<PAGE> 1
EXHIBIT 11.1
STATEMENT REGARDING COMPUTATION OF NET LOSS PER SHARE
<TABLE>
<CAPTION>
THREE MONTHS ENDED JUNE 30, 2000
--------------------------------
Net Loss Weighted Average Shares Outstanding Loss per Share
-------- ----------------------------------- --------------
<S> <C> <C> <C>
Basic $1,282,000 divided by 11,307,000 = $0.11
Diluted $1,282,000 divided by 11,307,000 = $0.11
</TABLE>
<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30, 2000
Net Loss Weighted Average Shares Outstanding Loss per Share
-------- ----------------------------------- --------------
<S> <C> <C> <C>
Basic $2,940,000 divided by 11,289,000 = $0.26
Diluted $2,940,000 divided by 11,289,000 = $0.26
</TABLE>