COMMONWEALTH ASSOCIATES GROWTH FUND INC
10-Q, 1994-10-14
Previous: SEARS MUNICIPAL TRUST INSURED INTERMEDIATE TERM SERIES 14, 497J, 1994-10-14
Next: DEAN WITTER SELECT EQUITY TRUST TELECOM PORT SER 1, 485BPOS, 1994-10-14




                       SECURITIES AND EXCHANGE COMMISSION
                                        
                             Washington, D.C. 20549
                                        
                                        
                                    FORM 10-Q



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the Quarterly Period Ended August 31, 1994

Or

[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from                        to
                             Commission file number 0-21160


                    COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
             (Exact Name of Registrant as Specified in its Charter)


Maryland                                 13-3698251
(State or Other Jurisdiction of          (I.R.S. Employer
Incorporation or Organization)           Identification No.)


733 Third Avenue, 11th floor
New York, New York                       10017
(Address of Principal Executive Offices) (Zip Code)


Registrant's Telephone Number, Including Area Code:  (800) 888-6534


Not applicable
Former name, former address and former fiscal year, if changed since last
report


Indicate  by  check mark whether the Registrant (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of  1934  during the preceding 12 months (or for such shorter period  that
the  Registrant  was  required to file such reports),  and  (2)  has  been
subject to such filing requirements for the past 90 days.  Yes X  No

Indicate  the  number  of shares outstanding of each of  the  Registrant's
classes  of  common  stock as of the latest practicable  date.   2,204,000
shares of common stock.

                                      INDEX
                    COMMONWEALTH ASSOCIATES GROWTH FUND, INC.


PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements.

Statements of Assets and Liabilities as of August 31, 1994
(Unaudited) and February 28, 1994

Schedule of Portfolio Investments as of August 31, 1994 (Unaudited)

Statements of Operations for the Three Months Ended August 31, 1994
and 1993 (Unaudited)

Statements of Operations for the Six Months Ended August 31, 1994
(Unaudited) and for the Period from March 19, 1993 (commencement of
operations) to August 31, 1993 (Unaudited)

Statements of Changes in Net Assets for the Six Months ended August
31, 1994 (Unaudited) and for the Period from March 19, 1993
(commencement of operations) to August 31, 1993 (Unaudited)

Statements of Cash Flows for the Six Months ended August 31, 1994
(Unaudited) and for the Period from March 19, 1993 (commencement of
operations) to August 31, 1993 (Unaudited)

Notes to Financial Statements (Unaudited)

Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operations.


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings.

Item 2.   Changes in Securities.

Item 3.   Defaults upon Senior Securities.

Item 4.   Submission of Matters to a Vote of Security Holders.

Item 5.   Other Information.

Item 6.   Exhibits and Reports on Form 8-K.

                         PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
STATEMENTS OF ASSETS AND LIABILITIES


                                             August 31, 1994     February 28,
                                             (Unaudited)              1994

ASSETS

Portfolio investments at fair value
 (cost $7,895,962 at August 31, 1994
 and $12,158,598 at February 28, 1994)        $9,078,185     $11,645,538
Cash and cash equivalents                     8,845,262      4,475,544
Receivable, net of unamortized discount of
 $10,888 at August 31, 1994 and $45,088
 at February 28, 1994 - Note 3                  589,112        954,912
Accrued interest receivable                     298,378        237,111
Deposit in escrow, Radiator King International, Inc.
 - Note 4                                       240,000        255,000
Deferred organizational costs, net of accumulated
 amortization of $57,199 at August 31, 1994
 and $37,513 at February 28, 1994               139,666        159,352
Other assets                                     19,058         11,711
 Total assets                                 19,209,661     17,739,168

LIABILITIES

Payable for securities purchased                      -         48,750
Accounts payable                                 53,626         38,431
Due to Administrator                            138,935        103,765
 Total liabilities                              192,561        190,946

NET ASSETS

Preferred Stock, par value $.01; 2,000,000 shares authorized;
 no shares issued or outstanding                      -              -
Common Stock, par value $.01; 10,000,000 shares
 authorized; 2,204,000 shares issued and
 outstanding                                     22,040         22,040
Additional paid-in-capital                    19,541,193     19,541,193
Net unrealized appreciation (depreciation)
 of portfolio investments                     1,182,223      (513,060)
Accumulated net investment income               248,223         55,079
Accumulated net realized loss from portfolio
 investments                                  (1,976,579)    (1,557,030)

Net Assets                                    $19,017,100    $17,548,222

Net assets per share of common stock               $8.63         $ 7.96


See notes to financial statements.

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
AUGUST 31, 1994



                                                                     % of
Issuer / Position                             Cost     Fair ValueNet Assets(1)

Alamar Biosciences, Inc. (A) (2)
150,000 shares of Common Stock                $287,456   $253,125
Warrants to purchase 250,000 shares of Common Stock
 at $5.00, expiring 10/14/97                   20,906    112,500
                                              308,362    365,625    1.92%

Bennett Environmental Inc.
8% Secured Promissory Note due 9/14/95        1,200,000  720,000
Warrants to purchase 900,000 shares of Common Stock
 at $.60, expiring 9/1/98                         900        900
                                              1,200,900  720,900    3.79%

International Communication Technologies, Inc.
9% Convertible Promissory Note due 6/30/96    150,000    150,000     .79%

Loronix Information Systems, Inc. (A) (3)
Warrants to purchase 158,000 shares of Common Stock
 at $4.88, expiring 6/28/97                         0    236,210    1.24%

Oh-La-La! Inc.
9% Convertible Senior Note due 6/30/95        140,000    140,000
9% Convertible Senior Note due 11/30/95       100,000    100,000
                                              240,000    240,000    1.26%

Optiva Corporation
150,000 shares of Common Stock                487,500    487,500    2.56%

Radiator King International, Inc.
9% Promissory Notes                            60,000     60,000     .32%

Regency Holdings (Cayman), Inc.
10% Promissory Note due 1/20/95               2,000,000  2,000,000
Warrant to purchase 120,000 shares of Common Stock
 at $9.00, expiring 7/20/98                         0          0
                                              2,000,000  2,000,000 10.52%

Shells Seafood Restaurants, Inc. *
9% Senior Secured Note due 10/30/95           1,310,000  1,310,000
300,000 shares of Common Stock                 90,000     90,000
                                              1,400,000  1,400,000  7.36%

Silverado Foods, Inc. * (A) (4)
337,500 shares of Common Stock                150,000   1,518,750   7.99%

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) - continued
AUGUST 31, 1994



                                                                     % of
Issuer / Position                             Cost     Fair ValueNet Assets(1)

SR Communications Corp.
250,000 shares of Preferred Stock            $247,500   $247,500
250,000 shares of Common Stock                  2,500      2,500
                                              250,000    250,000    1.31%

Weir-Jones Marketing, Inc.
9% Convertible Subordinated Note
 due 1/28/96                                  950,000    950,000    5.00%

YES! Entertainment Corporation
608,696 shares of Preferred Stock             699,200    699,200
Warrant to purchase 116,667 shares of Preferred Stock
 at $1.50, expiring 7/16/98                         0          0
                                              699,200    699,200    3.68%

 TOTAL PORTFOLIO INVESTMENTS(B)              $7,895,962 $9,078,185 47.74%


*  May  be  deemed  an "affiliated person" of the Fund  as  such  term  is
   defined in the Investment Company Act of 1940.

(A)Public company.

(B)During  the  quarter,  the  Fund  sold its  investments  in  marketable
   securities.  Equity investments in 14 publicly-traded companies with  a
   cost of $2.7 million were sold for $2.4 million.

(1)Represents fair value as a percentage of net assets.

(2)In  June 1994, the Fund sold 50,000 shares of Alamar Biosciences,  Inc.
   for $104,000, realizing a gain of $8,000.

(3)On  August  24,  1994, Loronix Information Systems, Inc. completed  its
   initial  public  offering.  In connection with  the  offering,  Loronix
   completed  a  1-for-2.5 reverse stock split.  As  a  result,  the  Fund
   exchanged  its warrants to purchase 395,000 common shares at $1.95  per
   share  for  warrants  to purchase 158,000 common shares  at  $4.88  per
   share.   Additionally,  the  $1.37 million  promissory  note  due  from
   Loronix was paid in full.  Subsequent to the end of the quarter,  in  a
   non-cash  transaction,  the Fund exchanged  its  warrants  to  purchase
   158,000  common shares of Loronix for 47,852 common shares of  Loronix.
   Such  shares were sold as part of the over-allotment option granted  to
   Commonwealth  Associates, the underwriter of Loronix's  initial  public
   offering, for an aggregate of $258,000.

(4)On  August 4, 1994, Silverado Foods, Inc. completed its initial  public
   offering.   In  connection with the offering, the  Fund  converted  its
   $150,000 aggregate principal amount of subordinated notes into  337,500
   common  shares  of Silverado.  Additionally, the $1.35  million  senior
   notes due from Silverado were repaid with accrued interest thereon.

See notes to financial statements.

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED AUGUST 31,



                                                        1994         1993

INVESTMENT INCOME AND EXPENSES

Income:
 Interest from repurchase agreements                   $67,912      $110,266
 Interest and dividends from portfolio investments     180,187       85,342
 Loan origination fee                                   60,000            -
 Total investment income                               308,099      195,608

Expenses:
 Administrative fee                                     47,773       49,608
 Professional fees                                      22,791       38,757
 Salary expense                                         43,220       43,139
 Directors' fees and expenses                           10,569        3,030
 Amortization of deferred organizational costs           9,843        9,972
 Performance fee                                             -       27,944
 Transfer agent and custodian fees                       3,274        3,872
 Mailing and printing                                    6,961        3,161
 Insurance expense                                       8,686        1,567
 Other operating expenses                                4,301       15,384
 Total expenses                                        157,418      196,434

Net investment income (loss)                           150,681        (826)

NET REALIZED AND UNREALIZED GAIN FROM
 PORTFOLIO INVESTMENTS

Net realized gain (loss) from portfolio investments    (323,046)     54,375
Change in net unrealized appreciation or depreciation
 of portfolio investments                              1,562,186    139,928
Net realized and unrealized gain from portfolio
 investments                                           1,239,140    194,303

NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS                                       $1,389,821   $193,477

Per Share Net Increase in Net Assets Resulting
 from Operations                                          $ .63        $ .09

See notes to financial statements.

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
STATEMENTS OF OPERATIONS (UNAUDITED)



                                                               Period From
                                                               March 19, 1993
                                              Six Months       (Commencement
                                                Ended          of Operations) to
                                           August 31, 1994     August 31, 1993

INVESTMENT INCOME AND EXPENSES

Income:
 Interest from repurchase agreements           $120,091           $192,189
 Interest and dividends from portfolio
    investments                                 340,099            96,009
 Loan origination fee                            60,000                 -
 Total investment income                        520,190           288,198

Expenses:
 Administrative fee                              91,952            89,084
 Professional fees                               83,717            52,489
 Salary expense                                  71,642            63,744
 Directors' fees and expenses                    15,069             5,030
 Amortization of deferred organizational costs   19,686            17,827
 Performance fee                                      -            30,077
 Transfer agent and custodian fees                6,066             8,544
 Mailing and printing                             8,352             5,161
 Insurance expense                               21,383            12,122
 Other operating expenses                         9,179            17,874
 Total expenses                                 327,046           301,952

Net investment income (loss)                    193,144           (13,754)

NET REALIZED AND UNREALIZED GAIN FROM
 PORTFOLIO INVESTMENTS

Net realized gain (loss) from portfolio
 investments                                   (419,549)           54,375
Change in net unrealized appreciation or depreciation
 of portfolio investments                      1,695,283          228,678
Net realized and unrealized gain from portfolio
 investments                                   1,275,734          283,053

NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS                               $1,468,878         $269,299

Per Share Net Increase in Net Assets Resulting
 from Operations                                   $ .67            $  .12

See notes to financial statements.

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)



                                                               Period From
                                                               March 19, 1993
                                              Six Months       (Commencement
                                                Ended          of Operations) to
                                           August 31, 1994     August 31, 1993

Increase in net assets resulting from operations:

Net investment income (loss)                  $ 193,144          $(13,754)
Net realized gain (loss) from portfolio
 investments                                  (419,549)            54,375
Change in net unrealized appreciation or
 depreciation of portfolio investments        1,695,283           228,678
Net increase in net assets resulting from
 operations                                   1,468,878           269,299

Increase in net assets from capital stock transactions:

Gross proceeds from the sale of common stock          -          21,940,000
Less:
 Selling commissions                                  -          (1,535,800)
 Expense allowance                                    -          (548,500)
 Offering expenses                                    -          (392,467)
 Net increase in net assets from capital stock
    transactions                                      -          19,463,233

Total increase in net assets for the period   1,468,878          19,732,532

Net assets at beginning of period             17,548,222          100,000

NET ASSETS AT END OF PERIOD                   $19,017,100        $19,832,532

See notes to financial statements.

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                               Period From
                                                               March 19, 1993
                                              Six Months       (Commencement
                                                Ended          of Operations) to
                                           August 31, 1994     August 31, 1993

CASH FLOWS PROVIDED FROM OPERATING
 ACTIVITIES

Net investment income (loss)                   $193,144          $(13,754)
Adjustments to reconcile net investment
 income (loss) to cash provided from
 operating activities:
Amortization of discounted receivable          (34,200)                 -
Amortization of deferred organizational costs    19,686            17,827
Increase in payables                             50,365           156,440
Increase in accrued interest receivable
 and other assets                              (68,614)          (153,700)
Cash flows provided from operating activities   160,381             6,813

CASH FLOWS PROVIDED FROM (USED FOR)
 INVESTING ACTIVITIES

Purchase of portfolio investments              (3,843,773)       (8,037,247)
Net proceeds from the sale of portfolio
 investments                                   5,318,110          318,750
Repayment of notes                             2,720,000                -
Deposit released from escrow                     15,000                 -
Cash flows provided from (used for) investing
 activities                                    4,209,337         (7,718,497)

CASH FLOWS PROVIDED FROM FINANCING
 ACTIVITIES

Gross proceeds from the sale of common stock          -          21,940,000
Cost of sale of common stock:
 Selling commissions                                  -          (1,535,800)
 Expense allowance                                    -          (548,500)
 Offering expenses                                    -          (392,467)
 Organizational expenses                              -          (196,865)
Cash flows provided from financing activities         -          19,266,368

Increase in cash and cash equivalents          4,369,718         11,554,684
Cash and cash equivalents at beginning
 of period                                     4,475,544          100,000

CASH AND CASH EQUIVALENTS AT END OF PERIOD     $8,845,262        $11,654,684

See notes to financial statements.

COMMONWEALTH ASSOCIATES GROWTH FUND, INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)



1. Organization and Purpose

Commonwealth  Associates  Growth  Fund,  Inc.  (the  "Fund")  is  a   non-
diversified,  closed-end  management investment  company  operating  as  a
business  development company under the Investment Company  Act  of  1940.
The  Fund  was  incorporated under the laws of the State  of  Maryland  on
January   26,  1993.   The  Fund's  investment  objective  is  to  achieve
intermediate  to long-term capital appreciation of assets by investing  in
securities of emerging and established companies that management  believes
offer significant growth potential.

Reference  is made to the Fund's February 28, 1994 annual report  included
in  Form 10-K as filed with the Securities and Exchange Commission for the
Notes  to Financial Statements that remain unchanged.  The following notes
are included as a result of changes during the current quarter or year  to
date period.


2. Related Party Transactions

The Fund has completed investments in certain portfolio companies in which
Commonwealth  Associates  acted as a placement  agent  on  behalf  of  the
portfolio  companies.   In July 1994, Commonwealth Associates  received  a
placement fee of $60,000 from Regency Holdings (Cayman), Inc.

In  September  1994,  as  part  of the over-allotment  option  granted  to
Commonwealth  Associates, the underwriter of Loronix Information  Systems,
Inc.'s  initial  public offering, the Fund sold 47,852  common  shares  of
Loronix  for  an  aggregate of $258,000.  In connection  with  such  sale,
Commonwealth Associates received underwriting discounts and commissions of
$29,000.

3. Receivable

In  February  1994,  the  Fund's $1.2 million  promissory  note  due  from
Computer  Integration Corporation was canceled in exchange for  $1,000,000
to  be  paid  in  eleven installments, with the last  installment  due  on
December  31,  1994.   As  of  August 31,  1994,  the  Fund  had  received
installment  payments  from  Computer  Integration  Corporation   totaling
$400,000.


4. Deposit in Escrow, Radiator King International, Inc.

In  December  1993,  the  Fund committed, subject  to  certain  terms  and
conditions,  to  invest $300,000 in Radiator King International,  Inc.,  a
private  company  establishing a network of  radiator  repair  shops.   On
December 23, 1993, $45,000 was released from escrow to Radiator King for a
9%  promissory  note.  An additional $15,000 was released from  escrow  in
March 1994 for an additional 9% promissory note.  At August 31, 1994,  the
Fund  had $240,000 remaining in escrow relating to its original investment
commitment to Radiator King, which was returned to the Fund with  interest
in September 1994.



Item 2.   Management's Discussion and Analysis of Financial Condition  and
Results of Operations.

Results of Operations

Realized and Unrealized Gains and Losses from Portfolio Investments
For  the three months ended August 31, 1994 and 1993, the Fund had  a  net
realized  and  unrealized gain from portfolio investments of $1.2  million
and  $194,000, respectively.  For the six months ended August 31, 1994 and
for  the period from March 19, 1993 (commencement of operations) to August
31,  1993  (the  "commencement period"), the Fund had a net  realized  and
unrealized  gain from portfolio investments of $1.3 million and  $283,000,
respectively.

Realized Gains and Losses - For the three and six months ended August  31,
1994,  the Fund had a net realized loss from its portfolio investments  of
$323,000 and $420,000, respectively.  During the three months ended August
31,  1994, the Fund sold 50,000 shares of Alamar Biosciences, Inc. in  the
public  market  for  $104,000, realizing a gain of $8,000.   Additionally,
during  the quarter, the Fund sold certain investments in publicly  traded
marketable  securities for $2.4 million, realizing  a  loss  of  $331,000.
During the three months ended May 31, 1994, the Fund sold 50,000 shares of
Alamar Biosciences in the public market for $107,000, realizing a gain  of
$11,000.   In  March  1994, the Fund sold its $1.5 million  investment  in
EMARC,  Inc. for $1.5 million, resulting in no gain or loss.  Additionally
during  the  May quarter, the Fund sold certain marketable securities  for
$820,000, realizing a loss of $108,000.

For  the  three  months  ended August 31, 1993 and  for  the  commencement
period,  the Fund had a $54,000 net realized gain from the sale of certain
marketable securities.

Unrealized  Gains and Losses - For the three and six months  ended  August
31, 1994, the Fund had a $1.5 million and $1.6 million net unrealized gain
from its portfolio investments, respectively, primarily resulting from  an
upward  revaluation  of  the Fund's investment in Silverado  Foods,  Inc.,
which completed its initial public offering in August 1994.  Additionally,
for  the  six  months ended August 31, 1994, a net $74,000 was transferred
from  unrealized loss to realized loss primarily relating to the portfolio
investments  sold  during the six month period, as discussed  above.   The
$1.6  million  net  unrealized  gain and the  $74,000  net  transfer  from
unrealized  loss to realized loss resulted in a $1.7 million  increase  in
the  Fund's net unrealized appreciation of portfolio investments  for  the
six months ended August 31, 1994.

For  the  three  months  ended August 31, 1993 and  for  the  commencement
period,  the  Fund  had  a $140,000 and a $229,000  net  unrealized  gain,
respectively,  resulting  from  the  net  upward  revaluation  of  certain
portfolio investments.

Investment Income and Expenses
For  the  three months ended August 31, 1994 and 1993, the  Fund  had  net
investment  income  of  $151,000  and  a  net  investment  loss  of  $800,
respectively.   For  the six months ended August  31,  1994  and  for  the
commencement period, the Fund had net investment income of $193,000 and  a
net  investment  loss  of  $14,000, respectively.   The  increase  in  net
investment  income for the 1994 periods compared to the  same  periods  in
1993,  primarily was the result of an increase in interest  and  dividends
earned  from  portfolio investments.  Also during the  1994  periods,  net
investment income increased $60,000 from a loan origination fee related to
the  Fund's  investment  in  Regency Holdings (Cayman),  Inc.  ("Regency")
completed  in  July  1994.  Interest and dividends earned  from  portfolio
investments  for  the  three months ended August 31,  1994  and  1993  was
$180,000  and $85,000, respectively.  Interest and dividends  earned  from
portfolio  investments for the six months ended August 31,  1994  and  the
commencement period was $340,000 and $96,000, respectively.  The  increase
in  interest  and  dividends from portfolio investments resulted  from  an
increase  in  the amount invested in interest bearing debt  securities  of
certain  portfolio investments held by the Fund during  the  1994  periods
compared  to  the  same  periods in 1993.  The increase  in  interest  and
dividends from portfolio investments was partially offset by a decrease in
interest from repurchase agreements for the 1994 periods compared  to  the
same  periods  in  1993.  The decline in interest earned  from  repurchase
agreements  resulted  from  a decline in amounts  invested  in  repurchase
agreements  during the 1994 periods as idle cash was used for  investments
in portfolio companies.

For  the three months ended August 31, 1994 and 1993, the Fund's operating
expenses  were  $157,000 and $196,000, respectively.  For the  six  months
ended  August  31,  1994  and  for  the commencement  period,  the  Fund's
operating expenses were $327,000 and $302,000, respectively.

The Fund has implemented an employee profit sharing plan that provides for
payment of a performance fee to certain officers of the Fund.  The fee  is
equal  to  20%  of  interest, dividends and realized  capital  gains  from
portfolio  investments net of realized capital losses and  net  unrealized
capital  depreciation.  Such fee is calculated from the end of the  fiscal
year  for  which fees were last paid.  Accrued performance  fees  for  the
three months ended August 31, 1993 and for the commencement period totaled
$28,000 and $30,000, respectively.  These amounts were reversed during the
second  half  of the fiscal year ended February 28, 1994 as  a  result  of
operating  losses recorded during such period.  Since its  inception,  the
Fund  has  made  no  performance fee payments.  No performance  fees  were
accrued for the 1994 periods.

The  Administrator  is  responsible for providing, or  arranging  for  the
provision  of, the administrative services necessary for the operation  of
the  Fund.  As compensation for such services, the Administrator  receives
an  administrative fee at the annual rate of 1% of the net assets  of  the
Fund.  Such fee is determined and payable quarterly.  For the three months
ended  August  31, 1994 and 1993, the administrative fee was  $48,000  and
$50,000,  respectively. For the six months ended August 31, 1994  and  for
the  commencement period, the administrative fee was $92,000 and  $89,000,
respectively.

Net Assets
For the three months ended August 31, 1994, the Fund had a net increase in
net  assets from operations of $1.4 million, or $.63 per share  of  common
stock, comprised of net investment income of $151,000 and net realized and
unrealized gain from portfolio investments of $1.2 million.  For  the  six
months  ended August 31, 1994, the Fund had a net increase in  net  assets
from  operations  of  $1.5 million, or $.67 per  share  of  common  stock,
comprised  of  net  investment income of $193,000  and  net  realized  and
unrealized gain from portfolio investments of $1.3 million.  At August 31,
1994, the Fund's net assets were $19 million, or $8.63 per share of common
stock.

For  the  three months ended August 31, 1993, the Fund had a $193,000  net
increase  in  net assets resulting from operations, or $.09 per  share  of
common  stock, comprised of net investment loss of $800 and  net  realized
and  unrealized  gain  from portfolio investments of  $194,000.   For  the
commencement  period,  the  Fund had a net increase  in  net  assets  from
operations  of $269,000, or $0.12 per share of common stock, comprised  of
net  investment loss of $14,000 and net realized and unrealized gain  from
portfolio  investments  of $283,000.  The Fund's  net  assets  were  $19.8
million  at  August 31, 1993 and the net asset value per share  of  common
stock  was $9.00, a decrease of $1.00 from the initial offering  price  of
$10.00  per  share.  The decrease from the initial public  offering  price
resulted  from  selling and offering expenses incurred in connection  with
the  Fund's initial public offering totaling $2.48 million, or  $1.12  per
share,  offset by the $.12 per share net increase in net assets  resulting
from operations for the commencement period.

Liquidity and Capital Resources

In  March and April 1993, the Fund commenced operations and completed  its
initial  public  offering  of common stock.  The  Fund  sold  a  total  of
2,194,000  shares  of common stock at $10.00 per share  in  the  offering.
Additionally, in 1993, Commonwealth Associates Asset Management, Inc. (the
"Administrator")  purchased 10,000 shares of the Fund's common  stock  for
$100,000,  or $10.00 per share.  Gross proceeds received by the Fund  from
the  sale  of  its  common stock during 1993 totaled $22,040,000  and  net
proceeds   after  the  payment  of  selling  commissions,   offering   and
organizational expenses totaled $19,366,368.

During  the  three  months ended August 31, 1994,  the  Fund  invested  $2
million  in a new portfolio investment, Regency.  In addition, during  the
quarter, the Fund received repayment of its $1.35 million promissory  note
due  from Silverado Foods, Inc. and its $1.37 million promissory note  due
from  Loronix  Information Systems, Inc.  Subsequent to  the  end  of  the
quarter,  the  Fund  sold 47,852 common shares of  Loronix  for  $258,000.
Also,  the  Fund  received  payments totaling  $150,000  relating  to  its
receivable  due  from  Computer  Integration  Corporation.   Additionally,
during  the  three months ended August 31, 1994, the Fund sold  marketable
securities with an aggregate cost of $2.7 million, for $2.4 million.

The   Fund   invests   its   available  cash  in   repurchase   agreements
collateralized  by U.S. Government securities.  On August  31,  1994,  the
Fund had $8.8 million invested in repurchase agreements.  Such investments
provide   the  Fund  with  the  liquidity  necessary  to  allow  continued
investment  in portfolio companies as opportunities for investment  arise.
Interest  earned from repurchase agreements for the three and  six  months
ended   August  31,  1994  totaled  $68,000  and  $120,000,  respectively.
Interest earned in future periods is subject to fluctuations in short-term
interest  rates  and  changes  in  amounts  available  for  investment  in
repurchase agreements.

                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings.

The Company is not party to any material pending legal proceedings.

Item 2.   Changes in Securities.

Not applicable.

Item 3.   Defaults Upon Senior Securities.

Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders.

No  matter was submitted to a vote of security holders during the  quarter
covered by this report.

Item 5.   Other Information.

On July 20, 1994, the Fund invested $2 million in Regency, acquiring a 10%
promissory note and a warrant to purchase 120,000 shares of Regency common
stock at $9.00 per share.  Regency is an operator of cruise ships.

During the three months ended August 31, 1994, the Fund made the following
investments in equity securities of public companies:

  10,000  common  shares of Celestial Seasonings, Inc.  for  $223,625,  or
  $22.36 per share,
  15,000  common shares of Westcott Communications, Inc. for $172,000,  or
  an average price of $11.47 per share and
  10,000  common  shares of McLain Industries, Inc. for  $114,250,  or  an
  average price of $11.43 per share.

During   the   quarter,  the  Fund  sold  its  investments  in  marketable
securities.   Equity investments in 14 publicly-traded  companies  with  a
cost of $2.7 million were sold for $2.4 million.

Item 6.   Exhibits and Reports on Form 8-K.

       (a) Exhibits

           None

       (b) Reports on Form 8-K

           None

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




COMMONWEALTH ASSOCIATES GROWTH FUND, INC.


/s/     Kamal Mustafa
Kamal Mustafa
President, Chief Executive Officer and Director
(Principal Executive Officer)


/s/     Mark T. Behrman
Mark T. Behrman
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)



Date:     October 14, 1994






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission