MICROCAP FUND INC
10-K, 1995-05-30
Previous: FIRST TRUST COMBINED SERIES 177, 485BPOS, 1995-05-30
Next: AT&T CAPITAL CORP /DE/, 424B3, 1995-05-30




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-K

[X]  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934

For the Fiscal Year Ended February 28, 1995

Or

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934

For the transition period from                        to
                             Commission file number 0-21160


                            THE MICROCAP FUND, INC.
             (Exact Name of Registrant as Specified in its Charter)


<TABLE>
<S>                                                                    <C>       
Maryland                                                               13-3698251
(State or Other Jurisdiction of                                        (I.R.S. Employer Identification No.)
Incorporation or Organization)

733 Third Avenue, 11th floor
New York, New York                                                     10017
(Address of Principal Executive Offices)                               (Zip Code)

Registrant's Telephone Number, Including Area Code:  (800) 888-6534

Not applicable
Former name, former address and former fiscal year, if changed since last report

Securities registered pursuant to Section 12(b) of the Act:

                  Title of each class                         Name of each exchange on which registered
                         None                                                    None
</TABLE>

Securities registered pursuant to Section 12(g) of the Act:

                             Shares of Common Stock
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No
                      (Cover page continues on next page)


<PAGE>


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

The  aggregate  market value of the voting  common stock on May 12, 1995 held by
non-affiliates  of the Registrant,  based upon the last price reported by NASDAQ
on such  date,  was  $11,910,729(1).  The  number of shares  outstanding  of the
Registrant's  common  stock  at the  close  of  business  on May  12,  1995  was
2,221,587.


(1)  This amount does not include the aggregate  market value of 424,050  shares
     of preferred  stock  currently  convertible  into 445,253  shares of common
     stock, which would have an aggregate value of $2,448,892 on May 12, 1995.



                      Documents Incorporated By Reference


Portions of the  Registration  Statement of the Registrant dated March 19, 1993,
as supplemented by a supplement  thereto dated March 29, 1993, are  incorporated
by reference in Part I and Part III hereof.

Portions of the Registrant's  Form 10-Q for the quarter ended May 31, 1994 filed
with the Securities and Exchange Commission on July 14, 1994 are incorporated by
reference in Part I hereof.

Portions of the  Registrant's  Form 10-Q for the quarter  ended  August 31, 1994
filed with the  Securities  and  Exchange  Commission  on October  14,  1994 are
incorporated by reference in Part I hereof.




<PAGE>


                                     PART I

Item 1.       Business.

Formation

The MicroCap Fund, Inc., formerly Commonwealth Associates Growth Fund, Inc. (the
"Fund" or the  "Registrant"),  is a Maryland  corporation  formed on January 26,
1993. The Fund is a non-diversified,  closed-end  management  investment company
operating as a business  development company under the Investment Company Act of
1940 and has  registered  its  securities  under the Securities Act of 1933. The
Fund's  investment  objective is to achieve  long-term  capital  appreciation of
assets,  rather  than  current  income,  by  investing  in the debt  and  equity
securities of emerging and established  companies that management believes offer
significant growth potential.

The investment  activities of the Fund are managed by the Fund's employees.  Mr.
Kamal Mustafa is the Fund's  President,  Chief  Executive  Officer and Portfolio
Manager.  Information  concerning  Mr.  Mustafa is  included in Part III hereof.
Certain  officers and  employees of the Fund are also  officers and employees of
Commonwealth   Associates,   a  broker-dealer   and  investment   banking  firm.
Commonwealth  Associates  Asset  Management,  Inc.  (the  "Administrator"),   an
affiliate of Commonwealth Associates,  performs, or arranges for the performance
of, the accounting,  reporting and  administrative  functions  necessary for the
operation of the Fund.

On March 2, 1993, the Administrator purchased 10,000 shares of the Fund's common
stock for  $100,000,  or $10.00 per share.  On March 19,  1993,  a  Registration
Statement on Form N-2 (File No.  33-57696)  was declared  effective and on March
29, 1993, the Fund completed its initial public offering of 2,100,000  shares of
common stock at $10.00 per share. During April 1993, the Fund sold an additional
94,000  shares of common stock at $10.00 per share as part of an  over-allotment
option granted to  Commonwealth  Associates,  the  underwriter.  The Fund sold a
total of  2,194,000  shares of common  stock in the  public  offering  for gross
proceeds totaling $21,940,000.

In connection  with the public  offering of its common  stock,  the Fund paid to
Commonwealth  Associates selling commissions  totaling $1,535,800 and an expense
allowance  totaling  $548,500.   The  Fund  incurred   additional  offering  and
organizational costs associated with the public offering totaling $589,332.  Net
proceeds  to the Fund from the public  offering,  after  payment of all  selling
commissions, offering and organizational costs, totaled $19.3 million.

Portfolio Investments

The Fund  primarily  invests  in debt and  equity  securities  of  emerging  and
established   companies  and  offers  certain  managerial   assistance  to  such
companies.  To a lesser extent, the Fund invests in the marketable securities of
public companies with low market  capitalizations that management believes offer
significant growth potential.

During the year ended  February 28, 1995  ("fiscal  1995"),  the Fund  purchased
portfolio  investments  totaling  $4,283,773.  Also during fiscal 1995, the Fund
sold certain  equity  investments  for an aggregate of $6,031,422 and promissory
notes due from two  portfolio  companies  totaling  $2,720,000  were repaid with
interest.  At February  28,  1995,  the Fund held  investments  in 12  portfolio
companies with an aggregate cost of $8,335,962 and a fair value of $8,371,350.

The descriptions of the Fund's investment in Radiator King  International,  Inc.
and investments in certain marketable  securities set forth in Item 5 of Part II
of the Fund's  quarterly  report on Form 10-Q for the quarter ended May 31, 1994
are incorporated herein by reference.

The descriptions of the Fund's investment in Regency Holdings (Cayman), Inc. and
investments in certain  marketable  securities set forth in Item 5 of Part II of
the Fund's  quarterly  report on Form 10-Q for the quarter ended August 31, 1994
are incorporated herein by reference.

In  January  1995,  the Fund  purchased  a  secured  note  from  Shells  Seafood
Restaurants,  Inc. in the principal amount of $500,000,  maturing on October 30,
1995 and  bearing an  interest  rate of prime plus 2%. In  connection  with this
investment,  the Fund received a warrant to purchase  10,000 shares of preferred
stock of Shells.

Competition

The Fund  encounters  competition  from other  entities and  individuals  having
similar investment  objectives.  Primary  competition for desirable  investments
comes  from   investment   companies,   investment   partnerships   and  wealthy
individuals.  Some of the competing  entities and  individuals  have  investment
managers  or advisors  with  significantly  greater  experience,  resources  and
managerial  capabilities  than the Fund and are  therefore in a better  position
than the Fund to obtain access to attractive investments. To the extent that the
Fund  can  compete  for  such  investments  it may only be able to do so on less
favorable terms than those obtained by larger more established investors.

Employees

At  February  28,  1995,  the Fund had two  full-time  employees.  Additionally,
certain officers and employees of the Fund are also officers or employees of the
Administrator and/or Commonwealth Associates. In order to facilitate the payroll
process,  an affiliate of the  Administrator  pays the salaries of such officers
and employees.  The Fund reimburses the  Administrator  on a quarterly basis for
allocated salary amounts.

Item 2.       Properties.

The Fund does not own or lease physical properties.  Office space for the Fund's
employees is provided by the  Administrator  under the  Administrative  Services
Agreement.

Item 3.       Legal Proceedings.

None.

Item 4.       Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of  shareholders  during the fourth quarter of
the fiscal year covered by this report.  The 1995 Annual Meeting of Shareholders
is scheduled to be held on July 31, 1995.


<PAGE>


                                    PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters.

The Fund has 10,000,000  shares of common stock  authorized,  of which 2,204,000
shares  were issued and  outstanding  on February  28,  1995.  The Fund also has
2,000,000 shares of preferred stock authorized, none of which had been issued as
of February 28, 1995. On February 28, 1995, the Fund declared a stock  dividend,
payable on March 20, 1995 to  shareholders of record on March 13, 1995 in shares
of preferred stock at the rate of .2 shares of preferred stock for each share of
common  stock.  The  preferred  stock is  convertible  into shares of the Fund's
common stock at any time until February 27, 1998.  Each share of preferred stock
is  convertible  into (i) 1.05 shares of common  stock from the date of issuance
through  February 28, 1996,  (ii) 1.25 shares of common stock from March 1, 1996
through  February  28, 1997 and (iii) 1.33 shares of common  stock from March 1,
1997 through February 27, 1998. The preferred stock will  automatically  convert
into common stock on the earlier of (i) a sale,  transfer or other  distribution
of the  shares of common  stock upon  which the  dividend  has been paid or (ii)
February 27, 1998. The preferred stock is  non-transferable.  In connection with
such dividend,  the Fund issued 440,800 shares of series A convertible preferred
stock on March 20, 1995.

The Fund's  common  stock is traded on the  NASDAQ  Small-Cap  Market  under the
symbol MCAP. The following table sets forth, for each of the periods  indicated,
the high and low closing bid prices for the common  stock as reported by NASDAQ.
These per share quotations represent inter-dealer prices on the over-the-counter
market,  do not include retail  markups,  markdowns or  commissions  and may not
represent actual transactions.

<TABLE>
                                                                                 Price Per Share
                                                                           High                   Low
Fiscal year ended February 28, 1994:
<S>                                                                      <C>                   <C>     
    First Quarter (commencing March 19, 1993)                            $  10.50              $   9.75
    Second Quarter                                                          10.00                  8.50
    Third Quarter                                                            9.25                  8.25
    Fourth quarter                                                           9.00                  8.50
Fiscal year ended February 28, 1995:
    First quarter                                                            8.25                  7.00
    Second quarter                                                           8.00                  7.50
    Third quarter                                                            8.00                  6.25
    Fourth quarter                                                           6.75                  6.00
Fiscal year ending February 28, 1996:
    First quarter (through May 12, 1995)                                     6.00                  4.75
</TABLE>

The closing sale price of the Fund's common stock on May 12, 1995 as reported by
NASDAQ  was $5.50 per share.  As of May 12,  1995,  there  were nine  holders of
record of common  stock.  Certain  holders  of record  hold  common  shares  for
approximately 400 beneficial owners.



<PAGE>


Item 6.       Selected Financial Data.

<TABLE>
                                                                                                              Period From
                                                                                                            March 19, 1993
                                                                                    Fiscal                   (Commencement
                                                                                  Year Ended               of Operations) to
                                                                               February 28, 1995           February 28, 1994
                                                                               -----------------           -----------------
Operating Data:

Net investment income (interest and dividend income
<S>                                                                             <C>                        <C>            
   less operating expenses)                                                     $       220,352            $        55,079

Net realized loss from portfolio investments                                    $      (161,149)           $    (1,557,030)

Net change in unrealized appreciation or depreciation
   of investments                                                               $       548,448            $      (513,060)

Net realized and unrealized gain (loss) from portfolio
   investments                                                                  $       387,299            $    (2,070,090)

Net increase (decrease) in net assets resulting from
   operations                                                                   $       607,651            $    (2,015,011)

Distributions from net realized gains                                           $        70,150                          -

Distributions from net investment income                                        $       275,178                          -

Distributions in excess of net investment income                                $        95,472                          -

Total cash distributions                                                        $       440,800                          -

Per Share Amounts:

Net investment income                                                                  $ .10                      $  0.03

Net realized and unrealized gain (loss) from portfolio investments                     $ .18                      $ (0.94)

Net increase (decrease) in net assets resulting from operations                        $ .28                      $ (0.91)

Cash distributions                                                                     $ .20                             -

                                                                                     As of                       As of
                                                                               February 28, 1995           February 28, 1994
                                                                               -----------------           -----------------
Balance Sheet Data:

Total assets                                                                    $    18,054,440            $    17,739,168

Net assets                                                                      $    17,715,073            $    17,548,222

Cash and cash equivalents                                                       $     9,033,750            $     4,475,544

Portfolio investments at fair value                                             $     8,371,350            $    11,645,538

Per Share Amount:

Net assets                                                                             $   8.04                   $  7.96
</TABLE>


<PAGE>


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Results of Operations

Realized and Unrealized Gains and Losses from Portfolio Investments - During the
year ended  February 28, 1995 ("fiscal  1995"),  the Fund had a net realized and
unrealized gain from portfolio investments of $387,299,  comprised of a $548,448
increase in unrealized  appreciation  of investments and a $161,149 net realized
loss from portfolio investments.

The net  realized  loss for  fiscal  1995  resulted  from  the  sale of  certain
portfolio investments.  In September 1994, the Fund sold 47,852 common shares of
Loronix Information Systems, Inc. in the public market for $258,400, realizing a
gain of  $258,400.  Such shares  were  received  by the Fund in  September  1994
through a non-cash exercise of a net issuance  provision  included in the Fund's
warrants to purchase  common  stock of Loronix.  In May and June 1994,  the Fund
sold 100,000 common shares of Alamar Biosciences,  Inc. in the public market for
$210,625, realizing a gain of $18,987. These gains were offset by a $438,536 net
realized  loss  from the  liquidation  of the  Fund's  portfolio  of  marketable
securities during the first half of fiscal 1995.

The $548,448 increase to net unrealized  appreciation for fiscal 1995 includes a
$710,397 net unrealized gain primarily  reflecting the upward revaluation of the
Fund's  investment in Silverado Foods, Inc. due to that company's initial public
offering  completed in August 1994.  This increase was offset by the transfer of
net unrealized  gains  totaling  $161,949 to realized gains related to portfolio
investments sold during fiscal 1995, as discussed above.

For the period from March 19, 1993  (commencement of operations) to February 28,
1994 (the "1994  period"),  the Fund had a net realized and unrealized loss from
portfolio  investments of $2,070,090 comprised of a $1,557,030 net realized loss
from  portfolio   investments   and  a  $513,060   decrease  in  net  unrealized
appreciation  of investments.  In February 1994, the $1,200,000  promissory note
due from Computer  Integration  Corporation ("CIC") was canceled in exchange for
cash  payments  totaling  $1,000,000  over a 10 month period.  This  transaction
resulted in a realized  loss of $248,094 on the Fund's  investment  in CIC. Also
during the 1994  period,  the Fund  wrote-off  its  $450,000  investment  in The
Complete Systems Corporation,  genesys and $960,000 of its $1,200,000 investment
in Oh-La-La! Inc. due to business and financial difficulties at these companies.
Additionally,  the Fund  realized  a  $101,064  gain  from  the sale of  certain
marketable securities during the 1994 period.

The $513,060  decrease to net unrealized  appreciation  for the period primarily
resulted  from the  downward  revaluation  of the Fund's  investment  in Bennett
Environmental U.S., Inc., a privately-held portfolio company.

Investment Income and Expenses

For fiscal 1995 and for the 1994 period,  the Fund had net investment  income of
$220,352 and $55,079,  respectively.  The  $165,273  increase in net  investment
income for fiscal 1995 from the 1994 period resulted from a $392,977 increase in
investment income, partially offset by a $227,704 increase in operating expenses
for fiscal 1995.  Investment  income was $1,053,967 and $660,990 for fiscal 1995
and for the 1994 period,  respectively.  The increase for fiscal 1995  primarily
was the result of a $332,375  increase in interest  and dividend  income  earned
from portfolio investments, due to an increase in the number of interest bearing
debt securities held during fiscal 1995 compared to the 1994 period.  For fiscal
1995 and for the 1994 period,  the Fund's  operating  expenses were $833,615 and
$605,911,  respectively.  The  increase in  operating  expenses  for fiscal 1995
primarily  was the  result of a $132,991  increase  in  professional  fees and a
$48,619  increase in other operating  expenses for fiscal 1995.  These increases
primarily  were due to an  increase  in  legal  fees and  mailing  and  printing
expenses for fiscal 1995 compared to the 1994 period.

Commonwealth   Associates  Asset  Management,   Inc.  (the  "Administrator")  is
responsible for providing, or arranging for the provision of, the administrative
services  necessary for the operation of the Fund. In return for such  services,
the Administrator receives an administrative fee at the annual rate of 1% of the
net assets of the Fund. Such fee is determined and payable quarterly. For fiscal
1995 and for the 1994 period,  the administrative fee was $181,052 and $181,816,
respectively.

Net Assets

For  fiscal  1995,  the Fund had a net  increase  in net assets  resulting  from
operations  of  $607,651,  or $.28 per share of common  stock,  comprised of net
investment  income  totaling  $220,352 and net realized and unrealized gain from
portfolio investments of $387,299.  Additionally, the Fund's net assets declined
$440,800 as a result of the cash  distribution of $.20 per share of common stock
paid to  shareholders  on December 12, 1994. As a result,  the Fund's net assets
increased  $166,851 to $17,715,073 at February 28, 1995, or $8.04 per share,  an
increase of $.08 per share from $17,548,222, or $7.96 per share, at February 28,
1994.

The Fund completed its initial public offering in March and April 1993,  selling
2,194,000 shares of its common stock at $10 per share.  Gross proceeds raised in
the  offering  totaled  $21,940,000.  For the  1994  period,  the Fund had a net
decrease in net assets  resulting  from  operations of  $2,015,011,  or $.91 per
share of common  stock,  comprised of a $2,070,090  net realized and  unrealized
loss from  portfolio  investments  offset by $55,079 of net  investment  income.
Additionally, the Fund's net assets decreased $2,476,767, or $1.13 per share, as
a result of the selling and offering  expenses  incurred in connection  with the
Fund's initial public offering.  The Fund's net assets at February 28, 1994 were
$17,548,222,  or $7.96 per share, a decrease of $2.04 per share from the initial
public offering price of $10.00 per share.

Liquidity and Capital Resources

The Fund commenced operations on March 19, 1993 and completed its initial public
offering of common stock in two separate  closings in March and April 1993.  The
Fund sold a total of 2,194,000 shares of common stock at $10.00 per share in the
offering. Additionally, in March 1993, Commonwealth Associates Asset Management,
Inc. purchased 10,000 shares of the Fund's common stock for $100,000,  or $10.00
per share. Gross proceeds received by the Fund from the sale of its common stock
during the 1994 period totaled $22,040,000 and net proceeds after the payment of
selling commissions, offering and organizational expenses totaled $19,366,368.

For fiscal 1995,  cash provided from investing  activities  totaled  $4,722,649.
During  fiscal  1995,  the  Fund  purchased   portfolio   investments   totaling
$4,283,773.  The Fund also sold certain portfolio investments for $6,031,422 and
the debt investments of two portfolio  companies totaling $2,720,000 were repaid
with  interest.  Additionally,  a  $255,000  deposit  in  escrow  relating  to a
potential follow-on investment in Radiator King International, Inc. was returned
during fiscal 1995. Cash provided from operating  activities for fiscal 1995 was
$276,357.

At February 28, 1995, the Fund had cash and cash  equivalents of $9,033,750,  an
increase of $4,558,206 from February 28, 1994. The Fund's cash balances  provide
the  liquidity  necessary  to  purchase  additional  portfolio   investments  as
opportunities arise. The increase in cash and cash equivalents resulted from the
$4,999,006 of cash provided from  operating and investing  activities  offset by
the $440,800 cash  distribution  paid to shareholders in December 1994. The Fund
invests its available cash in overnight repurchase agreements  collateralized by
securities issued by the U.S.  Government or its agencies.  Interest earned from
repurchase  agreements for fiscal 1995 and for the 1994 period totaled  $367,122
and $306,520,  respectively.  Interest  earned from such  investments  in future
periods is subject to fluctuations  in short-term  interest rates and changes in
the Fund's available cash balances.


<PAGE>


Item 8.       Financial Statements and Supplementary Data.


                            THE MICROCAP FUND, INC.
                                     INDEX


Independent Auditors' Report

Statements  of Assets and  Liabilities  as of February 28, 1995 and February 28,
1994

Schedules of Portfolio Investments as of February 28, 1995 and February 28, 1994

Statements of Operations for the year ended February 28, 1995 and for the period
from March 19, 1993 (commencement of operations) to February 28, 1994

Statements of Changes in Net Assets for the year ended February 28, 1995 and for
the period from March 19, 1993 (commencement of operations) to February 28, 1994

Statements of Cash Flows for the year ended February 28, 1995 and for the period
from March 19, 1993 (commencement of operations) to February 28, 1994

Notes to Financial Statements

Note     - All schedules are omitted because of the absence of conditions  under
         which they are required or because the required information is included
         in the financial statements or notes thereto.



<PAGE>


INDEPENDENT AUDITORS' REPORT




The MicroCap Fund, Inc.

We have audited the  accompanying  statements of assets and  liabilities  of The
MicroCap  Fund,   Inc.  (the  "Fund")   including  the  schedules  of  portfolio
investments  as of February  28, 1995 and 1994,  and the related  statements  of
operations, changes in net assets and cash flows for the year ended February 28,
1995 and for the period March 19, 1993  (commencement of operations) to February
28,  1994.  These  financial  statements  are the  responsibility  of the Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at February 28, 1995 by correspondence with the
custodian;  where confirmation was not possible, we satisfied ourselves by other
audit  procedures.  An audit also includes  assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of the Fund at February 28, 1995 and 1994 and
the results of its operations,  changes in its net assets and its cash flows for
the year ended February 28, 1995 and the period March 19, 1993  (commencement of
operations)  to  February  28,  1994  in  conformity  with  generally   accepted
accounting principles.

As explained in Note 2, the financial  statements  include  securities valued at
$8,371,350  and  $9,809,475  at  February  28,  1995  and  1994,   respectively,
representing  47% and 56% of net assets,  respectively,  whose  values have been
estimated  by the Board of  Directors  in the  absence of readily  ascertainable
market values. We have reviewed the procedures used by the Board of Directors in
arriving  at its  estimate  of  value  of such  securities  and  have  inspected
underlying documentation,  and, in the circumstances,  we believe the procedures
are  reasonable  and the  documentation  appropriate.  However,  because  of the
inherent   uncertainty  of  valuation,   those   estimated   values  may  differ
significantly  from the values that would have been used had a ready  market for
the securities existed, and the differences could be material.




Deloitte & Touche LLP

New York, New York
May 12, 1995



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF ASSETS AND LIABILITIES
FEBRUARY 28,


<TABLE>
                                                                                                 1995                1994
                                                                                                 ----                ----

ASSETS

Portfolio investments at fair value (cost $8,335,962 at
<S>                                                                                          <C>                <C>  
    February 28, 1995 and $12,158,598 at February 28, 1994) - Note 2                        $     8,371,350    $     11,645,538
Cash and cash equivalents                                                                         9,033,750           4,475,544
Receivable (net of unamortized discount of $0 at February 28, 1995
    and $45,088 at February 28, 1994) - Note 6                                                      100,000             954,912
Deposit in escrow                                                                                         -             255,000
Accrued interest receivable                                                                         422,938             237,111
Deferred  organizational  costs (net of accumulated  amortization  of $76,885 at
    February 28, 1995 and $37,513 at February 28, 1994)
    - Note 2                                                                                        119,980             159,352
Other assets                                                                                          6,422              11,711
                                                                                                      -----              ------
    Total assets                                                                                 18,054,440          17,739,168
                                                                                                 ----------          ----------

LIABILITIES

Deferred interest income                                                                             53,350                   -
Payable for securities purchased                                                                          -              48,750
Accounts payable and accrued expenses                                                               141,965              38,431
Due to Administrator - Note 4                                                                       144,052             103,765
                                                                                                    -------             -------
    Total liabilities                                                                               339,367             190,946
                                                                                                    -------             -------

NET ASSETS

Preferred Stock, par value $.01; 2,000,000 shares authorized;
    no shares issued or outstanding - Note 8                                                              -                   -
Common Stock, par value $.01; 10,000,000 shares
    authorized; 2,204,000 shares issued and outstanding                                              22,040              22,040
Additional paid-in-capital                                                                       19,541,193          19,541,193
Net unrealized appreciation (depreciation) of portfolio investments                                  35,388            (513,060)
Undistributed (distribution in excess of) net investment income                                     (95,219)             55,079
Accumulated net realized loss from portfolio investments                                         (1,788,329)         (1,557,030)
                                                                                                 ----------          ---------- 

Net Assets                                                                                  $    17,715,073    $     17,548,222
                                                                                            =    ==========    =     ==========

Net assets per share of common stock                                                               $   8.04            $  7.96
                                                                                                   =   ====            =  ====
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS
FEBRUARY 28, 1995

<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost             Fair Value       Net Assets(1)

Publicly-Held Securities:

Alamar Biosciences, Inc.(A)
<C>                                                                             <C>                 <C>           
150,000 shares of Common Stock                                                  $     287,456       $      151,875
Warrants to purchase 250,000 shares of Common Stock
    at $5.00 per share, expiring 10/14/97                                              20,906               62,500
                                                                                       ------               ------
                                                                                      308,362              214,375       1.21%
                                                                                      -------              -------            

Silverado Foods, Inc.*(B)
337,500 shares of Common Stock                                                        150,000              759,375       4.29%
                                                                                      -------              -------            

Privately-Held Securities:

Bennett Environmental Inc.
Warrants to purchase 900,000 shares of Common Stock
    at $.79 per share, expiring 9/1/98                                                    900                  900
      Bennett Environmental U.S., Inc.
      8% Secured Promissory Note due 9/14/95                                        1,200,000              720,000
                                                                                    ---------              -------
                                                                                    1,200,900              720,900       4.07%
                                                                                    ---------              -------            

International Communication Technologies, Inc.
9% Convertible Promissory Note due 6/30/96                                            150,000              150,000     .85%
                                                                                      -------              -------         

Oh-La-La! Inc.(C)
9% Convertible Senior Note due 6/30/95                                                140,000              140,000
9% Convertible Senior Note due 11/30/95                                               100,000              100,000
                                                                                      -------              -------
                                                                                      240,000              240,000       1.35%
                                                                                      -------              -------            

Optiva Corporation
150,000 shares of Common Stock                                                        487,500              487,500       2.75%
                                                                                      -------              -------            

Radiator King International, Inc.
9% Promissory Notes                                                                    60,000               60,000     .34%
                                                                                       ------               ------         

Regency Holdings (Cayman), Inc.*(D)
18% Promissory Note due 4/24/95                                                     1,940,000            1,940,000
Warrant to purchase 211,200 shares of Common Stock
    at $9.00 per share, expiring 7/20/98                                                    0                    0
                                                                                            -                    -
                                                                                    1,940,000            1,940,000      10.95%
                                                                                    ---------            ---------            

Shells Seafood Restaurants, Inc.*
9% Senior Secured Note due 10/30/95                                                 1,310,000            1,310,000
300,000 shares of Common Stock                                                         90,000               90,000
Secured note at prime plus 2% due 10/30/95                                            500,000              500,000
Warrant to purchase 10,000 shares of Preferred Stock
    at $25 per share, expiring 12/31/99                                                     0                    0
                                                                                            -                    -
                                                                                    1,900,000            1,900,000      10.73%
                                                                                    ---------            ---------            

SR Communications Corp.*(E)
250,000 shares of Preferred Stock                                                     247,500              247,500
250,000 shares of Common Stock                                                          2,500                2,500
                                                                                        -----                -----
                                                                                      250,000              250,000       1.41%
                                                                                      -------              -------            
</TABLE>


<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS - continued
FEBRUARY 28, 1995

<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost             Fair Value       Net Assets(1)

Weir-Jones Marketing, Inc.
<C>                                                                             <C>                 <C>                  <C>  
9% Convertible Subordinated Note due 1/28/96                                    $     950,000       $      950,000       5.36%
                                                                                -     -------       -      -------            

YES! Entertainment Corporation
608,696 shares of Preferred Stock                                                     699,200              699,200
Warrant to purchase 116,667 shares of Preferred Stock
    at $1.50 per share, expiring 7/16/98                                                    0                    0
                                                                                            -                    -
                                                                                      699,200              699,200       3.95%
                                                                                      -------              -------     ------ 

Total Portfolio Investments(F)                                                  $   8,335,962       $    8,371,350      47.26%
                                                                                =   =========       =    =========      ===== 
</TABLE>



* May be deemed an  "affiliated  person"  of the Fund as such term is defined in
the Investment Company Act of 1940.

(1)  Represents fair value as a percentage of net assets.

(A)  During  May  and  June  1994,  the  Fund  sold  100,000  shares  of  Alamar
     Biosciences, Inc. for $210,625, realizing a gain of $18,987.

(B)  On August 4, 1994,  Silverado  Foods,  Inc.  completed  its initial  public
     offering. In connection with the offering,  the Fund converted subordinated
     notes   totaling   $150,000  into  337,500   common  shares  of  Silverado.
     Additionally, in August 1994, the Fund received repayment for $1.35 million
     of senior notes due from Silverado with accrued interest thereon.

(C)  During  fiscal  1995,  Oh-La-La!  Inc.  filed  for  Chapter  11  bankruptcy
     protection.  The assets of Oh-La-La!  are being  liquidated  through  court
     proceedings.  The Fund  currently  expects to receive  cash  and/or  equity
     securities of a public company at the conclusion of these proceedings.

(D)  In January 1995,  under the terms of the note agreement,  the maturity date
     of the Fund's promissory note due from Regency Holdings (Cayman),  Inc. was
     extended to April 24, 1995. In consideration for such extension, the Fund's
     warrant to purchase  common stock was  adjusted,  increasing  the number of
     shares from  120,000 to 211,200.  In March 1995,  the Fund agreed to extend
     the maturity date of its promissory note due from Regency,  contingent upon
     certain  future  events,  to July  19,  1995.  In  consideration  for  such
     extension,  the terms of the Fund's  warrant to purchase  common  shares of
     Regency  was  adjusted,  increasing  the number of shares  from  211,200 to
     291,456 and reducing  the exercise  price from $9.00 per share to $6.75 per
     share.

(E)  Subsequent to the end of fiscal 1995, on March 23, 1995,  the Fund sold its
     investment in SR  Communications  Corp.  ("SRC") for $200,000 in cash and a
     $40,000  non-interest bearing promissory note from SRC payable on March 24,
     1996.

(F)  During 1994,  the Fund  liquidated  its  $1,370,000  investment  in Loronix
     Information  Systems,  Inc. for  $1,628,400,  realizing a gain of $258,400.
     Also  during  fiscal  1995,  the Fund sold  common  stock of certain  other
     publicly-held  securities for $3,207,485,  realizing a loss of $438,536 and
     sold its investment in EMARC, Inc. for an amount equal to the original cost
     of $1,500,000 plus accrued interest on the debt portion of the investment.

See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS
FEBRUARY 28, 1994

<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost             Fair Value       Net Assets(1)

Publicly-Held Securities:

Aaon Inc.
<C>                                                                           <C>                  <C>                   <C>  
17,500 shares of Common Stock                                                 $       162,500      $       207,813       1.18%

Alamar Biosciences, Inc.
250,000 shares of Common Stock                                                        479,094              421,875
Warrants to purchase 250,000 shares of Common Stock
    at $5.00, expiring 10/14/97                                                        20,906               75,000
                                                                                       ------               ------
                                                                                      500,000              496,875       2.83%
                                                                                      -------              -------            

Lottery Enterprises, Inc.
20,000 shares of Common Stock                                                         265,000              220,000       1.25%

Lumex Inc.
5,000 shares of Common Stock                                                           52,810               63,125     .36%

Mountasia Entertainment International, Inc.
35,000 shares of Common Stock                                                         367,500              358,750       2.03%

National Vision Associates, Ltd.
20,000 shares of Common Stock                                                         201,875              105,000     .60%

Primadonna Resorts, Inc.
5,000 shares of Common Stock                                                          139,375              127,500     .73%

Rio Hotel and Casino, Inc.
5,000 shares of Common Stock                                                           80,625               85,625     .49%

Spiezman Industries, Inc.
21,000 shares of Common Stock                                                         310,313              288,750       1.65%

Syncor International Corp.
9,000 shares of Common Stock                                                          189,000              195,750       1.12%

Transmedia Network, Inc.
10,000 shares of Common Stock                                                          97,000              183,750       1.05%

Privately-Held Securities:

Bennett Environmental Inc.
Warrants to purchase 900,000 shares of Common Stock
    at $.79, expiring 9/1/98                                                              900                  900
      Bennett Environmental U.S., Inc.
      8% Secured Promissory Note due 9/14/95                                        1,200,000              720,000
                                                                                    ---------              -------
                                                                                    1,200,900              720,900       4.11%
                                                                                    ---------              -------            

EMARC, Inc.*
9% Promissory Note due 12/7/94                                                        900,000              900,000
312,500 shares of Common Stock                                                        600,000              600,000
                                                                                      -------              -------
                                                                                    1,500,000            1,500,000       8.55%
                                                                                    ---------            ---------            
</TABLE>



<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS - continued
FEBRUARY 28, 1994

<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost             Fair Value       Net Assets(1)

International Communication Technologies, Inc.
<C>                                                                           <C>                  <C>                 <C> 
9% Convertible Promissory Note due 6/30/96                                    $       150,000      $       150,000     .85%
                                                                              -       -------      -       -------         

Loronix Information Systems, Inc.
10% Promissory Note due 6/28/95                                                     1,370,000            1,370,000
Warrants to purchase 235,000 shares of Common Stock
    at $1.95, expiring 6/28/97                                                              0                    0
                                                                                            -                    -
                                                                                    1,370,000            1,370,000       7.81%
                                                                                    ---------            ---------            

Oh-La-La! Inc.
9% Convertible Senior Note due 6/30/95                                                140,000              140,000
9% Convertible Senior Note due 11/30/95                                               100,000              100,000
                                                                                      -------              -------
                                                                                      240,000              240,000       1.37%
                                                                                      -------              -------            

Optiva Corporation
150,000 shares of Common Stock                                                        487,500              487,500       2.78%
                                                                                      -------              -------            

Radiator King International, Inc.
9% Promissory Note due 4/27/94                                                         45,000               45,000     .26%
                                                                                       ------               ------         

Shells Seafood Restaurants, Inc.*
9% Senior Secured Note due 10/30/95                                                 1,310,000            1,310,000
300,000 shares of Common Stock                                                         90,000               90,000
                                                                                       ------               ------
                                                                                    1,400,000            1,400,000       7.98%
                                                                                    ---------            ---------            

Silverado Foods, Inc.*
9% Senior Notes due 5/4/96                                                          1,350,000            1,350,000
9% Convertible Subordinated Notes due 5/4/96                                          150,000              150,000
                                                                                      -------              -------
                                                                                    1,500,000            1,500,000       8.55%
                                                                                    ---------            ---------            

SR Communications Corp.*
250,000 shares of Preferred Stock                                                     247,500              247,500
250,000 shares of Common Stock                                                          2,500                2,500
                                                                                        -----                -----
                                                                                      250,000              250,000       1.42%
                                                                                      -------              -------            

Weir-Jones Marketing, Inc.
9% Convertible Subordinated Note due 1/28/96                                          950,000              950,000       5.41%
                                                                                      -------              -------            

YES! Entertainment Corporation
608,696 shares of Preferred Stock                                                     699,200              699,200
Warrants to purchase 116,667 shares of Preferred Stock
    at $1.50, expiring 7/16/98                                                              0                    0
                                                                                            -                    -
                                                                                      699,200              699,200       3.98%
                                                                                      -------              -------      ------

Total Portfolio Investments                                                   $    12,158,598      $    11,645,538      66.36%
                                                                              =    ==========      =    ==========      ======
</TABLE>


* May be deemed an affiliated  person of the Fund as such term is defined in the
Investment Company Act of 1940.

(1)  Represents fair value as a percentage of net assets.

See notes to financial statements.



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF OPERATIONS


<TABLE>
                                                                                                              Period From
                                                                                                            March 19, 1993
                                                                                    Fiscal                   (Commencement
                                                                                  Year Ended               of Operations) to
                                                                               February 28, 1995           February 28, 1994
                                                                               -----------------           -----------------

INVESTMENT INCOME AND EXPENSES

Income:
<S>                                                                              <C>                       <C>            
    Interest from repurchase agreements                                          $     367,122             $       306,520
    Interest and dividends from portfolio investments                                  686,845                     354,470
                                                                                       -------                     -------
    Total investment income                                                          1,053,967                     660,990
                                                                                     ---------                     -------

Expenses:
    Administrative fee - Note 4                                                        181,052                     181,816
    Professional fees                                                                  251,826                     118,835
    Salary expense - Note 4                                                            177,273                     166,442
    Consulting fees                                                                     28,000                       6,113
    Amortization of deferred organizational costs - Note 2                              39,372                      37,513
    Transfer agent and custodian fees                                                   13,927                      14,147
    Directors' fees and expenses - Note 5                                               26,032                      13,531
    Other operating expenses                                                           116,133                      67,514
                                                                                       -------                      ------
    Total expenses                                                                     833,615                     605,911
                                                                                       -------                     -------

NET INVESTMENT INCOME                                                                  220,352                      55,079
                                                                                       -------                      ------

NET REALIZED AND UNREALIZED GAIN (LOSS)
    FROM PORTFOLIO INVESTMENTS

      Net realized loss from portfolio investments                                    (161,149)                 (1,557,030)
      Change in net unrealized appreciation or depreciation
         of investments                                                                548,448                    (513,060)
                                                                                       -------                    -------- 
      Net realized and unrealized gain (loss) from portfolio
         investments                                                                   387,299                  (2,070,090)
                                                                                       -------                  ---------- 

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS                                                    $     607,651             $    (2,015,011)
                                                                                 =     =======             =    ========== 

Per Share Net Increase (Decrease) in Net Assets Resulting
    from Operations                                                                    $.28                         $(.91)
                                                                                       ====                         ===== 
</TABLE>


See notes to financial statements.



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
                                                                                                              Period From
                                                                                                            March 19, 1993
                                                                                    Fiscal                   (Commencement
                                                                                  Year Ended               of Operations) to
                                                                               February 28, 1995           February 28, 1994
                                                                               -----------------           -----------------

Change in net assets resulting from operations:

<S>                                                                             <C>                         <C>            
Net investment income                                                           $       220,352             $        55,079
Net realized loss from portfolio investments                                           (161,149)                 (1,557,030)
Change in net unrealized appreciation or depreciation
    of portfolio investments                                                            548,448                    (513,060)
                                                                                        -------                    -------- 
Net increase (decrease) in net assets resulting from operations                         607,651                  (2,015,011)
                                                                                        -------                  ---------- 

Change in net assets from distributions:

Distribution from net realized gains                                                    (70,150)                          -
Distribution from net investment income                                                (275,431)                          -
Distribution in excess of net investment income                                         (95,219)                          -
                                                                                        -------                           -
Decrease in net assets from distributions                                              (440,800)                          -
                                                                                       --------                           -

Change in net assets from capital stock transactions:

Gross proceeds from the sale of common stock                                                  -                  21,940,000
Less:
    Selling commissions                                                                       -                  (1,535,800)
    Expense allowance                                                                         -                    (548,500)
    Offering expenses                                                                         -                    (392,467)
                                                                                              -                    -------- 
Net increase in net assets from capital stock transactions                                    -                  19,463,233
                                                                                              -                  ----------

Total increase in net assets for the period                                             166,851                  17,448,222

Net assets at beginning of period                                                    17,548,222                     100,000
                                                                                     ----------                     -------

NET ASSETS AT END OF PERIOD                                                     $    17,715,073             $    17,548,222
                                                                                =    ==========             =    ==========
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CASH FLOWS


<TABLE>
                                                                                                              Period From
                                                                                                            March 19, 1993
                                                                                    Fiscal                   (Commencement
                                                                                  Year Ended               of Operations) to
                                                                               February 28, 1995           February 28, 1994
                                                                               -----------------           -----------------

CASH FLOWS PROVIDED FROM (USED FOR)
    OPERATING ACTIVITIES

<S>                                                                             <C>                        <C>            
Net investment income                                                           $      220,352             $        55,079
Adjustments to reconcile net investment income to cash
    provided from (used for) operating activities:
Amortization of discount on accounts receivable                                              -                      (3,006)
Amortization of deferred organizational costs                                           39,372                      37,513
Increase in payables and other liabilities                                             197,171                     142,196
Increase in receivables and other assets                                              (180,538)                   (248,822)
                                                                                      --------                    -------- 
Cash flows provided from (used for) operating activities                               276,357                     (17,040)
                                                                                       -------                     ------- 

CASH FLOWS PROVIDED FROM (USED FOR)
    INVESTING ACTIVITIES

Purchase of portfolio investments                                                   (4,283,773)                (16,642,770)
Net proceeds from the sale of portfolio investments                                  5,131,422                   2,023,986
Repayment of notes                                                                   3,620,000                           -
Deposit released from (placed in) escrow                                               255,000                    (255,000)
                                                                                       -------                    -------- 
Cash flows provided from (used for) investing activities                             4,722,649                 (14,873,784)
                                                                                     ---------                 ----------- 

CASH FLOWS PROVIDED FROM (USED FOR)
    FINANCING ACTIVITIES

Cash distribution to shareholders                                                     (440,800)                          -
Gross proceeds from the sale of common stock                                                 -                  21,940,000
Cost of selling common stock:
    Selling commissions                                                                      -                  (1,535,800)
    Expense allowance                                                                        -                    (548,500)
    Offering expenses                                                                        -                    (392,467)
    Organizational expenses                                                                  -                    (196,865)
                                                                                             -                    -------- 
Cash flows provided from (used for) financing activities                              (440,800)                 19,266,368
                                                                                      --------                  ----------

Increase in cash and cash equivalents                                                4,558,206                   4,375,544
Cash and cash equivalents at beginning of period                                     4,475,544                     100,000
                                                                                     ---------                     -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                      $    9,033,750             $     4,475,544
                                                                                =    =========             =     =========
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS


1.     Organization and Purpose

The MicroCap Fund, Inc. (the "Fund"),  formerly known as Commonwealth Associates
Growth  Fund,  Inc.,  is a  non-diversified,  closed-end  management  investment
company operating as a business development company under the Investment Company
Act of 1940. The Fund was  incorporated  under the laws of the State of Maryland
on January 26, 1993. The Fund's investment  objective is to achieve intermediate
to  long-term  capital  appreciation  of assets by investing  in  securities  of
emerging and established  companies that management  believes offer  significant
growth potential.

2.     Significant Accounting Policies

Valuation of  Investments - Portfolio  investments  are carried at fair value as
determined  quarterly by the Fund's Board of Directors.  Unrestricted  portfolio
securities  that are  listed on a  securities  exchange  or quoted on the NASDAQ
National Market System are valued at the closing public market price on the last
day of the fiscal quarter. Restricted securities that are listed on a securities
exchange or quoted on the NASDAQ  National Market System are discounted from the
public  market  price by a factor  typically  ranging  from 10% to 40%.  Factors
considered in the determination of an appropriate discount include:  underwriter
lock-up,  sales  restrictions on securities held where the Fund may be deemed an
affiliate by having a  representative  on the Board of Directors or by virtue of
being a greater than 10%  shareholder,  and other liquidity  factors such as the
size of the Fund's position in a given portfolio company compared to the trading
history of the public security.  Privately-held portfolio securities are carried
at cost until significant developments affecting the portfolio company provide a
basis for change in  valuation,  including  adjustments  to  reflect  meaningful
third-party transactions in the private market.

Investment  Transactions  -  Investment  transactions  are recorded on the trade
date,  which is the date the Fund  obtains  an  enforceable  right to demand the
securities or payment  therefor.  Realized gains and losses on investments  sold
are  computed on a specific  identification  basis.  The Fund  records all other
transactions on the accrual method.

Income Taxes - The Fund qualifies and intends to remain qualified as a regulated
investment company under the provisions of the Internal Revenue Code of 1986, as
amended (the "Code"),  and as such will not be subject to federal  income tax on
taxable  income which is  distributed  in accordance  with the provisions of the
Code. Therefore, no provision for federal income taxes is required.

Cash and Cash  Equivalents  - The Fund invests its  available  cash in overnight
repurchase agreements collateralized by securities issued by the U.S. Government
or its  agencies.  Securities  received  as  collateral  subject  to  repurchase
agreements are deposited with the Fund's custodian and, pursuant to the terms of
the repurchase  agreement,  must have an aggregate  market value of no less than
102% of the  purchase  price plus  accrued  interest,  at all times.  The Fund's
custodian  monitors the market value of the underlying  securities to ensure the
existence of the proper level of collateral.  Such investments are considered to
be cash equivalents for the statement of cash flows.

Organizational Costs - Organizational costs of $196,865 are being amortized over
a sixty-month period beginning March 19, 1993.



<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS - continued


3.     Employee Profit Sharing Plan

The Fund has an employee  profit  sharing  plan that  provides  for payment of a
performance  fee to  certain  officers  of the Fund.  The fee is equal to 20% of
interest,  dividends and realized capital gains from portfolio  investments less
realized  capital losses and net unrealized  capital  depreciation.  Such fee is
calculated  from the end of the fiscal  year for which  fees were last paid.  No
performance fees have been paid from inception of the Fund to February 28, 1995.

4.     Related Party Transactions

On  March  2,  1993,  Commonwealth   Associates  Asset  Management,   Inc.  (the
"Administrator")  purchased  10,000  shares  of  the  Fund's  common  stock  for
$100,000,  or  $10.00  per  share.  The  Administrator  is  responsible  for the
management and  administrative  services necessary for the operation of the Fund
and  receives  an  administrative  fee at an annual rate of 1% of the Fund's net
assets. Such fee is determined and payable quarterly.

Certain officers and employees of the Fund are also officers or employees of the
Administrator and/or Commonwealth Associates, an affiliate of the Administrator.
In order to facilitate the payroll  process,  Commonwealth  Associates  pays the
salaries  of  the  Fund's  officers  and  employees.  The  Fund  reimburses  the
Administrator for allocated salary amounts.

In  connection  with the closing of the Fund's  public  offering of common stock
held in March and April  1993,  the Fund paid  Commonwealth  Associates  selling
commissions totaling $1,535,800 and an expense allowance totaling $548,500.

Since its inception, the Fund has participated in private placement transactions
of  certain  portfolio  companies  in  which  Commonwealth  Associates  acted as
placement  agent on behalf of such  portfolio  companies.  From inception of the
Fund to February 28, 1995,  Commonwealth  Associates  received  compensation  as
placement agent with respect to the Fund's  participation in such  transactions,
as detailed below:

<TABLE>
                                                                                       Warrants and
Portfolio Company                                           Cash                 Exercise Price Per Share
- -----------------                                           ----                 ------------------------
<S>                                                     <C>                                        
Alamar Biosciences, Inc.                                $      25,000                             -
Bennett Environmental, Inc.                             $     144,000                 50,000 / $.79
Computer Integration Corporation                        $     134,000                             -
Oh-La-La! Inc.                                                      -                233,172 / $.15
Regency Holdings (Cayman), Inc.                         $      60,000                             -
Silverado Foods, Inc.                                   $     195,000                 12,874 / $.97
The Complete Systems Corporation                        $      58,500                             -
Weir-Jones Marketing, Inc.                              $      61,750                             -
</TABLE>

In certain of these transactions,  the portfolio company reimbursed Commonwealth
Associates  for legal fees and other  expenses  incurred in connection  with its
role as placement agent.



<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS - continued


In connection with the initial public offering of Loronix  Information  Systems,
Inc.  completed in September 1994, the Fund sold 47,852 common shares of Loronix
for net  proceeds  of  $258,400.  In  connection  with such  sale,  Commonwealth
Associates,  underwriter  of  the  Loronix  initial  public  offering,  received
underwriting  discounts and commissions from the Fund totaling $28,711 under the
same terms and conditions as Loronix and other selling shareholders.

For the fiscal  year ended  February  28, 1995 and for the period from March 19,
1993 to February 28, 1994,  Commonwealth Associates acted as broker on behalf of
the Fund with  respect to certain  public  security  transactions  and  received
aggregate  commissions  from the Fund for such  services  totaling  $20,870  and
$3,000, respectively.

5.     Directors' Fees

As  compensation  for  serving  on the  Board of  Directors,  each of the  three
independent  directors  receives  a fee of $2,500  for each  Board of  Directors
meeting  attended  plus  out-of-pocket-expenses  related  to  attendance  at the
meetings.

6.     Receivable

In  February  1994,  the Fund's  $1,200,000  promissory  note due from  Computer
Integration Corporation was canceled in exchange for $1,000,000 in cash, payable
in 11  installments.  As of  February  28,  1995,  the  Fund  had  received  ten
installment  payments  totaling  $900,000.  Subsequent  to the end of the fiscal
year, the Fund received the final payment of $100,000 from the company.

7.     Cash Distribution

On November 7, 1994, the Fund's Board of Directors  declared a cash distribution
to  shareholders  totaling  $440,800,  or $0.20 per share of common  stock.  The
distribution was paid on December 12, 1994 to shareholders of record on November
30, 1994.

The treatment for financial  statement purposes of distributions made during the
year from net  investment  income or net  realized  gains may differ  from their
ultimate treatment for federal income tax purposes. These differences are caused
primarily by differences in the timing of the recognition of certain  components
of income, expense and capital gain for federal income tax purposes.  Where such
differences are permanent in nature,  they are reclassified in the components of
net assets  based on their  ultimate  characterization  for  federal  income tax
purposes.  Any such  reclassifications  will have no effect  on the  Fund's  net
assets, results of operations or net asset value per share.

8.     Preferred Stock Dividend

On February 28, 1995, the Fund declared a stock  dividend,  payable on March 20,
1995 to shareholders of record on March 13, 1995 in shares of preferred stock at
the rate of .2 shares of  preferred  stock for each share of common  stock.  The
preferred  stock is  convertible  into shares of the Fund's  common stock at any
time until February 27, 1998. Each share of preferred stock is convertible  into
(i) 1.05 shares of common stock from the date of issuance  through  February 28,
1996, (ii) 1.25 shares of common stock from March 1, 1996

<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS - continued


through  February  28, 1997 and (iii) 1.33 shares of common  stock from March 1,
1997 through February 27, 1998. The preferred stock will  automatically  convert
into common stock on the earlier of (i) a sale,  transfer or other  distribution
of the  shares of common  stock upon  which the  dividend  has been paid or (ii)
February 27, 1998. The preferred stock is non-transferable.

9.     Common Stock Repurchase Program

On February 28, 1995, the Board of Directors approved the repurchase of up to an
aggregate  amount of $500,000 of the Fund's  common  stock.  In April 1995,  the
Board of Director's  increased the amount  authorized  for the repurchase of the
Fund's  common stock to an aggregate  amount of $1 million.  As of May 12, 1995,
the Fund had repurchased 36,500 shares of its common stock for $156,000.




<PAGE>


Item 9.       Disagreements on Accounting and Financial Disclosure.

None.

                                    PART III

Item 10.      Directors and Executive Officers.

Set forth  below are  names,  ages,  positions  and  certain  other  information
concerning  the current  directors and executive  officers of the Fund as of May
12, 1995.

<TABLE>
         Name                              Age                             Position
<S>                                         <C>                 <C>        
    Michael S. Falk*                        33                Chairman of the Board of Directors
    Kamal Mustafa*                          46                President, Chief Executive Officer, Portfolio Manager
                                                                  and Director
    Kerry Dukes                             33                Managing Director
    Mark T. Behrman                         32                Chief Financial Officer and Treasurer
    James E. Brands                         57                Director
    Leonard J. De Roma                      42                Director
    Jeffrey Lewis                           55                Director
</TABLE>


* Indicates "interested person" of the Fund within the meaning of the Investment
Company Act of 1940.

Michael S. Falk has been  Chairman of the Board of  Directors  of the Fund since
its  inception.  Since June 1988,  Mr. Falk has been President and since January
1994, Mr. Falk has also been Chief  Executive  Officer and Chairman of the Board
of Commonwealth Associates, an investment banking firm, which is an affiliate of
Commonwealth Associates Asset Management, Inc. (the "Administrator"), the Fund's
administrator.  Mr.  Falk also  serves as  President  of the  Administrator.  In
addition, since June 1988, Mr. Falk has been President and Chairman of the Board
of Commonwealth  Associates  Management  Company,  Inc. (formerly JMJ Management
Company Inc.), the general partner of Commonwealth Associates.

Kamal Mustafa has been President, Chief Executive Officer, Portfolio Manager and
a Director  of the Fund since April 1994 and was  Managing  Director of the Fund
from inception to August 1993. In addition, Mr. Mustafa has been Chief Executive
Officer and Managing Director of Hamilton Capital Partners, a private investment
consulting firm, since its formation in October 1991. From March 1988 to October
1991, Mr. Mustafa was a Managing Director and Executive Vice President of KSP, a
leverage  buyout  fund and  also a  Managing  Director  of  Kluge  and  Company,
responsible  for the  origination  and financing of  acquisitions.  From 1986 to
March 1988, Mr. Mustafa was a Managing  Director of Mergers and Acquisitions and
a Managing  Director of Merchant  Banking at Paine Webber,  Inc. Mr.  Mustafa is
currently  a member of the Board of  Directors  of Shells  Seafood  Restaurants,
Inc., Silverado Foods, Inc., and Regency Holdings (Cayman), Inc.

Kerry Dukes has been  Managing  Director and Secretary of the Fund since October
1994. Since 1988, Mr. Dukes has been the Chief Operating Officer of Commonwealth
Associates,  where he is responsible  for the management and  supervision of the
firm's daily activities.  From August 1987 to May 1988, Mr. Dukes served as head
of operations for Beuret & Company. From June 1984 to August 1987, Mr. Dukes was
employed by Shearson Lehman Brothers.

Mark T. Behrman has been Chief Financial Officer and Treasurer of the Fund since
inception.  Mr.  Behrman has been Chief  Financial  Officer and Treasurer of the
Administrator  since its inception in January 1993.  Since May 1994, Mr. Behrman
has been Vice  President - Corporate  Finance and,  from May 1992 to April 1994,
Mr. Behrman was Chief Financial Officer of Commonwealth Associates. From January
1990 to November 1991, Mr. Behrman served as controller of Fundamental  Brokers,
Inc., a broker dealer. From March 1987 to January 1990, Mr. Behrman was employed
as an accounting supervisor at Drexel Burnham Lambert, Inc.

James E. Brands has been a director of the Fund since October 1993.  Since 1982,
Mr.  Brands  has been a  principal  of  Brands  & Co.,  a  financial  consulting
business.  From 1985 to 1995,  Mr. Brands was an executive Vice President of RPS
Investors, Inc., a private investment company. From 1982 to 1995, Mr. Brands was
Vice Chairman and Chief Financial Officer of Scherer Healthcare,  Inc., a public
company engaged in the provision of medical services. Mr. Brands was Chairman of
the Board of Directors from April 1993, and Chief  Executive  Officer from April
1994 of Marquest Medical Products, Inc. until February 1995.

Leonard J. DeRoma has been a director of the Fund since October 1994. Mr. DeRoma
has been Managing Director of Barclays deZoete Wedd Securities,  Inc. since June
1988.  From June 1987 to June 1988, Mr. DeRoma was Senior Vice President of Dean
Witter Reynolds, Inc.

Jeffrey Lewis has been a director of the Fund since August 1993. Since 1968, Mr.
Lewis has been President and Chief Executive  Officer of J.B. Lewis  Associates,
Inc., a development and real estate  company.  Mr. Lewis also serves as Chairman
of the Board and Chief Executive Officer of Food Integrated Technology, Inc.

The directors of the Fund will serve as directors  until the next annual meeting
of  stockholders  and until their  successors  are elected  and  qualified.  The
officers of the Fund will hold office until the next annual meeting of the Board
of Directors of the Fund and until their successors are elected and qualified.

Item 11.      Executive Compensation.

At  February  28,  1995,  the Fund had two  full-time  employees.  Additionally,
certain officers and employees of the Fund are also officers or employees of the
Administrator and/or Commonwealth Associates. In order to facilitate the payroll
process,  an  affiliate  of the  Administrator  pays the  salaries of the Fund's
employees  and the  Fund  reimburses  the  Administrator  for  allocated  salary
amounts.  Kamal  Mustafa,  President,  Chief  Executive  Officer  and  Portfolio
Manager,  received compensation of $54,000 during the fiscal year ended February
28,  1995.  No  individual  executive  officer or employee of the Fund  received
allocated salary amounts from the Fund in excess of $100,000.  In addition,  the
Fund has  implemented an employee profit sharing plan which provides for payment
of a  performance  fee in an  amount  equal  to 20% of  investment  income  plus
realized  capital  gains in each fiscal year,  computed from the end of the last
fiscal year in respect of which  performance fees were paid, net of all realized
capital losses,  and net unrealized  capital  depreciation.  No performance fees
have been paid from the Fund's inception to February 28, 1995.

The Fund and Kamal Mustafa entered into an employment agreement, effective April
1, 1994,  pursuant to which Mr.  Mustafa serves as the Fund's  President,  Chief
Executive  Officer and  Portfolio  Manager for a five-year  period for an annual
salary of $50,000,  subject to a mandatory cost of living increase,  and further
increases at the  discretion  of the Fund's Board of Directors.  The  employment
agreement was amended in November 1994 to increase Mr.  Mustafa's  annual salary
to  $100,000  as of  November  1,  1994.  In  addition,  during  the term of the
employment agreement, Mr. Mustafa is entitled to receive a performance fee equal
to the sum of (i) 10% of all amounts eligible to be distributed under the Fund's
employment   profit  sharing  plan  (the  "Plan")  which  are   attributable  to
investments  made by the  Fund  prior  to  April  1,  1994  (excluding  (x) such
investments  which  result  in  losses  during a given  year and (y) the  Fund's
investments set forth in paragraph  (iii) of this  sentence),  but not less than
zero,  plus (ii) 30% of all amounts  eligible to be  distributed  under the Plan
which are  attributable  to  investments  made by the Fund during the employment
period  (including  additional  investments  in a company) plus (iii) 30% of all
amounts  eligible to be  distributed  under the Plan which are  attributable  to
investments  made by the Fund prior to April 1, 1994 which are  renegotiated  or
restructured  by Mr.  Mustafa;  provided,  however,  that Mr.  Mustafa shall not
receive an amount  greater  than 30% of all amounts  eligible to be  distributed
under the  Plan.  In the event Mr.  Mustafa's  employment  under the  employment
agreement terminates for any reason, including, without limitation,  termination
of the period of the employment agreement,  but excluding the termination of Mr.
Mustafa's  employment for cause,  the Fund shall pay to Mr. Mustafa or his legal
representative  the  foregoing  amounts  whether  Plan  Income as to which  such
amounts  relate were earned  during the period of the  employment  agreement  or
thereafter;  provided, however, that the amount so payable to Mr. Mustafa in any
given year shall not exceed 30% of all amounts eligible to be distributed  under
the Plan. Any amount payable to Mr. Mustafa pursuant to the foregoing provisions
for any given year but not so paid in such year shall be paid to Mr.  Mustafa in
the next subsequent year in which such amount is eligible to be paid pursuant to
the provisions of the 1940 Act.

Non-management  directors  receive a fee of $2,500 for each  Board of  Directors
meeting attended plus out-of-pocket  expenses for each meeting attended. For the
fiscal  year ended  February  28,  1995 and for the period  from March 19,  1993
(commencement of operations) to February 28, 1994, the independent  directors of
the Fund received compensation plus out-of-pocket  expenses totaling $26,032 and
$13,531, respectively.

Item 12.      Security Ownership of Certain Beneficial Owners and Management.

Security Ownership

The  following  table  sets  forth  information  as of May 12,  1995,  based  on
information  obtained  from  the  persons  named  below,  with  respect  to  the
beneficial  ownership of common stock by (i) each person known by the Fund to be
the owner of more than 5% of the outstanding  shares of common stock,  (ii) each
of the directors,  (iii) the Chief  Executive  Officer and (iv) all officers and
directors of the Fund as a group.

<TABLE>
                                                                  Amount and Nature
Name of                                                             of Beneficial                      Percentage of
Beneficial Owner (1)                                                  Ownership                     Outstanding Shares

<S>                                                                    <C>                                 <C> 
Michael S. Falk                                                        25,500                              1.2%
Kamal Mustafa 15,000                                                        *
Leonard DeRoma                                                          5,000                                *
James E. Brands                                                         5,000                                *
Jeffrey Lewis 3,500                                                         *
Kerry Dukes   2,000                                                         *
All officers and directors as a group (7 persons)                      56,000                              2.5%
</TABLE>

*      Less than 1%

(1)    A person is deemed to be the beneficial  owner of securities  that can be
       acquired by such person  within 60 days upon the  exercise of warrants or
       options.  Each beneficial owner's  percentage  ownership is determined by
       assuming  that options or warrants  that are held by such person (but not
       those held by any other person) and which are exercisable  within 60 days
       have been exercised.

Item 13.      Certain Relationships and Related Transactions.

The  description  of the  administrative  fee set forth under the  caption  "the
Administration   Agreement"  on  page  20  of  the  Registration   Statement  is
incorporated herein by reference.

Since its inception,  the Fund has completed  investments  in certain  portfolio
companies in which Commonwealth Associates acted as placement agent on behalf of
the portfolio companies.  During the year ended February 28, 1995,  Commonwealth
Associates  received a placement fee of $60,000 from Regency Holdings  (Cayman),
Inc. relating to the Fund's $1,940,000 investment in Regency.

With respect to certain public security  transactions,  Commonwealth  Associates
has acted as the broker on behalf of the Fund and receives a commission for such
services. For the year ended February 28, 1995 Commonwealth  Associates received
an aggregate of $20,870 for such services.

Certain of the Fund's  officers and  employees are also officers or employees of
Commonwealth  Associates,  the Administrator and/or an affiliate of Commonwealth
Associates.  Michael S. Falk, Chairman of the Board of Directors of the Fund, is
President  of  the  Administrator  and  President  of  Commonwealth   Associates
Management  Company,   Inc.  ("CAMI"),   the  general  partner  of  Commonwealth
Associates,  and President of Commonwealth  Associates.  Mark T. Behrman,  Chief
Financial  Officer and  Treasurer  of the Fund,  is Chief  Financial  Officer of
Commonwealth  Associates and CAMI, and Chief Financial  Officer and Treasurer of
the Administrator.

In connection with the initial public offering of Loronix  Information  Systems,
Inc.  completed in September 1994, the Fund sold 47,852 common shares of Loronix
for net  proceeds  of  $258,400.  In  connection  with such  sale,  Commonwealth
Associates,  underwriter  of  the  Loronix  initial  public  offering,  received
underwriting  discounts and commissions from the Fund totaling $28,711 under the
same terms and conditions as Loronix and other selling shareholders.



<PAGE>


                                    PART IV


Item 14.      Exhibits, Financial Statements, Schedules and Reports on Form 8-K.

(a)    1.     Financial Statements

              Independent Auditors' Report

               Statements of Assets and  Liabilities as of February 28, 1995 and
               1994

               Schedules  of Portfolio  Investments  as of February 28, 1995 and
               1994

               Statements of Operations for the year ended February 28, 1995 and
               for the period from March 19, 1993  (commencement  of operations)
               to February 28, 1994

               Statements  of Changes in Net Assets for the year ended  February
               28, 1995 and for the period from March 19, 1993  (commencement of
               operations) to February 28, 1994

               Statements of Cash Flows for the year ended February 28, 1995 and
               for the period from March 19, 1993  (commencement  of operations)
               to February 28, 1994

              Notes to Financial Statements

       2.     Exhibits.

              (3)   (a)   Certificate of Incorporation of the Fund (1)

              (3)   (b)   Bylaws of the Fund (1)

              (10)  (a)   Administrative Agreement (1)

              (10)  (b)   Profit Sharing Plan (1)

               (13) (a) Page 13 of the  quarterly  report  on Form  10-Q for the
                        quarter ended May 31, 1994.

               (13) (b) Page 13 of the  quarterly  report  on Form  10-Q for the
                        quarter ended August 31, 1994.

              (27)  Financial Data Schedule

(b)            No reports on Form 8-K have been filed during the last quarter of
               the period for which this report is filed.

- -----------------------

(1) Incorporated by reference to the Fund's Form N-2, as amended,  filed January
    29, 1993.



<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



              THE MICROCAP FUND, INC.


              /s/     Michael S. Falk
              Michael S. Falk
              Chairman of the Board of Directors


              /s/     Kamal Mustafa
              Kamal Mustafa
              President, Chief Executive Officer and Director
              (Principal Executive Officer)


              /s/     Mark T. Behrman
              Mark T. Behrman
              Chief Financial Officer and Treasurer
              (Principal Financial and Accounting Officer)


              /s/     James E. Brands
              James E. Brands
              Director


              /s/     Jeffrey Lewis
              Jeffrey Lewis
              Director


              /s/     Leonard J. DeRoma
              Leonard J. DeRoma
              Director



Date:         May 25, 1995


<TABLE> <S> <C>


<ARTICLE>                                                                      6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MICROCAP
FUND,  INC.'S ANNUAL REPORT ON FORM 10-K FOR THE PERIOD ENDED  FEBRUARY 28, 1995
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                                                             12-MOS
<FISCAL-YEAR-END>                                                    FEB-28-1995
<PERIOD-START>                                                        MAR-1-1994
<PERIOD-END>                                                         FEB-28-1995
<INVESTMENTS-AT-COST>                                                  8,335,962
<INVESTMENTS-AT-VALUE>                                                 8,371,350
<RECEIVABLES>                                                            522,938
<ASSETS-OTHER>                                                             6,422
<OTHER-ITEMS-ASSETS>                                                   9,153,730
<TOTAL-ASSETS>                                                        18,054,440
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                                339,367
<TOTAL-LIABILITIES>                                                      339,367
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                              19,541,193
<SHARES-COMMON-STOCK>                                                  2,204,000
<SHARES-COMMON-PRIOR>                                                  2,204,000
<ACCUMULATED-NII-CURRENT>                                                      0
<OVERDISTRIBUTION-NII>                                                    95,219
<ACCUMULATED-NET-GAINS>                                              (1,788,329)
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                                  35,388
<NET-ASSETS>                                                          17,715,073
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                      1,053,967
<OTHER-INCOME>                                                                 0
<EXPENSES-NET>                                                           833,615
<NET-INVESTMENT-INCOME>                                                  220,352
<REALIZED-GAINS-CURRENT>                                               (161,149)
<APPREC-INCREASE-CURRENT>                                                548,448
<NET-CHANGE-FROM-OPS>                                                    607,651
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                275,431
<DISTRIBUTIONS-OF-GAINS>                                                  70,150
<DISTRIBUTIONS-OTHER>                                                     95,219
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                                 (315,272)
<ACCUMULATED-NII-PRIOR>                                                   55,079
<ACCUMULATED-GAINS-PRIOR>                                            (1,557,030)
<OVERDISTRIB-NII-PRIOR>                                                        0
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                                0
<AVERAGE-NET-ASSETS>                                                  17,631,648
<PER-SHARE-NAV-BEGIN>                                                       7.96
<PER-SHARE-NII>                                                              .10
<PER-SHARE-GAIN-APPREC>                                                      .18
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                    .20
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                         8.04
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission