AMERICAN BIO MEDICA CORP
SB-2, 1998-05-20
MEASURING & CONTROLLING DEVICES, NEC
Previous: DIGITAL POWER CORP, 10-Q, 1998-05-20
Next: FIRST TR SPEC SIT TR SE 60 IA GR&TR S 2 UP MIDWST GR&TR S 2, 24F-2NT, 1998-05-20




     As filed with the Securities and Exchange Commission on May 18, 1998

                                                    Registration No. 333-16535

              ----------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D. C.

                                    FORM SB-2

                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933


                         AMERICAN BIO MEDICA CORPORATION
                 ----------------------------------------------
                 (Name of small business issuer in its charter)



             New York                       5122                 22-3378935
- ------------------------------- ---------------------------- -------------------
(State or other jurisdiction of (Primary Standard Industrial  (I.R.S. Employer
 incorporation or organization) Classification Code Number) (Identification No.)


          300 Fairview Avenue, Hudson, New York 12534      800-227-1243
          -------------------------------------------------------------
          (Address and telephone number of principal executive offices)


          300 Fairview Avenue, Hudson, New York 12534      800-227-1243
- --------------------------------------------------------------------------------
(Address of principal place of business or intended principal place of business)

   Stan Cipkowski, 300 Fairview Avenue, Hudson, New York 12534   800-227-1243
   --------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)





       Approximate date of commencement of proposed sale to the public:

       As soon as practical after this Registration Statement becomes effective.



                         CALCULATION OF REGISTRATION FEE


                                        Proposed         Maximum
Title of each class         Amount       maximum        aggregate     Amount of
 of securities              to be     offering price    offering    registration
to be registered          registered    per item        price (1)      fee
- --------------------------------------------------------------------------------
Common Shares (2)
Underlying conversion      625,000(3)    $4.00         $2,500,000(3)  $  757.58
 of "D" Preferred Shares    Shares

Common Shares
Underlying exercise of
Common Share Purchase      107,355      $4.81         $516,377.55        156.48
Warrants

                                                                       --------
                                     Total registration fee           $  914.06

(1)  Estimated for purposes of calculating the registration fee pursuant to Rule
     457.

(2)  Any  additional  Common Shares  issuable  pursuant to stock  splits,  stock
     dividends,   conversion  ratio  or  similar  transactions  will  be  deemed
     registered by this registration statement.

(3)  Number of Common Shares  underlying  conversion of "D" Preferred  Shares is
     rounded up to nearest  whole  share.  "Maximum  aggregate  offering  price"
     represents  the actual  gross  proceeds  received  from the sale of the "D"
     Preferred Shares.

     The registrant  ("Registrant") hereby amends this registration statement on
such date or dates as may be  necessary  to delay its  effective  date until the
Registrant shall file a further  amendment which  specifically  states that this
registration  statement  shall  thereafter  become  effective in accordance with
Section 8(a) of the Securities Act of 1933 or until this registration  statement
shall become  effective on such date as the Securities and Exchange  Commission,
acting pursuant to said Section 8(a), may determine.












                                       ii


                         AMERICAN BIO MEDICA CORPORATION
                              CROSS REFERENCE SHEET

     Indicating  the location in the  Prospectus  included in this  Registration
  Statement of the Information called for by the Items of Part I of Form SB-2

 Item                Heading                      Caption in Prospectus
- -------      -------------------------------      ---------------------
Item  1      Front of Registration Statement
               and Outside Front Cover
               of Prospectus                      Front Cover Page
Item  2      Inside Front and Outside Back
               Cover Pages of Prospectus          Inside Front Cover,
                                                    Inside Back Cover
                                                    Additional Information
Item  3      Summary Information
               and Risk Factors                   Prospectus Summary,
                                                    The Company, Risk Factors
Item  4      Use of Proceeds                      Prospectus Summary,
                                                    Use of Proceeds
Item  5      Determination of Offering Price      Front Cover Page,
                                                    Risk Factors,
Item  6      Dilution                             Dilution
Item  7      Selling Security-Holders             Selling Securityholders
Item  8      Plan of Distribution                 Front Cover Page, Underwriting
Item  9      Legal Proceedings                    Litigation
Item 10      Directors, Executive Officers,
               Promoters and Control Persons      Management
Item 11      Security Ownership of Certain
               Beneficial Owners and              Principal Shareholders
             Management
Item 12      Description of  Securities           Front Cover Page,
                                                    Prospectus Summary,
                                                    Description of Securities
Item 13      Interest of  Named Experts
               and Counsel                        Legal Matters, Experts
Item 14      Disclosure of Commission Position
               on Indemnification For
               Securities Act Liabilities         Description of Securities--
                                                    Commission Position
                                                    on Indemnification
                                                    for Securities Act
                                                    Liabilities
Item 15      Organization Within Last Five Years  Certain Transactions
Item 16      Description of Business              Business
Item 17      Management's Discussion and
                Analysis of Plan of Operation     Management's Discussion
                                                    and Analysis of Results of
                                                    Operations
Item 18      Description of Property              Business
Item 19      Certain Relationships
                and Related Transactions          Certain Transactions
Item 20      Market for Common Equity
                and Related Stockholder Matters   Market for Common Equity
                                                     and Related Shareholder
                                                     Matters
Item 21      Executive Compensation               Management
Item 22      Financial Statements                 Financial Statements
Item 23      Changes in and Disagreement
               With Accountants on Accounting
               and Financial Disclosure           Experts

                                       iii

PROSPECTUS

                        AMERICAN BIO MEDICA CORPORATION

     American  Bio  Medica   Corporation  (the  "Company")  is  registering  the
following  securities:  625,000  common  shares,  $.01 par value  each  ("Common
Shares")  (subject to conversion  ratio, into which 2,500 Series "D" convertible
preferred  shares,  $.01  par  value  each,  ("'D'  Preferred  Shares"),  may be
converted) and 107,355 common share purchase warrants (the "Warrants"). Each "D"
Preferred  Share is  convertible  at the lesser of (i) 95% of the "Market Price"
(the  average of the  closing  bid prices of the  Common  Shares  over any three
trading days, selected by the holder of the "D" Preferred Shares (the "Holder"),
in the 20 trading days immediately preceding the date of conversion ("Conversion
Date") and 125% of the price on the closing date ($3.70) (the "Closing  Price"),
except that if the 10 day average closing bid price ending on the effective date
(the  "Effective  Price")  of this  registration  statement  (the  "Registration
Statement")  is greater than 125% of the Closing Price,  the maximum  Conversion
Price will be such  Effective  Price,  not to exceed,  in any case,  135% of the
Closing Price. Each Warrant entitles the holders  ("Warrantholders") to purchase
one  Common  Share at a price of $4.81  per share  until  April  24,  2001.  The
exercise price of the Warrants has been determined through  negotiation  between
the Company and the  Warrantholders and such price does not necessarily bear any
direct  relationship to the current market value,  asset value or net book value
of the Company or other generally  accepted  criteria of value.  The formula for
the  conversion of the Preferred  Shares and the exercise  price of the Warrants
has been  determined  by the  Company,  the  Holder and the  selling  agent (the
"Selling Agent") and bears no relation to the Company's  assets,  book value, or
any other customary investment criteria, including the Company's prior operating
history.  (See  "Risk   Factors--Determination   of  Offering  Price,"  "Certain
Transactions" and "Description of Securities.")

     The Common Shares trade on the National  Association of Securities Dealers,
Inc. Automatic Quotation Market ("Nasdaq SmallCap").  Nonetheless,  there can be
no assurance that a public market in the Common Shares will be sustained  during
the period of exercise of  conversion of the "D"  Preferred  Shares.  (See "Risk
Factors--No Assurance of Continued Public Market for Common Shares.")

    THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND IMMEDIATE
    SUBSTANTIAL DILUTION TO INVESTORS. (SEE "RISK FACTORS" AND "DILUTION.")
                  --------------------------------------------

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
            SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION") OR
      BY ANY STATE OR JURISDICTION, NOR HAS THE COMMISSION OR ANY STATE OR
      JURISDICTION PASSED UPON THE ACCURACY OR ADEQUACY OF THE PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


- --------------------------------------------------------------------------------
                                                  Underwriting
                                    Price to     Discounts and     Proceeds to
                                   Public (1)    Commissions(1)     Company(2)
- --------------------------------------------------------------------------------
Per Share Underlying Con-
 version of "D" Preferred Shares      $4.00 (3)        $0.30          $3.70
- --------------------------------------------------------------------------------
Total Shares Underlying
 Conversion of "D" Preferred
 Shares                           $2,500,000        $187,500      $2,312,500
- --------------------------------------------------------------------------------
Per Share Underlying
 Exercise of Warrants                  $4.81            $-0-           $4.81
- --------------------------------------------------------------------------------
Total Shares Underlying
 Exercise of Warrants              $ 516,377.55         $-0-      $  516,377.55
- --------------------------------------------------------------------------------
               Total              $3,016,377.55     $187,500      $2,828,877.55
- --------------------------------------------------------------------------------
                         AMERICAN BIO MEDICA CORPORATION
                               300 Fairview Avenue
                             Hudson, New York 12534
                                  800-227-1243
                                      
                                     
<PAGE>

(1)  Before deducting  estimated expenses of the this offering (the "Offering"),
     including,  but  not  limited  to,  legal  and  accounting  fees,  fees  to
     regulatory  authorities and printing and distribution  expenses,  which are
     payable by the  Company  estimated  at  $20,000.  ("Use of  Proceeds.")  In
     addition to commissions of 7.5% of the funds raised, Shoreline Pacific, the
     Selling Agent, received 7,355 of the Warrants registered herein.

(2)  Commissions  to  selling  agents  were paid upon the sale of the  Preferred
     Shares.  All  proceeds  from the sale of the  Preferred  Shares  have  been
     received by the Company.  This  registration  statement (the  "Registration
     Statement")  relates to the conversion of the Preferred  Shares into Common
     Shares.

(3)  Assumes  conversion  price of $4.00.  The  actual  conversion  price may be
     greater or less than  $4.00. (See  "Description  of  Securities - Preferred
     Shares.")

                             AVAILABLE INFORMATION

     The Prospectus,  which constitutes a part of a registration  statement (the
"Registration  Statement") filed by the Company with the Securities and Exchange
Commission (the "Commission")  under the Securities Act of 1933, as amended (the
"Securities  Act"),  omits  certain  information  contained in the  Registration
Statement, and reference is hereby made to the Registration Statement and to the
exhibits  relating  thereto for further  information with respect to the Company
and the Preferred Shares offered hereby.  Statements contained herein concerning
provisions of any documents are not necessarily complete,  and each statement is
qualified in its entirety by reference to the copy of such  document  filed with
the Commission.

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Securities  Exchange  Act"),  and in
accordance therewith files reports, proxy statements, and other information with
the Commission.  Such reports, proxy statements,  and other information filed by
the  Company  can be  inspected  and copied at the public  reference  facilities
maintained by the Commission at 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C.  20549-1004;  and at the  following  Regional  Offices  of the  Commission:
Northeast  Regional Office, 7 World Trade Center,  New York, New York 10007; and
Chicago Regional Office, Northwest Atrium Center, 500 West Madison Street, Suite
1400, Chicago,  Illinois 60661. Copies of such material can be obtained from the
Public  Reference  Section  of  the  Commission  at  450  Fifth  Street,   N.W.,
Washington, D.C. 20549-1004 at prescribed rates. The Commission also maintains a
World Wide Web site on the Internet at http://www.sec.gov.  that contains copies
of reports,  proxy and information  statements and other  information  regarding
registrants,  including the Company,  which electronically file reports with the
Commission.

                                       2
<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary is  qualified  in its  entirety by reference to the
detailed information, financial statements and related notes appearing elsewhere
in the Prospectus  including  information under the caption "Risk Factors." Each
investor is urged to read the Prospectus in its entirety.

     The  Company
     ------------
     The Company develops,  manufactures and markets biomedical technologies and
products.  The  Company,  from  inception  to date,  has  accumulated  losses of
$3,534,922.  The Company  currently owns two technologies for screening drugs of
abuse,  a  workplace   screening  test  and  a  preliminary   test  for  use  by
laboratories. The Company is marketing its workplace screening test, trademarked
"Rapid Drug Screen." It has installed  equipment with an independent  contractor
suitable  for the  mass  production  of the  workplace  screening  test  and has
purchased or produced inventories of reagents and other constituent parts of its
test kits.

     The Company produces a  marijuana/cocaine  two panel Rapid Drug Screen test
kit, a five panel (marijuana,  cocaine,  opiates, PCP and amphetamines) test kit
and  an  eight  panel   (marijuana,   cocaine,   opiates,   PCP,   amphetamines,
benzodiazepines,  methamphetamines and barbituates) kit. It has received Federal
Drug  Administration  ("FDA") approval of all the tests in its eight panel Rapid
Drug Screen test kit and has commenced  marketing test kits to laboratories  and
other  medical   facilities.   It  has  also  developed  a  test  for  tricyclic
antidepressants and intends to apply for FDA approval in the near future.

     The  Company  also owns a patented  low cost method for  producing  Keratin
proteins.  The uses for such  proteins  include  hardening  of finger  nails and
carrying  topical  lotions and  medicines  through the skin.  In  addition,  the
Company is  developing  a saliva  test for  alcohol  consumption.  Although  the
Company has been  supplying  Keratin  proteins on a limited basis for testing by
potential  customers,  the  further  development  or  marketing  of its  Keratin
technology and its saliva test for alcohol consumption cannot be predicted.  The
Company's present intention is to concentrate on production and marketing of its
workplace and laboratory drug tests.

     The Company may develop or acquire  additional  drug testing or  biomedical
technologies  or  products in the future  and/or may acquire a  technology-based
company or an interest in a technology-based company. 

     From its inception in 1986 until 1991, the Company, a New York corporation,
was  involved  in  marketing  educational  books and  software  to  schools  and
municipal  libraries  and  audiovisual   educational  packages  to  corporations
throughout the United States.  In 1991, the Company reduced its concentration in
this  market  because  of  heightened  competition,  increasing  costs  of doing
business and slow  collections  from  municipalities  and commenced  seeking new
technologies in emerging medical markets. However, the Company has continued one
small segment of its original business,  that of selling audiovisual packages to
libraries.

     The Company's  headquarters are located at 300 Fairview Avenue, Hudson, New
York 12534.  Its telephone  number at that address is  800-227-1243  and its fax
number is 518-329-4156. Its e-mail address is [email protected].

                                       3
<PAGE>

     Securities
     ----------

     Common Shares
     -------------
     The Company is authorized to issue 30,000,000 common shares, $.01 par value
per share. As of April 30, 1998, 14,432,039 Common Shares have been issued. (See
"Description of Securities - Common Shares.")

     Preferred  Shares
     -----------------
     The Company is authorized to issue  5,000,000  preferred  shares,  $.01 par
value per  share,  with such  designations,  rights  and  preferences  as may be
determined by the Board of Directors. The Company has issued 2,500 "D" Preferred
Shares.  Each "D" Preferred Share is convertible at the lesser of (i) 95% of the
"Market  Price" (the average of the closing bid prices of the Common Shares over
any  three  trading  days,  selected  by  the  Holder  in the  20  trading  days
immediately  preceding  the  Conversion  Date and 125% of the  Closing  Price of
$3.70,  except  that if the 10 day  average  closing  bid  price  ending  on the
Effective Date is greater than 125% of the Closing Price, the maximum Conversion
Price  will be the  Effective  Price,  not to exceed,  in any case,  135% of the
Closing  Price.(See  Front Cover  Page,  "Description  of  Securities--Preferred
Shares" and Financial Statements--Footnotes.)

     Options
     -------
     The Company  has issued  500,000  Options  which are  exercisable  at $1.00
through  March 14,  1999 and 500,000  Options,  which are  exercisable  at $2.00
through March 14, 1999.  Until a registration  statement  relating to the Common
Shares underlying the Options is effective, certificates representing the shares
for which the Options are exercised will bear a legend  restricting  transfer in
the absence of an effective  registration  with the  Commission  or an exemption
therefrom.  No $1.00 or $2.00 options have been exercised.  (See "Description of
Securities--Options.")

     The Company has adopted the Fiscal 1996 Nonstatutory Stock Option Plan (the
"Fiscal  1996 Plan") and the Fiscal  1998  Nonstatutory  Stock  Option Plan (the
"Fiscal 1998 Plan"). 2,000,000 Common Shares have been reserved under the Fiscal
1996 Plan and 1,000,000 Common Shares under the Fiscal 1998 Plan. Both plans are
administered  by the  Board  of  Directors  which  has  established  an  options
committee of the Board of Directors  consisting  of Stan  Cipkowski,  President,
Edmund  Jaskiewicz,  Executive  Vice-President  and  Secretary,  and Jay Bendis,
Vice-President, for that purpose.

     The Company has issued 1,957,000  options ("Plan Options")  pursuant to the
Fiscal 1996 Plan. All Plan Options were  exercisable for a period of three years
at $3.00 per  share.  As of April  30,  1998,  806,038  Plan  Options  have been
exercised for an aggregate  exercise price of  $2,418,114.  271,000 Plan Options
have been issued pursuant to the Fiscal 1998 Plan,  235,000 options  exercisable
at $3.50 per share,  24,000  options  at $4.00 per share and  12,000  options at
$3.00 per share.  No Plan Options  issued  pursuant to the Fiscal 1998 Plan have
been exercised. (See "Certain Transactions.")

                                       4
<PAGE>

     Securities  Registered 
     ---------------------- 
     Common  Shares into which the 2,500 "D"  Preferred  Shares may be converted
and the 107,355  Warrants  may be exercised  are being  registered  herein.  The
actual  number of Common  Shares  into which the "D"  Preferred  Shares  will be
converted,  estimated at 625,000 Common Shares,  will depend on the Market Price
of the Common  Shares and may be greater or lesser than 625,000  Common  Shares.
(See Front Cover Page, "Risk Factors" and "Description of Securities.")

     Dilution
     --------
     If all the "D" Preferred  Shares are converted  into Common Shares at $4.00
per share and all  107,355  Warrants  are  exercised,  there will be  15,164,394
Common Shares  outstanding.  Persons who convert their "D" Preferred  Shares and
exercise  the  Warrants  will own  732,355  Shares or 4.8% of the issued  Common
Shares.  The  number of  Common  Shares  into  which the  Preferred  Shares  are
convertible  will vary  depending on the Market Price of the Common  Shares (See
"Description of Securities--Preferred Shares," "Dilution.")

     Certain Risk Factors
     --------------------
     Conversion of the "D" Preferred Shares into Common Shares,  exercise of the
Warrants and the purchase of the Common Shares involves substantial risks due to
the highly speculative nature of the Company's  business.  The Holder as well as
investors in the Common Shares should review the entire Prospectus, particularly
the "Risk Factors."

     Determination of Conversion/Exercise Price
     ------------------------------------------
     The  formulas  for the  conversion  of the  "D"  Preferred  Shares  and the
exercise of the Warrants  were  determined by the Company and the Holder and the
Selling Agent and bear no relation to the Company's  assets,  book value, or any
other  customary  investment  criteria,  including the Company's prior operating
history. (See "Determination of Offering Price.")

                                       5
<PAGE>

                          SUMMARY FINANCIAL INFORMATION
                     For the year ended April 30, 1997 and
                    the nine months ended January 31, 1998
      --------------------------------------------------------------------
                                        April 30, 1997      January 31, 1998
                                                                Unaudited
                                        --------------      ----------------
Statement of Operations Data:
Sales                                  $    610,876        $   1,773,948
Cost of sales                               259,862              675,361
Gross Profit                                351,014            1,098,587
Operating expenses                        1,039,015            1,846,308
Operating loss                             (688,001)            (747,721)
Other income (expense) - net                182,680              119,791
Net profit (loss)                          (505,321)            (627,930)
Net loss per common share
  primary                              $       (.04)       $         .05
Shares used in computing
  net profit (loss) per share            13,379,507           13,737,781
Net profit (loss) per common
 share fully diluted                   $       (.04)       $         .04
Shares used in computing
  fully diluted                          13,731,174           14,576,334
Cash dividends per share                      -0-                  -0-

                                          Pro-forma        Pro-forma  Adjusted
                                  As of January 31, 1998  As of January 31, 1998
                                           (1)                     (2)
                                  ---------------------- -----------------------
Balance Sheet Data:
Current assets                         $  4,429,143        $   7,238,020
Current liabilities                         142,449              142,449
Working capital                           4,286,694            7,095,571
Total assets                              4,605,629            7,414,506
Long term debt,
  less current portion                        -0-                  -0-
Accumulated deficit                      (3,534,922)          (3,534,922)
Stockholders' equity                   $  4,475,180        $   7,284,057

     ------------------------------ 

     1.  Stockholders'  equity  represents a pro-forma number  consisting of the
balance as of January 31,  1998 of  $4,463,180  plus  $12,000  representing  the
exercise  of  4,000  Plan  Options  at  $3.00  per  share  for an  aggregate  of
$4,475,180.
  
     2.  Assumes  pro-forma  stockholders'  equity  pursuant  to  footnote 1 and
conversion of the "D" Preferred Shares and exercise of the Warrants.  The number
of Common Shares into which the "D"  Preferred  Shares may be converted has been
taken for purposes of this table as 625,000 Shares ($4.00 per share). The actual
number of Common  Shares into which the  Preferred  Shares are  converted may be
greater  or  less  than  625,000  Common  Shares.  (See  Front  Cover  Page  and
"Securities  -  Preferred  Shares"  for the  conversion  formula.)  The  107,355
Warrants are exercisable at $4.81 per share.

                                       6
<PAGE>

                                  RISK FACTORS

     Except for the  description  of  historical  facts  contained  herein,  the
Prospectus  contains  certain forward looking  statements that involve risks and
uncertainties as detailed herein and from time to time in the Company's  filings
with the Commission and elsewhere.  Forward looking  statements  herein are made
pursuant to the "safe harbor"  provisions of the Private  Securities  Litigation
Reform  Act  of  1995.  Such  statements  are  based  on  Management's   current
expectations  and are  subject to a number of factors  and  uncertainties  which
could cause  actual  results to differ  materially  from those  described in the
forward-looking  statements.  These factors include, among others, the Company's
fluctuations in sales and operating results, risks associated with international
operations  and  regulatory,  competitive  and  contractual  risks  and  product
development.

     CONVERSION  OF THE  PREFERRED  SHARES INTO COMMON  SHARES,  EXERCISE OF THE
WARRANTS AND PURCHASE OF COMMON  SHARES IS HIGHLY  SPECULATIVE,  INVOLVES A HIGH
DEGREE OF RISK AND SHOULD BE MADE ONLY BY  INVESTORS  WHO CAN AFFORD THE LOSS OF
THEIR  ENTIRE  INVESTMENT.  A  HOLDER  OF  PREFERRED  SHARES  OR  A  PROSPECTIVE
PURCHASER,  PRIOR TO  MAKING A  CONVERSION  OR AN  INVESTMENT  DECISION,  SHOULD
CAREFULLY  CONSIDER,  ALONG WITH OTHER MATTERS REFERRED TO HEREIN, THE FOLLOWING
RISK FACTORS:

     1. Limited  Operating  History.

     Although  the  Company  was  formed  in  1986,  as far as the  development,
manufacture  and sale of drug  testing  kits  are  concerned,  it has  extremely
limited  operational  history upon which investors may base an evaluation of its
performance  or any  assumption  as to the  likelihood  that the Company will be
profitable.  (See  "Business.")  The Company's  prospects  must be considered in
light of the risks,  expenses,  delays,  problems  and  difficulties  frequently
encountered  in  the  establishment  of a  new  business,  the  development  and
commercialization  of new  products  based  on  innovative  technology  and  the
competitive environment in which the Company operates. Since the Company's entry
into the biomedical business, the Company has generated limited revenues.  There
can be no  assurance  that  the  Company  will be able to  generate  significant
revenues or achieve profitable  operations.  (See  "Management's  Discussion and
Analysis  of  Financial  Condition  and  Results of  Operations"  and  Financial
Statements.)

     2.  Technological  Factors;  Uncertainty of Product  Development;  Unproven
Technology.

     Although the Company's  development  efforts relating to the  technological
aspects  of the  workplace  drug  testing  kit are  completed,  the  Company  is
continually  seeking to refine and  improve  its design and  performance  and to
develop  additional  versions.  In  addition,  the Company  plans to perfect its
laboratory  drug test kit,  its saliva  alcohol  level test kit and its  Keratin
production technology.  The Company's efforts remain subject to all of the risks
inherent  in  new  product  development,   including  unanticipated   technical,
regulatory or other  problems  which could result in material  delays in product
development or commercialization  or significantly  increased costs. The Company
may be required to commit considerable additional efforts, time and resources to
develop of production versions of its additional products. The Company's success
will depend upon such products  meeting  targeted product costs and performance,


                                       7
<PAGE>


and may also depend upon their timely  introduction into the marketplace.  There
can be no assurance that development of the Company's  proposed products will be
successfully  completed  on a timely  basis,  if at all,  that  they  will  meet
projected  price or performance  objectives,  satisfactorily  perform all of the
functions  for  which  they are  being  designed,  or  prove to be  sufficiently
reliable  in  widespread  commercial  application.  Moreover,  there  can  be no
assurance   that   unanticipated   problems  will  not  arise  with  respect  to
technologies  incorporated  into its test kits or that product  defects will not
become  apparent after  commercial  introduction of its additional test kits. In
the event that the Company is required to remedy  defects in any of its products
after  commercial  introduction,  the costs to the Company could be significant,
which could have a material  adverse effect on the Company revenues or earnings.
(See "Business.")

     3. Uncertainty of Continued Market Acceptance.

     The Company's  workplace  drug test kit has been well received by potential
customers,  including corporations,  distributors and correctional institutions.
To date, the Company has generated  limited revenues from sales of its workplace
drug test kits.  As is typically the case with an emerging  company,  demand and
market  acceptance for newly  introduced  products is subject to a high level of
uncertainty.  Achieving continued market acceptance for its workplace drug tests
will require substantial  marketing efforts and expenditure of significant funds
to   inform   potential   distributors   and   customers   of  the   distinctive
characteristics,  benefits and advantages of its kits. There can be no assurance
that its drug test kits will become  generally  accepted  or that the  Company's
efforts  will  result in  successful  product  commercialization  or  initial or
continued  market  acceptance  for its drug  testing  products.  (See  "Business
- --Marketing and Sales.")

     4. Competition in the Drug Testing Market; Technological Obsolescence.

     The Company faces  competition for every existing and proposed product from
drug  manufacturers  and  other  manufacturers  of drug test  kits.  Some of its
competitors  are well known and have far greater  financial  resources  than the
Company.  To  the  best  of  Management's  knowledge,  and in  its  opinion,  no
competitors  have introduced  products which equal the ease of use combined with
the accuracy of the Company's drug test kits. (See "Business--Competition.") The
markets for drug test kits and related  products are highly  competitive.  There
can be no assurance that other  technologies or products which are  functionally
similar  to  those  of the  Company  are not  currently  under  development.  In
addition,  there can be no assurance that other  companies with the expertise or
resources that would  encourage  them to attempt to develop or market  competing
products will not develop new products  directly  competitive with the Company's
drug test kits.  Despite the protections which would be available to the Company
in the event its pending application for a design patent is granted, the Company
expects other  companies to attempt to develop  technologies  or products  which
will compete with the Company's products. See "Business--Competition.")

                                       8
<PAGE>

     5. Dilution as a Result of  Conversion of Preferred  Shares and Exercise of
Warrants.

     The  number of Common  Shares  into  which the  outstanding  "D"  Preferred
Shares, in the aggregate,  will be convertible will be $2,500,000 divided by the
lesser  of 95% of the  Market  Price or 125% of the  Closing  Price.  There is a
distinct  possibility  that the Market Price will be less than the Closing Price
and,  thus,  the  number  of  shares to be  issued  upon  conversion  of the "D"
Preferred  Shares may represent a conversion  price less than the purchase price
per share of many shareholders (See Front Cover Page and "Dilution.")

     6. Possible Inability to Find and Attract Qualified Personnel.

     The Company  currently  has  sufficient  management  expertise and depth to
develop  its  business.  It  has  recently  added  marketing  and  manufacturing
management and has added to its scientific advisory board. However, it will need
additional  skilled and dedicated  marketing  personnel as well as technical and
production  personnel in the future.  There is no guarantee that the Company can
retain its present staff or that capable  personnel with relevant skills will be
available. (See "Management.")

     7. Dependence on Management.

     The Company is dependent on the expertise and experience of Stan Cipkowski,
President,   Jay  Bendis,   Vice-President-Marketing,   and  Douglas  Casterlin,
Vice-President  and General  Manager,  for its  operations.  The loss of Messrs.
Cipkowski,  Bendis and Casterlin,  or any of them,  will  seriously  inhibit the
Company's operations. (See "Management.")

     8. Possible Adverse Changes in Regulatory Framework.

     Approval from the FDA is not required for the sale of a workplace drug test
kits,  but is required for the clinical  drug test kit. The Company has received
"510(k)" approval from the FDA for its two, five and eight panel drug test kits.
However, regulatory standards may change in the future and there is no assurance
that if and when the Company applies for additional  approvals from the FDA they
will be granted. (See "Business--FDA Approval/Patent Applications.")

     9. Sales of Common Shares at Below the Conversion Price/Dilution.

     Principal  shareholders and certain investors  acquired their Common Shares
at prices  substantially  below the  conversion  price of the Preferred  Shares.
Thus, when all the Preferred Shares are converted into Common Shares, there will
be an immediate  substantial dilution to holders of Preferred Shares in the book
value of each Common Share, and the principal shareholders and certain investors
will realize an immediate increase thereon. (See "Dilution.")

                                       9
<PAGE>

     10. Restricted Resale of the Securities.

     6,436,502  Common Shares  presently  issued and  outstanding as of the date
hereof are "restricted  securities" as that term is defined under the Securities
Act of 1933, as amended, (the "Securities Act") and in the future may be sold in
compliance  with Rule 144 of the  Securities  Act, or pursuant to a Registration
Statement filed under the Securities Act. Rule 144 provides,  in essence, that a
person  holding  restricted  securities  for a period of one year may sell those
securities in  unsolicited  brokerage  transactions  or in  transactions  with a
market  maker,  in an amount equal to one percent of the  Company's  outstanding
Common Shares every three months.  Sales of unrestricted shares by affiliates of
the Company are also  subject to the same  limitation  upon the number of shares
that may be sold in any three month period. Such information is deemed available
if the issuer  satisfies the reporting  requirements  of sections 13 or 15(d) of
the  Securities and Exchange Act of 1934 (the  "Securities  Exchange Act") or of
Rule 15c2-11  thereunder.  Rule 144(k) also permits the  termination  of certain
restrictions  on  sales  of  restricted  securities  by  persons  who  were  not
affiliates  of the Company at the time of the sale and have not been  affiliates
in the  preceding  two months.  Such  persons  must  satisfy a one year  holding
period.  There is no  limitation  on such  sales  and  there  is no  requirement
regarding  adequate current public  information.  Investors should be aware that
sales under Rule 144 or 144(k),  or pursuant to a registration  statement  filed
under the Act, may have a depressive effect on the market price of the Company's
securities in any market which may develop for such shares. (See "Description of
Securities.")

     11. Preferred Shares; Convertibility into Common Shares; Dilution.

     The Company has the  authority  to issue up to 5,000,000  Preferred  Shares
with such designations, rights and preferences as may be determined by the Board
of Directors. The Company is empowered, without further shareholder approval, to
issue Preferred Shares with dividend,  liquidation,  conversion, voting or other
rights  which could  adversely  affect the voting  power or other  rights of the
holders of the Common Shares. The Company, as of the date of the Prospectus, has
issued and outstanding  2,500 "D" Preferred Shares which are convertible into an
estimated  625,000 Common Shares.  (See "Risk  Factors--Dilution  as a Result of
Conversion of Preferred  Shares,"  "Certain  Transactions"  and  "Description of
Securities--Preferred Shares.")

     12. Need for Additional Financing.

     The Company  expects that its cash on hand will be  sufficient  to fund the
Company's  proposed  operations  for at  least  36  months  from the date of the
Prospectus.  This estimate is based on certain  assumptions  and there can be no
assurance  that  unanticipated  unbudgeted  costs will not be  incurred.  Future
events,  including the problems,  delays, expenses and difficulties which may be
encountered  in  establishing  and  maintaining  a  substantial  market  for the
Company's  drug  test  kits  and  other  technologies  could  make  cash on hand
insufficient  to  fund  the  Company's  proposed  operations.  There  can  be no
assurance  that the  Company  will be able to obtain  any  necessary  additional
financing  on terms  acceptable  to it, if at all. In  addition,  financing  may
result in further  dilution to the  Company's  then existing  stockholders.  The
Company has no established borrowing  arrangements or available lines of credit.
(See "Management's Discussion and Analysis of Financial condition and Results of
Operations.")

                                       10
<PAGE>

     13. No Dividends.

     The payment of dividends rests within the discretion of the Company's Board
of Directors.  No dividends  have been paid on the Common Shares and the Company
does not anticipate the payment of cash dividends in the foreseeable  future. If
the operations of the Company become profitable, it is anticipated that, for the
foreseeable  future,  any  income  received  therefrom  would be  devoted to the
Company's  future  operations and that cash  dividends  would not be paid to the
Company's shareholders. (See "Business--Dividend Policy.")

     14. Control by Management.

     After conversion of the Preferred Shares, assuming the Preferred Shares are
converted  into 625,000  Common Shares and exercise of the Warrants into 107,355
Common Shares (see "Dilution"),  Management of the Company will own in excess of
35% of the  outstanding  Common  Shares and will be in a position to control the
election of the Board of Directors.  The  certificate  of  incorporation  of the
Company does not provide for cumulative  voting and, as a result,  purchasers of
the  Company's  securities  will not be able to elect any directors or exert any
control over the general policies of the Company. (See "Description of Company's
Securities--Description of Common Stock.")

     15. Ability to Retain and Attract Market Makers.

     The Common Shares trade on the Nasdaq  SmallCap  Market.  In the event that
the market makers cease to function as such, public trading in the Common Shares
will be adversely affected or may cease entirely.  Presently,  market makers for
the  Company's  Common  Shares  include GVR Co.,  Fahnestock & Co.,  Inc.,  Hill
Thompson  Magid & Co.,  J.B.  Oxford & Co. Kalb Voorhis & Co., Nash Weiss & Co.,
Inc., Paragon Capital Corp., Troster Singer Corp.,  Comprehensive Capital Corp.,
Herzog, Heine, Geduld, Inc., Mayer & Schweitzer,  Inc., Knight Securities, Ltd.,
Naib Trading Corp.,  National Financial  Securities Corp., Sharpe Capital,  Inc.
and Wien Securities Corp.,  Sherwood Securities Corp., H. J. Meyers & Co., Inc.,
M. H. Meyerson & Co., Inc., National Financial Service Corp.

     16. Anti-Takeover Provisions in Certificate of Incorporation.

     The  Company's  certificate  of  incorporation  authorizes  the issuance of
5,000,000  Preferred Shares.  The Board of Directors has the authority,  without
further action by the Common  Shareholders,  to issue Preferred Shares from time
to  time  in one or  more  classes  or  series,  to fix  the  number  of  shares
constituting any class or series and the stated value thereof, if different from
the par  value,  and to fix the terms of any such  series  or  class,  including
dividend rights,  dividend rates,  conversion or exchange rights, voting rights,
rights  and  terms  of  redemption  (including  sinking  fund  provisions),  the
redemption price and the liquidation  preference of such class or series.  Thus,
the  Board of  Directors,  in order to avoid a  hostile  takeover,  could  issue
Preferred Shares with supervoting rights,  conversion rights into Common Shares,
liquidation  preference or a combination of rights and  preferences  which could
inhibit  success of such attempt.  (See  "Description  of  Securities--Preferred
Shares.")

                                       11
<PAGE>

     17. Determination of Conversion/Exercise Prices.

     The formula for the conversion of the "D" Preferred Shares and the exercise
of the Warrants  into Common  Shares has been  determined by the Company and the
holders  thereof and bears no relation to the Company's  assets,  book value, or
any other customary investment criteria, including the Company's prior operating
history. (See Front Cover Page.)

     18. No Assurance of Continued Public Market for Common Shares

     Although the Common Shares trade on the Nasdaq SmallCap market, there is no
assurance  that an active  trading  market will be sustained.  (See "Front Cover
Page and "Description of Securities--Common Shares.")

     19. Patents and Trademarks

     The Company has applied for design  patents on its drug test kits and for a
trademark  on "The Rapid Drug  Screen" in the  United  States,  European  Common
Market and Japan.  There is no assurance that the patents will be granted or the
trademark registered. (See "Business--Patents and Trademarks.")

                                 DIVIDEND POLICY

     Since its  inception,  the Company has not paid any dividends on its Common
Shares.  The Company  intends to retain  future  earnings,  if any,  that may be
generated  from the  Company's  operations  to help finance the  operations  and
expansion  of the  Company and  accordingly  does not plan to pay  dividends  to
Shareholders.  Any decision as to the future payment of dividends will depend on
the results of operations  and financial  position of the Company and such other
factors as the Company's Board of Directors, in its discretion, deems relevant.
(See "Risk Factors--No Dividends.")

                                   DILUTION

     As of January 31,  1998,  as  adjusted  for the  issuance of Common  Shares
between  January  31,  1998 and April 30,  1998 and the  consideration  received
therefor,  and assuming  conversion of the Preferred  Shares into 625,000 Common
Shares (15,057,039  shares), the net tangible book value of the Company would be
$6,728,603  or $.45 per share.  After  giving  effect to exercise of the 107,355
Warrants and the receipt of the proceeds therefrom,  the net tangible book value
would be $.48 per share.  This represents an immediate  increase in net tangible
book value of $.03 per share to the existing stockholders  (including the Holder
of the "D"  Preferred  Shares after  conversion),  and an immediate  dilution of
$4.33 to the holders of the Warrants upon exercise thereof.

                                       12
<PAGE>

     These figures are set forth in the following table:

Exercise Price per Warrant (1)                                    $4.81
Pro forma net tangible book value per Share
    before exercise (2)                                           $0.45
Increase per Common Share
    attributable to exercise of Warrants.                         $0.03
Pro forma net tangible book value per Share
    after exercise                                                $0.48
Dilution per Common Share attributable
    to exercise                                                   $4.33
- ------------------------
     (1) Net tangible  book value per Common Share is determined by dividing the
tangible net worth of the Company by the number of Common Shares outstanding.

     (2)   Pro-forma   net   tangible   book  value  per  Common   Share   after
exercise/conversion  is  determined  by dividing  the  tangible net worth of the
Company  (taking  into  consideration  registration  expenses)  by the number of
Common Shares outstanding after exercise of the Warrants.

     (3) Dilution  represents the difference between the amount per Common Share
paid by holders of Warrants  who exercise  them and the net tangible  book value
after such exercise.

     The following table sets forth, as of January 31, 1997, as adjusted for the
issuance of Common  Shares  between  January 31, 1998 and April 30, 1998 and the
consideration received therefor, the differences among the existing shareholders
of the  Company,  including  the  Holder  of the "D"  Preferred  Shares  and the
Warrants after exercise the total  consideration  paid and the average price per
Common Share paid.

                          Common Shares Purchased Total     Consideration
                                     Percent              Percent  Average Price
                          Number    of Total    Amount    of Total  Per Share
                        ----------  -------- -----------  -------- -------------
Common  Shares          14,432,039   95.2%   $ 8,010,100   72.9%     $0.56
2,500 Convertible
    Preferred Shares*      625,000    4.1    $ 2,500,000   22.7%     $4.00
Total Common  Shares*
    prior to conversion 15,057,039   99.3    $10,510,100   95.6%     $0.70
Exercise of Warrants       107,355    0.9    $   481,000    4.4%     $4.81
Total Common  Shares
   after  exercise      15,164,394  100.0%   $10,991,100  100.0%     $0.72
  
  ----------------------
     * The  number of Common  Shares  into  which the  Preferred  Shares  may be
converted as been taken,  for purposes of this table,  at 625,000 Common Shares.
The  actual  number of Common  Shares  into which the "D"  Preferred  Shares are
converted  may be greater or lesser than 625,000  Common Shares (see Front Cover
Page and "Securities -- "D" Preferred Shares").

                                       13
<PAGE>

                                 CAPITALIZATION

     The table below sets forth the pro-forma  capitalization  of the Company as
at January 31, 1998 on an historical basis and as adjusted to give effect of the
exercise of the Warrants and conversion of the "D" Preferred Shares.

                                 As Adjusted for
                                                           Exercise of Warrants
                                                           and Conversion of "D"
                                          Historical Basis  Preferred Shares*
                                          ----------------  -----------------
Long Term Liabilities                       $         0          $        0

Stockholders' Equity

  Common Shares, $.01 par value
  per share, authorized 30,000,000
  Common Shares, issued and outstanding
  14,432,039 shares at January 31,
  1998; 15,164,394 Common Shares will
  be issued and outstanding after
  conversion of the Preferred Shares
  and exercise of Warrants         .            139,258              1451,644

  "D" Preferred Shares, $.01 par value
  per share, authorized 5,000,000
  Shares, issued and outstanding
  2,500,000 Preferred Shares as at January
  31, 1998 (1); after conversion of
  the Preferred Shares, there will be
  -0- Preferred Shares outstanding.                   2                    0

  Additional paid in capital                  7,870,842           10,667,333

  Accumulated deficit                        (3,534,922)          (3,534,922)
                                            ------------         ------------
    Total stockholders' equity              $ 4,475,180          $ 7,284,055
                                            ------------         ------------
          Total Capitalization              $ 4,475,180          $ 7,284,055
                                            ============         ============
- --------------------
     *  Stockholders'  equity  represents a pro-forma  number  consisting of the
balance as of January 31,  1998 of  $4,463,180  plus  $12,000  representing  the
exercise  of  4,000  Plan  Options  at  $3.00  per  share  for an  aggregate  of
$4,475,180.Assumes  conversion  of 2,500 "D"  Preferred  Shares and  exercise of
107,355  Warrants.  The number of Common Shares into which the Preferred  Shares
may be  converted  as been taken for  purposes  of this table at 625,000  Common
Shares.  The actual number of Common Shares into which the "D" Preferred  Shares
are converted may be greater or less than 625,000  Common  Shares.  The Warrants
are  exercisable  at  $4.81  per  share.  The  total  number  of  Common  Shares
outstanding and Shareholders'  Equity have been adjusted on a pro forma basis to
reflect Common Shares issued by the Company  between  February 1, 1998 and April
30, 1998 and the consideration received by the Company therefor.

                                       14
<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                 for the years ended April 30, 1996 and 1997 and
              the nine-month periods ended January 31, 1997 and 1998

     The Private Securities Litigation Reform Act of 1995 provides a safe harbor
for  forward-looking  statements.  In order to comply with the terms of the safe
harbor,  the Company notes that except for the  description of historical  facts
contained herein,  the Registration  Statement  contains certain forward looking
statements that involve risks and uncertainties as detailed herein and from time
to time in the Company's filings with the Securities and Exchange Commission and
elsewhere.  Such statements are based on management's  current  expectations and
are subject to a number of factors and  uncertainties  which could cause  actual
results  to  differ  materially  from  those  described  in the  forward-looking
statements.  These factors include, among others: (a) the Company's fluctuations
in sales and operating results,  risks associated with international  operations
and regulatory,  competitive and contractual risks and product development;  (b)
the ability to achieve strategic  initiatives,  including but not limited to the
ability  to  achieve  sales  growth  across  the  business  segments  through  a
combination  of increased  pricing,  enhanced  sales force,  new  products,  and
improved customer service; and acquisitions.

     Development Stage Activities
     ----------------------------
     Until 1991,  the Company was  involved in marketing  educational  books and
software to schools and municipal libraries and audiovisual educational packages
throughout the United States.  In 1991, the Company reduced its concentration on
this market because of competition,  increasing costs of doing business and slow
collections from municipalities and sought new technologies in emerging markets.
The Company has continued one small  segment of its original  business,  that of
selling audiovisual packages to libraries.

     The Company was  considered to be a  development  stage company with little
operating  history   subsequent  to  its  commencement  of  development  of  its
biomedical technologies which are its core business.  These activities have been
funded  through  the sale of  convertible  debentures,  exercise  of options and
warrants and sale of four series of convertible  preferred  shares.  Because the
Company's  drug test kits are in  commercial  production  and the  Company  has,
according  to  Management,  adequate  resources to fund its  operations  and has
completed  research and  development of its present product line, the Company no
longer considers itself a development stage company.

                                       15
<PAGE>

     In order to support  increased levels of sales in the future and to augment
its long-term  competitive  position,  the Company  anticipates  that it will be
required to make significant additional expenditures in manufacturing,  research
and  development,  sales and  marketing  and  administration,  both in  absolute
dollars and as a  percentage  of sales.

     The Company  anticipates  that its results of operations  may fluctuate for
the foreseeable  future due to several factors,  including  whether and when new
products are  successfully  developed  and  introduced  by the  Company,  market
acceptance  of current or new  products,  regulatory  delays,  product  recalls,
manufacturing  delays,  shipment  problems,  the timing of  significant  orders,
changes in  reimbursement  policies,  competitive  pressures on average  selling
prices,  changes in the mix of  products  sold and patent  conflicts.  Operating
results  would also be  adversely  affected  by a downturn in the market for the
Company's current and future products,  if any, order cancellations and/or order
rescheduling.  Because  the Company is  continuing  to  increase  its  operating
expenses for  personnel,  the  Company's  operating  results  would be adversely
affected if its sales did not  correspondingly  increase.  The Company's limited
operating  history  makes  accurate   prediction  of  future  operating  results
difficult or impossible.  Although the Company has experienced  growth in recent
years,  there can be no assurance that, in the future,  the Company will sustain
revenue  growth or remain  profitable on a quarterly or annual basis or that its
growth will be consistent with predictions made by securities analysts.

     The  Company  manufactures  and  inventories  sufficient  product  prior to
receipt  of  orders  and ships  product  shortly  after  receipt  of orders  and
anticipates that it will do so in the future.  For large orders,  deliveries are
generally  staggered;  and the Company  manufactures  and  inventories  prior to
shipping dates.  The Company's  computer and other systems will not be adversely
affected by the year 2000.

     Results of Operations  for the Year Ended April 30, 1997 as Compared to the
Year Ended April 30, 1996.
- --------------------------------------------------------------------------------
     Revenues  from the book segment of the business  were $274,678 for the year
ended April 30, 1997 as compared to $158,105  for the year ended April 30, 1996,
representing  a increase of $116,573  or 73.7%.  This  increase in book sales is
directly  attributable  to the  Company's  restructuring  of  its  telemarketing
activities.  Costs of goods sold for the year ended April 30, 1997, were $76,628
as compared to $96,444 for the year ended April 30, 1996  representing a cost of
goods sold  percentage of 27.9% for the year ended April 30, 1997 as compared to
61.0% for the year ended April 30,  1996.  This cost  reduction is the result of
the purchase of a significant book inventory in bulk at greatly reduced cost.

     Revenues  from sales of drug testing kits were  $317,864 for the year ended
April 30,  1997.  Costs of goods  sold for the year  ended  April  30,  1997 was
$183,234 or 57.6% of revenues.

     General  and  administrative  costs for the year ended  April 30, 1997 were
$867,903,  an  increase of 67.3% over  expenses  of $518,826  for the year ended
April 30, 1996. These increased general and administrative costs were the result
of adding employees for positions in sales,  marketing,  accounting,  management
and other  office  personnel  of $365,117,  legal and  professional  expenses of
$122,993,  office expense of $220,248,  marketing  expense of $120,266,  product
development of $26,569 and rent of $12,710.  

                                       16
<PAGE>

     Research  and  development  expense of $74,978 for the year ended April 30,
1997 was $283,866  less than the $358,844  expended  during the year ended April
30, 1996.  This  decrease in research and  development  expense is the result of
gradual completion of development of the drug testing delivery system.

     Resolution of Friedenberg Litigation and Trial Date in Morris Litigation
     ------------------------------------------------------------------------
     The  Company is awaiting a judicial  determination  of the  entitlement  to
common shares by the estate of Robert  Friedenberg,  a former stockholder of two
companies the purchase of which the Company rescinded.  A jury has determined in
favor of the  Company on two of three  fraud  claims  against the estate and has
awarded the Company $300,000 in damages. The judge is bound by the jury verdict.

     In June, 1995, the Company filed a lawsuit against Jackson Morris, Esq. for
breach of the  attorney-client  relationship  and of his  fiduciary  duty to the
Company for  subsequently  providing  legal  services to Dr.  Friedenberg in his
dispute with the Company. The Company's lawsuit demands damages in the amount of
$1,000,000. Mr. Morris has counterclaimed for common shares. The court has set a
trial date of September 14, 1998.

     Results of Operations  for the Year ended April 30, 1996 as Compared to the
Year ended April 30, 1995.
- --------------------------------------------------------------------------------
     The only  revenues  for fiscal  1996 were  revenues  from the  audio-visual
segment of the Company's operations. The Company had no revenues as of April 30,
1996 from the Company's drug testing  products.  Revenues from the  audio-visual
segment of the  business  were  $137,891  for the year ended  April 30,  1995 as
compared to $158,105 for the year ended April 30, 1996  representing an increase
of $20,214 or 14.7%.  This  increase is directly  attributable  to the increased
effectiveness  of the  Company's  use of  telemarketing  to reach the  Company's
defined  market of schools and  libraries, as  substantially  all  marketing  of
audio-visual materials is through telemarketing. Costs of good sold for the year
ended  April 30,  1995 were  $45,204 as  compared  to $96,444 for the year ended
April 30, 1996,  representing a cost of goods sold  percentage of 32.8 % for the
year ended April 30, 1995 as compared to 61% for the year ended April 30,  1996.
The  increase  in costs is  attributable  to the  product  mix of the items sold
having a higher  wholesale  cost.  Increases in the wholesale  price of products
caused a reduction  in gross  profits of $31,026 from $92,687 for the year ended
April 30, 1995, as compared to $61,661 for the year ended April 30, 1996.

     General  and  administrative  costs for the year ended  April 30, 1996 were
$518,826, an increase of 300% over expenses of $129,719 for the year ended April
30, 1995.  These  increased  costs are the result of  increased  labor costs for
office personnel and consulting  expenses of $427,225.  

     Research and development  expenses of $358,844 for the year ended April 30,
1996 increased by $223,432 or 165% over the amount  expended of $135,412 for the
year ended April 30, 1995. This increase in expenses is the result of increasing
amounts  expended  for  development,  experimentation  and  improvement  of test
chemicals and  laboratory  and field trial testing of the workplace drug testing
delivery  system and research and  development  relating to the Company's  other
biomedical products.

                                       17
<PAGE>

    Liquidity and Capital Resources as of the End of Fiscal Year, April 30, 1996
- --------------------------------------------------------------------------------
     The Company  increased its cash balance to $437,532 and working  capital to
$329,085 as of the end of fiscal 1996 as the result of the sale in the aggregate
of $1,407,000  convertible  debentures over a three year period. The Company has
expended  $565,186 to April 30, 1996 for the  research  and  development  of its
biomedical products.

     Other  income  consisted of the write off of $126,500 in secured debt which
counsel has advised Management is time barred as to collectibility.

     Income tax: As of April 30, 1997, the Company had a tax loss  carry-forward
of $2,906,992. The Company's ability to utilize its tax credit carry-forwards in
future years will be subject to an annual limitation  pursuant to the "Change in
Ownership  Rules"  under  Section 382 of the Internal  Revenue Code of 1986,  as
amended.  However,  any annual  limitation  is not  expected  to have a material
adverse   effect  on  the   Company's   ability  to   utilize   its  tax  credit
carry-forwards.

     Liquidity  and Capital  Resources  as of the End of Fiscal Year Ended April
30, 1997.
- --------------------------------------------------------------------------------
     The Company's cash balance was $1,762,506 with $1,053,000 in treasury bills
and  certificates of deposit  invested for nine months;  and working capital was
$3,548,508 as at April 30, 1997.  These  balances are the result of the sale and
conversion of  convertible  debentures  in the  principal  amount of $18,500 and
$175,000  respectively  through  the  exercise  of 175,000  options at $1.00 per
share.  The Company also sold 150  convertible  preferred  shares at $10,000 per
share for an aggregate  consideration  of $1,500,000.  Finally,  as of April 30,
1997, the Company sold 697,445 Common Shares for an aggregate  consideration  of
$2,092,186  through the exercise of nonstatutory  stock options.  Cash generated
from financing  activities was utilized for investment in short term  marketable
securities of $1,053,000,  for additional patent  applications of $7,783 and for
the purchase of machinery  and  equipment for $114,793 and a loan of $100,000 to
an unrelated party.

     Results  of  operations  for the nine  months  ended  January  31,  1998 as
compared to the nine months ended January 31, 1997.
- --------------------------------------------------------------------------------

     Revenues  from the book segment of the business  were $410,254 for the nine
months ended  January 31, 1998 as compared to $237,538 for the nine months ended
January 31, 1997,  representing an increase of $172,716 or 72.7%.  This increase
in book sales is directly  attributable to the Company's  reorganization  of its
telemarketing  activities and a bulk inventory purchase.  Cost of goods sold for
the nine months ended January 31, 1998,  was $102,642 as compared to $87,820 for
the nine  months  ended  January  31,  1997  representing  a cost of goods  sold
percentage  of 25.0% of sales for the nine  months  ended  January  31,  1998 as
compared to 37.0% of sales for the nine months ended January 31, 1997.

                                       18
<PAGE>

     Revenues from the sales of drug testing kits were  $1,363,916  for the nine
months ended January 31, 1998 as compared to $ 192,963 for the nine months ended
January 31, 1997,  representing an increase of $1,170,953 or 707%. This increase
in sales of drug testing kits is directly  attributable to the implementation of
and positive response to the Company's marketing program. Cost of goods sold for
the  nine  months  ended  January  31,  1998 was  $572,719  or 42.0% of sales as
compared to a cost of goods sold of $62,601 or 32.4% of sales.  The  increase in
the percentage of cost of goods sold is attributable to additional overhead.

     General and administrative costs for the nine months ended January 31, 1998
were  $1,676,176  or 99.9% of sales as compared to $583,569 or 135% of sales for
the nine months ended January 31, 1997,  representing an increase of $1,092,627.
These  increased costs are the result of hiring  additional  employees in sales,
marketing, accounting and executive positions. For the nine months ended January
31,  1998,  personnel  costs were  $491,512,  legal and  professional  expenses,
$143,712,  office  expense,  $241,297,   marketing  expense,  $502,255,  product
development,  $75,606, rent, $21,437 and bad debt expense of $200,377.  Research
and  development  expense was $96,766 for the nine months ended January 31, 1998
compared to $74,978 for the nine months ended January 31, 1997. This increase in
research and  development is the result of the  development of three  additional
drug tests during the quarter.

     Results of  operations  for the three  months  ended  January  31,  1998 as
compared to the three months ended January 31, 1997.
- --------------------------------------------------------------------------------

     Revenues  from the book segment of the business were $144,906 for the three
months ended January 31, 1998 as compared to $220,415 for the three months ended
January 31, 1997, representing an decrease of $75,509 or 34.3%. This decrease in
book sales is directly  attributable to the Company's delayed delivery of a bulk
inventory  purchase.  Costs of goods sold for the three months ended January 31,
1998, were $36,171 as compared to $82,255 for the three months ended January 31,
1997  representing  a cost of goods  sold  percentage  of 25.0% of sales for the
three months ended  January 31, 1998 as compared to 37.3% of sales for the three
months ended January 31, 1997.

     Revenues  from the sales of drug testing  kits were  $355,540 for the three
months ended January 31, 1998 as compared to $161,498 for the three months ended
January 31, 1997,  representing an increase of $194,042 or 120.1%. This increase
in sales of drug testing kits is directly  attributable to the implementation of
and positive response to the Company's marketing program. Cost of goods sold for
the three  months  ended  January  31,  1998 was  $137,852  or 38.8% of sales as
compared to a cost of goods sold of $40,288 or 24.9% of sales.  The  increase in
the percentage of cost of goods sold is attributable to additional overhead.

     General and  administrative  costs for the three months  ended  January 31,
1998 were  $934,720 or 186.8% of sales as compared to $247,456 or 64.8% of sales
for the three  months  ended  January  31,  1997,  representing  an  increase of
$734,878. These increased costs are the result of hiring additional employees in
sales, marketing, accounting and executive positions. For the three months ended
January  31,  1998,  personnel  costs  were  $138,298,  legal  and  professional
expenses,  $24,248,  office  expense,  $143,140,  marketing  expense,  $368,863,
product  development,  $48,536,  rent, $11,258 and bad debt expense of $200,377.
Research and development  expense was $47,614 for the three months ended January
31, 1998 compared to $8,228 during the three months ended January 31, 1997. This
increase in research and  development is the result of the  development of three
additional drug tests during the quarter.

                                       19
<PAGE>

     Liquidity  and capital  resources  as of the end of the nine  months  ended
January 31, 1998.
- --------------------------------------------------------------------------------

     The Company's cash balance was $303,939 and working  capital was $4,286,694
as at January 31,  1998.  The Company  completed a series of private  placements
generating additional cash aggregating  $1,055,000 before payment of $ 93,500 in
commissions  and issuing  138,305  Common Shares through the exercise of options
for an  aggregate  consideration  of $414,915.  Cash  generated  from  financing
activities was utilized for the purchase of machinery and equipment for $49,093,
additional  patent  costs  of  $22,652  and an  increase  in the  investment  in
marketable  securities  of $846,609  and an increase in accounts  receivable  of
$795,159.

     The Company's  primary  short-term needs for capital,  which are subject to
change,  are  for  expansion  of its  manufacturing  capacity,  an  increase  in
inventory levels to fill larger anticipated orders and an increase in associated
accounts receivables. As of January 31, 1998, two customers account for 44.2% of
the Company's  accounts  receivable and no one customer  accounted for more than
10% of drug test kit sales during the quarter.

     Management  believes  that the present cash balance will pay the  immediate
ongoing  cost of the  biomedical  business  but the Company may seek  additional
funding sources for continued  research and development  into new products.  The
Company is in full scale commercial production of its drug testing kits.

     Income  tax:  As  of  January  31,  1998,   the  Company  had  a  tax  loss
carry-forward  of  $3,534,922.  The Company's  ability to utilize its tax credit
carry-forward in future years will be subject to an annual  limitation  pursuant
to the "Change in  Ownership  Rules" under  Section 382 of the Internal  Revenue
Code of 1986, as amended. However, any annual limitation is not expected to have
a material  adverse  effect on the  Company's  ability to utilize its tax credit
carry-forwards.

     The Company  currently plans to expend  approximately  $2.0 million for the
expansion  and   development  of  its   manufacturing,   marketing  and  general
administrative  capabilities in connection with the fulfillment of its marketing
program and the anticipated launch of the Company's new products currently under
development.   Additionally,  the  Company  will  utilize  cash  generated  from
operating activities to meet its capital requirements.

     The  Company  expects its capital  requirements  to increase  over the next
several years as it commences new research and development  efforts,  undertakes
new product development,  increases sales and administration  infrastructure and
embarks on  increasing  development  efforts  related to in-house  manufacturing
capabilities and facilities.  The Company's future liquidity and capital funding
requirements will depend on numerous factors,  including the extent to which the
Company's products under development are successfully  developed and gain market
acceptance,  the timing of regulatory actions regarding the Company's  potential
products,   the  costs  and  timing  of  expansion  of  sales,   marketing   and
manufacturing   activities,   facilities   expansion   needs,   procurement  and
enforcement of patents important to the Company's business,  results of clinical
investigations and competition.

                                       20
<PAGE>

     The Company  believes that its available cash and cash from operations will
be  sufficient  to satisfy  its  funding  needs for at least the next 36 months.
Thereafter,  if cash generated from  operations is  insufficient  to satisfy the
Company's working capital and capital expenditure requirements,  the Company may
be required to sell additional  equity or debt  securities or obtain  additional
credit facilities.  There can be no assurance that such financing,  if required,
will be available on satisfactory terms, if at all.

                                    BUSINESS

     Summary
     -------

     The  Company's  primary  business is  acquiring,  developing  and marketing
biomedical  technologies and products.  The Company  currently owns a technology
for screening drugs of abuse, trademarked the "Rapid Drug Screen."

     The  Company  produces  and  markets its  workplace  screening  test at its
manufacturing  facility in Columbia  County,  New York. The Company's  workplace
screening  test is a one-step  test kit that allows a small  urine  sample to be
tested for the presence or absence of drugs of abuse. The  competitively  priced
test is  self-contained  preventing  exposure of the test  administrator  to the
urine  sample.  In  Management's  opinion,  the Company's  drug test kit,  which
requires no mixing of reagents,  is easier to use than any competitive  product.
In addition,  hundreds of controlled tests conducted by independent laboratories
compared the  Company's  "Rapid Drug Screen Test" with results  produced by EMIT
II, a standard  laboratory  test,  with 100%  correlation  of both  positive and
negative test results. As a result, Management believes that the Company's Rapid
Drug Screen Test is as accurate as that laboratory test.

     The Company  manufactures  and markets a two panel (cocaine and marijuana),
five panel (cocaine, marijuana, opiates, amphetamine and PCP) and an eight panel
(THC, cocaine, opiates, PCP, amphetamines, benzodiazepines, methamphetamines and
barbiturates)  Rapid Drug  Screen.  All three tests have been cleared by the FDA
and can be sold in clinical  markets as well as workplace  markets.  The Company
has also  completed  a test for  tricyclic  antidepressants  which it intends to
submit to the FDA for  approval  and to  market in the near  future as part of a
nine-panel test.

     The  Company  has  installed  and  uses  equipment  suitable  for the  mass
production of the  workplace  drug  screening  test.  The  Company's  output was
initially lowered by its inability to secure reliable supplies of reagents. This
problem was rectified in May, 1997 through improved reliability of its suppliers
and the addition of a third supplier.

     The  Company  also owns a patented  low cost method for  producing  keratin
proteins.  The uses for such  proteins  include  hardening  of finger  nails and
carrying  topical  lotions and  medicines  through the skin.  The Company has no
intention of developing or marketing its laboratory test, its keratin technology
or its  saliva  test for  alcohol  consumption  at this  time,  but  intends  to
concentrate  on the  production  and  marketing  of its drug  screen  tests  and
pursuing  development  and  acquisition  strategies  related to substance  abuse
testing.  The  Company  has fully  developed  and is  preparing  to  market  its
anti-dilutant  product  which  detects  the  presence  of  dilutants  and  added
detergents  in the urine  specimen  and also tests for pH and  specific  gravity
levels.

                                       21
<PAGE>

     The Company may develop or acquire  additional  biomedical  technologies or
products in the future unrelated to substance abuse.

     From its  inception  in 1986  until  1991,  the  Company  was  involved  in
marketing  educational books and software to schools and municipal libraries and
audiovisual educational packages to educational institutions and to corporations
throughout  the United  States.  In 1991,  the  Company,  because of  heightened
competition,  increasing  costs of doing  business  and  slow  collections  from
municipalities,  reduced  its  involvement  in this  market  to that of  selling
audiovisual  packages to libraries and  commenced  seeking new  technologies  in
emerging medical markets. The Company purchased certain biomedical  technologies
from its  Executive  Vice-President  and purchased and rescinded the purchase of
other technologies from another party who became and then resigned as an officer
and  director of the  Company.  (See  "Litigation.")  The Company has no present
intention of entering into transactions in the future with related parties.

     Since its  inception  to January 31, 1998,  the Company has an  accumulated
deficit of $$3,534,922  (see Financial  Statements - Balance Sheet).  Management
believes that the Company's  accumulated  deficit is the result of  discontinued
operations,  the development of its workplace drug test kits and the development
of other  biomedical  products.  However,  investors  should  be aware  that the
Company  has not  been  profitable  during  its  history  and  that  there is no
assurance that the Company's biomedical operations will become profitable.

     Background
     ----------
     According  to  the  "1996  AMA  (American  Management  Association)  Survey
Workplace  Drug Testing and Drug Abuse  Policies  Summary of Key  Findings,"  an
annual report on drug testing in the workplace, 81% of major United States firms
now test employees and/or job applicants for drug use, an increase of 277% since
1987 and an  increase  of 3% since  1995. The AMA  attributed  the  increases to
several  factors,  including  Department  of  Transportation  and  Department of
Defense  regulations  which,  in conjunction  with local and state  regulations,
mandate testing in certain job categories,  the Federal Drug-Free  Workplace Act
of 1988, court decisions  recognizing an employer's right to test both employees
and job applicants in the private sector for drugs of abuse, action by insurance
carriers  to  reduce  accident  liability  and  control  health  care  costs and
corporate   requirements  that  vendors  and  contractors   certify  that  their
workplaces are drug-free.

     The AMA found that business category was the most important  determinant in
drug testing.  The  percentages  in each category which tests for drugs of abuse
are manufacturers (89%), transportation (100%), wholesalers and retailers (79%),
general service providers (77%),  business service providers (60%) and financial
service providers (56%).

     The  survey  states  that the usual  and  recommended  procedure  for urine
samples  calls for a  retesting  of positive  samples by the  gas-chromatography
method.  It also  states  that 76% of firms that test  utilize a medical  review
officer  ("MRO")  who  analyzes  test  findings,  judges  them  against the test
subject's  medical  profile and renders a verdict to the employer which does not
see the test  results  but  only  the  MRO's  report.  The use of an MRO  offers
significant  protection  to  employees  who may test  positive due to the use of
prescription  drugs or  non-controlled  substances  which register as controlled
substances.

                                       22
<PAGE>

     The Substance  Abuse and Mental Health Services  Administration,  Office of
Applied  Studies of the United States  Department of Health and Human  Services,
Public Health Service,  in its advance report number 18 released in August, 1996
entitled "Preliminary  Estimates from the 1995 National Household Survey on Drug
Abuse,"  notes that 14.3% of  unemployed  adults,  age 18 years and older,  were
current  illicit drug users in 1995  compared  with 5.5 % of full-time  employed
adults and that the rate of drug use  decreased  from  1994's  6.7%.  71% of all
current  illicit  drug users 18 years old and older (7.4  million  adults)  were
employed,  including  5.5 million  full-time  workers and 1.9 million  part-time
workers.  Because of the high  incidence of  workplace  drug use, the testing of
employees for the most  "popular"  drugs has become  widespread.  Positive tests
often result in discharge of, or treatment for, the employee.  In addition,  the
threat of testing,  particularly random testing,  has the prophylactic effect of
reducing workplace drug use.

     The Company  believes that the drugs of abuse  testing  market is large and
growing and that the largest  market  opportunity  for  on-site  drug  screening
products is the private  sector with an additional  large public sector  demand.
According to  Management,  drug testing  performed in an on-site  facility using
technologies  designed  for on-site  use can be just as  accurate  as  screening
performed in a  full-service  lab.  Drug  screening  tests are now  performed in
markets which include:  preemployment testing, random testing of employees, drug
rehabilitation  programs,   hospital  laboratories,   emergency  rooms,  private
security agencies,  public transportation,  law enforcement agencies,  probation
and parole programs and Department of Defense contractors.

     The Common Shares were accepted for listing and began trading on the Nasdaq
SmallCap Market on December 24, 1997.

 Workplace Drug Test
 -------------------

      Design
      ------
     The first  product,  trademarked  "The Rapid Drug  Screen,"  developed  and
marketed by the  Company,  is a workplace  test for two,  five or eight drugs of
abuse  which  can be  used  in  offices,  factories,  "halfway"  houses,  remote
locations  and in all  situations  where an immediate  result is  required.  The
product consists of a "NIDA 5 Card," a business-card size card divided into five
lengthwise  strips,  or sections.  The person being tested  urinates into a test
cup, puts on the lid, and hands it to a supervisor or other person administering
the test. The test administrator inserts the card into a pre-punched slit in the
lid without the danger of spilling,  touching or contaminating the urine inside.
Thus,  the  administrator  is not exposed to the urine sample nor does he or she
have to mix reagents.  Within five to eight minutes,  the results can be read on
the card inserted through the side of the cup. A single line in the test area of
the Rapid  Drug  Screen  indicates  the sample is  positive  for one of the five
specific drugs of abuse - PCP,  marijuana,  cocaine,  amphetamines and opiates -
designated  by NIDA  ("National  Institute  on Drug  Abuse")  in the  "Drug-Free
Workplace  Act of 1989" as those to be tested  for in most  federally  regulated
drug  testing  programs.  If the  results are  positive,  the cup is sealed with
provided materials and sent to a laboratory for confirmation.  No adverse action
is taken by the test  administrator  unless  confirmation  of a positive test is
received from an independent  laboratory.  A double line in the test area of the
Rapid Drug Screen  indicates that the screen is negative for the presence of the
"NIDA 5" drugs of abuse.

                                       23
<PAGE>

     The Company has  designed a five panel card,  a two panel card and an eight
panel card and can produce,  on special  order or if the market  demands,  cards
which test for any combination of drugs of abuse. The two panel strip,  designed
for juvenile  corrections centers and educational  institutions,  tests only for
cocaine and marijuana.  The eight panel strip, designed to rival two competitive
products,    Biosite   and   Drug   Screen   Systems,   includes   barbiturates,
benzodiazepines and methamphetamines.  These additional tests can be combined in
single unit with the NIDA 5 Card so that one sample can test  simultaneously for
eight  drugs  of  abuse.  The  Company's  test  for   methamphetamine   is  also
incorporated in a two panel test for marijuana and methamphetamine and in a five
panel test for methamphetamine, amphetamine, cocaine, opiates and marijuana. The
Company has also completed a test for tricyclic antidepressants which it intends
to submit to the FDA and to  market in the near  future as part of a  nine-panel
test.

     Benzodiazepines,    barbiturates,   and   tricyclic   antidepressants   are
prescription  sedatives  which are often abused and can be deadly.  In fact, the
Florida Alcohol and Drug Abuse  Association  (FADAA)  reports that  barbiturates
account for approximately  one-third of all reported  drug-related  deaths while
tricyclic  antidepressants  have been  identified as a leading cause of fatality
from  drug  ingestion  in  Australia.  Domestic  concerns  regarding  trends  of
barbiturate  abuse focus on the drug's growing  popularity among  teenagers,  as
evidenced by the 1996  Monitoring the Future Study which documents a 38% rise in
barbiturate use among high school seniors since 1992.

     One of the problems which often occurs in the use of workplace drug testing
is fraud or evasion  practiced by the person being  tested.  The most  prevalent
method of avoiding  adverse test results is the substitution by the person being
tested of a hidden "clean" urine sample which he or she brings to the test. As a
consequence,  each of the Company's drug screens  contains a temperature  sensor
which helps prevent the  substitution  of another urine sample as the likelihood
is that the  substituted  sample would be of a lower  temperature  than a sample
produced  from the body on the spot.  Also,  the Rapid  Drug  Screen  contains a
control line,  designed to assure the administrator of the test that the test is
working  properly.  Should the control  line not appear,  the  administrator  is
instructed  to void  the  test and  "retest"  the  individual  being  tested  by
obtaining another specimen sample.

     The kit contains the following  instructions:  if only one horizontal  band
changes color in any strip,  the sample is positive for that drug and the sample
should be sent to a  laboratory  for  confirmation.  If both  bands in any strip
change  color,  the sample has tested  negative  for that drug.  If neither band
changes  color,  the  sample is not urine or the test  must be  voided;  and the
employee or other  person  being  tested must submit  another  urine  sample for
retesting.

                                       24
<PAGE>

      Manufacture
      -----------
     After the  successful  completion  of  clinical  trials in May,  1996,  the
Company  initially  subcontracted  the manufacture of components,  including the
test strips,  of The Rapid Drug Screen to several outside  manufacturers.  These
components were then assembled for the Company by Columbia Advocacy and Resource
Center  ("COARC"),  an FDA-approved  contract  manufacturer in Mellenville,  New
York,  which is near the  Company's  headquarters.  COARC is a federal and state
licensed  not-for-profit  agency where non-disabled  employees work side by side
with several hundred  developmentally  disabled  employees to manufacture a wide
variety of products and services.

     The Company found that the use of subcontractors to produce the test strips
was unsatisfactory from a pricing, delivery and quality control standpoint.  The
Company  has  installed  equipment  in a  dedicated  "white"  room in the  COARC
facility  which  allows  COARC to  manufacture  the test strip  component of the
product as well as to undertake its assembly operations on the Company's behalf.
The white room dedicated to the workplace drug screening test is temperature and
humidity  controlled  and has an  airborne  particulate  filtering  system.  The
Company owns the equipment  which is being be used by employees of COARC.  Other
employees of COARC  assemble,  pack and ship the units.  COARC has established a
stringent  Quality  Assurance/Quality  Control  ("QA/QC") Program to insure data
reliability and product consistency. The Company intends to continue to contract
out the  printing  and  manufacture  of  specimen  cup  components.  The Company
presently  produces  its test strips  using the  equipment.  The  equipment,  as
installed,  is capable of producing up to 500,000 units per month  utilizing one
shift five days a week.

      FDA Approval/Patent Application
      -------------------------------
     Although FDA  approval is not  required  for most forms of  workplace  drug
testing,  including The Rapid Drug Screen,  it is required for use in a clinical
setting which  Management  anticipates  may become a future  marketplace for the
Company's drug testing  products.  Testing to date has shown 100% correlation to
tests performed in a recognized testing  laboratory.  FDA "510K" clearances have
been granted for the Company tests included on its eight-panel Rapid Screen. The
Company intends to apply to the FDA for its test for tricyclic  antidepressants.
Utility and  application  patents were filed on March 11, 1996, but have not yet
been granted.

      Marketing and Sales
      -------------------
     The Company  advertises  through trade journals and direct mail  campaigns;
and its  representatives  attend trade  shows.  The Company  sells  primarily to
distributors  which then  resell in the  various  marketplaces.  The Company has
garnered orders from distributors,  municipal bodies and corporate users as well
as from penal facilities.  In November, 1997, the Company hired a national sales
manager,   a  director  of   marketing   and  five   regional   managers.   (See
"Management--Significant  Employees.")  The Company has opened a national  sales
office in Boca Raton, Florida. (See "Risk Factors--Marketing and Sales.")

                                       25
<PAGE>

      The Company has divided its marketplace into the following categories.

      Corporate Workplace Drug Testing Programs
      -----------------------------------------
     The  Company  has  developed  a  nationwide  network  of  distributors  and
administrators  of workplace drug testing programs to sell its Rapid Drug Screen
testing kit.

      Corrections and Law Enforcement
      -------------------------------
     This  market  includes  federal,   state  and  county  level   correctional
facilities,  pretrial agencies,  probation and parole departments at the federal
and state levels and  juvenile  correction  facilities.  The Company has shipped
orders to several  agencies  including the Broward  County,  Florida,  Sheriff's
Department,  the United States Probation Department and other similar facilities
and agencies. The Company has exhibited at the American Corrections  Association
trade shows, winter and summer, for the past three years.

      Rehabilitation Centers
      ----------------------
     This market  includes  people in treatment for  substance  abuse in general
hospitals, mental health centers and outpatient programs. The importance of this
market relates to the high frequency of testing.  For example, in many residence
programs,  patients  are tested each time they leave the  facility and each time
they return. In outpatient  programs,  patients are generally tested on a weekly
basis. The Company has received orders from a chain of 60 rehabilitation centers
and is  negotiating  with others.  The Company  exhibited  at the 1997  Employee
Assistance Program convention in Chicago.

      International Markets
      ---------------------
     The Company has entered  into  distribution  agreements  with  companies in
several countries and is pursuing a course of multinational  distribution of its
products through both clinical and non-clinical distribution companies .

     In September, 1997, the Mexican Secretary of Health approved and registered
the Rapid Drug Screen for sale in Mexico. In November, 1997, the Company entered
into a 36 month distribution  agreement with Laborotorios Devor, S.A. De C.V. of
Mexico for a minimum of 603,000 Rapid Drug Screen kits.

     Also, in September,  1997, the Company entered into a one year distribution
agreement with a Manila-based health product distributor. The agreement requires
a minimum  annual  order of  100,000  units,  and  grants  the  distributor  the
exclusive right to market all of the Company's  on-site  substance abuse testing
products in the  Philippines.  The Company  shipped the first 2,000 units to the
Philippine distributor in September, 1997.

     In  January,  1998,  the Rapid Drug Screen was  approved  by the  Hungarian
National  Institute of Laborities  for sale in Hungary.  The Company  intends to
market in Hungary through Health Products Marketing, LLC. In February, 1998, the
Company entered into a distribution  agreement with Associated Process Controls,
Ltd, which distributes testing and monitoring equipment to businesses, hospitals
and police departments throughout New Zealand.

                                       26
<PAGE>

      Clinical, Physicians and Hospitals
      ----------------------------------
     The Company is actively  pursuing this market now that the FDA has approved
its drug test kit for sale to clinics,  laboratories,  physicians and hospitals.
The Company has entered into an  exclusive  distribution  contract  with and has
started  shipments to a subsidiary of Murex  International  Technologies  Corp.,
traded on Nasdaq,  (majority owned by Abbott Laboratories  (NYSE)) to market the
Rapid Drug Screen  product line to hospitals and clinics in North  America.  The
Company hopes to expand this distribution to additional countries.  In addition,
the Company has been  selected to supply  products to the  Physicians  Drug Test
Network which,  in turn,  markets to  participating  physicians who provide drug
screening for families, individuals, schools and employers.

      Consumer and Over-the-Counter
      -----------------------------
     The Company's  Rapid Drug Screen test is ideal for consumer use as it leads
to immediate  and  accurate  results at a price less than half that of available
consumer kits.  Since receiving its FDA 510(k) approval for clinical sales,  the
Company has been actively investigating the FDA requirements for this market. It
has been approached by several store and pharmacy chains. The Company intends to
market  through  distributors  or to sell  directly to larger retail chains upon
final  FDA   determination  of  on-site  drug  testing  as  a   over-the-counter
alternative.

      Additional Markets
      ------------------
     As reported in the "New York Times,"  October 20, 1996,  President  Clinton
has called for drug testing of all teenagers by state motor vehicle  departments
prior to granting  driving  licenses to them.  In addition,  certain  low-income
housing  funded by the  Department  of  Housing  and Urban  Development  require
testing of residents as a condition for continued occupancy.  Finally, many high
school and college  sports  programs are requiring  random  testing for drugs of
abuse as a condition of student participation.

      Samples
      -------
     The  Company  has  found  that one of its  best  marketing  methods  is the
shipping of samples to potential customers which have expressed interest through
responses to  telemarketing,  trade show  demonstration,  advertising or word of
mouth. Although initially expensive,  the Company has found that the best way to
make sales is through demonstration and testing of the product's features.

                                       27
<PAGE>

     Competition
     -----------
     Competition to the Company's  workplace drug test comes from tests by Roche
Diagnostic Systems, Medtox (formerly Editek, Inc.), Biosite Diagnostics and Drug
Testing  Resources  International.  In the Roche  test,  the test  administrator
inverts the cup for ten seconds;  and the testing  chemistry  for those tests is
contained  in the cup.  Editek's  Easy  Screen  involves  six  steps,  including
pipeting a drop of urine for each  test,  applying  drops of enzyme  conjugates,
applying drops of wash buffer and wiping and applying drops of substrate  before
the test results can be read.  Biosite's Triage product involves  pipeting drops
of urine and reagents.  The Drug Testing  Resources test involves pipeting drops
of urine. In addition, Psychemedics introduced a test which requires that a lock
of hair taken from the subject be sent to its  laboratory  for  analysis,  which
takes  five to  fifteen  days.  The test is several  times as  expensive  as the
Company's.  Its only  advantage  over the  Company's  test is that drug residues
remain in the hair longer than in urine so that an employer or parent can gain a
perspective   of  drug  use  over  a  longer   period   of  time.   (See   "Risk
Factors--Competition in the Drug Testing Market; Technological Obsolescence.")

     Principal Suppliers
     -------------------
     The  Company's   major   suppliers  are  as  follows:   IVEK   Corporation,
Springfield,  VT, produces the equipment which is used in the manufacture of the
test  strips;  Kinematic  Automation,  Twin  Harte,  CA,  produces  the  cutting
equipment for the test strip backing;  Arpak Plastics,  Inc.,  Plattsburgh,  NY,
supplies specimen cups and covers;  Monarch Plastics,  Mount Laurel,  NY, prints
the plastic test card. The Company has located  additional sources of components
from  which  it  could  purchase  if necessary.

     The  Company  subcontracts  the  manufacture  of the  test  strips  and the
assembly,  packaging and fulfillment to COARC, Mellenville, NY, a medical device
manufacturer registered with the Federal Drug Administration.  This registration
requires  that COARC  submit to periodic  "audits" of its  facilities  to ensure
compliance with FDA standards. The COARC facility contains 70,000 square feet of
manufacturing,  office and assembly space,  including a white room  specifically
designated  to the  manufacture  of the  Company's  products  which has airborne
particulate  removal equipment and is temperature and humidity  controlled.  The
Company has placed manufacturing  equipment in COARC's premises for use by COARC
personnel for the production of the Company's drug test kits.

     The Company places  purchase  orders with COARC for specific  quantities of
the test cards.  It also pays COARC a per unit fee to assemble the test kits and
to pick, pack and ship the kits to the Company's designated customers.  Although
the Company prefers COARC because it is located within 20 miles of its premises,
because of its quality of production,  because of its ability to respond quickly
to orders and because of its  experience in biomedical  production,  the Company
has  located  additional   subcontractors   which  could,  if  needed,   perform
substantially the same services as COARC at similar prices.

     On December 1, 1997, the Company  announced that it intended to construct a
15,000 square foot  manufacturing  facility and headquarters in Columbia County,
New York. The Empire State Development Corporation, an agency of New York State,
has agreed in principle to provide  financial  assistance  in the form of grants
and below market interest rate loans as well as financial assistance in employee
training.  Columbia  County has  announced its intention to transfer 20 acres of
land to the Company.  Manufacturing  is intended to be divided between COARC and
the Company's facility. The Company believes that there is a likelihood that the
facility  will be built;  but there is no  guarantee  that all steps  leading to
construction be completed.

                                       28
<PAGE>

     Patents and Trademarks
     ----------------------
     The  Company  has applied for  registration  of the  following  trademarks:
"American  Bio  Medica"  and "Rapid  Drug  Screen"  in the United  States and in
foreign  countries  in which the  Company's  products  are being  marketed.  The
Company's trademark counsel, Edmund Jaskiewicz,  Esq., Executive Vice-President,
has opined that there are no similar  marks and, as a  consequence,  the Company
feels confident that such marks will be registered.  Stan Cipkowski,  President,
has assigned to the Company for no consideration,  his application for a utility
and design  patent in the United  States and Canada on the drug screen kit as an
entity. Mr. Jaskiewicz, as patent counsel, has opined that a search has revealed
no competing  patented products.  However,  there can no assurance that a patent
will be granted or that, if granted,  it will withstand  challenge.  The Company
has applied for patents and trademarks in the European  Common Market and Japan.
(See "Risk Factors--Patents and Trademarks.")

     Government Regulations
     ----------------------
     It is anticipated  that the Company's  business will benefit by Federal and
state regulations  relating to drug free workplaces,  particularly the Drug Free
Workplace Act of 1988.  Clinical  sales of the drug test kit which awaited final
FDA approval of the tests for two of the NIDA drugs of abuse have  commenced and
sales are anticipated in due course.

     Drugs of Abuse Preliminary Screen ("ABM Prescreen")
     ---------------------------------------------------
     The second of the Company's  products is a preliminary drug screen which is
an easy to use,  accurate  and cost  effective  test paper for the drug  testing
market.  This test will, if the results are negative,  eliminate the possibility
that the urine sample contains any of 20 drugs. The laboratory technician places
a few drops of pretreated  urine on a test paper and reads the results  visually
within a few minutes. Over 90% of tests submitted to laboratories yield negative
results. Thus, the primary use for this product in laboratories is as a means of
inexpensively and quickly eliminating, through negative results, over 90% of the
testing required.  A patent application is in process.  Pre-clinical  trials for
the preliminary drug screen have been completed at two independent  laboratories
contracted by the Company.  Pre-clinical tests include laboratory  evaluation of
product chemistry and observation of results of addict urine samples tested with
the  product  over a period  of time.  These  tests  were  conducted  under  the
supervision of John Questal,  principal of one of the contract  laboratories and
were  reviewed  by  Dr.  Henry  Wells,   the  Company's   Vice-President-Product
Development.  Based on the  success  of  pre-clinical  evaluations,  independent
clinical  tests were  conducted  by American  Medical  Laboratories,  Chantilly,
Virginia. The Company expects to introduce its ABM Prescreen to the market as an
inexpensive  alternative  to the products  being  offered by the current  market
leaders,  Roche Diagnostic Systems and Biosite  Diagnostics.  The Company cannot
predict when the ABM Prescreen will be introduced.

                                       29
<PAGE>

     Alcohol/Saliva Test
     -------------------
     The Company has developed a technology  that will detect  alcohol levels in
individuals  through  a  quick,  one  step,  on-site,  saliva  test  that can be
calibrated  to  specific  sensitivity  levels.  Though at an  advanced  stage of
development, additional laboratory work and clinical evaluations will need to be
funded and  completed  prior to any patent  applications  or  commercialization.
These  activities are expected to commence  during fiscal 1998. Law  enforcement
and workplace testing would be the initial markets targeted by this Company. The
Company  is only  aware of one,  nonspecific  to  sensitivity  levels,  two step
product now available.

     KDMP (Keratin Derivative Modified Protein)
     ------------------------------------------
     Keratin  Derived  Modified  Protein  ("KDMP") is a liquid  keratin  protein
complex  containing  water soluble  peptides and is rich in cysteine.  It can be
used as an active  ingredient in varying  concentrations  in the formulations of
quality  skin,  nail,  and hair care  products.  Pre-clinical  trials  have been
completed  and the Company  intends to license or sell the  technology.  Various
patents  relating to this technology have been assigned to the Company by Edmund
Jaskiewicz,  Executive  Vice-President,  as  part of the  consideration  for his
receipt of Common Shares (see "Certain Transactions").  The Company is currently
manufacturing  this product in small quantities for several companies which have
requested  samples for  evaluation.  The  Company  does not intend to devote any
substantial  economic or personnel  resources to the development or marketing of
this  product  for the near  future.  As a result,  no revenue is expected to be
derived from this product  until a license is  negotiated,  of which there is no
assurance.

     The Company's Plan of Operations
     --------------------------------
     The  Company  intends  to  continue  the  establishment  of  a  network  of
distributors  which service  customers in non-clinical  workplace,  correctional
institution or drug  rehabilitation  areas,  to market and sell its drug testing
kits, to manufacture and ship such kits and, once  manufacturing has reached the
capacity needed to fulfill orders,  to continue  research and development on its
additional biomedical products.

     The  Company   has  entered   into   non-exclusive,   non-clinical   market
distribution agreements with a number of companies, including national companies
(such as Zee  Services,  Inc., a subsidiary  of McKesson  Corporaton),  regional
(such as Accuracy Testing Plus, Houston, Texas ) and local distributors (such as
Western Pathology Consultants, Scottsbluff, Nebraska, Business Medical Services,
Columbus, Ohio and Prima Healthcare Group, Springfield,  Missouri) distributors.
In  addition,  the  Company,  has  entered  into  a  non-exclusive  distribution
agreement for Canada with Ammcan,  Inc., Toronto,  Ontario. The Company has also
entered into a distribution agreement with Quadrangle Research LLC, an affiliate
of The American Association of Medical Review Officers, to market the Rapid Drug
Screen to its membership of 16,000  physicians,  health care providers and other
drug testing professionals.

                                       30
<PAGE>

     These  agreements  permit the  distributors  to sell the  products of other
manufacturers and permit the Company to sell its test kits to other distributors
within and  outside  the  territory  of each  distributor.  The  agreements  are
cancelable  by either  the  Company  or the  distributor  upon 30 days'  written
notice.  Each of the Company's  domestic  distributors  has  submitted  purchase
orders which the Company is in the process of fulfilling.

     The  Company   intends  to  enter  into   distribution   agreements  on  an
international basis as such distributors are identified. The Company has entered
into an agreement with Noble House,  Miami,  Florida for  representation  of the
Company in foreign countries,  Noble House is negotiating sales on behalf of the
Company in Colombia,  Argentina,  Panama,  Costa Rica and Caribbean countries as
well as in Puerto Rico. Noble House has secured a contract in Chile to sell, for
a two year period,  a yearly minimum of 250,000 kits which test for two drugs of
abuse - cocaine and marijuana. In May, 1997, the Company entered into a purchase
agreement  with PhamaGen S.A., a subsidiary of Zeltia,  S.A., a holding  company
traded on the Madrid Stock Exchange,  for a minimum of 300,000 units per year of
the Rapid Drug Screen.  Assuming the minimum annual purchases are achieved,  the
purchase agreement is exclusive for Spain, Morocco,  Portugal,  France,  Andorra
and Italy.  The Company has also entered into a  distribution  agreement for its
drug test kits for the Philippines.

     The Company has  retained a national  and five  regional  managers (in Fort
Lauderdale,   Nashville,   Los  Angeles,   Baltimore   and   Milwaukee).   These
representatives  call  on  accounts,   such  as  corporations  and  correctional
institutions, directly and support the Company's worldwide distribution network.
The  Company  intends  to  continue  its  extensive  direct  mail  campaign  and
participation  in trade shows such as the  Employee  Assistance  Program held in
Chicago, in November,  1996 and the American  Correctional Show in January, 1997
in Indianapolis,  Indiana.  The Company demonstrated its products at trade shows
during fiscal 1997 and fiscal 1998.

     The Company's present  manufacturing  equipment and personnel designated by
COARC is  sufficient  to produce  50,000 drug test kits each week,  assuming one
shift per day,  five days a week.  In the event the Company  desires to increase
production, its estimated costs for additional equipment are $40,000.

     The  Company's  Rapid Drug  Screen Test was  featured on "Today's  Health,"
aired on CNBC in July, 1997.

     Government Regulation
     ---------------------
     The development,  testing, manufacture and sale of the Company's laboratory
test kits and certain additional  proposed products are subject to regulation by
United  States and foreign  regulatory  agencies.  Pursuant to the Federal Food,
Drug,  and Cosmetic Act, and the  regulations  promulgated  thereunder,  the FDA
regulates  the  preclinical  and  clinical   testing,   manufacture,   labeling,
distribution  and promotion of medical  devices.  If the Company fails to comply
with  applicable  requirements  it may be subject to fines,  injunctions,  civil
penalties,  recall or  seizure  of  products,  total or  partial  suspension  of
production,  failure of the government to grant premarket clearance or premarket
approval  for  devices,  withdrawal  of marketing  clearances  or approvals  and
criminal prosecution.

     The Company has funded and will continue to fund its  marketing,  sales and
manufacturing activities from cash on hand. The Company does not now nor does it
intend to enter into any agreements with affiliated  parties for the purchase of
technologies,  the sale of product or the purchase of  inventory.  (See "Certain
Transactions.")

                                       31
<PAGE>

                                   MANAGEMENT

     Directors and Executive Officers.
     ---------------------------------
     The directors and  executive  officers of the Company and their  respective
ages, positions with the Company,  along with certain  biographical  information
are as set forth below.

    Name             Age                 Position                       Since
    ----             ---    ----------------------------------          -----
Stan Cipkowski       49     President and a Director                     1986
Edmund Jaskiewicz    75     Chairman of the Board of Directors,
                             Executive Vice-President and Secretary      1992
Jay Bendis           50     Vice-President-Marketing and a Director      1995
John F.  Murray      53     Treasurer and a Director                     1997
Henry J. Wells       65     Vice-President-Product Development           1995
Jasper R. Clay, Jr.  65     A Director                                   1997
Karen Russo          36     A Director                                   1997
Douglas Casterlin    50     Vice-President and General Manager           1997

     Stan Cipkowski  founded the predecessor of the Company in 1982 and has been
an officer and director of the Company  since its  incorporation  in April 1986.
>From  1982 to  1986,  he was  sole  proprietor  of  American  Micro  Media, 
the
predecessor,  which was acquired by the Company. In addition, from 1983 to 1987,
Mr.   Cipkowski  was  a  general   partner  of  Florida  Micro  Media,   a  Fort
Lauderdale-based   marketer  of   educational   software  and  was  a  principal
shareholder and Chief Financial Officer of Southeast Communications Group, Inc.,
a  publisher  of direct  response  media.  In 1982,  he became a  consultant  to
Dialogue   Systems,   Inc.,   a  New   York-based   developer  of  training  and
communications  materials,  where he  served  as Vice  President  of  Sales  and
Marketing.  From  1977 to 1982,  he was  employed  by  Prentice-Hall  Publishing
Company,  reaching the position of National Sales Manager.  Prior to 1977 he was
employed as an accountant for the New Seabury  Corporation  and as Mid-West Area
Manager for the Howard Johnson Company.

     Edmund  Jaskiewicz is a  lawyer-engineer.  He has  practiced  international
patent and  corporate  law as a sole  practitioner  since 1963 and has served as
Chairman of the Board of Directors since 1992. From 1953 to 1963 Mr.  Jaskiewicz
was associated with Toulmin and Toulmin,  Esqs.,  Washington,  D.C. From 1960 to
1962, he resided in Frankfurt,  Germany managing that firm's local office.  From
1952 to 1953 he was with the Patent  Section of the Bureau of  Ordinance  of the
Department of the Navy working on patent  infringement and licensing matters. He
received his J.D. in 1952 from George  Washington  University Law School and his
B.S. in Engineering from the University of Connecticut in 1947.

     Jay Bendis has been an independent consultant to biomedical companies since
1990,  specializing in commercializing new concept products in both domestic and
international  markets.  From 1990 to 1992, he served as Vice-President of Sales
and Marketing for Scientific Imaging Instruments.  From 1985 to 1990, Mr. Bendis
served as National Sales Manager of the XANAR Laser Corp., a division of Johnson
&  Johnson,  where he  directed  its  national  sales  force and  developed  its
marketing  strategy for integrating  high power lasers into the hospital market.
>From 1979 to 1984, he was the Eastern Area Sales and  Marketing  Manager for
the
IVAC  Corp.,  a division  of Eli Lilly.  Prior to 1979,  Mr.  Bendis  held sales
management positions with Xerox Corporation and A.M.  International.  Mr. Bendis
earned  his B.A. in  Marketing/Management  from  Kent  State  University  and is
currently a member of the Edison  BioTechnology  Center Advisory Council for the
State of Ohio.

                                       32
<PAGE>

     Henry Wells,  Ph.D.  has served  since 1990 as a contract  chemist with the
title of  Vice-President-Science  and Technology  for New Horizons  Diagnostics,
Inc. where he adapts  immuno-chemical  technologies  for detection of infectious
diseases.  From 1989 to 1990, he was director of production  for Espro,  Inc., a
producer   of   in-vivo   pesticides.   From  1985  to  1989,   Dr.   Wells  was
Vice-President-Science  and Technology for Keystone Diagnostics,  Inc. From 1984
to 1985, he was Director of Research and  Development  for  Hill-Wells  Research
Corporation,  a developer of  diagnostics  products.  From 1981 to 1984,  he was
Vice-President-Research  and  Development of Hematec  Corporation.  From 1979 to
1981, Dr. Wells was Director of Biochemistry for Helena Laboratories.  From 1973
to 1979, he was Manager of Chemical  Chemistry at Smith Kline  Diagnostics.  Dr.
Wells earned his Ph.D. in  Biochemistry  from the University of Pittsburgh,  his
M.A.  from  University  of  Pennsylvania  and his  B.S.  in  Chemistry  from the
University of Pittsburgh.

     John F.  Murray has served as Chief  Financial  Officer of Federal  Supply,
Inc.,  Pompano Beach,  Florida since April,  1994. From 1988 to 1994, Mr. Murray
served as Controller for Bio Therapeutics, Inc., Woodbridge, New Jersey. He also
was Controller of Shortline, a group of transportation  companies,  from 1982 to
1988 and,  from 1974 to 1982,  of Kleber  Tire & Rubber  Corp.  Mr.  Murray  was
Director of Accounting for Western Union Telegraph Company from 1972 to 1974 and
Senior  Accountant  for S.D.  Leidesdorf  & Co. (now Ernst & Young) from 1969 to
1992. Mr. Murray received his B.B.A. in Accounting from the Baruch School of the
City University of New York in 1968 and became a Certified Public  Accountant in
the State of New York in 1974.

     Jasper R. Clay, Jr. served as a United States Parole Commissioner from 1984
to 1996 and from 1991 to 1996,  as  Vice-Chairman  of the United  States  Parole
Commission  and  Chairman  of the  National  Appeals  Board.  He served as final
authority  for all  decisions  relating  to parole,  revocation,  imposition  or
modification of parole conditions, or denial of discharge from supervision. From
1976 to 1984, Mr. Clay was State of Maryland Parole  Commissioner  and from 1969
to 1976,  he was an Associate  Member of the State of Maryland  Board of Parole.
Mr.  Clay  served  as an  Associate  Member of the  State of  Maryland  Board of
Parolefrom  1969 to 1976,  District  Supervisor of the  Baltimore  City District
Office in 1968,  Staff  Specialist-Training  and  Development  for the  Maryland
Division of Parole and Probation from 1966 to 1968, Parole and Probation Agent I
and II,  Baltimore  District,  Office of the  Maryland  Division  of Parole  and
Probation from 1958 to 1966 and as a Psychiatric  Aide at the Spring Grove State
Hospital from 1957 to 1958. He received an Honorable  Discharge  from the United
States Army Infantry as a First  Lieutenant in 1956. He is active in a number of
professional  organizations  including  the  American  Correctional  Association
(where he is presently a member of the Awards  Committee),  the  Association  of
Paroling  Authorities  International  (where he serves  as an  officer)  and the
National  Council  of Crime  and  Delinquency.  Mr.  Clay  earned  his  B.A.  in
Psychology from Morgan State University in 1954 and attended the graduate school
at Loyola College in areas such as Guidance, Counseling and Psychology.

     Karen Russo has, since 1995, acted as an independent consultant to training
and consulting firms in topics including  interpersonal  and strategic  selling,
sales management,  service excellence,  teamwork and collaboration,  management,
leadership and prevention of workplace violence and sexual harassment. From 1989
to 1995,  Ms. Russo was an account  executive  with The Forum  Corporation,  Los
Angeles,  California,  responsible for business  development and client service.
She served as an Assistant  Vice President at Bankers Trust Company from 1987 to
1989. Ms. Russo earned her M.B.A. from Columbia  University in 1987 and her B.A.
from University of Maryland in 1981.

                                       33
<PAGE>

     Douglas Casterlin was General Manager of Coarc, Inc., the Company's product
assembling,  packaging  and  shipping  contractor,  from  1979 to 1997.  In that
capacity,  he  developed a contract  manufacturing  business  involving  plastic
injection  molding  and clean room  assembly  and  packaging  of FDA - regulated
medical  products.  He also  negotiated  a  joint  venture  with a major  German
healthcare  product  manufacture  to establish its United States  operations and
established a professional-format videocassette remanufacturing business serving
the television broadcase industry.  Mr. Casterlin was Workshop Director,  Putnam
Industries,  Inc., from 1976 to 1979 and Production Manager,  from 1973 to 1976,
of  Occupatics,  Inc. From 1966 to 1970,  Mr.  Casterlin  served as an Air Force
Intelligence  Officer  and was  honorably  discharged  as  Sergeant.  He studied
Engineering at Lehigh  University from 1965 to 1966 and received his B.A. degree
in Psychology in 1973 from the State University of New York at New Paltz.

     Significant Employees
     ---------------------
     Lester  H.  Cohen (50 years  old) was from 1996 to 1997  President  of Drug
Detective  Systems,  Inc.  From 1994 to 1996,  he was President and a founder of
DrugTest  Resources  International.  He sold his interest in that company to his
partner. From 1992 to 1994,  Mr. Cohen was  Consultant to and  Western  Regional
Manager of Drug Screening Systems,  Inc. and from 1985 to 1994, he was President
of Criminal Justice Resources,  Inc. (formerly Emjay Associates Ltd.). From 1984
to 1985, Mr. Cohen served as Executive  Director,  American Probation and Parole
Association.  He was Chief of Planning Policy and Program Development,  New York
State Division of Probation from 1977 to 1984.

     Winn Pollock (62 years old),  National  Sales  Manager,  served as Regional
Manager for Komputer Kingdom, Jacksonville, Florida from 1994 to 1996. From 1991
to 1994,  he was  Director  of Sales and  Marketing  for  ComputerLand  of South
Florida,  Fort  Lauderdale,  Florida.  He served as  Director  of the  Education
Division  of Caber  Systems,  Fort  Lauderdale,  Florida  from  1990 to 1991 and
Vice-President  of Sales for Florida Micro Media,  Pompano  Beach,  Florida from
1982 to 1990. Mr. Pollock received his B.A. from Boston University in 1954.

     Martin R. Gould (47 years old),  Technical Director,  was consultant to the
president of Arista  Biologicals  Inc. from 1997 to 1998.  From 1987 to 1994, he
was Chief  Executive  Office  and a founder of  Ampcor,  Inc.  which was sold to
Neogen  Corporation in 1994. From 1994 to 1997, he was General Manager of Ampcor
Diagnostic Inc., a subsidiary of Ampcor Inc., where he was responsible for sales
and manuacturing of clinical and  microbiological  food testing  products.  From
1973 to 1987,  Mr. Gould served E. Merck  sucessively  as Product  Manager,  R&D
Acting Director,  R&D Manager, R&D Senior Scientist and Quality Assurance Senior
Scientist. Mr. Gould received his B.S. in Animal Science/Chemistry from Delaware
Valley College,  and received his M.S. and is completing his Ph.D. in Biomedical
Sciences and Engineering at Drexel University.

     Scientific Advisory Board
     -------------------------
     The Company has  established a scientific  advisory board of which Henry J.
Wells,  Ph.D.,  Vice-President,  is  chairperson.  The members of the scientific
advisory board are the following:

     Anthony G.  Costantino,  Ph.D.,  earned his degree in Pharmacy  from Dukane
University and a Ph.D. in Toxicology  from the  University of Maryland.  He is a
Board  Certified  Forensic  Toxicologist  and  currently  serves as  Director of
Clinical Toxicology at American Medical Laboratories in Chantilly, Virginia.

                                       34
<PAGE>
     Delmiro A.  Vazquez,  B.S.,  M.T.,  (ASCP),  earned his Bachelor of Science
degree  from the  University  of Miami and a completed  his  Medical  Technology
Rotation  in the  American  Society  of  Pathologists  Approved  Program  at the
University of Miami/Jackson  Memorial  Hospital.  Mr. Vazquez holds postgraduate
certificates  in Nuclear  Medicine  (Broward  General  Hospital) and  Biomedical
Engineering  (University  of  Miami).  He is currently a member of the  Forensic
Toxicology Department at Columbia Cedars Medical Center.

     Kenneth Steiner,  M.D.,  received his M.D. from the University of Tennessee
and is Board Certified by the National Board of Medical  Examiners.  He is Board
Certified  by the  American  Board of  Emergency  Medicine  and by the  American
Association  of Medical  Review  Officers.  Additionally,  Dr.  Steiner has been
designated as an Federal Aviation Administration Medical Examiner.

     The  Scientific  Advisory Board will meet from time to time to consider the
Company's present technology and proposed technology development.

     Executive  Compensation
     -----------------------
     The following table sets forth certain information concerning  compensation
paid or accrued  for  fiscal  1996 by the  Company to or for the  benefit of the
Company's President. No executive officer's total annual compensation for fiscal
year  1996 or 1997  exceeded  $100,000.  As  permitted  under  the  rules of the
Commission,  no  amounts  are  shown in the  table  below  with  respect  to any
perquisites  paid  to a named  officer  because  the  aggregate  amount  of such
perquisites  (e.g.  auto  allowance) did not exceed the lesser of (i) $50,000 or
(ii) 10% of the total annual salary and bonus of a named officer.


                           SUMMARY COMPENSATION TABLE
                 Annual Compensation    Long Term Compensation
                                       Awards                Payouts
- --------------------------------------------------------------------------------
(a)        (b)    (c)     (d)    (e)      (f)      (g)      (h)        (i)
Name                            Other     Res-                         All
and                             Annual  tricted                       Other
Principal                       Compen-  Stock    Options   LTIP     Compen-
Position  Year  Salary   Bonus  sation   Awards    SARs    Payouts   sation
                  ($)     ($)    ($)      (#)      (#)      ($)        ($)
- --------------------------------------------------------------------------------
Stan       1997 99,068    -0-   -0-      -0-      550,000   -0-       5,371
Cipkowski, 1996 44,000    -0-   -0-      -0-       -0-      -0-       5,232
President

     All of the Company's  current  directors will serve as directors  until the
next annual meeting of stockholders and until their  respective  successors have
been  duly  elected  and  qualified,   subject  to  their  earlier   removal  or
resignation.  Each Director receives a fee of $500 for attendance at meetings of
directors. The Board of Directors has established an options committee, an audit
committee and a compensation  committee.  The Company's by-laws provide that the
size of the Board of Directors shall be determined by the Board of Directors and
shall be between three and nine members.  There are presently  five directors of
the Company.  All present  members of the Board of Directors were elected by the
stockholders  in  September,  1997,  except  Karen Russo,  who was  appointed in
November, 1997, to fill a vacancy in the board.

     The  Company's  officers  are elected by, and serve at the pleasure of, the
Board of Directors.  The Company has granted stock options to various Management
employees   and   consultants   (see   "Certain   Transactions"   and  Financial
Statements--Footnotes).

                                       35
<PAGE>
     Directors and Officers Liability Insurance
     ------------------------------------------
     The  Company  currently  does not have  directors  and  officers  liability
insurance.  It does not anticipate obtaining such coverage unless such insurance
can be purchased at a reasonable  cost to the Company,  of which there can be no
assurance.  Officers and directors are  indemnified by the Company in accordance
with the provisions of its  certificate of  incorporation  to the maximum extent
permissible by law.

                             PRINCIPAL SHAREHOLDERS

     The  following  table  sets  forth  information  as to the number of Shares
beneficially  owned as of the date of the  Prospectus  by (i) each person who is
deemed to be a beneficial owner of more than 5% of the outstanding  Shares; (ii)
each  director;  (iii)  each  executive  officer;  and  (iv) all  directors  and
executive  officers as a group.  A person is deemed to be a beneficial  owner of
any  securities  of  which  that  person  has the  right to  acquire  beneficial
ownership of such  securities  within  sixty days.  All Shares are owned both of
record and beneficially.

                                          Percent Before        Percent After
      Name of                Number     Conversion of "D"     Conversion of "D"
 Beneficial Owner          of Shares     Preferred Share     Preferred Shares(1)
                                         and Exercise of       and Exercise of
                                          the Warrants         the Warrants
 ----------------          ---------    -----------------    -------------------
Edmund Jaskiewicz          2,005,572           13.9%               13.3%
1730 M Street, NW
Washington, DC 20036

Stan Cipkowski             2,599,250           18.0%               17.3%
300 Fairview Avenue
Hudson, New York 12534

Jay Bendis                   645,999            4.5%                4.3%
71 Springcrest Drive
Akron, Ohio 44333

Henry J. Wells, Ph.D.          -0-              -0-%                -0-%
9421 Book Row
Columbia, Maryland 21046

Jasper R. Clay, Jr.            -0-              -0-%                -0-%
4964 Moonfall Way
Columbia, Maryland 21044

John F. Murray                 3,620            -0-%                -0-%
1821 Lyons Road
Pompano Beach, Florida 33063

Karen Russo                    1,250            -0-%                -0-%
8675 Falmouth Avenue
Playa del Rey, CA 90293

Douglas Casterlin            112,500            0.8%                0.7%
65 Malloy Road
Ghent, New York 12065
                           ---------           -----              ------
All Officers and
Directors as a Group
  (8 persons)              5,368,191           37.2%               35.6%

 
- --------------------
1.   Assumes  conversion  of the total number of the "D"  Preferred  Shares into
     625,000 Common Shares and exercise of 107,355 Warrants.

                                     35
<PAGE>
 
                            CERTAIN TRANSACTIONS

     In August,  1997, the Company  issued 185,000 Plan Options  pursuant to the
Fiscal 1996 Plan as follows:  10,000 to Jasper Clay, Jr., a Director,  10,000 to
John  F.  Murray,  a  Director,  and  155,000  options  to  five  non-management
employees. As of December 31, 1997, Edward Jaskiewicz, Executive Vice-President,
gifted a total of 964,300 Common Shares to members of his family. Stan Cipkowski
gifted an aggregate of 40,000 Common Shares to three trusts/foundations.  During
fiscal 1998, Karen Russo and John Murray,  Directors,  purchased 1,250 and 3,620
Common Shares in brokerage transactions. As of December 31, 1997, Stan Cipkowski
gifted to Douglas  Casterlin,  Vice-President  112,500  Common  Shares.  Between
September 1, 1997 and April 30, 1998,  the company  issued  271,000 Plan Options
pursuant to the Fiscal 1998 Plan  exercisable  for a period of three years to 22
persons of which 12,000 options were  exercisable at $3.00;  235,000  options at
$3.50 and 24,000 options at $4.00.

                            DESCRIPTION OF SECURITIES

     The authorized  capital stock of the Company consists of 30,000,000  Common
Shares $.01 par value per share and  5,000,000  Preferred  Shares $.01 par value
per share.

     Common  Shares
     --------------
     14,432,039 Common Shares were issued as of April 30, 1998. Stockholders (i)
have general ratable rights to dividends from funds legally available  therefor,
when, as and if declared by the Company's Board of Directors;  (ii) are entitled
to share ratably in all assets of American Bio Medica available for distribution
to  shareholders  upon  liquidation,  dissolution  or winding up of its affairs;
(iii) do not have preemptive,  subscription or conversion  rights, nor are there
any  redemption  or sinking fund  provisions  applicable  thereto;  and (iv) are
entitled to one vote per Share on all matters on which  shareholders may vote at
all shareholder  meetings.  All Common Shares now outstanding are fully paid and
nonassessable  and  all  Common  Shares  to be  sold  will  be  fully  paid  and
nonassessable when issued.

     Stockholders  do not have  cumulative  voting rights.  Thus, the holders of
more than 50% of such  outstanding  Common  Shares,  voting for the  election of
Directors,  can elect all of the Directors to be elected, if they so choose, and
in such event,  the holders of the  remaining  Common Shares will not be able to
elect any of the Company's Directors.

     Market for Common Equity and Related Shareholder Matters
     --------------------------------------------------------
     The table on the following  page sets forth the range of high and low sales
prices  for the Common  Shares on the NASD  Electronic  Bulletin  Board for each
quarter for the fiscal years 1996, 1997 and 1998. There are approximately  2,500
holders  of  Common  Shares.  As of  April  30,  1998,  there  were  outstanding
14,432,039  Common  Shares  and  2,500  "D"  Preferred  Shares  each of which is
convertible  into Common  Shares at the lesser of (i) 95% of the "Market  Price"
(the  average of the  closing  bid prices of the  Common  Shares  over any three
trading  days,  selected  by the  Holder,  in the 20  trading  days  immediately
preceding the Conversion Date and 125% of $3.70, the Closing Price,  except that
if the 10 day average closing bid price ending on the Effective Price is greater
than 125% of the  Closing  Price,  the  maximum  Conversion  Price  will be such
Effective  Price,  not to exceed,  in any case,  135% of the Closing Price.  The
Common  Shares  trade on the Nasdaq  SmallCap  market  (see Front Cover Page and
"Risk Factors--No Assurance of Continued Public Market for Common Shares").

                                       36
<PAGE>

                                                   High                 Low
                                                   ----                 ---
   Fiscal Year Ending April 30, 1998
                 Fourth Quarter                   $4.43                $3.40
                 Third Quarter                     6.50                 3.25
                 Second Quarter                    3.97                 2.69
                 First Quarter                     4.13                 3.00

   Fiscal Year Ending April 30, 1997
                 Fourth Quarter                    4.13                 3.69
                 Third Quarter                     4.75                 2.75
                 Second Quarter                    7.38                 4.31
                 First Quarter                     6.00                 2.00

   Fiscal Year Ended April 30, 1996
                Fourth Quarter                     2.00                 0.75
                Third Quarter                      1.00                 0.63
                Second Quarter                     0.63                 0.38
                First Quarter                      0.38                 0.13

     Preferred Shares
     ----------------
     The Board of Directors of the Company has the  authority,  without  further
action by the  holders of the  outstanding  Common  Shares,  to issue  Shares of
Preferred  Stock from time to time in one or more classes or series,  to fix the
number of Shares  constituting any class or series and the stated value thereof,
if  different  from the par  value,  and to fix the terms of any such  series or
class, including dividend rights, dividend rates, conversion or exchange rights,
voting  rights,   rights  and  terms  of  redemption   (including  sinking  fund
provisions),  the redemption price and the liquidation  preference of such class
or series.

     On April 24,  1998,  the  Company has sold 2,500 "D"  Preferred  Shares and
issued 100,000 Warrants (see "Warrants"  herein) to the Holder,  CC Investments,
LLD. Each of the "D' Preferred  Shares is convertible  into Common Shares at the
lesser of (i) 95% of the "Market  Price" (the  average of the closing bid prices
of the Common Shares over any three trading days, selected by the Holder, in the
20 trading days immediately preceding the Conversion Date and 125% of $3.70, the
Closing Price, except that if the 10 day average closing bid price ending on the
Effective Date is greater than 125% of the Closing Price, the maximum Conversion
Price will be such  Effective  Price,  not to exceed,  in any case,  135% of the
Closing  Price.  All accrued but unpaid  dividends are payable in cash or Common
Shares. If, on or after the Effective Date, the average closing bid price of the
Common Shares over any 20  consecutive  trading days is equal to or greater than
300%  of  the  Closing  Price,   all  outstanding   Preferred   Shares  will  be
automatically  converted  into shares of Common  Stock at the lowest  Conversion
Price in effect on such 20th trading day. The Registration  Statement relates in
part to the Common Shares underlying the "D" Preferred Shares.

                                       37
<PAGE>

     Unless Shareholder approval is obtained, the Company shall not be obligated
to issue, in the aggregate, more than 2,745,000 Common Shares upon conversion of
the "D" Preferred Shares. In the absence of Shareholder approval,  conversion by
the Holder  shall be honored by payment to the Holder of cash in an amount equal
to the  Closing  Bid  Price  on the  trading  day of  delivery  of a  notice  of
conversion  multiplied by the number of Common Shares which would be issuable in
satisfaction of such notice of conversion.

     The Holder has committed to purchase  from the Company an additional  2,000
"D"  Preferred  Shares (and  receive  80,000  Warrants) in the event the Company
consummates an acquisition which conforms to certain economic parameters.  There
is no assurance that a qualifying acquisition will be made.

     Warrants 
     --------
     On April 24, 1998, the Company issued 107,355 Warrants, 100,000 Warrants to
the Holder,  CC  Investments  LLD, as part of the sale of  securities, and 7,355
Warrants to Shoreline  Pacific,  the Selling Agent, as part of its  compensation
for effecting the sale of the  securities  (see Front Cover Page).  Each Warrant
entitles  the holder to purchase  one Common Share at a price of $4.81 per share
until April 24, 2001. The Registration  Statement  relates in part to the Common
Shares underlying the Warrants.

     Options
     -------
     The Company  has issued  500,000  Options  which are  exercisable  at $1.00
through  March 14,  1999 and 500,000  Options,  which are  exercisable  at $2.00
through March 14, 1999.  Until a registration  statement  relating to the Common
Shares  underlying  such options is  effective,  certificates  representing  the
shares into which these  options are  exercised  will bear a legend  restricting
transfer in the absence of an effective  registration  with the Commission or an
exemption therefrom.

     The  Company  has  adopted  the Fiscal  1996 Plan and the Fiscal 1998 Plan.
2,000,000  Common Shares were reserved under the 1996 Plan and 1,000,000  Common
shares under the 1998 Plan. Each plan is administered by the Board of Directors.

     Plan  Options  under  either  plan may be granted to  employees,  officers,
directors,  consultants  of the  Company  or any other  parties  who have made a
significant  contribution  to the  business  and  success  of the  Company.  The
exercise  price of Plan Options under either Plan may be more,  equal to or less
than the then  current  market  price  of the  Common  Shares  as  deemed  to be
appropriate.

     The Company has issued 1,957,000  options ("Plan Options")  pursuant to the
Fiscal 1996 Plan. All Plan Options were  exercisable for a period of three years
at $3.00 per  share.  As of April  30,  1998,  806,038  Plan  Options  have been
exercised for an aggregate  exercise price of  $2,418,114.  271,000 Plan Options
have been issued pursuant to the Fiscal 1998 Plan,  235,000 options  exercisable
at $3.50 per share,  24,000  options  at $4.00 per share and  12,000  options at
$3.00 per share.  No Plan Options  issued  pursuant to the Fiscal 1998 Plan have
been exercised.(See "Certain Transactions.")

                                       38
<PAGE>

     Transfer, Option and Warrant Agent
     ----------------------------------
     The  transfer  agent for the Common  Shares and  Warrants  is United  Stock
Transfer, Englewood, Colorado.

     Plan of Distribution
     --------------------
     Common Shares acquired  through  conversion of the "D" Preferred Shares may
be sold from time to time by the  holders  thereof or their  pledgees or donees.
Such sales may be made on Nasdaq or in negotiated transactions, at prices and on
terms then  prevailing or at prices  related to the then current market price or
at negotiated prices. The Common Shares may be sold by means of (a) purchases by
a broker or dealer as  principal  and  resale by such  broker or dealer  for its
account pursuant to the Prospectus  and/or (b) ordinary  brokerage  transactions
and  transactions in which the broker solicits  purchasers.  In effecting sales,
brokers or dealers  engaged by holders may arrange for other  brokers or dealers
to  participate.  Brokers or dealers will receive  commissions or discounts from
the  holders  in amounts to be  negotiated  immediately  prior to the sale which
amounts will not be greater than that normally paid in connection  with ordinary
trading transactions.

     The Company will not receive any proceeds  from the sale of  securities  by
Holder upon  conversion  of its shares.  Common  Shares may be sold from time to
time by the Selling Securityholder or its pledgees or donees.

     Shares Eligible for Future Sale
     -------------------------------
     In general,  under Rule 144, as currently  in effect,  a person (or persons
whose  Shares  are  aggregated),  including  a person who may be deemed to be an
"affiliate"  of the Company as that term is defined  under the  Securities  Act,
will be  entitled  to sell  within  any  three-month  period a number  of Shares
beneficially owned for at least one year that does not exceed the greater of (i)
one (1%)  percent of the then  outstanding  Common  Shares,  or (ii) the average
weekly  trading  volume in the Shares during the four calendar  weeks  preceding
such sale.  Sales under Rule 144 are also subject to certain  requirements as to
the manner of sale,  notice and the  availability of current public  information
about the Company. However, a person who is not deemed to have been an affiliate
of the Company during the 90 days  preceding a sale by such person,  and who has
beneficially  owned  Common  Shares for at least three (3) years,  may sell such
Shares without regard to the volume,  manner of sale or notice  requirements  of
Rule 144.

     The Company cannot predict the effect,  if any, that sales of Common Shares
pursuant to Rule 144 or otherwise,  or the availability of such shares for sale,
will have on the market price prevailing from time to time. Nevertheless,  sales
by selling  stockholders  of substantial  numbers of Common Shares in the public
market could adversely affect prevailing market prices for the Common Shares. In
addition,  the availability for sale of a substantial  number of Shares acquired
through  the  exercise  of options  under the 1996 or 1998 Plan could  adversely
affect prevailing market prices for the Shares.  (See "Risk  Factors--Restricted
Resale of Securities.")

                                       39
<PAGE>

     Commission Position on Indemnification for Securities Act Liabilities
     ---------------------------------------------------------------------
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the Company's certificate of incorporation, by-laws or provisions of
the New York Business  Corporation Law, the Company has been advised that in the
opinion of the  Commission  such  indemnification  is against  public  policy as
expressed in the Securities Act and is, therefore, unenforceable.

     In the event  that a claim for  indemnification  against  such  liabilities
(other  than the  payment  by the  Company  of  expenses  incurred  or paid by a
director, officer or controlling person in the successful defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Company will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                   LITIGATION

     The  Company is awaiting a judicial  determination  of the  entitlement  to
common shares by the estate of Robert  Friedenberg,  a former stockholder of two
companies the purchase of which the Company rescinded.  A jury has determined in
favor of the  Company on two of three  fraud  claims  against the estate and has
awarded the Company $300,000 in damages. The judge is bound by the jury verdict.

     In June, 1995, the Company filed a lawsuit against Jackson Morris, Esq. for
breach of the  attorney-client  relationship  and of his  fiduciary  duty to the
Company for  subsequently  providing  legal  services to Dr.  Friedenberg in his
dispute with the Company. The Company's lawsuit demands damages in the amount of
$1,000,000. Mr. Morris has counterclaimed for common shares. The court has set a
trial date of September 14, 1998.

     No other legal  proceedings  are pending to which the Company or any of its
property is  subject,  nor to the  knowledge  of the Company are any other legal
proceedings threatened.

                                  LEGAL MATTERS

     The validity of the  securities  offered by the  Prospectus is being passed
upon for the Company by Joel Pensley, Esq., 276 Fifth Avenue, New York, New York
10023. Joel Pensley is the owner of 35,000 Common Shares,  20,000 options issued
under the Fiscal 1996 Plan and 20,000 options under the Fiscal 1998 Plan.

                                     EXPERTS

     The audited  consolidated  financial  statements of the Company as of April
30, 1997 included in the Prospectus and elsewhere in the Registration  Statement
have been audited by Thomas P. Monahan,  CPA, an independent  public accountant,
as  indicated  in his report with respect  thereto,  and are included  herein in
reliance upon the authority of Thomas P. Monahan, CPA as an expert in accounting
and auditing and in giving said reports.

     On August 29, 1997, the Board of Directors of the Registrant  appointed the
firm of Richard A. Eisner & Co., LLP as independent auditors for the fiscal year
ending  April  30,  1998.

                                       40
<PAGE>

     There were no  disagreements  on any matters of  accounting  principles  or
practices,  financial statement  disclosure,  or auditing scope or procedures in
connection  with audits of the  Company's  financial  statements  for the fiscal
years ended April 30, 1995, 1996 and 1997 which  disagreements,  if not resolved
to their satisfaction, would have caused Mr. Monahan to issue an adverse opinion
or a disclaimer  of opinion,  or were qualified  or modified as to  uncertainty,
audit scope or accounting principles.

                             ADDITIONAL INFORMATION

     The Company has filed with the Commission,  the  Registration  Statement on
Form SB-2  under the  Securities  Act with  respect  to the  securities  offered
hereby.  The Prospectus,  which constitutes part of the Registration  Statement,
does not contain all of the information set forth in the Registration  Statement
and the exhibits and schedules thereto.  For further information with respect to
the  Company  and  the  securities  offered  hereby,  reference  is  made to the
Registration Statement and the exhibits filed therewith. Statements contained in
the Prospectus as to the contents of any contract or any other document referred
to are not necessarily  complete. In each instance reference is made to the copy
of such  contract  or other  document  filed as an exhibit  to the  Registration
Statement or otherwise  filed with the  Commission,  each such  statement  being
qualified in all respects by such reference.  The Registration Statement and the
exhibits and schedules  thereto may be inspected without charge at the principal
offices of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549 and
copies of such material can be obtained from the Public Reference Section of the
Commission at prescribed rates. The Registration Statement and exhibits may also
be inspected a the  Commission's  regional  offices at 500 West Madison  Street,
Suite 1400, Chicago, Illinois and at 7 World Trade Center, Suite 1300, New York,
New York  10048.  The  Commission  also  maintains  a World Wide Web site on the
Internet that contains copies of reports,  proxy and information  statements and
other  information   regarding  registrants  that  file  electronically  on  the
Commission's  Electronic Data Gathering Analysis and Retrieval system ("EDGAR"),
including the Company, at http://www.sec.gov.

     The Company's fiscal year ends on April 30. The Company  distributes to its
stockholders  annual reports  containing  audited  financial  statements  with a
report therein by independent  public  accountants  after the end of each fiscal
year. In addition,  the Company furnishes to its stockholders  quarterly reports
for the first three quarters of each fiscal year containing  unaudited financial
statements  and other  information  after the end of each fiscal  quarter,  upon
written request to the Secretary of the Company or otherwise as required by law.







                                       41
<PAGE>


                                THOMAS P. MONAHAN
                           CERTIFIED PUBLIC ACCOUNTANT
                              208 LEXINGTON AVENUE
                           PATERSON, NEW JERSEY 07502

                                 (201) 790-8775



To The Board of Directors and Shareholders
of American Bio Medica Corporation

       I have  audited the  accompanying  balance  sheet of American  Bio Medica
Corporation as of April 30, 1997 and the related statements of operations,  cash
flows and  shareholders'  equity for the years  ended  April 30,  1996 and 1997.
These financial  statements are the responsibility of the Company's  Management.
My responsibility  is to express an opinion on these financial  statements based
on my audit.

       I conducted  my audit in  accordance  with  generally  accepted  auditing
standards.  Those standards  require that I plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting   principles  and   significant   estimates  made  by
Management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

       In my opinion, the financial statements referred to above present fairly,
in all  material  respects,  the  financial  position  of  American  Bio  Medica
Corporation as of April 30, 1997 and the results of its operations, shareholders
equity and cash flows for the years ended April 30, 1996 and 1997 in  conformity
with generally accepted accounting principles.


                                    /s/Thomas P. Monahan
                                    Thomas P. Monahan, CPA

       May 28, 1997
       Paterson, New Jersey

                                       F-1
<PAGE>


                         AMERICAN BIO MEDICA CORPORATION
                                  BALANCE SHEET

                                           April 30,         January 31,
                                             1997               1998
                                                             (Unaudited)
                                        -------------       -------------
                                     Assets

 Current assets
  Cash and cash equivalents             $  1,762,506        $    303,939
  Marketable securities,
    available for sale                     1,053,000           1,899,609
  Accounts receivable                        337,759           1,132,918
  Loan receivable                            102,250             142,000
  Inventory                                  668,723             936,858
  Prepaid expenses                             4,425              13,819
                                        -------------       -------------
  Current assets                           3,928,663           4,429,143

Fixed assets-net                             110,834             137,409
Other assets
  License rights                              38,470
  Patent costs                                28,783              39,077
                                        -------------       -------------
  Total other asset                           67,253              39,077
                                        -------------       -------------
Total assets                            $  4,106,750        $  4,605,629
                                        =============       =============

                      Liabilities and Stockholders' Equity

Current liabilities
  Accounts payable and
   accrued expenses                     $    380,155        $    142,449
                                        -------------       -------------
Total current liabilities                    380,155             142,449

Capital stock
  Common  stock
   -authorized  30,000,000
   common shares, par value
   $.01 per share, at April 30,
   1997 and January 31, 1998
   the common shares  outstanding
   were 13,379,507 and 13,921,846
   respectively.                             133,795             139,218

  Preferred stock
   -authorized 5,000,000
    preferred  shares,  par value
    $.01 per share, at April 30,
    1997 and January 31, 1998 the
    number of preferred shares
    outstanding was 90 and 105.5
    respectively                                  1                    2

 Additional paid in capital               6,499,791            7,858,882
  Retained earnings                      (2,906,992)          (3,534,922)
                                        ------------        -------------
Total stockholders' equity                3,726,595            4,463,180
                                        ------------        -------------
Total liabilities
 and stockholders' equity               $ 4,106,750         $  4,605,629
                                        ============        =============



                 See accompanying notes to financial statements.

                                       F-2

<PAGE>

                         AMERICAN BIO MEDICA CORPORATION
                             STATEMENT OF OPERATIONS

                                For the   For the    For the three For the three
                              year ended year ended   months ended  months ended
                               April 30,  April 30,   January 31,   January 31,
                                 1996       1997         1997          1998
                                                      (Unaudited)   (Unaudited)
                             ----------- ----------- ------------   ------------

Revenue                       $ 158,105   $ 610,876    $ 381,914     $ 500,224
Less cost of
 goods sold                     96,444     259,862       124,643       174,023
                             ----------- -----------   ---------     ---------
Gross profit                    61,661     351,014       257,271       326,201

Operations:
  General  and
   administrative              518,826     867,903       247,456       934,720
  Depreciation and
   amortization                 77,600      96,134        49,490        24,673
Research and
  development                  358,844      74,978         8,228        47,614
                              --------     -------       -------      --------
Total expenses                 955,270  1,039,015        305,174     1,007,007

Income (loss) from
  operations                  (893,609) ( 688,001)      ( 47,903)     (680,806)


Other income and
  expenses
  Retirement of debt                      126,500
  Interest income                  356     56,180          2,259         15,892
  Interest expense            (103,205)
                              --------    -------        --------      --------
Total other income
 and expenses                 (102,849)   182,680          2,259         15,892
                              --------    -------        --------    --------
Net Profit (Loss)
 from operations             $(996,458) $(505,321)    $ ( 45,644)    $ (664,914)
                             =========  ==========    ===========    ===========
 Net income (loss)
  per share                  $(   .08)   $(   .04)         $(.00)         $(.05)
                             =========   =========      =========      =========
Weighted number of
 shares outstanding         12,528,266 12,728,180     13,718,265     13,737,781
                            ========== ==========     ==========     ==========



  
                 See accompanying notes to financial statements.



                                   F-3
<PAGE>


                         AMERICAN BIO MEDICA CORPORATION
                             STATEMENT OF OPERATIONS

                                       For the nine         For the nine
                                       months ended         months ended
                                        January 31,          January 31,
                                           1997                 1998
                                        (Unaudited)          (Unaudited)
                                        ------------        ------------

Revenue                                 $   430,501         $ 1,773,948
Less cost of
 goods sold                                 150,421             675,361
                                        ------------        ------------
Gross profit                                280,080           1,098,587

Operations:
  General and
   administrative                           583,569           1,676,196
  Depreciation and
   amortization                              72,490              73,346
Research and
  development                                74,978              96,766
                                        ------------        ------------
Total expenses                              731,037           1,846,308

Income (loss) from
  operations                               (450,957)           (747,721)


Other income and
  expenses
  Retirement of
  debt                                      126,500
  Interest income                             3,595             119,791
                                        ------------        ------------
Total other income
 and expenses                               130,095             119,791
                                        ------------        ------------
Net Profit (Loss)
 from operations                        $  (320,862)        $  (627,930)
                                        ============        ============
 Net income (loss)
  per share                                   $(.02)              ($.05)
                                        ============        ============
Weighted number of
 shares outstanding                      13,718,265          13,737,781
                                       ============        ============


                 See accompanying notes to financial statements.


                                    

                                       F-4
<PAGE>

                         AMERICAN BIO MEDICA CORPORATION
                             STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                            For
the nine  For the nine
                                               For the year   For the year 
months ended months ended
                                                   ended          ended    
January 31,   January 31,
                                                 April 30,      April 30,    
1997          1998
                                                   1996           1997      
Unaudited     Unaudited
                                                --------       --------    
- ------------  -----------
 <S>                                           <C>            <C>           <C>
          <C>


 CASH FLOWS FROM OPERATING ACTIVITIES

   Net profit (loss)                           $(996,458)     $(505,321)   
$(320,862)    $(627,930)
   Retirement of debt                                                       
(126,500)
   Amortization and depreciation                  77,600         96,134       
72,490        73,346
   Consulting fees                               306,250
   Compensation agreement                        125,000                      
50,000
   Retirement of debt (Note 9)                                 (126,500)     
126,500

 

 Adjustments to reconcile net income to net cash
   Loan receivable                                             (102,250)
   Accounts receivable                            38,079       (303,259)    
(301,342)  (795,159)
   Inventory                                       5,250       (646,422)    
(247,726)  (268,135)
   Prepaid expenses                               15,089         (4,425)      
(4,425)    (9,395)
   Loan receivable                                                          
(100,000)  ( 39,750)
   Accounts payable                               (30,828)       346,907     
149,289    237,705)
                                                --------        -------      
- -------   --------
 TOTAL CASH FLOWS FROM OPERATIONS               (460,018)    (1,245,136)    
(879,076)(1,904,728)

CASH FLOWS FROM FINANCING ACTIVITIES
   Convertible debenture                         693,000       (132,000)    
(132,000)
   Notes payable                                 (89,289)
   Sale of  stock                                150,000      3,877,686    
3,983,436  1,364,515
   Issuance of stock for services                 61,006
                                                  ------      ---------    
- ---------    -------
 TOTAL CASH FLOWS FROM FINANCING ACTIVITIES      814,717      3,745,686    
3,851,436  1,364,515
 CASH FLOWS FROM INVESTING ACTIVITIES
  Investment short term                                      (1,053,000)  
(1,021,867) ( 864,609)
   Patent costs                                                  (7,783)   (   
2,725) (  22,652)
   Capital assets                                              (114,793)   (  
82,734) (  49,093)
                                                              ---------   
- ----------     ------
 TOTAL CASH FLOWS FROM INVESTING ACTIVITIES                  (1,175,576)  
(1,107,326) ( 918,354)

 NET INCREASE (DECREASE) IN CASH                 354,699      1,324,974    
1,865,034 (1,458,567)
 CASH BALANCE BEGINNING OF PERIOD                 82,833        437,532
                                                  ------        -------   
- ----------  ---------
 CASH BALANCE END OF PERIOD                     $437,532     $1,762,506   
$2,302,566 $  303,939
                                                ========     ==========   
==========  =========




                 See accompanying notes to financial statements.

  

</TABLE>
                                       F-5


                        AMERICAN BIO MEDICA CORPORATION
                       STATEMENT OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                   Additional
                  Common     Common   Preferred  Preferred    Paid in  Retained
   Date           Stock       Stock    Shares     Shares      Capital  Earnings
      Total
   ----          -------     ------   ---------  ---------   --------  --------
    --------
<S>            <C>          <C>       <C>          <C>     <C>        <C>      
   <C>

04-30-1994     11,238,174  $112,382                        $ 726,294 
$(1,099,885) $(261,209)
10-18-1995(1)  (3,000,000)  (30,000)                         30,0000
4-30-1995                                                               
(305,328)  (305,328)
              -----------  --------               -------   --------- 
- -----------  ---------
04-30-1995      8,238,174    82,382                          756,294  
(1,405,213)  (566,537)

11-03-1995        500,000     5,000                          120,000     
125,000
04-30-1996(2)   1,700,002    17,000                        1,258,000   
1,275,000
04-30-1996(3)      25,000       250                           24,750      
25,000
04-30-1996(4)     250,000     2,500                          122,500     
125,000
04-30-1996(5)     489,181     4,892                           56,083      
60,975
04-30-1996(6)     125,000     1,250                           61,250      
62,500
04-30-1996(7)     100,000     1,000                           64,000      
65,000
04-30-1996(8)     550,000     5,500                          173,250     
178,750
04-30-1996     Net loss                                                 
(996,458)   (996,458)
               ----------  --------              --------    --------
- ------------   ---------
04-30-1996     11,977,357  $119,774                       $2,636,127$ 
(2,401,671)  $ 354,230

06-04-1996(2)      11,333       113                            8,387       
8,500
06-04-1996(9)      25,000       250                           24,750      
25,000
07-31-1996(2)     176,000     1,760                          130,240     
132,000
07-31-1996(2)      13,333       133                            9,867      
10,000
07-31-1996(6)     100,000     1,000                           49,000      
50,000
07-31-1996(9)      32,000       320                           31,680      
32,000
07-31-1996(10     100,000     1,000                           99,000     
100,000
09-09-1996(9)      18,000       180                           17,820      
18,000
09-23-1996(11)                       $    1      $    1    1,409,999   
1,410,000
01-31-1996(12)    697,445     6,975                        2,085,211   
2,092,186
04-30-1997(13)    229,039     2,290                           (2,290)        -0-
04-30-1997      Net loss                                                
(505,321)   (505,321)
               ----------  --------  ------      ------   ------------
- ------------ -----------
04-30-1997     13,379,507  $133,795  $    1      $    1   $6,499,791 
$(2,906,992) $3,726,595

 UNAUDITED

07-31-1997(13)    301,120     3,011                           (3,011)
10-31-1997                               (1)         (1)           1
10-31-1997(12)     10,000       100                           29,900      
30,000
10-31-1997(13)    102,914     1,029                           (1,029)
10-31-1997(14)                        105.5           2      949,598     
949,600
01-31-1998(12)    128,305     1,283                          383,632     
384,915
01-31-1997      Net loss                                                
(627,930)   (627,930)
               ----------  ---------  ------     ------- ------------
- ------------ -----------

01-31-1998     13,921,846 $ 139,218   105.5      $    2  $ 7,858,882 
$(3,534,922) $4,463,180
               ========== =========  =======     ======= ============
============ ===========

</TABLE>
                                 

                                       F-6

<PAGE>


(1)  Return of common shares by Edmund Jaskiewicz.
(2)  Common shares issued for conversion of debt.
(3)  Common shares issued pursuant to sale of 25,000 Units.
(4)  Common shares issued for Warrant conversion at $.50.
(5)  Common shares issued in  consideration  for services under  Regulation D at
       $.125 per share.
(6)  Common shares issued pursuant to Rule 504 at $.50 per share.
(7)  Common shares issued under Rule 504 at $.65 per share.
(8)  Common shares issued pursuant Regulation D at $.325 per share.
(9)  Common shares issued upon exercise of "B" Warrants.
(10) Common shares issued upon exercise of "A" Warrants.
(11) Shares of 150 Convertible "A" Preferred Shares.
(12) Common shares issued upon exercise of warrants.
(13) Conversion of  convertible  Convertible  "A"  Preferred  Shares into common
     shares. 
(14) Sale of 60  Convertible  "B"  Preferred  Shares  and 45.5  Convertible  "C"
     Preferred Shares.


              See accompanying notes to financial statements.





                                      F-7
<PAGE>


                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FOR THE YEAR ENDED APRIL 30, 1997
              AND THE NINE MONTHS ENDED JANUARY 31, 1998 (UNAUDITED)

     Note 1 - Organization of the Company and Issuance of Common Shares

a. Creation of the Company

     American Bio Medica  Corporation  (the "Company") was formed under the laws
of the State of New York on April 10, 1986 under the name, American Micro Media,
Inc. The authorized  capital was 200 common shares without par value. On May 20,
1986,  the Company  amended its  certificate  of  incorporation  to increase the
number of authorized  common  shares to 20,000,000  shares of $.01 par value per
share.   On  September  12,  1986,  the  Company   amended  its  certificate  of
incorporation to remove  preemptive  rights.  On September 28, 1992, the Company
amended its  certificate of  incorporation  to increase the aggregate  number of
authorized  common  shares  to  30,000,000  shares  of $.01 par  value per share
("Common Shares") and to change its name to American Bio Medica Corporation.  In
October, 1996, the Company amended its certificate of incorporation  authorizing
the issuance of 5,000,000 Preferred Shares, ("Preferred Shares"), $.01 par value
each.

b. Description of the Company

     From   inception   until  1991,  the  Company  was  involved  in  marketing
educational   books  and  software  to  schools  and  municipal   libraries  and
audio-visual  educational packages to corporations throughout the United States.
In 1991,  the  Company  reduced  its  concentration  on this  market  because of
competition,  increasing  costs of doing  business  and  slow  collections  from
municipalities  and sought new  technologies in emerging  medical  markets.  The
Company has, however, continued to sell audiovisual packages to libraries.

     The Company is  primarily  in the  business of  acquiring,  developing  and
marketing  biomedical  technologies and products.  The Company  manufactures and
sells  tests for  screening  drugs of abuse,  a workplace  screening  test and a
preliminary test for use by laboratories and owns additional  technologies which
it plans to develop and market in the future.

     The Company was  considered to be a  development  stage company with little
operating  history   subsequent  to  the  commencement  of  development  of  its
biomedical  technologies  which  are,  at  present,  its  core  business.  These
activities  have been funded  through the sale of convertible  debentures  which
were  subsequently  converted  to Common  Shares,  the  exercise of warrants and
options and the sale of  convertible  preferred  shares.  The Company is in full
scale  commercial  production  of its drug  test  kits  and has what  management
maintains  are adequate  resources to fund its  operations;  and is thus no long
considered to be a development stage company.

                                       F-8
<PAGE>

c. Issuance of Securities

     On June 4, 1996,  the Company  sold $8,500 of  convertible  debentures  and
converted them into 11,333 Common Shares.

     On June 4, 1996, the Company sold 25,000 Common Shares at $1.00 through the
exercise of 25,000 "A" Warrants for an aggregate consideration of $25,000.

     As of  July  31,  1996,  the  Company  had  converted  the  balance  of the
outstanding convertible debentures in the amount of $132,000 into 176,000 Common
Shares at $.75 per share.

     As of July 31, 1996, the Company sold an additional  convertible  debenture
in the amount of $10,000 which was  converted  into 13,333 Common Shares at $.75
per share.

     As of July 31,  1996,  the  Company  sold  100,000  Common  Shares at $1.00
through the exercise of 100,000 "A" Warrants for an aggregate  consideration  of
$100,000.

     As of July 31,  1996,  the Company sold 32,000  Common  Shares at $1.00 per
share through the exercise of 32,000 "B" Warrants for an aggregate consideration
of $32,000.

     As of July 31, 1996,  the Company  issued  100,000 Common Shares under Rule
504 of the Securities Act of 1933, as amended at $.50 per share for an aggregate
consideration of $50,000.

     As of  September  30,  1996,  the Company  sold 150 Series "A"  Convertible
Preferred Shares for an agregate consideration of $1,500,000. (All of the Series
"A"  Convertible  Preferred  Shares  have been  converted  into  633,073  Common
Shares.)

     As of September  30, 1996,  the Company sold 18,000  Common Shares at $1.00
per  share  through  the  exercise  of  18,000  "B"  Warrants  for an  aggregate
consideration of $18,000.

     As of April 30, 1997,  697,445  nonstatutory  options were exercised for an
aggregate consideration of $2,092,186.

     As of October 31, 1997,  the Company sold 10,000 Common Shares  through the
exercise of 10,000  options for an aggregate  consideration  of $30,000 or $3.00
per share.

     As of January 31, 1998.  the Company sold 60 "B" Preferred  Shares and 45.5
"C" Preferred  Shares at $10,000 per share for an aggregate of  $1,055,500  less
commissions of $93,500.

     As of January  31,  1998,  option and  warrant  holders  exercised  128,305
options and warrants for an aggregate consideration $384,915 ($3.00 per share).

                                       F-9
<PAGE>

Note 2 - Summary of Significant Accounting Policies

a. Basis of Financial Statement Presentation

     The financial statements presented consist of the balance sheet dated April
30, 1997 and the unaudited  balance sheet dated January 31, 1998 and the related
statements of operations,  retained  earnings and cash flows for the years ended
April 30,  1996 and 1997 and the related  unaudited  statements  of  operations,
retained  earnings  and cash flows for the nine  months and three  months  ended
January 31, 1997 and 1998.

b. Earnings per Share

     Primary  earnings  per share are based on the  weighted  average  number of
common and dilutive common  equivalent shares  outstanding  during each quarter.
The  weighted  average  shares for  computing  primary  earnings  per share were
13,718,265  and  13,737,781  for the quarters  ended  January 31, 1997 and 1998,
respectively

c. Revenue Recognition

     Revenue is recognized when merchandise is shipped.

d. Organization Expense

     The cost of organizing  the Company was charged to operations on a straight
line basis over a five year period.

e. Cash and Cash Equivalents

     Cash and cash  equivalents  consist of cash and highly  liquid  investments
with a maturity of three  months or less.  Excess cash  balances  are  primarily
invested in U.S.  treasury  bills with lesser  amounts  invested in high quality
commercial paper and time deposits.

f. Research and Development Expenses

     Research and development costs are charged to operations when incurred.

g. Patents and License Agreements

     Certain  costs  incurred  to  acquire  exclusive   licenses  of  patentable
technology are  capitalized and amortized over a five year period or the term of
the license, whichever is shorter. The portion of these amounts determined to be
attributable  to  patents  is  amortized  over  their  remaining  lives  and the
remainder is amortized over the estimated period of benefit but not more than 40
years.

                                      F-10
<PAGE>

h. Concentration of Credit Risk

     The Company  sells its  products  primarily to United  States  distributors
(which  resell to end-users in the United States and abroad) and to end-users in
the United  States.  Credit is extended based on an evaluation of the customer's
financial  condition,  and generally  collateral is not required.  Credit losses
have been minimal and within Management's expectations.

     The  Company  invests  its excess  cash in debt  instruments  of  financial
institutions  and  corporations  with  strong  credit  ratings.  The Company has
established  guidelines relative to diversification and maturities that maintain
safety and liquidity. These guidelines are periodically reviewed and modified to
take  advantage  of trends in yields and  interest  rates.  The  Company has not
experienced any realized losses on its marketable securities.

i. Stock Options

     The Company has elected to follow  Accounting  Principles Board Opinion No.
25,   "Accounting   for  Stock  Issued  to  Employees"   (APB  25)  and  related
interpretations  in accounting for its stock options.  Under APB 25, because the
exercise price of the Company's employee stock options is not less than the fair
value of the underlying stock on the date of grant, no compensation was recorded

j. Unaudited Financial Information

     In  the  opinion  of  management,   the  accompanying  unaudited  financial
statements  contain all adjustments  (consisting only of normal recurring items)
necessary to present fairly the financial  position of the Company as of January
31, 1998.  Certain  information and footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted  pursuant to the rules and regulations
of the Securities and Exchange  Commission  (the  "Commission").  The results of
operations  for the periods  presented  are not  necessarily  indicative  of the
results to be expected for the full year.

                                      F-11

<PAGE>

Note 3 - Marketable Securities, Available for Sale

     The Company has  adopted  Financial  Accounting  Standards  Board  ("FASB")
Statement  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities",  which  requires that  investments in equity  securities  that have
readily   determinable  fair  values  and  investments  in  debt  securities  be
classified    in    three    categories:    held-to-maturity,     trading    and
available-for-sale.  Based on the nature of the assets  held by the  Company and
Management's investment strategy, the Company's investments have been classified
as available-for-sale.  Management determines the appropriate  classification of
debt securities at the time of purchase and reevaluates  such  designation as of
each balance sheet date.

     Securities classified as  available-for-sale  are carried at estimated fair
value, as determined by quoted market prices,  with unrealized gains and losses,
net of tax, reported in a separate component of stockholders' equity. At January
31, 1998,  the Company had no  investments  that were  classified  as trading or
held-to-maturity as defined by the Statement.

Note 4 - Balance Sheet Information

a. Inventory

     Inventory  has been  recorded  at the  lower of cost or  market  under  the
first-in-first-out method. Inventory components were as follows:

                                            April 30, 1997     January 31, 1998
                                            --------------     ----------------
Books held for resale                        $   43,528          $   13,517

Workplace drug screening tests:
  Raw materials                                 292,456             365,682
  Work in process                               183,500             205,115
  Finished Goods                                149,239             352,544
                                             ----------          ----------
Total workplace drug screening
 tests:                                      $  625,195          $  923,341
                                             ----------          ----------
Total inventory                              $  668,723          $  936,858
                                             ==========          ==========

b. Property, equipment and leasehold improvements consist of the following:

                                               April 30, 1997  January 31, 1998
                                               --------------  ----------------
Office equipment                                 $  45,702       $  55,882
Manufacturing and warehouse equipment               87,666         124,901
                                                 ----------      ----------
Total                                              133,368         180,783

Less accumulated depreciation                      (22,534)       ( 43,374)
                                                 ----------      ----------
Total                                            $ 110,834       $ 137,409
                                                 ==========      ==========

                                      F-12

<PAGE>

     c. Cash, Cash Equivalents and Marketable Securities, Available for Sale

     The following is a summary of cash, cash equivalents and available-for-sale
securities by balance sheet classification at April 30, 1997:

                                                                 Estimated
                                        Gross     Gross            Fair
                                      Unrealized Unrealized        Market
                               Cost     Gains     Losses           Value
                               ----     -----     ------           ------
Cash                     $    99,039    $-0-       $-0-       $    99,039
Certificates of deposit
  90 days and less         1,663,467     -0-        -0-         1,663,467
                         -----------    ----       ----       -----------
Total cash and cash
   equivalents           $ 1,762,506    $-0-       $-0-       $ 1,762,506
                         ===========    ====       ====       ===========
Marketable Securities
  Due in one year or
  less-Certificates of
  Deposit                $1,053,000     $-0-       $-0-       $ 1,053,000
                         ==========     ====       ====       ===========

     The following is a summary of cash, cash equivalents and available-for-sale
securities by balance sheet classification at January 31, 1998:

                                                                     Estimated
                                           Gross         Gross          Fair
                                        Unrealized     Unrealized      Market
                              Cost         Gains        Losses         Value
                           ---------   -------------  -----------   -----------

Cash                     $   303,939       $-0-          $-0-       $   303,939
Certificates of deposit
  90 days and less              -0-         -0-           -0-               -0-
                         -----------  --------------  -----------   -----------
Total cash and cash
   equivalents           $   303,939       $-0-          $-0-       $   303,939
                         =========== ===============  ===========   ===========
Marketable Securities
  Due in one year or
  less Certificates of
  Deposit                $ 1,899,609       $-0-          $-0-       $ 1,899,609
                         =========== ===============  ===========   ===========



                                       F-13
<PAGE>


Note 5 - Related Party Transaction

a. Nonstatutory Option Plans

     In June,  1996,  the Company  adopted its Fiscal  1996  Nonstatutory  Stock
Option Plan (the "1996 Plan").  Options to purchase 2,000,000 Common Shares were
included in the 1996 Plan. 1,957,000 options have been issued.  Shares have been
reserved for the exercise of all options under the 1996 Plan.  All  Nonstatutory
Options which the Company has issued are exercisable for a period of three years
at $3.00 per share.

     In June,  1997,  the Company  adopted the Fiscal  1998  Nonstatutory  Stock
Option Plan (the "1998 Plan").  Options to purchase  1,000,000 Common Shares are
included in the 1998 Plan. In June, 1997,  200,000 options were issued under the
1998 Plan. 150,000 options are exercisable at $3.00 per share and 50,000 options
are $3.50 per share.

b. Employment Agreement with Jay Bendis

     On  November  3, 1995,  the Company  entered  into a three year  employment
agreement  with Jay  Bendis,  Vice-President-Marketing  and  Sales.  Under  this
agreement,  Mr. Bendis received an annual salary of $24,000 per year until April
30,  1996 and  $48,000  per year until the Company  generated  an  aggregate  of
$500,000 gross revenues from the sale of biomedical products. Mr. Bendis' salary
is  presently  $60,000 per year.  In addition  to his  salary,  Mr.  Bendis will
receive a bonus  equal to 2% of the gross  revenues  of the Company in excess of
$1,000,000 per fiscal year until such annual revenues reach $3,000,000,  1.5% of
gross revenues between $3,000,000 and $5,000,000 per year and 1% thereafter.

     In consideration of past services valued at $125,000 or $.25 per share, Mr.
Bendis also received the right to receive  500,000 Common  Shares.  Certificates
representing  400,000  Common  Shares  were held by the  Company  for vesting as
follows:

     100,000 shares upon the Company achieving  $1,000,00 in gross revenues from
     sales of biomedical products (these shares have vested);

     100,000 shares upon the Company achieving  $2,000,00 in gross revenues from
     sales of biomedical products;

     100,000 shares upon the Company achieving  $3,000,00 in gross revenues from
     sales of biomedical products;

     100,000 shares upon the Company achieving  $4,000,00 in gross revenues from
     sales of biomedical products.

     Certificates  representing  shares which have not vested on or before April
30, 1998 (or the end of the next succeeding fiscal year in the event the Company
changes its fiscal year) will be returned to the Company's  stock transfer agent
for cancellation. No bonuses will be paid nor will shares vest subsequent to any
election by Mr.  Bendis to terminate  agreement or his  discharge for cause from
employment  by the  Company.  Mr.  Bendis  also is  entitled  to receive  health
insurance,  participate  in stock  option  or  similar  plans or other  benefits
offered  generally to Management  employees and  reimbursement  of out-of-pocket
expenses.

                                      F-14

<PAGE>

c. Employment Agreement with Edmund Jaskiewicz

     On  November  3, 1995,  the Company  entered  into a three year  employment
agreement  with  Edmund  Jaskiewicz,   Executive   Vice-President.   Under  this
agreement,  Mr.  Jaskiewicz  received an annual salary of $24,000 per year until
April 30, 1996  $48,000 per year until the Company  generated  an  aggregate  of
$500,000 gross revenues from the sale of biomedical  products.  Mr.  Jaskiewicz'
salary is presently $60,000 per year. In addition, to his salary, Mr. Jaskiewicz
will receive a bonus equal to 2% of the gross  revenues of the Company in excess
of $1,000,000 per fiscal year until such annual revenues reach $3,000,000,  1.5%
of gross revenues between  $3,000,000 and $5,000,000 per year and 1% thereafter.
No bonuses  will be paid or shares  vest  subsequent  to any  election by Edmund
Jaskiewicz  to  terminate  this  agreement  or  his  discharge  for  cause  from
employment by the Company.  Mr.  Jaskiewicz  also is entitled to receive  health
insurance,  participate  in stock  option  or  similar  plans or other  benefits
offered  generally to management  employees and  reimbursement  of out-of-pocket
expenses.

d. Employment Agreement with Stan Cipkowski

     On  November  3, 1995,  the Company  entered  into a three year  employment
agreement with Stan Cipkowski,  President.  Under this agreement,  Mr. Cipkowski
received an annual salary of $36,000 per year until April 30, 1996,  $60,000 per
year until the Company  generated an aggregate of $500,000  gross  revenues from
the sale of biomedical products. Mr. Cipkowski's salary is presently $72,000 per
year. In addition, to his salary, Mr. Cipkowski will receive a bonus equal to 2%
of the gross  revenues  of the Company in excess of  $1,000,000  per fiscal year
until such annual  revenues reach  $3,000,000,  1.5% of gross  revenues  between
$3,000,000 and $5,000,000 per year and 1% thereafter. No bonuses will be paid or
shares vest subsequent to any election by Mr.  Cipkowski to terminate  agreement
or his discharge for cause from employment by the Company. Mr. Cipkowski also is
entitled to receive  health  insurance,  participate  in stock option or similar
plans  or  other  benefits  offered   generally  to  Management   employees  and
reimbursement of out-of-pocket expenses.

e. Employment Agreement with Douglas Casterlin

     On May 15, 1997, the Company entered into a three year employment agreement
with  Douglas  Casterlin,   Vice  President  and  General  manager.  Under  this
agreement,  Mr.  Casterlin  receives an annual salary of $84,000 per year, and a
bonus  equal to 1.0% of net sales of the  Company  and is  entitled  to  receive
health  insurance,  participate  in stock  option  programs  or similar  benefit
programs  generally  offered  to  management  or  employees.   Pursuant  to  his
employment agreement, in June, 1997, Mr. Casterlin received 150,000 nonstatutory
options exercisable at $3.00 for a period of three years.

                                      F-15
<PAGE>

Note 6 - Preferred Shares

a. Private Placement of Convertible A Preferred Shares

     The Company sold 150 Series A Preferred Shares for $10,000 per share for an
aggregate  consideration of $1,500,000 less $90,000 in commissions and $5,000 in
offering expenses for a net consideration of $1,405,000.  The Series A Preferred
Shares were converted into an aggregate of 633,073 Common Shares.

c.  Private Placement of Series B and Series C Convertible Preferred Shares

     In September,  1997, the Company sold 60 8% Series B Convertible  Preferred
Shares, 45.5 Shares of Series C Convertible Preferred Shares at $10,000 each for
an aggregate gross consideration of $1,055,000 and net proceeds of $961,500. 

Note 7 - Income Taxes

     The Company  provides for the tax effects of  transactions  reported in the
financial statements. The provision if any, consists of taxes currently due plus
deferred taxes related primarily to differences  between the basis of assets and
liabilities for financial and income tax reporting.  The deferred tax assets and
liabilities,  if any,  represent  the future tax  return  consequences  of those
differences,  which will  either be taxable  or  deductible  when the assets and
liabilities are recovered or settled. As of April 30, 1997 and January 31, 1998,
the Company  had no material  current tax  liability,  deferred  tax assets,  or
liabilities to impact on the Company's  financial  position because the deferred
tax asset  related to the  Company's  net  operating  loss carry forward and was
fully offset by a valuation allowance.

     At January 31, 1998,  the Company had net operating loss carry forwards for
income tax  purposes of  $3,534,922.  This carry  forward is available to offset
future  taxable  income,  if any,  and expires in the year 2010.  The  Company's
utilization  of this carry  forward  against  future  taxable  income may become
subject to an annual  limitation in the event that there is a cumulative  change
in ownership of the Company of more than 50%.

                                      F-16

<PAGE>

     The components of the net deferred tax asset as of January 31, 1998 were as
follows:

     Deferred tax asset:
          Net operating loss carry forward               $  1,201,873
          Valuation allowance                            $ (1,201,873)
                                                            ---------
          Net deferred tax asset                         $     -0-

     The Company recognized no income tax benefit from the loss generated in the
year ended April 30, 1997 and for the nine months ended  January 31, 1998.  SFAS
No. 109  requires  that a valuation  allowance  be provided if it is more likely
than not that some  portion or all of a deferred tax asset will not be realized.
The Company's  ability to realize  benefit of its deferred tax asset will depend
on the  generation  of future  taxable  income.  Because  the Company has yet to
recognize  significant  revenue  from  the  sale of its  products,  the  Company
believes that a full valuation allowance should be provided.

Note 8 - Commitments and Contingencies

a. Lawsuits

     The  Company is awaiting a judicial  determination  of the  entitlement  to
common shares by the estate of Robert  Friedenberg,  a former stockholder of two
companies the purchase of which the Company rescinded.  A jury has determined in
favor of the  Company on two of three  fraud  claims  against the estate and has
awarded the Company $300,000 in damages. The judge is bound by the jury verdict.

     In June, 1995, the Company filed a lawsuit against Jackson Morris, Esq. for
breach of the  attorney-client  relationship  and of his  fiduciary  duty to the
Company for  subsequently  providing  legal  services to Dr.  Friedenberg in his
dispute with the Company. The Company's lawsuit demands damages in the amount of
$1,000,000. Mr. Morris has counterclaimed for common shares. The court has set a
trial date of September 14, 1998.

b. Public Relations Agreement

     In  February,  1996,  the  Company  entered  into  an  agreement  with  OTC
Communications   ("OTC")  for  financial  public  relations  and  communications
services to the Company and to serve when requested as the Company's liaison and
spokesman to the financial and investment community. In March, 1996, the Company
granted,  under  Regulation D to the Securities Act of 1933, to OTC the right to
receive  100,000  Common  Shares  at a  value  of  $.65  per  share  for a total
consideration of $65,000 in lieu of an initial payment, monthly retainers and/or
expense reimbursement,  including communications and mailing for a period of one
year.  550,000 Common Shares were granted for years 2 and 3 for a  consideration
of $.325 per share  representing  one-half the market price of the Common Shares
at March 14, 1996, the date of the contract. This valuation reflects the receipt
of  unregistered  Common Shares and the market risk of the holding  period until
they may be sold publicly.  Of the 550,000 shares,  50,000 shares were allocated
to expense  reimbursement  and  500,000  shares  allocated  to public  relations
consulting.  Certificates  representing the 100,000 Common Shares were issued in
July,  1996.  The Company  has also issued to OTC 500,000 "A" Options  which are
exercisable  at $1.00 through March 14, 1999 and 500,000 "B" Options,  which are
exercisable  at $2.00 through  March 14, 1999.  Until a  registration  statement
relating to the Common Shares underlying the options is effective,  certificates
representing  the shares into which the options are exercised will bear a legend
restricting  transfer  in the  absence  of an  effective  registration  with the
Commission or an exemption therefrom.

                                      F-17

<PAGE>

c. Nonstatutory Option Plans

     The Company has adopted the Fiscal 1996 Nonstatutory Stock Option Plan (the
"1996  Plan") and the Fiscal  1998  Nonstatutory  Stock  Option  Plan (the "1998
Plan").  2,000,000 Common Shares were reserved under the 1996 Plan and 1,000,000
options under the 1998 Plan. Both plans are administered by the Option Committee
of the Board of Directors.

     Stock  options  under  the  Plan may be  granted  to  employees,  officers,
directors,  consultants  of the  Company  or any other  parties  who have made a
significant  contribution  to the  business  and  success  of the  Company.  The
exercise  price  under  the  Plan may be  more,  equal to or less  than the then
current  market  price of the  Common  Shares as deemed to be  appropriate.  All
Nonstatutory  Options are  exercisable  for a period of three years at $3.00 per
share.

     As of October 31, 1997, the Company had issued 1,957,000  options under the
1996 Plan and 150,000 options under the 1998 Plan. All options were  exercisable
at $3.00 per share for a period of three years.

     As of  October  31,  1997,  697,445  nonstatutory  stock  options  had been
exercised under the 1996 Plan for an aggregate consideration of $2,092,186.

     Following  is a further  breakdown  of the  options  outstanding  under the
1996 and 1998 Plans as of January 31, 1998:

<TABLE>
<CAPTION>
                                          WEIGHTED AVERAGE                   
WEIGHTED AVERAGE
                                            REMAINING                         
EXERCISE PRICE OF
 RANGE OF EXERCISE         OPTIONS        CONTRACTUAL LIFE    WEIGHTED AVERAGE 
OPTIONS             OPTIONS
       PRICE              OUTSTANDING         IN YEARS         EXERCISE PRICE 
EXERCISABLE        EXERCISABLE
       -----              -----------         --------         --------------  
- -----------     -----------------
      <S>                   <C>                 <C>              <C>           
 <C>                  <C>
      $3.00                 802,555             1.25             $3.00         
 802,555              $3.00
       3.00                 457,000             2.25              3.00         
 457,000               3.00
       3.00                 150,000             2.50              3.00         
 150,000               3.00
       3.50                  50,000             2.75              3.50         
  50,000               3.50
                          ---------             ----             -----         
- ---------              -----
                          1,331,250             2.31             $3.12        
1,331,250              $3.13
</TABLE>

                                      F-18
<PAGE>


     Adjusted  pro forma  information  regarding  net income is required by SFAS
123, and has been  determined  as if the Company had  accounted for its employee
stock options under the fair value method of that Statement.  The fair value for
these options was estimated at the date of grant using the Black-Scholes  method
for option pricing with the following weighted-average assumptions for both 1996
and 1997:  risk-free interest rates of 6%; volatility of 50%; dividend yields of
0%; and an expected life of the option of six years.

     For purposes of adjusted pro forma disclosures, the estimated fair value of
the options is  amortized  to expense  over the  options'  vesting  period.  The
Company's adjusted pro forma information follows:

                             Years Ended             Nine Months Ended
                              April 30,                 January 31
                          1996         1997            1997         1997
                      -----------   -----------    -----------   -----------
Adjusted pro forma
   net income         $ (996,458)   $ (505,321)    $ (320,862)   $   (667,212)

Adjusted pro forma
  net income per share  $  (0.08)   $    (0.05)    $     (.02)   $       (.05)

     The pro forma  effects  on net income for 1996 and 1997 is not likely to be
representative of the effects on reported net income or loss in future years. In
management's  opinion,  existing stock option  valuation models do not provide a
reliable  single  measure of the fair value of employee  stock options that have
vesting  provisions  and are not  transferable.  In addition,  option  valuation
models require the input of highly subjective  assumptions,  including  expected
stock  price  volatility.  Changes  in such  subjective  input  assumptions  can
materially affect the fair value estimate of employee stock options.

e. Leased Office Space

     The Company  leases 4,000 square feet of office and warehouse  space in two
locations from unrelated  parties on a month to month basis at an aggregate rent
of $1,000 per month.

Note 9 - Secured Loan

     In April, 1996, a potential  obligation  aggregating  $126,500 to a finance
company became barred by New York State's six-year  statute of limitations.  The
Company wrote off the obligation during the second quarter of fiscal 1997.

                                      F-19

<PAGE>

Note 10 - Business and Credit Concentrations

     The amount  reported in the financial  statements for cash  represents fair
market  value.  Because  the  difference  between  cost and the lower of cost or
market is immaterial,  no adjustment has been  recognized  and  investments  are
recorded at cost.

     The Company  sells its products  primarily to  distributors  located in the
United  States.  Credit is extended  based on an  evaluation  of the  customer's
financial  condition and, generally,  collateral is not required.  Credit losses
have been minimal and within Management's expectations. At January 31, 1998, two
customers accounted for 42.2% of accounts receivable.

     The  Company  invests  its excess  cash in debt  instruments  of  financial
institutions  and  corporations  with  strong  credit  ratings.  The Company has
established  guidelines relative to diversification and maturities that maintain
safety and liquidity. These guidelines are periodically reviewed and modified to
take  advantage  of trends in yields and  interest  rates.  The  Company has not
realized any losses on its marketable securities.

Note 11 - Development Stage Company

     The Company was  considered to be a  development  stage company with little
operating  history  subsequent to the commencement of development of bio-medical
technologies  which  are,  at  present,  its core  business.  The  Company is in
commercial  production of its drug test kits and has what  management  maintains
are adequate resources to adequately fund its continuing operations. The Company
is no longer considered to be a development stage Company.

Note 12 - Subsequent Events

     In April,  1998, the Company  issued 2,500 Series "D" Preferred  Shares and
107,355 common share purchase  warrants.  for gross  consideration fo $2,500,000
less  commissions of 7.5%. Each Series "D" Preferred Share is convertible at the
lesser of (i) 95% of the "Market  Price" (the  average of the closing bid prices
of the Common Shares over any three trading days,  selected by the holder in the
20  trading  days  immediately  preceding  the  conversion  date and 125% of the
closing  price of $3.70,  except  that if the 10 day  average  closing bid price
ending on the  Effective  Date is greater  than 125% of the closing  price,  the
maximum conversion price will be the price on the effective date, not to exceed,
in any case,  135% of the closing  price.  Each  warrant  entitles the holder to
purchase one Common Share at a price of $4.81 per share until April 24, 2001.

     On April 1 , 1998, the Company leased 15,000 square feet office,  warehouse
and manufacturing premises in Hudson, New York from a non-affiliated party for a
period of one year at a monthly  rent of $3,750.  The  Company has the option to
extend the lease for an additional year.

     Subsequent  to the  date  of the  financial  statements,  the  "B"  an "C"
Preferred Shares were converted into an aggregate of 393,143 Common Shares.



                                      F-20
<PAGE>


                         AMERICAN BIO MEDICA CORPORATION
                                     Part II
                     Information Not Required in Prospectus

     Item 24. Indemnification of Directors and Officers

     The New York Business  Corporation Law provides for the  indemnification of
the  Company's  officers,  directors  and  corporate  employees and agents under
certain circumstances as follows:

     721 NONEXCLUSIVITY OF STATUTORY PROVISIONS FOR INDEMNIFICATION OF DIRECTORS
AND OFFICERS.

     The  indemnification  and advancement of expenses  granted  pursuant to, or
provided by, this article  shall not be deemed  exclusive of any other rights to
which a director or officer seeking  indemnification  or advancement of expenses
may be entitled,  whether  contained in the certificate of  incorporation or the
by-laws or, when authorized by such certificate of incorporation or by-laws, (i)
a resolution  of  shareholders,  (ii) a  resolution  of  directors,  or (iii) an
agreement providing for such  indemnification,  provided that no indemnification
may be made to or on behalf of any  director  or officer if a judgment  or other
final adjudication  adverse to the director or officer establishes that his acts
were  committed  in bad  faith or were  the  result  of  active  and  deliberate
dishonesty and were material to the cause of action so  adjudicated,  or that he
personally  gained in fact a financial profit or other advantage to which he was
not legally entitled.  Nothing contained in this article shall affect any rights
to  indemnification  to which  corporate  personnel  other  than  directors  and
officers may be entitled by contract or otherwise under law.

     722 AUTHORIZATION FOR INDEMNIFICATION OF DIRECTORS AND OFFICERS.

(a)  A corporation  may indemnify any person,  made, or threatened to be made, a
     party to an action or  proceeding  other than one by or in the right of the
     corporation to procure a judgment in its favor,  whether civil or criminal,
     including an action by or in the right of any other corporation of any type
     or kind,  domestic or foreign,  or any  partnership  joint venture,  trust,
     employee benefit plan or other enterprise, which any director or officer of
     the corporation  served in any capacity at the request of the  corporation,
     by reason of the fact that he, his testator or intestate, was a director or
     officer of the corporation, or served such other corporation,  partnership,
     joint  venture,  trust,  employee  benefit plan or other  enterprise in any
     capacity,  against  judgments,   fines,  amounts  paid  in  settlement  and
     reasonable  expenses,  including  attorneys'  fees actually and necessarily
     incurred as a result of such action or proceeding,  or any appeal  therein,
     if such director or officer  acted,  in good faith,  for a purpose which he
     reasonably  believed  to be in,  or, in the case of  service  for any other
     corporation or any partnership, joint venture, trust, employee benefit plan
     or other enterprise,  not opposed to, the best interests of the corporation
     and, in criminal  actions or  proceedings,  in addition,  had no reasonable
     cause to believe that his conduct was unlawful.

(b)  The  termination  of any such civil or  criminal  action or  proceeding  by
     judgment, settlement,  conviction or upon a plea of nolo contendere, or its
     equivalent, shall not in itself create a presumption that any such director
     or officer did not act, in good faith,  for a purpose  which he  reasonably
     believed to be in, or, in the case of service for any other  corporation or
     any  partnership,  joint  venture,  trust,  employee  benefit plan or other
     enterprise,  not opposed to, the best interests of the  corporation or that
     he had reasonable cause to believe that his conduct was unlawful.

                                       iv

<PAGE>

(c)  A  corporation  may  indemnify any person made, or threatened to be made, a
     party to an  action  by or in the  right of the  corporation  to  procure a
     judgment  in its  favor  by mason of the fact  that  he,  his  testator  or
     intestate, is or was a director or officer of the corporation, or is or was
     seeing at the  request of the  corporation  as a director or officer of any
     other  corporation  of any  type  or  kind,  domestic  or  foreign,  of any
     partnership,   joint  venture,   trust,  employee  benefit  plan  or  other
     enterprise,  against  amounts paid in settlement and  reasonable  expenses,
     including  attorneys'  fees,  actually and  necessarily  incurred by him in
     connection with the defense or settlement of such action,  or in connection
     with an appeal  therein if such director or officer  acted,  in good faith,
     for a purpose  which he  reasonably  believed  to be in, or, in the case of
     service for any other corporation or any partnership, joint venture, trust,
     employee  benefit  plan or  other  enterprise,  not  opposed  to,  the best
     interests of the  corporation,  except that no  indemnification  under this
     paragraph shall be made in respect of (1) a threatened action, or a pending
     action which is settled or otherwise disposed of, or (2) any claim issue or
     matter as to which such person shall have been adjudged to be liable to the
     corporation.  unless  and only to the  extent  that the  court on which the
     action was brought,  or, if no action was  brought,  any court of competent
     jurisdiction,  determines  upon  application  that,  in  view  of  all  the
     circumstances of the case, the person is fairly and reasonably  entitled to
     indemnity  for such  portion of the  settlement  amount and expenses as the
     court deems proper.

(d)  For the  purpose of this  section,  a  corporation  shall be deemed to have
     requested a person to serve an employee  benefit plan where the performance
     by such person of his duties to the corporation  also imposes duties on, or
     otherwise  involves services by, such person to the plan or participants or
     beneficiaries  of the plan;  excise taxes assessed on a person with respect
     to an employee  benefit plan pursuant to applicable law shall be considered
     fines;  and action taken or omitted by a person with respect to an employee
     benefit  plan in the  performance  of such  person's  duties  for a purpose
     reasonably   believed  by  such  person  to  be  in  the  interest  of  the
     participants  and  beneficiaries  of the plan  shall be  deemed to be for a
     purpose which is not opposed to the best interests of the corporation.

     723 PAYMENT OF INDEMNIFICATION OTHER THAN BY COURT AWARD.

(a)  A person  who has been  successful,  on the  merits  or  otherwise,  in the
     defense  of a civil or  criminal  action  or  proceeding  of the  character
     described in section 722 shall be entitled to indemnification as authorized
     in such section.

(b)  Except as provided in paragraph (a), any indemnification  under section 722
     or  otherwise  permitted by section  721,  unless  ordered by a court under
     section 724  (Indemnification of directors and officers by a court),  shall
     be made by the corporation, only if authorized in the specific case:

     (1)  By the board acting by a quorum  consisting  of directors  who are not
          parties to such action or proceeding  upon a finding that the director
          or officer has met the standard of conduct set forth in section 722 or
          established pursuant to section 721, as the case may be, or,

                                       v
<PAGE>


     (2)  If a quorum  under  subparagraph  (1) is not  obtainable  or,  even if
          obtainable, a quorum of disinterested directors so directs;

          (A)  By the board upon the  opinion in  writing of  independent  legal
               counsel  that  indemnification  is  proper  in the  circumstances
               because  the  applicable  standard  of conduct  set forth in such
               sections has been met by such director or officer, or

          (B)  By the  shareholders  upon a finding that the director or officer
               has met the  applicable  standard  of  conduct  set forth in such
               sections.

(c)  Expenses incurred in defending a civil or criminal action or proceeding may
     be paid by the  corporation  in  advance of the final  disposition  of such
     action or proceeding upon receipt of an undertaking by or on behalf of such
     director or officer to repay such amount as, and to the extent, required by
     paragraph (a) of section 725.

     724 INDEMNIFICATION OF DIRECTORS AND OFFICERS BY A COURT.

(a)  Notwithstanding  the failure of a corporation  to provide  indemnification,
     and despite any contrary  resolution of the board or of the shareholders in
     the specific case under section 723 (Payment of indemnification  other than
     by court award),  indemnification shall be awarded by a court to the extent
     authorized  under  section  722  (Authorization   for   indemnification  of
     directors  and  officers)  and  paragraph  (a) of section 723.  Application
     therefore may be made, in every case, either

     (1)  In the civil action or  proceeding in which the expenses were incurred
          or the amounts were paid, or

     (2)  to the  supreme  court in a  separate  proceeding,  in which  case the
          application   shall  set  forth  the   disposition   of  any  previous
          application  made to any court for the same or similar relief and also
          reasonable  cause for the failure to make  application for such relief
          in the action or  proceeding  in which the expenses  were  incurred or
          other amounts were paid

     (b)  the  application  shall  be made in  such  manner  and  form as may be
required  by the  applicable  rules of court  or,  in the  absence  thereof,  by
direction of a court to which it is made. Such application  shall be upon notice
to the  corporation.  The  court  may also  direct  that  notice by given at the
expense of the  corporation to the  shareholder  and such other person as it may
designate in such manner as it may require.

     (c) Where indemnification is sought by judicial action, the court may allow
a person  such  reasonable  expenses,  including  attorneys'  fees,  during  the
pendency of the  litigation  as are  necessary  in  connection  with his defense
therein,  if the court shall find that the  defendant  has by his  pleadings  or
during the course of the litigation raised genuine issues of fact or law.

     725 OTHER PROVISIONS AFFECTING INDEMNIFICATION OF DIRECTORS AND OFFICERS.

(a)  All expenses incurred in defending a civil or criminal action or proceeding
     which are advanced by the  corporation  under  paragraph (c) of section 723
     (Payment  of  indemnification  other  than by court  award) or allowed by a
     court under paragraph (c) of section 724  (Indemnification of directors and
     officers  by a court)  shall be repaid in case the  person  receiving  such
     advancement or allowance is ultimately found, under the procedure set forth
     in  this  article,   not  to  be  entitled  to  indemnification  or,  where
     indemnification  is granted,  to the extent the expenses so advanced by the
     corporation or allowed by the court exceed the  indemnification to which he
     is entitled.

                                       vi

<PAGE>

(b)  No  indemnification,  advancement  or  allowance  shall be made  under this
     article in any circumstance where it appears:

     (1)  That the  indemnification  would be  inconsistent  with the law of the
          jurisdiction of incorporation of a foreign corporation which prohibits
          or otherwise limits such indemnification

     (2)  That the indemnification would be inconsistent with a provision of the
          certificate of  incorporation,  a by-law, a resolution of the board or
          of the shareholders, an agreement or other proper corporate action, in
          effect  at the time of the  accrual  of the  alleged  cause of  action
          asserted in the  threatened  or pending  action or proceeding in which
          the expenses were incurred or other amounts were paid, which prohibits
          or otherwise limits indemnification; or

     (3)  If  there  has  been a  settlement  approved  by the  court,  that the
          indemnification  would be inconsistent with any condition with respect
          to  indemnification  expressly  imposed by the court in approving  the
          settlement.

(c)  If any  expenses  or  other  amounts  are  paid by way of  indemnification,
     otherwise  than  by  court  order  or  action  by  the  shareholders,   the
     corporation  shall,  not later than the next annual meeting of shareholders
     unless  such  meeting is held  within  three  months  from the date of such
     payment,  and in any event,  within  fifteen  months  from the date of such
     payment,  mail to its  shareholders  of record at the time entitled to vote
     for the election of directors a statement  specifying the persons paid, the
     amounts paid,  and the nature and status at the time of such payment of the
     litigation or threatened litigation.

(d)  If any action with respect to  indemnification of directors and officers is
     taken by way of amendment of the by-laws,  resolution of  directors,  or by
     agreement,  then the  corporation  shall,  not later  than the next  annual
     meeting of  shareholders,  unless such  meeting is held within three months
     from the date of such action, and, in any event, within fifteen months from
     the date of such  action,  mail to its  shareholders  of record at the time
     entitled to vote for the election of directors a statement  specifying  the
     action taken.

(e)  Any  notification  required to be made pursuant to the foregoing  paragraph
     (c) or  (d) of  this  section  by any  domestic  mutual  insurer  shall  be
     satisfied by compliance  with the  corresponding  provisions of section one
     thousand two hundred sixteen of the insurance law.

     726 INSURANCE FOR INDEMNIFICATION OF DIRECTORS AND OFFICERS.

a)   Subject to paragraph  (b), a  corporation  shall have power to purchase and
     maintain insurance:

     (1)  To indemnify the corporation  for any obligation  which it incurs as a
          result of the  indemnification  of directors  and  officers  under the
          provisions of this article, and

     (2)  To indemnify  directors and officers in instances in which they may be
          indemnified by the  corporation  under the provisions of this article,
          and
                                      vii

<PAGE>

     (3)  To indemnify directors and officers in instances in which they may not
          otherwise be  indemnified by the  corporation  under the provisions of
          this  article  provided  the  contract  of  insurance   covering  such
          directors  and  officers  provides,  in a  manner  acceptable  to  the
          superintendent   of  insurance,   for  a  retention   amount  and  for
          coinsurance.

(b)  No insurance  under  paragraph (a) may provide for any payment,  other than
     cost of defense, to or on behalf of any director or officer:

     (1)  if a judgment  or other  final  adjudication  adverse  to the  insured
          director or officer establishes that his acts of active and deliberate
          dishonesty  were  material to the cause of action so  adjudicated,  or
          that  he  personally  gained  in  fact a  financial  profit  or  other
          advantage to which he was not legally entitled, or

     (2)  in relation to any risk the insurance of which is prohibited under the
          insurance law of this state.

(c)  Insurance under any or all  subparagraphs  of paragraph (a) may be included
     in a single contract or supplement  thereto.  Retrospective rated contracts
     are prohibited.

(d)  The  corporation  shall,  within the time and to the  persons  provided  in
     paragraph (c) of section 725 (Other provisions affecting indemnification of
     directors or officers), mail a statement in respect of any insurance it has
     purchased or renewed under this section,  specifying the insurance carrier,
     date of the contract,  cost of the insurance,  corporate positions insured,
     and a statement explaining all sums, not previously reported in a statement
     to shareholders, paid under any indemnification insurance contract.

(e)  This  section  is the  public  policy of this  state to spread  the risk of
     corporate  management,  notwithstanding any other general or special law of
     this state or of any other jurisdiction including the federal government.

     Item 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The expenses  payable by the Registrant in connection with the issuance and
distribution of the securities are estimated as follows:

                                                  Amount
                                                  -----
SEC Registration Fee                            $   900
Printing and Mailing                            $ 1,000
Legal Fees and Expenses                         $10,000
Accounting Fees                                 $ 4,500
Transfer Agent Fees                             $ 1,000
Miscellaneous                                   $ 2,600
                                                -------
                               Total            $20,000

                                      viii
<PAGE>


     Item 26. RECENT SALES OF UNREGISTERED SECURITIES

     The following unregistered securities have been issued by the Registrant:

     The title and amount of securities issued and the aggregate  offering price
or other consideration are as follows:

     In February, 1996, the Registrant sold, through a private placement, 25,000
units (the "Units")  pursuant to Rule 504 ("Rule 504") to the  Securities Act of
1933, as amended,  (the  "Securities  Act") consisting of an aggregate of 25,000
Common  Shares,  500,000 "A"  Warrants  and 50,000 "B" Warrants for an aggregate
consideration of $25,000. (All "A" and "B' Warrants have been exercised.)

     As of April 30, 1996,  the  Registrant  issued  489,181  restricted  Common
Shares in  consideration  for past services to five individuals in the amount of
$60,975 or an average consideration of $.125 per share.

     As of April 30, 1996, the Registrant issued to OTC  Communications  100,000
Common Shares under Rule 504 as consideration for financial  consulting services
rendered per contract at a value of $.65 per share.

     As of April 30, 1996, the Registrant issued to Riverside  Consulting Group,
Inc.  25,000  common  shares  under  Rule  504 in  consideration  for  financial
consulting services of $12,500 at $.50 per share.

     As of April 30, 1996, the Registrant  issued an aggregate of 100,000 Common
Shares to two persons  under Rule 504 valued at $.50 per share in  consideration
for financial consulting services.

     As of April  30,  1996,  the  Registrant  authorized  the  issuance  to OTC
Communications 550,000 restricted Common Shares, 500,000 shares as consideration
for financial  consulting  services  rendered per contract and 50,000 as expense
reimbursement at a value of $178,750 or $.325 per share

     From 1993 through 1996, the  Registrant  sold an aggregate of $1,417,000 of
12%  convertible  debentures,  under  Rule  504,  the  principal  amount of each
debenture convertible at the option of the holder into Common Shares at $.75 per
share. (All such debentures have been converted at $.75 per share into 1,888,333
Common Shares.)

     All the "A"  Warrants  issued as part of the Units have been  exercised  at
$.50 each into  Common  Shares  and all the "B"  Warrants  issued as part of the
Units have been exercised at $1.00 each into Common Shares pursuant to Rule 504.

     In September,  1996, the Registrant issued 150 Series A Preferred Shares to
Midland Walwyn  Capital,  Inc. for a total  purchase  price of $1,500,000.  (The
Series A Preferred  Shares were  converted  into an aggregate of 633,073  Common
Shares.)

     In  September,   1996,   the  Registrant   issued  24,712   warrants  to  a
non-management  consultant.  Each warrant was exercisable  into one Common Share
originally at $6.07 and subsequently adjusted to $3.00 for a period of two years
commencing  the  effective  date of a  registration  statement  relating  to the
underlying Common Shares. (All such warrants have been exercised.)

     In March, 1996, the Registrant issued to OTC Communications 500,000 Options
exercisable  until  March  14,  1999 at $1.00  per  share  and  500,000  Options
exercisable until March 14, 1999 at $2.00 per share.

                                       ix
<PAGE>


     1,500,000 Nonstatutory Options ("Plan Options") were issued pursuant to the
Fiscal 1996 Nonstatutory Stock Option Plan ("Fiscal 1996 Plan") on June 28, 1996
as follows:  Stan Cipkowski,  President,  550,000  options;  Edmund  Jaskiewicz,
Executive Vice-President, 250,000 options; Jay Bendis, Vice-President-Marketing,
300,000  options;  Henry  Wells,   Vice-President-Product  Development,  150,000
options;  and four  non-management  employees and  consultants,  225,000 options
each. Each Nonstatutory  Option entitles the holder to purchase one Common Share
for $3.00 for a period of three years. In November,  1996,  131,000 options were
issued to two consultants,  each option  exercisable at $3.00 until November 12,
1999.

     On April 30, 1997, the Registrant issued 20,000 Plan Options to Jay Bendis,
Executive-Vice-President and 252,000 Plan Options to 15 non-Management employees
and consultants  pursuant to the Fiscal 1996 Plan. Each Plan Option entitles the
holder to purchase one Common Share for $3.00 for a period of three years.

     As of October 31, 1997,  the  Registrant had issued 150,000 Plan Options to
Douglas Casterlin,  Vice-President pursuant to the Fiscal 1998 Stock Option Plan
("Fiscal  1998  Plan").  Each Plan Option  entitles  the holder to purchase  one
Common Share for $3.00 for a period of three years.

     As of October 31, 1997,  697,445  Plan Options  pursuant to the Fiscal 1996
Plan had been exercised for an aggregate consideration of $2,092,186.

     On August 29, 1997, the Registrant  issued 185,000 Plan Options pursuant to
the Fiscal 1996 Plan as follows: 10,000 to Jasper Clay, Jr., a Director,  10,000
to  John  F.  Murray,  a  Director,  and  165,000  options  to 5  non-management
employees.

     In September,  1997,  the  Registrant  issued 60 Series B and 44.5 Series C
Preferred  Shares  to a total  of 12  investors  for a total  purchase  price of
$1,055,000. (The Series B and Series C Preferred Shares have been converted into
an aggregate of 393,143 Common Shares.)

     Between September 1, 1997 and April 30, 1998, the Registrant issued 271,000
Plan Options  pursuant to the Fiscal 1998 Plan exercisable for a period of three
years to 22 persons of which 12,000 options were  exercisable at $3.00;  235,000
options at $3.50 and 24,000 options at $4.00.

     Between  November 1, 1997 and April 30, 1998,  36,605 Plan Options pursuant
to the  Fiscal  1996 Plan  were  exercised  for an  aggregate  consideration  of
$109,815.

     In April, 1998, the Registrant issued 2,500 Series "D" Preferred Shares and
100,000  common  share  purchase  warrants  to  CC  Investments  LDC  for  gross
consideration  fo $2,500,000  less  commissions of 7.5%. Each Series D Preferred
Share is convertible at the lesser of (i) 95% of the "Market Price" (the average
of the closing  bid prices of the Common  Shares  over any three  trading  days,
selected  by the  holder  in the  20  trading  days  immediately  preceding  the
conversion  date and 125% of the closing  price of $3.70,  except that if the 10
day average  closing bid price ending on the Effective Date is greater than 125%
of the  closing  price,  the maximum  conversion  price will be the price on the
effective  date,  not to exceed,  in any case,  135% of the  closing  price.  In
addition,  the  Registrant  issued to Shoreline  Pacific  7,355  warrants.  Each
warrant entitles the holder to purchase one Common Share at a price of $4.81 per
share until April 24, 2001.

                                       x

<PAGE>

     The Common Shares  underlying the Plan Options have been  registered  under
the Securities Act.

     Exemption  from  registration  of the issue of said  securities  is claimed
under  Section  4(2) of the  Securities  Act.  Neither the Issuer nor any person
acting on its  behalf  offered  or sold the  securities  by means of any form of
general solicitation or general advertising.  Prior to the making any offer, the
Registrant had reasonable  grounds to believe and believed that each  subscriber
was capable of evaluating the merits and risks of the prospective  investment or
was able to bear the economic risk of the investment.  Prior to making any sale,
the issuer had reasonable  grounds to believe and believed that each  subscriber
was capable of evaluating the merits and risks of the prospective  investment or
was able to bear the economic risk of the investment.

     Each  purchaser  represented in writing that he acquired the securities for
his own  account.  Except for the  securities  sold under Rule 504 (prior to the
Registrant's becoming a "reporting company"),  the certificates of which bore no
restrictive  legend,  a legend was placed on each  certificate  stating that the
securities have not been registered  under the Securities Act; and setting forth
the  restrictions on their  transferability  and sale.  Each purchaser  signed a
written  agreement  that the  securities  will not be sold without  registration
under the Securities Act or an exemption therefrom.

                                        xi
<PAGE>



     Item 27. EXHIBITS


                                    Exhibits

               Exhibit List

     3.07 Fifth Amendment to Certificate of Incorporation

     4.09 Specimen Certificate, Series D Preferred Stock*

     4.10 Form of  Securities  Purchase  Agreement  between  the Company and the
          purchaser*

     4.11 Form of Registration  Rights  Agreement by and among the Company,  the
          placement agent and the purchaser*

     4.12 Form of Common Stock Purchase Warrant Certificate*

     4.13 Form of Certificate of Designation of Series D Preferred  Stock of the
          Company*

     5.05 Opinion and Consent of Joel Pensley, Esq.

    23.10 Consent of Joel Pensley, Esq. (contained in wxhibit 5.5)

    23.11  Consent of Thomas P. Monahan, CPA


     *Previously submitted as exhibits to Form 8-K filed on April 30, 1998

               Financial Statement Schedules:  None
- --------------------------

                                       xii
<PAGE>


         Item 28.  UNDERTAKINGS

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     The undersigned hereby undertakes:

(a)  to file,  during  any  period in which  offers or sales are being  made,  a
     post-effective amendment to this Registration Statement:

     (i)  to  include  any  prospectus  required  by  section  10(a)(3)  of  the
          Securities Act of 1933;

     (ii) to reflect in the  prospectus  any facts or events  arising  after the
          effective  date of this  Registration  Statement  (or the most  recent
          post-effective  amendment  thereof)  which,  individually  or  in  the
          aggregate, represent a fundamental change in the information set forth
          in this Registration Statement; and

     (iii)to  include  any  material  information  with  respect  to the plan of
          distribution not previously  disclosed in this Registration  Statement
          or any  material  change  to such  information  in  this  Registration
          Statement;

(b)  that,  for the purposes of determining  any liability  under said Act, each
     such  post-effective  amendment  shall be deemed  to be a new  registration
     statement relating to the securities  offered therein,  and the offering of
     such  securities  at that time shall be deemed to be the initial  bona fide
     offering thereof;

(c)  to remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the offering;

     Subject to the terms and  conditions of Section 15(d) of the Securities and
Exchange  Act of  1934,  the  undersigned  hereby  undertakes  to file  with the
Securities and Exchange Commission such supplementary and periodic  information,
documents,  and reports as may be  prescribed  by any rule or  regulation of the
Commission heretofore or hereafter duly adopted pursuant to its authority.

                                      xiii
<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the Town of Ancramdale  and State of New York on the 13th day of
May, 1998.



                                AMERICAN BIO MEDICA CORPORATION
                                     (Registrant)

                                    By: /s/Stan Cipkowski
                                        ------------------
                                        Stan Cipkowski,
                                        President and Principal
                                        Executive Officer


                                    By: /s/John F. Murray
                                        --------------------
                                        John F. Murray,
                                        Treasurer and Principal
                                        Financial Officer


Date:  May 14, 1998

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:


/s/Stan Cipkowski
- ---------------------               Director                 May 14, 1998
Stan Cipkowski

/s/Edmund Jaskiewicz
- ---------------------
Edmund Jaskiewicz                   Director                 May 14, 1998

/s/Jay Bendis
- ---------------------
Jay Bendis                          Director                 May 14, 1998

/s/John F. Murray
- ---------------------
John F. Murray                      Director                 May 14, 1998


- ---------------------
Jasper R.Clay,Jr.                   Director


- ---------------------
Karen Russo                         Director


                                      xiv

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                       OF AMERICAN BIO MEDICA CORPORATION

     THE UNDERSIGNED,  Stan Cipkowski and Edmund Jaskiewicz, being the President
and Secretary of American Biomedica Corporation (the "Company"),  hereby certify
that:

Article 1. The name of the Company is American Biomedica Corporation, originally
known as American Micro Media, Inc.

Article 2. The Certificate of Incorporation was filed by the Department of State
on the 10th day of April, 1986.

Article  3. The  Certificate  of  Incorporation  is  amended  to  establish  the
designations,  powers,  preferences  and  rights  of the  Series  D  Convertible
Preferred  Stock of the Company.  To effect the  foregoing,  the  Certificate of
Incorporation is hereby amended by adding the following provisions to the end of
Article Fourth.

                            I. DESIGNATION AND AMOUNT

The  designation  (this  "Certificate  of  Designation")  of this series,  which
consists of Four  Thousand  Five Hundred  (4,500)  shares of Preferred  Stock of
American  Bio  Medica  Corporation  a New  York  corporation  together  with any
additional  shares of  Preferred  Stock  issued as a dividend  or  otherwise  in
payment of obligations  hereunder,  not to exceed, in the aggregate Six Thousand
(6,000)  shares,  is the  Series D  Preferred  Stock (the  "Preferred  Stock" or
"Preferred  Shares") and the face amount per share shall equal One Thousand U.S.
Dollars ($1,000) (the "Face Amount").

                                 II. DIVIDENDS.

     A. General. The holders of the Preferred Stock shall be entitled to receive
cumulative  dividends  at the rate of eight  percent (8%) of the Face Amount per
annum (the "Dividend").  Such cumulative Dividends shall be payable quarterly in
arrears within three Business Days of the last day of each April,  July, October
and January,  commencing July, 1998, in cash or additional  Preferred Shares, at
the  Company's  option.  Dividends  on the  Preferred  Stock shall accrue and be
cumulative  on a daily  basis  from  the  date  of  issuance  (with  appropriate
proration for any partial dividend period), whether or not earned and whether or
not in any dividend  period there shall be surplus or net profits of the Company
legally available for the payment of such dividends.

     B. Payment of Dividend in Preferred Shares. Should the Company elect to pay
accrued but unpaid Dividends in additional shares of Preferred Stock, the number
of Preferred  Shares to which the Holder shall be entitled  will be equal to the
aggregate cash value of such unpaid Dividends, divided by the Face Amount.

                                       1


     C.  Dividend  Adjustment.  Following  the  Effective  Date,  if the average
Closing Bid Price of the Common  Stock over any 20  consecutive  trading days is
greater than 145% of the Closing Price,  the Dividend will thereafter be reduced
from  eight  percent  (8%) to five  percent  (5%) per  annum,  with  appropriate
pro-ration for partial dividend periods.

                            III. CERTAIN DEFINITIONS

     For purposes of this Certificate of Designation,  the following terms shall
have the following meanings.

     A.   "Business Day" means any day other than a Saturday, Sunday or a day on
          which banks in New York,  New York are permitted or required by law to
          be closed.

     B.   "Closing  Bid  Price"  means,  for any  security  as of any date,  the
          closing  bid  price  of  such  security  on the  principal  securities
          exchange or trading  market where such security is listed or traded as
          reported by  Bloomberg  Financial  Markets or a  comparable  reporting
          service of national  reputation selected by the Company and reasonably
          acceptable  to the  Holders  then  holding  a  majority  of  the  then
          outstanding   shares  of  Preferred  Stock  ("Majority   Holders")  if
          Bloomberg  Financial  Markets is not then reporting closing bid prices
          of such security (collectively, "Bloomberg"), or if the foregoing does
          not  apply,  the last  reported  sale  price of such  security  in the
          over-the-counter  market on the  electron  ic  bulletin  board of such
          security as reported  by  Bloomberg,  or, if no sale price is reported
          for such security by  Bloomberg,  the average of the bid prices of any
          market  makers for such  security as reported in the "pink  sheets" by
          the National Quotation Bureau, Inc. If the Closing Bid Price cannot be
          calculated  for such  security  on such  date on any of the  foregoing
          bases,  the Closing  Bid Price of such  security on such date shall be
          the fair market  value as mutually  determined  by the Company and the
          Majority  Holders,  or, if they are unable to agree on such value,  it
          shall be  determined  by an  investment  banking firm  selected by the
          Company and reasonably  acceptable to the Majority  Holders,  with the
          costs of such appraisal to be borne by the Company.

     C.   Closing Date" means the  date of the "First Closing" as defined in the
          Securities Purchase Agreement.

     D.   "Closing  Price" means the average  Closing Bid Price of the Company's
          Common Stock over the five (5)  consecutive  trading days  immediately
          preceding the Closing Date.

     E.   "Common  Stock"  means  the  common  stock,  $0.01 par  value,  of the
          Company.

                                       2

<PAGE>

     F.   "Conversion Price" means the lesser of (i) 95% of the Market Price and
          (ii) 125% of the  Closing  Price,  except  that if the 10 day  average
          Closing Bid Price ending on the Effective Date (the "Effective Price")
          is greater  than 125% of the Closing  Price,  the  maximum  Conversion
          Price will be such Effective Price,  not to exceed,  in any case, 135%
          of the Closing Price.

     G.   "Effective Date" means the date the registration statement registering
          the  resale of the shares of Common  Stock  into  which the  Preferred
          Shares are  convertible  is declared  effective by the  Securities and
          Exchange Commission.

     H.   "Holders"  means the initial  Holders of the Preferred Stock and their
          transferees.

     I.   "Market  Price"  means the  average of the  Closing  Bid Prices of the
          Common Stock over any 3 trading days,  selected by the Holder,  in the
          20 trading days immediately preceding the Conversion Date.

     J.   "Material  Adverse Change" means the occurrence of a material  adverse
          change  or  development  in  the  business,  properties,   operations,
          financial condition, results of operation or prospects of the Company.

     K.   "Registration Deadline" means the 90th day following the Closing Date.

     L.   "Securities   Purchase   Agreement"  means  the  Securities   Purchase
          Agreement  dated as of April  24,  1998,  among  the  Company  and the
          purchaser  named  therein,  as amended from time to time in accordance
          with the terms thereof.

     M.   "Warrants" means certain stock purchase  warrants to acquire shares of
          Common  Stock  issued  by  the  Company  to  the  initial  Holders  in
          connection  with  the  transactions  contemplated  by  the  Securities
          Purchase Agreement.

                                 IV. CONVERSION

     A.  Conversion at the Option of Holder.  Beginning on the earliest to occur
of (i) the Effective Date, (ii) the Registration Deadline,  (iii) the occurrence
of any event or  circumstance  that,  with the  passing of time or the giving of
notice,  would  constitute a  Redemption  Event,  and (iv) any Material  Adverse
Change, each Holder may, at any time and from time to time convert any or all of
its shares of  Preferred  Stock  into a number of fully  paid and  nonassessable
shares of Common Stock  determined by dividing the aggregate  Face Amount of the
Preferred  Shares being converted by the Conversion  Price. The Conversion Price
is subject to adjustment as provided in Article X.

                                       3
<PAGE>


     B.  Mechanics of  Conversion.  To convert the  Preferred  Shares,  a Holder
shall: (i) fax (or otherwise  deliver by other means resulting in notice) a copy
of the fully  executed  Notice of  Conversion in the form of Exhibit A hereto to
the Company and (ii) within  three (3)  Business  Days  surrender or cause to be
surrendered  to the Company (or satisfy the  provisions of Section  XIII(A),  if
applicable) the  certificates  representing  the Preferred Stock being converted
(the "Preferred Stock  Certificates")  accompanied by duly executed stock powers
and the original  executed version of the Notice of Conversion.  The date of the
Company's  receipt of the Notice of Conversion  described in clause (i) shall be
the "Conversion Date".

     C.  Conversion  Disputes.  In the case of any  dispute  with  respect  to a
conversion,  the Company  shall  promptly  issue such number of shares of Common
Stock as are not  disputed  in  accordance  with the  other  provisions  of this
Article IV. If such dispute  involves the  calculation of the Conversion  Price,
the Company shall submit the disputed calculations to an independent  accounting
firm of national  standing,  acceptable to Holder,  via facsimile within two (2)
Business Days of receipt of the Notice of Conversion.  The accounting firm shall
audit the  calculations  and notify the Company and the Holder of the results no
later  than  two (2)  Business  Days  from  the date it  receives  the  disputed
calculations.  The accounting  firm' s calculation  shall be deemed  conclusive,
absent  manifest error.  The Company shall then issue the appropriate  number of
shares of Common Stock in accordance with this Article IV.

     D. Timing of Conversion. No later than the third Business Day following the
Conversion Date (the "Delivery Period"),  provided that the Company has received
prior to such date the Preferred Stock Certificates (or the Holder has satisfied
the provisions of Section XIII(A), if applicable),  the Company shall deliver to
the  Holder  (or at its  direction)  (x) that  number of shares of Common  Stock
issuable upon  conversion of the number of Preferred  Shares being converted and
(y) a  certificate  representing  the  number  of  Preferred  Shares  not  being
converted,  if any. The person or persons  entitled to receive  shares of Common
Stock  issuable  upon such  conversion  shall be treated for all purposes as the
record holder of such shares at the close of business on the Conversion Date and
such shares  shall be issued at such time,  unless the Notice of  Conversion  is
revoked as provided in Section  IV(D).  The  Delivery  Period  shall be extended
until the  Business  Day  following  the date of  delivery to the Company of the
Preferred  Stock  Certificates to be converted or satisfaction of the provisions
of Section XIII(A), if applicable.

                                       4

<PAGE>

     E.  Revocation of Notice of  Conversion.  In addition to any other remedies
which may be  available  to the Holder,  in the event the Company  fails for any
reason to effect delivery to the Holder of certificates  representing the shares
of Common Stock  receivable upon conversion of the Preferred  Shares (or, solely
as  expressly  permitted  pursuant to Sections  V(B) and V(E),  to effect a Cash
Conversion  (as defined  below)) by the Business Day following the expiration of
the Delivery Period (which  certificates shall be unlegended after the Effective
Date),  the Holder may revoke the Notice of Conversion by delivering a notice to
such effect to the  Company.  Upon  receipt by the Company of such a  revocation
notice,  the  Company  shall  immediately  return the  subject  Preferred  Stock
certificates and other conversion documents, if any, delivered by Holder, to the
Holder,  and the  Company  and  the  Holder  shall  each be  restored  to  their
respective  positions  held  immediately  prior to  delivery  of the  Notice  of
Conversion;  provided however,  that the Company shall remain liable for payment
of the amounts determined  pursuant to Section VI(A) hereof for each day falling
between  the  trading  day  following  the  Delivery  Period and the date of the
revocation  notice is received by the Company,  and shall also remain liable for
any damages suffered by Holder.

     F.  Mandatory  Conversion.  Notwithstanding  the other  provisions  of this
Article IV, if on or after the Effective  Date the average  closing bid price of
the Common  Stock over any 20  consecutive  trading  days is equal to or greater
than  300% of the  Closing  Price,  all  outstanding  Preferred  Shares  will be
automatically  converted  into shares of Common  Stock at the lowest  Conversion
Price in effect on such 20th trading day, so long as, on the date of  conversion
and for the 10  consecutive  trading days prior to such date,  (i) the shares of
Common Stock issued pursuant to such mandatory conversion are (a) authorized and
reserved for  issuance,  (b)  registered  under the  Securities  Act of 1933, as
amended,  for resale by the Holder  subject to such  conversion,  and registered
under  the  Securities  Exchange  Act of 1934 and (c)  eligible  to be traded on
either the Nasdaq National Market System,  the Nasdaq Small Cap Market,  the New
York Stock  Exchange,  the American Stock  Exchange,  or any successor  national
exchange,  (ii) no event or  circumstance  has occurred that, with the giving of
notice or the passage of time,  would  constitute a Redemption Event (as defined
below),  (iii) such conversion  would not result in any Holder holding shares in
excess of the 4.9% Limitation (as defined  below),  and (iv) the Company has not
disclosed to the Holder any material  non-public  information about the Company.
The  Company  shall give the  Holders  three (3)  Business  Days'  notice of any
mandatory conversion pursuant to this Section IV(F).

     G. Maturity;  Required Redemption.  All Preferred Shares outstanding on the
third  anniversary  of the  Closing  Date will be  redeemed on such date in cash
equal to the  aggregate  Face Amount  thereof.  To the extent that the Preferred
Shares are not so  redeemed  in cash on such date,  the Holder may  continue  to
convert  such  Preferred  Shares  in  accordance  with the  other  terms of this
Certificate of Designation.

     H. Stamp,  Documentary  and Other Similar Taxes.  The Company shall pay all
stamp,  documentary,  issuance and other similar taxes which may be imposed with
respect to the issuance  and delivery of the shares of Common Stock  pursuant to
conversion  of the  Preferred  Stock;  provided  that  the  Company  will not be
obligated to pay stamp,  transfer or other taxes  resulting from the issuance of
Common Stock to any person  other than the  registered  holder of the  Preferred
Stock.

                                       5

<PAGE>

     I. No Fractional  Shares.  No  fractional  shares of Common Stock are to be
issued upon the conversion of Preferred  Stock, but the Company shall pay a cash
adjustment in respect of any fractional  share which would otherwise be issuable
in an  amount  equal  to the  same  fraction  of the  Closing  Bid  Price on the
Conversion  Date of a share of Common  Stock;  provided  that in the event  that
sufficient  funds  are not  legally  available  for  the  payment  of such  cash
adjustment any fractional shares of Common Stock shall be rounded up to the next
whole number.

     J. Electronic  Transmission.  In lieu of delivering  physical  certificates
representing the Common Stock issuable upon  conversion,  provided the Company's
transfer agent is  participating  in the Depository  Trust Company  ("DTC") Fast
Automated  Securities  Transfer program (the "FAST Program"),  upon request of a
Holder  who shall have  previously  instructed  such  Holder's  prime  broker to
confirm  such  request to the  Company's  transfer  agent and upon the  Holder's
compliance with Section IV(B), the Company shall use its commercially reasonable
efforts to cause its transfer agent to electronically  transmit the Common Stock
issuable  upon  conversion  to the Holder by  crediting  the account of Holder's
prime broker with DTC through its Deposit  Withdrawal Agent Commission  ("DWAC")
system.  Subject  to the  foregoing,  the  Company  will  use  its  commercially
reasonable  efforts to maintain the eligibility of its Common Stock for the FAST
Program.

     K.  Five  Percent  Holdings.   Notwithstanding  anything  to  the  contrary
contained  herein,  the Preferred  Stock shall not be convertible by a Holder to
the extent (but only to the extent) that, if  convertible  by such Holder,  such
Holder,  or any of its affiliates (as defined under Rule 12b-2 of the Securities
Exchange Act of 1934, as amended),  would  beneficially own in excess of 4.9% of
the shares of Common Stock (the "4.9% Limitation").  To the extent the foregoing
limitation  applies,  the  determination  of whether  Preferred  Stock  shall be
convertible  (vis-a-vis  other  securities  owned by such  Holder)  and of which
Preferred Stock shall be convertible (as among shares of Preferred  Stock) shall
be in the sole  discretion of the Holder and  submission of the Preferred  Stock
for conversion shall be deemed to be the Holder' s determination of whether such
Preferred Stock is convertible (vis-a-vis other securities owned by such Holder)
and of which  shares of  Preferred  Stock are  convertible  (as among  shares of
Preferred  Stock),  subject to such aggregate  percentage  limitation.  No prior
inability to convert  Preferred  Stock  pursuant to this Section  shall have any
effect on the  applicability  of the  provisions of this Section with respect to
any  subsequent  determination  of  convertibility.  For  the  purposes  of this
Section, beneficial ownership and all determinations and calculations, including
without limitation,  with respect to calculations of percentage ownership, shall
be made in accordance with Section 13(d) of the Securities Exchange Act of 1934,
as amended, and regulation 13D and G thereunder.  The provisions of this Section


                                       6
<PAGE>


may be implemented  in a manner  otherwise  than in strict  conformity  with the
terms of this Section with the approval of the Board of Directors of the Company
and a Holder:  (i) with respect to any matter to cure any ambiguity  herein,  to
correct  this  subsection  (or any portion  thereof)  which may be  defective or
inconsistent  with the intended  4.9%  beneficial  ownership  limitation  herein
contained or to make changes or  supplements  necessary or desirable to properly
give effect to such 4.9% limitation;  and (ii) with respect to any other matter,
with the further  consent of the  holders of  majority  of the then  outstanding
shares of Common Stock. The Provisions of this Section may be waived by a Holder
upon ninety  (90) days prior  written  notice  from such Holder to the  Company,
including,  without  limitation,  a limited  waiver to  increase  the 4.9% limit
herein  contained to any other percentage  specified by Holder.  The limitations
contained in this Section shall apply to a successor  Holder of Preferred  Stock
if, and to the extent,  elected by such successor Holder  concurrently  with its
acquisition of such Preferred Stock,  such election to be promptly  confirmed in
writing  to the  Company  (provided  no  transfer  or series of  transfers  to a
successor  Holder or Holders shall be used by a Holder to evade the  limitations
contained herein).

                     V. RESERVATION OF AUTHORIZED SHARES OF
                     COMMON STOCK; LIMITATION ON NUMBER OF
                               CONVERSION SHARES

     A.  Reservation of Common Stock.  Subject to the provisions of this Article
V, the  Company  shall  at all  times  reserve  and  keep  available  out of its
authorized  but  unissued  shares of Common  Stock,  solely  for the  purpose of
effecting the conversion of the Preferred Stock and the exercise of the Warrants
a sufficient  number of shares of Common Stock to provide for the  conversion of
all outstanding Preferred Shares upon issuance of shares of Common Stock and the
exercise of all Warrants (the "Reserved  Amount").  The Reserved Amount shall be
allocated  among the Holders as provided in Section V(C). If the Reserved Amount
for any three (3)  consecutive  trading days (the last of such three (3) trading
days being the Authorization Trigger Date) is less than one hundred seventy-five
percent  (175%) of the number of shares of Common Stock issuable on such trading
days upon conversion of the outstanding Preferred Stock and exercise of the then
outstanding  Warrants (in each case without  giving effect to any  limitation on
conversion or exercise  thereof) then the Company shall  immediately  notify the
Holders of such  occurrence  and shall  immediately  take all  necessary  action
(including  stockholder  approval to authorize the issuance of additional shares
of Common Stock) to increase the Reserved  Amount to two hundred  percent (200%)
of the  number of  shares  of  Common  Stock  issuable  upon  conversion  of the
outstanding  Preferred Stock and exercise of all  outstanding  Warrants (in each
case,  without  giving  effect  to any  limitation  on  conversion  or  exercise
thereof).

                                       7

<PAGE>

     B. Limitation on Number of Common Shares to be Issued.

     (i) Unless the  Stockholder  Approval (as defined  below) is obtained,  the
Company shall not be obligated to issue,  in the aggregate,  more than 2,745,000
shares of Common  Stock upon  conversion  of the  Preferred  Shares (the "Common
Share Limit" ), such amount to be  proportionally  and  equitably  adjusted from
time to time in the  event  of  stock  splits,  stock  dividends,  combinations,
reverse stock splits,  reclassifications,  capital  reorganizations  and similar
events relating to the Common Stock).  If the Stockholder  Approval has not been
obtained at any time that the Common  Share Limit with respect to any Holder has
been  reached,  Notices of Conversion by such Holder shall be honored by payment
to such  Holder  of cash in an  amount  equal to the  Closing  Bid  Price on the
trading day of delivery of the applicable Notice of Conversion multiplied by the
number of shares of Common Stock which would be issuable in  satisfaction of the
applicable Notice of Conversion (such payment being referred to herein as a Cash
Conversion.

     (ii) If the Stockholder Approval has been obtained at any time, the Company
shall have the right, subject to delivery of the notice required by Section V(E)
below,  to honor any Notices of Conversion  for shares of Common Stock in excess
of the Common  Share Limit by (a)  delivery of shares of Common  Stock or (b) by
Cash Conversion.

     C. Allocation of Reserved  Amount,  Common Share Limit. The Reserved Amount
and the  Common  Share  Limit  shall be  allocated  among  the  Initial  Holders
according  to the number of Preferred  Shares  issued to each such Holder on the
Closing Date. Any shares of Common Stock which were  initially  allocated to any
Holder  remaining after such Holder no longer owns any Preferred Shares shall be
allocated among the remaining Holders pro rata, based on the number of Preferred
Shares then held by such Holders.

     D.  Share   Authorization.   The  Company   shall   solicit  by  proxy  the
authorization (the "Stockholder Approval") by the stockholders of the Company of
the  issuance of shares of Common Stock upon  conversion  of shares of Preferred
Stock pursuant to the terms hereof and the exercise of the Warrants  pursuant to
the terms  thereof  in the  aggregate  in excess of twenty  (20)  percent of the
outstanding  shares of Common Stock and to eliminate any prohibitions  under the
rules or  regulations of any stock  exchange,  interdealer  quotation  system or
other self-regulatory  organization with jurisdiction over the Company or any of
its  securities  on the  Company's  ability to issue  shares of Common  Stock in
excess of the Common Share Limit and use its commercially  reasonable efforts to
obtain the Stockholder  Approval no later than one hundred and twenty (120) days
following the date of the First Closing.

                                       8

<PAGE>

     E.  Obligation to Notify.  If the Company has not received the  Stockholder
Approval  by the date that is one hundred and twenty  (120) days  following  the
First Closing,  the Company shall, on or prior to such date, notify the Holders.
The  Company  shall  immediately  notify  the  Holders  if,  at  any  time,  the
Stockholder Approval is obtained. Following receipt of Stockholder Approval, the
Company shall have the right, by notice to all of the Holders not less than five
(5)  Business  Days prior to the first day of any  month,  to elect to honor all
Notices of Conversion  solely by Cash  Conversion (and not by delivery of Common
Stock) during such month. Each such notice (a "Notice of Cash Conversion") shall
be effective only with respect to the single month designated therein, and shall
specify,  as of the date of delivery of such notice, the unissued portion of the
Common Share Limit of the Holder to whom such notice is being delivered.

                             VI. FAILURE TO CONVERT

     A.  Conversion  Defaults.  If, at any  time,  (x) the  Conversion  Date has
occurred  and the Company  fails for any reason to  deliver,  on or prior to the
second  Business Day  following the  expiration of the Delivery  Period for such
conversion  (said period of time being the  "Extended  Delivery  Period"),  such
number of shares of Common  Stock to which  such  Holder is  entitled  upon such
conversion,  or (y) the  Company  provides  notice  (including  by way of public
announcement)  to any Holder at any time of its intention not to issue shares of
Common Stock upon exercise by any Holder of its conversion  rights in accordance
with the terms of this  Certificate  of  Designation  (other than  because  such
issuance would exceed such Holder's  allocated  portion of the Reserved  Amount)
(each of (x) and (y) being a "Conversion  Default"),  then the Company shall pay
to the affected Holder, in the case of a Conversion  Default described in clause
(x) above, and to all Holders,  in the case of a Conversion Default described in
clause  (y) above,  an amount  equal to 1% of the Face  Amount of the  Preferred
Stock with respect to which the Conversion Default exists (which amount shall be
deemed to be the aggregate Face Amount of all outstanding Preferred Stock in the
case of a  Conversion  Default  described  in  clause  (y)  above)  for each day
thereafter  until  the Cure  Date.  "Cure  Date"  means  (i) with  respect  to a
Conversion  Default  described  in clause  (x) of its  definition,  the date the
Company  effects the conversion of the portion of the Preferred  Stock submitted
for conversion and (ii) with respect to a Conversion Default described in clause
(y) of its  definition,  the date the  Company  undertakes  in  writing to issue
Common Stock in satisfaction of all conversions of Preferred Stock in accordance
with the terms of this  Certificate  of  Designation  (provided that the Company
thereafter so performs such  obligations).  The Company shall  promptly  provide
each Holder with notice of the  occurrence of a Conversion  Default with respect
to any of the other Holders.  Notwithstanding  anything in this Section VI(A) or
anywhere else in this Agreement to the contrary,  no Conversion Default shall be
deemed to occur if, prior to expiration of the Delivery Period,  the Company has
made to the Holder the cash  payment  permitted  to be made  pursuant to Section
V(B) following issuance to such Holder of such Holder's allocated portion of the
Common Share Limit.

                                       9

<PAGE>

     B.  Conversion  Default  Payments.  The payments to which a Holder shall be
entitled pursuant to Section VI(A) are referred to herein as "Conversion Default
Payments."  Conversion  Default  Payments  shall be paid in cash  within two (2)
Business  Days of written  demand from a Holder.  Such payment  shall be made in
accordance with and be subject to the provisions of Section XIII(B).

     C.  Adjustments  to  Conversion   Price.  If  a  Holder  has  not  received
certificates  for all shares of Common Stock prior to the tenth (10th) day after
the expiration of the Delivery  Period with respect to a conversion of Preferred
Stock (or, if  applicable,  the cash payment  permitted  to be made  pursuant to
Section  V(B))  for any  reason  (other  than  as a  result  of such  conversion
exceeding  such  Holder's  pro rata  portion of the  Reserved  Amount)  then the
Conversion Price in respect of any shares of Preferred Stock held by such Holder
shall  thereafter be the lesser of (i) the  Conversion  Price on the  Conversion
Date  specified in the Notice of  Conversion  which  resulted in the  Conversion
Default  and (ii) the  lowest  Conversion  Price in  effect  during  the  period
beginning on, and including, such Conversion Date through but excluding the Cure
Date. If there shall occur a Conversion  Default of the type described in clause
(y) of Section VI(A),  then the Conversion  Price with respect to any conversion
thereafter shall be the lower of the Conversion Price and the lowest  Conversion
Price in effect at any time during the period  beginning on, and including,  the
date of the occurrence of such Conversion Default through but excluding the Cure
Date. The Conversion Price shall thereafter be subject to further  adjustment as
described in Article X.

                      VII. REDEMPTION DUE TO CERTAIN EVENTS

     A. Redemption Events. A "Redemption Event" means any one of the following:

     (i) the Common Stock  (including any of the shares of Common Stock issuable
upon  conversion  of the  Preferred  Stock or upon  exercise of the  Warrants or
required  from  time to time to be  reserved  pursuant  to this  Certificate  of
Designation or the Warrants) is suspended from trading on, or is not listed (and
authorized)  for  trading  on, the  Nasdaq,  the Nasdaq  Small Cap  Market,  the
American Stock Exchange,  or the New York Stock Exchange for an aggregate of ten
(10) trading days in any twelve (12) month period;

     (ii) the Company fails,  and any such failure  continues  uncured for seven
(7) Business Days after the Company has been notified  thereof in writing by the
Holder,  to remove any  restrictive  legend on any certificate for any shares of
Common Stock issued after the Effective  Date to the Holders upon  conversion of
the  Preferred  Stock or upon  exercise of the Warrants as and when  required by
this Certificate of Designation, the Warrants, the Securities Purchase Agreement
or the  Registration  Rights  Agreement dated as of April 24, 1998, by and among
the  Company  and  the  other  signatories  thereto  (the  "Registration  Rights
Agreement");  

                                       10
<PAGE>


     (iii) the Company fails:  (x) to file the registration  statement  required
pursuant to Section 2.1 of the  Registration  Rights  Agreement on or before the
thirtieth (30th) day following Closing, and to cause the registration  statement
to be  declared  effective  on or before the one  hundred  fiftieth  (150th) day
following  Closing,  in a manner  which would allow the sale of all  Registrable
Securities (as defined in the Registration  Rights  Agreement);  or (y) to cause
the holders of Preferred Stock to be able to utilize such registration statement
for the  resale  of all of  their  Registrable  Securities  (as  defined  in the
Registration Rights Agreement),  unless the Company is using its best efforts to
remedy such  inability to utilize such  registration  statement,  subject to the
Company's  Board of Directors  having  determined  in their good faith  business
judgment by resolution  that the continued  effectiveness  of such  registration
statement  would  have a material  adverse  effect on the  Company's  ability to
consummate a financing,  acquisition,  merger or joint venture, in each case for
which substantive  discussions are underway,  the failure of which to consummate
would have a  material  adverse  effect on the  Company's  financial  condition,
results of operations or future prospects;  provided that in no event shall such
failure exist for a total of more than twenty (20) days in any twelve (12) month
period; or

     (iv) the Company  fails for any reason to (A) issue  shares of Common Stock
within ten (10)  Business  Days after the  expiration  of the Extended  Delivery
Period with respect to any conversion of Preferred  Stock, or (B) if applicable,
to make the cash payment to the extent  permitted to be made pursuant to Section
V(B)).

     (v) the Company  provides notice to any Holder,  including by way of public
announcement,  at any time, of its intention not to issue shares of Common Stock
to any Holder upon conversion in accordance  with the terms of this  Certificate
of Designation  (other than (i) because of unavailability of authorized  shares,
or (ii) because such issuance  would exceed such Holder's  allocated  portion of
the Common Share Limit,  for which  failures the Holders shall have the remedies
set forth elsewhere herein);

     (vi) the Company  breaches any material  covenant or other material term of
this Certificate of Designation, the Securities Purchase Agreement, the Warrants
or the Registration Rights Agreement,  the breach of which would have a material
adverse  effect on the Company or the rights of the Holder  with  respect to its
shares of Preferred Stock or the shares of Common Stock issuable upon conversion
of the  Preferred  Stock or upon  exercise  of the  Warrants,  and  such  breach
continues for a period of five (5) Business Days after written notice thereof to
the Company;

     (vii) any  representation or warranty of the Company made in any agreement,
statement or certificate given in writing in connection with the issuance of the
Preferred Stock (including,  without  limitation,  the Warrants,  the Securities
Purchase  Agreement or the  Registration  Rights  Agreement),  shall be false or
misleading in any material  respect when made and the breach of which has had or
could reasonably be expected to have a material adverse effect on the Company or
on the Holder with respect to its investment in the shares of Preferred Stock or
Warrants or the shares of Common Stock issuable upon conversion of the Preferred
Stock or upon exercise of the Warrants; or

                                       11

<PAGE>

     (viii) the Company  fails to increase  the  Reserved  Amount (A) within ten
(10) days  following an  Authorization  Trigger Date if such  increase  requires
solely  approval of the  Company's  Board of Directors or (B)  otherwise  within
sixty (60) days thereafter.

     B.  Redemption By Holder.  Following the occurrence of a Redemption  Event,
each  Holder  shall have the right to elect at any time and from time to time by
delivery of a Redemption  Notice (as defined  herein) to the Company  while such
Redemption Event  continues,  to require the Company to purchase for cash for an
amount per share equal to the Redemption  Amount (as defined  herein) any or all
of the then  outstanding  shares of Preferred  Stock,  together with accrued and
unpaid dividends thereon and any Conversion Default Payments applicable thereto,
held  by such  Holder.  The  "Redemption  Amount"  with  respect  to a share  of
Preferred  Stock  means an  amount  equal to the  greater  of (i) 1.5  times the
aggregate  Face Amount of the Preferred  Shares for which a demand is being made
and (ii) an amount determined by the following formula:

                Face Amount x M
               ----------------
                      CP

     When: "CP" means the lowest Conversion Price during the period beginning on
the date of the Redemption Notice and ending on the date of redemption;  and "M"
means the highest  Closing Bid Price of the  Company's  Common  Stock during the
period beginning on the date of the Redemption  Notice and ending on the date of
the  redemption,  as reported in the  principal  securities  exchange or trading
market in which the Common Stock is traded.

     C. Optional Redemption by the Company.  Beginning upon the earlier to occur
of (i) the date that the Company  completes an  underwritten  public offering of
its Common Stock, or (ii) the first anniversary of the Closing Date, the Company
may, at its option, redeem for cash out of funds legally available therefor, all
of the outstanding Preferred Shares ("Optional Redemption") at a price per share
equal to the  greater of (i) 125% of the Face Amount of the  Preferred  Stock or
(ii) the product of (X) 125% of the Closing Bid Price of the Common Stock on the
trading day  preceding  the  Company's  Optional  Redemption  Notice (as defined
below) to the Preferred Shareholders,  multiplied by (Y) the number of shares of
Common Stock issuable upon conversion of the Preferred Stock being redeemed.

                                       12

<PAGE>

     The Company may not deliver an Optional  Redemption Notice for a redemption
for cash unless such redemption is with respect to all  then-outstanding  shares
of Preferred Stock and unless the Company had ("Funding Availability"):  (a) the
full  amount  to be paid  for the  Preferred  Shares  pursuant  to the  Optional
Redemption (the "Optional  Redemption Amount") in cash, available in a demand or
other immediately available account in a bank or similar financial  institution;
or (b)  immediately  available  credit  facilities,  in the full  amount  of the
Optional Redemption Amount in cash with a bank or similar financial  institution
(or binding  commitment  letters with respect thereto which  commitment  letters
shall be subject only to  commercially  reasonable  conditions  to closing as to
which the Company's  Board of Directors has made a good faith business  judgment
will be fulfilled to permit consummation of the redemption hereunder); or (c) an
agreement with a standby underwriter or qualified buyer ready,  willing and able
to purchase  from the Company a sufficient  number of shares of stock to provide
proceeds  necessary  to redeem for the  Optional  Redemption  Amount in cash any
stock that is not converted  prior to  redemption;  or (d) a combination  of the
items set forth in the preceding clauses (A), (B) and (C),  aggregating the full
amount of the Optional Redemption Amount in cash. Any Optional Redemption Notice
delivered  in  accordance  with  the  immediately  preceding  sentence  shall be
accompanied by a statement  executed by a duly authorized officer of the Company
certifying that the Company has Funding  Availability  and by other  appropriate
documentation as evidence thereof. The Company shall provide each Holder with at
least 30 days' notice of any proposed optional  redemption pursuant this Section
VII(C) (an "Optional  Redemption  Notice").  Any optional redemption pursuant to
this Section  VII(C) shall be made ratably  among  Holders in  proportion to the
Face Amount of Preferred Stock then  outstanding  and held by such Holders.  The
Optional  Redemption Notice shall state the Face Amount of Preferred Stock to be
redeemed and the date on which the Optional  Redemption is to occur (which shall
not be less than  thirty  (30) or more than sixty (60)  Business  Days after the
date of delivery of the  Optional  Redemption  Notice) and shall be delivered by
the  Company to the  Holders  at the  address of such  Holder  appearing  on the
register of the Company for the Preferred Stock.

     Within seven (7)  business  days after the date of delivery of the Optional
Redemption Notice, each Holder shall provide the Company with instructions as to
the account to which payments associated with such Optional Redemption should be
deposited. On the date of the Optional Redemption,  provided for in the relevant
Optional  Redemption  Notice, (x) the Company will deliver the redemption amount
via wire transfer to the account designated by the Holders, (y) the Holders will
deliver the  certificates  relating to that number of shares of Preferred  Stock
being  redeemed,  duly executed for transfer or  accompanied  by executed  stock
powers, in either case,  transferring that number of shares to be redeemed. Upon
the occurrence of the wire transfer (or, in the absence of a Holder  designating
an account to which funds should be  transferred,  delivery of a certified check
in the amount due such Holder in connection with such Optional Redemption to the
address  of  such  Holder  appearing  on the  register  of the  Company  for the
Preferred Stock), that number of shares to be redeemed pursuant to such Optional
Redemption as represented by the previously  issued  certificates will be deemed
no  longer  outstanding.  Notwithstanding  anything  to  the  contrary  in  this
Certificate of Designation,  each Holder may continue to convert Preferred Stock
in  accordance  with the terms  hereof  until the date such  Preferred  Stock is
actually redeemed pursuant to an Optional Redemption.

                                       13
<PAGE>


     D. Redemption Payment Defaults.  If the Company fails to pay any Holder the
Redemption  Amount with respect to any share of Preferred  Stock, as provided in
this Article VII,  within five (5) Business Days of its receipt or delivery,  as
applicable, of a notice requiring such redemption, then each Holder (i) shall be
entitled to interest on the Redemption Amount at a floating per annum rate equal
to the lower of (x) eighteen  percent  (18%) and (y) the highest  interest  rate
permitted by  applicable  law from the date of the  Redemption  Notice until the
date of  redemption  hereunder,  payable in cash within two (2) Business Days of
written demand from a Holder. In the event the Company is not able to redeem all
of the shares of Preferred  Stock  subject to  Redemption  Notices,  the Company
shall redeem shares of Preferred  Stock from each Holder pro rata,  based on the
total  number of shares of Preferred  Stock  included in the  Redemption  Notice
relative  to the  total  number  of  shares  of  Preferred  Stock  in all of the
Redemption Notices.

     E.  Capital  Impairment.  In the  event  that any  section  of the New York
Business  Corporation Law ("NYBCL"),  would be violated by the redemption of any
shares of Preferred Stock that are otherwise  subject to redemption  pursuant to
this Article VII, the Company:  (i) will redeem the greatest number of shares of
Preferred  Stock possible  without  violation of said Section;  (ii) the Company
thereafter  shall use its best  efforts to take all  necessary  steps  permitted
pursuant to this  Certificate of Designation and the agreements  entered into in
connection  with the issuance of  Preferred  Stock  pursuant  hereto in order to
remedy its  capital  structure  in order to allow  further  redemptions  without
violation of said Section (and not take any actions inconsistent therewith); and
(iii) from time to time  thereafter  as promptly as possible  the Company  shall
redeem  shares of Preferred  Stock at the request of the Holders to the greatest
extent possible  without causing a violation of the NYBCL (such redemption to be
at the  greater of the  Redemption  Price in effect at the time of the  original
Redemption  Event giving rise to such violation and the  redemption  price which
would be applicable  for a Redemption  Event at the time of such later  election
under this clause (iii).  In such case, any Holder shall have the right,  at any
time and from time to time,  to require the  Company,  upon written  notice,  to
immediately  convert  (in  accordance  with the terms of  Article  IV all or any
portion of the  Redemption  Amount plus any interest or other charges which have
accrued  into shares of Common Stock on a dollar for dollar basis based upon the
most recently  reported  trading  price for the Common  Stock.  In the event the
Company is not able to redeem all the shares of the stock  subject to Redemption
Notices, the Company shall redeem shares of Preferred Stock from each Holder pro
rata,  based on the total number of shares of Preferred  Stock  included by such
Holder in the Redemption  Notice relative to the total number of Preferred Stock
in all Redemption  Notices.  In addition,  and  notwithstanding  anything to the
contrary  contained in this Section VII(E),  so long as the Company is prevented
from  redeeming  shares of Preferred  Stock  pursuant to this Section VII(E) the

                                      14

<PAGE>

Company  shall be (and  shall  be  deemed  to be) in  breach  of the  redemption
obligations  set forth in this  Section  VII(E) and each  Holder  shall have all
rights and remedies  under this  Certificate  of Designation or otherwise at law
for damages,  with respect to such breach.  Upon a Redemption Event described in
Section  VII(A)(iv),  to the extent that the Company  has not yet  obtained  the
Stockholder  Approval,  any Holder who has not had its Preferred Stock converted
in accordance with the terms of this Certificate of Designation may elect one or
both of the following: (i) require, with the consent of the Holders, the Company
to  terminate  the listing of its Common Stock on Nasdaq or the Nasdaq Small Cap
Market  and to cause  its  Common  Stock to be  listed  on the  over-the-counter
electronic  bulletin  board,  at the option of the requesting  Holder;  and (ii)
require  the Company to issue  shares of Common  Stock in  accordance  with such
holder's  Notice of  Conversion  at a conversion  price equal to the  Conversion
Price in effect on the date of the Holder's written notice to the Company of its
election to receive shares of Common Stock pursuant to this subparagraph (ii).

                            VIII. RANK; PARTICIPATION

     A. Rank.  All  shares of the  Preferred  Stock  shall rank (i) prior to the
Common Stock;  (ii) prior to any class or series of capital stock of the Company
now outstanding or hereafter created (unless,  with the consent of a majority of
the Holders  obtained in  accordance  with  Article XII hereof,  such  hereafter
created  class or series of capital  stock  specifically,  by its  terms,  ranks
senior to or pari passu with the Preferred Stock) (collectively, with the Common
Stock,  "Junior  Securities");  and (iii) pari passu with any class or series of
capital stock of the Company  hereafter  created (with the consent of a majority
of the Holders  obtained in  accordance  with  Article XII hereof)  specifically
ranking,  by its terms,  on parity  with the  Preferred  Stock (the "Pari  Passu
Securities");  and (iv)  junior to any class or series of  capital  stock of the
Company  hereafter  created  (with the  consent  of a  majority  of the  Holders
obtained in accordance  with Article XII hereof)  specifically  ranking,  by its
terms, senior to the Preferred Stock (the "Senior Securities"),  in each case as
to  distribution  of assets upon  liquidation,  dissolution or winding up of the
Company, whether voluntary or involuntary.

     B.  Participation.  Subject to the rights of the  holders  (if any) of Pari
Passu Securities and Senior Securities,  the Holders shall, as such Holders,  be
entitled to such dividends paid and distributions  made to the holders of Common
Stock to the same  extent  as if such  Holders  had  converted  their  shares of
Preferred  Stock  into  Common  Stock  (without  regard  to any  limitations  on
conversion herein or elsewhere  contained) and had been issued such Common Stock
on the day before the record date for said  dividend or  distribution.  Payments
under the preceding  sentence  shall be made  concurrently  with the dividend or
distribution to the holders of Common Stock.

                                       15

<PAGE>

                           IX. LIQUIDATION PREFERENCE

     A.  Liquidation  of the Company.  If the Company shall commence a voluntary
case under the U.S. Federal bankruptcy laws or any other applicable  bankruptcy,
insolvency  or similar law, or consent to the entry of an order for relief in an
involuntary case under any law or to the appointment of a receiver,  liquidator,
assignee,  custodian,  trustee,  sequestrator (or other similar official) of the
Company or of any  substantial  part of its property,  or make an assignment for
the benefit of its creditors, or admit in writing its inability to pay its debts
generally  as they  become due, or if a decree or order for relief in respect of
the Company shall be entered by a court having  jurisdiction  in the premises in
an  involuntary  case  under  the  U.S.  Federal  bankruptcy  laws or any  other
applicable bankruptcy, insolvency or similar law resulting in the appointment of
a receiver,  liquidator,  assignee,  custodian,  trustee, sequestrator (or other
similar official) of the Company or of any substantial part of its property,  or
ordering the winding up or  liquidation  of its affairs,  and any such decree or
order  shall be  unstayed  and in effect for a period of sixty (60)  consecutive
days and, on account of any such event, the Company shall liquidate, dissolve or
wind up, or if the Company  shall  otherwise  liquidate,  dissolve or wind up (a
"Liquidation Event"), no distribution shall be made to the Holders of any shares
of capital stock of the Company (other than Senior Securities and, together with
the Holders of  Preferred  Stock the Pari Passu  Securities)  upon  liquidation,
dissolution  or winding up unless prior  thereto the Holders shall have received
the Liquidation  Preference (as herein defined) with respect to each share.  If,
upon the occurrence of a Liquidation  Event,  the assets and funds available for
distribution  among the Holders and  holders of Pari Passu  Securities  shall be
insufficient to permit the payment to such Holders of the  preferential  amounts
payable  thereon,  then the  entire  assets  and  funds of the  Company  legally
available for  distribution to the Preferred Stock and the Pari Passu Securities
shall be  distributed  ratably among such shares in proportion to the ratio that
the  Liquidation  Preference  payable on each such share bears to the  aggregate
Liquidation Preference payable on all such shares.

     B.  Certain  Acts Not a  Liquidation.  The  purchase or  redemption  by the
Company of stock of any class,  in any manner  permitted by law,  shall not, for
the purposes hereof, be regarded as a liquidation,  dissolution or winding up of
the Company. Neither the consolidation or merger of the Company with or into any
other entity nor the sale or transfer by the Company of less than  substantially
all of its assets shall, for the purposes hereof, be deemed to be a liquidation,
dissolution or winding up of the Company.

     C. Definition of Liquidation Preference.  The "Liquidation Preference" with
respect to a share of  Preferred  Stock means an amount equal to the Face Amount
thereof  plus any other  amounts  that may be due from the Company  with respect
thereto  pursuant to this  Certificate of Designation  through the date of final
distribution.  The  Liquidation  Preference  with  respect  to  any  Pari  Passu
Securities  shall be as set forth in the  Certificate  of  Designation  filed in
respect thereof.

                                       16
<PAGE>


           X. ADJUSTMENTS TO THE CONVERSION PRICE; CERTAIN PROTECTIONS

     The Conversion Price shall, in order to accomplish the results contemplated
in this  Certificate of Designation,  be subject to adjustment from time to time
as follows:

     A.  Stock  Splits,  Stock  Dividends,  Etc.  If at any time on or after the
Closing Date, the number of outstanding shares of Common Stock is increased by a
stock split,  stock  dividend,  combination,  reclassification  or other similar
event,  the number of shares of Common Stock  issuable  upon  conversion  of the
Preferred  Stock  shall  be  proportionately  increased,  or if  the  number  of
outstanding  shares of Common  Stock is  decreased  by a  reverse  stock  split,
combination or reclassification of shares, or other similar event, the number of
shares of Common Stock issuable upon  conversion of the Preferred Stock shall be
proportionately  reduced.  In such event, the Company shall notify the Company's
transfer agent of such change on or before the effective date thereof.

     B. Certain Public Announcements.  In the event that (i) the Company makes a
public  announcement  that it  intends  to  consolidate  or merge with any other
entity  (other than a merger in which the Company is the surviving or continuing
entity and its capital stock is unchanged and there is no distribution  thereof)
or to sell or transfer all or substantially  all of the assets of the Company or
(ii) any person,  group or entity (including the Company)  publicly  announces a
tender  offer in  connection  with which such  person,  group or entity seeks to
purchase 50% or more of the Common Stock (the date of the announcement  referred
to in clause (i) or (ii) of this  paragraph  is  hereinafter  referred to as the
"Announcement  Date"),  then the  Conversion  Price  shall,  effective  upon the
Announcement Date and continuing through the consummation of the proposed tender
offer or transaction or the Abandonment Date (as defined below), be equal to the
lesser of (x) the Conversion  Price calculated as provided in Article IV the (y)
the Conversion  Price which would have been applicable for Conversion  occurring
on the Announcement  Date. From and after the Abandonment  Date, as the case may
be, the  Conversion  Price shall be determined as set forth in Article IV. The "
Abandonment Date" means with respect to any proposed transaction or tender offer
for which a public announcement as contemplated by this paragraph has been made,
the date which is seven (7)  trading  days after the date upon which the Company
(in the case of clause (i) above) or the person, group or entity (in the case of
clause (ii) above)  publicly  announces the  termination  or  abandonment of the
proposed  transaction  or tender  offer which  causes this  paragraph  to become
operative.

                                       17
<PAGE>


     C. Major Transactions.  If the Company shall consolidate with or merge into
any corporation or reclassify its outstanding shares of Common Stock (other than
by way of subdivision or reduction of such shares) (each a "Major Transaction"),
then each Holder  shall  thereafter  be entitled  to receive  consideration,  in
exchange for each share of Preferred  Stock held by it, equal to the greater of,
as determined in the sole discretion of such Holder: (i) the number of shares of
stock or securities or property of the Company,  or of the entity resulting from
such Major  Transaction  (the  "Major  Transaction  Consideration"),  to which a
Holder of the number of shares of Common Stock delivered upon conversion of such
shares of Preferred  Stock would have been entitled upon such Major  Transaction
had  the  Holder's  Preferred  Shares  been  converted  (without  regard  to any
limitations  on conversion  herein  contained)  on the trading date  immediately
preceding the public  announcement  of the  transaction  resulting in such Major
Transaction  and had such Common Stock been issued and  outstanding and had such
Holder been the holder of record of such Common  Stock at the time of such Major
Transaction,  and the Company shall make lawful provision therefore as a part of
such consolidation, merger or reclassification; and (ii) 125% of the Face Amount
of such  shares of  Preferred  Stock in cash.  No sooner  than ten (10) days nor
later than five (5) days prior to the consummation of the Major Transaction, but
not prior to the public  announcement  of such Major  Transaction,  the  Company
shall deliver  written notice  ("Notice of Major  Transaction")  to each Holder,
which Notice of Major Transaction shall be deemed to have been delivered one (1)
Business Day after the Company's sending such notice by telecopy  (provided that
the Company sends a confirming  copy of such notice on the same day by overnight
courier). Such Notice of Major Transaction shall indicate the amount and type of
the Major Transaction Consideration which such Holder would receive under clause
(i) of this  Section  X(C).  If the  Major  Transaction  Consideration  does not
consist  entirely  of United  States  dollars,  such Holder may elect to receive
United States dollars in an amount equal to the value, determined by a reputable
accounting  firm  selected by the Company  that is  reasonably  acceptable  to a
majority of the Holders of the Major  Transaction  Consideration  in lieu of the
Major Transaction Consideration which does not consist entirely of United States
Dollars,  by delivering  notice of such election to the Company  within five (5)
days of the Holder's receipt of the Notice of Major Transaction.

     D.  Issuance of Other  Securities.  If, at any time after the First Closing
the  Company  shall  issue  any  securities   which  are  convertible   into  or
exchangeable  for  Common  Stock  ("Convertible  Securities")  either  (i)  at a
conversion  or exchange  rate based on a discount  from the market  price of the
Common  Stock  at the  time of  conversion  or  exercise  or  (ii)  with a fixed
conversion  or  exercise  price less than the  Conversion  Price,  then,  at the
Holder's option:  (x) in the case of clause (i), the Conversion Price in respect
of any  conversion of Preferred  Stock after such  issuance  shall be calculated
utilizing the greatest discount  applicable to any such Convertible  Securities,
to the extent such calculation would result in a lower Conversion Price; and (y)
in the case of clause (ii), the Conversion  Price will be reduced to such lesser
conversion  or exercise  price,  to the extent that this would result in a lower
Conversion Price.

                                       18
<PAGE>


     E. Adjustment Due to  Distribution.  If at any time after the Closing Date,
the Company shall declare or make any  distribution  of its assets (or rights to
acquire  its  assets)  to  holders  of  Common  Stock as a  partial  liquidating
dividend,  by way of return of capital or otherwise  (including  any dividend or
distribution  to the  Company's  stockholders  in cash or shares  (or  rights to
acquire  shares)  of  capital  stock  of a  subsidiary  (i.e.  a  spin-off))  (a
"Distribution"),  then the Conversion Price shall be equitably  adjusted to take
account of such distribution.

     F.  Purchase  Rights.  If at any time after the Closing  Date,  the Company
issues  any  Convertible  Securities  or rights  to  purchase  stock,  warrants,
securities  or other  property  (the  "Purchase  Rights") pro rata to the record
holders of any class of Common  Stock,  then the  Holders  will be  entitled  to
acquire,  upon the terms  applicable  to such  Purchase  Rights,  the  aggregate
Purchase  Rights which such Holder  could have  acquired if such Holder had held
the number of shares of Common Stock acquirable upon complete  conversion of the
Preferred  Stock  (without  regard to any  limitations on conversion or exercise
herein or elsewhere contained)  immediately before the date on which a record is
taken for the grant,  issuance or sale of such Purchase  Rights,  or, if no such
record is taken,  the date as of which the record holders of Common Stock are to
be determined for the grant, issue or sale of such Purchase Rights.

     G.  Notice  of  Adjustments.  Upon the  occurrence  of each  adjustment  or
readjustment of the Conversion Price pursuant to this Article X, the Company, at
its expense,  shall promptly compute such adjustment or readjustment and prepare
and  furnish to each  Holder a  certificate  setting  forth such  adjustment  or
readjustment  and  showing in detail the facts  upon  which such  adjustment  or
readjustment is based.  The Company shall,  upon the written request at any time
of any Holder,  furnish to such Holder a like certificate setting forth (i) such
adjustment or readjustment,  (ii) the Conversion Price at the time in effect and
(iii) the  number of shares of Common  Stock and the  amount,  if any,  of other
securities or property which at the time would be received upon  conversion of a
share of Preferred Stock.

                                XI. VOTING RIGHTS

     No holder of the  Preferred  Stock  shall be entitled to vote on any matter
submitted to the shareholders of the Company for their vote, waiver,  release or
other action, except as may be otherwise expressly required by law.

                                       19
<PAGE>


                           XII. PROTECTION PROVISIONS

     So long as any  Preferred  Shares are  outstanding,  the Company shall not,
without first obtaining the approval of a majority of the Holders:  (a) alter or
change the rights,  preferences or privileges of the Preferred  Stock; (b) alter
or change the rights,  preferences  or  privileges  of any capital  stock of the
Company so as to affect  adversely  the Preferred  Stock;  (c) create any Senior
Securities;  (d) create any Pari Passu  Securities;  (e) increase the authorized
number of shares of  Preferred  Stock;  (f)  redeem or  declare  or pay any cash
dividend or  distribution on any Junior  Securities,  or (g) do any act or thing
not authorized or  contemplated by this  Certificate of Designation  which would
result in any taxation with respect to the Preferred  Stock under Section 305 of
the Internal  Revenue Code of 1986, as amended,  or any comparable  provision of
the Internal Revenue Code as hereafter from time to time amended,  (or otherwise
suffer to exist any such taxation as a result thereof).

                               XIII. MISCELLANEOUS

     A. Lost or Stolen Certificates. Upon receipt by the Company of (i) evidence
of  the  loss,   theft,   destruction  or  mutilation  of  any  Preferred  Stock
Certificate(s)  and  (ii) (y) in the case of  loss,  theft  or  destruction,  of
indemnity  reasonably  satisfactory  to the  Company,  or (z)  in  the  case  of
mutilation,   upon   surrender  and   cancellation   of  the   Preferred   Stock
Certificate(s),  the Company  shall  execute and  deliver  new  Preferred  Stock
Certificate(s)  of like  tenor  and  date.  However,  the  Company  shall not be
obligated to reissue such lost, stolen,  destroyed or mutilated  Preferred Stock
Certificate(s) if the Holder  contemporaneously  requests the Company to convert
such Preferred Stock.

     B. Statements of Available Shares. Upon request,  the Company shall deliver
to each Holder a written report  notifying the Holders of any  occurrence  which
prohibits the Company from issuing  Common Stock upon any such  conversion.  The
report  shall also  specify (i) the total  number of shares of  Preferred  Stock
outstanding  as of the date of the  request,  (ii) the total number of shares of
Common Stock issued upon all  conversions of Preferred Stock through the date of
the request, (iii) the total number of shares of Common Stock which are reserved
for  issuance  upon  conversion  of the  Preferred  Stock  as of the date of the
request,  and (iv) the  total  number  of  shares  of  Common  Stock  which  may
thereafter  be issued by the Company  upon  conversion  of the  Preferred  Stock
before the Company would exceed the Common Share Limit and Reserved Amount.  The
Company  shall,  within five (5) days after delivery to the Company of a written
request by any Holder, provide all of the information enumerated in clauses (i)-
(v) of this  Section  XIII(B)  and,  at the  request  of a Holder,  make  public
disclosure thereof.

     C. Payment of Cash; Defaults.  Whenever the Company is required to make any
cash payment to a Holder under this  Certificate of Designation (as a Conversion
Default  Payment,  Redemption  Amount or otherwise),  such cash payment shall be
made to the  Holder by the  method  (by  certified  or  cashier's  check or wire
transfer of immediately available funds) elected by such Holder. If such payment
is not delivered  when due such Holder shall  thereafter be entitled to interest
on the unpaid  amount  until such  amount is paid in full to the Holder at a per
annum rate equal to the lower of (x) eighteen  percent (18%) and (y) the highest
interest rate permitted by applicable law.

                                       20
<PAGE>


     D. Conversion of Default Amounts. In addition, and notwithstanding anything
to the contrary contained in this Certificate,  a Holder may elect in writing to
convert all or any portion of accrued Default Amounts, at any time and from time
to time, into Common Stock at the lowest  Conversion  Price in effect during the
period  beginning on the date of the default with  respect  thereto  through the
cure date for such default.  In the event that a Holder elects to convert all or
any portion of the Default Amounts into Common Stock, the Holder shall so notify
the Company on a Notice of  Conversion  of such  portion of the Default  Amounts
which such holder elects to so convert and such  conversion  shall  otherwise be
effected  in  accordance  with the  provisions  of, and  subject to  limitations
contained in, Article IV.

     E. Remedies, Characterizations,  Other Obligations, Breaches and Injunctive
Relief.  The  remedies  provided in this  Certificate  of  Designation  shall be
cumulative  and  in  addition  to  all  other  remedies   available  under  this
Certificate of Designation,  at law or in equity (including a decree of specific
performance and/or other injunctive relief), no remedy contained herein shall be
deemed a waiver of compliance with the provisions giving rise to such remedy and
nothing  herein shall limit a Holder's  right to pursue  actual  damages for any
failure  by the  Company  to  comply  with  the  terms  of this  Certificate  of
Designation (including,  without limitation,  damages incurred to effect "cover"
purchase of shares of Common Stock  anticipated to be received upon a conversion
hereunder  and not  received  in  accordance  with the  terms  hereof).  Company
covenants to each Holder that there shall be no characterization concerning this
instrument other than as expressly provided herein; provided,  however, that the
Company  shall  be  entitled  to  prepare   summaries  of  this  Certificate  of
Designation  for purposes of complying  with its disclosure  obligations  and in
connection  with bona fide disputes as to the  operations  of the  provisions of
this  Certificate of Designation.  Amounts set forth or provided for herein with
respect to payments, conversion and the like (and the computation thereof) shall
be the  amounts to be  received  by the Holder  hereof and shall not,  except as
expressly provided herein, be subject to any other obligation of the Company (or
the performance  thereof).  The Company  acknowledges that a breach by it of its
obligations  hereunder will cause  irreparable  harm to the holders of Preferred
Stock and that the  remedy at law for any such  breach  may be  inadequate.  The
Company  therefore  agrees that,  in the event of any such breach or  threatened
breach,  the Holders  shall be  entitled,  in  addition  to all other  available
remedies,  to an  injunction  restraining  any breach,  without the necessity of
showing economic loss and without any bond or other security being required.

     F. Specific Shall Not Limit General;  References to "Preferred  Stock".  No
specific  provision  contained in this Certificate of Designation shall limit or
modify  any  more  general  provision  contained  herein.  This  Certificate  of
Designation shall be deemed to be jointly drafted by the Company and the Holders
and shall not be  construed  against any person as the  drafter.  Any  reference
herein  to  Preferred  Shares,  Preferred  Stock  or an  unspecified  amount  of
Preferred  Shares  or  Preferred  Stock  shall be  deemed  to  include,  without
limitation,  all shares of Preferred Stock issued or then issuable as a dividend
or otherwise in  satisfaction  of any  obligation of the Company with respect to
any Preferred Stock issued on the date hereof.

                                       21
<PAGE>


     G. Failure or Indulgency  Not Waiver.  No failure or delay on the part of a
Holder in the exercise of any power, right or privilege  hereunder shall operate
as a waiver thereof, not shall any single or partial exercise of any such power,
right or privilege  preclude other or further  exercise  thereof or of any other
right, power or privilege.

     IN WITNESS WHEREOF,  this certificate has  been subscribed to this 24th day
of April,  1998 by the  undersigned,  who affirm that the statements made herein
are true under penalties of perjury.

                                American Bio Medica Corporation
 

                                By:   /s/Stan Cipkowski
                                Name:  Stan Cipkowski
                                Title:   President


                                By:  /s/Edmund Jaskiewicz
                                Name: Edmund Jaskiewicz
                                Title:  Secretary






                                       22




                                   Exhibit 5.4



                           Opinion and Consent of Joel Pensley



                                  Joel Pensley
                                 Attorney at Law
                           276 Fifth Avenue Suite 715
                            New York, New York 10001
                                  212-725-7110
                               Fax: 212-725-7527


                                         May 14, 1998

American Bio Medica Corporation
300 Fairview Avenue
Hudson, New York 12534


                     Re: Registration Statement on Form SB-2

Gentlemen:

     I refer to the  registration  statement  on Form  SB-2  (the  "Registration
Statement")  of American Bio Medica  Corporation,  a New York  corporation  (the
"Company"), to be delivered for electronic filing to the Securities and Exchange
Commission,  relating to xxx,xxx  common  shares,  $.01 par value each  ("Common
Shares")  underlying  Series "D"  convertible  preferred  shares (the "Preferred
Shares") (subject to  adjustment) and to 100,000 Common  Shares  underlying  the
exercise of common share purchase warrants (the "Warrants").  

     In my capacity as counsel to the Company,  I have  examined  the  Company's
Certificate of  Incorporation  and By-laws,  as amended to date, and the minutes
and other corporate proceedings of the Company.

     With  respect  to  factual  matters,  I have  relied  upon  statements  and
certificates of officers of the Company. I have also reviewed such other matters
of  law  and  examined  and  relied  upon  such  other  documents,  records  and
certificates as we have deemed relevant hereto.  In all such examinations I have
assumed conformity with the original documents of all documents  submitted to us
as conformed or photostatic  copies, the authenticity of all documents submitted
to me as  originals  and the  genuineness  of all  signatures  on all  documents
submitted to me.

(i)  The  Company  has  been  duly   incorporated  and  is  a  validly  existing
     corporation in good standing under the laws of the State of New York.

(ii) The Common Shares to be issued upon conversion of the Preferred  Shares and
     exercise of the Warrants  pursuant to the Registration  Statement have been
     duly  authorized and, when issued,  will be validly issued,  fully paid and
     nonassessable,

     I hereby  consent  to the  filing  of this  opinion  as an  exhibit  to the
Registration  Statement and to the reference made to me under the caption "Legal
Matters" in the prospectus constituting the Registration Statement.



                                   Very truly yours,

                                   /s/Joel Pensley
                                   ---------------
                                   Joel Pensley








                                  Exhibit 23.11



                       Consent of Thomas P. Monahan, CPA



                                     CONSENT

     I, Thomas P. Monahan,  CPA, hereby consent to the use of my report relating
to the audited financial  statements for the years ended April 30, 1996 and 1997
in a registration  statement on Form SB-2 of American Bio Medica  Corporation to
be filed with the Securities and Exchange Commission.

Dated: May 14, 1998



                              /s/Thomas P. Monahan
                              --------------------
                              Thomas P. Monahan

               


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission