MICROCAP FUND INC
10-Q, 1995-10-16
Previous: INSURED MUNICIPALS INCOME TRUST 186TH INSURED MULTI SERIES, 487, 1995-10-16
Next: VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST SER 22, S-6EL24, 1995-10-16




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the Quarterly Period Ended August 31, 1995

Or

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934

For the transition period from                        to
                             Commission file number 0-21160


                             THE MICROCAP FUND, INC.
==============================================================================
             (Exact Name of Registrant as Specified in its Charter)


<TABLE>
<S>                                                                    <C>    
Maryland                                                               13-3698251
=================================================================================================================================
(State or Other Jurisdiction of                                        (I.R.S. Employer Identification No.)
Incorporation or Organization)


733 Third Avenue, 11th floor
New York, New York                                                     10017
=================================================================================================================================
(Address of Principal Executive Offices)                               (Zip Code)
</TABLE>


Registrant's Telephone Number, Including Area Code:  (800) 888-6534


Not applicable
==============================================================================
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No



<PAGE>


                             THE MICROCAP FUND, INC.

                                      INDEX


PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Statements  of Assets and  Liabilities  as of August 31,  1995  (Unaudited)  and
February 28, 1995

Schedule of Portfolio Investments as of August 31, 1995 (Unaudited)

Statements  of  Operations  for the Three  Months Ended August 31, 1995 and 1994
(Unaudited)

Statements  of  Operations  for the Six Months  Ended  August 31,  1995 and 1994
(Unaudited)

Statements of Changes in Net Assets for the Six Months ended August 31, 1995 and
1994 (Unaudited)

Statements  of Cash Flows for the Six  Months  ended  August  31,  1995 and 1994
(Unaudited)

Notes to Financial Statements (Unaudited)

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.       Financial Statements.

THE MICROCAP FUND, INC.
STATEMENTS OF ASSETS AND LIABILITIES

<TABLE>
                                                                                       August 31, 1995          February 28,
                                                                                         (Unaudited)                1995
<S>   <C>                                                                             <C>                      <C>    
ASSETS

Portfolio investments at fair value (cost $8,735,962 at
   August 31, 1995 and $8,335,962 at February 28, 1995)                               $     9,623,744         $      8,371,350
Cash and cash equivalents                                                                   7,200,888                9,033,750
Receivable (net of unamortized discount of $2,000 at
   August 31, 1995 and $0 at February 28, 1995) - Note 2                                       38,000                  100,000
Accrued interest receivable                                                                   529,897                  422,938
Deferred organizational costs (net of accumulated amortization of
   $96,571 at August 31, 1995 and $76,885 at February 28, 1995)                               100,294                  119,980
Reimbursement Receivable                                                                       44,337                        -
Other assets                                                                                   19,058                    6,422
                                                                                      ---------------         ----------------
   Total assets                                                                            17,556,218               18,054,440
                                                                                      ---------------         ----------------

LIABILITIES

Deferred interest income                                                                            -                   53,350
Accounts payable and accrued expenses                                                          70,375                  141,965
Due to Administrator                                                                          212,645                  144,052
                                                                                      ---------------         ----------------
   Total liabilities                                                                          283,020                  339,367
                                                                                      ---------------         ----------------

NET ASSETS

Preferred Stock, par value $.01; 2,000,000 shares authorized;
   311,770 shares issued and outstanding - Note 4                                               3,118                        -
Common Stock, par value $.01; 10,000,000 shares authorized;
   2,339,478 shares issued and 2,076,751 shares outstanding at
   August 31, 1995 and 2,204,000 shares issued and outstanding at
   February 28, 1995 - Note 4                                                                  23,395                   22,040
Additional paid-in-capital                                                                 19,536,720               19,541,193
Net unrealized appreciation of portfolio investments                                          887,782                   35,388
Undistributed (distribution in excess of) net investment income                                41,724                  (95,219)
Accumulated net realized loss from portfolio investments                                   (2,139,673)              (1,788,329)
                                                                                      ---------------         ----------------
   Sub-total                                                                               18,353,066               17,715,073

Less Treasury Stock at cost (262,727 shares of Common Stock) - Note 3                      (1,079,868)                       -
                                                                                      ---------------         ----------------

Net Assets                                                                            $    17,273,198         $     17,715,073
                                                                                      ===============         ================

Net assets per outstanding share of Common Stock                                               $ 7.18                  $ 8.04
                                                                                               ======                  ======

Net assets per outstanding share of Preferred Stock                                            $ 7.54                        -
                                                                                               ======                  =======

See notes to financial statements.
</TABLE>


<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
August 31, 1995


<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost              Fair Value       Net Assets(1)
<C>                                                                             <C>                 <C>                <C> 
Publicly-Held Securities:

Alamar Biosciences, Inc.
150,000 shares of Common Stock                                                  $     287,456       $      135,000
Warrants to purchase 250,000 shares of Common Stock
   at $5.00 per share, expiring 10/14/97                                               20,906               31,250
                                                                                -------------       --------------
                                                                                      308,362              166,250       0.96%
                                                                                -------------       --------------

Unigene Laboratories, Inc.(A)
24.5% Secured Promissory Note due 9/8/95                                            2,000,000            2,000,000
Warrant to purchase 825,000 shares of Common Stock
   at $1.38, expiring 5/7/00                                                                0              257,813
                                                                                -------------       --------------
                                                                                    2,000,000            2,257,813      13.07%
                                                                                -------------       --------------

YES! Entertainment Corporation(B)
55,555 shares of Common Stock                                                         699,200              305,553
Warrant to purchase 11,438 shares of Common Stock
   at $15.30 per share, expiring 7/16/98                                                    0                    0
                                                                                -------------       --------------
                                                                                      699,200              305,553       1.77%
                                                                                -------------       --------------


Privately-Held Securities:

Bennett Environmental Inc.(C)
Warrants to purchase 900,000 shares of Common Stock
   at $.79 per share, expiring 9/1/98                                                     900                  900
Bennett Environmental U.S., Inc.
8% Secured Promissory Note                                                          1,200,000              720,000
                                                                                -------------       --------------
                                                                                    1,200,900              720,900       4.17%
                                                                                -------------       --------------

First Colony Acquisition Corp.*
96,250 shares of Preferred Stock                                                      536,673              536,673
4% Convertible Promissory Note due 11/30/97                                         1,213,327            1,213,327
Warrant to purchase 7,560 shares of Common Stock
   at $5.00, expiring 1/24/00                                                               0                    0
                                                                                -------------       --------------
                                                                                    1,750,000            1,750,000      10.13%
                                                                                -------------       --------------

International Communication Technologies, Inc.
9% Convertible Promissory Note due 6/30/96                                            150,000              150,000        .87%
                                                                                -------------       --------------

Oh-La-La! Inc.(D)
9% Convertible Senior Note                                                            140,000              140,000
9% Convertible Senior Note                                                            100,000              100,000
                                                                                -------------       --------------
                                                                                      240,000              240,000       1.39%
                                                                                -------------       --------------

Optiva Corporation
150,000 shares of Common Stock                                                        487,500              487,500       2.82%
                                                                                -------------       --------------
</TABLE>



<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) - continued
August 31, 1995


<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost              Fair Value       Net Assets(1)
<C>                                                                             <C>                 <C>                <C> 
Regency Holdings (Cayman), Inc.(E)
Warrant to purchase 291,456 shares of Common Stock
   at $6.75 per share, expiring 7/20/98                                         $           0       $      145,728       0.84%
                                                                                -------------       --------------

Shells Seafood Restaurants, Inc.*(F)
9% Senior Secured Note due 2/29/96                                                  1,310,000            1,310,000
Warrant to purchase 75,000 shares of Common Stock
   at $5 per share, expiring 12/31/99                                                       0                    0
300,000 shares of Common Stock                                                         90,000            1,590,000
Secured note at prime plus 2% due 2/29/96                                             500,000              500,000
Warrant to purchase 130,000 shares of Common Stock
   at $3.15 per share, expiring 12/31/99                                                    0                    0
                                                                                -------------       --------------
                                                                                    1,900,000            3,400,000      19.69%
                                                                                -------------       --------------      -----

Total Portfolio Investments                                                     $   8,735,962       $    9,623,744      55.71%
                                                                                =============       ==============      ===== 
</TABLE>



* May be deemed an  "affiliated  person"  of the Fund as such term is defined in
  the Investment Company Act of 1940.

(1)  Represents fair value as a percentage of net assets.

(A)  In July 1995, the Fund agreed to extend the maturity date of its promissory
     note  due  from  Unigene  Laboratories,  Inc.  to  September  8,  1995.  In
     consideration  for such extension,  the Fund received  warrants to purchase
     additional  common shares of Unigene  Laboratories,  Inc.,  increasing  the
     number of shares from 75,000 to 825,000 and  reducing  the  exercise  price
     from  $1.80 per share to $1.38 per  share.  Additionally,  the terms of the
     note were changed increasing the interest rate from 13% to 24.5% per annum.
     On September 8, 1995,  the note became  payable on demand and  continues to
     accrue  interest at a rate of 24.5% per annum.  In connection with a letter
     agreement, dated September 29, 1995, the Fund received an additional 75,000
     warrants to purchase common shares of Unigene at $1.38 per share.

(B)  Subsequent to the end of the quarter,  in September 1995, the Fund sold its
     55,555 common shares of YES! Entertainment for $305,553.

(C)  Subsequent  to the end of the quarter,  the Fund reached an agreement  with
     Bennett  Environmental Inc.,  whereby,  Bennett will pay $820,000 and issue
     500,000  shares of common stock to the Fund by October 31, 1995 in exchange
     for the  cancellation  of the Fund's existing  warrant to purchase  900,000
     shares of common stock of Bennett and the  cancellation of the $1.2 million
     note due September 14, 1995.

(D)  During  fiscal  1995,  Oh-La-La!  Inc.  filed  for  Chapter  11  bankruptcy
     protection.  The assets of Oh-La-La!  are being  liquidated  through  court
     proceedings.  The Fund  currently  expects to receive  cash  and/or  equity
     securities of a public company at the conclusion of these proceedings.



<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) - continued
August 31, 1995



(E)  The  Fund's  warrants  to  purchase  Ordinary  Shares of  Regency  Holdings
     (Cayman),  Inc.  (the  "Warrants")  are currently the subject of litigation
     initiated by the Fund against Regency.  The Fund believes that, pursuant to
     the terms of its  original  promissory  note and  warrant  agreements  with
     Regency,  it is entitled to  additional  warrants  that would  increase the
     redemption  price to $887,445.  For purposes of these financial  statements
     and pending  the  outcome of the  litigation,  the  Warrants  are valued at
     August 31, 1995 based on the worst case scenario, i.e. at $.50 per warrant,
     or  $145,728,  the amount  which has been  placed in escrow by Regency  for
     their redemption.  The Fund believes that its claims are meritorious and it
     will continue to vigorously pursue this matter in litigation.  (See Part II
     - Other Information.)

(F)  During the quarter, the Fund agreed to extend the maturity date of its $1.3
     million senior secured note due from Shells  Seafood  Restaurants,  Inc. to
     the earlier of February 29, 1996 or the date Shells  completes  its initial
     public  offering.  In consideration  for such extension,  the Fund received
     warrants  to  purchase  75,000  shares of common  stock at $5.00 per share.
     Additionally,  the Fund extended the maturity on its $500,000  secured note
     to the  earlier of  February  29,  1996 or the date  Shells  completes  its
     initial offering.  In consideration for such extension,  the Fund exchanged
     its warrants to purchase  10,000  shares of  preferred  stock at $25.00 per
     share for warrants to purchase  130,000 shares of common stock at $3.15 per
     share.


See notes to financial statements.



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF OPERATIONS (UNAUDITED)
For the Three Months Ended August 31,


<TABLE>
                                                                                                  1995               1994
                                                                                              ------------      ---------
<S>                                                                                            <C>                  <C>    
INVESTMENT INCOME AND EXPENSES

Income:
   Interest from repurchase agreements                                                        $     84,983      $        67,912
   Interest and dividends from portfolio investments                                               221,525              240,187
                                                                                              ------------      ---------------
   Total investment income                                                                         306,508              308,099
                                                                                              ------------      ---------------

Expenses:
   Administrative fee                                                                               43,291               47,773
   Professional fees                                                                                66,204               22,791
   Salary expense                                                                                   59,943               43,220
   Amortization of deferred organizational costs                                                     9,843                9,843
   Transfer agent and custodian fees                                                                 5,688                3,274
   Directors' fees and expenses                                                                      5,000               10,569
   Other operating expenses                                                                         24,356               19,948
                                                                                              ------------      ---------------
   Total expenses                                                                                  214,325              157,418
                                                                                              ------------      ---------------

Net investment income                                                                               92,183              150,681
                                                                                              ------------      ---------------

NET REALIZED AND UNREALIZED GAIN FROM
   PORTFOLIO INVESTMENTS

Net realized loss from portfolio investments                                                             -             (323,046)
Change in net unrealized appreciation or depreciation of
   portfolio investments                                                                           485,019            1,562,186
                                                                                              ------------      ---------------
Net realized and unrealized gain from portfolio investments                                        485,019            1,239,140
                                                                                              ------------      ---------------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                                                            $    577,202      $     1,389,821
                                                                                              ============      ===============
</TABLE>


See notes to financial statements.



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF OPERATIONS (UNAUDITED)
For the Six Months Ended August 31,


<TABLE>
                                                                                                 1995                 1994
                                                                                              ------------      ----------
<S>                                                                                           <C>               <C>   
INVESTMENT INCOME AND EXPENSES

Income:
   Interest from repurchase agreements                                                        $    200,948      $       120,091
   Interest and dividends from portfolio investments                                               291,408              400,099
                                                                                              ------------      ---------------
   Total investment income                                                                         492,356              520,190
                                                                                              ------------      ---------------

Expenses:
   Administrative fee                                                                               86,023               91,952
   Professional fees                                                                                86,913               83,717
   Salary expense                                                                                  102,445               71,642
   Amortization of deferred organizational costs                                                    19,686               19,686
   Transfer agent and custodian fees                                                                11,378                6,066
   Directors' fees and expenses                                                                     12,952               15,069
   Other operating expenses                                                                         36,016               38,914
                                                                                              ------------      ---------------
   Total expenses                                                                                  355,413              327,046
                                                                                              ------------      ---------------

Net investment income                                                                              136,943              193,144
                                                                                              ------------      ---------------

NET REALIZED AND UNREALIZED GAIN FROM
   PORTFOLIO INVESTMENTS

Net realized loss from portfolio investments                                                      (351,344)            (419,549)
Change in net unrealized appreciation or depreciation of
   portfolio investments                                                                           852,394            1,695,283
                                                                                              ------------      ---------------
Net realized and unrealized gain from portfolio investments                                        501,050            1,275,734
                                                                                              ------------      ---------------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                                                            $    637,993      $     1,468,878
                                                                                              ============      ===============
</TABLE>


See notes to financial statements.



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
For the Six Months Ended August 31,


<TABLE>
                                                                                                1995                 1994
                                                                                          ----------------     ----------
<S>                                                                                       <C>                  <C> 
Change in net assets resulting from operations:

Net investment income                                                                     $        136,943     $        193,144
Net realized loss from portfolio investments                                                      (351,344)            (419,549)
Change in net unrealized appreciation or depreciation of
   portfolio investments                                                                           852,394            1,695,283
                                                                                          ----------------     ----------------
     Net increase in net assets resulting from operations                                          637,993            1,468,878
                                                                                          ----------------     ----------------

Change in net assets from capital stock transactions:

Common Stock repurchased - Note 3                                                               (1,079,868)                   -
                                                                                          ----------------     ----------------

Total increase (decrease) in net assets for the period                                            (441,875)           1,468,878
Net assets at beginning of period                                                               17,715,073           17,548,222
                                                                                          ----------------     ----------------

NET ASSETS AT END OF PERIOD                                                               $     17,273,198     $     19,017,100
                                                                                          ================     ================
</TABLE>


See notes to financial statements.



<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED AUGUST 31,


<TABLE>
                                                                                                   1995              1994
                                                                                              --------------    ---------
<S>                                                                                           <C>               <C>   
CASH FLOWS PROVIDED FROM (USED FOR ) OPERATING
   ACTIVITIES

Net investment income                                                                         $      136,943    $       193,144
Adjustments to reconcile net investment income to cash provided
   from (used for) operating activities:
Amortization of discounted receivable                                                                 (2,000)           (34,200)
Amortization of deferred organizational costs                                                         19,686             19,686
Increase (decrease) in payables                                                                      (56,347)            50,365
Increase in receivables and other assets                                                            (163,932)           (68,614)
                                                                                              --------------    ---------------
Cash flows provided from (used for) operating activities                                             (65,650)           160,381
                                                                                              --------------    ---------------

CASH FLOWS PROVIDED FROM (USED FOR) INVESTING
   ACTIVITIES

Purchase of portfolio investments                                                                 (3,750,000)        (3,843,773)
Net proceeds from the sale of portfolio investments                                                1,122,656          5,318,110
Repayment of notes                                                                                 1,940,000          2,720,000
Deposit released from escrow                                                                               -             15,000
                                                                                              --------------    ---------------
Cash flows provided from (used for) investing activities                                            (687,344)         4,209,337
                                                                                              --------------    ---------------

CASH FLOWS USED FOR FINANCING ACTIVITIES

Common stock repurchased                                                                          (1,079,868)                 -
                                                                                              --------------    ---------------

Increase (decrease) in cash and cash equivalents                                                  (1,832,862)         4,369,718
Cash and cash equivalents at beginning of period                                                   9,033,750          4,475,544
                                                                                              --------------    ---------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                    $    7,200,888    $     8,845,262
                                                                                              ==============    ===============
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


1.     Organization and Purpose

The MicroCap Fund, Inc. (the "Fund"),  formerly known as Commonwealth Associates
Growth  Fund,  Inc.,  is a  non-diversified,  closed-end  management  investment
company operating as a business development company under the Investment Company
Act of 1940. The Fund was  incorporated  under the laws of the State of Maryland
on January 26, 1993. The Fund's investment  objective is to achieve intermediate
to  long-term  capital  appreciation  of assets by investing  in  securities  of
emerging and established  companies that management  believes offer  significant
growth potential.

Reference is made to the Fund's February 28, 1995 annual report included in Form
10-K as filed  with the  Securities  and  Exchange  Commission  for the Notes to
Financial Statements that remain unchanged.  The following notes are included as
a result of changes during the current period.

2.     Receivables

In March  1995,  the Fund  received  the final  installment  payment of $100,000
relating to the $1 million receivable due from Computer Integration Corporation.
On March 24,  1995,  the Fund sold its  investment  in SR  Communications  Corp.
("SRC") for $200,000 in cash and a $40,000  promissory  note from SRC payable on
March 24, 1996.

3.     Common Stock Repurchase Program

In May 1995,  the Board of Director's  increased the amount  authorized  for the
repurchase of the Fund's common stock to an aggregate  amount of $2 million.  As
of August 31, 1995, the Fund had repurchased  262,727 shares of its common stock
for an aggregate cost of $1,079,868.

4.     Capital Stock Transactions

On March 20, 1995, the Fund paid a stock dividend to  shareholders  of record on
March  13,  1995 in  shares  of  preferred  stock  at the rate of .2  shares  of
preferred  stock  for  each  share  of  common  stock.  The  preferred  stock is
convertible  into shares of the Fund's  common stock at any time until  February
27, 1998. Each share of preferred  stock is convertible  into (i) 1.05 shares of
common stock from the date of issuance  through  February  28,  1996,  (ii) 1.25
shares of common  stock from March 1, 1996  through  February 28, 1997 and (iii)
1.33 shares of common  stock from March 1, 1997 through  February 27, 1998.  The
preferred stock will  automatically  convert into common stock on the earlier of
(i) a sale,  transfer or other  distribution  of the shares of common stock upon
which the dividend has been paid or (ii) February 27, 1998. The preferred  stock
is non-transferable. During the six months ended August 31, 1995, 129,030 shares
of preferred stock were converted into 135,481 shares of common stock.



<PAGE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Results of Operations

Realized and Unrealized Gains and Losses from Portfolio Investments
For the three months  ended August 31, 1995 and 1994,  the Fund had net realized
and  unrealized  gains from portfolio  investments  of $485,019 and  $1,239,140,
respectively. For the six months ended August 31, 1995 and 1994 the Fund had net
realized  and  unrealized  gains from  portfolio  investments  of  $501,050  and
$1,275,734, respectively.

Realized  Gains and Losses - For the six months ended August 31, 1995,  the Fund
had a net realized loss from its portfolio investments of $351,344. The Fund had
no realized  gains or losses from  portfolio  investments  for the three  months
ended August 31, 1995. During the three months ended May 31, 1995, the Fund sold
its 337,500 shares of Silverado Foods, Inc. common stock for $822,656, realizing
a gain  of  $672,656.  In  March  1995,  the  Fund  sold  its  investment  in SR
Communications  Corp. ("SRC") for $200,000 in cash and a $40,000 promissory note
(including  $4,000 of imputed  interest) payable in March 1996. This transaction
resulted  in a net  realized  loss of  $14,000.  Also,  in May  1995,  the  Fund
wrote-off its $60,000  investment in Radiator King  International,  Inc. and its
$950,000 investment in Weir-Jones Marketing, Inc. due to continued operating and
financial difficulties of these companies.

During the three months ended  August 31, 1994,  the Fund sold 50,000  shares of
Alamar Biosciences,  Inc. in the public market for $103,750, realizing a gain of
$7,934.  Additionally,  during the quarter, the Fund sold certain investments in
publicly  traded  marketable  securities  for  $2,387,934,  realizing  a loss of
$330,980.  During the three  months  ended May 31,  1994,  the Fund sold  50,000
shares of Alamar Biosciences in the public market for $106,875, realizing a gain
of $11,056.  In March 1994,  the Fund sold its  $1,500,000  investment in EMARC,
Inc. for $1,500,000,  resulting in no gain or loss.  Additionally during the May
quarter, the Fund sold certain marketable  securities for $819,555,  realizing a
loss of $107,559.

Unrealized  Gains and  Losses - For the three and six  months  ended  August 31,
1995,  the Fund had a net increase in unrealized  appreciation  of its portfolio
investments totaling $485,019 and $852,394,  respectively. The $852,394 increase
for the  six  months  ended  August  31,  1995  consisted  of a  $1,461,769  net
unrealized  gain  due  to  the  upward   revaluation  of  the  Fund's  portfolio
investments  offset by the $609,375  transfer from  unrealized  gain to realized
gain due to the sale of the Fund's  investment  in  Silverado  Foods  during the
quarter  ended May 31, 1995.  The  $1,461,769  net  unrealized  gain for the six
months ended August 31, 1995,  included a $1,500,000  upward  revaluation of the
Fund's investment in Shells Seafood Restaurants, Inc. (which is negotiating with
an investment bank to underwrite an initial public  offering)  offset by a small
net downward revaluation of certain other publicly traded securities.

For the three and six months ended  August 31,  1994,  the Fund had a $1,562,186
and $1,695,283 net unrealized gain from its portfolio investments, respectively,
primarily  resulting  from an upward  revaluation  of the Fund's  investment  in
Silverado  Foods,  Inc.,  which  completed its initial public offering in August
1994. Additionally,  for the six months ended August 31, 1994, a net $74,261 was
transferred  from  unrealized  loss to realized loss  primarily  relating to the
portfolio  investments  sold during the six month  period in 1994,  as discussed
above.  The  $1,621,022  net  unrealized  gain and the $74,261 net transfer from
unrealized loss to realized loss resulted in a $1,695,283 increase in the Fund's
net unrealized  appreciation  of portfolio  investments for the six months ended
August 31, 1994.

Investment Income and Expenses
For the three months ended August 31, 1995 and 1994, the Fund had net investment
income of $92,183 and  $150,681,  respectively.  For the six months ended August
31, 1995 and 1994, the Fund had net investment  income of $136,943 and $193,144,
respectively.  An increase in interest earned from repurchase agreements for the
six months  ended August 31, 1995 was more than offset by a decrease in interest
and dividend  income earned from portfolio  investments for the six months ended
August 31, 1995.  Interest from repurchase  agreements was $200,948 and $120,091
for the six months ended August  31,1995 and 1994,  respectively.  This increase
resulted  from an increase in funds  invested in  repurchase  agreements  and an
increase in  short-term  interest  rates  during the six months ended August 31,
1995.  Interest and  dividends  earned from  portfolio  investments  for the six
months ended August 31, 1995 and 1994 was $291,408 and  $400,099,  respectively.
This decrease  resulted from a decrease in income  producing  securities and the
write-off of $92,863 of accrued interest  receivable relating to the Fund's debt
investment in Weir-Jones  Marketing,  Inc.,  which was  written-off in May 1995.
Aggregate  investment income declined by $27,834 for the six months ended August
31, 1995 coupled with an increase in operating  expenses of $28,367  compared to
the same  period in 1994.  The  increase in  operating  expenses  primarily  was
attributable to an increase in salary expense for the six month period.

Commonwealth   Associates  Asset  Management,   Inc.  (the  "Administrator")  is
responsible for providing, or arranging for the provision of, the administrative
services  necessary  for the  operation of the Fund.  As  compensation  for such
services, the Administrator receives an administrative fee at the annual rate of
1% of the net assets of the Fund. Such fee is determined and payable  quarterly.
For the three months ended August 31, 1995 and 1994, the  administrative fee was
$43,291 and $47,773,  respectively. For the six months ended August 31, 1995 and
1994, the administrative fee was $86,023 and $91,952, respectively.

Net Assets
At August  31,  1995,  the Fund's net assets  were  $17,273,198,  a decrease  of
$441,875  from net  assets of  $17,715,073  at  February  28,  1995.  Net assets
resulting  from  operations  for the period  increased  $637,993,  comprised  of
$136,943 of net  investment  income and $501,050 of net realized and  unrealized
gain  from  portfolio  investments.  This  increase  was more  than  offset by a
$1,079,868  decrease in net assets from the  repurchase of 262,727 shares of the
Fund's common stock in the public market during the period.

At August 31, 1995,  the net asset value per share of common stock and preferred
stock was $7.18 and $7.54,  per share,  respectively.  At February 28, 1995, the
net asset  value per share of common  stock was  $8.04.  There was no  preferred
stock outstanding on February 28, 1995. The changes in net asset value per share
of common stock and preferred stock for the six months ended August 31, 1995 are
discussed below:

On  March  20,  1995,  the  Fund  issued  a  20%  preferred  stock  dividend  to
shareholders  of record on March 13,  1995.  Based on the  Fund's  net assets of
$17,715,073  at  February  28,  1995,  such  dividend  resulted  in  an  initial
allocation  of net  assets  to  preferred  shareholders  of  approximately  $3.1
million,  or $6.97 per share of preferred stock. The allocation of net assets to
preferred shareholders, therefore, resulted in a dilution to common shareholders
of approximately $3.1 million, or $1.40 per share of common stock.  Furthermore,
during the six months ended August 31, 1995, the Fund repurchased 262,727 shares
of its common stock for $1,079,868. The effect of such repurchases increased the
net asset value per share of common stock and preferred  stock by $.28 and $.29,
respectively.  The  increase  in net assets from  operations  for the six months
ended August 31, 1995 of $637,993 increased the net asset value by $.26 and $.28
per share of common and preferred stock, respectively.

For the six months  ended  August 31,  1994,  the Fund had a net increase in net
assets  from  operations  of  $1,468,878,  or $.67 per  share of  common  stock,
comprised of net  investment  income of $193,144 and net realized and unrealized
gain from portfolio  investments  of $1,275,734.  At August 31, 1994, the Fund's
net assets were $19,017,100, or $8.63 per share of common stock.



<PAGE>


Liquidity and Capital Resources

The  Fund  invests  its  available  cash  in  overnight  repurchase   agreements
collateralized by securities issued by the U.S. Government or its agencies. Such
investments provide the liquidity necessary to purchase portfolio investments as
opportunities for investment arise.

On August 31, 1995,  the Fund had cash and cash  equivalents  of  $7,200,888,  a
decrease of  $1,832,862  from  February 28, 1995.  During the three months ended
August 31, 1995,  the Fund used  $353,993 to  repurchase  an  additional  80,227
shares of its own common stock,  bringing the total number of shares repurchased
for the  six  months  ended  August  31,  1995 to  262,727  for a total  cost of
$1,079,868.  Additionally,  for the six months ended  August 31, 1995,  the Fund
used $687,344 to fund investing activities for the six month period.  During the
quarter  ended May 31, 1995 the Fund  invested  $3,750,000  in two new portfolio
investments:   First  Colony   Acquisition  Corp.  for  $1,750,000  and  Unigene
Laboratories,  Inc. for  $2,000,000.  Also during the quarter ended May 31, 1995
the  Fund  received   proceeds  from  the  sale  of  Silverado   Foods  and  SRC
Communications   totaling  $1,022,656  and  received  $100,000  from  the  final
installment  payment due from Computer  Integration  Corporation.  Additionally,
during the three months ended August 31, 1995, the Fund received $1,940,000 from
the repayment of an 18% Promissory Note due from Regency Holdings (Cayman), Inc.



<PAGE>


                           PART II - OTHER INFORMATION

Item 1.       Legal Proceedings.

The Fund is not party to any material pending legal proceedings.

Item 2.       Changes in Securities.

Not applicable.

Item 3.       Defaults Upon Senior Securities.

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.

The 1995 Annual  Meeting of  shareholders  was held on August 28,  1995.  At the
meeting,  James E. Brands and Leonard J. DeRoma were elected to serve as Class I
directors until the 1998 Annual Meeting.  The other matter voted on and approved
was the ratification of the appointment of Deloitte & Touche,  LLP as the Fund's
independent certified public accountants for the year ending February 29, 1996.

Shares of common stock were voted as follows:

<TABLE>
                                                                                 For             Withheld
<S>                                                                            <C>                   <C>           <C> 
James E. Brands                                                                1,553,865             2,000

                                                                                  For            Against           Abstain
Ratification of appointment of Deloitte & Touche, LLP
as the Fund's independent certified public accountants
for the year ending February 29, 1996.                                         1,555,865              0                0

Shares of preferred stock were voted as follows:

                                                                                 For             Withheld
James E. Brands                                                                 227,080               210
Leonard J. DeRoma                                                               227,080               210

                                                                                  For            Against           Abstain
Ratification of appointment of Deloitte & Touche, LLP
as the Fund's independent certified public accountants
for the year ending February 29, 1996.                                          227,290               0                0
</TABLE>

Item 5.       Other Information.

The Fund's warrants to purchase  Ordinary Shares of Regency  Holdings  (Cayman),
Inc. (the  "Warrants") are currently the subject of litigation  initiated by the
Fund against  Regency.  The Fund claims  that,  as a result of the June 24, 1995
default by Regency under the terms of the promissory  note issued to the Fund by
Regency  in  connection  with the Fund's  original  investment  in Regency  (the
"Note")  and its  subsequent  failure  to repay the Note  within  the time frame
designated, certain default provisions contained in the Warrants and in the Note
became operational.  Pursuant to such default provisions, the Fund believes that
the Warrants,  which were previously  exercisable to purchase  291,456  Ordinary
Shares  at  $6.75  per  share,  became  exercisable  to  purchase  approximately
1,774,890 Ordinary Shares at $.50 per share.

Regency,  on the other hand, alleges that because it repaid the Note on July 17,
1995, the default provisions pertaining to the Warrants never became operational
and that  pursuant to the terms of the Warrants it was  entitled to  mandatorily
redeem them at $.50 per Warrant or $145,728 ($.50 x 291,456). Regency has placed
$145,728 in escrow as payment for such alleged redemption.

The Fund believes that, as a result of Regency's  default,  the Warrants are not
mandatorily  redeemable and that even if they were,  the redemption  price would
have to be $887,445 ($.50 x 1,774,890).

Item 6.       Exhibits and Reports on Form 8-K.

              (a)   Exhibits

                    (27)   Financial Data Schedule.

              (b)   Reports on Form 8-K

                    None.


<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



              THE MICROCAP FUND, INC.


              /s/     Kamal Mustafa
              Kamal Mustafa
              President, Chief Executive Officer and Director
              (Principal Executive Officer)


              /s/     Mark T. Behrman
              Mark T. Behrman
              Chief Financial Officer and Treasurer
              (Principal Financial and Accounting Officer)



Date:         October 16, 1995


<TABLE> <S> <C>


<ARTICLE>                                                                      6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MICROCAP
FUND,  INC.'S QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED AUGUST 31, 1995
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                                                              6-MOS
<FISCAL-YEAR-END>                                                    FEB-29-1996
<PERIOD-START>                                                       MAR-01-1995
<PERIOD-END>                                                         AUG-31-1995
<INVESTMENTS-AT-COST>                                                  8,735,962
<INVESTMENTS-AT-VALUE>                                                 9,623,744
<RECEIVABLES>                                                            612,234
<ASSETS-OTHER>                                                            19,058
<OTHER-ITEMS-ASSETS>                                                   7,301,182
<TOTAL-ASSETS>                                                        17,556,218
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                                283,020
<TOTAL-LIABILITIES>                                                      283,020
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                              19,536,720
<SHARES-COMMON-STOCK>                                                  2,076,751
<SHARES-COMMON-PRIOR>                                                  2,204,000
<ACCUMULATED-NII-CURRENT>                                                 41,724
<OVERDISTRIBUTION-NII>                                                         0
<ACCUMULATED-NET-GAINS>                                              (2,139,673)
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                                 887,782
<NET-ASSETS>                                                          17,273,198
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                        492,356
<OTHER-INCOME>                                                                 0
<EXPENSES-NET>                                                           355,413
<NET-INVESTMENT-INCOME>                                                  136,943
<REALIZED-GAINS-CURRENT>                                               (351,344)
<APPREC-INCREASE-CURRENT>                                                852,394
<NET-CHANGE-FROM-OPS>                                                    637,993
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                       0
<DISTRIBUTIONS-OTHER>                                                          0
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                                 (498,222)
<ACCUMULATED-NII-PRIOR>                                                 (95,219)
<ACCUMULATED-GAINS-PRIOR>                                            (1,788,329)
<OVERDISTRIB-NII-PRIOR>                                                 (95,219)
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                                0
<AVERAGE-NET-ASSETS>                                                  17,494,135
<PER-SHARE-NAV-BEGIN>                                                          0
<PER-SHARE-NII>                                                                0
<PER-SHARE-GAIN-APPREC>                                                        0
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                      0
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                            0
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission