PACIFIC CAPITAL FUNDS
N-30D, 1996-04-11
Previous: EQUITY SECURITIES TR SERIES 2 SIG SER REIC & TAN GRO & VAL T, 497, 1996-04-11
Next: SIERRA VARIABLE TRUST, 497, 1996-04-11



<PAGE>
 
[LOGO OF PACIFIC CAPITAL FUNDS APPEARS HERE]


- -----------------------
SEMI-ANNUAL REPORT

  TO SHAREHOLDERS

JANUARY 31, 1996
- -----------------------
<PAGE>
 
                             PACIFIC CAPITAL FUNDS
 
                              SEMI-ANNUAL REPORT
                                TO SHAREHOLDERS
                               JANUARY 31, 1996
 
                            LETTER TO SHAREHOLDERS
 
Dear Shareholders:
 
  The six-month period ended January 31, 1996, saw strong gains for both
stocks and bonds. Continued declines in interest rates, which reflected signs
of weakness in the economy and a low rate of inflation, helped fuel that
strength.
 
  We entered the period expecting slower economic growth and falling interest
rates, and our stock and bond portfolios were positioned accordingly. During
the period it became clear that a number of factors would restrain the
economy. Many of those factors are still in play and will affect the economy
and the financial markets during the coming months. Among them:
 
  . Consumer savings are low and debt is high. In fact, consumer installment
    debt has grown almost three times as fast as disposable personal income
    over the last two years.
 
  . Monetary policy is restrictive. Despite the Federal Reserve Board's
    recent moves to lower short-term interest rates, those rates remain
    relatively high given the current economic environment.
 
  . Fiscal policy is restrictive. Government spending will decrease
    regardless of whether Congress passes a formal deficit reduction package.
 
GROWTH STOCKS COULD PROSPER
 
  All of those factors will reduce economic growth. As a result, we expect
that the Federal Reserve will lower short-term interest rates even further.
Taking a global perspective, we also anticipate that rates will drop in
markets abroad. Please refer to the commentary on the New Asia Growth Fund for
more detailed information regarding the global arena.
 
  Gross Domestic Product--a broad measure of the value of goods and services
in the U.S.--will likely grow at around a 1% annual rate during the first half
of 1996 and then pick up modestly in the second half in response to the
Federal Reserve's rate cuts. We expect corporate earnings to grow--albeit at a
more modest pace--and inflation to remain close to 2%.
 
  These factors should support gains in the stock market, although returns
will likely not match those of 1995. We continue to believe that the most
attractive stocks are shares of companies that can deliver steady earnings
growth regardless of the pace of economic growth, which should attract
investors in a slower-growth environment. Stocks of many firms whose fortunes
are closely linked to the economic cycle may be laggards.
 
 
 AS WITH ALL MUTUAL FUNDS, SHARES IN THE PACIFIC CAPITAL FUNDS
      .ARE NOT FDIC INSURED
      .HAVE NO BANK GUARANTEE
      .MAY LOSE VALUE
 
 
                                       1
<PAGE>
 
BONDS MAY POST MORE GAINS
 
  The weak economy and low inflation rate will likely lead to further declines
in long-term interest rates, which should support some gains in the bond
market during the first half of 1996.
 
  Later in the year, however, rates could begin to creep higher as overseas
economies begin to pick up steam. That could cause investors to worry about a
resurgence of inflation, but would be unlikely to generate any major increase
in prices.
 
CAUTIOUS OPTIMISM
 
  Although we remain optimistic about the prospects for both stocks and bonds
during the coming period, it is worth noting that there has not been a
significant stock market correction of more than 10% since early 1991. That
alone does not guarantee that such a correction is due; in fact, we think it
is unlikely to occur in the immediate future. Still, five years of almost
uninterrupted gains is unusual--and six or seven years would be extraordinary.
 
  For now, we will maintain a relatively aggressive posture in our portfolios,
with modest cash reserves in our stock funds and somewhat longer maturities in
our bond funds than usual. We will shorten maturities in the bond funds if the
economy shows signs of accelerating; however, even then, stocks might continue
to do well as investors look toward stronger corporate earnings in 1997.
 
  We will continue to invest in diversified portfolios of securities that we
believe offer the potential for superior returns over time, regardless of what
occurs in the financial markets in the short term. And we will take advantage
of any market corrections to purchase undervalued securities that could
enhance the Funds' performance.
 
NEW AND NOTEWORTHY . . .
 
  In the past six months, the Funds' distribution channels have continued to
expand. In addition to Bancorp Investment Group, customers may also purchase
retail class shares through Merrill Lynch and Wedbush Morgan Securities. The
addition of these broker-dealers provides new investors and current
shareholders broader information about the Funds. Life$pan Asset Advisor, a
new mutual fund asset allocation product offered by Hawaiian Trust Company,
offers investors another approach to investing in the Funds.
 
  Thank you for investing in the Pacific Capital Funds. If you have questions
or would like a Fund prospectus, which you should read carefully before you
invest, please contact your registered representative or call the Funds'
transfer agent at 1-800-258-9232.
 
Sincerely,
 
 
/s/ Deborah G. Patterson                  /s/ William J. Barton

Deborah G. Patterson                      William J. Barton
Senior Vice President, Bank of Hawaii     Senior Vice President, Manager
Trustee, The Pacific Capital Funds        Investment Management Group
                                          Hawaiian Trust Company, Ltd.
 
                                       2
<PAGE>
 
                            FUND PERFORMANCE REPORT
 
PACIFIC CAPITAL GROWTH STOCK FUND
 
  "We continue to focus on shares of firms with dominant positions in their
markets."--Christopher Sullivan, Portfolio Manager
 
                      Pacific Capital Growth Stock Fund 
                        Return on a $10,000 Investment

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

            Date         Retail (A)*        Inst (B)        Index
       ---------------------------------------------------------------
       <S>              <C>                 <C>            <C>   
       11/01/93               9,597           10,000         10,000
       01/31/94               9,757           10,167         10,278 
       04/30/94               9,314            9,705          9,671
       07/31/94               9,496            9,895          9,926
       10/31/94               9,694           10,101         10,490   
       01/31/95               9,738           10,163         10,519 
       04/30/95              10,457           10,918         11,566 
       07/31/95              11,437           11,937         12,832
       10/31/95              11,870           12,047         13,529
       01/31/96              12,556           13,120         14,715 
</TABLE> 


<TABLE> 
<CAPTION> 

Average Annual Total Return
- ---------------------------------------------
                              Since Inception 
    01/31/96        1 Year      (11/01/93)
- ---------------------------------------------
  <S>              <C>            <C> 
  Retail(A)*       23.74%         10.63%
  Institutional(B) 29.10%         12.82%
- ---------------------------------------------
</TABLE> 
*Reflects 4.0% Sales Charge

The performance of the Pacific Capital Growth Stock Fund is measured against
the Standard & Poor's/BARRA Growth Index, which is unmanaged and is generally
representative of the performance of the growth stock universe. The index does
not reflect the deduction of fees associated with a mutual fund, such as
investment management and fund accounting fees. The Fund's performance reflects
the deduction of fees for these value-added services. Investment return and the
NAV will fluctuate so that an investor's shares, when redeemed, may be worth
more or less than the original cost.
 
  The stock market's strong performance during the six months ended January 31,
1996, contributed to the Fund's total return of 9.78% for the six months ended
January 31, 1996, and 28.92% for the 12 months ending on that date.+ (Returns
are for Retail Class shares, without the sales charge.) This compared to 14.67%
and 39.89% for the Standard & Poor's/Barra Growth Index, the Fund's benchmark,
for the two periods, respectively.
 
  We concentrated on shares of companies with dominant positions in their
markets and the potential to support superior earnings growth. The Fund
benefited as investors turned to stocks of companies positioned to maintain
their market leadership, as they typically do during the later stages of an
economic expansion.
 
  The Fund's investments spanned a variety of industries, including technology,
consumer goods, pharmaceuticals and financial services. In technology, we
focused on firms such as Cabletron Systems, which helps customers link remote
sites by computer, and we increased our stake in Hewlett Packard. Some
technology holdings, such as Broderbund Software, lost ground when the sector
temporarily stumbled last fall, but we used that opportunity to buy more shares
as they became more attractively valued. Other holdings with dominant market
shares include consumer goods manufacturers Johnson & Johnson and Wrigley.
 
  We expect the high-quality companies in the Fund's portfolio to continue to
deliver relatively strong earnings growth as other companies struggle in a
slowing economy, which should draw investors' attention and support the stocks'
prices.
 
  As of January 31, the Fund's top five equity holdings were General Electric
(3.53%), Coca-Cola (2.92%), American International Group (2.90%), Procter &
Gamble (2.69%) and Johnson & Johnson (2.68%).++
- ----------
 + With the maximum sales charge of 4.00%, the Fund's Retail Class shares had a
   total return of 5.37% and 23.74% for the six- and 12-month periods,
   respectively.
++ The composition of the Fund's holdings is subject to change.
 
                                       3
<PAGE>
 
PACIFIC CAPITAL GROWTH AND INCOME FUND
 
  "The Fund held shares of companies we believed to be well-positioned for a
slow-growth, falling-rate environment."--Roger Khlopin, Portfolio Manager
 
 
                    Pacific Capital Growth and Income Fund
                        Return on a $10,000 Investment

                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 

               Date        Retail(A)*       Inst(B)       Index
               --------------------------------------------------  
               <S>         <C>              <C>           <C>     
               11/01/94         9,597         10,000       10,000 
               01/31/95         9,754         10,157       10,036
               04/30/95        10,506         10,956       11,051  
               07/31/95        11,177         11,652       12,149
               10/31/95        11,434         11,939       12,648
               01/31/96        12,281         12,817       13,914
</TABLE> 

<TABLE> 
<CAPTION> 

         Average Annual Total Return
- ---------------------------------------------
                              Since Inception
01/31/96           1 Year        (10/14/94)
- ---------------------------------------------
<S>                <C>              <C>  
Retail(A)*         20.88%           17.06%
Institutional(B)   26.19%           20.97%
- ---------------------------------------------
</TABLE> 
*Reflects 4.0% Sales Charge

The performance of the Pacific Capital Growth and Income Fund is measured
against the Standard & Poor's 500 Index, which is unmanaged and is generally
representative of the stock market as a whole. The index does not reflect the
deduction of fees associated with a mutual fund, such as investment management
and fund accounting fees. The Fund's performance reflects the deduction of fees
for these value-added services. Investment return and the NAV will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than the
original cost.
 
  During the six months ended January 31, 1996, the Fund delivered a total
return of 9.88%; for the 12 months ending on that date the return was 25.95%.+
(Returns are for Retail Class shares without the sales charge.) For the six-
and 12-month periods, the Fund's benchmark, the S&P 500, returned 14.53% and
38.64%, respectively.
 
  Since it appeared likely that economic growth would slow during the second
half of 1995, the Fund increased its holdings of companies such as PepsiCo,
Hormel, Philip Morris and Pfizer, which sell consumer goods that tend to do
well regardless of the state of the economy. As our concern about the
possibility of a market correction receded along with the fall of interest
rates and relatively strong earnings reports, we reduced the Fund's cash
position to 5% by January in order to participate more fully in the market's
strength.
 
  The Fund has recently increased positions in companies in fast-growing
sectors such as technology. In fact, the Fund took advantage of some compelling
values in that sector as technology stocks suffered precipitous declines in
value late in the year.
 
  Nonetheless, the Fund will continue to aim for an above-average dividend
yield on its portfolio, holding a significant stake in shares of high-yielding
financial, utility and energy stocks. The Fund will also continue to attempt to
deliver gains that at least match those of the S&P 500 without taking on
excessive risk.
 
  As of January 31, 1996, the Fund's top five equity holdings were General
Electric (2.61%), AMP (2.42%), Wachovia (2.38%), Raytheon (2.31%) and Anheuser
Busch (2.20%).++
- --------
 + With the maximum sales charge of 4.00%, the Fund's Retail Class shares had a
   total return of 5.46% and 20.88% for the six- and 12-month periods,
   respectively.
++ The composition of the Fund's holdings is subject to change.
 
                                       4
<PAGE>
 
PACIFIC CAPITAL NEW ASIA GROWTH FUND*
 
  "We are keeping the Fund fully invested since we believe the region's long-
awaited recovery may have begun."--Tim Greaton, Portfolio Manager
 
                     Pacific Capital New Asia Growth Fund 
                        Return on a $10,000 Investment

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

              Date       Retail(A)*        Inst(B)         Index
         ----------------------------------------------------------
          <S>              <C>               <C>           <C> 
          02/15/95          9,479            10,000         10,000
          04/30/95          9,678            10,210          9,894
          07/31/95         10,626            11,220         10,483 
          10/31/95         10,265            10,850          9,419
          01/31/96         11,527            12,183         10,680 
</TABLE> 

<TABLE> 
<CAPTION> 

        Aggregate Total Return

- ------------------------------------
                     Since Inception
  01/31/96              (2/15/95)
- ------------------------------------
 <S>                 <C>  
 Retail(A)*              15.27%
 Institutional(B)        21.83% 
- ------------------------------------
</TABLE> 
*Reflects 4.0% Sales Charge

The performance of the Pacific Capital New Asia Growth Fund is measured against
the Morgan Stanley Capital International Far East Index (excluding Japan) which
is unmanaged and is generally representative of the performance of stock
markets in that region. The index does not reflect the deduction of fees
associated with a mutual fund, such as investment management and fund
accounting fees. The Fund's performance reflects the deduction of fees for
these value-added services. Investment return and the NAV will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than the
original cost.
 
  Over the six months ended January 31, 1996, Asian stock markets were marked
by volatility and dramatically different performance results. The Fund,
however, ended the six-month period with a solid 8.48% return,+ outperforming
its benchmark, the Morgan Stanley Capital International Far East Index
(excluding Japan), which rose 1.88% over the same period. (Returns are for
Retail Class shares, without the sales charge.)
 
  Hong Kong and Singapore were the strongest markets, up 20.2% and 11.5%
respectively, for the period, while markets in Korea and Taiwan dropped 9.3%
and 8.1%, respectively. The Indonesian market gained 10.2%, but the Malay and
Thai markets fell 4.5% and 0.4%, respectively.
 
  The Fund continued to focus on sectors that we believe offer the best long-
term sustainable earnings potential. Currently, that includes companies
involved in infrastructural development and those producing consumer goods. The
Fund's largest holding is China-HongKong Photo Products (3.84%), China's sole
distributor of Fuji film, which is opening 60 outlets a month. Another large
holding is Floren (3.67%), the publicly traded arm of China Overseas Shipping
Corp., the world's second-largest container firm, which is benefiting from the
vast growth in Asian trade, particularly in China.
 
                                       5
<PAGE>
 
  We have already been cheered by 1996's arrival. With price/earnings
multiples in the mid-teens and earnings growth forecasts of 15% to 20% for
most of the region's markets, we believe our long-awaited recovery may have
begun. Since sluggish growth is forecast for the larger developed countries,
we expect growth-oriented investors to turn increasingly toward emerging
markets, particularly in Asia.
 
  As of January 31, the Fund's top five equity holdings were China-HongKong
Photo Products Holdings (3.84%); Amoy Properties Ltd. (3.83%), a real estate
development company; Floren Group Ltd. (3.67%), a shipping company; PT Semen
Gresik (3.03%), a construction company; and Petronas Gas (2.96%), which is the
sole producer and distributor of natural gas in Malaysia.++
- --------
 * International investing is subject to certain risk factors, such as
   currency exchange-rate volatility, possible political, social or economic
   instability, foreign taxation and/or differences in auditing and other
   financial standards.
 + With the maximum sales charge of 5.25%, the Fund's Retail Class shares had
   a total return of 2.79% for the period.
++ The composition of the Fund's holdings is subject to change.
 
                                       6
<PAGE>
 
PACIFIC CAPITAL U.S. TREASURY SECURITIES FUND
 
  "The Fund continued to invest exclusively in Treasury securities, which
carry virtually no credit risk." --Dave Todani, Portfolio Manager
 
 
                             [GRAPH APPEARS HERE]

                 Pacific Capital U.S. Treasury Securities Fund

                        Return on a $10,000 Investment

Index Name: Merrill Lynch Government/U.S. Treasury Index (10-15 years)
<TABLE> 
<CAPTION> 

Date            Retail(A)*    Inst(B)      Index
- ------------------------------------------------
<S>             <C>           <C>          <C> 
11/01/93        9,597         10,000       10,000
01/31/94        9,578          9,980       10,055
04/30/94        8,829          9,200        9,276
07/31/94        8,931          9,305        9,419
10/31/94        8,620          8,982        9,207
01/31/95        8,909          9,288        9,512
04/30/95        9,318          9,721        9,994
07/31/95        9,840         10,282       10,572
10/31/95       10,380         10,853       11,055
01/31/96       10,839         11,334       11,515
</TABLE> 
          Average Annual Total Return
<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
                                          Since Inception
01/31/96                    1 Year          (11/01/93)
- -----------------------------------------------------------
<S>                         <C>           <C> 
Retail(A)*                  16.77%            3.66%
Institutional(B)            22.02%            5.72%
- -----------------------------------------------------------
</TABLE> 

*Reflects 4.0% Sales Charge
Past performance is not predictive of future results

The performance of the Pacific Capital U.S. Treasury Securities Fund is
measured against the Merrill Lynch 10-15 Year Government/U.S. Treasury Index,
which is unmanaged and is generally representative of the performance of long-
term Treasury bonds. The index does not reflect the deduction of fees
associated with a mutual fund, such as investment management and fund
accounting fees. The Fund's performance reflects the deduction of fees for
these value-added services. Investment return and the NAV will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than the
original cost.
 
  The Fund maintained a relatively long average maturity during the six months
ended January 31, 1996, because it seemed likely that interest rates would
continue to fall as a result of slower economic growth and low inflation.
Longer-maturity bonds typically perform better when rates decline.
 
  That strategy contributed to the Fund's 10.19% return during the six-month
period ending on that date and a total return of 21.70% for the 12 months
ended January 31.+ (Returns are for Retail Class shares without the sales
charge.) This compared to a return of 8.92% and 21.06% for the Merrill Lynch
10-15 Year Government/ U.S. Treasury Index for the six- and 12-month periods,
respectively.
 
  The Fund maintained its policy of investing exclusively in U.S. Treasury
securities, which carry virtually no credit risk. The Fund achieves
incremental returns over the securities' coupon rate through actively managing
the maturities of the securities in the Fund. If rates are expected to
decline, maturities would be lengthened to benefit from price appreciation. If
rates are expected to rise, maturities would be shortened to preserve capital.
 
  It seems likely that the Federal Reserve Board will continue to lower
interest rates during the coming months to stimulate the economy. By the
second half of 1996 those rate cuts may succeed in stimulating the economy and
increasing inflationary pressures to the point where rates begin to climb. We
will watch for signs of a rebound and will shorten the Fund's average maturity
if and when that occurs. Meanwhile, the Fund will continue to maintain a
relatively long average maturity compared to its benchmark index in hopes of
capturing further gains from declining interest rates.
- ----------
+ With the maximum sales charge of 4.00%, the Fund's Retail Class shares had a
  total return of 5.81% and 16.77% for the six- and 12-month periods,
  respectively.
 
                                       7
<PAGE>
 
PACIFIC CAPITAL SHORT INTERMEDIATE U.S. TREASURY SECURITIES FUND
 
  "The Fund's portfolio benefited when slow economic growth forced the Federal
Reserve Board to cut short-term interest rates."--Dave Todani, Portfolio
Manager
 
                             [GRAPH APPEARS HERE]

       Pacific Capital Short Intermediate U.S. Treasury Securities Fund

                        Return on a $10,000 Investment

Index Name:  Merrill Lynch Government/U.S. Treasury Index (3 - 5 years)

<TABLE> 
<CAPTION> 
Date          Retail(A)*          Inst(B)           Index 
- -----------------------------------------------------------
<S>           <C>                 <C>               <C> 
12/13/93       9,775              10,000            10,000
01/31/94       9,869              10,096            10,095
04/30/94       9,388               9,604             9,680
07/31/94       9,506               9,724             9,825
10/31/94       9,356               9,582             9,745
01/31/95       9,459               9,692             9,887
04/30/95       9,791              10,037            10,379
07/31/95      10,103              10,363            10,794
10/31/95      10,362              10,636            11,092
01/31/96      10,695              10,998            11,481
</TABLE> 

            Average Annual Total Return
<TABLE> 
<CAPTION> 
- --------------------------------------------------
                                   Since Inception
  01/31/96             1 Year        (12/13/93)
- --------------------------------------------------
<S>                    <C>         <C> 
 Retail(A)*            10.56%          3.19%
 Institutional(B)      13.48%          4.55%
- --------------------------------------------------
</TABLE> 

*Reflects 2.25% Sales Charge
Past performance is not predictive of future results


The performance of the Pacific Capital Short Intermediate U.S. Treasury
Securities Fund is measured against the Merrill Lynch 3-5 Year U.S. Treasury
Index, which is unmanaged and is generally representative of the performance
of short-term Treasury bonds. The index does not reflect the deduction of fees
associated with a mutual fund, such as investment management and fund
accounting fees. The Fund's performance reflects the deduction of fees for
these value-added services. Investment return and the NAV will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than the
original cost.
 
  We invested the portfolio in U.S. Treasury securities with average
maturities of around 4.25 years, which is about 5% to 6% higher than the
average maturity of the Fund's benchmark, the Merrill Lynch 3-5 Year U.S.
Treasury Index. Since longer-term issues perform better when interest rates
decline, the Fund's portfolio benefited when slow economic growth forced the
Federal Reserve to cut short-term interest rates during the period.
 
  As a result, the Fund posted a total return of 5.86% during the six months
and 13.07% for the 12 months ended January 31, 1996.+ (Returns are for Retail
Class shares without the sales charge.) Although the Fund compared favorably
with other short- to intermediate-maturity funds, it did not outpace the
index, which returned 6.36% and 16.12% for the two periods, respectively.
 
  During the coming months it seems likely that the Federal Reserve will lower
short-term interest rates further. We plan to maintain a slightly higher-than-
neutral average maturity in the short run and are prepared to shift toward
shorter-term issues if interest rates move higher. We will continue to invest
only in Treasury securities, which have minimal credit risk.
- ----------
+ With the maximum sales charge of 2.25%, the Fund's Retail Class shares had a
  total return of 3.49% and 10.56% for the six- and 12-month periods,
  respectively.
 
                                       8
<PAGE>
 
PACIFIC CAPITAL DIVERSIFIED FIXED INCOME FUND
 
  "The Fund maintained a longer-than-average maturity to capitalize on
declining interest rates."--Janet Katakura, Portfolio Manager
 
 
                             [GRAPH APPEARS HERE]

                 Pacific Capital Diversified Fixed Income Fund

                        Return on a $10,000 Investment


Index Name:  Merrill Lynch Corporate & Government Master Index
<TABLE> 
<CAPTION> 

Date                Retail(A)*              Inst(B)     Index
- ----------------------------------------------------------------
<S>                 <C>                     <C>         <C> 
11/01/94             9,602                  10,000      10,000
01/31/95             9,876                  10,338      10,241
04/30/95            10,403                  10,911      10,717
07/31/95            10,948                  11,485      11,217
10/31/95            11,479                  12,043      11,643
01/31/96            11,959                  12,552      12,076
</TABLE> 



            Average Annual Total Return
<TABLE> 
<CAPTION> 
- --------------------------------------------------
                                  Since Inception
01/31/96              1 Year         (10/14/94)
- --------------------------------------------------
<S>                   <C>         <C> 
Retail(A)*            16.22%          13.67%
Institutional(B)      21.45%          18.23%
- --------------------------------------------------
</TABLE> 

*Reflects 4.0% Sales Charge
Past Performance is not predictive of future results


The performance of the Pacific Capital Diversified Fixed Income Fund is
measured against the Merrill Lynch Corporate & Government Master Index, which
is unmanaged and is generally representative of the performance of corporate
and U.S. Government bonds. The index does not reflect the deduction of fees
associated with a mutual fund, such as investment management and fund
accounting fees. The Fund's performance reflects the deduction of fees for
these value-added services. Investment return and the NAV will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than the
original cost.
 
  The Fund pursued an aggressive strategy during the six months ended January
31, 1996, to capitalize on falling interest rates. The average duration of the
Fund was about 35% to 40% longer than the duration of the Fund's benchmark,
the Merrill Lynch Corporate & Government Master Index. Longer duration
portfolios, which hold longer-term securities, perform better when interest
rates are falling, and we had predicted that slow economic growth and low
inflation would produce lower rates.
 
  That is precisely what occurred. As a result, the Fund delivered a 9.24%
total return during the six-month period and 21.10% for the 12 months ended
January 31, 1996.+ (Returns are for Retail Class shares without the sales
charge.) That compared to a 7.66% and 17.92% total return for the same
periods, respectively, for the index.
 
  The Fund also maintained a relatively high percentage of its portfolio in
corporate bonds compared to its benchmark; that helped boost returns as
corporate issues outperformed other sectors of the taxable bond market.
 
  However, we maintained an average credit rating of AAA for the securities in
the Fund.
 
  It is possible that interest rates may move up slightly during the second
half of 1996 if the economy starts to recover. Meanwhile, we will continue to
maintain a relatively aggressive posture to benefit from further declines in
rates that are likely in the short term as the Federal Reserve attempts to
reignite the economy.
- ----------
+ With the maximum sales charge of 4.00%, the Fund's Retail Class shares had a
  total return of 4.85% and 16.22% for the six- and 12-month periods,
  respectively.
 
                                       9
<PAGE>
 
PACIFIC CAPITAL TAX-FREE SECURITIES FUND*
 
  "The Fund invested in relatively long-term municipal issues, which benefited
from falling interest rates."--Yvonne Lim, Portfolio Manager
 
 
                             [GRAPH APPEARS HERE]

                   Pacific Capital Tax-Free Securities Fund

                        Return on a $10,000 Investment
Index Name:
I.  Lehman Brothers Municipal Bond Index (20 years)
II. Merrill Lynch Municipal Index (12-22 years)

<TABLE> 
<CAPTION> 
                                                Index         Index
Date               Retail(A)*     Inst(B)         I.           II.
- --------------------------------------------------------------------
<S>                <C>            <C>           <C>           <C> 
11/01/94            9,599         10,000        10,000        10,000
01/31/95            9,951         10,369        10,467        10,327
04/30/95           10,344         10,784        10,968        10,756
07/31/95           10,661         11,121        11,265        11,178
10/31/95           10,983         11,464        11,755
01/31/96           11,397         11,886        12,246
</TABLE> 

                Average Annual Total Return

<TABLE> 
<CAPTION> 
- ---------------------------------------------------------
                                       Since Inception
01/31/96                1 Year           (10/14/94)
- ---------------------------------------------------------
<S>                     <C>            <C> 
Retail(A)*               9.89%               8.99%
Institutional(B)        14.63%              12.91%
- ---------------------------------------------------------
</TABLE> 
*Reflects 4.0% Sales Charge

Past Performance is not predictive of future results


The performance of the Pacific Capital Tax-Free Securities Fund is measured
against the Lehman Brothers 20 Year Municipal Bond Index, an unmanaged index
generally representative of the performance of long-term municipal bonds. The
index does not reflect the deduction of fees associated with a mutual fund,
such as investment management and fund accounting fees. The Fund's performance
reflects the deduction of fees for these value-added services. Investment
return and the NAV will fluctuate so that an investor's shares, when redeemed,
may be worth more or less than the original cost.
 
  The Fund's total return during the six months ended January 31, 1996, was
6.84% and, for the 12-month period, 14.47%.+ (Returns are for Retail Class
shares without the sales charge.) This compared to a return of 8.71% and 17.00%
for the Lehman Brothers 20 Year Municipal Bond Index for the six- and 12-month
periods, respectively. Although the municipal bond market benefited from
declining interest rates, it underperformed the taxable bond market due to
uncertainties caused by flat-tax proposals, which would, if enacted, reduce the
tax advantage of municipal bonds.
 
  As a result, the yield on a AAA-rated, 30-year general obligation bond
declined much less than the yield on a 30-year Treasury bond, resulting in less
price appreciation. Fears arising from the uncertainty over the flat tax also
caused a shift in demand from longer-maturity municipal bonds to shorter-
maturity bonds. As a result, long-term municipal bond yields exceeded 90% of
the yield on Treasury issues with comparable maturities.
 
  Since we believe that flat-tax concerns were overblown, we saw this as
further support for our strategy to maintain a relatively long average maturity
in anticipation of declining interest rates. Without a final resolution
regarding the flat tax, we felt the best approach was to enhance the liquidity
of the portfolio by enhancing quality. We acquired secondary municipal
insurance on many portfolio holdings and swapped issues with lower credit
ratings for those with higher ratings. At period's end, 76% of the Fund's
assets were invested in issues rated AAA.
 
  We believe that this strategy will continue to serve the portfolio well as
flat-tax fears fade and interest rates continue to fall. Since the beginning of
1996, flat-tax proposals appear to have lost some political steam, and there
has been a resurgence of interest in the municipal market.
- --------
* The Fund's income may be subject to the federal alternative minimum tax and
  to certain state and local taxes.
+ With the maximum sales charge of 4.00%, the Fund's Retail Class shares had a
  total return of 2.56% and 9.89% for the six- and 12-month periods,
  respectively.
 
                                       10
<PAGE>
 
PACIFIC CAPITAL TAX-FREE SHORT INTERMEDIATE SECURITIES FUND*
 
  "We locked in yields on higher-rate issues because it seemed likely that
interest rates would fall."--Yvonne Lim, Portfolio Manager
 
 
                             [GRAPH APPEARS HERE]

          Pacific Capital Tax-Free Short Intermediate Securities Fund

                        Return on a $10,000 Investment

Index Name:  Lehman Brothers 3 year Municipal Bond Index
<TABLE> 
<CAPTION> 

Date            Retail(A)*         Inst(B)          Index
- ---------------------------------------------------------------
<S>             <C>                <C>              <C> 
11/01/94         9,774             10,000           10,000
01/31/95         9,803             10,044           10,108
04/30/95        10,007             10,268           10,341
07/31/95        10,226             10,488           10,636
10/31/95        10,385             10,667           10,801
01/31/96        10,556             10,841           11,001
</TABLE> 

              Average Annual Total Return
<TABLE> 
<CAPTION> 
- --------------------------------------------------------
                                       Since Inception
01/31/96               1 Year             (10/14/94)
- --------------------------------------------------------
<S>                    <C>             <C> 
Retail(A)*             5.23%                 3.71%
Institutional          7.94%                 6.01%
- --------------------------------------------------------
</TABLE> 
*Reflects 2.25% Sales Charge
Past Performance is not predictive of future results

The performance of the Pacific Capital Tax-Free Short Intermediate Securities
Fund is measured against the Lehman Brothers 3-Year Municipal Bond Index, which
is unmanaged and generally representative of the performance of short-term
municipal bonds. The index does not reflect the deduction of fees associated
with a mutual fund, such as investment management and fund accounting fees. The
Fund's performance reflects the deduction of fees for these value-added
services. Investment return and the NAV will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than the original cost.
 
  The Fund posted a total return of 3.23%+ during the six months that ended
January 31, 1996, benefiting from declining interest rates as the economy
continued to lose steam. The return for the 12 months ending on that date was
7.68%.+ (Returns are for Retail Class shares without the sales charge.) This
compared to a return of 3.43% and 8.83% for the Lehman Brothers 3-Year
Municipal Bond Index for the six- and 12-month periods, respectively.
 
  Beginning in the second quarter of 1995, we began to lock in higher interest
rates by acquiring bonds with the longest maturity allowed by the Fund's
guidelines (5 years) since we anticipated that interest rates would fall. The
Fund ended the period with an average maturity of 3.84 years.
 
  The Fund's performance was further boosted by the shift in demand from
longer-term municipal bonds to shorter-term municipal bonds as a result of
uncertainty over flat-tax proposals. During the past six months, we also
continued our efforts to enhance the quality of the Fund by actively selecting
high-quality issues and maintained secondary insurance on all state of Hawaii
bonds and Honolulu city and county general obligation bonds. At period's end,
approximately 86% of the portfolio was invested in securities rated AA or
better; 80% of the portfolio's holdings was rated AAA.
 
  During the coming period, we will continue our efforts to extend the average
maturity of the Fund, since we believe that the Federal Reserve will have to
ease interest rates further to prevent the economy from faltering.
- ----------
* The Fund's income may be subject to the federal alternative minimum tax and
  to certain state and local taxes.
+ With the maximum sales charge of 2.25%, the Fund's Retail Class shares had a
  total return of 0.93% and 5.23% for the six- and 12-month periods,
  respectively.
 
                                       11
<PAGE>
 
                               TABLE OF CONTENTS
 
                      Statements of Assets and Liabilities
                                    Page 13
 
                            Statements of Operations
                                    Page 15
 
                      Statements of Changes in Net Assets
                                    Page 17
 
                       Schedules of Portfolio Investments
                                    Page 20
 
                         Notes to Financial Statements
                                    Page 37
 
                              Financial Highlights
                                    Page 46
 
 
                                       12
<PAGE>
 
                       See notes to financial statements.
PACIFIC CAPITAL FUNDS
 
                      STATEMENTS OF ASSETS AND LIABILITIES
                                JANUARY 31, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      SHORT INTERMEDIATE
                             GROWTH     U.S. TREASURY   U.S. TREASURY
                             STOCK       SECURITIES       SECURITIES     GROWTH AND
                              FUND          FUND             FUND        INCOME FUND
                          ------------  ------------- ------------------ -----------
<S>                       <C>           <C>           <C>                <C>
        ASSETS:
Investments, at value
 (Cost $146,616,868;
 $24,633,332;
 $20,191,003; and
 $55,283,298
 respectively)..........  $175,399,809   $27,868,098     $20,895,430     $62,902,092
Interest and dividends
 receivable.............       206,427       675,459         232,379          74,334
Receivable for capital
 shares issued..........       308,927                       183,657         161,935
Receivable from brokers
 for investments sold...                                                   2,737,589
Prepaid expenses and
 other assets...........        20,561         4,532          15,890           9,713
                          ------------   -----------     -----------     -----------
  Total Assets..........   175,935,724    28,548,089      21,327,356      65,885,663
                          ------------   -----------     -----------     -----------
      LIABILITIES:
Dividends payable.......                       4,331           3,041         164,300
Payable for capital
 shares redeemed........       304,203           364         102,749       2,760,570
Accrued expenses and
 other payables:
 Investment advisory
  fees..................       113,899        14,327           5,155          40,478
 Administration fees....        22,780         3,821           2,578           8,096
 Distribution fees--Re-
  tail Class............           908           237             212              91
 Fund accounting and
  transfer agent fees...        10,452         5,410           4,158           5,731
 Other..................        38,053        15,348           4,797          10,498
                          ------------   -----------     -----------     -----------
  Total Liabilities.....       490,295        43,838         122,690       2,989,764
                          ------------   -----------     -----------     -----------
      NET ASSETS:
Capital.................   147,426,598    29,372,295      20,500,272      54,253,351
Undistributed net
 investment income......        11,128                                        11,648
Net unrealized
 appreciation from
 investments............    28,782,941     3,234,766         704,427       7,618,794
Accumulated
 undistributed net
 realized gains (losses)
 from investment
 transactions...........      (775,238)   (4,102,810)            (33)      1,012,106
                          ------------   -----------     -----------     -----------
  Net Assets............  $175,445,429   $28,504,251     $21,204,666     $62,895,899
                          ============   ===========     ===========     ===========
Net Assets
 Retail Class...........  $  4,424,366   $ 1,126,635     $ 1,015,679     $   443,785
 Institutional Class....   171,021,063    27,377,616      20,188,987      62,452,114
                          ------------   -----------     -----------     -----------
  Total.................  $175,445,429   $28,504,251     $21,204,666     $62,895,899
                          ============   ===========     ===========     ===========
Outstanding units of
 beneficial interest
 (shares)
 Retail Class...........       365,912       112,691         103,320          36,443
 Institutional Class....    14,139,980     2,736,831       2,049,788       5,132,094
                          ------------   -----------     -----------     -----------
  Total.................    14,505,892     2,849,522       2,153,108       5,168,537
                          ============   ===========     ===========     ===========
Net Asset Value
 Retail Class--redemp-
  tion price per share..  $      12.09   $     10.00     $      9.83     $     12.18
                          ============   ===========     ===========     ===========
 Institutional Class--
  offering and redemp-
  tion price per share..  $      12.09   $     10.00     $      9.85     $     12.17
                          ============   ===========     ===========     ===========
Maximum Sales Charge....          4.00%         4.00%           2.25%           4.00%
                          ------------   -----------     -----------     -----------
Maximum Offering Price
 (100%/(100%--Maximum
 Sales Charge) of net
 asset value adjusted to
 nearest cent) per
 share--Retail Class....  $      12.59   $     10.42     $     10.06     $     12.69
                          ============   ===========     ===========     ===========
</TABLE>
 
                                       13
<PAGE>
 
                       See notes to financial statements.
PACIFIC CAPITAL FUNDS
 
                      STATEMENTS OF ASSETS AND LIABILITIES
                                JANUARY 31, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                           TAX-FREE
                          DIVERSIFIED     TAX-FREE    SHORT INTERMEDIATE  NEW ASIA
                          FIXED INCOME   SECURITIES       SECURITIES       GROWTH
                              FUND          FUND             FUND           FUND
                          ------------  ------------  ------------------ ----------
<S>                       <C>           <C>           <C>                <C>
        ASSETS:
Investments, at value
 (Cost $132,904,034;
 $268,856,180;
 $39,709,891; and
 $3,602,219
 respectively)..........  $140,715,064  $291,156,178     $40,698,329     $4,121,529
Interest and dividends
 receivable.............     2,434,361     3,493,135         423,146          1,651
Receivable for forward
 foreign currency con-
 tracts sold............                                                    109,736
Receivable for capital
 shares issued..........       521,782       549,000         118,822        156,128
Unamortized organization
 costs..................                                                     24,376
Prepaid expenses and
 other assets...........        18,653        62,635           9,070         27,711
                          ------------  ------------     -----------     ----------
  Total Assets..........   143,689,860   295,260,948      41,249,367      4,441,131
                          ------------  ------------     -----------     ----------
      LIABILITIES:
Dividends payable.......        20,303        38,465           4,273
Payable for capital
 shares redeemed........       572,275       864,746           1,000          3,409
Payable to brokers for
 investments purchased..                                     504,075        219,532
Cash overdraft..........                     470,526
Accrued expenses and
 other payables:
 Investment advisory
  fees..................        70,306       148,644          17,135
 Administration fees....        18,748        39,638           5,141            472
 Distribution fees--Re-
  tail Class............           133           238              69            156
 Fund accounting and
  transfer agent fees...         8,289        21,042           6,571          1,384
 Other..................        18,052        57,549           9,141          9,056
                          ------------  ------------     -----------     ----------
  Total Liabilities.....       708,106     1,640,848         547,405        234,009
                          ------------  ------------     -----------     ----------
      NET ASSETS:
Capital.................   133,696,518   270,397,821      39,751,188      3,729,052
Undistributed net in-
 vestment income........                                                      1,312
Net unrealized apprecia-
 tion from investments..     7,811,030    22,299,998         988,438        558,731
Net unrealized
 appreciation from
 translation of assets
 and liabilities in
 foreign currencies.....                                                    (39,498)
Accumulated
 undistributed net
 realized gains (losses)
 from investment
 transactions...........     1,474,206       922,281         (37,664)       (16,955)
Accumulated
 undistributed net
 realized losses from
 foreign currency
 transactions...........                                                    (25,520)
                          ------------  ------------     -----------     ----------
  Net Assets............  $142,981,754  $293,620,100     $40,701,962     $4,207,122
                          ============  ============     ===========     ==========
Net Assets
 Retail Class...........  $    687,773  $  1,165,932     $   322,769     $  852,286
 Institutional Class....   142,293,981   292,454,168      40,379,193      3,354,836
                          ------------  ------------     -----------     ----------
  Total.................  $142,981,754  $293,620,100     $40,701,962     $4,207,122
                          ============  ============     ===========     ==========
Outstanding units of
 beneficial interest
 (shares)
 Retail Class...........        60,854       107,851          31,599         71,893
 Institutional Class....    12,498,130    26,994,481       3,941,932        282,890
                          ------------  ------------     -----------     ----------
  Total.................    12,558,984    27,102,332       3,973,531        354,783
                          ============  ============     ===========     ==========
Net Asset Value
 Retail Class--redemp-
  tion price per share..  $      11.30  $      10.81     $     10.21     $    11.85
                          ============  ============     ===========     ==========
 Institutional Class--
  offering and redemp-
  tion price per share..  $      11.39  $      10.83     $     10.24     $    11.86
                          ============  ============     ===========     ==========
Maximum Sales Charge....          4.00%         4.00%           2.25%          5.25%
                          ------------  ------------     -----------     ----------
Maximum Offering Price
 (100%/(100%--Maximum
 Sales Charge) of net
 asset value adjusted to
 nearest cent) per
 share--Retail Class....  $      11.77  $      11.26     $     10.45     $    12.51
                          ============  ============     ===========     ==========
</TABLE>
 
                                       14
<PAGE>
 
                       See notes to financial statements.
PACIFIC CAPITAL FUNDS
 
                            STATEMENTS OF OPERATIONS
                   FOR THE SIX MONTHS ENDED JANUARY 31, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      SHORT INTERMEDIATE
                                        U.S. TREASURY   U.S. TREASURY    GROWTH AND
                          GROWTH STOCK   SECURITIES       SECURITIES       INCOME
                              FUND          FUND             FUND           FUND
                          ------------  ------------- ------------------ ----------
<S>                       <C>           <C>           <C>                <C>
INVESTMENT INCOME:
Interest income.........  $   549,285    $1,059,452       $  536,074     $  146,145
Dividend income.........    1,138,807                                       605,797
                          -----------    ----------       ----------     ----------
  Total Income..........    1,688,092     1,059,452          536,074        751,942
                          -----------    ----------       ----------     ----------
EXPENSES:
Investment advisory
 fees...................      636,147        95,331           44,035        215,510
Administration fees.....      158,873        31,574           17,614         53,873
Distribution fees--Re-
 tail Class.............       15,528         4,072            2,325          1,414
Custodian fees..........        3,520           576              384          1,216
Accounting fees.........       25,144         5,318            3,485          9,370
Legal and audit fees....       24,711         5,541            3,286          7,914
Organization costs......       13,090        14,490            1,314
Trustees' fees and ex-
 penses.................        7,044         1,260              762          2,366
Transfer agent fees.....        8,596         6,571            6,256          6,861
Registration and filing
 fees...................       12,665           184            2,392          2,974
Printing costs..........        8,653         1,418              920          3,865
Other...................        2,944           708              369            894
Expenses voluntarily
 reduced by adviser,
 administrator and/or
 distributor............      (43,179)       (9,303)         (23,539)       (12,074)
                          -----------    ----------       ----------     ----------
  Total Expenses........      873,736       157,740           59,603        294,183
                          -----------    ----------       ----------     ----------
Net Investment Income...      814,356       901,712          476,471        457,759
                          -----------    ----------       ----------     ----------
REALIZED/UNREALIZED
 GAINS FROM INVESTMENTS:
Net realized gains from
 investment transac-
 tions..................    6,411,370       417,554           32,607      2,176,068
Net change in unrealized
 appreciation from in-
 vestments..............    8,523,279     1,652,605          540,059      2,933,863
                          -----------    ----------       ----------     ----------
Net realized/unrealized
 gains from investments.   14,934,649     2,070,159          572,666      5,109,931
                          -----------    ----------       ----------     ----------
Change in net assets re-
 sulting from opera-
 tions..................  $15,749,005    $2,971,871       $1,049,137     $5,567,690
                          ===========    ==========       ==========     ==========
</TABLE>
 
                                       15
<PAGE>
 
                       See notes to financial statements.
PACIFIC CAPITAL FUNDS
 
                            STATEMENTS OF OPERATIONS
                   FOR THE SIX MONTHS ENDED JANUARY 31, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                          TAX-FREE
                          DIVERSIFIED    TAX-FREE    SHORT INTERMEDIATE NEW ASIA
                          FIXED INCOME  SECURITIES       SECURITIES      GROWTH
                              FUND         FUND             FUND          FUND
                          ------------  -----------  ------------------ --------
<S>                       <C>           <C>          <C>                <C>
INVESTMENT INCOME:
Interest income.........  $ 3,774,812   $ 8,348,991      $  963,818
Dividend income.........                                                $ 32,822
Foreign tax withholding.                                                  (1,174)
                          -----------   -----------      ----------     --------
  Total Income..........    3,774,812     8,348,991         963,818       31,648
                          -----------   -----------      ----------     --------
EXPENSES:
Investment advisory
 fees...................      352,861       867,144         101,578       14,407
Administration fees.....      114,495       288,462          40,542        3,201
Distribution fees--
 Retail Class...........          758         2,706           1,191        1,998
Custodian fees..........        2,752         6,400             896        2,208
Accounting fees.........       19,851        55,474          10,296          480
Legal and audit fees....       15,520        46,423           6,440        1,919
Organization costs......                                                  11,776
Trustees' fees and
 expenses...............        4,735        12,693           1,787          184
Transfer agent fees.....        7,756        10,620           6,703        7,912
Registration and filing
 fees...................        4,158        17,247           2,712          447
Printing costs..........        5,998        14,771           2,129        8,254
Other...................        1,815         5,390             735          184
Expenses voluntarily
 reduced by adviser,
 administrator and/or
 distributor............      (21,401)      (61,399)        (10,860)     (16,540)
                          -----------   -----------      ----------     --------
 Total Expenses before
  reimbursement by
  adviser...............      509,298     1,265,931         164,149       36,430
 Reimbursement of
  expenses by adviser...                                                  (4,146)
                          -----------   -----------      ----------     --------
  Total Expenses........      509,298     1,265,931         164,149       32,284
                          -----------   -----------      ----------     --------
Net Investment Income...    3,265,514     7,083,060         799,669         (636)
                          -----------   -----------      ----------     --------
REALIZED/UNREALIZED
 GAINS (LOSSES) FROM
 INVESTMENTS AND FOREIGN
 CURRENCIES:
Net realized gains
 (losses) from
 investment
 transactions...........    1,926,435     1,915,258         227,096      (16,981)
Net realized losses from
 foreign currency
 transactions...........                                                 (13,903)
Net change in unrealized
 appreciation from
 investments............    5,194,204    10,178,579         315,061      393,535
Net change in unrealized
 depreciation from
 translation of assets
 and liabilities in
 foreign currencies.....                                                 (36,348)
                          -----------   -----------      ----------     --------
Net realized/unrealized
 gains from investments
 and foreign currencies.    7,120,639    12,093,837         542,157      326,303
                          -----------   -----------      ----------     --------
Change in net assets
 resulting from
 operations.............  $10,386,153   $19,176,897      $1,341,826     $325,667
                          ===========   ===========      ==========     ========
</TABLE>
 
                                       16
<PAGE>
 
                       See notes to financial statements.
PACIFIC CAPITAL FUNDS
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                                          SHORT INTERMEDIATE
                                                              U.S. TREASURY                  U.S. TREASURY
                             GROWTH STOCK FUND               SECURITIES FUND                SECURITIES FUND
                         --------------------------     --------------------------     --------------------------
                         FOR THE SIX   FOR THE YEAR     FOR THE SIX   FOR THE YEAR     FOR THE SIX   FOR THE YEAR
                         MONTHS ENDED     ENDED         MONTHS ENDED     ENDED         MONTHS ENDED     ENDED
                         JANUARY 31,     JULY 31,       JANUARY 31,     JULY 31,       JANUARY 31,     JULY 31,
                             1996          1995             1996          1995             1996          1995
                         ------------  ------------     ------------  ------------     ------------  ------------
                         (UNAUDITED)                    (UNAUDITED)                    (UNAUDITED)
<S>                      <C>           <C>              <C>           <C>              <C>           <C>
FROM INVESTMENT
 ACTIVITIES:
OPERATIONS:
 Net investment income.. $    814,356  $  1,414,887     $    901,712  $  3,360,178     $   476,471   $   739,009
 Net realized gains
  (losses) from
  investment
  transactions..........    6,411,370     2,291,705          417,554    (4,219,260)         32,607         5,148
 Net change in
  unrealized
  appreciation from
  investments...........    8,523,279    20,099,233        1,652,605     6,833,930         540,059       344,160
                         ------------  ------------     ------------  ------------     -----------   -----------
Change in net assets
 resulting from
 operations.............   15,749,005    23,805,825        2,971,871     5,974,848       1,049,137     1,088,317
                         ------------  ------------     ------------  ------------     -----------   -----------
DISTRIBUTIONS TO RETAIL
 CLASS SHAREHOLDERS:
 From net investment
  income (a)............                   (135,164)(b)                   (786,481)(b)                   (40,812)(b)
 From net investment
  income (a)............                    (29,334)(c)                    (40,655)(c)                   (19,044)(c)
 From net investment
  income................      (15,987)                       (39,790)                      (18,924)
 From net realized gains
  from investment
  transactions..........     (242,871)                                                      (2,008)
DISTRIBUTIONS TO
 INSTITUTIONAL CLASS
 SHAREHOLDERS:
 From net investment
  income (a)............                 (1,224,225)(c)                 (2,520,822)(c)                  (613,328)(c)
 From net investment
  income................     (820,752)                    (1,134,303)                     (535,765)
 From net realized gains
  from investment
  transactions..........   (9,131,280)                                                     (35,759)
                         ------------  ------------     ------------  ------------     -----------   -----------
Change in net assets
 from shareholder
 distributions..........  (10,210,890)   (1,388,724)      (1,174,093)   (3,347,958)       (592,456)     (673,214)
                         ------------  ------------     ------------  ------------     -----------   -----------
CAPITAL TRANSACTIONS:
 Proceeds from shares
  issued................   95,314,607    82,513,604          985,611     2,718,467       9,012,249    16,852,197
 Dividends reinvested...    6,378,240       713,011        1,154,078     3,339,073          88,520       190,790
 Cost of shares
  redeemed..............  (72,527,713)  (21,022,651)     (27,732,527)  (16,510,086)     (5,056,369)   (4,173,175)
                         ------------  ------------     ------------  ------------     -----------   -----------
Change in net assets
 from share
 transactions...........   29,165,134    62,203,964      (25,592,838)  (10,452,546)      4,044,400    12,869,812
                         ------------  ------------     ------------  ------------     -----------   -----------
Change in net assets....   34,703,249    84,621,066      (23,795,060)   (7,825,656)      4,501,081    13,284,915
NET ASSETS:
 Beginning of period....  140,742,180    56,121,115       52,299,311    60,124,967      16,703,585     3,418,670
                         ------------  ------------     ------------  ------------     -----------   -----------
 End of period.......... $175,445,429  $140,742,180     $ 28,504,251  $ 52,299,311     $21,204,666   $16,703,585
                         ============  ============     ============  ============     ===========   ===========
SHARE TRANSACTIONS:
 Issued.................    7,961,059     8,237,688          101,869       307,618         929,012     1,803,713
 Reinvested.............      536,516        68,923          119,809       375,250           9,133        20,407
 Redeemed...............   (6,010,072)   (1,998,212)      (2,920,427)   (1,785,560)       (523,597)     (444,724)
                         ------------  ------------     ------------  ------------     -----------   -----------
Change in shares........    2,487,503     6,308,399       (2,698,749)   (1,102,692)        414,548     1,379,396
                         ============  ============     ============  ============     ===========   ===========
</TABLE>
- ------
(a) On October 13, 1994, the Trust identified those Institutional shareholders
    that were part of the Retail class and transferred these shareholders into
    the Institutional class effective October 14, 1994.
(b) For the period August 1, 1994 through October 13, 1994.
(c) For the period October 14, 1994 through July 31, 1995.
 
                                       17
<PAGE>
 
                       See notes to financial statements.
PACIFIC CAPITAL FUNDS
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                       DIVERSIFIED FIXED
                          GROWTH AND INCOME FUND          INCOME FUND          TAX-FREE SECURITIES FUND
                         -------------------------  -------------------------  --------------------------
                         FOR THE SIX   OCTOBER 14,  FOR THE SIX   OCTOBER 14,  FOR THE SIX   OCTOBER 14,
                         MONTHS ENDED    1994 TO    MONTHS ENDED    1994 TO    MONTHS ENDED    1994 TO
                         JANUARY 31,    JULY 31,    JANUARY 31,    JULY 31,    JANUARY 31,     JULY 31,
                             1996       1995 (A)        1996       1995 (A)        1996        1995 (A)
                         ------------  -----------  ------------  -----------  ------------  ------------
                         (UNAUDITED)                (UNAUDITED)                (UNAUDITED)
<S>                      <C>           <C>          <C>           <C>          <C>           <C>
FROM INVESTMENT
 ACTIVITIES:
OPERATIONS:
 Net investment income.. $    457,759  $   676,590  $  3,265,514  $ 2,357,474  $  7,083,060  $ 10,774,359
 Net realized gains from
  investment
  transactions..........    2,176,068      276,982     1,926,435      741,453     1,915,258     2,569,877
 Net change in
  unrealized
  appreciation from
  investments...........    2,933,863    4,684,931     5,194,204    2,616,826    10,178,579    12,121,419
                         ------------  -----------  ------------  -----------  ------------  ------------
Change in net assets
 resulting from
 operations.............    5,567,690    5,638,503    10,386,153    5,715,753    19,176,897    25,465,655
                         ------------  -----------  ------------  -----------  ------------  ------------
DISTRIBUTIONS TO RETAIL
 CLASS SHAREHOLDERS:
 From net investment
  income................       (2,936)      (2,751)       (5,234)        (454)      (18,293)      (18,362)
 From net realized gains
  from investment
  transactions..........      (10,087)                    (5,216)                    (7,584)
DISTRIBUTIONS TO
 INSTITUTIONAL CLASS
 SHAREHOLDERS:
 From net investment
  income................     (492,129)    (624,885)   (3,532,207)  (2,085,093)   (8,234,234)   (9,586,530)
 From net realized gains
  from investment
  transactions..........   (1,430,857)                (1,188,466)                (3,555,270)
                         ------------  -----------  ------------  -----------  ------------  ------------
Change in net assets
 from shareholder
 distributions..........   (1,936,009)    (627,636)   (4,731,123)  (2,085,547)  (11,815,381)   (9,604,892)
                         ------------  -----------  ------------  -----------  ------------  ------------
CAPITAL TRANSACTIONS:
 Proceeds from shares
  issued................   28,450,021   40,974,709   152,039,075   56,868,583    12,218,502   293,909,646
 Dividends reinvested...    1,242,397        3,296       792,791        2,354     3,558,806        16,515
 Cost of shares
  redeemed..............  (12,527,499)  (3,889,573)  (70,359,262)  (5,647,023)  (11,727,450)  (27,578,198)
                         ------------  -----------  ------------  -----------  ------------  ------------
Change in net assets
 from share
 transactions...........   17,164,919   37,088,432    82,472,604   51,223,914     4,049,858   266,347,963
                         ------------  -----------  ------------  -----------  ------------  ------------
Change in net assets....   20,796,600   42,098,826    88,127,634   54,854,120    11,411,374   282,208,726
NET ASSETS:
 Beginning of period....   42,099,299                 54,854,120                282,208,726
                         ------------  -----------  ------------  -----------  ------------  ------------
 End of period.......... $ 62,895,899  $42,099,299  $142,981,754  $54,854,120  $293,620,100  $282,208,726
                         ============  ===========  ============  ===========  ============  ============
SHARE TRANSACTIONS:
 Issued.................    2,448,493    4,055,447    13,754,038    5,603,737     1,142,824    29,476,881
 Reinvested.............      105,172          312        70,726          219       332,291         1,626
 Redeemed...............   (1,068,211)    (372,676)   (6,327,722)    (542,014)   (1,097,597)   (2,753,693)
                         ------------  -----------  ------------  -----------  ------------  ------------
Change in shares........    1,485,454    3,683,083     7,497,042    5,061,942       377,518    26,724,814
                         ============  ===========  ============  ===========  ============  ============
</TABLE>
- ------
(a) Period from commencement of operations.
 
                                       18
<PAGE>
 
                       See notes to financial statements.
PACIFIC CAPITAL FUNDS
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                  TAX-FREE SHORT
                             INTERMEDIATE SECURITIES
                                       FUND               NEW ASIA GROWTH FUND
                             -------------------------  -------------------------
                             FOR THE SIX   OCTOBER 14,  FOR THE SIX  FEBRUARY 15,
                             MONTHS ENDED    1994 TO    MONTHS ENDED   1995 TO
                             JANUARY 31,    JULY 31,    JANUARY 31,    JULY 31,
                                 1996        1995(A)        1996       1995(A)
                             ------------  -----------  ------------ ------------
                             (UNAUDITED)                (UNAUDITED)
<S>                          <C>           <C>          <C>          <C>
FROM INVESTMENT ACTIVITIES:
OPERATIONS:
 Net investment income.....  $   799,669   $ 1,220,408   $     (636)  $   10,915
 Net realized gains
  (losses) from investment
  transactions.............      227,096      (264,760)     (16,981)      78,817
 Net realized losses from
  foreign currency
  transactions.............                                 (13,903)     (11,617)
 Net change in unrealized
  appreciation from
  investments..............      315,061       673,377      393,535      165,196
 Net change in unrealized
  depreciation from
  translation of assets and
  liabilities in foreign
  currencies...............                                 (36,348)      (3,150)
                             -----------   -----------   ----------   ----------
Change in net assets
 resulting from operations.    1,341,826     1,629,025      325,667      240,161
                             -----------   -----------   ----------   ----------
DISTRIBUTIONS TO RETAIL
 CLASS SHAREHOLDERS:
 From net investment
  income...................       (6,757)       (2,044)      (1,121)
 From net realized gains
  from investment
  transactions.............                                 (15,201)
DISTRIBUTIONS TO
 INSTITUTIONAL CLASS
 SHAREHOLDERS:
 From net investment
  income...................     (927,331)   (1,083,945)      (7,846)
 From net realized gains
  from investment
  transactions.............                                 (63,590)
                             -----------   -----------   ----------   ----------
Change in net assets from
 shareholder distributions.     (934,088)   (1,085,989)     (87,758)
                             -----------   -----------   ----------   ----------
CAPITAL TRANSACTIONS:
 Proceeds from shares
  issued...................    3,192,786    46,135,652    2,489,484    2,962,039
 Dividends reinvested......        4,384           755       59,730
 Cost of shares redeemed...   (3,203,022)   (6,379,367)  (1,770,765)     (11,436)
                             -----------   -----------   ----------   ----------
Change in net assets from
 share transactions........       (5,852)   39,757,040      778,449    2,950,603
                             -----------   -----------   ----------   ----------
Change in net assets.......      401,886    40,300,076    1,016,358    3,190,764
NET ASSETS:
 Beginning of period.......   40,300,076                  3,190,764
                             -----------   -----------   ----------   ----------
 End of period.............  $40,701,962   $40,300,076   $4,207,122   $3,190,764
                             ===========   ===========   ==========   ==========
SHARE TRANSACTIONS:
 Issued....................      313,107     4,615,684      225,459      285,421
 Reinvested................          431            76        5,614
 Redeemed..................     (314,383)     (641,384)    (160,630)      (1,081)
                             ===========   ===========   ==========   ==========
Change in shares...........         (845)    3,974,376       70,443      284,340
                             ===========   ===========   ==========   ==========
</TABLE>
- ------
(a) Period from commencement of operations.
 
                                       19
<PAGE>
 
PACIFIC CAPITAL FUNDS
GROWTH STOCK FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                        SECURITY
  AMOUNT                        DESCRIPTION                        MARKET VALUE
 --------- -----------------------------------------------------   ------------
 <C>       <S>                                                     <C>
 COMMON STOCKS (86.0%):
 Automotive Parts (0.9%):
   63,000  Stewart & Stevenson Services, Inc. ..................   $  1,559,250
                                                                   ------------
 Beverages (5.0%):
   68,000  Coca Cola Co. .......................................      5,125,500
   61,900  Pepsico, Inc. .......................................      3,690,788
                                                                   ------------
                                                                      8,816,288
                                                                   ------------
 Chemicals (2.8%):
   28,000  Avery Dennison Corp. ................................      1,494,500
  110,000  Crompton & Knowles...................................      1,512,500
   24,500  Great Lakes Chemical.................................      1,828,313
                                                                   ------------
                                                                      4,835,313
                                                                   ------------
 Computers & Peripherals (1.6%):
   34,000  Hewlett Packard Co. .................................      2,881,500
                                                                   ------------
 Electrical Equipment (4.6%):
   66,000  DSC Communications Corp. (b).........................      1,922,250
   80,800  General Electric Co. ................................      6,201,400
                                                                   ------------
                                                                      8,123,650
                                                                   ------------
 Electronic & Electrical (1.7%):
   76,700  AMP, Inc. ...........................................      2,991,300
                                                                   ------------
 Electronic Computing Equipment (2.4%):
   53,500  Cabletron Systems (b)................................      4,126,188
                                                                   ------------
 Entertainment (1.3%):
   35,000  Walt Disney Co. .....................................      2,248,750
                                                                   ------------
 Financial Services (1.9%):
   58,000  Automatic Data Processing, Inc. .....................      2,312,750
   27,125  United Asset Management Corp. .......................      1,037,531
                                                                   ------------
                                                                      3,350,281
                                                                   ------------
 Food Distributors (3.7%):
   95,000  Albertsons, Inc. ....................................      3,241,875
  100,000  Sysco Corp. .........................................      3,200,000
                                                                   ------------
                                                                      6,441,875
                                                                   ------------
 Food Processing & Packaging (5.8%):
   81,500  Pioneer Hi-Bred International, Inc. .................      4,156,500
  132,050  Sara Lee Corp. ......................................      4,456,688
   26,000  Wm. Wrigley Jr. Co. .................................      1,547,000
                                                                   ------------
                                                                     10,160,188
                                                                   ------------
 COMMON STOCKS, CONTINUED:
 Funeral Services (1.9%):
   77,600  Service Corp. International..........................   $  3,365,900
                                                                   ------------
 Health Care (2.1%):
   65,250  Columbia HCA Healthcare..............................      3,629,531
                                                                   ------------
 Insurance (2.9%):
   52,500  American International Group, Inc. ..................      5,085,938
                                                                   ------------
 Manufacturing--Capital Goods (1.0%):
   27,000  Illinois Tool Works, Inc. ...........................      1,657,125
                                                                   ------------
 Medical--Biotechnology (0.1%):
    3,600  Stryker Corp. .......................................        201,150
                                                                   ------------
 Medical Supplies (1.9%):
   59,000  Medtronic, Inc. .....................................      3,370,375
                                                                   ------------
 Oil & Gas Exploration (1.9%):
   29,543  Mobil Corp. .........................................      3,271,887
                                                                   ------------
 Oil--Integrated Companies (1.8%):
   43,800  Amoco Corp. .........................................      3,082,425
                                                                   ------------
 Paint, Varnishes, Enamels (1.8%):
   75,400  Sherwin Williams Co. ................................      3,176,225
                                                                   ------------
 Pharmaceuticals (12.1%):
  101,625  Abbott Laboratories..................................      4,293,656
   48,300  Forest Labs, Inc. (b)................................      2,608,200
   49,009  Johnson & Johnson, Inc. .............................      4,704,864
   57,100  Merck & Co., Inc. ...................................      4,011,275
  112,125  Mylan Labs, Inc. ....................................      2,130,375
   50,000  Pfizer, Inc. ........................................      3,437,500
                                                                   ------------
                                                                     21,185,870
                                                                   ------------
 Pollution Control Services & Equipment (0.7%):
   41,900  Browning-Ferris Industries, Inc. ....................      1,236,050
                                                                   ------------
 Primary Metal & Mineral Production (1.4%):
   86,000  Barrick Gold Corp. ..................................      2,526,250
                                                                   ------------
 Publishing (1.8%):
   66,000  Readers Digest.......................................      3,176,250
                                                                   ------------
 Restaurants (1.3%):
   45,900  McDonald's Corp. ....................................      2,306,475
                                                                   ------------
</TABLE>
 
                                       20
<PAGE>
 
PACIFIC CAPITAL FUNDS
GROWTH STOCK FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                       See notes to financial statements.
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                       SECURITY
  AMOUNT                        DESCRIPTION                       MARKET VALUE
 --------- ----------------------------------------------------   ------------
 <C>       <S>                                                    <C>
 COMMON STOCKS, CONTINUED:
 Retail (3.4%):
    39,000 Dollar General Corp. ...............................   $    970,125
    54,000 Kohl Corp. (b)......................................      3,044,250
    95,000 Wal Mart Stores, Inc. ..............................      1,935,625
                                                                  ------------
                                                                     5,950,000
                                                                  ------------
 Semiconductors (1.7%):
    52,900 Intel Corp. ........................................      2,921,898
                                                                  ------------
 Soaps & Cleaning Agents (2.7%):
    56,300 Procter & Gamble Co. ...............................      4,722,163
                                                                  ------------
 Software & Computer Services (3.5%):
    55,200 Broderbund Software, Inc. (b).......................      2,677,200
    38,250 Microsoft (b).......................................      3,538,125
                                                                  ------------
                                                                     6,215,325
                                                                  ------------
 Telecommunications (2.1%):
   116,875 Alltel Corp. .......................................      3,666,953
                                                                  ------------
 Tobacco & Tobacco Products (2.4%):
    45,800 Philip Morris Cos., Inc. ...........................      4,259,400
                                                                  ------------
 Transportation--Air (1.4%):
    96,000 Southwest Airlines Co. .............................      2,496,000
                                                                  ------------
<CAPTION>
 SHARES OR
 PRINCIPAL                       SECURITY
  AMOUNT                        DESCRIPTION                       MARKET VALUE
 --------- ----------------------------------------------------   ------------
 <C>       <S>                                                    <C>
 COMMON STOCKS, CONTINUED:
 Utilities--Telecommunications (4.4%):
    20,000 Bellsouth Corp. ....................................   $    857,500
    53,425 Century Telephone Enterprises, Inc. ................      1,809,772
    86,000 MCI Telecommunications Corp. .......................      2,461,750
    46,000 SBC Communications, Inc. ...........................      2,604,750
                                                                  ------------
                                                                     7,733,772
                                                                  ------------
  Total Common Stocks                                              150,771,543
                                                                  ------------
 U.S. TREASURY BILLS (6.2%):
 4,000,000 2/8/96..............................................      3,995,689
 7,000,000 3/7/96..............................................      6,966,156
                                                                  ------------
  Total U.S. Treasury Bills                                         10,961,844
                                                                  ------------
 UNIT INVESTMENT TRUSTS (4.2%):
   116,400 S & P 500 Depositary Receipt........................      7,411,406
                                                                  ------------
  Total Unit Investment Trusts                                       7,411,406
                                                                  ------------
 INVESTMENT COMPANIES (3.6%):
 6,255,015 Parkstone Prime Obligations Fund (Institutional
            Class).............................................      6,255,015
                                                                  ------------
  Total Investment Companies                                         6,255,015
                                                                  ------------
  Total (Cost--$146,616,868) (a)                                  $175,399,809
                                                                  ============
</TABLE>
- ------
Percentages are based on net assets of $175,445,429.
 
(a) Represents cost for federal income tax purposes and differs from value by
    net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                    <C>
   Unrealized apprecia-
    tion................  $32,389,138
   Unrealized deprecia-
    tion................   (3,606,198)
                          -----------
   Net unrealized appre-
    ciation.............  $28,782,941
                          ===========
</TABLE>
 
(b) Represents non-income producing securities.
 
                                       21
<PAGE>
 
PACIFIC CAPITAL FUNDS
U.S. TREASURY SECURITIES FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                               JANUARY 31, 1996
                                  (UNAUDITED)
                      See notes to financial statements.
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                          DESCRIPTION                           VALUE
 --------- --------------------------------------------------------  -----------
 <C>       <S>                                                       <C>
 U.S. TREASURY BONDS (67.3%):
 2,150,000 7.63%, 2/15/07..........................................  $ 2,369,257
 7,800,000 7.25%, 5/15/16..........................................    8,844,732
   520,000 8.00%, 11/15/21.........................................      645,908
 3,200,000 7.13%, 2/15/23..........................................    3,626,976
 3,630,000 6.25%, 8/15/23..........................................    3,697,191
                                                                     -----------
  Total U.S. Treasury Bonds                                           19,184,064
                                                                     -----------
 U.S. TREASURY NOTES (29.9%):
 3,000,000 7.13%, 2/29/00..........................................    3,210,660
 4,160,000 7.75%, 2/15/01..........................................    4,615,062
   650,000 6.50%, 8/15/05..........................................      692,263
                                                                     -----------
  Total U.S Treasury Notes                                             8,517,985
                                                                     -----------
</TABLE>
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                          DESCRIPTION                           VALUE
 --------- --------------------------------------------------------  -----------
 <C>       <S>                                                       <C>
 INVESTMENT COMPANIES (0.6%):
   166,049 Parkstone Treasury Fund
            (Institutional Class)..................................  $   166,049
                                                                     -----------
  Total Investment Companies                                             166,049
                                                                     -----------
  Total (Cost--$24,633,332)(a)                                       $27,868,098
                                                                     ===========
</TABLE>
- ------
Percentages are based on net assets of $28,504,251.
 
(a) Represents cost for financial reporting purposes and differs from cost
    basis for federal income tax purposes by the amount of losses recognized
    for financial reporting purposes in excess of federal income tax reporting
    of $55,551. Cost for federal income tax purposes differs from value by net
    unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                    <C>
   Unrealized apprecia-
    tion................. $3,179,215
   Unrealized deprecia-
    tion.................          0
                          ----------
   Net unrealized appre-
    ciation.............. $3,179,215
                          ==========
</TABLE>
 
                                      22
<PAGE>
 
PACIFIC CAPITAL FUNDS
SHORT INTERMEDIATE U.S. TREASURY SECURITIES FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JANUARY 31, 1996
                                  (UNAUDITED)
                       See notes to financial statements.
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                            VALUE
 --------- -------------------------------------------------------   -----------
 <C>       <S>                                                       <C>
 U.S. TREASURY NOTES (97.5%):
   850,000 5.13%, 2/28/98.........................................   $   853,018
 1,000,000 5.13%, 11/30/98........................................     1,002,390
 1,875,000 5.13%, 12/31/98........................................     1,879,688
   400,000 5.88%, 3/31/99.........................................       409,508
 1,050,000 6.50%, 4/30/99.........................................     1,093,995
   600,000 6.75%, 6/30/99.........................................       630,426
   651,000 7.13%, 9/30/99.........................................       693,582
 1,000,000 7.88%, 11/15/99........................................     1,092,240
 5,275,000 6.25%, 5/31/00.........................................     5,484,840
 1,950,000 6.13%, 7/31/00.........................................     2,019,167
 1,700,000 5.63%, 11/30/00........................................     1,726,741
 1,900,000 5.50%, 12/31/00........................................     1,920,235
 1,800,000 6.25%, 2/15/03.........................................     1,883,178
                                                                     -----------
  Total U.S. Treasury Notes                                           20,689,006
                                                                     -----------
</TABLE>
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                            VALUE
 --------- -------------------------------------------------------   -----------
 <C>       <S>                                                       <C>
 INVESTMENT COMPANIES (1.0%):
  206,424  Parkstone Treasury
            Fund (Institutional Class)............................   $   206,424
                                                                     -----------
  Total Investment Companies                                             206,424
                                                                     -----------
  Total (Cost--$20,191,003)(a)                                       $20,895,430
                                                                     ===========
</TABLE>
- ------
Percentages are based on net assets of $21,204,666.
 
(a) Represents cost for federal income tax purposes and differs from value by
    net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                       <C>
   Unrealized appreciation.  $705,555
   Unrealized depreciation.    (1,127)
                             --------
   Net unrealized apprecia-
    tion...................  $704,427
                             ========
</TABLE>
 
                                       23
<PAGE>
 
PACIFIC CAPITAL FUNDS
GROWTH AND INCOME FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                           VALUE
 --------- -------------------------------------------------------   ----------
 <C>       <S>                                                       <C>
 COMMERCIAL PAPER (2.4%):
 Financial Services (2.4%):
 1,500,000 Ford Motor Credit, 5.60%, 2/12/96......................   $1,500,000
                                                                     ----------
  Total Commercial Paper                                              1,500,000
                                                                     ----------
 COMMON STOCKS (94.4%):
 Aerospace/Defense (0.9%):
     7,481 Boeing Co..............................................      580,713
                                                                     ----------
 Automotive Parts (1.7%):
    29,000 Echlin, Inc. ..........................................    1,069,375
                                                                     ----------
 Banking (6.2%):
    16,000 BankAmerica Corp. .....................................    1,078,000
    13,325 BayBanks, Inc. ........................................    1,299,187
    33,504 Wachovia Corp. ........................................    1,499,304
                                                                     ----------
                                                                      3,876,491
                                                                     ----------
 Beverages (4.5%):
    19,900 Anheuser Busch Co., Inc. ..............................    1,383,050
    24,229 Pepsico, Inc. .........................................    1,444,654
                                                                     ----------
                                                                      2,827,704
                                                                     ----------
 Chemicals (3.7%):
    87,250 Crompton & Knowles.....................................    1,199,687
    15,019 E.I. Du Pont De Nemours................................    1,154,586
                                                                     ----------
                                                                      2,354,273
                                                                     ----------
 Computers & Peripherals (1.8%):
    13,444 Hewlett Packard Co.....................................    1,139,379
                                                                     ----------
 Containers--Metal, Glass, Paper, Plastic (1.6%):
    36,225 Bemis, Inc.............................................    1,023,356
                                                                     ----------
 Electrical Equipment (3.6%):
    20,825 DSC Communications Corp. (b)...........................      606,528
    21,383 General Electric Co....................................    1,641,145
                                                                     ----------
                                                                      2,247,673
                                                                     ----------
 Electronic & Electrical (5.2%):
    39,009 AMP, Inc...............................................    1,521,351
    29,523 Raytheon Co............................................    1,450,317
     5,975 Texas Instruments Inc. ................................      277,838
                                                                     ----------
                                                                      3,249,506
                                                                     ----------
 COMMON STOCKS, CONTINUED:
 Entertainment (1.2%):
    11,449 Walt Disney Co.........................................   $  735,598
                                                                     ----------
 Financial Services (1.6%):
    13,306 Student Loan Marketing Assoc...........................      979,654
                                                                     ----------
 Food Distributors (0.7%):
    13,761 Albertsons, Inc........................................      469,594
                                                                     ----------
 Food Processing & Packaging (2.8%):
    53,025 Hormel Foods Corp......................................    1,292,484
     7,875 Wm. Wrigley Jr. Co.....................................      468,563
                                                                     ----------
                                                                      1,761,047
                                                                     ----------
 Funeral Services (1.0%):
    14,800 Service Corp. International............................      641,950
                                                                     ----------
 Health Care (1.1%):
    13,000 Columbia HCA Healthcare................................      723,125
                                                                     ----------
 Heavy Machinery--Industrial, Farm, Construction (2.0%):
    19,050 Harnischfeger Industries, Inc. ........................      645,319
    15,450 Ingersoll Rand Co. ....................................      619,931
                                                                     ----------
                                                                      1,265,250
                                                                     ----------
 Insurance (3.9%):
    11,650 Chubb Corp. ...........................................    1,208,687
    18,600 Travelers, Inc. .......................................    1,222,950
                                                                     ----------
                                                                      2,431,637
                                                                     ----------
 Medical Supplies (1.4%):
    14,825 Medtronic, Inc. .......................................      846,878
                                                                     ----------
 Oil & Gas Exploration, Production & Services (4.6%):
    17,925 Amoco Corp. ...........................................    1,261,472
    37,000 Phillips Petroleum Co. ................................    1,207,125
     8,925 Williams Co. Inc. .....................................      420,591
                                                                     ----------
                                                                      2,889,188
                                                                     ----------
 Oil--Integrated Companies (4.1%):
    11,884 Mobil Corp. ...........................................    1,316,153
    15,500 Exxon Corp.............................................    1,243,875
                                                                     ----------
                                                                      2,560,028
                                                                     ----------
 Oilfield Equipment & Services (1.0%):
     8,704 Schlumberger Limited...................................      610,368
                                                                     ----------
</TABLE>
 
                                       24
<PAGE>
 
PACIFIC CAPITAL FUNDS
GROWTH AND INCOME FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                       See Notes to Financial Statements.
<TABLE>
<CAPTION>
 SHARES OR
 PRINCIPAL                        SECURITY                           MARKET
  AMOUNT                        DESCRIPTION                           VALUE
 --------- -----------------------------------------------------   -----------
 <C>       <S>                                                     <C>
 COMMON STOCKS, CONTINUED:
 Paint, Varnishes, Enamels (0.8%):
    12,500 Sherwin Williams Co..................................   $   526,563
                                                                   -----------
 Pharmaceuticals (8.1%):
    26,458 Abbott Laboratories..................................     1,117,851
     8,924 American Home Products Corp..........................       910,248
    12,655 Johnson & Johnson, Inc...............................     1,214,880
    29,350 Mylan Labs, Inc......................................       557,650
    19,000 Pfizer, Inc..........................................     1,306,250
                                                                   -----------
                                                                     5,106,879
                                                                   -----------
 Pollution Control Services & Equipment (0.9%):
    19,850 Browning-Ferris Industries, Inc. ....................       585,575
                                                                   -----------
 Primary Metal & Mineral Production (1.7%):
    17,250 Barrick Gold Corp....................................       506,719
     9,650 Nucor Corp...........................................       560,906
                                                                   -----------
                                                                     1,067,625
                                                                   -----------
 Publishing, Except Newspaper (2.0%):
    13,850 McGraw Hill, Inc. ...................................     1,232,650
                                                                   -----------
 Restaurants (0.8%):
    24,000 Wendy's International................................       495,000
                                                                   -----------
 Retail (4.5%):
    29,000 Dollar General Corp..................................       721,375
    28,859 May Department Stores................................     1,284,226
    24,450 Walgreen Co..........................................       852,694
                                                                   -----------
                                                                     2,858,294
                                                                   -----------
 Semiconductors (1.7%):
    19,000 Intel Corp...........................................     1,049,453
                                                                   -----------
 Shoes, Leather Goods, Clothing Accessories (0.6%):
     5,302 Nike, Inc............................................       369,815
                                                                   -----------
 Soaps & Cleaning Agents (1.9%):
    14,375 Procter & Gamble Co..................................     1,205,703
                                                                   -----------
 COMMON STOCKS, CONTINUED:
 Software & Computer Services (3.0%):
    18,000 Broderbund Software, Inc. (b)........................   $   873,000
    14,632 Computer Associates International, Inc...............     1,000,463
                                                                   -----------
                                                                     1,873,463
                                                                   -----------
 Tobacco & Tobacco Products (1.7%):
    11,762 Philip Morris Cos., Inc..............................     1,093,866
                                                                   -----------
 Transportation (1.0%):
    16,950 Illinois Central Corp................................       639,863
                                                                   -----------
 Transportation, Leasing & Trucking (0.6%):
    16,225 Comair Holdings, Inc.................................       399,541
                                                                   -----------
 Utilities--Electric (3.8%):
    47,525 Southern Co..........................................     1,205,947
    38,439 Wisconsin Energy Corp. ..............................     1,210,828
                                                                   -----------
                                                                     2,416,775
                                                                   -----------
 Utilities--Telecommunications (6.7%):
    17,900 Century Telephone Enterprises, Inc...................       606,363
    40,375 Frontier Corp........................................     1,201,156
    26,336 GTE Corp. ...........................................     1,211,456
    20,875 SBC Communications...................................     1,182,046
                                                                   -----------
                                                                     4,201,021
                                                                   -----------
  Total Common Stocks                                               59,404,873
                                                                   -----------
 INVESTMENT COMPANIES (3.2%):
 1,997,219 Parkstone Prime Obligations Fund (Institutional
            Class)..............................................     1,997,219
                                                                   -----------
  Total Investment Companies                                         1,997,219
                                                                   -----------
  Total (Cost--$55,283,298) (a)                                    $62,902,092
                                                                   ===========
</TABLE>
- ------
Percentages are based on net assets of $62,895,899.
 
(a) Represents cost for federal income tax purposes and differs from value by
    net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                    <C>
   Unrealized apprecia-
    tion................. $8,556,393
   Unrealized deprecia-
    tion.................   (937,599)
                          ----------
   Net unrealized appre-
    ciation.............. $7,618,794
                          ==========
</TABLE>
 
                                       25
<PAGE>
 
PACIFIC CAPITAL FUNDS
DIVERSIFIED FIXED INCOME FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
  SHARES
    OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                          DESCRIPTION                          VALUE
 ---------  ------------------------------------------------------   ----------
 <C>        <S>                                                      <C>
 COMMERCIAL PAPER (2.1%):
 Gas Utility (2.1%):
  3,000,000 Consolidated Natural Gas,
             5.45%, 2/13/96.......................................   $2,994,550
                                                                     ----------
  Total Commercial Paper                                              2,994,550
                                                                     ----------
 CORPORATE BONDS (41.0%):
 Aircraft (0.6%):
    700,000 Boeing Co., 7.95%, 8/15/24............................      825,125
                                                                     ----------
 Banking (8.1%):
  5,000,000 Dresdner Bank-NY,
             6.63%, 9/15/05.......................................    5,187,500
    700,000 Interamerica Development Bank, 8.50%, 3/15/11.........      847,875
    975,000 NBD Banks N.A., 6.25%, 8/15/03........................      982,313
    700,000 NBD Bank Corp, 8.25%, 11/1/24.........................      844,375
  2,000,000 Swiss Bank Corp., 6.75%, 7/15/05......................    2,097,500
  1,600,000 Wachovia Corp., 6.38%, 2/1/09.........................    1,626,000
                                                                     ----------
                                                                     11,585,563
                                                                     ----------
 Banking--Foreign (1.4%):
  2,000,000 IBRD Global Bond,
             6.38%, 7/21/05.......................................    2,080,000
                                                                     ----------
 Electric Service (2.4%):
  3,500,000 National Rural Utility,
             5.95%, 1/15/03.......................................    3,504,375
                                                                     ----------
 Financial Services (13.0%):
  3,000,000 Abbey, 6.69%, 10/17/05................................    3,108,750
  5,000,000 Associates Corp. 6.38%, 11/15/05......................    5,075,000
    500,000 General Electric Capital Corp., 8.10%, 1/26/99........      534,375
  1,000,000 General Electric Capital Corp., 8.24%, 11/1/04........    1,146,250
    500,000 General Electric Capital Corp., 8.75%, 5/21/07........      607,500
    350,000 MBIA Inc., 8.20%, 10/1/22.............................      388,063
  1,500,000 MBIA, 7.00%, 12/15/25.................................    1,530,000
    700,000 Merrill Lynch & Co. Inc.,
             7.00%, 4/27/08.......................................      731,500
  4,000,000 Norwest Financial Inc.,
             7.50%, 4/15/05.......................................    4,390,000
  1,000,000 St. Paul Cos., 7.29%, 8/28/07.........................    1,067,500
                                                                     ----------
                                                                     18,578,938
                                                                     ----------
 CORPORATE BONDS, CONTINUED:
 Gas & Electric Utility (1.1%):
  1,500,000 Duke Power Co., 8.00%, 11/1/99........................   $1,625,625
                                                                     ----------
 Industrial Goods & Services (6.5%):
  1,050,000 Amoco Canada, 7.95%, 10/1/22..........................    1,183,875
  5,000,000 Emerson Electric, 6.30%, 11/1/05......................    5,106,250
    800,000 Johnson & Johnson,
             8.72%, 11/1/24.......................................      961,000
    350,000 Societe Nationale Elf Aquitaine, 8.00%, 10/15/01......      388,063
  1,400,000 Wal-Mart Stores, 8.00%, 9/15/06.......................    1,606,500
                                                                     ----------
                                                                      9,245,688
                                                                     ----------
 Oil & Gas Exploration & Production Services (1.5%):
  2,000,000 Shell Oil Co., 6.70%, 8/15/02.........................    2,100,000
                                                                     ----------
 Restaurants (3.6%):
  5,000,000 McDonald's Corp., 6.63%, 9/1/05.......................    5,187,500
                                                                     ----------
 Telecommunications (2.8%):
    795,000 Bellsouth Telecommunications, 7.00%, 2/1/05...........      850,650
  3,000,000 Bellsouth Telecommunications, 6.50%, 6/15/05..........    3,116,250
                                                                     ----------
                                                                      3,966,900
                                                                     ----------
  Total Corporate Bonds                                              58,699,713
                                                                     ----------
 U.S. TREASURY NOTES (27.8%):
  1,000,000 6.00%, 11/30/97.......................................    1,018,420
 20,000,000 6.25%, 2/15/03........................................   20,924,200
  6,385,000 7.25%, 5/15/04........................................    7,088,563
  1,000,000 7.88%, 11/15/04.......................................    1,156,830
  8,000,000 6.50%, 5/15/05........................................    8,509,120
  1,000,000 5.88%, 11/15/05.......................................    1,021,910
                                                                     ----------
  Total U.S. Treasury Notes                                          39,719,043
                                                                     ----------
 U.S. TREASURY BONDS (21.8%):
 27,450,000 7.25%, 5/15/16........................................   31,126,653
                                                                     ----------
  Total U.S. Treasury Bonds                                          31,126,653
                                                                     ----------
 U.S. GOVERNMENT AGENCIES (5.6%):
 Federal Home Loan Mortgage Corp.:
  1,000,000 7.23%, 5/17/05........................................    1,045,640
</TABLE>
                                       26
<PAGE>
 
PACIFIC CAPITAL FUNDS
DIVERSIFIED FIXED INCOME FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                       See Notes to Financial Statements.
<TABLE>
<CAPTION>
  SHARES
    OR
 PRINCIPAL                        SECURITY
  AMOUNT                        DESCRIPTION                        MARKET VALUE
 --------- -----------------------------------------------------   ------------
 <C>       <S>                                                     <C>
 U.S. GOVERNMENT AGENCIES, CONTINUED
 Federal National Mortgage Association:
 3,000,000 6.05%, 8/15/00.......................................   $  3,052,500
 1,400,000 7.40%, 7/1/04........................................      1,547,392
 Tennessee Valley Authority:
 1,500,000 6.38%, 6/15/05.......................................      1,558,125
   750,000 8.63%, 11/15/29......................................        835,313
                                                                   ------------
  Total U.S. Government Agencies                                      8,038,970
                                                                   ------------
 INVESTMENT COMPANIES (0.1%):
   136,136 Parkstone Prime Obligations Fund
            (Institutional Class)...............................   $    136,136
                                                                   ------------
  Total Investment Companies                                            136,136
                                                                   ------------
  Total (Cost--$132,904,034) (a)                                   $140,715,064
                                                                   ============
</TABLE>
- ------
Percentages are based on net assets of $142,981,754.
 
(a) Represents cost for federal income tax purposes and differs from value by
    net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                    <C>
   Unrealized apprecia-
    tion................. $7,857,161
   Unrealized deprecia-
    tion.................    (46,131)
                          ----------
   Net unrealized appre-
    ciation.............. $7,811,030
                          ==========
</TABLE>
 
                                       27
<PAGE>
 
PACIFIC CAPITAL FUNDS
TAX-FREE SECURITIES FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
 PRINCIPAL                        SECURITY                           MARKET
  AMOUNT                        DESCRIPTION                          VALUE
 ---------  ---------------------------------------------------   ------------
 <C>        <S>                                                   <C>
 MUNICIPAL BONDS (99.2%):
 California (2.7%):
  3,000,000 Metropolitan Water District, Southern California,
             5.75%, 7/1/21.....................................   $  3,086,250
  2,565,000 Northern California Transmission, Oregon
             Transmission Project, Series A, 7.00%, 5/1/13.....      3,084,413
  1,735,000 San Francisco, Bay Area Rapid Transit, District
             Sales Tax Revenue, 5.50%, 7/1/15..................      1,754,519
                                                                  ------------
                                                                     7,925,181
                                                                  ------------
 Colorado (0.3%):
  1,000,000 Adams & Arapahoe County,
             5.35%, 12/1/15....................................      1,001,250
                                                                  ------------
 Connecticut (0.4%):
  1,000,000 Connecticut State, Special Tax Obligation Revenue,
             6.25%, 10/1/14....................................      1,083,750
                                                                  ------------
 Florida (9.9%):
  1,000,000 Dade County, Water & Sewer,
             5.50%, 10/1/15....................................      1,012,500
  3,000,000 Dade County, Water & Sewer,
             5.50%, 10/1/25....................................      3,007,500
  3,000,000 Florida State Board of Education,
             5.50%, 6/1/17.....................................      3,015,000
  6,205,000 Florida State Board of Education,
             Series E, 5.75%, 6/1/19...........................      6,321,344
  2,000,000 Florida State Department, General Services
             Division,
             5.70%, 9/1/20.....................................      2,050,000
  2,000,000 Florida State Division, Bond Finance Department,
             General Services Environmental Revenue Department,
             5.75%, 7/1/13.....................................      2,070,000
  3,500,000 Florida State Turnpike Authority Revenue,
             Department of Transportation, 5.50%, 7/1/17.......      3,539,375
  2,000,000 Florida State Turnpike Authority Revenue, 5.50%,
             7/1/21............................................      2,015,000
  2,875,000 Orange County, Public Tax Service,
             6.00%, 10/1/24....................................      3,036,719
 MUNICIPAL BONDS, CONTINUED:
 Florida, continued:
  2,565,000 Orlando, Utilities Community Water & Electric
             Revenue Refunding, Series D, 6.75%, 10/1/17.......   $  3,074,794
                                                                  ------------
                                                                    29,142,231
                                                                  ------------
 Georgia (2.9%):
  1,285,000 Georgia State Municipal Electric Authority Revenue
             Series B, 6.13%, 1/1/14...........................      1,362,100
  1,605,000 Metropolitan Atlanta Rapid Transportation
             Authority, Georgia Sales Tax Revenue, 6.25%,
             7/1/11............................................      1,793,588
  4,690,000 Municipal Electric Authority, Georgia, Third
             Crossover, 6.60%, 1/1/18..........................      5,457,988
                                                                  ------------
                                                                     8,613,675
                                                                  ------------
 Hawaii (55.0%):
  2,890,000 Hawaii Airport Systems, 7.50%, 7/1/04..............      3,003,548
  1,890,000 Hawaii Airport Systems Revenue,
             7.00%, 7/1/18.....................................      2,109,713
  1,305,000 Hawaii County, Series A, 7.30%, 6/1/10.............      1,486,069
    415,000 Hawaii County, Refunding & Improvement,
             Series A, 5.60%, 5/1/13...........................        439,900
    320,000 Hawaii Municipal Bond, 7.50%, 7/1/09...............        362,000
  4,490,000 Hawaii Municipal Bond, Series B, 6.13%, 2/1/10.....      4,922,163
    740,000 Hawaii Municipal Bond, 7.00%, 7/1/10...............        831,575
    510,000 Hawaii Municipal Bond, 7.38%, 7/1/11...............        573,113
 10,585,000 Hawaii Municipal Bond, 6.90%, 7/1/12, MBIA.........     12,357,988
    640,000 Hawaii Municipal Bond, 7.30%, 7/1/20...............        714,400
  2,320,000 Hawaii Municipal Bond, 7.50%, 7/1/20...............      2,607,100
</TABLE>
 
                                       28
<PAGE>
 
PACIFIC CAPITAL FUNDS
TAX-FREE SECURITIES FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
 PRINCIPAL                        SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                          VALUE
 --------- ------------------------------------------------------  ------------
 <C>       <S>                                                     <C>
 MUNICIPAL BONDS, CONTINUED:
 Hawaii, continued:
 1,500,000 Hawaii Municipal Bond, Second Series, 6.75%, 7/1/21...  $  1,635,000
 1,385,000 Hawaii Department Budget & Finance, 6.90%, 7/1/04.....     1,492,338
 1,170,000 Hawaii Department Budget & Finance, 6.30%, 7/1/08.....     1,234,350
 3,680,000 Hawaii Department Budget & Finance, 7.00%, 7/1/08.....     3,965,200
   320,000 Hawaii Department Budget & Finance, 6.13%, 7/1/11.....       341,200
 2,535,000 Hawaii Department Budget & Finance, 6.88%, 4/1/12.....     2,649,075
   965,000 Hawaii Department Budget & Finance, Maui, 6.88%,
            4/1/12...............................................     1,008,425
 1,605,000 Hawaii Department Budget & Finance, 6.50%, 7/1/12.....     1,667,194
 2,535,000 Hawaii Department Budget & Finance, 6.40%, 7/1/13.....     2,642,738
 2,820,000 Hawaii Department Budget & Finance, 7.20%, 12/1/14....     3,154,875
   425,000 Hawaii Department Budget & Finance, 7.38%, 9/1/18.....       437,045
 1,285,000 Hawaii Department Budget & Finance, 6.25%, 3/1/21.....     1,347,644
 3,205,000 Hawaii Department Budget & Finance, 6.60%, 7/1/22.....     3,401,306
 1,475,000 Hawaii Department Budget & Finance, 6.55%, 12/1/22....     1,609,594
 3,205,000 Hawaii Department Budget & Finance, 5.45%, 11/1/23....     3,160,931
 7,000,000 Hawaii Department Budget & Finance, Special Purpose
            Mortgage Revenue, Hawaiian Electric Co., 6.60%,
            1/1/25...............................................     7,708,750
   965,000 Hawaii Department of Transportation, Special
            Facilities Revenue, 5.75%, 3/1/13....................       983,094
 5,000,000 Hawaii GO, 6.05%, 1/1/08..............................     5,400,000
   640,000 Hawaii GO, 5.50%, 6/1/08..............................       666,400
 1,345,000 Hawaii GOs, Series B, 6.38%, 2/1/09...................     1,489,588
   640,000 Hawaii GO, 5.50%, 6/1/09..............................       664,800
 1,035,000 Hawaii GO, 5.00%, 7/1/09..............................     1,037,588
 MUNICIPAL BONDS, CONTINUED:
 Hawaii, continued:
 2,000,000 Hawaii GO, 6.00%, 10/1/09.............................  $  2,220,000
   640,000 Hawaii GO, 5.50%, 6/1/10..............................       663,200
 4,000,000 Hawaii GO, Series CK, 5.25%, 9/1/10...................     4,050,000
 3,145,000 Hawaii GO, 5.25%, 6/1/13..............................     3,176,450
 1,825,000 Hawaii Harbor Capital Improvement Revenue, 6.10%,
            7/1/07...............................................     1,991,531
   965,000 Hawaii Harbor Capital Improvement Revenue, 6.20%,
            7/1/08...............................................     1,047,025
 1,605,000 Hawaii Harbor Capital Improvement Revenue, 7.25%,
            7/1/10...............................................     1,791,581
   320,000 Hawaii Harbor Capital Improvement Revenue, 6.50%,
            7/1/12...............................................       348,800
 2,245,000 Hawaii Harbor Capital Improvement Revenue, 7.00%,
            7/1/17...............................................     2,469,500
   320,000 Hawaii Harbor Capital Improvement Revenue, 6.50%,
            7/1/19...............................................       347,200
 3,205,000 Hawaii Harbor Capital Improvement Revenue, 6.38%,
            7/1/24...............................................     3,465,406
 1,925,000 Hawaii Housing Finance & Development Corp., Single
            Family Mortgage Purchase Revenue, 5.70%, 7/1/13......     1,941,844
 1,580,000 Hawaii Housing Finance & Development Corp., Single
            Family Mortgage Purchase Revenue, 6.90%, 7/1/16......     1,660,975
 4,525,000 Hawaii Housing Finance & Development Corp., Single
            Family Mortgage Purchase Revenue, 5.85%, 7/1/17......     4,592,875
 2,340,000 Hawaii Housing Finance & Development Corp., 5.70%,
            10/1/25..............................................     2,398,500
 3,205,000 Hawaii Housing Finance & Development Corp., 6.00%,
            7/1/26...............................................     3,225,031
 4,185,000 Hawaii Housing Finance & Development Corp., Single
            Family Mortgage Purchase Revenue, 7.00%, 7/1/31......     4,394,250
 3,000,000 Honolulu City & County, Series A, 6.00%, 1/1/11.......     3,277,500
</TABLE>
 
                                       29
<PAGE>
 
PACIFIC CAPITAL FUNDS
TAX-FREE SECURITIES FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
 PRINCIPAL                       SECURITY                            MARKET
  AMOUNT                        DESCRIPTION                          VALUE
 --------- ----------------------------------------------------   ------------
 <C>       <S>                                                    <C>
 MUNICIPAL BONDS, CONTINUED:
 Hawaii, continued:
 1,605,000 Honolulu City & County, Series A, 5.75%, 4/1/12.....   $  1,729,388
 2,890,000 Honolulu City & County, Series A, 5.75%, 4/1/13.....      3,106,750
 1,445,000 Honolulu City & County, Series B, 7.25%, 2/1/08
            FGIC...............................................      1,587,694
 1,480,000 Honolulu City & County, Series C, 7.15%, 6/1/10.....      1,676,100
 1,380,000 Honolulu City & County GO,
           5.00%, 11/1/12......................................      1,357,575
 3,000,000 Honolulu City & County GO, Series A, 5.75%, 4/1/11..      3,191,250
 2,565,000 Honolulu City & County Refunding, Series A, 7.35%,
            7/1/06.............................................      3,113,269
 1,280,000 Honolulu City & County Refunding & Improvement,
            Series B, 5.50%, 10/1/11...........................      1,334,400
   640,000 Honolulu City & County Refunding & Improvement,
            Series B, 5.25%, 10/1/12...........................        655,200
 1,055,000 Honolulu City & County Water, 6.00%, 12/1/10........      1,167,094
 1,595,000 Honolulu City & County Water, 6.00%, 12/1/11........      1,762,475
   640,000 Honolulu City & County Water, 6.00%, 12/1/14........        702,400
   410,000 Kauai County, 6.80%, 8/1/98, AMBAC..................        438,700
   565,000 Kauai County, 5.15%, 8/1/00, AMBAC..................        592,544
   320,000 Kauai County, 6.30%, 2/1/01, MBIA...................        327,094
   630,000 Kauai County, 5.35%, 8/1/02.........................        673,313
   535,000 Kauai County, 7.20%, 8/1/02, AMBAC..................        609,231
   390,000 Kauai County, 6.60%, 2/1/04, MBIA...................        398,970
   545,000 Kauai County, 6.60%, 2/1/04, MBIA...................        562,080
   695,000 Kauai County, 5.55%, 8/1/04.........................        754,075
   220,000 Kauai County Refunding, Series B, 5.55%, 8/1/04,
            AMBAC..............................................        236,500
 MUNICIPAL BONDS, CONTINUED:
 Hawaii, continued:
   235,000 Kauai County Refunding, Series B, 5.65%, 8/1/05,
            AMBAC..............................................   $    254,975
   740,000 Kauai County, 5.65%, 8/1/05.........................        808,450
   620,000 Kauai County, 6.70%, 2/1/06, MBIA...................        640,032
   780,000 Kauai County, 5.75%, 8/1/06.........................        855,075
   250,000 Kauai County, 5.75%, 8/1/06, AMBAC..................        273,125
   710,000 Kauai County, 7.40%, 8/1/06, AMBAC..................        813,838
   690,000 Kauai County, 7.50%, 8/1/08, AMBAC..................        794,363
   925,000 Kauai County, 5.90%, 8/1/09, AMBAC..................      1,003,625
   465,000 Kauai County, 7.00%, 8/1/20, AMBAC..................        521,963
   355,000 Maui County Broad Water, Series A, 6.10%, 12/1/02...        394,050
   375,000 Maui County Broad Water, Series A, 6.20%, 12/1/03...        418,125
   400,000 Maui County Broad Water, Series A, 6.30%, 12/1/04...        448,500
   425,000 Maui County Broad Water, Series A, 6.40%, 12/1/05...        478,656
   390,000 Maui County Broad Water, Series A, 6.50%, 12/1/06...        441,188
   520,000 Maui County Broad Water, Series A, 6.65%, 12/1/08...        592,150
   455,000 Maui County Broad Water, Series A, 6.65%, 12/1/09...        518,131
   595,000 Maui County Broad Water, Series A, 6.70%, 12/1/10...        679,044
   535,000 Maui County Broad Water, Series A, 6.70%, 12/1/11...        610,569
 1,985,000 Maui County, Series A, 6.80%, 12/1/07...............      2,245,425
   645,000 Maui County Refunding, 5.25%, 9/1/06................        668,381
 1,025,000 Maui County Refunding, 7.10%, 11/1/08...............      1,068,522
   890,000 Maui County Refunding, 5.13%, 12/15/10..............        891,113
                                                                  ------------
                                                                   161,561,766
                                                                  ------------
</TABLE>
 
                                       30
<PAGE>
 
PACIFIC CAPITAL FUNDS
TAX-FREE SECURITIES FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
 PRINCIPAL                       SECURITY                            MARKET
  AMOUNT                        DESCRIPTION                          VALUE
 --------- ----------------------------------------------------   ------------
 <C>       <S>                                                    <C>
 MUNICIPAL BONDS, CONTINUED:
 Kansas (1.7%):
 2,565,000 Burlington Pollution Control Refunding, Kansas Gas &
            Electric Company Project,
            7.00%, 6/1/31......................................   $  2,898,450
 2,000,000 Kansas City, Utilities System Revenue Refunding &
            Improvement, 6.38%, 9/1/23.........................      2,200,000
                                                                  ------------
                                                                     5,098,450
                                                                  ------------
 Maine (0.7%):
 1,925,000 Maine State Turnpike Authority, Turnpike Revenue,
            6.00%, 7/1/14......................................      2,021,250
                                                                  ------------
 Massachusetts (2.8%):
 3,790,000 Commonwealth of Massachusetts--Series B, 5.50%,
            7/1/15.............................................      3,861,063
 2,375,000 Massachusetts Health & Educational Finance
            Authority,
            5.60%, 11/1/16.....................................      2,458,125
   805,000 Massachusetts Health & Educational Finance
            Authority, Smith College, Series D, 5.75%, 7/1/16..        833,175
 1,000,000 Massachusetts Water Pollution Abatement Trust,
            5.70%, 2/1/13......................................      1,046,250
                                                                  ------------
                                                                     8,198,613
                                                                  ------------
 Michigan (2.4%):
 4,000,000 Michigan Environmental Protection Program,
            Government Obligation, 5.40%, 11/1/19..............      3,995,000
 1,545,000 Michigan Strategic Obligations Revenue, 6.95%,
            5/1/11.............................................      1,830,825
 1,250,000 Saline Area Schools, GO,
            5.50%, 5/1/15......................................      1,250,000
                                                                  ------------
                                                                     7,075,825
                                                                  ------------
 Minnesota (0.8%):
 2,000,000 North St. Paul, Maplewood, Independent School
            District
            No. 622 Series A, 6.88%, 2/1/15....................      2,260,000
                                                                  ------------
 New Jersey (1.3%):
 2,000,000 New Jersey Wastewater Treatment Trust, Series B,
            6.38%, 4/1/14......................................      2,190,000
 1,500,000 South Brunswick Township Board of Education, 6.40%,
            8/1/14.............................................      1,629,375
                                                                  ------------
                                                                     3,819,375
                                                                  ------------
 MUNICIPAL BONDS, CONTINUED:
 New Mexico (1.5%):
 2,000,000 Rio Rancho Water & Waste Water System Revenue,
            Series A, 5.90%, 5/15/15...........................   $  2,075,000
 2,085,000 Santa Fe Revenue, 6.25%, 6/1/15.....................      2,343,019
                                                                  ------------
                                                                     4,418,019
                                                                  ------------
 North Carolina (1.3%):
 3,085,000 North Carolina Easton Municipal Power, 6.50%,
            1/1/18.............................................      3,721,281
                                                                  ------------
 Ohio (0.8%):
 1,120,000 Cleveland Waterworks Revenue, 6.25%, 1/1/16.........      1,191,400
 1,000,000 Ohio Water Development Authority, 5.50%, 12/1/15....      1,006,250
                                                                  ------------
                                                                     2,197,650
                                                                  ------------
 Oregon (2.3%):
 3,500,000 Oregon Health Sciences University, 5.25%, 7/1/25....      3,430,000
 1,500,000 Portland Airport Revenue,
            5.88%, 7/1/15......................................      1,573,125
 1,605,000 Umatilla County, School District Number 016R,
            Pendleton,
            6.00%, 7/1/14......................................      1,703,306
                                                                  ------------
                                                                     6,706,431
                                                                  ------------
 Pennsylvania (1.1%):
 3,150,000 Southeastern Pennsylvania Transportation Authority,
            Series A, 6.00%, 3/1/15............................      3,307,500
                                                                  ------------
 South Carolina (0.9%):
 2,285,000 Piedmont Municipal Power Agency, South Carolina
            Electric Refunding, Series A,
            6.50%, 1/1/14......................................      2,622,038
                                                                  ------------
 Tennessee (3.3%):
 1,000,000 Johnson County, School Sales Tax, 6.70%, 5/1/21.....      1,107,500
 1,965,000 Shelby County, School, Series B, 6.00%, 3/1/19......      2,046,056
 6,300,000 Shelby County Refunding,
            Series A, 5.63%, 4/1/15............................      6,496,875
                                                                  ------------
                                                                     9,650,431
                                                                  ------------
</TABLE>
                                       31
<PAGE>
 
PACIFIC CAPITAL FUNDS
TAX-FREE SECURITIES FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                       See notes to financial statements.
<TABLE>
<CAPTION>
 PRINCIPAL                       SECURITY                            MARKET
  AMOUNT                        DESCRIPTION                          VALUE
 --------- ----------------------------------------------------   ------------
 <C>       <S>                                                    <C>
 MUNICIPAL BONDS, CONTINUED:
 Texas (2.2%):
 1,520,000 Harris County Certificates of Obligation, 6.00%,
            10/1/15............................................   $  1,615,000
 1,280,000 Texas Public Financial Authority, Series A, 6.00%,
            10/1/12............................................      1,340,800
 1,400,000 Texas State Series Correction, 5.75%, 8/1/18........      1,426,250
 2,000,000 Texas State, Refunding, Public Finance Authority,
            Series A, 5.95%, 10/1/15...........................      2,085,000
                                                                  ------------
                                                                     6,467,050
                                                                  ------------
 MUNICIPAL BONDS, CONTINUED:
 Virginia (4.9%):
 1,925,000 Fairfax County Refunding, Series C, 5.40%, 5/1/11...   $  1,977,938
 2,995,000 Fairfax County 5.50%, 6/1/14........................      3,047,413
 1,000,000 Fairfax County, Water Authority, 6.00%, 4/1/22......      1,055,000
 2,750,000 Norfolk Water Revenue, 5.75%, 11/1/13...............      2,853,125
 1,750,000 Richmond Revenue, 5.20%, 1/15/14....................      1,752,188
 3,500,000 Commonwealth of Virginia Public School Authority,
            5.63%, 6/1/15......................................      3,578,750
                                                                  ------------
                                                                    14,264,413
                                                                  ------------
  Total Municipal Bonds                                            291,156,178
                                                                  ------------
  Total (Cost--$268,856,180)(a)                                   $291,156,178
                                                                  ============
</TABLE>
- ------
Percentages are based on net assets of $293,620,100.
(a) Represents cost for federal income tax purposes and differs from value by
    net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                   <C>
   Unrealized
    appreciation........ $22,391,970
   Unrealized
    depreciation........     (91,972)
                         -----------
   Net unrealized
    appreciation........ $22,299,998
                         ===========
</TABLE>
 
AMBACInsured by AMBAC Indemnity Corporation
FGICInsured by Financial Guaranty Insurance Corporation
GOGeneral Obligation
MBIAInsured by Municipal Bond Insurance Association
 
                                       32
<PAGE>
 
PACIFIC CAPITAL FUNDS
TAX-FREE SHORT INTERMEDIATE SECURITIES FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
  SHARES
    OR
 PRINCIPAL                        SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                           VALUE
 --------- ------------------------------------------------------   -----------
 <C>       <S>                                                      <C>
 ALTERNATIVE MINIMUM TAX PAPER (14.9%):
 Florida (2.6%):
 1,000,000 Dade County, Aviation Revenue, 5.75%, 10/1/99.........   $ 1,056,250
 Hawaii (7.1%):
 1,050,000 Hawaii State Airports System, 5.30%, 7/1/99...........     1,088,063
 1,000,000 Hawaii State Airports Systems, Revenue Refunding,
            5.15%, 7/1/98........................................     1,027,500
   230,000 Hawaii State Harbor Capital Improvements, 5.50%,
            7/1/97...............................................       235,175
   550,000 Hawaii State Housing Finance & Development, Series A,
            4.40%, 7/1/98........................................       552,063
                                                                    -----------
                                                                      2,902,800
                                                                    -----------
 Texas (5.2%):
   550,000 Brazos, Texas Higher Education Authority, Series A-2,
            5.60%, 6/1/99........................................       561,000
 1,500,000 Texas State College Student Loan, 5.10%, 8/1/99.......     1,533,750
                                                                    -----------
                                                                      2,094,750
                                                                    -----------
  Total Alternative Minimum Tax Paper                                 6,053,800
                                                                    -----------
 MUNICIPAL BONDS (84.7%):
 Alaska (2.5%):
 1,000,000 Alaska State Housing Finance Corp., 4.60%, 6/1/00.....     1,011,250
                                                                    -----------
 Arizona (8.3%):
   750,000 Arizona State Transportation Board, 5.50%, 1/1/00.....       792,188
 1,000,000 Phoenix, 5.70%, 7/1/99................................     1,057,500
 1,500,000 Salt River Project, Arizona Agricultural, 4.45%,
            1/1/00...............................................     1,520,625
                                                                    -----------
                                                                      3,370,313
                                                                    -----------
 Hawaii (49.2%):
   550,000 Hawaii County, Series A, 4.35%, 5/1/98................       555,500
   650,000 Hawaii County Refunding & Improvement, Series A,
            4.80%, 5/1/00........................................       669,500
</TABLE>
<TABLE>
<CAPTION>
  SHARES
    OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                            VALUE
 --------- -------------------------------------------------------   -----------
 <C>       <S>                                                       <C>
 MUNICIPAL BONDS, CONTINUED:
 Hawaii, continued:
 1,500,000 Hawaii State Airports System Revenue Refunding, 5.40%,
            7/1/99................................................   $ 1,565,625
 2,500,000 Hawaii State Airports System Revenue Refunding, 5.55%,
            7/1/00, MBIA..........................................     2,640,625
   115,000 Hawaii State Community Development Authority, Special
            Tax Assessment, 3.95%, 7/1/96.........................       115,022
   150,000 Hawaii State Community Development Authority, Special
            Tax Assessment, 3.95%, 7/1/96.........................       150,029
   115,000 Hawaii State Community Development Authority, Special
            Tax Assessment, 4.20%, 7/1/97.........................       115,863
   155,000 Hawaii State Community Development Authority, Special
            Tax Assessment, 4.20%, 7/1/97.........................       156,163
   120,000 Hawaii State Community Development Authority, 4.45%,
            7/1/98................................................       121,800
   165,000 Hawaii State Community Development Authority, 4.45%,
            7/1/98................................................       167,475
   330,000 Hawaii State Department Budget, 5.25%, 7/1/97..........       337,013
 3,000,000 Hawaii State General Obligation, 5.50%, 1/1/00.........     3,142,500
 2,500,000 Hawaii State General Obligation, Series Cd, 4.60%,
            2/1/00................................................     2,540,625
 1,500,000 Hawaii State General Obligation, Series Ck, 5.00%,
            9/1/00, FGIC, TCRS....................................     1,569,375
   700,000 Honolulu, City & County, 5.10%, 1/1/00.................       723,625
 1,000,000 Honolulu, City & County, 4.40%, 11/1/00................     1,012,500
   550,000 Honolulu, City & County, Series B, 5.00%, 6/1/99, FDIC,
            TCRS..................................................       567,188
 1,235,000 Honolulu, City & County General Obligation, 5.50%,
            3/1/99................................................     1,289,031
   750,000 Honolulu, City & County General Obligation, 5.10%,
            6/1/00................................................       775,313
   375,000 Honolulu, City & County Improvement District, 5.85%,
            10/15/97..............................................       389,063
   370,000 Honolulu, City & County Improvement District, 6.05%,
            10/15/98..............................................       392,200
</TABLE>
 
                                       33
<PAGE>
 
PACIFIC CAPITAL FUNDS
TAX-FREE SHORT INTERMEDIATE SECURITIES FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                       See notes to financial statements.
<TABLE>
<CAPTION>
  SHARES
    OR
 PRINCIPAL                         SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                           VALUE
 --------- -------------------------------------------------------   ----------
 <C>       <S>                                                       <C>
 MUNICIPAL BONDS, CONTINUED:
 Hawaii, continued:
   370,000 Honolulu, City & County Improvement District, 6.20%,
            10/15/99..............................................   $  398,675
   620,000 Maui County, Hawaii General Obligation, 5.35%, 6/1/00..      648,675
                                                                     ----------
                                                                     20,043,382
                                                                     ----------
 Massachusetts (4.6%):
 1,765,000 Commonwealth of Massachusetts, Series D, 5.13%,
            11/1/00...............................................    1,844,425
                                                                     ----------
 Minnesota (1.8%):
   700,000 Minnesota State, 5.00%, 8/1/00.........................      729,750
                                                                     ----------
 New Jersey (2.5%):
 1,000,000 New Jersey State Transit Authority, 4.50%, 6/15/00.....    1,013,750
                                                                     ----------
 Ohio (5.0%):
 2,000,000 Ohio State Water Development Pollution Facilities,
            4.70%, 6/1/00.........................................    2,040,000
                                                                     ----------
 Oregon (3.9%):
   560,000 Oregon Health Science University Revenue, Series A,
            4.25%, 7/1/00.........................................      562,100
 1,000,000 Oregon State General Obligation, Higher Education,
            Series C, 4.60%, 3/1/00...............................    1,026,250
                                                                     ----------
                                                                      1,588,350
                                                                     ----------
</TABLE>
<TABLE>
<CAPTION>
  SHARES
    OR
 PRINCIPAL                        SECURITY                            MARKET
  AMOUNT                         DESCRIPTION                           VALUE
 --------- ------------------------------------------------------   -----------
 <C>       <S>                                                      <C>
 MUNICIPAL BONDS, CONTINUED:
 Puerto Rico (2.5%):
 1,000,000 University Of Puerto Rico, University Revenue
            Refunding, Series N, 4.63%, 6/1/00...................   $ 1,016,250
                                                                    -----------
 Rhode Island (3.2%):
 1,250,000 Rhode Island Housing & Mortgage Financial Corp.,
            5.00%, 7/1/00........................................     1,292,188
                                                                    -----------
 Texas (1.2%):
   500,000 Tarrant County, Texas Health Facilities Development,
            4.75%, 9/1/00........................................       508,125
                                                                    -----------
  Total Municipal Bonds                                              34,457,782
                                                                    -----------
 INVESTMENT COMPANIES (0.4%):
   186,748 Parkstone Tax Free Fund
            (Institutional Class)................................       186,748
                                                                    -----------
  Total Investment Companies                                            186,748
                                                                    -----------
  Total (Cost--$39,709,891)(a)                                      $40,698,329
                                                                    ===========
</TABLE>
- --------
Percentages are based on net assets of $40,701,962.
 
(a) Represents cost for federal income tax purposes and differs from value by
    net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                       <C>
   Unrealized appreciation.  $988,438
   Unrealized depreciation.
                             --------
   Net unrealized apprecia-
    tion...................  $988,438
                             ========
</TABLE>
 
                                       34
<PAGE>
 
PACIFIC CAPITAL FUNDS
NEW ASIA GROWTH FUND
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
<TABLE>
<CAPTION>
                       SECURITY                  MARKET
 SHARES              DESCRIPTION                 VALUE
 ------  -----------------------------------   ----------
 <C>     <S>                                   <C>
 COMMON STOCKS (86.6%):
 Hong Kong (32.2%):
 Consumer Goods (2.6%):
 500,000 Tingyi Holdings Corp. .............   $  108,635
                                               ----------
 Diversified--Congolomerates, Holding
  Companies (4.3%):
  80,000 First Pacific Co., Limited.........      101,393
  12,000 Hutchison Whampoa, Limited.........       77,984
                                               ----------
                                                  179,377
                                               ----------
 Electrical Equipment (1.3%):
 250,000 Kingboard Chemical Holdings,
          Limited...........................       52,701
                                               ----------
 Financial Services (1.9%):
   4,800 HSBC Holdings, PLC(b)................     79,459
                                               ----------
 Food Distributors & Wholesalers (5.3%):
 513,600 China Apollo Holdings, Limited.....      120,225
 200,000 NG Fung Hong, Limited..............      102,169
                                               ----------
                                                  222,394
                                               ----------
 Hotels & Motels (2.4%):
  76,000 Shrangri-La, Asia Limited..........      103,695
                                               ----------
 Packaging & Containers (5.5%):
 200,000 Floren Group, Limited(b).............    162,953
 175,000 MC Packaging.......................       66,765
                                               ----------
                                                  229,718
                                               ----------
 Photography (4.0%):
 300,000 China-Hong Kong Photo Products
          Holdings..........................      170,713
                                               ----------
 Real Estate (4.0%):
 140,000 Amoy Properties, Limited(b)..........    170,195
                                               ----------
 Shoes, Leather Goods, Clothing Accessories
  (0.9%):
 150,000 Yue Yuen Industrial, Limited.......       38,022
                                               ----------
  Total Hong Kong                               1,354,909
                                               ----------
 Indonesia (7.6%):
 Construction (3.2%):
  35,000 Semen Gresik (Persero)(b)............    134,468
                                               ----------
 Technology (1.3%):
  40,000 Bukaka Teknik Utama................       56,756
                                               ----------
 Telecommunications (1.0%):
  10,000 Indonesian Satellite...............       40,166
                                               ----------
</TABLE>
<TABLE>
<CAPTION>
                   SECURITY                 MARKET
 SHARES           DESCRIPTION               VALUE
 ------  ----------------------------     ----------
 <C>     <S>                              <C>
 COMMON STOCKS, CONTINUED:
 Tobacco & Tobacco Products (2.1%):
   7,500 Gudang Garam................     $   89,391
                                          ----------
  Total Indonesia                            320,781
                                          ----------
 Malaysia (17.0%):
 Building Materials (2.8%):
  30,000 Sungei Way Holdings.........        116,038
                                          ----------
 Chemicals (2.1%):
  30,000 Metacorp....................         86,736
                                          ----------
 Engineering, Industrial Construction
  (1.5%):
  20,000 O'Connor Engineering........         61,731
                                          ----------
 Financial Services (2.2%):
  40,000 Kwong Yik Bank..............         93,768
                                          ----------
 Holding Companies (2.6%):
  30,000 Road Builder (M) Holdings...        111,350
                                          ----------
 Packaging & Containers (2.7%):
  25,000 Kian Joo Can Factory........        113,303
                                          ----------
 Oil & Gas Production (3.1%):
  35,000 Petrogas....................        131,276
                                          ----------
  Total Malaysia                             714,202
                                          ----------
 Philippines (0.9%):
 Real Estate (0.9%):
  50,000 C & P Homes, Inc............         39,157
                                          ----------
  Total Philippines                           39,157
                                          ----------
 Singapore (4.5%):
 Food Processing & Packaging (1.2%):
  40,000 QAF Limited(b)................       52,124
                                          ----------
 Machine Tools (2.5%):
 150,000 Uraco Holdings, Limited.....        106,713
                                          ----------
 Maritime--Shipping & Shipbuilding
  (0.8%):
  10,000 Sembawang Maritime, Limited.         32,119
                                          ----------
  Total Singapore                            190,956
                                          ----------
 Thailand (18.5%):
 Construction (1.6%):
   6,000 Italian--Thai Development
          PLC........................         68,201
                                          ----------
 Financial Services (10.8%):
  13,000 Finance One.................        110,826
  15,000 Krung Thai Bank Public Co.(b).       81,107
</TABLE>
 
                                       35
<PAGE>
 
PACIFIC CAPITAL FUNDS
NEW ASIA GROWTH FUND
 
                  SCHEDULE OF PORTFOLIO INVESTMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                       See Notes to Financial Statements.
<TABLE>
<CAPTION>
                   SECURITY                MARKET
 SHARES           DESCRIPTION              VALUE
 ------ ------------------------------   ----------
 <C>    <S>                              <C>
 COMMON STOCKS, CONTINUED:
 Financial Services, continued:
 10,000 National Finance & Securities.   $   71,042
  8,000 Phatra Thanakit Pub Co........       89,671
 18,000 Thai Military Bank Public Co..      100,880
                                         ----------
                                            453,526
                                         ----------
 Oil & Gas Exploration, Production &
  Services (2.9%):
 10,500 PTT Exploration & Production..      121,009
                                         ----------
 Real Estate (2.2%):
  5,000 Land & House..................       92,750
                                         ----------
 Shipping (1.0%):
 15,000 Thoresen Thai(b)................     40,849
                                         ----------
  Total Thailand                            776,335
                                         ----------
 United States (5.9%):
 Automobiles (1.4%):
  4,000 Hyundai ADR...................       58,000
                                         ----------
</TABLE>
<TABLE>
<CAPTION>
                                  SECURITY                              MARKET
 SHARES                          DESCRIPTION                            VALUE
 ------  ----------------------------------------------------------   ----------
 <C>     <S>                                                          <C>
 COMMON STOCKS, CONTINUED:
 Electrical Equipment (4.5%):
   1,854 Samsung Electronics ADR...................................   $  107,068
   6,000 Silicone Precision ADR....................................       80,640
                                                                      ----------
                                                                         187,708
                                                                      ----------
  Total United States                                                    245,708
                                                                      ----------
  Total Common Stocks                                                  3,642,048
                                                                      ----------
 INVESTMENT COMPANIES (8.7%):
 366,429 Bank of California Money Market Fund                            366,429
                                                                      ----------
  Total Investment Companies                                             366,429
                                                                      ----------
 RIGHTS/WARRANTS (2.7%):
 Singapore (2.7%):
  15,000 Fraser & Neave LTD-1998                                         113,052
                                                                      ----------
  Total Rights/Warrants                                                  113,052
                                                                      ----------
  Total (Cost--$3,602,219)(a)                                         $4,121,529
                                                                      ==========
</TABLE>
FORWARD CURRENCY CONTRACTS:
 
<TABLE>
<CAPTION>
                                                         CONTRACT
                                      DELIVERY CONTRACT VALUE (U.S.
                                        DATE    PRICE    DOLLARS)   DEPRECIATION
                                      -------- -------- ----------- ------------
<S>                                   <C>      <C>      <C>         <C>
CURRENCY SOLD:
Hong Kong Dollar..................... 02/01/96  7.728    $109,736       $(61)
                                                         --------       ----
                                                         $109,736       $(61)
                                                         ========       ====
</TABLE>
- ------
Percentages are based on net assets of $4,207,122.
 
(a) Represents cost for federal income tax purposes and differs from value by
    net unrealized appreciation of securities as follows:
<TABLE>
   <S>                       <C>
   Unrealized appreciation.  $550,051
   Unrealized depreciation.   (30,742)
                             --------
   Net unrealized apprecia-
    tion...................  $519,310
                             ========
</TABLE>
 
(b) Represents non-income producing security.
 
ADRAmerican Depository Receipt
 
                                       36
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                         NOTES TO FINANCIAL STATEMENTS
                               JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
 
1.ORGANIZATION
 
 Pacific Capital Funds (the "Trust") was organized on October 30, 1992, and
 is registered under the Investment Company Act of 1940, as amended, ("the
 1940 Act"), as a diversified, open-end management investment company
 established as a Massachusetts business trust. The Trust currently consists
 of the following investment portfolios (referred to individually as a "Fund"
 and collectively as the "Funds"): Growth Stock Fund, U.S. Treasury
 Securities Fund, Short Intermediate U.S. Treasury Securities Fund, Growth
 and Income Fund, Diversified Fixed Income Fund, Tax-Free Securities Fund,
 Tax-Free Short Intermediate Securities Fund, and New Asia Growth Fund. The
 Trust is authorized to issue for each Fund an unlimited number of shares
 without par value in two classes of shares: the Retail Class and the
 Institutional Class. The Institutional Class commenced operations on October
 14, 1994 when the Trust identified those Institutional Shareholders that
 were part of the Retail Class (as of October 13, 1994) and transferred these
 Shareholders into the Institutional Class. Retail Class shares of the Funds
 are subject to initial sales charges, imposed at the time of purchase, in
 accordance with the Funds' prospectuses. Each class of shares for each Fund
 has identical rights and privileges except with respect to distribution
 (12b-1) fees paid by Retail Class shares, voting rights on matters affecting
 a single class of shares and the exchange privileges of each class of
 shares.
 
2.SIGNIFICANT ACCOUNTING POLICIES
 
 The following is a summary of significant accounting policies followed by
 the Trust in the preparation of its financial statements. The policies are
 in conformity with generally accepted accounting principles. The preparation
 of financial statements requires management to make estimates and
 assumptions that affect the reported amounts of assets and liabilities at
 the date of the financial statements and the reported amounts of income and
 expenses for the period. Actual results could differ from those estimates.
 
  SECURITIES VALUATION
 
  Investments of the Funds for which the primary market is a national
  securities exchange or the National Association of Securities Dealers
  Automated Quotation National Market System are valued at last reported sale
  price on the day of valuation. In the absence of any sale of such
  securities on the valuation date, the valuations are based on latest quoted
  bid prices. Securities, including thinly traded, unlisted, and restricted
  securities, for which market quotations are not readily available, are
  valued at fair market value by the investment adviser under the supervision
  of the Fund's Board of Trustees. Money market instruments and other debt
  securities maturing in 60 days or less are valued at amortized cost, which
  approximates market value. The differences between the cost and market
  values of securities are reflected as either unrealized appreciation or
  depreciation.
 
  SECURITIES TRANSACTIONS AND RELATED INCOME
 
  Securities transactions are accounted for on the date the security is
  purchased or sold (trade date). Interest income is recognized on the
  accrual basis and includes, where applicable, the pro rata amortization of
  premium or accretion of discount. Dividend income is recorded on the ex-
  dividend date. Gains or losses realized from sales of securities are
  determined by comparing the identified cost of the security lot sold with
  the net sales proceeds.
 
  FOREIGN CURRENCY TRANSLATION
 
  The market value of investment securities, other assets, and liabilities of
  the New Asia Growth Fund denominated in a foreign currency are translated
  into U.S. dollars at the current exchange rate. Purchases and sales of
  securities, income receipts and expense payments are translated into U.S.
  dollars at the exchange rate on the dates of the transactions.
 
                                      37
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                               JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
 
  The New Asia Growth Fund isolates that portion of the results of operations
  resulting from changes in currency exchange rates from the fluctuation
  arising from changes in market prices of securities held.
 
  Reported net realized foreign exchange gains or losses arise from sales and
  maturities of portfolio securities, sales of foreign currencies, currency
  exchange fluctuations between the trade and settlement dates of securities
  transactions, and the difference between the amounts of assets and
  liabilities recorded and the U.S. dollar equivalent of the amounts actually
  received or paid. Net unrealized foreign exchange gains and losses arise
  from changes in the value of assets and liabilities, including investments
  in securities, resulting from changes in currency exchange rates.
 
  RISKS ASSOCIATED WITH FOREIGN SECURITIES AND CURRENCIES
 
  Investments in securities of foreign issuers carry certain risks not
  ordinarily associated with investments in securities of domestic issuers.
  Such risks include future political and economic developments, and the
  possible imposition of exchange controls or other foreign governmental laws
  and restrictions. In addition, with respect to certain countries, there is
  the possibility of expropriation of assets, confiscatory taxation,
  political or social instability or diplomatic developments which could
  adversely affect investments in those countries.
 
  Certain countries may also impose substantial restrictions on investments
  in their capital markets by foreign entities, including restrictions on
  investments in issuers of industries deemed sensitive to relevant national
  interests. These factors may limit the investment opportunities available
  to the New Asia Growth Fund and result in a lack of liquidity and a high
  price volatility with respect to securities of issuers from developing
  countries.
 
  Withholding taxes on foreign dividends have been provided for in accordance
  with the New Asia Growth Fund's understanding of applicable countries' tax
  rules and rates.
 
  FORWARD CURRENCY EXCHANGE CONTRACTS
 
  The New Asia Growth Fund may from time to time enter into foreign currency
  exchange transactions to convert to and from different foreign currencies
  and to convert foreign currencies to and from the U.S. dollar. The Fund may
  enter into currency exchange transactions on a spot (i.e., cash) basis at
  the spot rate prevailing in the foreign currency exchange market, or use
  forward currency contracts to purchase or to sell foreign currencies. A
  forward foreign currency contract is an obligation by the Fund to purchase
  or to sell a specific currency at a future date at a price set at the time
  of the contract. The Fund may use forward foreign currency exchange
  contracts in order to protect against uncertainty in fluctuations of future
  foreign exchange rates. The use of such forward contracts is limited to
  hedging against movements in the value of foreign currencies relative to
  the U.S. dollar in connection with specific portfolio transactions or with
  respect to portfolio positions. The forward foreign currency exchange
  contracts are adjusted by the daily exchange rate of the underlying
  currency and any appreciation or depreciation is recorded for financial
  statement purposes as unrealized until the contract settlement date, at
  which time the fund records realized gains or losses equal to the
  difference between the value of the contract at the time it was opened and
  the value at the time it was closed. The Fund could be exposed to risk if a
  counterparty is unable to meet the terms of a forward foreign exchange
  currency contract or if the value of the foreign currency changes
  unfavorably.
 
  WHEN-ISSUED AND FORWARD COMMITMENTS
 
  The Funds may purchase securities on a "when-issued" basis and may also
  purchase or sell securities on a forward commitment. The Funds record when-
  issued securities on the trade date and maintain security positions such
  that sufficient liquid assets will be available to make payment for the
  securities purchased.
 
                                      38
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                               JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
 
  The value of securities underlying when-issued or forward commitments to
  purchase securities, and any subsequent fluctuation in their value, is
  taken into account when determining the net asset value of the Funds
  commencing with the date the funds agree to purchase the securities. The
  Funds do not accrue interest or dividends on when-issued securities until
  the underlying securities are received.
 
  REPURCHASE AGREEMENTS
 
  The Funds may acquire securities from member banks of the Federal Deposit
  Insurance Corporation and from registered broker-dealers which Hawaiian
  Trust Company, Limited ("Hawaiian Trust") deems creditworthy under
  guidelines approved by the Board of Trustees, subject to the seller's
  agreement to repurchase such securities at a mutually agreed-upon date and
  price ("repurchase agreement"). The repurchase price generally equals the
  price paid by a Fund plus interest negotiated on the basis of current
  short-term rates, which may be more or less than the rate on the underlying
  portfolio securities. The seller, under a repurchase agreement, is required
  to maintain the value of collateral held pursuant to the agreement at not
  less than 102% of the repurchase price (including accrued interest).
  Securities subject to repurchase agreements will be held by the Trust's
  custodian or another qualified custodian or in the Federal Reserve/Treasury
  book-entry system. Repurchase agreements are considered to be loans by a
  Fund under the 1940 Act.
 
  DIVIDENDS TO SHAREHOLDERS
 
  Dividends from net investment income are declared daily and paid monthly
  for the U.S. Treasury Securities Fund, Short Intermediate U.S. Treasury
  Securities Fund, Diversified Fixed Income Fund, Tax-Free Securities Fund
  and Tax-Free Short Intermediate Securities Fund. Dividends from net
  investment income are declared and paid monthly for the Growth Stock Fund
  and Growth and Income Fund. Dividends from net investment income are
  declared and paid quarterly for the New Asia Growth Fund. Distributable net
  realized capital gains, if any, are declared and distributed annually.
 
  Dividends from net investment income and net realized capital gains are
  determined in accordance with income tax regulations which may differ from
  generally accepted accounting principles. These differences are primarily
  due to differing treatments of foreign currency transactions and deferrals
  of certain losses. Permanent book and tax basis differences are reflected
  in the components of net assets.
 
  FEDERAL INCOME TAXES
 
  Each Fund intends to continue to qualify as a regulated investment company
  by complying with the provisions available to certain investment companies
  as defined in applicable sections of the Internal Revenue Code, and to make
  distributions of net investment income and net realized capital gains
  sufficient to relieve it from all, or substantially all, federal income
  taxes.
 
  ORGANIZATION COSTS
 
  Costs incurred by the Trust in connection with organization, registration
  and the initial public offering of shares have been deferred and are
  amortized using the straight-line method over a period of two years from
  the commencement of the public offering of shares of each Fund. In the
  event that any of the initial shares of a Fund are redeemed during such
  period by any holder thereof, the Trust will reduce the redemption proceeds
  otherwise payable to such holder to cover any unamortized organizational
  expenses of the Trust in the same proportion as the number of initial
  shares of the Fund being redeemed bears to the number of initial shares of
  the Trust outstanding at the time of redemption.
 
                                      39
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                               JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
 
  OTHER
 
  Expenses that are directly related to one Fund are charged directly to that
  Fund. Other operating expenses for the Funds or the Trust are prorated to
  the Funds on the basis of relative net assets or other appropriate basis.
 
3.PURCHASES AND SALES OF SECURITIES
 
 Purchases and sales of securities (excluding short-term securities) for the
 six months ended January 31, 1996 are as follows:
 
<TABLE>
<CAPTION>
                                                         PURCHASES      SALES
                                                        ------------ -----------
  <S>                                                   <C>          <C>
  Growth Stock Fund.................................... $ 82,561,847 $62,186,112
  U.S. Treasury Securities Fund........................ $  1,848,859 $28,467,184
  Short Intermediate U.S. Treasury Securities Fund..... $  6,831,887 $ 2,792,063
  Growth and Income Fund............................... $ 47,776,602 $26,636,853
  Diversified Fixed Income Fund........................ $129,811,004 $24,512,358
  Tax-Free Securities Fund............................. $ 45,301,236 $41,204,900
  Tax-Free Short Intermediate Securities Fund.......... $ 13,828,127 $12,499,517
  New Asia Growth Fund................................. $  1,933,453 $   725,268
</TABLE>
 
4. RELATED PARTY TRANSACTIONS
 
 Investment advisory services are provided to the Trust by Hawaiian Trust
 (the "Adviser"). Under the terms of the investment advisory agreement with
 the Trust, the Adviser is entitled to receive fees based on a percentage of
 the average net assets of the Fund. Hawaiian Trust also serves the Trust as
 custodian. Under the terms of the custodian agreement, the custodian is
 entitled to receive fees based on a percentage of the average net assets of
 each Fund and is entitled to be reimbursed for its reasonable out-of-pocket
 expenses incurred in the performance of its duties under the agreement.
 
 BISYS Fund Services Limited Partnership d/b/a BISYS Fund Services ("BISYS"),
 an Ohio limited partnership, and BISYS Fund Services Ohio, Inc. ("BISYS
 Ohio") are subsidiaries of The BISYS Group, Inc.
 
 BISYS, with whom certain officers and a trustee of the Trust are affiliated,
 serves the Trust as principal underwriter and administrator. Such officers
 and trustee are not paid any fees directly by the Funds for serving as
 officers and trustee of the Trust. Under the terms of the management and
 administration agreement, BISYS's fees are computed daily as 0.20% of the
 average daily net assets of each Fund.
 
 BISYS also serves as the Trust's distributor and receives fees for providing
 distribution services pursuant to the Distribution Agreement (the
 "Agreement") pursuant to Rule 12b-1 under the 1940 Act. Under the Agreement,
 the Retail Class shares of each Fund pays BISYS a fee not to exceed, on an
 annual basis, 0.75% of the average daily net assets attributable to the
 Retail Class of shares of each Fund for payments BISYS makes to banks,
 including the Adviser, other institutions and broker/dealers, and for
 expenses BISYS and any of its affiliates or subsidiaries incur for providing
 distribution or shareholder service assistance. For the six months ended
 January 31, 1996, BISYS, as the Trust's principal underwriter, received
 approximately $53,000 from commissions on sales of Retail Class shares of
 which $44,000 was reallowed to affiliated dealers of the Trust's shares and
 $8,000 was reallowed to other dealers of the Trust's shares.
 
                                      40
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                JANUARY 31, 1996
                                  (UNAUDITED)
                                   Continued
 
 BISYS Ohio serves the Trust as fund accountant. Under the terms of the fund
 accounting agreement, BISYS Ohio is entitled to receive fees based on a
 percentage of the average net assets of each Fund and is reimbursed for
 certain out-of-pocket expenses incurred in providing fund accounting
 services.
 
 Fees may be voluntarily reduced or expenses reimbursed to assist the Funds
 in maintaining competitive expense ratios.
 
 Information regarding these transactions for the period ended January
 31,1996 is as follows:
 
<TABLE>
<CAPTION>
                             INVESTMENT ADVISORY FEES
                            ---------------------------
                            ANNUAL FEE AS A             ADMINISTRATION   12B-1 FEES
                             PERCENTAGE OF     FEES          FEES       VOLUNTARILY
                             AVERAGE DAILY  VOLUNTARILY  VOLUNTARILY      REDUCED        EXPENSE     ACCOUNTING
                              NET ASSETS      REDUCED      REDUCED     (RETAIL CLASS) REIMBURSEMENTS    FEES
                            --------------- ----------- -------------- -------------- -------------- ----------
  <S>                       <C>             <C>         <C>            <C>            <C>            <C>
  Growth Stock Fund.......       0.80%                     $32,835        $10,344                     $25,144
  U.S. Treasury Securities
   Fund...................       0.60%                       6,591          2,712                       5,318
  Short Intermediate U.S.
   Treasury Securities
   Fund...................       0.50%        $17,594        4,393          1,552                       3,485
  Growth and Income Fund..       0.80%                      11,131            943                       9,370
  Diversified Fixed Income
   Fund...................       0.60%                      20,892            509                      19,851
  Tax-Free Securities
   Fund...................       0.60%                      59,593          1,806                      55,474
  Tax-Free Short
   Intermediate Securities
   Fund...................       0.50%                      10,067            793                      10,296
  New Asia Growth Fund....       0.90%         14,407          799          1,334         $4,146          480
</TABLE>
 
                                       41
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                               JANUARY 31, 1996
                                   Continued
5.CAPITAL SHARE TRANSACTIONS:
 
 Transactions in capital shares for the Trust were as follows:
 
<TABLE>
<CAPTION>
                                                            U.S. TREASURY
                               GROWTH STOCK FUND           SECURITIES FUND
                            -------------------------  ------------------------
                               AMOUNT        SHARES       AMOUNT       SHARES
                            -------------  ----------  ------------  ----------
                                  FOR THE SIX                FOR THE SIX
                                  MONTHS ENDED              MONTHS ENDED
                                JANUARY 31, 1996          JANUARY 31, 1996
                            -------------------------  ------------------------
                                  (UNAUDITED)                (UNAUDITED)
  <S>                       <C>            <C>         <C>           <C>
  RETAIL CLASS SHARES:
  Shares issued...........  $     337,801      28,294  $     41,736       4,277
  Dividends reinvested....        258,802      21,776        35,566       3,680
  Shares redeemed.........       (211,152)    (17,784)      (49,857)     (5,112)
                            -------------  ----------  ------------  ----------
  Net increase............  $     385,451      32,286  $     27,445       2,845
                            =============  ==========  ============  ==========
  INSTITUTIONAL CLASS
   SHARES:
  Shares issued...........  $  94,976,806   7,932,764  $    943,875      97,592
  Dividends reinvested....      6,119,438     514,741     1,118,512     116,129
  Shares redeemed.........    (72,316,561) (5,992,288)  (27,682,670) (2,915,315)
                            -------------  ----------  ------------  ----------
  Net increase............  $  28,779,683   2,455,217  $(25,620,283) (2,701,594)
                            =============  ==========  ============  ==========
<CAPTION>
                               FOR THE YEAR ENDED        FOR THE YEAR ENDED
                                JULY 31, 1995(A)          JULY 31, 1995(A)
                            -------------------------  ------------------------
  <S>                       <C>            <C>         <C>           <C>
  RETAIL CLASS SHARES:
  Exchange out to Institu-
   tional Class...........  $ (53,141,072) (5,373,213) $(57,119,258) (6,595,757)
  Shares issued...........      2,302,509     232,372       713,608      79,829
  Dividends reinvested....        164,056      16,321       822,476      92,953
  Shares redeemed.........     (2,510,546)   (251,844)   (1,047,673)   (118,142)
                            -------------  ----------  ------------  ----------
  Net increase............  $ (53,185,053) (5,376,364) $(56,630,847) (6,541,117)
                            =============  ==========  ============  ==========
  INSTITUTIONAL CLASS
   SHARES:
  Exchange in from Retail
   Class..................  $  53,141,072   5,373,213  $ 57,119,258   6,595,757
  Shares issued...........     80,211,095   8,005,315     2,004,859     227,789
  Dividends reinvested....        548,955      52,603     2,516,597     282,297
  Shares redeemed.........    (18,512,105) (1,746,368)  (15,462,413) (1,667,418)
                            -------------  ----------  ------------  ----------
  Net increase............  $ 115,389,017  11,684,763  $ 46,178,301   5,438,425
                            =============  ==========  ============  ==========
</TABLE>
- ------
(a) On October 13, 1994, the Trust identified those institutional shareholders
    that were part of the Retail class and transferred these shareholders into
    the Institutional class effective October 14, 1994.
 
                                      42
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                               JANUARY 31, 1996
                                   Continued
<TABLE>
<CAPTION>
                             SHORT INTERMEDIATE U.S.
                            TREASURY SECURITIES FUND    GROWTH AND INCOME FUND
                            --------------------------- ------------------------
                                 AMOUNT        SHARES      AMOUNT       SHARES
                            -------------  ------------ ------------  ----------
                                   FOR THE SIX                FOR THE SIX
                                  MONTHS ENDED               MONTHS ENDED
                                JANUARY 31, 1996           JANUARY 31, 1996
                            --------------------------- ------------------------
                                   (UNAUDITED)                (UNAUDITED)
  <S>                       <C>            <C>          <C>           <C>
  RETAIL CLASS SHARES:
  Shares issued...........  $     544,552       55,850  $    112,128       9,516
  Dividends reinvested....         19,083        1,967        12,997       1,102
  Shares redeemed.........        (53,034)      (5,483)      (33,800)     (2,870)
                            -------------  -----------  ------------  ----------
  Net increase............  $     510,601       52,334  $     91,325       7,748
                            =============  ===========  ============  ==========
  INSTITUTIONAL CLASS
   SHARES:
  Shares issued...........  $   8,467,697      873,162  $ 28,337,893   2,438,977
  Dividends reinvested....         69,437        7,166     1,229,400     104,070
  Shares redeemed.........     (5,003,335)    (518,114)  (12,493,699) (1,065,341)
                            -------------  -----------  ------------  ----------
  Net increase............  $   3,533,799      362,214  $ 17,073,594   1,477,706
                            =============  ===========  ============  ==========
<CAPTION>
                                                           OCTOBER 14, 1994
                               FOR THE YEAR ENDED               THROUGH
                                JULY 31, 1995(A)           JULY 31, 1995(B)
                            --------------------------- ------------------------
  <S>                       <C>            <C>          <C>           <C>
  RETAIL CLASS SHARES:
  Exchange out to Institu-
   tional Class...........  $  (2,996,089)    (322,160)
  Shares issued...........        122,119       12,825  $    295,585      28,572
  Dividends reinvested....         57,771        6,162         2,751         260
  Shares redeemed.........        (47,185)      (5,005)       (1,461)       (137)
                            -------------  -----------  ------------  ----------
  Net increase............  $  (2,863,384)    (308,178) $    296,875      28,695
                            =============  ===========  ============  ==========
  INSTITUTIONAL CLASS
   SHARES:
  Exchange in from Retail
   Class..................  $   2,996,089      322,160
  Shares issued...........     16,730,078    1,790,888  $ 40,679,124   4,026,875
  Dividends reinvested....        133,019       14,245           545          52
  Shares redeemed.........     (4,125,990)    (439,719)   (3,888,112)   (372,539)
                            -------------  -----------  ------------  ----------
  Net increase............  $  15,733,196    1,687,574  $ 36,791,557   3,654,388
                            =============  ===========  ============  ==========
</TABLE>
- ------
(a) On October 13, 1994, the Trust identified those institutional shareholders
    that were part of the Retail class and transferred these shareholders into
    the Institutional class effective October 14, 1994.
(b) Period from commencement of operations.
 
                                      43
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                JANUARY 31, 1996
                                   Continued
<TABLE>
<CAPTION>
                            DIVERSIFIED FIXED             TAX-FREE
                               INCOME FUND             SECURITIES FUND
                         ------------------------  ------------------------
                            AMOUNT       SHARES       AMOUNT       SHARES
                         ------------  ----------  ------------  ----------
                               FOR THE SIX               FOR THE SIX
                              MONTHS ENDED              MONTHS ENDED
                            JANUARY 31, 1996          JANUARY 31, 1996
                         ------------------------  ------------------------
                               (UNAUDITED)               (UNAUDITED)
<S>                      <C>           <C>         <C>           <C>
RETAIL CLASS SHARES:
Shares issued........... $    666,837      59,088  $    590,993      55,598
Dividends reinvested....        9,970         890        12,362       1,158
Shares redeemed.........      (18,636)     (1,663)      (25,412)     (2,370)
                         ------------  ----------  ------------  ----------
Net increase............ $    658,171      58,315  $    577,943      54,386
                         ============  ==========  ============  ==========
INSTITUTIONAL CLASS
 SHARES:
Shares issued........... $151,372,238  13,694,950  $ 11,627,509   1,087,226
Dividends reinvested....      782,820      69,836     3,546,444     331,133
Shares redeemed.........  (70,340,627) (6,326,059)  (11,702,038) (1,095,227)
                         ------------  ----------  ------------  ----------
Net increase............ $ 81,814,433   7,438,727  $  3,471,915     323,132
                         ============  ==========  ============  ==========
<CAPTION>
                            OCTOBER 14, 1994          OCTOBER 14, 1994
                                 THROUGH                   THROUGH
                            JULY 31, 1995(A)          JULY 31, 1995(A)
                         ------------------------  ------------------------
<S>                      <C>           <C>         <C>           <C>
RETAIL CLASS SHARES:
Shares issued........... $     25,920       2,495  $    528,482      54,846
Dividends reinvested....          454          44        10,172       1,019
Shares redeemed.........                                (25,416)     (2,400)
                         ------------  ----------  ------------  ----------
Net increase............ $     26,374       2,539  $    513,238      53,465
                         ============  ==========  ============  ==========
INSTITUTIONAL CLASS
 SHARES:
Shares issued........... $ 56,842,663   5,601,242  $293,381,164  29,422,035
Dividends reinvested....        1,900         175         6,343         607
Shares redeemed.........   (5,647,023)   (542,014)  (27,552,782) (2,751,293)
                         ------------  ----------  ------------  ----------
Net increase............ $ 51,197,540   5,059,403  $265,834,725  26,671,349
                         ============  ==========  ============  ==========
</TABLE>
- ------
(a) Period from commencement of operations.
 
                                       44
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                    NOTES TO FINANCIAL STATEMENTS, CONCLUDED
                                JANUARY 31, 1996
                                   Continued
<TABLE>
<CAPTION>
                                        TAX-FREE
                                   SHORT INTERMEDIATE           NEW ASIA
                                     SECURITIES FUND          GROWTH FUND
                                  ----------------------  ---------------------
                                    AMOUNT      SHARES      AMOUNT      SHARES
                                  -----------  ---------  -----------  --------
                                       FOR THE SIX            FOR THE SIX
                                      MONTHS ENDED            MONTHS ENDED
                                    JANUARY 31, 1996        JANUARY 31, 1996
                                  ----------------------  ---------------------
                                       (UNAUDITED)            (UNAUDITED)
<S>                               <C>          <C>        <C>          <C>
RETAIL CLASS SHARES:
Shares issued.................... $    62,491      6,148  $   476,456    43,104
Dividends reinvested.............         691         68       13,647     1,284
Shares redeemed..................     (51,300)    (5,051)     (21,539)   (1,956)
                                  -----------  ---------  -----------  --------
Net increase..................... $    11,882      1,165  $   468,564    42,432
                                  ===========  =========  ===========  ========
INSTITUTIONAL CLASS SHARES:
Shares issued.................... $ 3,130,295    306,959  $ 2,013,028   182,355
Dividends reinvested.............       3,693        363       46,083     4,330
Shares redeemed..................  (3,151,722)  (309,332)  (1,749,226) (158,674)
                                  -----------  ---------  -----------  --------
Net increase..................... $   (17,734)    (2,010) $   309,885    28,011
                                  ===========  =========  ===========  ========
<CAPTION>
                                    OCTOBER 14, 1994       FEBRUARY 15, 1995
                                         THROUGH                THROUGH
                                    JULY 31, 1995(A)        JULY 31, 1995(A)
                                  ----------------------  ---------------------
<S>                               <C>          <C>        <C>          <C>
RETAIL CLASS SHARES:
Shares issued.................... $   304,476     30,574  $   309,769    29,601
Dividends reinvested.............          83          9
Shares redeemed..................      (1,469)      (149)      (1,510)     (140)
                                  -----------  ---------  -----------  --------
Net increase..................... $   303,090     30,434  $   308,259    29,461
                                  ===========  =========  ===========  ========
INSTITUTIONAL CLASS SHARES:
Shares issued.................... $45,831,176  4,585,110  $ 2,652,270   255,820
Dividends reinvested.............         672         67
Shares redeemed..................  (6,377,898)  (641,235)      (9,926)     (941)
                                  -----------  ---------  -----------  --------
Net increase..................... $39,453,950  3,943,942  $ 2,642,344   254,879
                                  ===========  =========  ===========  ========
</TABLE>
- ------
(a) Period from commencement of operations.
 
                                       45
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                             FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                                  GROWTH STOCK FUND
                          ----------------------------------------------------------------------
                          FOR THE SIX MONTHS ENDED           FOR THE YEAR ENDED      NOVEMBER 1,
                              JANUARY 31, 1996                 JULY 31, 1995           1993 TO
                          ---------------------------   ----------------------------  JULY 31,
                            RETAIL      INSTITUTIONAL   RETAIL (C) INSTITUTIONAL (B)  1994 (A)
                          -----------   -------------   ---------- ----------------- -----------
                          (UNAUDITED)    (UNAUDITED)
<S>                       <C>           <C>             <C>        <C>               <C>            <C>
NET ASSET VALUE, BEGIN-
 NING OF PERIOD.........    $11.71        $  11.71        $ 9.83       $   9.89        $ 10.00
                            ------        --------        ------       --------        -------
Investment Activities
 Net investment income..      0.03            0.04          0.12           0.11           0.07
 Net realized and
  unrealized gains
  (losses) from
  investments...........      1.10            1.10          1.87           1.83          (0.18)
                            ------        --------        ------       --------        -------
  Total from Investment
   Activities...........      1.13            1.14          1.99           1.94          (0.11)
                            ------        --------        ------       --------        -------
Distributions
 Net investment income..     (0.04)          (0.05)        (0.11)         (0.12)         (0.06)
 Net realized gains.....     (0.71)          (0.71)
                            ------        --------        ------       --------        -------
  Total Distributions...     (0.75)          (0.76)        (0.11)         (0.12)         (0.06)
                            ------        --------        ------       --------        -------
NET ASSET VALUE, END OF
 PERIOD.................    $12.09        $  12.09        $11.71       $  11.71        $  9.83
                            ======        ========        ======       ========        =======
Total Return (excludes
 sales charges).........      9.78%(f)        9.91%(f)     20.43%         20.64%(d)      (1.05)%(f)
RATIOS/SUPPLEMENTARY DA-
 TA:
Net assets at end of pe-
 riod (000).............    $4,424        $171,021        $3,905       $136,837        $56,121
Ratio of expenses to av-
 erage net assets.......      1.34%(e)        1.09%(e)      1.36%          1.13%(e)       1.41%(e)
Ratio of net investment
 income to average net
 assets.................      0.78%(e)        1.03%(e)      1.12%          1.30%(e)       0.98%(e)
Ratio of expenses to av-
 erage net assets*......      1.88%(e)        1.13%(e)      1.98%          1.21%(e)       2.31%(e)
Ratio of net investment
 income to average net
 assets*................      0.24%(e)        0.99%(e)      0.50%          1.23%(e)       0.07%(e)
Portfolio turnover (g)..     45.22%          45.22%        32.40%         32.40%         25.89%
</TABLE>
- --------
 * During the period certain fees were voluntarily reduced. In addition, the
   investment adviser reimbursed expenses. If such voluntary fee reductions
   and expense reimbursements had not occurred, the ratios would have been as
   indicated.
(a) Period from commencement of operations.
(b) On October 13, 1994, the Trust identified those Institutional shareholders
    that were part of the Retail Class and transferred these shareholders into
    the Institutional Class at the prevailing net asset value effective
    October 14, 1994. The Financial Highlights presented for the Institutional
    Class reflects operations and distributions for the period from October
    14, 1994 through July 31, 1995.
(c) The Financial Highlights presented for the Retail Class reflects
    operations and distributions for the Fund, as a whole, for the period from
    August 1, 1994 through October 13, 1994 combined with the operations and
    distributions of the Retail Class only for the period from October 14,
    1994 through July 31, 1995.
(d) Represents total return for the Fund, as a whole, for the period from
    August 1, 1994 through October 13, 1994 plus total return for the
    Institutional Class for the period from October 14, 1994 through July 31,
    1995.
(e) Annualized.
(f) Not annualized.
(g) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
                      See notes to financial statements.
 
                                      46
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                             FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                             U.S TREASURY SECURITIES FUND
                          ---------------------------------------------------------------------
                          FOR THE SIX MONTHS ENDED          FOR THE YEAR ENDED      NOVEMBER 1,
                              JANUARY 31, 1996                JULY 31, 1995           1993 TO
                          ---------------------------  ----------------------------  JULY 31,
                            RETAIL      INSTITUTIONAL  RETAIL (C) INSTITUTIONAL (B)  1994 (A)
                          -----------   -------------  ---------- ----------------- -----------
                          (UNAUDITED)    (UNAUDITED)
<S>                       <C>           <C>            <C>        <C>               <C>
NET ASSET VALUE, BEGIN-
 NING OF PERIOD.........    $ 9.42         $  9.43       $ 9.04        $  8.66        $ 10.00
                            ------         -------       ------        -------        -------
Investment Activities
 Net investment income..      0.32            0.33         0.50           0.44           0.31
 Net realized and
  unrealized gains
  (losses) from invest-
  ments.................      0.62            0.62         0.38           0.76          (1.00)
                            ------         -------       ------        -------        -------
  Total from Investment
   Activities...........      0.94            0.95         0.88           1.20          (0.69)
                            ------         -------       ------        -------        -------
Distributions
 Net investment income..     (0.36)          (0.38)       (0.50)         (0.43)         (0.27)
                            ------         -------       ------        -------        -------
  Total Distributions...     (0.36)          (0.38)       (0.50)         (0.43)         (0.27)
                            ------         -------       ------        -------        -------
NET ASSET VALUE, END OF
 PERIOD.................    $10.00         $ 10.00       $ 9.42        $  9.43        $  9.04
                            ======         =======       ======        =======        =======
Total Return (excludes
 sales charges).........     10.19%(f)       10.23%(f)    10.18%         10.49%(d)      (6.95%)(f)
RATIOS/SUPPLEMENTARY DA-
 TA:
Net assets at end of pe-
 riod (000).............    $1,127         $27,378       $1,035        $51,264        $60,125
Ratio of expenses to av-
 erage net assets.......      1.25%(e)        0.99%(e)     1.19%          1.02%(e)       1.15%(e)
Ratio of net investment
 income to average net
 assets.................      5.44%(e)        5.72%(e)     5.57%          5.78%(e)       4.62%(e)
Ratio of expenses to av-
 erage net assets*......      1.79%(e)        1.03%(e)     1.81%          1.09%(e)       2.09%(e)
Ratio of net investment
 income to average net
 assets*................      4.90%(e)        5.68%(e)     4.96%          5.71%(e)       3.68%(e)
Portfolio turnover (g)..      6.07%           6.07%       80.98%         80.98%         11.36%
</TABLE>
- --------
 * During the period certain fees were voluntarily reduced. In addition, the
   investment adviser reimbursed expenses. If such voluntary fee reductions
   and expense reimbursements had not occurred, the ratios would have been as
   indicated.
(a) Period from commencement of operations.
(b) On October 13, 1994, the Trust identified those Institutional shareholders
    that were part of the Retail Class and transferred these shareholders into
    the Institutional Class at the prevailing net asset value effective
    October 14, 1994. The Financial Highlights presented for the Institutional
    Class reflects operations and distributions for the period from October
    14, 1994 through July 31, 1995.
(c) The Financial Highlights presented for the Retail Class reflects
    operations and distributions for the Fund, as a whole, for the period from
    August 1, 1994 through October 13, 1994 combined with the operations and
    distributions of the Retail Class only for the period from October 14,
    1994 through July 31, 1995.
(d) Represents total return for the Fund, as a whole, for the period from
    August 1, 1994 through October 13, 1994 plus total return for the
    Institutional Class for the period from October 14, 1994 through July 31,
    1995.
(e) Annualized.
(f) Not annualized.
(g) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
                      See notes to financial statements.
 
                                      47
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                             FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                   SHORT INTERMEDIATE U.S. TREASURY SECURITIES FUND
                          ---------------------------------------------------------------------    -------
                          FOR THE SIX MONTHS ENDED          FOR THE YEAR ENDED      NOVEMBER 1,
                              JANUARY 31, 1996                JULY 31, 1995           1993 TO
                          ---------------------------  ----------------------------  JULY 31,
                            RETAIL      INSTITUTIONAL  RETAIL (C) INSTITUTIONAL (B)  1994 (A)
                          -----------   -------------  ---------- ----------------- -----------    ---
                          (UNAUDITED)    (UNAUDITED)
<S>                       <C>           <C>            <C>        <C>               <C>            <C> <C>
NET ASSET VALUE, BEGIN-
 NING OF PERIOD.........    $ 9.60         $  9.61       $ 9.52        $  9.30        $ 10.00
                            ------         -------       ------        -------        -------
Investment Activities
 Net investment income..      0.24            0.27         0.52           0.44           0.24
 Net realized and
  unrealized gains
  (losses) from
  investments...........      0.31            0.31         0.05           0.31          (0.52)
                            ------         -------       ------        -------        -------
  Total from Investment
   Activities...........      0.55            0.58         0.57           0.75          (0.28)
                            ------         -------       ------        -------        -------
Distributions
 Net investment income..     (0.30)          (0.32)       (0.49)         (0.44)         (0.20)
 Net realized gains.....     (0.02)          (0.02)
                            ------         -------       ------        -------        -------
  Total Distributions...     (0.32)          (0.34)       (0.49)         (0.44)         (0.20)
                            ------         -------       ------        -------        -------
NET ASSET VALUE, END OF
 PERIOD.................    $ 9.83         $  9.85       $ 9.60        $  9.61        $  9.52
                            ======         =======       ======        =======        =======
Total Return (excludes
 sales charges).........      5.86%(f)        6.13%(f)     6.28%          6.57%(d)      (2.76%)(f)
RATIOS/SUPPLEMENTARY DA-
 TA:
Net assets at end of pe-
 riod (000).............    $1,016         $20,189         $489        $16,214         $3,419
Ratio of expenses to av-
 erage net assets.......      0.91%(e)        0.67%(e)     0.99%          0.75%(e)       1.00%(e)
Ratio of net investment
 income to average net
 assets.................      5.15%(e)        5.42%(e)     5.51%          5.84%(e)       3.96%(e)
Ratio of expenses to av-
 erage net assets*......      1.66%(e)        0.92%(e)     1.78%          0.99%(e)       5.39%(e)
Ratio of net investment
 income (loss) to
 average net assets*....      4.40%(e)        5.17%(e)     4.72%          5.61%(e)      (0.43%)(e)
Portfolio turnover (g)..     16.59%          16.59%       62.73%         62.73%          0.00%
</TABLE>
- --------
  * During the period certain fees were voluntarily reduced. In addition, the
    investment adviser reimbursed expenses. If such voluntary fee reductions
    and expense reimbursements had not occurred, the ratios would have been as
    indicated.
(a) Period from commencement of operations.
(b) On October 13, 1994, the Trust identified those Institutional shareholders
    that were part of the Retail Class and transferred these shareholders into
    the Institutional Class at the prevailing net asset value effective
    October 14, 1994. The Financial Highlights presented for the Institutional
    Class reflects operations and distributions for the period from October
    14, 1994 through July 31, 1995.
(c) The Financial Highlights presented for the Retail Class reflects
    operations and distributions for the Fund, as a whole, for the period from
    August 1, 1994 through October 13, 1994 combined with the operations and
    distributions of the Retail Class only for the period from October 14,
    1994 through July 31, 1995.
(d) Represents total return for the Fund, as a whole, for the period from
    August 1, 1994 through October 13, 1994 plus total return for the
    Institutional Class for the period from October 14, 1994 through July 31,
    1995.
(e) Annualized.
(f) Not annualized.
(g) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
                       See notes to financial statments.
 
                                      48
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                              FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                      GROWTH AND INCOME FUND
                          -----------------------------------------------------
                          FOR THE SIX MONTHS ENDED     OCTOBER 14, 1994 TO
                              JANUARY 31, 1996          JULY 31, 1995 (A)
                          ---------------------------  ------------------------
                            RETAIL      INSTITUTIONAL  RETAIL     INSTITUTIONAL
                          -----------   -------------  ------     -------------
                          (UNAUDITED)    (UNAUDITED)
<S>                       <C>           <C>            <C>        <C>
NET ASSET VALUE,
 BEGINNING OF PERIOD.....   $11.44          $11.43     $10.00         $10.00
                            ------         -------     ------        -------
Investment Activities
 Net investment income...     0.07            0.08       0.17           0.20
 Net realized and
  unrealized gains from
  investments............     1.05            1.05       1.44           1.42
                            ------         -------     ------        -------
  Total from Investment
   Activities............     1.12            1.13       1.61           1.62
                            ------         -------     ------        -------
Distributions
 Net investment income...    (0.07)          (0.08)     (0.17)         (0.19)
 Net realized gains......    (0.31)          (0.31)
                            ------         -------     ------        -------
  Total Distributions....    (0.38)          (0.39)     (0.17)         (0.19)
                            ------         -------     ------        -------
NET ASSET VALUE, END OF
 PERIOD..................   $12.18          $12.17     $11.44         $11.43
                            ======         =======     ======        =======
Total Return (excludes
 sales charges)..........     9.88%(b)       10.00%(b)  16.35%(b)      16.41%(b)
RATIOS/SUPPLEMENTARY
 DATA:
Net assets at end of
 period (000)............     $444         $62,452       $328        $41,771
Ratio of expenses to
 average net assets......     1.34%(c)        1.09%(c)   1.40%(c)       1.14%(c)
Ratio of net investment
 income to average net
 assets..................     1.45%(c)        1.70%(c)   2.08%(c)       2.47%(c)
Ratio of expenses to
 average net assets*.....     1.88%(c)        1.13%(c)   1.99%(c)       1.22%(c)
Ratio of net investment
 income to average net
 assets*.................     0.91%(c)        1.66%(c)   1.49%(c)       2.39%(c)
Portfolio turnover(d)....    56.05%          56.05%     12.78%         12.78%
</TABLE>
- --------
*  During the period certain fees were voluntarily reduced.
   If such voluntary fee reductions had not occurred, the ratios would have
   been as indicated.
(a) Period from commencement of operations.
(b) Not annualized.
(c) Annualized.
(d) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
 
                       See notes to financial statements.
 
                                       49
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                              FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                  DIVERSIFIED FIXED INCOME FUND
                          ------------------------------------------------------
                          FOR THE SIX MONTHS ENDED      OCTOBER 14, 1994 TO
                              JANUARY 31, 1996           JULY 31, 1995 (A)
                          ---------------------------   ------------------------
                            RETAIL      INSTITUTIONAL   RETAIL     INSTITUTIONAL
                          -----------   -------------   ------     -------------
                          (UNAUDITED)    (UNAUDITED)
<S>                       <C>           <C>             <C>        <C>
NET ASSET VALUE, BEGIN-
 NING OF PERIOD..........   $10.75          $10.84      $10.00         $10.00
                            ------        --------      ------        -------
Investment Activities
 Net investment income...     0.32            0.33        0.49           0.55
 Net realized and
  unrealized gains from
  investments............     0.66            0.66        0.74           0.78
                            ------        --------      ------        -------
  Total from Investment
   Activities............     0.98            0.99        1.23           1.33
                            ------        --------      ------        -------
Distributions
 Net investment income...    (0.33)          (0.34)      (0.48)         (0.49)
 Net realized gains......    (0.10)          (0.10)
                            ------        --------      ------        -------
  Total Distributions....    (0.43)          (0.44)      (0.48)         (0.49)
                            ------        --------      ------        -------
NET ASSET VALUE, END OF
 PERIOD..................   $11.30          $11.39      $10.75         $10.84
                            ======        ========      ======        =======
Total Return (excludes
 sales charges)..........     9.24%(b)        9.32%(b)   12.66%(b)      13.70%(b)
RATIOS/SUPPLEMENTARY DA-
 TA:
Net assets at end of pe-
 riod (000)..............     $688        $142,294         $27        $54,827
Ratio of expenses to av-
 erage net assets........     1.13%(c)        0.89%(c)    1.18%(c)       0.93%(c)
Ratio of net investment
 income to average net
 assets..................     5.16%(c)        5.71%(c)    6.25%(c)       6.71%(c)
Ratio of expenses to av-
 erage net assets*.......     1.67%(c)        0.93%(c)    1.77%(c)       1.01%(c)
Ratio of net investment
 income to average net
 assets*.................     4.62%(c)        5.67%(c)    5.66%(c)       6.63%(c)
Portfolio turnover (d)...    21.38%          21.38%      60.47%         60.47%
</TABLE>
- --------
 * During the period certain fees were voluntarily reduced. If such voluntary
   fee reductions had not occurred, the ratios would have been as indicated.
(a) Period from commencement of operations.
(b) Not annualized.
(c) Annualized.
(d) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
 
                       See notes to financial statements.
 
                                       50
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                              FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                     TAX-FREE SECURITIES FUND
                          ------------------------------------------------------
                          FOR THE SIX MONTHS ENDED      OCTOBER 14, 1994 TO
                              JANUARY 31, 1996           JULY 31, 1995 (A)
                          ---------------------------   ------------------------
                            RETAIL      INSTITUTIONAL   RETAIL     INSTITUTIONAL
                          -----------   -------------   ------     -------------
                          (UNAUDITED)    (UNAUDITED)
<S>                       <C>           <C>             <C>        <C>
NET ASSET VALUE, BEGIN-
 NING OF PERIOD..........   $10.53          $10.56      $10.00         $10.00
                            ------        --------      ------       --------
Investment Activities
 Net investment income...     0.27            0.27        0.39           0.42
 Net realized and
  unrealized gains from
  investments............     0.44            0.44        0.50           0.51
                            ------        --------      ------       --------
  Total from Investment
   Activities............     0.71            0.71        0.89           0.93
                            ------        --------      ------       --------
Distributions
 Net investment income...    (0.30)          (0.31)      (0.36)         (0.37)
 Net realized gains......    (0.13)          (0.13)
                            ------        --------      ------       --------
  Total Distributions....    (0.43)          (0.44)      (0.36)         (0.37)
                            ------        --------      ------       --------
NET ASSET VALUE, END OF
 PERIOD..................   $10.81          $10.83      $10.53         $10.56
                            ======        ========      ======       ========
Total Return (excludes
 sales charges)..........     6.84%(b)        6.88%(b)    9.06%(b)       9.54%(b)
RATIOS/SUPPLEMENTARY
 DATA:
Net assets at end of
 period (000)............   $1,166        $292,454        $563       $281,646
Ratio of expenses to
 average net assets......     1.13%(c)        0.88%(c)    1.15%(c)       0.89%(c)
Ratio of net investment
 income to average net
 assets..................     4.64%(c)        4.91%(c)    4.93%(c)       5.16%(c)
Ratio of expenses to
 average net assets*.....     1.67%(c)        0.92%(c)    1.74%(c)       0.98%(c)
Ratio of net investment
 income to average net
 assets*.................     4.10%(c)        4.87%(c)    4.34%(c)       5.07%(c)
Portfolio turnover (d)...    14.56%          14.56%      49.17%         49.17%
</TABLE>
- --------
*  During the period certain fees were voluntarily reduced. If such voluntary
   fee reductions had not occurred, the ratios would have been as indicated.
(a) Period from commencement of operations.
(b) Not annualized.
(c) Annualized.
(d) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
 
                       See notes to financial statements.
 
                                       51
<PAGE>
 
PACIFIC CAPITAL FUNDS
 
                              FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                           TAX-FREE SHORT INTERMEDIATE SECURITIES FUND
                          -----------------------------------------------------
                          FOR THE SIX MONTHS ENDED     OCTOBER 14, 1994 TO
                              JANUARY 31, 1996          JULY 31, 1995 (A)
                          ---------------------------  ------------------------
                            RETAIL      INSTITUTIONAL  RETAIL     INSTITUTIONAL
                          -----------   -------------  ------     -------------
                          (UNAUDITED)    (UNAUDITED)
<S>                       <C>           <C>            <C>        <C>
NET ASSET VALUE,
 BEGINNING OF PERIOD.....   $10.11          $10.14     $10.00         $10.00
                            ------         -------     ------        -------
Investment Activities
 Net investment income...     0.19            0.21       0.30           0.32
 Net realized and
  unrealized gains from
  investments............     0.13            0.13       0.08           0.11
                            ------         -------     ------        -------
  Total from Investment
   Activities............     0.32            0.34       0.38           0.43
                            ------         -------     ------        -------
Distributions
 Net investment income...    (0.22)          (0.24)     (0.27)         (0.29)
                            ------         -------     ------        -------
  Total Distributions....    (0.22)          (0.24)     (0.27)         (0.29)
                            ------         -------     ------        -------
NET ASSET VALUE, END OF
 PERIOD..................   $10.21          $10.24     $10.11         $10.14
                            ======         =======     ======        =======
Total Return (excludes
 sales charges)..........     3.23%(b)        3.37%(b)   3.90%(b)       4.36%(b)
RATIOS/SUPPLEMENTARY
 DATA:
Net assets at end of
 period (000)............     $323         $40,379       $308        $39,993
Ratio of expenses to
 average net assets......     1.06%(c)        0.81%(c)   1.05%(c)       0.85%(c)
Ratio of net investment
 income to average net
 assets..................     3.69%(c)        3.95%(c)   3.82%(c)       4.03%(c)
Ratio of expenses to
 average net assets*.....     1.61%(c)        0.86%(c)   1.64%(c)       0.94%(c)
Ratio of net investment
 income to average net
 assets*.................     3.14%(c)        3.90%(c)   3.23%(c)       3.94%(c)
Portfolio turnover (d)...    31.30%          31.30%     89.98%         89.98%
</TABLE>
- --------
 * During the period certain fees were voluntarily reduced. If such voluntary
   fee reductions had not occurred, the ratios would have been as indicated.
(a) Period from commencement of operations.
(b) Not annualized.
(c) Annualized.
(d) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
 
                       See notes to financial statements.
 
                                       52
<PAGE>
 
PACIFIC CAPITAL FUNDS
                              FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                       NEW ASIA GROWTH FUND
                          --------------------------------------------------------
                          FOR THE SIX MONTHS ENDED       FEBRUARY 15, 1995 TO
                              JANUARY 31, 1996             JULY 31, 1995(A)
                          ----------------------------   -------------------------
                            RETAIL       INSTITUTIONAL   RETAIL      INSTITUTIONAL
                          -----------    -------------   ------      -------------
                          (UNAUDITED)     (UNAUDITED)
<S>                       <C>            <C>             <C>         <C>
NET ASSET VALUE, BEGIN-
 NING OF PERIOD.........    $11.21          $11.22       $10.00         $10.00
                            ------          ------       ------         ------
Investment Activities
 Net investment income
  (loss)................     (0.01)                        0.02           0.04
 Net realized and
  unrealized gains from
  investments...........      0.93            0.93         1.19           1.18
                            ------          ------       ------         ------
  Total from Investment
   Activities...........      0.92            0.93         1.21           1.22
                            ------          ------       ------         ------
Distributions
 Net investment income..     (0.02)          (0.03)
 Net realized gains.....     (0.26)          (0.26)
                            ------          ------       ------         ------
  Total Distributions...     (0.28)          (0.29)
                            ------          ------       ------         ------
NET ASSET VALUE, END OF
 PERIOD.................    $11.85          $11.86       $11.21         $11.22
                            ======          ======       ======         ======
Total Return (excludes
 sales charges).........      8.48%(b)        8.59%(b)    12.10%(b)      12.20%(b)
RATIOS/SUPPLEMENTARY DA-
 TA:
Net assets at end of pe-
 riod (000).............      $852          $3,355         $330         $2,861
Ratio of expenses to av-
 erage net assets.......      2.22%(c)        1.98%(c)     2.24%(c)       1.97%(c)
Ratio of net investment
 income (loss) to aver-
 age net assets.........     (0.26%)(c)       0.00%(c)     0.80%(c)       1.18%(c)
Ratio of expenses to av-
 erage net assets*......      3.92%(c)        3.19%(c)     3.51%(c)       2.74%(c)
Ratio of net investment
 income (loss) to aver-
 age net assets*........     (1.96%)(c)      (1.21%)(c)   (0.47%)(c)      0.42%(c)
Portfolio turnover (d)..     27.32%          27.32%       55.62%         55.62%
</TABLE>
- --------
 * During the period certain fees were voluntarily reduced. If such voluntary
   fee reductions had not occurred, the ratios would have been as indicated.
(a) Period from commencement of operations.
(b) Not annualized.
(c) Annualized.
(d) Portfolio turnover is calculated on the basis of the Fund, as a whole,
    without distinguishing between the classes of shares issued.
 
                       See notes to financial statements.
 
                                       53
<PAGE>
 
 
 
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
 
 
 
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
 
 
 
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
 
INVESTMENT ADVISER
Hawaiian Trust Company
111 S. King Street
Honolulu, Hawaii 96813

ADMINISTRATOR AND DISTRIBUTOR
BISYS Fund Services
3435 Stelzer Road
Columbus, Ohio 43219

LEGAL COUNSEL
Shereff, Friedman, Hoffman & Goodman, LLP
919 Third Avenue
New York, New York 10022

AUDITORS
Ernst & Young LLP
One Columbus Suite 2400
Columbus, Ohio 43215

TRANSFER AGENT
Administrative Data Management Corp
10 Woodbridge Center Drive
Woodbridge, New Jersey 07095



For more complete information on the Pacific Capital Funds, including fees, 
expenses and sales charges, please call 1-800-258-9232 for a prospectus, which 
you should read carefully before you invest or send money.  The Pacific Capital 
Funds are distributed by BISYS Fund Services.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission