MOTHERS WORK INC
10-K, 1998-12-18
WOMEN'S CLOTHING STORES
Previous: ACE LTD, 10-K, 1998-12-18
Next: MOTHERS WORK INC, DEF 14A, 1998-12-18




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------
                                    FORM 10-K

/X/   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

For the fiscal year ended September 30, 1998
                                       OR
/ /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________________  to _____________________
Com mission file number 0-21196 

                               Mothers Work, Inc.
- -----------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Delaware                               133045573
    -------------------------------         ---------------------------------
    (State or other jurisdiction of         (IRS Employer Identification No.)
     incorporation or organization)

456 North Fifth Street, Philadelphia, PA                19123 
- ----------------------------------------    ---------------------------------
(Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including
area code                                            (215) 873-2200
                                            ---------------------------------

Securities registered pursuant to 
Section 12(b) of the Act:

         Title of each class                 Name of each exchange on which
                                                       registered
- ------------------------------------        ---------------------------------
                NONE                                     N/A 
- ------------------------------------        ---------------------------------

Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $.01 per share
- ---------------------------------------------------------------------------- 
                                (Title of class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No__.

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. |_|

         On December 11, 1998, the aggregate market value of the Registrant's
Common Stock, $.01 par value, held by nonaffiliates of the Registrant was
approximately $23,958,115.

         On December 11, 1998, 3,608,747 shares of the Registrant's Common
Stock, $.01 par value, were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Registrant's Proxy Statement to be filed with the
Commission in connection with the Annual Meeting of Stockholders scheduled to be
held on January 22, 1999 are incorporated by reference into Part III of this
Form 10-K

================================================================================


<PAGE>



                                     PART I
ITEM 1.  Business1

General

         Mothers Work, Inc., a Delaware corporation ("Mothers Work" or the
"Company"), which began operations in 1982, is the largest specialty retailer of
maternity clothing in the United States. Until September 1998, the Company also
operated in the non-maternity women's apparel market through its Episode(R)
division ("Episode"), which was acquired in June 1996, and marketed women's
bridge fashion apparel. As of September 30, 1998, the Company operated 460
stores under the Mimi Maternity(R), A Pea in the Pod(R) ("Pea"), Motherhood
Maternity(R) ("Motherhood") and Maternity Works(R) concepts offering a full
range of career, casual and special occasion maternity wear. In addition, the
Company operated 123 leased maternity departments in stores such as Lazarus,
Rich's, and Macy's.

         The Company locates its stores primarily in regional shopping malls,
factory-direct outlet centers and to a lesser extent, in central business
districts within major metropolitan areas. The Company is vertically-integrated,
performing design, manufacturing, distribution and retail sales functions
primarily in-house. The Company takes sales orders over the phone, by mail and
over the internet for a selected assortment of its maternity apparel, gifts and
other materials. In-store merchandise is further supplemented by various mail
order catalogs and brochures.

         The Company's maternity wear retail stores, although having different
merchandising and marketing strategies, are all targeted to those women seeking
to purchase moderate to upscale maternity fashions. All of the Company's
maternity store concepts sell clothing that is designed to meet an expectant
mother's entire lifestyle fashion needs including her career requirements, as
well as her casual and special occasion needs. In April 1997 the Company
restructured its core maternity business by combining the Mimi Maternity and
Maternite lines and consolidating store operations in selected markets.2 Mimi
Maternity is designed to meet the needs of fashion forward women who are willing
to spend more to make a fashion statement. Pea markets the most upscale of the
Company's maternity fashions and offers a premium merchandise selection
manufactured by the Company, including the Company's Mimi Maternity line of
clothing, and certain designer labels. Mimi Maternity and Pea collectively
constitute the Company's "high end" product line. Motherhood is the oldest chain
specialty retailer of maternity clothing in the United States and markets
moderately priced maternity clothing. Maternity Works, a chain of factory-direct
outlet stores, serves the woman who seeks apparel during her pregnancy but
cannot or will not purchase at full retail prices, and primarily serves the
moderate market with the introduction of Motherhood products during fiscal 1998.



- ------------------
         1 The terms "Mothers Work" and the "Company" as used in this Report
include Mothers Work, Inc. and Cave Springs, Inc., its wholly-owned subsidiary.
All references in this Report to stores or Company-owned stores include leased
departments.

         2 The Company continues to operate stores under the names Maternite and
Mothers Work where bound by lease arrangements or where it would otherwise not
be economical to change the name of the store to Mimi Maternity at this time.


<PAGE>



         The Company's strategy is to:

         o        Respond quickly to customer fashion demand utilizing its Real
                  Time Retailing(R) business model.

         o        Secure and maintain desirable retail locations within regional
                  shopping malls and factory-direct outlet centers.

         o        Use a combination of domestic and international production to
                  ensure both responsiveness to market demands and cost
                  efficiencies.

         o        Expand presence in the moderate price market by identifying
                  key items and offering them at everyday low prices.

         In May 1998, the Company announced that its Board of Directors had
instructed management to restructure the Episode non-maternity bridge women's
apparel business to eliminate the losses from that business. The Company
operated 50 stores under its Episode concept at that time the restructuring and
closure commenced. The first step of this restructuring involved closing or
converting to maternity stores 21 of the Episode stores. In September, a
decision was made to close the remainder of the Episode stores. At this time,
the Company entered into a contract with a liquidator under which the liquidator
agreed to operate the Episode stores to sell off the remaining Episode
inventory. At September 30, 1998, 30 Episode stores were being operated by the
liquidator. The Company expects the closures to be completed during the second
quarter of the 1999 fiscal year. In connection with the restructuring, the
Company also entered into an asset transfer agreement with The Wet Seal, Inc., a
Delaware corporation, by which the Company agreed to sell its leasehold rights
and interests in up to 24 of the remaining Episode stores to The Wet Seal, Inc.
The initial closing of the asset transfer occurred in early December, 1998, and
will continue through the month. In early December, the Company also assigned
its interest in its Madison Avenue store to Toppy International Limited
("Toppy"), and concurrently terminated its distribution agreements and Trademark
License Agreement related to Episode. Those stores not closed or assigned to The
Wet Seal, Inc. will cease operations by the end of the second quarter of fiscal
1999.

         The Company is incorporated under the laws of the State of Delaware and
entered into the maternity apparel business in 1982. Its principal executive
offices and production facility are located at 456 North Fifth Street,
Philadelphia, Pennsylvania 19123 and its telephone number is (215) 873-2200.


                                      -3-

<PAGE>



The Maternity Apparel Market

         The Company is unaware of any reliable data on the revenue size of the
maternity apparel market. The Company believes that the number of maternity
clothing wholesale vendors has decreased during the past. The Company's vertical
integration reduces the need for the Company to rely on the availability of
merchandise from outside vendors, providing a competitive advantage for the
Company. Management believes that the market is elastic due in part to customers
who shop the regular market and choose loose-fitting or larger-sized clothing as
a substitute for maternity wear.

Strategy

         The key components of the Company's strategic objectives are described
below.

         Real Time Retailing - Real Time Retailing is the Company's proprietary
and comprehensive capability to monitor better and respond more quickly to
consumer fashion demand, thereby reducing the fashion risk inherent in the
apparel business. Through the use of computerized point of sale and
merchandising systems, daily replenishment of inventory to the stores,
"quick-response" design, "quick-turn" domestic manufacturing and cost efficient
international production, the Company is able to provide its customers with the
merchandise that they want when they want it. The objective is to maximize the
sales potential of each store by matching the profile of the store's customers
with the proper merchandise. Real Time Retailing also assists the Company in
maximizing its in-store inventory turns and sales per square foot, reducing its
cost of goods sold and leading to higher gross profit margins.

         Prime Locations and Broad Distribution - The Company's historical
ability to generate high sales per square foot, the fact that the Company's
stores project an image and design consistent with other quality retailers and
its multiple concept approach have enabled the Company to secure and maintain
desirable retail locations within regional shopping malls and factory-direct
outlet centers for its stores. These factors have enabled the Company not only
to locate stores at many of the most desirable shopping malls and factory-direct
outlet centers, but also to obtain desirable locations within such malls and
centers.

         By operating four different store concepts, the Company is positioned
to satisfy demand for maternity clothing throughout the moderate and high end
segments of the market. Mall operators require an appropriate mix of stores for
the mall's consumer and market position. For regional malls that require one
maternity store, the Company provides several different concepts within the
moderate and high end segments of the market. In the case of multi-mall
operators, the Company has the flexibility to supply packages of stores in
multiple malls utilizing all of its concepts.

         As of September 30, 1998, the Company's operations included 123 leased
departments. Generally, start-up and operating costs for a leased department are
substantially less than for a stand-alone store. The departments are leased from
stores such as Lazarus, Rich's, and Macy's and are generally staffed with
Company employees. The Company plans to terminate its lease departments in
Famous Barr stores during fiscal year 1999. The inventory of the leased
departments is merchandised and owned by the Company. Approximately 64% of the
leased departments utilize


                                      -4-

<PAGE>


EDI to capture sales information, and 100% of the leased departments use Company
registers to communicate with its employees. The Company's leased department
arrangements generally have an initial term of one year.

         Production - The Company's strategy is to use a combination of domestic
and international production. International sources are used for items such as
those in the moderate business where lower costs are necessary for competitive
reasons, and the fashion marketability of the item is not adversely affected by
the longer lead times which are inherent when a product is acquired from an
international vendor. The Company also uses domestic production which helps
ensure (1) in-season manufacturing capability for fast selling moderate price
product to reduce stock-outs; (2) preseason production of time-sensitive fashion
apparel; and (3) in-season production of fashion items identified during the
season. This domestic manufacturing capability allows the Company to react in
real time to changing market trends providing the Company with a competitive
advantage over other apparel retailers who source the majority of their product
overseas.

         Key Items - During 1998 the Company pushed heavily into the moderate
key item market with the introduction of the $16.99 maternity jean. The
Company's strategy is to expand on the moderate item market by offering seasonal
items at everyday low prices. Typical seasonal offerings are turtlenecks,
t-shirts, leggings, and additional items identified in the market that fit the
key-item profile. The Company sources this product using a combination of
international and domestic production.

Expansion Strategy

         Expansion of Apparel Business. Since the time of its initial public
offering in March 1993, the Company has increased its maternity store base by
approximately 770% (from 67 stores to 583 stores) as of September 30, 1998.
These increases include stores acquired as a result of the Company's January
1994 acquisition of Page Boy (22 stores acquired) ("Page Boy Acquisition"), its
April 1995 acquisition of A Pea in the Pod (66 stores acquired) ("Pea
Acquisition"), and its August 1995 acquisition of Motherhood (217 stores
acquired) ("Motherhood Acquisition").

         Following the Pea Acquisition in 1995, the Company undertook an
analysis of all of its stores and entered into a store rationalization and
consolidation program to determine which acquired stores would be best operated
under separate names and which stores should be closed as redundant. In
addition, in April 1997 the Company announced a plan to restructure its core
maternity business by combining the Mimi Maternity and Maternite over-lapping
product styles, closing certain stores, and converting others. Upon completion
of the restructuring, and other routine openings and closings, the Company
operates 115 high end stores under the Mimi Maternity and Pea concepts. This
restructuring indicates the Company's commitment to continually refine its
upscale offerings to meet customer needs.

         The Company opened 80 locations in fiscal 1998, consisting of 34 leased
departments, 37 Motherhood and Maternity Works stores and 9 Episode and Episode
outlet stores, compared with 152 locations in fiscal 1997, consisting of 45
Motherhood and Maternity Works stores, 91 leased


                                      -5-

<PAGE>


departments and 16 Episode and Episode outlet stores. The Company plans to add
approximately 50 maternity stores, principally Motherhood stores, in fiscal
1999.

         The Company's growth has resulted from the addition of new stores,
acquisition of existing maternity stores and the increased sales volume from
such stores. The Company's ability to open new stores on a timely basis will
depend upon the Company's success in identifying suitable store sites, obtaining
leases for those sites on acceptable terms, constructing or refurbishing the
sites where necessary, and hiring and training skilled store managers and
personnel. There can be no assurance that suitable sites will be available for
new stores or that new stores will generate sales volumes comparable to those of
the Company's existing stores, and the costs associated with opening such stores
may adversely affect the Company's profitability. Further, from time to time,
the Company also evaluates store closing opportunities.

         The Company continually identifies and evaluates real estate
opportunities. In addition to its current stores, the Company has identified
additional malls or other locations in the United States that would be well
suited for maternity stores. The Company considers markets nationwide but favors
metropolitan areas with populations greater than 500,000. The Company has also
identified additional malls and outlet centers which do not meet the Company's
primary site selection criteria, but which may nevertheless be attractive
locations for one of the Company's stores if lease terms are able to be
negotiated to provide attractive store unit economics.

         The Company is also undertaking several other maternity sales
initiatives. In fiscal 1999, the Company will enter the realm of internet
commerce. It plans to offer selected store merchandise and an expanded selection
of nursing products through its internet store and has ensured convenient, safe
shopping for its customers through a secure website. The Company also will
expand its product offering during fiscal year 1999 to include Plus size
maternity apparel and more clothing and accessories suitable for nursing
mothers. Nursing products will be initially offered through a new mail brochure
and some products will also be available in the Company's stores. The addition
of several non-mall store locations can be expected during fiscal 1999.


                                      -6-


<PAGE>



Store Concepts

         The Company operates its maternity stores under four concepts offering
a full range of career, casual and special occasion maternity wear: Pea, Mimi
Maternity, Motherhood and Maternity Works The following table sets forth certain
information regarding the Company's store composition as of September 30, 1998,
including each store concept's target location, product description and selected
price points:

                                              Summary of Store Concepts

<TABLE>
<CAPTION>
==================================================================================================================
     Store          Description of       Product      Price Range for    Average Store       Typical Anchors and
    Concept        Typical Location    Description    Dresses/Blouses    Size (Sq. Ft.)     Comparable Retailers
- ----------------- ------------------- --------------- ----------------- ----------------- ------------------------
<S>               <C>                 <C>                <C>                 <C>          <C>                     
A Pea in the Pod  High end regional   Bridge, high       $200-$400           2,900        Bergdorf Goodman, Neiman
                  malls & affluent    fashion            $120-$150                        Marcus, Saks Fifth
                  residential                                                             Avenue, Gucci, Ralph
                  districts                                                               Lauren
- ----------------- ------------------- --------------- ----------------- ----------------- ------------------------
Mimi Maternity    High end regional   Fashion-forward,   $128-$248           1,600        Neiman Marcus,
                  malls               Contemporary        $58-$108                        Bloomingdales,
                                                                                          Nordstrom's, Saks Fifth
                                                                                          Avenue, Barney's, Joan &
                                                                                          David, Bebe, Ann Taylor,
                                                                                          Banana Republic
- ----------------- ------------------- --------------- ----------------- ----------------- ------------------------
Motherhood        Moderate regional   Value-oriented,     $29-$98            1,200        Macy's, Sears, J.C.
                  malls and           mostly casual       $22-$38                         Penney, Mervyn's, Casual
                  department stores   basics; key                                         Corner, Merry-Go-Round,
                                      items             jeans $16.99                      Lerners, Limited,
                                                      t-shirts $11.90                     Express, Eddie Bauer,
                                                      leggings $12.90                     Mothertime, Dan Howard,
                                                                                          Target, K Mart, Kohl's
                                                                                          and Wal-Mart
- ----------------- ------------------- --------------- ----------------- ----------------- ------------------------
Maternity Works   Factory direct      Fashion at          $78-$158           1,700        Neiman Marcus' Last
                  outlet malls and    marked-down         $48-$78                         Call, Nordstrom Off the
                  centers             prices                                              Rack, Saks Fifth Avenue
                                                                                          Clearinghouse, and
                                                                                          outlets for Ann Taylor,
                                                                                          Polo, Donna Karan, Liz
                                                                                          Claiborne, J. Crew and
                                                                                          Brooks Brothers
==================================================================================================================
</TABLE>

         Most malls require only one moderate to high end maternity store;
however, major regional malls with several department stores may be able to
accommodate two. With Mimi Maternity and Pea as the Company's prestige
offerings, and Motherhood as the value oriented, mostly casual basics offering,
the Company has the potential to fill both positions at a given mall. As of
September 30, 1998, the Company had two or more maternity stores in 30 major
regional malls.


                                      -7-

<PAGE>



Store Operations

         The Company's centralized store operations allow store personnel to
focus on selling as well as the physical maintenance of merchandise and store
facilities. The Company employs skilled, motivated sales associates who are
trained to provide the detailed assistance and the reassurance needed by the
customer. A visual merchant coordinates with the merchandising department to
develop a space allocation plan and design store display windows. The visual
merchant travels among the Company's stores to enhance merchandise presentation.

Merchandising, Design and Store Inventory Planning

         Merchandising. Guided by Real Time Retailing, the Company's
 merchandising department combines input from Company designers, current trends
 seen generally in women's clothing, outside vendor resources and store
 management input, with TrendTrack computer analysis of customer preferences to
 provide a constant flow of merchandise to the Company's stores. The Company
 strives to maintain an appropriate balance between new merchandise and proven
 successful styles and utilizes Trend Track's open-to-buy system to plan its
 domestic and international production to control inventory quantity and mix.
 These fashions are generally marketed under the Company's A Pea in the Pod(R),
 Mimi Maternity(R), Steena(R), and Motherhood(R) labels.

         Design. The Design department produces samples and patterns for the
Company's manufactured products under the guidance of the Merchandising
department. The design of a product begins with a review of European and New
York trends and current retail trends through fashion reporting service slides
and fabric samples. The designers review the Company's best selling items from
prior seasons and integrate current fashion ideas from the non-maternity retail
market.

         Store Inventory Planning. The Company establishes target inventories
for each store using its inventory planning system to enhance store merchandise
coordination and stock balance, to maintain adequate depth of merchandise by
style and to manage close-out merchandise and end-of-season consolidation of
merchandise. Integral to the Company's inventory management program are its
proprietary methods guided by Real Time Retailing and managed by its TrendTrack
information system.

Production and Distribution

         The Company is responsible for the design and production of
approximately 75% of its merchandise including merchandise produced abroad using
the Company's designs and merchandise assembled abroad using the "807
operations" described below. The Company obtains fabrics, trim and other
supplies from a variety of sources and believes that as the number of the
Company's stores increases, there will continue to be adequate sources of
fabrics and other supplies to produce a sufficient supply of quality goods in a
timely manner and on satisfactory economic terms. The Company's subcontracts its
sewing to shops in the Philadelphia metropolitan and surrounding area and works
with more than 40 subcontractors. No individual subcontractor represents a
material portion of the Company's sewing. In addition, some production is
supplied by independent foreign subcontractors, principally in Mexico and the
Far East, and the Company continues to seek additional subcontractors


                                      -8-

<PAGE>



throughout the world for its sourcing needs. The Company sourcing also includes
"807 operations" in the Dominican Republic, Costa Rica, Guatemala and Honduras.
"807 operations" refers to articles assembled abroad with components produced in
the United States. The Company's 807 operations and production sourced abroad
are generally limited to products which are moderate in price and are not
time-sensitive with respect to fashion demand (e.g. blue jeans, leggings,
T-shirts, etc.). The Company's production and quality assurance team monitors
production at each subcontractor's facility in the United States and abroad, to
ensure quality control, compliance with its design specifications and timely
delivery of finished goods.

         Finished garments from subcontractors and other manufacturers are
received at the Company's central warehouse in Philadelphia, Pennsylvania,
inspected and stored for picking. Shipments to stores are primarily made by
common carrier, typically UPS, Airborne, Emery Air Freight or a similar service
providing one-or two-day delivery throughout the United States.

         That portion of the Company's merchandise imported into the United
States is subject to United States duties. The Company cannot predict whether
any of the foreign countries in which its products are currently manufactured or
any of the countries in which the Company may manufacture its products in the
future will be subject to future or increased import restrictions by the U.S.
government, including the likelihood, type or effect of any trade restrictions.
Trade restrictions, including increased tariffs or decreased quotas, against
items sold by the Company could affect the importation of such merchandise
generally and, in that event, could increase the cost or reduce the supply of
merchandise available to the Company and adversely affect the Company's
business, financial condition, results of operations and liquidity. The
Company's merchandise flow may also be adversely affected by political or
economic instability in any of the countries in which its goods are
manufactured, if it affects the production or export of merchandise from such
countries; significant fluctuation in the value of the U.S. dollar against
foreign currencies; and restrictions on the transfer of funds.

Management Information and Control Systems

         All of the Company's stores have point-of-sale terminals that provide
information used in the Company's custom TrendTrack item and classification
tracking system. This system provides daily financial and merchandising
information integral to the Company's Real Time Retailing strategy. The
TrendTrack system has numerous features designed to integrate the Company's
retail operations with its design, manufacturing and financial functions. These
features include custom merchandise profiles for each store, daily inventory
replenishment, item-tracking providing daily updated selling information for
every style, classification open-to-buy and inventory control, as well as daily
collection of credit card receipts.

         The Company employs a comprehensive materials requirements planning
system to manage its production inventories, documentation, work orders and
scheduling. This system provides a perpetual raw material inventory, actual job
costing, scheduling and bill of materials capabilities.


                                      -9-

<PAGE>



Advertising

         The Company's advertising and promotion efforts focus on yellow pages
and national and local print advertising. Pea and Mimi Maternity are advertised
in magazines such as "Vogue" and "Shape Fit Pregnancy." During 1999, the Company
will increase its advertising for Motherhood which is advertised in magazines
such as "Parade", "Parent's Expecting", "Baby Talk" and "Parenting." In
addition, the Company produces maternity brochures which are distributed to
obstetricians and customers. The customer mailing list, which by nature is
constantly changing, is regularly updated through the Company's customer
response cards. In fiscal 1999, nursing products will be initially offered
through a new mail order brochure. The Company also commenced "banner"
advertising on the Internet, and will continue to evaluate opportunities
associated therewith.

Competition

         All aspects of the retail industry, including attracting customers,
securing merchandise and locating appropriate retail sites, are highly
competitive. In its maternity apparel business, the Company faces competition
from various full-price maternity clothing chains, a number of off-price
specialty retailers and catalog retailers, as well as from local, regional and
national department stores and women's and, to some extent, men's clothing
stores. The Company faces competition in the moderate maternity market from
retailers such as Target, Kohl's, J.C. Penney, K Mart, Wal-Mart, Mervyn's, Sears
and others. Many of these competitors are larger and have significantly greater
financial resources than the Company.

Employees

         At September 30, 1998, the Company had approximately 1,887 full-time
and approximately 1,425 part-time employees. None of the Company's employees are
covered by a collective bargaining agreement. The Company believes that its
relationship with its employees is good.


                                      -10-

<PAGE>



Executive Officers of the Company

         The executive officers of the Company are:

<TABLE>
<CAPTION>

         Name                           Age    Position
         ----                           ---    --------

         <S>                             <C>   <C>                                              
         Dan W. Matthias............     55    Chairman of the Board and Chief Executive Officer

         Rebecca C. Matthias........     45    President, Chief Operating Officer and Director

         Thomas Frank...............     42    Chief Financial Officer and Vice President - Finance

         Donald W. Ochs.............     57    Senior Vice President - Operations

         Lynne M. Wieder............     38    Senior Vice President - Sales
</TABLE>


         Dan W. Matthias joined the Company on a full-time basis in 1982 and has
served as Chairman of the Board since its inception. From 1983 to 1993 he served
as the Company's Executive Vice President, and since January 1993, Mr. Matthias
has been the Company's Chief Executive Officer. He had previously been involved
in the computer and electronics industry, serving as a director of Zilog, Inc.
and serving as the President of a division of a subsidiary of Exxon Corporation.

         Rebecca C. Matthias founded the Company in 1982 and has served as a
director of the Company and its President since its inception. Since January
1993, Ms. Matthias has served as the Company's Chief Operating Officer. Prior to
1982, she was a construction engineer for the Gilbane Building Company. In 1992,
she was chosen as "Regional Entrepreneur of the Year" by Inc. magazine and
Merrill Lynch. Ms. Matthias also serves as a member of the Board of Trustees of
Drexel University.

         Thomas Frank joined the Company in 1988 and has served the Company as
Vice President - Finance since September 1989 and also as Chief Financial
Officer since September 1995. Mr. Frank was Sales Audit Manager of the Lane
Bryant Division of The Limited, Inc. from 1986 to 1988. Mr. Frank is a Certified
Public Accountant.

         Donald W. Ochs joined the Company in June 1995 as Senior Vice President
- - Operations with over 30 years of experience in apparel manufacturing
management, operations and worldwide sourcing of women's specialty clothing. Mr.
Ochs was Senior Vice President - Corporate Worldwide Sourcing and Manufacturing
at Leslie Fay Companies from October 1993 until joining the Company. From 1989
to 1993, Mr. Ochs was employed by Liz Claiborne, Inc. as Senior Vice President -
Manufacturing.

         Lynne M. Wieder has been Senior Vice President - Sales since September
1995. Since joining the Company in 1991, she has also served as Director of
Stores and Vice President-Stores.


                                      -11-

<PAGE>


Ms. Wieder was employed by Gap, Inc. as the Director of Stores for its
Hemisphere division from August 1989 to February 1990. Ms. Wieder worked at Ann
Taylor from February 1981 to July 1989 and served as Regional Supervisor of
Stores in various regions of the United States.

         The Company's executive officers are elected annually by the Board of
Directors and serve at the discretion of the Board.

         Other than the husband and wife relationship between Dan and Rebecca
Matthias, there are no family relationships among any of the other executive
officers of the Company.

Trademarks

         The Company owns such rights to the trademarks and service marks as it
believes are necessary to conduct its business as currently operated. The
Company is the owner, through its wholly-owned subsidiary, Cave Springs, Inc.,
of the registered trademarks Mothers Work(R), Maternite(R), Maternity Works(R),
Steena(R), A Pea in the Pod(R), Maternity Redefined(R) Motherhood(R), Essentiel
Body Cream(R), Daniel & Rebecca(R) and Lauren Taylor(R). Additionally, the
Company owns the service marks Mimi Maternity(R), Real Time Retailing(R) and the
slogan What's Showing is Your Style(R). The Company owns a patent for an
adjustable waistband used in skirts, which allows the garment to be loosened
during the course of pregnancy and a patent relating to the Essentiel Body Cream
product. The Company is not aware of any pending claims of infringement or other
challenges to the Company's rights to use its marks in the United States as
currently used by the Company.

         As part of the Episode Acquisition, the Company entered into a
Trademark License Agreement, with an initial term expiring May 31, 2000, with
Toppy. The Trademark License Agreement gives the Company the exclusive license
to use the trademark Episode(R) as a name for the Company's retail stores
selling bridge women's apparel and accessories in the United States. The
Trademark License Agreement required the Company to pay Toppy a royalty of 5% of
net sales of products in Episode stores, with maximum royalties not to exceed
$4.5 million. With the cessation of the Company's Episode stores, royalties are
no longer accruing and have been settled in full. The Company is terminating
this Trademark License Agreement in connection with the termination of its
Episode division and will pay off the balance of the licensee fee. The Company
will retain, however, the right to use certain license trademarks of Episode in
conjunction with its efforts to liquidate Episode inventory.

Item 2.  Properties

         The Company's principal executive offices, manufacturing and
distribution facilities are located at 456 North Fifth Street, Philadelphia,
Pennsylvania 19123. This facility consists of approximately 318,000 square feet
of which approximately 44,000 square feet is dedicated to office space and the
remaining square footage to manufacturing and distribution.

         All of the Company's retail stores are leased pursuant to leases that
extend for terms averaging from seven to ten years. Certain leases allow the
Company to terminate its obligations in


                                      -12-

<PAGE>


the event the specified store does not achieve a specified sales volume. Certain
leases include clauses that provide for contingent payments based on sales
volumes and others contain clauses for escalations of base rent as well as
increases in operating costs, marketing costs and real estate taxes. The terms
of the Company's leases, excluding leased departments, expire as follows:

                   Fiscal Year
               Lease Term Expires                 Number of Stores
               ------------------                 ----------------

                   1999                                 47
                   2000                                 37
                   2001                                 41
                   2002                                 49
                   2003 and later                      286


         As of September 30, 1998, the Company's operations included 123 leased
departments. Generally, start-up and operating costs for a leased department are
substantially less than for a stand-alone store. The departments are leased from
stores such as Lazarus, Rich's, and Macy's and are generally staffed with
Company employees. The inventory of the leased departments is merchandised and
owned by the Company. Approximately 64% of the leased departments utilize
Company point-of-sale registers to capture sales information, and 100% of the
leased departments use such registers to communicate with employees. The
Company's leased department arrangements generally have an initial term of one
year.

Item 3.  Legal Proceedings

         In connection with the Pea acquisition, Mothers Work (R.E.), Inc.
assumed Pea's outstanding litigation and potential claims. On February 9, 1994,
a civil complaint was filed in a United States District Court against Pea and
its then-officers and Board of Directors, and its former preferred shareholders.

         In October 1997, an agreement in principle to settle the litigation in
its entirety was reached. The settlement involved a waiver by Pea's underwriters
of a claim of counsel fees under the Company's indemnification undertakings to
the underwriters contained in the underwriting agreement for the Pea public
offering. Although the Company believed it had very strong defenses against the
claim, it was concluded that it would undoubtedly have cost the Company more to
prevail than to settle the claim on the terms proposed. Pursuant to the
agreement, the Company, along with its Directors' and Officers Liability
Insurance Carrier ("Insurance Carrier"), agreed to pay $2,150,000. As part of
the agreement, the Company and the Insurance Carrier, on behalf of some of the
defendants, agreed to make an initial payment in October 1997 of $750,000 and
$550,000 respectively, to an escrow agent for the settlement fund. The final
$850,000 was paid by the Company during fiscal 1998.

         From time to time the Company is named as a defendant in legal actions
arising from its normal business activities. Although the amount of any
liability that could arise with respect to


                                      -13-

<PAGE>


currently pending actions of this nature cannot be accurately predicted, in the
opinion of management, no liability for any pending action will have a material
adverse effect on the financial position of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.






























                                      -14-


<PAGE>

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The Company's common stock is traded on the Nasdaq National Market
under the symbol "MWRK."

         The following table sets forth, for the fiscal quarters indicated, the
high and low sales prices per share for the Company's common stock, as reported
on the Nasdaq National Market:

         Fiscal 1997                                      High         Low
         -----------                                      ----         ---

                  First Quarter                           $13          $ 9 9/16
                  Second Quarter                           10 1/4        8
                  Third Quarter                             8 3/4        6 3/16
                  Fourth Quarter                           13 1/4        6 3/4

         Fiscal 1998
         -----------

                  First Quarter                           $14 3/4      $ 7
                  Second Quarter                           10            7 1/4
                  Third Quarter                            10 1/4        6
                  Fourth Quarter                           11            7

         As of December 11, 1998, there were 80 holders of record and 800
estimated beneficial holders of the Company's common stock.

         The Company currently intends to retain any future earnings to fund
operations and the continued development of its business and, therefore, does
not anticipate paying cash dividends on its common stock in the immediate
future. In addition, no dividends may be paid on the Company's common stock
until all cumulative and current dividends on the Company's preferred stock (the
"Preferred Stock") have been declared and paid in full. Any payment of future
dividends will be at the discretion of the Company's Board of Directors and will
be based upon certain restrictive financial covenants, earnings, capital
requirements and the operating and financial condition of the Company, among
other factors, at the time any such dividends are considered. See Note 8 of
"Notes to Consolidated Financial Statements" for further discussion on the
Preferred Stock dividends.



                                      -15-
<PAGE>


Item 6.  Selected Financial Data

         The following selected consolidated financial data as of September 30,
1994, 1995, 1996, 1997 and 1998 and for the years then ended have been derived
from the Financial Statements of the Company which have been audited by Arthur
Andersen LLP, independent public accountants. The information set forth below
should be read in conjunction with the Financial Statements and notes thereto
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations."

<TABLE>
<CAPTION>
                                                                   Year Ended September 30
                                              --------------------------------------------------------------------
                                                1994          1995           1996           1997           1998
                                                ----          ----           ----           ----           ----
                                                      (In thousands, except per share and operating data)
<S>                                             <C>          <C>            <C>            <C>            <C>     
INCOME STATEMENT DATA:
  Net sales                                     $58,979      $106,005       $199,180       $246,934       $298,991
  Cost of goods sold                             24,945        45,527         88,417        113,886        158,047
                                              ---------     ---------      ---------      ---------      ---------
    Gross profit                                 34,034        60,478        110,763        133,048        140,944

  Selling, general and administrative
    expenses                                     30,597        53,835         95,395        124,495        139,322
  Restructuring and nonrecurring charges             --         5,427             --          5,617         10,635
                                              ---------     ---------      ---------      ---------      ---------
    Operating income (loss)                       3,437         1,216         15,368          2,936         (9,013)

  Interest expense, net                             347         4,484         12,636         13,252         15,181
                                              ---------     ---------      ---------      ---------      ---------

    Income (loss) before income
      taxes (benefit) and
      extraordinary item                          3,090        (3,268)         2,732        (10,316)       (24,194)

  Income taxes (benefit)                          1,244          (847)         1,828         (2,677)        (7,477)
                                              ---------     ---------      ---------      ---------      ---------

    Income (loss) before
      extraordinary item                          1,846        (2,421)           904         (7,639)       (16,717)

  Extraordinary item, net
      of income tax benefit                          --        (4,215)            --             --             --
                                              ---------     ---------      ---------      ---------      ---------

    Net income (loss)                             1,846        (6,636)           904         (7,639)       (16,717)

  Preferred dividends                                --           163            978          1,088          1,168
                                              ---------     ---------      ---------      ---------      ---------

    Net income (loss) applicable
       to common stockholders                    $1,846       $(6,799)          $(74)       $(8,727)      $(17,885)
                                              =========     =========      =========      =========      =========

  Net income (loss) per common share:(1)
    Before extraordinary item                      $.58         $(.83)         $(.02)        $(2.45)        $(5.00)
    Extraordinary item                               --         (1.35)            --             --             --
                                              ---------     ---------      ---------      ---------      ---------

    Net income (loss) per common share(1)          $.58        $(2.18)         $(.02)        $(2.45)        $(5.00)
                                              =========     =========      =========      =========      =========

  Weighted average common shares
    outstanding(1)                            3,186,885     3,120,535      3,269,290      3,562,980      3,577,143
                                              =========     =========      =========      =========      =========
</TABLE>


                                      -16-
<PAGE>


<TABLE>
<CAPTION>
                                                                    Year Ended September 30
                                              --------------------------------------------------------------------
                                                1994          1995           1996           1997           1998
                                                ----          ----           ----           ----           ----
<S>                                            <C>           <C>            <C>            <C>            <C>     
OPERATING DATA:
   Same-store sales increase (decrease)(2)          2.8%        (0.7%)           8.0%           4.3%          13.4%

   Average net sales per gross
     square foot(3)                            $    379      $    360       $    333       $    338       $    354
   Average net sales per store(3)              $439,133      $442,113       $452,446       $508,001       $464,080

   At end of period:
     Number of stores(4)                            168           451            468            587            583
     Gross square footage                       218,842       643,175        719,930        819,900        737,689

<CAPTION>
                                                                       September 30
                                              --------------------------------------------------------------------
                                                1994          1995           1996           1997           1998
                                                ----          ----           ----           ----           ----
<S>                                            <C>           <C>            <C>            <C>            <C>     
                                                                       (In thousands)
BALANCE SHEET DATA:
Working capital                                 $ 8,487      $ 31,611       $ 37,435       $ 32,083       $ 23,614
Total assets                                     40,827       148,562        164,613        171,718        172,469
Total long-term and short-term debt              10,470        95,373        103,998        108,112        119,982
Stockholders' equity                             19,810        25,537         35,107         26,380          8,750
</TABLE>


- ----------
(1)  See Note 1 of "Notes to Consolidated Financial Statements."
(2)  Based on stores opened at least 24 months in their current store format.
(3)  Based on locations in operation during the entire fiscal year.
(4)  September 30, 1998 excludes 30 Episode stores, which, while owned by the
     Company, were being operated by a liquidator.




                                      -17-
<PAGE>


Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

Results of Operations

         The following tables set forth, for the periods indicated, the
percentages which the items in the Company's Statements of Operations bear to
net sales:


<TABLE>
<CAPTION>
                                                                 Percentage of Net Sales
                                                                 Year Ended September 30
                                               -------------------------------------------------------------
                                               1996                        1997                         1998
                                               ----                        ----                         ----

<S>                                            <C>                         <C>                         <C>   
Net sales                                      100.0%                      100.0%                      100.0%

Cost of goods sold                              44.4                        46.1                        52.9
                                               -----                       -----                       -----
     Gross profit                               55.6                        53.9                        47.1

Selling, general and
  administrative expenses                       47.9                        50.4                        46.6

Restructuring and
 nonrecurring charges                           --                           2.3                         3.5
                                               -----                       -----                       -----

     Operating income(loss)                      7.7                         1.2                        (3.0)

Interest expense, net                            6.3                         5.4                         5.1
                                               -----                       -----                       -----

Income (loss) before income
  taxes (benefit)                                1.4                        (4.2)                       (8.1)

Income taxes (benefit)                           0.9                        (1.1)                       (2.5)
                                               -----                       -----                       -----


Net income (loss)                                0.5%                       (3.1%)                      (5.6%)
                                               =====                       =====                       =====
</TABLE>

                                      -18-

<PAGE>


         The following table sets forth certain information representing growth
in the number of stores and leased maternity departments for the periods
indicated:


<TABLE>
<CAPTION>
                                                                    Year Ended September 30
                                                       -----------------------------------------------------
                                                       1996                    1997                     1998
                                                       ----                    ----                     ----
         STORES:
         <S>                                            <C>                     <C>                      <C>
         Beginning of period                            451                     468                      587
            Opened                                       44                     152                       80
            Acquired                                     21                     ---                       --
            Closed                                      (48)                    (33)                     (54)
                                                        ---                     ---                      ---
         End of period                                  468                     587                      613
                                                        ===                     ===                      ===
</TABLE>

Included in the 613 stores are 30 Episode stores, which, while owned by the
Company at September 30, 1998, were being operated by a liquidator.

         In 1998, the Company terminated its Episode operations in two phases.
First, in May 1998, the Company closed or converted to maternity stores 21
of its Episode stores, primarily its outlets. Second, the Company ceased
operating its remaining Episode stores in September. It contracted with a
liquidator to dispose of Episode inventory and is selling or making provision to
close the remaining stores on a schedule expected to be completed in the second
quarter of fiscal 1999. The Company's results of operations for fiscal 1998
include Episode's operations through the date that the store operations were
turned over to a liquidator, and include certain inventory writedowns and
restructuring charges taken in conjunction with the cessation of Episode's
operations.

         Included in the Statements of Operations for fiscal 1997 and fiscal
1998 are the following amounts for the Episode division:

<TABLE>
<CAPTION>
                                                      Year Ended September 30
                                                -----------------------------------
                                                   1997                    1998
                                                   ----                    ----

         <S>                                    <C>                     <C>        
         Revenues                               $33,665,000             $45,684,000
         Cost of goods sold*                     18,869,000              39,275,000
         Gross margin                            14,796,000               6,409,000
         Contribution margin (loss)*                146,000             (22,451,000)
         Restructuring charges                           --             (10,635,000)
</TABLE>

         *  Cost of goods sold for 1998 includes $10,290,000 for writedowns of
            Episode inventory related to the Episode closing. Contribution
            margin is comprised of gross margin less cost of store operations,
            royalties and certain related expenses.


                                      -19-
<PAGE>


Year Ended September 30, 1998 and 1997

         Net Sales. Net sales in fiscal 1998 increased by $52.1 million or
21.1%, as compared to fiscal year 1997. This increase was primarily due to a
$23.6 million or 13.4% net increase in comparable sales in its core maternity
business, a $16.6 million net increase due to maternity store opening and
closing activity, and an $11.8 million increase in the closed Episode(R) America
business. Net sales from the Company's core maternity business increased 18.8%
from $213.2 million in fiscal 1997 to $253.3 million in fiscal 1998. At
September 30, 1998, the Company operated 583 maternity stores and leased
departments: 285 operating under the Motherhood store concept, 115 under the
Pea/Mimi Maternity concept, 60 under the Maternity Works outlet concept and 123
leased maternity departments. Additionally, the Company had 30 stores in the
Episode business being operated on its behalf by a liquidator. Pursuant to an
asset transfer agreement with The Wet Seal, Inc., a Delaware corporation, the
Company agreed to sell its leasehold rights and interests in most of the
remaining Episode stores to The Wet Seal, Inc. All remaining stores are
scheduled to be sold or closed by the end of the second quarter of fiscal 1999.
At September 30, 1997, the Company operated 587 stores and leased departments:
260 operating under the Motherhood store concept, 41 under the Pea concept, 79
under the Mimi Maternity concept, 51 under the Maternity Works outlet concept,
114 leased maternity departments and 42 under the Episode concept.

         Gross Profit. Gross profit as a percentage of net sales decreased to
47.1% in fiscal 1998, as compared to 53.9% in fiscal 1997. This decrease was
caused primarily by markdowns taken on the Episode product line and a $10.3
million charge related to the closure of the Episode business. Additionally, the
continued growth of the Motherhood sales as a percentage of total sales has
contributed to the decrease in gross profit percentage because Motherhood
operates at a lower gross profit percentage than the high end (Pea/Mimi)
maternity divisions. The Motherhood stores are experiencing substantial
increases in comparable-store sales as market share is driven through lower
price points.

         Selling, General & Administrative Expenses. Selling, general and
administrative expenses increased by $14.8 million or 11.9% in fiscal 1998 as
compared to fiscal 1997; however, as a percentage of net sales decreased from
50.4% to 46.6%. The decrease in selling, general and administrative expenses as
a percentage of sales is a function of large increases in comparable store sales
combined with an effort to better control costs. In addition, during fiscal 1997
the Company recorded a charge of approximately $1.0 million under Statement of
Financial Accounting Standards No. 121 related to leasehold improvements and
furniture and equipment at 16 maternity store locations. The dollar increase in
fiscal 1998, as compared to fiscal 1997, was primarily due to increases in store
rents, wages and benefits and operating expenses at the store level, which
accounted for $9.1 million, $7.7 million and $3.2 million of the increase,
respectively. The increases in wages, benefits and rents at the store level
resulted from the increased number of stores opened and the related staffing
costs.


                                      -20-
<PAGE>


         Closing and Restructuring Costs. In May 1998, the Company reported that
the Board of Directors had instructed management to restructure the Episode(R)
non-maternity bridge women's apparel business to eliminate losses from that
business. The initial step of the restructuring resulted in closure or
conversion of 21 stores, principally Episode outlets. Additionally, the Company
retained an advisor to assist in establishing the extent of restructuring
necessary. Subsequently, in September, the Company's management announced that
the remaining Episode stores would be sold or closed. Costs associated with the
closing of Episode include payoff of royalties, severance, store closings,
lawyers fees, inventory and other costs incident to the closing. The aggregate
charge for closing the Episode business was $20.9 million of which $10.3 million
was included in cost of goods sold.

         Operating Loss. Operating loss for fiscal 1998 was $9.0 million as
compared to operating income in fiscal 1997 of $2.9 million. Operations were
negative due to losses from the Company's Episode division and the restructuring
charges of $20.9 million in fiscal 1998. Fiscal 1997 operations were negatively
impacted by $9.6 million of restructuring charges related to the maternity
business. Exclusive of the restructuring and other unusual charges, operating
income decreased 4.8% from $12.5 million in fiscal 1997 to $11.9 million in
fiscal 1998. Operating income was positive in the core maternity business for
fiscal years 1998 and 1997.

         Interest Expense, Net. Net interest expense increased by $1.9 million
in fiscal year 1998 compared to fiscal year 1997, and as a percentage of sales,
decreased from 5.4% to 5.1%. The dollar increase was primarily due to increased
short-term borrowings under the line of credit agreement.

         Income Taxes. The effective income tax rate was a benefit of 30.1% in
fiscal 1998, as compared to a benefit of 25.9% in fiscal 1997. The change in the
effective income tax rate was primarily due to the relationship of
non-deductible goodwill amortization to loss before income taxes. See Note 11
of "Notes to Consolidated Financial Statements" for the reconciliation of the
statutory federal income tax rate to the Company's effective tax rates in fiscal
1998 and 1997.

Year Ended September 30, 1997 and 1996

         Net Sales. Net sales in fiscal 1997 increased by $47.8 million or
24.0%, as compared to fiscal year 1996. This increase was generated primarily by
the $26.6 million increase in Episode sales, and the $12.8 million net sales
increase derived from new, closed, and converted maternity stores. In addition,
a 4.3% increase in maternity same store sales, based on 332 stores, accounted
for $6.6 million in increased sales. At September 30, 1997, the Company had 587
stores and leased departments: 260 operating under the Motherhood store concept,
41 under the Pea concept, 79 under the Mimi Maternity concept, 51 under the
Maternity Works outlet concept, 114 leased maternity departments and 42 under
the Episode concept. At September 30, 1996, the Company had 468 stores and
leased departments: 210 operating under the Motherhood store concept, 39 under
the Pea


                                      -21-
<PAGE>


concept, 50 under the Mimi Maternity concept, 76 under the Maternite concept, 40
under the Maternity Works outlet concept, 26 leased maternity departments and 27
under the Episode concept.

         Gross Profit. Gross profit as a percentage of net sales decreased to
53.9% in fiscal 1997, as compared to 55.6% in fiscal 1996. The continued growth
of the Motherhood sales as a percentage of overall sales has contributed to the
decrease in gross profit percentage because Motherhood operates with a lower
gross profit percentage from the high end maternity divisions (Pea and Mimi
Maternity). In addition, the decrease in gross profit was partially due to an
$0.8 million charge to write-down inventory related to the Company's
restructuring and consolidation of its high end maternity business and an
increase in factory overhead. Further, gross margin was impacted by a full year
of Episode sales, which have generated lower overall margins than the maternity
sales due to the high degree of competition in high end bridge women's apparel.
The Company anticipates that its gross margins may decrease further as
Motherhood and Episode become a more significant part of the overall operations.

         Selling, General & Administrative Expenses. Selling, general and
administrative expenses increased by $29.1 million or 30.5% in fiscal 1997 as
compared to fiscal 1996 and, as a percentage of net sales, increased from 47.9%
to 50.4%. The increase as a percentage of sales was primarily due to higher
wages and rents necessary to operate the Episode stores, as compared to the
maternity stores, and a $1.3 million increase in royalty expense to license the
Episode trademark. Royalty expense increased due to a full year of Episode sales
in fiscal 1997 compared with four months of sales in fiscal 1996. In addition,
during fiscal 1997 the Company recorded a charge of approximately $1.0 million
under Statement of Financial Accounting Standards No. 121 related to leasehold
improvements and furniture and equipment at 16 store locations. The dollar
increase in fiscal 1997, as compared to fiscal 1996, was primarily due to
increases in store rents, wages and benefits and operating expenses at the store
level, which accounted for $9.1 million, $7.7 million and $3.2 million of the
increase, respectively. The increases in wages and benefits and rents at the
store level resulted from the increased number of stores opened and acquired and
the related staffing costs. In addition, higher advertising, shipping,
depreciation and amortization, and corporate wages contributed $6.2 million to
the increase in selling, general, and administrative expenses. These expenses
increased due to the continued expansion of operations as a result of new store
rollouts.

         Restructuring Costs. In April 1997, the Company reported that it would
combine the Mimi Maternity and Maternite over-lapping product styles and close
approximately 30 retail locations serviced by other company stores.
Restructuring costs of $5.6 million, related to the restructuring of the
Company's core high end maternity business, were charged in the second quarter
of fiscal 1997. The restructuring costs consist primarily of $2.6 million for
the write-off of furniture, fixtures and leasehold improvements, $1.7 million
for lease termination and other costs and $1.3 million for the write-off of
patterns related to over-lapping product styles that will no longer be
manufactured by the Company as a result of the Mimi Maternity and Maternite
product line consolidation, and thus have no future value.



                                      -22-
<PAGE>


         Operating Income. Operating income in fiscal 1997 was $2.9 million, or
1.2% of sales, as compared to $15.4 million, or 7.7% of sales, in fiscal 1996.
Fiscal 1997 was impacted by pre-tax charges of $5.6 million related to
restructuring costs as described above, $2.0 million of other unusual charges
for restructuring the Company's core high end maternity business and the
operating losses incurred at the Episode division. Other unusual charges consist
of $0.8 million to write down inventory related to the Company's restructuring,
$1.0 million to write down long-lived assets at some of its continuing retail
locations and $0.2 million for certain other costs. Operating income in fiscal
1997 exclusive of restructuring and other unusual charges decreased to $10.5
million from $15.4 million in the prior year. This decrease is primarily
attributable to the operating loss in the Episode division. The Company has
taken certain initiatives that it believes will help to support the higher
selling, general, and administrative expenses of the Episode division.
Specifically, the Company continues to introduce new merchandise for the
division and provides incentives to sales associates in order to increase
Episode revenues. However, there can be no assurances that the Company's actual
performance will improve as a result of these steps.

         Interest Expense, Net. Net interest expense increased by $0.6 million
in fiscal year 1997 compared to fiscal year 1996, and as a percentage of sales,
decreased from 6.3% to 5.4%. The dollar increase was primarily due to short-term
borrowings under the line of credit agreement and a reduction of interest
income.

         Income Taxes. The effective income tax rate was a benefit of 25.9% in
fiscal 1997, as compared to a provision of 66.9% in fiscal 1996. The change in
the effective income tax rate was primarily due to the relationship of
non-deductible goodwill amortization to income (loss) before income taxes. See
Note 11 of "Notes to Consolidated Financial Statements" for the reconciliation
of the statutory federal income tax rate to the Company's effective tax rates in
fiscal 1997 and 1996.

Liquidity and Capital Resources

         The Company's cash needs have been primarily for debt service,
furniture, fixtures and leasehold improvements required to increase the number
of retail locations, increased inventories to support the additional locations
and building improvements and equipment at its corporate headquarters. In fiscal
1998, the Company's cash sources have primarily been from increases in its
borrowings under the line of credit agreement, cash overdrafts and net cash
provided by operating activities. At September 30, 1998 the Company had
available cash and cash equivalents of $3.6 million, compared to $1.7 million at
September 30, 1997.

         Net cash provided by operating activities was $0.5 million in fiscal
1998 compared with $5.2 million in fiscal 1997. The $0.5 million net cash
provided by operating activities in fiscal 1998 includes cash used by the net
loss, offset by adjustments for non-cash items of $24.3 million, less cash used
for working capital of $7.1 million. Non-cash items consisted primarily of $12.0
million in depreciation and amortization, $18.2 million of non-cash charges
related to closing the Episode business and $0.9 million provision for deferred
rent offset by $7.5 million of deferred tax benefit



                                      -23-
<PAGE>


which will offset future taxable income, but did not generate cash in fiscal
1998. Cash used for working capital in fiscal 1998 consisted of $4.2 million of
Episode assets held for sale, $7.5 million of prepaid expenses, inventory and
accounts receivable offset by a $2.6 million increase in accounts payable,
accrued expenses and other liabilities and a $2.6 million increase in accrued
expenses related to the Episode closure and royalties. In fiscal 1998, inventory
levels in the moderate division were increased to facilitate the increasing
sales volume.

         Net cash used in investing activities decreased from $12.1 million in
fiscal 1997 to $9.6 million in fiscal 1998. The cash used in investing
activities for fiscal 1998 included $6.9 million used for capital expenditures
for new store facilities, primarily Motherhood and Episode, and improvements to
existing stores, $2.5 million for other corporate capital expenditures and $0.2
million for intangible and other assets. This compares with investing activities
for fiscal 1997 of $11.7 million used for capital expenditures for new store
facilities, and $0.5 million for intangible and other assets.

         Net cash provided by financing activities increased $3.7 million, from
$7.4 million provided by financing activities in fiscal 1997 to $11.1 million in
fiscal 1997. The $11.1 million provided by financing activities in fiscal 1998
resulted primarily from $12 million in borrowings under the line of credit and
cash overdraft activity, offset by $0.9 million in repayment of long-term debt
and debt issuance costs. This compares with $7.4 million provided by financing
activities in fiscal 1997 primarily from $7.9 million in borrowings under the
line of credit and cash overdraft activity, partially offset by repayment of
$0.5 million of long-term debt and debt issuance costs.

         In April 1998, the Company replaced its existing $30 million Working
Capital Facility with a new Working Capital Facility that expires in April 2001.
The new Working Capital Facility increased the Company's borrowing capacity to
$44 million, and reduced interest rates. In addition to the $44 million
available for borrowing and letters of credit, the Company also has an
additional $4 million letter of credit to collateralize an Industrial Revenue
Bond. Further, there are no financial covenant requirements unless Aggregate
Adjusted Availability, as defined in the Working Capital Facility agreement,
falls below $10 million. In the event that the Aggregate Adjusted Availability
falls below $10 million, then the Company must achieve a Minimum Cash Flow, as
defined in the agreement, of not less than zero. Consistent with the previous
working capital facility, the new Working Capital Facility is secured by
substantially all of the Company's assets. On November 20, 1998 the Company had
$20.7 million in borrowings and $7.9 million in additional letters of credit
issued under the Working Capital Facility, including the $4.0 million letter of
credit collateralizing the Industrial Revenue Bond.

         During 1997, the Company restructured its core maternity business by
combining the Mimi Maternity and Maternite overlapping product styles and
closing 26 stores. In fiscal 1998 this consolidation and the growth in the
Motherhood business provided net income which partially offset the net loss
produced by the Episode closing and operating losses. In its maternity
operations, the Company intends to focus primarily on growing the moderate
priced Motherhood business, subject


                                      -24-
<PAGE>


to capital and marketplace availability. This business represents the Company's
biggest opportunity for growth. Gross margin from Motherhood is typically lower
than the remainder of the maternity business and growth in the Motherhood
business could result in lower gross margins.

         The Company believes that its current cash and working capital
positions, available borrowing capacity through the Working Capital Facility and
net cash expected to be generated from operations will be sufficient to fund the
Company's working capital requirements and required principal and interest
payments for fiscal 1999. Based on the Company's fiscal 1999 expansion plan, the
Company expects capital expenditures to be less than 60% of the fiscal 1998
amount. There are currently no restrictions on the ability of the Guarantors to
transfer funds to the Company in the form of cash dividends, loans or advances
other than restrictions imposed by applicable law. The Company believes that the
reserves established are sufficient; however, as certain lease terminations
remain to be negotiated, no assurance can be given that the Company will not
incur additional charges related to such termination.

Seasonality

         The Company's operations are slightly seasonal with the Company's net
sales historically being the lowest in the second fiscal quarter.

Inflation

         The Company does not believe the relatively moderate levels of
inflation which have been experienced in the United States in recent years have
had a significant effect on its net sales or profitability. However, there can
be no assurance that the Company's business will not be affected by inflation in
the future.

Safe Harbor Statement Under the Private Securities Litigation
Reform Act of 1995

         The Company cautions that any forward-looking statements (as such term
is defined in the Private Securities Litigation Reform Act of 1995)
contained in Item 1, Business and Item 7, Management's Discussion and Analysis
of Financial Condition and Results of Operations, of this Report or made from
time to time by management of the Company involve risks and uncertainties, and
are subject to change based on various important factors. The following factors,
among others, in some cases have affected and in the future could affect the
Company's financial performance and actual results and could cause actual
results for fiscal 1999 and beyond to differ materially from those expressed or
implied in any such forward-looking statements: unanticipated costs associated
with the Episode closure, changes in consumer spending patterns, raw material
price increases, consumer preferences and overall economic conditions, the
impact of competition and pricing, changes in weather patterns, availability of
suitable store locations at appropriate terms and consequent changes in store
opening plans, continued availability of capital and financing, ability to
develop merchandise and ability to hire and train associates,


                                      -25-
<PAGE>


changes in fertility and birth rates, political stability, currency and exchange
risks and changes in existing or potential duties, tariffs or quotas, postal
rate increases and charges, paper and printing costs, and other factors
affecting the Company's business beyond the Company's control.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

         The analysis below presents the sensitivity of the market value of the
Company's financial instruments to selected changes in market rates. The range
of changes chosen reflects the Company's view of changes which are reasonably
possible over a one-year period. The Company's financial instruments consists
principally of its debt portfolio. The market value of the debt portfolio is
referred to below as the "Debt Value". The Company believes that market risk
exposure on other financial instruments is immaterial.

         At September 30, 1998, the principal components of the Company's debt
portfolio are Senior Unsecured Exchange Notes (the "Notes") and a Line of Credit
(the "Line"), both denominated in US dollars. The Notes bear interest at fixed
rate of 125/8 %, and the Line of Credit bears interest at a variable rate, which
at September 30, 1998 was 8.5%. While a change in interest rates would not
affect the interest incurred or cash flows related to the fixed portion of the
debt portfolio, the Debt Value would be affected. A change in interest rates on
the variable portion of the debt portfolio impacts the interest incurred and
cash flows, but does not impact the net financial instrument position.

         The sensitivity analysis as it relates to the fixed portion of the
Company's debt portfolio assumes an instantaneous 100 basis point move in
interest rates from their levels at September 30, 1998 with all other variables
held constant. A 100 basis point increase in market interest rates would result
in a decrease in the Debt Value of $0.9 at September 30, 1998. A 100 basis point
decrease in market interest rates would result in a $0.9 increase in the Debt
Value at September 30, 1998.

         Based on the variable rate debt included in the Company's debt
portfolio at September 30, 1998, a 100 basis point increase in interest rates
would result in an additional $0.2 million of interest incurred per year. A 100
basis point decrease would lower interest incurred by $0.2 million.

Item 8.  Financial Statements and Supplementary Data

         The Company's consolidated financial statements appear at pages F-1
through F-20, as set forth in Item 14.


Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

         None.


                                      -26-


<PAGE>



                                    PART III


Item 10. Directors and Executive Officers of the Registrant

         Information concerning directors, appearing under the caption "Election
of Directors" in the Company's Proxy Statement (the "Proxy Statement") to be
filed with the Securities and Exchange Commission in connection with the Annual
Meeting of Stockholders scheduled to be held on January 22, 1999, and
information concerning executive officers, appearing under the caption "Item 1.
Business - Executive Officers of the Company" in Part I of this Form 10-K, are
incorporated herein by reference in response to this Item 10.


Item 11. Executive Compensation

         The information contained in the section titled "Executive
Compensation" in the Proxy Statement, with respect to executive compensation,
and the information contained in the section entitled "Compensation of
Directors" with respect to director compensation, are incorporated herein by
reference in response to this Item 11.


Item 12. Security Ownership of Certain Beneficial Owners and Management

         The information contained in the section titled "Security Ownership of
Certain Beneficial Owners and Management" in the Proxy Statement, with respect
to security ownership of certain beneficial owners and management, is
incorporated herein by reference in response to this Item 12.


Item 13. Certain Relationships and Related Transactions

         The information contained in the section titled "Certain Transactions"
of the Proxy Statement, with respect to certain relationships and related
transactions, is incorporated herein by reference in response to this Item 13.


                                      -27-

<PAGE>



                                     PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)      (1)      Financial Statements

                  The financial statements listed in the accompanying Index to
                  Consolidated Financial Statements are filed as part of this
                  Form 10-K, commencing on page F-1.

         (2)      Schedules

                  None.

         (3)      Exhibits


Exhibit No.                                    Description 
- ----------------           -----------------------------------------------------
            *3.1           Amended and Restated Certificate of Incorporation of
                           the Company (effective March 10, 1993) (Exhibit 3.3
                           to the Company's Registration Statement on Form S-1,
                           Registration No. 33-57912, dated February 4, 1993
                           (the "1993 Registration Statement")).

            *3.2           By-Laws of the Company (Exhibit 3.5 to the Company's
                           Annual Report on Form 10-K for the year ended
                           September 30, 1993 (the "1993 Form 10-K")).

            *4.1           Certificate of Designations for the Series A
                           Cumulative Convertible Preferred Stock of the Company
                           (Exhibit 3.1 to the Company's Quarterly Report on
                           Form 10-Q for the Quarter ended June 30, 1995 (the
                           "June 1995 10-Q")).

            *4.2           Indenture dated as of August 1, 1995 from the Company
                           to Society National Bank, as Trustee (Exhibit 4.1 to
                           the June 1995 10-Q).

            *4.3           Specimen certificate representing shares of the
                           Company's common stock with legend regarding
                           Preferred Stock Purchase Rights. (Exhibit 4.2 to the
                           October 1995 8-K).

                                      -28-

<PAGE>



Exhibit No.                                    Description 
- ----------------           -----------------------------------------------------
            *4.4           Amended and Restated Rights Agreement, dated as of
                           March 17, 1997, between the Company and StockTrans,
                           Inc. (incorporated by reference to Exhibit 4.2 to the
                           Company's current report on Form 8-K dated March 17,
                           1997).

            *4.5           Amendment No. 1, dated as of June 4, 1997, to the
                           Amended and Restated Rights Agreement, dated as of
                           March 17, 1997, between the Company and StockTrans,
                           Inc. (Exhibit 4.3 to the Company's Quarterly Report
                           on Form 10-Q for the Quarter ended June 30, 1997).

            *4.6           Registration Rights Agreement, dated as of June 9,
                           1998, by and among the Company and certain of the
                           Selling Stockholders (Exhibit 4.1 of the Company's
                           Registration Statement on Form S-3, Registration No.
                           333-59309, dated July 17, 1998).

            *4.7           1987 Stock Option Plan (as amended and restated)
                           (Exhibit 4.1 of the Company's Registration Statement
                           on Form S-8, Registration No. 333-59529, dated July
                           21, 1998).

           *10.1           Registration Rights and Right of Co-Sale Agreement
                           dated as of May 4, 1992 among the Company, Dan W.
                           Matthias, Rebecca C. Matthias, Meridian Venture
                           Partners, Penn Janney Fund, Inc., Apex Investment
                           Fund, L.P., Meridian Capital Corp., Butcher &
                           Singer/Keystone Venture II, L.P., G-2 Family
                           Partnership, PIISC - Penn Venture Fund, John L.
                           Plummer, Gail G. Davis, Milton S. Stearns Jr.,
                           Trustee U/D/T dated 12/20/88, Stevan Simich, Growth
                           Investors, George P. Keeley, Robert E. Brown Jr.,
                           Bruce II. Hooper, John J. Serrell, Charles G.
                           Schiess, Terence Kavanagh and Michael B. Staebler
                           (Exhibit 10.8 to the 1993 Registration Statement).

           *10.2           Voting Agreement dated as of March 12, 1993 among
                           Rebecca C. Matthias, Dan W. Matthias, Elam M.
                           Hitchner III, Keystone Venture II, L.P., G-2 Family
                           Partnership, Penn Janney Fund, Inc., Apex Investment
                           Fund, L.P. and Meridian Venture Partners (Exhibit
                           10.10 to the 1993 Registration Statement).

           *10.3           Termination of Voting Agreement dated September 28,
                           1995 among Rebecca C. Matthias, Dan W. Matthias,
                           Keystone Venture II, L.P., Penn Janney Fund, Inc.,
                           G-2 Family Partnership, Hitchner & Associates Profit
                           Sharing Plan,

                                      -29-

<PAGE>


Exhibit No.                                   Description 
- ----------------           -----------------------------------------------------
                           Meridian Venture Partners and Apex Investment Fund,
                           L.P. (Exhibit 10.31 to the 1995 Registration
                           Statement).

          *10.4            1994 Director Stock Option Plan (Exhibit 10.12 to the
                           Company's Annual Report on Form 10-K for the year
                           ended September 30, 1994 (the "1994 Form 10-K")).

          *10.5            Non-Competition and Confidentiality Agreement dated
                           January 28, 1993 between the Company and Lynne Wieder
                           (Exhibit 10.39 to the 1993 Registration Statement).

          *10.6            Employment Agreement dated as of July 14, 1994
                           between the Company and Dan W. Matthias (Exhibit
                           10.25 to the Company's Current Report on Form 8-K
                           dated January 31, 1994 (the "1994 Form 8-K")).

          *10.7            Employment Agreement dated as of July 14, 1994
                           between the Company and Rebecca C. Matthias (Exhibit
                           10.26 to the 1994 Form 10-K).

          *10.8            Registration Rights Agreement dated as of August 1,
                           1995 among the Company and Morgan Stanley & Co.
                           Incorporated, Wheat, First Securities, Inc. and
                           Janney Montgomery Scott Inc. (Exhibit 10.2 to the
                           June 1995 10-Q).

          *10.9            Credit Agreement dated as of August 1, 1995 between
                           the Company, its subsidiaries and Meridian Bank
                           (Exhibit 10.1 to the June 1995 10-Q).

          *10.10           Loan Agreement dated September 1, 1995 between
                           Philadelphia Authority For Industrial Development
                           ("PAID") and the Company (Exhibit 10.26 to the
                           Company's Registration Statement on Form S-1,
                           Registration No. 33-97318, dated October 26, 1995
                           (the "1995 Registration Statement")).

                                      -30-

<PAGE>



Exhibit No.                                    Description 
- ----------------           -----------------------------------------------------
          *10.11           Amendment to Credit Agreement dated September 1, 1995
                           between the Company, its subsidiaries and Meridian
                           Bank (Exhibit 10.28 to the 1995 Registration
                           Statement).

          *10.12           Indenture of Trust dated September 1, 1995 between
                           PAID and Society National Bank (Exhibit 10.29 to the
                           1995 Registration Statement).

          *10.13           Variable/Fixed Rate Federally Taxable Economic
                           Development Bond (Mothers Work, Inc.), Series of
                           1995, in the aggregate principal amount of $4,000,000
                           (Exhibit 10.30 to the 1995 Registration Statement).

          *10.14           Second Amendment to Credit Agreement dated January
                           25, 1996 between the Company, its subsidiaries and
                           Meridian Bank (Exhibit 10.1 to the Company's
                           Quarterly Report on Form 10-Q for the Quarter ended
                           March 31, 1996).

          *10.15           Third Amendment to Credit Agreement dated May 31,
                           1996 between the Company, its subsidiaries and
                           Meridian Bank (Exhibit 10.1 to the Company's
                           Quarterly Report on Form 10-Q for the Quarter ended
                           June 30, 1996).

          *10.16           Asset Purchase Agreement dated April 25, 1996 among
                           the Company, T3 Acquisition, Inc. and Episode USA,
                           Inc. (Exhibit 2.1 of the Company's Current Report on
                           Form 8-K, dated June 17, 1996 (the "June 1996 8-K).

          *10.17           Trademark License Agreement dated May 31, 1996
                           between the Company and Episode USA, Inc. (Exhibit
                           10.1 to the June 1996 8-K).

          *10.18           Distribution Agreement dated April 25, 1996 among
                           Toppy International Limited, T3 Acquisition, Inc. and
                           the Company (Exhibit 10.2 to the June 1996 8-K).

                                      -31-

<PAGE>



Exhibit No.                                    Description 
- ----------------           -----------------------------------------------------
          *10.19           Fourth Amendment to Credit Agreement dated September
                           30, 1996 between the Company, its subsidiaries and
                           Meridian Bank (Exhibit 10.25 to the Company's Annual
                           Report on Form 10-K for the fiscal year ended
                           September 30, 1996).

          *10.20           Residential Lease dated June 28, 1996 between the
                           Company and Daniel & Rebecca Matthias (Exhibit 10.27
                           to the Company's Annual Report on Form 10-K for the
                           fiscal year ended September 30, 1996).

          *10.21           First Amendment to Asset Purchase Agreement dated May
                           31, 1996 by and among the Company, T3 Acquisition,
                           Inc. and Episode USA, Inc. (Exhibit 10.28 to the
                           Company's Annual Report on Form 10-K for the fiscal
                           year ended September 30, 1996).

          *10.22           Note dated February 14, 1996 from the Company to PIDC
                           Local Development Corporation (Exhibit 10.29 to the
                           Company's Annual Report on Form 10-K for the fiscal
                           year ended September 30, 1996).

          *10.23           Installment Sale Agreement dated April 4, 1996 by and
                           between PIDC Financing Corporation and the Company
                           (Exhibit 10.30 to the Company's Annual Report on Form
                           10-K for the fiscal year ended September 30, 1996).

          *10.24           Open-End Mortgage dated April 4, 1996 between PIDC
                           Financing Corporation and the Pennsylvania Industrial
                           Development Authority ("PIDA") (Exhibit 10.31 to the
                           Company's Annual Report on Form 10-K for the fiscal
                           year ended September 30, 1996).

          *10.25           Loan Agreement dated April 4, 1996 by and between
                           PIDC Financing Corporation and PIDA (Exhibit 10.32 to
                           the Company's Annual Report on Form 10-K for the
                           fiscal year ended September 30, 1996).

          *10.26           Fifth Amendment to Credit Agreement, dated January
                           31, 1997 between the Company, its subsidiaries and
                           CoreStates Bank (Exhibit 10.1 to the Company's
                           Quarterly Report on Form 10-Q for the Quarter ended
                           December 31, 1996).

                                      -32-

<PAGE>



Exhibit No.                                    Description 
- ----------------           -----------------------------------------------------
         *10.27            Sixth Amendment to Credit Agreement, dated April 16,
                           1997 between the Company, its subsidiaries and
                           CoreStates Bank (Exhibit 10.1 to the Company's
                           Quarterly Report on Form 10-Q for the Quarter ended
                           March 31, 1997).

         *10.28            Seventh Amendment to Credit Agreement, dated July 31,
                           1997 between the Company, its subsidiaries and
                           CoreStates Bank (Exhibit 10.1 to the Company's
                           Quarterly Report on Form 10-Q for the Quarter ended
                           June 30, 1997).

         *10.29            Eighth Amendment to Credit Agreement, dated September
                           30, 1997 between the Company, its subsidiaries and
                           CoreStates Bank (Exhibit 10.36 to the Company's
                           Annual Report on Form 10-K for the fiscal year ended
                           September 30, 1997.)

         *10.30            Ninth Amendment to Credit Agreement dated January 30,
                           1998 between the Company, its subsidiaries and
                           CoreStates Bank (Exhibit 10.1 to the Company's
                           Quarterly Report on Form 10-Q for the Quarter ended
                           December 30, 1997). 

         *10.31            Loan and Security Agreement dated as of April 24,
                           1998 by and among, Mothers Work, Inc., Cave Springs,
                           Inc. and Fleet Capital Corporation (Exhibit 10.1 to
                           the Company's Quarterly Report on Form 10-Q for the
                           Quarter ended March 31, 1998). 

          10.32            Asset Transfer Agreement dated as of August 31, 1998
                           by and between the Company, T3 Acquisition, Inc. and
                           The Wet Seal, Inc.

          21               Subsidiary of the Company.

          23               Consent of Arthur Andersen LLP.

          27               Financial Data Schedule for the fiscal year ended
                           September 30, 1998.


         -----------------------------
         *  Incorporated by reference.

                                      -33-


<PAGE>



(b)      Reports filed on Form 8-K during the last quarter of fiscal 1998:

         The Company filed three reports on Form 8-K during the last quarter of
         fiscal 1998. On July 15, 1998, the Company filed a report on Form 8-K
         regarding its increase in net sales for the month of June, 1998,
         certain additional changes in conjunction with the previously announced
         restructuring of Episode, and results of operations for the third
         quarter of fiscal 1998. On September 16, 1998, the Company filed a
         report on Form 8-K regarding its announcement of the August 28, 1998
         appointment of William A. Schwartz, Jr. to its Board of Directors. On
         September 23, 1998, the Company filed a report on Form 8-K regarding
         its September 21, 1998 announcement of its plans to close the remaining
         Episode division stores.
















                                      -34-


<PAGE>




                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this Annual Report to be
signed on its behalf by the undersigned, thereunto duly authorized, in the City
of Philadelphia, Commonwealth of Pennsylvania, on the 18th day of December,
1998.








                                          By: /s/ Dan W. Matthias
                                              ---------------------------------
                                              Dan W. Matthias, Chairman of the
                                              Board and Chief Executive Officer

                                          By: /s/ Thomas Frank
                                              ---------------------------------
                                              Thomas Frank, Chief Financial 
                                              Officer, Vice President-Finance 
                                              and the principal financial
                                              officer














                                      -35-


<PAGE>



         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed by the following persons on December 18th, 1998, in
the capacities indicated:



/s/ Dan W. Matthias               Chairman of the Board, Chief Executive Officer
- ------------------------------    and Director, the principal executive officer
    Dan W. Matthias


/s/ Rebecca C. Matthias           President, Chief Operating Officer and
- ------------------------------    Director
    Rebecca C. Matthias


/s/ Thomas Frank                  Chief Financial Officer, Vice President -
- ------------------------------    Finance and Chief Accounting Officer, the
    Thomas Frank                  principal financial officer and principal
                                  accounting officer


/s/ Verna K. Gibson               Director
- ------------------------------
    Verna K. Gibson


/s/ Joseph A. Goldblum            Director
- ------------------------------
    Joseph A. Goldblum


/s/ Elam M. Hitchner, III         Director
- ------------------------------
    Elam M. Hitchner, III


/s/ Walter F. Loeb                Director
- ------------------------------
    Walter F. Loeb


/s/ William L. Rulon-Miller       Director
- ------------------------------
    William L. Rulon-Miller


/s/ William A. Schwartz, Jr.      Director
- ------------------------------
    William A. Schwartz, Jr.



                                      -36-


<PAGE>

                        MOTHERS WORK, INC. AND SUBSIDIARY


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Report of Independent Public Accountants.........................   F-2

Consolidated Balance Sheets......................................   F-3

Consolidated Statements of Operations............................   F-4

Consolidated Statements of Stockholders' Equity..................   F-5

Consolidated Statements of Cash Flows............................   F-6 to F-7

Notes to Consolidated Financial Statements.......................   F-8 to F-26


                                      F-1
<PAGE>


                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Mothers Work, Inc.:

We have audited the accompanying consolidated balance sheets of Mothers Work,
Inc. (a Delaware corporation) and subsidiary as of September 30, 1997 and
1998, and the related consolidated statements of operations, stockholders'
equity and cash flows for each of the three years in the period ended September
30, 1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Mothers Work, Inc. and
subsidiary as of September 30, 1997 and 1998, and the results of their
operations and their cash flows for each of the three years in the period ended
September 30, 1998, in conformity with generally accepted accounting principles.


                                                /s/ Arthur Andersen LLP


Philadelphia, Pa.
   November 9, 1998


                                      F-2
<PAGE>


                        MOTHERS WORK, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                            September 30
                                                                                  -----------------------------
                                                                                      1997             1998
                                                                                  ------------     ------------
                                     ASSETS
<S>                                                                               <C>              <C>         
CURRENT ASSETS:
   Cash and cash equivalents                                                      $  1,665,760     $  3,623,003
   Receivables-                                                                                  
     Trade                                                                           2,781,803        3,422,848
     Other                                                                             164,334          131,940
   Inventories                                                                      63,812,590       61,678,014
   Deferred income taxes                                                             4,050,980        8,846,921
   Prepaid expenses and other                                                        2,695,218        5,992,273
                                                                                  ------------     ------------
                                                                                                 
   Total current assets                                                             75,170,685       83,694,999
                                                                                                 
PROPERTY, PLANT AND EQUIPMENT, net                                                  45,373,439       37,334,250
                                                                                                 
OTHER ASSETS:                                                                                    
   Deferred income taxes                                                             7,235,600        9,918,455
   Goodwill, net of accumulated amortization of $5,641,275 and
     $7,868,499                                                                     38,752,184       36,524,960
   Deferred financing costs, net of accumulated amortization of
     $913,748 and $1,309,971                                                         3,339,759        3,118,042
   Other intangible assets, net of accumulated amortization of
     $1,452,446 and $1,721,223                                                       1,351,221        1,154,801
   Other assets                                                                        494,632          723,558
                                                                                  ------------     ------------
   Total other assets                                                               51,173,396       51,439,816
                                                                                  ------------     ------------
                                                                                                 
                                                                                  $171,717,520     $172,469,065
                                                                                  ============     ============
                                                                                                 
                      LIABILITIES AND STOCKHOLDERS' EQUITY                                       
CURRENT LIABILITIES:                                                                             
Line of credit                                                                    $ 11,088,000     $ 23,095,934
   Current portion of long-term debt                                                   648,231          464,408
   Accounts payable                                                                 17,264,704       14,108,610
   Accrued expenses                                                                 14,087,057       22,411,762
                                                                                  ------------     ------------
   Total current liabilities                                                        43,087,992       60,080,714
                                                                                                 
LONG-TERM DEBT                                                                      96,375,620       96,421,707
                                                                                                 
DEFERRED RENT                                                                        3,645,651        3,819,998
                                                                                                 
ACCRUED DIVIDENDS ON PREFERRED STOCK                                                 2,228,700        3,396,916
                                                                                                 
COMMITMENTS AND CONTINGENCIES (Note 12)                                                          
                                                                                                 
STOCKHOLDERS' EQUITY:                                                                            
   Series A Cumulative convertible preferred stock, $.01 par value, $280.4878                       
     stated value, 2,000,000 shares authorized, 41,000 shares issued and                           
     outstanding (liquidation value of $11,500,000)                                 11,500,000       11,500,000
   Series B Junior participating preferred stock, $.01 par value,                                
     10,000 shares authorized, none outstanding                                            --               -- 

   Common stock, $.01 par value, 10,000,000 shares authorized, 3,564,644 and                     
     3,597,997 shares issued and outstanding                                            35,646           35,980
   Additional paid-in capital                                                       27,740,840       27,995,694
   Accumulated deficit                                                             (12,896,929)     (30,781,944)
                                                                                  ------------     ------------
     Total stockholders' equity                                                     26,379,557        8,749,730
                                                                                  ------------     ------------
                                                                                  $171,717,520     $172,469,065
                                                                                  ============     ============
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       F-3
<PAGE>


                        MOTHERS WORK, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                          Year Ended September 30
                                                                ----------------------------------------------
                                                                    1996             1997             1998
                                                                ------------     ------------     ------------

<S>                                                             <C>              <C>              <C>         
NET SALES                                                       $199,179,984     $246,934,331     $298,990,616

COST OF GOODS SOLD                                                88,416,648      113,886,439      158,046,917
                                                                ------------     ------------     ------------

     Gross profit                                                110,763,336      133,047,892      140,943,699

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                      95,394,902      124,494,747      139,322,385

RESTRUCTURING CHARGES                                                     --        5,617,094       10,634,509
                                                                ------------     ------------     ------------

    Operating income (loss)                                       15,368,434        2,936,051       (9,013,195)

INTEREST INCOME                                                      228,255           11,339               -- 

INTEREST EXPENSE                                                 (12,864,351)     (13,263,418)     (15,180,820)
                                                                ------------     ------------     ------------

    Income (loss) before income taxes
      (benefit)                                                    2,732,338      (10,316,028)     (24,194,015)

INCOME TAXES (BENEFIT)                                             1,828,572       (2,676,945)      (7,477,216)
                                                                ------------     ------------     ------------

NET INCOME (LOSS)                                                    903,766       (7,639,083)     (16,716,799)

DIVIDENDS ON PREFERRED STOCK                                         977,500        1,088,284        1,168,216
                                                                ------------     ------------     ------------

NET LOSS APPLICABLE TO COMMON STOCKHOLDERS
                                                                $    (73,734)    $ (8,727,367)    $(17,885,015)
                                                                ============     ============     ============

BASIC NET LOSS PER COMMON SHARE                                 $       (.02)    $      (2.45)    $      (5.00)
                                                                ============     ============     ============

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
                                                                   3,269,290        3,562,980        3,577,143
                                                                ============     ============     ============

</TABLE>

        The accompanying notes are an integral part of these statements.


                                       F-4
<PAGE>


                        MOTHERS WORK, INC. AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                          Series A                      Additional       
                                                          Preferred        Common         Paid-in       Accumulated
                                                            Stock           Stock         Capital         Deficit         Total
                                                         ------------   ------------   ------------    ------------    ------------
<S>                                                      <C>            <C>            <C>             <C>             <C>         
BALANCE, SEPTEMBER 30, 1995                              $ 11,500,000   $     31,222   $ 18,101,425    $ (4,095,828)   $ 25,536,819
    Exercise of stock options                                      --            197        134,350              --         134,547
    Tax benefit from exercise of stock options                     --             --        227,396              --         117,485
    Sales of common stock, net of expenses                         --          2,000      4,394,000              --       4,396,000
    Issuance of common stock in connection with
       acquisition                                                 --          2,174      4,993,223              --       4,995,397
    Preferred stock dividends                                      --             --             --        (977,500)       (977,500)
    Net income                                                     --             --             --         903,766         903,766
                                                         ------------   ------------   ------------    ------------    ------------
 BALANCE SEPTEMBER 30, 1996                                11,500,000         35,593     27,740,840      (4,169,562)     35,106,514
    Exercise of stock options                                      --             --            410              --             410
    Exercise of common stock warrants                              --             53            (53)             --              -- 
    Preferred stock dividends                                      --             --             --      (1,088,284)     (1,088,284)
    Net loss                                                       --             --             --      (7,639,083)     (7,639,083)
                                                         ------------   ------------   ------------    ------------    ------------
BALANCE, SEPTEMBER 30, 1997                                11,500,000         35,646     27,740,840     (12,896,929)     26,379,557
    Exercise of stock options                                      --             66         27,458              --          27,524
    Stock issued to senior noteholders                             --            268        227,396              --         227,664
    Preferred stock dividends                                      --             --             --      (1,168,216)     (1,168,216)
    Net loss                                                       --             --             --     (16,716,799)    (16,716,799)
                                                         ------------   ------------   ------------    ------------    ------------
BALANCE, SEPTEMBER 30, 1998                              $ 11,500,000   $     35,980   $ 27,995,694    $(30,781,944)   $  8,749,730
                                                         ============   ============   ============    ============    ============
</TABLE>


        The accompanying notes are an integral part of these statements.


                                      F-5
<PAGE>


                        MOTHERS WORK, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                             Year Ended September 30
                                                                             ------------------------------------------------------
                                                                                 1996                 1997                 1998
                                                                             ------------         ------------         ------------

<S>                                                                          <C>                  <C>                  <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                          $    903,766         $ (7,639,083)        $(16,716,799)
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating
    activities-
      Depreciation and amortization                                            10,161,531           12,169,900           11,991,958
      Noncash portion of restructuring charge                                          --            3,731,102            7,877,310
      Writedown of inventory related to
        restructuring                                                                  --                   --           10,289,855
      Stock issuance charged to interest expense                                       --                   --              227,664
      Imputed interest on debt                                                    103,284              117,147              131,418
      Deferred tax liability (benefit)                                          1,444,151           (2,729,709)          (7,478,796)
      Amortization of deferred financing
         costs                                                                    418,737              432,172              394,832
       Provision for deferred rent                                                685,749              891,454              867,318
  Changes in assets and liabilities, net of effects
    from purchases of businesses-
      Decrease (increase) in--
        Receivables                                                             2,986,011             (658,111)            (608,651)
        Inventories                                                           (15,879,647)          (6,603,091)          (8,155,179)
        Prepaid expenses and other                                                 64,014             (873,235)          (3,525,981)
      Increase (decrease) in--
        Accounts payable and accrued expenses                                  (4,283,509)           5,250,559            4,000,395
        Accrued store closing                                                  (2,975,657)                  --                   -- 
        Other liabilities                                                         977,500            1,088,284            1,168,216
                                                                             ------------         ------------         ------------

              Net cash provided by (used in) operating activities              (5,394,070)           5,177,389              463,560
                                                                             ------------         ------------         ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of business                                                       (2,442,865)                  --                   -- 
   Purchases of property, plant and equipment                                 (13,445,841)         (11,699,625)          (9,350,300)
   Increase in intangible and other assets                                     (1,412,008)            (435,866)            (242,075)
                                                                             ------------         ------------         ------------

              Net cash used in investing activities                           (17,300,714)         (12,135,491)          (9,592,375)
                                                                             ------------         ------------         ------------
</TABLE>

                                 --(continued)--


                                      F-6
<PAGE>


                        MOTHERS WORK, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 --(continued)--


<TABLE>
<CAPTION>
                                                                                             Year Ended September 30
                                                                             ------------------------------------------------------
                                                                                 1996                 1997                 1998
                                                                             ------------         ------------         ------------

<S>                                                                          <C>                  <C>                  <C>          

CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase in line of credit and cash overdrafts, net                        $ 8,638,586         $  7,928,940          $ 12,007,934
  Proceeds from issuance of long-term debt                                     2,340,000                   --                    -- 
  Repayments of long-term debt                                                  (376,464)            (532,929)             (776,286)
  Debt issuance costs                                                           (305,930)             (34,994)             (173,114)
  Net proceeds from sales of common stock                                      4,396,000                   --                    -- 
  Proceeds from exercise of options and warrants                                 134,547                  410                27,524
                                                                             -----------         ------------          ------------
                                                                            
              Net cash provided by financing activities                       14,826,739            7,361,427            11,086,058
                                                                             -----------         ------------          ------------
                                                                            
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                        
                                                                              (7,868,045)             403,325             1,957,243
                                                                            
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                
                                                                               9,130,480            1,262,435             1,665,760
                                                                             -----------         ------------          ------------
                                                                            
CASH AND CASH EQUIVALENTS, END OF YEAR                                       $ 1,262,435         $  1,665,760          $  3,623,003
                                                                             ===========         ============          ============
</TABLE>


        The accompanying notes are an integral part of these statements.



                                      F-7
<PAGE>


                        MOTHERS WORK, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Nature of Business

Mothers Work, Inc. was incorporated in Delaware in 1980 and is a specialty
retailer and manufacturer of maternity clothing. The Company operates in 613
retail store locations, including 123 leased departments throughout the United
States.

Principles of Consolidation

The consolidated financial statements include the accounts of Mothers Work, Inc.
and its wholly owned subsidiary, Cave Springs, Inc (collectively, the Company),
as of September 30, 1998. All significant intercompany transactions and accounts
have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Cash Equivalents

The Company considers all highly liquid investments purchased with an original
maturity of three months or less to be cash equivalents for the purpose of
determining cash flows. At September 30, 1998, cash and cash equivalents include
cash on hand, cash in the bank and certificates of deposit. Cash overdrafts of
$5,479,526 and $3,716,615 are included in accounts payable at September 30, 1997
and 1998, respectively.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market.
Inventories manufactured by the Company include the cost of materials, freight,
direct labor, manufacturing and distribution overhead.

Prepaid Expenses and Other

Advertising costs are charged to expense as incurred or the first time the
advertising takes place. Catalog costs are deferred and amortized over the
period in which the related catalogs are distributed. Advertising and catalog
expenses were $4,448,821, $5,722,410 and $4,652,749 in fiscal 1996, 1997 and
1998, respectively.



                                      F-8
<PAGE>


Property, Plant and Equipment

Property, plant and equipment are stated at cost. Additions or improvements are
capitalized, while repairs and maintenance are charged to expense as incurred.
Depreciation and amortization are provided over the estimated useful lives of
the assets using the straight-line method. The estimated useful lives are forty
years for the building, five to ten years for furniture and equipment and the
shorter of the estimated useful life or lease term for leasehold improvements.

Intangible Assets

Goodwill, leasehold interests and other intangible assets are amortized over
twenty years, the lease term and five to ten years, respectively. Amortization
of goodwill, leasehold interests and other intangible assets was $2,614,796,
$2,604,642 and $2,580,880 in fiscal 1996, 1997 and 1998, respectively.

Valuation of Long-Lived Assets

The Company has adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 121, "Accounting for the Impairment of Long-Lived Assets
and For Long-Lived Assets to be Disposed Of," at the beginning of Fiscal 1997.
SFAS No. 121 requires that long-lived assets and certain identifiable
intangibles be reviewed for impairment whenever events or changes in
circumstances indicate that full recoverability is questionable. Management
evaluates the recoverability of goodwill and other long-lived assets and several
factors are used in the valuation including, but not limited to, management's
future operating plans, recent operating results and projected cash flows. An
impairment is recognized when future net cash flows for each store are expected
to be less than the carrying amount of the assets. The fair value of each store
asset is determined based on a forecast of expected cash flows.

Deferred Debt Issuance Costs

Deferred debt issuance costs are amortized over the terms of the related debt
using the effective interest method. Amortization of deferred debt issuance
costs was $418,737, $432,172 and $478,998 in fiscal 1996, 1997 and 1998,
respectively.

Deferred Rent

Rent expense on leases is recorded on a straight-line basis over the lease
period. The excess of rent expense over the actual cash paid has been recorded
as deferred rent.

Stock-Based Compensation

The Company measures compensation expense for its stock-based employee
compensation plans using the intrinsic value method and provides pro forma
disclosure of net income and earnings per share as if the fair value-based
method had been applied in measuring compensation expense (see Note 10).



                                      F-9
<PAGE>


Basic Net Loss Per Common Share

The Company has presented net loss per common share for fiscal 1996, 1997 and
1998 pursuant to Statement of Financial Accounting Standards (SFAS) No. 128
"Earnings per Share".

Basic net loss per share was computed by dividing net loss applicable to common
stockholders by the weighted average number of shares of Common Stock
outstanding for each period presented. Diluted net loss per share has not been
presented, since the result is anti-dilutive due to the Company's losses.

Statement of Cash Flows

In fiscal 1996, 1997 and 1998, the Company paid $12,137,535, $12,619,836 and
$14,481,028 in interest, respectively. Income taxes refunded in fiscal 1996 were
$2,524,525. Capital lease obligations of $508,177 were incurred on equipment
leases entered into in fiscal 1998.

The following table lists noncash assets that were acquired and liabilities that
were assumed as a result of the Episode acquisition in fiscal 1996 (See Note 2)
and the finalization of estimates related to the fiscal 1995 acquisition of A
Pea in the Pod, Inc. (Pea) and Motherhood Maternity Shops, Inc. (Motherhood) in
1996 (See Note 2):

                                                                 Year Ended
                                                              September 30, 1996
                                                              ------------------

Noncash Assets:
   Inventories                                                  $ 2,908,666
   Property and equipment                                         4,798,207
   Goodwill                                                       2,308,912
   Deferred income taxes                                          1,006,088
   Other assets                                                      98,940
                                                                -----------

              Net noncash assets acquired                        11,120,813

 Less- Assumed Liabilities:
   Accounts payable and accrued expenses                         (3,682,551)
   Common stock issued to seller                                 (4,995,397)
                                                                -----------

              Net cash used in investing activities             $ 2,442,865
                                                                ===========


Adoption of New Accounting Standards

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income",
which requires that an enterprise report, by major components and as a single
total, the change in its net assets during the period from non-owner sources;
and SFAS No. 131, "Disclosures About Segments of an Enterprise and Related
Information", which establishes annual and interim reporting standards for an
enterprise's operating segments and related disclosures about its products,
services, geographic areas and major customers. Adoption of these



                                      F-10
<PAGE>


standards will not impact the Company's consolidated financial position, results
of operations or cash flows, and any effect will be limited to the form and
content of its financial statements and disclosures. Both statements are
effective for fiscal years beginning after December 15, 1997, with earlier
application permitted.

2.  ACQUISITIONS:

On June 1, 1996, the Company assumed leases, acquired associated assets and
inventory of 21 stores of Episode USA Inc. (Episode) for $7.4 million, including
transaction costs. Approximately $2.4 million was paid in cash and $5 million
was paid through the issuance of 217,365 shares of Mothers Work common stock.
The purchase price was allocated to the fair value of the net assets acquired
under the purchase method of accounting. No goodwill was recorded in this
transaction. In connection with the acquisition, the Company entered into a
licensing and distribution agreement with the seller, Toppy International, Inc.
(Toppy). During 1998, the Company decided to close its Episode division (See
Note 14) and accrued all remaining costs under the licensing and distribution
agreements.

During fiscal 1996 the allocation of the purchase price to the net assets
acquired in the acquisitions of Pea and Motherhood was finalized. As a result,
approximately $2,309,000 of additional goodwill was recorded.


                                      F-11

<PAGE>



3.  INVENTORIES:

<TABLE>
<CAPTION>
                                                                            September 30
                                                                  -----------------------------
                                                                        1997           1998
                                                                  -------------    ------------

<S>                                                               <C>              <C>         
       Finished goods                                             $  49,937,709    $ 47,220,460
       Work-in-process                                                4,123,387       5,329,252
       Raw materials                                                  9,751,494       9,128,302
                                                                  -------------    ------------

                                                                  $  63,812,590    $ 61,678,014
                                                                  =============    ============
</TABLE>

4. PROPERTY, PLANT AND EQUIPMENT:

<TABLE>
<CAPTION>
                                                                           September 30
                                                                  -----------------------------
                                                                       1997            1998
                                                                  -------------    ------------

<S>                                                               <C>              <C>         
       Land                                                       $   1,400,000    $  1,400,000
       Building and improvements                                      8,966,636       9,263,810
       Furniture and equipment                                       19,189,344      19,068,841
       Leasehold improvements                                        38,201,842      34,248,218
                                                                  -------------    ------------

                                                                     67,757,822      63,980,869
       Accumulated depreciation and amortization                    (22,384,383)    (26,646,619)
                                                                   ------------    ------------

                                                                  $  45,373,439    $ 37,334,250
                                                                  =============    ============
</TABLE>

During fiscal 1997, the Company recorded charges under SFAS No. 121 of
approximately $952,000, related to the impairment of leasehold improvements and
furniture and equipment at 16 store locations.

5.  ACCRUED EXPENSES:

<TABLE>
<CAPTION>
                                                                           September 30
                                                                  -----------------------------
                                                                       1997            1998
                                                                  -------------    ------------

<S>                                                               <C>              <C>         
       Accrued salaries, wages and employee benefits              $   4,692,365    $  5,690,173
       Accrued interest                                               2,157,217       2,078,157
       Accrued sales tax                                              1,184,461       1,791,090
       Accrued restructuring costs                                      555,065       4,761,321
       Other                                                          5,497,949       8,091,021
                                                                  -------------    ------------

                                                                  $  14,087,057    $ 22,411,762
                                                                  =============    ============
</TABLE>


6.  LINE OF CREDIT:

In April 1998, the Company replaced its previously existing $27 million working
capital facility with a new $44 million working capital facility (the Working
Capital Facility) that expires in April 2001. The new Working Capital facility
bears interest at the Base Rate, as defined, plus 25 basis points, or LIBOR plus
225 basis points. At September 30, 1998, the



                                      F-12
<PAGE>


interest rate was 8.5%. In addition to the $44 million available for borrowings
and letters of credit, the Company has a $4 million letter of credit that
collateralizes an Industrial Revenue Bond (see Note 7). The facility has no
financial covenants provided that the Aggregate Adjusted Availability, as
defined, does not fall below $10 million. At September 30, 1998 the Adjusted
Aggregate Availability was approximately $13,742,000 and the Company was in
compliance with all non-financial covenants. If the Aggregate Adjusted
Availability is less than $10 million, then the Company must achieve a Minimum
Cash Flow, as defined, of not less than zero. Consistent with the previous
working capital facility, the Working Capital Facility is secured by
substantially all of the Company's assets.

In fiscal 1997 and 1998, the weighted average interest rates were 9.89% and
8.75%, respectively.

7.  LONG-TERM DEBT:

<TABLE>
<CAPTION>
                                                                           September 30
                                                                  -----------------------------
                                                                       1997            1998
                                                                  -------------    ------------

<S>                                                               <C>              <C>         
       12-5/8% Senior Unsecured Exchange Notes, due 
         2005 (less unamortized discount)                         $  90,336,030    $ 90,467,447

       Industrial Revenue Bonds, interest is variable
         (5.65% at September 30, 1998), principal due
         annually through 2020 (collateralized by a
         $4 million letter of credit).                                3,825,000       3,730,000

       Mortgage notes:
           Interest at 3%, principal due monthly to 2011
             (collateralized by a $1 million letter of credit
             and a second mortgage on certain property
             and equipment at the Company's headquarters).            1,856,339       1,745,114
           Interest at 2%, principal due monthly to
             2011(collateralized by certain equipment at
             the Company's headquarters).                               273,882         256,068
           Interest at 4.25%, principal due monthly to
             2001 (collateralized by certain equipment at
             the Company's headquarters).                               209,363         152,935

       Capital lease obligations                                        313,237         534,966

       Other                                                            210,000              --
                                                                   ------------    ------------

                                                                     97,023,851      96,886,115

       Less- Current portion                                           (648,231)       (464,408)
                                                                   ------------    ------------

                                                                   $ 96,375,620    $ 96,421,707
                                                                   ============    ============
</TABLE>


                                      F-13

<PAGE>



Long-term debt maturities as of September 30, 1998 are as follows:

       1999                                                  $   464,408
       2000                                                      500,776
       2001                                                      384,745
       2002                                                      261,965
       2003                                                      275,700
       2004 and thereafter                                    96,531,074
                                                             -----------

                                                              98,481,668

       Less- Unamortized discount                             (1,532,553)
                                                             -----------
                                                             $96,886,115
                                                             ===========


In connection with the acquisition of Motherhood on August 1, 1995, the Company
sold 12-5/8% Senior Unsecured Notes due 2005 (the Notes) with a face amount of
$92 million. The Notes were issued at 97.934% of their face amount, resulting in
an annual effective interest rate of 13%. Interest on the Notes is payable
semiannually in cash on February 1 and August 1. The Notes were issued by
Mothers Work, Inc. and are unconditionally guaranteed on a senior basis by each
subsidiary (see Note 13). The Notes are redeemable at the option of the Company,
in whole or in part, at any time on or after August 1, 2000, at 106.250% of
their face amount, plus accrued interest, declining ratably to 100% of their
face amount on and after August 1, 2002, plus accrued interest. In November
1995, the Company completed an exchange offer whereby the Notes were exchanged
for 12-5/8% Senior Unsecured Exchange Notes due 2005 which have been registered
under the Securities Act of 1933.

8. COMMON AND PREFERRED STOCK:

Private Placement

On May 31, 1996, the Company completed a private placement of 200,000 shares of
its common stock to a number of institutional investors at $22.25 per share. The
Company used the proceeds to pay the cash portion of the purchase price for the
Episode assets (see Note 2), to finance the opening of additional stores and for
general working capital purposes.

Preferred Stock

In connection with the Motherhood acquisition, the Company issued 41,000 shares
of Series A Cumulative Convertible Preferred Stock (the Series A Preferred
Stock) with a stated value of $11.5 million. The Series A Preferred Stock has a
preference in liquidation equal to the stated value, plus accrued but unpaid
dividends. The Company may redeem (but is under no obligation to do so) the
Series A Preferred Stock at any time at a price equal to liquidation preference,
subject to certain limitations imposed by the Working Capital Facility and the
holders of the Notes.

                                      F-14

<PAGE>


The holders of the Series A Preferred Stock are entitled to receive annual cash
dividends, which are cumulative to the extent not paid, and compound annually at
8.5%, when declared by the Company's Board of Directors, equal to 8.5% of the
stated value. No dividends may be paid on common stock or any other shares of
capital stock of the Company ranking junior to the Series A Preferred Stock
(other than dividends payable in shares of common stock), until all cumulative
and current dividends on Series A Preferred Stock have been declared and paid in
full. As of September 30, 1998, accrued dividends on the Series A Preferred
Stock were $3,396,916 and are classified as long-term liabilities.

The Series A Preferred Stock is convertible into shares of common stock (i)
between August 1, 2000 and November 1, 2006, at an initial conversion rate
(subject to adjustments for stock splits, stock dividends, recapitalizations and
similar events) equal to ten shares of common stock for each share of Series A
Preferred Stock, or (ii) after November 1, 2006, at an initial conversion rate
determined by dividing the aggregate stated value of all shares of Series A
Preferred Stock to be converted by 90% of the then-market price of the common
stock, as defined. After a holder's exercise of the conversion right under (i)
above, the Company may only redeem the Series A Preferred Stock from the
proceeds of an equity offering. The limitation on this redemption right may only
be modified with the consent of the holders of a majority of the outstanding
principal amount of the Notes. Upon any conversion, the holder of the Series A
Preferred Stock to be converted is entitled to receive payment of all accrued
and unpaid dividends in cash unless the Company is prohibited by limitations
contained in the Senior Unsecured Exchange Notes. In the case of a conversion
under (i) above, if dividends are not paid in cash, the Company will issue a
note with interest at the prime rate, payable beginning one year after the date
of conversion. The note will be subordinated to the Notes and will be payable
only to the extent permitted under the restrictions contained in the Notes. If
the note is not paid by August 1, 2003, then all principal and accrued interest
may be converted into that number of shares of common stock determined by
dividing the amount due by the then-market price, as defined. In the case of a
conversion under (ii) above, if accrued dividends are not paid in cash, then
such dividends are convertible into common stock on the same basis as the shares
of Series A Preferred Stock.

In connection with the Rights Agreement (see Note 9), the Company authorized
10,000 shares of Series B Junior Participating Preferred Stock (the Series B
Preferred Stock). The Series B Preferred Stock can be purchased in units equal
to one one-thousandth of a share (the Series B Units) under the terms of the
Rights Agreement (see Note 9). The holders of the Series B Units are entitled to
receive dividends when and if declared on Common Stock. Series B Units are
junior to the Common Stock and Series A Preferred Stock for both dividends and
liquidations. Each Series B Unit votes as one share of Common Stock.

9. RIGHTS AGREEMENT:

Under the Rights Agreement, the Company has one Right outstanding for each share
of Mothers Work common stock now or hereafter outstanding. Under certain limited
conditions as defined in the Rights Agreement, each Right entitles the
registered holder to purchase from the Company one Series B Unit at $85 per
share subject to adjustment. The rights expire on October 9, 2005 (the Final
Expiration Date).

                                      F-15

<PAGE>


On March 17, 1997 the Company entered into an amendment to its Rights Agreement,
to provide the independent directors of the Company with some discretion in
determining when the Distribution Date (as defined in the Rights Agreement)
shall occur and the date until which the Rights may be redeemed. In addition,
the Amended and Restated Rights Agreement exempts from its operation any person
that acquires, obtains the right to acquire, or otherwise obtains beneficial
ownership of 10% or more of the then outstanding shares of Company Common Stock
without any intention of changing or influencing control of the Company provided
that such person, as promptly as practicable, divests himself or itself of a
sufficient number of shares of Common Stock so that such person would no longer
be an Acquiring Person.

The Rights are not exercisable until the Distribution Date which will occur upon
the earlier of (i) ten business days following a public announcement that an
Acquiring Person has acquired beneficial ownership of 10% or more of Mothers
Work's outstanding common stock, and ten business days following the
commencement of a tender offer or exchange offer that would result in a person
or group owning 10% or more of Mothers Work's outstanding common stock, or (ii)
such later date as may be determined by action of a majority of the independent
directors.

The Rights have certain anti-takeover effects. The Rights will cause substantial
dilution to a person or group that attempts to acquire the Company without
conditioning the offer on the redemption of the Rights. The rights can be
mandatorily redeemed by action of a majority of the independent directors at any
time prior to the earlier of the Final Expiration Date and the Distribution Date
for $.01 per right.

Upon exercise and the occurrence of certain events as defined in the Rights
Agreement, each holder of a Right, except the Acquiring Person, will have the
right to receive Mothers Work common stock or common stock of the acquiring
company having a value equal to two times the exercise price of the Right.

10. STOCK OPTION PLANS:

The Company has two stock option plans. Under the Director Stock Option Plan,
2,000 options are granted to each director on an annual basis, and have an
exercise price equal to fair market value on the grant date, and immediately
vest. Under the 1987 Stock Option Plan, as amended and restated, officers and
certain employees may be granted options to purchase the Company's common stock
at exercise prices equal to the fair market value of the stock at the date of
grant or at other prices as determined by the Compensation Committee of the
Board of Directors. Up to a total of 1,425,000 options may be issued under the
Plans.

                                      F-16

<PAGE>



Options generally vest ratably over 5 years. Stock option activity for all plans
was as follows:

<TABLE>
<CAPTION>
           -----------------------------------------------------------------------------
                                                   Outstanding          Weighted-Average
                                                       Options            Exercise Price
           -----------------------------------------------------------------------------

           <S>                                         <C>                        <C>   
           Balance at September 30, 1995               406,047                    $11.07
           Granted                                     222,000                     13.86
           Exercised                                   (19,715)                     6.82
           Canceled                                    (85,090)                    14.24
           -----------------------------------------------------------------------------
           Balance at September 30, 1996               523,242                     11.89
           Granted                                     180,167                     10.02
           Exercised                                       (40)                    10.25
           Canceled                                    (33,420)                    12.07
           -----------------------------------------------------------------------------
           Balance at September 30, 1997               669,949                     11.38
           Granted                                     183,200                      8.45
           Exercised                                    (6,569)                     4.81
           Canceled                                   (116,771)                    10.06
           -----------------------------------------------------------------------------
           Balance at September 30, 1998               729,809                    $10.85
           -----------------------------------------------------------------------------
</TABLE>

Options for 264,319, 348,048 and 452,613 shares were exercisable as of September
30, 1996, 1997 and 1998 respectively.

The Company has adopted the disclosure requirements of SFAS No. 123, 
"Accounting for Stock-Based Compensation," but has elected to continue to 
measure compensation expense in accordance with APB Opinion No. 25, "Accounting
for Stock Issued to Employees." Accordingly, no compensation expense for stock
options has been recognized. Had compensation cost for the Company's stock-based
compensation plans been determined in accordance with SFAS No. 123, the
Company's net loss applicable to common stockholders would have been increased
to the pro forma amounts indicated below. The effect of applying SFAS No. 123 in
this pro forma disclosure is not indicative of future amounts. SFAS No. 123
does not apply to awards prior to fiscal year ended September 30, 1996.
Additional awards in future years are anticipated.


<TABLE>
<CAPTION>
                                                               1996               1997               1998
- ---------------------------------------------------------------------------------------------------------
     <S>                                                 <C>              <C>               <C>
     Net Loss Applicable to Common Stockholders:
        As reported                                      $ (73,734)       $(8,727,367)      $(17,885,015)
        Pro forma                                         (882,560)        (9,218,623)       (18,817,166)
- ---------------------------------------------------------------------------------------------------------
     Basic Net Loss per Common Share:
        As reported                                      $   (0.02)       $     (2.45)       $      (5.00)
        Pro forma                                            (0.27)             (2.59)             (5.26)
- ---------------------------------------------------------------------------------------------------------
</TABLE>

The weighted average fair value of the stock options granted during 1996, 1997
and 1998 was $9.57, $6.93 and $6.15, respectively. The fair value of each option
granted is estimated on the date of grant using the Black-Scholes option-pricing
model with the following assumptions:

                                      F-17

<PAGE>


<TABLE>
<CAPTION>
                                                               1996               1997               1998
        -------------------------------------------------------------------------------------------------
        <S>                                                 <C>                <C>              <C>
        Dividend yield                                         none               none               none
        Expected price volatility                             65.2%              65.2%              71.2%
        Risk-free interest rates                              6.05%              6.12%              6.11%
        Expected lives                                      7 years            7 years          7.1 years
        -------------------------------------------------------------------------------------------------
</TABLE>





















                                      F-18


<PAGE>



The following table summarizes information about stock options outstanding at
September 30, 1998:

<TABLE>
<CAPTION>
                                      Options Outstanding                           Options Exercisable        
                  -------------------------------------------------------      --------------------------------
Range of               Number      Weighted-Average      Weighted Average          Number      Weighted Average
Exercise Prices   Outstanding       Remaining Life         Exercise Price      Exercisable       Exercise Price
- ---------------   -----------       --------------         --------------      -----------       --------------

<S>                   <C>                       <C>                <C>             <C>                   <C>  
$1.67 to $2.27          8,361                   0.3                 $1.67            8,361                $1.67
$2.28 to $4.55          9,555                   3.1                 $3.09            9,555                $3.09
$4.56 to $6.83          5,180                   5.1                 $6.45            4,380                $6.30
$6.84 to $9.10        106,650                   9.1                 $8.01            2,100                $7.42
$9.11 to $11.38       372,816                   7.1                $10.24          253,980               $10.35
$11.39 to $13.65      190,427                   6.8                $13.42          142,187               $13.39
$13.66 to $15.92       12,500                   7.3                $14.50           12,200               $14.50
$15.93 to $18.20        7,500                   7.3                $16.50            3,000               $16.50
$18.21 to $18.75       17,000                   5.5                $18.28           16,400               $18.26
- ---------------------------------------------------------------------------------------------------------------
$1.67 to $18.75       729,809                   7.1                $10.85          452,163               $11.38
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

At September 30, 1998, warrants are outstanding to purchase 140,123 shares of
common stock at an exercise price of $0.01, these warrants expire on April 5,
2002.

11. INCOME TAXES:

Income taxes (benefit) are comprised of the following:

<TABLE>
<CAPTION>
                                                                Year Ended September 30
                                                       --------------------------------------
                                                          1996           1997        1998
                                                       ----------   ------------  ----------

          <S>                                          <C>          <C>           <C>         
          Current provision (benefit)                  $  384,421   $        --    $       -- 
          Deferred provision (benefit)                  1,444,151    (2,676,945)   (7,477,216)
                                                       ----------   -----------   -----------
                                                       $1,828,572   $(2,676,945)  $(7,477,216)
                                                       ==========   ===========   ===========
</TABLE>

The reconciliation of the statutory federal rate to the Company's effective
income tax rate on the income (loss) before extraordinary item is as follows:

<TABLE>
<CAPTION>
                                                               Year Ended September 30,
                                                        ------------------------------------
                                                         1996          1997            1998
                                                        ------        ------          ------
          <S>                                            <C>          <C>             <C>    
          Statutory tax rate                             34.0%        (34.0)%         (34.0)%
          State taxes, net of federal benefit             3.7            --              --
          Amortization of goodwill                       27.3           7.3             3.1
          Other                                           1.9           0.8              --
                                                        -----         -----           -----

                                                         66.9%        (25.9)%         (30.9)%
                                                        =====         =====           =====
</TABLE>

                                      F-19

<PAGE>




The deferred tax effects of temporary differences giving rise to the Company's
deferred income tax assets are as follows:


<TABLE>
<CAPTION>
                                                                                     September 30
                                                                          ------------------------------
                                                                              1997               1998
                                                                          ------------        ----------

          <S>                                                             <C>                 <C>
          Deferred tax assets:
            Net operating loss carryforwards                              $ 3,400,024         $7,578,822
            Depreciation of property, plant and equipment                   3,660,267          6,136,967
            Deferred rent                                                   1,234,207          1,285,927
            Inventory reserves                                                687,712          1,006,878
            Employee benefit accruals                                         474,799            303,794
            Other accruals                                                  1,045,986          1,909,455
            Alternative minimum tax credit carryforward                       528,509            528,509
            Other                                                             394,591             86,095
                                                                          -----------        -----------
                                                                           11,426,095         18,836,446
          Deferred tax liabilities:
            Prepaid expenses                                                 (111,075)           (32,099)
            Other                                                             (28,440)           (38,971)
                                                                          -----------        -----------
                                                                          $11,286,580        $18,765,376
                                                                          ===========        ===========
</TABLE>


The Company has net operating loss carryforwards for tax purposes of
approximately $23,845,000 which expire in 2009 through 2013, of which $4,309,000
were acquired in the acquisitions of Pea and Motherhood. The Company also has
alternative minimum tax credits of approximately $529,000 which can be utilized
against regular income taxes in the future. While the acquired net operating
loss carryforwards are subject to certain annual limitations due to the change
in ownership, the Company does not expect the limitations to reduce its ability
to ultimately use such carryforwards. The entire tax benefit of the net
operating loss carryforwards has been recorded as a deferred income tax asset,
as it is more likely than not that it will be realized during the carryforward
period. The tax benefit of the acquired net operating loss carryforwards was
recorded under the purchase method of accounting.

No valuation allowance has been provided for the net deferred tax assets. Based
on the Company's historical levels of taxable income, as adjusted for the
restructuring and the nondeductibility of goodwill amortization and the Episode
operations, management believes it is more likely than not that the Company will
realize the net deferred tax asset at September 30, 1998. Furthermore,
management believes the existing net deductible temporary differences will
reverse during periods in which the Company generates taxable income. There can
be no assurance, however, that the Company will generate taxable earnings or any
specific level of earnings in the future.

12. COMMITMENTS AND CONTINGENCIES:

The Company leases its retail facilities and certain equipment under various
noncancelable operating leases. Certain of these leases have renewal options.
Rent expense, including 

                                      F-20


<PAGE>


common area maintenance, was $30,196,546, $39,022,965 and $42,738,584 in fiscal
1996, 1997 and 1998, respectively.


























                                      F-21



<PAGE>



Future minimum lease payments, excluding those related to Episode, as of
September 30, 1998 are as follows:


       Fiscal 1999                                     $ 24,893,680
       Fiscal 2000                                       23,469,509
       Fiscal 2001                                       21,628,888
       Fiscal 2002                                       18,964,225
       Fiscal 2003                                       15,824,882
       Fiscal 2004 and thereafter                        28,567,507
                                                       ------------
                                                       $133,348,691
                                                       ============

From time to time, the Company is named as a defendant in legal actions arising
from its normal business activities. Although the amount of any liability that
could arise with respect to currently pending actions cannot be accurately
predicted, in the opinion of the Company, any such liability will not have a
material adverse effect on the financial position or operating results of the
Company.

In connection with the Pea acquisition, Mothers Work (R.E.), Inc. assumed Pea's
outstanding litigation and potential claims. On February 7, 1994, a civil
complaint was filed in a United States District Court against Pea and its
then-officers and Board of Directors, and its former preferred shareholders.

In October 1997, an agreement in principle to settle the litigation in its
entirety was reached. Pursuant to the agreement, Mothers Work, along with its
Directors' and Officers Liability Insurance Carrier (Insurance Carrier) agreed
to pay $2,150,000. As part of the agreement, Mothers Work and the Insurance
Carrier, on behalf of some of the defendants, agreed to make an initial payment
in October 1997 of $750,000 and $550,000, respectively, to an escrow agent for
the settlement fund once the Stipulation of Settlement is executed. The final
$850,000 was paid by Mothers Work in January 1998.

13. SUBSIDIARY GUARANTORS:

Pursuant to the terms of the indenture relating to the 12-5/8% Senior Unsecured
Exchange Notes due 2005, Cave Springs, Inc., a direct subsidiary of Mothers
Work, Inc. has, jointly and severally, unconditionally guaranteed the
obligations of Mothers Work, Inc. with respect to the Notes. Effective April 22,
1998 the Page Boy Company, Inc. and Mothers Work (R.E.), Inc., the former
Guarantors, merged with Mothers Work, Inc. There are no restrictions on the
ability of the Guarantor to transfer funds to Mothers Work, Inc. in the form of
loans, advances or dividends, except as provided by applicable law.

Accordingly, set forth below is certain summarized financial information (within
the meaning of Section 1-02[bb] of Regulation S-X) for the Guarantors, as of and
for the year ended September 30, 1997 and 1998:


                                      F-22

<PAGE>




                                            September 30,     September 30,
                                                1997              1998
                                            ------------      ------------

       Current assets                       $ 4,127,213         $     2,865
       Noncurrent assets                     80,125,458          39,729,143
       Current liabilities                    3,064,719                  -- 
       Noncurrent liabilities                52,539,740           2,520,464
















                                      F-23




<PAGE>



                                                  For the Year Ended
                                                     September 30,
                                            ------------------------------
                                                1997              1998
                                            --------------    ------------

       Net sales                             $53,432,799      $12,997,861
       Costs and expenses                     39,829,468           59,410
       Net income                              8,978,198        8,539,372



The summarized financial information for the Guarantor and the former Guarantors
has been prepared from the books and records maintained by the Guarantors and
the Company. The summarized financial information may not necessarily be
indicative of the results of operations or financial position had the Guarantors
operated as independent entities. Certain intercompany sales included in the
subsidiary records are eliminated in consolidation. Mothers Work, Inc pays all
expenditures on behalf of the Guarantor. An amount due to/due from parent will
exist at any time as a result of this activity. The summarized financial
information includes the allocation of material amounts of expenses such as
corporate services, administration and taxes on income. The allocations are
generally based on proportional amounts of sales or assets, and taxes on income
are allocated consistent with the asset and liability approach used for
consolidated financial statement purposes. Management believes these allocation
methods are reasonable.

14. RESTRUCTURING CHARGES:

In April 1997, the Company announced a plan to restructure its core maternity
business by combining the Mimi Maternity and Maternite overlapping product
styles and closing approximately 30 retail locations. Restructuring costs of
$5.6 million were recorded in fiscal 1997 and included approximately $2.6 for
the write-off of furniture, fixtures and leasehold improvements, $1.7 million
for lease termination and other costs and $1.3 million for the write-off of
patterns related to over-lapping product styles that will no longer be
manufactured by the Company as a result of the Mimi Maternity and Maternite
product line consolidation. At September 30, 1997 and 1998, $0.6 million and
$0.2 million, respectively, of this restructuring charge remained in accrued
expenses. The balances were comprised principally of lease termination fees and
other miscellaneous costs.

In addition to the charges discussed above, in March 1997, the Company also
recorded a $0.8 million inventory reserve in cost of goods sold for the
overlapping product lines, a $0.7 million asset impairment in selling, general
and administrative expense for 14 additional facilities and approximately $0.5
million in selling, general and administrative expense for other occupancy
related items.

During fiscal 1997, the Company closed 26 stores in connection with the April
1997 restructuring plan. The Company closed one additional store in fiscal 1998
under this restructuring plan. The net sales and operating income before
corporate overhead allocations for the stores closed in fiscal 1997 that are
included in the accompanying statement of operations for the year ended
September 30, 1997 were $6,129,576 and $711,272, respectively.



                                      F-24


<PAGE>


In May 1998, the Company announced that, in an effort to eliminate losses from
the Episode business, approximately 21 Episode locations would be closed or
converted to maternity clothing stores. After initial attempts to eliminate
losses from that business were not successful the Company announced in
September 1998 that all remaining Episode stores would be closed or converted
into maternity clothing stores. In connection with the two announcements,
charges totaling $20,925,000 ($13,811,000 after consideration of a related tax
benefit of $7,114,000) were recorded, and are reflected in the accompanying
consolidated statement of operations as cost of goods sold ($10,290,000) and
restructuring costs ($10,635,000). The restructuring costs are comprised of $2.9
million of legal and other fees associated with the transfer of leases, $7.3
million for losses on fixed assets and leasehold improvements, $0.2 million for
severance, and the remainder for other costs). At September 30, 1998
approximately $4.6 million of the restructuring costs remains in accrued
expenses. Of the $4.6 million, approximately $2.1 million relates to losses on
purchase commitments for inventory and leasehold improvements, $2.2 million
relates to legal and other fees associated with the transfer of leases, and the
remainder is for other miscellaneous charges.

In connection with the closure of the Episode division, the Company signed a
definitive agreement to sell 24 of its 30 remaining leasehold locations to The
Wet Seal, Inc. for approximately $2.8 million. The sale, expected to close on
December 1, 1998, is subject to customary closing conditions including receipt
of required landlord consents and other third party approval. The Company will
close or sell the remaining 6 locations by March 31, 1999. At September 30,
1998, the leasehold interests held for sale to Wet Seal are included in prepaid
and other assets.

15. EMPLOYMENT AND CONSULTING AGREEMENTS:

The Company has employment agreements with its Chief Executive Officer/Chairman
of the Board (CEO), and President/Chief Operating Officer (COO). The CEO and COO
have agreements which expire on September 30, 2001. These agreements provide for
base compensation of $350,000 each for fiscal 1999, increasing annually
thereafter. On October 1, of each year the term of each agreement automatically
extends for successive one year periods extending the expiration date into the
third year after the extension. Additionally, the CEO and COO are entitled to an
annual cash bonus and stock options based on performance, as defined.

16. RELATED-PARTY ACTIVITY:

The Company paid legal fees of approximately $680,000, $470,000 and $576,000 in
fiscal 1996, 1997 and 1998, respectively, to a firm whose partner is a Director
of the Company.

17. PROFIT-SHARING PLANS:

The Company has a 401(k) savings plan for full-time employees who have at least
one year of service and are 21 years of age. Employees can contribute up to 15%
of their annual salary. The Company may make contributions to the plan, which
vest over a five-year period. No Company contributions were made in fiscal 1996,
1997 or 1998.


                                      F-25


<PAGE>



In conjunction with the acquisition of Pea, the Company assumed responsibility
for Pea's 401(k) Employees' Savings Plan. Employees who have at least one year
of service may participate in the plan, and the Company may make contributions
to the plan that vest over a four-year period. No Company contributions were
made in fiscal 1995 or 1996. The Company terminated this plan in fiscal 1996 by
merging the plan into the Mothers Work 401(k) Savings Plan. In conjunction with
the acquisition of Motherhood, the Company assumed responsibility for the final
distribution and termination of the Motherhood Retirement Savings Plan. The
Company expects that final distributions of this plan will be made in fiscal
1999.


                                      F-26


 ------------------------------------------------------------------------------


                            ASSET TRANSFER AGREEMENT


                                 by and between


                               MOTHERS WORK, INC.


                                       and


                               THE WET SEAL, INC.

 ------------------------------------------------------------------------------





                              Dated August 28, 1998



<PAGE>


                                                                                
                                TABLE OF CONTENTS

                                                                           Page

1.       SUBJECT OF AGREEMENT.................................................1
         1.1.     Transferred Assets..........................................1
         1.2.     Lease Assignments...........................................1
         1.3.     Excluded Assets.............................................2
2.       CONSIDERATION........................................................2
         2.1.     Purchase Price..............................................2
         2.2.     Price Adjustments...........................................2
         2.3.     Assumption of Store Leases..................................2
         2.4.     Non-Assumption of Liabilities...............................3
3.       REPRESENTATIONS AND WARRANTIES OF SELLER.............................3
         3.1.     Organization; Standing......................................3
         3.2.     Execution; Authority; Enforceability........................3
         3.3.     Governmental Consents.......................................4
         3.4.     No Conflicts................................................4
         3.5.     Transferred Assets..........................................4
         3.6.     Title to Transferred Assets.................................5
         3.7.     FIRPTA......................................................6
         3.8.     Compliance with Laws........................................6
         3.9.     Litigation..................................................6
         3.10.    Insurance...................................................6
         3.11.    Financial Statements........................................6
4.       REPRESENTATIONS AND WARRANTIES OF BUYER..............................7
         4.1.     Organization; Standing......................................7
         4.2.     Execution; Authority; Enforceability........................7
         4.3.     Governmental Consents.......................................7
         4.4.     No Conflicts................................................7
         4.5.     Litigation..................................................7
         4.6.     Financial Statements........................................8
5.       CONDUCT AND TRANSACTIONS PRIOR TO CLOSING............................8
         5.1.     Conduct of Business.........................................8
         5.2.     Access to Information.......................................9
         5.3.     Disclosure..................................................9
                  5.3.1.   Public Disclosure..................................9
                  5.3.2.   Confidentiality....................................9
         5.4.     Further Assurances.........................................10
         5.5.     Lessor's Consents..........................................10
                  5.5.1.   Best Efforts to Obtain............................10
                  5.5.2.   Buyer's Cooperation...............................12
                                                                       

                                       -i-


<PAGE>

                                                                           Page

                  5.5.3.   Costs.............................................12
                  5.5.4.   Excluded Leases...................................13
6.       CLOSING.............................................................14
         6.1.     Closing Date...............................................14
         6.2.     Deliveries by Seller.......................................14
         6.3.     Deliveries by Buyer........................................15
         6.4.     Prorations.................................................15
         6.5.     Security Deposits..........................................16
7.       CONDITIONS TO BUYER'S OBLIGATIONS AT CLOSING........................16
         7.1.     Representations and Warranties.............................16
         7.2.     Performance................................................16
         7.3.     Compliance Certificate.....................................16
         7.4.     Proceedings and Documents..................................16
         7.5.     Opinion of Seller's Counsel................................16
         7.6.     No Action or Proceeding....................................16
         7.7.     No Material Adverse Effect.................................17
         7.8.     Lessor's Consents..........................................17
8.       CONDITIONS TO SELLER'S OBLIGATIONS AT CLOSING.......................17
         8.1.     Representations and Warranties.............................17
         8.2.     Performance................................................17
         8.3.     Compliance Certificate.....................................17
         8.4.     Proceedings and Documents..................................17
         8.5.     Opinion of Buyer's Counsel.................................17
         8.6.     No Action or Proceeding....................................17
         8.7.     Lessor's Consents..........................................18
9.       SURVIVAL; INDEMNIFICATION...........................................18
         9.1.     Survival Past Closing......................................18
         9.2.     Indemnification by Seller..................................18
         9.3.     Indemnification by Buyer...................................18
         9.4.     Limitation.................................................18
         9.5.     Indemnification Procedures.................................18
10.      CERTAIN COVENANTS...................................................20
         10.1.    Non-Assumed Liabilities....................................20
         10.2.    Assumed Liabilities........................................20
         10.3.    Records....................................................20
         10.4.    Further Assurances.........................................21
         10.5.    Store Lease Renewals.......................................21
11.      TERMINATION OF AGREEMENT............................................21
         11.1.    Events of Termination......................................21
         11.2.    Effect of Termination......................................21
12.      NOTICES.............................................................21


                                      -ii-



<PAGE>


                                                                           Page

13.      MISCELLANEOUS.......................................................22
         13.1.    Entire Agreement...........................................22
         13.2.    Amendments and Waivers.....................................23
         13.3.    Successors and Assigns.....................................23
         13.4.    Governing Law..............................................23
         13.5.    Severability...............................................23
         13.6.    Captions...................................................23
         13.7.    Counterparts...............................................23
         13.8.    Bulk Sales.................................................23
         13.9.    Transaction Taxes..........................................23
         13.10.   Finders' Fees..............................................24
         13.11.   Expenses...................................................24
         13.12.   Attorneys' Fees............................................24
         13.13.   Remedies...................................................24
         13.14.   Authority..................................................24
         13.15.   Defined Terms..............................................25
                                                                         
EXHIBITS

A          -      Form of Lessor's Consent
B          -      Form of Lease Assignment and Assumption
C          -      Form of Bill of Sale
D          -      Form of Opinion of Seller's Counsel
E          -      Form of Opinion of Buyer's Counsel

SCHEDULES

2.2(a)     -      Allocation of Purchase Price
3.5.1      -      Store Leases
3.5.1(f)   -      Renewal Options Exercised
3.6        -      Encumbrances
3.9        -      Litigation
3.10       -      Insurance
5.5.3(c)   -      Certain Additional Lease Costs Maximums



                                      -iii-


<PAGE>



                            ASSET TRANSFER AGREEMENT


     AGREEMENT (herein called the "Agreement"), made and entered into as of this
31st day of August, 1998, by and between MOTHERS WORK, INC., a Delaware
corporation and T3 ACQUISITION, INC., a Delaware corporation (herein
individually and collectively called "Seller") and THE WET SEAL, INC., a
Delaware corporation (herein called "Buyer").

                              W I T N E S S E T H:

     WHEREAS, Seller is the lessee of a chain of retail stores located in
shopping centers, malls and street locations throughout the United States, which
it presently operates under the name "Episode"; and

     WHEREAS, Seller desires to transfer to Buyer all of Seller's leasehold
rights and interests in and to twenty-four (24) of such retail stores, as set
forth on Schedule 3.5.1 hereto (each, a "Store" and collectively, the "Stores"),
together with (i) all right, title and interest of Seller in and to the
leasehold improvements and fixtures located in the Stores, (ii) the furniture,
furnishings and equipment (including but not limited to decorations, props,
displays, racks, shelving, computers, modems, computer interfaces, "Sensomatic"
(or equivalent) equipment and related tags and surveillance equipment and
related wiring) located in the Stores and (iii) all right, title and interest of
Seller in and to insurance proceeds on account of any damage or destruction of
any of the property described in (i) or (ii) above occurring after the date
hereof (except to the extent such proceeds are used to pay, or reimburse Seller
for, the costs of such repair or restoration) ((i), (ii) and (iii) being,
collectively, "FF&E"), and Buyer desires to acquire same, for the Purchase Price
and subject to and in accordance with the terms and conditions set forth herein.

     NOW, THEREFORE, the parties hereto agree as follows:

     1. SUBJECT OF AGREEMENT

         1.1. Transferred Assets. Subject to the terms and conditions of this
Agreement, Seller shall sell, assign, transfer and convey to Buyer and Buyer
shall purchase and acquire from Seller, all of Seller's right, title and
interest in and to (i) each of the Store Leases identified on Schedule 3.5.1
(including any security deposited thereunder) and (ii) all FF&E relating to the
Store Premises ((i) and (ii) being, collectively, but excluding the Excluded
Leases and the FF&E relating thereto, the "Transferred Assets").

         1.2. Lease Assignments. Seller, in coordination with Buyer, and in
accordance with the provisions of Section 5.5 hereof, shall promptly after the
date hereof use its Best Efforts (as defined below) to obtain from the lessor
under each Store Lease listed on Schedule 3.5.1 a Lessor's Consent (as defined
below). At the Closing, Seller shall assign to Buyer (and Buyer shall assume,
pursuant to Section 2.3 hereof) each Store Lease with respect to which a
Lessors' Consent shall have been obtained on or before the Closing Date. Each
such assignment and assumption shall be evidenced by a Lease Assignment and
Assumption mutually executed and delivered by Buyer and Seller in the form of
Exhibit B annexed hereto. A Store Lease with respect to which both a Lessor's


<PAGE>


Consent is obtained and a Lease Assignment and Assumption is mutually executed
and delivered by Buyer and Seller is referred to herein as a "Transferred
Lease". In addition, at the Closing Seller shall convey to Buyer the FF&E
related to each Transferred Lease that is located in the related Store Premises
(and any insurance proceeds on account of damage or destruction thereof after
the date of this Agreement except to the extent such proceeds were used to pay,
or reimburse Seller for, the costs of such repair or restoration) pursuant to a
Bill of Sale in the form of Exhibit C annexed hereto.

     1.3. Excluded Assets. The parties acknowledge and agree that Seller is not
selling or transferring and Buyer is not buying, receiving or accepting any
assets, rights and properties other than the Transferred Assets (any such other
assets, rights and properties, the "Excluded Assets"), which Excluded Assets
include, without limitation, trademarks and tradenames (including "Episode" and
"Daniel and Rebecca"), other intangible assets, inventory accounts receivable,
and rights and obligations under license and distribution agreements with Toppy
International Ltd. and/or its affiliates, all of which are hereby reserved by
Seller.

     2. CONSIDERATION

          2.1. Purchase Price.

         (a) The purchase price to be paid by Buyer to Seller for the
Transferred Assets pursuant to this Agreement (the "Purchase Price") shall be
$2,825,000, and shall be paid on the Closing Date.

         (b) All payments on account of the Purchase Price or otherwise payable
to Seller hereunder shall be paid by wire transfer of immediately available
funds to Seller and/or its designees, provided Seller gives Buyer notice of such
designees and wiring instructions at least five (5) days prior to the date such
payment is due or, if such notice is not given, by certified or official bank
check payable directly to the order of Seller.

         2.2. Price Adjustments. The Purchase Price shall be reduced, however,
by:

         (a) for each Excluded Lease (as defined below), the sum, if any,
allocated to such Excluded Lease on Schedule 2.2(a) hereto; and

         (b) the amount of any Lease Cure Costs (as defined below) that Buyer
may incur on behalf of Seller.

         2.3. Assumption of Store Leases.

         (a) In addition to the payment of the Purchase Price, effective as of
the Closing Date Buyer shall assume and agree to pay and perform as and when due
all obligations required to be paid or performed on the part of the lessee under
each Transferred Lease, for all periods from and after the Closing Date.


                                       -2-

<PAGE>


         (b) Notwithstanding the foregoing or any other provision to the
contrary contained in this Agreement, Buyer shall not be obligated to assume any
obligation under any Store Lease (any such Store Lease, and the FF&E relating
thereto, an "Excluded Lease") with respect to which (i) the Lessor's Consent is
not obtained on or before the Closing Date (subject to Section 5.5.4) or (ii)
the Lessor's Consent is obtained, but before the Closing Date there shall occur
a default or breach by Seller of the related Store Lease, including but not
limited to a breach or default by reason of Seller being (if applicable) a
debtor in any bankruptcy or similar proceeding, such breach or default is not
waived by the lessor thereunder or cured by Seller before the Closing Date, and
Buyer shall elect not to accept an assignment of or assume such Store Lease.

         (c) The obligations to be assumed by Buyer with respect to each
Transferred Lease are referred to herein collectively as the "Assumed
Liabilities". On the Closing Date, Buyer shall execute the Lease Assignment and
Assumption with respect to each Transferred Lease to evidence Buyer's assumption
of the lessee's obligations under each such Transferred Lease, for all periods
from and after the Closing Date.

         2.4. Non-Assumption of Liabilities. Except for the Assumed Liabilities,
Buyer shall not assume any liabilities or obligations of any kind, nature or
description, whether known or unknown, asserted or unasserted, liquidated or
unliquidated, direct or indirect, due or to become due, absolute or contingent,
of Seller, or relating to the business of Seller whether or not conducted at any
of the Store Premises, or relating to the Transferred Assets, including, but not
limited to (i) any rents or additional rents or other charges or obligations
under any Store Lease relating to any periods prior to the Closing Date
(regardless of whether such rents, additional rents, charges or obligations are
billed by the lessor or payable by the lessee after the Closing Date), (ii) any
rents or additional rents or other charges or obligations under any Excluded
Lease, (iii) any liabilities or obligations secured by any Encumbrance on any of
the Transferred Assets (all of which Encumbrances are to be released and
discharged on the Closing Date as provided in Section 6.2(a)(vi)), and (iv) any
liabilities or obligations with respect to any of Seller's employees, including
liabilities and obligations under the WARN Act or any similar state or local law
(all of the foregoing, the "Non-Assumed Liabilities"). Nothing contained in this
Agreement shall require as a condition to Seller's obligations that Seller be
released by a lessor from any further liability or obligation under a Store
Lease, but the foregoing shall not limit Buyer's indemnification obligation with
respect to Assumed Liabilities pursuant to Section 9.3(iii) hereof.

     3. REPRESENTATIONS AND WARRANTIES OF SELLER

     Seller (jointly and severally) represents and warrants, as of the date of
this Agreement and as of the Closing Date, as follows:

         3.1. Organization; Standing. Seller is a corporation duly organized,
validly existing and in good standing under the laws of the jurisdiction of its
incorporation, has all requisite corporate power and authority to own its
properties and assets and to carry on its business in the manner now conducted,
to execute and deliver this Agreement and all other agreements to be


                                       -3-

<PAGE>


executed by it pursuant hereto, and to carry out the provisions of this
Agreement, and all other agreements to be executed by it pursuant hereto.

         3.2. Execution; Authority; Enforceability. All corporate action on the
part of Seller, and their respective officers, directors and stockholders
necessary for the authorization, execution and delivery of this Agreement, all
other agreements to be executed by Seller pursuant hereto, and the performance
of all obligations of Seller hereunder and thereunder has been taken or will be
taken prior to the Closing Date; this Agreement and all other agreements to be
executed by Seller pursuant hereto have been duly and validly executed and
delivered by Seller; and this Agreement and all other agreements to be executed
by Seller pursuant hereto constitute valid and legally binding obligations of
Seller, enforceable in accordance with their respective terms except (i) as
limited by applicable bankruptcy, insolvency, reorganization, moratorium, and
other laws of general application affecting enforcement of creditors' rights
generally, and (ii) as limited by the availability or non-availability of
specific performance, injunctive relief, or other equitable remedies and general
principles of equity.

         3.3. Governmental Consents. No consent, approval, qualification, order
or authorization of, or filing with, any local, state or federal governmental
authority is required on the part of Seller in connection with Seller's valid
execution, delivery or performance of this Agreement, or any other agreements to
be executed by Seller pursuant hereto, which, if not obtained, made or given,
could reasonably be expected to have a material adverse effect on Seller's valid
execution, delivery or performance of this Agreement, or any other agreements to
be executed by Seller pursuant hereto.

         3.4. No Conflicts. The execution, delivery, and performance by Seller
of this Agreement, any other agreements to be executed by Seller pursuant
hereto, and the consummation of the transactions contemplated hereby and thereby
(a) will not result in a violation or default of any provision of Seller's
respective Certificate of Incorporation or By-Laws, (b) will not be in conflict
with or constitute, with or without the passage of time or giving of notice, a
material violation or default, or give rise to any material obligation, under
(i) any mortgage, indenture, agreement, instrument or contract to which Seller
is or on the Closing Date will be a party or by which it or any of the
Transferred Assets is or on the Closing Date will be bound or (ii) to the Best
Knowledge of Seller, any local, state or federal judgment, order, writ, decree,
statute, rule or regulation applicable to any of Seller, and (c) will not result
in the creation of any material mortgage, lien, charge, adverse claim or other
encumbrance, excluding any lien of a lessor under the terms of the applicable
Store Lease ("Encumbrance") upon any of the Transferred Assets, or the
acceleration of any indebtedness of or any performance required by Seller with
respect to any of the Transferred Assets, except, with respect to clauses (b)
and (c) above, for the necessity of obtaining Lessor's Consents. As used herein,
the term "Best Knowledge of Seller" shall mean the actual knowledge of Dan
Matthias, Rebecca Matthias, Thomas Frank, Lynn Weider and Edward Tress.

         3.5. Transferred Assets.


                                       -4-

<PAGE>

         3.5.1. Store Leases. Seller has delivered or made available to Buyer a
true and complete copy of the lease (and each amendment or supplement thereto)
covering each Store (each such store, a "Store Premises") under which Seller is
the lessee (each such lease, as so amended or supplemented, a "Store Lease"),
and has described each Store Lease on Schedule 3.5.1 by listing the name of the
current lessee, the name of the current lessor (by developer and by lessor
entity) and the location of the Store Premises covered thereby, the date of the
Store Lease (and each amendment or supplement thereto), and the amount of any
security deposit held by any lessor pursuant to such Store Lease, if any. Except
as disclosed on Schedule 3.5.1:

         (a) Seller has provided Buyer with a true and complete copy of each
Store Lease (including each amendment or supplement thereto), and Seller does
not have any rights in or to the related Store Premises under any instrument or
document or under any agreement, written or oral, other than such Store Lease;

         (b) Seller is the sole lessee under each Store Lease, and Seller has
not granted or permitted nor does there exist any sublease, license or other
right of occupancy by any third party with respect to any Store Premises;

         (c) each Store Lease is in full force and effect, and has not been
assigned (as collateral or otherwise), modified, supplemented or amended;

         (d) Seller has not received notice of nor to the Best Knowledge of
Seller is there any breach or default by the lessee or any event or condition
which, upon the giving of notice, passage of time, or both, would constitute
such a breach or default, under any Store Lease, and Seller has not given notice
of nor to the Best Knowledge of Seller is there any breach of default by the
lessor or any event or condition which, upon the giving of notice, passage of
time, or both, would constitute such a breach or default, under any Store Lease;

         (e) Seller does not have notice of nor to the Best Knowledge of Seller
is there any event or occurrence in the nature of a casualty or condemnation
which affects any of the Store Premises (or any building or structure in which a
Store Premises is located) to such an extent so as to entitle the lessor or the
lessee under the applicable Store Lease to terminate such Store Lease;

         (f) Seller has timely and properly exercised the renewal options under
the Store Leases listed on Schedule 3.5.1(f) annexed hereto, which renewal
options were required to be exercised prior to the date of this Agreement in
order to renew the term thereof beyond its current expiration date; and

         (g) Seller has paid, or will have paid prior to the Closing Date, all
costs of labor and materials with respect to all improvements installed by or on
behalf of Seller in or about the Store Premises for which Seller was obligated
to pay, and there are no mechanics', materialmen's or similar liens against the
Store Premises resulting from any non-payment by Seller or any of Seller's
agents.


                                       -5-

<PAGE>



         3.5.2. FF&E. The FF&E situated at each Store Premises and in current
use by Seller is, in the aggregate, in operating condition and in a state of
repair sufficient for the conduct of normal operations, subject to any damage or
destruction by casualty that may occur between the date of this Agreement and
the Closing Date. EXCEPT AS PROVIDED IN THIS SECTION 3.5.2, ALL OF THE FF&E IS
BEING SOLD AND TRANSFERRED TO BUYER "AS IS" AND "WHERE IS" AND ALL WARRANTIES,
EXPRESS OR IMPLIED, INCLUDING WARRANTIES OF MERCHANTABILITY AND FITNESS OF USE,
ARE EXCLUDED FROM THE SALE AND TRANSFER OF THE FF&E. SELLER MAKES NO
REPRESENTATIONS OR WARRANTIES OF ANY NATURE WITH RESPECT TO THE PHYSICAL
CONDITION OF THE FF&E EXCEPT AS SET FORTH IN THE FIRST SENTENCE OF THIS SECTION
3.5.2.

         3.6. Title to Transferred Assets. Seller has (except as disclosed on
Schedule 3.6), and on the Closing Date Seller will have, good and marketable
title to the Transferred Assets (other than the Store Leases), in each case free
and clear of all Encumbrances. With respect to the Store Leases, Seller holds
(except as disclosed on Schedule 3.6), and on the Closing Date Seller will hold,
a valid leasehold interest in and to the Store Leases, in each case, free and
clear of all Encumbrances. There are not, and on the Closing Date there will not
be, any outstanding agreements, options, commitments or rights with, to or in
any third party to acquire any of the Transferred Assets.

         3.7. FIRPTA. Seller is not a "foreign person" as defined in Section
1445(f)(3) of the Internal Revenue Code of 1986, as amended (the "Code"). At
each Closing, Seller shall deliver to Buyer the certificate required by Section
1445 of the Code.

         3.8. Compliance with Laws. To the Best Knowledge of Seller, the
operation, conduct and ownership of the property and business of Seller at each
of the Store Premises at all times has been conducted in substantial compliance
with all federal, state and local laws, rules, regulations and ordinances,
except to the extent that any noncompliance could not reasonably be expected to
have a material adverse effect on the Transferred Assets or on Buyer.

         3.9. Litigation. Except as disclosed on Schedule 3.9 hereto, there is
no action, suit, arbitration or other legal or administrative proceeding pending
or, to the Best Knowledge of Seller, any investigation pending or any action,
suit, arbitration or other legal or administrative proceeding or investigation
currently threatened, (a) with respect to any of the Transferred Assets or
which, if adversely determined, would be likely to have a material adverse
effect on the Transferred Assets, or (b) that (i) questions the validity of this
Agreement or any other agreements to be executed by Seller pursuant hereto or
the right of Seller to enter into this Agreement or such other agreements, or to
consummate the transactions contemplated hereby or thereby, or (ii) if adversely
determined, would be likely to have a material adverse effect on Seller's
ability to perform its obligations under this Agreement or any other agreement
to be executed by Seller pursuant hereto. Seller is not a party to or subject to
any order, writ, injunction, decree, judgment or other restriction of any
federal, state, municipal or other governmental department, commission, board,
bureau, agency or instrumentality which has or is reasonably likely to have a
material adverse effect on Seller's ability to enter into this Agreement or any
other agreement to be executed by Seller pursuant hereto, or to consummate the
transactions contemplated hereby or thereby.


                                       -6-

<PAGE>


         3.10. Insurance. Schedule 3.10 sets forth all insurance maintained by
Seller with respect to each of the Store Premises and the FF&E. Such insurance
coverage is not less than the insurance coverage required to be maintained by
Seller pursuant to the Store Leases.

         3.11. Financial Statements. The financial statements of Seller included
in Seller's quarterly report on Form 10-Q for the fiscal quarter ended June 30,
1998 and annual report on Form 10-K for the fiscal year ended September 30, 1997
comply as to form in all material respects with applicable accounting
requirements and the published rules and regulations of the Securities and
Exchange Commission with respect thereto, have been prepared in accordance with
generally accepted accounting principles ("GAAP") applied on a consistent basis
during the period covered and fairly present, in all material respects, the
financial position of Seller as of the date thereof and the results of
operations and changes in financial position for the period then ended (subject,
in the case of unaudited statements, to customary audit adjustments).

     4. REPRESENTATIONS AND WARRANTIES OF BUYER

     Buyer hereby represents and warrants, as of the date of this Agreement and
as of the Closing Date, as follows:

         4.1. Organization; Standing. Buyer is a corporation duly organized,
validly existing and in good standing under the laws of the State of Delaware,
has all requisite corporate power and authority to own its properties and assets
and to carry on its business in the manner now conducted and as proposed to be
conducted, to execute and deliver this Agreement and all other agreements to be
executed by it pursuant hereto, and to carry out the provisions of this
Agreement, and all other agreements to be executed by it pursuant hereto.

         4.2. Execution; Authority; Enforceability. All corporate action on the
part of Buyer, its officers, directors and stockholders necessary for the
authorization, execution and delivery of this Agreement, all other agreements to
be executed by Buyer pursuant hereto, the performance of all obligations of
Buyer hereunder and thereunder, has been taken or will be taken prior to the
Closing Date; this Agreement and all other agreements to be executed by Buyer
pursuant hereto have been duly and validly executed and delivered by Buyer; and
this Agreement and all other agreements to be executed by Buyer pursuant hereto
constitute valid and legally binding obligations of Buyer, enforceable in
accordance with their respective terms except (i) as limited by applicable
bankruptcy, insolvency, reorganization, moratorium, and other laws of general
application affecting enforcement of creditors' rights generally, and (ii) as
limited by the availability or non-availability of specific performance,
injunctive relief, or other equitable remedies and general principles of equity.

         4.3. Governmental Consents. No consent, approval, qualification, order
or authorization of, or filing with, any local, state or federal governmental
authority is required on the part of Buyer in connection with Buyer's valid
execution, delivery or performance of this Agreement, or any of the other
agreements to be executed by Buyer pursuant hereto, which, if not obtained, made
or given, could reasonably be expected to have a material adverse effect on
Buyer's


                                       -7-


<PAGE>

valid execution, delivery or performance of this Agreement, or any other
agreements to be executed by Buyer pursuant hereto.

         4.4. No Conflicts. The execution, delivery, and performance by Buyer of
this Agreement, any other agreements to be executed by Buyer pursuant hereto,
and the consummation of the transactions contemplated hereby and thereby (a)
will not result in a violation or default of any provision of its Certificate of
Incorporation or By-Laws, and (b) will not be in conflict with or constitute,
with or without the passage of time or giving of notice, a material violation or
default, or give rise to any material obligation, under (i) any mortgage,
indenture, agreement, instrument or contract to which Buyer is or on the Closing
Date will be a party or by which it or any of its material assets is bound or
(ii) to the best knowledge of Buyer, any local, state or federal judgment,
order, writ, decree, statute, rule or regulation applicable to Buyer.

         4.5. Litigation. There is no action, suit, arbitration, or other legal
or administrative proceeding pending or, to the best knowledge of Buyer, any
investigation pending or any action, suit, arbitration, or other legal or
administrative proceeding or investigation currently threatened against Buyer
which (a) questions the validity of this Agreement, the agreements to be
executed by Buyer pursuant hereto or the right of Buyer to enter into this
Agreement or such other agreements, or to consummate the transactions
contemplated hereby or thereby, or (b) if adversely determined, would be likely
to have a material adverse effect on Buyer's ability to perform its obligations
under this Agreement or any other agreements to be executed by Buyer pursuant
hereto. Buyer is not a party to or subject to any order, writ, injunction,
decree, judgment or other restriction of any federal, state, municipal or other
governmental department, commission, board, bureau, agency, or instrumentality
which has or is reasonably likely to have a material adverse effect on Buyer's
ability to enter into this Agreement or any other agreement to be executed by
Buyer pursuant hereto, or to consummate the transactions contemplated hereby or
thereby.

         4.6. Financial Statements. The financial statements of Buyer included
in Buyer's quarterly report on Form 10-Q for the fiscal quarter ended April 30,
1998 and annual report on Form 10-K for the fiscal year ended January 31, 1998
comply as to form in all material respects with applicable accounting
requirements and the published rules and regulations of the Securities and
Exchange Commission with respect thereto, have been prepared in accordance with
GAAP applied on a consistent basis during the period covered and fairly present,
in all material respects, the financial position of Buyer as of the date thereof
and the results of operations and changes in financial position for the period
then ended (subject, in the case of unaudited statements, to customary audit
adjustments).

     5. CONDUCT AND TRANSACTIONS PRIOR TO CLOSING

         5.1. Conduct of Business. Except as otherwise required or permitted by
this Agreement or with the prior written consent of Buyer, from the date of this
Agreement until the Closing Date, Seller: (a) shall conduct its business and
operations at each of the Store Premises in accordance with past practice and in
the ordinary course of business (other than in connection with or resulting from
the transactions contemplated hereby, including the conduct of a liquidation
sale


                                       -8-

<PAGE>


at each Store Premises to the extent permitted by the applicable Store Lease or
Lessor's Consent and such changes in operations as may be required upon
announcement of this transaction); (b) shall not commit or permit any act or
omission which constitutes a breach or default, or upon the giving of notice,
passage of time, or both, would constitute a breach or default, under any Store
Lease, and shall promptly give Buyer a copy of any notice that Seller may
receive asserting any breach or default or any act or omission which, upon the
giving of notice, passage of time, or both, would constitute a breach or
default, under any Store Lease; (c) shall not modify, amend, renew (or exercise
any option to renew) or cancel any Store Lease (except as otherwise contemplated
by this Section 5.1); (d) unless otherwise directed by Buyer, with respect to a
Store Lease for which a Lessor's Consent has been obtained prior to the Closing
Date, shall timely and properly exercise any renewal or extension option under
any Store Lease which is required to be exercised prior to the Closing Date in
order to renew or extend the term thereof beyond its current expiration date;
(e) shall not sell, transfer, dispose or encumber any of the Transferred Assets;
(f) shall maintain the FF&E used by it in a state of repair reasonably
sufficient for the conduct of normal operations, ordinary wear and tear and
damage or destruction by casualty excepted; and (g) shall continue to maintain
all casualty, liability and other insurance described in Schedule 3.10, and
shall use its Best Efforts to collect all insurance proceeds on account of any
damage or destruction of any FF&E occurring after the date of this Agreement and
apply same to the repair of restoration of the FF&E (or transfer such proceeds
to Buyer on the Closing Date to the extent not applied).

         5.2. Access to Information. From the date of this Agreement until the
Closing Date, Seller shall afford Buyer and its attorneys, accountants and other
representatives access, on reasonable notice during normal business hours, and
in a manner which will not unreasonably interfere with the operation of Seller's
business, and at no charge to Buyer, to all of the Store Premises (after
September 21, 1998) and to all of Seller's books, files and records directly
relating to the Transferred Assets, to cooperate in the inspection and
examination thereof, and shall furnish Buyer and its representatives all
information with respect to the Transferred Assets as Buyer or its
representatives may reasonably request. No such inspection or examination,
however, shall constitute a waiver or relinquishment by Buyer of its right to
rely upon Seller's representations, warranties, covenants and agreements as made
herein or pursuant hereto. Any information disclosed to Buyer or its
representatives in the course of such examination shall be maintained
confidentially pursuant to the Confidentiality Agreement dated July 9, 1998
between Seller and Buyer; which Confidentiality Agreement shall survive the
execution and delivery of, or any termination of, or Closing under, this
Agreement.

         5.3. Disclosure.

         5.3.1. Public Disclosure. From the date of this Agreement until the
Closing Date, no party to this Agreement shall directly or indirectly make or
cause to be made any public announcement or issue any public notice in any form
with respect to this Agreement or the transactions contemplated hereby, without
the consent of the other party except if in the opinion of such party's counsel
it is required by the securities laws of the United States or the rules of the
New York Stock Exchange or the Nasdaq National Market to make such disclosure,
including but not


                                       -9-

<PAGE>

limited to disclosure made in connection with any registration statement which
may be filed by Buyer or Seller. The parties agree that, to their knowledge (and
given based on the advice of their respective counsel and the circumstances
prevailing at the date of this Agreement), no such public disclosure is required
at the date of this Agreement. The parties acknowledge, however, that such
public disclosure may be required based on actions of lessors or other persons
following the disclosure of this transaction to the lessors under the Store
Leases. The parties agree, to the extent practicable, to provide each other with
the opportunity to review and make reasonable comment on and to consult with
each other regarding any such public announcement (including the timing thereof)
in advance thereof.

         5.3.2. Confidentiality. Except as otherwise provided in Section 5.3.1,
from the date of this Agreement until sixty (60) days after the Closing Date,
each party agrees that the terms and conditions of this Agreement shall be kept
strictly confidential and shall not, without the prior written consent of the
other party, be disclosed or revealed, in any manner whatsoever, directly or
indirectly, in whole or in part, to any lessor or other third party (other than
such party's financial advisor, attorney, accountant or other representative).
The provisions of this Section shall be inoperative as to any information which
is or becomes generally available to the public other than as a result of any
breach of these provisions by such party or its representatives. In the event
that any party or any person to whom such party furnishes any confidential
information is requested or becomes legally compelled (by oral questions,
interrogatories, request for information or documents, subpoena, criminal or
civil investigative demand or similar process) to disclose any confidential
information, such party will provide the other party with prompt written notice
so that the other party may seek a protective order or other appropriate remedy
and/or waive compliance with the provisions hereof, and such party will
cooperate with the other party in any effort the other party undertakes to
obtain a protective order or other remedy. In the event that such protective
order or remedy is not obtained, or that the other party, in its sole
discretion, waives compliance with the provisions hereof, such party will
furnish only that portion of the information which is legally required and will
use its Best Efforts to obtain reliable assurance that confidential treatment
will be accorded the information.

         5.4. Further Assurances. Subject to the terms and conditions herein
provided, each of the parties hereto agrees to use its Best Efforts to take
promptly, or cause to be taken, all actions and to do promptly, or cause to be
done promptly, all things necessary, proper or advisable under applicable laws
to consummate and make effective the transactions contemplated by this
Agreement, and to satisfy all of the conditions to the Closing to be satisfied
by such party, including using its Best Efforts to obtain all necessary actions
or non-actions, extensions, waivers, consents and approvals from all applicable
governmental entities and third parties, and effecting all necessary
registrations and filings. As used in this Agreement, "Best Efforts" shall
require the diligent pursuance, in good faith, of the course of action or result
stated, but shall not require any party to (x) pay any sum or other
consideration or incur or assume any liability or obligation that (i) is not
otherwise required pursuant to any of the provisions of this Agreement or (ii)
is not otherwise required by law or contract, to be paid, incurred or assumed or
(y) commence litigation or take any other legal action. Each of the parties
hereto agrees not to take any action or fail to take any action


                                      -10-

<PAGE>

that would be likely to cause any representation or warranty contained in this
Agreement to cease to be true or accurate or that would be reasonably likely to
prevent the performance of any covenant or the satisfaction of any condition
contained in this Agreement.

         5.5. Lessor's Consents.

         5.5.1. Best Efforts to Obtain. Seller shall use its Best Efforts to
obtain from the lessor under each Store Lease listed on Schedule 3.5.1 (a) an
estoppel certificate and (b) a written consent to:

         (i) the assignment of the Store Lease from Seller to Buyer, and the
assumption of the Store Lease by Buyer;

         (ii) the trade name, signage and use that Buyer proposes for the Store
Premises;

         (iii) the remodeling of the Store Premises as contemplated by Buyer;

         (iv) the prospective waiver of the breach or default, if any, that
would occur under the Store Lease in the event of any cessation of Seller's
operations at the Store Premises during the 15-day period prior to the Closing
hereunder and during Buyer's subsequent remodeling of the Store Premises;

         (v) the prospective waiver of the breach or default, if any, that would
occur under the Store Lease in the event Seller conducts a liquidation sale at
the Store Premises during the period between September 21, 1998 and the Closing
Date;

         (vi) the waiver of any term or provision in the Store Lease or in any
other lease to which such lessor or its affiliate and Buyer or its affiliate are
parties (a "radius clause") which prohibits the lessee thereunder or any
affiliate thereof from operating, or which restricts the right of the lessee
thereunder or any affiliate thereof to operate, any retail store in any
geographical area, or which includes the sales of any other retail store in the
calculation of any percentage or other rent payable under such Store Lease or
other lease, to the extent that such radius clause would be violated by or
require any additional payment as a result of Buyer operating the Store Premises
or any other store that is operated by Buyer or its affiliate as of the date of
this Agreement, or for which Buyer or its affiliate has as of the date of this
Agreement entered into or is negotiating to enter into or acquire a lease in
anticipation of commencing operations (including the Britches chain which Buyer
has agreed to acquire);

         (vii) the waiver of any term or provision in the Store Lease which
provides that a breach or default under any other lease or agreement to which
Buyer is not a party, with or without the passage of time or the giving of
notice or both, would constitute a breach or default under the Store Lease;


                                      -11-

<PAGE>


         (viii) the waiver of any term or provision in the Store Lease that
would require Seller to remodel the Store Premises prior to the Closing Date or
that would require Buyer to remodel the Store Premises at any time during the
term of the Store Lease (other than Buyer's initial remodeling upon taking
possession of the Store Premises);

         (ix) the waiver, in any such case solely by reason of the assignment of
the Store Lease to Buyer, of any term or provision in the Store Lease that would
allow or entitle the lessor to recapture any of the space covered by the Store
Lease, or, except as contemplated by Section 5.5.3(c) below, that would allow or
entitle the lessor to receive any consideration received by Seller hereunder, to
increase the rent, security or other monetary obligations or to effect any
change in the terms of the Store Lease (including terms applicable to space
other than the Store Premises) or to take or that would result in any other
action that would have a material adverse effect on the lessee's rights or
obligations under the Store Lease; and

         (x) the waiver of any term or provision in the Store Lease pursuant to
which the trading of Buyer's stock on the Nasdaq National Market could be a
breach or default under the Store Lease or deemed to be an assignment of the
Store Lease,

(the foregoing (a) and (b), collectively, being a "Lessor's Consent"), provided
that except for clause (b)(i) Buyer may elect not to request or seek, or to
cease requesting or seeking, or to waive, any of the foregoing provisions of the
Lessor's Consent in its sole and absolute discretion. Each Lessor's Consent
shall be in substantially the form annexed hereto as Exhibit A (subject to
revision to reflect the provisions of any specific Store Lease or to eliminate
any provision that is not relevant to the specific Store Lease or that Buyer
elects not to request or seek or to cease requesting or seeking or to waive), or
otherwise reasonably satisfactory in form and substance to Buyer, and shall be
validly executed by the relevant lessor. Buyer also agrees not to unreasonably
withhold its approval of any customary changes to the estoppel certificate
included in the Lessor's Consent that may be requested by a lessor. Seller
agrees to deliver a written request for a Lessor's consent to each lessor within
three (3) business days after the date of this Agreement.

         5.5.2. Buyer's Cooperation. Buyer shall reasonably cooperate with
Seller and use its Best Efforts to assist Seller in Seller's efforts to obtain
the Lessor's Consents, which cooperation will include providing such publicly
available financial and other information concerning Buyer as a lessor may
reasonably request. Buyer also shall use its Best Efforts to negotiate
commercially reasonable modifications to the terms of a Store Lease with the
lessor if necessary in order to obtain a Lessor's Consent. However, Buyer shall
not be required to accept or incur any Additional Lease Costs (as defined
below), except as provided in Section 5.5.3(c), or to accept any relocation of
any existing Store Premises or other premises leased to Buyer or its affiliate
or to agree to enter into or assume a lease or to cancel or modify any lease
with respect to any other premises leased to Buyer or its affiliate in order to
obtain a Lessor's Consent. If requested by a lessor of a Store Premises, Buyer
agrees that it will, in lieu of Seller and Buyer executing and delivering a
Lease Assignment and Assumption with respect to such Store Lease, enter into a
new lease with such lessor for such Store Premises for the same term, rents and
other terms and conditions as the existing Store Lease for such Store Premises,
with such modifications as Buyer


                                      -12-

<PAGE>

may agree in accordance with the provisions of this Section 5.5.2. Seller shall
from time to time (but not less often than weekly) furnish Buyer with a detailed
status report with respect to Seller's efforts to obtain the Lessor's Consents.
Buyer will have the right to participate or to have its representative
participate at any meeting with a lessor under a Store Lease to discuss the
proposed assignment or the terms of the Lessor's Consent or actions to be taken
in connection therewith. If requested by Buyer, Seller will use its Best Efforts
to arrange a meeting for Buyer or its representative with any such lessor for
the purpose of discussing with the lessor the proposed assignment or the terms
of the Lessor's Consent or actions to be taken in connection therewith. Buyer
has informed Seller that is intends to convert, and agrees that if required to
obtain the applicable Lessor's Consent it will convert, all of the Stores to
"ArdenB" stores, except those Stores numbered 713, 720, 723, 759 and 795 listed
on Schedule 3.5.1, which Buyer has informed Seller that it intends to convert to
"Wet Seal", "Contempo Casuals" or "Limbo Lounge" stores.

         5.5.3. Costs.

         (a) Except as expressly set forth in this Agreement, neither Buyer nor
Seller shall be required or obligated in order to obtain a Lessor's Consent to
pay any sum, incur any liability, take any action to satisfy any net worth
requirement, provide any third party or affiliate guaranty, or provide any
security or additional security.

         (b) Seller shall be obligated to pay, and shall pay when due, all rents
and additional rents due and owing under each Store Lease relating to all
periods prior to the Closing Date with respect to such Store Lease, and Seller
shall be obligated to cure, and shall cure when required, any breach or default
under each Store Lease relating to all periods prior to the Closing Date with
respect to such Store Lease (all of the foregoing, "Lease Cure Costs"). Buyer
reserves the right to pay in accordance with Section 10.1 any Lease Cure Costs
that are not paid when due by Seller, and to deduct the actual amount of the
Lease Cure Costs paid or incurred by Buyer from the Purchase Price as provided
in Section 2.2(b). Buyer shall provide Seller with a statement, in reasonable
detail, setting forth any Lease Cure Costs paid or incurred by Buyer, concurrent
with the deduction of any such Lease Cure Costs from the Purchase Price. If
Buyer shall pay or incur any Lease Cure Costs and the Purchase Price is reduced
pursuant to Section 2.2(b) as a result thereof, then such Lease Cure Costs shall
be an Assumed Liability for purposes of Section 9.3(iii) hereof.

         (c) Each of Buyer and Seller agrees to pay, in accordance with the
provisions of this Section 5.5.3(c), the following costs and expenses in
connection with obtaining Lessor's Consents ("Shared Costs"): (i) fees and
expenses (including but not limited to legal and other professional fees)
charged by a lessor that are required by the Store Lease or otherwise are
reasonable in connection with evaluating a request for a Lessor's Consent,
reviewing preliminary design plans for the remodeling of the Store Premises
contemplated by Buyer, or making modifications to the Store Lease requested
hereunder ("Lessor Fees") and (ii) the amount of any increase in rent,
additional rent or other monetary obligation (including cost-of-living
adjustments), whether denominated as rent or otherwise, including but not
limited to security (other than security deposited or required to have been
deposited by Seller prior to the date of this Agreement) or additional security,
repayment of tenant allowances or increases in percentage rent (whether by


                                      -13-

<PAGE>

increasing the percentage, reducing the breakpoint, or otherwise), that (x) is
required by the terms of the Store Lease solely by reason of the assignment of
the Store Lease to Buyer or (y) whether or not so required by the terms of the
Store Lease, is required by the lessor to be paid or incurred in order to obtain
a Lessor's Consent (the foregoing (x) and (y), "Additional Lease Costs"),
provided that if any Additional Lease Costs are payable after the Closing Date,
the reasonably estimated present value thereof as of the Closing Date
(calculated using a discount rate of 8%) shall be the amount included in
Additional Lease Costs. Buyer shall not be required or obligated to accept or
agree to pay any Additional Lease Costs except that, subject to each party's
obligation to pay Shared Costs, up to the maximum, pursuant to this Section
5.5.3(c), Buyer shall accept or agree to pay (i) those Additional Lease Costs
described in clause (x) above and (ii) those Additional Lease Costs described in
clause (y) above (provided that Buyer shall not be obligated to accept or agree
to pay or incur any Additional Lease Costs described in clause (y) above with
respect to a Store Lease if and to the extent that, together with Additional
Lease Costs described in clause (x) above with respect to that Store Lease, all
Additional Lease Costs with respect to that Store Lease shall exceed the amount
set forth opposite such Store Lease on Schedule 5.5.3(c) hereto). Seller shall
not have the right to pay or incur any Additional Lease Costs without Buyer's
consent. Shared Costs shall be paid one-half each by Buyer and Seller, up to a
maximum aggregate sum (for both Buyer and Seller) of $1,000,000 (i.e., $500,000
for Buyer and $500,000 for Seller). Any Shared Costs in excess of $1,000,000
shall be paid solely by Buyer, provided that Buyer shall not be required to pay
or incur more than an additional sum of $500,000. If any party shall pay or
incur Shared Costs in excess of the portion payable by such party pursuant to
this Section 5.5.3(c), such party shall be reimbursed by the other party
promptly upon request therefor, and in any case on or before the Closing Date
(except as otherwise provided in Section 5.5.4), or, with respect to Lessor Fees
only, upon any termination of this Agreement prior to the Closing Date; subject
in all events to each party's maximum obligation to pay Shared Costs pursuant to
this Section 5.5.3(c). Neither party shall be required to pay or incur prior to
the Closing Date any Shared Costs consisting of Additional Lease Costs.

         5.5.4. Excluded Leases. With respect to any Excluded Lease, the
following provisions shall apply:

         (a) Unless the lessor with respect to such Store Lease has definitively
advised the parties on or before the Closing Date that it is unwilling to grant
a Lessor's Consent (on terms and conditions acceptable to Buyer), the parties,
for a period of sixty (60) days following the Closing Date, shall continue to
cooperate with each other and use their Best Efforts to obtain such Lessor's
Consent in accordance with the provisions of this Section 5.5.

         (b) If the Lessor's Consent is obtained within sixty (60) days after
the Closing Date, then (i) the parties shall make the deliveries required by
Sections 6.1 and 6.2 with respect to such Store Lease, effective as of the date
such Lessor's Consent is received, (ii) Buyer shall pay Seller the portion of
the Purchase Price allocated to such Store Lease on Schedule 2.2(a) hereto
(which portion previously had been reduced from the Purchase Price in accordance
with

                                      -14-

<PAGE>

Section 2.2(a)), and (iii) each party shall reimburse the other, as applicable,
for any Shared Costs relating to such Store Lease in accordance with Section
5.5.3(c).

     6. CLOSING

         6.1. Closing Date. The closing of the transaction contemplated by this
Agreement (herein called the "Closing") shall take place at the offices of Akin,
Gump, Strauss, Hauer & Feld, L.L.P., 590 Madison Avenue, New York, New York, at
10:00 a.m. on December 1, 1998, or on such other date as the parties may
mutually agree. The date on which the Closing actually occurs is referred to
herein as the "Closing Date."

         6.2. Deliveries by Seller.

         (a) At the Closing, Seller shall deliver, cause to be delivered, or, as
applicable, execute and deliver to Buyer the following:

         (i) an original fully-executed Lessor's Consent with respect to each
Store Lease (other than an Excluded Lease);

         (ii) vacant, broom-clean possession of each Store Premises (excluding
any Store Premises demised under an Excluded Lease), and of the FF&E located in
each Store Premises;

         (iii) an instrument of assignment and assumption of lease, duly
executed by Seller, with respect to each Store Lease with respect to which a
Lessor's Consent has been obtained, in substantially the form annexed hereto as
Exhibit B, assigning to Buyer all of the right, title and interest of Seller in
and to each Store Lease, free and clear of all Encumbrances (each, a "Lease
Assignment and Assumption"); provided, however, that if a lessor under a Store
Lease shall require a different form of Lease Assignment and Assumption, (x)
such form shall be reasonably satisfactory to counsel for Buyer and Seller and
(y) notwithstanding the provisions of any form of assignment, as between Buyer
and Seller, Buyer shall not be liable for any obligations of the lessee under
any Store Lease relating to any period prior to the Closing Date and Seller
shall not be liable for any obligations of the lessee under any Store Lease
relating to any period on or after the Closing Date, except as may be otherwise
expressly set forth in this Agreement;

         (iv) a bill of sale, in substantially the form annexed hereto as
Exhibit C, duly executed by Seller, conveying to Buyer all of the right, title
and interest of Seller in the FF&E, free and clear of all Encumbrances (the
"Bill of Sale");

         (v) to the extent in Seller's possession, originals or copies of all
Store Leases and all books, records, contracts, agreements, plans, blueprints,
operating manuals, warranties and other papers and documents relating to the
Transferred Assets;


                                      -15-

<PAGE>

         (vi) original releases, termination statements or similar instruments
as necessary to release, discharge and terminate any Encumbrances on or with
respect to any of the Transferred Assets (whether or not disclosed on Schedule
3.6);

         (vii) a certified check to the order of Buyer (or a credit against
payment of the Purchase Price) in the amount of any unapplied insurance proceeds
included in the FF&E and an executed assignment of Seller's right to receive any
unpaid or uncollected insurance proceeds included in the FF&E;

         (viii) a certified check to the order of Buyer (or a credit against
payment of the Purchase Price) in the amount equal to any net Shared Costs to be
reimbursed by Seller to Buyer pursuant to Section 5.5.3(c);

         (ix) the amount of the net prorations in favor of Buyer pursuant to
Section 6.4 hereof; and

         (x) all other agreements, instruments, certificates, resolutions,
opinions and other documents required to be delivered by Seller on or before the
Closing pursuant to this Agreement.

         6.3. Deliveries by Buyer.

         (a) At the Closing, Buyer shall deliver, cause to be delivered, or, as
applicable, execute and deliver, to Seller the following:

          (i) the Purchase Price to be delivered pursuant to Section 2.1 
(subject to adjustment pursuant to Section 2.2);

          (ii) the Lease Assignment and Assumption, duly executed by Buyer, 
withrespect to each Store Lease with respect to which a Lessor's Consent has 
been obtained;

          (iii) the amount of the net prorations in favor of Seller and 
security deposits payable to Seller pursuant to Sections 6.4 and 6.5 hereof;

          (iv) the amount equal to any net Shared Costs to be reimbursed by 
Buyer to Seller pursuant to Section 5.5.3(c); and

          (v) all other agreements, instruments, certificates, resolutions,
opinions and other documents required to be delivered by Buyer on or before the
Closing pursuant to this Agreement.

         6.4. Prorations. On the Closing Date, the parties shall pro-rate as of
the Closing Date all rents, additional rents and other charges under the
respective Store Leases (other than the Excluded Leases). If bills for rents,
additional rents or other charges under Store Leases relating to periods prior
to the Closing Date have not been received or such prorations otherwise cannot
be


                                      -16-

<PAGE>



determined at the time provided above, then such prorations shall be determined
and made as soon as practicable following the date that such prorations are
determinable.

         6.5. Security Deposits. On the Closing Date, Buyer shall pay Seller an
amount equal to any unapplied cash security deposit held by a lessor under any
Transferred Lease. If a security deposit held by a lessor is in the form of a
letter of credit, Buyer shall deliver to such lessor either cash or a
replacement letter of credit conforming to the provisions of the Store Lease (in
which case the parties shall arrange for the release by such lessor of the
letter of credit deposited by Seller).

     7. CONDITIONS TO BUYER'S OBLIGATIONS AT CLOSING

     The obligations of Buyer under this Agreement are subject to the
fulfillment on or before the Closing of each of the following conditions, the
waiver of which shall not be effective against Buyer unless Buyer gives its
consent in writing thereto:

         7.1. Representations and Warranties. The representations and warranties
of Seller contained in Section 3 shall be true in all material respects on and
as of the Closing with the same effect as though such representations and
warranties had been made on and as of the date of the Closing (or on the date
when made in the case of any representation or warranty which expressly relates
to an earlier date), except (a) as otherwise expressly permitted by this
Agreement and (b) for changes in such representations and warranties which would
not have (i) a material adverse effect on any Store Lease or, taken as a whole,
on the FF&E or (ii) a material adverse effect on Seller's valid execution,
delivery or performance of this Agreement, or any other agreements to be
executed by Seller pursuant hereto.

         7.2. Performance. Seller shall have performed and complied in all
material respects with all agreements, obligations and conditions contained in
this Agreement that are required to be performed or complied with by it on or
before the Closing.

         7.3. Compliance Certificate. Buyer shall have received at the Closing
certificates executed by a senior executive officer of Seller certifying (a)
that the conditions specified in Sections 7.1, 7.2, 7.7 and 8.6 have been
fulfilled, and (b) the status of Seller's efforts to obtain the Lessor's
Consents as of the Closing Date.

         7.4. Proceedings and Documents. All corporate and other proceedings in
connection with the authorization of the transactions contemplated at the
Closing and all documents incident thereto shall be reasonably satisfactory in
form and substance to Buyer's counsel, which shall have received all such
counterpart original and certified or other copies of such documents as it may
reasonably request.

         7.5. Opinion of Seller's Counsel. Buyer shall have received from Pepper
Hamilton LLP, counsel for Seller, an opinion, dated the date of the Closing, in
substantially the form annexed as Exhibit D.


                                      -17-

<PAGE>

         7.6. No Action or Proceeding. No claim, action, suit, investigation or
other proceeding shall be pending which, if adversely determined, would (i)
result in an order, writ, injunction or decree prohibiting Buyer from
consummating, (ii) grant relief from or against Buyer with respect to, or (iii)
render it unlawful for Buyer as of the Closing Date to consummate, the
transactions contemplated by this Agreement.

         7.7. No Material Adverse Effect. Between the date of this Agreement and
the Closing Date, there shall not have occurred any event or condition which has
had or may reasonably be expected to have a material adverse effect on all or
any material portion of the Transferred Assets.

         7.8. Lessor's Consents. The parties shall have received Lessor's
Consents with respect to not less than nineteen (19) of the Store Leases (not
including Merchandise Mart, with respect to which a Lessor's Consent shall not
be required pursuant to this Section 7.8).

     8. CONDITIONS TO SELLER'S OBLIGATIONS AT CLOSING

     The obligations of Seller to Buyer under this Agreement are subject to the
fulfillment on or before the Closing of each of the following conditions, the
waiver of which shall not be effective against Seller unless Seller gives its
consent in writing thereto:

         8.1. Representations and Warranties. The representations and warranties
of Buyer contained in Section 4 shall be true in all material respects on and as
of the Closing with the same effect as though such representations and
warranties had been made on and as of the Closing (or on the date when made in
the case of any representation or warranty which expressly relates to an earlier
date), except for changes in such representations and warranties which would not
have a material adverse effect on Buyer's valid execution, delivery or
performance of this Agreement, or any other agreements to be executed by Buyer
pursuant hereto.

         8.2. Performance. Buyer shall have performed and complied in all
material respects with all agreements, obligations and conditions contained in
this Agreement that are required to be performed or complied with by it on or
before the Closing.

         8.3. Compliance Certificate. Seller shall have received at the Closing
a certificate executed by a senior executive officer of Buyer certifying that
the conditions specified in Sections 8.1, 8.2 and 7.6 have been fulfilled.

         8.4. Proceedings and Documents. All corporate and other proceedings in
connection with the authorization of the transactions contemplated at the
Closing and all documents incident thereto shall be reasonably satisfactory in
form and substance to Seller's counsel, which shall have received all such
counterpart original and certified or other copies of such documents as it may
reasonably request.


                                      -18-


<PAGE>


         8.5. Opinion of Buyer's Counsel. Seller shall have received from Akin,
Gump, Strauss, Hauer & Feld, L.L.P., counsel for Buyer, an opinion, dated the
date of the Closing, in substantially the form annexed as Exhibit E.

         8.6. No Action or Proceeding. No claim, action, suit, investigation or
other proceeding shall be pending which, if adversely determined, would (i)
result in an order, writ, injunction or decree prohibiting Seller from
consummating, (ii) grant relief from or against Seller with respect to, or (iii)
render it unlawful for Seller as of the Closing Date to consummate, the
transactions contemplated by this Agreement.

         8.7. Lessor's Consents. The parties shall have received Lessor's
Consents with respect to not less than nineteen (19) of the Store Leases (not
including Merchandise Mart, with respect to which a Lessor's Consent shall not
be required pursuant to this Section 8.7).

     9. SURVIVAL; INDEMNIFICATION

         9.1. Survival Past Closing. Any investigation or examination by Buyer
of the business, properties or affairs of the Seller or of the Transferred
Assets shall not affect the representations and warranties of Seller contained
in Section 3, and the representations and warranties of Seller contained in
Section 3 shall survive the Closing for a period of two (2) years, except with
respect to the provisions of Sections 3.2 and 3.6 which shall survive until the
expiration of any applicable statute of limitations. Any investigation or
examination by Seller of the business, properties or affairs of Buyer shall not
affect the representations and warranties of Buyer contained in Section 4, and
the representations and warranties of Buyer contained in Section 4 shall survive
the Closing for a period of two (2) years.

         9.2. Indemnification by Seller. From and after the Closing Date, Seller
(jointly and severally) shall indemnify, defend and hold harmless Buyer, and
each of its officers, directors, parent, subsidiaries and affiliates, from and
against any and all liabilities, losses, damages, claims, fines, penalties,
costs and expenses (including, without limitation, reasonable attorneys' and
accounting fees) incurred by Buyer or any of its officers, directors, parent,
subsidiaries or affiliates, arising out of or resulting from (i) any breach of
any representation or warranty made by Seller contained in this Agreement, (ii)
the nonperformance of any covenant or obligation to be performed by Seller under
this Agreement, or (iii) any failure of Seller to pay and perform any
Non-Assumed Liabilities.

         9.3. Indemnification by Buyer. From and after the Closing Date, Buyer
shall indemnify, defend and hold harmless Seller, and each of its officers,
directors, subsidiaries and affiliates, from and against any and all
liabilities, losses, damages, claims, fines, penalties, costs and expenses
(including, without limitation, reasonable attorneys' and accounting fees)
incurred by Seller or its officers, directors, parent, subsidiaries or
affiliates arising out of or resulting from (i) any breach of any representation
or warranty made by Buyer contained in this Agreement, (ii) the nonperformance
of any covenant or obligation to be performed by Buyer under this Agreement, or
(iii) any failure of Buyer to pay and perform any of the Assumed Liabilities.


                                      -19-

<PAGE>

         9.4. Limitation. Any claim for indemnification asserted pursuant to
Sections 9.2(i) or 9.3(i) shall be subject to the limitation that the Indemnitor
(as hereinafter defined) shall not be obligated to indemnify any one or more
Indemnitees (as hereinafter defined) with respect to such claim unless and until
the aggregate amount of all claims against Indemnitor exceed $25,000, whereupon
Indemnitor shall be subject to a claim for indemnification for the amount of
such claim or claims in excess of $25,000.

         9.5. Indemnification Procedures. (a) If either party shall receive
notice of any matter which such party, or any of its officers, directors,
parent, subsidiaries or affiliates (any of the foregoing, an "Indemnitee"), has
determined has given or could give rise to a right of indemnification under this
Agreement, the Indemnitee shall promptly give the indemnifying party (the
"Indemnitor") written notice of such claim, stating the amount of the loss, if
known, and method of computation thereof, all with reasonable particularity and
including documentary proof, if available, and containing a reference to the
provisions of this Agreement in respect of which such right of indemnification
is claimed or arises; provided, however, that failure to so notify the
Indemnitor shall not relieve the Indemnitor from any liability which it may have
on account of the claim, except to the extent the Indemnitor shall have been
prejudiced by such failure.

         (b) If an Indemnitee shall receive notice of any claim by a third party
which is or may be subject to indemnification, the Indemnitee shall promptly
give the Indemnitor written notice of such claim; provided, however, that
failure to so notify the Indemnitor shall not relieve the Indemnitor from any
liability which it may have on account of the claim, except to the extent the
Indemnitor shall have been prejudiced by such failure. In such event the
Indemnitee shall permit the Indemnitor, at its option, to participate in the
defense of such third party claim by counsel of its own choice and at its own
expense. If, however, the Indemnitor acknowledges in writing its obligation to
indemnify the Indemnitee hereunder against all losses that may result from such
claim, then the Indemnitor shall be entitled, at its option, to assume and
control the defense of such claim by counsel of its own choice and at its own
expense; provided that the Indemnitor and its counsel shall proceed with
diligence and good faith with respect thereto. Notwithstanding the foregoing,
the Indemnitee shall have the right to employ separate counsel in any such claim
or proceeding and the fees and expenses of such counsel shall be at the expense
of such Indemnitor if: (i) the Indemnitor has failed to promptly assume the
defense and employ counsel or (ii) the named parties to any such claim or
proceeding (including any impleaded parties) include such Indemnitee and any of
the Indemnitors, and such Indemnitee shall have been advised by its counsel that
there is a conflict of interest between the Indemnitor and the Indemnitee with
respect to such claim or proceeding or with respect to any legal defense which
may be available; provided, however that the Indemnitors shall not in such event
be responsible here-under for the fees and expenses of more than one firm of
separate counsel in connection with any claim or proceeding.

         (c) In the event the Indemnitor exercises its right to undertake the
defense of any claim by a third party, the Indemnitee shall cooperate with the
Indemnitor in such defense and make available to the Indemnitor witnesses,
pertinent records, materials and information in its possession or under its
control relating thereto as are reasonably requested by the Indemnitor.


                                      -20-

<PAGE>

Similarly, in the event the Indemnitee is, directly or indirectly, conducting
the defense against any claim by a third party, the Indemnitor shall cooperate
with the Indemnitee in such defense and make available to the Indemnitee
witnesses, pertinent records, materials and information in its possession or
under its control relating thereto as are reasonably requested by the
Indemnitee. No claim by a third party may be settled by the Indemnitor without
the written consent of the Indemnitee, which consent shall not be unreasonably
withheld or delayed; provided, however, that the Indemnitor may settle such
claim without the consent of the Indemnitee so long as the settlement includes a
written release of the Indemnitee, in form and substance reasonably satisfactory
to the Indemnitee, from the claim by the third party claimant. No claim by a
third party which is being defended in good faith by the Indemnitee alone, or
jointly with the Indemnitor, shall be settled by the Indemnitee without the
written consent of the Indemnitor, which consent shall not be unreasonably
withheld; provided, however, that the Indemnitee may settle such claim without
the consent of the Indemnitor so long as the settlement includes a written
release of the Indemnitor, in form and substance reasonably satisfactory to the
Indemnitor, from the claim by the Indemnitee and the third party claimant.

     10. CERTAIN COVENANTS

         10.1. Non-Assumed Liabilities. Seller shall pay and discharge, promptly
when due (including all Lease Cure Costs relating to periods prior to the
Closing Date), all Non-Assumed Liabilities. If, at Buyer's option, any
Non-Assumed Liabilities (including any Lease Cure Costs) relating to the
Transferred Assets are paid or discharged by Buyer, Seller shall reimburse Buyer
therefor to the extent paid or discharged by Buyer, upon presentation by Buyer
of invoices and other documentation reasonably satisfactory to Seller indicating
the amounts due (except to the extent the Purchase Price is reduced pursuant to
Section 2.2(b)). Notwithstanding the foregoing, Buyer shall not pay or discharge
any Non-Assumed Liabilities without the prior written consent of Seller, which
consent shall not be unreasonably withheld or delayed, unless the failure to pay
or discharge such Non-Assumed Liabilities (including any Lease Cure Costs) could
reasonably be expected to have a material adverse effect on Buyer or any of the
Store Leases or, taken as a whole, the FF&E, or on the ability of the parties to
consummate the transactions contemplated by this Agreement (including the
ability of the parties to obtain Lessor's Consents), in which case Buyer shall
give notice of such payment or discharge to Seller but no consent of Seller
shall be required. To the extent practicable, Buyer will give Seller prior
notice of its intention to pay or discharge any Non-Assumed Liabilities (with
respect to which Seller's consent is not required hereunder) and the opportunity
to settle such matter with the third party prior to payment or discharge thereof
by Buyer. The provisions of this Section 10.1 are for the sole benefit of Buyer
and its successors, assigns, subsidiaries and affiliates and are not intended,
nor shall they be construed, to confer any rights upon any third party.

         10.2. Assumed Liabilities. Following the Closing Date, Buyer shall pay
and discharge, promptly when due, all of the Assumed Liabilities. Buyer shall
pay or discharge such Assumed Liabilities or, at Seller's option, reimburse
Seller therefor to the extent paid or discharged by Seller, upon presentation by
Seller of invoices and other documentation reasonably satisfactory to Buyer
indicating the amounts due. Notwithstanding the foregoing, Seller shall not pay
or discharge any Assumed Liabilities without the prior written consent of Buyer,
which consent shall


                                      -21-


<PAGE>

not be unreasonably withheld or delayed, unless the failure to pay or discharge
such Assumed Liabilities could reasonably be expected to have a material adverse
effect on Seller, in which case Seller shall give notice of such payment or
discharge to Buyer but no such consent shall be required. To the extent
practicable, Seller will give Buyer prior notice of its intention to pay or
discharge any Assumed Liabilities (with respect to which Buyer's consent is not
required hereunder) and the opportunity to settle such matter with the third
party prior to payment or discharge thereof by Seller. The provisions of this
Section 10.2 are for the sole benefit of Seller and its successors, assigns and
affiliates and are not intended, nor shall they be construed, to confer any
rights upon any third party.

         10.3. Records. After the Closing Date, the parties shall cooperate
fully with each other and make available to the other in a timely fashion such
files, books and records and other information (relating to the Transferred
Assets) as may be reasonably required by any such party for any proper business
purpose that is not inconsistent with the terms of this Agreement, including but
not limited to any litigation, proceeding or investigation with or involving a
third party.

         10.4. Further Assurances. Upon request of either party, at any time or
from time to time after the Closing Date, the other party will, at no cost to
the other party, promptly execute, acknowledge and deliver or cause to be
executed, acknowledged and delivered all such other and further instruments,
documents or assurances, and promptly do or cause to be done all such other and
further things, as may be necessary or required in order to further and more
fully consummate the transactions contemplated by this Agreement. Without
limiting the generality of the foregoing, Seller agrees that at any time or from
time to time after the Closing Date, upon request of Buyer, Seller will, at no
cost to Seller, execute, acknowledge and deliver such other and further
instruments of conveyance and transfer and take such other action as Buyer may
reasonably require to vest more effectively in Buyer title to any of the
Transferred Assets, and Buyer shall reimburse Seller's out-of-pocket expenses in
connection therewith.

         10.5. Store Lease Renewals. Buyer agrees that in the event that, after
the Closing Date, Buyer exercises any renewal or extension option contained as
of this date in any Store Lease to extend the term thereof beyond its current
expiration date, it will use its Best Efforts (as defined in this Agreement) to
obtain the Lessor's release of Seller with respect to any obligations of the
lessee under the Store Lease during such renewal or extension term.

     11. TERMINATION OF AGREEMENT

         11.1. Events of Termination. This Agreement may be terminated, and the
transactions contemplated hereby may be abandoned, at any time prior to the
Closing Date: (i) by the mutual written consent of Seller and Buyer; (ii) by
Buyer, if Seller breaches in any material respect any of its representations,
warranties, covenants or agreements contained in this Agreement and such breach
is not cured to the reasonable satisfaction of Buyer within ten (10) days after
notice of such breach is given to Seller; (iii) by Seller, if Buyer breaches in
any material respect any of its representations, warranties, covenants or
agreements contained in this Agreement and such breach is not cured to the
reasonable satisfaction of Seller within ten (10) days after notice of such
breach is given to Buyer; or (iv) by either Buyer or Seller, if for any reason
(including the failure of any of


                                      -22-

<PAGE>

the conditions to Closing to be fulfilled) other than the breach of this
Agreement by the terminating party the Closing has not occurred on or prior to
December 31, 1998. Each party agrees to give the other notice of any breach (or
alleged breach) promptly upon becoming aware thereof.

         11.2. Effect of Termination. In the event that either party shall elect
to terminate this Agreement pursuant to Section 11.1, this Agreement shall
forthwith terminate and have no further effect, and neither party shall have any
further obligation or liability hereunder (except with respect to those
provisions hereof which by their terms expressly survive any termination of this
Agreement). Notwithstanding the foregoing, the termination of this Agreement
pursuant to any provision hereof shall not relieve any party of any liability
for a breach of any representation or warranty, or nonperformance of any
covenant or obligation hereunder; and any such termination shall not be deemed
to be a waiver of any available remedy for any such breach or nonperformance.

     12. NOTICES

     Unless otherwise provided, any notice required or permitted under this
Agreement shall be given in writing and shall be deemed effectively given upon
actual receipt by the party (but not necessarily the individual person) to be
notified. Any notice shall be sent by personal delivery, by a nationally
recognized overnight courier service or by registered or certified mail, postage
prepaid, or by facsimile transmission, and addressed to the party to be notified
at the address indicated below for such party, or at such other address as such
party may designate upon written notice to the other parties.

                    In the case of Seller:

                           Mothers Work, Inc.
                           456 North Fifth Street
                           Philadelphia, PA 19123
                           Attn: Dan W. Matthias,
                                 Chairman and CEO
                           Facsimile No.:  215-625-6931

                    With a copy to:

                           Pepper Hamilton LLP
                           3000 Two Logan Square
                           Philadelphia, PA 19103-2799
                           Attn: Elam M. Hitchner, III, Esq.
                           Facsimile No.:  215-981-4750

                    In the case of Buyer:

                           The Wet Seal, Inc.
                           26972 Burbank


                                      -23-

<PAGE>


                           Foothill Ranch, CA  92610
                           Attn: Edmond S. Thomas, President
                           Facsimile No.:  714-770-8609

                  With a copy to:

                           Akin, Gump, Strauss, Hauer & Feld, L.L.P.
                           590 Madison Avenue
                           New York, NY 10022
                           Attn: Alan Siegel, Esq.
                                 Steven H. Scheinman, Esq.
                           Facsimile No.:  212-872-1002

     13. MISCELLANEOUS

         13.1. Entire Agreement. This Agreement and the documents referred to
herein constitute the entire agreement among the parties with respect to the
subject matter hereof, supersede all prior agreements and understandings,
written or oral, among the parties with respect thereto (including without
limitation the Letter of Intent between Seller and Buyer dated August 7, 1998),
and no party shall be liable or bound to any other party in any manner by any
promises, conditions, warranties, representations, or covenants except as
specifically set forth herein or therein.

         13.2. Amendments and Waivers. Any term of this Agreement may be amended
and the observance of any term of this Agreement may be waived (either generally
or in a particular instance and either retroactively or prospectively), only by
an instrument in writing and signed by the party against whom such amendment or
waiver is sought to be enforced.

         13.3. Successors and Assigns. Except as otherwise expressly provided
herein, the terms and conditions of this Agreement shall inure to the benefit of
and be binding upon the respective successors and permitted assigns of the
parties. Neither party shall have the right to assign this Agreement or any of
its rights or obligations hereunder without the prior written consent of the
other. Notwithstanding the foregoing, Buyer shall have the right, upon notice to
Seller, to assign its rights and obligations under this Agreement to any
affiliate of Buyer, provided (i) such affiliate assumes the obligations of Buyer
hereunder, (ii) no such assignment shall release Buyer from any obligations
hereunder, (iii) Buyer shall guarantee all obligations of the assignee under any
agreement required to be executed and delivered by Buyer to Seller pursuant
thereto, and (iv) if necessary in order to obtain a Lessor's Consent, Buyer
shall guarantee the obligations of any such affiliate that are assumed pursuant
to any Store Lease. Nothing in this Agreement, express or implied, is intended
to confer upon any party other than the parties hereto or their respective
successors and assigns any rights, remedies, obligations, or liabilities under
or by reason of this Agreement, except as expressly provided in this Agreement.

         13.4. Governing Law. This Agreement, including the validity hereof and
the rights and obligations of the parties hereunder, and all amendments and
supplements hereof and all waivers


                                      -24-

<PAGE>

and consents hereunder, shall be construed in accordance with and governed by
the domestic substantive laws of the State of New York without giving effect to
any choice of law or conflicts of law provision or rule that would cause the
application of the domestic substantive laws of any other jurisdiction.

         13.5. Severability. If any provisions of this Agreement as applied to
any part or to any circumstance shall be adjudged by a court to be invalid or
unenforceable, the same shall in no way affect any other provision of this
Agreement, the application of such provision in any other circumstances or the
validity or enforceability of this Agreement.

         13.6. Captions. The table of contents, headings and captions used in
this Agreement are used for convenience only and are not to be considered in
construing or interpreting this Agreement.

         13.7. Counterparts. This Agreement may be executed in two or more
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

         13.8. Bulk Sales. The parties hereby waive compliance with any bulk
sales law which may be applicable to the transactions contemplated by this
Agreement.

         13.9. Transaction Taxes. Each of Seller and Buyer shall pay, when due,
one-half of any sales or transfer tax required to be paid in connection with the
transfer of the Transferred Assets pursuant to this Agreement. The parties shall
cooperate with each other with respect to the filing of all sales and transfer
tax returns required to be filed with respect to the transactions contemplated
by this Agreement, and shall make such joint filings as may reasonably be
requested by either party.

         13.10. Finders' Fees. Each party represents that it neither is nor will
be obligated for any advisory or finders' fee or commission or other
compensation in connection with this transaction, other than compensation
payable by Seller to Financo, Inc. (the "Advisor") pursuant to separate
agreement. Buyer agrees to indemnify and hold harmless Seller from any liability
for any commission or compensation in the nature of an advisory or finders' fee
(and the costs and expenses of defending against such liability or asserted
liability) for which Buyer or any of Buyer's officers, employees, or
representatives is responsible. Seller agrees to indemnify and hold harmless
Buyer from any liability for any commission or compensation in the nature of an
advisory or finders' fee (and the costs and expenses of defending against such
liability of asserted liability) for which Seller or any of Seller's respective
officers, employees, or representatives is responsible, including any
compensation payable to the Advisor. The provisions of this Section 13.10 shall
survive any termination of this Agreement.

         13.11. Expenses. Irrespective of whether the Closing is effected, and
except as provided in Section 5.5.3(c) hereof or otherwise expressly provided
herein or therein, each party shall pay all costs and expenses (including, but
not limited to, legal and accounting fees and


                                      -25-

<PAGE>

expenses) that it incurs with respect to the negotiation and execution of this
Agreement and any other agreements to be executed pursuant hereto, and the
performance of any covenants to be performed by such party and satisfaction of
any conditions to be satisfied by such party which are contained herein or
therein. Without limiting the generality of the foregoing, Seller shall pay the
costs of filing or recording any releases, termination statements or similar
instruments necessary to discharge any Encumbrances on or with respect to any of
the Transferred Assets. The provisions of this Section 13.11 shall survive any
termination of this Agreement.

         13.12. Attorneys' Fees. If any action at law or in equity is necessary
to enforce or interpret the terms of this Agreement or any other agreement or
document to be executed or delivered pursuant hereto, the prevailing party shall
be entitled to reasonable attorneys' fees, costs and disbursements in addition
to any other relief to which such party may be entitled.

         13.13. Remedies. In case any one or more of the covenants and/or
agreements set forth in this Agreement shall have been breached by any party
hereto, the party or parties entitled to the benefit of such covenants or
agreements may, except as may otherwise be expressly provided in this Agreement,
proceed to protect and enforce their rights either by suit in equity and/or by
action at law, including, but not limited to, an action for damages as a result
of any such breach and/or an action for specific performance of any such
covenant or agreement contained in this Agreement. The rights, powers and
remedies of the parties under this Agreement are cumulative and not exclusive of
any other right, power or remedy which such parties may have under any other
agreement or law. No single or partial assertion or exercise of any right, power
or remedy of a party hereunder shall preclude any other or further assertion or
exercise thereof.

         13.14. Authority. The persons executing this Agreement on behalf of
each party represent that they have been duly authorized to execute this
Agreement and bind the respective party hereto, and each party shall deliver to
the other within seven (7) business days after the date of this Agreement a
certified copy of the resolution of its Board of Directors authorizing the
execution and delivery of this Agreement.

         13.15. Defined Terms. The following terms used in this Agreement shall
have the meanings set forth in the corresponding Sections or subsections of this
Agreement:

     "Additional Lease Costs"                   Section 5.5.3(c)
     "Advisor"                                  Section 13.10
     "Agreement"                                Head Paragraph
     "Assumed Liabilities"                      Section 2.3(c)
     "Best Efforts"                             Section 5.4
     "Best Knowledge of Seller                  Section 3.4
     "Bill of Sale"                             Section 6.2
     "Closing"                                  Section 6.1
     "Closing Date"                             Section 6.1
     "Code"                                     Section 3.7
     "Encumbrance"                              Section 3.4


                                      -26-

<PAGE>



     "Excluded Assets"                          Section 1.3
     "Excluded Lease"                           Section 2.3(b)
     "FF&E"                                     Second "WHEREAS" Clause
     "Non-Assumed Liabilities"                  Section 2.4
     "GAAP"                                     Section 3.11
     "Lease Assignment and Assumption"          Section 6.2
     "Lease Cure Costs"                         Section 5.5.3(b)
     "Lessor's Consent"                         Section 5.5
     "Lessor Fees"                              Section 5.5.3(c)
     "Non-Assumed Liabilities"                  Section 2.4
     "Purchase Price"                           Section 2.1(a)
     "radius clause"                            Section 5.5.1
     "Seller"                                   Head Paragraph
     "Shared Costs"                             Section 5.5.3(c)
     "Stores"                                   Second "WHEREAS" Clause
     "Store Lease"                              Section 3.5
     "Store Premises"                           Section 3.5
     "Transferred Assets"                       Section 1.1
     "Transferred Lease"                        Section 1.2



                                      -27-

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Asset Transfer
Agreement as of the date first above written.


                                      MOTHERS WORK, INC.


                                      By: /s/ Dan W. Matthias
                                          --------------------------------------
                                              Name:  Dan W. Matthias
                                              Title: Chairman and
                                                       Chief Executive Officer


                                      T3 ACQUISITION, INC.


                                      By: /s/ Rebecca C. Matthias
                                          --------------------------------------
                                              Name:  Rebecca C. Matthias
                                              Title:   President


                                      THE WET SEAL, INC.


                                      By: /s/ Edmond S. Thomas
                                          --------------------------------------
                                              Name:  Edmond S. Thomas
                                              Title: President and Chief
                                                       Operating Officer

                                      -28-

                                                                      EXHIBIT 21


                          SUBSIDIARIES OF THE COMPANY



                              Jurisdiction of          Name Under Which
Name of Subsidiary            Incorporation            Subsidiary Does Business
- ------------------            ---------------          ------------------------

Cave Springs, Inc.             Delaware                Cave Springs





                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report included in this Form 10-K, into the Company's previously filed
Registration Statements File Nos. 33-64580, 333-2404, 333-3480, 333-12321,
333-27611, 333-59529 and 333-59309.


                                                  Arthur Andersen LLP


Philadelphia, PA
December 18, 1998




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S ANNUAL 10-K FOR THE PERIOD ENDED SEPTEMBER 30, 1998 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-START>                                 SEP-01-1997
<PERIOD-END>                                   SEP-30-1998
<CASH>                                         3,623,003
<SECURITIES>                                   0
<RECEIVABLES>                                  3,554,788
<ALLOWANCES>                                   0
<INVENTORY>                                    61,678,014
<CURRENT-ASSETS>                               83,694,999
<PP&E>                                         63,980,869
<DEPRECIATION>                                 26,646,619
<TOTAL-ASSETS>                                 172,469,065
<CURRENT-LIABILITIES>                          60,080,714
<BONDS>                                        96,421,707
                          0
                                    11,500,000
<COMMON>                                       35,980
<OTHER-SE>                                     (2,786,250)
<TOTAL-LIABILITY-AND-EQUITY>                   172,469,065
<SALES>                                        298,990,616
<TOTAL-REVENUES>                               298,990,616
<CGS>                                          158,046,917
<TOTAL-COSTS>                                  158,046,917
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             15,180,820
<INCOME-PRETAX>                                (24,194,015)
<INCOME-TAX>                                   (7,477,216)
<INCOME-CONTINUING>                            (7,477,216)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (16,716,799)
<EPS-PRIMARY>                                  (5.00)
<EPS-DILUTED>                                  (5.00)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission