PANAGORA FUNDS
N-30B-2, 1995-02-08
Previous: VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST SER 10, 487, 1995-02-08
Next: AT&T CAPITAL CORP /DE/, 424B3, 1995-02-08




<PAGE>





                              THE PANAGORA FUNDS

                              SEMI-ANNUAL REPORT
                              NOVEMBER 30, 1994
                                      


<PAGE>





The PanAgora Funds
President's Letter
November 30, 1994



We are pleased to present the semi-annual report of The PanAgora Funds for the  
six months ended November 30, 1994.  The PanAgora Funds were started in 1993 to
provide investors with investment vehicles in the form of mutual funds
implementing specific investment strategies.  PanAgora Asset Management, Inc.,
the Fund's advisor, manages pension funds using very similar strategies.  The
PanAgora Funds make these strategies available to smaller pension funds,
foundations and endowment funds, 401k plans and individual investors.

The PanAgora Funds are a series of three funds.  The PanAgora Asset Allocation  
Fund invests in a mix of U.S. stocks, bonds and cash equivalents.  The PanAgora
International Equity Fund invests in stocks outside the U.S. The PanAgora
Global Fund invests in stocks, bonds and cash equivalents in the U.S. and
around the world.  In order to achieve its investment objectives, the PanAgora
Asset Allocation Fund and the PanAgora Global Fund engage significantly in
options and futures for hedging and other permissible purposes.  The PanAgora
International Equity Fund also invests in options and futures for hedging and
other permissible purposes.  For a further discussion on the Funds' use of
options and future transactions, please read the Funds' prospectus.

The PanAgora Asset Allocation Fund's investment objective is to maximize total  
return, consisting of capital appreciation and current income.  The Fund
attempts to achieve its objective by actively allocating assets among U.S.
equity securities, investment grade fixed income securities and cash and cash
equivalents based on the Advisor's proprietary asset allocation disciplines. 
The Fund has reduced its holdings in stocks and increased its investments in
bonds.  The shift to bonds occurred because the Advisor believes that the
fundamental environment for equities had deteriorated.  The rate of economic
growth has peaked, monetary policy is restrictive, and the breadth in the
market has deteriorated to a point where the conditions for a bear market have
been set.  Normally, the discipline shifts to cash during this stage of the
business cycle.  However, because the yield curve is steep rather than flat or
inverted, and bonds are offering a 5% real yield, the discipline has shifted
from stocks to bonds rather than to cash.

The PanAgora International Equity Fund's primary investment objective is to     
maximize total return, consisting primarily of capital appreciation.  Current
income is secondary objective. The Fund attempts to achieve its objective by
actively allocating assets among international equity markets based on the
Advisor's proprietary asset allocation disciplines.  International equity
markets began the year strongly as they looked forward to renewed global
prosperity.

<PAGE>

However, they weakened later in the year under competition from stiffer bond    
interest rates.  The latter reflected world-wide competition for capital as
recovery from economic recession accelerated.  This cyclical demand for funds
added to more persistent demands from vigorous emerging markets for new
investment in infrastructure and from developed country governments to
subsidize consumption in the face of stagnant or declining living standards. 
During 1994, roughly a 10% portion of the portfolio was placed in a diversified
list of a dozen emerging markets.  Most of the purchases took place at prices
well below those experienced at the year's opening.  We believe they will prove
sound, long-term investments in high-growth economies. 

The PanAgora Global Fund's investment objective is to maximize total return,    
consisting of capital appreciation and current income.  The Fund attempts to
achieve its objective by actively allocating assets among global equity, fixed
income and currency markets based on the Advisor's proprietary asset allocation
disciplines.  Global investment strategies are new to most American investors,
but familiar to many European investors.  Despite the early stage of recession
recovery in Europe and Japan over this period, demand  for capital was strong
in 1994.  Rising interest rates in the U.S. prodded world-wide rates higher
than generally expected.  The underlying cause seems to be more basic than a
concern by the U.S. Federal Reserve over potential inflation.  Sustained
demands for capital have led to higher real rates of return required for
marginal investments, constraining pricing for existing securities.  This
environment encourages caution and broad diversification.

Thank you for your interest in The PanAgora Funds. Please contact us if you 
have any questions.  We look forward to hearing from you.

Sincerely,
Richard A. Crowell
President
The PanAgora Funds

<PAGE>
PANAGORA ASSET ALLOCATION FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) 

<TABLE>
<CAPTION>
                                                                              SHARE         MARKET        PERCENT OF
  DESCRIPTION                                                                 AMOUNT    VALUE (NOTE 1)    NET ASSET
- --------------------------------------------------------------------------------------------------------------------
  <S>                                                                          <C>         <C>              <C>
  STOCK AND EQUIVALENTS - 72.0%

  AEROSPACE
  Lockheed Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    300       $ 20,625         0.3%
                                                                                           --------
  AUTOMOTIVE
  Chrysler Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    600         29,025
  Ford Motor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,400         65,100
  Goodyear Tire & Rubber  . . . . . . . . . . . . . . . . . . . . . . . . . .    500         16,938
  Paccar Inc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,000         41,500
                                                                                           --------
                                                                                            152,563         2.4%
  BANKING                                                                                  --------
  Amsouth Bancorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    800         22,400
  Bankers Trust NY Corp . . . . . . . . . . . . . . . . . . . . . . . . . . .    600         35,550
  Citicorp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    600         24,975
  First Union Corp (N.E.) . . . . . . . . . . . . . . . . . . . . . . . . . .  1,100         43,863
  J P Morgan & Co Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,100         64,625
  Norwest Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,300         28,275
  The Chase Manhattan Corp  . . . . . . . . . . . . . . . . . . . . . . . . .    600         21,450
                                                                                           --------
                                                                                            241,138         3.8%
  CHEMICALS                                                                                --------
  Dow Chemical Co . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    800         51,200
  FMC Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,000         58,250
  Lubrizol Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    900         28,350
  Thiokol Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,000         26,625
  Union Carbide Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,200         34,350
                                                                                           --------
                                                                                            198,775         3.2%
  COMMUNICATION                                                                            --------
  AT & T Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    900         44,213
  DSC Communications *  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,200         37,500
  E Systems Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    600         21,975
  I T T Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    400         31,850
  Kingworld Productions Inc *   . . . . . . . . . . . . . . . . . . . . . . .  1,400         48,825
  MCI Communications  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,100         40,950
  Nynex Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,800         67,725
  Rochester Tel Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,100         23,925
  Southwestern Bell Corp  . . . . . . . . . . . . . . . . . . . . . . . . . .    900         37,238
  Sprint Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,000         29,875
  US West Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    200          7,050
                                                                                           --------
                                                                                            391,126         6.2%
  COMPUTER EQUIPMENT                                                                       --------
  Apple Computer Inc  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    700         26,075
  Autodesk Inc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    600         22,575
  Compaq Computer *   . . . . . . . . . . . . . . . . . . . . . . . . . . . .    700         27,388
  International Business Machines . . . . . . . . . . . . . . . . . . . . . .    900         63,675
  Lotus Development Corp *  . . . . . . . . . . . . . . . . . . . . . . . . .    400         17,900
  Pitney Bowes Inc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    600         19,950
  Sun Microsystems Inc *  . . . . . . . . . . . . . . . . . . . . . . . . . .    700         23,450      
                                                                                           --------
                                                                                            201,013         3.2%
                                                                                           --------
              
</TABLE>

              See accompanying notes to the financial statements.              1

<PAGE>
PANAGORA ASSET ALLOCATION FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>
                                                                               SHARE        MARKET        PERCENT OF
  DESCRIPTION                                                                  AMOUNT    VALUE (NOTE 1)   NET ASSETS
- --------------------------------------------------------------------------------------------------------------------

  <S>                                                                          <C>       <C>                <C>
  CONSTRUCTION AND BUILDING
  Fleetwood Enterprises, Inc . . . . . . . . . . . . . . . . . . . . . . . .   1,100     $  21,588
  Fluor Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     600        25,725
                                                                                         ---------
                                                                                            47,313          0.8%
                                                                                         ---------
  CONSUMER GOODS
  Champion International . . . . . . . . . . . . . . . . . . . . . . . . . .   1,500        52,125
  Gibson Greetings Inc . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,600        21,200
  Gillette Co  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     700        51,450
  James River Co . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2,900        61,263
  Procter & Gamble Co  . . . . . . . . . . . . . . . . . . . . . . . . . . .     500        31,250
  Reebok Intl Ltd  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     700        26,863
  Stride Rite Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,800        22,275
                                                                                         ---------
                                                                                           266,426          4.3%
                                                                                         ---------
  ELECTRONICS
  Ameritech Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,800        71,100
  Digital Equipment Corp *   . . . . . . . . . . . . . . . . . . . . . . . .   2,700        91,800
  Intel Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     400        25,250
  Texas Instruments  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     400        30,200
                                                                                         ---------
                                                                                           218,350          3.5%
                                                                                         ---------
  FINANCIAL SERVICES
  Ahmanson H F & Co  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2,400        39,900
  Asarco Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     700        19,163
  Bear Stearns Co Inc  . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,600        25,000
  Beneficial Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     800        29,200
  Federal Home Loan Mortgage Association (Participating Preferred Stock) . .     400        19,950
  Federal National Mortgage Association  . . . . . . . . . . . . . . . . . .     400        28,450
  MBNA Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,200        28,350
  Merrill Lynch  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,000        38,000
                                                                                         ---------
                                                                                           228,013          3.6%
                                                                                         ---------
  FOOD AND BEVERAGE
  Coca-Cola Co . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,400        71,575
  Dole Food Co . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     700        16,450
  Loral Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,000        39,625
  Pepsico Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     600        21,225
  Philip Morris Companies Inc  . . . . . . . . . . . . . . . . . . . . . . .     500        29,875
  Seagrams Co Ltd  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,500        43,688
  Shoneys Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,400        19,250
                                                                                         ---------
                                                                                           241,688          3.9%
                                                                                         ---------
  HEALTH CARE
  Abbott Laboratories  . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,200        38,250
  Baxter International, Inc. . . . . . . . . . . . . . . . . . . . . . . . .   1,000        25,750
  Becton Dickinson & Co  . . . . . . . . . . . . . . . . . . . . . . . . . .     600        28,350
  Johnson & Johnson  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     800        42,700
  Merck & Co Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     800        29,800
  Nellcor Inc *  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     900        30,488
  Pfizer Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     400        30,950
  Schering-Plough Corp . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,000        74,875
  Shared Medical . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,700        51,213
  United States Surgical Corp  . . . . . . . . . . . . . . . . . . . . . . .   1,300        28,275
  Upjohn Co  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,500        48,188
                                                                                         ---------
                                                                                           428,839          6.8%
                                                                                         ---------
</TABLE>

               See accompanying notes to the financial statements.             2

<PAGE>
PANAGORA ASSET ALLOCATION FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>
                                                                              SHARE       MARKET       PERCENT OF
  DESCRIPTION                                                                 AMOUNT   VALUE (NOTE 1)  NET ASSETS
- -----------------------------------------------------------------------------------------------------------------

  <S>                                                                           <C>    <C>             <C>
  INSURANCE
  Aetna Life & Casualty  . . . . . . . . . . . . . . . . . . . . . . . . . .      300  $  13,425
  America Premier Underwriters . . . . . . . . . . . . . . . . . . . . . . .      700     16,013
  American Intl Group  . . . . . . . . . . . . . . . . . . . . . . . . . . .      700     64,138
  Cigna Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      700     44,363
  Unum Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      700     25,550
                                                                                       ---------
                                                                                         163,489       2.6%
                                                                                       ---------
  MACHINERY
  Deere & Co . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      400     25,700       0.4%
                                                                                       ---------

  MANUFACTURING
  Boeing Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,400     62,650
  General Electric . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    2,500    115,000
  Raytheon Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000     62,875
                                                                                       ---------
                                                                                         240,525       3.8%
                                                                                       ---------
  METALS AND MINING
  Amerada Hess Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000     45,500
  Ashland Oil Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,100     37,400
  Crown Cork & Seal Inc. * . . . . . . . . . . . . . . . . . . . . . . . . .      600     22,650
  Dresser Inds Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,100     22,000
  Enron Oil & Gas. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      800     14,500
  Exxon Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      600     36,225
  ONEOK Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,400     24,150
  Ornda Healthcorp * . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,300     16,900
  Panhandle Eastern Corp . . . . . . . . . . . . . . . . . . . . . . . . . .      800     16,900
  Phelps Dodge Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      600     34,350
  Tenneco Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      500     19,438
  Texaco Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000     62,125
  Unocal Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      800     21,300
  USX-Marathon Group . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,400     25,200
  Williams Companies Inc . . . . . . . . . . . . . . . . . . . . . . . . . .    1,200     33,889
                                                                                       ---------
                                                                                         432,527       6.9%
                                                                                       ---------
  OIL AND GAS
  Chevron Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    2,500    109,063
  Mobil Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      300     25,575
  Royal Dutch Petroleum. . . . . . . . . . . . . . . . . . . . . . . . . . .    1,100    119,488
  Schlumberger Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      800     42,500
                                                                                       ---------
                                                                                         296,626       4.7%
                                                                                       ---------
  PAPER AND ALLIED PRODUCTS
  Boise Cascade Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . .      900     21,825
  Potlatch Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      600     22,500
                                                                                       ---------
                                                                                          44,325       0.7%
                                                                                       ---------
  RETAIL STORES
  Circuit City Stores Inc. . . . . . . . . . . . . . . . . . . . . . . . . .    1,100     27,088
  Claire's Stores Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . .    2,300     29,038
  J.C. Penney. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      800     36,800
  K Mart Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,600     23,200
  Kroger Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000     24,125
</TABLE>



               See accompanying notes to the financial statements.             3

<PAGE>
PANAGORA ASSET ALLOCATION FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>
                                                                                FACE/SHARE     MARKET       PERCENT OF
  DESCRIPTION                                                                     AMOUNT    VALUE (NOTE 1)  NET ASSETS
- ----------------------------------------------------------------------------------------------------------------------

  <S>                                                                             <C>       <C>             <C>
  RETAIL STORES - (CONTINUED)

  Rite Aid Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,200     $  27,150
  Sears Roebuck . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       400        18,900
  Toys R Us Inc * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000        36,625
  Wal-Mart Stores Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,700        39,313
                                                                                            ---------
                                                                                              262,239        4.2%
                                                                                            ---------
  TECHNOLOGY
  Entergy Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . . .     2,600        58,500        0.9%
                                                                                            ---------
  TRANSPORTATION
  American President Companies  . . . . . . . . . . . . . . . . . . . . . . .       900        20,025
  Conrail Inc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       900        46,800
  Delta Air Lines . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000        50,125
                                                                                            ---------
                                                                                              116,950        1.9%
                                                                                            ---------
  UTILITIES
  DQE Co  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       800        24,200
  Illinova Corporation  . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000        20,000
  Niagara Mohawk Corp . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,400        47,175
  Peco Energy Co  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     2,400        57,900
  Southern Co . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     2,200        45,650
                                                                                            ---------
                                                                                              194,925        3.1%
                                                                                            ---------
  WHOLESALE TRADE
  Fleming Co  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,700        39,100        0.6%
                                                                                            ---------------------

  TOTAL STOCK AND EQUIVALENTS (Cost $4,710,159)                                             4,510,775       72.0%
                                                                                            ---------------------
</TABLE>

<TABLE>
  <S>                                                      <C>     <C>        <C>             <C>           <C>
  SHORT-TERM INVESTMENTS - 24.1%

  U.S. GOVERNMENT
  U.S. Treasury Bill . . . . . . . . . . . . . . . . . . . 4.50%   12/29/94   $ 160,000       157,948
  U.S. Treasury Bill . . . . . . . . . . . . . . . . . .   4.90%   01/05/95     740,000       730,348
                                                                                              -------
                                                                                              888,296       14.2%
                                                                                              -------

  REPURCHASE AGREEMENT
  Cantor Fitzgerald Repurchase Agreement, dated 11/30/94,
  due 12/1/94, with a maturity value of  $310,946 and an
  effective yield of 5.12%, collateralized by U.S. Treasury
  Obligations with rates ranging from 4.25% to 8.75% and
  maturity dates ranging from 12/31/94 to 05/15/17, with an
  aggregate market value of $317,409.                                                         310,901
</TABLE>







               See accompanying notes to the financial statements.             4

<PAGE>
PANAGORA ASSET ALLOCATION FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED


<TABLE>
<CAPTION>
                                                                           FACE/SHARE           MARKET             PERCENT OF
  DESCRIPTION                                                                AMOUNT          VALUE (NOTE 1)        NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------
  <S>                                                                      <C>               <C>                      <C>
  REPURCHASE AGREEMENT - (CONTINUED)

  Salomon Brothers Repurchase Agreement, dated 11/30/94,
  due 12/1/94, with a maturity value of  $310,946 and an
  effective yield of 5.20%, collateralized by U.S. Treasury
  Obligations with rates ranging from 4.38% to 6.50% and
  maturity dates ranging from 11/15/94 to 01/15/00, with an
  aggregate market value of $316,228.                                      $ 310,901         $   310,901
                                                                                             -----------
                                                                                                 621,802              9.9%
                                                                                             -----------------------------
  TOTAL SHORT-TERM INVESTMENTS (at Amortized Cost)                                             1,510,098             24.1%
                                                                                             -----------------------------


  TOTAL INVESTMENTS (Cost $6,220,257+)                                                         6,020,873             96.1%

  Excess of Other Assets over Liabilities                                                        246,687              3.9%
                                                                                             -----------------------------
                                                                                       
  NET ASSETS                                                                                 $ 6,267,560            100.0%
                                                                                             =============================
</TABLE>


  *      Non-income producing security.
  +      Aggregate cost for Federal income tax purposes (Note 3).



















               See accompanying notes to the financial statements.             5

<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED)

<TABLE>
<CAPTION>
                                                             SHARE       MARKET        PERCENT OF
  DESCRIPTION                                                AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------
  <S>                                                         <C>      <C>             <C>
  STOCK AND EQUIVALENTS - 66.0%

  AUTOMOTIVE
  Bridgestone Corp  . . . . . . . . . . . . . . . . . . . .    2,000    $  31,150
  Chrysler Corp . . . . . . . . . . . . . . . . . . . . . .    3,100      149,963
  Daikin Industries Ltd . . . . . . . . . . . . . . . . . .    1,000        9,113
  Fischer (George)-Registered . . . . . . . . . . . . . . .        2          420
  Ford Motor  . . . . . . . . . . . . . . . . . . . . . . .    8,800      238,700
  General Motors  . . . . . . . . . . . . . . . . . . . . .    6,300      240,188
  Honda Motor Co Ltd  . . . . . . . . . . . . . . . . . . .    3,000       50,367
  Koyo Seiko Co Ltd . . . . . . . . . . . . . . . . . . . .    1,000        9,608
  NGK Spark Plug  . . . . . . . . . . . . . . . . . . . . .    1,000       13,148
  Nissan Motors . . . . . . . . . . . . . . . . . . . . . .    7,000       51,682
  Peugeot SA  . . . . . . . . . . . . . . . . . . . . . . .      500       73,234
  Toyoda Automatic Loom Works . . . . . . . . . . . . . . .    1,000       20,531
  Toyota Motor Corp . . . . . . . . . . . . . . . . . . . .   10,000      213,401
  Volvo AB Class A  . . . . . . . . . . . . . . . . . . . .   17,500      335,388
  Volvo AB Class B  . . . . . . . . . . . . . . . . . . . .   20,500      394,242
                                                                        ---------
                                                                        1,831,135      4.3%
                                                                        ---------
  BANKING
  Asahi Bank Ltd  . . . . . . . . . . . . . . . . . . . . .    6,000       69,178
  Banco Bilbao Vizcaya  . . . . . . . . . . . . . . . . . .      500       13,033
  Banco de Santander SA . . . . . . . . . . . . . . . . . .      500       20,562
  Banco Espanol de Credito *  . . . . . . . . . . . . . . .    3,100       22,511
  Bank Austria AG - Preferred . . . . . . . . . . . . . . .      800       38,273
  Bank Austria AG (Participating Certificate) . . . . . . .      900       30,929
  Bank Austria AG . . . . . . . . . . . . . . . . . . . . .    6,200      472,114
  Bank of East Asia Ltd . . . . . . . . . . . . . . . . . .    2,500       10,247
  Bank of Tokyo Ltd . . . . . . . . . . . . . . . . . . . .    6,000       89,810
  Bankamerica Corp  . . . . . . . . . . . . . . . . . . . .    3,100      127,100
  Banque National de Paris  . . . . . . . . . . . . . . . .    1,900       94,294
  Chiba Bank  . . . . . . . . . . . . . . . . . . . . . . .    2,000       18,609
  Compagnie Bancaire  . . . . . . . . . . . . . . . . . . .      300       32,286
  Compagnie Financiere Paribas  . . . . . . . . . . . . . .    1,200       84,981
  Compagnie Financierede Suez . . . . . . . . . . . . . . .    1,600       78,810
  Credit National . . . . . . . . . . . . . . . . . . . . .      100        7,639
  Creditanstalt-Bankverein Preferred  . . . . . . . . . . .    1,900      111,517
  Creditanstalt-Bankverein  . . . . . . . . . . . . . . . .    3,500      207,642
  CS Holdings - Warrants *  . . . . . . . . . . . . . . . .      298        2,531
  CS Holdings . . . . . . . . . . . . . . . . . . . . . . .      591          915
  Daiichi Kangyo Bank Ltd . . . . . . . . . . . . . . . . .    9,000      160,203
  Development Bank Of Singapore . . . . . . . . . . . . . .    2,500       24,932
  Fuji Bank Ltd . . . . . . . . . . . . . . . . . . . . . .    8,000      165,057
  Generale de Banque SA . . . . . . . . . . . . . . . . . .       78       19,687
  Gunma Bank  . . . . . . . . . . . . . . . . . . . . . . .    1,000       11,530
  Hang Seng Bank  . . . . . . . . . . . . . . . . . . . . .    6,000       44,803
  Higo Bank . . . . . . . . . . . . . . . . . . . . . . . .    1,000        8,394
</TABLE>


              See accompanying notes to the financial statements.              6

<PAGE>
PANAGORA GLOBAL FUND              

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     SHARE        MARKET       PERCENT OF
DESCRIPTION                                                   AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------
  <S>                                                         <C>       <C>             <C>
  BANKING - (CONTINUED)

  Hokuriku Bank . . . . . . . . . . . . . . . . . . . . . .    2,000      $14,766
  Industrial Bank of Japan  . . . . . . . . . . . . . . . .    6,000      166,877
  Joyo Bank Ltd . . . . . . . . . . . . . . . . . . . . . .    2,000       17,193
  Kredietbank . . . . . . . . . . . . . . . . . . . . . . .       70       14,217
  Malayan Banking Berhad  . . . . . . . . . . . . . . . . .   30,000      193,647
  Mitsubishi Trust & Banking Corp . . . . . . . . . . . . .    4,000       56,637
  Overseas Chinese Banking Corp Ltd . . . . . . . . . . . .    4,666       47,807
  Sakura Bank Ltd . . . . . . . . . . . . . . . . . . . . .    9,000      119,242
  Seventy Seven Bank *  . . . . . . . . . . . . . . . . . .    1,000       10,114
  Shizuoka Bank . . . . . . . . . . . . . . . . . . . . . .    2,000       26,700
  Societe Generale  . . . . . . . . . . . . . . . . . . . .      900      103,048
  Sumitomo Bank . . . . . . . . . . . . . . . . . . . . . .    9,000      161,113
  Tokai Bank  . . . . . . . . . . . . . . . . . . . . . . .    6,000       75,853
  United Overseas Bank - Foreign  . . . . . . . . . . . . .    3,375       35,502
  United Overseas Bank - Rights * . . . . . . . . . . . . .       26            0
  Yamaguchi Bank  . . . . . . . . . . . . . . . . . . . . .    1,000       16,283
  Yasuda Trust & Banking  . . . . . . . . . . . . . . . . .    3,000       24,273
  Yokohama Bank . . . . . . . . . . . . . . . . . . . . . .    3,000       26,033
                                                                        ---------
                                                                        3,076,892       7.2%
                                                                        ---------
  CHEMICALS
  AGA AB - B Shares . . . . . . . . . . . . . . . . . . . .    5,500       49,968
  Air Liquide Corp  . . . . . . . . . . . . . . . . . . . .      700       96,673
  Asahi Chemical Industry  Ltd  . . . . . . . . . . . . . .    4,000       29,937
  Daicel Chemical Industries Ltd  . . . . . . . . . . . . .    1,000        5,866
  Dainippon Ink & Chemicals Inc . . . . . . . . . . . . . .    2,000       10,397
  Dow Chemical Co . . . . . . . . . . . . . . . . . . . . .    2,400      153,600
  Eastman Chemical Company  . . . . . . . . . . . . . . . .      725       34,166
  Kansai Paint Co . . . . . . . . . . . . . . . . . . . . .    1,000        5,967
  Konica Corp . . . . . . . . . . . . . . . . . . . . . . .    1,000        7,676
  Kureha Chemical Industry  . . . . . . . . . . . . . . . .    1,000        5,421
  Kyowa Hakko Kogyo . . . . . . . . . . . . . . . . . . . .    1,000        9,628
  Lenzing AG  . . . . . . . . . . . . . . . . . . . . . . .      500       44,449
  Mitsubishi Gas Chemical Co Inc  . . . . . . . . . . . . .    1,000        5,027
  Mitsubishi Kasei Corp . . . . . . . . . . . . . . . . . .    6,000       33,193
  Mitsui Toatsu Chemicals Inc . . . . . . . . . . . . . . .    2,000        8,374
  Nippon Shokubai Company . . . . . . . . . . . . . . . . .    1,000        9,912
  Shin-Etsu Chemical Co . . . . . . . . . . . . . . . . . .    1,000       19,621
  Showa Denko K.K. *  . . . . . . . . . . . . . . . . . . .    3,000       10,437
  Solvay & Cie SA . . . . . . . . . . . . . . . . . . . . .       45       20,965
  Sumitomo Chemical Co  . . . . . . . . . . . . . . . . . .    4,000       23,181
  Takeda Chemical Industries Ltd  . . . . . . . . . . . . .    2,000       24,880
  Toray Industries Inc  . . . . . . . . . . . . . . . . . .    4,000       29,613
  Tosoh Corp *  . . . . . . . . . . . . . . . . . . . . . .    2,000        8,314
  UBE Industries Ltd *  . . . . . . . . . . . . . . . . . .    2,000        8,172
                                                                        ---------
                                                                          655,437       1.5%
                                                                        ---------
  COMMUNICATION
  Airtouch Communications Inc *  . . . . . . . . . . . . .     3,700      100,363
</TABLE>


              See accompanying notes to the financial statements.              7

<PAGE>
PANAGORA GLOBAL FUND              

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     SHARE        MARKET       PERCENT OF
  DESCRIPTION                                                 AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------
  <S>                                                         <C>      <C>              <C>
  COMMUNICATION - (CONTINUED)

  AT & T Corp . . . . . . . . . . . . . . . . . . . . . . .   11,900   $  584,588
  Bell Atlantic Corp  . . . . . . . . . . . . . . . . . . .    3,800      190,475
  Bellsouth Corp  . . . . . . . . . . . . . . . . . . . . .    4,400      228,250
  Disney (Walt) Company . . . . . . . . . . . . . . . . . .    4,700      205,038
  Elsevier  . . . . . . . . . . . . . . . . . . . . . . . .    8,100       80,728
  GTE Corp  . . . . . . . . . . . . . . . . . . . . . . . .    8,400      257,250
  Hong Kong Telecom . . . . . . . . . . . . . . . . . . . .   34,000       67,262
  Motorola Inc  . . . . . . . . . . . . . . . . . . . . . .    4,800      270,600
  Nynex Corp  . . . . . . . . . . . . . . . . . . . . . . .    3,700      139,213
  Oy Nokia AB Preferred . . . . . . . . . . . . . . . . . .    2,750      376,162
  Pacific Telesis Group . . . . . . . . . . . . . . . . . .    3,700      107,300
  Singapore Press Holdings  . . . . . . . . . . . . . . . .      700        7,985
  Southwestern Bell Corp  . . . . . . . . . . . . . . . . .    5,300      219,288
  Telefonica de Espana SA . . . . . . . . . . . . . . . . .    5,200       66,776
  Time Warner Inc . . . . . . . . . . . . . . . . . . . . .    3,300      111,375
  Toppan Printing Co  . . . . . . . . . . . . . . . . . . .    2,000       28,925
  US West Inc . . . . . . . . . . . . . . . . . . . . . . .    3,700      130,425
                                                                       ----------
                                                                        3,172,003       7.4%
                                                                       ----------
  CONSTRUCTION AND BUILDING
  Asahi Glass Ltd . . . . . . . . . . . . . . . . . . . . .    3,000       37,016
  Bekaert Sa  . . . . . . . . . . . . . . . . . . . . . . .       13        9,261
  Bouygues  . . . . . . . . . . . . . . . . . . . . . . . .      200       21,190
  Cimenteries CBR Cementbed *   . . . . . . . . . . . . . .       21        7,781
  Daishowa Paper Manufacturing Co Ltd . . . . . . . . . . .    1,000        7,636
  Daiwa House Industry Co Ltd . . . . . . . . . . . . . . .    1,000       13,755
  Dragados Y Construcciones . . . . . . . . . . . . . . . .      800       11,955
  Home Depot  . . . . . . . . . . . . . . . . . . . . . . .    4,000      185,000
  Imetal  . . . . . . . . . . . . . . . . . . . . . . . . .      100        9,554
  INAX Corp . . . . . . . . . . . . . . . . . . . . . . . .    1,000       10,620
  Kajima Corp . . . . . . . . . . . . . . . . . . . . . . .    3,000       26,063
  Keppel Corporation Ltd  . . . . . . . . . . . . . . . . .    1,000        8,128
  Lafarge Coppee French . . . . . . . . . . . . . . . . . .      800       61,428
  Metra OY Class B  . . . . . . . . . . . . . . . . . . . .    1,000       28,591
  Nihon Cement Co Ltd . . . . . . . . . . . . . . . . . . .    1,000        7,211
  Obayashi Corp . . . . . . . . . . . . . . . . . . . . . .    2,000       12,845
  Penta-Ocean Construction  . . . . . . . . . . . . . . . .    1,000        5,613
  Radex-Heraklith Industrial AG . . . . . . . . . . . . . .      900       32,720
  Sanwa Shutter . . . . . . . . . . . . . . . . . . . . . .    1,000        9,102
  Sekisui House Ltd . . . . . . . . . . . . . . . . . . . .    2,000       23,262
  Shimizu Corp  . . . . . . . . . . . . . . . . . . . . . .    2,000       19,762
  Tostem Corporation  . . . . . . . . . . . . . . . . . . .    1,000       29,330
  Universale Bau AG . . . . . . . . . . . . . . . . . . . .      400       26,082
  Wienerberger Baustoffindustrie AG . . . . . . . . . . . .      500      172,236
                                                                       ----------
                                                                          776,141       1.8%
                                                                       ----------
  CONSUMER GOODS
  Ajinomoto Co Inc  . . . . . . . . . . . . . . . . . . . .    2,000       25,891
  Carnaud Metalbox  . . . . . . . . . . . . . . . . . . . .      800       27,777
</TABLE>


              See accompanying notes to the financial statements.              8

<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30,1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>
                                                              SHARE        MARKET        PERCENT OF
DESCRIPTION                                                   AMOUNT    VALUE (NOTE1)    NET ASSETS
- ---------------------------------------------------------------------------------------------------

  <S>                                                         <C>        <C>                <C>
  CONSUMER GOODS - (CONTINUED)

  Citizen Watch Co Ltd . . . . . . . . . . . . . . . . . .     1,000     $    7,464
  Comptoirs Modernes . . . . . . . . . . . . . . . . . . .       100         24,015
  Dollfus-Mieg & Cie . . . . . . . . . . . . . . . . . . .       100          5,678
  Eastman Kodak Co . . . . . . . . . . . . . . . . . . . .     2,900        132,313
  Fuji Photo Film  . . . . . . . . . . . . . . . . . . . .     1,000         22,250
  Johnson & Johnson  . . . . . . . . . . . . . . . . . . .     5,800        309,575
  Kanebo Ltd . . . . . . . . . . . . . . . . . . . . . . .     1,000          3,489
  Kurabo Industries  . . . . . . . . . . . . . . . . . . .     1,000          4,207
  Kuraray Co . . . . . . . . . . . . . . . . . . . . . . .     1,000         11,833
  L'Oreal  . . . . . . . . . . . . . . . . . . . . . . . .       600        130,149
  Matsushita Electric Industrial Co Ltd  . . . . . . . . .     6,000         92,845
  Michelin SA, Cie Generale des Etablissements . . . . . .     1,100         42,323
  Mitsubishi Paper Mills Ltd . . . . . . . . . . . . . . .     1,000          7,585
  Moulinex . . . . . . . . . . . . . . . . . . . . . . . .       300          6,212
  Nichii Co  . . . . . . . . . . . . . . . . . . . . . . .     1,000         14,058
  Nippon Sheet Glass . . . . . . . . . . . . . . . . . . .     1,000          5,188
  Nisshinbo Industries Inc . . . . . . . . . . . . . . . .     1,000         11,125
  Oji Paper Co Ltd . . . . . . . . . . . . . . . . . . . .     2,000         21,037
  Procter & Gamble Co  . . . . . . . . . . . . . . . . . .     6,000        375,000
  Sony Corp. . . . . . . . . . . . . . . . . . . . . . . .     1,000         53,097
  Taiyo Fishery Co Ltd . . . . . . . . . . . . . . . . . .     1,000          4,015
  Toyobo Co Ltd  . . . . . . . . . . . . . . . . . . . . .     2,000          8,051
  Unilever . . . . . . . . . . . . . . . . . . . . . . . .     1,400        156,275
  Unitika Ltd *  . . . . . . . . . . . . . . . . . . . . .     1,000          3,449
                                                                         ---------- 
                                                                          1,504,901         3.5%
  CONSUMER SERVICES                                                      ----------
  Accor Corp . . . . . . . . . . . . . . . . . . . . . . .       300         32,732
  Chugai Pharmaceutical Co Ltd . . . . . . . . . . . . . .     1,000         10,721
  Club Mediterrane . . . . . . . . . . . . . . . . . . . .       100          8,364
  Dai Nippon Printing Co Ltd . . . . . . . . . . . . . . .     2,000         34,994
  Genting Bhd  . . . . . . . . . . . . . . . . . . . . . .    25,500        202,049
  Lion Corporation . . . . . . . . . . . . . . . . . . . .     1,000          6,685
  Nippon Yusen Kabushiki Kaish . . . . . . . . . . . . . .     3,000         19,965
  Sumitomo Corp  . . . . . . . . . . . . . . . . . . . . .     3,000         30,341
  Yamaichi Securities  . . . . . . . . . . . . . . . . . .     3,000         22,028
                                                                         ----------  
                                                                            367,879         0.9%
  DIVERSIFIED                                                            ----------
  Instrumentarium Group - A Shares * . . . . . . . . . . .     1,200         24,683
  Instrumentaruim Group - B Shares * . . . . . . . . . . .       400          8,145
                                                                         ----------    
                                                                             32,828         0.1%
  ELECTRONICS                                                            ----------
  Alcatel Alsthom  . . . . . . . . . . . . . . . . . . . .     1,500        126,859
  Ameritech Corp . . . . . . . . . . . . . . . . . . . . .     4,800        189,600
  Bic  . . . . . . . . . . . . . . . . . . . . . . . . . .       100         12,435
  Canon Inc  . . . . . . . . . . . . . . . . . . . . . . .     2,000         34,589
  Casio Computer Co Ltd  . . . . . . . . . . . . . . . . .     1,000         12,642
</TABLE>


               See accompanying notes to the financial statements.             9


<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS        
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED
<TABLE>
<CAPTION>                 
                                                              SHARE       MARKET        PERCENT OF
DESCRIPTION                                                   AMOUNT   VALUE (NOTE 1)   NET ASSETS
- --------------------------------------------------------------------------------------------------

  <S>                                                         <C>      <C>              <C>
  ELECTRONICS - (CONTINUED)

  Fanuc Co  . . . . . . . . . . . . . . . . . . . . . . . .    1,000   $    46,625
  Fujitsu Ltd . . . . . . . . . . . . . . . . . . . . . . .    5,000        52,086
  Furukawa Electric . . . . . . . . . . . . . . . . . . . .    2,000        11,651
  Hitachi Ltd . . . . . . . . . . . . . . . . . . . . . . .    9,000        88,931
  Intel Corp  . . . . . . . . . . . . . . . . . . . . . . .    3,700       233,563
  Mitsubishi Electric *   . . . . . . . . . . . . . . . . .    6,000        42,296
  Mitsubishi Heavy Industries Ltd . . . . . . . . . . . . .    9,000        66,812
  NEC Corp  . . . . . . . . . . . . . . . . . . . . . . . .    4,000        46,523
  Nippondenso Co Ltd  . . . . . . . . . . . . . . . . . . .    2,000        40,860
  Sanyo Electric Co Ltd . . . . . . . . . . . . . . . . . .    5,000        29,330
  Sharp Corp  . . . . . . . . . . . . . . . . . . . . . . .    3,000        52,187
  Strabag Oesterreich AG  . . . . . . . . . . . . . . . . .      200        28,668
  Sumitomo Electric Industries Ltd  . . . . . . . . . . . .    2,000        27,914
  Tohoku Electric Power . . . . . . . . . . . . . . . . . .    1,000        24,880
                                                                        ----------
                                                                         1,168,451      2.7%
  EQUIPMENT                                                             ----------
  Amada Co Ltd  . . . . . . . . . . . . . . . . . . . . . .    1,000        12,440
  Atlas Copco AB B Free   . . . . . . . . . . . . . . . . .    1,200        15,518
  Havas SA  . . . . . . . . . . . . . . . . . . . . . . . .      500        40,641
  Hewlett-Packard Inc . . . . . . . . . . . . . . . . . . .    2,200       215,600
  International Business Machines . . . . . . . . . . . . .    5,100       360,825
  Komatsu Ltd . . . . . . . . . . . . . . . . . . . . . . .    3,000        27,884
  Murata Mfg Co Ltd . . . . . . . . . . . . . . . . . . . .    1,000        40,051
  Niigata Engineering Co Ltd  . . . . . . . . . . . . . . .    1,000         4,298
                                                                        ----------
                                                                           717,257      1.7%
  FINANCIAL SERVICES                                                    ----------
  Ashikaga Bank . . . . . . . . . . . . . . . . . . . . . .    2,000        14,766
  Assicurazione Generali Itl  . . . . . . . . . . . . . . .      580        13,386
  Banco Central Hispano . . . . . . . . . . . . . . . . . .      400         9,264
  Charqeurs . . . . . . . . . . . . . . . . . . . . . . . .      100        23,848
  Credit Foncier de France  . . . . . . . . . . . . . . . .      100        14,944
  Daiwa Securities  . . . . . . . . . . . . . . . . . . . .    4,000        52,187
  Federal National Mortgage Association . . . . . . . . . .    2,400       170,700
  Fin Pour L'Expans D'Telecomm  . . . . . . . . . . . . . .      100         2,017
  Holderbank Financiere Glarus AG - Warrants *  . . . . . .      336           520
  Kan Osake Pannk . . . . . . . . . . . . . . . . . . . . .   56,420        69,634
  Mitsui Marine & Fire Insurance Co Ltd . . . . . . . . . .    2,000        14,523
  Mitsui Trust & Banking Co Ltd . . . . . . . . . . . . . .    3,000        30,645
  Nippon Shinpan Co . . . . . . . . . . . . . . . . . . . .    1,000         7,808
  Nomura Securities Co Ltd  . . . . . . . . . . . . . . . .    5,000        98,104
  SOVAC SA  . . . . . . . . . . . . . . . . . . . . . . . .      100         7,993
  Unitas Bank Ltd . . . . . . . . . . . . . . . . . . . . .   37,600       102,862
                                                                        ---------- 
                                                                           633,201      1.5%
  FOOD AND BEVERAGE                                                     ----------
  Asahi Breweries Ltd . . . . . . . . . . . . . . . . . . .    1,000        11,226
  Coca-Cola Co  . . . . . . . . . . . . . . . . . . . . . .   11,500       587,938
  Cultor OY 2-Free  . . . . . . . . . . . . . . . . . . . .      600        15,550
</TABLE>

              See accompanying notes to the financial statements.             10

<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     SHARE       MARKET       PERCENT OF
DESCRIPTION                                                   AMOUNT   VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------
  <S>                                                         <C>      <C>             <C>
  FOOD AND BEVERAGE - (CONTINUED)


  Cultor OY Series 1 . . . . . . . . . . . . . . . . . . .     1,200   $   31,101
  Fraser and Neave Ltd . . . . . . . . . . . . . . . . . .     4,000       44,536
  Groupe Danone  . . . . . . . . . . . . . . . . . . . . .       700      101,617
  Itoham Foods . . . . . . . . . . . . . . . . . . . . . .     1,000        7,778
  Kikkoman Corp  . . . . . . . . . . . . . . . . . . . . .     1,000        8,192
  Kirin Brewery Co Ltd . . . . . . . . . . . . . . . . . .     3,000       31,859
  LVMH Company . . . . . . . . . . . . . . . . . . . . . .       900      144,033
  McDonalds Corp . . . . . . . . . . . . . . . . . . . . .     6,200      175,925
  Meiji Milk Products  . . . . . . . . . . . . . . . . . .     1,000        7,302
  Nichirei Corp  . . . . . . . . . . . . . . . . . . . . .     1,000        6,867
  Nippon Meat Packers Inc  . . . . . . . . . . . . . . . .     1,000       14,058
  Oesterreichische Brau-Beteiligungs-AG  . . . . . . . . .     1,100       59,191
  Pepsico Inc. . . . . . . . . . . . . . . . . . . . . . .     7,000      247,625
  Pernod-Ricard  . . . . . . . . . . . . . . . . . . . . .       600       36,758
  Philip Morris Comp Cos Inc . . . . . . . . . . . . . . .     7,800      466,050
  Sapporo Breweries  . . . . . . . . . . . . . . . . . . .     1,000        9,426
  Snow Brand Milk Products Co Ltd  . . . . . . . . . . . .     1,000        7,737
  Takara Shuzo . . . . . . . . . . . . . . . . . . . . . .     1,000        7,838
  Toyo Seikan Kaisha Ltd . . . . . . . . . . . . . . . . .     1,000       33,780
  Yamazaki Baking Co . . . . . . . . . . . . . . . . . . .     1,000       20,025
                                                                       ---------- 
                                                                        2,076,412      4.8%
  HEALTH CARE                                                          ----------
  Abbott Laboratories  . . . . . . . . . . . . . . . . . .     7,400      235,875
  American Home Products . . . . . . . . . . . . . . . . .     2,700      175,838
  Banyu Pharmaceutical Co  . . . . . . . . . . . . . . . .     1,000        9,477
  Bristol-Myers Squibb Co  . . . . . . . . . . . . . . . .     4,600      265,650
  Daiichi Pharmaceutical Co  . . . . . . . . . . . . . . .     1,000       15,373
  Essilor International  . . . . . . . . . . . . . . . . .       100       14,126
  Kaneka Corp  . . . . . . . . . . . . . . . . . . . . . .     1,000        7,990
  Meiji Seika Kaisha Ltd . . . . . . . . . . . . . . . . .     1,000        6,513
  Merck & Co Inc . . . . . . . . . . . . . . . . . . . . .    10,000      372,500
  Pfizer Inc . . . . . . . . . . . . . . . . . . . . . . .     2,800      216,650
  Sandoz AG - B  . . . . . . . . . . . . . . . . . . . . .         1          536
  Sankyo Co Ltd  . . . . . . . . . . . . . . . . . . . . .     1,000       24,981
  Taisho Pharmaceutical Co Ltd . . . . . . . . . . . . . .     1,000       18,003
  Tanabe Seiyaku . . . . . . . . . . . . . . . . . . . . .     1,000        8,496
  Yamanouchi Pharmaceutical *  . . . . . . . . . . . . . .     1,000       19,924
                                                                       ---------- 
                                                                        1,391,932      3.2%
  INSURANCE                                                            ----------
  American Intl Group  . . . . . . . . . . . . . . . . . .     2,800      256,550
  Axa Sa . . . . . . . . . . . . . . . . . . . . . . . . .     1,700       83,704
  EA-Generali AG . . . . . . . . . . . . . . . . . . . . .       900      227,900
  Fortis AG  . . . . . . . . . . . . . . . . . . . . . . .       184       15,433
  Nichido Fire &Marine Insurance . . . . . . . . . . . . .     1,000        8,384
  Nippon Fire & Marine Insurance . . . . . . . . . . . . .     2,000       13,047
  Pohjola Insurance Co - A Shares  . . . . . . . . . . . .       700       10,223
  Pohjola Insurance Co - B Shares  . . . . . . . . . . . .     2,600       31,553
</TABLE>

              See accompanying notes to the financial statements.            11


<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     SHARE       MARKET       PERCENT OF
DESCRIPTION                                                   AMOUNT   VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------


                                                                                       
  <S>                                                         <C>        <C>               <C>
  INSURANCE - (CONTINUED)

  Royal Belge *  . . . . . . . . . . . . . . . . . . . . .        69    $  10,719
  Sampo Insurance Co 'A' Free  . . . . . . . . . . . . . .     1,200       56,771
  Sumitomo Marine & Fire Insurance Co Ltd  . . . . . . . .     2,000       17,072
  Tokio Marine & Fire Insurance Co Ltd . . . . . . . . . .     4,000       46,119
                                                                        ---------   
                                                                          777,475          1.8%
  MACHINERY                                                             ---------
  Kawasaki Steel Corp  . . . . . . . . . . . . . . . . . .     9,000       38,594
  Kobe Steel Ltd *   . . . . . . . . . . . . . . . . . . .     8,000       25,406
  Kubota Corp  . . . . . . . . . . . . . . . . . . . . . .     4,000       29,249
  Minebea Kabushiki Kaisha . . . . . . . . . . . . . . . .     1,000        8,094
  NGK Insulators Ltd . . . . . . . . . . . . . . . . . . .     1,000       10,215
  Nippon Steel Corp  . . . . . . . . . . . . . . . . . . .    19,000       73,790
  NKK Corp *   . . . . . . . . . . . . . . . . . . . . . .    10,000       27,611
  Steyr-Daimler-Puch AG  . . . . . . . . . . . . . . . . .     1,200       20,077
  Sumitomo Metal Mining Co Ltd . . . . . . . . . . . . . .     2,000       18,812
  Tsubakimoto Chain  . . . . . . . . . . . . . . . . . . .     1,000        5,512
                                                                        ---------   
                                                                          257,360          0.6%
  MANUFACTURING                                                         ---------
  Amer-Yhthymae OY-A . . . . . . . . . . . . . . . . . . .     1,800       35,174
  Assa Abloy Ab-B *  . . . . . . . . . . . . . . . . . . .     1,200        3,899
  Atlas Copco AB A Free  . . . . . . . . . . . . . . . . .    12,000      154,381
  Brother Industries Ltd . . . . . . . . . . . . . . . . .     1,000        6,797
  Compagnie de Saint Goban . . . . . . . . . . . . . . . .       800       96,357
  Constantia Industries  . . . . . . . . . . . . . . . . .       400       31,834
  Daido Steel Co . . . . . . . . . . . . . . . . . . . . .     1,000        5,684
  Denki Kagaku Kogyo K.K. *  . . . . . . . . . . . . . . .     1,000        4,177
  E I Dupont de Nemours & Co Inc . . . . . . . . . . . . .     6,000      323,250
  Ebaba Corp . . . . . . . . . . . . . . . . . . . . . . .     1,000       17,396
  Fletcher Forestry  . . . . . . . . . . . . . . . . . . .    25,000       29,043
  General Electric . . . . . . . . . . . . . . . . . . . .    15,200      699,200
  Gervaert Photo-Production  . . . . . . . . . . . . . . .       161       46,528
  Groupe Bruxelles Lambert SA  . . . . . . . . . . . . . .       126       15,042
  Kone Corp Class B  . . . . . . . . . . . . . . . . . . .       500       53,172
  Kymmene Oy . . . . . . . . . . . . . . . . . . . . . . .     6,400      168,504
  Metra OY Class A . . . . . . . . . . . . . . . . . . . .     1,100       32,808
  Minnesota Mining & Mfg . . . . . . . . . . . . . . . . .     3,800      194,750
  Nippon Paper Industries Co . . . . . . . . . . . . . . .     3,000       22,726
  Rhone-Polenc SA Class A  . . . . . . . . . . . . . . . .     3,300       81,948
  Sankyo Aluminum Industry Co  . . . . . . . . . . . . . .     1,000        6,321
  Settsu Corp *  . . . . . . . . . . . . . . . . . . . . .     1,000        4,096
  Sumitomo Heavy Industries  . . . . . . . . . . . . . . .     2,000        7,666
  Sumitomo Metal Industries  . . . . . . . . . . . . . . .     9,000       29,309
  Sumitomo Osaka Cement Co Ltd . . . . . . . . . . . . . .     1,000        4,703
  The Japan Steel Works Ltd  . . . . . . . . . . . . . . .     1,000        3,267
  Thomson CSF  . . . . . . . . . . . . . . . . . . . . . .     1,200       37,695
                                                                        --------- 
                                                                        2,115,727          4.9%
                                                                        --------- 
</TABLE>                                         


             See accompanying notes to the financial statements.            12

<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     SHARE        MARKET       PERCENT OF
DESCRIPTION                                                   AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>             <C>
  METALS AND MINING
  Fujikura Ltd . . . . . . . . . . . . . . . . . . . . . .     1,000       $  7,413
  Mitsubishi Materials Corp  . . . . . . . . . . . . . . .     3,000         16,384
  Mitsui Mining & Smelting * . . . . . . . . . . . . . . .     1,000          4,268
  Nationale Elf Aquitaine  . . . . . . . . . . . . . . . .         6            411
  Nippon Light Metal Co Ltd  . . . . . . . . . . . . . . .     1,000          6,989
  NV Union Miniere SA *  . . . . . . . . . . . . . . . . .       133         10,537
  OEMV AG  . . . . . . . . . . . . . . . . . . . . . . . .     3,300        276,654
  Repsol SA  . . . . . . . . . . . . . . . . . . . . . . .       900         25,935
  Total SA . . . . . . . . . . . . . . . . . . . . . . . .     2,300        144,071
  Veitscher Magnesitwerke AG *   . . . . . . . . . . . . .     1,400         42,288
                                                                           --------       
                                                                            534,950        1.2%
  MISCELLANEOUS                                                            --------
  Aoki Corp  . . . . . . . . . . . . . . . . . . . . . . .     1,000          4,056
  CBR Cimenteries Warrants *   . . . . . . . . . . . . . .       146            942
  Chichibu Onoda Cement Corp . . . . . . . . . . . . . . .     2,000         12,278
  Chiyoda Corp . . . . . . . . . . . . . . . . . . . . . .     1,000         13,350
  Cie Parisienne de Reescompte . . . . . . . . . . . . . .       100          6,784
  Delhaize Le  . . . . . . . . . . . . . . . . . . . . . .       275         11,068
  Docks de France  . . . . . . . . . . . . . . . . . . . .       100         12,770
  Ecco SA  . . . . . . . . . . . . . . . . . . . . . . . .       100         12,602
  Eisai Co Ltd . . . . . . . . . . . . . . . . . . . . . .     1,000         16,890
  Frigoscandia AB Series A . . . . . . . . . . . . . . . .       100            318
  Frigoscandia AB Series B . . . . . . . . . . . . . . . .       100            318
  Gunze Ltd  . . . . . . . . . . . . . . . . . . . . . . .     1,000          6,705
  Haseko Corporation . . . . . . . . . . . . . . . . . . .     1,000          6,169
  Hokkaido Bank  . . . . . . . . . . . . . . . . . . . . .     1,000          4,046
  Honshu Paper Co  . . . . . . . . . . . . . . . . . . . .     1,000          6,625
  Ishihara Sangyo Kaisha *   . . . . . . . . . . . . . . .     1,000          4,056
  Ito Yokado Co  . . . . . . . . . . . . . . . . . . . . .     1,000         53,097
  Kao Corp . . . . . . . . . . . . . . . . . . . . . . . .     2,000         22,453
  Kumagai Gumi Co  . . . . . . . . . . . . . . . . . . . .     2,000          9,204
  Lagardere Groupe . . . . . . . . . . . . . . . . . . . .       900         21,563
  Lyonnaise Des Eaux-Dumez . . . . . . . . . . . . . . . .       600         54,033
  Mitsukoshi Ltd . . . . . . . . . . . . . . . . . . . . .     1,000          9,568
  Nippon Suisan Kaisha Ltd . . . . . . . . . . . . . . . .     1,000          4,673
  NOF Corp . . . . . . . . . . . . . . . . . . . . . . . .     1,000          6,321
  Nord-Est . . . . . . . . . . . . . . . . . . . . . . . .       100          2,558
  NSK Ltd  . . . . . . . . . . . . . . . . . . . . . . . .     2,000         15,009
  NTN Toyo Bearing Co Ltd  . . . . . . . . . . . . . . . .     1,000          6,888
  Olympus Optical  . . . . . . . . . . . . . . . . . . . .     1,000         10,923
  Omron Corp . . . . . . . . . . . . . . . . . . . . . . .     1,000         17,295
  Orient Corporation . . . . . . . . . . . . . . . . . . .     1,000          5,967
  Outokumpo Oy . . . . . . . . . . . . . . . . . . . . . .     9,700        179,970
  Oy Nokia AB  . . . . . . . . . . . . . . . . . . . . . .     3,000        409,742
  Renown Inc . . . . . . . . . . . . . . . . . . . . . . .     1,000          4,400
  Repola Oy  . . . . . . . . . . . . . . . . . . . . . . .    11,800        216,019
  Ricoh Corp Ltd . . . . . . . . . . . . . . . . . . . . .     2,000         19,014
  Saint Louis  . . . . . . . . . . . . . . . . . . . . . .       100         27,416
</TABLE>

              See accompanying notes to the financial statements.             13





<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     SHARE        MARKET       PERCENT OF
DESCRIPTION                                                   AMOUNT    VALUE (NOTE 1)  NET ASSETS
- --------------------------------------------------------------------------------------------------


  <S>                                                         <C>        <C>           <C>
  MISCELLANEOUS - (CONTINUED)

  Sekisui Chemical . . . . . . . . . . . . . . . . . . . .     2,000   $   19,601
  Shionogi & Co Ltd  . . . . . . . . . . . . . . . . . . .     1,000        8,738
  Shiseido Co  . . . . . . . . . . . . . . . . . . . . . .     1,000       12,137
  Sime Darby Berhan Singapore  . . . . . . . . . . . . . .    40,000      109,288
  Teijin Limited . . . . . . . . . . . . . . . . . . . . .     3,000       16,809
  Tokyotokeiba Co Ltd  . . . . . . . . . . . . . . . . . .     1,000        5,259
  Toto Ltd . . . . . . . . . . . . . . . . . . . . . . . .     1,000       15,778
  Union Immobiliere de France  . . . . . . . . . . . . . .       100        8,253
  Yamaha Corp  . . . . . . . . . . . . . . . . . . . . . .     1,000       12,541
                                                                       ---------- 
                                                                        1,423,494      3.3%
  NONDURABLE GOODS                                                     ----------
  Marui Co . . . . . . . . . . . . . . . . . . . . . . . .     1,000       16,890      0.0%
                                                                       ----------
  OIL AND GAS
  Amoco Corp . . . . . . . . . . . . . . . . . . . . . . .     4,400      267,300
  Atlantic Richfield . . . . . . . . . . . . . . . . . . .     1,400      144,900
  Chevron Corp . . . . . . . . . . . . . . . . . . . . . .     5,800      253,025
  Cosmo Oil Co Ltd . . . . . . . . . . . . . . . . . . . .     2,000       14,625
  Exxon Corp . . . . . . . . . . . . . . . . . . . . . . .    11,000      664,125
  Gas Natural SA . . . . . . . . . . . . . . . . . . . . .       500       45,481
  Hong Kong & China Gas Co Ltd . . . . . . . . . . . . . .    24,000       39,101
  Japan Energy Corp  . . . . . . . . . . . . . . . . . . .     3,000       12,137
  Mitsubishi Oil Co  . . . . . . . . . . . . . . . . . . .     1,000        9,588
  Mobil Corp . . . . . . . . . . . . . . . . . . . . . . .     3,500      298,375
  Nippon Oil Co Ltd  . . . . . . . . . . . . . . . . . . .     3,000       20,602
  Royal Dutch Petroleum  . . . . . . . . . . . . . . . . .     4,700      510,538
  Schlumberger Ltd . . . . . . . . . . . . . . . . . . . .     2,100      111,563
  Teikoku Oil Co . . . . . . . . . . . . . . . . . . . . .     1,000        7,221
  Texaco Inc . . . . . . . . . . . . . . . . . . . . . . .     2,300      142,888
  Tokyo Gas  . . . . . . . . . . . . . . . . . . . . . . .     8,000       34,387
                                                                       ---------- 
                                                                        2,575,856      6.0%
  REAL ESTATE                                                          ----------
  Cheung Kong Holdings Ltd . . . . . . . . . . . . . . . .     7,000       29,145
  City Developments Ltd  . . . . . . . . . . . . . . . . .     1,200        6,352
  Daikyo Inc . . . . . . . . . . . . . . . . . . . . . . .     1,000        7,767
  Mitsubishi Estate Co Ltd . . . . . . . . . . . . . . . .     4,000       44,096
  Mitsui Fudosan Co Ltd  . . . . . . . . . . . . . . . . .     2,000       20,632
  New World Development Co Ltd . . . . . . . . . . . . . .    22,000       61,871
  SIMCO - Registered . . . . . . . . . . . . . . . . . . .       200       17,175
  Sodexho SA . . . . . . . . . . . . . . . . . . . . . . .       100       16,227
  Ste Francaise d'Investissements Immobiliers & de Gestion       200       14,546
  Sun Hung Kai Properties Ltd  . . . . . . . . . . . . . .     7,600       48,840
  Tokyo Tatemono Co Ltd  . . . . . . . . . . . . . . . . .     1,000        5,815
  Union du Credit Bail Immobilier *  . . . . . . . . . . .       100        8,587
  Wharf Holdings Ltd . . . . . . . . . . . . . . . . . . .     7,000       24,347
                                                                       ----------   
                                                                          305,400      0.7%
                                                                       ----------
</TABLE>

 See accompanying notes to the financial statements.                         14

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     SHARE        MARKET       PERCENT OF
DESCRIPTION                                                   AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------
  <S>                                                         <C>       <C>            <C>
  RETAIL STORES
  Asics Corp  . . . . . . . . . . . . . . . . . . . . . . .    1,000    $   3,752
  Carrefour Supermarche . . . . . . . . . . . . . . . . . .      300      124,796
  Casino - Non Voting Preferred . . . . . . . . . . . . . .      200        4,573
  Casino (Etabl Econ) . . . . . . . . . . . . . . . . . . .      600       18,346
  Daiei Inc *   . . . . . . . . . . . . . . . . . . . . . .    2,000       27,914
  Daimaru Inc . . . . . . . . . . . . . . . . . . . . . . .    1,000        7,140
  Dairy Farm Intl Holdings  . . . . . . . . . . . . . . . .   20,000       20,688
  Hankyu Department Store Inc . . . . . . . . . . . . . . .    1,000       11,934
  Isetan Co Ltd . . . . . . . . . . . . . . . . . . . . . .    1,000       18,205
  Jusco Co  . . . . . . . . . . . . . . . . . . . . . . . .    1,000       22,048
  Kesko Oy Osake  . . . . . . . . . . . . . . . . . . . . .    7,000       77,032
  Pinault Printemps Redoute SA  . . . . . . . . . . . . . .      200       35,688
  Promodes  . . . . . . . . . . . . . . . . . . . . . . . .      200       38,550
  Sears Roebuck . . . . . . . . . . . . . . . . . . . . . .    3,100      146,475
  Seiyu Ltd . . . . . . . . . . . . . . . . . . . . . . . .    1,000       13,451
  Seven Eleven Japan Ltd  . . . . . . . . . . . . . . . . .    1,100       86,665
  Sta Meridionale Finanziaria SPA . . . . . . . . . . . . .   12,500       30,625
  Stockmann Ab 'B' Free *   . . . . . . . . . . . . . . . .      500       23,449
  Stockmann AB *  . . . . . . . . . . . . . . . . . . . . .      600       30,237
  Takashimaya Co  . . . . . . . . . . . . . . . . . . . . .    1,000       14,058
  Wal-Mart Stores Inc . . . . . . . . . . . . . . . . . . .   20,300      469,438
                                                                        ---------
                                                                        1,225,064      2.9%
                                                                        ---------
  TECHNOLOGY
  BWT Stamm . . . . . . . . . . . . . . . . . . . . . . . .      200       30,567
  Fujita Corp . . . . . . . . . . . . . . . . . . . . . . .    1,000        5,411
  GTM Entrerpose SA . . . . . . . . . . . . . . . . . . . .      100        7,323
  Hazama-Gumi Ltd . . . . . . . . . . . . . . . . . . . . .    1,000        3,995
  Kinden Corp . . . . . . . . . . . . . . . . . . . . . . .    1,000       16,587
  Kyocera Corp  . . . . . . . . . . . . . . . . . . . . . .    1,000       74,235
  Okumura . . . . . . . . . . . . . . . . . . . . . . . . .    1,000        7,676
  Taisei Corp . . . . . . . . . . . . . . . . . . . . . . .    3,000       18,205
  Yokogawa Electric Corp  . . . . . . . . . . . . . . . . .    1,000       10,215
                                                                        ---------
                                                                          174,214      0.4%
                                                                        ---------
  TRANSPORTATION
  Austrian Airline  . . . . . . . . . . . . . . . . . . . .      300       53,719
  Cathay Pacific Airways Ltd  . . . . . . . . . . . . . . .    9,000       12,859
  Danzas Holding  . . . . . . . . . . . . . . . . . . . . .        3          593
  Eridania Beghin Say . . . . . . . . . . . . . . . . . . .      300       41,599
  Hankyu Corp . . . . . . . . . . . . . . . . . . . . . . .    2,000       11,995
  Japan Airlines Co Ltd . . . . . . . . . . . . . . . . . .    5,000       36,916
  Kamigumi Co Ltd . . . . . . . . . . . . . . . . . . . . .    1,000       10,620
  Kawasaki Kisen Kaisha Ltd *   . . . . . . . . . . . . . .    2,000        7,929
  Keihin Electric Express Railway Co Ltd  . . . . . . . . .    1,000        5,826
  Kinki Nippon Railway Co Ltd . . . . . . . . . . . . . . .    4,000       33,497
  Mitisui OSK Lines Ltd . . . . . . . . . . . . . . . . . .    3,000       11,985
  Mitsui Engineering & Shipbuilding Co Ltd  . . . . . . . .    2,000        6,250
  Nagoya Railroad Co Ltd  . . . . . . . . . . . . . . . . .    2,000        9,851
  Nankai Electric Railway Co  . . . . . . . . . . . . . . .    1,000        7,879
</TABLE>


              See accompanying notes to the financial statements.            15

<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                     FACE/SHARE        MARKET         PERCENT OF
DESCRIPTION                                                     AMOUNT      VALUE (NOTE 1)     NET ASSETS
- ---------------------------------------------------------------------------------------------------------
  <S>                                                         <C>            <C>                 <C>
  TRANSPORTATION - (CONTINUED)

  Nippon Express Co . . . . . . . . . . . . . . . . . . . .    3,000         $    31,252
  Odakyu Electric Railway Co Ltd  . . . . . . . . . . . . .    2,000              14,200
  Sagami Railway  . . . . . . . . . . . . . . . . . . . . .    1,000               4,652
  Singapore Airlines Ltd  . . . . . . . . . . . . . . . . .    3,000              29,099
  Swire Pacific Ltd . . . . . . . . . . . . . . . . . . . .    5,000              33,295
  Tobu Railway Co Ltd . . . . . . . . . . . . . . . . . . .    2,000              11,914
  Tokyu Corp  . . . . . . . . . . . . . . . . . . . . . . .    3,000              20,420
  Yamato Transport Co Ltd . . . . . . . . . . . . . . . . .    1,000              12,238
                                                                             -----------
                                                                                 408,588         1.0%
                                                                             -----------
  UTILITIES
  China Light & Power Co Ltd  . . . . . . . . . . . . . . .    5,800              24,973
  Cie Generale Des Eaux . . . . . . . . . . . . . . . . . .    1,200             114,870
  Electrabel  . . . . . . . . . . . . . . . . . . . . . . .      239              42,538
  Electrabel-Preferred  . . . . . . . . . . . . . . . . . .       52               9,352
  Empresa Nacional de Electricidad SA *   . . . . . . . . .      900              40,795
  Iberdrola SA  . . . . . . . . . . . . . . . . . . . . . .    2,200              14,782
  Kansai Electric Power Co Inc  . . . . . . . . . . . . . .    3,000              73,730
  Oesterreichische Elektrizitaetswirschafts AG  . . . . . .    3,800             228,533
  Osaka Gas Co Ltd  . . . . . . . . . . . . . . . . . . . .    7,000              28,319
  Pacific Gas & Electric  . . . . . . . . . . . . . . . . .    3,800              90,725
  Petrofina SA  . . . . . . . . . . . . . . . . . . . . . .      125              36,434
  Reunies Electrobel & Tractebel *  . . . . . . . . . . . .       62              18,494
  Schnieder SA  . . . . . . . . . . . . . . . . . . . . . .      600              43,271
  Tokyo Electric Power Co Inc . . . . . . . . . . . . . . .    4,000             113,274
  Viag AG . . . . . . . . . . . . . . . . . . . . . . . . .      100              28,944
                                                                             -----------
                                                                                 909,034         2.1%
                                                                             -----------
  WHOLESALE TRADE
  Hutchison Whampoa Ltd . . . . . . . . . . . . . . . . . .   11,000              43,808
  Itochu Corp . . . . . . . . . . . . . . . . . . . . . . .    4,000              29,290
  Iwatani International Corp  . . . . . . . . . . . . . . .    1,000               5,654
  Jardine Matheson Holdings Ltd . . . . . . . . . . . . . .    2,000              13,641
  Marubeni Corp . . . . . . . . . . . . . . . . . . . . . .    4,000              22,412
  Mitsubishi Corp . . . . . . . . . . . . . . . . . . . . .    4,000              53,401
  Mitsui & Co Ltd . . . . . . . . . . . . . . . . . . . . .    4,000              34,751
                                                                             -----------
                                                                                 202,957         0.5%
                                                                             ------------------------
  TOTAL STOCK AND EQUIVALENTS (Cost $28,478,293)                              28,331,478        66.0%
                                                                             ------------------------
</TABLE>

<TABLE>
  <S>                                   <C>    <C>        <C>                 <C>               <C>
  SHORT-TERM INVESTMENTS - 27.4%

  U.S. GOVERNMENT
  U.S. Treasury Bill . . . . . . . . .  4.70%  12/22/94   $3,600,000           3,557,185
  U.S. Treasury Bill . . . . . . . . .  5.41%  03/09/95    4,000,000           3,936,223
                                                                             -----------
                                                                               7,493,408        17.4%
                                                                             -----------
</TABLE>




              See accompanying notes to the financial statements.             16

<PAGE>
PANAGORA GLOBAL FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>
                                                                        FACE/SHARE        MARKET         PERCENT OF
  DESCRIPTION                                                             AMOUNT       VALUE (NOTE 1)    NET ASSETS
- -------------------------------------------------------------------------------------------------------------------

  <S>                                                                   <C>              <C>                <C>
  REPURCHASE AGREEMENT
  Cantor Fitzgerald Repurchase Agreement, dated 11/30/94,
  due 12/1/94, with a maturity value of  $2,143,836 and an
  effective yield of 5.12%, collateralized by U.S. Treasury
  Obligations with rates ranging from 4.25% to 8.75% and
  maturity dates ranging from 12/31/94 to 05/15/17, with an
  aggregate market value of $2,188,399.                                                  2,143,526


  Salomon Brothers Repurchase Agreement, dated 11/30/94,
  due 12/1/94, with a maturity value of  $2,143,836 and an
  effective yield of 5.20%, collateralized by U.S. Treasury
  Obligations with rates ranging from 4.38% to 6.50% and
  maturity dates ranging from 11/15/94 to 01/15/00, with an
  aggregate market value of $2,180,253.                                 2,143,526        2,143,526
                                                                                      ------------
                                                                                         4,287,052          10.0%
                                                                                      ---------------------------
  TOTAL SHORT-TERM INVESTMENTS (at Amortized Cost)                                      11,780,460          27.4%
                                                                                      ---------------------------


  TOTAL INVESTMENTS (Cost $40,258,753+)                                                 40,111,938          93.4%

  Excess of Other Assets over Liabilities                                                2,812,241           6.6%
                                                                                      ---------------------------

  NET ASSETS                                                                          $ 42,924,179         100.0%
                                                                                      ===========================
</TABLE>


  *      Non-income producing security.
  +      Aggregate cost for Federal income tax purposes (Note 3).

  On November 30, 1994, geographical diversification of the PanAgora Global
  Fund's investments as a percentage of net assets, excluding short-term
  investments, was as follows:

<TABLE>
<CAPTION>
  COUNTRY                                                                PERCENTAGE OF
                                                                          NET ASSETS
  <S>                                                                        <C>
  United States                                                              29.0%
  Japan                                                                      13.2
  France                                                                      5.9
  Austria                                                                     5.0
  Finland                                                                     4.6
  Sweden                                                                      2.2
  Netherlands                                                                 1.7
  Singapore                                                                   1.2
  Hong Kong                                                                   1.1
  Belgium                                                                     0.7
  Spain                                                                       0.6
  Malaysia                                                                    0.5
  Italy                                                                       0.1
  New Zealand                                                                 0.1
  Germany                                                                     0.1
                                                                         --------
                                                                             66.0%
                                                                         ========
</TABLE>


               See accompanying notes to the financial statements.            17



<PAGE>

PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) 

<TABLE>
<CAPTION>      
                                                                   SHARE          MARKET        PERCENT OF
  DESCRIPTION                                                      AMOUNT     VALUE (NOTE 1)    NET ASSETS
- ----------------------------------------------------------------------------------------------------------
  <S>                                                            <C>          <C>               <C>       
  STOCK AND EQUIVALENTS - 89.6                                                                         
                                                                                                       
  AUTOMOTIVE                                                                                           
  Astra International - Foreign . . . . . . . . . . . . . . . . .   13,500      $   26,955             
  Bridgestone Corp  . . . . . . . . . . . . . . . . . . . . . . .    1,600          24,920             
  Cia Interamericana de Auto  . . . . . . . . . . . . . . . . . .      600           6,664             
  Daimler-Benz AG . . . . . . . . . . . . . . . . . . . . . . . .      400         189,347             
  Fiat Italian Priv Shares *  . . . . . . . . . . . . . . . . . .   12,500          28,475             
  Fiat Risp Non Conv Itl Shares . . . . . . . . . . . . . . . . .    9,600          20,687             
  Fiat SPA  . . . . . . . . . . . . . . . . . . . . . . . . . . .   32,900         122,681             
  Fischer (George) - Registered . . . . . . . . . . . . . . . . .        2             420             
  Gebruder Sulzer AG  . . . . . . . . . . . . . . . . . . . . . .       11           7,515             
  Gilardini SPA . . . . . . . . . . . . . . . . . . . . . . . . .    3,300           7,789             
  Honda Motor Co Ltd  . . . . . . . . . . . . . . . . . . . . . .    1,600          26,862             
  Linde AG  . . . . . . . . . . . . . . . . . . . . . . . . . . .        3           1,714             
  Mannesmann AG . . . . . . . . . . . . . . . . . . . . . . . . .      300          78,416             
  Nissan Motors . . . . . . . . . . . . . . . . . . . . . . . . .    4,000          29,532             
  Otosan Otomobil AS - Rights * . . . . . . . . . . . . . . . . .      900             209             
  Otosan Otomobil AS  . . . . . . . . . . . . . . . . . . . . . .    3,600             936             
  Peugeot SA  . . . . . . . . . . . . . . . . . . . . . . . . . .      200          29,294             
  Tofas Turk Otomobil Fabrikasi AS  . . . . . . . . . . . . . . .   71,000          59,271             
  Toyota Motor Co . . . . . . . . . . . . . . . . . . . . . . . .    5,986         127,742             
  Volkswagen AG . . . . . . . . . . . . . . . . . . . . . . . . .      200          54,509             
  Volvo Aktiebolag A Free . . . . . . . . . . . . . . . . . . . .    3,800          72,827             
  Volvo Aktiebolag B Free . . . . . . . . . . . . . . . . . . . .    5,900         113,465             
                                                                                ----------
                                                                                 1,030,230         6.0%   
  BANKING                                                                       ----------                      
  ABN AMRO Holdings . . . . . . . . . . . . . . . . . . . . . . .      100           3,463             
  Asahi Bank Ltd  . . . . . . . . . . . . . . . . . . . . . . . .    4,000          46,362             
  Banca Commerciale Italiana - Rights * . . . . . . . . . . . . .   16,800           5,779             
  Banca Nazionale Deli  . . . . . . . . . . . . . . . . . . . . .    4,600           7,769             
  Banco Ambrosiano Veneto . . . . . . . . . . . . . . . . . . . .    6,900          19,074             
  Banco Ambrosiano Veneto - Non convertible . . . . . . . . . . .    3,000           4,275             
  Banco Bilbao Vizcaya  . . . . . . . . . . . . . . . . . . . . .      600          15,639             
  Banco Comercial Portugues - Rights *  . . . . . . . . . . . . .    3,300          44,144             
  Banco de Santander  . . . . . . . . . . . . . . . . . . . . . .      400          16,449             
  Banco Espanol de Credito *  . . . . . . . . . . . . . . . . . .    1,200           8,714             
  Banco Espirito  . . . . . . . . . . . . . . . . . . . . . . . .    2,000          39,201             
  Banco Frances del Rio Plata . . . . . . . . . . . . . . . . . .      400           3,482             
  Banco Galicia y Buenos Aires  . . . . . . . . . . . . . . . . .      345           2,037             
  Banco Portuguese de Invest SA . . . . . . . . . . . . . . . . .    1,200          18,831             
  Bangkok Bank Public Co Ltd - Foreign  . . . . . . . . . . . . .    5,000          49,492             
  Bank Austria AG - Participating Certificate . . . . . . . . . .      400          13,746             
  Bank Austria AG - Non Voting Preferred  . . . . . . . . . . . .      400          19,136             
  Bank Austria AG . . . . . . . . . . . . . . . . . . . . . . . .    2,960         225,396             
  Bank International - Foreign  . . . . . . . . . . . . . . . . .    7,000          23,778             
  Bank Of Tokyo Ltd . . . . . . . . . . . . . . . . . . . . . . .    3,000          44,905             
</TABLE>                                                                   

               See accompanying notes to the financial statements.            18
                                       

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                          SHARE        MARKET       PERCENT OF
DESCRIPTION                                                        AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------


  <S>                                                               <C>        <C>           <C>
  BANKING - (CONTINUED)

  Banka Commerciale Italiana . . . . . . . . . . . . . . . . . .    22,600     $ 47,288
  Banque National de Paris . . . . . . . . . . . . . . . . . . .       800       39,703
  Bayerische Hypothekenbank  . . . . . . . . . . . . . . . . . .       200       52,278
  Charoen Pokphand Feedmill Public Co - Foreign  . . . . . . . .       100          702
  Chiba Bank . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000        9,305
  Commercial Bank Of Greece  . . . . . . . . . . . . . . . . . .     1,000       33,196
  Compagnie Bancaire . . . . . . . . . . . . . . . . . . . . . .       100       10,762
  Compagnie Financiere Paribas . . . . . . . . . . . . . . . . .       500       35,409
  Compagnie Financierede Suez  . . . . . . . . . . . . . . . . .       600       29,554
  Credit Bank Athens . . . . . . . . . . . . . . . . . . . . . .     1,666       69,562
  Creditanstalt-Bankverein . . . . . . . . . . . . . . . . . . .     1,721      102,100
  Creditanstalt-Bkverein:Vorzu . . . . . . . . . . . . . . . . .       900       52,824
  CS Holdings - Bearer . . . . . . . . . . . . . . . . . . . . .       128       54,304
  CS Holdings - Registered . . . . . . . . . . . . . . . . . . .       263       21,541
  CS Holdings - Warrants *   . . . . . . . . . . . . . . . . . .        87          739
  Dai-Ichi Kangyo Bank Ltd . . . . . . . . . . . . . . . . . . .     5,790      103,064
  Den Danske Bank  . . . . . . . . . . . . . . . . . . . . . . .       276       14,921
  Deutsche Bank AG . . . . . . . . . . . . . . . . . . . . . . .       300      141,723
  Dresdner Bank AG . . . . . . . . . . . . . . . . . . . . . . .       300       78,225
  Ergo Bank SA . . . . . . . . . . . . . . . . . . . . . . . . .       900       34,230
  Fuji Bank  . . . . . . . . . . . . . . . . . . . . . . . . . .     5,100      105,224
  Grupo Financiero Banamex . . . . . . . . . . . . . . . . . . .       300        2,111
  Grupo Financiero Bancomer  . . . . . . . . . . . . . . . . . .     7,800        9,481
  Gunma Bank . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000       11,530
  Hang Seng Bank . . . . . . . . . . . . . . . . . . . . . . . .     1,300        9,707
  Hokuriku Bank  . . . . . . . . . . . . . . . . . . . . . . . .     1,000        7,383
  Hsbc Holdings Plc  . . . . . . . . . . . . . . . . . . . . . .     5,700       63,015
  Industrial Bank Of Japan . . . . . . . . . . . . . . . . . . .     3,800      105,689
  Internationale Nederlanden Group . . . . . . . . . . . . . . .       687       32,317
  Joyo Bank  . . . . . . . . . . . . . . . . . . . . . . . . . .     1,680       14,442
  Mediobanca Banca di Credito  . . . . . . . . . . . . . . . . .     6,370       50,561
  Mitsubishi Bank  . . . . . . . . . . . . . . . . . . . . . . .     1,790       40,009
  Mitsubishi Trust & Banking Corp  . . . . . . . . . . . . . . .     1,800       25,487
  Philippine National Bank . . . . . . . . . . . . . . . . . . .     1,000       13,208
  Sakura Bank  . . . . . . . . . . . . . . . . . . . . . . . . .     5,400       71,545
  Schweiz Bankgesellschaft- Registered . . . . . . . . . . . . .       119       23,087
  Seventy Seven Bank *   . . . . . . . . . . . . . . . . . . . .     1,000       10,114
  Shizuoka Bank  . . . . . . . . . . . . . . . . . . . . . . . .     1,600       21,360
  Siam Commercial Bank Public Co . . . . . . . . . . . . . . . .     2,000       15,406
  Siderca S.A. . . . . . . . . . . . . . . . . . . . . . . . . .     9,000        6,845
  Skandinaviska Enskilda Banken *  . . . . . . . . . . . . . . .     9,000       54,551
  Societe Generale   . . . . . . . . . . . . . . . . . . . . . .       300       34,349
  Sophus Berendsen - A Shares  . . . . . . . . . . . . . . . . .        31        2,585
  Sophus Berendsen - B Shares  . . . . . . . . . . . . . . . . .        93        7,754
  Sumitomo Bank  . . . . . . . . . . . . . . . . . . . . . . . .     5,693      101,913
  Svenska Handelsbanken Series A . . . . . . . . . . . . . . . .     3,500       48,045
  Svenska Handelsbanken Series B . . . . . . . . . . . . . . . .       400        5,226
</TABLE>


              See accompanying notes to the financial statements.             19

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                          SHARE        MARKET       PERCENT OF
DESCRIPTION                                                        AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------

  <S>                                                              <C>       <C>             <C>
  BANKING - (CONTINUED)
  Swiss Bank Corp - Bearer . . . . . . . . . . . . . . . . . . .       127   $   34,993
  Swiss Bank Corp - Registered . . . . . . . . . . . . . . . . .       145       19,210
  Thai Farmers Bank Public Co  . . . . . . . . . . . . . . . . .     3,600       23,852
  Tokai Bank . . . . . . . . . . . . . . . . . . . . . . . . . .     3,200       40,455
  Turkiye Garanti Bankasi AS - Rights  . . . . . . . . . . . . .   100,000            0
  Turkiye Garanti Bankasi AS . . . . . . . . . . . . . . . . . .   121,000       31,133
  Turkiye Is Bankasi AS  . . . . . . . . . . . . . . . . . . . .    75,500       15,704
  Unidanmark AS *  . . . . . . . . . . . . . . . . . . . . . . .       242        9,103
  Union Bank of Switzerland  . . . . . . . . . . . . . . . . . .       112       96,705
  United Overseas Bank . . . . . . . . . . . . . . . . . . . . .     4,487       47,199
  Yasuda Trust & Banking . . . . . . . . . . . . . . . . . . . .     2,000       16,182
  Yokohama Bank  . . . . . . . . . . . . . . . . . . . . . . . .     2,000       17,355
                                                                             ---------- 
                                                                              2,787,937      16.3%
  CHEMICALS                                                                  ----------
  AGA AB - A Shares  . . . . . . . . . . . . . . . . . . . . . .     2,200       20,133
  AGA AB - B Shares  . . . . . . . . . . . . . . . . . . . . . .     2,600       23,621
  Air Liquide Corp . . . . . . . . . . . . . . . . . . . . . . .       300       41,431
  Asahi Chemical Industry Co Ltd . . . . . . . . . . . . . . . .     2,100       15,717
  Astra Cia Argentina Depetro .  . . . . . . . . . . . . . . . .     1,000        1,941
  Bayer AG . . . . . . . . . . . . . . . . . . . . . . . . . . .       500      109,592
  Ciba-Geigy AG - Registered . . . . . . . . . . . . . . . . . .       138       80,319
  Continental AG . . . . . . . . . . . . . . . . . . . . . . . .       100       13,803
  Daicel Chemical Industries Ltd . . . . . . . . . . . . . . . .     1,000        5,866
  Dainippon Ink & Chemicals Inc  . . . . . . . . . . . . . . . .     1,000        5,199
  Imperial Chemical Industries . . . . . . . . . . . . . . . . .     1,200       14,350
  Konica Corp  . . . . . . . . . . . . . . . . . . . . . . . . .     1,000        7,676
  Kyowa Hakko Kogyo  . . . . . . . . . . . . . . . . . . . . . .     1,000        9,628
  Lenzing AG . . . . . . . . . . . . . . . . . . . . . . . . . .       200       17,780
  Mitsubishi Chemical Corp . . . . . . . . . . . . . . . . . . .     4,100       22,682
  Mitsubishi Gas Chemical Co Inc . . . . . . . . . . . . . . . .     1,000        5,027
  Mitsui Toatsu Chemicals Inc  . . . . . . . . . . . . . . . . .     1,000        4,187
  Montedison SPA - Non Convertible * . . . . . . . . . . . . . .     9,700        5,966
  Montedison SPA *   . . . . . . . . . . . . . . . . . . . . . .    68,700       49,347
  Norsk Hydro AS . . . . . . . . . . . . . . . . . . . . . . . .       100        3,796
  Shin-Etsu Chemical Co  . . . . . . . . . . . . . . . . . . . .     1,000       19,621
  Showa Denko K.K. * . . . . . . . . . . . . . . . . . . . . . .     2,000        6,958
  Sumitomo Chemical Co . . . . . . . . . . . . . . . . . . . . .     3,000       17,386
  Takeda Chemical Industries Ltd . . . . . . . . . . . . . . . .     2,000       24,880
  Toray Industries Inc . . . . . . . . . . . . . . . . . . . . .     2,000       14,908
  Tosoh Corp * . . . . . . . . . . . . . . . . . . . . . . . . .     1,000        4,157
  UBE Industries Ltd * . . . . . . . . . . . . . . . . . . . . .     1,400        5,720
                                                                             ---------- 
                                                                                551,691       3.2%
  COMMUNICATION                                                              ----------
  Cia Portuguesa Radio Marconi *   . . . . . . . . . . . . . . .       600       20,783
  Elsevier . . . . . . . . . . . . . . . . . . . . . . . . . . .     9,300       92,688
  Ericsson Ab B Free . . . . . . . . . . . . . . . . . . . . . .     3,700      203,652
  Hong Kong Telecommunications Ltd . . . . . . . . . . . . . . .     4,500        8,902
  Intracom SA  . . . . . . . . . . . . . . . . . . . . . . . . .       200        7,698
</TABLE>

                See accompanying notes to financial statements.               20

<PAGE>


PANAGORA INTERNATIONAL EQUITY FUND                                             

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED)-CONTINUED
<TABLE>
<CAPTION>
                                                                SHARE        MARKET         PERCENT OF          
  DESCRIPTION                                                   AMOUNT    VALUE (NOTE 1)    NET ASSETS          
- ------------------------------------------------------------------------------------------------------
  <S>                                                          <C>          <C>               <C>                   
  COMMUNICATION - (CONTINUED)
                                                                                                                  
  Nokia AB - Preferred . . . . . . . . . . . . . . . . . . .       1,200    $  164,143                            
  Philippine Long Distance Tel . . . . . . . . . . . . . . .         700        36,688                            
  Royal Ptt Nederland Nv . . . . . . . . . . . . . . . . . .       1,200        37,519                            
  Singapore Press Holdings Ltd . . . . . . . . . . . . . . .       1,600        29,727                            
  SIP di Risp  . . . . . . . . . . . . . . . . . . . . . . .      21,000        43,552                            
  Telebras Brc . . . . . . . . . . . . . . . . . . . . . . .   1,000,000        47,900                            
  Telefonica de Argentina-B  . . . . . . . . . . . . . . . .      10,300        58,233                            
  Telefonica de Espana SA  . . . . . . . . . . . . . . . . .       2,200        28,252                            
  Telefonos de Mexico  . . . . . . . . . . . . . . . . . . .      23,400        63,145                            
  Telicom Italia SPA . . . . . . . . . . . . . . . . . . . .      75,200       194,339                            
  Toppan Printing Co . . . . . . . . . . . . . . . . . . . .       1,000        14,463                            
                                                                            ----------                            
                                                                             1,051,684        6.2%                
                                                                            ----------                            
  CONSTRUCTION AND BUILDING                                                                                       
  Asahi Glass Co Ltd . . . . . . . . . . . . . . . . . . . .       2,200        27,145                            
  Bouygues . . . . . . . . . . . . . . . . . . . . . . . . .         100        10,595                            
  Cementos de Mexico . . . . . . . . . . . . . . . . . . . .       3,975        38,143                            
  Daishowa Paper Manufacturing Co Ltd  . . . . . . . . . . .         600         4,582                            
  Daiwa House Industry Co  . . . . . . . . . . . . . . . . .         600         8,253                            
  Euroc Industriab Ser A Fr *  . . . . . . . . . . . . . . .       1,100        20,571                            
  Forbo Holding AG - Registered  . . . . . . . . . . . . . .           1           845                            
  Imetal . . . . . . . . . . . . . . . . . . . . . . . . . .         100         9,554                            
  Indocement Tunggal Prakarsa - Foreign  . . . . . . . . . .      17,000        70,230                            
  Kajima Corp  . . . . . . . . . . . . . . . . . . . . . . .       1,200        10,425                            
  Lafarge Coppee French  . . . . . . . . . . . . . . . . . .         300        23,035                            
  Maeda Road Construction Co . . . . . . . . . . . . . . . .         800        14,159                            
  MAN AG . . . . . . . . . . . . . . . . . . . . . . . . . .         120        32,285                            
  Metra OY - B Shares  . . . . . . . . . . . . . . . . . . .         400        11,437                            
  Michaniki SA . . . . . . . . . . . . . . . . . . . . . . .         300         4,465                            
  Nihon Cement Co Ltd  . . . . . . . . . . . . . . . . . . .       1,000         7,211                            
  Obayashi Corp  . . . . . . . . . . . . . . . . . . . . . .       1,000         6,422                            
  Penta-Ocean Construction . . . . . . . . . . . . . . . . .       1,000         5,613                            
  Radex-Heraklith Industries AG  . . . . . . . . . . . . . .         400        14,542                            
  Sanwa Shutter Co . . . . . . . . . . . . . . . . . . . . .         800         7,282                            
  Sekisui House Ltd  . . . . . . . . . . . . . . . . . . . .       1,000        11,631                            
  Shimizu Corp . . . . . . . . . . . . . . . . . . . . . . .       1,000         9,881                            
  Skanska AB Series B  . . . . . . . . . . . . . . . . . . .       2,100        47,906                            
  Soares de Costa SA . . . . . . . . . . . . . . . . . . . .         120         2,000                            
  Stora Kopparbergs Bergslags AB . . . . . . . . . . . . . .         800        49,550                            
  Titan Cement Co  . . . . . . . . . . . . . . . . . . . . .       1,100        33,651                            
  Trakya Cam Sanayii AS  . . . . . . . . . . . . . . . . . .       8,400         2,253                            
  Wienerberger Baustoffindustrie AG  . . . . . . . . . . . .         300       103,342                            
                                                                            ----------                            
                                                                               587,008        3.4%                
                                                                            ----------                            
  CONSUMER GOODS                                                                                                  
  Ajinomoto Co Inc . . . . . . . . . . . . . . . . . . . . .       1,200        15,535                            
  Aksa Akrilik Kimya Sanayii . . . . . . . . . . . . . . . .      18,280        14,010                            
  Arcelik A.S. . . . . . . . . . . . . . . . . . . . . . . .      77,600        22,830                            
  Barito Pacific Timber - Foreign  . . . . . . . . . . . . .       4,000         6,197                            
</TABLE>                       
                                                                             
                                                                               
                                                                               
              See accompanying notes to the financial statements.           21

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED
<TABLE>
<CAPTION>
                                                                     SHARE      MARKET       PERCENT OF
DESCRIPTION                                                         AMOUNT   VALUE (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------
  <S>                                                               <C>        <C>             <C>
  CONSUMER GOODS - (CONTINUED)

  Benetton . . . . . . . . . . . . . . . . . . . . . . . . . . .     2,300     $ 28,133
  Carnaud Metalbox . . . . . . . . . . . . . . . . . . . . . . .       300       10,416
  Citizen Watch Co Ltd . . . . . . . . . . . . . . . . . . . . .     1,000        7,464
  Electrolux . . . . . . . . . . . . . . . . . . . . . . . . . .     1,200       61,275
  Esselte AB Series  A . . . . . . . . . . . . . . . . . . . . .       500        6,366
  Fuji Photo Film  . . . . . . . . . . . . . . . . . . . . . . .     1,800       40,051
  Kanebo Ltd . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000        3,489
  Kuraray Co . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000       11,833
  L'Oreal  . . . . . . . . . . . . . . . . . . . . . . . . . . .       300       65,074
  Maruha Corp *  . . . . . . . . . . . . . . . . . . . . . . . .       600        2,409
  Matsushita Electric Industrial Co Ltd  . . . . . . . . . . . .     3,600       55,707
  Michelin SA - Registered B Shares  . . . . . . . . . . . . . .       400       15,390
  Mitsubishi Paper Mills Ltd . . . . . . . . . . . . . . . . . .     1,000        7,585
  Moulinex . . . . . . . . . . . . . . . . . . . . . . . . . . .       100        2,071
  New Oji Paper Co Ltd . . . . . . . . . . . . . . . . . . . . .     1,400       14,726
  Nintendo Co Ltd  . . . . . . . . . . . . . . . . . . . . . . .       300       16,233
  Nippon Sheet Glass . . . . . . . . . . . . . . . . . . . . . .     1,000        5,188
  Philips' Gloeilampenfabrieken, NV  . . . . . . . . . . . . . .       900       27,268
  Royal Copenhagen A/S - A Shares  . . . . . . . . . . . . . . .        15          830
  Sony Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .     1,060       56,283
  Toyobo Co Ltd  . . . . . . . . . . . . . . . . . . . . . . . .       800        3,220
  Unitika Ltd *  . . . . . . . . . . . . . . . . . . . . . . . .     1,000        3,449
                                                                               --------
                                                                                503,032        2.9%
                                                                               -------- 
  CONSUMER SERVICE
  Accor French Ord . . . . . . . . . . . . . . . . . . . . . . .       100       10,911
  Adia New *   . . . . . . . . . . . . . . . . . . . . . . . . .        35        5,813
  Chugai Pharmaceutical Co Ltd . . . . . . . . . . . . . . . . .       600        6,432
  Dai Nippon Printing Co Ltd . . . . . . . . . . . . . . . . . .     1,200       20,996
  Daiwa Securities . . . . . . . . . . . . . . . . . . . . . . .     2,000       26,094
  Esselte AB Series  B . . . . . . . . . . . . . . . . . . . . .       100        1,273
  Euro Disneyland Sca - Rights *   . . . . . . . . . . . . . . .       600            0
  Euro Disneyland Sca - Warrants 2004 *  . . . . . . . . . . . .       600           66
  Euro Disneyland Sca  . . . . . . . . . . . . . . . . . . . . .       100          165
  Nippon Yusen Kabushiki Kaish . . . . . . . . . . . . . . . . .     2,200       14,641
  Nomura Securities Co Ltd . . . . . . . . . . . . . . . . . . .     3,000       58,862
  San Miquel Corp-Class B  . . . . . . . . . . . . . . . . . . .     7,200       40,452
  Societe Generale de Surveillance Holdings Ltd - Registered . .        16        4,143
  Societe Generale de Surveillance Holdings Ltd . . . . . . . . .        6        8,198
  Sumitomo Corp . . . . . . . . . . . . . . . . . . . . . . . . .    2,000       20,228
  Vard As - A Shares *  . . . . . . . . . . . . . . . . . . . . .      600        1,627
  Yamaichi Securities . . . . . . . . . . . . . . . . . . . . . .    2,000       14,685
                                                                               --------
                                                                                234,586        1.4%
                                                                               --------
  DIVERSIFIED
  East Asiatic Co *  . . . . . . . . . . . . . . . . . . . . . .       111        2,494
  Instrumentarium Group - A Shares *   . . . . . . . . . . . . ..      500       10,285
                                                                               --------
                                                                                 12,779        0.1%
                                                                               --------
</TABLE>
                                                                 
              See accompanying notes to the financial statements.             22


<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>
                                                                     SHARE        MARKET        PERCENT OF
  DESCRIPTION                                                       AMOUNT    VALUE (NOTE 1)    NET ASSETS
- ----------------------------------------------------------------------------------------------------------

  <S>                                                               <C>         <C>                <C>
  ELECTRONICS
  Alcatel Alsthom . . . . . . . . . . . . . . . . . . . . . . . .      622      $  52,604
  Bic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      100         12,435
  Canon Inc . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000         17,295
  Chubb Security PLC  . . . . . . . . . . . . . . . . . . . . . .    7,960         40,295
  Cogefar Italian . . . . . . . . . . . . . . . . . . . . . . . .    4,900          5,147
  Cukurova Elektrik . . . . . . . . . . . . . . . . . . . . . . .    4,200          1,000
  Fujitsu Ltd . . . . . . . . . . . . . . . . . . . . . . . . . .    3,200         33,335
  Furukawa Electric . . . . . . . . . . . . . . . . . . . . . . .    1,000          5,826
  Hitachi Ltd . . . . . . . . . . . . . . . . . . . . . . . . . .    6,100         60,275
  Kandenko Co Ltd . . . . . . . . . . . . . . . . . . . . . . . .      122          2,098
  Manila Electirc - B Shares  . . . . . . . . . . . . . . . . . .    1,000         13,522
  Mitsubishi Electric * . . . . . . . . . . . . . . . . . . . . .    4,000         28,197
  Mitsubishi Heavy Industries Ltd . . . . . . . . . . . . . . . .    5,300         39,345
  NEC Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . .    2,200         25,588
  Nippondenso Co Ltd  . . . . . . . . . . . . . . . . . . . . . .    1,000         20,430
  Racal Electronics . . . . . . . . . . . . . . . . . . . . . . .       60            216
  Sanyo Electric Co Ltd . . . . . . . . . . . . . . . . . . . . .    3,000         17,598
  Sharp Corp  . . . . . . . . . . . . . . . . . . . . . . . . . .    2,000         34,791
  Siemens AG  . . . . . . . . . . . . . . . . . . . . . . . . . .      400        155,685
  Strabag Oesterreich AG  . . . . . . . . . . . . . . . . . . . .      100         14,334
  Sumitomo Electric Industries  . . . . . . . . . . . . . . . . .    1,200         16,748
  S.M.H. AG - Bearer. . . . . . . . . . . . . . . . . . . . . . .       19          9,122
  S.M.H. AG-Registered  . . . . . . . . . . . . . . . . . . . . .       81          8,652
  Tohoku Electric Power * . . . . . . . . . . . . . . . . . . . .    1,000         24,880
  Vodafone Group Plc  . . . . . . . . . . . . . . . . . . . . . .   19,347         61,552
                                                                                ---------
                                                                                  700,970          4.1%
                                                                                ---------
  EQUIPMENT
  Atlas Copco Ab-Ser 'B' Free . . . . . . . . . . . . . . . . . .    1,500         19,397
  Havas SA  . . . . . . . . . . . . . . . . . . . . . . . . . . .      200         16,257
  Komatsu Ltd . . . . . . . . . . . . . . . . . . . . . . . . . .    1,400         13,012
  Molinos Rio de La Plata . . . . . . . . . . . . . . . . . . . .      145          1,001
  Niigata Engineering Co Ltd  . . . . . . . . . . . . . . . . . .    1,000          4,298
  Olivetti & C SPA - Private Placement *  . . . . . . . . . . . .      300            407
  Pittler Maschinen * . . . . . . . . . . . . . . . . . . . . . .        3            182
  Snia BPD SPA  . . . . . . . . . . . . . . . . . . . . . . . . .      200            232
                                                                                ---------
                                                                                   54,786          0.3%
                                                                                ---------
  FINANCIAL SERVICES
  Ashikaga Bank . . . . . . . . . . . . . . . . . . . . . . . . .    1,000          7,383
  Assicurazione Generali  . . . . . . . . . . . . . . . . . . . .   10,850        250,403
  Banco Central Hispano . . . . . . . . . . . . . . . . . . . . .    1,500         34,741
  Banco Totta & Acores  . . . . . . . . . . . . . . . . . . . . .    1,600         32,709
  Credit Foncier de France  . . . . . . . . . . . . . . . . . . .      100         14,944
  Credito Italiano  . . . . . . . . . . . . . . . . . . . . . . .   30,100         29,573
  FIDIS SPA . . . . . . . . . . . . . . . . . . . . . . . . . . .    5,000         11,755
  Holderbank Financiere Glarus AG - Registered  . . . . . . . . .       54          8,275
  Holderbank Financiere Glarus AG . . . . . . . . . . . . . . . .       20         15,536
  Kansallis-Osake-Pankki  . . . . . . . . . . . . . . . . . . . .   23,940         29,547
</TABLE>





               See accompanying notes to the financial statements.            23


<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>
                                                                     SHARE          MARKET       PERCENT OF
  DESCRIPTION                                                       AMOUNT      VALUE (NOTE 1)   NET ASSETS
- -----------------------------------------------------------------------------------------------------------

  <S>                                                               <C>          <C>                <C>
  FINANCIAL SERVICES - (CONTINUED)                                 

  Mitsui Marine & Fire Insurance  . . . . . . . . . . . . . . . .    1,400       $  10,166
  Mitsui Trust & Banking  . . . . . . . . . . . . . . . . . . . .    2,400          24,516
  Nippon Shinpan Co . . . . . . . . . . . . . . . . . . . . . . .    1,000           7,808
  SOVAC SA  . . . . . . . . . . . . . . . . . . . . . . . . . . .      100           7,993
  Sumitomo Trust & Banking Co Ltd . . . . . . . . . . . . . . . .    1,150          14,771
  Unitas Bank Ltd . . . . . . . . . . . . . . . . . . . . . . . .   15,900          43,498
  Zurich Versicherungs  . . . . . . . . . . . . . . . . . . . . .       20          18,782
                                                                                 ---------
                                                                                   562,400          3.3%
                                                                                 ---------
  FOOD AND BEVERAGE
  Aarhus Oliefabrik 'A' . . . . . . . . . . . . . . . . . . . . .       16             886
  Aarhus Oliefbarik 'B' Lim Vtg . . . . . . . . . . . . . . . . .        4             218
  Asahi Breweries Ltd . . . . . . . . . . . . . . . . . . . . . .    1,000          11,226
  Carlsberg 'A' . . . . . . . . . . . . . . . . . . . . . . . . .      184           7,820
  Carlsberg AS - B Shares . . . . . . . . . . . . . . . . . . . .      149           6,284
  Cultor OY Series 1  . . . . . . . . . . . . . . . . . . . . . .      500          12,959
  Delta Dairy SA  . . . . . . . . . . . . . . . . . . . . . . . .      600          15,242
  Ege Biracilik Ve Malt Sanay . . . . . . . . . . . . . . . . . .   28,160          20,810
  Fomento Economico Mexicano  . . . . . . . . . . . . . . . . . .    2,700          11,463
  Groupe Danone . . . . . . . . . . . . . . . . . . . . . . . . .      300          43,550
  Grupo Industrial Bimbo-Ser A  . . . . . . . . . . . . . . . . .    2,000          15,411
  Heineken NV . . . . . . . . . . . . . . . . . . . . . . . . . .      100          14,471
  Hellenic Bottling Co  . . . . . . . . . . . . . . . . . . . . .    1,300          43,531
  Hellenic Sugar - Registered * . . . . . . . . . . . . . . . . .    1,000          15,833
  House Foods Corp  . . . . . . . . . . . . . . . . . . . . . . .      880          16,999
  Kirin Brewery Co Ltd  . . . . . . . . . . . . . . . . . . . . .    2,000          21,239
  LVMH Company  . . . . . . . . . . . . . . . . . . . . . . . . .      420          67,216
  Marudai Food Co Ltd . . . . . . . . . . . . . . . . . . . . . .      800           6,133
  Meiji Milk Products . . . . . . . . . . . . . . . . . . . . . .    1,000           7,302
  Moevenpick Holding - Bearer . . . . . . . . . . . . . . . . . .        3             996
  Moevenpick Holding - Participating Certificate  . . . . . . . .        2             679
  Nestle SA . . . . . . . . . . . . . . . . . . . . . . . . . . .      208         193,445
  Nichirei Corp . . . . . . . . . . . . . . . . . . . . . . . . .    1,000           6,867
  Oesterreichische Brau-Beteiligungs-AG . . . . . . . . . . . . .      500          26,905
  Parmalat Finanziaria SPA *  . . . . . . . . . . . . . . . . . .   15,300          15,609
  Pernod-Ricard - Rights *  . . . . . . . . . . . . . . . . . . .       80             852
  Pernod-Ricard . . . . . . . . . . . . . . . . . . . . . . . . .      200          12,253
  Sapporo Breweries . . . . . . . . . . . . . . . . . . . . . . .    1,000           9,426
  Snow Brand Milk Product Co Ltd  . . . . . . . . . . . . . . . .      800           6,190
  Superfos AS . . . . . . . . . . . . . . . . . . . . . . . . . .       32           2,022
  Unilever Indonesia  . . . . . . . . . . . . . . . . . . . . . .    1,000          17,099
  Yakult Honsha . . . . . . . . . . . . . . . . . . . . . . . . .      800          12,379
                                                                                 ---------
                                                                                   643,315          3.8%
                                                                                 ---------
  HEALTH CARE
  Astra AB A Free Shares  . . . . . . . . . . . . . . . . . . . .    8,600         231,545
  Astra AB B Free Shares  . . . . . . . . . . . . . . . . . . . .    2,500          66,978
  Ciba-Geigy AG - Bearer  . . . . . . . . . . . . . . . . . . . .       20          11,731
  Glaxo Holdings PLC  . . . . . . . . . . . . . . . . . . . . . .    6,108          59,064
</TABLE>



               See accompanying notes to the financial statements.            24




<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                            SHARE      MARKET       PERCENT OF
DESCRIPTION                                                          AMOUNT  VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------

  <S>                                                                <C>       <C>           <C>
  HEALTH CARE - (continued)

  Kaneka Corp  . . . . . . . . . . . . . . . . . . . . . . . . .     1,000     $  7,990
  Meiji Seika Kaisha Ltd . . . . . . . . . . . . . . . . . . . .     1,000        6,513
  Novo-Nordisk AS - B Shares . . . . . . . . . . . . . . . . . .       196       17,714
  PSC Roche Holding  . . . . . . . . . . . . . . . . . . . . . .        36      158,708
  Radiometer AS  . . . . . . . . . . . . . . . . . . . . . . . .        53        2,642
  Sandoz AG - B  . . . . . . . . . . . . . . . . . . . . . . . .        12        6,432
  Sandoz AG  . . . . . . . . . . . . . . . . . . . . . . . . . .       295      151,876
  Sankyo Co Ltd  . . . . . . . . . . . . . . . . . . . . . . . .     1,000       24,981
  Smithkline Beecham A . . . . . . . . . . . . . . . . . . . . .     3,078       20,502
  Taisho Pharmaceutical Co Ltd . . . . . . . . . . . . . . . . .     1,000       18,003
  Yamanouchi Pharmaceutical *  . . . . . . . . . . . . . . . . .     1,000       19,924
  Zeneca Group Plc . . . . . . . . . . . . . . . . . . . . . . .     2,300       30,495
                                                                               -------- 
                                                                                835,098      4.9%
  INSURANCE                                                                    -------- 
  Alleanza Assicuraz . . . . . . . . . . . . . . . . . . . . . .       253        2,178
  Allianz Holdings AG  . . . . . . . . . . . . . . . . . . . . .       200      305,250
  Axa Sa . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000       49,238
  EA -Generali AG  . . . . . . . . . . . . . . . . . . . . . . .       400      101,289
  Muenchener Rueckversicherungs  . . . . . . . . . . . . . . . .       100      179,146
  Nichido Fire & Marine Insurance  . . . . . . . . . . . . . . .     1,000        8,384
  Nippon Fire & Marine Insurance . . . . . . . . . . . . . . . .     1,000        6,523
  Pohjola Insurance Co - A Shares  . . . . . . . . . . . . . . .       300        4,381
  Pohjola Insurance Co - B Shares  . . . . . . . . . . . . . . .     1,200       14,563
  R.A.S. d' Risp Port - Convertible Bond Rights *  . . . . . . .     1,100          266
  R.A.S. d' Risp Port - Rights *   . . . . . . . . . . . . . . .     1,100          683
  R.A.S. d' Risp Port  *   . . . . . . . . . . . . . . . . . . .     1,100        5,623
  R.A.S. SPA - Convertible Bond Rights *   . . . . . . . . . . .     2,600        1,537
  R.A.S. SPA - Rights *  . . . . . . . . . . . . . . . . . . . .     2,600        3,425
  R.A.S. SPA . . . . . . . . . . . . . . . . . . . . . . . . . .     2,600       23,651
  SAI Sta Assicuratrice Industriale SPA - Non-Convertible  . . .       800        4,521
  SAI Sta Assicuratrice Industriale SPA  . . . . . . . . . . . .     1,600       17,894
  Sampo Insurance Company Ltd  . . . . . . . . . . . . . . . . .       500       23,655
  Skandia Forsakrings AB  *  . . . . . . . . . . . . . . . . . .     2,500       45,592
  Societe Centrale Union des Assurance *   . . . . . . . . . . .       435       12,290
  Sumitomo Marine & Fire Insurance Co Ltd  . . . . . . . . . . .     1,000        8,536
  Swiss Reinsurance Co - Bearer  . . . . . . . . . . . . . . . .         5        2,940
  Swiss Reinsurance Co - Registered  . . . . . . . . . . . . . .        67       39,400
  Tokio Marine & Fire Insurance Co Ltd . . . . . . . . . . . . .     2,200       25,365
  Zurich Versicherungs - Registered  . . . . . . . . . . . . . .        28       26,210
                                                                               -------- 
                                                                                912,540      5.3%
  MACHINERY                                                                    -------- 
  Fischer (George) . . . . . . . . . . . . . . . . . . . . . . .         2        2,295
  Kawasaki Steel Corp  . . . . . . . . . . . . . . . . . . . . .     5,400       23,156
  Kobe Steel Ltd *   . . . . . . . . . . . . . . . . . . . . . .     5,000       15,879
  Minebea Kabushiki Kaisha . . . . . . . . . . . . . . . . . . .     1,000        8,111
  NGK Insulators Ltd . . . . . . . . . . . . . . . . . . . . . .     1,000       10,215
</TABLE>

                      See accompanying notes to the financial statements.     25

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                          SHARE        MARKET       PERCENT OF
DESCRIPTION                                                        AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------

  <S>                                                              <C>         <C>           <C>
  MACHINERY - (CONTINUED)

  Nippon Steel Corp  . . . . . . . . . . . . . . . . . . . . . .    11,900      $ 46,216
  NKK Corp *   . . . . . . . . . . . . . . . . . . . . . . . . .     6,000        16,567
  Steyr-Daimler-Puch AG  . . . . . . . . . . . . . . . . . . . .       100         1,673
  Sumitomo Metal Mining Co Ltd . . . . . . . . . . . . . . . . .     1,000         9,406
  Thyssen AG . . . . . . . . . . . . . . . . . . . . . . . . . .       220        39,202
  Trelleborg AB Series B . . . . . . . . . . . . . . . . . . . .     2,800        40,850
                                                                                -------- 
                                                                                 213,570      1.3%
  MANUFACTURING                                                                 --------
  Amer-Yhthymae OY-A  . . . . . . . . . . . . . . . . . . . . . .       800       15,633
  Assa Abloy Ab-B *   . . . . . . . . . . . . . . . . . . . . . .       600        1,950
  Atlas Copco Ab A Free . . . . . . . . . . . . . . . . . . . . .     3,400       43,741
  Compagnie de Saint Goban  . . . . . . . . . . . . . . . . . . .       295       35,532
  Daido Steel Co  . . . . . . . . . . . . . . . . . . . . . . . .     1,800       10,231
  Denki Kagaku Kogyo K.K. *   . . . . . . . . . . . . . . . . . .       400        1,671
  Falck, Acciaierie Ferriere *  . . . . . . . . . . . . . . . . .     1,100        2,641
  Fletcher Challenge Ltd - Forestry Division  . . . . . . . . . .     3,900        4,531
  Forbo Holding AG .  . . . . . . . . . . . . . . . . . . . . . .         1        1,782
  General Electric PLC  . . . . . . . . . . . . . . . . . . . . .     2,166        9,403
  Kone Corp - B Shares  . . . . . . . . . . . . . . . . . . . . .       200       21,269
  Kymmene OY  . . . . . . . . . . . . . . . . . . . . . . . . . .     2,700       71,088
  Metra OY - A Shares . . . . . . . . . . . . . . . . . . . . . .       500       14,913
  Nippon Paper Industries Co  . . . . . . . . . . . . . . . . . .     2,000       15,150
  Pirelli SPA . . . . . . . . . . . . . . . . . . . . . . . . . .    19,200       25,503
  Rhone-Poulenc SA  . . . . . . . . . . . . . . . . . . . . . . .     1,300       32,283
  Sasib SPA . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,100        5,351
  Schindler Holding AG - Participating Certificate  . . . . . . .         2        2,378
  Schindler Holding AG - Registered . . . . . . . . . . . . . . .         4        4,620
  Siam Cement Co Ltd- Foreign . . . . . . . . . . . . . . . . . .       500       29,536
  Stora Kopparbergs Bergslags AB  . . . . . . . . . . . . . . . .       300       18,502
  Sulzer AG - Participating Certificate . . . . . . . . . . . . .         5        3,371
  Sumitomo Heavy Industries . . . . . . . . . . . . . . . . . . .     1,000        3,833
  Sumitomo Metal Industries . . . . . . . . . . . . . . . . . . .     5,000       16,334
  Sumitomo Osaka Cement Co Ltd  . . . . . . . . . . . . . . . . .     1,000        4,703
  Svenska Cellulosa AB Free *   . . . . . . . . . . . . . . . . .     3,300       52,521
  Svenska Kullagerfabriken Frueher AB Series B  . . . . . . . . .     1,500       26,559
  Swissair - Registered . . . . . . . . . . . . . . . . . . . . .        12        7,383
  The Japan Steel Works Ltd . . . . . . . . . . . . . . . . . . .     1,000        3,267
  Thomson CSF . . . . . . . . . . . . . . . . . . . . . . . . . .       500       15,706
  Unilever NV . . . . . . . . . . . . . . . . . . . . . . . . . .       475       53,373
                                                                                --------
                                                                                554,758      3.2%
  METALS AND MINING                                                             --------
  Alusuisse-Lonza Holding Ltd - Registered . . . . . . . . . . .        22       10,812
  Cia Naviera Perez Compancy -B Shares . . . . . . . . . . . . .     4,800       23,295
  Dalmine SPA *  . . . . . . . . . . . . . . . . . . . . . . . .    15,500        4,207
  Degussa AG . . . . . . . . . . . . . . . . . . . . . . . . . .       100       27,988
  Eregli Demir Ve Celik Fabrik . . . . . . . . . . . . . . . . .   178,325       17,565
</TABLE>

                 See accompanying notes to financial statements.              26


<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED
<TABLE>
<CAPTION>
                                                                   SHARE        MARKET       PERCENT OF
DESCRIPTION                                                        AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------

  <S>                                                               <C>         <C>          <C>
  METALS AND MINING - (CONTINUED)

  Eregli Demir ve Celik Fabrikalari Turk Anonim Sirketi . . . . .      100     $      7
  Fujikura Ltd  . . . . . . . . . . . . . . . . . . . . . . . . .    1,000        7,413
  Mitsubishi Materials Corp . . . . . . . . . . . . . . . . . . .    2,000       10,923
  Mitsui Mining & Smelting *  . . . . . . . . . . . . . . . . . .    1,000        4,268
  Nikon Corp  . . . . . . . . . . . . . . . . . . . . . . . . . .      400        3,726
  Nippon Light Metal Co . . . . . . . . . . . . . . . . . . . . .      600        4,193
  Pechiney International SA . . . . . . . . . . . . . . . . . . .      151        4,589
  Preussag AG . . . . . . . . . . . . . . . . . . . . . . . . . .      100       27,605
  Repsol SA . . . . . . . . . . . . . . . . . . . . . . . . . . .      700       20,172
  RTZ Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,750       23,203
  Societe National Elf-Aquitaine *  . . . . . . . . . . . . . . .    1,120       76,714
  Svenska Kullagerfabriken Frueher AB Series A  . . . . . . . . .    1,200       21,327
  Total SA  . . . . . . . . . . . . . . . . . . . . . . . . . . .      900       56,375
  Veitscher *   . . . . . . . . . . . . . . . . . . . . . . . . .      700       21,144
  Ypf Sociedade Anonima . . . . . . . . . . . . . . . . . . . . .    3,200       73,328
                                                                               --------
                                                                                438,854      2.6%
                                                                               --------
  MISCELLANEOUS
  Akzo Dutch  . . . . . . . . . . . . . . . . . . . . . . . . . .       38        4,220
  Alusuisse-Lonza Holdings  . . . . . . . . . . . . . . . . . . .       10        4,914
  Aoki Corp . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000        4,056
  Arjo Wiggins Appleton Plc . . . . . . . . . . . . . . . . . . .    1,433        5,873
  Barito Pacific Timber . . . . . . . . . . . . . . . . . . . . .   12,000       18,590
  Basf AG . . . . . . . . . . . . . . . . . . . . . . . . . . . .      400       77,575
  Bayerische Vereinsbank AG . . . . . . . . . . . . . . . . . . .      200       58,334
  Beiersdorf  . . . . . . . . . . . . . . . . . . . . . . . . . .       25       16,353
  Burgo (Caritere) Spaitalian . . . . . . . . . . . . . . . . . .    1,700        9,991
  Chichibu Onoda Cement Corp  . . . . . . . . . . . . . . . . . .    1,000        6,139
  Cifra SA de Cv B  . . . . . . . . . . . . . . . . . . . . . . .    7,000       20,273
  Cimsa Cimento Sanayi Ve Ticaret AS  . . . . . . . . . . . . . .   13,000       32,024
  Constantia Industries . . . . . . . . . . . . . . . . . . . . .      200       15,917
  Corticeira Amorim SA *  . . . . . . . . . . . . . . . . . . . .      200        3,521
  Dampskibssels Kabet af 1912 AS  . . . . . . . . . . . . . . . .      100       17,750
  Docks de France . . . . . . . . . . . . . . . . . . . . . . . .      100       12,770
  Douglas Holding AG  . . . . . . . . . . . . . . . . . . . . . .        5        1,307
  FLSA Industries - B Shares *  . . . . . . . . . . . . . . . . .       48        3,517
  Frigoscandia AB Series B  . . . . . . . . . . . . . . . . . . .      200          637
  Grupo Televisa S.A.-Ser Cpo . . . . . . . . . . . . . . . . . .      300        6,813
  Hanson Trust PLC  . . . . . . . . . . . . . . . . . . . . . . .   17,050       62,930
  Haseko Corporation  . . . . . . . . . . . . . . . . . . . . . .    1,000        6,169
  Hellas Can SA . . . . . . . . . . . . . . . . . . . . . . . . .      100        1,774
  Hokkaido Bank . . . . . . . . . . . . . . . . . . . . . . . . .    1,000        4,046
  Honshu Paper Co . . . . . . . . . . . . . . . . . . . . . . . .    1,000        6,625
  Intl Service System -B Shares . . . . . . . . . . . . . . . . .      151        4,156
  Ishihara Sangyo Kaisha *  . . . . . . . . . . . . . . . . . . .    1,000        4,056
  Istituto Bancario San Paolo di Torino . . . . . . . . . . . . .   10,000       58,343
  Italcementi Fabbriche Riunite Cemento SPA . . . . . . . . . . .    2,200       14,013
</TABLE>


              See accompanying notes to the financial statements.             27

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                            SHARE            MARKET       PERCENT OF
DESCRIPTION                                                          AMOUNT        VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------------  
  <S>                                                                <C>          <C>               <C>        
  MISCELLANEOUS - (CONTINUED)                                                                                 
                                                                                                              
  Ito Yokado Co . . . . . . . . . . . . . . . . . . . . . . . . .     1,000       $   53,097                  
  Jeronimo Marhns . . . . . . . . . . . . . . . . . . . . . . . .       700           32,680                  
  Kao Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000           11,226                  
  Kloeckner Humbol *  . . . . . . . . . . . . . . . . . . . . . .       100            7,338                  
  Korn -Og Foders . . . . . . . . . . . . . . . . . . . . . . . .        12            2,149                  
  Kubota Corp . . . . . . . . . . . . . . . . . . . . . . . . . .     2,000           14,625                  
  Kumagai Gumi Co . . . . . . . . . . . . . . . . . . . . . . . .     1,000            4,602                  
  Lagardere Groupe  . . . . . . . . . . . . . . . . . . . . . . .       400            9,584                  
  Lusotur *   . . . . . . . . . . . . . . . . . . . . . . . . . .       100            2,060                  
  Lyonnaise Des Eaux-Dumez  . . . . . . . . . . . . . . . . . . .       200           18,011                  
  Mague-Gestao e Participacoes  . . . . . . . . . . . . . . . . .       100            2,347                  
  Mitsukoshi Ltd  . . . . . . . . . . . . . . . . . . . . . . . .     1,000            9,568                  
  Nippon Suisan Kaisha Ltd  . . . . . . . . . . . . . . . . . . .     1,000            4,673                  
  Nokia AB  . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,300          177,555                  
  Nord-Est  . . . . . . . . . . . . . . . . . . . . . . . . . . .       100            2,558                  
  Nordiske Kabel Traadfabri *   . . . . . . . . . . . . . . . . .        39            2,000                  
  NSK Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000            7,504                  
  NTN Toyo Bearing Co Ltd . . . . . . . . . . . . . . . . . . . .     1,000            6,888                  
  Orient Corporation  . . . . . . . . . . . . . . . . . . . . . .     1,000            5,967                  
  Outokumpo Oy  . . . . . . . . . . . . . . . . . . . . . . . . .     4,100           76,070                  
  Previdente Italiana . . . . . . . . . . . . . . . . . . . . . .       800            6,474                  
  Repola Oy . . . . . . . . . . . . . . . . . . . . . . . . . . .     5,000           91,534                  
  Ricoh Corp Ltd  . . . . . . . . . . . . . . . . . . . . . . . .     1,000            9,507                  
  Securitas AB -B- Free . . . . . . . . . . . . . . . . . . . . .       600           14,722                  
  Sekisui Chemical  . . . . . . . . . . . . . . . . . . . . . . .     1,000            9,800                  
  Shionogi & Co Ltd . . . . . . . . . . . . . . . . . . . . . . .     1,000            8,738                  
  Shiseido Co . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000           12,137                  
  Snia BPD SPA  . . . . . . . . . . . . . . . . . . . . . . . . .     9,100           10,573                  
  Sonae Industria e Investimento  . . . . . . . . . . . . . . . .     1,400           33,471                  
  Teijin Limited  . . . . . . . . . . . . . . . . . . . . . . . .     2,000           11,206                  
  Toto Ltd  . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000           15,778                  
                                                                                  ----------                  
                                                                                   1,157,128        6 .8%       
                                                                                  ----------                  
  NONDURABLE GOODS                                                                                            
  Marui Co  . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,000           16,890        0 .1%       
                                                                                  ----------                  
  OIL AND GAS                                                                                                 
  Cosmo Oil Co Ltd  . . . . . . . . . . . . . . . . . . . . . . .     1,000            7,312                  
  Gas Natural SA  . . . . . . . . . . . . . . . . . . . . . . . .       300           27,288                  
  Japan Energy Corp . . . . . . . . . . . . . . . . . . . . . . .     1,400            5,664                  
  Mitsubishi Oil Co . . . . . . . . . . . . . . . . . . . . . . .     1,000            9,588                  
  Nippon Oil Co Ltd . . . . . . . . . . . . . . . . . . . . . . .     2,200           15,108                  
  OEMV AG . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,650          138,327                  
  Royal Dutch Petroleum Co  . . . . . . . . . . . . . . . . . . .     1,400          152,047                  
  Tokyo Gas . . . . . . . . . . . . . . . . . . . . . . . . . . .     5,000           21,492                  
                                                                                  ----------                  
                                                                                     376,826        2 .2%       
                                                                                  ----------                  
  PAPER AND ALLIED PRODUCTS                                                                                   
  Indah Kiat Pulp & Paper -Foreign *  . . . . . . . . . . . . . .    13,000           13,724        0 .1%       
                                                                                  ----------
</TABLE>
        

              See accompanying notes to the financial statements.             28

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

<TABLE>
<CAPTION>                                                          SHARE        MARKET       PERCENT OF
DESCRIPTION                                                        AMOUNT    VALUE (NOTE 1)  NET ASSETS
- -------------------------------------------------------------------------------------------------------
  <S>                                                               <C>        <C>           <C>
  REAL ESTATE
  Ayala Land Inc - B Shares . . . . . . . . . . . . . . . . . . .      800     $  1,174
  Cheung Kong Holdings Ltd  . . . . . . . . . . . . . . . . . . .    1,800        7,494
  Daikyo Inc  . . . . . . . . . . . . . . . . . . . . . . . . . .    2,000       15,535
  Land & House Public Co - Foreign  . . . . . . . . . . . . . . .    1,100       19,845
  Mitsubishi Estate Co Ltd  . . . . . . . . . . . . . . . . . . .    2,000       22,048
  Mitsui Fudosan Co Ltd . . . . . . . . . . . . . . . . . . . . .    1,000       10,316
  SIMCO - Registered  . . . . . . . . . . . . . . . . . . . . . .      100        8,587
  Ste Francaise d'Investissements Immobiliers & de Gestion  . . .      100        7,273
  Sun Hung Kai Properties Ltd . . . . . . . . . . . . . . . . . .    1,280        8,226
                                                                               --------
                                                                                100,498      0.6%
                                                                               --------
  RETAIL STORES
  Carrefour Supermarche . . . . . . . . . . . . . . . . . . . . .      130       54,078
  Casino - Non Voting Preferred . . . . . . . . . . . . . . . . .      100        2,286
  Casino (Etabl Econ) . . . . . . . . . . . . . . . . . . . . . .      200        6,115
  Daiei Inc *   . . . . . . . . . . . . . . . . . . . . . . . . .    1,000       13,957
  Grands Magasins Jelmoli - Registered  . . . . . . . . . . . . .        8          833
  Grands Magasins Jelmoli . . . . . . . . . . . . . . . . . . . .        2        1,117
  Hennes & Mauritz  . . . . . . . . . . . . . . . . . . . . . . .    1,000       51,991
  Interdiscount Holding SA - Participating Certificate  . . . . .        1        1,336
  Interdiscount Holding SA  . . . . . . . . . . . . . . . . . . .        1          125
  Jusco Co  . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000       22,048
  Karstadt AG . . . . . . . . . . . . . . . . . . . . . . . . . .       20        7,077
  Kaufhof AG  . . . . . . . . . . . . . . . . . . . . . . . . . .      100       27,924
  Kesko OY Osake  . . . . . . . . . . . . . . . . . . . . . . . .    3,000       33,014
  La Rinascente per l'Esercizio di Grandi Magazzini SPA . . . . .    4,600       24,857
  Merkur Holding AG . . . . . . . . . . . . . . . . . . . . . . .       21        5,469
  Migros Turk TAS - Rights *  . . . . . . . . . . . . . . . . . .    1,000            0
  Migros Turk TAS . . . . . . . . . . . . . . . . . . . . . . . .    2,000        4,489
  Netas Telekomunik . . . . . . . . . . . . . . . . . . . . . . .   31,000       11,455
  Pinault Printemps Redoute SA  . . . . . . . . . . . . . . . . .      100       17,844
  Promodes  . . . . . . . . . . . . . . . . . . . . . . . . . . .      100       19,275
  Seven Eleven Japan Ltd  . . . . . . . . . . . . . . . . . . . .      111        8,745
  SME Sta Meridonale Finanziacia SPA  . . . . . . . . . . . . . .   17,700       43,365
  Stockmann AB - B Shares *   . . . . . . . . . . . . . . . . . .      200        9,380
  Stockmann AB *  . . . . . . . . . . . . . . . . . . . . . . . .      300       15,118
                                                                               --------
                                                                                381,898      2.2%
                                                                               --------
  TECHNOLOGY
  BWT Stamm . . . . . . . . . . . . . . . . . . . . . . . . . . .      100       15,284
  Fujita Corp . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000        5,411
  Hazama-Gumi Ltd . . . . . . . . . . . . . . . . . . . . . . . .    1,000        3,995
  Kyocera Corp  . . . . . . . . . . . . . . . . . . . . . . . . .      800       59,388
  Olivetti & C SPA  . . . . . . . . . . . . . . . . . . . . . . .   15,900       18,956
  Roche Holdings AG . . . . . . . . . . . . . . . . . . . . . . .        8       69,450
  Taisei Corp . . . . . . . . . . . . . . . . . . . . . . . . . .    2,000       12,137
  Unicer- Uniao Cervejeira  . . . . . . . . . . . . . . . . . . .      100        1,523
  Yokogawa Electric . . . . . . . . . . . . . . . . . . . . . . .    2,100       21,451
                                                                               --------
                                                                                207,595      1.2%
                                                                               --------


                See accompanying notes to the financial statements.               29

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED


</TABLE>
<TABLE>
<CAPTION>
                                                                    SHARE         MARKET        PERCENT OF
  DESCRIPTION                                                      AMOUNT     VALUE (NOTE 1)    NET ASSETS
- ----------------------------------------------------------------------------------------------------------

  <S>                                                               <C>          <C>                <C>
  TELECOMMUNICATIONS
  Great Nordic Holding Ltd *  . . . . . . . . . . . . . . . . . .       31       $   2,575
  Sirti SPA . . . . . . . . . . . . . . . . . . . . . . . . . . .    3,000          17,414
  United Communications Industry Public . . . . . . . . . . . . .      900          25,145
                                                                                 ---------
                                                                                    45,134          0.3%
                                                                                 ---------
  TEXTILES
  Marzotto & Figi SPA . . . . . . . . . . . . . . . . . . . . . .      700           4,804          0.0%
                                                                                 ---------

  TOBACCO
  Empressa La Moderna . . . . . . . . . . . . . . . . . . . . . .    1,000           7,110
  Gudang Garam  . . . . . . . . . . . . . . . . . . . . . . . . .    4,000          22,584
                                                                                 ---------
                                                                                    29,694          0.2%
                                                                                 ---------
  TRANSPORTATION
  Alitalia Italian Ord  . . . . . . . . . . . . . . . . . . . . .   10,000           5,259
  Austrian Airline  . . . . . . . . . . . . . . . . . . . . . . .      200          35,813
  Bremer Vulkan * . . . . . . . . . . . . . . . . . . . . . . . .      100           6,324
  Danske Luftfart * . . . . . . . . . . . . . . . . . . . . . . .        2           1,677
  Danzas Holding AG - Registered  . . . . . . . . . . . . . . . .        2           1,978
  Danzas Holding AG . . . . . . . . . . . . . . . . . . . . . . .        2             396
  Eridania Beghin Say . . . . . . . . . . . . . . . . . . . . . .      100          13,866
  Hankyu Corp . . . . . . . . . . . . . . . . . . . . . . . . . .    1,000           5,998
  Japan Airlines  . . . . . . . . . . . . . . . . . . . . . . . .    3,400          25,103
  Kamigumi Co Ltd . . . . . . . . . . . . . . . . . . . . . . . .      600           6,372
  Kawasaki Kisen Kaisha Ltd * . . . . . . . . . . . . . . . . . .    1,000           3,965
  Keihin Electric Express Railway Co Ltd  . . . . . . . . . . . .    1,000           5,826
  Kinki Nippon Railway  . . . . . . . . . . . . . . . . . . . . .    2,274          19,043
  Lauritzen Holdings - B Shares * . . . . . . . . . . . . . . . .       14           2,166
  Lufthansa German Ord  . . . . . . . . . . . . . . . . . . . . .      300          37,965
  Mitisui OSK Lines Ltd . . . . . . . . . . . . . . . . . . . . .    2,000           7,990
  Mitsui Engineering & Shipbuilding Co Ltd  . . . . . . . . . . .    1,000           3,125
  Nagoya Railroad Co Ltd  . . . . . . . . . . . . . . . . . . . .    1,000           4,925
  Nankai Electric Railway Co  . . . . . . . . . . . . . . . . . .    1,000           7,879
  Nippon Express Co . . . . . . . . . . . . . . . . . . . . . . .    2,000          20,834
  Odakyu Electric Railway Co Ltd  . . . . . . . . . . . . . . . .    1,000           7,100
  Pakhoed Holding Nv Rotter . . . . . . . . . . . . . . . . . . .      100           2,568
  Sagami Railway  . . . . . . . . . . . . . . . . . . . . . . . .    1,000           4,652
  Tobu Railway Co Ltd . . . . . . . . . . . . . . . . . . . . . .    1,000           5,957
  Tokyu Corp  . . . . . . . . . . . . . . . . . . . . . . . . . .    2,180          14,838
  Yamato Transport Co Ltd . . . . . . . . . . . . . . . . . . . .    1,000          12,238
                                                                                 ---------
                                                                                   263,857          1.5%
                                                                                 ---------
  UTILITIES
  Asea AB - A Shares *  . . . . . . . . . . . . . . . . . . . . .    1,100          78,198
  Asea AB - B Shares *  . . . . . . . . . . . . . . . . . . . . .      600          42,654
  Autopistas Concesionaria  . . . . . . . . . . . . . . . . . . .    2,400          20,088
  Brown Boveri & Cie - Bearer . . . . . . . . . . . . . . . . . .       41          34,448
  Brown Boveri & Cie - Registered . . . . . . . . . . . . . . . .       29           4,685
  China Light & Power Co. . . . . . . . . . . . . . . . . . . . .    1,560           6,717
  Cie Generale Des Eaux . . . . . . . . . . . . . . . . . . . . .    1,224         117,167
</TABLE>





               See accompanying notes to the financial statements.            30


<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED
<TABLE>  
<CAPTION>
                                                                           FACE/SHARE     MARKET       PERCENT OF 
DESCRIPTION                                                                  AMOUNT    VALUE (NOTE 1)  NET ASSETS 
- ----------------------------------------------------------------------------------------------------------------- 
                                                                                                   
  <S>                                                                    <C>          <C>              <C>         
  UTILITIES - (CONTINUED)                                                                                         
                                                                                                                  
  Edison SPA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       8,500  $    35,430                 
  Empresa Nacional de Electricidad SA *  . . . . . . . . . . . . . . . .         600       27,197                 
  Iberdrola SA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,200       14,782                 
  Italgas  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       8,900       26,216                 
  Kansai Electric Power  . . . . . . . . . . . . . . . . . . . . . . . .       1,560       38,339                 
  Oesterreichische Elektrizitaetswirtschafts-AG  . . . . . . . . . . . .       1,840      110,658                 
  Osaka Gas Co Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . .       4,000       16,182                 
  Rhine-Westphalia Electric Power Corporation - Non Voting Preferred . .         100       23,417                 
  Rhine-Westphalia Electric Power Corporation  . . . . . . . . . . . . .         200       57,633                 
  Saipem SPA * . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       5,400       10,357                 
  Schnieder SA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         300       21,636                 
  Shinawatra Computer Co-Foreign . . . . . . . . . . . . . . . . . . . .         300        7,759                 
  Sika Finance Ltd - Bearer  . . . . . . . . . . . . . . . . . . . . . .          12        3,306                 
  Tele Danmark - B Shares  . . . . . . . . . . . . . . . . . . . . . . .         684       35,754                 
  Tokyo Electric Power Co Inc  . . . . . . . . . . . . . . . . . . . . .       2,040       57,770                 
  Veba AG  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         300       98,499                 
  Viag AG  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         100       28,944                 
                                                                                      -----------
                                                                                          917,836      5.4%       
  WHOLESALE TRADE                                                                     -----------                            
  Hutchison Whampoa. . . . . . . . . . . . . . . . . . . . . . . . . . .       3,800       15,134                 
  Itochu Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,500       18,306                 
  Marubeni Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,000       16,809                 
  Mitsubishi Corp  . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,000       40,051                 
  Mitsui & Co  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,600       22,588                 
  Ste Guilbert SA  . . . . . . . . . . . . . . . . . . . . . . . . . . .         114        9,217                 
                                                                                      -----------
                                                                                          122,105      0.7%       
                                                                                      --------------------
  TOTAL  STOCK AND EQUIVALENTS (Cost $15,576,833)                                      15,313,227     89.6%       
                                                                                      --------------------               

  SHORT-TERM INVESTMENTS - 8.8%                                                                                   
                                                                                                                  
  U.S. GOVERNMENT                                                                                                 
  U.S. Treasury Bill . . . . . . . . .  4.70%  12/22/94                  $ 1,290,000    1,275,827      7.5%       
  REPURCHASE AGREEMENT                                                                -----------                             
  Salomon Brothers Repurchase Agreement, dated 11/30/94,                                                          
  due 12/1/94, with a maturity value of  $216,202 and an                                                          
  effective yield of 5.20%, collateralized by U.S. Treasury                                                       
  Obligations with rates ranging from 4.38% to 6.50% and                                                          
  maturity dates ranging from 11/15/94 to 01/15/00, with an                                                       
  aggregate market value of $219,875.                                        216,171      216,171      1.3%       
                                                                                                                  
  TOTAL  SHORT-TERM INVESTMENTS (at Amortized Cost )                                    1,491,998      8.8%       
                                                                                      --------------------
                                                                                                                  
  TOTAL INVESTMENTS (Cost $17,068,831+)                                                16,805,225     98.4%       
                                                                                                                  
  Excess of Other Assets over Liabilities                                                 276,949      1.6%       
                                                                                      --------------------
  NET ASSETS                                                                          $17,082,174    100.0%       
                                                                                      ====================

</TABLE>

See accompanying notes to the financial statements.                           31

<PAGE>
PANAGORA INTERNATIONAL EQUITY FUND

PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1994 (UNAUDITED) - CONTINUED

- --------------------------------------------------------------------------------

  *      Non-income producing security.
  +      Aggregate cost for Federal income tax purposes (Note 3).


  On November 30, 1994, geographical diversification of the PanAgora
  International Equity Fund's investments as a percentage of net assets,
  excluding short-term investments, was as follows:

<TABLE>
<CAPTION>
  COUNTRY                                                          PERCENTAGE OF
                                                                    NET ASSETS  
  <S>                                                                  <C>      
  Japan                                                                19.9%    
  Germany                                                              11.3     
  Sweden                                                                8.7     
  Italy                                                                 7.8     
  France                                                                7.0     
  Switzerland                                                           6.9     
  Austria                                                               6.0     
  Finland                                                               4.9     
  Netherlands                                                           2.5     
  United Kingdom                                                        1.9     
  Greece                                                                1.5     
  Portugal                                                              1.4     
  Turkey                                                                1.4     
  Spain                                                                 1.2     
  Indonesia                                                             1.1     
  Mexico                                                                1.0     
  Thailand                                                              1.0     
  Argentina                                                             1.0     
  Denmark                                                               0.9     
  Hong Kong                                                             0.7     
  Philippines                                                           0.6     
  Singapore                                                             0.5     
  Brazil                                                                0.3     
  India                                                                 0.1     
                                                                       ----
                                                                       89.6%    
                                                                       ====
</TABLE>                                                                       








               See accompanying notes to the financial statements.            32

<PAGE>
THE PANAGORA FUNDS

STATEMENT OF ASSETS AND LIABILITIES
NOVEMBER 30. 1994 (UNAUDITED)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------

                                                               PANAGORA                              PANAGORA
                                                                ASSET             PANAGORA         INTERNATIONAL
                                                              ALLOCATION           GLOBAL             EQUITY
                                                                 FUND               FUND               FUND
                                                              -----------       ------------       -------------
<S>                                                           <C>               <C>                <C>
ASSETS:

    Investments, at value * (Note 1)                          $ 6,020,873       $ 40,111,938       $ 16,805,225
    Cash and foreign currency                                     129,796          3,016,382            607,913
    Receivable from:
      Fund shares sold                                             41,020                  -                  -
      Dividends and interest                                       23,553            122,808             46,939
      Advisor (Note 2)                                             58,929             36,405             88,455
      Net open futures contracts (Note 6)                          15,538                  -                  -
      Cash collateral on futures                                                     108,396                  -
    Unamortized organization costs (Note 5)                        14,646             14,679             14,679

                                                              -----------       ------------       ------------
      Total assets                                              6,304,355         43,410,608         17,563,211
                                                              -----------       ------------       ------------


LIABILITIES:
    Payable for:
      Securities purchased                                              -                  -            320,424
      Net open forward contracts (Note 6)                               -            312,893                  -
      Net open futures contracts (Note 6)                               -             88,732             75,913
      Investment Advisory fees (Note 2)                            15,113             51,244             52,444
    Accrued expenses and other liabilities                         21,682             33,560             32,256

                                                              -----------       ------------       ------------
    Total Liabilities                                              36,795            486,429            481,037
                                                              -----------       ------------       ------------


NET ASSETS                                                    $ 6,267,560       $ 42,924,179       $ 17,082,174
                                                              ===========       ============       ============

NET ASSETS CONSIST OF:
    Paid-in capital                                             6,343,703         43,647,141         16,662,957
    Undistributed net investment income (distributions in
       excess of net investment income)                            43,882           (833,481)            (3,883)
    Accumulated net realized gain on investments, futures
       contracts and foreign currency transactions                 54,197            449,889            747,839
    Net unrealized (depreciation) on investments,
      forward currency contracts, futures contracts,
      foreign currency and other assets                          (174,222)          (339,370)          (324,739)
                                                              -----------       ------------       ------------

NET ASSETS                                                    $ 6,267,560       $ 42,924,179       $ 17,082,174
                                                              ===========       ============       ============


NUMBER OF FUND SHARES OUTSTANDING                                 623,359          4,111,245          1,583,847
                                                              ===========       ============       ============

NET ASSET VALUE AND REDEMPTION PRICE PER SHARE OF
      BENEFICIAL INTEREST OUTSTANDING                              $10.05             $10.44             $10.79
                                                              ===========       ============       ============




 * Cost of investments                                        $ 6,220,257       $ 40,258,753       $ 17,068,831
                                     
</TABLE>




               See accompanying notes to the financial statements.            33

<PAGE>
THE PANAGORA FUNDS
STATEMENT OF OPERATIONS
NOVEMBER 30, 1994 (UNAUDITED)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                                                     PANAGORA                            PANAGORA    
                                                                       ASSET            PANAGORA       INTERNATIONAL 
                                                                    ALLOCATION           GLOBAL           EQUITY     
                                                                       FUND               FUND             FUND      
                                                                    ----------       -----------       ------------- 
<S>                                                                  <C>             <C>                  <C>                
INVESTMENT INCOME:                                                                                                   
     Dividends (net of foreign withholding taxes*)                   $  45,607       $   312,040           $  68,374 
     Interest                                                           21,906           188,329              33,486 
                                                                     ---------       -----------           --------- 
       Total investment income                                          67,513           500,369             101,860 
                                                                     ---------       -----------           --------- 
EXPENSES:                                                                                                            
     Investment Advisory fees (Note 2)                                  15,113           150,584              52,444 
     Custody, transfer agent and administration fees                    34,360            73,231              69,156 
     Audit and legal fees                                               22,461            27,625              26,623 
     Registration and filing fees                                        3,378             4,042               4,061 
     Trustees' fees and expenses (Note 2)                                3,927             3,927               3,928 
     Amortization of organization costs (Note 5)                         2,091             2,081               2,081 
     Other                                                                 226             2,257               2,254 
                                                                     ---------       -----------           --------- 
                                                                                                       
         Total expenses                                                 81,556           263,747             160,547 
                                                                                                       
         Less expenses waived or borne by the Advisor (Note 2)         (58,929)          (48,496)            (88,455)
                                                                     ---------       -----------           --------- 
                                                                                                       
         Net expenses                                                   22,627           215,251              72,092 
                                                                                                       
                                                                     ---------       -----------           --------- 
NET INVESTMENT INCOME                                                   44,886           285,118              29,768 
                                                                     ---------       -----------           ---------
                                                                                                                     
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTES 1 AND 3):                                    
     Net realized gain (loss) on:                                                                      
       Security transactions                                            (7,179)          922,678             586,734   
       Futures contracts                                                47,539          (498,961)           (444,547)
       Foreign currency, forward contracts and foreign                                                              
           currency related transactions                                     -           (47,988)            214,540
                                                                     ---------       -----------           ---------
         Net realized gain                                              40,360           375,729             356,727
                                                                     ---------       -----------           ---------
     Net change in unrealized appreciation (depreciation) of:                                          
       Securities                                                    $(116,616)       (1,040,233)           (875,336)
       Futures contracts                                                31,650           377,038               8,089
       Forward currency contracts                                            -          (300,376)             (2,131)
       Foreign currency and other assets                                     -           202,917             (32,866)
                                                                     ---------       -----------           ---------
         Net unrealized (depreciation) during the period               (84,966)         (760,654)           (902,244)
                                                                     ---------       -----------           ---------
NET REALIZED AND UNREALIZED (LOSS)                                     (44,606)         (384,925)           (545,517)
                                                                     ---------       -----------           ---------
NET INCREASE (DECREASE) IN NET ASSETS                                                                                
     RESULTING FROM OPERATIONS                                       $     280       $   (99,807)          $(515,749)
                                                                     =========       ===========           =========
                                                                                                       
                                                                                                       
                                                                                                       
                                                                                                       
*Net of foreign taxes withheld of:                                        $348           $21,072             $10,132
</TABLE>

                                                                        
              See acompanying noytes to the financial statements.
                                                                             34

<PAGE>
THE PANAGORA FUNDS
STATEMENT OF CHANGES IN NET ASSETS
PANAGORA ASSET ALLOCATION FUND
<TABLE>
- ----------------------------------------------------------------------------------------------------


<CAPTION>
                                                                SIX MONTHS ENDED
                                                               NOVEMBER 30, 1994         YEAR ENDED
                                                                  (UNAUDITED)           MAY 31, 1994
                                                               -----------------        ------------
<S>                                                                <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS FROM:

OPERATIONS:
    Net investment income                                           $   44,886           $    37,104
    Net realized gain on investments, closed futures
       contracts, and foreign currency transactions                     40,360                25,584
    Net change in unrealized appreciation (depreciation)
       on investments, open futures contracts, forward
       currency contracts, foreign currency, and other assets          (84,966)              (89,256)
                                                                    ----------           -----------
    Net increase (decrease) in net assets
       resulting from operations                                           280               (26,568)
                                                                    ----------           -----------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
    Net investment income                                              (12,004)              (26,104)
    Net realized capital gains                                               -               (11,747)
                                                                    ----------           ----------- 

    Total distributions to shareholders                                (12,004)              (37,851)
                                                                    ----------           ----------- 


FUND SHARE TRANSACTIONS (NOTE 4):
    Proceeds from sale of shares                                     3,579,125             2,878,610
    Net asset value of shares issued to shareholders
       in payment of distributions declared                             12,004                37,851
    Cost of shares repurchased                                        (182,678)              (15,209)
                                                                   -----------          ------------

    Net increase in net assets resulting from
       Fund share transactions                                       3,408,451             2,901,252
                                                                   -----------          ------------

TOTAL INCREASE IN NET ASSETS                                         3,384,723             2,836,833

NET ASSETS:
    Beginning of period                                              2,870,833                34,000
                                                                   -----------          ------------

    End of period *                                                 $6,267,560            $2,870,833
                                                                   ===========           ===========



*  Including undistributed net
    investment income of:                                           $   43,882            $   11,000
</TABLE>





               See accompanying notes to the financial statements.            35

<PAGE>
THE PANAGORA FUNDS
STATEMENT OF CHANGES IN NET ASSETS
PANAGORA GLOBAL FUND
<TABLE>   
<CAPTION> 
- --------------------------------------------------------------------------------------------------
                                                               SIX MONTHS ENDED
                                                               NOVEMBER 30, 1994       YEAR ENDED
                                                                 (UNAUDITED)          MAY 31, 1994
                                                               -----------------      ------------
INCREASE (DECREASE) IN NET ASSETS FROM:
<S>                                                               <C>                  <C>
OPERATIONS:
    Net investment income                                            $285,118             $381,178
    Net realized gain on investments, closed futures
       contracts, and foreign currency transactions                   375,729               74,161
    Net change in unrealized appreciation (depreciation)
      on investments, open futures contracts, forward
       currency contracts, foreign currency, and other assets        (760,654)             421,283
                                                                  -----------          -----------
    Net increase (decrease) in net assets
      resulting from operations                                       (99,807)             876,622
                                                                  -----------          -----------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
    Net investment income                                                   -             (381,178)
    In excess of net investment income                                      -           (1,118,599)
                                                                  -----------          -----------
    Total distributions to shareholders                                     -           (1,499,777)
                                                                  -----------          -----------

FUND SHARE TRANSACTIONS (NOTE 4):
    Proceeds from sale of shares                                    1,756,409           42,897,445
    Net asset value of shares issued to shareholders                                 
        in payment of distributions declared                                -            1,499,777
    Cost of shares repurchased                                       (489,995)          (2,049,495)
                                                                  -----------          -----------
    Net increase in net assets resulting from
       Fund share transactions                                      1,266,414           42,347,727
                                                                  -----------          -----------
TOTAL INCREASE IN NET ASSETS                                        1,166,607           41,724,572

NET ASSETS:
    Beginning of period                                            41,757,572               33,000
                                                                  -----------          -----------
    End of period *                                               $42,924,179          $41,757,572
                                                                  ===========          ===========



* Including distributions in excess
    of net investment income of:                                     $833,481           $1,118,599
</TABLE>


              See accompanying notes to the financial statements.             36

<PAGE>
THE PANAGORA FUNDS

STATEMENT OF CHANGES IN NET ASSETS
PANAGORA INTERNATIONAL EQUITY FUND
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------




                                                               SIX MONTHS ENDED
                                                               NOVEMBER 30, 1994       YEAR ENDED
INCREASE (DECREASE) IN NET ASSETS FROM:                           (UNAUDITED)         MAY 31, 1994
                                                               -----------------      ------------
<S>                                                               <C>                    <C>
OPERATIONS:
    Net investment income                                             $29,768             $131,046
    Net realized gain on investments, closed futures
       contracts, and foreign currency transactions                   356,727              586,345
    Net change in unrealized appreciation (depreciation)
      on investments, open futures contracts, forward
       currency contracts, foreign currency, and other assets        (902,244)             577,506
                                                                  -----------          ----------- 
    Net increase (decrease) in net assets
      resulting from operations                                      (515,749)           1,294,897
                                                                  -----------          ----------- 
DISTRIBUTIONS TO SHAREHOLDERS FROM:
    Net investment income                                             (31,520)             (35,519)
    In excess of net investment income                                      -             (292,892)
                                                                  -----------          ----------- 
    Total distributions to shareholders                               (31,520)            (328,411)


FUND SHARE TRANSACTIONS (NOTE 4):
    Proceeds from sale of shares                                   12,956,193           13,701,754
    Net asset value of shares issued to shareholders
        in payment of distributions declared                           31,318              326,091
    Cost of shares repurchased                                    (10,312,635)             (72,764)
                                                                  -----------          ----------- 
    Net increase in net assets resulting from
       Fund share transactions                                      2,674,876           13,955,081
                                                                  -----------          ----------- 
TOTAL INCREASE IN NET ASSETS                                        2,096,087           14,921,567

NET ASSETS:
    Beginning of period                                            14,954,567               33,000
                                                             
    End of period *                                               $17,082,174          $14,954,567
                                                                  ===========          ===========



* Including distributions in excess
    of net investment income of:                                       $3,883               $2,131
</TABLE>


              See accompanying notes to the financial statements.            37

<PAGE>

THE PANAGORA FUNDS

FINANCIAL HIGHLIGHTS
PANAGORA ASSET ALLOCATION FUND

<TABLE>
<CAPTION>
FOR A FUND SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- ----------------------------------------------------------------------------------------------------------------


                                                                             SIX MONTHS ENDED
                                                                             NOVEMBER 30, 1994       YEAR ENDED
                                                                                (UNAUDITED)         MAY 31, 1994
                                                                             -----------------      ------------

<S>                                                                               <C>                  <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                              $10.01               $10.00
                                                                                  ------               ------
INCOME FROM INVESTMENT OPERATIONS:
    Net investment income                                                           0.05                 0.14
    Net realized and unrealized gain on investments                                 0.01                 0.02
                                                                                  ------               ------

        Total from investment operations                                            0.06                 0.16
                                                                                  ------               ------

LESS DISTRIBUTIONS TO SHAREHOLDERS:
    From net investment income                                                     (0.02)               (0.10)
    From net realized gains                                                            -                (0.05)
                                                                                  ------               ------
        Total distributions                                                        (0.02)               (0.15)
                                                                                  ------               ------

NET ASSET VALUE, END OF PERIOD                                                    $10.05               $10.01
                                                                                  ======               ======

TOTAL RETURN                                                                        0.60%                1.63%
                                                                                  ======               ======

RATIOS / SUPPLEMENTAL DATA:

        Net assets, end of period (000's)                                         $6,268               $2,871
        Ratio of net expenses to average daily net assets                           0.90%*               0.90%
        Ratio of net investment income to average daily net assets                  1.78%*               2.08%
        Portfolio turnover rate                                                       10%                  50%



         Without the waiver of fees and reimbursement of expenses
         by the advisor, the ratio of net expenses to average net assets
         would have been:                                                           2.69%*               8.96%
</TABLE>




*   Annualized









               See accompanying notes to the financial statements.            38

<PAGE>
THE PANAGORA FUNDS
FINANCIAL HIGHLIGHTS
PANAGORA GLOBAL FUND

FOR A FUND SHARE OUTSTANDING THROUGHOUT EACH PERIOD
<TABLE>
- --------------------------------------------------------------------------------------------------------


<CAPTION>
                                                                        SIX MONTHS ENDED
                                                                        NOVEMBER 30, 1994    YEAR ENDED
                                                                          (UNAUDITED)       MAY 31, 1994
                                                                        -----------------   ------------
<S>                                                                            <C>               <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                            $10.48            $10.00
                                                                                ------            ------
INCOME FROM INVESTMENT OPERATIONS:
    Net investment income                                                         0.08              0.11
    Net realized and unrealized gain (loss) on investments                       (0.12)             0.76
                                                                                ------            ------
        Total from investment operations                                         (0.04)             0.87
                                                                                ------            ------
LESS DISTRIBUTIONS TO SHAREHOLDERS:
    From net investment income                                                       -             (0.10)
    In excess of net investment income                                               -             (0.29)
                                                                                ------            ------
        Total distributions                                                          -             (0.39)
                                                                                ------            ------
NET ASSET VALUE, END OF PERIOD                                                   10.44            $10.48
                                                                                ======            ======
TOTAL RETURN                                                                     (0.38%)            8.68%
                                                                                ======            ======
RATIOS / SUPPLEMENTAL DATA:

        Net assets, end of period (000's)                                      $42,924           $41,758
        Ratio of net expenses to average daily net assets                         1.00%*            1.00%
        Ratio of net investment income to average daily net assets                1.33%*            1.23%
        Portfolio turnover rate                                                     69%              187%



         Without the waiver of fees and reimbursement of expenses
         by the advisor, the ratio of net expenses to average net assets
         would have been:                                                         1.08%*            1.53%
</TABLE>

*   Annualized


              See accompanying notes to the financial statements.             39

<PAGE>
THE PANAGORA FUNDS
FINANCIAL HIGHLIGHTS
PANAGORA INTERNATIONAL EQUITY FUND

<TABLE>
<CAPTION>
FOR A fUND SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- ------------------------------------------------------------------------------------------------------------

                                                                        SIX MONTHS ENDED
                                                                        NOVEMBER 30, 1994        YEAR ENDED
                                                                           (UNAUDITED)          MAY 31, 1994
                                                                        -----------------       ------------
<S>                                                                               <C>                <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                               $10.75             $10.00 
                                                                                   ------             ------ 
INCOME FROM INVESTMENT OPERATIONS:                                                                           
    Net investment income                                                            0.02               0.11 
    Net realized and unrealized gain on investments                                  0.04               0.89 
                                                                                   ------             ------ 
        Total from investment operations                                             0.06               1.00 
                                                                                   ------             ------ 
LESS DISTRIBUTIONS TO SHAREHOLDERS:                                                                          
    From net investment income                                                      (0.02)             (0.03)
    In excess of net investment income                                                  -              (0.22)
                                                                                   ------             ------ 
        Total distributions                                                         (0.02)             (0.25)
                                                                                   ------             ------ 
NET ASSET VALUE, END OF PERIOD                                                     $10.79             $10.75 
                                                                                   ======             ====== 
TOTAL RETURN                                                                         0.55%             10.12%
                                                                                   ======             ====== 
RATIOS / SUPPLEMENTAL DATA:                                                                                  
                                                                                                             
        Net assets, end of period (000's)                                         $17,082            $14,955 
        Ratio of net expenses to average daily net assets                           1.10%*             1.10% 
        Ratio of net investment income to average daily net assets                  0.45%*             0.93% 
        Portfolio turnover rate                                                       29%               160% 
                                                                                                             
                                                                                                             
                                                                                                             
         Without the waiver of fees and reimbursement of expenses                                            
         by the advisor, the ratio of net expenses to average net assets                                     
         would have been:                                                           2.01%*             2.42% 
</TABLE>                                                   

*   Annualized


             See accompanying notes to the financial statements.              40


            


<PAGE>
THE PANAGORA FUNDS
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

1.  SIGNIFICANT ACCOUNTING POLICIES 
    The PanAgora Funds (the "Trust") were organized under the laws of the
    Commonwealth of Massachusetts on January 27, 1993 as a Massachusetts
    business trust and began operations on  June 1, 1993.  The Trust is
    registered under the Investment Company Act of 1940, as amended (the
    "1940 Act"), as an open-end management investment company, consisting of
    three investment series: PanAgora Asset Allocation Fund, PanAgora Global
    Fund and PanAgora International Equity Fund (the "Funds").  The following
    is a summary of significant accounting policies consistently followed by
    the Funds in the preparation of their financial statements.

    PORTFOLIO VALUATION 
    Securities traded on a recognized U.S. or foreign securities exchange or the
    National Association of Securities Dealers Automated Quotation System
    (NASDAQ) are valued at their last sale price on the principal exchange on
    which they are traded or NASDAQ (if NASDAQ is the principal market for such
    securities).  If no sale occurs, securities are valued at the mean between
    the closing bid and asked price.  Unlisted equity securities for which
    market quotations are readily available are valued at the mean between the
    most recent bid and asked price. Debt securities and other fixed-income
    investments of the Funds will be valued at prices supplied by independent
    pricing agents selected by the Board of Trustees.  Short-term obligations
    maturing in sixty days or less are valued at amortized cost.  Amortized cost
    valuation involves initially valuing a security at its cost, and thereafter,
    assuming a constant amortization to maturity of any discount or premium,
    regardless of the impact of fluctuating interest rates on the market value
    of the security.  Securities whose market value does not, in the Adviser's
    opinion, reflect fair value are valued at fair value using methods
    determined in good faith by the Board of Trustees.

    REPURCHASE AGREEMENTS 
    Each Fund may engage in repurchase agreement transactions.  Under the term 
    of a typical repurchase agreement, the Fund takes possession of an
    underlying debt obligation subject to an obligation of the seller to
    repurchase, and the Fund to resell, the obligation at an agreed-upon price
    and time, thereby determining the yield during the Fund's holding period. 
    This arrangement results in a fixed rate of return that is not subject to
    market fluctuations during the Fund's holding period.  The value of the
    collateral is at least equal at all times to the total amount of the
    repurchase obligations, including interest.  In the event of counterparty
    default, the Fund has the right to use the collateral to offset losses
    incurred.  There is potential loss to the Fund in the event the Fund is
    delayed or prevented from exercising its rights to dispose of the collateral
    securities, including the risk of a possible decline in the value of the
    underlying securities during the period while the Fund seeks to assert its
    rights. The Fund's investment adviser, acting under the supervision of the
    Board of Trustees, reviews the value of the collateral and the
    creditworthiness of those banks and dealers with which the Fund enters into
    repurchase agreements to evaluate potential risks.
        
    FUTURES CONTRACTS
    The Funds will engage in futures transactions only for bona fide hedging and
    non-hedging purposes as defined in regulations of the Commodity Futures
    Trading Commission. Upon entering into a futures contract, each Fund is
    required to deposit with the broker an amount of cash or cash equivalents
    equal to a certain percentage of the contract amount.  This is known as the
    "initial margin."


                                                                              41

<PAGE>
THE PANAGORA FUNDS
(NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED
- --------------------------------------------------------------------------------

    Subsequent payments ("variation margin") are made or received by the Asset
    Allocation Fund each day, depending on the daily fluctuation of the value
    of the contract; and by the Global Fund and International Equity Fund when
    the futures contract is closed. 
        
    Futures contracts are marked-to-market daily and the daily changes in the 
    value of the contract are recorded as unrealized gains or losses.  The Fund
    recognizes a realized gain or loss when the contract is closed. 
        
    There are several risks in connection with the use of futures contracts as a
    hedging device.  The change in value of futures contracts primarily
    corresponds with the value of their underlying instruments or index, which
    may not correlate with the change in value of the hedged investments.  In
    addition, there is the risk that the Fund may not be able to enter into a
    closing transaction because of an illiquid secondary market. 
        
    FOREIGN CURRENCY 
    The books and records of the Funds are maintained in United States (U.S.) 
    dollars.  Foreign currencies, investments and other assets and liabilities
    are translated into U.S. dollars at the exchange rates prevailing at the
    end of the period, and purchases and sales of investment securities, income
    and expenses are translated on the respective dates of such transactions. 
        
    Unrealized gains and losses which result from changes in foreign currency 
    exchange rates have been included in the unrealized appreciation/
    (depreciation) of foreign currency and net other assets. Net realized
    foreign currency gains and losses resulting from changes in exchange rates
    included foreign currency gains and losses between trade date and
    settlement date on investment securities transactions, foreign currency
    transactions and the difference between the amounts of interest and
    dividends recorded on the books of the Funds and the amount actually
    received.  The portion of foreign currency gains and losses related to
    fluctuation in exchange rates between the initial trade date and subsequent
    sale trade date is included in realized gains and losses on investment
    securities sold. 

    FORWARD FOREIGN CURRENCY CONTRACTS  
    The PanAgora Global Fund and the PanAgora International Equity Fund may 
    enter into forward foreign currency contracts.  Forward foreign currency
    contracts are valued at the forward rate and are marked-to-market daily. 
    The change in market value is recorded by the Fund as an unrealized gain or
    loss.  When the contract is closed or delivery is taken, the Fund records a
    realized gain or loss equal to the difference between the value of the
    contract at the time it was opened and the value at the time it was closed.
        
    The use of forward foreign currency contracts does not eliminate 
    fluctuations in the underlying prices of the Fund's securities, but it does
    establish a rate of exchange that can be achieved in the future.  Although
    forward foreign currency contracts limit the risk of loss due to a decline
    in the value of the hedged currency, they also limit any potential gain that
    might result should the value of the currency increase.  In addition, the
    Fund could be exposed to risks if the counterparties to the contracts are
    unable to meet the terms of their contracts.
                

                                                                              42

<PAGE>
THE PANAGORA FUNDS           
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED
- --------------------------------------------------------------------------------
    SECURITIES TRANSACTIONS AND INVESTMENT INCOME
    Securities transactions are recorded as of the trade date.  Realized gains 
    or losses from securities sold are recorded on the identified cost basis. 
    Interest income is recorded on the accrual basis and consists of interest
    accrued and, if applicable, discount earned less premiums amortized. 
    Dividend income is recorded on the ex-dividend date, except that certain
    dividends from foreign securities are recorded as soon as the Fund is
    informed of the ex-dividend date.   
        
    DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS 
    Each fund declares and pays dividends from net investment income, if any, 
    and distributes net short-term capital gains, if any, on a quarterly basis. 
    Each Fund also distributes, at least annually, substantially all of the
    long-term capital gains in excess of available capital losses, if any,
    which it realizes for each taxable year.  Income distributions and capital
    gain distributions are determined in accordance with income tax regulations
    which may differ from generally accepted accounting principles.  These
    differences are primarily due to differing treatments of income and gains
    on various investment securities held by each fund, timing differences and
    differing characterization of distributions made by each Fund.  Permanent
    differences relating to shareholder distributions will result in
    reclassifications to paid-in capital.
        
    FEDERAL INCOME TAXES 
    It is the policy of the Funds to qualify as regulated investment company, by
    complying with the requirements under Subchapter M of the Internal Revenue
    Code of 1986, as amended, applicable to regulated investment companies and
    by distributing substantially all of its earnings to its shareholders. 
    Therefore, no provision for federal income or excise tax is necessary.
        
2.  MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES 
    The Trust has entered into an investment advisory agreement (the "Advisory
    Agreement") with PanAgora Asset Management, Inc.  ("PanAgora").  Under the
    Advisory Agreement, the Trust, on behalf of each Fund, pays a monthly fee at
    an annual rate of the value of each Fund's average daily net assets as
    follows:
        
            PanAgora Asset Allocation Fund        0.60%   

            PanAgora Global Fund                  0.70%   

            PanAgora International Equity Fund    0.80%   

    PanAgora has agreed to voluntarily waive and reimburse a portion or all of
    their respective fees and expenses of the Asset Allocation Fund, Global Fund
    and International Equity Fund to the extent that  the Funds' total annual
    expenses exceed 0.90%, 1.00% or 1.10% of their average daily net assets,
    respectively. 
        
    Effective August 22, 1994, the Trust entered into Administration, Custodian
    and Transfer Agency and Service Agreements with Investors Bank & Trust
    Company ("Investors Bank").  Prior to August 22, 1994, Boston Company
    Advisors served as administrator, Boston Safe Deposit and Trust Company 
    served as custodian and The Shareholder Services Group, Inc. served as the
    transfer agent. 
        


                                                                              43

<PAGE>
THE PANAGORA FUNDS           
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED
- --------------------------------------------------------------------------------

    PanAgora has agreed to pay to Funds Distributor, Inc., the Trust's 
    distributor, as compensation for certain distribution services rendered to
    the Trust, a monthly fee at the annual rate of 0.03% of the value of the
    average daily net assets of each Fund.  The minimum fee, with respect to
    all three funds, is $15,000 per year.  The Funds do not pay any fees to
    Funds Distributor, Inc. 
        
    No officer, director or employee of PanAgora, Investors Bank or any parent
    or subsidiary of  those corporations receives any compensation from the
    Trust for serving as a Trustee or officer of the Trust.  The Trust pays
    each Trustee who is not any officer, director, or employee of PanAgora or
    any of their affiliates $5,000 per annum plus $1,000 per meeting attended
    and reimburses each such Trustee for travel and out-of-pocket expenses. 
        
3.  PURCHASES AND SALES OF SECURITIES 

    Costs of purchases and proceeds from sales of investment securities,
    excluding short-term investments, during the period ended November 30, 1994
    were as follows: 
        
<TABLE>
<CAPTION>
                                                 Purchases         Sales    
                                                 ---------         -----
<S>                                             <C>              <C>
           PanAgora Asset Allocation Fund        $3,281,478         $320,090    
                                       
           PanAgora Global Fund                 $28,741,383      $20,987,757    

           PanAgora International Equity Fund   $14,564,094       $2,760,738    

</TABLE>

    At November 30, 1994, aggregated gross unrealized appreciation for all 
    securities in which there is an excess of value over tax cost and aggregate
    gross unrealized depreciation for all securities in which there is an
    excess of tax cost over value were as follows:
        
<TABLE>
<CAPTION>
                                                 TAX BASIS          TAX BASIS
                                                 UNREALIZED         UNREALIZED
                                                APPRECIATION       DEPRECIATION
                                                ------------       ------------
<S>                                                <C>              <C>
           PanAgora Asset Allocation Fund            135,607          (334,991)    

           PanAgora Global Fund                    1,437,366        (1,584,181)    

           PanAgora International Equity Fund        429,870          (693,476)    
</TABLE>


                                                                              44

<PAGE>
THE PANAGORA FUNDS                 
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED
- --------------------------------------------------------------------------------
4.  SHARES OF BENEFICIAL INTEREST  

    At November 30, 1994 an unlimited number of shares of beneficial interest 
    without par value were authorized.  Changes in shares of beneficial
    interest were as follows:  
        
<TABLE>
<CAPTION>
                                                          Six Months Ended                                            
                                                          November 30, 1994            Year Ended         
                                                             (Unaudited)              May 31, 1994                 
                                                          -----------------            ------------
<S>                                                              <C>                     <C>
PANAGORA ASSET ALLOCATION FUND:                                              

Shares sold                                                         353,371                281,095      
                                                                            
Shares issued to shareholders in reinvestment of                                      
distributions                                                         1,185                  3,736      
                                                                     
Shares repurchased                                                  (17,945)                (1,483)      
                                                                 ----------              ---------
Net increase                                                        336,611                283,348      
                                                                     
Fund shares:                                                         
                                                                     
  Beginning of period                                               286,748                  3,400      
                                                                 ----------              ---------
  End of period                                                     623,359                286,748   
                                                                 ==========              =========
</TABLE>                                                             

<TABLE>
<CAPTION>

                                                          Six Months Ended                               
                                                          November 30, 1994            Year Ended 
                                                             (Unaudited)              May 31, 1994      
                                                          -----------------           ------------
<S>                                                            <C>                    <C>
PANAGORA GLOBAL FUND:                                                
                                                                     
Shares sold                                                         184,717               4,031,219      
                                                                     
Shares issued to shareholders in reinvestment of                     
distributions                                                       -                       141,622      
                                                                     
Shares repurchased                                                  (59,295)               (190,318)      
                                                                  ---------               ---------
Net increase                                                        125,422               3,982,523      
                                                                     
Fund shares:                                                                

  Beginning of period                                             3,985,823                   3,300      
                                                                  ---------               ---------
  End of period                                                   4,111,245               3,985,823      
                                                                  =========               =========
</TABLE>                                                                    
                                                                              45

<PAGE>
THE PANAGORA FUNDS           
<TABLE>  
<CAPTION>
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED
- ---------------------------------------------------------------------------------------------------
         
         
                                                          Six Months Ended                                            
                                                          November 30, 1994             Year Ended        
                                                             (Unaudited)               May 31, 1994
                                                          -----------------            ------------
<S>                                                               <C>                     <C>
PANAGORA INTERNATIONAL EQUITY FUND:                              

Shares sold                                                       1,145,795               1,362,693      

Shares issued to shareholders in reinvestment of 
distributions                                                         2,837                  31,417      

Shares repurchased                                                 (955,382)                 (6,813)      
                                                                  ---------               ---------
Net increase                                                        193,250               1,387,297      

Fund shares:                

 Beginning of period                                              1,390,597                   3,300      
                                                                  ---------               ---------
 End of period                                                    1,583,847               1,390,597      
                                                                  =========               =========
</TABLE>


5.  ORGANIZATION COSTS  
    Each Fund bore all costs in connection with its organization including the
    fees and expenses of registering and qualifying its shares for distribution
    under Federal and state securities regulations.  All such costs are being
    amortized on the straight-line method over a period of five years from the
    commencement of operations for each Fund.  In the event that any of the
    initial shares of the Funds are redeemed during such amortization period,
    the Funds will be reimbursed for any unamortized costs in the same
    proportion as the number of shares redeemed bears to the number of initial
    shares held at the time of redemption. 
        




                                                                             46

<PAGE>
THE PANAGORA FUNDS                 
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED
- --------------------------------------------------------------------------------
6.  FINANCIAL INSTRUMENTS  
    The Funds may purchase financial instruments with off-balance sheet risk in
    the normal course of its investment activities. The Asset Allocation Fund
    may invest in futures contracts and the Global Fund and the International
    Equity Fund may invest in forward currency contracts and futures contracts. 
    The notional or contractual amounts of these instruments represent the
    investment the Funds have in particular classes of financial instruments
    and do not represent the amounts potentially subject to risk.  The
    measurement of the risks associated with these instruments is meaningful
    only when all related and offsetting tranactions are considered.  A summary
    of obligations under these financial instruments at November 30, 1994 is as
    follows: 
        
FORWARD CURRENCY CONTRACTS  
GLOBAL FUND


<TABLE>
<CAPTION>
                                                                         
                                                                                                                
                                                                                                     Net Unrealized 
            Settlement                                      Units of        In Exchange for           Appreciation   
               Date                  Deliver/Receive        Currency       (in U.S. Dollars)         (Depreciation)    
            ----------               ---------------        --------       -----------------         --------------
<S>                                  <C>                  <C>                  <C>                      <C>
    Contracts to sell currency:                            

             12/08/94                 British Pound          322,030            $520,304                $  15,557
                                                                                                        =========

    Contracts to buy currency:                           

             12/08/94                 British Pound         2,928,094           $4,730,921               (141,452)

             12/08/94                Canadian Dollar        6,642,380           $4,891,170                (60,793)

             12/08/94                 Deutsche Mark         2,131,160           $1,403,510                (44,602)

             12/08/94                 Japanese Yen        601,900,760           $6,174,608                (81,603)
                                                                                                        ---------

                                                                                                        $(328,450)
                                                                                                        =========
</TABLE>

FUTURES CONTRACTS 
ASSET ALLOCATION  
<TABLE>
<CAPTION>
                                                                                                     Net Unrealized
    Number of                                                                                         Appreciation
    Contracts                Type                 Expiration Date          Contract Value            (Depreciation)
    ---------                ----                 ---------------          --------------            -------------- 
<S>                <C>                            <C>                        <C>                        <C>
      Buys:                               
                                                                                                        
       22          U.S. Treasury note 10 Year       March 1995               $2,188,313                  $(2,062)
                         Index Future         

     Sells:                               

       7             Standard & Poor's 500        December 1994              $1,593,550                  $27,225
                         Index Future                                         

</TABLE>


                                                                             47

<PAGE>
THE PANAGORA FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED
- --------------------------------------------------------------------------------
GLOBAL FUND     
                              
<TABLE>                       
<CAPTION>
                                                                          
                                                                                                  Net Unrealized
  Number of                                                                                        Appreciation
  Contracts                Type                      Expiration Date         Contract Value       (Depreciation)      
  ---------                ----                      ---------------         --------------       --------------                 
<S>              <C>                                 <C>                       <C>                  <C>
    Buys:                                                                 
                                                                          
     12          U.S. Treasury Note 10                 March 1995              $1,193,625           $   3,187    
                   Year Index Future                                           


      6          Standard & Poor's 500                December 1994            $1,361,850             (38,800)      
                     Index Future      

     58          U.K. Gilt Index Future                March 1995              $4,651,551             (18,599)       


     67          Canadian 10 Year Bond                 March 1995              $4,783,000              16,951      
                     Index Future      

      5          Japan 10 Year Bond Index             December 1994            $5,489,760              25,146      
                          Future          
                                                                                                    $ (12,115)      
                                                                                                    =========      
   Sells:                                 

      8          Topix Index Future                   December 1994            $1,216,890              48,041  

     34          CAC 40 Index Future                  December 1994            $2,511,450            (124,658)  
                                                                                                    ---------
                                                                                                    $ (76,617)      
                                                                                                    =========
</TABLE>


INTERNATIONAL EQUITY FUND   
<TABLE>
<CAPTION>
                                                                                                  Net Unrealized  
  Number of                                                                                        Appreciation   
  Contracts                Type                      Expiration Date         Contract Value       (Depreciation)  
  ---------                ----                      ---------------         --------------       --------------              
<S>              <C>                                  <C>                      <C>                  <C>
    Buys:                

      2          All Ordinary Index Future            December 1994               $72,666           $  (6,086)     
      8          Topix Index Future                   December 1994            $1,227,408             (54,626)    
                                                                                                    ---------
                                                                                                    $ (60,712)    
                                                                                                    =========
     Sells:                           

      2          Financial Times Stock                December 1994              $242,454           $    (522)    
                 Exchange Index Future         

      4          CAC 40 Index Future                  December 1994              $295,465             (14,679)    
                                                                                                    ---------
                                                                                                    $ (15,201)    
                                                                                                    =========
</TABLE>
                                           


                                                                             48



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission