DIGITAL POWER CORP
10KSB, 1998-03-31
ELECTRONIC COMPONENTS, NEC
Previous: INSURED MUNICIPALS INCOME TRUST 197TH INSURED MULTI SERIES, 24F-2NT, 1998-03-31
Next: BLACK HAWK GAMING & DEVELOPMENT CO INC, 10-K, 1998-03-31



                U.S. SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                              FORM 10-KSB

     (Mark One)
      [X]   ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
            ACT OF 1934
            For the fiscal year ended December 31, 1997

      [ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934
            For the transition period from _____ to _____

            COMMISSION FILE NUMBER   001-12711

                           DIGITAL POWER CORPORATION
            (Exact name of registrant as specified in its charter)

            CALIFORNIA                      3679                   94-1721931
(State or other jurisdiction of  (Primary Standard Industrial  (I.R.S. Employer
  incorporation or organization)       Classification Code)  Identification No.)

    41920 Christy Street, Fremont, California 94538-3158; 510-657-2635
       (Address and telephone number of principal executive offices)

Securities registered under Section 12(b) of the Exchange Act:

  TITLE OF EACH CLASS                 NAME OF EACH EXCHANGE ON WHICH REGISTERED
  Common Stock                        American Stock Exchange
  Redeemable Common Stock 
     Purchase Warrants                American Stock Exchange

Securities registered under Section 12(g) of the Exchange Act:

      TITLE OF EACH CLASS
      None

Indicate  by  check  mark  whether  the  registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act of
1934,  during  the preceding 12 months (or for such  shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
  Yes  * .  No    .

Indicate by check  mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-B is  not  contained  herein, and will not be contained, to the
best of registrant's knowledge, in definitive  proxy  or information statements
incorporated by reference in Part III of this Form 10-KSB  or  any amendment to
this Form 10-KSB. [*]

Revenues for the year ended December 31, 1997 were $18,884,259.

As  of  March  16, 1998, the aggregate market value of the voting common  stock
held by non-affiliates  was  $15,366,897 based on the average bid and ask price
of $5.69 per share.

As of March 16, 1998, the number  of  shares  of  common  stock outstanding was
2,700,685.

Documents incorporated by reference:  Items 9 through 12 of  Part  III  of this
Form  10-KSB  are  incorporated  by  reference  to  Digital's  definitive Proxy
Statement  for  the  1998  annual  shareholders' meeting to be filed  with  the
Commission within 120 days from the end of the year.

Transitional Small Business Disclosure Format (check one):  Yes    .  No  * .

Exhibit index is located on page 18.


<PAGE2>


     WITH  THE  EXCEPTION OF HISTORICAL  FACTS  STATED  HEREIN,  THE  FOLLOWING
DISCUSSION  MAY  CONTAIN   FORWARD-LOOKING   STATEMENTS  REGARDING  EVENTS  AND
FINANCIAL TRENDS WHICH MAY AFFECT THE COMPANY'S  FUTURE  OPERATING  RESULTS AND
FINANCIAL  POSITION.   SUCH  STATEMENTS  ARE SUBJECT TO RISKS AND UNCERTAINTIES
THAT COULD CAUSE THE COMPANY'S ACTUAL RESULTS  AND FINANCIAL POSITION TO DIFFER
MATERIALLY FROM THOSE ANTICIPATED IN SUCH FORWARD-LOOKING  STATEMENTS.  FACTORS
THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY INCLUDE,  IN  ADDITION  TO
OTHER   FACTORS   IDENTIFIED   IN  THIS  REPORT,  A  HIGH  DEGREE  OF  CUSTOMER
CONCENTRATION, THE LOSS OF A KEY  CUSTOMER,  DEPENDENCE  ON  THE  COMPUTER  AND
ELECTRONIC  EQUIPMENT  INDUSTRIES,  COMPETITION  IN  THE POWER SUPPLY INDUSTRY,
DEPENDENCE ON GUADALAJARA, MEXICO FACILITY, AND DEPENDENCE  ON  KEY  PERSONNEL,
ALL  OF  WHICH  FACTORS  ARE  SET FORTH IN MORE DETAIL IN THE SECTIONS ENTITLED
"CERTAIN CONSIDERATIONS" AND "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OR PLAN OF
OPERATION"  HEREIN.   READERS OF THIS REPORT ARE CAUTIONED  NOT  TO  PUT  UNDUE
RELIANCE ON "FORWARD LOOKING"  STATEMENTS WHICH ARE, BY THEIR NATURE, UNCERTAIN
AS RELIABLE INDICATORS OF FUTURE PERFORMANCE.  THE COMPANY DISCLAIMS ANY INTENT
OR OBLIGATION TO PUBLICLY UPDATE THESE "FORWARD LOOKING" STATEMENTS, WHETHER AS
A RESULT OF NEW INFORMATION, FUTURE EVENTS, OR OTHERWISE.

                                    PART I.

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL

       Digital Power ("Digital Power"  or  the  "Company")  designs,  develops,
manufactures,  and sells 50 watt to 750 watt switching power supplies and DC/DC
converters to original  equipment  manufacturers  (OEMs) of computers and other
electronic  equipment.  Power supplies are critical  components  of  electronic
equipment that  supply,  convert,  distribute,  and regulate  electrical power.
The various subsystems within electronic equipment  require  a steady supply of
direct current (DC) electrical power, usually at different voltage  levels from
the  other  subsystems  within  the  equipment.   In  addition,  the electronic
components and subsystems require protection from the harmful surges  and drops
in  electrical  power  that  commonly  occur  over power lines.  Power supplies
satisfy these requirements by converting alternating  current  (AC) electricity
into  DC  by dividing a single input voltage into distinct and isolated  output
voltages, and  by  regulating  and  maintaining  such  output voltages within a
narrow range of values.

     Products  which  convert  AC  from  a  primary power source  into  DC  are
generally referred to as "power supplies".  Products which convert one level of
DC voltage into a higher or lower level of DC voltage are generally referred to
as  "DC/DC  converters".   "Switching" power supplies  are  distinguished  from
"linear" power supplies by the  manner  and  efficiency  with  which  the power
supply  "steps  down"  voltage  levels.   A  linear  power  supply  converts an
unregulated  DC  voltage  to  a lower regulated voltage by "throwing away"  the
difference between the two voltages  as  heat.   Consequently, the linear power
supply is inherently inefficient-typically only 45%  efficient  for a 5V output
regulator.   By  contrast, a switching power supply converts an unregulated  DC
voltage to a lower  regulated  voltage  by storing the difference in a magnetic
field.   When  the  magnetic  field  grows  to   a  pre-determined  level,  the
unregulated DC is switched off and the output power  is  provided by the energy
stored  in  the magnetic field.  When the field is sufficiently  depleted,  the
unregulated DC  is  switched  on again to deliver power to the output while the
excess voltage is again stored  in  the  magnetic  field.   As  a  result,  the
switching  power  supply  is  more  efficient-typically  75% efficient for a 5V
output regulator.



<PAGE3>


     One of the great advantages of switching power supplies,  in  addition  to
their  high  efficiency, is their high power density, or power-to-volume ratio.
This density is  the  result  of  the  reduction  in  the  size  of the various
components.  Because the Company's switching power supply products  have a high
power  density,  they  are  generally  smaller than those of competitors.   For
example, to the Company's knowledge  its  US100  series of power supplies, on a
3"x  5" printed circuit board, is the smallest 100  watt  off-line  (AC  input)
power supply available in the industry.

     Another  advantage of the Company's power supply products is their extreme
flexibility of design.  The Company has purposely designed its base model power
supply products  so  that  they  can  be quickly and inexpensively modified and
adapted to the specific power supply needs  of  any  OEM.   This  "flexibility"
approach has allowed the Company to provide samples of modified power  supplies
to  OEM  customers  in only a few days after initial consultation, an important
capability given the emphasis placed by OEMs on "time to market".  In addition,
this "flexibility" approach  results  in  very  low   non-recurring engineering
(NRE)  expenses.   Because of its reduced NRE expenses, the  Company  does  not
charge its OEM customers  for   NRE  related  to  tailoring a power supply to a
customer's specific requirements.  This gives the Company  a distinct advantage
over its competitors, many of whom  do charge their customers for NRE expenses.
The Company's marketing strategy is to exploit this combination  of  high power
density,  design  flexibility,  and  short  time-to-market to win an increasing
share of the growing power supply market.

     In addition to the line of proprietary products  offered,  and in response
to  requests from OEMs, the Company also provides "value-added services"  along
with  its  products.   The  term "value-added services" refers to the Company's
incorporation of an OEM's selected electronic components, enclosures, and cable
assemblies  with  the Company's  power  supply  products  to  produce  a  power
subassembly that is compatible with the OEM's own equipment and is specifically
tailored  to meet the  OEM's  needs.   The  Company  purchases  the  parts  and
components  that the OEM itself would otherwise attach to or integrate with the
Company's power  supply, and the Company provides the OEM with that integration
and installation service,  thus  saving  the  OEM  time and money.  The Company
believes that this value-added service is well-suited to those OEMs who wish to
reduce their vendor base and minimize their investment in fixed costs since the
OEMs are not required to manufacture their own power subassemblies and thus are
not required to purchase individual parts from many  vendors  or build assembly
facilities.

     Pursuant  to  an  Asset Sale Agreement (the "Agreement"), on  January  26,
1998, Digital Power acquired  the assets of Gresham Power Electronics ("Gresham
Power") from Gresham Lion Technology Limited, an English corporation  ("Gresham
Lion").  The consideration paid  for  the acquisition was US$2.7 million, which
amount is subject to adjustment depending  upon  the  net asset value (accounts
receivables, fixed assets and inventory less liabilities)  ("NAV")  as  of  the
closing  date.  Specifically, pursuant to the Agreement, the acquisition amount
shall be increased  by  US$1.6284  for  each  United Kingdom pound that Gresham
Power's NAV exceeds UK<pound-sterling>1,100,000  as  of  the  closing date, and
shall  be reduced by US$1.6284 for each United Kingdom pound that  the  NAV  is
less than  UK<pound-sterling>1,100,000  as of the closing date.  In addition to
the  foregoing,  if  the  NAV  as  of   March  31,   1998,  equals  or  exceeds
UK<pound-sterling>1,606,000,   Gresham  Lion  shall  be  paid   an   additional
US$300,000 subject to a reduction  of  US$1.6284 for every United Kingdom pound
NAV is less than UK<pound-sterling>1,606,000.  Further, Digital Power shall pay
Gresham Lion an additional US$1.15 for every  United  Kingdom pound of earnings
before  interest  and taxes which exceeds UK<pound-sterling>250,000,  up  to  a
maximum additional  payment  of US$300,000.  Pursuant to the Agreement, Gresham
Lion and its affiliates shall  not  compete  with Gresham Power for a period of
three (3) years from the closing date.


<PAGE4>


     Headquartered in Salisbury, England, Gresham  Power designs, manufactures,
and distributes switching power supplies, uninterruptible  power  supplies, and
frequency  converters for the commercial and military markets.  Uninterruptible
power supplies  (UPS)  are  devices  that  are inserted between a primary power
source and the primary power input of the electronic  equipment to be protected
for the purpose of eliminating the effects of transient  anomalies or temporary
outages.  A UPS consists of an inverter that is powered by  a  battery  that is
kept trickle-charged by rectified AC from an incoming power line.  In the event
of  a  power  interruption,  the battery takes over without the loss of even  a
fraction of a cycle in the AC  output  of  the  UPS.  The battery also provides
protection against transients.  A frequency converter is an electronic unit for
speed control of a phase induction motor.  The frequency converter controls the
motor speed by converting the frequency and voltage  of the power main's supply
from fixed to variable values. This is the most efficient  means of varying the
fixed  speed  of  an induction motor, since other methods involve  great  power
losses or great investments.   The  acquisition of Gresham Power will diversify
the Company's product line, provide greater  access  to  the United Kingdom and
European markets, and strengthen Digital's engineering and technical resources.

     Digital Power Corporation is a California corporation originally formed in
1969  through  its predecessor, Sideband Associates, Inc.  Unless  the  context
indicates otherwise,  any  reference to "Digital Power" or the "Company" herein
includes its majority-owned Mexican subsidiary, Poder Digital S.A. de C.V.

THE MARKET

     Since all electronic equipment requires power supplies, the overall market
for power supplies is very large.   The growth of the power supply industry has
paralleled that of the general electronics  industry.   Since  1994, growth has
escalated  at  an  even  faster  pace,  fueled  by  the  demand  for networking
communications  equipment and computing equipment and its peripherals.   Future
growth is expected  to  come  from  the  same markets, as internet and intranet
networking  and  cellular and digital telephones  continue  to  become  popular
around the world.

     According  to  Micro-Tech  Consultants  of  Santa  Rosa,  California,  the
worldwide market  for electronic power supplies was estimated to be $15 billion
in 1995, and is expected  to  grow  to  $24  billion by 2000.  Of the worldwide
total, the domestic market was $6.0 billion in  1995  and is expected to growth
to  $9.7  billion  by  2000.   Both  the  domestic  and worldwide  markets  are
essentially growing at the same annual rate of approximately 10%, a growth rate
that is expected to continue through the year 2000.

     The electronic power supply market is typically  split  into "captive" and
"merchant"  market segments.  The captive segment of the market,  that  portion
represented by  OEMs who design and manufacture power supplies for use in their
own products, is  estimated  by  Micro-Tech to account for approximately 50% of
the total market.  The remaining 50%  of  the  power supply market is served by
merchant power supply manufacturers, such as Digital  Power,  that  design  and
manufacture power supplies for sale to OEMs.

     Growing  at  an  average  annual  rate  of 13%, the merchant market is the
fastest  growing  segment  of  the power supply market,  as  OEMs  continue  to
outsource  their  power supply requirements.   Micro-Tech  forecasts  that  the
merchant market will experience the greatest rate of growth in the entire power
supply market, increasing  from  52.5%  of the total market in 1997 to 62.8% of
the total market in 2000.  The Company believes  that  this projected  increase
is due, in part, to the fact that power supplies are becoming  an  increasingly


<PAGE5>


complex  components  in the eyes of OEMs, with constantly changing requirements
such as power factor correction  (PFC) and filtering specifications to minimize
electromagnetic interference (EMI).

     The  power  supply  market  can  also  be  divided  between  "custom"  and
"standard" power supplies.  Custom power supplies are those that are customized
in  design  and  manufactured  with a specific  application  in  mind,  whereas
standard power supplies are sold  off-the-shelf  to  customers whose electronic
equipment can operate from standard output voltages such as 5, 12, or 24 volts.
Power supplies in the captive market that are designed  and  manufactured by an
OEM  for  use  in its own equipment are an example of a custom design,  as  the
product is not intended  for  resale.   However, custom power supplies are also
common  in the merchant market, as certain  OEMs  contract  with  power  supply
manufacturers  to  design  a  product  that  meets  the form, fit, and function
requirements  of  that OEM's specific application.  A subset  of  the  standard
segment of the market  has  evolved,  commonly  known  as  "modified  standard"
segment,   comprising   power   supply   products  that  have  the  performance
characteristics of a standard power supply, but require certain, usually minor,
modifications.  These modifications typically  involve  an adjustment to one of
the standard output voltages, such as from 5 volts to 7 volts, or from 15 volts
to 18.5 volts.

     The power supply industry is highly fragmented.  There  are  approximately
300 domestic merchant power supply competitors in the United States,  with over
200 that generate less than $5 million in revenues.  No one manufacturer  holds
more  than  five  percent  of the total market.  The merchant market segment is
also highly fragmented according  to the power level, technology, packaging, or
application   of  a  merchant's  particular   power   supply.   Most   merchant
manufacturers concentrate  on  niche  markets, whether power ranges or industry
segments.

     With no industry standards for power  supplies,  it  is  very difficult to
design  out  an existing power supply component which prevents large  companies
from quickly gaining  market share.  The key to being a profitable manufacturer
is to have long-term expertise  in  power electronics and to be able to provide
products  needed  by  customers.   The Company  has  targeted  and  serves  the
industrial  and  office  automation, industrial  and  portable  computing,  and
networking applications niches  of  the  merchant market.  The Company believes
that its focus on high-efficiency, high-density, design-flexible power supplies
is ideally suited to the rapid growth opportunities  existing  in  this  market
segment.

     Geographically,  Digital  Power  primarily serves the North American power
electronics market with AC/DC power supplies  and DC/DC converters ranging from
50 watts to 750 watts of total output power.  AC/DC  power  supplies  represent
the  largest part of the merchant power electronics market with sales in  North
America  alone expected to grow from about $4.9 billion in 1997 to $6.7 billion
in 2000.   During  the  same period, DC/DC converter sales in North America are
forecasted to grow from $1.5 billion in 1997 to $2.1 billion in 2000.

     Gresham Power serves  the  United  Kingdom  marketplace  with  AC/DC power
supplies,  uninterruptible  power  supplies,  and  frequency  inverters.   Both
commercial  and  government (Ministry of Defense) markets are served by Gresham
Power.


<PAGE6>


CUSTOMERS

     Digital Power's  products  are  sold  domestically and in Canada through a
network  of  14 manufacturers' representatives.   Digital  Power  also  has  23
stocking distributors  in  the  United  States  and  Europe.   In addition, the
Company  has  formed  strategic  relationships  with three of its customers  to
private label its products.  Digital Power's customers can generally be grouped
into three broad industries, consisting of the computer, telecommunication, and
instrument  industries.  The Company has a current  base  of  over  150  active
customers,  including   companies   such   as   Ascend   Communications,  AT&T,
Westinghouse,   Telex,   Storage   Dimensions,   Motorola,   Retix,    Stanford
Telecommunications, and 3Com.

STRATEGY

     Digital Power's strategy is to be the supplier of choice to OEMs requiring
a   high-quality   power   solution   where   size,   rapid  modification,  and
time-to-market  are  critical  to  business  success.  Target  market  segments
include telecommunications, networking, switching, mass storage, and industrial
and  office  automation  products.   While  many of  these  segments  would  be
characterized as computer-related, the Company  does  not  participate  in  the
personal  computer  (PC) power supply market because of the low margins arising
out of the high volume and extremely competitive nature of that market.

     The Company intends   to continue the trend of its sales and profit growth
by making increased sales to  existing customers while simultaneously targeting
sales to new customers.  The Company  believes  that  its "flexibility" concept
allows customers a unique choice between its products and  products  offered by
other  power  supply  competitors.   OEMs  have  typically had to settle for  a
standard  power  supply  product  with  output  voltages   and  other  features
predetermined  by  the  manufacturer.   Alternatively,  if  the  OEM's  product
required  a  different  set  of power supply parameters, the OEM was forced  to
design this modification in-house,  or  pay  a  power supply manufacturer for a
custom product.  Since custom-designed power supplies are development-intensive
and require a great deal of time to design, develop, and manufacture, only OEMs
with significant volume requirements can economically  justify  the expense and
delay  associated  with  their production.  Furthermore, since virtually  every
power conversion product intended  for  use in commercial applications requires
certain independent safety agency testing  at  considerable expense, such as by
Underwriters Laboratories, an additional barrier  is  presented  to the smaller
OEM.   By  offering  the  OEM  customer  a  new  choice  with the Digital Power
"flexibility"  series,  the  Company  believes  it has  an advantage  over  its
competitors.   The  Company's  "flexibility"  series   is   designed  around  a
standardized power platform, but allows the customer to specify output voltages
tailored  to  its exact requirements within specific parameters.   Furthermore,
OEMs are seeking  power  supplies  with greater power density.  Digital Power's
strategy in responding to this demand  has  been  to offer increasingly smaller
power supply units or packages.

PRODUCT STRATEGY AND PRODUCTS

     Digital Power has eight series of base designs  from  which  thousands  of
individual  models  can  be  produced.  Each series has its own printed circuit
board (PCB) layout that is common to all models within the series regardless of
the number of output voltages  (typically  one  to  four)  or the rating of the
individual output voltages.  A broad range of output ratings, from 3.3 volts to
48 volts, can be produced by simply changing the power transformer construction
and a small number of output components.  Designers of electronic  systems  can
determine  their  total  power  requirements  only after they have designed the


<PAGE7>


system's electronic circuitry and selected the components to be used in the 
system. Since the designer has a finite amount of space for the system and may 
be under competitive pressure to further reduce its size, a burden is placed on
the power supply manufacturer to maximize the power density of the power supply.
A typical  power  supply consists of a PCB, electronic components, a power
transformer and other electromagnetic components,  and  a  sheet metal chassis.
The  larger  components  are  typically  installed  on  the  PCB  by  means  of
pin-through-hole  assembly  where  the components are inserted into pre-drilled
holes and soldered to electrical circuits  on the PCB.  Other components can be
attached  to the PCB by surface mount interconnection  technology  (SMT)  which
allows for  a  reduction  in  board  size  since  the  holes are eliminated and
components  can  be  placed  on both sides of the board.  The  Company's  US100
series is an example of a product using this manufacturing technology.

     Digital Power's "flexibility"  concept applies to all of the Company's US,
UP/SP, and DP product series.  A common printed circuit board is shared by each
model in a particular family, resulting in a reduction in parts inventory while
allowing for rapid modifiability into  thousands  of  output combinations.  The
following is a description of the Company's products.

     The  US50 series of power supplies consists of compact,  economical,  high
efficiency,  open  frame  switchers  that  deliver up to 50 watts of continuous
power, or 60 watts of peak power, from one to  four  outputs.   The  90-264 VAC
universal  input  allows  them  to  be used worldwide without jumper selection.
Flexibility options include chassis and  cover,  power good signal, an isolated
V4 output, and UL544 (medical) safety approval.  All US50 series units are also
available in 12VDC, 24VDC, or 48VDC inputs.  This  optional DC input unit (DP50
series) maintains the same pin-out, size, and mounting as the US50 series.

     The  US70  series  of  power supplies is similar to  the  US50  series,  a
compact, economical, highly efficient,  open frame switcher that delivers up to
65 watts with a 70 watt peak.  This unit is offered with one to four outputs, a
universal input rated from 90 to 264 VAC,  and is only slightly larger than the
US50 series.  The US70 series is differentiated  from  competitive offerings by
virtue  of  its  smaller size, providing up to four outputs  while  competitors
typically are limited  to  three  outputs.   Flexibility options include cover,
power good signal, an isolated V4 output, and  UL544 (medical) safety approval.
The DP70 is the same as the US70 except the input  is 48 volts DC.  The Company
also offers 12 & 24VDC DC input on this series where  the  model series changes
to  DN & DM.  This type of product is ideal for low profile systems,  with  the
power supply measuring 3.2" x 5" x 1.5".

     The  US100/DP100  is the industry's smallest 100 watt switcher.  Measuring
only 5" x 3.3" x 1.5", this  series  delivers  up  to  100  watts of continuous
power,  or  120  watt  peak  power,  from  one to four outputs.  The  90-264VAC
universal input allows them to be used worldwide.   This  product  is  ideal in
applications  where  OEMs  have upgraded their systems, requiring an additional
30-40 watts of output power but being unable to accommodate a larger unit.  The
US100  fits in the same form  factor  and  does  not  require  any  tooling  or
mechanical  changes  by  the  OEM.   Flexibility  options  include  a cover and
adjustable  post  regulators on V3 and/or V4 outputs.  Fully customized  models
are also available.   All  US100  series  units  are also available with 12VDC,
24VDC,  or 48 VDC inputs.  This optional DC input unit  (DP100)  maintains  the
same pin-out, size, and mounting as the US100 series.

     The  UP300  series  consists  of  economical,  high efficiency, open frame
switchers that deliver up to 300 watts of continuous,  or  325  watts  of  peak
power,  from  one  to two outputs.  The 115/230VAC auto-selectable input allows
them to be used worldwide.   On-board  EMI  filtering  is  a  standard feature.


<PAGE8>


Flexibility  options  include  a  cover, power fail/power good signal,  and  an
isolated 2nd output.  The UP300 is also available as the SP300 series, which is
jumper selectable between 115 and 230VAC  and  provides  the  OEM  an even more
economical solution.  This product can be used in network switching  systems or
other electronic systems where a lot of single output current, such as  5,  12,
24, or 48 volt current might be required.

     The  US250  series  consists  of  economical,  high efficiency, open frame
switchers that deliver up to 250 watts of continuous  power,  or  300  watts of
peak  power,  from  one  to four outputs.  The 115/230VAC auto-selectable input
allows them to be used worldwide.   Flexibility  options  include  cover, power
fail/power good signal, enable/inhibit, and an isolated V3 output.   All  US250
series  units  are  also  available  with  12VDC, 24VDC, or 48VDC inputs.  This
optional DC input unit (DP250) maintains the  same  pin-out, size, and mounting
as the US250 series.

     The  US350  series is a full-featured unit that has  active  power  factor
correction  and  was   designed  to  be  field-configurable  by  the  Company's
international and domestic  sales  channels.   This feature allows the stocking
distributor to lower its inventory costs but still  maintain the required stock
to  rapidly  provide  power  supplies  with  the unique combination  of  output
voltages required by an OEM.  This unit delivers  350  watts  from  one to four
output  modules  and  meets the total harmonic distortion spec IEC 555.2.   The
US350 has an on-board EMI filter and operates from 90-264 VAC input.  This unit
measures 9" x 5" x 2.5".   It  can operate without any minimum loads and has an
optional internal fan and power fail/power good signal.

     The newest product developed  by  the  Company  is  the US750 series.  The
US750 is a fully modular power supply measuring 3" x 10.25"  x  5" and delivers
750  watts  from one to four power outputs.  This product can be configured  to
meet many different  applications.  It comes with optional N+1 parallelability,
hot swapability, frequency synching, power good/power fail, and remote on/off.

     The Company also  produces  two  products designated as the KD series in a
150 watt and 200 watt product.  These designs  were  acquired  in  1987 under a
licensing agreement with KDK Electronics.  They are still offered for  sale but
are  expected  to  continue  to  decline  as  a  percentage  of Digital Power's
revenues.   The licensing agreement with KDK Electronics, as amended,  provides
that in the event total historical sales of KD products reach $20 million, then
KDK Electronics  will  be  granted a stock option to purchase 100,000 shares of
Digital Power's common stock  for $3.50 per share with Digital Power paying the
exercise price.  Due to changing  market  conditions, the KD series is expected
to be phased out prior to reaching the $20  million sales level.  Therefore, no
common  stock  is  anticipated  to  be granted to  KDK  Electronics  under  the
licensing agreement.  In addition, KDK Electronics will be paid a royalty equal
to 5% on the first $20 million total  sales  of the KD series products with the
royalty decreasing on sales over that amount.   KD  products  accounted for 6%,
and   2%  of  revenues  for  the  years  ended  December  31,  1996  and  1997,
respectively.   Total  cumulative  sales  of KD products were $14,852,920 as of
December 31, 1997.

     Digital Power offers its customers various  types of value-added services,
which may include the following additions to its standard product offerings:

     Electrical (power): Paralleled power supplies  for  (N+1)  redundancy, hot
swapability, output OR'ing diodes, AC input receptacle with fuse,  external EMI
filter, on/off switch, cabling and connectors, and battery backup with charger.



<PAGE9>


     Electrical  (control  and  monitoring):  AC  power fail detect signal,  DC
output(s)  OK signal, inhibit, output voltage margining,  and  digital  control
interface.

     Mechanical: Custom hot-plug chassis for (N+1) redundant operation, locking
handle, cover, and fan.

     These services  incorporate  one of the Company's base products along with
additional enclosures, cable assemblies,  and  other  electronic  components to
arrive at a power subassembly.  This strategy matches perfectly with those OEMS
wishing  to  reduce  their  vendor  base,  as  the  turnkey sub-assembly allows
customers to eliminate other vendors.

     Other  than certain fabricated parts such as printed  circuit  boards  and
sheet metal chassis  which  are  readily  available  from  many  suppliers, the
Company  uses no custom components. Typically, two suppliers are qualified  for
every  component,   with   the  exception  being  two  line  transformers,  one
manufactured by Tamura and the  second  one  manufactured  by Spitznagel. These
transformers are designed into three of the Company's products,  which products
accounted for approximately 7% of the Company's sales in 1997.

MANUFACTURING STRATEGY

     Consistent  with  its  product flexibility strategy, the Company  aims  to
maintain a high degree of flexibility  in  its manufacturing processes in order
to respond to rapidly changing market conditions.   With  few  exceptions,  the
competitive  nature  of the power supply industry has placed continual downward
pressure on selling prices.   In order to achieve low cost manufacturing with a
labor-intensive product, manufacturers  have  the  option of automating much of
the labor out of their product, or producing their product  in a low labor cost
environment.  Given the high fixed costs of automation and the  resistance this
places  on  making  major  product  changes,  Digital  Power believes that  its
flexible manufacturing strategy is best achieved through a highly variable cost
of  operation.  In 1986, the Company established a wholly-owned  subsidiary  in
Guadalajara,  Mexico  to  assemble  its  products.  This manufacturing facility
performs materials management, sub-assembly, final assembly, and test functions
for the majority of the Company's power supply products.  Currently, almost all
of the Company's manufacturing, including  its value-added services, is done at
a  16,000  square  foot  facility  operated  by  the   Company's   wholly-owned
subsidiary,  Poder  Digital, S.A. de C.V., located in Guadalajara, Mexico.   In
addition, Digital Power has entered into an agreement with Fortron/Source Corp.
to manufacture Digital  Power's  products  at  a facility located in China on a
turnkey basis.  Purchases from Fortron/Source will be made pursuant to purchase
orders and the agreement may be terminated upon  120  days notice.  The Company
is  manufacturing  approximately  10%  of  its  product  requirements   through
Fortron/Source  and  expects  to  increase  these production levels due to cost
advantages achieved through Chinese procurement.  The Company believes that the
facility in China complements its manufacturing facility in Guadalajara, Mexico
since the facility in China allows the Company  to  produce power supplies with
sufficient  lead  time  at  lower  costs, while the Guadalajara  facility  will
continue  to  manufacture  power supplies  that  need  a  quick  turnaround  or
modification.

SALES, MARKETING AND CUSTOMERS

     During 1997, the Company  increased  both  its  revenues and income before
income  taxes, from $13,835,008 and $1,822,634, respectively,  in  fiscal  year
1996, to $18,884,259 and $2,426,790, respectively, in fiscal year 1997.



<PAGE10>


     Digital  Power markets its products through a network of thirteen domestic
and   one   Canadian    independent   manufacturers'   representatives.    Each
representative organization  is  responsible for managing sales in a particular
geographic territory.  Generally,  the  representative  has exclusive access to
all  potential  customers  in  the  assigned  territory and is  compensated  by
commissions at 5% of net sales after the product is shipped, received, and paid
for  by  the  customer.  Typically, either the Company  or  the  representative
organization may terminate the agreement with 30 days' written notice.

     In certain  territories,  the  Company has entered into agreements with 23
stocking  distributors who buy and resell  the  Company's  products.   For  the
fiscal years  ended December 31, 1997 and 1996, distributor sales accounted for
39.5% and 36.4%,  respectively,  of  the Company's total sales.  Over this same
period, one distributor accounted for  24.9%  and 21.3%, respectively, of total
sales.   In  addition,  international  sales  through   stocking   distributors
accounted for less than 5% of the Company's sales.  In general, the  agreements
with  stocking distributors are subject to annual renewal and may be terminated
upon 90  days'  written notice.  Although these agreements may be terminated by
either party in the  event  a  stocking  distributor  decides  to terminate its
agreement  with  the  Company,  the Company believes that it would be  able  to
continue the sale of its products  through direct sales to the customers of the
stocking  distributor.  Further, and  in  general,  stocking  distributors  are
eligible to  return 25% of their previous six-months' sales for stock rotation.
For the past three  years,  stock  rotations  have  not exceeded one percent of
total sales.

     The  Company  has also entered into agreements with  three  private  label
customers who buy and  resell  the Company's products.  Under these agreements,
the Company sells its products to  the  private  label company who then resells
the products with its label to its customers.  The  Company believes that these
private label agreements expand its market by offering  the  customer  a second
source  for  the  Company's  products.   The  private  label  agreements may be
terminated by either party.  Further, the private label agreement requires that
any product subject to a private label be available for 5 years.  For the years
ended December 31, 1997 and 1996, private label sales accounted  for  13.9% and
10.9%, respectively, of total sales.

     The  Company's  promotional  efforts  to  date  have included product data
sheets, feature articles in trade periodicals, and trade  shows.  The Company's
future  promotional  activities  will  likely  include  space  advertising   in
industry-specific publications, a full-line product catalog, application notes,
and direct mail to an industry-specific mail list.

     The  Company's  products  are warranted to be free of defects for a period
ranging from one to two years from  date  of shipment.  No significant warranty
returns were experienced in either 1997 or  1996.  As of December 31, 1997, the
Company's warranty reserve was $165,000.

COMPETITION

     The merchant power supply manufacturing  industry  is  highly fragment and
characterized by intense competition.  The Company's competition  includes over
500  companies located throughout the world, some of whom have advantages  over
the Company  in  terms of labor and component costs, and some of whom may offer
products comparable  in  quality  to  those  of  the  Company.   Certain of the
Company's competitors, including Computer Products, Inc. (now merged with Zytec
Corporation), ASTEC America, and Lambda Electronics, have substantially greater
fiscal  and marketing resources and geographic presence than does the  Company.
If  the  Company  continues  to  be  successful  in  increasing  its  revenues,


<PAGE11>


competitors  may  notice  and increase competition for the Company's customers.
The Company also faces competition  from  current and prospective customers who
may decide to design and manufacture internally  the  power supplies needed for
their products.  Furthermore, certain larger OEMs tend  to  contract  only with
larger  power  supply manufacturers.  This factor could become more problematic
to the Company if consolidation trends in the electronics industry continue and
some of the OEMs  to whom the Company sells its products are acquired by larger
OEMs.   To  remain competitive,  management  believes  that  the  Company  must
continue to compete  favorably  on  the  basis  of  value by providing advanced
manufacturing  technology,  offering  superior  customer   service  and  design
engineering  services,  continuously improving quality and reliability  levels,
and offering flexible and reliable delivery schedules.  The Company believes it
has a competitive position with its targeted customers who need a high-quality,
compact product which can  be  readily  modified  to meet the customer's unique
requirements.   However,  there  can  be  no assurance that  the  Company  will
continue to compete successfully in the power supply market.

RESEARCH AND DEVELOPMENT

     The  Company's research and development  efforts  are  primarily  directed
toward the  development  of  new  standard  power supply platforms which may be
readily modified to provide a broad array of  individual  models.  Improvements
are  constantly sought in power density, modifiability, and  efficiency,  while
the Company  attempts  to  anticipate  changing  market  demands  for increased
functionality,  such  as PFC and improved EMI filtering.  Internal research  is
supplemented through the  utilization  of consultants who specialize in various
areas, including component and materials engineering and electromagnetic design
enhancements to improve efficiency, while  reducing  the  cost  and size of the
Company's  products.   Product  development  is  performed  at Digital  Power's
headquarters in California by three engineers who are supported and assisted by
five   technicians.    The  Company's  total  expenditures  for  research   and
development were $866,787  and  $630,079  for the years ended December 31, 1997
and 1996, respectively, and represented 4.59%  and 4.55% of the Company's total
revenues for the corresponding periods.

EMPLOYEES

     As  of  December  31,  1997, the Company had approximately  380  full-time
employees, with 330 of these  employed  at  its  wholly-owned  subsidiary Poder
Digital  located  in  Guadalajara,  Mexico.   The employees of Digital  Power's
Mexican operation are members of a national labor  union, as are most employees
of Mexican companies.  The Company has not experienced  any  work  stoppages at
either of its facilities and believes its employee relations are good.

     As  of  March  16,  1998,  Gresham  Power  had  approximately 50 full-time
employees.

GUADALAJARA, MEXICO FACILITY AND FOREIGN CURRENCY FLUCTUATIONS

     The  Company  produces  substantially all of its products  at  its  16,000
square foot facility located in  Guadalajara,  Mexico.   The  products are then
delivered  to  Fremont, California for testing and distribution.   The  Company
believes that it  has  a  good  working  relationship  with  its  employees  in
Guadalajara, Mexico and has recently signed a five-year contract with the union
representing  the  employees.   In  1997,  the Company entered into a "turnkey"
manufacturing contract with a manufacturer located  in  China  to  produce  its
products  in  an  attempt to reduce its dependence on its Mexican facility.  At
this time the purchase  of  products  from  the  manufacturer  located in China


<PAGE12>


accounts  for  approximately  10%  of revenues and requires advance  scheduling
which affects the Company's ability  to  produce products quickly.  However, if
the Company's revenues grow as anticipated,  the Company intends to manufacture
more of its products utilizing the Chinese manufacturer.   In  the  event  that
there  is  an unforeseen disruption at the Guadalajara production plant or with
the Chinese  manufacturer,  such  disruption  may have an adverse effect on the
Company's  ability  to  deliver  its  products  and may  adversely  affect  the
Company's financial operations.

     Further,   the  Guadalajara,  Mexico  facility  conducts   its   financial
operations using  the  Mexican  peso.   Therefore,  due to financial conditions
beyond  the  control  of  the  Company,  the  Company  is subject  to  monetary
fluctuations between the U.S. dollar and Mexican peso.  During fiscal 1997, the
Company lost $19,846 as a result of fluctuations in the  value  of  the Mexican
peso against the dollar.

CERTAIN CONSIDERATIONS

     In  addition  to  the  other  information  presented  in  this report, the
following  should  be  considered carefully in evaluating the Company  and  its
business.  This report contains various forward-looking statements that involve
risks and uncertainties.   The  Company's  actual results may differ materially
from  the results discussed in the forward-looking  statements.   Factors  that
might cause  such a difference include, but are not limited to, those discussed
below and elsewhere in this report.

CUSTOMER CONCENTRATION

     For the fiscal  year  ended December 31, 1997, one OEM accounted for 24.4%
of the Company's total revenues,  and  for  the  fiscal year ended December 31,
1996, one OEM accounted for 17.9% in the aggregate  of total revenues.  The one
OEM account which accounted for 24.4% of the Company's  total  revenues for the
fiscal year ended December 31, 1997 substantially contributed to  the Company's
increase  in  revenues  for  such period.  As previously reported, the  Company
discontinued shipping product  to  this  customer  during the fourth quarter of
1997.  See "Management's Discussion and Analysis or  Plan  of  Operation".  The
loss  of  any  other  major  OEM  customers may have an adverse effect  on  the
Company's revenues.

DEPENDENCE ON COMPUTER AND OTHER ELECTRONIC  EQUIPMENT  INDUSTRIES;  CUSTOMERS'
PRODUCT OBSOLESCENCE

     Substantially all of the Company's existing customers are in the  computer
and  other  electronic  equipment  industries  and  produce  products which are
subject to rapid technological change, obsolescence, and large  fluctuations in
product demand.  These industries are characterized by intense competition  and
a  demand  on  OEMs serving these markets for increased product performance and
lower product prices.   Given  this industry environment in which they operate,
OEMs  make  similar  demands on their  suppliers,  such  as  the  Company,  for
increased product performance  and  lower product prices.  Thus, in order to be
successful, the Company must properly  assess  developments in the computer and
other electronic equipment industries and identify product groups and customers
with  the  potential for continued and future growth.   Factors  affecting  the
computer and  other  electronic equipment industries, in general, or any of the
Company's major customers  or  their  products,  in  particular,  could  have a
material  adverse  effect on the Company's results of operations.  In addition,
the computer industry  is  inherently  volatile.  Recently, certain segments of
the computer and other electronic industries  have  experienced  a softening in
demand  for  their  products.   Although  this has not materially affected  the


<PAGE13>


Company's customers, in the event that it affects  all segments of the computer
and other electronic industries, the growth of the Company  could  be adversely
affected.

DEPENDENCE ON GUADALAJARA, MEXICO FACILITY; FOREIGN CURRENCY FLUCTUATIONS

     The  Company  produces  substantially  all of its products at its facility
located in Guadalajara, Mexico.  The products  are  then  delivered to Fremont,
California for testing and distribution.  The Company believes  that  it  has a
good  working  relationship  with  its employees in Guadalajara, Mexico and has
signed a five-year contract with the  union  representing  the  employees.  The
Company  has  also  entered  into  a  "turnkey" manufacturing contract  with  a
manufacturer located in China to produce  its  products in an attempt to reduce
its dependence on its Mexican facility.  At this  time the purchase of products
from  the  manufacturer  located  in China accounts for  approximately  10%  of
revenues and requires advance scheduling which affects the Company's ability to
produce  products  quickly.   However,   if  the  Company's  revenues  grow  as
anticipated, the Company intends to manufacture  more of its products utilizing
the Chinese manufacturer.  In the event that there  is an unforeseen disruption
at  the  Guadalajara  production plant or with the Chinese  manufacturer,  such
disruption may have an  adverse  effect on the Company's ability to deliver its
products and may adversely affect the Company's financial operations.

DEPENDENCE UPON KEY PERSONNEL; NEED TO ATTRACT AND RETAIN ADDITIONAL PERSONNEL

     The Company's performance is substantially dependent on the performance of
its executive officers and key personnel,  and  on  its  ability  to retain and
motivate  such  personnel.   The  loss  of  any of the Company's key personnel,
particularly  Robert  O. Smith, could have a material  adverse  effect  on  the
Company's business, financial  condition,  and  operating results.  The Company
has "key person" life insurance policies on Mr. Smith  in  the aggregate amount
of $2 million.  The Company also has an employment agreement with Mr. Smith.

     The  Company's  future success also depends on its continuing  ability  to
identify, hire, train,  and  retain other highly-qualified creative, technical,
and  managerial  personnel.   Competition  for  highly-qualified  personnel  is
intense.  There can be no assurance  that  the  Company  will  be successful in
attracting, assimilating, and retaining such personnel, and the  failure  to do
so  could  have  a material adverse effect on the Company's business, financial
condition, and operating  results.   Moreover,  in the event of the loss of any
such personnel, there can be no assurance that the  Company  would  be  able to
prevent  the  unauthorized  disclosure  or  use  of its proprietary technology,
practices, procedures, or customer lists.

DEPENDENCE ON SUPPLIERS

     In order to reduce dependence on any one supplier, the Company attempts to
obtain two suppliers for each component of its products.  However, for two line
transformers  in  three of its products, the Company  is  dependent  on  single
suppliers.  Currently,  these  products  account  for  approximately  7% of the
Company's   total  sales.   Although  the  Company  will  seek  to  find  other
manufacturers of transformers for these three products, unanticipated shortages
or delays in these parts may have an adverse effect on the Company's results of
operations.



<PAGE14>


NO PATENTS

     The Company's  products  are  not  subject to any U.S. or foreign patents.
The Company believes that because its products  are  being  continually updated
and revised, obtaining patents would not be beneficial.  Therefore,  there  can
be  no assurance that other competitors or former employees will not obtain the
Company's proprietary information and develop it.


ITEM 2.  DESCRIPTION OF PROPERTIES.

     The  Company's headquarters are located in approximately 9,500 square feet
of leased office,  research  and development space in Fremont, California.  The
Company pays $5,890 per month,  subject to adjustment, and the lease expires on
January 31, 2001.  The Company's  manufacturing  facility  is located in 16,000
square  feet  of  leased  space  in  Guadalajara,  Mexico.   The  Company  pays
approximately $3,500 per month, subject to adjustment, and the lease expires in
February, 2001.  The Company believes that its existing facilities are adequate
for the foreseeable future and has no plans to expand them.


ITEM 3.  LEGAL PROCEEDINGS.

     Neither  Digital  Power  nor  its  subsidiary  was  involved  in any legal
proceedings,  nor  is  any  property of Digital Power the subject of any  legal
proceedings.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None.



<PAGE15>


                                PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

(A) COMPARATIVE MARKET PRICES

     As of February 13, 1997,  Digital  Power's  common  stock  was  listed and
traded on the American Stock Exchange ("AMEX") under the symbol "DPW".   As  of
September  22, 1997, Digital Power's Redeemable Common Stock Purchase Warrants,
which previously  had  been  listed  and  trade  on the NASDAQ SmallCap Market,
became listed and traded on the AMEX under the symbol  "DPWWS".   The following
tables  set  forth  the high and low closing sale prices, as reported  by  AMEX
and/or NASDAQ, for Digital  Power's  common  stock and warrants for fiscal year
1997.

                             COMMON STOCK

PERIOD                                LOW        HIGH

Quarter ending March 31, 1997         $5.25      $8.50
Quarter ending June 30, 1997          $7.50      $10.25
Quarter ended September 30, 1997      $9.63      $11.38
Quarter ending December 31, 1997      $6.25      $9.75

               REDEEMABLE COMMON STOCK PURCHASE WARRANTS

PERIOD                                LOW        HIGH

Quarter ending March 31, 1997         $1.50      $3.75
Quarter ending June 30, 1997          $2.88      $5.00
Quarter ended September 30, 1997      $4.50      $6.13
Quarter ending December 31, 1997      $1.69      $4.63

(B) HOLDERS

     As of March 16, 1998, there were 2,700,685  shares of Digital Power common
stock outstanding, held by 131 holders of record,  not  including  shareholders
whose shares are held in street name.  As of the same date, there were  838,090
warrants  outstanding,  with 74 holders of record, not including warrantholders
whose warrants are held in street name.

(C) DIVIDENDS

     The  Company has not  declared  or  paid  any  cash  dividends  since  its
inception.   The Company currently intends to retain future earnings for use in
the operation  and  expansion  of the business.  The Company does not intend to
pay any cash dividends in the foreseeable future.  The declaration of dividends
in the future will be at the discretion  of  the  Board  of  Directors and will
depend upon the earnings, capital requirements, and financial  position  of the
Company.



<PAGE16>


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

OVERVIEW

     The  Company designs, develops, manufactures, and markets electronic power
supplies for  use  in  converting  electric  power into a form suitable for the
operation of electronic circuitry.  Revenues are generated from the sale of the
Company's power supplies to OEMs in the computer and other electronic equipment
industries.

RESULTS OF OPERATIONS

     The table below sets forth certain statements  of  operations  data  as  a
percentage of revenues for the years ended December 31, 1997 and 1996.

                                                      YEARS ENDED DECEMBER 31

                                                        1997             1996

Revenues                                                100%             100%
Cost of goods sold                                     73.90             71.97
                                                       _____             _____
Gross margin                                           26.10             28.03

Selling, general and administrative                     8.44              9.20
Engineering and product development                     4.59              4.55
                                                       _____             _____ 
Total operating expense                                13.03             13.75
                                                       _____             _____ 
Operating income                                       13.07             14.28
Net interest expense                                     .11              1.06
Translation loss                                         .11               .05
                                                       _____             _____

Income before income taxes                             12.85             13.17

Provision (Benefit) for                                 5.43              4.79
 Income taxes                                          _____             _____

Net Income                                             7.42%             8.38%
                                                       _____             _____  
Net Income applicable to common shareholders           7.42%             8.10%
                                                       _____             _____ 


     The  following  discussion  and analysis should be read in connection with
the Company's Consolidated Financial Statements and the notes thereto and other
financial information included elsewhere in this report.


<PAGE17>


YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

REVENUES

     Revenues  for  the  fiscal year  ended  December  31,  1997  increased  by
$5,049,251 or 36.5%, over  the  fiscal  year  ended  December  31,  1996.  This
increase  in revenues was due primarily to substantially increased sales  to  a
single OEM  and,  to  a  lesser  extent, to increased sales to the Company's 23
stocking distributors.  The largest  percentage  of  this  increase, $2,451,518
(48.6%)  was  due  to  increased  sales  to  distributors, OEM's accounted  for
$1,479,672 (29.3%) of the increase and the balance  of  $1,118,061  (22.1%) was
generated by the Company's private label customers.

     As  stated  above, for the year ended December 31, 1997, one OEM accounted
for 24.4% of the Company's  total revenues, and for the year ended December 31,
1996, three OEMs accounted for  29.1%  in the aggregate of total revenues.  The
one OEM account which accounted for 24.4%  of  the Company's total revenues for
the  year ended December 31, 1997 substantially contributed  to  the  Company's
increase  in  revenues  for  such period.  During the latter part of the fourth
quarter of 1997, this OEM discontinued  the purchase of power supplies from the
Company.  No assurance can be given that  the  Company  will  be  able increase
sales of power supplies to other OEMs to offset the loss in sales to this OEM.

GROSS MARGINS

     Gross  margins  were  26.10%  for the fiscal year ended December 31,  1997
compared to 28.03% for the fiscal year  ended  December  31, 1996.  This slight
decrease in gross margins can primarily be attributed to a significant increase
in  the sale of one model of power supply to a large OEM customer.   The  gross
margins  on  such  high  volume  orders  is  typically less than the margins on
multiple smaller orders.

SELLING, GENERAL AND ADMINISTRATIVE

     Selling, general and administrative expenses  increased  by $321,642, from
$1,272,123 for the fiscal year ended December 31, 1996, to $1,593,765  for  the
fiscal year ended December 31, 1997.  The increase primarily related to greater
production  and  increased  sales of the Company's products, with an associated
increase in the Company's payroll.   As  a  percentage  of  revenues,  however,
selling,  general and administrative expenses decreased from 9.2% for the  year
ended December 31, 1996 to 8.4% for the year ended December 31, 1997, since the
increase in  revenues  during  this  period  was  greater  than the increase in
selling, general and administrative expenses.

ENGINEERING AND PRODUCT DEVELOPMENT

     Engineering and product development expenses were 4.59%  of  revenues  for
the  year  ended  December  31,  1997, and 4.55% of revenues for the year ended
December 31, 1996.  This slight increase as a percentage of revenues was due to
a slightly greater utilization of these resources.


<PAGE18>


INTEREST EXPENSE

     Net interest expense was 0.11% of revenues for the year ended December 31,
1997 and 1.06% of revenues for the year ended December 31, 1996.  This decrease
was primarily due to reduced borrowings  and  greater  interest income from the
investment of the proceeds from the Company's initial public offering.

TRANSLATION LOSS

     The primary currency of the Company's subsidiary, Poder  Digital,  is  the
Mexican  peso.   During  1997,  the  Company  experienced a translation loss of
$19,846  related to Poder Digital's operations using  Mexican  pesos,  compared
with a translation loss of $7,082 in 1996.

INCOME BEFORE INCOME TAXES

     Income  before  income  taxes increased by $604,156 from $1,822,634 during
1996, to $2,426,790 in 1997.   This  substantial  increase was primarily due to
the increase in revenues from the sale of the Company's  power  supplies, which
more than offset the increase in the Company's operating expenses.

INCOME TAX

     The Company's income tax expense was 5.43% of revenues for the  year ended
December 31, 1997, and 4.79% of revenues for the year ended December 31, 1996.

NET INCOME

     Net  income was $1,400,790 in 1997 and $1,158,834 in 1996, an increase  of
$241,956, or 20.9%.  Net income applicable to common shareholders for the years
ended December  31,  1997 and 1996 was $1,400,790 and $1,120,765, respectively.
The increase in net income  was  due  to  increased  revenues and gross margins
which more than offset increases in operating expenses.

     The Company does not believe that its business is seasonal.

LIQUIDITY AND CAPITAL RESOURCES

     Through  December  31, 1997, the Company funded its  operations  primarily
through revenues generated from operations, and proceeds from its December 1996
initial public offering.   As  of  December  31, 1997, the Company had cash and
cash  equivalents  of  $2,205,282,  and working capital  of  $7,050,114.   This
compares with cash and cash equivalents  of  $2,955,299  and working capital of
$4,476,555 at December 31, 1996.   The increase in working capital for the year
ended  December  31,  1997,  is  primarily  due to an increase in  receivables,
inventory, prepaid expenses, deferred income  taxes  and accounts payable and a
decrease  in other accrued liabilities.  Cash used in (provided  by)  operating
activities  for  the  Company totaled $80,252 and $(559,016) for the year ended
December 31, 1997 and 1996,  respectively.   Cash  used in investing activities
consisted of expenditures for the purchase of production and testing equipment.
Such  expenditures  increased to $388,825 during the year  ended  December  31,
1997, from $308,213 during  the  year  ended  December  31, 1996.  For the year
ended  December  31,  1997,  cash  used  in financing activities  included  net
reduction in borrowings of $1,481,921 offset by proceeds of $1,220,828 from the


<PAGE19>


sale of common stock, warrants, and the exercise  of stock options.  During the
year  ended December 31, 1997, the Company's line of  credit  and  bank  loans,
other than  the  ESOP,  were  paid in full.  During the year ended December 31,
1996, cash provided in financing  activities  included  net borrowings from the
Company's line of credit of $273,185, proceeds from the sale  of  common  stock
and  warrants  of  $2,276,905,  net  reduction  on  notes and capital leases of
$45,441 and proceeds of $9,011 from the exercise of stock  options,  offset  by
debenture repayment of $5,000.

     The  Company  is  a  guarantor  of  a  $500,000  term  loan granted to the
Company's employee stock ownership plan ("ESOP").  The $500,000  term  loan  is
included  in  the  total amount of the Company's bank borrowings as of December
31, 1997 stated in the  preceding  paragraph.  The $500,000 is due in June 2001
and bears interest at 10.5% per annum.   Proceeds  from  the  loan were used to
acquire the Company's common stock by the ESOP.  Principal and  interest on the
loan will be paid by the ESOP through contributions made by the Company  to the
ESOP  in the amount of approximately $10,750 per month.  This amount will be  a
monthly deduction against revenues through June 2001.

     For  fiscal  year 1998, the Company intends to upgrade the computer system
in its Gresham Power subsidiary and install automated test equipment (ATE's) in
its Mexican facility  at  an  approximate  total cost of $250,000.  The Company
intends  to  fund  the  purchase  from  working  capital.   No  other  material
expenditures are anticipated during 1998.

     IMPACT  OF THE YEAR 2000 ISSUE.  The Year 2000  Issue  is  the  result  of
computer programs being written using two digits rather than four to define the
applicable year.   Any  of  the  Company's,  or  its  suppliers' and customers'
computer programs that have date-sensitive software may  recognize a date using
"00" as the year 1900 rather than the year 2000.  This could  result  in system
failures or miscalculations causing disruptions of operations including,  among
other things, a  temporary inability to process transactions, send invoices, or
engage in similar normal business activities.

     The  Company  has  recently acquired new software and has been informed by
its suppliers that such software used  by  the  Company is Year 2000 compliant.
The software from these suppliers is used in major  areas  of  the Company's  
operations such as   for   financial,   sales,  warehousing  and administrative
purposes.  The Company has no internally generate software.   Inconnection  with
the acquisition of Gresham Power, the Company  has  determined that Gresham 
Power's existing software will not be Year 2000 compliant, and, as discussed in
the  Liquidity and Capital Resources section, intends to acquire new software to
address  the  Year 2000 issue.   Other than Gresham Power and after reasonable 
investigation, the Company has  not  yet identified any other Year 2000 problem
but will continue to monitor the issue.   However, there can be no assurances  
that  the  Year  2000  problem will not occur with  respect  to the Company's 
computer systems.

     Neither   the   Company   nor  its  subsidiary   have   initiated   formal
communications with significant  suppliers and large customers to determine the
extent to which those third parties'  failure  to  remedy  their  own Year 2000
Issues  would materially effect the Company and its subsidiaries.  The  Company
has not received any indication from its suppliers and large customers that the
Year 2000 Issue may materially effect their ability to conduct business and the
Company has no current plans to formally undertake such an assessment.



<PAGE20>


ITEM 7.  FINANCIAL STATEMENTS.

     The  financial  statements of the Company, including the notes thereto and
report of the independent  auditors  thereon,  are  attached hereto as exhibits
following page number 21.

ITEM  8.   CHANGES  IN  AND DISAGREEMENTS WITH ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

     None.

                               PART III

ITEM  9.   DIRECTORS,  EXECUTIVE   OFFICERS,  PROMOTERS  AND  CONTROL  PERSONS;
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT OF THE REGISTRANT.

     The information required by this  item is incorporated by reference to the
Company's definitive Proxy Statement for  the  annual  meeting  of stockholders
under the captions "Election of Directors," "Further Information Concerning the
Board of Directors," and "Section 16(a) Information."  The Proxy Statement will
be filed within 120 days of the Company's fiscal year end.

ITEM 10.  EXECUTIVE COMPENSATION.

     The information required by this item is incorporated by reference  to the
Company's  definitive  Proxy  Statement  for the annual meeting of stockholders
under the caption "Executive Compensation."   The Proxy Statement will be filed
within 120 days of the Company's fiscal year end.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The information required by this item is incorporated  by reference to the
Company's  definitive  Proxy  Statement for the annual meeting of  stockholders
under the caption "Principal Stockholders."   The Proxy Statement will be filed
within 120 days of the Company's fiscal year end.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The information required by this item is incorporated  by reference to the
Company's  definitive  Proxy  Statement for the annual meeting of  stockholders
under the caption "Certain Relationships  and Related Transactions."  The Proxy
Statement will be filed within 120 days of the Company's fiscal year end.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

(A)  EXHIBITS

3.1  Amended  and  Restated  Articles  of  Incorporation   of   Digital   Power
     Corporation*
3.2  Amendment to Articles of Incorporation*
3.3  Bylaws of Digital Power Corporation*
4.1  Specimen Common Stock Certificate**
4.2  Specimen Warrant*


<PAGE21>


4.3  Representative's Warrant*
10.1 Revolving Credit Facility with San Jose National Bank*
10.2 KDK Contract*
10.3 Agreement with Fortron/Source Corp.*
10.4 Employment Agreement With Robert O. Smith**
10.5 1997 Stock Option Plan*
10.6 Gresham Power Asset Purchase Agreement***
16.1 Letter on Changes in Certifying Accountants*
21.1 List of Subsidiaries of Issuer*

*    Previously  filed  with  Commission  on  October 16, 1996 to the Company's
     Registration Statement on Form SB-2.
**   Previously filed with Commission on December 3, 1996 to the Company's Pre-
     Effective Amendment No. 1 to Registration Statement on Form SB-2.
***  Previously filed with Commission on February 2, 1998 to the Company's Form
     8-K.

(B)  REPORTS ON FORM 8-K

     Form  8-K  filed  on  February  2,  1998  with respect  to  Gresham  Power
acquisition.


<PAGE22>


                                  SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused  this report to be signed on its behalf by  the  undersigned,  thereunto
duly authorized.

                                      DIGITAL POWER CORPORATION,
                                      A CALIFORNIA CORPORATION


                                      ROBERT O. SMITH
                                      __________________________________
                                      Robert O. Smith,
                                      Chief Executive Officer

     In accordance with the Exchange Act, this report  has been signed below by
the following persons on behalf of the registrant and in  the capacities and on
the dates indicated.

SIGNATURES                                     DATE


ROBERT O. SMITH                                March 31, 1998
________________________________________
Robert O. Smith, Chief Executive Officer
(Principal Executive Officer)


PHILIP G. SWANY                                March 31, 1998
________________________________________
Philip G. Swany, Chief Financial Officer
(Principal Accounting and
Financial Officer)


EDWARD L. LAMMERDING                           March 31, 1998
________________________________________
Edward L. Lammerding,
Chairman of the Board


THOMAS W. O'NEIL                               March 31, 1998
________________________________________
Thomas W. O'Neil, Jr., Director


PHILIP M. LEE                                  March 31, 1998
________________________________________
Philip M. Lee, Director


CLAUDE ADKINS                                  March 31, 1998
________________________________________
Claude Adkins, Director


<PAGE>













                       DIGITAL POWER CORPORATION
                            AND SUBSIDIARY

                        Financial Statements
                         For the Years Ended
                     December 31, 1997 AND 1996


<PAGEF-1>
        

              INDEX TO CONSOLIDATED FINANCIAL STATEMENTS






                                                                      PAGE

INDEPENDENT AUDITOR'S REPORT...........................................F-2

CONSOLIDATED BALANCE SHEET - December 31, 1997.........................F-3

CONSOLIDATED STATEMENTS OF INCOME - For the Years 
     Ended December 31, 1997 and 1996..................................F-4

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - For the Years Ended
     December 31, 1997 and 1996........................................F-5

CONSOLIDATED STATEMENTS OF CASH FLOWS - For the Years 
     Ended December 31, 1997 and 1996..................................F-6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.............................F-8



<PAGEF-2>

                         INDEPENDENT AUDITOR'S REPORT






To the Stockholders and Board of Directors
Digital Power Corporation and Subsidiary
Fremont, California



We have audited the accompanying consolidated  balance  sheet  of Digital Power
Corporation   and   Subsidiary  as  of  December  31,  1997,  and  the  related
consolidated statements of income, stockholders' equity, and cash flows for the
years ended December  31,  1997  and  1996.  These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  financial statements  are  free  of
material misstatement. An audit includes examining,  on  a test basis, evidence
supporting  the amounts and disclosures in the financial statements.  An  audit
also  includes   assessing  the  accounting  principles  used  and  significant
estimates made by  management,  as  well  as  evaluating  the overall financial
statement presentation.  We believe that our audits provide  a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the financial position of Digital  Power
Corporation and Subsidiary as of December  31,  1997,  and the results of their
operations and their cash flows for the years ended December 31, 1997 and 1996,
in conformity with generally accepted accounting principles.



HEIN + ASSOCIATES LLP


HEIN + ASSOCIATES LLP
Certified Public Accountants



Orange, California
March 13, 1998


<PAGEF-3>

                   DIGITAL POWER CORPORATION AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEET
                                                                    DECEMBER 31,
                                                                        1997
                                  ASSETS
CURRENT ASSETS:
     Cash                                                           $ 2,205,282
     Accounts receivable - trade, net of allowance
       for doubtful accounts of $235,000                              2,976,003
     Other receivables                                                  193,432
     Inventories, net                                                 3,969,189
     Prepaid expenses and deposits                                      129,250
     Deferred income taxes                                              103,905
                                                                    ___________
          Total current assets                                        9,577,061

PROPERTY AND EQUIPMENT, net                                             868,133

DEPOSITS                                                                 17,260
                                                                    ___________
TOTAL ASSETS                                                        $10,462,454
                                                                    ___________
                                                                    ___________

                   LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Current portion of long-term debt                              $    99,967
     Current portion of capital lease obligations                        13,093
     Accounts payable                                                 1,702,685
     Accrued liabilities                                                711,202
                                                                    ___________
          Total current liabilities                                   2,526,947

LONG-TERM DEBT, less current portion                                    225,456

OBLIGATIONS UNDER CAPITAL LEASE, less current portion                     5,108

DEFERRED INCOME TAXES                                                    32,227

COMMITMENTS AND CONTINGENCIES (Notes 6, 7, 10, and 11)                     -
                                                                    ___________
          Total liabilities                                           2,789,738
                                                                    ___________

STOCKHOLDERS' EQUITY:
     Preferred stock issuable in series, no par value,
       2,000,000 shares authorized, no shares issued and
       outstanding                                                         -
     Common stock, no par value, 10,000,000 shares
       authorized, 2,694,485 shares issued and outstanding            8,856,489
     Warrants                                                            97,363
     Additional paid-in capital                                         333,227
     Accumulated deficit                                             (1,288,940)
     Unearned employee stock ownership plan shares                     (325,423)
                                                                    ___________
     Total stockholders' equity                                       7,672,716
                                                                    ___________

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                          $10,462,454
                                                                    ___________
                                                                    ___________

         SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.


<PAGEF-4>


                   DIGITAL POWER CORPORATION AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF INCOME


                                                          FOR THE YEARS ENDED
                                                              DECEMBER 31,
                                                          1997          1996

REVENUES                                            $18,884,259     $13,835,008
COST OF GOODS SOLD                                   13,955,529       9,956,763
                                                    ___________      ___________
     Gross margin                                     4,928,730       3,878,245
                                                    ___________     ___________

OPERATING EXPENSES:
     Engineering and product development                866,787         630,079
     Marketing and selling                              665,235         497,345
     General and administrative                         928,530         774,778
                                                    ___________     ___________
          Total operating expenses                    2,460,552       1,902,202
                                                    ___________     ___________

INCOME FROM OPERATIONS                                2,468,178       1,976,043
                                                    ___________     ___________

OTHER INCOME (EXPENSE):
     Interest income                                     47,415          13,785
     Interest expense                                   (68,957)       (160,112)
     Translation loss                                   (19,846)         (7,082)
                                                    ___________     ___________

     Other income (expense)                             (41,388)       (153,409)
                                                    ___________     ___________

INCOME BEFORE INCOME TAXES                            2,426,790       1,822,634

PROVISION FOR INCOME TAXES                            1,026,000         663,800

                                                    ___________     ___________

NET INCOME                                          $ 1,400,790     $ 1,158,834
                                                    ___________     ___________
                                                    ___________     ___________

NET INCOME APPLICABLE TO COMMON SHAREHOLDERS        $ 1,400,790     $ 1,120,765
                                                    ___________     ___________
                                                    ___________     ___________

NET INCOME PER COMMON SHARE:
     Basic                                          $       .54     $       .82
                                                    ___________     ___________
                                                    ___________     ___________
     Diluted                                        $       .41     $       .62
                                                    ___________     ___________
                                                    ___________     ___________

      SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

<PAGEF-5>


                   DIGITAL POWER CORPORATION AND SUBSIDIARY

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                             ADDITIONAL                               TOTAL
                              PREFERRED STOCK    COMMON STOCK                 PAID-IN    ACCUMULATED     ESOP     STOCKHOLDERS'
                             SHARES    AMOUNT   SHARES  AMOUNT     WARRANTS   CAPITAL      DEFICIT      SHARES        EQUITY

<S>                          <C>       <C>      <C>     <C>        <C>       <C>         <C>            <C>       <C>
BALANCES, January 1, 1996    415,302 $ 747,569    963,722 $4,261,923 $    -    $136,399    $(3,459,310)  $     -    $1,686,581

Dividend on preferred
  stock                                           216,229    389,213      -        -          (389,254)        -           (41)
Conversion of preferred
  stock                     (415,302) (747,569)   415,302    747,569      -        -              -            -          -
Exercise of stock
  options                       -         -        18,022      9,011      -        -              -            -         9,011
ESOP loan and shares
  purchased                     -         -          -          -         -        -              -        (500,000)  (500,000)
Contribution to the ESOP        -         -          -          -         -        -              -          38,872     38,872
Compensation costs
  recognized upon issuance
  of warrants                   -         -          -          -       12,500     -              -            -        12,500
Sale of common stock and
  warrants, net of expenses     -         -       750,000  2,222,530    54,375     -              -            -     2,276,905
Net income                      -         -          -          -         -        -         1,158,834         -     1,158,834
                            _________  ________   _______  _________   _______  ______      __________    _________  _________


BALANCES, December 31,
  1996                          -         -     2,363,275  7,630,246    66,875  136,399     (2,689,730)    (461,128) 4,682,662
Sale of common stock and
  warrants, net of 
  expenses                      -         -       150,000    484,122     8,256     -              -            -       492,378
Exercise of stock options       -         -        55,500     99,900      -        -              -            -        99,990
Exercise of warrants            -         -       125,710    642,221   (13,671)    -              -            -       628,550
Contribution to the ESOP        -         -          -          -         -        -              -         135,705    135,705
Compensation recognized
  upon issuance of
  warrants                      -         -          -          -       35,903     -              -            -        35,903
Income tax benefit
  arising from employee
  stock option plans            -         -          -          -         -     196,828           -            -       196,828
Net income                      -         -          -          -         -        -         1,400,790         -     1,400,790
                           _________  ________   ________   ________   _______  _______    ___________  ___________  _________


BALANCES, December 31,
  1997                          -     $   -      2,694,485  $8,856,489 $97,363  $333,227   $(1,288,940) $  (325,423) $7,672,716
                           _________  ________   _________  __________ _______  ________   ____________ ____________ __________
                           _________  ________   _________  __________ _______  ________   ____________ ____________ __________
</TABLE>

              SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.


<PAGEF-6>

                 DIGITAL POWER CORPORATION AND SUBSIDIARY

                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                         FOR THE YEARS ENDED
                                                             DECEMBER 31,
                                                          1997          1996
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                        $  1,400,790     $1,158,834
                                                    ____________     __________ 
  Adjustments to reconcile net income to net
    cash provided by (used in) operating 
    activities:
    Depreciation and amortization                        174,047        112,538
    Deferred income taxes                                (18,678)       326,856
    Warranty expense                                      30,000         75,000
    Inventory reserve                                   (100,000)       (50,000)
    Contribution to ESOP                                 135,705         38,872
    Bad debt expense                                      65,000         50,000
    Compensation costs recognized upon issuance
      of warrants                                         35,903         12,500
    Income tax benefit related to options
      exercised                                          196,828           -
    Foreign currency translation adjustment               19,846          7,082
  Changes in operating assets and liabilities:
    Accounts receivable                                 (601,480)      (873,026)
    Other receivables                                    (43,310)       (92,264)
    Inventory                                         (1,036,860)    (1,225,103)
    Prepaid expenses                                    (100,515)          (943)
    Other assets                                             168            936
    Accounts payable                                     281,916        289,183
    Other accrued liabilities                           (519,612)       728,551
                                                      __________      _________
    Net adjustments                                   (1,481,042)      (599,818)
                                                      __________      _________
    Net cash provided by (used in) operating
      activities                                         (80,252)       559,016
                                                      __________      _________

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property and equipment                 (388,825)      (408,213)
    Sale of temporary investment                            -           100,000
                                                      __________       ________
    Net cash used in investing activities               (388,825)      (308,213)



                                        (continued)


<PAGEF-7>


                  DIGITAL POWER CORPORATION AND SUBSIDIARY

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (continued)


                                                             FOR THE YEARS ENDED
                                                                DECEMBER 31,
                                                             1997        1996

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from sale of common stock and                      
      warrants                                            492,378     2,276,905
    Proceeds from exercise of stock options                
      and warrants                                        728,450         9,011
     Payments of preferred stock dividend                    -              (41)
     Proceeds from notes payable                             -           50,000
     Principal payments on notes payable                 (271,185)      (83,392)
     Principal payments on capital lease                         
       obligations                                        (13,406)      (12,008)
     Payment of debenture                                    -           (5,000)
     Proceeds from line of credit                       1,990,964    12,530,000
     Principal payments on line of credit              (3,188,294)  (12,256,815)
                                                       __________   ___________
       Net cash provided by (used in) financing                   
         activities                                      (261,093)    2,508,660
                                                       __________   ___________

EFFECT OF EXCHANGE RATE CHANGES ON CASH                   (19,846)       (7,082)
                                                       __________   ___________

NET (DECREASE) INCREASE IN CASH                          (750,016)    2,752,381

CASH AND CASH EQUIVALENTS, beginning of period          2,955,298       202,917
                                                       __________   ___________
CASH AND CASH EQUIVALENTS, end of period               $2,205,282   $ 2,955,298
                                                       __________   ___________
                                                       __________   ___________
                                                         
SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash payments for:
       Interest                                        $   74,874   $  152,716
                                                       __________   __________
                                                       __________   __________
       Income taxes                                    $1,017,402   $  171,214
                                                       __________   __________
                                                       __________   __________ 
     Non-cash investing and financing
       transactions:
       Conversion of preferred stock
         to common stock                               $     -      $  747,569
                                                       __________   __________
                                                       __________   __________
       Preferred stock dividend of common stock              -      $  389,213
                                                       __________   __________
                                                       __________   __________
       Notes payable for unearned employee
         stock ownership plan shares                   $     -      $  500,000
                                                       __________   __________
                                                       __________   __________


          SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.


<PAGEF-8>

                   DIGITAL POWER CORPORATION AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1.   NATURE OF OPERATIONS:

     Digital  Power  Corporation  ("DPC"),  and  its  wholly  owned subsidiary 
     Poder Digital,  S.A.  de  C.V.  ("PD")  which  is  located  in Guadalajara,
     Mexico, (collectively  referred  to  as  the  "Company") are engaged in the
     design, manufacture and sale of switching power supplies.


2.   SIGNIFICANT ACCOUNTING POLICIES:

     PRINCIPLES  OF  CONSOLIDATION   -  The  consolidated financial  statements
     include the accounts of the Company and its subsidiary.  All significant
     intercompany accounts and transactions have been eliminated in
     consolidation.

     STATEMENT OF CASH FLOWS - For purposes  of  the  statements of cash flows,
     the  Company considers all highly liquid debt instruments purchased with an
     original maturity of three months or less to be cash equivalents.

     INVENTORIES - Inventories are stated at the lower of cost (first-in, first-
     out) or market.

     PROPERTY AND EQUIPMENT   -   Property and equipment  are  stated  at  cost.
     Depreciation of equipment and furniture is calculated using the straight-
     line method over the estimated useful lives (ranging from 5 to 10  years)
     of the respective assets.  Leasehold improvements are amortized over the 
     shorter  of the estimated useful life  or  the  term  of  the  lease.   The
     cost of normal maintenance and repairs is charged to operating expense as
     incurred.   Material expenditures which increase the  life  of  an  asset
     are  capitalized  and depreciated over the estimated remaining useful life
     of the asset.  The cost of fixed assets sold,  or  otherwise  disposed  of,
     and  the  related accumulated depreciation or amortization are removed from
     the accounts, and any gains or losses are reflected in current operations.

     INCOME TAXES - The Company accounts for  income taxes under the liability
     method, which requires recognition of deferred tax  assets  and liabilities
     for the expected future tax consequences of events that have been included
     in the financial  statements  or  tax returns.  Under this method, deferred
     tax assets and liabilities are determined based  on  the difference between
     the financial statements and tax basis of assets and liabilities  using
     enacted tax rates in effect for the year in which the differences are
     expected to reverse.

     REVENUE RECOGNITION - Sales revenue is recognized when the products are 
     shipped to  customers,  including distributors.  Customers receive a one or
     two year product warranty and  certain  sales  to distributors are subject
     to a limited right of return.  The Company provides a reserve for estimated
     warranty costs and a reserve for estimated product returns.

     FOREIGN CURRENCY TRANSLATION - Gains and losses from the effects of
     exchange rate  fluctuations  on  transactions  denominated  in  foreign
     currencies  are included  in  results  of  operations.  Assets and 
     liabilities of the Company's foreign subsidiary are translated  into  U.S.
     dollars  at  period-end exchange rates, and their revenues and expenses are
     translated at average exchange rates for the period.


<PAGEF-9>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     EARNINGS PER SHARE - In February 1997, the Financial Accounting Standards
     Board (FASB) issued Statement of Financial Accounting Standards  No.  128,
     "Earnings per  Share"  (FASB128).   FASB128  provides for the calculation
     of "basic"  and "diluted" earnings per share versus  primary  and  fully
     diluted  earnings per share.  Basic earnings per share excludes dilution
     and is computed by  dividing income  available  to  common  stockholders
     by the weighted average number of common shares outstanding for the period.
     Diluted earnings per share reflects the potential dilution that could occur
     if securities  or  other  contracts  to issue common stock were exercised 
     or converted into common stock or resulted in the  issuance  of  common
     stock that then shared in the earnings of the entity.  The Company has 
     implemented this statement for the  current  year  and  has appropriately
     reflected  the  adoption  in  the  statement of operations.  The results 
     of  operations  and  financial  position  were  unaffected   by   this
     implementation.

     ACCOUNTING  ESTIMATES  -  The preparation of financial statements in
     conformity with  generally accepted accounting  principles  requires
     management  to  make estimates  and  assumptions  that  affect the amounts
     reported in the financial statements and the accompanying notes.   The
     actual  results could differ from those estimates.

     The Company's financial statements are based upon  a number of significant
     estimates, including the allowance for doubtful accounts, technological
     obsolescence  of inventories, the estimated useful lives selected for  
     property and equipment,  realizability  of deferred tax assets, allowance
     for sales returns,  and  warranty  reserve.   Due  to  the  uncertainties
     inherent in the estimation  process, it is at least reasonably possible  
     that  these  estimates will be further revised in the near term and such 
     revisions could be material.

     IMPAIRMENT   OF   LONG-LIVED   ASSETS  -  In  the  event  that  facts  and
     circumstances indicate that the cost of long-lived assets may be impaired,
     an evaluation of recoverability would be performed.  If an evaluation is
     required, the estimated future undiscounted cash flows associated with the
     asset would be compared to the asset's carrying amount to  determine if a
     write-down to market value or discounted cash flow value is required.

     STOCK-BASED  COMPENSATION  -  The  Company  has elected  to  follow
     Accounting Principles Board Opinion No. 25, "Accounting  for  Stock  Issued
     to Employees" (APB25)  and  related  interpretations  in  accounting  for
     its employee  stock options.  In accordance with FASB Statement No. 123
     "Accounting for Stock-Based Compensation" (FASB123), the Company will
     disclose the impact  of  adopting the fair  value  accounting  of  employee
     stock  options.   Transactions in equity instruments with non-employees for
     goods or services have  been  accounted  for using the fair value method
     prescribed by FASB123. 

     CONCENTRATIONS OF CREDIT RISK - Credit Risk represents the accounting loss
     that would  be  recognized at the reporting date if counterparties failed 
     completely to perform as  contracted.   Concentrations  of  credit risk
     (whether on or off balance  sheet)  that  arise from financial instruments
     exist  for  groups  of customers  or  groups  of  counterparties   when
     they have similar  economic characteristics that would cause their ability
     to meet contractual obligations to  be  similarly effected  by changes in
     economic or  other  conditions.   In accordance  with  FASB Statement  No.
     105,  DISCLOSURE  OF  INFORMATION  ABOUT FINANCIAL INSTRUMENTS  WITH  OFF-
     BALANCE-SHEET RISK AND FINANCIAL INSTRUMENTS WITH CONCENTRATIONS OF CREDIT


<PAGEF-10>


                  DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     RISK, the credit risk amounts shown, in Note 11, do not take  into  account
     the value of any collateral or security.

     FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS  -  The estimated fair values  for
     financial  instruments  under FASB Statement No. 107,  DISCLOSURES  ABOUT
     FAIR VALUE OF FINANCIAL INSTRUMENTS, are determined at discrete points in
     time based on relevant market information.   These  estimates  involve
     uncertainties  and cannot  be  determined  with precision.   The estimated
     fair  values  of the Company's financial instruments, which includes all
     cash, accounts receivables, accounts  payable,  long-term  debt,  and other
     debt, approximates the carrying value in the consolidated financial
     statements at December 31, 1997.

     IMPACT OF RECENTLY ISSUED STANDARDS - The FASB recently  issued  Statement
     of Financial Accounting  Standards 130 "Reporting Comprehensive Income"
     (FASB130) and Statement of Financial Accounting Standards 131 "Disclosures
     About Segments of  an  Enterprise  and  Related  Information"  (FASB131).
     FASB130 establishes standards for reporting and display of comprehensive 
     income, its components and accumulated balances.  Comprehensive income is
     defined  to  include all changes in  equity except those resulting from
     investments by owners and distributions to owners. Among other disclosures,
     FASB130 requires that all items that are required to be recognized  under
     current accounting standards as components of comprehensive income be
     reported in a financial statement that displays with the same prominence
     as  other  financial  statements.  FASB131  supersedes Statement  of
     Financial  Accounting  Standards  14  "Financial  Reporting  for Segments
     of a Business Enterprise."  FASB131 establishes standards  on  the way
     that public companies report financial information about operating segments
     in annual  financial  statements  and  requires  reporting of selected
     information about operating segments in interim financial statements
     issued to the public. It also establishes standards for disclosures
     regarding products  and services, geographic  areas  and major customers.
     FASB131 defines operating segments  as components of a company about which
     separate financial information is available that is evaluated regularly  by
     the chief operating decision maker in deciding how to allocate resources
     and in assessing performance.

     FASB130 and FASB131 are effective for financial statement for periods
     beginning after December 15, 1997 and require  comparative  information for
     earlier years to be restated.  Because of the recent issuance of  these
     standards, management has been unable to fully evaluate the impact, if any,
     the standards may have on the  future  financial  statement  disclosures.
     Results   of  operations  and financial  position,  however,  will be
     unaffected by implementation  of  these standards.

     RECLASSIFICATIONS - Certain reclassifications  have  been made to prior
     year to conform to current year presentation.



<PAGEF-11>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVENTORY:

     Inventory consists of the following as of December 31,
       1997:

       Raw materials                                             $ 2,874,226
       Work-in-process                                             1,181,656
       Finished goods                                                163,307
                                                                 ___________
                                                                   4,219,189
       Allowance for obsolescence                                   (250,000)
                                                                 ___________
                                                                 $ 3,969,189
                                                                 ___________
                                                                 ___________


4.   PROPERTY AND EQUIPMENT:

     Property and equipment consists of the following
       at December 31, 1997:

       Machinery and equipment                                   $ 1,282,083
       Office equipment and furniture                                430,869
       Leasehold improvements                                        169,801
       Transportation equipment                                        3,168
                                                                 ___________ 
                                                                   1,885,921
       Accumulated depreciation and amortization                  (1,017,788)
                                                                  ___________
                                                                  $  868,133
                                                                  __________
                                                                  __________


5.   ACCRUED LIABILITIES:

     At December 31, 1997, accrued liabilities consists
       of the following:

       Accrued payroll and benefits                               $   171,449
       Accrued commissions and royalties                              127,302
       Accrued warranty and product returns expense                   265,000
       Other                                                          147,451
                                                                  ___________
                                                                  $   711,202
                                                                  ___________
                                                                  ___________


<PAGEF-12>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   LONG-TERM DEBT:

     As of December 31, 1997, long-term debt consisted of an Employee Stock
     Ownership Plan loan, for which the current portion equalled $99,967 and the
     long-term portion equaled $225,456. See Note 12 for  details.

     Aggregate maturities of long-term debt are due as follows:

                      YEARS ENDING
                      DECEMBER 31,                       AMOUNT
                          1998                         $  99,967
                          1999                           110,984
                          2000                           114,472
                                                       _________
                                                       $ 325,423
                                                       _________
                                                       _________

     As of December 31, 1997, the Company had a revolving line of credit
     agreement with a financial institution. The agreement provides for 
     borrowings up to 80% of eligible accounts receivable not to exceed
     $1,500,000. The agreement calls for interest to be paid at the bank's prime
     rate plus one percent. No amounts were outstanding at December 31, 1997.

     Under the terms of the revolving line of credit agreement, the Company is
     required to maintain working capital of not less than $800,000, a debt to
     worth ratio less than 2.5 to 1.0, and a minimum tangible net worth of not
     less than $1,500,000. As of December 31, 1997 the Company was in compliance
     with all terms of the revolving line of credit agreement.

     Subsequent to year-end, the Company entered into a new revolving line of
     credit agreement with the same financial institution. The new agreement
     provides for borrowings up to 80% of eligible accounts receivable plus 20%
     of inventory or $500,000, whichever is less, not to exceed a total of
     $3,000,000. Interest is to be paid monthly at the bank's prime rate. The
     new financial covenants call for the Company to have a quarterly profits,
     maintain a debt to worth ratio less than 1.0 to 1.0, and a minimum tangible
     net worth of $6,000,000. At signing the Company was in compliance with all
     covenants.

7.   CAPITAL LEASE OBLIGATIONS:

     The Company leases certain equipment under agreements classified as capital
     leases.  The cost of the equipment related to the leases is $54,332 and
     accumulated depreciation amounts to $36,174 at December 31, 1997.


<PAGEF-13>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

       Following is a schedule of future minimum lease payments under capital
       leases at December 31, 1997:

                      YEARS ENDING
                      DECEMBER 31,                          AMOUNT
                          1998                            $ 14,689
                          1999                               5,282
                                                          ________
          Total future minimum lease payments               19,971
          Less amount representing interest                 (1,770)
                                                          ________
          Present value of net minimum lease payments       18,201
          Less current portion                             (13,093)
                                                          ________ 
                                                          $  5,108
                                                          ________
                                                          ________


                                                     
8.   STOCKHOLDERS' EQUITY:

                                 COMMON STOCK

     In December, 1996, the Company completed a public offering of 750,000
     shares of its  common stock along with 500,000 warrants, at a public
     offering  price  of $4.00 per share and $.125 per warrant.

     As part of the public offering, the underwriter was allocated an additional
     150,000 shares at $4.00 per share and 75,000 warrants at $.125 per warrant
     to cover over-allotments, if any.  On January  8,  1997, the underwriter
     exercised and sold the over allotment shares and warrants for net proceeds
     of $492,378.

                              PREFERRED STOCK

     The preferred  stock has one series authorized, 500,000  shares  of  Series
     A cumulative  redeemable   convertible  preferred  stock  ("Series  A"),
     and  an additional 1,500,000 shares  of  preferred  stock  has been
     authorized, but the rights, preferences, privileges and restrictions on
     these  shares has not been determined.   DPC's Board of Directors is
     authorized to create  new  series  of preferred  stock  and  fix  the
     number  of  shares  as  well  as  the  rights, preferences,  privileges and
     restrictions granted to or imposed upon any series of preferred stock.

     On May 31, 1996,  all  of the 415,302 issued and outstanding shares of
     Series A preferred stock were converted  into  415,302  shares  of  common
     stock at the statutory  rate  of  $1.80  per  share.   Additionally, the
     Company declared  a dividend on the Series A preferred stock for  all
     unpaid dividends through the conversion date and issued an aggregate of
     216,229 shares of common stock.

     The holders of Series A were entitled to one vote for each share of common
     stock  into  which  the Series A could be converted, and vote together with
     the common shareholders as a single class.  Dividends on Series A were at
     an annual rate of $.22 per share  and were cumulative from the date of
     issuance, and were required to be paid prior to dividends on common stock.


<PAGEF-14>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Shares of Series A were convertible into common stock at any time at the
     option of the holder at a rate of  one  share of common stock for each
     share of Series A.  The conversion rate was subject to adjustment under
     certain circumstances.

     In the event of a liquidation, dissolution, or winding up of the Company,
     Series A holders were entitled to receive a liquidation preference of $1.80
     per share of Series A plus all dividends in arrears.

                               STOCK OPTIONS

     The   Company   has   issued  non-qualified  options  covering  104,922
     shares exercisable  at  $.50  per   share.    Upon   issuance,  the Company
     recorded compensation expense for the difference between the exercise price
     and the fair market value of the underlying common stock of  $1.80  per
     share.  Such options expire  in 2003.   During the year ended December 31,
     1996,  18,022  of  such options were exercised.

     In May, 1993, the Company issued  options  to  purchase  237,500  shares of
     its common  stock  at  $1.80  per  share.  Such options are subject to a
     four  year vesting plan.  The exercise price  of  $1.80  per  share
     approximated the fair market  value  at the date of grant. During the year
     ended December  31,  1997, 55,500 of such options were exercised.

     In May, 1996, the  Company  adopted the 1996 Stock Option Plan covering
     513,000 shares.   Under the plan, the  Company  can  issue either incentive
     or non-statutory stock options.  The price of the options granted pursuant
     to the plan will not be  less  than 100% of the fair market value of the
     shares on the date of grant.  The board  of  directors  will  decide  the
     vesting  period  of the options,  if  any,  and  no option will be
     exercisable after ten years from the date granted.  Immediately thereafter,
     the Company issued options to purchase 275,500 shares of its common stock
     at $1.80  per  share.   Such  options become 100%  vested  two  years after
     issuance.  The exercise price was based  upon  a letter from its investment
     banker  as to the fair market value of such options based upon their terms,
     conditions and  restrictions.  During  the  year  ended December 31, 1997,
     27,000 of such options were forfeited.

     On  January  2,  1997,  the  Company  granted  100,000  options to purchase
     the Company's  stock  to  the  president  of  the Company, in accordance
     with  his employment agreement. The exercise price of  $5.4375 per share
     was equal to the fair market value on the date of grant.

     On February 4, 1997, the Company granted 28,000  options with an exercise
     price of $6.625 per share, which was equal to the fair market  value  on 
     the date of grant, to certain employees to purchase the Company's stock. 
     The options  vest over 4 years at 25% per year.

     On  November 4, 1997, the Company granted 10,000 options with an exercise
     price of $7.125  per  share,  which was equal to the fair market value on
     the date of grant, to an employee, to purchase the Company's stock. The 
     options vest over 4 years at 25% per year.


<PAGEF-15>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table sets forth activity for all options:

                                                                    AVERAGE
                                                                EXERCISE PRICE
                                                   NUMBER          PER SHARE
 OUTSTANDING, January 1, 1996                      342,422      $ .50 - $1.80
   Granted                                         275,500               1.80
   Forfeited                                        (2,500)              1.80
   Exercised                                       (18,022)               .50
                                                  ________      _____________
 BALANCE, December 31, 1996                        597,400      $ .50 - $1.80
   Granted                                         138,000               5.80
   Forfeited                                       (27,000)              3.23
   Exercised                                       (55,500)              1.80
                                                  ________      _____________
 
 BALANCE, December 31, 1997                        652,900      $        2.41
                                                  ________      _____________
                                                  ________      _____________

At December 31, 1997 and  1996  options to purchase 366,400 and 265,025 shares,
respectively, were exercisable at  prices ranging from $.50 to $1.80 per share.
The remaining 286,500 shares become exercisable as follows:


                                                                     WEIGHTED
                                                    NUMBER OF         AVERAGE
                    YEAR ENDING DECEMBER 31,          SHARES      EXERCISE PRICE
                              1998                   264,000         $  1.94
                              1999                     7,500            6.79
                              2000                     7,500            6.79
                              2001                     7,500            6.79
                                                     _______         _______ 
   
                                                     286,500         $  2.32
                                                     _______         _______
                                                     _______         _______


<PAGEF-16>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

If not previously exercised the outstanding options will expire as follows:

                                                                   WEIGHTED
                                                    NUMBER OF       AVERAGE
                    YEAR ENDING DECEMBER 31,          SHARES     EXERCISE PRICE
                              2003                   266,400        $ 1.38
                              2004                      -              -
                              2005                      -              -
                              2006                   256,500          1.80
                              2007                   130,000          5.75
                                                     _______        ______
                                                     652,900        $ 2.41
                                                     _______        ______
                                                     _______        ______

                                 WARRANTS

The following represents all activity  that took place with regards to warrants
issued:

                                                                     AVERAGE
                                                                 EXERCISE PRICE
                                                      NUMBER        PER SHARE
 OUTSTANDING, January 1, 1996                           -             $ -
   Sold                                              500,000           5.00
   Granted                                           350,000           4.96
   Exercised                                            -               -
   Expired                                              -               -
                                                     _______          _____

 BALANCE, December 31, 1996                          850,000          $4.99
   Sold                                               75,000           5.00
   Granted                                            15,000           6.75
   Exercised                                         125,710           5.00
   Expired                                              -               -
                                                     _______          _____

BALANCE, December 31, 1997                           814,290          $5.02
                                                     _______          _____ 
                                                     _______          _____ 

Compensation cost related to the warrants granted for outside services amounted
to  $35,903  and  $12,500  for the years ended  December  31,  1997  and  1996,
respectively.  The warrants expire three years after the grant date.


<PAGEF-17>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           PROFORMA INFORMATION

As stated in Note 2, the Company has not adopted the fair value accounting
prescribed by FASB123 for employees.   Had  compensation cost for stock options
or warrants issued to employees been determined  based  on  the  fair  value at
grant  date  for  awards  in  1997  and  1996 consistent with the provisions of
FASB123, the Company's net income and net  income  per  share  would  have been
reduced to the proforma amounts indicated below:


                                                      1997            1996
Net Income                                        $1,159,540       $1,133,473
Net income per common share:
  Basic                                           $      .45       $      .67
  Diluted                                         $      .34       $      .61

The  fair  value  of  each  option or warrant is estimated on the date of grant
using the present value of the  exercise  price  and  is pro-rated based on the
percent  of  time  from the grant date to the end of the vesting  period.   The
weighted-average fair  value  of  the  options  on the grant date was $5.80 and
$1.50  per share for 1997 and 1996, respectively.   The  following  assumptions
were used  for grants in 1997 and 1996: average risk-free interest rate of 5.8%
and 6.17%, respectively; expected lives of two years; dividend yield of 0%; and
expected volatility of 56.8% and 0%, respectively.



<PAGEF-18>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.   EARNINGS PER SHARE:

The following represents the calculation of the earnings per share:

                                               FOR THE YEARS ENDED
                    BASIC                       1997           1996
Net income                                   $1,400,790     $1,158,834
Less - preferred stock dividends                   -            38,069
                                             __________     __________
Net income applicable to common
  shareholders                               $1,400,790     $1,120,765
                                             __________     __________
                                             __________     __________
Weighted average number of common shares      2,577,889      1,367,843
                                             __________     __________
                                             __________     __________
Basic earnings per share                     $      .54     $      .82
                                             __________     __________ 
                                             __________     __________       

                  DILUTED
Net income available to common
  shareholders                               $1,400,790     $1,120,765
Preferred stock dividend                           -            38,069
                                             __________     __________
Net income available to common
  shareholders plus assumed conversion       $1,400,790     $1,158,834
                                             __________     __________
                                             __________     __________ 
Weighted average number of common shares      2,577,889      1,367,843
Common stock equivalent shares
  representing shares issuable upon
  exercise of stock options                    487,237         323,293
Common stock equivalent shares
  representing shares issuable upon
  exercise of warrants                         355,252            -
Weighted average number of shares issuable
  upon conversion of preferred stock              -            171,810
                                            __________      __________ 
Weighted average number of shares used in
  calculation of diluted income per share    3,420,378       1,862,946
                                            __________      __________ 
                                            __________      __________
Diluted earnings per share                  $      .41      $      .62
                                            __________      __________
                                            __________      __________


<PAGEF-19>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.  COMMITMENTS:

                                    LEASES

The Company  leases office space in California, and a manufacturing facility in
Guadalajara, Mexico  under  operating  leases.   The total future minimum lease
payments are as follows:


                          YEARS ENDING
                          DECEMBER 31,                         AMOUNT
                              1998                           $108,880
                              1999                            109,174
                              2000                            112,579
                              2001                             10,378
                                                             ________
                                                             $341,011
                                                             ________
                                                             ________

Lease  payments  on the manufacturing facility in Mexico  are  to  be  made  in
Mexican Pesos.  The  above  schedule  was prepared using the conversion rate in
effect at December 31, 1997.  Changes in  the  conversion  rate  will  have  an
impact  on  the  Company's required minimum payments and its operating results.
Additionally, lease  payments  on  the  facility  in Mexico will increase on an
annual  basis  in  proportion  to  the  increase  in the minimum  wage  in  the
Guadalajara, Mexico area.

Rent expense was $117,341 and $119,106 for 1997 and 1996, respectively.

                             ROYALTY AGREEMENT

The Company has a royalty agreement with a third party on various products, and
any derivatives from the base design of these products.  Commitments under this
agreement are as follows:

     5% of first $20,000,000 in sales of these products
     4% of next $25,000,000 in sales of these products
     3% of next $33,333,333 in sales of these products
     2% of next $50,000,000 in sales of these products
     1% of next $100,000,000 in sales of these products

As  of  December  31,  1997  and  1996,  the  Company  had  sold  approximately
$14,853,000 and $14,476,000 of product subject to this agreement.

If the Company sells an additional $5,147,000 of these products  after December
31,  1997, the Company is required to grant 100,000 shares of common  stock  to
the third  party  in the royalty agreement.  Due to changing market demand, the
Company's management  currently expects to replace these products with products
it  is in the process of  designing,  and  Company's  management  believes  the
Company will therefore not have to grant the 100,000 shares of common stock.


<PAGEF-20>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company  sold approximately $377,000 and $847,000 of these products in 1997
and 1996, respectively,  and  had royalty expenses of approximately $18,800 and
$42,300 for 1997 and 1996, respectively.

                             EMPLOYMENT AGREEMENT

The Company has an employment contract  with its President/CEO which terminates
on December 31, 1999.  Under the terms of  the  employment  contract,  he shall
serve  as  president  and chief executive officer of the Company and his salary
shall be $150,000 per annum  effective January 1, 1997, increasing in an amount
to be determined by the employee  and  the  Board  such  that  he shall receive
$200,000 per annum by January 1, 1999.  In addition, pursuant to  the contract,
he shall have the right to receive on the first day of each January  during the
term of his contract options to acquire 100,000 shares of Common Stock  at  the
lower  of  market  value per share as of such date or the average per share bid
price for the first six months beginning from the date of grant of this option.
Finally, pursuant to the employment contract, in the event there is a change in
control of the Company,  the  employee  shall be granted a five year consulting
contract at $200,000 per year.


11.  SIGNIFICANT CONCENTRATIONS OF CREDIT RISK, MAJOR CUSTOMERS AND OTHER RISKS
     AND  UNCERTAINTIES:

Sales to unaffiliated customers which represent  more than 10% of the Company's
net sales for 1997 and 1996 were as follows (customers A & C are distributors):


           CUSTOMER                   1997                1996
              A                        25%                 21%
              B                        14%                 11%
              C                        24%                 18%


The  Company operates primarily in one industry segment:  the  manufacture  and
sale of  switching  power  supplies.  Additionally, most of the Company's sales
are to customers located in California.  Financial instruments that subject the
Company to credit risk consist  primarily  of  accounts receivable. The Company
frequently sells large quantities of inventory to  its  customers.  At December
31,  1997,  approximately  $2,259,681  or 70.4% of the Company's  net  accounts
receivable were due from six customers.

As  of  December  31,  1997, the Company maintained  cash  in  banks  that  was
approximately $1,995,800  in excess of the federally insured limit.


<PAGEF-21>


             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12.  EMPLOYEE BENEFIT PLANS:

                          401(K) PROFIT SHARING PLAN

The  Company  has  a  401(k)   profit   sharing   plan  (the  "Plan")  covering
substantially  all  employees  of DPC. Eligible employees  may  make  voluntary
contributions to the Plan, which  are  matched by the Company at a rate of $.25
for  each  $1.00  contributed,  up to a maximum  of  six  percent  of  eligible
compensation.  The  Company can also  make  discretionary  contributions.   The
Company made matching contributions to the Plan of $19,625 and $11,844 for 1997
and 1996, respectively.   The  Board  of Directors of DPC elected not to make a
discretionary contribution to the Plan for 1997 or 1996.

                       EMPLOYEE STOCK OWNERSHIP PLAN

The Company also has an employee stock  ownership  plan  (the  "ESOP") covering
substantially  all  employees  of  DPC.   The  Company  can  make discretionary
contributions of cash or company stock (as defined in the ESOP  plan  document)
up to deductible limits prescribed by the Internal Revenue Code.

Effective  June  13, 1996, the ESOP obtained a $500,000 loan guaranteed by  the
Company for the purpose  of acquiring common stock of the Company from existing
stockholders.  The loan bears  interest at 10.5% per annum and requires monthly
payments of principal and interest  of  $10,784 through June 2001.  The balance
at December 31, 1997 was $325,423.  Immediately  upon  the funding of the loan,
the ESOP purchased approximately 154,000 shares of the Company's  common  stock
from  existing  shareholders.  The Company is required to contribute amounts to
the plan to sufficiently cover the  debt payments. Contributions to the plan in
1997 and 1996 totaled $179,416 and $116,308, respectively.

In accordance with the AICPA Statements  of  Position  93-6 entitled "Employers
Accounting for Employee Stock Ownership Plans", the Company  has  recorded  the
$500,000 loan as debt on its books with a corresponding charge to stockholder's
equity.



<PAGEF-22>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  INCOME TAXES:

Income tax expense (benefit) is comprised of the following:


                                              FOR YEARS ENDED
                                          1997               1996
Current
  Federal                             $  808,978          $ 133,052
  State                                  235,700            203,892
                                      __________          _________
                                       1,044,678            336,944
Deferred
  Federal                                (15,135)           238,073
  State                                   (3,543)            88,783
                                      __________          _________ 
                                         (18,678)           326,856
                                      __________          _________
Income tax expense                    $1,026,000          $ 663,800
                                      __________          _________
                                      __________          _________
 
The  components  of  the  net deferred tax asset and liability recognized as of
December 31, 1997 are as follows:



Current deferred tax assets (liabilities):

  Accounts receivable, principally due to allowance
    for doubtful accounts                                       $   94,324
  Compensated absences, principally due to accrual 
    for financial reporting purposes                                37,082
  Accrued commissions                                               14,309
  Inventory reserve                                                100,345
  Warranty reserve                                                  66,228
  Stock rotation liability                                          40,138
  Book compensation for stock options                               14,411
  Effect of change in accounting method                           (328,778)
  State taxes                                                       65,846
                                                                __________
     Net current deferred tax asset                             $  103,905
                                                                __________
                                                                __________

Long-term deferred tax assets (liabilities):
  Depreciation                                                  $  (32,227)
                                                                __________
     Net long-term deferred tax liability                       $  (32,227)
                                                                __________
                                                                __________

<PAGEF-23>

             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Total income tax expense differed  from  the  amounts  computed by applying the
U.S. federal statutory tax rates to pre-tax income as follows:


                                                    FOR THE YEARS ENDED
                                                    1997           1996
Total expense computed by applying
  the U.S. statutory rate                           34.0%          34.0%
Permanent differences                                 .2             -
State income taxes                                   8.0            9.3
Utilization of net operating loss                                  
  carryforward                                        -            (3.2)
Effect of income taxable in Mexico                   (.4)           1.4
Income tax credits                                    -            (5.1)
Other                                                 .5             -
                                                    _____          _____
                                                    41.3%          36.4%
                                                    _____          _____
                                                    _____          _____


14.  SUBSEQUENT EVENTS:

In January, 1998, the Company entered into an agreement  to  acquire the assets
of  Gresham  Power Electronics, a division of Gresham Lion Technology  Ltd.,  a
European Corporation.  The  Company  will pay U.S. $2.7 million cash plus earn-
out. The net asset value (NAV) will be  determined  as  of January 22, 1998 and
will  be  equal  to  the  value of the fixed assets, accounts  receivable,  and
inventory, less the value of  the  agreed  liabilities.  The cash consideration
will  be  increased  by  US  $1.6284  for  each pound that the NAV  exceeds  UK
<pound-sterling>1,100,000 and decreased in the same way. From the transfer date
to  March 31, 1998, an accounting is to be done  and  additional  consideration
shall  be  paid  as  follows:  (a)  US $1.15 for every pound of earnings before
interest,   taxes,   and   purchaser   group    charges   in   excess   of   UK
<pound-sterling>250,000 up to a maximum payment of  US  $300,000;  and  (b)  US
$300,000  in  the  event  that  the  post compensation NAV equals or exceeds UK
<pound-sterling>1,000,000.

On  January  2,  1997  the Company granted  100,000  options  to  purchase  the
Company's  stock to the president  of  the  Company,  in  accordance  with  his
employment agreement.

On January 12,  1998,  the  board  of  directors  granted  229,000  options  to
employees  under  the  1996  option plan. The exercise price equaled the market
price on the date of grant.

On February 11, 1998 the board  of directors granted 125,000 options to the new
employees from the Gresham acquisition. These options have been granted under a
new plan that is in process of being created. The plan will be in substantially
the same form as the current 1996  option  plan.  The exercise price equals the
market price on the date of grant.

On  February  11,1998,  the  board of directors granted  10,000  non-qualifying
options to outside directors for  1998 with a one year vesting period at market
price.



<PAGEF-24>


             DIGITAL POWER CORPORATION AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Additionally see Note 6.





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 10-KSB
FOR THE PERIOD ENDED DECEMBER 31, 1997 FOR DIGITAL POWER CORPORATION AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<PERIOD-TYPE>                                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       2,205,282
<SECURITIES>                                         0
<RECEIVABLES>                                3,211,003
<ALLOWANCES>                                 (235,000)
<INVENTORY>                                  3,969,189
<CURRENT-ASSETS>                             9,577,061
<PP&E>                                       1,885,921
<DEPRECIATION>                             (1,017,788)
<TOTAL-ASSETS>                              10,462,454
<CURRENT-LIABILITIES>                        2,526,947
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     8,856,489
<OTHER-SE>                                 (1,183,773)
<TOTAL-LIABILITY-AND-EQUITY>                10,462,454
<SALES>                                     18,884,259
<TOTAL-REVENUES>                            18,884,259
<CGS>                                       13,955,529
<TOTAL-COSTS>                               13,955,529
<OTHER-EXPENSES>                             2,460,552
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                            (68,957)
<INCOME-PRETAX>                              2,426,790
<INCOME-TAX>                                 1,026,000
<INCOME-CONTINUING>                          1,400,790
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  1,400,90
<EPS-PRIMARY>                                      .54
<EPS-DILUTED>                                      .41

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission