MICROCAP FUND IND
10-Q, 1995-01-13
Previous: INTERNATIONAL EQUITY PORTFOLIO/NEW, NSAR-B, 1995-01-13
Next: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 241, 497J, 1995-01-13



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the Quarterly Period Ended November 30, 1994

Or

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934

For the transition period from                        to
                             Commission file number 0-21160


                            THE MICROCAP FUND, INC.
             (Exact Name of Registrant as Specified in its Charter)


<TABLE>
<S>                                                                       <C>       
Maryland                                                                  13-3698251
(State or Other Jurisdiction of                                           (I.R.S. Employer Identification No.)
Incorporation or Organization)


733 Third Avenue, 11th floor
New York, New York                                                        10017
(Address of Principal Executive Offices)                                  (Zip Code)
</TABLE>


Registrant's Telephone Number, Including Area Code:  (800) 888-6534


Former name - Commonwealth Associates Growth Fund, Inc.
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate the number of shares outstanding of each of the Registrant's classes of
common  stock as of the  latest  practicable  date.  2,204,000  shares of common
stock.


<PAGE>


                                     INDEX
                            THE MICROCAP FUND, INC.


PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Statements of Assets and  Liabilities  as of November 30, 1994  (Unaudited)  and
February 28, 1994

Schedule of Portfolio Investments as of November 30, 1994 (Unaudited)

Statements of Operations  for the Three Months Ended  November 30, 1994 and 1993
(Unaudited)

Statements of Operations for the Nine Months Ended November 30, 1994 (Unaudited)
and for the Period from March 19, 1993  (commencement of operations) to November
30, 1993 (Unaudited)

Statements of Changes in Net Assets for the Nine Months ended  November 30, 1994
(Unaudited) and for the Period from March 19, 1993  (commencement of operations)
to November 30, 1993 (Unaudited)

Statements of Cash Flows for the Nine Months ended November 30, 1994 (Unaudited)
and for the Period from March 19, 1993  (commencement of operations) to November
30, 1993 (Unaudited)

Notes to Financial Statements (Unaudited)

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.       Financial Statements.

THE MICROCAP FUND, INC.
STATEMENTS OF ASSETS AND LIABILITIES


<TABLE>
                                                                                      November 30, 1994       February 28,
                                                                                         (Unaudited)                 1994
<S>                                                                                   <C>                      <C>
ASSETS

Portfolio investments at fair value (cost $7,895,962 at
    November 30, 1994 and $12,158,598 at February 28, 1994)                          $     8,052,209           $     11,645,538
Cash and cash equivalents                                                                  9,470,173                  4,475,544
Receivable, net of unamortized discount of $1,541 at
    November 30, 1994 and $45,088 at February 28, 1994 - Note 3                              398,459                    954,912
Accrued interest receivable                                                                  417,864                    237,111
Escrow deposit                                                                                     -                    255,000
Deferred organizational costs, net of accumulated amortization of
    $67,042 at November 30, 1994 and $37,513 at February 28, 1994                            129,823                    159,352
Other assets                                                                                  12,705                     11,711
                                                                                              ------                     ------
    Total assets                                                                          18,481,233                 17,739,168
                                                                                          ----------                 ----------

LIABILITIES

Distribution payable to shareholders - Note 4                                                440,800                          -
Accounts payable                                                                             150,600                     38,431
Due to Administrator                                                                          78,036                    103,765
Payable for securities purchased                                                                   -                     48,750
                                                                                                   -                     ------
    Total liabilities                                                                        669,436                    190,946
                                                                                             -------                    -------

NET ASSETS

Preferred Stock, par value $.01; 2,000,000 shares authorized;
    no shares issued or outstanding                                                                -                          -
Common Stock, par value $.01; 10,000,000 shares
    authorized; 2,204,000 shares issued and outstanding                                       22,040                     22,040
Additional paid-in-capital                                                                19,541,193                 19,541,193
Net unrealized appreciation (depreciation) of portfolio investments                          156,247                   (513,060)
Undistributed (distribution in excess of) net investment income                             (119,354)                    55,079
Accumulated net realized loss from portfolio investments                                  (1,788,329)                (1,557,030)
                                                                                          ----------                 ---------- 

Net Assets                                                                           $    17,811,797           $     17,548,222
                                                                                     =    ==========           =     ==========

Net assets per share of common stock                                                      $   8.08                  $  7.96
                                                                                          =   ====                  =  ====
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
NOVEMBER 30, 1994


<TABLE>
                                                                                                                       % of
Issuer / Position                                                               Cost            Fair Value         Net Assets(1)
<S>                                                                           <C>               <C>                <C>
Alamar Biosciences, Inc.(A)
150,000 shares of Common Stock                                             $      287,456      $      101,250
Warrants to purchase 250,000 shares of Common Stock
    at $5.00, expiring 10/14/97                                                    20,906              12,500
                                                                                   ------              ------
                                                                                  308,362             113,750        .64%
                                                                                  -------             -------            

Bennett Environmental Inc.
8% Secured Promissory Note due 9/14/95                                          1,200,000             720,000
Warrants to purchase 900,000 shares of Common Stock
    at $.60, expiring 9/1/98                                                          900                 900
                                                                                      ---                 ---
                                                                                1,200,900             720,900          4.05%
                                                                                ---------             -------               

International Communication Technologies, Inc.
9% Convertible Promissory Note due 6/30/96                                        150,000             150,000        .84%
                                                                                  -------             -------            

Oh-La-La! Inc.
9% Convertible Senior Note due 6/30/95                                            140,000             140,000
9% Convertible Senior Note due 11/30/95                                           100,000             100,000
                                                                                  -------             -------
                                                                                  240,000             240,000          1.35%
                                                                                  -------             -------               

Optiva Corporation
150,000 shares of Common Stock                                                    487,500             487,500          2.74%
                                                                                  -------             -------               

Radiator King International, Inc.
9% Promissory Notes                                                                60,000              60,000        .34%
                                                                                   ------              ------            

Regency Holdings (Cayman), Inc.
10% Promissory Note due 1/20/95                                                 2,000,000           2,000,000
Warrant to purchase 120,000 shares of Common Stock
    at $9.00, expiring 7/20/98                                                          0                   0
                                                                                        -                   -
                                                                                2,000,000           2,000,000         11.22 %
                                                                                ---------           ---------                

Shells Seafood Restaurants, Inc.*
9% Senior Secured Note due 10/30/95                                             1,310,000           1,310,000
300,000 shares of Common Stock                                                     90,000              90,000
                                                                                   ------              ------
                                                                                1,400,000           1,400,000          7.86%
                                                                                ---------           ---------               

Silverado Foods, Inc.*(A)
337,500 shares of Common Stock                                                   150,000       980,859      5.51%
                                                                                 -------       -------           
</TABLE>



<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) - continued
NOVEMBER 30, 1994


<TABLE>
                                                                                                                       % of
Issuer / Position                                                               Cost            Fair Value         Net Assets(1)
<S>                                                                           <C>               <C>                <C>
SR Communications Corp.*
250,000 shares of Preferred Stock                                          $      247,500      $      247,500
250,000 shares of Common Stock                                                      2,500               2,500
                                                                                    -----               -----
                                                                                  250,000             250,000          1.40%
                                                                                  -------             -------               

Weir-Jones Marketing, Inc.
9% Convertible Subordinated Note due 1/28/96                                      950,000             950,000          5.33%
                                                                                  -------             -------               

YES! Entertainment Corporation
608,696 shares of Preferred Stock                                                 699,200             699,200
Warrant to purchase 116,667 shares of Preferred Stock
    at $1.50, expiring 7/16/98                                                          0                   0
                                                                                        -                   -
                                                                                  699,200             699,200          3.93%
                                                                                  -------             -------        ------ 

TOTAL PORTFOLIO INVESTMENTS(2)                                             $    7,895,962      $    8,052,209         45.21%
                                                                           =    =========      =    =========         ===== 
</TABLE>


*    May be deemed an "affiliated person" of the Fund as such term is defined in
     the Investment Company Act of 1940.

(A)  Public company.

(1)  Represents fair value as a percentage of net assets.

(2)  In September 1994, the Fund exercised a net issuance  provision relating to
     its  warrants  to purchase  158,000  common  shares of Loronix  Information
     Systems,  Inc. at $4.88 per share. In this non-cash  transaction,  the Fund
     received  47,852  shares  of  Loronix  common  stock in  exchange  for such
     warrants.  The 47,852 shares were sold as part of the over-allotment option
     granted to Commonwealth  Associates,  the underwriter of Loronix's  initial
     public offering, for $258,000.


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED NOVEMBER 30,


<TABLE>
                                                                                                   1994               1993
                                                                                                   ----               ----
<S>                                                                                               <C>                 <C>    
INVESTMENT INCOME AND EXPENSES

Income:
    Interest from repurchase agreements                                                        $    120,250       $      69,505
    Interest and dividends from portfolio investments                                               135,648             192,689
                                                                                                    -------             -------
    Total investment income                                                                         255,898             262,194
                                                                                                    -------             -------

Expenses:
    Administrative fee                                                                               44,701              48,792
    Professional fees                                                                                99,852              54,946
    Salary expense                                                                                   33,978              42,914
    Amortization of deferred organizational costs                                                     9,843               9,843
    Performance fee                                                                                       -              (5,906)
    Transfer agent and custodial fees                                                                 4,731               2,961
    Directors' fees and expenses                                                                      3,894               5,325
    Other operating expenses                                                                         55,826              17,000
                                                                                                     ------              ------
    Total expenses                                                                                  252,825             175,875
                                                                                                    -------             -------

Net investment income                                                                                 3,073              86,319
                                                                                                      -----              ------

NET REALIZED AND UNREALIZED LOSS FROM
    PORTFOLIO INVESTMENTS

Net realized gain from portfolio investments                                                        258,400              23,900
Change in net unrealized appreciation or depreciation of
    portfolio investments                                                                        (1,025,976)           (474,797)
                                                                                                 ----------            -------- 
Net realized and unrealized loss from portfolio investments                                        (767,576)           (450,897)
                                                                                                   --------            -------- 

NET DECREASE IN NET ASSETS RESULTING
    FROM OPERATIONS                                                                            $   (764,503)      $    (364,578)
                                                                                               =   ========       =    ======== 

Per Share Net Decrease in Net Assets Resulting from Operations                                      $(.35)              $(.17)
                                                                                                    =====               ===== 
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF OPERATIONS (UNAUDITED)


<TABLE>
                                                                                                              Period From
                                                                                                            March 19, 1993
                                                                                 Nine Months                 (Commencement
                                                                                    Ended                  of Operations) to
                                                                              November 30, 1994        November 30, 1993
<S>                                                                              <C>                     <C>    
INVESTMENT INCOME AND EXPENSES

Income:
    Interest from repurchase agreements                                          $    240,341                $    261,694
    Interest and dividends from portfolio investments                                 475,747                     288,698
    Loan origination fee                                                               60,000                           -
                                                                                       ------                           -
    Total investment income                                                           776,088                     550,392
                                                                                      -------                     -------

Expenses:
    Administrative fee                                                                136,653                     137,876
    Professional fees                                                                 183,569                     107,435
    Salary expense                                                                    105,620                     106,658
    Amortization of deferred organizational costs                                      29,529                      27,670
    Performance fee                                                                         -                      24,171
    Transfer agent and custodial fees                                                  10,797                      11,505
    Directors' fees and expenses                                                       18,963                      10,355
    Other operating expenses                                                           94,740                      52,157
                                                                                       ------                      ------
    Total expenses                                                                    579,871                     477,827
                                                                                      -------                     -------

Net investment income                                                                 196,217                      72,565
                                                                                      -------                      ------

NET REALIZED AND UNREALIZED GAIN (LOSS)
    FROM PORTFOLIO INVESTMENTS

Net realized gain (loss) from portfolio investments                                  (161,149)                     78,275
Change in net unrealized appreciation or depreciation
    of portfolio investments                                                          669,307                    (246,119)
                                                                                      -------                    ---------
Net realized and unrealized gain (loss) from portfolio investments                    508,158                    (167,844)
                                                                                      -------                    -------- 

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS                                                    $    704,375                $    (95,279)
                                                                                 =    =======                =    ======= 

Per Share Net Increase (Decrease) in Net Assets Resulting
    from Operations                                                                   $.32                         $(.04)
                                                                                      ====                         ===== 
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)


<TABLE>
                                                                                                              Period From
                                                                                                            March 19, 1993
                                                                                 Nine Months                 (Commencement
                                                                                    Ended                  of Operations) to
                                                                              November 30, 1994        November 30, 1993
<S>                                                                             <C>                     <C>
Increase (decrease) in net assets resulting from operations:

Net investment income                                                         $        196,217             $        72,565
Net realized gain (loss) from portfolio investments                                   (161,149)                     78,275
Change in net unrealized appreciation or depreciation of
    portfolio investments                                                              669,307                    (246,119)
                                                                                       -------                    -------- 
Net increase (decrease) in net assets resulting from operations                        704,375                     (95,279)
                                                                                       -------                     ------- 

Decrease in net assets from distributions:

Distribution from net realized gains                                                   (70,150)                          -
Distribution from net investment income                                               (251,296)                          -
Distribution in excess of net investment income                                       (119,354)                          -
                                                                                      --------                           -
Decrease in net assets from distributions                                             (440,800)                          -
                                                                                      --------                           -

Increase in net assets from capital stock transactions:

Gross proceeds from the sale of common stock                                                 -                  21,940,000
Less:
    Selling commissions                                                                      -                  (1,535,800)
    Expense allowance                                                                        -                    (548,500)
    Offering expenses                                                                        -                    (392,467)
                                                                                             -                    -------- 
    Net increase in net assets from capital stock transactions                               -                  19,463,233
                                                                                             -                  ----------

Total increase in net assets for the period                                            263,575                  19,367,954

Net assets at beginning of period                                                   17,548,222                     100,000
                                                                                    ----------                     -------

NET ASSETS AT END OF PERIOD                                                   $     17,811,797             $    19,467,954
                                                                              =     ==========             =    ==========
</TABLE>


See notes to financial statements.



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CASH FLOWS (UNAUDITED)


<TABLE>
                                                                                                              Period From
                                                                                                            March 19, 1993
                                                                                 Nine Months                 (Commencement
                                                                                    Ended                  of Operations) to
                                                                              November 30, 1994        November 30, 1993
<S>                                                                            <C>                       <C> 
CASH FLOWS PROVIDED FROM OPERATING
    ACTIVITIES

Net investment income                                                           $      196,217             $         72,565
Adjustments to reconcile net investment income
    to cash provided from operating activities:
Amortization of discounted receivable                                                  (43,547)                           -
Amortization of deferred organizational costs                                           29,529                       27,670
Increase in payables                                                                    86,440                      184,746
Increase in accrued interest receivable and other assets                              (181,747)                    (243,558)
                                                                                      --------                     -------- 
Cash flows provided from operating activities                                           86,892                       41,423
                                                                                        ------                       ------

CASH FLOWS PROVIDED FROM (USED FOR)
    INVESTING ACTIVITIES

Purchase of portfolio investments                                                   (3,843,773)                 (13,652,207)
Net proceeds from the sale of portfolio investments                                  5,776,510                    1,459,363
Repayment of notes                                                                   2,720,000                            -
Deposits released from (placed in) escrow                                              255,000                     (500,000)
                                                                                       -------                     -------- 
Cash flows provided from (used for) investing activities                             4,907,737                  (12,692,844)
                                                                                     ---------                  ----------- 

CASH FLOWS PROVIDED FROM FINANCING ACTIVITIES

Gross proceeds from the sale of common stock                                                 -                   21,940,000
Cost of sale of common stock:
    Selling commissions                                                                      -                   (1,535,800)
    Expense allowance                                                                        -                     (548,500)
    Offering expenses                                                                        -                     (392,467)
    Organizational expenses                                                                  -                     (196,865)
                                                                                             -                     -------- 
Cash flows provided from financing activities                                                -                   19,266,368
                                                                                             -                   ----------

Increase in cash and cash equivalents                                                4,994,629                    6,614,947
Cash and cash equivalents at beginning of period                                     4,475,544                      100,000
                                                                                     ---------                      -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                      $    9,470,173             $      6,714,947
                                                                                =    =========             =      =========
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


1.      Organization and Purpose

The MicroCap Fund, Inc. (the "Fund"),  formerly known as Commonwealth Associates
Growth  Fund,  Inc.,  is a  non-diversified,  closed-end  management  investment
company operating as a business development company under the Investment Company
Act of 1940. The Fund was  incorporated  under the laws of the State of Maryland
on January 26, 1993. The Fund's investment  objective is to achieve intermediate
to  long-term  capital  appreciation  of assets by investing  in  securities  of
emerging and established  companies that management  believes offer  significant
growth potential.

Reference is made to the Fund's February 28, 1994 annual report included in Form
10-K as filed  with the  Securities  and  Exchange  Commission  for the Notes to
Financial Statements that remain unchanged.  The following notes are included as
a result of changes during the current quarter or year to date period.

2.     Related Party Transactions

The Fund has  completed  investments  in certain  portfolio  companies  in which
Commonwealth  Associates  acted as a placement  agent on behalf of the portfolio
companies.  In July 1994,  the Fund  invested  $2  million  in Regency  Holdings
(Cayman),  Inc. In  connection  with the  transaction,  Commonwealth  Associates
received a placement fee of $60,000 from Regency Holdings (Cayman), Inc.

In connection with the initial public offering of Loronix  Information  Systems,
Inc.  completed in September 1994, the Fund sold 47,852 common shares of Loronix
for an  aggregate  of  $258,000.  In  connection  with such  sale,  Commonwealth
Associates,  underwriter  of  the  Loronix  initial  public  offering,  received
underwriting discounts and commissions of $29,000.

With  respect  to  certain  marketable   security   transactions,   Commonwealth
Associates  acted  as  broker  on  behalf  of the Fund  and  received  aggregate
commissions of $21,000 for such services.

3.     Directors' Fees

As  compensation  for  serving  on the  Board of  Directors,  each of the  three
independent directors receives an annual fee of $2,000 and $250 for each meeting
attended.

4.     Receivable

In February  1994,  the Fund's $1.2 million  promissory  note due from  Computer
Integration  Corporation  was canceled in exchange for  $1,000,000 to be paid in
eleven  installments,  with the last installment due on December 31, 1994. As of
November 30, 1994,  the Fund had received  installment  payments  from  Computer
Integration Corporation totaling $600,000. Subsequent to the end of the quarter,
the  Fund  received   additional   payments   totaling  $200,000  from  Computer
Integration Corporation.

5.     Distribution to Shareholders

On November 7, 1994, the Fund's Board of Directors  declared a  distribution  to
shareholders  totaling $440,800, or $0.20 per common share. The distribution was
paid on December 12, 1994 to shareholders of record on November 30, 1994.


<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - continued


The treatment for financial  statement purposes of distributions made during the
year from net  investment  income or net  realized  gains may differ  from their
ultimate treatment for federal income tax purposes. These differences are caused
primarily by differences in the timing of the recognition of certain  components
of income, expense and capital gain for federal income tax purposes.  Where such
differences are permanent in nature,  they are reclassified in the components of
net assets  based on their  ultimate  characterization  for  federal  income tax
purposes.  Any such reclassifications will have no effect on net assets, results
of operations or net asset value per share of the Fund.


<PAGE>


Item 2.Management's  Discussion and Analysis of Financial  Condition and Results
       of Operations.

Results of Operations

Realized and Unrealized Gains and Losses from Portfolio Investments
For the three  months ended  November 30, 1994,  the Fund had a net realized and
unrealized loss from portfolio investments of $768,000,  comprised of a $258,000
realized gain and a $1 million  decline in unrealized  appreciation of portfolio
investments for the quarter.  The $258,000  realized gain resulted from the sale
of 47,852 common shares of Loronix Information Systems, Inc. during the quarter.
Such shares were received by the Fund in September  1994 in a non-cash  exchange
of the 158,000 Loronix common stock warrants previously held by the Fund. The $1
million reduction to net unrealized  appreciation includes an aggregate $790,000
unrealized loss,  reflecting the downward  revaluation of the Fund's investments
in Silverado Foods, Inc. and Alamar Biosciences, Inc., due to the reduced market
value of these publicly traded securities at the end of the quarter.  The Fund's
net unrealized  appreciation declined an additional $236,000 due to the transfer
from unrealized gain to realized gain relating to the Loronix shares sold during
the quarter.

For the three  months ended  November 30, 1993,  the Fund had a net realized and
unrealized loss from portfolio  investments of $451,000,  comprised of a $24,000
realized  gain from the sale of  certain  marketable  securities  and a $475,000
decline in unrealized  appreciation for the quarter. The $475,000 decline in net
unrealized  appreciation  includes a $497,000 unrealized loss reflecting the net
downward revaluation of certain portfolio  investments and marketable securities
for the  quarter.  This amount was offset by a $22,000  increase  to  unrealized
appreciation  reflecting  the transfer  from  unrealized  loss to realized  loss
relating to the sale of marketable securities during the quarter.

For the nine months ended  November  30,  1994,  the Fund had a net realized and
unrealized  gain from  portfolio  investments  of  $508,000,  comprised of a net
realized loss from portfolio  investments of $161,000 and a $669,000 increase to
unrealized  appreciation for the nine month period.  The $161,000  realized loss
for the nine months  includes the $258,000 gain from the sale of 47,852  Loronix
shares,  as discussed  above,  and an  additional  $19,000 gain from the sale of
100,000  common  shares of Alamar  Biosciences  during May and June 1994.  These
gains  were  offset by a  $439,000  realized  loss  from the sale of  marketable
securities  completed  during the period.  The $669,000  increase to  unrealized
appreciation  includes an $831,000  unrealized  gain  reflecting  the net upward
revaluation of certain portfolio investments for the period, primarily Silverado
Foods,  which  completed  its  initial  public  offering  in August  1994.  This
unrealized  gain was offset by a $162,000 net transfer from  unrealized  gain to
realized  gain  relating to the sale of  portfolio  investments  and  marketable
securities during the nine month period.  Additionally,  in March 1994, the Fund
sold its $1.5 million  investment in EMARC, Inc. for $1.5 million,  resulting in
no gain or loss.

For the period from March 19, 1993  (commencement of operations) to November 30,
1993 (the "commencement period") the Fund had a net realized and unrealized loss
of  $168,000,  comprised  of a $78,275  realized  gain from the sale of  certain
marketable securities and a $246,000 decline in unrealized  appreciation for the
period. The $246,000 decline in net unrealized  appreciation includes a $268,000
unrealized  loss  reflecting the net downward  revaluation of certain  portfolio
investments and marketable securities for the nine month period. This amount was
offset  by the  $22,000  transfer  from  unrealized  loss  to  realized  loss as
discussed above.

Investment Income and Expenses
For the  three  months  ended  November  30,  1994  and  1993,  the Fund had net
investment  income of $3,000 and  $86,000,  respectively.  The  decrease  in net
investment  income for the 1994 period compared to the 1993 period primarily was
the result of a $77,000  increase  in  operating  expenses  for the 1994  period
compared to

<PAGE>


the  1993  period.   This  increase  primarily  resulted  from  an  increase  in
professional fees and other operating expenses for the 1994 period. Professional
fees for the three  months ended  November  30, 1994 and 1993 were  $100,000 and
$55,000,  respectively.  Other  operating  expenses  for the three  months ended
November 30, 1994 and 1993 were $59,000 and $17,000, respectively. The increased
operating  expenses for the 1994 period compared to the 1993 period reflects the
increased  investment  activity of the Fund as it matures  during its first full
year of operations.  Additionally,  investment income declined from $262,000 for
the three  months  ended  November  30, 1993  compared to $256,000 for the three
months  ended   November  30,  1994.   Interest  and  dividends  from  portfolio
investments declined $57,000 from $193,000 in 1993 compared to $136,000 in 1994.
This  decrease  was offset by a $50,000  increase  in interest  from  repurchase
agreements,  from $70,000 in 1993  compared to $120,000 in 1994.  The decline in
interest and dividends  from  portfolio  investments  for the 1994 period is the
result of a decrease in the amount invested in interest  bearing debt securities
of  certain  portfolio  investments  held by the Fund  during  the  1994  period
compared to the 1993  period.  The increase in interest  earned from  repurchase
agreements  for the  1994  period  is the  result  of an  increase  in the  cash
available for such investments during the 1994 period.

For the nine months ended November 30, 1994 and for the commencement period, the
Fund had net investment income of $196,000 and $73,000, respectively. A $226,000
increase in  investment  income was offset by a $102,000  increase in  operating
expenses  for the 1994  period  compared  to the 1993  period.  The  increase in
investment  income for the 1994 period compared to the 1993 period  primarily is
the result of an increase  in  interest  and  dividends  earned  from  portfolio
investments,  which increased to $476,000 for the nine months ended November 30,
1994 from $289,000 for the commencement  period.  This increase resulted from an
increase in the amount  invested in interest  bearing debt securities of certain
portfolio  investments  held by the Fund during the 1994 period  compared to the
same  period  in 1993.  Also  during  the 1994  period,  net  investment  income
increased  $60,000 from a loan origination fee related to the Fund's  investment
in Regency  Holdings  (Cayman),  Inc.  completed  in July 1994.  The increase in
operating  expenses  for the 1994 period  compared to the 1993 period  primarily
resulted from an increase in professional  fees and other operating  expenses as
discussed above.

Commonwealth   Associates  Asset  Management,   Inc.  (the  "Administrator")  is
responsible for providing, or arranging for the provision of, the administrative
services  necessary  for the  operation of the Fund.  As  compensation  for such
services, the Administrator receives an administrative fee at the annual rate of
1% of the net assets of the Fund. Such fee is determined and payable  quarterly.
For the three months ended  November 30, 1994 and 1993, the  administrative  fee
was $45,000 and $49,000,  respectively.  For the nine months ended  November 30,
1994 and for the commencement  period,  the  administrative fee was $137,000 and
$138,000, respectively.

The Fund has  implemented  an employee  profit  sharing  plan that  provides for
payment of a performance  fee to certain  officers of the Fund. The fee is equal
to  20% of  interest,  dividends  and  realized  capital  gains  from  portfolio
investments  net  of  realized   capital  losses  and  net  unrealized   capital
depreciation.  Such fee is calculated  from the end of the fiscal year for which
fees  were last  paid.  Accrued  performance  fees for the  three  months  ended
November 30, 1993 and for the commencement  period totaled $(6,000) and $24,000,
respectively.  The  performance  fee for the  commencement  period was  reversed
during the final quarter of the fiscal year ended  February 28, 1994 as a result
of portfolio investments sold at a loss or written-off during such period. Since
its  inception,  the Fund has made no performance  fee payments.  No performance
fees were accrued for the 1994 periods.

Net Assets 
For the three months ended November 30, 1994, the Fund had a net decrease in net
assets from operations of $765,000, or $.35 per share of common stock, comprised
of net investment income of $3,000 and net realized

<PAGE>


and unrealized loss from portfolio  investments of $768,000.  Additionally,  the
Fund's net assets  declined  $441,000 as a result of a distribution  of $.20 per
common  share,  declared on November 7, 1994 by the Fund's  board of  directors,
payable to  shareholders  of record on November  30,  1994.  For the nine months
ended  November  30,  1994,  the  Fund had a net  increase  in net  assets  from
operations  of  $704,000,  or $.32 per share of common  stock,  comprised of net
investment  income  of  $196,000  and net  realized  and  unrealized  gain  from
portfolio  investments  of  $508,000.  This  increase was offset by the $441,000
distribution  to  shareholders,  as discussed  above.  At November 30, 1994, the
Fund's net assets were $17.8 million, or $8.08 per share of common stock.

For the three  months  ended  November  30,  1993,  the Fund had a $365,000  net
decrease in net assets  resulting from  operations,  or $.17 per share of common
stock,  comprised  of net  investment  income of $86,000  and net  realized  and
unrealized  loss from portfolio  investments of $451,000.  For the  commencement
period, the Fund had a net decrease in net assets from operations of $95,000, or
$0.04 per share of common stock,  comprised of net investment  income of $73,000
and net realized and unrealized loss from portfolio  investments of $168,000. At
November 30, 1993,  the Fund's net assets were $19.5  million or $8.83 per share
of common stock.

Liquidity and Capital Resources

In March and April 1993, the Fund commenced operations and completed its initial
public  offering of common stock.  The Fund sold a total of 2,194,000  shares of
common stock at $10.00 per share in the  offering.  Additionally,  in 1993,  the
Administrator  purchased  10,000 shares of the Fund's common stock for $100,000,
or $10.00 per share.  Gross  proceeds  received by the Fund from the sale of its
common stock during 1993 totaled  $22,040,000 and net proceeds after the payment
of  selling   commissions,   offering  and   organizational   expenses   totaled
$19,366,368.

For the  three  months  ended  November  30,  1994,  the  Fund's  cash  and cash
equivalents  increased  $625,000  from $8.8  million at August 31,  1994 to $9.5
million at November 30, 1994.  During the quarter,  the Fund  received  $258,000
from the sale of Loronix shares,  as discussed  above, and $200,000 related to a
receivable  from  Computer  Integration  Corporation.  The  Fund  also  received
$240,000  representing  the return of escrow funds due to the  cancellation of a
potential follow-on investment in Radiator King International, Inc. Cash used to
fund operations totaled $73,000 for the quarter.

As  previously  discussed,  on November 7, 1994,  the Fund's  board of directors
declared a distribution  of $.20 per common share, or $441,000 in the aggregate.
The  distribution  was paid on December  12, 1994 to  shareholders  of record on
November 30, 1994.

The Fund invests its available cash in repurchase  agreements  collateralized by
U.S. Government securities. Such investments provide the Fund with the liquidity
necessary to purchase  portfolio  investments  as  opportunities  for investment
arise.  Interest earned from repurchase agreements for the three and nine months
ended November 30, 1994 totaled  $120,000 and $240,000,  respectively.  Interest
earned in future periods is subject to fluctuations in short-term interest rates
and changes in amounts available for investment in repurchase agreements.



<PAGE>


                     PART II - OTHER INFORMATION

Item 1.       Legal Proceedings.

The Fund is not party to any material pending legal proceedings.

Item 2.       Changes in Securities.

Not applicable.

Item 3.       Defaults Upon Senior Securities.

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.

The 1994 Annual  Meeting of  shareholders  was held on October 24, 1994.  At the
meeting, the following  individuals were elected to serve on the Fund's board of
directors;  James E. Brands and Leonard J. DeRoma were elected to serve as Class
I directors until the 1995 Annual Meeting;  Jeffrey Lewis and Kamal Mustafa were
elected as Class II directors  until the 1996 Annual Meeting and Michael S. Falk
was  elected to serve as a Class III  director  until the 1997  Annual  Meeting.
Other  matters  voted on and  approved  were an  amendment  to the  Articles  of
Amendment and Restatement to change the Fund's name to "The MicroCap Fund, Inc."
and  ratification of appointment of Deloitte & Touche as the Fund's  independent
certified public accountants.

Shares of common stock were voted as follows:

<TABLE>
                                                                                 For             Withheld
<S>                                                                            <C>                  <C>   
James E. Brands                                                                1,561,219            31,000
Leonard J. DeRoma                                                              1,559,719            32,500
Jeffrey Lewis                                                                  1,559,719            32,500
Kamal Mustafa                                                                  1,561,219            31,000
Michael Falk                                                                   1,558,719            33,500

                                                                                  For            Against           Abstain
Amendment to Articles of Amendment and Restatement
to change the Fund's name to "The MicroCap Fund, Inc."                         1,584,519            1,200            6,500

Ratification of appointment of Deloitte & Touche as the
Fund's independent certified public accountants.                               1,587,219                0            5,000
</TABLE>

Item 5.       Other Information.

None.

Item 6.       Exhibits and Reports on Form 8-K.

              (a)   Exhibits

                    (27)   Financial Data Schedule.

              (b)   Reports on Form 8-K

                    None.


<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




THE MICROCAP FUND, INC.


/s/     Kamal Mustafa
Kamal Mustafa
President, Chief Executive Officer and Director
(Principal Executive Officer)


/s/     Mark T. Behrman
Mark T. Behrman
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)



Date:    January 13, 1995



<PAGE>


                                 Exhibit Index


Exhibits                                                                  Page

(27)          Financial Data Schedule.



<PAGE>

<TABLE> <S> <C>



<ARTICLE>                                                             6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MICROCAP
FUND,  INC.  THIRD QUARTER REPORT ON FORM 10-Q FOR THE PERIOD ENDED NOVEMBER 30,
1994 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<FISCAL-YEAR-END>                                           FEB-28-1995
<PERIOD-END>                                                NOV-30-1994
<PERIOD-TYPE>                                                     9-MOS
<INVESTMENTS-AT-COST>                                         7,895,962
<INVESTMENTS-AT-VALUE>                                        8,052,209
<RECEIVABLES>                                                   816,323
<ASSETS-OTHER>                                                   12,705
<OTHER-ITEMS-ASSETS>                                          9,599,996
<TOTAL-ASSETS>                                               18,481,233
<PAYABLE-FOR-SECURITIES>                                              0
<SENIOR-LONG-TERM-DEBT>                                               0
<OTHER-ITEMS-LIABILITIES>                                       669,436
<TOTAL-LIABILITIES>                                             669,436
<SENIOR-EQUITY>                                                       0
<PAID-IN-CAPITAL-COMMON>                                     19,541,193
<SHARES-COMMON-STOCK>                                         2,204,000
<SHARES-COMMON-PRIOR>                                         2,204,000
<ACCUMULATED-NII-CURRENT>                                             0
<OVERDISTRIBUTION-NII>                                          119,354
<ACCUMULATED-NET-GAINS>                                     (1,788,329)
<OVERDISTRIBUTION-GAINS>                                              0
<ACCUM-APPREC-OR-DEPREC>                                        156,247
<NET-ASSETS>                                                 17,811,797
<DIVIDEND-INCOME>                                                     0
<INTEREST-INCOME>                                               716,088
<OTHER-INCOME>                                                   60,000
<EXPENSES-NET>                                                  579,871
<NET-INVESTMENT-INCOME>                                         196,217
<REALIZED-GAINS-CURRENT>                                      (161,149)
<APPREC-INCREASE-CURRENT>                                       669,307
<NET-CHANGE-FROM-OPS>                                           704,375
<EQUALIZATION>                                                        0
<DISTRIBUTIONS-OF-INCOME>                                       370,650
<DISTRIBUTIONS-OF-GAINS>                                         70,150
<DISTRIBUTIONS-OTHER>                                                 0
<NUMBER-OF-SHARES-SOLD>                                               0
<NUMBER-OF-SHARES-REDEEMED>                                           0
<SHARES-REINVESTED>                                                   0
<NET-CHANGE-IN-ASSETS>                                          263,575
<ACCUMULATED-NII-PRIOR>                                          55,079
<ACCUMULATED-GAINS-PRIOR>                                   (1,557,030)
<OVERDISTRIB-NII-PRIOR>                                               0
<OVERDIST-NET-GAINS-PRIOR>                                            0
<GROSS-ADVISORY-FEES>                                                 0
<INTEREST-EXPENSE>                                                    0
<GROSS-EXPENSE>                                                       0
<AVERAGE-NET-ASSETS>                                                  0
<PER-SHARE-NAV-BEGIN>                                              7.96
<PER-SHARE-NII>                                                     .09
<PER-SHARE-GAIN-APPREC>                                             .23
<PER-SHARE-DIVIDEND>                                                .17
<PER-SHARE-DISTRIBUTIONS>                                           .03
<RETURNS-OF-CAPITAL>                                                  0
<PER-SHARE-NAV-END>                                                8.08
<EXPENSE-RATIO>                                                       0
<AVG-DEBT-OUTSTANDING>                                                0
<AVG-DEBT-PER-SHARE>                                                  0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission