PANAGORA FUNDS
N-30B-2, 1994-09-02
Previous: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 231, 497J, 1994-09-02
Next: VAN KAMPEN MERRITT INSURED INCOME TRUST SERIES 31, 497J, 1994-09-02



<PAGE>



				THE PANAGORA FUNDS

				  ANNUAL REPORT

				  MAY 31, 1994

<PAGE>



    

The PanAgora Funds President's Letter June 30, 1994

We are pleased to present the first annual report of The
PanAgora Funds.  The PanAgora Funds were started in 1993 to
provide investors with investment vehicles in the form of mutual
funds implementing specific investment strategies.  PanAgora
Asset Management, Inc., the Fund's advisor, manages pension
funds using very similar strategies.  The PanAgora Funds make
these strategies available to smaller pension funds, foundations
and endowment funds, 401k plans and individual investors.

The PanAgora Funds are a series of three funds.  The PanAgora
Asset Allocation Fund invests in a mix of U.S. stocks, bonds and
cash equivalents.  The PanAgora International Equity Fund
invests in stocks outside the U.S. The PanAgora Global Fund
invests in stocks, bonds and cash equivalents in the U.S. and
around the world.

The PanAgora Asset Allocation Fund's investment objective is to
maximize total return, consisting of capital appreciation and
current income.  The Fund attempts to achieve its objective by
actively allocating assets among U.S. equity securities,
investment grade fixed income securities and cash and cash
equivalents based on the Advisor's proprietary asset allocation
disciplines.  The Fund was heavily invested in stocks throughout
most of the last year.  More recently, the percentage in stocks
has been reduced to less than 70% with the balance invested
primarily in bonds.  This shift is based on the high level of
the U.S. stock market, the maturing of the U.S. business cycle
and rising interest rates.

The PanAgora International Equity Fund's primary investment
objective is to maximize total return, consisting primarily of
capital appreciation.   Current income is a secondary objective.
The Fund attempts to achieve its objective by actively
allocating assets among international equity markets based on
the Advisor's proprietary asset allocation disciplines.  Over
the past year, the Fund has focused on European stocks. 
European economies are coming out of their recessions and
beginning to grow again. Combined with declining interest rates,
this makes European stocks attractive.  We have more modest
investments in the Far East because these markets appear
overpriced.  In early 1994, we began to invest a portion of the
Fund (up to 10%) in emerging markets.  Emerging markets offer
rapid growth and long term return potential.  They are
appropriate for a portion of the Fund.  Unfortunately, emerging
markets underperformed during the first few months of 1994
despite their excellent long term growth prospects.

The PanAgora Global Fund's investment objective is to maximize
total return, consisting of capital appreciation and current
income.  The Fund attempts to achieve its objective by actively
allocating assets among global equity, fixed income and currency
markets based on the Advisor's proprietary asset allocation
disciplines.  Global investment strategies are new to most
American investors but familiar to many European investors. 
Over the past 12 months, PanAgora Global Fund has 

<PAGE>

 invested more than 70% of its assets in global equity markets
based  on the Advisor's view of their superior return
opportunities.

We thank you for your interest in The PanAgora Funds and we look
forward to serving you.

 Sincerely, Richard A. Crowell President The PanAgora Funds 
<PAGE> 



EDGAR DESCRIPTIONS

DESCRIPTION OF MOUNTAIN CHART 1

A line graph depicting the total growth (including reinvestment
of  dividends and capital gains) of a hypothetical investment of
$10,000 in The PanAgora  Asset Allocation Fund's shares on June
1, 1993 through May 31, 1994 as compared  with the growth of a
$10,000 investment in S&P 500 Composite Stock Price Index  and
the Lehman Brothers Aggregate Bond Index. The plot points used
to draw the  line graph were as follows:

<TABLE> <CAPTION>

							 GROWTH OF $10,000                                    
GROWTH OF $10,000  INVESTMENT IN THE                 GROWTH OF
$10,000   INVESTMENT IN THE    LEHMAN BROTHERS                
INVESTED IN ASSET   S&P 500 COMPOSITE    AGGREGATE BOND MONTH
ENDED       ALLOCATION FUND    STOCK PRICE INDEX         INDEX
<S>             <C>                 <C>                  <C>
05/31/93        

   --             $10,000             $10,000 06/01/93  

    $10,000                  --                  --06/93

	  $9,930             $10,029             $10,181 09/93         
        $10,130             $10,288             $10,446 12/93   
              $10,327             $10,526            $10,453
03/94                   $9,973             $10,127

    $10,153 05/94                  $10,163             $10,425  
          $10,071

</TABLE>

 DESCRIPTION OF MOUNTAIN CHART 2

 A line graph depicting the total growth (including reinvestment
of  dividends and capital gains) of a hypothetical investment of
$10,000 in The PanAgora  Global Fund's shares on June 1, 1993
through May 31, 1994 as compared with the  growth of a $10,000
investment in Salomon Brothers World Government Bond Index and 
the Morgan Stanley World Index. The plot points used to draw the
line graph  were as follows:

 <TABLE> <CAPTION>

				      GROWTH OF $10,000         

		    INVESTMENT IN THE  GROWTH OF $10,000

			     SALOMON BROTHERS   INVESTMENT IN THE                
GROWTH OF $10,000    WORLD GOVERNMENT    MORGAN STANLEY MONTH
ENDED   INVESTED IN GLOBAL FUND    BOND INDEX         WORLD
INDEX <S>           <C>        

    <C>                <C> 05/31/93                   --        
    $10,000             $10,000 06/01/93              $10,000   
              --                  --06/93                 
$9,910              $9,978              $9,917 09/93     

    $10,460             $10,530             $10,395 12/93       
          $10,790             $10,425             $10,575 03/94 
                $10,630             $10,426            $10,653
05/94                  $10,868             $10,346

    $11,014

</TABLE>

<PAGE>

DESCRIPTION OF MOUNTAIN CHART 3

A line graph depicting the total growth (including reinvestment
of  dividends and capital gains) of a hypothetical investment of
$10,000 in the PanAgora International Equity Fund's shares on
June 4, 1993 through MaY 31, 1994 as compared with the growth of
a $10,000 investment in MSCI EAFE Index and the  MSCI EAFE-GDP
Index. The plot points used to draw the line graph were as 
follows:

<TABLE> <CAPTION>

							       GROWTH OF  $10,000                   GROWTH OF
$10,000      GROWTH OF $10,000    INVESTMENT  IN THE            
  INVESTED IN INTERNATIONAL  INVESTMENT IN THE       MSCI 
EAFE-GDP MONTH ENDED           EQUITY FUND          MSCI EAFE
INDEX           INDEX <S>             <C>                      
<C>                 <C> 05/31/93                    --          
      $10,000  

     $10,000 06/04/93               $10,000             

- --                    --

06/93                   $9,800                  $9,846          
     $9,830 09/93                  $10,710                
$10,506                $10,650 12/93                  $10,602   

     $10,604                $10,790 03/94                
$10,889                 $10,982                $11,396 05/94  

       $11,012                 $11,387                $11,704

</TABLE>

 <PAGE>



<TABLE> <CAPTION>

    THE PANAGORA FUNDS    ASSET ALLOCATION
FUND-------------------------------------------------------------
- --------------

- -    PORTFOLIO OF INVESTMENTS                                   
MAY 31, 
1994-------------------------------------------------------------
- --------------

- -                                                               
MARKET  VALUE     SHARES                                        

       (NOTE
1)---------------------------------------------------------------
- ------------

 <S>                                                            
<C>    COMMON STOCKS - 62.8%                FINANCIAL SERVICES
- -10.1%         200    American International Group, Inc.         

  $18,675         300    American Premier Underwriters, Inc.    
                8,250         300    AmSouth Bancorporation     
                            9,488         600    Bank of New
York, Inc.                                 17,700         200   
Bankers Trust NY Corporation              

    14,075         840    Bear Stearns Companies, Inc.  

		17,115         400    Beneficial Corporation                  
              14,750         300   Cigna Corporation            
                         20,662        200    Citicorp          
                                    7,900         200    Federal
Home Loan Mortgage Corporation 

       11,600         300    Federal National Mortgage
Association                  25,050         400    First Union
Corporation                                18,700         400   
MBNA Corporation                                       10,550   
    400    Merrill Lynch & Company, Inc.                        
15,600         400    Morgan (J.P.) & Company, Inc.           

      26,400         300    Morgan Stanley Group, Inc.  

		  17,925         500    Norwest Corporation                   
                13,375         500    SouthTrust Corporation    
                            10,562         200    Travelers,
Inc.                           

     6,550         100    UNUM Corporation              

		
4,688------------------------------------------------------------
- ---------------

- -                                                               
    
289,615----------------------------------------------------------
- -----------------

- -                ENERGY - 8.7%         400    Ashland Oil, Inc. 

			    14,850         500    Chevron Corporation                
                   43,500        700    Dresser Industries, Inc.
                             15,837         200    Exxon
Corporation                       

      12,200         100    Mobil Corporation           

		   8,100         300    Panhandle Eastern Corporation         
                 5,963         400   Royal Dutch Petroleum
Company                          42,750        500   
Schlumberger Limited                                  28,625    
    300    Tenneco, Inc.                         

	14,362         400    Texaco, Inc.              

		    25,400         300    Unocal Corporation                  
                   8,288         600    USX-Marathon Group      
                              10,275         100    Western
Atlas, Inc. +                     

     4,275         500    Williams Companies, Inc.      

	       
14,063-----------------------------------------------------------
- ----------------

- -                                                               
    
248,488----------------------------------------------------------
- -----------------

- -                UTILITIES - 8.5%         400    American
Telephone & Telegraph Company                 21,800         800
  Ameritech Corporation                                  31,300

300    DQE, Inc.                                             
9,525         500    Entergy Corporation                  

	 14,438         400    Illinois Power Company   

		      8,250         800    MCI Communications Corporation     
                   19,200       1,300    Niagara Mohawk Power
Corporation                       21,450         700    NYNEX
Corporation                         

    26,425       1,000    Philadelphia Electric Company (PECO
Energy)            27,250         300    Potomac Electric Power
Company                          5,887         400    Rochester
Telephone Corporation                         8,950 </TABLE>    
                          SEE NOTES TO FINANCIAL STATEMENTS.    

<PAGE> <TABLE> <CAPTION>

    THE PANAGORA FUNDS    ASSET ALLOCATION
FUND-------------------------------------------------------------
- --------------

- -    PORTFOLIO OF INVESTMENTS (CONTINUED)                       
MAY 31, 
1994-------------------------------------------------------------
- --------------

- -                                                               
    MARKET  VALUE     SHARES                                   

	    (NOTE
1)---------------------------------------------------------------
- ------------

 <S>                                                            
 <C>    COMMON STOCKS (CONTINUED)                UTILITIES
(CONTINUED)         800    Southern Company                     

	$14,800         300    Southwestern Bell Corporation           
              12,337         400    Sprint Corporation          
                          15,200        200    U.S. West, Inc.  
                                    
8,025------------------------------------------------------------
- ---------------

- -                                                               
    
244,837----------------------------------------------------------
- -----------------

- -                CONSUMER NON-DURABLES - 7.2%         600   
Coca-Cola                                              24,225   
    200    Crown Cork & Seal, Inc. +                            
 7,225         300    Dole Food, Inc.                         

       8,250         300    Gillette                    

		  20,925         200    Liz Claiborne   

			       4,375         200    McDonald's Corporation           
                     12,400        200    Nike, Inc.            
                               11,800         200    PepsiCo,
Inc.                           

       7,200         500    Philip Morris Companies, Inc.       
                  24,625         500    Procter & Gamble        
                              28,188         300   Reebok
International Ltd                                9,450       
600    Seagram Ltd                                          
17,775         100    Unilever N.V.                         

	10,500         400    V.F. Corporation          

		   
19,650-----------------------------------------------------------
- ----------------

- -                                                               
    
206,588----------------------------------------------------------
- -----------------

- -                CONSUMER SERVICES - 5.5%         300   
Blockbuster Entertainment Corporation                   8,475   
    400    Circuit City Stores, Inc.                            
 7,750         400    Fleming Companies, Inc.                 

       9,950         600    K mart Corporation          

		   9,000         500    King World Productions, Inc.+         
                20,000         400   Kroger Company+            
                            9,550        300    Melville
Corporation                                  12,187         400 
  Penney (J.C.), Inc.                    

       20,450         500    Rite Aid Corporation       

		   10,063         200    Sears Roebuck & Company              
                 10,125         400    Toys "R" Us, Inc.+       
                             14,200        800    Wal-Mart
Stores, Inc.                                 18,800         400 
  Woolworth Corporation                   

      
6,300------------------------------------------------------------
- ---------------

- -                                                               
    
156,850----------------------------------------------------------
- -----------------

- -                HEALTH CARE - 5.4%         500    Abbott
Laboratories                                    14,937        
400    Baxter International Corporation                      
10,300         200    Becton, Dickinson                         

     7,625         300    Johnson & Johnson             

		13,275         400    Merck & Company   

			    12,200         200    Pfizer, Inc.                       
                   12,750        600    Schering Plough
Corporation                           39,150         300   
SciMed Life Systems, Inc. +             

       8,981         900    Upjohn Company              

		  28,912         100    Warner-Lambert Company                
                
7,038------------------------------------------------------------
- ---------------

- -                                                               
    
155,168----------------------------------------------------------
- -----------------

 </TABLE>                           SEE NOTES TO FINANCIAL
STATEMENTS.     <PAGE> <TABLE> <CAPTION>

    THE PANAGORA FUNDS    ASSET ALLOCATION
FUND-------------------------------------------------------------
- ----

- -----------

    PORTFOLIO OF INVESTMENTS (CONTINUED)                        
MAY 31, 
1994-------------------------------------------------------------
- ----

- -----------

								 MARKET  VALUE     SHARES                               
        

       (NOTE
1)---------------------------------------------------------------
- --

- -----------

    <S>                                                         
<C>    COMMON STOCKS (CONTINUED)                CAPITAL GOODS
- -5.3%         500    Boeing Company                              

 $23,187         200    Centex Corporation              

	       4,875         300    Deere & Company     

			  20,925         200    Fluor Corporation                    
                 10,200       1,000    General Electric Company 
                             49,625         300    Lockheed
Corporation                      

    19,162         400    Raytheon Company              

		24,900---------------------------------------------------------
- --------

- ----------

								    
152,874----------------------------------------------------------
- -------

- ----------

		TECHNOLOGY - 4.6%         200    Apple Computer, Inc.         
                          5,850         100    Autodesk, Inc.   
                                      5,150        100    COMPAQ
Computer Corporation+                          11,825        
500    Digital Equipment Corporation+          

      11,063         200    E-Systems, Inc.             

		   7,925         200    Intel Corporation                     
                12,500         400    International Business
Machines Corporation            25,300         200    ITT
Corporation                           

    16,700         400    Loral Corporation             

		14,300         200    Pitney Bowes, Inc.

			     7,825         300    Sun Microsystem, Inc.+             
                    6,263        100    Texas Instruments, Inc. 
                              
8,025------------------------------------------------------------
- -----

- ----------

								    
132,726----------------------------------------------------------
- -------

- ----------

		BASIC INDUSTRIES - 4.0%         400    Boise Cascade
Corporation                               8,350         400   
Champion International Corporation                     13,050   
     300    Dow Chemical Company                      

    20,475         400    FMC Corporation+              

		19,300         400    Lubrizol Corporation                    
              13,700         500   Phelps Dodge Corporation     
                         27,750

500    Union Carbide Corporation                            
13,500-----------------------------------------------------------
- ------

- ----------

								    
116,125----------------------------------------------------------
- -------

- ----------

		CONSUMER DURABLES - 1.9%         200    Chrysler Corporation  
                                 9,925         400   Fleetwood
Enterprises, Inc.                             8,400

500    Ford Motor Company                                   
28,875         200    Goodyear Tire & Rubber Company       

	 
7,750------------------------------------------------------------
- -----

- ----------

 ----------------------------------------------------------------
- -----------



							      54,950                TRANSPORTATION - 1.6%        
400    American President Companies Limited                   
9,050        300    Conrail, Inc.                               
         16,462         300    Delta Airlines, Inc.             
      

      13,688         100    Union Pacific Corporation   

		  
5,900------------------------------------------------------------
- -----

- ----------

								     
45,100-----------------------------------------------------------
- ------

- ----------

		TOTAL COMMON STOCKS  (COST $1,886,089)            
1,803,321--------------------------------------------------------
- ---------

- ----------

 ----------------------------------------------------------------
- -----------

 </TABLE>

		      SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

 THE PANAGORA FUNDS ASSET ALLOCATION FUND <TABLE> <CAPTION> 

- -----------------------------------------------------------------
- --------PORTFOLIO OF INVESTMENTS (CONTINUED)                    
     MAY 31,
1994-------------------------------------------------------------
- --------------

  FACE                                                      
MARKET VALUE  VALUE                                             

  (NOTE
1)---------------------------------------------------------------
- ------------

 <S>                                                         
<C> U.S. TREASURY BILLS - 1.4% (COST $39,917) $40,000    U.S.
Treasury Bills, 3.640% # due 6/23/94 ++        
$39,917----------------------------------------------------------
- -----------------

 COMMERCIAL PAPER - 32.7% 204,000    Ford Motor Credit
Corporation, 4.250% due 6/1/94     204,000 735,000    General
Electric Capital Corporation, 4.220%             due 6/1/94     

			    
735,000----------------------------------------------------------
- -----------------



    TOTAL COMMERCIAL PAPER (COST $939,000)              
939,000----------------------------------------------------------
- -----------------



 TOTAL INVESTMENTS (COST $2,865,006*)           96.9%          
2,782,238 OTHER ASSETS AND LIABILITIES (NET)              3.1   

  
88,595-----------------------------------------------------------
- ----------------

 NET ASSETS                                    100.0%          
2,870,833--------------------------------------------------------
- -------------------

 <FN>

	   *Aggregate cost for Federal tax purposes.          
+Non-income producing security.         ++ Security pledged as
collateral for futures contracts.          # Annualized yield to
maturity (unaudited).

</TABLE>



<TABLE> <CAPTION>

 NUMBER OF                                                      
UNREALIZED CONTRACTS                                            

 DEPRECIATION----------------------------------------------------
- -----------------------

 <S>                                                           
<C> OPEN FUTURES CONTRACTS TO BUY AT MAY 31, 1994:       9   
U.S. Treasury 10 Year Note Index Future, September           
1994                                                     
(6,063)----------------------------------------------------------
- -----------------

 OPEN FUTURES CONTRACTS TO SELL AT MAY 31, 1994:       1   
Standard & Poor's 500 Index Future, September 1994         
(425)------------------------------------------------------------
- ---------------

 NET UNREALIZED DEPRECIATION OF OPEN FUTURES CONTRACTS          
   
($6,488)---------------------------------------------------------
- ------------------

 </TABLE>

		     SEE NOTES TO FINANCIAL STATEMENTS.  <PAGE>

<TABLE> <CAPTION>

THE PANAGORA FUNDS Global
Fund-------------------------------------------------------------
- --------------

- ---------------Portfolio of Investments                        

			May 31,
1994-------------------------------------------------------------
- --------------

- -----------------



							

 MARKET VALUE  SHARES                                   

			(Note
1)---------------------------------------------------------------
- ------------

- ---------------<S>                                             

		 <C> COMMON STOCKS - 74.1%                 AUSTRIA - 0.7%     
      100   Austrian Airlines            

			      $16,086            100   Constantia Industry Holdings  
                                      8,303            700  
Creditanstalt Bank                  

			41,712            100   EA Generali AG                       
                              30,184            100   Lenzing AG
                            

		     10,984            200   Oesterreichische                 
                                  11,399            900  
Oesterreichische El Wirtsch         

			45,846            700   Omev AG 

						    57,150            300   Steyer-Daimler Puch Ag        
         

		     6,461            300   Veitscher   

						 9,340  

 100   Wienerberger Baust                               

	   30,184            200   Z-Landerbank         

				       10,465            100   Z-Landerbank Austria, Ptg    
                            

  
3,537------------------------------------------------------------
- ---------------

- -----------------                                               

			     
281,651----------------------------------------------------------
- -----------------

- -----------------                  BELGIUM - 3.6%            935
 ACEC Union Miniere                                             
    74,557            227   A.G. Finance                      

			  18,000             84   Bekaert SA                         
                                63,198            156   CBR
(Cimenteries)                   

			58,166          1,769   Delhaize

						    70,844          1,714   Electrabel Com                
         

		   289,548            360   Electrabel (AFUL)                 
                                  61,134

   575   Generale de Banque Ord                         

	    138,401            161   Gevaert Photo Productions         
                                  46,408   

128   Group Brussels Lambert SA                         

	  16,747            522   Kredietbank           

				     104,832            894   Petrofina SA                  
                           

 285,151             69   Royale Belge                  

			      10,719            303   Solvay ET Cie, Class A         
                                   140,493            435  
Tractabel Cap                       

		      
132,645----------------------------------------------------------
- -----------------

- -----------------                                               

			   
1,510,843--------------------------------------------------------
- -------------------

- -----------------                  FINLAND - 2.4%          1,400
 Amer Group, Class A                                            
    34,218            900   Cultor, Series 1                  

			  23,485            500   Cultor, Series 2, Free             
                                12,956         30,500  
Kansallis-Osake-Pankki              

			67,259          5,300   Kesko Group                          
                               48,698            400   Kone
Corporation, Class B, Free         

		    45,207          4,800   Kymmene Oy  

					       100,558  

 800   Metra AB, Class A                                

	   25,874            800   Metra AB, Class B    

				       26,021          2,400   Nokia Oy AB I                
                          

   177,299          6,500   Outokumpu Oy, Class A       

			       109,893          1,200   Pohjola Insurance Company,
Class A                                  18,965          1,200  
Pohjola Insurance Company, Class B Free                         
    16,539          8,800   Repola

						     145,544            800   Sampo, Class A              
          

		     41,899         28,500   Unitas, Class A                  
                                   76,990            500  
Stockman Oy AB, Class A                 

		    20,904            400   Stockman Oy AB, Class B, Free     
                                 
15,804-----------------------------------------------------------
- ----------------

- -----------------                                               

			   
1,008,113--------------------------------------------------------
- -------------------

- -----------------



		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS Global Fund

- -----------------------------------------------------------------
- ---------------------------

 Portfolio of Investments (continued)                            

	May 31,
1994-------------------------------------------------------------
- --------------

- -----------------                                               

		  MARKET VALUE  SHARES                  

					 (Note
1)---------------------------------------------------------------
- ------------

- ---------------<C>               <S>                           

		 <C> COMMON STOCKS (continued)                 GERMANY - 0.1% 
          100   Viag AG                  

				 
$28,098----------------------------------------------------------
- -----------------

- -----------------                  HONG KONG - 3.6%         
7,500   Bank of East Asia                                       

    36,645         27,000   Cathay Pacific Airways      

				38,790         34,000   Cheung Kong Holdings                
                              171,624         28,800   China
Light & Power                 

		       160,286         20,000   Dairy Farm International
Holdings                                    29,251        
23,000   Hang Seng Bank Ltd.                     

		   165,217         95,000   Hong Kong Telecommunications      
                                 188,126         24,000   Hong
Kong & China Gas                  

		     50,633         35,000   Hutchison-Whampoa Limited        
                                 154,021          7,000  
Jardine Matheson Holdings           

			57,078         22,000   New World Development Company        
                               70,902         28,600   Sun Hung
Kai Properties                 

		   192,488         15,000   Swire Pacific Ltd., Series A      
                                 116,487         18,000   Wharf
Holdings                         

		    
76,881-----------------------------------------------------------
- ----------------

- -----------------                                               

			   
1,508,429--------------------------------------------------------
- -------------------

- -----------------                  ITALY - 0.1%          1,160  
Mediobanca S.p.A.                                               
   11,615         12,500   SME (Meridionale Finanziaria)       

		       
30,133-----------------------------------------------------------
- ----------------

- -----------------                                               

			      
41,748-----------------------------------------------------------
- ----------------

- -----------------                  JAPAN - 15.5%         13,000 
Asahi Bank Limited                                              
  143,989          7,000   Asahi Glass Company                

			 82,211         12,000   Bank of Tokyo                       
                               191,349         19,000   Dai Ichi
Kangyo Bank                   

		    362,838          8,000   Daiwa Securities                 
                                  137,497         19,000   Fuji
Bank                              

		    439,034          4,000   Fuji Photo Film Limited          
                                   86,699

10,000   Fujitsu Limited                                

	    105,032         19,000   Hitachi Limited    

					195,932          5,000   Honda Motor Company               
                     

    89,755         16,000   Industrial Bank of Japan    

			       498,043          1,000   Ito-Yokado Company           
                                      51,370          5,000  
Kansai Electric Power               

		       126,516          7,000   Kirin Brewery                 
                                      82,880          1,000  
Kyocera Corporation                     

		    64,547         12,000   Matsushita Electric Industrial    
                                 209,682

 8,000   Mitsubishi Corporation                         

	     94,720          8,000   Mitsubishi Estate Company         
                                  94,720        21,000  
Mitsubishi Heavy Industries                           

     153,795          8,000   Mitsubishi Trust & Banking

				 129,094          7,000  Mitsui Trust & Banking             
                                88,227         10,000   NEC
Corporation                    

			113,625          5,000   Nippon Denso Company Limited        
                                95,484         47,000   Nippon
Steel                            

		   168,739         16,000   Nissan Motor Company              
                                 133,983

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS Global
Fund-------------------------------------------------------------
- --------------

- ---------------Portfolio of Investments (continued)            

			May 31,
1994-------------------------------------------------------------
- --------------

- -----------------                                               

		  MARKET VALUE  SHARES                  

					  (Note
1)---------------------------------------------------------------
- ------------

- -------<C>               <S>                                   

	 <C> COMMON STOCKS (continued)                  JAPAN -
(CONTINUED)         12,000   Nomura Securities Company  

			       $277,284         16,000   Osaka Gas Company           
                                       74,554         21,000  
Sakura Bank                         

		       294,758          1,100   Seven-Eleven Japan            
                                     81,190          7,000  
Sharp Corporation                   

		       120,309          1,000   Sony Corporation              
                                      59,391         21,000  
Sumitomo Bank                           

		   451,160          4,000   Tohoku Electric Power             
                                 101,976         13,000   Tokai
Bank                             

		    168,815         10,000   Tokio Marine & Fire Insurance
Company                               130,812          8,000  
Tokyo Electric Power Company           

		    246,730         17,000   Tokyo Gas Company Limited        
                                   86,680         22,000  
Toyota Motor Company                    

		  
443,235----------------------------------------------------------
- -----------------

- -----------------                                               

			   
6,476,655--------------------------------------------------------
- -------------------

- -----------------                  NETHERLANDS - 5.2%         
8,200   ABN Amro Holdings                                       

   268,539          3,500   Ahold Koninklijke NV        

				90,140            800   Akzo Nobel NV                       
                               90,221          2,100   Elsevier
NV CVA                     

		       190,945            500   Heineken NV                   
                                      61,133          8,000  
International Nederlanden Groep CVA     

		   329,222          2,200   KLM Royal Dutch Airlines          
                                  61,192          1,100  
Koninklijke KNP BT NV                   

		    28,568          3,700   Philips Electronics NV            
                                 102,914          6,000   Royal
Dutch Petroleum                  

		    633,719          1,700   Unilever NV CVA                  
                                  177,895 

2,200   Wolters Kluwer CVA                              

	  
135,386----------------------------------------------------------
- -----------------

- -----------------                                               

			   
2,169,874--------------------------------------------------------
- -------------------

- -----------------                  NEW ZEALAND - 0.1%        
25,000   Fletcher Challange                                     

    
36,131-----------------------------------------------------------
- ----------------

- -----------------                  SINGAPORE - 1.6%         
1,200   City Developments                                       

     6,141          2,500   Development Bank of Singapore       
                                26,402          4,000   Fraser &
Neave                                          

    47,979         17,000   Genting Berhad Myro         

			       203,911          1,000   Keppel Corporation           
                                       7,040         30,000  
Malayan Banking                     

		       173,077          4,666   Overseas-Chinese Banking
Corporation                                40,759         40,000
  Sime Darby BHD                      

		       100,652          3,000   Singapore International
Airlines                                    26,010           
700   Singapore Press Holdings            

			 6,982          3,375   United Overseas Bank                 
                              
27,502-----------------------------------------------------------
- ----------------

- -----------------                                               

			     
666,455----------------------------------------------------------
- -----------------

- -----------------



		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS Global
Fund-------------------------------------------------------------
- --------------

- ---------------Portfolio of Investments (continued)            

			May 31,
1994-------------------------------------------------------------
- --------------

- -----------------                                               

		  MARKET VALUE  SHARES                  

					 (Note
1)---------------------------------------------------------------
- ------------

- ---------------<C>               <S>                           

		 <C> COMMON STOCKS (continued)                 SPAIN - 6.0%   
     12,300   Banco Bilbao Vizcaya       

			       $289,705          8,700   Banco Central Hispano
Americano                                    189,200         
5,100   Banco de Santander                  

		       223,325          3,100   Banco Espanol de Credito      
                                      24,795          3,300  
Dragados & Constructoras SA             

		    55,710          9,400   Empresa Nacional De Electrica
(Endesa)                              453,889          1,200  
Gas Natural S.D.G. SA L.C.             

		    100,671         42,300   Iberdrola SA                     
                                  310,896         11,200  
Repsol SA                              

		    353,380         37,700   Telefonica Nacional de Espana    
                                 
511,375----------------------------------------------------------
- -----------------

- -----------------                                               

			   
2,512,946--------------------------------------------------------
- -------------------

- -----------------                  SWEDEN - 0.4%            100 
AGA AB, Class A                                                 
    4,894            100   AGA AB, Class B, Free              

			  4,792            200   Atlas Copco AB, Class A, Free       
                                12,376            400   Esselte
AB, Class B, Free               

		     6,098            500   Esselte AF  

						 7,623  

 200   Euroc Industriab, Class A, Free                  

	    3,254            300   Hennes & Mauritz, Series 5          
                                15,604           100   Securitas
AB, Class B, Free                           

       3,113          1,700   Skandia Forsakrings AB Free       
                                  25,482          3,600  
Skandinaviska Enskil Banken                             

    23,291            400   SKF AB, Class B, Free       

				 6,713            300   SKF, Class A, Free                  
                                5,035            500   Svenska
Handelsbanken, Class A, Free

			 6,726            700   Trelleborg AB, Class B, Free         
                               9,954            100   Volvo AB,
Class A, Free             

			
9,288------------------------------------------------------------
- ---------------

- -----------------                                               

			     
144,243----------------------------------------------------------
- -----------------

- -----------------                  SWITZERLAND - 3.7%           
49   Adia I                                                    

   9,426             15   Alisuisse-Lonza Holdings AG, BR       
                               7,032             30  
Alisuisse-Lonza Holdings AG, Reg                                
   14,108             57   Brown Boveri & Cie AG, Class A      

			51,172             40   Brown Boveri & Cie AG, Class B       
                                6,698             28   Ciba
Geigy AG, BR                        

		   17,556            193   Ciba Geigy AG, Reg                 
                                116,886

   161   Credit Suisse Holdings                         

	     71,122            319   C.S. Holdings      

					 27,957             3   Fischer (George)                   
                    

     3,164              1   Forbo Holdings AG           

				 1,974             76   Holderbank Financier Glaris         
                               10,289             28  
Holderbank Financier Glaris AG      

			19,252             27   Merkur Holdings                      
                                6,945            291   Nestle SA
                               

		  237,818             12   Roche Holdings AG, BR              
                                109,697             51   Roche
Holdings AG, Genuscheine         

		    243,826

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS Global
Fund-------------------------------------------------------------
- --------------

- ---------------Portfolio of Investments (continued)            

			May 31,
1994-------------------------------------------------------------
- --------------

- -----------------                                               

		  MARKET VALUE  SHARES                  

					     (Note
1)---------------------------------------------------------------
- ------------

- ---------------<C>               <S>                           

		 <C> COMMON STOCKS (continued)                 SWITZERLAND -
(continued)             16   Sandoz AG, BR 

					      $8,003           255   Sandoz AG, Reg                
                    

	125,184              3   Schindler Holdings AG, Ptg            
                               3,815             5   Schindler
Holdings AG, Reg                                 

  6,234              7   Schweiz Ruckversic             

			      3,167            180   Schweiz Ruckversicherungs
(Renaissance)                             74,898            173 
 Schweizercher Bankverein, BR        

			49,798            198   Schweizercher Bankverein, Reg        
                              28,497            154  
Schweizerische Bankgelsellschaft    

		       131,122             12   Sika Finanz AG                
                                       3,403             26  
SMH AG Neuenburg, BR                     

		   15,042            116   SMH AG Neuenburg, Reg              
                                 14,547              8   Societe
Generale de Surveillance        

		    12,084             16   Sulzer AG   

						10,488  

   7   Sulzer AG, Ptg                                   

	    4,514             15   Swissair AG          

					8,443            164   Union Bank of Switzerland           
                     

  35,055             28   Zurich Versicherungs, BR      

			      26,893             40   Zurich Versicherungs, Reg      
                                   
38,475-----------------------------------------------------------
- ----------------

- -----------------                                               

			   
1,554,584--------------------------------------------------------
- -------------------

- -----------------                  UNITED STATES - 31.1%        
7,400   Abbott Laboratories                                    

    221,075          3,700   Airtouch Communications +  

				 90,188          2,700   American Home Products Corporation 
                               156,600          2,800   American
International Group, Inc.  

		       261,450         11,900   American Telephone & Telegraph
Company                              648,550          4,800  
Ameritech Corporation                  

		    187,800          4,400   Amoco Corporation                
                                  259,050          1,400  
Atlantic Richfield                     

		    141,225          3,100   BankAmerica Corporation          
                                  150,350 

3,800   Bell Atlantic Corporation                       

	   202,825          4,400   BellSouth Corporation              
                                261,800          4,600  
Bristol-Myers Squibb                   

		    251,275          2,900   Cheveron Corporation             
                                  252,300          3,100  
Chrysler Corporation                   

		    153,837         11,500   Coca Cola Company                
                                  464,313          4,700  
Disney (Walt) Company                  

		    203,275          2,400   Dow Chemical Company             
                                  163,800          6,000  
duPont (EI) deNemours & Company        

		    372,000            725   Eastman Chemical                 
                                   34,891          2,900  
Eastman Kodak Company                   

		   135,937         11,000   Exxon Corporation                 
                                 671,000          2,400  
Federal National Mortgage Association  

		    200,400          4,400   Ford Motor Company               
                                  254,100

 8,400   GTE Corporation                                

	    259,350         15,200   General Electric Company          
                                
754,300----------------------------------------------------------
- -----------------

- -----------------



		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS Global
Fund-------------------------------------------------------------
- --------------

- ---------------Portfolio of Investments (continued)            

			May 31,
1994-------------------------------------------------------------
- --------------

- -----------------                                               

		  MARKET VALUE  SHARES                  

					   (Note
1)---------------------------------------------------------------
- ------------

- ---------------<C>               <S>                           

		 <C> COMMON STOCKS (continued)                 UNITED STATES -
(continued)          6,300   General Motors Corporation         
                               $338,625          2,200   Hewlett
Packard Company               

		     172,700          4,000   Home Depot, Inc.                
                                   180,500          3,700  
Intel Corporation                      

		    231,250          5,100   International Business Machines
Corporation                        322,575          5,800  
Johnson & Johnson                   

		       256,650          3,100   McDonald's Corporation        
                                    192,200         10,000  
Merck & Company, Inc.               

		       305,000          3,800   Minnesota Mining &
Manufacturing Company                           193,800         
3,500   Mobil Corporation                   

		       283,500          4,800   Motorola, Inc.                
                                    224,400          3,700  
NYNEX Corporation                   

		       139,675          3,800   Pacific Gas & Electric Company
                                      97,375          3,700  
Pacific Telesis Group                   

		   112,388          7,000   PepsiCo Inc.

					       252,000         2,800   Pfizer, Inc.                
                    

	  178,500          7,800   Philip Morris Companies, Inc.       
                               384,150         6,000   Procter &
Gamble Company                          

	 338,250          4,700   Royal Dutch Petroleum Company ADR    
                              502,313          2,100  
Schlumberger, Ltd.                                      

   120,225          3,100   Sears Roebuck & Company     

			       156,937          5,300   Southwestern Bell Corporation
                                     217,963          2,300  
Texaco, Inc.                        

		       146,050          3,300   Time Warner Inc.              
                                     127,875          1,400  
Unilever N.V. ADR                      

		    147,000          3,700   US West, Inc.                    
                                  148,462         20,300  
Wal-Mart Stores, Inc.                  

		   
477,050----------------------------------------------------------
- -----------------

- -----------------                                               

			  
12,999,104-------------------------------------------------------
- --------------------

- -----------------                  TOTAL COMMON STOCKS (Cost
$30,029,609)                          
30,938,874-------------------------------------------------------
- --------------------

- ---------------PREFERRED STOCK - 0.3%            400  
Creditanstalt Bank                                              
   23,248          1,300   Nokia Oy AB I                       

		       
96,276-----------------------------------------------------------
- ----------------

- -----------------                  TOTAL PREFERRED STOCK (Cost
$135,547)                              
119,524----------------------------------------------------------
- -----------------

- -----------------

 RIGHTS AND WARRANTS - 0.0%            146   CBR (Cimenteries)
Warrants, expire 12/20/96 +                           780       
   338   United Overseas Bank, Rights, expire 6/17/94 +        

      
1,844------------------------------------------------------------
- ---------------

- -----------------                  TOTAL RIGHTS AND WARRANTS
(Cost $2,448)                              
2,624------------------------------------------------------------
- ---------------

- -----------------

 <CAPTION>

       FACE     
VALUE------------------------------------------------------------
- ---------------

- ---------------<C>               <S>                           

			   <C> COMMERCIAL PAPER - 9.8%    $3,556,000   Ford Motor
Credit Corporation, 4.250% due 6/1/94 

	3,556,000        537,000   General Electric Capital
Corporation, 4.220% due 6/1/94            
537,000----------------------------------------------------------
- -----------------

- -----------------                  TOTAL COMMERCIAL PAPER (Cost
$4,093,000)                         
4,093,000--------------------------------------------------------
- -------------------

- -----------------



		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

THE PANAGORA FUNDS Global
Fund-------------------------------------------------------------
- --------------

- ---------------Portfolio of Investments (continued)            

			May 31,
1994-------------------------------------------------------------
- --------------

- -----------------

 <CAPTION>

       FACE                                                     

 MARKET VALUE      VALUE                                

			 (Note
1)---------------------------------------------------------------
- ------------

- ---------------<C>               <S>                           

		 <C> U.S. TREASURY BILL - 2.6% (Cost $1,097,357)     
1,100,000   U.S. Treasury Bill, 3.940% # due 6/23/94            
           
$1,097,357-------------------------------------------------------
- --------------------

- -----------------

 REPURCHASE AGREEMENT - 8.5% (Cost $3,556,000)      3,556,000  
Agreement with Union Bank of Switzerland                  dated
5/31/94 bearing 4.000% to be                   repurchased at
$3,556,395 on 6/1/94,                  collateralized by
$3,810,000 U.S. Treasury                  Bills due 5/4/95      

				  
3,556,000--------------------------------------------------------
- -------------------

- ---------------TOTAL INVESTMENTS  (Cost $38,913,961*)          

	95.3%             39,807,379 OTHER ASSETS AND LIABILITIES (Net)
                               4.7             
1,950,193--------------------------------------------------------
- -------------------

- ---------------NET ASSETS                                      

       100.0%           
$41,757,572------------------------------------------------------
- ---------------------

- -----------------

 <FN>

* Aggregate cost for federal tax purposes. + Non-income
producing security. # Annualized yield to maturity (unaudited). 
ADR - American Depository Receipt  BR  - Bearer  Ptg
Participating  Reg - Registered

</TABLE>

<TABLE> <CAPTION>

								

      UNREALIZED    NUMBER OF                           

			    APPRECIATION/    CONTRACTS  

						    
(DEPRECIATION)---------------------------------------------------
- ------------------------

- ---------------<S>                                             

		    <C> OPEN FUTURES CONTRACTS TO BUY AT MAY 31, 1994:        
    21   All Ordinary Index Future, June 1994                   
            (57,314)             46   CAC 40 Index Future, June
1994                                    (105,140)             44
  Canadian 10 Year Bond Index Future, September 1994            
     (62,588)             29   Financial Times Stock Exchange
Index Future, June 1994            (144,210)              1  
Japan 10 Year Bond Index Future, June 1994                      
       630             10   Toronto 35 Index Future, June 1994  
                               (9,235)              8   U.S.
Treasury Note 10 Year Index Future, September 1994             
(2,500)----------------------------------------------------------
- -----------------

- -----------------                                               

			    
(380,357)--------------------------------------------------------
- -------------------

- -----------------

 OPEN FUTURES CONTRACTS TO SELL AT MAY 31, 1994:             (5)
 Standard & Poor's 500 Index Future, June 1994                  
   (16,750)             (7)  Topix Index Future, June 1994      

		       
(68,663)---------------------------------------------------------
- ------------------

- -----------------                                               

			     
(85,413)---------------------------------------------------------
- ------------------

- ---------------Net Unrealized Depreciation of Open Futures
Contracts                              
($465,770)-------------------------------------------------------
- --------------------

- -----------------

 </TABLE>

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<TABLE> <CAPTION>

THE PANAGORA FUNDS Global
Fund-------------------------------------------------------------
- --------------

- ---------------Portfolio of Investments                        

			May 31,
1994-------------------------------------------------------------
- --------------

- -----------------                                               

    PERCENTAGE OF     MARKET VALUE Sector Diversification
(unaudited)                          NET ASSETS 

(NOTE
1)---------------------------------------------------------------
- ------------

- ---------------<S>                                             

   <C>               <C> COMMON STOCKS:

Financial Services                                              
15.6 %            $6,521,590 Utility                            

		     13.9               5,810,185 Oil & Gas                   
                                     7.5 

     3,153,158 Basic Industries                         

		5.5               2,310,952 Consumer Services                 
                               4.6    

  1,938,693 Technology                                  

	     4.6               1,914,855 Transportation 

					  3.6              1,485,296 Food & Kindred Products       
                    

      3.2               1,346,899 Health Care Services  

				   3.2               1,338,237 Non-Durable Goods            
                        

   2.7               1,134,920 Durable Goods            

				2.4                 982,781 Holding Companies               
                       

 1.6                 663,670 Construction & Building    

			      1.5                 616,623 Forestry Products & Paper  
                            

 1.2                 504,601 Real Estate                

			      0.7                 287,208 Manufacturing              
                            

 0.6                 235,447 Minerals & Mining          

			      0.5                 204,715 Other                      
                            

 1.2                 489,044                            

		     -----------            -----------

TOTAL COMMON STOCKS                                             
74.1              30,938,874

PREFERRED STOCKS                                                
0.3                 119,524 RIGHTS AND WARRANTS                

		      0.0                   2,624 COMMERCIAL PAPER            
                                    9.8               4,093,000
U.S. TREASURY BILL                 

		      2.6               1,097,357 REPURCHASE AGREEMENT        
                                    8.5               3,556,000 
                                  

	     -----------            -----------

TOTAL INVESTMENTS                                               
95.3              39,807,379

OTHER ASSETS AND LIABILITIES (NET)                              
4.7               1,950,193                                    

	     -----------            -----------

NET ASSETS                                                     
100.0 %           $41,757,572                                   

	      -----------            -----------

							 -----------            -----------

 </TABLE>

			   SEE NOTES TO FINANCIAL STATEMENTS.

 <PAGE>

THE PANAGORA FUNDS Global Fund

<TABLE> <CAPTION>

- -----------------------------------------------------------------
- ---------------------------

 Schedule of Forward Foreign Exchange Contracts                  

	MAY 31,
1994-------------------------------------------------------------
- --------------

- ---------------<S>                                             

  <C>                <C>

							     CONTRACT         MARKET VALUE                       
           

		VALUE DATE          (Note
1)---------------------------------------------------------------
- ------------

- ---------------FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
19,848,850 French Francs                                     
6/6/94               $3,530,290 2,481,900 German Deutsche Marks 

		     6/6/94                1,507,753 2,072,643 Great Britain
Pound Sterling                        6/6/94               
3,133,310 354,494,200 Japanese Yen        

		     6/6/94               
3,385,295--------------------------------------------------------
- -------------------

- ---------------TOTAL FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
(Contract Amount $11,500,000)                                   

	
$11,556,648------------------------------------------------------
- ---------------------

- -----------------

 FORWARD FOREIGN EXCHANGE CONTRACTS TO SELL (Contract Amount
$4,200,000) 7,027,440 German Deutsche Marks                     

 6/6/94             
($4,269,166)-----------------------------------------------------
- ----------------------

- -----------------

 </TABLE>

			   SEE NOTES TO FINANCIAL STATEMENTS.

  <PAGE>

THE PANAGORA FUNDS International Equity Fund Portfolio of
Investments

<TABLE>
<CAPTION>--------------------------------------------------------
- -------------------

- ----------------------------                                    

					       May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------



							

	     MARKET VALUE     SHARES                    

						(Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<S> COMMON STOCKS - 89.8%                   ARGENTINA -
1.5%          2,000   Banco Frances del Rio de la Plata         
                  

	$20,899            600    Cladea S.A.           

						 8,896         1,300    Galicia y Buenos Aires            
             

		      12,282          1,000    Molinos Rio de la Plata        
                                              13,225         
5,300    Perez Companc                    

				     28,779          9,000    Telefonica de Argentina S.A.  
                        

	       64,920          3,000    YPF Sociedad Anonima           
                                             
78,896-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
227,897----------------------------------------------------------
- -----------------

- ----------------------------                   AUSTRIA - 4.4%   

100    Austrian Airlines                                

		     16,086            100    BWT Benchiser Wassertechnik     
                                   

  13,968            100    Constantina Industry Holdings

					  8,303          1,021    Creditanstalt Bank               
                     

	       60,840            200    EA Generali AG  

						      60,368            100    Lenzing AG                 
           

			       10,984            300    Oesterreichische             
                                  

      17,098          1,700    Oesterreichische El Wirtsch      
                                             86,599         
1,400    Omev AG                                

			      114,300            200    Radex Heraklith              
                                  

       7,957            400    Steyer-Daimler Puch AG   

					      8,614           400    Veitscher                     
                    

		   12,454            100    Wienerberger Baust                
                                           30,184          2,260
   Z-Landerbank Austria AG               

			       192,527            300    Z-Landerbank Austria, Ptg   
                                   

     
10,612-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
650,894----------------------------------------------------------
- -----------------

- ----------------------------                   BELGIUM - 3.3%   

261    ACEC Union Miniere                               

		     20,812            358    A.G. Finance                    
                                    

 28,388             23    Bekaert SA                    

					17,304            40    CBR Cimenteries, NVP               
                    

	      14,914              9    CBR Cimenteries, AFVI           
                                               3,216           
540    Delhaize                                

			      21,626            100    Electrabel, AFVI              
                                 

      16,982            334    Electrabel Common, NVP   

					     56,423           150    Generale de Banque            
                    

		   36,105             46    Gevaert Photo Prod                
                                           13,259             55
   Glaverbal de Banque              

				      7,846            245    Group Brussels Lambert SA     
                          

	     32,054            135    Kredietbank, NVP  

						    27,112             19    Kredietbank, AFVI            
         

				3,849            240    Pertofina SA                        
                           

      76,550            140    Royal Belge              

					     21,748            31    Royal Belge, AFVI             
                    

		    4,752             86    Solvay Et Cie, Class A            
                                           39,876             23
   Tractabel Cap, AFVI                

				    6,895            120   Tractabel Cap, NVP               
                           

	
36,592-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
486,303----------------------------------------------------------
- -----------------

- ----------------------------



		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Portfolio of Investments (continued) 

					      May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------



							

	     MARKET VALUE     SHARES                    

						(Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> COMMON STOCKS (continued)                   FRANCE -
5.2%            222    Alcatel Alsthom Cie Generale D'Electic   
               

	    $24,127            300    Axa Company       

						    68,943             89    BSN                          
         

			       13,329            430    Carrefour                    
                                  

     142,798            200    Compagnie Bancaire SA    

					     19,246           495    Compagnie de Saint Gobain     
                    

		   58,111            500    Compagnie Financiere de Suez      
                                           27,054            256
   Cie Generale des Eaux              

				  113,793            200   Elf Sanofi                       
                           

	 31,661            600    Euro Disney SCA       

						 3,319  

 303    Gulibert SA                                     

		      28,565            200    Lafarge Coppee SA              
                                              14,621           
100    L'Oreal                          

				     20,455            655    LVMH Moet Hennessey           
                          

	    101,011            100    Lyonnaise des Eaux DuMez         
                                             10,157           
400    Michelin Group                         

			       15,639            551    Pechiney International       
                                  

      16,162             80    Pernod - Ricard          

					      5,350           400    Rhone - Poulenc SA, Class A   
                    

		   10,018             73    Societe Generale                  
                                            7,934            220
   Societe National Elf Aquitaine   

				     16,052            400    Thompson - CSF                
                          

	     12,060            435    Union des Assurances de Paris    
                                           
11,776-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
772,181----------------------------------------------------------
- -----------------

- ----------------------------                   GERMANY - 6.2%   

189    Allianz AG                                       

		    277,070            280    BASF AG   

							   53,074            330    Bayer AG                     
      

				  72,797            115   Beiersdorf AG                     
                           

	66,513            150    Daimler Benz AG        

					       73,588   

100    Deutsche Bank AG                                 

		     44,775             25    Douglas Holdings AG             
                                              8,673           
200    Dresdner Bank AG                 

				     45,504            100    Karstadt AG                   
                          

	     36,695             23    Linde AG          

						    12,548            300    Mannesmann AG                
         

			       79,465            120    M.A.N. Group AG              
                                  

      30,292             23    Pittler Maschinenfabrik AG       
                                              2,033   

120    Siemens AG                                       

		     50,814            100    Thyssen AG

							   16,798            190    VEBA Group AG                
      

				 
58,408-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
929,047----------------------------------------------------------
- -----------------

- ----------------------------





		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Portfolio of Investments (continued) 

					      May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------



							

	     MARKET VALUE     SHARES                    

						(Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> COMMON STOCKS (continued)                   GREAT
BRITAIN - 6.1%         4,433    Arjo Wiggins Appleton           
                    

		$18,329         23,960    Chubb Security

						       133,934          6,566    General Electric         
            

				29,928         18,408    Glaxo Holdings                     
                            

     149,165         51,250    Hanson Trust PLC         

					    196,799         3,600    Imperial Chemical Industries  
                    

		   43,921             60    Racal Electronics                 
                                   

   208          5,250    RTZ Corporation                

				       66,789          9,278    SmithKline Beecham, Class A 
                          

	       53,862         19,449    Vodafone        

						     155,836          6,900    Zeneca Group               
          

			       
70,881-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
919,652----------------------------------------------------------
- -----------------

- ----------------------------                   GREECE - 1.5%    
    1,667    Credit Bank                                       

		    68,652            500    Delta Dairy

							  14,630            900    Ergo Bank                     
      

				 33,270            300   Hellas Can                         
                           

	4,698          1,600    Hellenic Bottling Company SA           
                                       45,761            700   
Intracom SA                            

			       32,166            200    Michaniki                    
                                  

       7,954            500    Titan Cement Company     

					    
14,630-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
221,761----------------------------------------------------------
- -----------------

- ----------------------------                   HONG KONG - 2.5% 

4,800    Cheung Kong Holdings                           

		       24,229          4,560    China Light & Power           
                                       

25,379          3,300    Hang Seng Bank Limited         

				       23,705         13,500    Hong Kong Telecommunications
                         

		26,734         16,700    Hong Kong & Shanghia Banking
Corporation Holdings                            192,371        
10,800    Hutchison-Whampoa Limited            

				 47,527          5,280   Sun Hung Kia Properties            
                           

      
35,536-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
375,481----------------------------------------------------------
- -----------------

- ----------------------------                   INDONESIA - 0.8% 

1,000    Astra International                            

			8,825         10,000    Bank International Indonesia         
                               

 24,489         10,000    Barito Pacific Timber         

					46,205          5,000    Indocement Tunggal Prakar         
                    

	      
41,585-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
121,104----------------------------------------------------------
- -----------------

- ----------------------------



		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Portfolio of Investments (continued) 

					      May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------



							

	     MARKET VALUE     SHARES                    

						(Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> COMMON STOCKS
(continued)------------------------------------------------------
- ---------------------

- ----------------------------                   ITALY - 7.6%     
     253    Allanza Assicurazioni Di Risp                      

		   $2,494          1,500    Assicurazioni Generali            
                             

      42,657         49,800    Banca Comerciale Italiana

					    159,909        20,900    Banco Ambrosianno Veneto      
                    

		   61,075         88,000    Credito Italiano S.p.A.           
                                          124,298          3,000
   Falck Acc Ferr Lamb              

				     10,735         49,600    Fiat S.p.A., Ord              
                       

	       211,733         29,300    Fiat S.p.A., Priv             
                                               76,333         
2,700    Instituto Banca San Paolo Torino      

				17,119         16,750    Mediobanca S.p.A.                  
                            

     165,913          1,000    Montedison S.p.A.        

						868           100    Olivetti Group S.p.A.                
             

		      170         12,600    Rinascente  

							 84,635         17,900    SIP                            
      

				48,319          1,000    SNIA BPD, Ord                      
                            

       1,507            100    SNIA BPD Risp            

						148        53,700    SME (Meridionale Finanziaria)        
             

		 
129,450----------------------------------------------------------
- -----------------

- ----------------------------                                    

						 
1,137,363--------------------------------------------------------
- -------------------

- ----------------------------                   JAPAN - 24.9%    
    3,200    Ajinomoto Company, Inc.                           

		    39,110          7,100    Asahi Chemical Industry          
                                    

54,167          3,200    Asahi Glass Company            

				       37,582          4,000    Bank of Tokyo               
                          

	       63,783          1,600    Bridgestone Company            
                                              24,291         
1,900    Canon, Inc.                          

				 31,566          1,600   Chugai Pharmaceutical              
                           

       17,875          6,790    Dai Ichi Kangyo Bank    

					     129,667         3,200    Dai Nippon Printing Company  
                    

		    58,054            800    Daido Steel Company              
                                             3,919         
8,000    Daikyo Kanko                         

				 86,317          1,600   Daishowa Paper Manufacturing       
                           

       16,194          1,600    Daiwa House Industry Company    
                                              24,138

 2,400    Denki Kagaku Kogyo                            

			 9,464          5,100    Fuji Bank                           
                                

117,846            800    Fuji Photo Film Limited       

					17,340          3,200    Fujitsu Limited                   
                    

	       33,610          7,100    Hitachi Limited 

						      73,217          1,600    Honda Motor Company        
           

			       28,721            880    House Food Industrial Company
                                  

      17,645          4,800    Industrial Bank of Japan 

					    149,413         6,500    Itochu Corporation            
                    

		   45,059          1,000    Ito-Yokado Company                
                                           51,370

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Portfolio of Investments (continued) 

					      May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------                                    

					 MARKET VALUE    SHARES                                    
                    

	   (Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> COMMON STOCKS (continued)                   JAPAN -
(continued)         2,400    Japan Airlines                     
                  

	       $17,050          1,680    Joyo Bank      

						       14,437          5,200    Kajima Corporation        
            

			       47,318          1,600    Kamigumi Company             
                                  

      19,250          1,122    Kandenko Company         

					     22,605         2,560    Kansai Electric Power         
                    

		   64,776          8,400    Kawasaki Steel Corporation        
                                           34,168          7,274
   Kinki Nippon Railway Company      

				    56,397          4,000    Kirin Brewery Company          
                       

	       47,360          2,400    Konatsu         

						      22,137            800    Kyocera Corporation        
           

			       51,638            800    Kyushu Electric Power
Company, Inc.                             

      20,090            800    Maeda Road Construction  

					     15,277           800    Marudai Food Company Limited  
                    

		    6,302          5,600    Matsushita Electric Industrial    
                                           97,852          8,790
   Mitsubishi Bank                     

				 235,004          4,000   Mitsubishi Estate Company         
                           

	47,360         14,300    Mitsubishi Heavy Industry             
                                       104,727          7,100   
Mitsubishi Kasei Company              

				35,998          4,800    Mitsubishi Trust & Banking         
                            

      77,456          1,600    Mitsui & Company         

					     12,604         2,400    Mitsui Marine & Fire          
                    

		   20,052          4,000    Mitsui Toatsu Chemicals Inc.      
                                           16,843          6,400
   Mitsui Trust & Banking          

				      80,665          3,200    NEC Corporation              
                         

	       36,360          2,400    Nikko Kyodo Company Limited    
                                              10,289         
2,400    Nikon                                

				 24,062            300   Nintendo Company                   
                           

       18,419          1,600    Nippon Light Metal Company      
                                              10,480         
3,200    Nippon Oil Company                     

			       23,222         19,900    Nippon Steel                 
                                  

      71,445          3,200    Nippon Yusen Kaisha      

					     19,677         2,400    Oji Paper                     
                    

		   23,833          6,400    Sakura Bank 

							 89,831            800    Sanwa Shutter Corporation      
      

				 7,173          1,111    Seven-Eleven, Japan                
                            

      82,002          1,600    Shizuoka Bank            

					     21,236         1,800    Snow Brand Milk Products
Company Limited           

		   13,612          1,060    Sony Corporation                  
                                  

 62,954          5,693    Sumitomo Bank                 

				       122,307          3,200    Sumitomo Electric Industry 
                           

	       48,582          8,150    Sumitomo Trust & Banking       
                                              129,180         
1,600    Taiyo Fishery Company                 

				 6,310          4,000    Takeda Chemical Industries         
                            

      46,214          3,200    Tokai Bank               

					     41,554         3,200    Tokio Marine & Fire Insurance 
                    

		   41,860          3,040    Tokyo Electric Power Company      
                                   

93,757

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Portfolio of Investments (continued) 

					      May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------                                    

					 MARKET VALUE    SHARES                                    
                    

	   (Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> COMMON STOCKS (continued)                   JAPAN -
(continued)         5,180    Tokyu Corporation                  
                  

	       $39,074          4,800    Toyobo Company 

						       21,908          5,986    Toyota Motor Company      
            

			      120,600          2,400    Ube Industries Limited       
                                  

       8,914            800    Yakult Honsha            

					     12,757         2,000    Yamanouchi Pharmaceutical
Company                  

		   37,620          4,000    Yasuda Trust & Banking            
                                           35,902         11,100
   Yokogawa Electric Corporation         

			      
105,987----------------------------------------------------------
- -----------------

- ----------------------------                                    

						 
3,724,835--------------------------------------------------------
- -------------------

- ----------------------------                   MEXICO - 1.3%    
    3,375    Cementos Mexicanos SA, Class B                    

		    24,904         10,000    Cifra SA de CV, Class B          
                                            27,533         
2,500    Fomento Economico Mexicana, Class B  

				 12,248          1,000   Grupo Financiero Banamex Accivl,
Class C                       

	7,484          6,000    Grupo Financiero Bancomer, Class C     
                                        9,017          1,000   
Grupo Televisa Cpo                      

			      29,005         28,000    Telefonos de Mexico, Class L  
                                 

     
86,853-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
197,044----------------------------------------------------------
- -----------------

- ----------------------------                   NETHERLANDS -6.3%
         3,200    ABN Amro Holding                         

			    104,796          1,200    Ahold Koninklijke              
                                

      30,905            363    Akzo Nobel NV            

					     40,938         1,030    Elsevier NV CVA               
                    

		   93,654            175    Heineken NV 

							 21,396          2,187    International Nederlanden Groep
CVA   

				90,001          1,500    Philips Electronics NV             
                            

      41,722          2,500    Royal Dutch Petroleum    

					    264,050         1,975    Unilever NV CVA               
                    

		  206,672            700    Wolters Kluwer CVA                
                                          
43,077-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
937,211----------------------------------------------------------
- -----------------

- ----------------------------                   NEW ZEALAND -0.1%
        11,600    Fletcher Challenge                       

			    
16,765-----------------------------------------------------------
- ----------------

- ----------------------------                   NORWAY - 0.1%    
      300    Norsk Hydro AS                                    

		     9,949          1,700    Vard A     

							 
10,012-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						    
19,961-----------------------------------------------------------
- ----------------

- ----------------------------                   PHILLIPINES -0.6%
         4,000    Ayala Land, Inc., Class B                

			      4,238            900    Manila Electric Company, Class
B                                

      12,797            400    Philippine Long Distance
Telephone                                             28,848    
    1,200    Philippine National Bank                          

		    23,197          3,200    San Miguel Corporation, Class B  
                                           
16,773-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						    
85,853-----------------------------------------------------------
- ----------------

- ----------------------------



		   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity Fund

- -----------------------------------------------------------------
- --------------------------------------

 Portfolio of Investments (continued)                            

		   May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------                                    

					 MARKET VALUE    SHARES                                    
                    

	   (Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> COMMON STOCKS (continued)                   PORTUGAL -
1.5%          3,600    Banco Commercial Portugese               
             

	      $49,862          1,000    Banco Portugese de Investimento
SA                                             17,043         
2,000    BTA                                    

			       35,608            600    Corticeira Amorim-Sociedad   
                                  

       8,433            200    Inapa-Investments        

					      4,802           300    Jeronimo Martins              
                    

		   22,192            200    Lusotur     

							  4,041            300    Mague-Gestao e Participacoes   
      

				10,849            500    Radio Marconi                      
                            

      15,227            600    Soares Da Costa          

					     11,385         1,300    Sonae Investmentos            
                    

		   22,384            600    Tranquilidade                     
                             

       6,325            400    Unicer                   

					    
12,065-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
220,216----------------------------------------------------------
- -----------------

- ----------------------------                   SINGAPORE - 1.3% 

5,600    Singapore Press Holdings                       

		       98,566         12,487    United Overseas Bank          
                                             
101,752----------------------------------------------------------
- -----------------

- ----------------------------                                    

						   
200,318----------------------------------------------------------
- -----------------

- ----------------------------                   SPAIN - 8.0%     
   7,200    Autopista Cesa                                     

		   66,878          6,000    Banco Bilbao Vizcaya              
                                           141,320         
4,400    Banco Central Hispano Americano       

				95,687          5,940    Banco de Santander                 
                            

     105,094          3,700    Banco Espanol de Credito 

					     29,595         4,100    Empresa Nacional de
Electricite (Endesa)           

		  197,973         11,380    Gas Natural S.D.G.                
                                           75,503         15,600
   Iberdrola                            

				114,657          5,100   Repsol                             
                           

      160,914         15,600    Telefonica Nacional de Espana   
                                            
211,603----------------------------------------------------------
- -----------------

- ----------------------------                                    

						 
1,199,224--------------------------------------------------------
- -------------------

- ----------------------------                   SWEDEN - 1.1%    
      200    Aga AB, Class B Free                              

		     9,583            300    Astra AB, Class A Free           
                                             6,380           
100    Astra AB, Class B Free             

				    2,076            100   Atlas Copco AB, Class B Free     
                           

	  6,098            100    Electrolux AB, Class B Free          
                                          5,163  

 200    Ericsson (L.M.) Telephone, Class B Free         

		       9,788            200    Esselte AB, Class B Free       
                                               3,049           
200    Esselte AF                       

				      3,049            500    Euroc Industries  AB, Class A
Free                       

	      8,135            300    Securitas AB, Class B Free       
                                             9,340           
900    Skandia Forsakrings AB, Free           

			       13,490          6,000    Skandinaviska                
                                  

      38,818            100    Skanska AB, Class B Free 

					      2,396

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Portfolio of Investments (continued) 

					      May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------                                    

					 MARKET VALUE    SHARES                                    
                    

	   (Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> COMMON STOCKS (continued)                   SWEDEN -
(continued)           100    SKF AB, Class B Free               
                 

		 $1,678            100    Stora Kopparbergs, Class A Free     
                                 

 5,483            100    Stora Kopparbergs, Class B Free

					5,381            200    Svenska Cellulosa, Class B Free    
                     

	      2,998          2,300    Svenska Handelsbanken, Class A
Free                                           32,707           
200    Svenska Handelsbanken, Class B Free                      
                      2,690           100    Trelleborg AB,
Class B Free                             

	      
1,422------------------------------------------------------------
- ---------------

- ----------------------------                                    

						   
169,724----------------------------------------------------------
- -----------------

- ----------------------------                   SWITZERLAND -3.2%
            18    Brown Boveri & Cie AG, Class A           

			     16,160            105    Ciba Geigy AG                  
                                

      63,591             87    Credit Suisse Holdings   

					     38,432           158    Nestle SA                     
                    

		  129,124              3    Roche Holdings AG                 
                                   

27,424             28    Roche Holdings AG Genuscheine  

				      133,865            110    Sandoz AG                   
                            

	     54,001              3    Schweizerishe Bankgesellschaft   
                                             2,554             
3    Schweizerisher Bankverein              

				  864              4    SMH AG Neuenburg                    
                           

	 502             15    Zurich Versicherung      

					    
14,428-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
480,945----------------------------------------------------------
- -----------------

- ----------------------------                   THAILAND - 1.2%  
      9,000    Bangkok Bank                                    

		      75,714            600    Charoen Pokphand Feedmill      
                                               4,190         
2,000    Land & House                     

				     46,191            700    Shinawatra Computer           
                          

	     16,556            800    Siam Cement       

						   
38,222-----------------------------------------------------------
- ----------------

- ----------------------------                                    

						   
180,873----------------------------------------------------------
- -----------------

- ----------------------------                   TURKEY - 1.1%    
   16,000    Akso                                              

		    14,035         40,000    Arcelik    

							  15,630          5,000    Cimsa                         
      

				  9,569         14,000   Cukurova Elektrik                  
                           

	2,590          8,000    Ege Biracilik Ve        

					      12,759        73,000    Eregli Demir Ve Celik        
                    

		     9,198          3,000    Migros     

							   8,708          3,000    Otosan                        
      

				  4,785        138,000   T. Garanti Bankas                  
                           

       17,608         30,000    Tofas Otomobil Fab      

					      44,976        28,000    Trakya Cam                   
                    

		     6,877         25,000    Turkiye Guaranti                 
                                             3,190        
85,000    Turkiye Is Bankasi               

				     
8,676------------------------------------------------------------
- ---------------

- ----------------------------                                    

						   
158,601----------------------------------------------------------
- -----------------

- ----------------------------



	   TOTAL COMMON STOCK (Cost $12,823,808)        

		    
13,433,253-------------------------------------------------------
- --------------------

- -----------------------------------------------------------------

- --------------------------------------

- ----------------------------

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Portfolio of Investments (continued) 

					      May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------                                    

					 MARKET VALUE    SHARES                                    
                    

	   (Note
1)---------------------------------------------------------------
- ------------

- --------------------------<C>                <S>               

					<C> PREFERRED STOCK - 0.3%            400    Credit Anstalt
Bank              

				    $23,248            300    Z-Landerbank Austria Preferred
                          

	    
15,697-----------------------------------------------------------
- ----------------

- ----------------------------                   TOTAL PREFERRED
STOCK (Cost $41,063)                                          
38,945-----------------------------------------------------------
- ----------------

- -----------------------------------------------------------------

- --------------------------------------

- ----------------------------



RIGHTS - 0.1%         32,000    Arcelik Rights, expire 6/3/94 + 

				      11,483          1,000    Migros Rights, expire 6/8/94
+                         

		2,871            300    Nork Hydro As Rights, expire 6/16/94 +
                                          171          1,249   
United Overseas Bank Rights, expire 6/18/94 +                   
              
6,821------------------------------------------------------------
- ---------------

- ----------------------------                   TOTAL RIGHTS
(Cost $16,885)                                                  
21,346-----------------------------------------------------------
- ----------------

- --------------------------<CAPTION>

      FACE    
VALUE------------------------------------------------------------
- ---------------

- --------------------------<S>                                  

		 <C>                          <C> U.S. TREASURY BILL - 0.6%
(Cost $89,842)        $90,000    U.S. Treasury Bill, 3.812% #
due 6/23/94                             

 89,784----------------------------------------------------------
- -----------------

- ----------------------------

 COMMERCIAL PAPER - 4.2% (Cost $622,000)        622,000    Ford
Motor Corporation, 4.250% due 6/1/94                            
      
622,000----------------------------------------------------------
- -----------------

- ----------------------------

 TOTAL INVESTMENTS  (Cost $13,593,598*)                         
 95.0%                        14,205,328 OTHER ASSETS AND
LIABILITIES (Net)                                5.0            

      
749,239----------------------------------------------------------
- -----------------

- -----------------------------------------------------------------

- --------------------------------------

- ---------------------------NET ASSETS                           

		  100.0%                      
$14,954,567------------------------------------------------------
- ---------------------

- -----------------------------------------------------------------

- --------------------------------------

- ---------------------------<FN>

		 * Aggregate cost for Federal tax purposes.     

   + Non-income producing security.                 # Annualized
yield to maturity (unaudited).                   Ptg-
Participating                         

</TABLE>

 <TABLE> <CAPTION>

   NUMBER OF                                                    

		    UNREALIZED   CONTRACTS              

							
DEPRECIATION-----------------------------------------------------
- ----------------------

- ----------------------------             <C>   <S>              

					       <C> OPEN FUTURES CONTRACTS TO BUY AT MAY 31, 1994:  
          14    CAC 40 Index Future, June 1994                  
                   

($24,612)              5    Financial Times Stock Exchange Index
Future, June 1994                        (32,522)

     1    Toronto 35 Index Future, June 1994            

		       
(1,526)----------------------------------------------------------
- -----------------

- ----------------------------                                    

						   
(58,660)---------------------------------------------------------
- ------------------

- ----------------------------

 OPEN FUTURES CONTRACTS TO SELL AT MAY 31, 1994:             (3)
 Topix Index Future, June 1994                                  

     
(25,342)---------------------------------------------------------
- ------------------

- ----------------------------

 NET UNREALIZED DEPRECIATION OF OPEN FUTURES CONTRACTS           

		      
($84,002)--------------------------------------------------------
- -------------------

- ----------------------------

 </TABLE>

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

THE PANAGORA FUNDS International Equity Fund

<TABLE> <CAPTION>

- -----------------------------------------------------------------
- --------------------------------------

 Portfolio of Investments (unaudited)                            

		   May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------                                    

		 Percentage of           Market Value Sector Diversification  
                                        Net Assets            
(Note
1)---------------------------------------------------------------
- ------------

- --------------------------<S>                                  

		<C>                     <C> COMMON STOCKS: Energy & Utility   
                                    

16.5 %                       $2,466,649 Banking &  Finance      
                                        14.8      

	   2,218,436 Financial Services                 

		     12.8                          1,917,427 Non-Durable Goods
                                    

   8.1                          1,217,070 Durable Goods 

					   7.5          

       1,116,979 Consumer Services                      

		  5.1                            765,790 Basic Industries     
                                           4.7                  
         696,210 Construction & Building 

				 3.9                           588,580 Health Care &
Personal Services                  

	3.8                            572,849 Manufacturing           
                                        2.5                     
      379,900 Transportation          

				 1.5                           229,266 Holding Companies    
                           

	1.1                            161,628 Minerals & Mining       
                                         1.1    

	       157,902 Technology                       

			1.0                            143,229 Forestry Products &
Paper                               

 0.6                             93,174 Real Estate     

					 0.6            

	89,530 Other                                    

		4.1                            618,633  

					       ----------                     -------------

TOTAL COMMON STOCKS                                             
89.8                         13,433,253

COMMERCIAL PAPER                                                
4.2                            622,000 U.S. TREASURY BILL      

				 0.6                    

89,784 PREFERRED STOCK                                  

	0.3                             38,945 RIGHTS   

						0.1     

	       21,346                                   

	       ----------                    -------------

 TOTAL INVESTMENTS                                              
 95.0                         14,205,328

OTHER ASSETS AND LIABILITIES (NET)                              
5.0                            749,239                         

			 ----------                    -------------

 NET ASSETS                                                     
100.0 %                      $14,954,567                        

			  ----------                    -------------



						  ----------                     -------------

</TABLE>

			   SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<TABLE> <CAPTION>

THE PANAGORA FUNDS International Equity
Fund-------------------------------------------------------------
- --------------

- --------------------------Schedule of Forward Foreign Exchange
Contracts                                              May 31,
1994-------------------------------------------------------------
- --------------

- ----------------------------



							      CONTRACT                                           
      

	   VALUE           Market Value                 

					     DATE            (Note
1)---------------------------------------------------------------
- ------------

- --------------------------<S>                                  

			<C>             <C> FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
5,671,100 French Francs       

				6/6/94                 $1,008,654 400,053 Great Britain
Pound Sterling                 

	 6/6/94                    604,779 40,702,800 Japanese Yen     
                                          6/6/94                
  
388,698----------------------------------------------------------
- -----------------

- --------------------------TOTAL FORWARD FOREIGN EXCHANGE
CONTRACTS TO BUY (Contract Amount $2,000,000)                   

				     
$2,002,131-------------------------------------------------------
- --------------------

- -----------------------------------------------------------------

- --------------------------------------

- ---------------------------</TABLE>  <PAGE>

THE PANAGORA FUNDS Statements of Assets and Liabilities May 31,
1994

<TABLE> <CAPTION>

								

 PanAgora                          PanAgora             

						     Asset           PanAgora       International         
          

					    Allocation        Global           Equity              
                    

				Fund             Fund   

 Fund ASSETS                                            

		 --------------    ------------    -----------<S>             
                                   

	<C>               <C>             <C> Investments, at value
(Cost $2,865,006, $38,913,961  and $13,593,598, respectively)
(Note 1)  See accompanying schedules......................      
            $      2,782,238  $   39,807,379    $   14,205,328
Cash and foreign currency.........................              
               3,018         402,642           151,628
Segregated cash and foreign currency as collateral  for
futures.....................................                    

    -       1,997,870           576,352 Receivable for forward
foreign exchange contracts  to
sell.........................................                   

     -       4,200,000                 Forward foreign exchange
contracts to buy, at value  (Contract Cost $0, $11,500,000 and
$2,000,000,   respectively) See accompanying schedules........  
                              -      11,556,648        
2,002,131 Receivable from investment adviser (Note 2).......    
                       103,500              -            49,675
Receivable from administrator (Note 2)............              
                  -          25,153

    7,323 Unamortized organization costs (Note 5)...........    
                        16,737          16,760

   16,760 Dividends and interest receivable.................    
                         7,629        151,490            86,701
Receivable for investment securities sold.........              
                  -      

- -             8,646                                     

			--------------    ------------     ------------  Total
Assets....................................                      
  2,913,122      58,157,942        17,104,544                  

					  --------------    ------------      ------------         
      

					    --------------    ------------      ------------       
        

			  LIABILITIES                   

	    Forward foreign exchange contracts to sell, at value 
(Contract cost $0, $4,200,000 and $0, respectively)  (Note 1)
See accompanying schedule..............                

	-       4,269,166                 Payable for forward foreign
exchange contracts to buy                             -     
11,500,000         2,000,000 Investment advisory fees payable
(Note 2).........                                 -

 86,395                 Transfer agent fees payable (Note
2)..............                              6,040         
6,882             6,324 Custodian fees payable (Note
2)...................                              3,065        
22,500            20,400 Administration fees payable (Note
2)..............                              5,000         
10,000            10,000 Accrued legal and audit
fees......................                             19,000   
     22,000            22,000 Payable for Fund shares
redeemed..................                                 -    

622                 -  Net unrealized depreciation of futures
contracts   (Note 1)........................................    
                        6,488         465,770            84,002
Accrued expenses and other payables...............              
               2,696          17,035             7,251          
              

				      ------------   ------------     -------------  Total
Liabilities ..............................                      
      42,289      16,400,370         2,149,977                  
     

				       ------------   ------------     ------------NET
ASSETS........................................                 
$       2,870,833  $   41,757,572    $   14,954,567             

						 ------------    ------------     -------------           
      

					    ------------    ------------     -------------

 NET ASSETS CONSIST OF: Undistributed net investment
income/(Distributions   in excess of net investment
income).............                  $          11,000  $  
(1,118,599)   $       (2,131) Accumulated net realized gain on  
securities sold, forward foreign exchange   contracts, foreign
currency, futures contracts   and net other
assets............................                            
13,837          74,161           391,111 Net unrealized
appreciation/(depreciation) on   securities, forward foreign
exchange contracts,  foreign currency, futures contracts and net
 other assets....................................              

     (89,256)        421,283           577,506 Paid-in capital
..................................                        
2,935,252      42,380,727        13,988,081                  

					  --------------    ------------     -------------         
      

					   $       2,870,833  $   41,757,572    $   14,954,567     
               

					--------------   ------------     -------------            
                    

			    --------------   ------------     -------------

Net Asset Value and redemption price per share of   beneficial
interest outstanding................                  $         
10.01  $        10.48    $        10.75                        

				     --------------   ------------     -------------        
                         

			   --------------   ------------     -------------

Number of Fund shares outstanding.................              

     286,748       3,985,823         1,390,597          

						  --------------    ------------     -------------        
       

					    --------------    ------------     -------------

</TABLE>

			      SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

THE PANAGORA FUNDS Statements of Operations For the Year Ended
May 31, 1994*

<TABLE> <CAPTION>

								       PanAgora                          PanAgora       
       

						 Asset         PanAgora       International               
             

				 Allocation         Global           Equity                 
                       

			Fund             Fund            Fund                        
                                       ---------------  
- --------------   -------------<S>        

					     <C>               <C>               <C> INVESTMENT
INCOME: Dividends (Net of foreign withholding taxes of $256,  
$41,094 and $45,573, respectively)..............               $
        30,460   $     524,751    $     252,436
Interest..........................................              

  22,642          162,977           33,187              

					 ---------------   --------------   --------------  Total
investment income.........................                      
 53,102          687,728          285,623                      

				  ---------------  --------------   --------------

EXPENSES: Transfer agent fees (Note 2)......................    

	    32,703           39,117           33,781 Trustees' fees and
expenses (Note 2)..............              

   7,912            7,245            7,912 Investment advisory
fees (Note 2).................                         10,719   
      218,254          110,440 Custodian fees (Note
2)...........................                         10,112    
     68,539           71,183 Administration fees (Note
2)......................                         60,684         
75,992           68,442 Amortization of organization costs (Note
5) ......                          4,170            4,147 

  4,147 Legal and audit fees..............................      
                  25,028           28,028           28,028
Other.............................................              

   8,714           26,205           17,153 Fees waived and
expenses reimbursed by investment  adviser and administrator
(Note 2)..............                       (144,044)       
(160,977)        (186,509)                                      

		  ---------------   --------------  --------------   Total
expenses.................................

		15,998          306,550          154,577

						       ---------------   --------------   -------------NET
INVESTMENT INCOME.............................                  
      37,104          381,178          131,046                  
     

				---------------  --------------   --------------            
                    

			    NET REALIZED AND UNREALIZED GAIN\(LOSS)  ON INVESTMENTS
(Notes 1 and 3): Realized gain/(loss) from:  Security
transactions...........................                        
49,644        1,217,507          593,446  Futures
contracts...............................                       
(24,060)        (770,693)          90,557  Forward foreign
exchange contracts..............                             -  
     (334,040)         (46,583)  Foreign currency
transactions...................                             -   
     (38,613)         (51,075)                                 

		       ---------------   --------------  -------------Net
realized gain during the year.................

		25,584           74,161          586,345

						       ---------------   --------------   -------------Net
change in unrealized appreciation/(depreciation)  of:   
Securities.....................................                 
     (82,768)         893,418          611,730   Futures
contracts..............................                        
(6,488)        (465,770)         (84,002)   Forward foreign
exchange contracts.............                             -   
     (12,518)           2,131   Foreign currency and net other
assets..........                             -            6,153 

 47,647                                                 

       ---------------   --------------  ------------Net
unrealized appreciation/(depreciation) during  the
year........................................                    
  (89,256)         421,283          577,506                

					---------------  --------------   --------------

Net realized and unrealized gain/(loss) on  
investments.....................................                
      (63,672)         495,444        1,163,851                

					---------------  --------------   -------------NET
INCREASE/(DECREASE) IN NET ASSETS  RESULTING FROM OPERATIONS
......................               $       (26,568)   $    
876,622    $   1,294,897        

					       ---------------   --------------   --------------   
           

					 ---------------  -------------- 
- ------------<FN>----------------------------------

 * The Funds commenced operations on June 1, 1993.

</TABLE>

		       SEE NOTES TO FINANCIAL STATEMENTS.

<PAGE>

 THE PANAGORA FUNDS

Statements of Changes in Net Assets Year Ended May 31, 1994*

<TABLE> <CAPTION>

								      PanAgora                        PanAgora          
       

					     Asset           PanAgora    International             
                    

			   Allocation          Global        Equity                  
                                  

	 Fund               Fund            Fund        

						 ---------------   ------------   ------------<S>         
      

				       <C>               <C>            <C> Net investment
income.............................                 $     
37,104      $   381,178    $     131,046 Net realized gain on
securities sold, forward foreign   exchange contracts, foreign
currency transactions    and futures contracts during the
year..........                        25,584           74,161   
     586,345 Net unrealized appreciation/(depreciation) of  
securities, forward foreign exchange contracts,   foreign
currency, futures contracts and net other  assets during the
year..........................                       (89,256)   
    421,283          577,506                                   

		       -------------     ------------  -------------

 Net increase/(decrease) in net assets resulting from  
operations.....................................                 
    (26,568)         876,622        1,294,897 Distributions to
shareholders:                      Net investment
income...........................                       (26,104)
      (381,178)         (35,519)  In excess of net investment
income..............                            -      
(1,118,599)        (292,892)  Net realized capital
gains......................                       (11,747)      

- -                -  Net increase in net assets from Fund   share
transactions (Note 4)....................                   
2,901,252       42,347,727       13,955,081               

					   -------------    ------------   ------------Net increase
in net assets........................                    
2,836,833      41,724,572       14,921,567 NET ASSETS: Beginning
of year.................................                       
34,000           33,000           33,000                        

				  -------------    ------------   ------------End of year
(including undistributed net investment  income of $11,000, and
distributions in excess   of net investment income of $1,118,599
 and   $197,365, respectively).........................         
       $   2,870,833      $41,757,572    $  14,954,567          
          

				     -------------    ------------   -------------          
                         

		      -------------     ------------ 
- -----------<FN>----------------------------------

 * The Funds commenced operations on June 1, 1993.

</TABLE>

		       SEE NOTES TO FINANCIAL STATEMENTS.  <PAGE>





THE PANAGORA FUNDS Asset Allocation Fund Financial Highlights

For a Fund share outstanding throughout the year.

<TABLE> <CAPTION>

								     Year                                               
       

      Ended                                             

		5/31/94*                                

			 -------------

<S>                                                             
   <C> Operating performance: Net asset value, beginning of
year..........................              $10.00              

					   -------------

Income from investment operations:                           Net
investment income+......................................        
      0.14 Net realized and unrealized gain on investments
++..........                0.02                                

			 -------------

   Total from investment operations.........................    

   0.16                                                 

	-------------

Distributions: Distributions from net investment
income....................               (0.10) Distributions
from net realized capital gains...............              
(0.05)                                                          
      -------------

   Total from investment operations.........................    

  (0.15)                                                

	 -------------

 Net asset value, end of year................................   

  $10.01                                                

	 -------------

								 -------------

 Total return+++.............................................   

    1.63%                                               

	  -------------

								 -------------

Ratios to average net assets/supplemental data:  Net assets, end
of year (in 000's)..........................              $2,871
Ratio of operating expenses to average net assets++++.......    

   0.90% Ratio of net investment income to average net
assets........                2.08% Portfolio turnover
rate.....................................                  50%

<FN>

- --------------------------------------     * The Fund commenced
operations on June 1, 1993.     + Net investment loss per share
before waiver of fees and  reimbursement of       expenses by
investment adviser and administrator was $0.39 for the  year    
  ended May 31, 1994.    ++ The amount shown at this caption for
each share outstanding  throughout        the period may not
accord with the change in the aggregate gains and        losses
in the portfolio securities for the period because of the 
timing        of purchases and withdrawals of shares in relation
to the  fluctuating        market values of the portfolio.   +++
Total return represents aggregate total return for the period 
indicated.  ++++ Annualized expense ratio before waiver of fees
and reimbursement of        expenses by investment adviser and
administrator was 8.96% for the  year        ended May 31, 1994.

</TABLE>

		       SEE NOTES TO FINANCIAL STATEMENTS.  <PAGE>

 THE PANAGORA FUNDS Global Fund Financial Highlights

For a Fund share outstanding throughout the year.

<TABLE> <CAPTION>

								 Year                                                   
            Ended                                               
       

5/31/94*                                                

     ---------<S>                                       

	     <C> Operating performance: Net asset value, beginning of
year................                $10.00         

					   --------Income from investment operations:              
  Net investment income+............................            
     0.11 Net realized and unrealized gain on investments...    
    

0.76                                                    

 ----------   Total from investment operations...............   
              0.87                 

				   --------Distributions: Distributions from net investment
income..........                 (0.10) Distributions in excess
of net investment income..                 (0.29) Distributions
from net realized capital gains.....                   ---      

					      ----------   Total from investment
operations...............    

    (0.39)                                              

       ----------

Net asset value, end of year......................              
$10.48                                                          
  ----------                                                  

   ----------

Total return+++...................................              
  8.68%                                                         
   ----------                                                 

    ---------Ratios to average net assets/supplemental data: 
Net assets, end of year (in 000's)................             
$41,758 Ratio of operating expenses to average net  
assets++++......................................                
1.00% Ratio of net investment income to average net  
assets..........................................                
1.23% Portfolio turnover rate...........................       

   187%

<FN>

- --------------------     * The Fund commenced operations on June
1, 1993.     + Net investment income per share before waiver of
fees by investment        adviser and administrator was $0.07
for the year ended May 31, 1994.   +++ Total return represents
aggregate total return for the period  indicated.  ++++
Annualized expense ratio before waiver of fees by investment
adviser  and       administrator was 1.53% for the year ended
May 31, 1994.

</TABLE>

		       SEE NOTES TO FINANCIAL STATEMENTS.  <PAGE>

 THE PANAGORA FUNDS International Equity Fund Financial
Highlights

For a Fund share outstanding throughout the year.

<TABLE> <CAPTION>

								

  Year                                                  

		Ended                                   

			      5/31/94*                  

					     ----------

<S>                                                             

 <C> Operating performance: Net asset value, beginning of
year............................               $10.00        

						      ----------

 Income from investment operations:                            
Net investment income+........................................  

      0.11 Net realized and unrealized gain on
investments...............                 0.89                 

					      ----------

   Total from investment operations...........................  

      1.00                                              

		 ----------

Distributions: Distributions from net investment
income......................                (0.03) Distributions
in excess of net investment income..............               
(0.22) Distributions from net realized capital
gains.................                 ---

								       ----------

   Total from investment operations...........................  

     (0.25)                                             

		  ----------

 Net asset value, end of year.................................. 

     $10.75                                             

		  ----------

								       ----------

 Total return+++............................................... 

      10.12%                                            

		   ----------

								       ----------

Ratios to average net assets/supplemental data:  Net assets, end
of year (in 000's)............................             
$14,955 Ratio of operating expenses to average net
assets++++.........                 1.10% Ratio of net
investment income to average net assets..........               
0.93% Portfolio turnover
rate.......................................                  160%

<FN>---------------------

     * The Fund commenced operations on June 1, 1993.     + Net
investment loss per share before waiver of fees and 
reimbursement of expenses by       investment adviser and
administrator was $0.05 for the year ended  May 31, 1994.   +++
Total return represents aggregate total return for the period 
indicated.  ++++ Annualized expense ratio before waiver of fees
and reimbursement of  expenses by       investment adviser and
administrator was 2.42% for the year ended  May 31, 1994.

</TABLE>

		       SEE NOTES TO FINANCIAL STATEMENTS.  <PAGE>



The PanAgora Funds NOTES TO FINANCIAL STATEMENTS

 1. SIGNIFICANT ACCOUNTING POLICIES

   The PanAgora Funds (the "Trust") was organized under the laws
of the Commonwealth of Massachusetts on January 27, 1993 as a
Massachusetts business trust and began operations on June 1,
1993.  The Trust is registered under the Investment Company Act
of 1940, as amended (the "1940 Act"), as an open-end management
investment company, consisting of three investment series: 
PanAgora Asset Allocation Fund, PanAgora Global Fund and
PanAgora International Equity Fund (the "Funds").  The following
is a summary of significant accounting policies consistently
followed by the Funds in the preparation of their financial
statements.

PORTFOLIO VALUATION:

   Securities traded on a recognized U.S. or foreign securities
exchange or the National Association of Securities Dealers
Automated Quotation System (NASDAQ) are valued at their last
sale price on the principal exchange on which they are traded or
NASDAQ (if NASDAQ is the principal market for such securities). 
If no sale occurs, securities are valued at the mean between the
closing bid and asked price.  Unlisted equity securities for
which market quotations are readily available are valued at the
mean between the most recent bid and asked price.  Debt
securities and other fixed-income investments of the Funds will
be valued at prices supplied by independent pricing agents
selected by the Board of Trustees.  Short-term obligations
maturing in sixty days or less are valued at amortized cost. 
Amortized cost valuation involves initially valuing a security
at its cost, and thereafter, assuming a constant amortization to
maturity of any discount or premium, regardless of the impact of
fluctuating interest rates on the market value of the security. 
Securities whose market value does not, in the Adviser's
opinion, reflect fair value are valued at fair value using
methods determined in good faith by the Board of Trustees.

     Repurchase Agreements:  Each Fund may engage in repurchase
agreement transactions.  Under the terms of a typical repurchase
agreement, the Fund takes possession of an underlying debt
obligation subject to an obligation of the seller to repurchase,
and the Fund to resell, the obligation at an agreed-upon price
and time, thereby determining the yield during the Fund's
holding period.  This arrangement results in a fixed rate of
return that is not subject to market fluctuations during the
Fund's holding period.  The value of the collateral is at least
equal at all times to the total amount of the repurchase
obligations, including interest.  In the event of counterparty
default, the Fund has the right to use the collateral to offset
losses incurred.  There is potential loss to the Fund in the
event the Fund is delayed or prevented from exercising its
rights to dispose of the collateral securities, including the
risk of a possible decline in the value of the underlying
securities during the period while the Fund seeks to assert its
rights.  The Fund's investment adviser, acting under the
supervision of the Board of Trustees, reviews the value of the
collateral and the creditworthiness of those banks and dealers
with which the Fund enters into repurchase agreements to
evaluate potential risks.

   Futures Contracts:  Upon entering into a futures contract,
each Fund is required to deposit with the broker an amount of
cash or cash equivalents equal to a certain percentage of the
contract amount.  This is known as the "initial margin." 
Subsequent payments ("variation margin") are made or received by
the Asset Allocation Fund each day, depending on the daily
fluctuation of the value of the contract; and by the Global Fund
and International Equity Fund when the futures contract is
closed.

				       -1<PAGE>

The PanAgora Funds NOTES TO FINANCIAL STATEMENTS (CONTINUED)

   Futures contracts are marked-to-market daily and the daily
changes in the value of the contract are recorded as unrealized
gains or losses. The Fund recognizes a realized gain or loss
when the contract is closed.

   There are several risks in connection with the use of futures
contracts as a hedging device.  The change in value of futures
contracts primarily corresponds with the value of their
underlying instruments or index, which may not correlate with
the change in value of the hedged investments.  In addition,
there is the risk that the Fund may not be able to enter into a
closing transaction because of an illiquid secondary market.

   Foreign Currency:  The books and records of the PanAgora
Global Fund and the PanAgora International Equity Fund are
maintained in United States (U.S.) dollars.  Foreign currencies,
investments and other assets and liabilities are translated into
U.S. dollars at the exchange rates prevailing at the end of the
period, and purchases and sales of investment securities, income
and expenses are translated on the respective dates of such
transactions.

   Unrealized gains and losses which result from changes in
foreign currency exchange rates have been included in the
unrealized appreciation/(depreciation) of foreign currency and
net other assets. Net realized foreign currency gains and losses
resulting from changes in exchange rates include foreign
currency gains and losses between trade date and settlement date
on investment securities transactions, foreign currency
transactions and the difference between the amounts of interest
and dividends recorded on the books of the Funds and the amount
actually received.  The portion of foreign currency gains and
losses related to fluctuation in exchange rates between the
initial trade date and subsequent sale trade date is included in
realized gains and losses on investment securities sold.

   Forward Foreign Currency Contracts:  The PanAgora Global Fund
and the PanAgora International Equity Fund may enter into
forward foreign currency contracts.  Forward foreign currency
contracts are valued at the forward rate and are
marked-to-market daily.  The change in market value is recorded
by the Fund as an unrealized gain or loss.  When the contract is
closed or delivery is taken, the Fund records a realized gain or
loss equal to the difference between the value of the contract
at the time it was opened and the value at the time it was
closed.

   The use of forward foreign currency contracts does not
eliminate fluctuations in the underlying prices of the Fund's
securities, but it does establish a rate of exchange that can be
achieved in the future. Although forward foreign currency
contracts limit the risk of loss due to a decline in the value
of the hedged currency, they also limit any potential gain that
might result should the value of the currency increase.  In
addition, the Fund could be exposed to risks if the
counterparties to the contracts are unable to meet the terms of
their contracts.

   Securities Transactions and Investment Income:  Securities
transactions are recorded as of the trade date.  Realized gains
and losses from securities sold are recorded on the identified
cost basis. Interest income is recorded on the accrual basis and
consists of interest accrued and, if applicable, discount earned
less premiums amortized.  Dividend income is recorded on the
ex-dividend date, except that certain dividends from foreign
securities are recorded as soon as the Fund is informed of the
ex-dividend date.

				       -2-

<PAGE>

The PanAgora Funds NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     Dividends and Distributions to Shareholders:  Each Fund
declares and pays dividends from net investment income, if any,
and distributes net short-term capital gains, if any, on a
quarterly basis.  Each Fund also distributes at least annually
substantially all of the long-term capital gains in excess of
available capital losses, if any, which it realizes for each
taxable year.  Income distributions and capital gain
distributions are determined in accordance with income tax
regulations which may differ from generally accepted accounting
principles.  These differences are primarily due to differing
treatments of income and gains on various investment securities
held by each Fund, timing differences and differing
characterization of distributions made by each Fund.  Permanent
differences incurred during the year ended May 31, 1994 on the
PanAgora International  Equity Fund, resulting from a tax basis
currency transaction, have been reclassified to accumulated net
realized gains at year end.

   Federal Income Taxes:  It is the policy of the Funds to
qualify as a regulated investment company, which distributes
exempt-interest dividends, by complying with the requirements of
the Internal Revenue Code of 1986, as amended, applicable to
regulated investment companies and by distributing substantially
all of its earnings to its shareholders.  Therefore, no Federal
income tax provision is required.

2. INVESTMENT ADVISORY FEE, ADMINISTRATION FEE AND OTHER RELATED
PARTY TRANSACTIONS

   The Trust has entered into an investment advisory agreement
(the "Advisory Agreement") with PanAgora Asset Management, Inc.
("PanAgora"). Fifty percent of PanAgora's outstanding voting
stock is owned by Lehman Brothers Inc. ("Lehman Brothers"), a
national investment banking firm and fifty percent of such stock
is owned by Nippon Life Insurance Company ("Nippon Life"). 
Lehman Brothers is a wholly owned subsidiary of Lehman Brothers
Holdings Inc. ("Holdings").  Prior to May 31, 1994, American
Express Company ("American Express") owned 100% of Holdings'
issued and outstanding common stock, which represented
approximately 92% of Holdings' issued and outstanding voting
stock.  On May 31, 1994, American Express distributed to holders
of common stock of American Express all outstanding shares of
common stock of Holdings.  As of May 31, 1994, Nippon Life
Insurance Company owned 11.2% of the outstanding voting
securities of Holdings.  Under the Advisory Agreement, the
Trust, on behalf of each Fund, pays a monthly fee at an annual
rate of the value of each Fund's average daily net assets as
follows:

<TABLE>

<S>                                     <C> PanAgora Asset
Allocation Fund          0.60% PanAgora Global Fund             
     0.70% PanAgora International Equity Fund      0.80%

</TABLE>

    PanAgora has agreed to pay to Funds Distributor, Inc., the
Trust' distributor, as compensation for certain distribution
services rendered to the Trust, a monthly fee at the annual rate
of 0.03% of the value of the average daily net assets of each
Fund.  The minimum fee, with respect to all three funds, is
$15,000 per year.

    The Trust has also entered into an administration agreement
(the "Administration Agreement") with The Boston Company
Advisors, Inc. ("Boston Advisors"), an indirect wholly owned
subsidiary of Mellon Bank Corporation ("Mellon").  Under the
Administration Agreement, each Fund pays a monthly fee at the
annual rate of 0.15% of the value of the average daily net
assets of each Fund.  The minimum fee, with respect to each
Fund, is $60,000 per year.

				       -3-

<PAGE>

 The PanAgora Funds NOTES TO FINANCIAL STATEMENTS (CONTINUED)

    No officer, director or employee of PanAgora, Boston
Advisors or any parent or subsidiary of those corporations
receives any compensation from the Trust for serving as a
Trustee or officer of the Trust.  The Trust pays each Trustee
who is not an officer, director, or employee of PanAgora, Boston
Advisors or any of their affiliates $5,000 per annum plus $1,000
per meeting attended and reimburses each such Trustee for travel
and out-of-pocket expenses.

    From time to time PanAgora and Boston Advisors may
voluntarily waive  and reimburse a portion or all of their
respective fees and expenses otherwise payable to them.  For the
year ended May 31, 1994, PanAgora and Boston Advisors
voluntarily waived fees and reimbursed expenses as follows:

<TABLE> <CAPTION>

					     PanAgora          Boston  Advisors                    
               ---------------------     ---------------

				       FEES      EXPENSES          FEES                     
                 WAIVED    REIMBURSED         WAIVED            
                       -------    ----------         -----<S>   
                           <C>          <C>             <C>
PanAgora Asset Allocation Fund     $  10,719     $ 103,325      
$ 30,000 PanAgora Global Fund                 130,977        -  
           30,000 PanAgora International Equity Fund   110,440  
     46,069        30,000

</TABLE>

   Boston Safe Deposit and Trust Company, an indirect wholly
owned subsidiary of Mellon, serves as the Trust's custodian. 
The Shareholder Services Group, Inc., a subsidiary of First Data
Corporation, which is in turn a partially owned subsidiary of
American Express, serves as the Trust's transfer agent.

3. PURCHASES AND SALES OF SECURITIES

   Cost of purchases and proceeds from sales of investment
securities, excluding short-term investments, during the year
ended May 31, 1994 were as follows:

<TABLE> <CAPTION>

				       PURCHASES          SALES 

			   -------------    ----------<S>                            
     <C>              <C> PanAgora Asset Allocation Fund       $
 2,326,373      $    490,375 PanAgora Global Fund               
   69,930,216        40,873,135 PanAgora International Equity
Fund     30,460,220       18,108,707

 </TABLE>

				       -4-

<PAGE>

The PanAgora Funds NOTES TO FINANCIAL STATEMENTS (CONTINUED)

   At May 31, 1994, aggregate gross unrealized appreciation for
all securities in which there is an excess of value over tax
cost and aggregate gross unrealized depreciation for all
securities in which there is an excess of tax cost over value
were as follows:

<TABLE> <CAPTION>

				       TAX BASIS         TAX BASIS                          
            UNREALIZED        UNREALIZED                        
             APPRECIATION     DEPRECIATION                      
              -------------    -----------<S>                   
              <C>              <C> PanAgora Asset Allocation
Fund        $    45,384       $   128,152 PanAgora Global Fund  
                 2,077,195        1,183,777 PanAgora
International Equity Fund      1,244,070

  632,340

</TABLE>

4. SHARES OF BENEFICIAL INTEREST

   At May 31, 1994, an unlimited number of shares of beneficial
interest without par value were authorized.  Changes in shares
of beneficial interest were as follows:

<TABLE> <CAPTION>

						  YEAR ENDED    

					   MAY 31, 1994*     PanAgora Asset Allocation Fund:       
    SHARES           AMOUNT

<S>                                       <C>            <C>
Sold . . . . . . . . . . . . . . .        281,095     $ 
2,878,610  Issued as reinvestment of   dividends. . . . . . . .
. . . .          3,736           37,851  Redeemed       . . . .
. . . . . .         (1,483)         (15,209)                    

	   ---------    -------------  Net increase     . . . . . . . .
.        283,348     $  2,901,252               

		 ---------    -------------             

		   ---------    ------------- 

</TABLE>

<TABLE> <CAPTION>

						YEAR ENDED      

					MAY 31, 1994*        PANAGORA GLOBAL FUND:                 
    SHARES         AMOUNT    <S>                                
    <C>            <C> Sold . . . . . . . . . . . . . . .     
4,031,219      $42,897,445  Issued as reinvestment of dividends 
     141,622       1,499,777  Redeemed     . . . . . . . . . . .
      (190,318)      (2,049,495) Net increase   . . . . . . . .
. .     3,982,523      $42,347,727

</TABLE>

				       -5-

<PAGE>

 The PanAgora Funds NOTES TO FINANCIAL STATEMENTS (CONTINUED)

<TABLE> <CAPTION>

						  YEAR ENDED    

					  MAY 31, 1994*     PANAGORA INTERNATIONAL EQUITY FUND:    
   SHARES           AMOUNT <S>                                  
  <C>           <C> Sold . . . . . . . . . . . . . . .     
1,362,693     $ 13,701,754  Issued as reinvestment of  
dividends. . . . . . . . . . . .         31,417          326,091
 Redeemed         . . . . . . . . .         (6,813)        
(72,764) Net increase   . . . . . . . . . .      1,387,297     $
13,955,081 

<FN> _________________ *The Funds commenced operations on June
1, 1993.

</TABLE>

5. ORGANIZATION COSTS

   Each Fund bears all costs in connection with its organization
including the fees and expenses of registering and qualifying
its shares for distribution under Federal and state securities
regulations.  All such costs are being amortized on the
straight-line method over a period of five years from the
commencement of operations for each Fund.  In the event that any
of the initial shares of the Funds are redeemed during such
amortization period, the Funds will be reimbursed for any
unamortized organization costs in the same proportion as the
number of shares redeemed bears to the number of initial shares
held at the time of redemption.

6. FOREIGN SECURITIES

   The PanAgora Global and International Equity Funds may
purchase securities of foreign issuers.  Investing in securities
of foreign companies and foreign governments involves special
risks and considerations not typically associated with investing
in U.S. companies and the U.S. government.  These risks include
revaluation of currencies and future adverse political and
economic developments.  Moreover, securities of many foreign
companies and foreign governments and their markets may be less
liquid and their prices more volatile than those of securities
of comparable U.S. companies and the U.S. government.

7. SUBSEQUENT EVENT

    On or about August 22, 1994, Investors Bank & Trust Company
will be the Trust's Administrator, Custodian, and Transfer Agent.

				       -6-

<PAGE>

		     REPORT OF INDEPENDENT ACCOUNTANTS          

		  

To the Shareholders and Board of Directors of The PanAgora Funds:

We have audited the accompanying statement of assets and
liabilities of PanAgora Asset Allocation Fund, PanAgora Global
Fund and PanAgora International Equity Fund including the
schedule of portfolio investments, the related statement of
operations, the statement of changes in net assets and the
financial highlights for the year ended May 31, 1994.  These
financial highlights are the responsibility of the Fund's
management.  Our responsibility is to express an opinion on
these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements and financial highlights are free of
material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements.  Our procedures included confirmation of
securities owned as of May 31, 1994 by correspondence with the
custodian and brokers.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements and financial
highlights referred to above present fairly, in all material
respects, the financial position of PanAgora Asset Allocation
Fund, PanAgora Global Fund, and PanAgora International Equity
Fund as of May 31, 1994, the results of its operations for the
year then ended, the changes in its net assets and the financial
highlights for the year then ended, in conformity with generally
accepted accounting principles.

							  COOPERS & LYBRAND

 Boston, Massachusetts August 10, 1994

				       -7-

<PAGE>

The PanAgora Funds TAX INFORMATION (UNAUDITED) Year Ended May
31, 1994

   For the Asset Allocation Fund, the capital gains dividend
distribution paid to shareholders for fiscal 1994, whether taken
in shares or in cash is as follows:

 Long-term capital gains. . . . . . . . . . . . . .         
$11,509



				       -8-  <PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission