STYLES ON VIDEO INC
8-K, 1997-06-27
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: CONCEPTUS INC, S-3, 1997-06-27
Next: STYLES ON VIDEO INC, 15-12G, 1997-06-27



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                        
                                   FORM 8-K
                                        
                                CURRENT REPORT

    Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



Date of Report (Date of earliest event reported):  June 13, 1997


                             STYLES ON VIDEO, INC.
                   -----------------------------------------
            (Exact name of registrant as specified in its charter)


          Delaware                      1-11836                 95-4389082
        -----------                  --------------           -------------
(State or other jurisdiction of  (Commission File Number)     (IRS Employer
  incorporation or organization)                          Identification Number)
 


                          667 Rancho Conejo Boulevard
                        Newbury Park, California  91320
        ---------------------------------------------------------------
             (Address of principal executive offices and Zip Code)


                                (805) 375-0996
        ---------------------------------------------------------------
             (Registrant's telephone number, including area code)
<PAGE>
 
ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS.
- ------                                       

On June 13, 1997, following the approval of the stockholders of Styles On Video,
Inc. (the "Company"), the Company, Forever Yours, Inc., a wholly owned
subsidiary of the Company ("FYI"), and Dycam Inc., a majority owned subsidiary
of the Company ("Dycam"), completed the series of related transactions with
Hasco International, Inc. ("Hasco") described in the Proxy Statement, dated May
23, 1997, of the Board of Directors of the Company (the "1997 Proxy Statement")
under the caption "Proposal No. 5--Sale of FYI Business" (the "FYI Sale").

In connection with the FYI Sale, the parties entered into two amendments to the
Purchase Agreement (as defined in the 1997 Proxy Statement).  The first
amendment extended the termination date of the Purchase Agreement to facilitate
the closing and the second amendment effected certain minor modifications to the
purchase price provisions of the Purchase Agreement to properly account for the
conversion of certain hospital contracts from FYI to Hasco prior to the closing.

At the closing, FYI repaid a portion of the Hasco Loan (as defined in the 1997
Proxy Statement) through a cash payment of $150,000, and the balance of the
Hasco Loan not assumed by Hasco ($52,220) was deducted from the gross purchase
price of $4,385,140.  Other adjustments to the purchase price pursuant to the
Purchase Agreement, as amended, resulted in a total adjusted purchase price of
$4,030,610.  Of this amount, $2,994,820 was paid to FYI at closing, and the
balance of $1,035,790, subject to further adjustment pursuant to the Purchase
Agreement, as amended, will be paid in installments over a period of three
years.

For additional information concerning the FYI Sale and the terms of the Purchase
Agreement and related agreements, reference is made to the disclosures in the
1997 Proxy Statement under the caption "Proposal No. 5--Sale of FYI Business."

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS.
- ------                                    

(a)  Financial Statements of Businesses Acquired.  Not applicable.

(b)  Pro Forma Financial Information.  Incorporated by reference to the
     disclosures in the 1997 Proxy Statement under the caption "Proposal No. 5--
     Sale of FYI Business--Pro Forma Results."

(c)  Exhibits.  See the exhibit list following the signature page to this
     Report.
<PAGE>
 
                                   SIGNATURE
                                        
Pursuant to the requirements of the Securities Exchange Act of 1934, the
undersigned registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

                                                STYLES ON VIDEO, INC.
                                                    (Registrant)
Date:  June 26, 1997


                                        By: /s/ K. Eugene Shutler,
                                           ----------------------------
                                               K. Eugene Shutler,
                                            Chief Executive Officer
                                           and Chairman of the Board

                                      -2-
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE> 
<CAPTION> 
 Exhibit
  Number               Description of Exhibit                           Method of Filing
<S>       <C>                                           <C> 
   10.1   Asset Purchase Agreement by and among         Incorporated by reference to Exhibit 10.38
          Forever Yours, Inc., Styles On Video,         to Styles On Video, Inc.'s Form 10-KSB,
          Inc., Hasco International Inc. and Hasco      for the period ending December 31, 1995
          Holdings Corp., dated as of January 31,
          1997
   10.2   Mutual Release by and between Forever         Incorporated by reference to Exhibit 10.39
          Yours, Inc. and Hasco International, Inc.,    to Styles On Video, Inc.'s Form 10-KSB,
          dated as of February 4, 1997                  for the period ending December 31, 1995
   10.3   Mutual Release by and between Styles On       Incorporated by reference to Exhibit 10.40
          Video, Inc. and Hasco International, Inc.,    to Styles On Video, Inc.'s Form 10-KSB,
          dated as of February 4, 1997                  for the period ending December 31, 1995
   10.4   Mutual Release by and between Dycam, Inc.     Incorporated by reference to Exhibit 10.41
          and Hasco International, Inc. dated as of     to Styles On Video, Inc.'s Form 10-KSB,
          February 4, 1997                              for the period ending December 31, 1995
   10.5   Loan Agreement by and among Forever Yours,    Incorporated by reference to Exhibit 10.42
          Inc., Styles On Video, Inc. and Hasco         to Styles On Video, Inc.'s Form 10-KSB,
          International, Inc., dated as of January      for the period ending December 31, 1995
          31, 1997
   10.6   Revolving Note by and between Forever         Incorporated by reference to Exhibit 10.43
          Yours, Inc. and Hasco International, Inc.     to Styles On Video, Inc.'s Form 10-KSB,
          dated as of January 31, 1997                  for the period ending December 31, 1995
   10.7   Security Agreement by Forever Yours, Inc.     Incorporated by reference to Exhibit 10.44
          in favor of Hasco International, Inc.         to Styles On Video, Inc.'s Form 10-KSB,
          dated as of January 31, 1997                  for the period ending December 31, 1995
</TABLE> 

                                      -3-
<PAGE>
 
<TABLE> 
<CAPTION> 
 Exhibit
  Number       Description of Exhibit                           Method of Filing
<S>       <C>                                           <C> 
   10.8   First Amendment to the Asset Purchase         Filed electronically herewith
          Agreement, by and among Forever Yours,
          Inc., Styles On Video, Inc., Hasco
          International Inc. and Hasco Holdings
          Corp., dated as of May 30, 1997
   10.9   Second Amendment to the Asset Purchase        Filed electronically herewith
          Agreement, by and among Forever Yours,
          Inc., Styles On Video, Inc., Hasco
          International Inc. and Hasco Holdings
          Corp., dated as of June 13, 1997
</TABLE>

                                      -4-

<PAGE>
                                                                    EXHIBIT 10.8
 
                            FIRST AMENDMENT TO THE
                           ASSET PURCHASE AGREEMENT


         FIRST AMENDMENT (this "Amendment"), dated May 30, 1997, to the Asset 
                                ---------
Purchase Agreement (the "Agreement"), dated January 31, 1997 among STYLES ON 
                         ---------
VIDEO, INC., a Delaware Corporation ("Parent"), FOREVER YOURS, INC., a 
                                      ------
California corporation (the "Seller"), HASCO INTERNATIONAL, INC., a Missouri
                             ------ 
corporation (the "Buyer"), and HASCO HOLDINGS CORP., a Delaware corporation 
                  -----
("Holdings").  Any word, term or phrase which is defined in the Agreement and 
  --------
not otherwise defined herein shall, when used in this First Amendment, have the 
same meaning as used in the Agreement.

         For good and valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the parties hereto agree to the following:

         I.    Amendment.  Section 13.1(a) shall be amended to read as follows:

              13.1  TERMINATION.  (a) Anything herein to the contrary 
     notwithstanding, this Agreement may be terminated at any time prior to the
     Closing Date: (i) by mutual written consent of the Buyer and the Seller;
     (ii) by either the Buyer or the Seller if for any reason the Closing shall
     not have occurred on or before June 16, 1997; or (iii) by either the Buyer
     or the Seller in the event that a condition to the terminating party's
     obligations to close the transactions contemplated by this Agreement shall
     become incapable of satisfaction; provided, however, that no party shall be
     entitled to terminate this Agreement pursuant to clause (ii) or (iii) in
     the event that the failure of the Closing to occur or any condition to
     Closing to be satisfied shall be attributable to such party's breach of
     this Agreement.

         II.   Waivers and Amendments.  This Amendment may be amended, 
superseded, canceled, renewed or extended and the terms hereof may be waived 
only by a written instrument signed by the parties or, in the case of a waiver, 
by the party waiving compliance.

         III.  Counterparts.  This Amendment may be executed by the parties 
hereto in separate counterparts, each of which when so executed and delivered 
shall be an original, but all such counterparts shall together constitute one 
and the same instrument.

         IV.   No Third Party Beneficiaries.  This Amendment shall not confer 
any rights or remedies upon any person other than the parties hereto and their 
respective successors and permitted assigns.
<PAGE>
 
     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be 
signed on the date and year first above written.


                                
                              HASCO INTERNATIONAL, INC.           
                                                                  
                                                                  
                              By:  /s/ Raymond W. Harmon          
                                 ------------------------         
                              Name:   Raymond W. Harmon           
                              Title:  CEO                         
                                                                  
                                                                  
                              HASCO HOLDINGS CORP.                
                                                                  
                              By:  /s/ Raymond W. Harmon          
                                 ------------------------         
                              Name:  Raymond W. Harmon            
                              Title: CHAIRMAN OF THE BOARD        
                                                                  
                                                                  
                                                                  
                              FOREVER YOURS, INC.                 
                                                                  
                                                                  
                              By: /s/ James E. O'Brien
                                 -------------------------        
                              Name: James E. O'Brien
                              Title:                              
                                                                  
                                                                  
                                                                  
                              STYLES ON VIDEO, INC.               
                                                                  
                                                                  
                              By: /s/ K. Eugene Shutler
                                 -------------------------        
                              Name:  K. Eugene Shutler
                              Title:                               

<PAGE>
 
                                                                    EXHIBIT 10.9


                                                                  EXECUTION COPY



                           SECOND AMENDMENT TO THE 
                           ASSET PURCHASE AGREEMENT



      SECOND AMENDMENT (this "Amendment"), dated June 13, 1997, to the Asset 
                              ---------
Purchase Agreement (the "Agreement"), dated January 31, 1997, as amended, among 
                         ---------
STYLES ON VIDEO, INC., a Delaware corporation ("Parent"), FOREVER YOURS, INC., a
                                                ------
California corporation (the "Seller"), HASCO INTERNATIONAL, INC., a Missouri 
                             ------
corporation (the "Buyer"), and HASCO HOLDINGS CORP., a Delaware corporation 
                  -----
("Holdings").  Any word, term or phrase which is defined in the Agreement and 
  --------
not otherwise defined herein shall, when used in this First Amendment, have the 
same meaning as used in the Agreement.

      For good and valuable consideration, the receipt and sufficiency of which 
are hereby acknowledged, the parties hereto agree to the following:

     I.  Amendments. 
         ----------

     (a)  Section 4.2(c) is hereby amended to read in entirety as follows:


     If, after the Test Date, the Seller receives a notice of termination of any
     Current Contract (also a "Terminated Contract"), (i) first, the Credit
                               -------------------
     Amount shall be reduced (but not below zero) by the Reduction Amount
     (defined below) and (ii) then, the consideration payable under Section 4.1
     (a)(ii) shall be reduced by the excess, if any, of the Reduction Amount
     over the reduction to the Credit Amount pursuant to clause (i). The
     "Reduction Amount" means the product of (x) the amount set forth opposite
      ----------------
     such Current Contract on Schedule 2.1(a) times (y) the Applicable
                              ---------------
     Percentage. The "Applicable Percentage" equals 100% for any Terminated
                      ---------------------
     Contract where notice of termination is received on or prior to the 3rd
     month anniversary of the Test Date, 75% for any Terminated Contract where
     notice of termination is received after the 3rd and on or prior to the 6th
     month anniversary of the Test Date, 50% for any Terminated Contract where
     notice of termination is received after the 6th and on or prior to the 9th
     month anniversary of the Test Date and 25% for any Terminated Contract
     where notice of termination is received after the 9th and on or prior to
     the 12th month anniversary of the Test Date. "Test Date" means, with
     respect to any hospital subject to a Current Contract, the earlier of (x)
     the date such hospital is converted from a Forever Yours hospital to a
     First Foto Hospital and (y) the Closing Date.

     (b)  Section 4.4(a) is hereby amended to read in its entirety as follows:

     On the Closing Date, the Buyer and Seller shall agree on good faith
     estimates of the Adjustments (defined below) as of the Closing Date based
     on the Seller's most recently available (unaudited) monthly balance sheets
     and Seller's good faith estimates of the changes thereto, which estimate
     shall be reasonably acceptable to Buyer (the "Estimated Adjustment
                                                  ---------------------
     Amount"). The cash payable pursuant to Section 4.1(a)(i) shall be reduced
     --------
     by the amount of the Estimated Adjustment Amount. "Adjustments" means the
                                                       -------------
     sum of (i) the amount of Payables on the Closing Date, (ii) the amount by
     which the principal amount of the Hasco Loans exceed $540,000, (iii) the
     amount, if any, by which the liabilities of the Seller

<PAGE>
 
          (whether Assumed Liabilities or Excluded Liabilities, but excluding
          the Hasco Loans) on the Closing Date (as reflected on the Final
          Closing Balance Sheet) are less than the liabilities of the Seller
          (whether Assumed Liabilities or Excluded Liabilities but excluding the
          Hasco Loans) on January 31, 1997 (as reflected on the Final Closing
          Balance Sheet) adjusted to (x) exclude specific converted hospital
          commission, sales tax and BPR costs and other to be mutually agreed
          upon sections impacted by the converted hospitals from the Preliminary
          Signing Balance Sheet and Preliminary Closing Balance Sheet, (iv) the
          amount of any non-ordinary course expenses (including any legal fees
          or expenses and interest to Affiliates (other than Dycam)) paid by the
          Seller between the date hereof and the Closing Date and (v) the
          amount, if any, by which "accounts receivables," "pre-paid expenses,"
          "inventory" and "deposits" (as such terms are used on the Financial
          Statements) of the Seller on the Closing Date (as reflected on the
          Final Closing Balance Sheet) are less than $115,000, $40,000, $20,000
          and $30,000, respectively, adjusted for the effect on the beginning
          and ending receivable balances for the estimated receivable amounts
          related to the hospitals of the Seller that were converted by Buyer.

          II.  Conversion.  Prior to the date of this Amendment, Hasco converted
               ----------
certain hospitals of the Seller, and has paid or will pay to the Seller $6.80
per each Forever Yours package that was shipped by Hasco prior to and on the
Closing Date with respect to any such converted hospital, within 15 days 
of the Closing Date (which payments, the parties agree are not part of the
Assets that the Buyer is receiving under the Agreement). Such amount represents
the sole obligation, other the purchase consideration specifically contemplated
by the Agreement, of Hasco with respect to such converted hospitals.

        III.  Attached Certificates.  Attached hereto are certificates that set 
              ---------------------  
forth (i) the Terminated Contracts pursuant to Section 4.2(b) of the Agreement, 
(ii) the Hospital Contracts executed meeting the requirements of Section 4.2(d) 
of the Agreement, (iii) the hospitals of the Seller that were converted by Buyer
prior to or on the date of this Amendment and (iv) the cash payable at Closing 
by Buyer to Seller (after giving effect to the payment by wire transfer of 
$150,000.00 from Seller to Buyer in partial payment of the Hasco Loans).  Seller
hereby acknowledges the receipt of the $2,994,820.00 closing payment from Buyer,
and Buyer hereby acknowledges the receipt of the $150,000.00 Hasco Loans payment
from Seller.

        IV.   Waivers by Buyer and Holdings.  Buyer and Holdings hereby waive 
              -----------------------------
Section 11.1(g) of the Agreement. Buyer and Holdings hereby waive consent to the
contracts described on Attachment A hereto.

        V.    Waiver and Amendments.  This Amendment may be amended, superseded,
              ---------------------
canceled, renewed or extended and the terms hereof may be waived only by a
written instrument signed by parties or, in the case of a waiver, by the party
waiving compliance.

        VI.   Notice.  Notwithstanding any provision in the Agreement or any 
              ------
other document delivered thereunder or in connection therewith, the parties 
hereto agree that the address for notice in the Agreement and/or any such 
document of any party may be changed by such party by written notice sent to 
other parties pursuant to the notice provisions of the Agreement or such 
document.
<PAGE>
 
      VII. Counterparts. This Amendment may be executed by the parties hereto in
           ------------
separate counterparts, each of which when so executed and delivered shall be an
original, but all such counterparts shall together constitute one and the same
instrument.

      VIII.  No Third Party Beneficiaries.  This Amendment shall not confer any 
             ----------------------------
rights or remedies upon any person other than the parties hereto and their 
respective successors and permitted assigns.

      IX.  Entire Amendment.  This Amendment constitutes the entire agreement of
           ----------------
the parties with respect to the subject matter hereof, and shall supersede all 
prior agreements or understandings relating thereto.

                                     *****

                                       3
<PAGE>
 
      IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be 
signed on the date and year first above written.



                                                HASCO INTERNATIONAL, INC.       
                                
                                
                                
                                                By:  /s/ Raymond W. Harmon      
                                                   -------------------------    
                                                Name: Raymond W. Harmon         
                                                Title:  CEO                     
                                                                                
                                                                                
                                                HASCO HOLDINGS CORP.            
                                                                                
                                                By: /s/ Raymond W. Harmon       
                                                   -------------------------    
                                                Name: Raymond W. Harmon         
                                                Title:  CHAIRMAN OF THE BOARD   
                                                                                
                                                                                
                                                FOREVER YOURS, INC.             
                                                                                
                                                                                
                                                By: /s/  James E. O'Brien
                                                   -------------------------    
                                                Name:  James E. O'Brien
                                                Title:                          
                                                                                
                                                                                
                                                STYLES ON VIDEO, INC.           
                                                                                
                                                By: /s/ K. Eugene Shutler
                                                   -------------------------    
                                                Name:  K. Eugene Shutler
                                                Title:                          
                                                
                                                
                                                
                                                      
<PAGE>
 
                                ATTACHMENT A TO
                              AMENDMENT NO. 2 TO
                           ASSET PURCHASE AGREEMENT

1.  Sienna photographic printer leases for five machines.

2.  Pitney Bowes postage machine, agreement signed 2/24/96 through 5/23/99.

3.  Sprint telephone minimum usage agreement dated 4/20/95 through 4/19/98.

4.  Ameritech fax maintenance agreement 527945 dated 6/6/96 through 6/6/97.

5.  Ameritech copier maintenance agreement 602946 dated 6/6/96 through 6/6/97.

6.  Ameritech copier maintenance agreement dated 8/2/96.



<PAGE>
 
Purchase Price Adjustment - Hospital Contracts.

    4.2 (b)  Terminated Contracts - notice to cancel

Hospital                      Birthrate        Effective Date        Adjustment
- --------                      ---------        --------------        ----------
                                               of Cancellation       to Price
                                               ---------------       ----------

Lavaca Med. Ctr               50               2-1-97                ($ 1,000)
Hallettsville, TX

St. Joseph Med. Ctr.          700              9-1-97                ($14,000)
Stamford, CT             

Presbyterian                  4,847            6-23-97               ($96,940)
Charlotte, NC

Presbyterian                  1,800            6-23-97               ($36,000)
Matthews, NC

Univ. Med. Ctr.               3,600            6-27-97               ($72,000)
Las Vegas, NV

**Waukesha Memorial           1,945            1-16-97
Waukesha, WI

**Columbia Conroe
Reg. Med. Ctr.                1,509            2-16-97
                              -----            -------

Total Births                 14,451
                             ------

Total Terminated Contracts Adjustment 4.2 (b)                       ($219,940)

**Went with F.F. after FYI



<PAGE>
 
Purchase Price Adjustment - Hospital Contracts.

    4.2 (d) Contracts - Active Hospitals

Hospitals                  Birthrate       Contract Date/        Adjustment
- ---------                  ---------       -------- ----         ---------- 
                                           Active Date           to Price
                                           ------ ----           -- -----

*Columbia Plaza Med. Ctr.
Ft. Worth, TX              900             Pending    2-1-97

North Penn. Hosp.          897             2-1-97     2-1-97     $17,940
Lansdale, PA

Columbia Lawnwood
Reg. Med. Ctr.             1,200           1-22-97    1-13-97    $24,000
Ft. Pierce, FL

Columbia Largo             1,550           12-26-96   1-15-97    $31,000
Reg. Med. Ctr.

Columbia Ocala             625             1-23-97    1-23-97    $12,500
Reg. Med. Ctr.

*Condell Med. Ctr.         1,504           Pending    1-06-97 
Libertyville, IL

Sutter-Merced Med. Ctr.
Merced, CA                 1,936           9-11-96    9-1-96     $38,720

Columbia Paradise Valley
Reg. Med. Ctr.             1,000           2-24-97    2-28-97    $20,000
                                                                 -------

Total Births               9,612
- ------------               -----

Total New Contracts Adjustments 4.2 (b)                         $144,160
- ---------------------------------------

* Were with F.F. before FYI

 


<PAGE>
 
FOREVER YOURS, INC.
HOSPITALS CONVERTED FROM FYI SYSTEM TO HASCO SYSTEM
AS OF JUNE 13, 1997


1       ANAHEIM MEMORIAL HOSPITAL                    CA
2       BARBERTON CITIZENS HOSPITAL                  OH
3       CENTINELA HOSPITAL MEDICAL CENTER            CA
4       COLUMBIA LARGO REGIONAL MEDICAL CENTER       FL
5       COLUMBIA LAWNWOOD REGIONAL MEDICAL CENTER    FL
6       COLUMBIA MEDICAL CENTER OF MCKINNEY          TX
7       COLUMBIA OCALA REGIONAL MEDICAL CENTER       FL
8       DESERT HOSPITAL                              CA
9       FIRELANDS COMMUNITY HOSPITAL                 OH
10      GASTON MEMORIAL HOSPITAL                     NC
11      HANFORD COMMUNITY MEDICAL CENTER             CA
12      JOHN DEMPSEY HOSPITAL                        CT
13      JOHN MUIR MEDICAL CENTER                     CA
14      KERN MEDICAL CENTER                          CA
15      KING'S DAUGHTERS' MEDICAL CENTER             KY
16      MARSHALL HOSPITAL                            CA
17      MARY CHILES HOSPITAL                         KY
18      MERCY HEALTH CENTER                          IA
19      MERCY HOSPITAL OF FOLSOM                     CA
20      MIDDLESEX HOSPITAL                           CT
21      NORTHBAY MEDICAL CENTER                      CA
22      NORTHSIDE MEDICAL CENTER                     OH
23      O'CONNOR HOSPITAL                            CA
24      ORANGE COAST MEMORIAL MEDICAL CENTER         CA
25      PALOS COMMUNITY HOSPITAL                     IL
26      SAINT FRANCIS MEDICAL CENTER                 CA
27      SUMMA HEALTH SYSTEM                          OH
28      SUTTER MERCED MEDICAL CENTER                 CA
29      TOD CHILDREN'S HOSPITAL                      OH
30      TORRANCE MEMORIAL MEDICAL CENTER             CA
31      WESTERN MEDICAL CENTER, SANTA ANA            CA
<PAGE>
 
                                                                         6/13/97
                                                                        10:50 AM

                              FOREVER YOURS, INC.
                        CASH PAYABLE AT CLOSING SUMMARY



Total Adjusted Purchase Price (see attached)                $4,385,140

Less
  Loan and Interest Less Payments Received                     (52,220)
  Assumed Payables (Paragraph 4.4(a)(i)                       (280,000)
  Purchase Price Adjustments - Operations
  (Paragraph 4.4(a)(iii) and 4.4(a)(v)                          (9,000)
  Acquisition Related Adjustments (Paragraph 3.2(a)            (13,310)
                                                            ----------

Total Adjusted Purchase Price                                4,030,610

Less Three Year Deferred ($1,065,000 - $29,210)*            (1,035,790)
                                                            ----------
Cash Payable at Closing to Forever Yours                    $2,994,820
                                                            ==========


*Computed in accordance with Section 4.2(b)(n).


<PAGE>
 
                                 FOREVER YOURS
                               CONTRACT SUMMARY

          HOSPITALS                                 BIRTHS
          ---------                                 ------
Hospitals per Forever Yours Acquisition Document    226,796   x 20 = $4,535,920

Sutter Merced (missed on original list)               1,936   x 20 = $   38,720

     1 Non First Foto - nonactive with contract*        625   x 20 = $   12,500
                                                    -------           ---------
Total Purchase Price                                229,357           4,587,140
                                                    -------           ---------

Less:                                                                 

     Commission Adjustment                                             (75,000)

     Offset Adjustment (6,350 x $20)(A)                               (127,000)
                                                                      --------
     
     Total Adjusted Purchase Price                                  $4,385,140
                                                                    ----------



Offset Activity ("Credit" Amount)

     Plus Offset
       Columbia Lawnwood                   1,200
       Columbia Largo Regional Med Ctr     1,550
       Columbia Paradise Valley            1,000
       NorthPenn                             897
       Columbia Plaza - Ft Worth**            --
       Condell**                              --

     Less Offset
       Lavaca                                (50)
       St. Joseph Medical Center            (700)
       Presbyterian (Charlotte)           (4,847)  
       Presbyterian (Matthews)            (1,800)
       UMC - Las Vegas                    (3,600)
       Waukesha***                            --
       Columbia Conroe***                     --        (6,350) (A)
                                          ------       --------
                                                       223,007    

      *  Columbia Ocala birth obtained from the AHA Guide
      ** Acquired from First Foto, no adjustment to "Credit" Amount (see Section
           4.2(d) in the Asset Purchase Agreement)
      ***Returned to First Foto, no reduction to "Credit" Amount (see Sections 
           4.2(b) and 4.2(e) in the Asset Purchase Agreement
                                                        


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission