1997). During the years ended June 30, 1999 and 1998 and September 30, 1999,
certain holders of the Preferred Stock converted 33,259, 392,969 and 15,500
shares, respectively, into 33,029, 466,453 and 15,500 shares of Common Stock,
respectively. Certain of these shareholders also converted cumulative preferred
dividends of $116,661, $1,503,867 and $93,370, respectively, into 11,564,
178,964 and 9,337 shares of Common Stock during the years ended June 30, 1999
and 1998 and three months ended September 30, 1999, respectively. The Series A
Preferred Stock may be called for redemption at the option of the Board of
Directors at any time on and after January 1, 1998 for a price of $11.00 per
share plus payment of all accrued and unpaid dividends. No such redemption has
occurred as of June 30, 1999. In the event of any liquidation, the holders of
shares of Series A Preferred Stock issued shall be entitled to receive $10.00
for each outstanding share plus all cumulative unpaid dividends. If funds are
insufficient for this distribution, the assets available will be distributed
ratably among the preferred shareholders.

11. Common Stock Transactions

On May 27, 1999 the Company's shareholders approved a Plan of Recapitalization
and amendment to the Company's Articles of Incorporation to effect a 1-for-10
reverse split of Common Stock. The reverse stock split became effective on June
7, 1999. All Common Stock per share amounts, and related Common Stock
equivalents have been restated to reflect the reverse split in the accompanying
consolidated financial statements.

The shareholders also approved an increase in the number of authorized shares of
undesignated Series Preferred Stock from 1,200,000 to 1,800,000 and an increase
in the number of authorized shares of Series A Preferred Stock from 787,591 to
900,000.

F-17
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

11. Common Stock Transactions (continued)

During July 1998, the Company's Board of Directors authorized a $700,000 private
placement offering of 70 units at a unit price of $10,000. Each unit includes
2,000 shares of Convertible Preferred Stock and 5,000 1998-B Common Stock
purchase warrants at an exercise price of $1.50 through January 1, 1999 and
$4.00 per warrant thereafter. The Company terminated the offering on August 17,
1998, with 27.8 units sold generating net proceeds of $234,485 ($278,000 less
offering costs of $43,515). During January 1999, the Company's Board of
Directors reduced the exercise price of the 1998-B warrants to $1.00 per warrant
through March 31, 1999. During fiscal year 1999, 134,000 warrants were exercised
generating gross proceeds of $134,000. At June 30, 1999, there were 5,000 1998-B
Common Stock purchase warrants outstanding from this offering.

During January 1998, the Company's Board of Directors authorized a $750,000
private placement offering of 75 units at a unit price of $10,000. Each unit
included 2,000 shares of Convertible Preferred Stock and 5,000 1998-A Common
Stock purchase warrants at an exercise price of $1.50 through June 30, 1998 and
$4.00 thereafter through March 5, 2003. The Company terminated this offering
during February 1998 selling all 75 units and generating net proceeds of
$701,510 ($750,000 less offering costs of $48,490). During fiscal year 1998,
371,000 1998-A Common Stock purchase warrants were exercised at $1.50 per
warrant generating gross proceeds of $556,500. At June 30, 1999, there were
4,000 1998-A Common Stock purchase warrants outstanding from this offering.

During June 1997, the Company closed on a private placement offering of
Convertible Debentures (the Placement) resulting in net proceeds to the Company
of $451,169. The Placement was issued pursuant to Regulation S of the Securities
Act of 1933 to five qualified purchasers, as defined, (Purchasers). The
Placement was convertible by the Purchasers into Common Stock at any time after
45 days from issuance (August 7, 1997) and through the Placement's maturity of
June 1, 2002 at the option of the Purchaser. The conversion or redemption rate
(hereinafter referred to as conversion rate) was equal to the lesser of 100% of
the average closing bid price of the Common Stock for the five trading days
immediately preceding June 23, 1997, or 65% of the average closing bid price of
the Common Stock for the five trading days immediately preceding the date prior
to the conversion or redemption date. Upon maturity (unless converted or
redeemed prior thereto), the Placement would be automatically converted into
shares of Common Stock at the conversion rate. During fiscal year 1998, the
entire Placement was converted (at varying prices) into 191,574 common shares.
Certain affiliates of the placement agent

F-18
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

11. Common Stock Transactions (continued)

were issued non-detachable Common Stock purchase warrants, exercisable
immediately, to purchase up to 200,000 shares of the Company's Common Stock at
$2.00 per warrant at any time through June 22, 2002. Through June 30, 1999,
90,000 of these warrants were exercised generating gross proceeds of $180,000.
At June 30, 1999, there were 110,000 purchase warrants outstanding.

In connection with a March 1997 private placement offering, the Company issued
160,000 1997 Common Stock purchase warrants at an exercise price of $2.00 per
warrant through October 31, 1997 and $4.00 per warrant thereafter through
February 28, 2002. Through June 30, 1999, 158,500 warrants were exercised at
$2.00 per warrant generating gross proceeds of $317,000. At June 30, 1999, 1,500
of the 1997 Common Stock purchase warrants were outstanding.

In connection with a November 1996 private placement offering, the Company
issued 37,400 1996-B Common Stock purchase warrants at an exercise price of
$2.00 per share through October 31, 1997 and $3.00 per warrant thereafter
through February 28, 2002. Through June 30, 1999, 33,400 warrants were exercised
at $2.00 per warrant generating gross proceeds of $66,800.
At June 30, 1999, 4,000 of the 1996-B Common Stock purchase warrants were
outstanding.

In connection with a 1996 private placement offering, the Company issued 520,000
1996 Common Stock purchase warrants at an exercise price of $4.00 through
December 31, 1996 and $5.00 per warrant thereafter through May 31, 2001. Through
June 30, 1999, 433,200 warrants were exercised generating gross proceeds of
$922,900. At June 30, 1999, 86,800 1996 Common Stock purchase warrants were
outstanding.

In connection with a 1995 private placement offering, the Company issued 141,400
1995 Common Stock purchase warrants at an exercise price of $2.50 through
October 1997 and $5.00 per warrant thereafter through January 31, 2001. Through
June 30, 1999, 74,100 warrants were exercised at $2.50 per warrant generating
gross proceeds of $185,250. At June 30, 1999, 67,300 1995 Common Stock purchase
warrants were outstanding.

At June 30, 1999 and 1998, the Company had outstanding 11,740 and 15,280 Common
Stock purchase rights, respectively. These Common Stock purchase rights, issued
in 1993, allow the holder to purchase shares of the Company's Common Stock at
$10.00 per share and are exercisable through June 30, 2000. During fiscal year
1999, the Company's Board of Directors authorized a reduction in the exercise
price from $10.00 per share to $1.00 per share from January 21, 1999 through
March 31, 1999.

F-19
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

12. Stock Options

The Company's Board of Directors has granted options to employees and
consultants to purchase shares of Common Stock at or above fair market value.
All options granted have 5 year terms and vest and become fully exercisable on
the schedule established by the contract which granted the option. During April
1998, the Company's Board of Directors authorized the reduction in the exercise
price of 189,600 options from $2.50-$4.50 per share to $.50-$2.00 per share. As
the new exercise prices were below the fair market value of the Company's common
stock on the date of repricing, the Company recorded a non-cash charge to
compensation expense of approximately $555,000 during fiscal year 1998.

The following table summarizes all stock option activity:

Exercise
Common Shares Under Price
Options Granted Per Share
------------------- ----------
Balance at June 30, 1997 397,100 $ .50-$5.00
Granted 30,000 $ 4.50-$5.00
Exercised (7,000) $ .50
------- ------------
Balance at June 30, 1998 420,100 $ .50-$5.00
Granted 542,000 $ 2.00
Exercised (45,000) $ 1.00
------- ------------
Balance at June 30, 1999 917,100 $ .50-$5.00
Granted (unaudited) 30,000 $ 2.00
------- ------------
Balance at September 30, 1999 947,100 $ .50-$5.00
======= ============

The price range of the outstanding and exercisable common stock options at June
30, 1999 is as follows:
<TABLE>
<CAPTION>
Weighted
Average Weighted
Option Remaining Weighted Average
Exercise Options Contract Life Exercise Options Exercise
Prices Outstanding (Yrs.) Price Exercisable Price
-------- ----------- ------------- --------- ----------- --------
<S> <C> <C> <C> <C> <C>
$ 0.50 5,000 2.02 $ 0.50 5,000 $ 0.50
$ 1.50 132,100 1.31 $ 1.50 132,100 $ 1.50
$ 2.00 549,500 4.76 $ 2.00 346,167 $ 2.00
$ 2.50 131,500 2.76 $ 2.50 131,500 $ 2.50
$ 4.50 84,000 2.34 $ 4.50 84,000 $ 4.50
$ 5.00 15,000 2.55 $ 5.00 15,000 $ 5.00
------- --------------- -------
917,100 $ 0.50-$5.00 713,767
======= =============== =======
</TABLE>
The price range of the outstanding and exercisable common stock options at
September 30, 1999 is as follows:
<TABLE>
<CAPTION>
Weighted
Average Weighted
Option Remaining Weighted Average
Exercise Options Contract Life Exercise Options Exercise
Prices Outstanding (Yrs.) Price Exercisable Price
-------- ----------- ------------- --------- ----------- --------
<S> <C> <C> <C> <C> <C>
$ 0.50 5,000 1.77 $ 0.50 5,000 $ 0.50
$ 1.50 132,100 1.22 $ 1.50 132,100 $ 1.50
$ 2.00 579,500 4.71 $ 2.00 371,167 $ 2.00
$ 2.50 131,500 1.14 $ 2.50 131,500 $ 2.50
$ 4.50 84,000 2.31 $ 4.50 84,000 $ 4.50
$ 5.00 15,000 2.29 $ 5.00 15,000 $ 5.00
------- --------------- -------
947,100 $ 0.50-$5.00 738,767
======= =============== =======
</TABLE>
F-20
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

12. Stock Options (continued)

Pro forma information regarding net loss and net loss per common share
determined as if the Company is accounting for stock options granted under the
fair value method of SFAS 123 is as follows:

<TABLE>
<CAPTION>
June 30 September 30
1999 1998 1999
------------- ------------- ----------------
(unaudited)
<S> <C> <C> <C>
Net loss applicable to common shares as reported under APB 25:
$ (4,654,077) $ (5,322,847) $(2,356,714)
Stock option expense per SFAS 123 (620,236) (391,704) (167,062)
------------ ------------ -----------
Pro forma net loss $ (5,274,313) $ (5,714,551) $(2,523,776)
============ ============ ===========

Loss per common share as reported $ (1.07) $ (1.51) $ (0.37)
Pro forma net loss per common share $ (1.21) $ (1.62) $ (0.39)
</TABLE>

The fair value for the Company's stock options was estimated at the date of
grant using a Black-Scholes option pricing model with the following
weighted-average assumptions for fiscal years 1999 and 1998; risk-free interest
rate of 6.0% and 5.5%, respectively; an expected life of 2 years; no expected
cash dividend payments on common stock and volatility factors of the expected
market price of the Company's common stock, based on historical volatility of
1.364 and 0.793, respectively.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options which have no vesting restrictions and are fully
transferable. As noted above, the Company's stock options are vested over an
extended period. In addition, option models require the input of highly
subjective assumptions including future stock price volatility. Because the
Company's stock options have characteristics significantly different from those
of traded options, and because changes in the subjective assumptions can
materially affect the fair value estimates, in management's opinion, the
Black-Scholes model does not necessarily provide a reliable measure of the fair
value of the Company's stock options. The Company's pro forma information
reflects the impact of the reduction in price of certain stock options.

F-21
<PAGE>
USA Technologies, Inc.

Notes to Consolidated Financial Statements (continued)

13. Retirement Plan

During September 1998, the Company adopted a Savings and Retirement Plan (the
Plan) which allows employees who have attained the age of 21 and have completed
one year of service to make voluntary contributions up to a maximum of 15% of
their annual compensation, as defined in the Plan. The Plan does not provide for
any matching contribution by the Company, however, the Board of Directors may
authorize, at its sole discretion, Company contributions to the Plan. During
fiscal year 1999 and 1998, there were no contributions made to the Plan by the
Company.

14. Subsequent Events

During July 1999, the Company's Board of Directors granted a new director 10,000
options to purchase Common Stock of the Company at $2.00 per share. The Board
also granted to two consultants a total of 250,000 Common Stock purchase
warrants at $2.50 per share in connection with financial and public relations
services. During August 1999, the Company's Board of Directors issued to various
employees and consultants a total of 377,800 shares of Common Stock at $2.00 per
share for services rendered or to be rendered in fiscal year 2000 in lieu of
cash compensation.

Subsequent to June 30, 1999 136,000 1999-A Common Stock purchase warrants were
exercised at $.50 per warrant, generating gross proceeds of $68,000.

15. Events (Unaudited) Subsequent to the Date of the Auditors' Report

During October 1999, the Company's Board of Directors authorized that at any
time through December 31, 2001, each holder of the 12% Senior Notes shall have
the right to convert all or any portion of the principal amount of their Note
into shares of the Company's Common Stock at $2.50 per share. As of September
30, 1999, there were no conversions of the Notes.

During October 1999, the Company's Board of Directors authorized a private
placement offering for up to $1,500,000. Each $10,000 unit in the offering
consisted of 10,000 shares of the Company's restricted Common Stock and 10,000
1999-B Common Stock purchase warrants. Each 1999-B Common Stock purchase warrant
is exercisable at $2.00 per share. The warrants expire on March 31, 2000 or such
later date as may be determined by the Company. During November 1999 and January
2000, the Company's Board of Directors authorized two increases in the aggregate
amount of the pending private placement offering from $1,500,000 to $3,560,000.
Through December 12, 1999, the Company sold 356 units generating gross proceeds
of $3,560,000 and has issued 3,560,000 1999-B Common Stock purchase warrants.

During October 1999, the Company's Board of Directors reduced the exercise price
of the outstanding Common Stock purchase rights from $10.00 to $2.00 per share
through January 31, 2000. Additionally, through January 31, 2000, the 1995 and
1996 Common Stock Purchase Warrants were reduced from $5.00 to $2.00; the 1996-B
warrants were reduced from $3.00 to $2.00 and the 1997, 1998-A and 1998-B
warrants were reduced from $4.00 to $2.00. Additionally, the Company's Board of
Directors reduced the exercise price from $3.00 to $2.00 of the outstanding
Common Stock purchase warrants issued to I.W. Miller Group, Inc., to purchase up
to 50,000 shares of Common Stock. The reduction is effective through January 31,
2000.

From October 1, 1999 through December 31, 1999, an additional 627,700 1999-A
Common Stock purchase warrants were exercised at $.50 per warrant generating
gross proceeds of $313,850.

During November 1999, the Company issued fully vested Common Stock options to
purchase an aggregate of 90,000 shares of Common Stock to its executive
officers. Each option is exercisable at $2.00 per share and any time within 5
years from the issuance date.

During November 1999, the Company's Board of Directors authorized the issuance
of 50,000 shares of fully vested Common Stock to members of the law firm that
currently represents the Company in connection with the pending litigation with
Mail Boxes Etc. in lieu of a cash payment for such services.

<PAGE>

On January 7, 2000 the Company filed a First Amended Answer and
Counterclaims to the legal action described in Note 3. As set forth above, the
Company has denied the allegations set forth in MBE's original complaint of
September 1998. In addition to the counterclaims previously set forth, the
Company has stated additional claims against MBE, including that MBE
misrepresented to USA that MBE's franchisees would be capable of selling the
Joint Venture's products. The new counterclaims seek relief from MBE for
intentional and negligent misrepresentation and seek recovery of an unspecified
amount of money damages in excess of $10 million dollars as well as punitive
damages. The Company has eliminated its demand for injunctive relief regarding
the Joint Venture Agreement and ICW Project as described above because the Joint
Venture has now been terminated.

The Company believes that the claims of MBE are without merit and that
it will prevail in this matter. Accordingly, there continues to be no provision
recorded for this action in the accompanying consolidated financial statements.

F-22

<PAGE>

PART II

INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 24. Indemnification of Officers and Directors.

Section 1746 of the Pennsylvania Business Corporation Law of 1988, as
amended ("BCL"), authorizes a Pennsylvania corporation to indemnify its
officers, directors, employees and agents under certain circumstances against
expenses and liabilities incurred in legal proceedings involving such persons
because of their holding or having held such positions with the corporation and
to purchase and maintain insurance of such indemnification. The Company's Bylaws
substantively provide that the Company will indemnify its officers, directors,
employees and agents to the fullest extent provided by Section 1746 of the BCL.

Section 1713 of the BCL permits a Pennsylvania corporation, by so
providing in its By-laws, to eliminate the personal liability of a director for
monetary damages for any action taken unless the director has breached or failed
to perform the duties of his office and the breach or failure constitutes
self-dealing, willful misconduct or recklessness. In addition, no such
limitation of liability is available with respect to the responsibility or
liability of a director pursuant to any criminal statute or for the payment of
taxes pursuant to Federal, state or local law. The Company's By-laws eliminate
the personal liability of the directors to the fullest extent permitted by
Section 1713 of the BCL.

Item 25. Other Expenses of Issuance and Distribution.

The following is an itemized statement of the estimated amounts of all
expenses payable by the Registrant in connection with the registration of the
Common Stock, other than underwriting discounts and commissions.

Securities and Exchange Commission - Registration Fee . $ 7,617.20
Printing and Engraving Expenses . . . . . . . . . . . . $ 5,000.00
Accounting Fees and Expenses. . . . . . . . . . . . . . $10,000.00
Legal Fees and Expenses . . . . . . . . . . . . . . . . $10,000.00
----------

Total . . . . . . . . . . . . . . . . . . $32,617.20
----------

Item 26. Recent Sales of Unregistered Securities.

During the three years immediately preceding the date of the filing of
this Registration Statement, the following securities were issued by the Company
without registration under the Securities Act of 1933, as amended ("Act"):

II-1

<PAGE>
I. Private Placements.

During January and February 1997, the Company sold 9.35 units at
$10,000. Each unit consisted of 1,000 shares of Preferred Stock and 4,000
1996-B Common Stock Purchase Warrants. An aggregate of 9,350 shares of Preferred
Stock and 37,400 1996-B Common Stock Purchase Warrants were sold to 16
accredited investors. The offering was offered and sold only to accredited
investors, involved no general solicitation or advertising, and was therefore
exempt from registration under Rule 506 of Regulation D promulgated under the
Act.

During April, May, June and July 1997, the Company sold 40 units at
$10,000. Each unit consisted of 2,000 shares of Preferred Stock and 4,000 1997
Common Stock Purchase Warrants. An aggregate of 80,000 shares of Preferred Stock
and 160,000 1997 Common Stock Purchase Warrants were sold to 44 accredited
investors and 10 non-accredited investors. In connection therewith, Adele and
Austin Hepburn purchased a total of 1 1/4 units for $12,500. Ms. Hepburn is the
Director of Public Relations of the Company. The offering was sold to accredited
investors and less than 35 non-accredited investors, involved no general
solicitation or advertising, and was therefore exempt from registration under
Rule 506 of Regulation D promulgated under the Act.

During June 1997, the Company issued an aggregate of $500,000 of
Convertible Securities pursuant to an agreement with Gem Advisors Inc. ("GEMA")
which provided GEMA with the exclusive right to place the Convertible Securities
with qualified purchasers. Upon completion of the sale of the Convertible
Securities, GEMA received 8% of the gross proceeds (i.e. $40,000) as a
management/documentation fee. In addition, affiliates and/or consultants to GEMA
received non-redeemable warrants to purchase up to 200,000 shares of the
Company's Common Stock at a price of $2.00 per share at any time prior to June
23, 2002. The securities were offered and sold in an offshore transaction to a
non-U.S. person and was therefore exempt from registration under Regulation S
promulgated under the Act.

During the quarter ended March 1997, the Company sold 75 units at
$10,000. Each unit consisted of 2,000 shares of Preferred Stock and 5,000
1998-A Common Stock Purchase Warrants. An aggregate of 150,000 shares of
Preferred Stock and 375,000 1998-A Common Stock Purchase Warrants were sold to
44 accredited investers and 15 non-accredited investors. The offering was sold
to accredited investors and less than 35 non-accredited investors, involved no
general solicitation or advertising, and was therefore exempt from registration
under Rule 506 of Regulation D promulgated under the Act.

During July and August 1998, the Company sold 27.8 units at $10,000.
Each unit consisted of 2,000 shares of Preferred Stock and 5,000 1998-B Common
Stock Purchase Warrants. An aggregate of 55,600 shares of Preferred Stock and
139,000 1998-B Common Stock Purchase Warrants were sold to 20 accredited
investors. The offering was sold only to accredited investors, involved no
general solicitation or advertising, and was therefor exempt from registration
under Rule 506 of Regulation D promulgated under the Act.

Other than the securities issued pursuant to Regulation S, the above
securities were isued pursuant to the exemption set forth in Section 4(2) of the
Act.

II-2
<PAGE>
From September 1998 through June 23, 1999, the Company sold 466.8 units
at $10,000 each, for an aggregate of $4,668,000. Each unit consisted of a
$10,000 principal amount 12% Senior Note, 2,000 1999-A Common Stock Purchase
Warrants, and 1,000 shares of Series B Equity Participating Preferred Stock. The
offering was sold to 223 accredited investors, and did not involve any general
advertising or solicitation, and was therefore exempt from registration under
Rule 506 of Regulation D promulgated under the Act.

In June 1999, pursuant to the terms of the Series B Preferred Stock,
each share of Series B Preferred Stock was exchanged for 4 shares of Common
Stock, or an aggregate of 1,867,200 shares of Common Stock. Such exchange was
exempt from registration under the Act pursuant to Section 3(a)(9) of the Act.
The 1,867,200 shares of Common Stock are restricted securities as defined under
Rule 144 promulgated under the Act.

In June 1999, the Company issued 43,400 shares of Common Stock to
Harmonic Research, Inc., a broker-dealer, as part of its compensation in
connection with its assisting the Company to raise monies in a private placement
offering. The Company also issued to Harmonic Research, Inc. 9,400 1999-A Common
Stock Purchase Warrants. The shares and warrants are restricted securities as
such term is defined in Rule 144 promulgated under the Act and were issued
pursuant to Section 4(2) thereof.

In June 1999, the Company issued to Robert Flaherty 4,000 shares of
Common Stock in connection with public relations services rendered to the
Company. Such shares were exempt from registration under Section 4(2)
promulgated under the Act.

In June 1999, the Company issued 10,000 shares of Common Stock to Rick
Joshi in consideration of consulting services performed on behalf of the
Company. The shares were esxempt from registration pursuant to Section 4(2)
promulgated under the Act.

In July 1999, the Company issued to I. W. Miller Group, Inc. fully
vested warrants to acquire up to 100,000 shares, 50,000 of which are exercisable
at $2.00 per share and 50,000 of which are exercisable at $3.00 per share. The
warrants are exercisable at any time for two years following issuance. The
warrants were issued to Miller pursuant to Rule 506 under the Act, and the
shares of Common Stock underlying the Warrants will be issued pursuant to such
exemption.

In July 1999, the Company issued to Harmonic Research, Inc. fully
vested warrants to acquire up to 150,000 shares of Common Stock at $2.50 per
share. The warrants are exercisable at any time for two years following
issuance. The warrants were issued pursuant to Rule 506 under the Act, and the
shares of Common Stock underlying the Warrants will be issued pursuant to such
exemption.

In August 1999, the Company issued 3,000 shares of Common Stock to
Robert Flaherty in consideration of public relations services performed on
behalf of the Company. The shares were exempt from registration under Rule 701
promulgated under the Act.

During October, November and December, 1999, the Company sold 356 units
at $10,000 each, for an aggregate of $3,560,000. Each unit consisted of
10,000 shares of Common Stock and 10,000 1999-B Common Stock Purchase Warrants.
The offering was sold to 196 accredited investors, and did not involve any
general advertising or solicitation, and was therefore exempt from registration
under Rule 506 of Regulation D promulgated under the Act.

II. Stock Options

In February 1997, the Company issued to Leland P. Maxwell options to
purchase up to 20,000 shares of Common Stock at $4.50 per share.

In June 1997, the Company issued to Haven Brock Kolls options to
purchase up to 10,000 shares of Common Stock at $4.50 per share.

In June 1997, the Company issued to Keith Sterling options to purchase
up to 10,000 shares of Common Stock at $4.50 per share.

In June 1997, the Company issued to Stephen Herbert options to purchase
up to 10,000 shares of Common Stock at $4.50 per share.

In June 1997, the Company issued to Michael Feeney options to purchase
up to 500 shares of Common Stock at $4.50 per share.

II-3
<PAGE>

In September 1997, the Company issued to RAM Group, a consultant,
options to purchase up to 5,000 shares of Common Stock at $5.00 per share.

In December 1997, the Company issued to Joseph Donahue options to
purchase up to 5,000 shares of Common Stock at $4.50 per share.

In December 1997, the Company issued Phillip A. Harvey options to
purchase up to 5,000 shares of Common Stock at $4.50 per share.

In April 1998, the Company issued to Stephen Herbert options to
purchase up to 5,000 shares of Common Stock at $4.50 per share.

In April 1998, the Company issued to Haven Brock Kolls options to
purchase up to 5,000 shares of Common Stock at $4.50 per share.

In April 1998, the Company issued to Leland P. Maxwell options to
purchase up to 5,000 shares of Common Stock at $4.50 per share.

In June 1999, the Company issued options to purchase an aggregate of
470,000 shares of Common Stock at $2.00 per share to its executive officers, as
follows: George R. Jensen, Jr. - 180,000 options; Stephen P. Herbert - 110,000
options; Haven Brock Kolls - 100,000 options; Leland Maxwell - 40,000 options;
Michael Lawlor - 20,000 options; and Joseph Donahue - 20,000 options.

In June and July 1999, the Company issued options to purchase an
aggregate of 70,000 shares of Common Stock at $2.00 per share to its outside
directors, as follows; Steven Katz - 10,000 options; Edwin R. Boynton - 10,000
options; Peter Kapourelos - 10,000 options; William Sellers - 10,000 options;
Henry Smith - 10,000 options; William Van Alen, Jr. - 10,000 options; and
Douglas M. Lurio - 10,000 options.

In June 1999, the Company issued options to purchase an aggregate of
12,000 shares of Common Stock at $2.00 per share to six employees as follows:
Margaret Broadwell - 5,000 options; Cecil Ledesma - 2,000 options; Amy Thigpen -
2,000 options; Vivian Stroud - 1,000 options; Jim Tierney - 1,000 options; and
Dave DeMedio - 1,000 options.

In August 1999, the Company issued to Michael Lawlor options to
purchase an aggregate of 20,000 shares of Common Stock at $2.00 per share.

The issuance of all of the foregoing options was made in reliance upon
the exemption provided by Section 4(2) of the Act as all of the options were
issued to officers, directors, employees or consultants to the Company, each of
such issuances were separate transactions not part of any plan, and none of the
issuances involved any general solicitation or advertising.

III. Common Stock-For Cash.

In June 1997, options to purchase 15,000 shares of Common Stock at
$.50 per share were exercised by the holders thereof.

In September 1997, options to purchase 7,000 shares of Common Stock at
$.50 per share were exercised by the holders thereof.

In December 1999, warrants to purchase 100,000 shares of Common Stock
at $2.00 per share were exercised by the holder thereof.

All of the foregoing issuances were made in reliance upon the exemption
provided by Section 4(2) of the Act as all of the issuances were to existing
securityholders of the Company, the securities issued contained restrictive
legends, and the issuance did not involve any general solicitation or
advertising.
II-4
<PAGE>
Exhibit
Number Description
-------------------------------------------------------
3.1 Articles of Incorporation of Company filed on January
16, 1992 (Incorporated by reference to Exhibit 3.1 to
Form SB-2 Registration Statement No. 33-70992).

3.1.1 First Amendment to Articles of Incorporation of the
Company filed on July 17, 1992 (Incorporated by
reference to Exhibit 3.1.1 to Form SB-2 Registration
Statement No. 33-70992).

3.1.2 Second Amendment to Articles of Incorporation of the
Company filed on July 27, 1992 (Incorporated by
reference to Exhibit 3.1.2 to Form SB-2 Registration
Statement No. 33-70992).

3.1.3 Third Amendment to Articles of Incorporation of the
Company filed on October 5, 1992 (Incorporated by
reference to Exhibit 3.1.3 to Form SB-2 Registration
Statement No. 33-70992).

3.1.4 Fourth Amendment to Articles of Incorporation of the
Company filed on October 18, 1993 (Incorporated by
reference to Exhibit 3.1.4 to Form SB-2 Registration
Statement No. 33-70992).

3.1.5 Fifth Amendment to Articles of Incorporation of the
Company filed on June 7, 1995(Incorporated by reference
to Exhibit 3.1 to Form SB-2 Registration Statement No.
33-98808).

3.1.6 Sixth Amendment to Articles of Incorporation of the
Company filed on May 1, 1996 (Incorporated by reference
to Exhibit 3.1.6 to Form SB-2 Registration Statement
No. 333-09465).

3.1.7 Seventh Amendment to Articles of Incorporation of the
Company filed on March 24, 1997 (Incorporated by
reference to Exhibit 3.1.7 to Form SB-2 Registration
Statement No. 333-30853).

3.1.8 Eighth Amendment to Articles of Incorporation of the
Company filed on July 5, 1998 (Incorporated by reference
to Exhibit 3.1.8 to Form 10-KSB for fiscal year ended
June 30, 1998).

3.1.9 Ninth Amendment to Articles of Incorporation of the
Company filed on October 1, 1998. (Incorporated by
reference to Exhibit 3.1.9 to Form SB-2 Registration
Statement No. 333-81591).

3.1.10 Tenth Amendment to Articles of Incorporation of the
Company filed on April 12, 1999. (Incorporated by
reference to Exhibit 3.1.10 to Form SB-2 Registration
Statement No. 333-81591).

3.1.11 Eleventh Amendment to Articles of Incorporation of the
Company filed on June 7, 1999. (Incorporated by
reference to Exhibit 3.1.11 to Form SB-2 Registration
Statement No. 333-81591).

3.2 By-Laws of the Company (Incorporated by reference to
Exhibit 3.2 to Form SB-2 Registration Statement No.
33-70992).

4.1 Warrant Agreement dated as of June 21, 1995 between the
company and American Stock Transfer and Trust Company
(Incorporated by reference to Exhibit 4.1 to Form SB-2
Registration Statement N. 33-98808, filed October 31,
1995).

4.2 Form of Warrant Certificate (Incorporated by reference to
Exhibit 4.2 to Form SB-2 Registration Statement, No.
33-98808, filed October 31, 1995).

4.3 1996-B Warrant Agreement dated as of December 27, 1996
between the Company and American Stock Transfer and Trust
Company (Incorporated by reference to Exhibit 4.1 to Form
SB-2 Registration Statement No. 333-30853).

4.4 Form of 1996-B Warrant Certificate (Incorporated by
reference to Exhibit 4.2 to Form SB-2 Registration
Statement No. 333-30853).

4.5 Form of 1997 Warrant (Incorporated by reference to
Exhibit 4.1 to Form SB-2 Registration Statement No.
333-38593, filed February 4, 1998).

<PAGE>

4.6 Form of 12% Senior Note (Incorporated by reference to
Exhibit 4.6 to Form SB-2 Registration Statement No.
333-81591).

4.7 Warrant Certificate of I.W. Miller Group, Inc.
(Incorporated by reference to Exhibit 4.7 to Form SB-2
Registration Statement No. 333-84513, filed August 4,
1999)

4.8 Warrant Certificate of Harmonic Research, Inc.
(Incorporated by reference to Exhibit 4.8 to Form SB-2
Registration Statement No. 333-84513, filed August 4,
1999)

**5.1 Opinion of Lurio & Associates, P.C.

II-5
<PAGE>

10.1 Employment and Non-Competition Agreement between the
Company and Adele Hepburn dated as of January 1, 1993
(Incorporated by reference to Exhibit 10.7 to Form SB-2
Registration Statement No. 33-70992).

10.2 Robert L. Bartlett common Stock Options dated as of July
1, 1993 (incorporated by reference to Exhibit 10.9 to
Form SB-2 Registration Statement No. 33-70992).

10.3 Edward J. Sullivan Common Stock Options dated as of July
1, 1993 (Incorporated by reference to Exhibit 10.10 to
Form SB-2 Registration Statement No. 33-70992).

10.4 Keith L. Sterling Common Stock Options dated July 1,
1993 (Incorporated by reference to Exhibit 10.11 to
Form SB-2 Registration Statement No. 33-70992).

10.5 Adele Hepburn Common Stock Options dated as of July 1,
1993 (Incorporated by reference to Exhibit 10.12 to
Form SB-2 Registration Statement No. 33-70992).

10.6 Gregory C. Rollins Common Stock Options dates as of
August 23, 1993 (Incorporated by reference to Exhibit
10.13 to Form SB-2 Registration Statement No. 33-70992).

10.7 Certificate of Appointment of American Stock Transfer &
Trust Company as Transfer Agent and Registrar dated
October 8, 1993 (Incorporated by reference to Exhibit
10.23 to Form SB-2 Registration Statement No.
33-70992).

10.8 Employment and Non-Competition Agreement between the
Company and H. Brock Kolls dated as of May 1, 1994
(Incorporated by reference to Exhibit 10.32 to Form
SB-2 Registration Statement No. 33-70992).

10.8.1 First Amendment to Employment and Non-Competition
Agreement between the Company and H. Brock Kolls dated
as of May 1, 1994 (Incorporated by reference to Exhibit
10.13.1 to Form SB-2 Registration Statement No.
333-09465).

10.9 Agreement of Lease dated March 16,1994, by and between
the Company and G.F. Florida Operating Alpha, Inc.
(Incorporated by reference to Exhibit 10.33 to Form
SB-2 Registration Statement No. 33-70992).

10.10 Megan N. Cherney Common Stock Options dated as of April
1, 1994 (Incorporated by reference to Exhibit 10.41 to
Form SB-2 Registration Statement No. 33-70992).

10.11 H. Brock Kolls Common Stock Options dated as of May 1,
1994 (Incorporated by reference to Exhibit 10.42 to
Form SB-2 Registration Statement No. 33-70992).

10.11.1 H. Brock Kolls Common Stock Options dated as of March
20, 1996 (Incorporated by reference to Exhibit 10.19 to
Form SB-2 Registration Statement No. 33-70992)

10.12 Barry Slawter Common Stock Options dated as of August
25, 1994 (Incorporated by reference to Exhibit 10.43 to
Form SB-2 Registration Statement No. 33-70992).

10.13 Employment and Non-Competition Agreement between the
Company and Michael Lawlor dated June 7, 1996
(Incorporated by reference to Exhibit 10.28 to Form
SB-2 Registration Statement No. 333-09465).

II-6
<PAGE>

10.14 Michael Lawlor Common Stock Option Certificate dated as
of June 7, 1996 (Incorporated by reference to Exhibit
10.29 to Form SB-2 Registration Statement
No.333-09465).

10.15 Employment and Non-Competition Agreement between the
Company and Stephen P. Herbert dated April 4, 1996
(Incorporated by reference to Exhibit 10.30 to Form
SB-2 Registration Statement No. 333-09465).

10.16 Stephen P. Herbert Common Stock Option Certificate
dated April 4, 1996 (Incorporated by reference to
Exhibit 10.31 to Form SB-2 Registration Statement No.
333-09465).

10.17 RAM Group Common Stock Option Certificate dated as of
August 22, 1996 (Incorporated by reference to Exhibit
10.34 to Form SB-2 Registration No. 33-98808).

10.18 RAM Group Common Stock Option Certificate dated as of
November 1, 1996 (Incorporated by reference to Exhibit
10.35 to Form SB-2 Registration No. 33-98808).

10.19 Philip A. Harvey Common Stock Option Certificate dated
as of November 1, 1996 (Incorporated by reference to
Exhibit 10.36 to Form SB-2 Registration No. 33-98808).

10.20 Joseph Donahue Common Stock Option Certificate dated as
of September 2, 1996 (Incorporated by reference to
Exhibit 10.37 to Form SB-2 Registration No. 33-98808).

10.21 Employment and Non-Competition Agreement between the
Company and Leland P. Maxwell dated February 24, 1997
(Incorporated by reference to Exhibit 10.39 to Form
SB-2 Registration No. 33-98808)

10.22 Leland P. Maxwell Common Stock Option Certificate dated
February 24, 1997 (Incorporated by reference to Exhibit
10.40 to Form SB-2 Registration No. 33-98808).

10.23 Letter between the Company and GEM Advisers, Inc.
signed May 15, 1997 (Incorporated by reference to
Exhibit 10.1 to Form 8-K filed on May 22, 1997).

10.24 Business Express Agreement between the Company and
1217909 Ontario Inc. dated May 20, 1997 (Incorporated
by reference to Exhibit 10.42 to Form 8-K filed on May
22, 1997).

10.25 H. Brock Kolls Common Stock Option Certificate dated as
of June 9, 1997 (Incorporated by reference to Exhibit
10.43 to Form SB-2 Registration Statement No.
333-30853).

II-7
<PAGE>

10.26 Stephen Herbert Common Stock Option Certificate dated
as of June 9, 1997 (Incorporated by reference to
Exhibit 10.44 to Form SB-2 Registration Statement No.
333-30853).

10.27 Keith Sterling Common Stock Option Certificate dated as
of June 9, 1997 (Incorporated by reference to Exhibit
10.45 to Form SB-2 Registration Statement No.
333-30853).

10.28 Michael Feeney Common Stock Option Certificate dated as
of June 9, 1997 (Incorporated by reference to Exhibit
10.46 to Form SB-2 Registration Statement No.
333-30853).

10.29 Joint Venture Agreement dated September 24, 1997 between
the Company and Mail Boxes Etc. (Incorporated by
reference to Exhibit 10.47 to Form 10-KSB filed on
September 26, 1997).

10.30 Employment and Non-competition Agreement between the
Company and George R. Jensen, Jr. dated November 20, 1997
(Incorporated by reference to Exhibit 10.1 to Form 8-K
filed on November 26, 1997).

**10.31.1 First Amendment to Employment and Non-Competition
Agreement between the Company and George R. Jensen, Jr.,
dated as of June 17, 1999.

10.31 Agreement between the Compapny and Promus Hotels, Inc.
dated May 8, 1997 (incorporated by reference to Exhibit
10.49 to Form SB-2 Registration Statement No. 333-38593,
filed on February 4, 1998).

10.32 Agreement between the Company and Choice Hotels
International, Inc. dated April 24, 1997 (Incorporated by
reference to Exhibit 10.50 to Form SB-2 Registration
Statement No. 333-38593, filed on February 4, 1998).

10.33 Agreement between the Company and PNC Merchant Services
dated July 18, 1997 (Incorporated by reference to Exhibit
10.51 to Form SB-2 Registration Statement No. 333-38593,
filed on February 4, 1998).

10.34 Separation Agreement between the Company and Keith L.
Sterling dated April 8, 1998 (Incorporated by reference
to Exhibit to Exhibit 10.1 to Form 10-QSB filed May 12,
1998).

10.35 Phillip A. Harvey Common Stock Option Certificate dated
as of April 22, 1999 (Incorporated by reference to
Exhibit 10.35 to Form SB-2 Registration Statement No.
333-81591).

10.36 Consulting Agreement between Ronald Trahan and the
Company dated November 16, 1998 (incorporated by
reference to Exhibit 28 to Registration Statement No.
333-67503 on Form S-8 filed on November 18, 1998).

10.37 Consulting Agreement between Mason Sexton and the Company
dated March 10, 1999 (incorporated by reference to
Exhibit 28 to Registration Statement No. 333-74807 on
Form S-8 filed on March 22, 1999).

10.38 Financial Public Relations Agreement between the Company
and I.W. Miller Group, Inc. dated August 1, 1999
(incorporated by reference to Exhibit 10.38 to
Registration Statement No. 333-84513 on Form SB-2 filed
on August 4, 1999).

10.39 Consulting Agreement between Harmonic Research, Inc. and
the Company dated August 3, 1999 (incorporated by
reference to Exhibit 10.39 to Registration Statement
No. 333-84513 on Form SB-2 filed on August 4, 1999).

**23.1 Consent of Ernst & Young LLP.

**27.1 Power of Attorney

-------------------------------------------------------------------
** -- Filed herewith.

II-8
<PAGE>

Item 28. Undertakings.

The undersigned registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

(i) To include any prospectus required by section 10(a)(3) of
the Securities Act of 1933;

(ii) To reflect in the prospectus any facts or events arising
after the effective date of the registration statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate,
represent a fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of
securities offered (if the total dollar value of securities offered would not
exceed that which was registered) and any deviation from the low or high and of
the estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the
changes in volume and price represent no more than 20 percent change in the
maximum aggregate offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

(iii) To include any material information with respect to the
plan of distribution not previously disclosed in the registration statement or
any material change to such information in the registration statement.

Provided, however, that paragraphs (1)(i) and (1)(ii) do not apply if
the information required to be included in a post-effective amendment by those
paragraphs is contained in periodic reports filed by the registrant pursuant to
Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that are
incorporated by reference in the registration statement.

(2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

(3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in

II-9
<PAGE>

the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by the registrant of expenses incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

For purposes of determining any liability under the Securities Act of
1933, each filing of the registrant's annual report pursuant to Section 13(a) or
15(d) of the Securities Exchange Act of 1934 that is incorporated by reference
in this registration statement shall be deemed to be a new registration
statement relating to the securities offered herein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

II-10
<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing this Form SB-2 and has duly caused this
Registration Statement on Form SB-2 to be signed on its behalf by the
undersigned, thereunto duly authorized, in Wayne, Pennsylvania, on January 18,
2000.

USA TECHNOLOGIES, INC.

By: /s/ George R. Jensen, Jr.
------------------------------------
George R. Jensen, Jr.,
Chairman and Chief Executive Officer

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints George R. Jensen, Jr. and Leland P.
Maxwell, and each of them, his true and lawful attorneys-in-fact and agents,
with full power of substitution and resubstitution, for him and in his name,
place and stead, in any and all capacities, to sign any and all amendments
(including post-effective amendments) to this Registration Statement, and to
file the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto such
attorneys-in-fact and agents, full power and authority to do and perform each
and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or either of them or their or his substitutes, may lawfully do or cause
to be done by virtue thereof.

Pursuant to the requirements of the Securities Act of 1933, as amended,
this Registration Statement has been duly signed below by the following persons
in the capacities and dates indicated.
<TABLE>
<CAPTION>
Signatures Title Date
---------- ----- ----
<S> <C> <C>

/s/ George R. Jensen, Jr. Chairman of the Board, January 18, 2000
- ---------------------------- and Chief Executive
George R. Jensen, Jr. Officer (Principal
and Chief Executive
Officer) Director

/s/ Leland P. Maxwell Vice President, Chief January 18, 2000
- ---------------------------- Financial Officer
Leland P. Maxwell Treasurer (Principal
Accounting Officer)

/s/ Stephen P. Herbert President, Chief January 18, 2000
- ---------------------------- Operating Officer,
Stephen P. Herbert Director

/s/ William W. Sellers Director January 18, 2000
- ----------------------------
William W. Sellers

/s/ Peter G. Kapourelos Director January 18, 2000
- ----------------------------
Peter G. Kapourelos

Director January __, 2000
- ----------------------------
Henry B. duPont Smith

Director January __, 2000
- ----------------------------
William L. Van Alen, Jr.

Director January __, 2000
- ----------------------------
Steven Katz

/s/ Douglas M. Lurio Director January 18, 2000
- ----------------------------
Douglas M. Lurio

Director January __, 2000
- ----------------------------
Edwin R. Boynton
</TABLE>
II-11
<PAGE>

EXHIBIT INDEX

Exhibit
Number Description
- ------- -----------
<S> <C>

5.1 Opinion of Lurio & Associates

10.31.1 First Amendment to Employment and Non-Competition Agreement
between the Company and George R. Jensen, Jr., dated as of
June 17, 1999.

23.1 Consent of Independent Auditors

24.1 Power of Attorney (appears as part of signature page)

</TABLE>
- ----------------

II-12

<PAGE>
Exhibit 5.1
LURIO & ASSOCIATES, P.C.

ATTORNEYS AT LAW
ONE COMMERCE SQUARE
2005 MARKET STREET
SUITE 2340
PHILADELPHIA, PA 19103-7015
TEL 215 / 665-9300
FAX 215 / 665-8582
----------------
DOUGLAS M. LURIO** NEW JERSEY OFFICE
MARGARET SHERRY LURIO* 3 SOUTH HADDON AVENUE
KEVIN M. RULIS HADDONFIELD, NEW JERSEY 08033
TEL. (856) 216-2206

**MEMBER PENNSYLVANIA & FLORIDA BARS
*MEMBER PENNSYLVANIA & NEW JERSEY BARS

January 18, 2000

USA Technologies, Inc.
200 Plant Avenue
Wayne, PA 19087
Attn: Mr. George R. Jensen, Jr., Chief Executive Officer

Re: USA Technologies, Inc. -
Registration Statement on Form SB-2
-----------------------------------

Dear Mr. Jensen:

We have acted as counsel to USA Technologies, Inc., a Pennsylvania
corporation (the "Company"), in connection with a Registration Statement on Form
SB-2, filed with the Securities and Exchange Commission on the date hereof (the
"Registration Statement"). The Registration Statement covers 13,013,597 shares
of Common Stock ("Common Stock") issuable upon exercise of Warrants as well as
Options to purchase shares of Common Stock and Common Stock Purchase Rights of
the Company.

In rendering this opinion, we have examined (i) the Articles of
Incorporation, as amended, and By-Laws of the Company; (ii) the resolutions of
the Board of Directors evidencing the corporate proceedings taken by the Company
to authorize the issuance of the Common Stock pursuant to the Registration
Statement; (iii) the Registration Statement (including all exhibits thereto);
and (iv) such other documents as we have deemed appropriate or necessary as a
basis for the opinion hereinafter expressed.

In rendering the opinion expressed below, we assumed the authenticity
of all documents and records examined, the conformity with the original
documents of all documents submitted to us as copies and the genuineness of all
signatures.

Based upon and subject to the foregoing, and such legal considerations
as we deem relevant, we are of the opinion that, when resold as contemplated by
the Registration Statement, and subject to effectiveness of the Registration
Statement and compliance with applicable state securities laws, the Common Stock
when issued will be legally issued, fully paid and nonassessable.

We hereby consent to the filing of this opinion as an Exhibit to the
Registration Statement and to references made to this firm under the heading
"Legal Matters" in the Prospectus contained in the Registration Statement and
all amendments thereto.

Sincerely,

/s/ LURIO & ASSOCIATES, P.C.
---------------------------------
LURIO & ASSOCIATES, P.C.

<PAGE>

FIRST AMENDMENT TO EMPLOYMENT AND
NON-COMPETITION AGREEMENT

This First Amendment is made as of the 17th day of June 1999, by and
between GEORGE R. JENSEN, JR. ("Jensen"), and USA TECHNOLOGIES, INC., a
Pennsylvania corporation ("USA").

Background

USA and Jensen entered into an Employment And Non-Competition Agreement
dated November 20, 1997 (the "Agreement"). As more fully set forth herein, the
parties desire to amend the Agreement in certain respects.

Agreement

NOW, THEREFORE, in consideration of the covenants set forth herein, and
intending to be legally bound hereby, the parties agree as follows:

1. Amendments.

A. Subparagraph (a) of Section 1. Employment of the Agreement is
hereby deleted and the following new subparagraph (a) is hereby substituted in
its place:

(a) USA shall employ Jensen as Chairman and Chief Executive Officer
commencing on the date hereof and continuing through June 30, 2001
(the "Employment Period") and Jensen hereby accepts such employment.
Unless terminated by either party hereto upon at least 60-days notice
prior to end of the original Employment Period ending June 30, 2001,
or prior to the end of any one year extension of the Employment
Period, the Employment Period shall not be terminated and shall
automatically continue in full force and effect for consecutive one
year periods.

<PAGE>

B. Subparagraph (d) of Section 2. Compensation and Benefits of the
Agreement is hereby deleted and the following new subparagraph (d) is hereby
substituted in its place:

(d) As a further incentive to Jensen, USA believes it is in the best
interest of USA to grant to Jensen eight percent of the issued and
outstanding shares of Common Stock of USA ("Common Stock") in the
event there is a USA Transaction (as defined below), all as more fully
described in Section 4 hereof.

C. The title of Section 4. Five Percent Rights. of the Agreement is
hereby deleted and the following new title of Section 4. is hereby substituted
in its place:

SECTION 4. Eight Percent Rights.

D. The first sentence of Subparagraph A. of Section 4. Five Percent
Rights of the Agreement is hereby deleted and the following new first sentence
of subparagraph A. is hereby substituted in its place:

A. If at any time after the date hereof there shall be a USA
Transaction, USA shall issue to Jensen that number of shares of Common
Stock as shall when issued to him equal eight percent (8%) of all the
then issued and outstanding shares of Common Stock (the "Rights").

2. Modification. Except as otherwise specifically set forth in
Paragraph 1, the Agreement shall not be amended or modified in any respect
whatsoever and shall continue in full force and effect.

<PAGE>

3. Capitalized Terms. Except as specifically provided otherwise
herein, all capitalized terms used herein shall have the meanings ascribed to
them in the Agreement.

4. Original Part. The amendments to the Agreement made in Paragraph 1
hereof shall be deemed to have been an original part of the Agreement and to
have been effective from and after the date of the Agreement.

IN WITNESS WHEREOF, the parties hereto have executed this First
Amendment as of the day and year first above written.

USA TECHNOLOGIES, INC.

By: /s/ Stephen P. Herbert
----------------------------
Stephen P. Herbert,
President

/s/ George R. Jensen, Jr.
----------------------------
GEORGE R. JENSEN, JR.

<PAGE>

Exhibit 23.1

CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Experts"
and to the use of our report dated September 14, 1999, in the Registration
Statement (Form SB-2 No. 333-00000) and related Prospectus of USA Technologies,
Inc. dated January 18, 2000.

/s/ Ernst & Young LLP

Philadelphia, Pennsylvania
January 18, 2000