1784 FUNDS
N14EL24, 1996-08-28
Previous: ASECO CORP, 8-A12G/A, 1996-08-28
Next: MAXUS LAUREATE FUND, N-30D, 1996-08-28



  As filed with the Securities and Exchange Commission on August 28, 1996.

                                                       File Nos. 33-________
                                                                 811-7474
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM N-14

                             REGISTRATION STATEMENT
                                   UNDER THE
                             SECURITIES ACT OF 1933

                                  1784 FUNDS*
               (Exact Name of Registrant as Specified in Charter)

                                2 Oliver Street
                          Boston, Massachusetts 02109
               (Address of Principal Executive Offices, Zip Code)

       Registrant's Telephone Number, Including Area Code: (800) 342-5734

                                ROBERT A. NESHER
                              C/O SEI CORPORATION
                             680 E. SWEDESFORD ROAD
                           WAYNE, PENNSYLVANIA 19087
                    (Name and Address of Agent for Service)

                                   Copies to:

  JOHN M. BAKER, SENIOR COUNSEL                ROGER P. JOSEPH, ESQ.
THE FIRST NATIONAL BANK OF BOSTON            BINGHAM, DANA & GOULD LLP
   100 FEDERAL STREET, 01-19-02                 150 FEDERAL STREET
       BOSTON, MA 02110                          BOSTON, MA 02110

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

It is proposed that this filing will become effective on September 27, 1996
pursuant to Rule 488.

No filing fee is required because an indefinite number of shares have
previously been registered pursuant to Rule 24f-2 under the Investment Company
Act of 1940. Pursuant to Rule 429, this Registration Statement relates to
shares previously registered on Form N-1A (File No. 33-58004).

- ----------------------------
*Relating to shares of the 1784 U.S. Treasury Money Market Fund, the 1784 
Institutional U.S. Treasury Money Market Fund, the 1784 Growth Fund, the 1784 
Short-Term Income Fund and the 1784 Income Fund.


<PAGE>



                                 1784 FUNDS(R)

                             CROSS REFERENCE SHEET

ITEM NO.
 PART A                                                    HEADING

   1.      Beginning of Registration             Cover Page
           Statement and Outside Front
           Cover Page of Prospectus

   2.      Beginning and Outside Back Cover      Table of Contents
           Page of Prospectus

   3.      Fee Table, Synopsis Information       Summary; Comparative Fee
           and Risk Factors                      Tables; Risk Factors

   4.      Information about the Transaction     Summary; Risk Factors;
                                                 Information Relating to the
                                                 Proposed Reorganizations

   5.      Information about the Registrant      Summary; Risk Factors;
                                                 Additional Information About 
                                                 1784 Funds

   6.      Information about the Company         Summary; Risk Factors;
           Being Acquired                        Additional Information about
                                                 BayFunds

   7.      Voting Information                    Summary; Information Relating 
                                                 to Voting Matters

   8.      Interest of Certain Persons and       Additional Information about
           Experts                               BayFunds; Additional 
                                                 Information about 1784 Funds

   9.      Additional Information Required       Inapplicable
           for Reoffering by Persons Deemed
           to be Underwriters


<PAGE>



ITEM NO.
 PART B                                                    HEADING

  10.      Cover Page                            Cover Page

  11.      Table of Contents                     Table of Contents

  12.      Additional Information About the      Statement of Additional 
           Registrant                            Information of 1784 Funds
                                                 dated October 1, 1996*

  13.      Additional Information About the      Combined Statements of
           Company Being Acquired                Additional Information of the
                                                 BayFunds U.S. Treasury Money
                                                 Market Portfolio, the BayFunds
                                                 Money Market Portfolio, the
                                                 BayFunds Equity Portfolio, the
                                                 BayFunds Short Term Yield 
                                                 Portfolio and the BayFunds 
                                                 Bond Portfolio, each dated
                                                 March 1, 1996*

  14.      Financial Statements                  Pro Forma Financial; Financial
                                                 Statements



ITEM NO.
 PART C

  15.      Indemnification                       Indemnification

  16.      Exhibits                              Exhibits

  17.      Undertakings                          Undertakings

    *   Incorporated by reference thereto.



<PAGE>





                                  BAYFUNDS(R)
                              1001 Liberty Avenue
                           Pittsburgh, PA 15222-3779

                                                          _______________, 1996

Dear Shareholder,

      On July 31, 1996 and on August 15, 1996, the Board of Trustees of
BayFunds met to consider and approve a proposal for reorganizing each of the
portfolios of BayFunds(R) ("BayFunds") with a series of 1784 Funds(R) ("1784
Funds") with similar investment objectives and policies. After carefully
studying the merits of the proposal, the Board of Trustees of BayFunds has
determined that the reorganization of each of its portfolios with a
corresponding series of 1784 Funds will be of substantial benefit for the
shareholders of the portfolios of BayFunds.

      Specifically, by combining each portfolio of BayFunds with a
corresponding series of 1784 Funds, the shareholders of BayFunds will become
part of a larger fund family with a wider array of mutual fund portfolios.
Also, the Trustees of BayFunds believe that combining the assets of each
portfolio of BayFunds with a corresponding series of 1784 Funds could result in
more efficient mutual fund operations and potentially lower expense ratios for
the shareholders of BayFunds.

      Since the Board of Trustees of BayFunds has approved combining the
portfolios of BayFunds with certain series of 1784 Funds that have similar
investment objectives and policies, you and your fellow shareholders are being
asked to approve the proposal at a special meeting of BayFunds' shareholders to
be held at BayBank Systems, Inc., One BayBank Technology Place, Waltham,
Massachusetts 02154 on November 6, 1996 at __________. A proxy card is enclosed
for use in the special meeting. This card represents shares you held as of the
record date, September 20, 1996. IT IS IMPORTANT THAT YOU COMPLETE, SIGN AND
RETURN YOUR PROXY CARD IN THE ENVELOPE PROVIDED AS SOON AS POSSIBLE. Your
prompt response will help save your portfolio the expense of additional
solicitations.

      If you and the other shareholders of your portfolio approve the proposed
reorganization of your portfolio and certain other conditions are satisfied,
you will be able to continue your investment program through ownership in a
series of 1784 Funds with similar investment objectives and policies, but with
the added potential benefit of greater economies of scale due to the combined
assets of BayFunds and 1784 Funds. As a shareholder of 1784 Funds, you would
enjoy access, through the exchange privilege, to a much larger family of funds,
including types of funds that BayFunds currently does not offer. This will
provide you with a convenient way to diversify your investments.

      I encourage you to review the enclosed materials for all the details. You
should know that, if approved, the proposed reorganization of your portfolio
will not affect the value of your account or result in your paying any sales
fees.

      Because the Board of Trustees believes the proposed reorganizations will
benefit all shareholders, they encourage you to vote for the proposal. Should
you have any additional questions, we invite you to call BayFunds toll free at
1-800-BAY-FUND.

                                    Respectfully,




<PAGE>



                                  BAYFUNDS(R)


                              1001 Liberty Avenue
                           Pittsburgh, PA 15222-3779

                  NOTICE OF A SPECIAL MEETING OF SHAREHOLDERS

                         To be held on November 6, 1996

      A Special Meeting of the shareholders of BayFunds(R) (the "Trust"), will
be held at BayBank Systems, Inc., One BayBank Technology Place, Waltham,
Massachusetts 02154, on November 6, 1996 at _______ Eastern Time for the
following purposes:

ITEM 1.    To consider and act upon a proposal to approve an Agreement and Plan
           of Reorganization (the "Reorganization Agreement"), between the 
           Trust and 1784 Funds(R), and the transactions contemplated thereby
           including (a) the transfer of all of the assets and balance sheet 
           liabilities of each of the BayFunds U.S. Treasury Money Market 
           Portfolio, the BayFunds Money Market Portfolio, the BayFunds Equity 
           Portfolio, the BayFunds Short Term Yield Portfolio and the BayFunds
           Bond Portfolio (collectively, the "Acquired Funds") to a 
           corresponding portfolio of 1784 Funds(R)(collectively, the 
           "Acquiring Funds") in exchange for shares of such Acquiring Fund or 
           Acquiring Funds, (b) the distribution of shares of the Acquiring
           Fund or Acquiring Funds so received by an Acquired Fund to the
           shareholders of such Acquired Fund and (c) the termination of the
           Acquired Funds and BayFunds and the deregistration of BayFunds.

ITEM       2. To transact such other business as may properly come before the
           meeting and any adjournment thereof.

      YOUR TRUSTEES RECOMMEND THAT YOU VOTE IN FAVOR OF ITEM 1.

      The proposed reorganizations and related matters are described in the
attached Proxy Statement. A copy of the Reorganization Agreement is attached to
the Proxy Statement as Appendix I.

      Only shareholders of record on September 20, 1996 are entitled to notice
of and to vote at, the Special Meeting or any adjournment(s) thereof.

      SHAREHOLDERS ARE REQUESTED TO EXECUTE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE THE ACCOMPANYING PROXY CARD WHICH IS BEING SOLICITED BY BAYFUNDS'
BOARD OF TRUSTEES. THIS IS IMPORTANT TO ENSURE A QUORUM AT THE SPECIAL MEETING.
PROXIES MAY BE REVOKED AT ANY TIME BEFORE THEY ARE EXERCISED BY SUBMITTING TO
BAYFUNDS A WRITTEN NOTICE OF REVOCATION OR A SUBSEQUENTLY EXECUTED PROXY OR BY
ATTENDING THE SPECIAL MEETING AND VOTING IN PERSON.


                                    VICTOR R. SICLARI
                                    Secretary

___________, 1996


<PAGE>




                                PROXY STATEMENT

                              DATED ________, 1996


                                  BAYFUNDS(R)
                              1001 LIBERTY AVENUE
                           PITTSBURGH, PA 15222-3779
                            TELEPHONE 1-800-BAY-FUND

                                 1784 FUNDS(R)
                              680 SWEDESFORD ROAD
                           WAYNE, PENNSYLVANIA 19087
                            TELEPHONE 1-800-252-1784


      This Proxy Statement is furnished in connection with the solicitation of
proxies by the Board of Trustees of BayFunds(R) ("BayFunds") in connection with
a Special Meeting (the "Meeting") of shareholders of BayFunds to be held on
November 6, 1996 at __________ Eastern Time, at BayBank Systems, Inc., One
BayBank Technology Place, Waltham, Massachusetts 02154, at which shareholders
will be asked to consider and approve a proposed Agreement and Plan of
Reorganization, dated August ___, 1996 (the "Reorganization Agreement"), by and
between BayFunds and 1784 Funds(R) ("1784 Funds").

      BayFunds and 1784 Funds are open-end, series, management investment
companies. The First National Bank of Boston ("Bank of Boston") provides
investment advisory services to the portfolios of 1784 Funds and to the
portfolios of BayFunds. In reviewing the proposed reorganizations of the
portfolios as described in the next paragraph (each such transaction between a
portfolio of BayFunds and the corresponding portfolio of 1784 Funds, a
"Reorganization" and, collectively, the "Reorganizations"), the BayFunds Board
of Trustees considered, among other things, that Bank of Boston is the
investment adviser to both BayFunds and 1784 Funds, that each Reorganization
(other than the Reorganization of the BayFunds U.S. Treasury Money Market
Portfolio) would constitute a tax-free reorganization, that combining the
assets of each portfolio of BayFunds with a corresponding portfolio of 1784
Funds could result in a more efficient mutual fund operations and could
potentially lower expense ratios for shareholders, and that the interests of
shareholders would not be diluted as a result of the Reorganizations.

      The Reorganization Agreement provides that each portfolio of BayFunds
(each, an "Acquired Fund" and collectively, the "Acquired Funds") will transfer
substantially all its assets and balance sheet liabilities (or, in the case of
the BayFunds U.S. Treasury Money Market Portfolio, all of the assets and
liabilities attributable to each of its separate classes identified below) to a
portfolio of 1784 Funds (each, an "Acquiring Fund" and collectively, the
"Acquiring Funds") identified below:

<PAGE>



            Acquired Funds                             Acquiring Funds

    BayFunds U.S. Treasury Money  Market   1784 U.S. Treasury Money Market Fund
    Portfolio                   
               Investment Shares                        Class A Shares
                                               

    BayFunds U.S. Treasury Money Market    1784 Institutional U.S. Treasury 
    Portfolio                              Money Market Fund
               Institutional Shares 


    BayFunds Money Market Portfolio        1784 Prime Money Market Fund
               Investment Shares
               Trust Shares

    BayFunds Equity Portfolio              1784 Growth Fund
               Investment Shares
               Institutional Shares

    BayFunds Short Term Yield Portfolio    1784 Short-Term Income Fund
               Investment Shares
               Institutional Shares

    BayFunds Bond Portfolio                1784 Income Fund
               Investment Shares
               Institutional Shares

In the case of the BayFunds U.S. Treasury Money Market Portfolio (a) the assets
and balance sheet liabilities attributable to the Investment Shares of the
BayFunds U.S. Treasury Money Market Portfolio will be transferred to the 1784
U.S. Treasury Money Market Fund and (b) the assets and balance sheet
liabilities attributable to the Institutional Shares of the BayFunds U.S.
Treasury Money Market Portfolio will be transferred to the 1784 Institutional
U.S. Treasury Money Market Fund.

      In exchange for the transfer of these assets and liabilities, the holders
of each class of shares of such Acquired Fund will receive the shares (which
shall be of the class, if any, specified above) of the Acquiring Fund
identified above opposite the name of such class.

      Each of the Acquired Funds will then make a liquidating distribution of
Acquiring Fund shares to the shareholders of the Acquired Fund, so that a
holder of a class of shares in an Acquired Fund at the time of the
Reorganization will receive the shares of the corresponding Acquiring Fund with
the same aggregate net asset value as the shareholder had in the Acquired Fund
immediately before the Reorganization of such Acquired Fund. Following the
Reorganizations of the Acquired Funds, each of the Acquired Funds and BayFunds
will be terminated and BayFunds shall be deregistered as described in the
Reorganization Agreement.

      Each of the Acquiring Funds other than the 1784 Prime Money Market Fund
is currently conducting investment operations as described in this Proxy
Statement. The 1784 Prime Money Market Fund has recently been organized for the
purpose of continuing the investment operations of the BayFunds Money Market
Portfolio.

      This Proxy Statement sets forth the information that a shareholder should
know before voting on the Reorganization Agreement (and related transactions)
and should be retained for future reference. The Prospectus relating to the

<PAGE>

shares of the Acquiring Funds, which describes the operations of those
Acquiring Funds, accompanies this Proxy Statement. Additional information is
set forth in (a) the Statement of Additional Information relating to this Proxy
Statement, dated ____________, 1996, (b) the Prospectus and Statement of
Additional Information relating to the Acquiring Funds, each dated October 1,
1996, (c) the Annual Reports relating to the Acquiring Funds for the fiscal
year ended May 31, 1996, (d) the Prospectuses dated March 1, 1996, as
supplemented August 16, 1996 and the Combined Statements of Additional
Information, dated March 1, 1996, each relating to each of the Acquired Funds
and (e) the Annual Reports for the fiscal year ended December 31, 1995 and the
Semi-Annual Reports for the six-month period ended June 30, 1996 relating to
the Acquired Funds. Each of these documents is on file with the Securities and
Exchange Commission (the "SEC"), and is available without charge upon oral or
written request by writing or calling either BayFunds or 1784 Funds at the
respective addresses or telephone numbers indicated above. The information
contained in the Prospectuses dated March 1, 1996 as supplemented August 16,
1996, the Combined Statements of Additional Information, dated March 1, 1996,
the Annual Reports for the fiscal year ended December 31, 1995 and the
Semi-Annual Reports for the six-month period ended June 30, 1996, each relating
to the Acquired Funds is incorporated herein by reference.

      This Proxy Statement constitutes the Proxy Statement of BayFunds for the
Special Meeting of its shareholders and 1784 Funds' prospectus for the shares
of the Acquiring Funds (other than the 1784 Prime Money Market Fund) that have
been registered with the SEC and are to be issued in connection with the
Reorganizations. Because the operations of the BayFunds Money Market Portfolio
will be carried on by the 1784 Prime Money Market Fund, this Proxy Statement
does not constitute a prospectus for the shares that will be issued by the 1784
Prime Money Market Fund in connection with the Reorganization of the BayFunds
Money Market Portfolio.

      This Proxy Statement is expected to first be sent to shareholders on or
about October 2, 1996.

      THE SECURITIES OF 1784 FUNDS HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

      NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROXY STATEMENT AND IN THE
MATERIALS EXPRESSLY INCORPORATED HEREIN BY REFERENCE AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY BAYFUNDS OR 1784 FUNDS.

      SHARES OF 1784 FUNDS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED BY, BANK OF BOSTON CORPORATION, THE FIRST NATIONAL BANK OF BOSTON OR
ANY OF ITS AFFILIATES. SHARES OF 1784 FUNDS ARE NOT FEDERALLY INSURED BY,
GUARANTEED BY, OBLIGATIONS OF OR OTHERWISE SUPPORTED BY THE U.S. GOVERNMENT,
THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD OR ANY
OTHER GOVERNMENTAL AGENCY. INVESTMENT RETURN AND PRINCIPAL VALUE WILL VARY AS A
RESULT OF MARKET CONDITIONS OR OTHER FACTORS SO THAT SHARES OF 1784 FUNDS, WHEN
REDEEMED, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. AN INVESTMENT IN
1784 FUNDS INVOLVES INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL

<PAGE>

AMOUNT INVESTED. THERE IS NO ASSURANCE THAT THE 1784 U.S TREASURY MONEY MARKET
FUND, THE 1784 INSTITUTIONAL U.S. TREASURY MONEY MARKET FUND OR THE 1784 PRIME
MONEY MARKET FUND WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00
PER SHARE.


<PAGE>




                               TABLE OF CONTENTS


                                                                          Page

Summary.................................................................   1

      Proposed Reorganizations..........................................   1

      Reasons for Reorganizations.......................................   1

      Federal Income Tax Consequences...................................   1

      Overview of BayFunds and 1784 Funds...............................   2

        BayFunds U.S. Treasury Money Market Portfolio,
           1784 U.S. Treasury Money Market Fund and
           1784 Institutional U.S. Treasury Money Market Fund...........   2

        BayFunds Equity Portfolio and 1784 Growth Fund..................   2

        BayFunds Short Term Yield Portfolio and
           1784 Short-Term Income Fund..................................   2

        BayFunds Bond Portfolio and 1784 Income Fund....................   3

        Certain Arrangements with Service Providers - BayFunds..........   3

        Certain Arrangements with Service Providers - 1784 Funds........   4

        Comparative Fee Tables..........................................   5

        Expense Ratios - Acquired Funds.................................   11

        Expense Ratios - Acquiring Funds................................   13

        Purchases.......................................................   13

        Exchanges.......................................................   14

        Dividends and Distributions.....................................   15

        Redemption Procedures...........................................   16

      Voting Information................................................   16

Risk Factors............................................................   16

      BayFunds U.S. Treasury Money Market Portfolio,
      1784 U.S. Treasury Money Market Fund and
      1784 Institutional U.S. Treasury Money Market Fund................   16



<PAGE>

      BayFunds Equity Portfolio and
      1784 Growth Fund..................................................   17

      BayFunds Short Term Yield Portfolio and
      1784 Short-Term Income Fund.......................................   17

      BayFunds Bond Portfolio and
      1784 Income Fund..................................................   19

      Investment Policies and Risks--General............................   19

      Investment Limitations............................................   21

      Other Information.................................................   25

Information Relating to the Proposed Reorganizations....................   25

      Description of the Reorganization Agreement.......................   25

      Capitalization....................................................   28

      Federal Income Tax Consequences...................................   29

Information Relating to Voting Matters..................................   31

      General Information...............................................   31

      Shareholder and Board Approvals...................................   31

      Appraisal Rights..................................................   32

      Quorum............................................................   32

      Annual Meetings...................................................   33

Additional Information about 1784 Funds.................................   33

Additional Information about BayFunds...................................   35

Litigation..............................................................   36

Financial Highlights....................................................   36

Financial Statements....................................................   43

Other Business..........................................................   44

Shareholder Inquiries...................................................   44


<PAGE>





                                    SUMMARY

      The following is a summary of certain information relating to the
proposed Reorganizations, the parties thereto and the related transactions, and
is qualified by reference to the more complete information contained elsewhere
in this Proxy Statement, the Statement of Additional Information relating to
this Proxy Statement, the Prospectuses and Combined Statements of Additional
Information of BayFunds, the Prospectus and Statement of Additional Information
of 1784 Funds and the Reorganization Agreement attached to this Proxy Statement
as Appendix I. BayFunds' Annual Reports to Shareholders and the most recent
Semi-Annual Reports to Shareholders may be obtained free of charge by calling
1-800-BAY-FUND.

      PROPOSED REORGANIZATIONS. Based upon their evaluation of the relevant
information presented to them, and in light of their fiduciary duties under
federal and state law, the Board of Trustees of both BayFunds and 1784 Funds,
including in each case the trustees who are not "interested persons" within the
meaning of the Investment Company Act of 1940, as amended (the "1940 Act"),
have determined that each of the proposed Reorganizations is in the best
interests of each Acquired Fund's and each Acquiring Fund's shareholders,
respectively, and that the interests of existing shareholders of the Acquired
Funds and the Acquiring Funds, respectively, will not be diluted as a result of
such Reorganizations.

      The Cover Page and pages one through sixteen hereof summarize the
proposed Reorganizations.

      REASONS FOR THE REORGANIZATIONS. The primary reasons for each of the
proposed Reorganizations are: (a) the merger between BayBanks, Inc. and Boston
Merger Corp., a wholly-owed subsidiary of Bank of Boston Corporation, (b) the
fact that The First National Bank of Boston serves as the investment adviser to
each of the Acquired Funds and each of the Acquiring Funds, (c) the fact that
shareholder interests would not be diluted in the proposed Reorganizations, (d)
the status of each Reorganization (other than the reorganization of the
BayFunds U.S. Treasury Money Market Portfolio) as a tax-free reorganization,
(e) the anticipated minimal tax consequences of the Reorganization of the
BayFunds U.S. Treasury Money Market Portfolio, (f) the similarity of the
investment objective and policies of each Acquired Fund and the corresponding
Acquiring Fund or Acquiring Funds, (g) the beneficial economies of scale that
could result from each Reorganization, (h) the improved marketing opportunities
that could result from each Reorganization, and (i) the opportunity for the
shareholders of each Acquired Fund to participate in a larger family of funds
through the exchange privilege offered by 1784 Funds.

      FEDERAL INCOME TAX CONSEQUENCES. Shareholders of each of the Acquired
Funds (other than the BayFunds U.S. Treasury Money Market Portfolio) will
recognize no gain or loss for federal income tax purposes on their receipt of
shares of the corresponding Acquiring Fund. Shareholders of each of the
Acquiring Funds (other than the 1784 U.S. Treasury Money Market Fund and the
1784 Institutional U.S. Treasury Money Market Fund) will in general have no tax
consequence from the Reorganizations. None of the Acquired Funds (other than
the BayFunds U.S. Treasury Money Market Portfolio) will incur federal tax
liability as a result of the Reorganization of such Acquired Fund, and no
Acquiring Fund (other than the 1784 U.S. Treasury Money Market Fund and the
1784 Institutional U.S. Treasury Money Market Fund) will recognize gain or loss
for federal tax purposes on its issuance of shares in the Reorganization of
such Acquiring Fund with the corresponding Acquired Fund. The Reorganization of
the BayFunds U.S. Treasury Money Market Portfolio with the 1784 U.S. Treasury
Money Market Fund and the 1784 Institutional U.S. Treasury Money Market Fund
will not qualify as a "tax free" reorganization under federal income tax law,
and the 1784 U.S. Treasury Money Market Fund's and the 1784 Institutional U.S.
Treasury Money Market Fund's bases in the assets acquired from the BayFunds
U.S. Treasury Money Market Portfolio will be the fair market value of such

<PAGE>

assets at the time such Reorganization is consummated. However, because each of
the BayFunds Money Market Portfolio and the 1784 U.S. Treasury Money Market
Fund and the 1784 Institutional U.S. Treasury Money Market Fund value their
securities at amortized cost and seek to maintain a $1.00 net asset value per
share, such Reorganization is not expected to result in any material tax
consequences to any of such funds or their shareholders. See "Information
Relating to the Proposed Reorganizations -- Federal Income Tax Consequences."

      OVERVIEW OF BAYFUNDS AND 1784 FUNDS. There are no material differences
between the investment objectives and policies of the BayFunds Money Market
Portfolio and the 1784 Prime Money Market Fund. The investment objectives and
policies of each of the other Acquired Funds are similar to those of the
corresponding Acquiring Fund or Acquiring Funds as described below.

BayFunds U.S. Treasury Money Market Portfolio, 1784 U.S. Treasury Money
Market Fund and 1784 Institutional U.S. Treasury Money Market Fund.

      The investment objective of each of the BayFunds U.S. Treasury Money
Market Portfolio, the 1784 U.S. Treasury Money Market Fund and the 1784
Institutional U.S. Treasury Money Market Fund is to preserve principal value
and maintain a high degree of liquidity while providing current income. The
BayFunds U.S. Treasury Money Market Portfolio pursues its investment objective
by investing, under normal circumstances, at least 65% of the value of its
total assets in instruments issued by the U.S. government, agencies, or its
instrumentalities which are fully guaranteed as to principal and interest by
the United States, and repurchase agreements collateralized by such
obligations. To achieve their investment objectives, the 1784 U.S. Treasury
Money Market Fund and the 1784 Institutional U.S. Treasury Money Market Fund
invest in U.S. Treasury obligations, including bills, notes and bonds, and
repurchase agreements secured by U.S. Treasury obligations. Each of the
BayFunds U.S. Treasury Money Market Portfolio, the 1784 U.S. Treasury Money
Market Fund, and the 1784 Institutional U.S. Treasury Money Market Fund
complies with industry regulations applicable to money market funds. These
regulations require that such investments mature or be deemed to mature within
397 days from the date of acquisition, that the average maturity of such
investments (on a dollar-weighted basis) be 90 days or less, and that all such
investments be in U.S. dollar denominated high quality securities.

BayFunds Equity Portfolio and 1784 Growth Fund.

      The investment objective of the BayFunds Equity Portfolio is long-term
capital appreciation. The investment objective of the 1784 Growth Fund is
capital appreciation. Dividend income, if any, is incidental to both the
objective of the BayFunds Equity Portfolio and the 1784 Growth Fund. Under
normal circumstances, the BayFunds Equity Portfolio pursues its investment
objective by investing at least 65% of the value of its total assets in a
broadly diversified portfolio of equity securities. Under normal circumstances,
at least 65% of the 1784 Growth Fund's assets are invested in common stocks and
securities convertible into common stock of U.S. or foreign issuers. The
BayFund Equity Fund emphasizes investment in securities with the potential for
long-term, above average capital appreciation. The 1784 Growth Fund emphasizes
investment in securities with above-average growth potential, with a particular
focus on smaller, lesser known companies.

BayFunds Short Term Yield Portfolio and 1784 Short-Term Income Fund.

      The investment objective of the BayFunds Short Term Yield Portfolio is a
high level of current income consistent with preservation of capital. The
investment objective of the 1784 Short-Term Income Fund is to maximize current
income, with the preservation of capital as a secondary objective. The BayFunds
Short Term Yield Portfolio pursues its investment objective by investing, under
normal circumstances, in a diversified portfolio of high-grade debt

<PAGE>

obligations, which may include bonds, notes, debentures, asset-backed and
mortgage-backed securities, commercial paper, bank instruments and money market
instruments. To achieve its investment objective, the 1784 Short-Term Income
Fund invests, under normal circumstances, at least 80% of its net assets in
debt securities, such as bonds, notes, debenture, asset-backed and
mortgage-backed securities and municipal securities. The 1784 Short-Term Income
Fund generally invests in securities of medium to high credit quality. The 1784
Short-Term Income Fund can invest up to 30% of its assets in securities of
non-U.S. issuers, including issuers in developing countries. Each of the
BayFunds Short Term Yield Portfolio and the 1784 Short-Term Income Fund
maintains a dollar-weighted average maturity of three years or less under
normal circumstances.

BayFunds Bond Portfolio and 1784 Income Fund.

      The investment objective of the BayFunds Bond Portfolio is high current
income and capital appreciation. The investment objective of the 1784 Income
Fund is to maximize current income. Preservation of capital is a secondary
objective of the 1784 Income Fund. The BayFunds Bond Portfolio pursues its
investment objective by investing, under normal circumstances, at least 65% of
the value of its total assets in bonds. The BayFunds Bond Portfolio buys only
investment grade U.S. dollar denominated debt obligations. To achieve its
investment objective, the 1784 Income Fund invests, under normal circumstances,
at least 80% of its net assets in debt securities, such as bonds, notes,
debentures, asset-backed and mortgage-backed securities and municipal
securities. The 1784 Income Fund generally invests in securities of medium to
high credit quality. The 1784 Income Fund can invest up to 30% of its assets in
securities of non-U.S. issuers, including issuers in developing countries. The
BayFunds Bond Portfolio expects to maintain a dollar-weighted average maturity
of twelve years or less. The 1784 Income Fund expects to maintain a
dollar-weighted average maturity from seven to thirty years under normal
circumstances.

      See "Risk Factors" below and the BayFunds and 1784 Funds Prospectuses
which are incorporated herein by reference for a further description of the
similarities and differences between the investment objectives and policies of
the Acquired Funds (other than the BayFunds Money Market Portfolio) and the
corresponding Acquiring Fund or Acquiring Funds (other than the 1784 Prime
Money Market Fund).

Certain Arrangements with Service Providers - BayFunds.

      At a special meeting of the shareholders of BayFunds held on June 28,
1996 the shareholders of each of the Acquired Funds considered and approved a
new Investment Advisory Agreement between BayFunds and The First National Bank
of Boston ("Bank of Boston"). The new Investment Advisory Agreement with Bank
of Boston became effective upon the merger between Boston Merger Corp., a
wholly-owned subsidiary of Bank of Boston Corporation, with and into BayBanks,
Inc. and replaced the Investment Advisory Agreement between BayFunds and
BayBank, N.A. with respect to the BayFunds U.S. Treasury Money Market Portfolio
and the Investment Advisory Agreement between BayBanks Investment Management,
Inc. and BayFunds with respect to the BayFunds Money Market Portfolio, the
BayFunds Short Term Yield Portfolio, the BayFunds Equity Portfolio and the
BayFunds Bond Portfolio. The fees to be paid under the new Investment Advisory
Agreement are identical to the fees paid under each of the previous Investment
Advisory Agreements.

      Pursuant to the terms of the new Investment Advisory Agreement, Bank of
Boston, subject in each case to the direction of the BayFunds' Board of
Trustees, provides a continuous investment program for each Acquired Fund,
including investment research and management with respect to all securities,
investments and cash equivalents in the Acquired Funds.

      Federated Administrative Services ("Federated"), a subsidiary of
Federated Investors, provides each of the Acquired Funds with certain
administrative personnel and services necessary to operate such Acquired Fund,

<PAGE>

such as legal and accounting services. For its services, Federated receives a
fee, calculated at an annual rate of 0.15% of the first $250 million of average
aggregate daily net assets of the Acquired Funds, 0.125% of the second $250
million of average aggregate daily net assets of the Acquired Funds, 0.10% of
the next $250 million of average aggregate daily net assets of the Acquired
Funds, and 0.075% of the average aggregate daily net assets of the Acquired
Funds over $750 million. The minimum administrative fee received during any
fiscal year is at least $50,000 for each Acquired Fund. Federated may chose to
voluntarily reimburse a portion of its fee at any time.

      BayBank Systems, Inc. ("BayBank Systems") is the shareholder servicing
agent for the Investment Shares of each of the Acquired Funds and provides
services which are necessary for the maintenance of shareholder accounts. Each
Acquired Fund may pay BayBank Systems a fee based on the average daily net
asset value of Investment Shares for which BayBank Systems provides shareholder
services. This fee equals 0.25% of each Acquired Fund's average daily net
assets of Investment Shares for which BayBank Systems provides services.
BayBank Systems may, however, choose voluntarily to waive all or a portion of
this fee at any time.

      Federated Securities Corp. is the principal distributor for the shares of
each of the Acquired Funds.

      The Fifth Third Bank provides custodial services to each of the Acquired
Funds. DST Systems, Inc. is the transfer agent and the dividend disbursing
agent of each of the Acquired Funds.

Certain Arrangements with Service Providers - 1784 Funds.

      Bank of Boston serves as the investment adviser for each of the Acquiring
Funds and is entitled to receive investment advisory fees, which are accrued
daily and paid monthly, from each of the Acquiring Funds. See "Management" in
the Prospectus of 1784 Funds accompanying this Proxy Statement, which is
incorporated herein by reference, for additional information on Bank of Boston.

      SEI Fund Resources ("SFR") provides administrative services to each of
the Acquiring Funds. SEI Financial Management Corporation, a wholly-owned
subsidiary of SEI Corporation, is the owner of all beneficial interest in SFR.
For its services, SFR receives a fee, which is calculated daily and paid
monthly, at an annual rate of 0.15% of the first $300 million of average
aggregate daily net assets of 1784 Funds, 0.12% of the second $300 million of
average aggregate daily net assets of 1784 Funds, and 0.10% of the average
aggregate daily net assets of 1784 Funds over $600 million. See "Management" in
the Prospectus of 1784 Funds accompanying this Proxy Statement, which is
incorporated herein by reference, for additional information about SFR.

      SEI Financial Services Company ("SEI"), a wholly-owned subsidiary of SEI
Corporation, is the distributor of the shares of each Acquiring Fund. 1784
Funds has adopted a distribution plan pursuant to Rule 12b-1 under 1940 Act
(the "Distribution Plan") with respect to each of the Acquiring Funds other
than with respect to the 1784 Institutional U.S. Treasury Money Market Fund,
the 1784 Prime Money Market Fund and the Class A Shares of the 1784 U.S.
Treasury Money Market Fund. The Distribution Plan and the related distribution
agreements provide that 1784 Funds will pay a fee calculated daily and paid
monthly, at an annual rate of 0.25% of the average daily net assets of each
Acquiring Fund (other than of the 1784 Institutional U.S. Treasury Money Market
Fund, the 1784 Prime Money Market Fund or the Class A Shares of the 1784 U.S.
Treasury Money Market Fund). SEI can use these fees to compensate
broker/dealers and service providers (including Bank of Boston and its
affiliates) which provide administrative and/or distribution services to
holders of shares of the Acquiring Funds (other than the 1784 Institutional
U.S. Treasury Money Market Fund, the 1784 Prime Money Market Fund and the Class
A Shares of the 1784 U.S. Treasury Money Market Fund) or their customers who
beneficially own these shares. No fees have been paid to SEI under the
Distribution Plan or the related distribution agreements.


<PAGE>

      Bank of Boston provides custodial services to the 1784 Funds. Bank of
Boston also provides certain accounting services for the 1784 Funds. Boston
Financial Data Services is the dividend disbursing agent and shareholder
servicing agent for 1784 Funds. State Street Bank and Trust Company is the
transfer agent for 1784 Funds.

Comparative Fee Tables.

      The tables set forth below show (a) shareholder transaction expenses and
estimated annual operating expenses for each class of shares of each Acquired
Fund as of May 31, 1996, for the five-month period ended on such date, and for
each Acquiring Fund (or its relevant class thereof) as of May 31, 1996 for its
fiscal year ended on such date, in each case restated to reflect expenses each
class of shares of the Acquired Funds and the Acquiring Funds, respectively,
expect to incur during the current fiscal year and (b) pro forma information
for each Acquiring Fund assuming the Reorganization of such Acquiring Fund had
taken place on May 31, 1996.

<TABLE>
<CAPTION>
                             
                                                                 
                                                  BAYFUNDS U.S.    
                                                 TREASURY MONEY                       PRO FORMA
                                                     MARKET         1784 U.S.         1784 U.S. 
                                                   PORTFOLIO,    TREASURY MONEY    TREASURY MONEY  
                                                   INVESTMENT      MARKET FUND,      MARKET FUND,
                                                     SHARES      CLASS A SHARES    CLASS A SHARES

SHAREHOLDER TRANSACTION EXPENSES
<S>                                              <C>             <C>               <C>

Maximum sales load imposed on purchases and           None             None             None
  reinvested dividends
Deferred sales charges
    imposed on redemptions                            None             None             None
Redemption Fee*                                       None             None             None
Exchange Fee                                          None             None             None

*There is a fee for redemptions by wire.

ANNUAL  OPERATING   EXPENSES
  (1)
(expressed as a percentage of average net assets)

Advisory Fee (2)                                      0.20%            0.40%            0.40%

12b-1 Fee                                             None             None             None

Other Expenses (2)                                    0.42%            0.24%            0.25%

- ---------------------------------------------------------------------------------------------------
Total Operating Expenses (2)                          0.62%            0.64%            0.65%
</TABLE>



<PAGE>


EXAMPLE: (1)

A shareholder would pay the following expenses on a $1,000 investment, assuming
a 5% annual return, reinvestment of all dividends and redemption of the shares
after the number of years indicated:

                                   1 YEAR    3 YEARS    5 YEARS   10 YEARS
                                   ------    -------    -------   --------

BAYFUNDS U.S. TREASURY MONEY
MARKET PORTFOLIO, INVESTMENT       $6        $20        $35       $77
SHARES

1784 U.S. TREASURY MONEY           $7        $21        $36       $81
MARKET FUND, CLASS A SHARES

PRO FORMA 1784 U.S. TREASURY
MONEY MARKET FUND, CLASS A         $7        $21        $36       $79
SHARES

- -----------------------

      (1)Unless otherwise noted, the information in the expense table and the
example reflects voluntary fee waivers and/or reimbursements. The assumption in
the example of a 5% annual return is required by the SEC for all mutual funds,
and is not a prediction of any fund's future performance. THE EXAMPLE SHOULD
NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES OF ANY FUND.
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

      (2)Absent fee waivers and reimbursements, advisory fees would be 0.20%
for Investment Shares of the BayFunds U.S. Treasury Money Market Portfolio,
0.40% for Class A Shares of the 1784 U.S. Treasury Money Market Fund and 0.40%
for Class A Shares of the 1784 U.S. Treasury Money Market Fund on a pro forma
basis; and other expenses and total operating expenses would be 0.42% and
0.62%, respectively, for Investment Shares of the BayFunds U.S. Treasury Money
Market Portfolio, 0.35% and 0.75%, respectively, for Class A Shares of the 1784
U.S. Treasury Money Market Fund and 0.31% and 0.71%, respectively, for Class A
Shares of the 1784 U.S. Treasury Money Market Fund on a pro forma basis.

<TABLE>
<CAPTION>
                                            
                                              
                                                 BAYFUNDS  U.S.                       PRO FORMA
                                                 TREASURY MONEY         1784            1784
                                                     MARKET        INSTITUTIONAL    INSTITUTIONAL
                                                   PORTFOLIO,      U.S. TREASURY    U.S. TREASURY    
                                                 INSTITUTIONAL      MONEY MARKET     MONEY MARKET 
                                                     SHARES             FUND            FUND
SHAREHOLDER   TRANSACTION EXPENSES
<S>                                              <C>               <C>              <C>

Maximum sales load imposed  on purchases and
 reinvested dividends                                 None              None            None
Deferred sales charges imposed on redemptions         None              None            None
Redemption Fee*                                       None              None            None
Exchange Fee                                          None              None            None

*There is a fee for  redemptions by wire.

ANNUAL FUND OPERATING EXPENSES (1)
(expressed  as a  percentage of average net assets)

Advisory Fee (2)                                      0.20%             0.20%           0.20%

12b-1 Fee                                             None              None            None

Other Expenses (2)                                    0.17%             0.20%           0.17%

- -------------------------------------------------------------------------------------------------
Total Operating Expenses (2)                          0.37%             0.40%           0.37%
</TABLE>



<PAGE>


EXAMPLE: (1)

A shareholder would pay the following expenses on a $1,000 investment, assuming
a 5% annual return, reinvestment of all dividends and redemption of the shares
after the number of years indicated:

                                        1 YEAR    3 YEARS    5 YEARS   10 YEARS
                                        ------    -------    -------   --------
BAYFUNDS U.S. TREASURY MONEY
MARKET PORTFOLIO, INSTITUTIONAL         $4        $12        $21       $47
SHARES

1784 INSTITUTIONAL U.S. TREASURY        $4        $13        $22       $51
MONEY MARKET FUND

PRO FORMA 1784 INSTITUTIONAL
U.S. TREASURY MONEY MARKET              $4        $12        $21       $47
FUND

- ------------------------

      (1)Unless otherwise noted, the information in the expense table and the
example reflects voluntary fee waivers and/or reimbursements. The assumption in
the example of a 5% annual return is required by the SEC for all mutual funds,
and is not a prediction of any fund's future performance. THE EXAMPLE SHOULD
NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES OF ANY FUND.
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

      (2)Absent fee waivers and reimbursements, advisory fees would be 0.20%
for Institutional Shares of the BayFunds U.S. Treasury Money Market Fund, 0.20%
for the 1784 Institutional U.S. Treasury Money Market Fund and 0.20% for the
1784 U.S. Treasury Money Market Fund on a pro forma basis; and other expenses
and total operating expenses would be 0.17% and 0.37%, respectively, for
Institutional Shares of the BayFunds U.S. Treasury Money Market Portfolio,
0.20% and 0.39%, respectively, for the 1784 Institutional U.S. Treasury Money
Market Fund, and 0.17% and 0.37%, respectively, for the 1784 Institutional U.S.
Treasury Money Market Fund on a pro forma basis.
<TABLE>
<CAPTION>
                                                                                              PRO
                                                                                             FORMA
                                                   BAYFUNDS                       1784       1784
                                                 MONEY MARKET     BAYFUNDS        PRIME      PRIME
                                                  PORTFOLIO,    MONEY MARKET      MONEY      MONEY
                                                  INVESTMENT     PORTFOLIO,       MARKET     MARKET       
                                                    SHARES      TRUST SHARES     FUND (3)     FUND
<S>                                              <C>            <C>              <C>         <C> 
                                       
SHAREHOLDER   TRANSACTION
EXPENSES

Maximum sales load imposed on purchases and
reinvested dividends                                None           None           None        None
Deferred sales charges imposed on redemptions       None           None           None        None
Redemption Fee*                                     None           None           None        None
Exchange Fee                                        None           None           None        None

*There is a fee for redemptions by wire.

ANNUAL FUND OPERATING EXPENSES (1)
(expressed as a percentage of average net assets)

Advisory Fee (2)                                    0.40%          0.40%          0.40%       0.40%

12b-1 Fee                                           None           None           None        None

Other Expenses (2)                                  0.46%          0.21%          0.25%       0.25%

- ---------------------------------------------------------------------------------------------------
Total Operating Expenses (2)                        0.86%          0.61%          0.65%       0.65%
</TABLE>

<PAGE>


EXAMPLE: (1)

A shareholder would pay the following expenses on a $1,000 investment, assuming
a 5% annual return, reinvestment of all dividends and redemption of shares
after the number of years indicated:

                                        1 YEAR    3 YEARS   5 YEARS    10 YEARS
                                        ------    -------   -------    --------
                                                       
                                                       

BAYFUNDS MONEY MARKET PORTFOLIO
Investment Shares                       $9        $27       $48        $106
Trust Shares                            $6        $20       $35        $ 77

1784 PRIME MONEY MARKET FUND (3)        $7        $21       $36        $ 81

PRO FORMA 1784 PRIME MONEY
MARKET FUND                             $7        $21       $36        $ 81

- ---------------

      (1)Unless otherwise noted, the information in the expense table and the
example reflects voluntary fee waivers and/or reimbursements. The assumption in
the example of a 5% annual return is required by the SEC for all mutual funds,
and is not a prediction of any fund's future performance. THE EXAMPLE SHOULD
NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES OF ANY FUND.
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

      (2)Absent fee waivers and reimbursements, advisory fees would be 0.40%
for Investment Shares of the BayFunds Money Market Portfolio, 0.40% for Trust
Shares of the BayFunds Money Market Portfolio, 0.40% for the 1784 Prime Money
Market Fund and 0.40% for the 1784 Prime Money Market Fund on a pro forma
basis; and other expenses and total operating expenses would be 0.46% and
0.86%, respectively, for Investment Shares of the BayFunds Money Market
Portfolio, 0.21% and 0.61%, respectively, for Trust Shares of the BayFunds
Money Market Portfolio, 0.25% and 0.65%, respectively, for the 1784 Prime Money
Market Fund and 0.19% and 0.59%, respectively, for the 1784 Prime Money Market
Fund on a pro forma basis.

      (3)Because the 1784 Prime Money Market Fund is newly organized, amounts
are estimated for the current fiscal year.
<TABLE>
<CAPTION>

                                              BAYFUNDS     BAYFUNDS
                                               EQUITY       EQUITY                PRO FORMA
                                             PORTFOLIO,    PORTFOLIO,      1784     1784
                                             INVESTMENT  INSTITUTIONAL    GROWTH   GROWTH
                                               SHARES       SHARES        FUND(4)   FUND        
<S>                                          <C>         <C>              <C>     <C>

SHAREHOLDER   TRANSACTION EXPENSES

Maximum sales load imposed on purchases and          
 reinvested dividends                           None       None          None     None
Deferred sales charges imposed on redemptions   None       None          None     None  
Redemption Fee*                                 None       None          None     None
Exchange Fee                                    None       None          None     None

*There is a fee for redemptions by wire.

ANNUAL FUND OPERATING EXPENSES (1)
(expressed  as a  percentage of average 
net assets)

Advisory Fee (2)                                0.70%      0.70%         0.74%    0.74%

12b-1 Fee (2) (3)                               None       None          None     None

Other Expenses (2)                              0.56%      0.31%         0.20%    0.20%

- ----------------------------------------------------------------------------------------
Total Operating Expenses (2)                    1.26%      1.01%         0.94%    0.94%
</TABLE>


<PAGE>


EXAMPLE: (1)

A shareholder would pay the following expenses on a $1,000 investment, assuming
a 5% annual return, reinvestment of all dividends and redemption of shares
after the number of years indicated:

                                        1 YEAR    3 YEARS    5 YEARS   10 YEARS
                                        ------    -------    -------   --------

BAYFUNDS EQUITY PORTFOLIO
Investment Shares                       $13       $40        $69       $152
Institutional Shares                    $10       $32        $56       $124

1784 GROWTH FUND (4)                    $10       $30        $52       $115

PRO FORMA 1784 GROWTH FUND              $10       $30        $52       $115


- ----------------

      (1)Unless otherwise noted, the information in the expense table and the
example reflects voluntary fee waivers and/or reimbursements. The assumption in
the example of a 5% annual return is required by the SEC for all mutual funds,
and is not a prediction of any fund's future performance. THE EXAMPLE SHOULD
NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES OF ANY FUND.
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

      (2)Absent fee waivers and reimbursements, advisory fees would be 0.70%
for Investment Shares of the BayFunds Equity Portfolio, 0.70% for Institutional
Shares of the BayFunds Equity Portfolio, 0.74% for the 1784 Growth Fund and
0.74% for the 1784 Growth Fund on a pro forma basis; 12b-1 fees would be 0.25%
for the 1784 Growth Fund and 0.25% for the 1784 Growth Fund on a pro forma
basis; and other expenses and total operating expenses would be 0.56% and
1.26%, respectively, for Investment Shares of the BayFunds Equity Portfolio,
0.31% for and 1.01%, respectively, for Institutional Shares of the BayFunds
Equity Portfolio, 0.89% and 1.73%, respectively, for the 1784 Growth Fund and
0.20% and 0.94%, respectively, for the 1784 Growth Fund on a pro forma basis.

      (3)12b-1 fees are asset-based sales charges. The 12b-1 fee for the 1784
Growth Fund is computed at an annual rate of 0.25% of the 1784 Growth Fund's
average daily net assets. Absent waiver of this fee, after a substantial period
of time annual payment of the fee may total more than the maximum sales charge
that would have been permissible if imposed entirely as an initial sales
charge.

      (4)The 1784 Growth Fund commenced operations on March 28, 1996. All
ratios have been annualized.
<TABLE>
<CAPTION>
                                                                                            PRO
                                                    BAYFUNDS       BAYFUNDS                FORMA
                                                   SHORT TERM     SHORT TERM      1784      1784
                                                      YIELD          YIELD       SHORT-    SHORT-
                                                   PORTFOLIO,      PORTFOLIO,     TERM      TERM
                                                   INVESTMENT    INSTITUTIONAL   INCOME    INCOME
                                                     SHARES         SHARES        FUND      FUND
<S>                                                <C>           <C>             <C>       <C>

SHAREHOLDER  TRANSACTION EXPENSES

Maximum sales load imposed on purchases and            
 reinvested dividends                                 None           None         None      None
Deferred sales charges imposed on redemptions         None           None         None      None
Redemption Fee*                                       None           None         None      None
Exchange Fee                                          None           None         None      None

*There is a fee for redemptions by wire.

<PAGE>

ANNUAL FUND OPERATING EXPENSES(1)
(expressed as a percentage of average net assets)

Advisory Fee (2)                                      0.50%          0.50%        0.50%     0.50%

12b-1  Fee  (2) (3)                                   None           None         None      None

Other Expenses (2)                                    0.62%          0.37%        0.16%     0.20%

- --------------------------------------------------------------------------------------------------
Total Operating Expenses (2)                          1.12%          0.87%        0.66%     0.70%
</TABLE>
EXAMPLE: (1)

A shareholder would pay the following expenses on a $1,000 investment, assuming
a 5% annual return, reinvestment of all dividends and redemption of shares
after the number of years indicated:

                                        1 YEAR    3 YEARS    5 YEARS   10 YEARS
                                        ------    -------    -------   --------

BAYFUNDS SHORT TERM YIELD
PORTFOLIO
Investment Shares                       $11       $36        $62       $136
Institutional Shares                    $9        $28        $48       $107

1784 SHORT-TERM INCOME FUND             $7        $21        $37       $ 82

PRO FORMA 1784 SHORT-TERM               $7        $22        $38       $85
INCOME FUND

- ----------------

      (1)Unless otherwise noted, the information in the expense table and the
example reflects voluntary fee waivers and/or reimbursements. The assumption in
the example of a 5% annual return is required by the SEC for all mutual funds,
and is not a prediction of any fund's future performance. THE EXAMPLE SHOULD
NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES OF ANY FUND.
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

      (2)Absent fee waivers and reimbursements, advisory fees would be 0.50%
for Investment Shares of the BayFunds Short Term Yield Portfolio, 0.50% for
Institutional Shares of the BayFunds Short Term Yield Portfolio, 0.50% for the
1784 Short-Term Income Fund and 0.50% for the 1784 Short-Term Income Fund on a
pro forma basis; 12b-1 fees would be 0.25% for the 1784 Short-Term Income Fund
and 0.25% for the 1784 Short-Term Income Fund on a pro form basis; and other
expenses and total operating expenses would be 0.62% and 1.12%, respectively,
for Investment Shares of the BayFunds Short Term Yield Portfolio, 0.37% and
0.87%, respectively, for Institutional Shares of the BayFunds Short Term Yield
Portfolio, 0.56% and 1.06%, respectively, for the 1784 Short-Term Income Fund
and 0.28% and 0.78%, respectively, for the 1784 Short-Term Income Fund on a pro
forma basis.

      (3)12b-1 fees are asset-based sales charges. The 12b-1 fee for the 1784
Short-Term Income Fund is computed at an annual rate of 0.25% of the 1784
Short-Term Income Fund's average daily net assets. Absent waiver of this fee,
after a substantial period of time annual payment of the fee may total more
than the maximum sales charge that would have been permissible if imposed
entirely as an initial sales charge.
<TABLE>
<CAPTION>
                                                                    BAYFUNDS
                                                    BAYFUNDS          BOND                 PRO FORMA
                                                 BOND PORTFOLIO,   PORTFOLIO,       1784     1784
                                                   INVESTMENT     INSTITUTIONAL    INCOME   INCOME
                                                     SHARES          SHARES         FUND     FUND
                                                  
<S>                                              <C>              <C>              <C>     <C>
SHAREHOLDER TRANSACTION EXPENSES

Maximum  sales load  imposed on purchases and
 reinvested dividends                                 None            None         None     None
Deferred sales charges imposed on redemptions         None            None         None     None
Redemption Fee*                                       None            None         None     None

<PAGE>

Exchange Fee                                          None            None         None     None

*There is a fee for redemptions by wire.

ANNUAL FUND OPERATING EXPENSES (1)
(expressed  as a  percentage of average net assets)

Advisory Fee (2)                                      0.60%           0.60%        0.60%    0.60%

12b-1 Fee (2) (3)                                     None            None         None     None

Other Expenses (2)                                    0.61%           0.36%        0.20%    0.20%

- ---------------------------------------------------------------------------------------------------
Total Operating Expenses (2)                          1.21%           0.96%        0.80%    0.80%
</TABLE>

EXAMPLE: (1)

A shareholder would pay the following expenses on a $1,000 investment, assuming
a 5% annual return, reinvestment of all dividends and redemption of shares
after the number of years indicated:

                                        1 YEAR    3 YEARS    5 YEARS   10 YEARS
                                        ------    -------    -------   --------

BAYFUNDS BOND PORTFOLIO
Investment Shares                       $12       $38        $67       $147
Institutional Shares                    $10       $31        $53       $118

1784 INCOME FUND                        $ 8       $26        $44       $ 99

PRO FORMA 1784                          $8        $26        $44       $ 99
INCOME FUND

- ---------------

      (1)Unless otherwise noted, the information in the expense table and the
example reflects voluntary fee waivers and/or reimbursements. The assumption in
the example of a 5% annual return is required by the SEC for all mutual funds,
and is not a prediction of any fund's future performance. THE EXAMPLE SHOULD
NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES OF ANY FUND.
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

      (2)Absent fee waivers and reimbursements, advisory fees would be 0.60%
for Investment Shares of the BayFunds Bond Portfolio, 0.60% for Institutional
Shares of the BayFunds Bond Portfolio, 0.74% for the 1784 Income Fund and 0.74%
for the 1784 Income Fund on a pro forma basis; 12b-1 fees would be 0.25% for
the 1784 Income Fund and 0.25% for the 1784 Income Fund on a pro forma basis;
and other expenses and total operating expenses would be 0.61% and 1.21%,
respectively, for Investment Shares of the BayFunds Bond Portfolio, 0.36% and
0.96%, respectively, for Institutional Shares of the BayFunds Bond Portfolio,
0.46% and 1.20%, respectively, for the 1784 Income Fund and 0.21% and 0.95%,
respectively, for the 1784 Income Fund on a pro forma basis.

      (3)12b-1 fees are asset-based sales charges. The 12b-1 fee for the 1784
Income Fund is computed at an annual rate of 0.25% of the 1784 Income Fund's
average daily net assets. Absent waiver of this fee, after a substantial period
of time annual payment of the fee may total more than the maximum sales charge
that would have been permissible if imposed entirely as an initial sales
charge.

Expense Ratios - The Acquired Funds.

      The following table sets forth (a) the ratios of operating expenses to
average net assets of each of the Acquired Funds for the one year period ended
December 31, 1995 (i) after fee waivers and expense reimbursements, and (ii)
absent fee waivers and expense reimbursements, and (b) the annualized ratios of
operating expenses to average net assets of each of the Acquired Funds for the
six-month period ended June 30, 1996 (i) after fee waivers and expense
reimbursements, and (ii) absent fee waivers and expense reimbursements:
<PAGE>

<TABLE>
<CAPTION>
                      FISCAL YEAR ENDED DECEMBER 31, 1995

                                    RATIO OF OPERATING        RATIO OF OPERATING
                                   EXPENSES TO AVERAGE       EXPENSES TO AVERAGE
                                   NET ASSETS AFTER FEE     NET ASSETS ABSENT FEE
                                    WAIVERS AND EXPENSE      WAIVERS AND EXPENSE
       ACQUIRED FUND                   REIMBURSEMENTS           REIMBURSEMENTS
<S>                                <C>                      <C> 

BayFunds U.S. Treasury Money
Market Portfolio
           Investment Shares              0.63%                     0.63%
           Institutional Shares           0.38%                     0.38%
   
BayFunds Equity Portfolio
           Investment Shares              1.30%                     1.30%
           Institutional Shares           1.05%                     1.05%
  
BayFunds Short Term Yield Portfolio                      
           Investment Shares              1.11%                     1.11%
           Institutional Shares           0.86%                     0.86%
   
BayFunds Bond Portfolio
           Investment Shares              1.29%                     1.29%
           Institutional Shares           1.04%                     1.04%
   
</TABLE>

                      SIX-MONTH PERIOD ENDED JUNE 30, 1996

<TABLE>
<CAPTION>
                                    RATIO OF OPERATING         RATIO OF OPERATING
                                    EXPENSES TO AVERAGE        EXPENSES TO AVERAGE
                                    NET ASSETS AFTER FEE      NET ASSETS ABSENT FEE 
                                    WAIVERS AND EXPENSE       WAIVERS AND EXPENSE
       ACQUIRED FUND                  REIMBURSEMENTS             REIMBURSEMENTS
<S>                                 <C>                       <C>

BayFunds U.S. Treasury Money
Market Portfolio
           Investment Shares               0.62%                     0.62%
           Institutional Shares            0.37%                     0.37%
           
BayFunds Equity Portfolio
           Investment Shares               1.24%                     1.24%
           Institutional Shares            0.99%                     0.99%
           
BayFunds Short Term Yield Portfolio        
           Investment Shares               1.12%                     1.12%
           Institutional Shares            0.87%                     0.87%
   
BayFunds Bond Portfolio
           Investment Shares               1.12%                     1.12%
           Institutional Shares            0.87%                     0.87%
           
</TABLE>
 
<PAGE>

Expense Ratios - The Acquiring Funds.

      The following table sets forth the ratios of operating expenses to
average net assets of each of the Acquiring Funds (other than the 1784 Prime
Money Market Fund) for the fiscal year ended May 31, 1996 (a) after fee waivers
and expense reimbursements and (b) absent fee waivers and disbursements:
<TABLE>
<CAPTION>

                         FISCAL YEAR ENDED MAY 31, 1996

                                     RATIO OF OPERATING        RATIO OF OPERATING
                                    EXPENSES TO AVERAGE        EXPENSES TO AVERAGE
                                    NET ASSETS AFTER FEE      NET ASSETS ABSENT FEE
                                    WAIVERS AND EXPENSE        WAIVERS AND EXPENSE
        ACQUIRING FUND                 REIMBURSEMENTS             REIMBURSEMENTS
<S>                                 <C>                       <C>

1784 U.S. Treasury Money Market
Fund
           Class A Shares                0.64%                        0.75%

1784 Institutional U.S. Treasury
    Money Market Fund                    0.32%                        0.39%
   
1784 Growth Fund                         0.20%                        1.73%

1784 Short-Term Income  Fund             0.63%                        1.06%
  
1784 Income Fund                         0.80%                        1.20%

</TABLE>

The 1784 Prime Money Market Fund has recently been organized for the purpose of
continuing the investment operating of the BayFunds Money Market Portfolio and
had not commenced operations as at May 31, 1996.

Purchases.

      Shares of each of the Acquiring Funds are sold on a continuous basis
without a sales load. Purchases may be made Monday through Friday, except on
certain holidays. Each Acquiring Funds' share price is the net asset value next
calculated after an investment is received and accepted by the distributor of
the shares of the Acquiring Funds. The net asset value of each Acquiring Fund
is normally calculated at 4:00 p.m. Eastern time (12:00 noon for the 1784 U.S.
Treasury Money Market Fund, the 1784 Institutional U.S. Treasury Money Market
Fund and the 1784 Prime Money Market Fund). The following minimum investments
apply to each of the Acquiring Funds (other than the 1784 Institutional U.S.
Treasury Money Market Fund) unless they are waived by the distributor of the
shares of the Acquiring Funds:

      To open an account                               $1,000.00
        For tax-sheltered retirement plans                250.00

      To add to an account                                250.00
        Through automatic investment plans                 50.00

<PAGE>

      Minimum account balance                           1,000.00
        For tax-sheltered retirement plans                250.00

      The initial minimum investment in the 1784 Institutional U.S. Treasury
Money Market Fund is $100,000, and subsequent investments must be in amounts of
at least $5,000.

      Shares of each of the Acquired Funds are sold on a continuous basis
without a sales load. Purchases may be made Monday through Friday, except on
certain holidays. Each Acquired Fund's share price is the net asset value next
calculated after an investment is received and accepted by the distributor of
the shares of the Acquired Funds. The net asset value of each of the BayFunds
U.S. Treasury Money Market Portfolio and the BayFunds Money Market Portfolio is
calculated at 2:00 p.m. Eastern time and as of the close of trading (normally
4:00 p.m., Eastern time) of the New York Stock Exchange and the net asset value
of each of the BayFunds Bond Portfolio, the BayFunds Short Term Yield Portfolio
and the BayFunds Equity Portfolio is determined as of the close of trading
(normally 4:00 p.m., Eastern time) of the New York Stock Exchange, in each
case, Monday through Friday, except certain holidays and days during which no
shares are rendered for redemption and no orders to purchase shares are
received. The following minimum investments apply to purchases of Investment
Shares of each of the Acquired Funds unless they are waived by the distributor
of the Investment Shares of the Acquired Funds:

      To open an account                                $2,500.00
        For automatic investment plans                     500.00
        For tax-sheltered retirement plans                 500.00

      To add to an account                                 100.00
        Through automatic investment plans                  50.00
        Through tax-sheltered retirement plans              50.00

      Minimum account balance                            2,500.00
        For Automatic investment plans                     500.00
        For tax-sheltered retirement plans                 500.00

      The initial minimum investment in Institutional Shares of the BayFunds
U.S. Treasury Money Market Portfolio is $500,000 and subsequent investments
must be in amounts of at least $100,000. The initial minimum investment in
Trust Shares of the BayFunds Money Market Portfolio is $10,000 and subsequent
investments must be in amounts of at least $100. The initial minimum investment
in Institutional Shares of the BayFunds Equity Portfolio, the BayFunds Short
Term Yield Portfolio and the BayFunds Bond Portfolio is $10,000 and subsequent
investments must be in amounts of at least $100.

      Participants in the Acquired Funds' Automatic Investment Program may
direct the deduction of the purchase price for shares of any Acquired Fund from
an eligible deposit account. If the Reorganization of any such Acquired Fund is
approved and consummated as set forth herein, all amounts so deducted will be
automatically invested in the corresponding Acquiring Fund.

Exchanges.

      All or a portion of shares of any of the Acquiring Funds may be exchanged
on any business day at their net asset value for shares of one or more of the
other Acquiring Funds or any other series of 1784 Funds. Shares of any class of
any of the Acquired Funds may be exchanged at their net asset value for the
shares of any of the other Acquired Funds. In addition, shareholders of the
Acquired Funds may also purchase BayFunds(R) Shares of the Massachusetts
Municipal Cash Trust with redemption proceeds of the shares of an Acquired
Fund.

<PAGE>

Dividends and Distributions.

      Substantially all of the net income from dividends and interest of each
of the 1784 Institutional U.S. Treasury Money Market Fund, the 1784 U.S.
Treasury Money Market Fund and the 1784 Prime Money Market Fund is declared as
a dividend daily to shareholders of record. Shares begin accruing dividends on
the date of purchase, and accrue dividends up to and including the day prior to
redemption. Dividends are paid monthly on the first business day of each month.

      Substantially all of the net income of each the 1784 Short-Term Income
Fund and the 1784 Income Fund from dividends and interest is declared as a
dividend daily to shareholders of record. Shares begin accruing dividends on
the day following the date of purchase, and accrue dividends through and
including the day of redemption. Dividends are paid monthly on or about the
last business day of each month.

      Substantially all of the 1784 Growth Fund's net income from dividends and
interest is paid to shareholders of record semi-annually on or about the last
day of June and December.

      The net realized short-term and long-term capital gains, if any, of each
of the Acquiring Funds are distributed to shareholders at least annually. Each
of the Acquiring Funds may also make additional distributions it its
shareholders to the extent necessary to avoid the application of the 4%
on-deductible excise tax on certain undistributed income and net capital gains
of mutual funds.

      Dividends from the net investment income of the BayFunds U.S. Treasury
Money Market Portfolio and the BayFunds Money Market Portfolio are declared
daily to shareholders of record and paid monthly. Shares begin accruing
dividends on the date of purchase, and accrue dividends up to and including the
day prior to redemption. If either the BayFunds U.S. Treasury Money Market
Portfolio or the BayFunds Money Market Portfolio realizes net long-term capital
gains, it will distribute them at least annually.

      Dividends from the net investment income of the BayFunds Bond Portfolio
and the BayFunds Short Term Yield Portfolio are declared daily and paid monthly
to all shareholders of record. Net realized capital gains are distributed at
least annually

      Dividends from the net investment income of BayFunds Equity Portfolio are
declared and paid quarterly to all shareholders of record within five business
days of the end of such calendar quarter. Net realized capital gains are
distributed at least annually.

      Holders of Investment Shares of any of the Acquired Funds may choose
automatic reinvestment of dividends in additional Investment Shares at the net
asset value next determined on the payment dates, automatic credit to an
eligible BayBank, N.A. deposit account, or payment by check. If shareholders
fail to select an option, all distributions are reinvested in additional
Investment Shares. Holders of Institutional Shares of any of the Acquired Funds
may elect to have their dividends and distributions automatically reinvested in
additional Institutional Shares of such Acquired Fund at the net asset value
next determined on the payment dates, receive their dividends and distributions
in cash or receive a combination of additional Institutional Shares of such
Acquired Fund or cash. Dividends and distributions with respect to the Trust
Shares of the BayFunds Money Market Portfolio are reinvested on payment dates
in additional Trust Shares of the BayFunds Money Market Portfolio unless cash
payments are requested in writing.

      The amount of dividends payable to Institutional Shares of the Acquired
Funds and to Trust Shares of the BayFunds Money Market Portfolio will exceed

<PAGE>

that of Investment Shares of the corresponding Acquired Fund by the difference
between class expenses and shareholder servicing fees borne by shares of each
respective class of shares of such Acquired Fund. Currently there are no
differences in class expenses other than shareholder servicing fees.

Redemption Procedures.

      The shares of each of the Acquiring Funds and each of the Acquired Funds
are redeemable on any business day at a price equal to the net asset value of
the shares the next time it is calculated after receipt by the shareholder
servicing agent of a redemption request in good order.

      VOTING INFORMATION. This Proxy Statement is being furnished in connection
with the solicitation of proxies by BayFunds' Board of Trustees in connection
with a Special Meeting of Shareholders to be held at BayBank Systems, Inc., One
BayBank Technology Place, Waltham, Massachusetts 02154 on November 6, 1996, at
____________ Eastern Time (such meeting and any adjournment thereof hereinafter
referred to as the "Meeting"). Only shareholders of record at the close of
business on September 20, 1996 will be entitled to notice of and to vote at the
Meeting. Each share or fraction thereof is entitled to one vote or fraction
thereof and all shares will vote separately by Acquired Fund and, with respect
to the BayFunds U.S. Treasury Money Market Portfolio, separately by class of
shares. Shares represented by a properly executed proxy will be voted in
accordance with the instructions thereon, or if no specification is made, the
persons named as proxies will vote in favor of each proposal set forth in the
Notice of Meeting. Proxies may be revoked at any time before they are exercised
by submitting to BayFunds a written notice of revocation or a subsequently
executed proxy or by attending the Meeting and voting in person. For additional
information, including a description of the shareholder vote required for
approval of the Reorganization Agreement and related transactions contemplated
thereby, see "Information Relating to Voting Matters."

                                  RISK FACTORS

      There are no material differences between the investment objective and
policies of the BayFunds Money Market Portfolio and the 1784 Prime Money Market
Fund. The investment objectives and policies of the other Acquired Funds are,
in many respects, similar to those of the corresponding Acquiring Fund or
Acquiring Funds. There are, however, certain differences. The following
discussion summarizes some of the more significant similarities and differences
in the investment policies and risk factors of the Acquired Funds (other than
the BayFunds Money Market Portfolio) and the corresponding Acquiring Fund or
Acquiring Funds and is qualified in its entirety by the Prospectuses and
Statements of Additional Information of the Acquired Funds and the Acquiring
Funds incorporated herein by reference.

      BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO (INVESTMENT SHARES AND
INSTITUTIONAL SHARES) AND 1784 U.S. TREASURY MONEY MARKET FUND AND 1784
INSTITUTIONAL U.S. TREASURY MONEY MARKET FUND (COLLECTIVELY, "THE 1784 TREASURY
FUNDS"). The BayFunds U.S. Treasury Money Market Portfolio invests, under
normal circumstances, at least 65% of its total assets in (a) U.S. Treasury
obligations ("U.S. Treasury Obligations"), such as U.S. Treasury bills, notes,
bonds, and separately traded interest and principal component parts of such
obligations that are transferable through the Federal Reserve book-entry system
known as Separately Traded Registered Interest and Principal Securities
("STRIPS"), (b) obligations issued or guaranteed as to principal and interest
by the U.S. government ("Government Securities"), such as obligations of the
Export-Import Bank, the General Services Administration, the Government
National Mortgage Association, and the Small Business Administration, and (c)
repurchase agreements that are collateralized by such obligations. Each of the
1784 Treasury Funds invests, under normal circumstances, at least 65% of its
total assets in (a) U.S. Treasury Obligations and (b) repurchase agreements
secured by U.S. Treasury Obligations. Government Securities are not direct
obligations of the United States government but are backed by (i) the full
faith and credit of the United States, (ii) the issuer's right to borrow from
the U.S. Treasury, (iii) the discretionary authority of the U.S. government to
purchase certain obligations of agencies or instrumentalities, or (iv) the

<PAGE>

credit of the agency or instrumentality issuing the obligations. Each of the
1784 Treasury Funds may invest all or any portion of the remaining 35% of its
total assets in Government Securities or in repurchase agreements that are
secured by such obligations. In addition, each of the 1784 Treasury Funds
limits its investments in STRIPS to 20% of its total assets. STRIPS are usually
structured with two classes that receive different portions of the interest and
principal payments from the underlying obligation. The yield to maturity on the
interest-only class is extremely sensitive to the rate of principal payments on
the underlying obligation. The market value of the principal-only class
generally is unusually volatile in response to changes in interest rates.

      BAYFUNDS EQUITY PORTFOLIO AND 1784 GROWTH FUND. The BayFunds Equity
Portfolio invests, under normal circumstances, at least 65% of its total assets
in a broadly diversified portfolio of equity securities. Equity securities
include common stock of U.S. or foreign companies which are either listed on
domestic or foreign exchanges or traded in the over-the-counter markets
(including depositary receipts), preferred stock of such companies, warrants,
and securities convertible into or exchangeable for common stock of such
companies. The 1784 Growth Fund invests, under normal. circumstances, at least
65% of its total assets in common stock of U.S. or foreign companies which are
either listed on domestic or foreign exchanges or traded in the
over-the-counter markets (including depositary receipts) and securities
convertible into or exchangeable for common stock of U.S. or foreign companies.
Common stocks are generally more volatile than other securities. Preferred
stocks share some of the characteristics of both debt and equity and are
generally preferred over common stocks with respect to dividends and
liquidation. Warrants are options to purchase common stock at a specific price.
Most warrants have an expiration date after which they are worthless. In
addition, if the market price of the common stock does not exceed the warrant's
exercise price during the life of the warrant, the warrant will expire as
worthless. Warrants have no voting rights, pay no dividends, and have no rights
with respect to the assets of the company issuing them. The percentage increase
or decrease in the market price of the warrant may tend to be greater than the
percentage increase or decrease in the market price of the optioned common
stock.

      The 1784 Growth Fund invests with an emphasis on securities of smaller,
lesser-known companies. The securities of companies with small market
capitalizations may have more risks than the securities of other companies.
Smaller companies may be more susceptible to market downturns or setbacks
because they may have limited product lines, markets, distribution channels,
and financial and management resources. There is often less publicly available
information about smaller companies than about more established companies. As a
result, the prices of securities issued by smaller companies may be volatile.

      The 1784 Growth Fund may also invest all of its investable assets in a
diversified, open-end management investment company having the same investment
objective and policies and substantially the same investment restrictions as
those applicable to it. The BayFunds Equity Portfolio may purchase securities
of other investment companies to the extent permitted under the 1940 Act and
the rules and regulations thereunder. A fund's purchase of investment company
securities results in the layering of expenses, such that shareholders would
indirectly bear a proportionate share of the operating expenses of such
investment companies, including advisory fees.

      BAYFUNDS SHORT TERM YIELD PORTFOLIO AND 1784 SHORT-TERM INCOME FUND.
Except as provided in the next paragraph, the BayFunds Short Term Yield
Portfolio invests in debt obligations which are rated by one or more of the
nationally recognized statistical rating organizations (a "Rating
Organization") in one of the three highest ratings groups at the time of
purchase (e.g., AAA, AA or A by Standard & Poor's Rating Group ("S&P"), Duff &
Phelps Credit Rating Co. ("D&P"), or Fitch Investor Services, Inc. ("Fitch"),

<PAGE>

or Aaa, Aa or A by Moody's Investor Services, Inc. ("Moody's")) or, if not
rated, of comparable quality as determined by the investment adviser. By
comparison, except as provided in the next paragraph, the 1784 Short-Term
Income Fund expects to invest, under normal circumstances, at least 65% of its
assets in securities rated by one or more Rating Organizations in one of the
three highest ratings groups at the time of purchase or, if not rated, of
comparable quality as determined by the investment adviser but, unlike the
BayFunds Short Term Yield Portfolio, may also invest in debt obligations which
are rated in a lower ratings group by one or more Rating Organizations.
Securities rated in the lowest categories of investment grade (that is, BBB by
S&P, D&P or Fitch or Baa by Moody's) and equivalent securities may have
speculative characteristics. In adverse economic or other circumstances,
issuers of these securities are more likely to have difficulty making principal
and interest payments than issuers of higher grade obligations. Investments in
higher quality instruments may result in lower yield than would be available
from investments in lower quality instruments.

      The BayFunds Short Term Yield Portfolio invests in asset-backed
securities which are rated by one or more Rating Organizations in one of the
two highest ratings groups at the time of purchase or, if not rated, of
comparable quality as determined by the investment adviser. By comparison, the
1784 Short-Term Income Fund invests in mortgage-backed securities which are
rated in one of the three highest ratings groups by one or more Rating
Organizations at the time of purchase or, if not rated, of comparable quality
as determined by the investment adviser.

      The 1784 Short-Term Income Fund, unlike the BayFunds Short Term Yield
Portfolio, may invest in municipal notes, which include but are not limited to
general obligation notes, tax anticipation notes (notes sold to finance working
capital needs of the issuer in anticipation of receiving taxes on a future
date), revenue anticipation notes (notes sold to provide needed cash prior to
receipt of expected non-tax revenues from a specific source), bond anticipation
notes, certificates of indebtedness, demand notes and construction loan notes.
The 1784 Short-Term Income Fund's investment in any of the notes described
above will be limited to those obligations which are rated (i) MIG-2 or VMIG-2
or better at the time of investment by Moody's, (ii) SP-2 or better at the time
of investment by S&P, or (iii) F-2 or better at the time of investment by
Fitch, or which, if not rated, are of at least comparable quality, as
determined by the investment advisor. Municipal bonds in which the 1784
Short-Term Income Fund may invest must be rated BBB or better by S&P or Fitch
or Baa or better by Moody's at the time of investment or, if not rated, must be
determined by the investment advisor to have essentially the same
characteristics and quality as bonds having the above ratings. Bonds rated BBB
by S&P or Fitch or Baa by Moody's may have speculative characteristics. The
1784 Short-Term Income Fund may invest in industrial development and pollution
control bonds if the interest paid thereon is exempt from federal income tax.
These bonds are issued by or on behalf of public authorities to raise money to
finance various privately-operated facilities for business and manufacturing,
housing, sports, and pollution control. These bonds may also be used to finance
public facilities such as airports, mass transit systems, ports, and parking.
The payment of the principal and interest on such bonds is dependent solely on
the ability of the facility's user to meet its financial obligations and the
pledge, if any, of real and personal property so financed as security for such
payment.

      Municipal securities in which the 1784 Short-Term Income Fund, unlike the
BayFunds Short Term Yield Portfolio, may invest also include participations in
municipal leases. These are undivided interests in a portion of an obligation
in the form of a lease or installment purchase issued by a state or local
government to acquire equipment or facilities. Municipal leases frequently have
special risks not normally associated with general obligation bonds or revenue
bonds. Leases and installment purchase or conditional sale contracts (which
normally provide for title to the leased asset to pass eventually to the
governmental issuer) have evolved as a means for governmental issuers to

<PAGE>

acquire property and equipment without meeting the constitutional and statutory
requirements for the issuance of debt. The debt-issuance limitations are deemed
to be inapplicable because of the inclusion in many leases or contracts of
"non-appropriation" clauses that provide that the governmental issuer has no
obligation to make future payments under the lease or contract unless money is
appropriated for such purpose by the appropriate legislative body on a yearly
or other periodic basis. Although the obligations will be secured by the leased
equipment or facilities, the disposition of the property in the event of
non-appropriation or foreclosure might, in some cases, prove difficult. In
light of these concerns, 1784 Funds has adopted and follows procedures for
determining whether municipal lease securities purchased by the 1784 Short-Term
Income Fund are liquid and for monitoring the liquidity of municipal lease
securities held in the 1784 Short-Term Income Fund's portfolio. The procedures
require that a number of factors be used in evaluating the liquidity of a
municipal lease security, including the frequency of trades and quotes for the
security, the number of dealers willing to purchase or sell the security and
the number of other potential purchasers, the willingness of dealers to
undertake to make a market in the security, the nature of the marketplace in
which the security trades, the credit quality of the security, and other
factors which the investment advisor may deem relevant.

      BAYFUNDS BOND PORTFOLIO AND 1784 INCOME FUND. The BayFunds Bond Portfolio
invests, under normal circumstances, at least 65% of the value of its total
assets in bonds. The debt securities in which each the BayFunds Bond Portfolio
and the 1784 Income Fund may invest are rated by one or more Rating
Organizations in one of the four highest rating categories at the time of
purchase (e.g., AAA, AA, A, or BBB by S&P, D&P or Fitch, or Aaa, Aa, A, or Baa
by Moody's), or, if not rated, are of comparable quality as determined by the
investment adviser. Under normal circumstances, the 1784 Income Fund will,
however, invest at least 65% of its net assets in those debt instruments rated
by one or more Ratings Organizations in one of the three highest ratings
categories at the time of purchase or, if not so rated, are of comparable
quality as determined by the investment adviser.

      The BayFunds Bond Portfolio invests in asset-backed securities which are
rated by one or more Rating Organizations in one of the two highest ratings
groups at the time of purchase or, if not rated, of comparable quality as
determined by the investment adviser. By contrast, the 1784 Income Fund invests
in mortgage-backed securities which are rated in one of the three highest
ratings groups by one or more Rating Organizations at the time of purchase or,
if not rated, of comparable quality as determined by the investment adviser.

      The BayFunds Bond Portfolio's dollar-weighted average maturity will not
exceed twelve years. By contrast, the 1784 Income Fund's dollar-weighted
average maturity is expected to be from seven to thirty years under normal
circumstances. While longer-term securities tend to have higher yields than
short-term securities, they are subject to greater price fluctuations as a
result of interest rate changes and other factors.

      The 1784 Income Fund may also invest in municipal securities, unlike the
BayFunds Bond Portfolio. See "Risk Factors -- BayFunds Short Term Yield
Portfolio and 1784 Short-Term Income Fund" above for a discussion of the risks
of investments in municipal securities.

      INVESTMENT POLICIES AND RISKS -- GENERAL. This section describes certain
policies and risks that are generally common to a number of the Acquired Funds
and Acquiring Funds.

      Forward Commitments or Purchases on a When-Issued Basis. Forward
commitments or purchases of securities on a when-issued basis are transactions
where the price of the securities is fixed at the time of commitment and the
delivery and payment ordinarily takes place beyond customary settlement time.
The interest rate realized on these securities is fixed as of the purchase date
and no interest accrues to the buyer before settlement. The securities are
subject to market fluctuation due to changes in market interest rates; the
securities are also subject to fluctuation in value pending settlement based
upon public perception of the creditworthiness of the issuer of these
securities. Liquid assets sufficient to make payments for the securities to

<PAGE>

purchased are segregated at the trade date. The Acquired Funds do not intend to
engage in forward commitments or commitments to purchase securities on a when
issued basis to the extent that would cause the segregation of more than 20% of
the total value of their respective assets. By contrast, each of the Acquiring
Funds may invest up to 25% of its assets in forward commitments or commitments
to purchase securities on a when-issued basis.

      Repurchase Agreements. A repurchase agreement is an agreement where a
person buys a security and simultaneously commits to sell the security to the
seller at an agreed upon price (including principal and interest) on an agreed
upon date within a number of days from the date of purchase. A fund which buys
the security bears a risk of loss in the event the other party defaults on its
obligations and the fund is delayed or prevented from its right to dispose of
the collateral securities or if the fund realizes a loss on the sale of the
collateral securities. Each of the Acquired Funds and the Acquiring Funds may
enter into repurchase agreements. Each Acquired Fund and Acquiring Fund will
only enter into repurchase agreements with banks and other recognized financial
institutions which are deemed by its investment adviser to be creditworthy
pursuant to guidelines established by the Board of Trustees. Pursuant to an
exemptive order from the SEC, the Acquiring Funds may enter into repurchase
agreements on a pooled basis.

      Reverse Repurchase Agreements. Each of the Acquired Funds and the
Acquiring Funds may enter into reverse repurchase agreements. Reverse
repurchase agreements involve the sale of securities held by a fund and the
agreement by the fund to repurchase the securities at an agreed-upon price,
date and interest payment. When a fund enters into reverse repurchase
transactions, securities of a dollar amount equal in value to the securities
subject to the agreement will be maintained in a segregated account with the
fund's custodian. The segregation of assets could impair the fund's ability to
meet its current obligations or impede investment management if a large portion
of the fund's assets are involved. Reverse repurchase agreements are considered
to be a form of borrowing.

      Securities Lending. Consistent with applicable regulatory requirements
and in order to generate additional income, each of the Acquired Funds and each
of the Acquiring Funds may lend securities to broker-dealers and other
institutional borrowers. Loans must be callable at any time and continuously
secured by collateral (cash or U.S. government securities) in an amount not
less than the market value, determined daily, of the securities loaned. Each of
the Acquired Funds and Acquiring Funds intend that the value of securities
loaned by it would not exceed 331/3% of its total assets. In the event of the
bankruptcy of the other party to a securities loan, a fund could experience
delays in recovering either the securities lent or cash. To the extent that, in
the meantime, the value of the securities lent has increased or the value of
the securities purchased has decreased, the fund could experience a loss.

      Options. The Acquiring Funds and the BayFunds Equity Portfolio may engage
in writing call options from time to time. Under a call option, the purchaser
of the option has the right to purchase, and the writer (the fund) the
obligation to sell, the underlying security at the exercise price during the
option period. Options written on individual securities are written solely as
covered call options (such as options written on securities owned by the fund)
and may be written for hedging purposes or, in the case of the 1784 Growth
Fund, the BayFunds Equity Portfolio, the 1784 Short-Term Income Fund and the
1784 Income Fund, in order to generate additional income. Such options must be
listed on a national securities exchange. Each of the Acquiring Funds may write
covered call options on its securities provided the aggregate value of such
options does not exceed 10% of its net assets. None of the Acquired Funds other
than the BayFunds Equity Portfolio may engage in writing covered call options.

<PAGE>

      There are risks associated with options transactions, including that the
success of a hedging strategy may depend on the ability of the investment
adviser to predict movements in the prices of individual securities, market
fluctuations and movements in interest rates; there may be an imperfect
correlation between the movement in prices of securities held by a fund and
price movements of the related options; there may not be a liquid secondary
market for options; and while a fund will receive a premium when it writes
covered call options, it may not participate fully in a rise in the market
value of the underlying security.

      Futures and Options on Futures. Futures contracts provide for the future
sale by one party and purchase by another party of a specified amount of a
specified security at a specified future time and at a specified price. An
option on a futures contract gives the purchaser the right, in exchange for a
premium, to assume a position in a futures contract at a specified exercise
price during the term of the option. Each of the Acquiring Funds and the
BayFunds Equity Portfolio may enter into futures contracts and options on
futures contracts provided that the sum of its initial margin deposits on open
futures contracts plus the amount paid for premiums for unexpired options on
futures contracts does not exceed 5% of the market value of its total assets
and, with respect to each of the Acquiring Funds only, the outstanding
obligations to purchase securities under futures contracts do not exceed 20% of
its total assets. Each of the Acquiring Funds and the BayFunds Equity Portfolio
will enter into only those futures contracts which are traded on national
futures exchanges.

      Each of the Acquiring Funds and the BayFunds Equity Portfolio use futures
contracts and related options only for bona fide hedging purposes, i.e., to
offset unfavorable changes in the value of securities otherwise held or
expected to be acquired for investment purposes. There are risks associated
with these hedging activities. See "Options" above.

      INVESTMENT LIMITATIONS. None of the Acquiring Funds or the Acquired Funds
may change their fundamental investment limitations without the affirmative
vote of the holders of a majority of the outstanding voting securities (as
defined in the 1940 Act) of such Acquiring Fund or Acquired Fund. However,
investment limitations that are not fundamental policies may be changed by the
Board of Trustees without shareholder approval. The investment limitations of
the Acquired Funds and the corresponding Acquiring Fund or Acquiring Funds are
similar, but not identical.

      Concentration of Investments. As a fundamental policy, none of the
Acquiring Funds nor any of the Acquired Funds may purchase any securities which
would cause more than 25% of the total assets of the such fund to be invested
in the securities of one or more issuers conducting their principal business
activities in the same industry. This limitation does not apply (a) to
investments in obligations issued or guaranteed by the U.S. Government or its
agencies and instrumentalities and, with respect to the Acquiring Funds only,
repurchase agreements involving such securities, and (b) for each of the 1784
Institutional U.S. Treasury Money Market Fund, the 1784 U.S. Treasury Money
Market Fund, the 1784 Prime Money Market Fund and the BayFunds Money Market
Portfolio, to investments in obligations issued by domestic banks, foreign
branches of domestic banks and U.S. branches of foreign banks, to the extent
that it may under the 1940 Act, reserve freedom of action to concentrate its
investments in such securities. The BayFunds Short Term Yield Portfolio will
consider investment in instruments issued by foreign banks and instruments
issued by domestic banks to be investments in separate industries for purpose
of concentration. This limitation also does not apply to an investment of all
of the investable assets of the 1784 Growth Fund or the 1784 Prime Money Market
Fund in a diversified, open-end management investment company having the same
investment objective and policies and substantially the same investment
restrictions as those applicable to such fund (a "Qualifying Portfolio"). For
purposes of this limitation, (i) utility companies will be divided according to
their services; (ii) financial service companies will be classified according
to the end users of their services; for example, automobile finance, bank
finance and diversified finance will each be considered a separate industry;
(iii) with respect to the Acquiring Funds only, supranational entities will be
considered to be a separate industry; and (iv) with respect to the Acquiring

<PAGE>

Funds only, loan participations are considered to be issued by both the issuing
bank and the underlying corporate borrower.

      Loans. As a fundamental policy, none of the Acquiring Funds or Acquired
Funds may make loans, except that an Acquiring Fund or an Acquired Fund may (a)
purchase or hold debt instruments; (b) enter into repurchase agreements; and
(c) engage in securities lending, in each case where permitted by its
investment objective, policies and limitations.

      Diversification of Investments. As a fundamental policy, none of the
Acquiring Funds or the Acquired Funds may acquire more than 10% of the voting
securities of any one issuer (except, with respect to the Acquiring Funds, for
securities issued or guaranteed by the United States, its agencies or
instrumentalities and repurchase agreements involving such securities), or
invest more than 5% of its total assets in the securities of an issuer (except
for securities issued or guaranteed by the United States, its agencies or
instrumentalities and, with respect to the Acquiring Funds, repurchase
agreements involving such securities); provided that (a) the foregoing
limitation does not apply to 25% of the total assets of any of the Acquired
Funds or the Acquiring Funds (other than the 1784 Institutional U.S. Treasury
Money Market Fund and the 1784 U.S. Treasury Money Market Fund), and (b) the
foregoing limitation does not apply to an investment of all of the investable
assets of the 1784 Growth Fund or the 1784 Prime Money Market Fund in a
Qualifying Portfolio.

      Investing to Exercise Control. As a fundamental policy, none of the
Acquiring Funds may invest in companies for the purpose of exercising control.
It is a non-fundamental policy of the BayFunds Equity Portfolio that it will
not purchase securities for the purpose of exercising control over the issuer
of the securities. The other Acquired Funds do not have a policy regarding
investing to exercise control.

      Issuing Senior Securities or Borrowing Money. As a fundamental policy,
none of the Acquiring Funds may borrow and none of the Acquired Funds may
borrow or issue senior securities, except that (a) an Acquiring Fund may borrow
money from banks and may enter into reverse repurchase agreements and (b) an
Acquired Fund may borrow money directly (not necessarily from banks) or through
reverse repurchase agreements, in each case in an amount not to exceed 33-1/3%
of its total assets and then only as a temporary measure for extraordinary or
emergency purposes (which, for the Acquiring Funds and the BayFunds Money
Market Portfolio, may include the need to meet shareholder redemption
requests). None of the Acquiring Funds or the Acquired Funds will purchase any
securities for its portfolio at any time at which its borrowings equal or
exceed 5% of its total assets. None of the Acquiring Funds or the Acquired
Funds will borrow for investment purposes. The Acquiring Funds may issue senior
securities in connection with permitted borrowings as outlined above or as
permitted by rule, regulation or order of the SEC.

      Pledging Assets. As a fundamental policy, none of the 1784 U.S Treasury
Money Market Fund, the 1784 Institutional U.S. Treasury Money Market Fund, the
BayFunds U.S. Treasury Money Market Portfolio or the BayFunds Money Market
Portfolio may pledge, mortgage, or hypothecate assets except to secure
temporary borrowings permitted in the preceding paragraph if the market value
of the assets pledged (a) for the 1784 U.S Treasury Money Market Fund and the
1784 Institutional U.S. Treasury Money Market Fund, does not exceed 10% of the
value of the total assets taken at current value at the time of the incurrence
of such loan, except as permitted with respect to securities lending and (b)
for the BayFunds U.S. Treasury Money Market Portfolio and the BayFunds Money
Market Portfolio, does not exceed the lesser of the dollar amounts borrowed or
15% of the value of the total assets at the time of the pledge. Each of the
BayFunds Short Term Yield Portfolio, the BayFunds Bond Portfolio and the
BayFunds Equity Portfolio has a non-fundamental policy which is the same as the
foregoing policy for the BayFunds Money Market Portfolio and the BayFunds U.S.
Treasury Money Market Portfolio regarding pledging of assets. The Acquiring
Funds, other than the 1784 U.S Treasury Money Market Fund and the 1784
Institutional U.S. Treasury Money Market Fund, do not have a policy regarding
the pledging of assets.

<PAGE>

      Investing in Real Estate and Commodities. As a fundamental policy, none
of the Acquiring Funds or the Acquired Funds may purchase or sell real estate,
including real estate limited partnership interests, commodities and
commodities contracts, but excluding interests in a pool of securities that are
secured by interests in real estate. Each of the Acquiring Funds, the BayFunds
U.S. Treasury Money Market Portfolio and the BayFunds Money Market Portfolio
may, however, subject to compliance with other investment policies, invest in
companies which invest in real estate. In addition, each of the Acquiring Funds
may, subject to its permitted investments, invest in companies which invest in
commodities or commodities contracts. Each of the Acquiring Funds and the
BayFunds Equity Portfolio may invest in futures contracts and options thereon
to the extent permitted by its investment objective, policies and limitations.

      Selling Short or Buying on Margin. As a fundamental policy, none of the
Acquiring Funds or the Acquired Funds may make short sales of securities,
maintain a short position or purchase securities on margin, except that the
Acquired Funds and the Acquiring Funds may obtain short-term credits as
necessary for the clearance of securities transactions. With respect to the
Acquired Funds (other than the BayFunds U.S. Treasury Money Market Portfolio),
the deposit or payment by such Acquired Fund of initial or variation margin in
connection with financial futures contracts or related options transactions in
not considered the purchase of a security on margin.

      Underwriting. As a fundamental policy, none of the Acquiring Funds or the
Acquired Funds may act as an underwriter of securities of other issuers, except
as it may deemed an underwriter under federal securities laws in selling a
security held by it.

      Investing in Securities of Other Investment Companies. As a fundamental
policy, none of the Acquiring Funds may purchase securities of other investment
companies except as permitted by the 1940 Act and the rules and regulations
thereunder. Under these rules and regulations, each of the Acquiring Funds is
prohibited from acquiring the securities of other investment companies if, as a
result of such acquisition, (a) such Acquiring Fund owns more than 3% of the
total voting stock of the investment company; (b) securities issued by any one
investment company represent more than 5% of the total assets of such Acquiring
Fund; or (c) securities (other than treasury stock) issued by all investment
companies represent more than 10% of the total assets of such Acquiring Fund,
provided, that with respect to the 1784 Growth Fund and the 1784 Prime Money
Market Fund, the limitations do not apply to an investment of all of the
investable assets of such Acquiring Fund in a Qualifying Portfolio.

      By contrast, each of the Acquired Funds has a non-fundamental policy to
limit its purchase of securities of other investment companies to the extent
permitted under the 1940 Act and the rules and regulations thereunder. However
these limits are not applicable if the securities are acquired in a merger,
consolidation, or acquisition of assets.

      Investment companies typically incur fees that are separate from those
fees incurred directly by the Acquiring Fund or the Acquired Fund. An Acquiring
Fund's or an Acquired Fund's purchase of such investment company securities
results in the layering of expenses, such that shareholders would indirectly
bear a proportionate share of the operating expenses of such investment
companies, including advisory fees.

      Puts, Calls or Other Options. As a fundamental policy, none of the
Acquiring Funds may write or purchase puts, calls, or other options or
combinations thereof, except that each Acquiring Fund may write covered call
options with respect to any or all of the securities it holds, subject to such
Acquiring Fund's investment objective, policies and limitations, and each
Acquiring Fund may purchase and sell other options, subject to such Acquiring
Fund's investment objective, policies and limitations. As a non-fundamental
policy, the BayFunds Equity Portfolio will not write call options on securities
unless the securities are held in its portfolio or unless it is entitled to

<PAGE>

them in deliverable form without further payment or after segregating cash in
the amount of further payment.

      Warrants. As a non-fundamental policy, each of the BayFunds Equity
Portfolio and the 1784 Growth Fund may invest up to 5% of its net assets in
warrants, except that with respect to the 1784 Growth Fund this limitation does
not apply to warrants acquired in units or attached to securities. Included in
this limitation for each of the BayFunds Equity Portfolio and the 1784 Growth
Fund, but not to exceed 2% of its net assets, may be warrants not listed on the
New York Stock Exchange or American Stock Exchange. In addition, the 1784
Short-Term Income Fund and the 1784 Income Fund may each invest in warrants
acquired in units or attached to securities. Such warrants may not be listed on
the New York Stock Exchange or the American Stock Exchange. By contrast, none
of the other Acquired Funds are permitted to invest in warrants.

      Restricted and Illiquid Securities. As a non-fundamental policy, none of
the Acquiring Funds or Acquired Funds will invest in illiquid securities in an
amount exceeding, in the aggregate, 15% of its net assets (10% for the 1784
U.S. Treasury Money Market Fund, the 1784 Institutional U.S. Treasury Money
Market Fund, the 1784 Prime Money Market Fund, the BayFunds U.S. Treasury Money
Market Portfolio and the BayFunds Money Market Portfolio), provided that (a)
for purposes of the Acquired Funds, repurchase agreements providing for
settlement in more than seven days after notice are counted toward the
percentage limitation, and (b) this limitation does not apply to an investment
by the 1784 Growth Fund or the 1784 Prime Money Market Fund of all of its
investable assets in a Qualifying Portfolio.

      The foregoing limitation does not apply to restricted securities held by
any of the Acquiring Funds if it is determined by or under procedures
established by the Board of Trustees of 1784 Funds that, based on trading
markets for the specific restricted security in question, such security is not
illiquid.

      By contrast, as a fundamental policy, neither the BayFunds U.S. Treasury
Money Market Portfolio nor the BayFunds Money Market Portfolio will purchase
restricted securities if immediately thereafter more than 5% (for the BayFunds
U.S. Treasury Money Market Portfolio) or more than 10% (for the BayFunds Money
Market Portfolio) of its net assets, taken at market value, would be invested
in such securities (except for commercial paper issued under Section 4(2) of
the Securities Act of 1933 and certain other restricted securities which meet
the criteria for liquidity as established by the Board of Trustees of
BayFunds).

      Additionally, it is a non-fundamental policy of each of the BayFunds
Short Term Yield Portfolio and the BayFunds Bond Portfolio that it will not
invest more than 10% of the value of its total assets in restricted securities,
except for certain restricted securities which meet the criteria for liquidity
established by the Board of Trustees of BayFunds. The BayFunds Equity Portfolio
limits its investments in restricted securities to 5% of its total assets to
comply with certain state restrictions.

      The absence of a trading market for restricted or illiquid securities can
make it difficult to ascertain a market value for these securities. Disposing
of illiquid securities may involve time-consuming negotiation and legal
expense, and it may be difficult or impossible to sell illiquid securities
promptly at an acceptable price.

      Investing in Issuers Whose Securities are Owned by Officers or Trustees.
As a non-fundamental policy, none of the Acquiring Funds or the Acquired Funds
may purchase or retain securities of an issuer if an officer or trustee of 1784
Funds or BayFunds, respectively, or any investment adviser of 1784 Funds or
BayFunds, respectively, owns beneficially more than 1/2 of 1% of such issuer
and all such officers and trustees owning more than 1/2 of 1% of such shares or
securities together own more than 5% of such shares or securities.


<PAGE>

      Investing in New Issuers. As a non-fundamental policy, none of the
Acquiring Funds or the Acquired Funds may invest more than 5% of the value of
its total assets in securities of issuers which have records of less than 3
years of continuous performance, except that the foregoing limitation does not
apply to (a) obligations issued or guaranteed by the U.S. Government, its
agencies or instrumentalities; (b) with respect to the Acquiring Funds,
municipal securities which are rated by at least one nationally-recognized bond
rating service; or (c) an investment of all of the investable assets of the
1784 Growth Fund in a Qualifying Portfolio.

      Investing in Oil, Gas & Minerals. As a matter of non-fundamental policy,
none of the Acquiring Funds or the Acquired Funds may invest in interests in
oil, gas or other mineral exploration or development programs or leases.

      OTHER INFORMATION. 1784 Funds and BayFunds are registered as open-end
management investment companies under the 1940 Act. Currently 1784 Funds offers
fourteen investment funds and BayFunds offers five investment funds. The 1784
Prime Money Market Fund will be offered by 1784 Funds after its reorganization
with the BayFunds Money Market Portfolio. The 1784 Florida Tax-Exempt Income
Fund has not yet commenced operations.

      1784 Funds and BayFunds are organized as Massachusetts business trusts
and are subject to the provisions of their respective Declaration of Trust and
Bylaws.

      Shares of both 1784 Funds and BayFunds: (i) are entitled to one vote for
each full share held and a proportionate fractional vote for each fractional
share held; (ii) will vote in the aggregate and not by class or series except
as otherwise expressly required by law or when class voting is permitted by the
respective Board of Trustees; and (iii) are entitled to participate equally in
the dividends and investment fund and in the net distributable assets of such
fund on liquidation. In addition, shares of the Acquiring Funds and Acquired
Funds have no preemptive rights and only such conversion and exchange rights as
the respective Boards of Trustees may grant in their discretion. When issued
for payment as described in their prospectuses, Acquiring Funds shares and
Acquired Fund shares are fully paid and non-assessable by such entities except
as required under Massachusetts law. Neither BayFunds nor 1784 Funds is
required under Massachusetts law to hold annual shareholder meetings and each
of BayFunds and 1784 Funds intends to do so only if required by the 1940 Act.
Shareholders have the right to remove trustees. To the extent required by law,
BayFunds and 1784 Funds will assist in shareholder communications in such
matters.

      The foregoing is only a summary. Shareholders may obtain copies of the
Declaration of Trust and Bylaws of 1784 Funds and BayFunds upon written request
at the addresses shown on the cover page of this Proxy Statement.

              INFORMATION RELATING TO THE PROPOSED REORGANIZATIONS

      BayFunds and 1784 Funds have entered into an Agreement and Plan of
Reorganization (the "Reorganization Agreement") which provides that each of the
Acquired Funds is to be acquired by an Acquiring Fund or Acquiring Funds.
Significant provisions of the Reorganization Agreement are summarized below;
however, this summary is qualified in its entirety by reference to the
Reorganization Agreement, a copy of which is attached as Appendix I to this
Proxy Statement.

      DESCRIPTION OF THE REORGANIZATION AGREEMENT. The Reorganization Agreement
provides that at the Effective Time (as defined in the Reorganization
Agreement) of the Reorganization of each Acquired Fund, substantially all of
the assets and balance sheet liabilities of such Acquired Fund shall be
acquired by the Acquiring Fund or Acquiring Funds identified in the table below
opposite its name and the holders of each class of shares of such Acquired Fund

<PAGE>

shall receive the shares (which shall be of the class, if any, specified) of
the Acquiring Fund identified below opposite the name of such class:

BAYFUNDS SERIES AND CLASSES               1784 FUNDS SERIES AND CLASSES

BayFunds U.S. Treasury Money Market       1784 U.S. Treasury Money Market Fund
 Portfolio                      
           Investment Shares                           Class A Shares
                                    
BayFunds U.S. Treasury Money Market       1784 Institutional U.S. Treasury
 Portfolio                                   Money Market Fund
           Institutional Shares

BayFunds Money Market Portfolio           1784 Prime Money Market Fund
           Investment Shares
           Trust Shares

BayFunds Equity Portfolio                 1784 Growth Fund
           Investment Shares
           Institutional Shares

BayFunds Short Term Yield Portfolio       1784 Short-Term Income Fund
           Investment Shares
           Institutional Shares

BayFunds Bond Portfolio                   1784 Income Fund
           Investment Shares
           Institutional Shares

In the case of the BayFunds U.S. Treasury Money Market Portfolio (a) the assets
and balance sheet liabilities attributable to the Investment Shares of the
BayFunds U.S. Treasury Money Market Portfolio will be transferred to the 1784
U.S. Treasury Money Market Fund and (b) the assets and balance sheet
liabilities attributable to the Institutional Shares of the BayFunds U.S.
Treasury Money Market Portfolio will be transferred to the 1784 Institutional
U.S. Treasury Money Market Fund. BayFunds has certain contractual obligations
that are not being assumed by 1784 Funds in connection with the Reorganization.
It is anticipated that these contractual obligations will be assumed by a third
party (not 1784 Funds) prior to the consummation of the Reorganizations. If
this is not the case, BayFunds will establish a reserve prior to the
Reorganizations in an amount sufficient to cover amounts it may be required to
pay in respect of its contractual obligations.

      In exchange for the transfer of the assets of each of the Acquired Funds
and the assumption of the balance sheet liabilities of each of the Acquired
Funds, 1784 Funds will issue to each Acquired Fund, at the Effective Time of
the Reorganization of such Acquired Fund, a number of full and fractional
shares of the Acquiring Fund or Acquiring Funds as set forth in the table
above. The number of shares of the Acquiring Fund or Acquiring Funds so issued
will have an aggregate net asset value equal to the value of the assets of the
Acquired Fund. In determining the value of the assets of an Acquired Fund, each
security shall be priced in accordance with the policies and procedures of 1784
Funds as described in its then current prospectus for the corresponding
Acquiring Fund.

      The Reorganization Agreement provides that each of the Acquired Funds
will declare a dividend prior to the Effective Time of the Reorganization of
such Acquired Fund in order to distribute to its shareholders all of its net

<PAGE>

investment company income earned and all of its net capital gains realized up
to and including the Effective Time of the Reorganization of such Acquired
Fund.

      At the Effective Time of the Reorganization of an Acquired Fund, such
Acquired Fund shall liquidate and distribute pro rata to the record holders of
each class of its shares at such Effective Time the shares of the Acquiring
Fund identified in the table above to be received by the holders of such class
of such Acquired Fund. All of the issued and outstanding shares of each class
of each Acquired Fund shall be canceled on the books of BayFunds at the
Effective Time of the Reorganization of that Acquired Fund and shall thereafter
represent only the right to receive the shares of the Acquiring Fund identified
in the table above, and the Acquired Fund's transfer book shall be closed
permanently. As soon as practicable after the Reorganizations, BayFunds shall
make all filings and take all other steps as shall be necessary and proper to
effect its complete dissolution, and shall file an application pursuant to
Section 8(f) of the 1940 Act for an order declaring that it has ceased to be an
investment company. After the Effective Time of the Reorganization of an
Acquired Fund, BayFunds shall not conduct any business on behalf of that
Acquired Fund, and after all of the Reorganizations have been consummated,
BayFunds shall not conduct any business, except in connection with the
liquidation and dissolution of the Acquired Funds, the termination of the
Acquired Funds and BayFunds, and the deregistration of BayFunds.

      The expenses of 1784 Funds incurred in connection with the
Reorganizations will be borne by Bank of Boston. The expenses of BayFunds in
connection with the Reorganizations will be borne by BayBank, N.A.

      The consummation of the Reorganization with respect to each of the
Acquired Funds is subject to certain conditions. The Reorganization of each
Acquired Fund will be contingent upon the approval of the Reorganization
Agreement by the majority of the shareholders of such Acquired Fund and, with
respect to the BayFunds U.S. Treasury Money Market Portfolio, by the majority
of the shareholders of each class of shares of such Acquired Fund. In addition,
the Reorganization of each Acquired Fund will be contingent upon: (a) the
receipt of certain legal opinions described in the Reorganization Agreement
(see Appendix I attached hereto), (b) the continuing accuracy of the
representations and warranties in the Reorganization Agreement, and (c) the
performance in all material respects of the agreements in the Reorganization
Agreement. If these conditions are satisfied, the Effective Time of the
Reorganization of each Acquired Fund (other than the BayFunds Money Market
Portfolio) is expected to be November 22, 1996. The Effective Time of the
Reorganization of the BayFunds Money Market Portfolio with the 1784 Prime Money
Market Fund, if these conditions are met, is expected to be November 29, 1996.

      The BayFunds and 1784 Funds may mutually agree to terminate the
Reorganization Agreement with respect to a Reorganization at or prior to the
Effective Time of such Reorganization. In addition, either BayFunds or 1784
Funds may waive the other party's breach of a provision or failure to satisfy a
condition of the Reorganization Agreement.

      The Board of Trustees of BayFunds has approved the Reorganization of each
of the Acquired Funds based upon the belief that each such Reorganization would
be in the best interest of each Acquired Fund and its shareholders. In
approving the Reorganization Agreement, the Board of Trustees of BayFunds
primarily considered the following factors: (a) the merger between BayBanks,
Inc. and Boston Merger Corp., (b) the fact that Bank of Boston serves as the
investment adviser to each of the Acquired Funds and each of the Acquiring
Funds, (c) the fact that shareholder interests would not be diluted in the
proposed Reorganizations, (d) the status of each Reorganization (other than the
reorganization of the BayFunds U.S. Treasury Money Market Portfolio) as a
tax-free reorganization, (e) the anticipated minimal tax consequences of the
Reorganization of the BayFunds U.S. Treasury Money Market Portfolio, (f) the

<PAGE>

similarity of the investment objective and policies of each Acquired Fund and
the corresponding Acquiring Fund or Acquiring Funds, (g) the beneficial
economies of scale that could result from each Reorganization, (h) the improved
marketing opportunities that could result from each Reorganization, and (i) the
opportunity for the shareholders of each Acquired Fund to participate in a
larger family of funds through the exchange privilege offered by 1784 Funds.

      After consideration of the foregoing factors and other relevant
information, the Board of Trustees of BayFunds unanimously approved the
Reorganization Agreement and directed that it be submitted to the shareholders
of each Acquired Fund for approval. The Board of Trustees of BayFunds
recommends that shareholders vote in favor of the Reorganization Agreement.

      At a meeting held on July 31, 1996, the Board of Trustees of 1784 Funds
also unanimously approved the Reorganization Agreement, finding that each of
the Reorganizations were in the best interests of the Acquiring Funds and the
shareholders of the Acquiring Funds and that the interests of the existing
shareholders of the Acquiring Funds would not be diluted by the consummation of
the Reorganizations.

      CAPITALIZATION. Because each Acquired Fund will be combined in the
Reorganization of such Acquired Fund with an Acquiring Fund or Acquiring Funds,
the total capitalization of each Acquiring Fund (other than the 1784 Prime
Money Market Fund) after such Reorganization is expected to be greater than the
current capitalization of the corresponding Acquired Fund. The 1784 Prime Money
Market Fund will not have any assets or liabilities before its Reorganization
with the BayFunds Money Market Portfolio. After the Reorganization with the
BayFunds Money Market Portfolio, the 1784 Prime Money Market Fund will have the
same capitalization as the BayFunds Money Market Portfolio did prior to such
Reorganization. The following table sets forth as of May 31, 1996: (a) the
capitalization of each Acquired Fund and the corresponding Acquiring Fund, and
(b) the pro forma capitalization of each Acquiring Fund as adjusted to give
effect to the Reorganization proposed with respect to such Acquiring Fund. If
consummated, the capitalization of each Acquired Fund and each Acquiring Fund
is likely to be different at the Effective Time of their Reorganization as a
result of daily share purchase and redemption activity.
<TABLE>
<CAPTION>

                             BayFunds U.S.
                         Treasury Money Market                                      Pro Forma
                              Portfolio,              1784 U.S. Treasury        1784 U.S. Treasury
                           Investment Shares           Money Market Fund         Money Market Fund
<S>                      <C>                          <C>                       <C>
                                        
Total Net Assets              $295,850,012               $78,998,968              $374,848,980
Shares Outstanding             295,850,012                79,005,171               374,848,980
Net Asset Value Per                  $1.00                     $1.00                     $1.00
Share

                             BayFunds U.S.                                          Pro Forma
                         Treasury Money  Market      1784 Institutional U.S.    1784 Institutional 
                              Portfolio,                 Treasury Money            U.S. Treasury
                         Institutional Shares              Market Fund           Money Market Fund
<S>                      <C>                          <C>                       <C>
Total Net Assets            $1,001,015,593              $644,733,563            $1,645,749,156
Shares Outstanding           1,001,015,593               644,617,835             1,645,749,156
Net Asset Value Per                  $1.00                     $1.00                     $1.00
Share
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
                                                                                 Pro Forma
                         BayFunds Money              1784 Prime Money           1784 Prime
                        Market Portfolio               Market Fund          Money Market Fund
<S>                     <C>                          <C>                    <C>

Total Net Assets           $207,607,677                     $0.00                $207,607,677
Shares Outstanding          207,607,677                         0                 207,607,677
Net Asset Value Per               $1.00                     $0.00                       $1.00
Share

                                                                                  Pro Forma
                      BayFunds Equity Portfolio      1784 Growth Fund         1784 Growth Fund
<S>                   <C>                            <C>                      <C>
Total Net Assets           $134,036,404               $46,025,932               $180,062,336
Shares Outstanding            9,050,952                 4,084,644                 15,977,137
Net Asset Value Per              $14.81                    $11.27                     $11.27
Share
                                                                                Pro Forma 1784
                    BayFunds Short Term Yield        1784 Short-Term              Short-Term
                             Portfolio                 Income Fund                Income Fund
<S>                 <C>                              <C>                        <C>

Total Net Assets            $51,193,529               $86,383,342               $137,576,871
Shares Outstanding            5,631,250                 8,701,935                 13,854,670
Net Asset Value Per               $9.09                     $9.93                      $9.93
Share
                                                                                Pro Forma 1784
                    BayFunds Bond Portfolio         1784 Income Fund             Income Fund
<S>                 <C>                             <C>                         <C>
                               
Total Net Assets           $57,747,036               $235,021,822               $292,768,858
Shares Outstanding           5,891,173                 23,742,836                 29,572,612
Net Asset Value Per              $9.80                      $9.90                      $9.90
Share
</TABLE>

      FEDERAL INCOME TAX CONSEQUENCES. The consummation of the Reorganization
of each Acquired Fund is conditioned upon the receipt of an opinion of Bingham,
Dana & Gould LLP substantially to the effect that for federal income tax
purposes, except in the case of the Reorganization of the BayFunds U.S.
Treasury Money Market Portfolio with the 1784 U.S. Treasury Money Market Fund
and the 1784 Institutional U.S. Treasury Money Market Fund: (a) the transfer of
all of the assets of such Acquired Fund, and the assumption by the
corresponding Acquiring Fund of the liabilities of such Acquired Fund, in
exchange for shares of such Acquiring Fund, and the distribution of said shares
to the shareholders of such Acquired Fund, as provided in the Reorganization
Agreement, will constitute a reorganization within the meaning of Section
368(a)(1) of the Internal Revenue Code of 1986, as amended (the "Code"), and,
with respect to such reorganization, the Acquired Fund and the Acquiring Fund
will each be considered "a party to a reorganization" within the meaning of
Section 368(b) of the Code; (b) in accordance with Sections 361(a), 361(c)(1)
and 357(a) of the Code, no gain or loss will be recognized by such Acquired
Fund as a result of such transactions; (c) in accordance with Section 1032 of
the Code, no gain or loss will be recognized by such Acquiring Fund as a result
of such transactions; (d) in accordance with Section 354(a)(1) of the Code, no
gain or loss will be recognized by the shareholders of such Acquired Fund on
the distribution to them by such Acquired Fund of shares of any class of such
Acquiring Fund in exchange for their shares of any class of such Acquired Fund;
(e) in accordance with Section 358(a)(1) of the Code, the aggregate basis of
Acquiring Fund shares received by each shareholder of any class of such
Acquired Fund will be the same as the aggregate basis of the shareholder's
Acquired Fund shares immediately prior to the transactions; (f) in accordance
with Section 362(b) of the Code, the basis of the assets of the Acquired Fund
in the hands of such Acquiring Fund will be the same as the basis of such
assets of the Acquired Fund in the hands of such Acquired Fund immediately
prior to the exchange; (g) in accordance with Section 1223 of the Code, a
shareholder's holding period for Acquiring Fund shares will be determined by

<PAGE>

including the period for which the shareholder held the shares of such Acquired
Fund exchanged therefor, provided that the shareholder held such shares of such
Acquired Fund as a capital asset; and (h) in accordance with Section 1223 of
the Code, the holding period of such Acquiring Fund with respect to the assets
of such Acquired Fund will include the period for which such assets were held
by such Acquired Fund.

      The Reorganization of the BayFunds U.S. Treasury Money Market Portfolio
with the 1784 U.S. Treasury Money Market Fund and the 1784 Institutional U.S.
Treasury Money Market Fund (collectively, the "1784 Treasury Money Market
Funds") will not constitute a tax-free "reorganization" within the meaning of
Section 368(a)(1) of the Code. Accordingly, as a result of the Reorganization,
in accordance with Section 1001 of the Code, the BayFunds U.S. Treasury Money
Market Portfolio will recognize gain or loss to the extent (if at all) the fair
market value of the assets transferred to the 1784 Treasury Money Market Funds
exceeds or is less than, respectively, the aggregate basis of those assets in
the hands of the BayFunds U.S. Treasury Money Market Portfolio. However,
because each of the BayFunds U.S. Treasury Money Market Portfolio and the 1784
Treasury Money Market Funds value their securities at amortized cost and seek
to maintain a $1.00 net asset value per share, the Reorganization is not
expected to result in any material recognition of gain or loss. Any gain or
loss so recognized will be taken into account in determining the BayFunds U.S.
Treasury Money Market Portfolio's income and required distributions for its
final taxable year; as is generally the case, dividends of ordinary income and
distributions of net short-term capital gains will be taxable to BayFunds U.S.
Treasury Money Market Portfolio shareholders as ordinary income for federal
income tax purposes, and distributions of net capital gains (i.e., the excess
of net long-term capital gains over net short-term capital losses) will be
taxable to BayFunds U.S. Treasury Money Market Portfolio shareholders as
long-term capital gains for federal income tax purposes without regard to the
length of time such shareholders have held their shares. In addition, (a) in
accordance with Section 1001 of the Code, shareholders of the BayFunds U.S.
Treasury Money Market Portfolio who receive shares of a 1784 Treasury Money
Market Fund in exchange for their BayFunds U.S. Treasury Money Market Portfolio
shares will recognize gain (or loss) to the extent the fair market value of the
1784 Treasury Money Market Fund shares exceeds (or is less than) the aggregate
basis such shareholders had in their BayFunds U.S. Treasury Money Market
Portfolio shares, and, if their BayFunds U.S. Treasury Money Market Portfolio
shares were capital assets in their hands, the gain (or loss) will be long-term
capital gain (or loss) if they have held their interest in the BayFunds U.S.
Treasury Money Market Portfolio shares for more than one year, and short-term
capital gain (or loss) if they have held such interest for one year or less;
(b) in accordance with Section 1032 of the Code, no gain or loss will be
recognized by the 1784 Treasury Money Market Funds as a result of such
transactions; (c) in accordance with Section 1012 of the Code, the basis of the
1784 Treasury Money Market Fund shares received by each shareholder of the
BayFunds U.S. Treasury Money Market Portfolio will be the fair market value of
such 1784 Treasury Money Market Fund shares as of the time of the
Reorganization; (d) in accordance with Section 1012 of the Code, the basis of
the assets of the BayFunds U.S. Treasury Money Market Portfolio in the hands of
a 1784 Treasury Money Market Fund will be the fair market value of the assets
at the time of the Reorganization; (e) in accordance with Section 1223 of the
Code, the holding period of the 1784 Treasury Money Market Fund shares received
by each shareholder of the BayFunds U.S. Treasury Money Market Portfolio will
begin on the date of the Reorganization, and will not include the period for
which that shareholder held shares of the BayFunds U.S. Treasury Money Market
Portfolio; and (f) in accordance with Section 1223 of the Code, the holding
period of each 1784 Treasury Money Market Fund with respect to the assets of
the BayFunds U.S. Treasury Money Market Portfolio will begin as of the date of
the Reorganization, and will not include the period for which the assets were
held by the BayFunds U.S. Treasury Money Market Portfolio. Bingham, Dana &
Gould LLP will also deliver an opinion regarding the matters described in this
paragraph.


<PAGE>

     1784 Funds and BayFunds have not sought a tax ruling from the Internal
Revenue Service (the "IRS"), but are acting in reliance upon the opinion of
counsel discussed above. Such opinion of counsel will rely, as to certain
factual matters, on certificates of officers of 1784 Funds and BayFunds. That
opinion is not binding on the IRS and does not preclude the IRS from adopting a
contrary position. Shareholders should consult their own advisers concerning
the potential tax consequences to them, including state and local income taxes.


                     INFORMATION RELATING TO VOTING MATTERS

      GENERAL INFORMATION. This Proxy Statement is being provided in connection
with the solicitation of proxies by the Board of Trustees of BayFunds in
connection with the Meeting. Solicitation of proxies will occur principally by
mail, but officers and service contractors of BayFunds may also solicit proxies
by telephone, telegraph or personal interview. Any shareholder giving a proxy
may revoke it at any time before it is exercised by submitting to BayFunds a
written notice of revocation or a subsequently executed proxy or by attending
the Meeting and voting in person.

      Only shareholders of record at the close of business on September 20,
1996 will be entitled to vote at the Meeting. On that date, there were
outstanding and entitled to be voted: ___________ Investment Shares of the
BayFunds U.S. Treasury Money Market Portfolio, ____________ Institutional
Shares of the BayFunds U.S. Treasury Money Market Portfolio, ____ shares of the
BayFunds Money Market Portfolio, _____ shares of the BayFunds Equity Portfolio,
_____ shares of the BayFunds Short Term Yield Portfolio, and ____ shares of the
BayFunds Bond Portfolio. Each share or fraction thereof is entitled to one vote
or fraction thereof, and all shares will vote separately by Acquired Fund and,
with respect to the BayFunds U.S. Treasury Money Market Portfolio, separately
by classes of shares of such Acquired Fund.

      If the accompanying proxy is executed and returned in time for the
Meeting, the shares covered thereby will be voted in accordance with the proxy
on all matters that may properly come before the Meeting or any adjournment(s)
thereof. For information on adjournments of the Meeting, see "Quorum" below.

      SHAREHOLDER AND BOARD APPROVALS. The Reorganization Agreement (and the
transactions contemplated thereby) are being submitted for approval at the
Meeting by the holders of a majority of the outstanding voting securities of
both classes of the BayFunds U.S. Treasury Money Market Portfolio and a
majority of the outstanding voting securities of the BayFunds Money Market
Portfolio, the BayFunds Equity Portfolio, the BayFunds Short Term Yield
Portfolio and the BayFunds Bond Portfolio in accordance with the provisions of
BayFunds' Declaration of Trust and the requirements of the 1940 Act. If the
Reorganization of the BayFunds U.S. Treasury Money Market Portfolio is not
approved by a majority of the outstanding voting securities of both classes of
the BayFunds U.S. Treasury Money Market Portfolio, the Reorganization with the
1784 U.S. Treasury Money Market Fund and the 1784 Institutional U.S. Treasury
Money Market Fund will not be consummated. The term "majority of the
outstanding voting securities" of an Acquired Fund or of a class of an Acquired
Fund as used herein means the lesser of (a) 67% of the shares of the particular
Acquired Fund or of a particular class of shares of the Acquired Fund present
at the Meeting if the holders of more than 50% of the outstanding shares of the
Acquired Fund or the class of shares of the Acquired Fund are present in person
or by proxy, or (b) more than 50% of the outstanding shares of such Acquired
Fund or of such class of shares of such Acquired Fund.

      In tallying shareholder votes, abstentions and broker non-votes (i.e.,
proxies sent in by brokers and other nominees that cannot be voted on a
proposal because instructions have not been received from the beneficial

<PAGE>

owners) will be counted for purposes of determining whether or not a quorum is
present for purposes of convening the meeting. With respect to each
Reorganization proposal, abstentions and broker non-votes will be considered to
be a vote against such Reorganization proposal.

      The vote of the shareholders of the corresponding Acquiring Funds is not
being solicited because their approval or consent is not necessary for the
Reorganizations to be consummated.

      At September 20, 1996, BayBank, N.A. and its affiliates held of record
____%, ____%, ____%, ____%, ____% and ____% of the Investment Share of the
BayFunds U.S. Treasury Money Market Portfolio, the Institutional Shares of the
BayFunds U.S. Treasury Money Market Portfolio, the BayFunds Money Market
Portfolio, the BayFunds Equity Portfolio, the BayFunds Short Term Yield
Portfolio and the BayFunds Bond Portfolio, respectively. [As a result BayBank,
N.A. may be deemed to be a "controlling person" of each of the Acquired Funds
under the 1940 Act.]

      At September 20, 1996, the name, address and share ownership of the
persons who beneficially owned 5% or more of any class of shares of any of the
Acquired Funds are as follows:

                                 [INSERT LIST]

      At September 20, 1996, the trustees and officers of BayFunds, as a group,
owned less than 1% of the outstanding shares of each of the Acquired Funds. At
September 20, 1996, the trustees and officers of 1784 Funds owned less than 1%
of the outstanding shares of each of the Acquiring Funds.

      At September 20, 1996, the name, address, and share ownership of the
persons who beneficially owned 5% or more of the Acquiring Funds' outstanding
shares are as follows:

                                 [INSERT LIST]

      Upon consummation of the Reorganization of each Acquired Fund, the
following persons would own beneficially 5% or more of the outstanding shares
of the corresponding Acquiring Fund or Acquiring Funds:

                                 [INSERT LIST]

      APPRAISAL RIGHTS. Shareholders are not entitled to any rights of share
appraisal under the BayFunds' Declaration of Trust or under the laws of the
Commonwealth of Massachusetts in connection with the Reorganizations.
Shareholders do have the right to redeem their shares of an Acquired Fund from
BayFunds at net asset value until the Effective Time of the Reorganization of
such Acquired Fund and thereafter may redeem from 1784 Funds the shares of the
Acquiring Fund acquired by them in the Reorganization of such Acquired Fund at
net asset value.

      QUORUM. In the event that a quorum is not present at the Meeting, or in
the event that a quorum is present at the Meeting but sufficient votes to
approve the Reorganization Agreement and the transactions contemplated thereby
are not received, the persons named as proxies may propose one or more
adjournments of the Meeting to permit further solicitation of proxies. Any such
adjournment will require the affirmative vote of a majority of those shares
affected by the adjournment that are represented at the Meeting in person or by
proxy. If a quorum is present, the persons named as proxies will vote those
proxies which they are entitled to vote FOR the Reorganization Agreement in
favor of such adjournments, and will vote those proxies required to be voted
AGAINST such proposal against any adjournment. A shareholder vote may be taken
with respect to one or more Acquired Funds or classes of shares of an Acquired
Fund prior to any such adjournment if sufficient votes have been received for

<PAGE>

approval with respect to any such Acquired Fund or class of shares. A quorum is
constituted with respect to a Acquired Fund (or of a class of shares of an
Acquired Fund) by the presence in person or by proxy of the holders of more
than 50% of the outstanding shares of the Acquired Fund (or of such class, as
the case may be) entitled to vote at the Meeting. Proxies properly executed and
marked with a negative vote or an abstention will be considered to be present
at the Meeting for the purposes of determining the existence of a quorum for
the transaction of business.

      ANNUAL MEETINGS. 1784 Funds does not presently intend to hold annual
meetings of shareholders for the election of trustees and other business unless
and until such time as less than a majority of the trustees holding office have
been elected by the shareholders, at which time the trustees then in office
will call a shareholders' meeting for the election of trustees. Shareholders
have the right to call a meeting of shareholders to consider the removal of one
or more trustees or for other matters and such meetings will be called when
requested in writing by the holders of record of 10% or more of 1784 Funds'
outstanding shares of common stock. To the extent required by law, 1784 Funds
will assist in shareholder communications on such matters.

                    ADDITIONAL INFORMATION ABOUT 1784 FUNDS

      Additional information about each of the Acquiring Funds is included in
the Prospectus of 1784 Funds which accompanies this Proxy Statement and is
incorporated by reference herein. Additional information may also be obtained
from the Statement of Additional Information of 1784 Funds and the Annual
Reports for the fiscal year ended May 31, 1996, which have been filed with the
SEC. A copy of the Statement of Additional Information and the Annual Reports
for the fiscal year ended May 31, 1996 may be obtained without charge by
calling 1784 Funds at 1-800-252-1784. 1784 Funds is subject to the
informational requirements of the Securities Exchange Act of 1934 and the 1940
Act, as applicable, and in accordance with such requirements must file reports,
proxy statements and other information with the SEC. These materials can be
inspected and copied at the Public Reference Facilities maintained by the SEC
at Room 1024, 450 Fifth Street, N.W., Washington, D.C. and at the SEC's
Regional Offices at 7 World Trade Center, Suite 1300, New York New York 10048
and at 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of
such material can also be obtained from the Public Reference Branch, Office of
Consumer Affairs and Information Services, Securities and Exchange Commission,
Washington, D.C. 20549 at prescribed rates.

      A report from Bank of Boston concerning the performance of each of the
1784 Growth Fund, the 1784 Short-Term Income Fund and the 1784 Income Fund
during the fiscal year ended May 31, 1996 is attached hereto as Appendix II.

      The current trustees and officers of 1784 Funds will continue as trustees
and officers following the Reorganizations. Following the Reorganizations, Sara
L. Johnson and Alvin J. Silk, currently trustees of BayFunds, are expected to
become trustees of 1784 Funds. The name of each trustee and officer as well as
information concerning his or her principal occupations during the past five
years are set forth below (their titles may have varied during the period).
Information regarding Sara L. Johnson and Alvin J. Silk is provided under the
heading "Additional Information about BayFunds" below. An asterisk indicates a
trustee who may be deemed to be an "interested person" (as defined in the 1940
Act) of 1784 Funds.

DAVID H. CARTER - Trustee - 224 Polpis Road, Nantucket, Massachusetts 02554 
(date of birth March 21, 1933). Trustee, St. James Portfolios, since June,
1994; Main Board Director, Touche Remnant & Co. (investment advisor),
1982-1988; Managing Director, Bearbull (UK) Ltd., London (investment advisor),
1988-January 1993.


<PAGE>

TARRANT CUTLER - Trustee - 5 Masconomo Street, Manchester, Massachusetts 01944 
date of birth June 12, 1926). Senior Executive Vice President, Massachusetts 
Financial Services Company, retired in 1991.

KENNETH A. FROOT - Trustee - Harvard University Graduate School of Business,
Boston, Massachusetts 02163 (date of birth July 5, 1957). The Industrial Bank
of Japan Professor of Finance and Director of Research, Harvard University
Graduate School of Business, since 1993; Thomas Henry Carroll-Ford Visiting
Professor of Business Administration, Harvard University Graduate School of
Business, 1991-1993; Associate Professor of Management with Tenure, Sloan
School of Management, Massachusetts Institute of Technology, 1991-May 1992;
Ford International Development Chair, Sloan School, 1987-1990; Research
Associate, National Bureau of Economic Research, 1990-present.

KATHRYN F. MUNCIL - Trustee - c/o Fort William Henry Corporation, Canada
Street, Lake George, New York 12845 (date of birth November 30, 1958). Chief
Financial Officer, Fort William Henry Corporation, since 1993; Treasurer,
Spaulding Investment Company (property management) 1985-1993.

*ROBERT A. NESHER - Trustee, President & Chief Executive Officer- 680 East
Swedesford Road, Wayne, Pennsylvania 19087 (date of birth August 17, 1946).
Retired since 1994. Director and Executive Vice President of SEI 1986 to July,
1994. Director and Executive Vice President of the Administrator and
Distributor 1981 to July, 1994.

ROGER P. JOSEPH - Secretary - 150 Federal Street, Boston, Massachusetts 02110
(date of birth October 3, 1951). Partner, Bingham, Dana & Gould LLP, counsel to
the Trust, since 1983.

MARC H. CAHN - Vice President and Assistant Secretary - 680 East Swedesford
Road, Wayne Pennsylvania 19087 (date of birth June 19, 1957). Vice President
and Assistant Secretary of SEI, the Administrator and Distributor, since May,
1996. Associate General Counsel Barclays Bank PLC (May 1995-May 1996). ERISA
counsel, First Fidelity Bancorporation (1994-1995). Associate, Morgan, Lewis &
Bockius (1989-1994).

TODD CIPPERMAN - Vice President, Assistant Secretary - 680 East Swedesford
Road, Wayne, Pennsylvania 19087 (date of birth February 14, 1966). Vice
President and Assistant Secretary of SEI, the Administrator and Distributor,
since 1995. Associate, Dewey Ballantine (law firm)(1994-1995). Associate,
Winston & Strawn (law firm) (1991-1994).

DAVID G. LEE - Senior Vice President and Assistant Secretary - 680 East
Swedesford Road, Wayne, Pennsylvania 19087 (date of birth April 16, 1952).
Senior Vice President of SEI, the Administrator and the Distributor, since
1993. Vice President of SEI, the Administrator and the Distributor, from 1991
to 1993. President of GW Sierra Trust Funds before 1991.

JOSEPH M. LYDON - Vice President and Assistant Secretary - 680 East
Swedesford Road, Wayne, Pennsylvania 19087 (date of birth September 27, 1959).
Director of Business Administration of Fund Resources, SEI Corporation since
1995. Vice President of Fund Group and Vice President of the Advisor, Dreman
Value Management and President of Dreman Financial Services, Inc. prior to
1995.

STEPHEN G. MEYER - Controller - 680 East Swedesford Road, Wayne, Pennsylvania 
19087 (date of birth July 12, 1965). Vice President and Controller, Chief 
Accounting Officer of SEI since 1992. Senior Associate, Coopers & Lybrand 
L.L.P. from 1990 to 1992. Internal Audit, Vanguard Group of Investments prior 
to 1990.


<PAGE>

BARBARA A. NUGENT - Vice President and Assistant Secretary - 680 East
Swedesford Road, Wayne, Pennsylvania 19087 (date of birth June 18, 1956). Vice
President and Assistant Secretary of SEI, the Administrator and Distributor,
since April, 1996. Associate with Drinker, Biddle & Reath, from 1994 to 1996.
Assistant Vice President/Administration, Delaware Service Company, Inc., from
1992 to 1993. Assistant Vice President-Operations, Delaware Service Company,
Inc., from 1988 to 1992.

SANDRA K. ORLOW - Vice President and Assistant Secretary - 680 East Swedesford
Road, Wayne, Pennsylvania 19087 (date of birth October 18, 1953). Vice
President and Assistant Secretary of the Administrator and Distributor since
1983.

KEVIN P. ROBINS - Vice President and Assistant Secretary - 680 East Swedesford
Road, Wayne, Pennsylvania 19087 (date of birth April 15, 1961). Senior Vice
President of SEI, the Administrator and the Distributor since 1994. Vice
President of SEI, the Administrator and the Distributor, from 1992 to 1994.
Associate, Morgan, Lewis & Bockius (law firm) prior to 1992.

KATHRYN L. STANTON - Vice President and Assistant Secretary - 680 East
Swedesford Road, Wayne, Pennsylvania 19087 (date of birth November 18, 1958).
Vice President and Assistant Secretary of SEI, the Administrator and
Distributor, since 1994. Associate, Morgan, Lewis & Bockius (law firm) prior to
1992.

                     ADDITIONAL INFORMATION ABOUT BAYFUNDS

      Additional information about each of the Acquired Funds is included in
the Prospectuses of BayFunds which accompany this Proxy Statement and are
incorporated by reference herein. Additional information may also be obtained
from the Combined Statements of Additional Information of BayFunds, the Annual
Reports for the fiscal year ended December 31, 1995 and the Semi-Annual Reports
for the six-month period ended June 30, 1996, which have been filed with the
SEC. Copies of the Combined Statements of Additional Information, the Annual
Reports and the Semi-Annual Reports may be obtained without charge by calling
BayFunds at 1-800-BAY-FUND. BayFunds is subject to the informational
requirements of the Securities Exchange Act of 1934 and the 1940 Act, as
applicable, and in accordance with such requirements must file reports, proxy
statements and other information with the SEC. These materials can be inserted
and copied at the Public Reference Facilities maintained by the SEC at Room
1024, 450 Fifth Street, N.W., Washington, D.C. and at the SEC's Regional
Offices at 7 World Trade Center, Suite 1300, New York New York 10048 and at 500
West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such
material can also be obtained from the Public Reference Branch, Office of
Consumer Affairs and Information Services, Securities and Exchange Commission,
Washington, D.C. 20549 at prescribed rates.

      The name of each trustee and officer of BayFunds as well as information
concerning his or her principal occupations during the past five years are set
forth below. An asterisk indicates a trustee who may be deemed to be an
"interested person" (as defined in the 1940 Act) of BayFunds.

*KENNETH G. CONDON - Trustee - 11 Dudley Road, Sudbury, Massachusetts (date of
birth August 14, 1947). Treasurer, (since June 1992) and Vice President for
Financial Affairs (1984 through present), Boston University; Member, BayBank
Trust Advisory Board; Member, Regional Strategic Planning Committee, BayBanks,
Inc.; Director, Seragen, Inc.; Director, WABU-TV; Trustee and Chairman of the
Finance/Audit Committee, Newbury College; formerly, Director and Member of
Audit Committee, BayBank Harvard Trust Co.; Director and Treasurer of the
Boston Chapter of the Financial Executives Institute.


<PAGE>

ROBERT W. EISENMENGER - Trustee - 92 Woodland Street, Natick, Massachusetts
(date of birth June 30, 1926). Consultant; formerly, First Vice President of
the Federal Reserve Bank of Boston, and Executive Director for Priced Services
for the Federal Reserve System; Trustee, Massachusetts Congregational Fund;
Trustee and Consultant, Cape Cod Five Cents Savings Bank.

SARA L. JOHNSON - Trustee - 30 Eaton Court, Wellesley Hills, Massachusetts
(date of birth November 16, 1951). Chief Regional Economist (since 1995) and
principal (since 1992), Director of Regional Forecasting, Managing Economist
for Regional Information Group's Eastern Regions (1988-1991) and Senior
Economist, U.S. Economic Service (1983-1988), DRI/McGraw Hill.

ERNEST R. MAY - Trustee - John F. Kennedy School of Government, Cambridge,
Massachusetts (date of birth November 19, 1928). Charles Warren Professor of
History, Harvard University; Chair, Board of Visitors, Joint Military
Intelligence College; Chair, Board of Control, John Anson Kittredge Educational
Fund; Director, Charles Warren Center for Studies in American History, Harvard
University.

ALVIN J. SILK - Trustee - Graduate School of Business Administration, Harvard
University, Soldiers Field Road, Boston, Massachusetts (date of birth December
31, 1935). Co-Chairman, Marketing Area and Lincoln Filene Professor of Business
Administration, Graduate School of Business Administration, Harvard University
(1988-present); formerly, Erwin H. Schell Professor of Management, Sloan School
of Management, Massachusetts Institute of Technology; formerly, Director,
BayBank Systems, Inc.; Trustee, Marketing Science Institute; Director, Reed and
Barton, Inc.

GLEN R. JOHNSON - President and Treasurer - Federated Investors
Tower, Pittsburgh, Pennsylvania (date of birth May 2, 1929).
Trustee, Federated Investors; President and/or Trustee of certain
investment companies distributed by Federated Securities Corp.;
staff member, Federated Securities Corp. and Federated
Administrative Services.

C. CHRISTINE THOMSON - Vice President and Assistant Treasurer Federated
Investors Tower, Pittsburgh, Pennsylvania (date of birth September 1, 1957).
Vice President, Federated Administrative Services and Vice President and
Assistant Treasurer of certain investment companies distributed by Federated
Securities Corp.

VICTOR R. SICLARI - Secretary - Federated Investors Tower, Pittsburgh,
Pennsylvania (date of birth November 17, 1961). Vice President and Corporate
Counsel, Federated Administrative Services; formerly, Attorney, Morrison &
Foerster (law firm).

                                   LITIGATION

      Neither BayFunds nor 1784 Funds is involved in any litigation that would
have any material adverse financial effect upon any of the Acquired Funds or
the Acquiring Funds.


                              FINANCIAL HIGHLIGHTS

      BAYFUNDS FINANCIAL HIGHLIGHTS. The tables below provide financial
information for the Investment Shares and Institutional Shares of each of the
BayFunds U.S. Treasury Money Market Portfolio, the BayFunds Equity Portfolio,
the BayFunds Short Term Yield Portfolio and the BayFunds Bond Portfolio, and
the information for the Investment Shares and the Trust Shares for the BayFunds
Money Market Portfolio. This information is derived from the BayFunds'

<PAGE>

unaudited financial statements for the six-month period ended June 30, 1996.
This data should be read in conjunction with the unaudited financial statements
and related notes which are included in the Statement of Additional Information
related to this Proxy Statement. The financial highlights for the Acquired
Funds for prior periods are contained in BayFunds' Prospectuses dated March 1,
1996, as supplemented August 16, 1996. The financial statements for the
Acquired Funds' prior periods are contained in BayFunds Money Market
Portfolios' Annual Report to Shareholders and the BayFunds Income & Equity
Portfolios' Annual Report to Shareholders and are incorporated by reference
into BayFunds' Combined Statements of Additional Information dated March 1,
1996, which are incorporated herein by reference.

BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
                                        Investment Shares  Institutional Shares

Net Asset Value, beginning of period          $1.00               $1.00

Net Investment Income                          0.02                0.02

Net Realized and Unrealized Gain/(Loss)          --                  --
  on Investments

Total from Investment Operations               0.02                0.02

Dividends to Shareholders from Net           (0.02)              (0.02)
  Investment Income

Distributions to Shareholders from Net           --                  --
  Realized Gain on Investment
  Transactions

Total Distributions                          (0.02)              (0.02)

Net Asset Value, end of period                $1.00               $1.00

Total Return                                  2.39%               2.52%

Expenses                                      0.62%               0.37%

Net Investment Income                         4.76%               5.01%

Expense Waiver/Reimbursement                     --                  --

Net Assets, end of period (000 omitted)    $295,076            $986,971


Portfolio turnover rate                          --                  --

BAYFUNDS MONEY MARKET PORTFOLIO
                                        Investment Shares    Trust Shares
                                     
Net Asset Value, beginning of period          $1.00               $1.00

Net Investment Income                          0.02                0.02

Net Realized and Unrealized Gain/(Loss)          --                  --
  on Investments


<PAGE>

Total from Investment Operations               0.02                0.02

Dividends to Shareholders from Net           (0.02)              (0.02)
  Investment Income

Distributions to Shareholders from Net           --                  --
  Realized Gain on Investment
  Transactions

Total Distributions                          (0.02)              (0.02)

Net Asset Value, end of period                $1.00               $1.00

Total Return                                  2.35%               2.48%

Expenses                                      0.85%               0.60%

Net Investment Income                         4.69%               4.95%

Expense Waiver/Reimbursement                     --                  --

Net Assets, end of period (000 omitted)     $44,794            $169,894

Portfolio turnover rate                          --                  --

BAYFUNDS EQUITY PORTFOLIO
                                        Investment Shares  Institutional Shares

Net Asset Value, beginning of period         $13.04              $13.04

Net Investment Income                          0.02                0.04

Net Realized and Unrealized Gain/(Loss)        1.53                1.52
  on Investments

Total from Investment Operations               1.55                1.56

Dividends to Shareholders from Net           (0.02)              (0.03)
  Investment Income

Distributions to Shareholders from Net          --                   --
  Realized Gain on Investment
  Transactions

Total Distributions                          (0.02)              (0.03)

Net Asset Value, end of period               $14.57              $14.57

Total Return                                 11.87%              12.00%

Expenses                                      1.24%               0.99%

Net Investment Income                         0.30%               0.55%


<PAGE>

Expense Waiver/Reimbursement                     --                  --

Net Assets, end of period (000 omitted)     $35,684             $91,020

Portfolio turnover rate                         27%                 27%

BAYFUNDS SHORT TERM YIELD PORTFOLIO
                                        Investment Shares  Institutional Shares

Net Asset Value, beginning of period          $9.28               $9.28

Net Investment Income                          0.26                0.27

Net Realized and Unrealized Gain/(Loss       (0.16)              (0.16)
  on Investments

Total from Investment Operations               0.10                0.11

Dividends to Shareholders from Net           (0.26)              (0.27)
  Investment Income

Distributions to Shareholders from Net          --                   --
  Realized Gain on Investment
  Transactions

Total Distributions                         (0.26)               (0.27)

Net Asset Value, end of period               $9.12                $9.12

Total Return                                 1.06%                1.19%

Expenses                                     1.12%                0.87%

Net Investment Income                        5.57%                5.81%

Expense Waiver/Reimbursement                    --                   --

Net Assets, end of period (000 omitted)    $17,240              $30,984


Portfolio turnover rate                        48%                  48%

BAYFUNDS BOND PORTFOLIO

                                        Investment Shares  Institutional Shares
                                         
Net Asset Value, beginning of period        $10.31               $10.31

Net Investment Income                          .29                  .30

Net Realized and Unrealized Gain/(Loss)     (0.44)               (0.44)
  on Investments

Total from Investment Operations            (0.15)               (0.14)


<PAGE>

Dividends to Shareholders from Net          (0.29)               (0.30)
  Investment Income

Distributions to Shareholders from Net         --                   --
  Realized Gain on Investment
  Transactions

Total Distributions                        (0.29)               (0.30)

Net Asset Value, end of period              $9.87                $9.87

Total Return                              (1.48%)              (1.36%)

Expenses                                    1.12%                0.87%

Net Investment Income                       5.86%                6.12%

Expense Waiver/Reimbursement                   --                   --

Net Assets, end of period (000 omitted)    $5,951              $50,661


Portfolio turnover rate                       93%                  93%

      1784 FUNDS FINANCIAL HIGHLIGHTS. The tables below provide financial
information for the Class A Shares of the 1784 U.S. Treasury Money Market Fund,
the 1784 Institutional U.S. Treasury Money Market Fund, the 1784 Growth Fund,
the 1784 Short-Term Income Fund, and the 1784 Income Fund. This information is
derived from 1784 Funds' audited financial statements for the fiscal year ended
May 31, 1996. The financial highlights and financial statements for the
Acquiring Funds for prior periods are contained in the 1784 Funds' Prospectus
dated October 1, 1996 which accompanies this Proxy Statement and is
incorporated herein by reference and 1784 Funds' Annual Reports to Shareholders
which are incorporated by reference into the 1784 Funds' Statement of
Additional Information dated October 1, 1996, which is incorporated herein by
reference.

1784 U.S. TREASURY MONEY MARKET FUND
                                             Class A Shares

Net Asset Value, beginning of period             $1.00

Net Investment Income                             0.05

Net Realized and Unrealized Gain/(Loss)             --
  on Investments

Total from Investment Operations                  0.05

Dividends to Shareholders from Net              (0.05)
  Investment Income

Distributions to Shareholders from Net              --
  Realized Gain on Investment
  Transactions


<PAGE>

Total Distributions                             (0.05)

Net Asset Value, end of period                   $1.00

Total Return                                     5.16%

Expenses                                         0.64%

Net Investment Income                            5.02%

Expense Waiver/Reimbursement                     0.11%

Net Assets, end of period (000 omitted)        $78,999

Portfolio turnover rate                             --

1784 INSTITUTIONAL U.S. TREASURY MONEY MARKET FUND

Net Asset Value, beginning of period             $1.00

Net Investment Income                             0.05

Net Realized and Unrealized Gain/(Loss)             --
  on Investments

Total from Investment Operations                  0.05

Dividends to Shareholders from Net              (0.05)
  Investment Income

Distributions to Shareholders from Net              --
  Realized Gain on Investment
  Transactions

Total Distributions                             (0.05)

Net Asset Value, end of period                   $1.00

Total Return                                     5.45%

Expenses                                         0.32%

Net Investment Income                            5.29%

Expense Waiver/Reimbursement                     0.07%

Net Assets, end of period (000 omitted)       $644,733

Portfolio turnover rate                             --

1784 GROWTH FUND

Net Asset Value, beginning of period            $10.00


<PAGE>

Net Investment Income                             0.02

Net Realized and Unrealized Gain/(Loss)           1.25
  on Investments

Total from Investment Operations                  1.27

Dividends to Shareholders from Net                  --
  Investment Income

Distributions to Shareholders from Net              --
  Realized Gain on Investment
  Transactions

Total Distributions                                 --

Net Asset Value, end of period                  $11.27

Total Return                                   12.70%*

Expenses                                        0.20%

Net Investment Income                           1.75%

Expense Waiver/Reimbursement                    1.53%

Net Assets, end of period (000 omitted)       $46,026

Portfolio turnover rate                            0%

- ---------------
   *From commencement of operations 
   (3/28/96).  Not annualized.

1784 SHORT-TERM INCOME FUND

Net Asset Value, beginning of period           $10.09

Net Investment Income                            0.06

Net Realized and Unrealized Gain/(Loss)        (0.12)
  on Investments

Total from Investment Operations                 0.48

Dividends to Shareholders from Net             (0.60)
  Investment Income

Distributions to Shareholders from Net         (0.40)
  Realized Gain on Investment
  Transactions

Total Distributions                            (0.64)


<PAGE>

Net Asset Value, end of period                  $9.93

Total Return                                    4.87%

Expenses                                        0.63%

Net Investment Income                           5.87%

Expense Waiver/Reimbursement                    0.43%

Net Assets, end of period (000 omitted)       $86,383

Portfolio turnover rate                        95.06%

1784 INCOME FUND

Net Asset Value, beginning of period           $10.39

Net Investment Income                            0.65

Net Realized and Unrealized Gain/(Loss)        (0.37)
  on Investments

Total from Investment Operations                 0.28

Dividends to Shareholders from Net             (0.65)
  Investment Income

Distributions to Shareholders from Net         (0.12)
  Realized Gain on Investment
  Transactions

Total Distributions                            (0.77)

Net Asset Value, end of period                  $9.90

Total Return                                    2.64%

Expenses                                        0.80%

Net Investment Income                           6.17%

Expense Waiver/Reimbursement                    0.40%

Net Assets, end of period (000 omitted)      $235,022

Portfolio turnover rate                       100.51%

                              FINANCIAL STATEMENTS

      The financial highlights and financial statements for shares of the
Acquiring Funds (other than the 1784 Prime Money Market Fund) for the fiscal
year ended May 31, 1996 are contained in 1784 Funds' Prospectus dated October
1, 1996 and incorporated by reference in 1784 Funds' Statement of Additional

<PAGE>

Information dated October 1, 1996, which Prospectus and Statement of Additional
Information are incorporated by reference in this Proxy Statement. The
financial statements and financial highlights for shares of the Acquired Funds
for the fiscal year ended December 31, 1995 are contained in BayFunds'
Prospectuses dated March 1, 1996, as supplemented August 16, 1996, and
incorporated by reference in BayFunds' Combined Statements of Additional
Information dated March 1, 1996, which Prospectuses and Combined Statements of
Additional Information are incorporated by reference in this Proxy Statement.

      The statements of assets and liabilities of the Acquiring Funds (other
than the 1784 Prime Money Market Fund), including the portfolios of investments
as of May 31, 1996, and the related statements of operations, statements of
changes in net assets and financial highlights for the periods indicated in the
financial statements that are included in the 1784 Funds' Prospectus and
incorporated by reference in the 1784 Funds' Statement of Information and
incorporated by reference in this Proxy Statement, have been incorporated by
reference herein in reliance on the reports of Coopers & Lybrand L.L.P.,
independent accountants, given on the authority of that firm as experts in
accounting and auditing.

      The statements of assets and liabilities of the Acquired Funds, including
the portfolio investments as of December 31, 1995, and the related statements
of operations, statements of changes in net assets and financial highlights for
the periods indicated in the financial statements that are included in
BayFunds' Prospectuses and incorporated by reference in BayFunds' Combined
Statements of Additional Information and incorporated by reference in this
Proxy Statement, have been incorporated herein in reliance on the reports of
Ernst & Young LLP, given on the authority of that firm as experts in accounting
and auditing.

                                 OTHER BUSINESS

      BayFunds' Board of Trustees knows of no other business to be brought
before the Meeting. However, if any other matters come before the Meeting, it
is the intention that proxies which do not contain specific restrictions to the
contrary will be voted on such matters in accordance with the judgment of the
persons named in the enclosed form of proxy.

                             SHAREHOLDER INQUIRIES

      Shareholder inquiries may be addressed to BayFunds in writing at the
address on the cover page of this Proxy Statement or by telephoning
1-800-BAY-FUND.

                               * * *

SHAREHOLDERS WHO DO NOT EXPECT TO BE PRESENT AT THE MEETING ARE REQUESTED TO
DATE AND SIGN THE ENCLOSED PROXY AND RETURN IT IN THE ENCLOSED ENVELOPE. NO
POSTAGE IS REQUIRED IF MAILED IN THE UNITED STATES.


<PAGE>


                                                                     APPENDIX I
                     AGREEMENT AND PLAN OF REORGANIZATION

      AGREEMENT AND PLAN OF REORGANIZATION, made as of August ______, 1996,
between BayFunds, a Massachusetts business trust established under a
Declaration of Trust dated April 1, 1991 ("BayFunds"), and 1784 Funds, a
Massachusetts business trust established under a Declaration of Trust dated
February 5, 1993 ("1784 Funds").

      WHEREAS, the parties hereto desire that substantially all of the assets
and balance sheet liabilities of each of the series of BayFunds be transferred
to, and be acquired and assumed by, certain series of 1784 Funds in exchange
for shares of such series of 1784 Funds which shall thereafter be distributed
by BayFunds to the holders of the shares of its series, all as described in
this Agreement (each such transaction of a series of BayFunds with the
corresponding series of 1784 Funds, a "Reorganization"); and

      WHEREAS, the parties intend that the 1784 Prime Money Market Fund, a
series of 1784 Funds, will have nominal assets and liabilities before the
Reorganization between it and the BayFunds Money Market Portfolio and will
continue the investment operations of the BayFunds Money Market Portfolio after
such Reorganization; and

      WHEREAS, the parties intend that, in connection with the Reorganizations,
BayFunds and each of the series of BayFunds shall be terminated and BayFunds
shall be deregistered as described in this Agreement;

      NOW, THEREFORE, in consideration of the mutual covenants and agreements
set forth herein and subject to the terms and conditions hereof, and intending
to be legally bound hereby, BayFunds and 1784 Funds hereby agree as follows:

      SECTION 1.  TRANSFER OF THE ASSETS OF THE SERIES OF BAYFUNDS.

     section 1.1.(a) At the Effective Time (as defined in section7 hereof) of
the Reorganization of such series, all property of every description, and all
interests, rights, privileges and powers of each of the series of BayFunds
(each, an "Acquired Fund") other than cash in an amount necessary to pay any
unpaid dividends and distributions declared as provided in section4.1(h) hereof
(such assets, the "Acquired Fund Assets") shall be transferred and conveyed by
BayFunds on behalf of such Acquired Fund to 1784 Funds on behalf of one of its
series (or, in the case of the BayFunds U.S. Treasury Money Market Portfolio,
on behalf of the 1784 U.S. Treasury Money Market Fund and the 1784
Institutional U.S. Treasury Money Market Fund) as set forth in ss.1.2 hereof
(each, an "Acquiring Fund"), and shall be accepted by 1784 Funds on behalf of
such Acquiring Fund or Acquiring Funds and 1784 Funds, on behalf of such
Acquiring Fund or Acquiring Funds, shall assume all liabilities of such
Acquired Fund reflected on a balance sheet of the Acquired Fund as of the
Valuation Time (as defined in section3 hereof) of the Reorganization of that

<PAGE>

Acquired Fund and reflected in the calculation of such Acquired Fund's net
asset value as of such Valuation Time (the "Acquired Fund Liabilities"), so
that at and after the Effective Time of the Reorganization of that Acquired
Fund: (i) all Acquired Fund Assets of such Acquired Fund shall become and be
the assets of its Acquiring Fund or Acquiring Funds; and (ii) all Acquired Fund
Liabilities of such Acquired Fund shall attach to its Acquiring Fund or
Acquiring Funds as aforesaid and may thenceforth be enforced against such
Acquiring Fund or Acquiring Funds to the extent as if the same had been
incurred by it or them. Without limiting the generality of the foregoing, the
Acquired Fund Assets of an Acquired Fund shall include all property and assets
of any nature whatsoever, including, without limitation, all cash, cash
equivalents, securities, claims and receivables (including dividend and
interest receivables) owned by that Acquired Fund, and, subject to ss.1.1(b)
hereof, any deferred or prepaid expenses shown as an asset on that Acquired
Fund's books at the Effective Time of the Reorganization of such Acquired Fund,
and all good will, all other intangible property and all books and records
belonging to that Acquired Fund. Recourse by any person for the Acquired Fund
Liabilities of an Acquired Fund assumed by an Acquiring Fund shall, at and
after the Effective Time of the Reorganization of such Acquired Fund, be
limited to such Acquiring Fund.

      (b) Notwithstanding section 1.1(a) hereof, unamortized organizational
expenses of the Acquired Funds listed in section 1.2 hereof shall not be 
transferred or assumed hereunder. The parties have been advised that the 
amounts of such expenses will be paid to such Acquired Funds by one or more 
third parties and will be eliminated from the balance sheets of such Acquired
Funds prior to the Effective Times of the Reorganizations.

      section 1.2.  The assets of each Acquired Fund shall be acquired by the
Acquiring Fund or Acquiring Funds identified below opposite its name, and the
holders of each class of shares of such Acquired Fund shall receive the shares
(which shall be of the class, if any, specified) of the Acquiring Fund
identified below opposite the name of such class:

   BAYFUNDS SERIES AND CLASSES            1784 FUNDS SERIES AND CLASSES

BayFunds U.S. Treasury Money Market       1784 U.S. Treasury Money Market Fund
Portfolio                      
           Investment Shares                            Class A Shares

BayFunds U.S. Treasury Money Market       1784 Institutional U.S. Treasury
Portfolio                                 Money Market Fund
           Institutional Shares

BayFunds Money Market Portfolio           1784 Prime Money Market Fund
           Investment Shares
           Trust Shares

BayFunds Equity Portfolio                 1784 Growth Fund
           Investment Shares
           Institutional Shares


<PAGE>

BayFunds Short Term Yield Portfolio       1784 Short-Term Income Fund
           Investment Shares
           Institutional Shares

BayFunds Bond Portfolio                   1784 Income Fund
           Investment Shares
           Institutional Shares


In the case of the BayFunds U.S. Treasury Money Market Portfolio, the
Investment Class Percentage (as defined below) of the Acquired Fund Assets of
such Acquired Fund and of the Acquired Fund Liabilities of such Acquired Fund
shall be transferred to and assumed by the 1784 U.S. Treasury Money Market
Fund, and the Institutional Class Percentage (as defined below) of the Acquired
Fund Assets and of the Acquired Fund Liabilities of such Acquired Fund shall be
transferred to and assumed by the 1784 Institutional U.S. Treasury Money Market
Fund. As used herein, the term "Investment Class Percentage" and the term
"Institutional Class Percentage" shall mean the ratios expressed as
percentages, calculated at the Valuation Time of the Reorganization of the
BayFunds U.S. Treasury Money Market Portfolio, of (a) the net asset value of
the BayFunds U.S. Treasury Money Market Portfolio attributable to,
respectively, its Investment Shares and its Institutional Shares to (b) the net
asset value of the BayFunds U.S. Treasury Money Market Portfolio attributable
to all shares of such Acquired Fund. Subject to the foregoing, the specific
Acquired Fund Assets and Acquired Fund Liabilities to be transferred by the
BayFunds U.S. Treasury Money Market Portfolio to the 1784 U.S. Treasury Money
Market Fund and the 1784 Institutional U.S. Treasury Money Market Fund shall be
as identified in writing by the parties at the Effective Time of the
Reorganization of the BayFunds U.S. Treasury Money Market Portfolio with such
Acquiring Funds, with the parties intending that, to the extent practicable and
consistent with maintaining round lot denominations, each item of the Acquired
Fund Assets of such Acquired Fund shall be transferred pro rata to the 1784
U.S. Treasury Money Market Fund and the 1784 Institutional U.S. Treasury Money
Market Fund in accordance with, respectively, the Investment Class Percentage
and the Institutional Class Percentage.

     section 1.3. In exchange for the transfer of the Acquired Fund Assets and
the assumption of the Acquired Fund Liabilities, 1784 Funds will simultaneously
issue at the Effective Time of the Reorganization to each Acquired Fund a
number of full and fractional shares of the Acquiring Fund or Acquiring Funds
as set forth in section 1.2 hereof (to the third decimal place), all determined
and adjusted as provided in this Agreement. The number of shares of the
Acquiring Funds so issued will have an aggregate net asset value equal to the
value of the Acquired Fund Assets that are represented by the class of shares
of the Acquired Fund, the holders of which shall receive such shares of the
Acquiring Fund, as specified in section 1.2 hereof, all determined and adjusted
as provided in this Agreement.

     section 1.4. The net asset value of shares of each of the Acquiring Funds
and the net asset value of each class of shares of the Acquired Funds shall be
determined as of the Valuation Time specified in section 3 hereof.


<PAGE>

     section 1.5. The net asset value of the shares of each Acquiring Fund shall
be computed in the manner set forth in such Acquiring Fund's then current
prospectus under the Securities Act of 1933, as amended (the "1933 Act"). In
determining the value of the securities transferred by each Acquired Fund to an
Acquiring Fund, each security shall be priced in accordance with the policies
and procedures of 1784 Funds as described in its then current prospectus for
such Acquiring Fund. The net asset values of each class of shares of the
Acquired Funds and of shares of the Acquiring Funds, including money market
funds valued in accordance with amortized cost procedures in accordance with
Rule 2a-7 under the Investment Company Act of 1940, as amended (the "1940
Act"), will be computed as of the Valuation Time by pricing each security at
its market value as of the Valuation Time. For such purposes, price quotations
and the security characteristics relating to establishing such quotations shall
be determined by 1784 Funds.

     SECTION 2. LIQUIDATING DISTRIBUTIONS AND TERMINATION OF BAYFUNDS. At the
Effective Time of the Reorganization of an Acquired Fund, such Acquired Fund
shall liquidate and distribute pro rata to the record holders of each class of
its shares at such Effective Time the shares of the Acquiring Fund identified
in section 1.2 hereof to be received by the holders of such class of such
Acquired Fund. In addition, each shareholder of record of an Acquired Fund
shall have the right to receive from that Acquired Fund any unpaid dividends or
other distributions which were declared before the Effective Time of the
Reorganization of such Acquired Fund with respect to the shares of such
Acquired Fund that are held by the shareholder at the Effective Time of such
Reorganization. In accordance with instructions it receives from BayFunds, 1784
Funds shall record on its books the ownership of shares of each Acquiring Fund
by the record holders of the class of shares of the Acquired Fund identified in
ss.1.2 hereof. No redemption or repurchase of an Acquiring Fund's shares
credited to former shareholders of BayFunds with respect to an Acquired Fund's
shares represented by unsurrendered share certificates shall be permitted until
such certificates have been surrendered to 1784 Funds' transfer agent for
cancellation. The holder of any certificate or certificates representing a
class of shares of an Acquired Fund shall immediately notify 1784 Funds of any
loss, destruction or mutilation of such certificate or certificates, and the
Board of Trustees of 1784 Funds, in its discretion, may require such owner or
his or her legal representative to give to 1784 Funds a bond in such sum,
limited or unlimited, and in such form and with such surety or sureties, as the
Board of Trustees of 1784 Funds shall determine, to indemnify 1784 Funds
against any claim that may be made against it or on account of the alleged loss
or destruction of any such certificate or certificates. All of the issued and
outstanding shares of each class of each Acquired Fund shall be canceled on the
books of BayFunds at the Effective Time of the Reorganization of that Acquired
Fund and shall thereafter represent only the right to receive the class of
shares of the Acquiring Fund identified in section1.2 hereof, and the Acquired
Fund's transfer book shall be closed permanently. As soon as practicable after
the Reorganizations, counsel to BayFunds shall make all filings and take all
other steps as shall be necessary and proper to effect its complete
dissolution, and shall file an application pursuant to Section 8(f) of the 1940
Act for an order declaring that it has ceased to be an investment company.
After the Effective Time of the Reorganization of an Acquired Fund, BayFunds
shall not conduct any business on behalf of that Acquired Fund, and after all
of the Reorganizations have been consummated, BayFunds shall not conduct any

<PAGE>

business, except in connection with the liquidation and dissolution of the
Acquired Funds, the termination of the Acquired Funds and BayFunds, and the
deregistration of BayFunds.

     SECTION 3. VALUATION TIME. Subject to section1.5 hereof, the Valuation Time
for the Reorganization of an Acquired Fund with the corresponding Acquiring
Fund are Acquiring Funds shall be 4:00 p.m., Eastern Time, on such date as may
be agreed in writing by the authorized officers of both parties hereto, which
date shall be no later than May 29, 1997.

     SECTION 4. REPRESENTATIONS AND WARRANTIES.

     section 4.1.BayFunds, on behalf of itself and each Acquired Fund,
represents and warrants to 1784 Funds as follows:

      (a) It is a Massachusetts business trust duly created pursuant to its
   Declaration of Trust for the purpose of acting as a management investment
   company under the 1940 Act and is validly existing under the laws of, and
   duly authorized to transact business in, the Commonwealth of Massachusetts.
   It is registered with the Securities and Exchange Commission ("SEC") as an
   open-end management investment company under the 1940 Act and such
   registration is in full force and effect.

      (b) It has power to own all of its properties and assets and, subject to
   the approvals of shareholders referred to herein, to carry out and
   consummate the transactions contemplated herein, and has all necessary
   federal, state and local authorizations to carry on its business as now
   being conducted and to consummate the transactions contemplated by this
   Agreement.

      (c) This Agreement has been duly authorized, executed and delivered by
   BayFunds and represents BayFunds' valid and binding contract, enforceable in
   accordance with its terms. The execution, delivery, and consummation of this
   Agreement does not, and the consummation of the transactions contemplated by
   this Agreement will not, violate any provision of BayFunds' Declaration of
   Trust or By-Laws or any agreement or undertaking of any nature to which it
   is a party or by which it is bound.

      (d) Each Acquired Fund has elected to qualify and has qualified as a
   regulated investment company under Part I of Subchapter M of the Internal
   Revenue Code of 1986, as amended (the "Code"), as of and since its first
   taxable year; has been a regulated investment company under such Part of the
   Code at all times since the end of its first taxable year when it so
   qualified; and qualifies and shall continue to qualify as a regulated
   investment company until the Effective Time of the Reorganization of such
   Acquired Fund.

      (e) All federal, state, local and foreign income, profits, franchise,
   sales, withholding, customs, transfer and other taxes, including interest,
   additions to tax and penalties (collectively, "Taxes") relating to the

<PAGE>

   Acquired Fund Assets due or properly shown to be due on any return filed by
   any Acquired Fund with respect to taxable periods ending on or prior to, and
   the portion of any interim period up to, the date hereof have been fully and
   timely paid or provided for; and there are no levies, liens, or other
   encumbrances relating to Taxes existing, threatened or pending with respect
   to the Acquired Fund Assets of any Acquired Fund.

      (f) The financial statements for each of the Acquired Funds for the
   fiscal year ended December 31, 1995, audited by Ernst & Young LLP, copies of
   which have been previously furnished to 1784 Funds, present fairly the
   financial position of each Acquired Fund as of the respective dates
   indicated and the results of its operations for the periods indicated, in
   conformity with generally accepted accounting principles.

      (g) The unaudited financial statements for each Acquired Fund for the six
   month period ended June 30, 1996, copies of which have been previously
   furnished to 1784 Funds, present fairly the financial position of such
   Acquired Fund as of such date and the results of its operations for the
   periods indicated, in conformity with generally accepted accounting
   principles.

      (h) Prior to its Valuation Date, each of the Acquired Funds shall have
   declared a dividend or dividends, with a record date and ex-dividend date
   prior to the Valuation Time, which, together with all previous dividends,
   shall have the effect of distributing to its shareholders all of its net
   investment company income, if any, for the taxable periods or years ended on
   or before December 31, 1995 and for the period from said date to and
   including the Effective Time of the Reorganization of such Acquired Fund
   (computed without regard to any deduction for dividends paid), and all of
   its net capital gain, if any, realized in taxable periods or years ended on
   or before December 31, 1995 and in the period from said date to and
   including such Effective Time.

      (i) At both the Valuation Time and the Effective Time of the
   Reorganization of an Acquired Fund, there shall be no known liabilities of
   such Acquired Fund, whether accrued, absolute, contingent or otherwise, not
   reflected on its balance sheet prepared as of such Valuation Time and in the
   net asset values per share of its outstanding shares.

      (j) There are no legal, administrative or other proceedings pending or,
   to BayFunds' knowledge threatened, against BayFunds or an Acquired Fund
   which could result in liability on the part of BayFunds or an Acquired Fund.

      (k) Subject to the approvals of shareholders referred to herein, at both
   the Valuation Time and the Effective Time of the Reorganization of each
   Acquired Fund, BayFunds shall have full right, power and authority to sell,
   assign, transfer and deliver the Acquired Fund Assets of such Acquired Fund
   and, upon delivery and payment for the Acquired Fund Assets to be acquired
   by it as contemplated herein, an Acquiring Fund shall acquire good and
   marketable title thereto, free and clear of all liens and encumbrances, and
   subject to no restrictions on the ownership or transfer thereof (except as
   imposed by federal or state securities laws).


<PAGE>

      (l) No consent, approval, authorization or order of any court or
   governmental authority is required for the consummation by BayFunds of the
   transactions contemplated by this Agreement, except such as may be required
   under the 1933 Act, the Securities Exchange Act of 1934, as amended ("1934
   Act"), the 1940 Act, the rules and regulations under those Acts, or state
   securities laws.

      (m) Insofar as the following relate to BayFunds or any of the Acquired
   Funds, (i) the registration statement filed or to be filed by 1784 Funds on
   Form N-14 relating to the shares of the Acquiring Funds (other than the 1784
   Prime Money Market Fund) that will be registered with the SEC pursuant to
   this Agreement, which, without limitation, shall include a combined proxy
   statement of BayFunds with respect to the Acquired Funds being reorganized
   with such Acquiring Funds and prospectus of 1784 Funds with respect to the
   transactions contemplated by this Agreement, and any supplement or amendment
   thereto and the documents contained or incorporated therein by reference
   (the "N-14 Registration Statement"), on the effective date of the N-14
   Registration Statement, at the time of any shareholders' meetings referred
   to herein of such Acquired Funds and at the Effective Times of the
   Reorganizations of such Acquired Funds, and (ii) the proxy statement filed
   or to be filed by BayFunds relating to the Reorganization of the BayFunds
   Money Market Portfolio with the 1784 Prime Money Market Fund, and any
   supplement or amendment thereto and the documents contained or incorporated
   therein by reference (the "Money Market Portfolio Proxy Statement"), on the
   date the same is mailed to shareholders of the BayFunds Money Market
   Portfolio, at the time of any shareholders' meetings of the BayFunds Money
   Market Portfolio referred to herein and at the Effective Time of the
   Reorganization of the BayFunds Money Market Portfolio: (x) shall comply in
   all material respects with the provisions of the 1933 Act (in the case of
   the N-14 Registration Statement), the 1934 Act and the 1940 Act, the rules
   and regulations under those Acts, and state securities laws, and (y) shall
   not contain any untrue statement of material fact or omit to state a
   material fact required to be stated therein or necessary to make the
   statements therein not misleading.

      (n) All of the issued and outstanding shares of each Acquired Fund have
   been duly and validly issued, are fully paid and non-assessable, and were
   offered for sale and sold in conformity with all applicable federal and
   state securities laws, and no shareholder of an Acquired Fund has any
   preemptive right of subscription or purchase in respect of such shares.

      (o) BayFunds shall not sell or otherwise dispose of any shares of an
   Acquiring Fund to be received in the transactions contemplated herein,
   except in distribution to its shareholders as contemplated herein.

     section 4.2. 1784 Funds, on behalf of itself and each Acquiring Fund,
represents and warrants to BayFunds as follows:

      (a) It is a Massachusetts business trust duly created pursuant to its
   Declaration of Trust for the purpose of acting as a management investment

<PAGE>

   company under the 1940 Act and is validly existing under the laws of, and
   duly authorized to transact business in, the Commonwealth of Massachusetts.
   It is registered with the SEC as an open-end management investment company
   under the 1940 Act and such registration is in full force and effect.

      (b) It has power to own all of its properties and assets and to carry out
   and consummate the transactions contemplated herein, and has all necessary
   federal, state and local authorizations to carry on its business as now
   being conducted and to consummate the transactions contemplated by this
   Agreement.

      (c) This Agreement has been duly authorized, executed and delivered by
   1784 Funds and represents 1784 Funds' valid and binding contract,
   enforceable in accordance with its terms. The execution, delivery, and
   consummation of this Agreement does not, and the consummation of the
   transactions contemplated by this Agreement will not, violate any provision
   of 1784 Funds' Declaration of Trust or By-Laws, or any agreement or
   undertaking of any nature to which it is a party or by which it is bound.

      (d) Each Acquiring Fund has elected (or in the case of the 1784 Prime
   Money Market Fund will elect) to qualify and each of the Acquiring Funds
   (other than the 1784 Prime Money Market Fund) has qualified as a regulated
   investment company under Part I of Subchapter M of the Code, as of and since
   its first taxable year; each of the Acquiring Funds (other than the 1784
   Prime Money Market Fund) has been a regulated investment company under such
   Part of the Code at all times since the end of its first taxable year when
   it so qualified; and intends to continue to qualify as a regulated
   investment company.

      (e) The financial statements of each of the Acquiring Funds (other than
   the 1784 Prime Money Market Fund) for the fiscal year ended May 31, 1996,
   audited by Coopers & Lybrand LLP, copies of which have been previously
   furnished to BayFunds, present fairly the financial position of each
   Acquiring Fund as of the dates indicated and the results of its operations
   for the periods indicated, in conformity with generally accepted accounting
   principles.

      (f) At both the Valuation Time and the Effective Time of the
   Reorganization of an Acquiring Fund, there shall be no known liabilities of
   such Acquiring Fund, whether accrued, absolute, contingent or otherwise, not
   reflected on its balance sheet prepared as of such Valuation Time and in the
   net asset values per share of its outstanding shares to be issued pursuant
   to this Agreement.

      (g) There are no legal, administrative or other proceedings pending or,
   to 1784 Funds' knowledge, threatened, against 1784 Funds or an Acquiring
   Fund which could result in liability on the part of 1784 Funds or an
   Acquiring Fund.

      (h) No consent, approval, authorization or order of any court or
   governmental authority is required for the consummation by 1784 Funds of the
   transactions contemplated by this Agreement, except such as may be required

<PAGE>

   under the 1933 Act, the 1934 Act, the 1940 Act, the rules and regulations
   under those Acts, or state securities laws.

      (i) Insofar as the following relate to 1784 Funds or any of the Acquiring
   Funds, (i) the N-14 Registration Statement on its effective date, at the
   time of any shareholders' meetings referred to herein and at the Effective
   Times of the Reorganizations of such Acquiring Funds, and (ii) the Money
   Market Portfolio Proxy Statement, on the date the same is mailed to
   shareholders of the BayFunds Money Market Portfolio, at the time of any
   shareholders' meetings of the BayFunds Money Market Portfolio referred to
   herein and at the Effective Time of the Reorganization of the BayFunds Money
   Market Portfolio: (x) shall comply in all material respects with the
   provisions of the 1933 Act (in the case of the N-14 Registration Statement),
   the 1934 Act and the 1940 Act, the rules and regulations under those Acts,
   and state securities laws, and (y) shall not contain any untrue statement of
   material fact or omit to state a material fact required to be stated therein
   or necessary to make the statements therein not misleading.

      (j) The shares of each class of each Acquiring Fund to be issued and
   delivered to an Acquired Fund for the account of record holders of shares of
   such Acquired Fund, pursuant to the terms hereof, shall have been duly
   authorized as of the Effective Time of the Reorganization of such Acquiring
   Fund and Acquired Fund and, when so issued and delivered, shall be
   registered under the 1933 Act and under applicable state securities laws
   (assuming, in the case of the Reorganization of the BayFunds Money Market
   Portfolio and the 1784 Prime Money Market Fund, due registration of the
   outstanding shares of BayFunds Money Market Portfolio under the 1933 Act and
   such state securities laws), duly and validly issued, fully paid and
   non-assessable, and no shareholder of 1784 Funds shall have any preemptive
   right of subscription or purchase in respect of such shares.

      SECTION 5.  SHAREHOLDER ACTION ON BEHALF OF THE ACQUIRED FUNDS.

     section 5.1.  As soon as practicable after the effective date of the N-14
Registration Statement in the case of each of the Acquired Funds other than the
BayFunds Money Market Portfolio and as soon as practicable after the date when
the Money Market Portfolio Proxy Statement can first be mailed to shareholders
in the case of the BayFunds Money Market Portfolio, but in any event prior to
the Effective Time of the Reorganization of each Acquired Fund and as a
condition thereto, the Board of Trustees of BayFunds shall call, and BayFunds
shall hold, a meeting of the shareholders of such Acquired Fund for the purpose
of considering and voting upon:

     (a) approval of this Agreement and the transactions contemplated hereby,
including, without limitation:

           (i) the transfer of the Acquired Fund Assets and Acquired Fund
      Liabilities of such Acquired Fund to an Acquiring Fund or Acquiring Funds
      in exchange for shares of such Acquiring Fund or Acquiring Funds, as set
      forth in section 1.2 hereof; and


<PAGE>

           (ii) the liquidation of such Acquired Fund through the distribution
      to its record holders of shares of such Acquiring Fund or Acquiring Funds
      as described in this Agreement; and

      (b) such other matters as may be determined by the Boards of Trustees or
authorized officers of the parties hereto.

     section 5.2.  Approval of this Reorganization Agreement by the shareholders
of an Acquired Fund shall constitute the waiver of the application of any
fundamental policy of such Acquired Fund that might be deemed to prevent
BayFunds from taking the actions necessary to effectuate the Reorganization of
such Acquired Fund as described herein, and such policies, if any, shall be
deemed to have been amended accordingly.

     SECTION 6. N-14 REGISTRATION STATEMENT AND PROXY SOLICITATION MATERIALS.
1784 Funds shall file the N-14 Registration Statement under the 1933 Act, and
BayFunds shall file the combined prospectus/proxy statement contained therein
and the Money Market Portfolio Proxy Statement under the 1934 Act and 1940 Act
proxy rules, with the SEC as promptly as practicable. Each of 1784 Funds and
BayFunds has cooperated and shall continue to furnish the other with the
information relating to itself that is required by the 1933 Act, the 1934 Act,
1940 Act, the rules and regulation under each of those Acts and state
securities laws, to be included in the N-14 Registration Statement and the
Money Market Portfolio Proxy Statement.

     SECTION 7. EFFECTIVE TIMES OF REORGANIZATIONS. Delivery of the Acquired
Fund Assets and the shares of each Acquiring Fund to be issued pursuant to
section1 hereof and the liquidation of such Acquired Fund pursuant to section2
hereof shall occur at the opening of business on the next business day
following the Valuation Time for such Reorganization, or on such other date,
and at such place and time and date, agreed to by the Boards of Trustees or
authorized officers of the parties hereto. The date and time at which such
actions are taken in connection with a Reorganization are referred to herein as
the "Effective Time" of such Reorganization. To the extent any Acquired Fund
Assets of any Acquired Fund are, for any reason, not transferred at the
Effective Time of the Reorganization of such Acquired Fund, BayFunds shall
cause such Acquired Fund Assets to be transferred in accordance with this
Agreement at the earliest practicable date thereafter.

     SECTION 8. BAYFUNDS CONDITIONS. The obligation of BayFunds to consummate
the Reorganization of each Acquired Fund hereunder shall be subject to the
following conditions precedent:

      (a) This Agreement and the transactions contemplated by this Agreement
   shall have been approved by the shareholders of such Acquired Fund in the
   manner required by law.

      (b) All representations and warranties of 1784 Funds made in this
   Agreement (except for such as do not pertain to the Acquiring Fund or
   Acquiring Funds with which such Acquired Fund is to be reorganized) shall be
   true and correct in all material aspects as if made at and as of the

<PAGE>

   Valuation Time and the Effective Time of such Reorganization. As of the
   Valuation Time and the Effective Time of such Reorganization there shall
   have been no material adverse change in the financial condition of any such
   Acquiring Fund since the date of the financial statements referred to in
   section 4.2(e) hereof other than those changes incurred in the ordinary
   course of business as an investment company. No action, suit or other 
   proceeding shall be threatened or pending before any court or governmental
   agency in which it is sought to restrain or prohibit, or obtain damages or 
   other relief in connection with such Reorganization.

      (c) BayFunds shall have received an opinion of Bingham, Dana & Gould LLP,
   addressed to BayFunds in form reasonably satisfactory to it and dated the
   Effective Time of such Reorganization, substantially to the effect that: (i)
   1784 Funds is a Massachusetts business trust duly organized and legally
   existing under the laws of the Commonwealth of Massachusetts; (ii) the
   shares of each class of each Acquiring Fund to be delivered to such Acquired
   Fund as provided for by this Agreement are duly authorized and upon delivery
   will be validly issued, fully paid and nonassessable by such Acquiring Fund
   (except as otherwise disclosed in the Registration Statement of 1784 Funds
   on Form N-1A filed with the SEC pursuant to the 1933 Act and the 1940 Act),
   and to such counsel's knowledge, no shareholder of any such Acquiring Fund
   has any option, warrant or preemptive right to subscription or purchase in
   respect thereof; (iii) this Agreement has been duly authorized, executed and
   delivered by 1784 Funds and represents a legal, valid and binding contract,
   enforceable in accordance with its terms, subject as to enforceability to
   the effect of bankruptcy, insolvency, moratorium, fraudulent conveyance and
   similar laws relating to or affecting creditors' rights generally and court
   decisions with respect thereto and the application of equitable principles
   in any proceeding, whether at law or in equity, and such counsel shall
   express no opinion with respect to the provisions of this Agreement intended
   to limit liability for particular matters to an Acquiring Fund and its
   assets; (iv) the execution and delivery of this Agreement did not, and the
   consummation of the transactions contemplated by this Agreement in
   connection with such Reorganization will not, violate the Declaration of
   Trust or By-Laws of 1784 Funds or any material agreement known to such
   counsel to which 1784 Funds is a party or by which 1784 Funds is bound; and
   (v) to such counsel's knowledge, no consent, approval, authorization or
   order of any court or governmental authority is required for the
   consummation of the transactions contemplated by this Agreement in
   connection with such Reorganization by 1784 Funds, except such as have been
   obtained under the 1933 Act, the 1934 Act, the 1940 Act, the rules and
   regulations under those Acts and such as may be required under state
   securities laws. Such opinion may rely on a certificate of the President or
   a Vice President of 1784 Funds as to factual matters. Such opinion may also
   rely on the opinion of other counsel to the extent set forth in such
   opinion, provided such other counsel is reasonably acceptable to BayFunds.

      (d) BayFunds shall have received an opinion of Bingham, Dana & Gould LLP,
   addressed to BayFunds and 1784 Funds in form reasonably satisfactory to them
   and dated the Effective Time of such Reorganization, substantially to the
   effect that for federal income tax purposes, (i) except in the case of the

<PAGE>

   Reorganization of the BayFunds U.S. Treasury Money Market Portfolio with the
   1784 U.S. Treasury Money Market Fund and the 1784 Institutional U.S.
   Treasury Money Market Fund, (A) the transfer of all of the Acquired Fund
   Assets of such Acquired Fund hereunder, and the assumption by each Acquiring
   Fund of Acquired Fund Liabilities of such Acquired Fund, in exchange for
   shares of each such Acquiring Fund, and the distribution of said shares to
   the shareholders of such Acquired Fund, as provided in this Agreement, will
   constitute a reorganization within the meaning of Section 368(a)(1) of the
   Code and, with respect to such reorganization, the Acquired Fund and the
   Acquiring Fund will each be considered "a party to a reorganization" within
   the meaning of Section 368(b) of the Code; (B) in accordance with Sections
   361(a), 361(c)(1) and 357(a) of the Code, no gain or loss will be recognized
   by such Acquired Fund as a result of such transactions; (C) in accordance
   with Section 1032 of the Code, no gain or loss will be recognized by such
   Acquiring Fund as a result of such transactions; (D) in accordance with
   Section 354(a)(1) of the Code, no gain or loss will be recognized by the
   shareholders of such Acquired Fund on the distribution to them by such
   Acquired Fund of shares of any class of such Acquiring Fund in exchange for
   their shares of any class of such Acquired Fund; (E) in accordance with
   Section 358(a)(1) of the Code, the aggregate basis of Acquiring Fund shares
   received by each shareholder of any class of such Acquired Fund will be the
   same as the aggregate basis of the shareholder's Acquired Fund shares
   immediately prior to the transactions; (F) in accordance with Section 362(b)
   of the Code, the basis of the Acquired Fund Assets to such Acquiring Fund
   will be the same as the basis of such Acquired Fund Assets in the hands of
   such Acquired Fund immediately prior to the exchange; (G) in accordance with
   Section 1223 of the Code, a shareholder's holding period for Acquiring Fund
   shares will be determined by including the period for which the shareholder
   held the shares of such Acquired Fund exchanged therefor, provided that the
   shareholder held such shares of such Acquired Fund as a capital asset; and
   (H) in accordance with Section 1223 of the Code, the holding period of such
   Acquiring Fund with respect to the Acquired Fund Assets will include the
   period for which such Acquired Fund Assets were held by such Acquired Fund,
   and (ii) in the case of the Reorganization of the BayFunds U.S. Treasury
   Money Market Portfolio with the 1784 U.S. Treasury Money Market Fund and the
   1784 Institutional U.S. Treasury Money Market Fund (collectively, the "1784
   Treasury Money Market Funds"), (A) the Reorganization will not constitute a
   reorganization under Section 368(a) of the Code, and neither the BayFunds
   U.S. Treasury Money Market Portfolio nor either of the 1784 Treasury Money
   Market Funds will be a "party to a reorganization" within the meaning of
   Section 368(b) of the Code; (B) upon the transfer of all of its assets to
   the 1784 Treasury Money Market Funds solely in exchange for the shares of
   the 1784 Treasury Money Market Funds and the assumption of its liabilities
   by the 1784 Treasury Money Market Funds, the BayFunds U.S. Treasury Money
   Market Portfolio will recognize gain or loss to the extent the fair market
   value of the assets exceeds or is less than, respectively, the aggregate
   basis of those assets in the hands of the BayFunds U.S. Treasury Money
   Market Portfolio; (C) no gain or loss will be recognized by either of the
   1784 Treasury Money Market Funds upon the receipt of the assets of the
   BayFunds U.S. Treasury Money Market Portfolio solely in exchange for the
   shares of such 1784 Treasury Money Market Fund and the assumption of the
   liabilities of the BayFunds U.S. Treasury Money Market Portfolio by such
   1784 Treasury Money Market Fund; (D) the basis of the assets of the BayFunds
   U.S. Treasury Money Market Portfolio acquired by the 1784 Treasury Money
   Market Funds will be, in each instance, the fair market value of those

<PAGE>

   assets at the time of the Reorganization; (E) the holding period of the
   assets of the BayFunds U.S. Treasury Money Market Portfolio in the hands of
   each of the 1784 Treasury Money Market Funds will begin on the date of the
   Reorganization, and will not include the holding period of such assets in
   the hands of the BayFunds U.S. Treasury Money Market Portfolio; (F) upon the
   exchange of all of their BayFunds U.S. Treasury Money Market Portfolio
   shares solely for shares of a 1784 Treasury Money Market Fund as part of the
   Reorganization, the shareholders of the BayFunds U.S. Treasury Money Market
   Portfolio will recognize gain (or loss) to the extent the fair market value
   of such 1784 Treasury Money Market Fund shares exceeds (or is less than) the
   aggregate basis such shareholders had in their BayFunds U.S. Treasury Money
   Market Portfolio shares and, if their BayFunds U.S. Treasury Money Market
   Portfolio shares were capital assets in their hands, the gain (or loss) will
   be long-term capital gain (or loss) if they have held their interest in the
   BayFunds U.S. Treasury Money Market Portfolio shares for more than one year,
   and short-term capital gain (or loss) if they have held such interest for
   one year or less; (G) the basis of the 1784 Treasury Money Market Funds
   shares to be received by the BayFunds U.S. Treasury Money Market Portfolio
   shareholders will be, in each instance, the fair market value of those
   shares at the time of the Reorganization; and (H) the holding period of the
   1784 Treasury Money Market Fund shares to be received by any BayFunds U.S.
   Treasury Money Market Portfolio shareholder will begin on the date of the
   Reorganization, and will not include the period for which any such
   shareholder held BayFunds U.S. Treasury Money Market Portfolio shares
   surrendered in exchange therefor. Such opinion may rely on a certificate of
   the President or a Vice President of BayFunds and on a certificate of the
   President or a Vice President of 1784 Funds as to factual matters.

      (e) (i) (A) except in the case of the Reorganization of the BayFunds
   Money Market Portfolio with the 1784 Prime Money Market Fund, the N-14
   Registration Statement shall have become effective under the 1933 Act and no
   stop order suspending such effectiveness shall have been instituted or, to
   the best knowledge of 1784 Funds, contemplated by the SEC, and (B) in the
   case of the Reorganization of the BayFunds Money Market Portfolio with the
   1784 Prime Money Market Fund, the period specified in paragraph (a) of Rule
   14a-6 under the 1934 Act shall have elapsed following the filing of the
   Money Market Portfolio Proxy Statement in preliminary form with the SEC
   pursuant to such Rule 14a-6, and (ii) with respect to such Reorganization
   the parties hereto shall have received all permits and other authorizations
   necessary under state securities laws to consummate the transactions
   contemplated by this Agreement in connection with such Reorganization.

      (f) The SEC shall not have issued any unfavorable advisory report under
   Section 25(b) of the 1940 Act nor instituted any proceeding seeking to
   enjoin the consummation of the transactions contemplated by this Agreement
   with respect to such Reorganization under Section 25(c) of the 1940 Act.


<PAGE>

      (g) The President or a Vice President of 1784 Funds shall have certified
   that it has performed and complied in all material respects with each of its
   agreements and covenants required by this Agreement to be performed or
   complied with by it prior to or at the Valuation Time and the Effective Time
   of such Reorganization.

     SECTION 9. 1784 FUNDS CONDITIONS. The obligation of 1784 Funds to
consummate the Reorganization with respect to each Acquiring Fund hereunder
shall be subject to the following conditions precedent:

      (a) This Agreement and the transactions contemplated by this Agreement
   shall have been approved by the shareholders of the Acquired Fund to be
   organized with such Acquiring Fund in the manner required by law.

      (b) BayFunds shall have duly executed and delivered to 1784 Funds such
   bills of sale, assignments, certificates and other documents of transfer
   (the "Transfer Documents") as 1784 Funds may deem necessary or desirable to
   transfer to such Acquiring Fund all right, title and interest of BayFunds
   and the applicable Acquired Fund in and to the Acquired Fund Assets to be
   transferred to such Acquiring Fund. Such Acquired Fund Assets shall be
   accompanied by all necessary state stock transfer stamps or cash for the
   appropriate purchase price thereof.

      (c) All representations and warranties of BayFunds made in this Agreement
   (except for such as do not pertain to the Acquired Fund to be reorganized
   with such Acquiring Fund) shall be true and correct in all material aspects
   as if made at and as of the Valuation Time and Effective Time of such
   Reorganization. As of the Valuation Time and the Effective Time of such
   Reorganization there shall have been no material adverse change in the
   financial condition of such Acquired Fund since the date of the financial
   statements referred to in section 4.1(f) hereof other than those changes 
   incurred in the ordinary course of business as an investment company. No 
   action, suit or other proceeding shall be threatened or pending before any 
   court or governmental agency in which it is sought to restrain or prohibit,
   or obtain damages or other relief in connection with such Reorganization.

      (d) 1784 Funds shall have received an opinion of Ropes & Gray, addressed
   to 1784 Funds in form reasonably satisfactory to it and dated the Effective
   Time of such Reorganization, substantially to the effect that: (i) BayFunds
   is a Massachusetts business trust duly organized and legally existing under
   the laws of the Commonwealth of Massachusetts; (ii) the shares of each class
   of such Acquired Fund outstanding at the Effective Time of such
   Reorganization are duly authorized, validly issued, fully paid and
   non-assessable by such Acquired Fund (except as otherwise disclosed in the
   Registration Statement of BayFunds on Form N-1A filed with the SEC pursuant
   to the 1933 Act and the 1940 Act), and to such counsel's knowledge, no
   shareholder of such Acquired Fund has any option, warrant or preemptive
   right to subscription or purchase in respect thereof; (iii) this Agreement
   and the Transfer Documents with respect to such Reorganization have been
   duly authorized, executed and delivered by BayFunds and represent legal,
   valid and binding contracts, enforceable and, in the case of such Transfer

<PAGE>

   Documents, effective in accordance with their terms, subject as to
   enforceability to the effect of bankruptcy, insolvency, moratorium,
   fraudulent conveyance and similar laws relating to or affecting creditors'
   rights generally and court decisions with respect thereto and the
   application of equitable principles in any proceeding, whether at law or in
   equity, and such counsel shall express no opinion with respect to the
   provisions of this Agreement intended to limit liability for particular
   matters to an Acquired Fund and its assets; (iv) the execution and delivery
   of this Agreement did not, and the consummation of the transactions
   contemplated by this Agreement in connection with such Reorganization will
   not, violate the Declaration of Trust or By-Laws of BayFunds or any material
   agreement known to such counsel to which BayFunds is a party by which
   BayFunds is bound; and (v) to such counsel's knowledge, no consent,
   approval, authorization or order of any court or governmental authority is
   required for the consummation of the transactions contemplated by this
   Agreement in connection with such Reorganization by BayFunds, except such as
   have been obtained under the 1933 Act, the 1934 Act, the 1940 Act, the rules
   and regulations under those Acts and such as may be required under state
   securities laws. Such opinion may rely on a certificate of the President or
   a Vice President of BayFunds as to factual matters. Such opinion may also
   rely on the opinion of other counsel to the extent set forth in such
   opinion, provided such other counsel is reasonably acceptable to 1784 Funds.

      (e) 1784 Funds have received an opinion from Bingham, Dana & Gould LLP,
   addressed to BayFunds and 1784 Funds in form reasonably satisfactory to them
   and dated the Effective Time of such Reorganization and substantially to the
   effect set forth in section8(d) hereof. Such opinion may rely on a 
   certificate of the President or a Vice President of BayFunds and a 
   certificate of the President or a Vice President of 1784 Funds as to factual
   matters.

      (f) (i) (A) except in the case of the Reorganization of the BayFunds
   Money Market Portfolio with the 1784 Prime Money Market Fund, the N-14
   Registration Statement shall have become effective under the 1933 Act and no
   stop order suspending such effectiveness shall have been instituted or, to
   the best knowledge of BayFunds, contemplated by the SEC, and (B) in the case
   of the Reorganization of the BayFunds Money Market Portfolio with the 1784
   Prime Money Market Fund, the period specified in paragraph (a) of Rule 14a-6
   under the 1934 Act shall have elapsed following the filing of the Money
   Market Portfolio Proxy Statement in preliminary form with the SEC pursuant
   to such Rule 14a-6, and (ii) with respect to such Reorganization the parties
   hereto shall have received all permits and other authorizations necessary
   under state securities laws to consummate the transactions contemplated by
   this Agreement in connection with such Reorganization.

      (g) The SEC shall not have issued any unfavorable advisory report under
   Section 25(b) of the 1940 Act nor instituted any proceeding seeking to
   enjoin the consummation of the transactions contemplated by this Agreement
   with respect to such Reorganization under Section 25(c) of the 1940 Act.

      (h) The President or a Vice President of BayFunds shall have certified
   that it has performed and complied in all material respects with each of its

<PAGE>

   agreements and covenants required by this Agreement to be performed or
   complied with by it prior to or at the Valuation Time and the Effective Time
   of such Reorganization.

     SECTION 10. TAX DOCUMENTS. BayFunds shall furnish to 1784 Funds at the
Effective Time of each Reorganization confirmations or other adequate evidence
as to the adjusted tax basis of the Acquired Fund Assets then being delivered
to an Acquiring Fund in accordance with the terms of this Agreement.

     SECTION 11. FINDER'S FEES. Each party represents and warrants to each other
party hereto that there is no person who is entitled to any finder's or other
similar fee or commission arising out of the transactions contemplated by this
Agreement.

     SECTION 12. ANNOUNCEMENTS. Any announcements or similar publicity with
respect to this Agreement or the transactions contemplated herein shall be at
such time and in such manner as the parties shall agree; provided, that nothing
herein shall prevent any party upon notice to the other party from making such
public announcements as such party's counsel may consider advisable in order to
satisfy the party's legal and contractual obligations in such regard.

     SECTION 13. FURTHER ASSURANCES. Subject to the terms and conditions herein
provided, each of the parties hereto shall use its best efforts to take, or
cause to be taken, such action to execute and deliver, or cause to be executed
and delivered, such additional documents and instruments and to do, or cause to
be done, all things necessary, proper or advisable under the provisions of this
Agreement and under applicable law to consummate and make effective the
transactions contemplated by this Agreement, including without limitation,
delivering and/or causing to be delivered to 1784 Funds, each account, book,
record or other document of BayFunds required to be maintained by Section 31(a)
of the 1940 Act and Rules 31a-1 to 31a-3 thereunder (regardless of what person
possesses the same). BayFunds has instructed its service contractors to provide
1784 Funds with access to and copies of all documents belonging to BayFunds.

     SECTION 14. TERMINATION OF REPRESENTATIONS AND WARRANTIES. Upon the
delivery of the Acquired Fund Assets to an Acquiring Fund or Acquiring Funds
and the issuance of the shares of such Acquiring Fund or Acquiring Funds at the
Effective Time of each Reorganization, the representations and warranties of
the parties set forth in this Agreement will terminate insofar as such
representations and warranties pertain to such Acquired Fund, such Acquiring
Fund or Acquiring Funds or such Reorganization.

     SECTION 15. TERMINATION OF AGREEMENT.

     section 15.1. This Agreement may be terminated with respect to a
Reorganization at any time at or prior to the Effective Time of such
Reorganization, as provided below:

        (a) by 1784 Funds by a vote of its Board of Trustees if the conditions
            set forth in section 9 hereof with respect to such Reorganization 
            are not satisfied as specified in said Section on or prior to May 
            30, 1997;


<PAGE>

        (b) by BayFunds by a vote of its Board of Trustees if the conditions 
            set forth in section 8 hereof with respect to such Reorganization 
            are not satisfied as specified in said Section on or prior to May 
            30, 1997; or

        (c)  by the mutual consent of the parties.

     section 15.2. If a party terminates this Agreement because one or more of
its conditions precedent have not been fulfilled, or if this Agreement is
terminated by mutual consent, this Agreement will become null and void without
any liability of either party or any of their series to the other; provided,
however, that if such termination is by 1784 Funds pursuant to section 15.1(a)
hereof as a result of a breach by BayFunds of any of its representations,
warranties or covenants in this Agreement, or such termination is by BayFunds
pursuant to section 15.1(b) hereof as a result of a breach by 1784 Funds of any
of its representations, warranties or covenants in this Agreement, nothing 
herein shall affect the non-breaching party's right to damages on account of 
such other party's breach.

     SECTION 16. AMENDMENT AND WAIVER. At any time prior to or (to the fullest
extent permitted by law) after approval of this Agreement by the shareholders
of BayFunds, (a) the parties hereto may, by written agreement authorized by
their respective Boards of Trustees or authorized officers and with or without
the approval of their shareholders, amend any of the provisions of this
Agreement, and (b) either party may waive any breach by the other party or the
failure to satisfy any of the conditions to its obligations (such waiver to be
in writing and authorized by the President or Vice President of the waiving
party with or without the approval of such party's shareholders).

     SECTION 17. GOVERNING LAW. This Agreement and the transactions contemplated
hereby shall be governed, construed and enforced in accordance with the laws of
the Commonwealth of Massachusetts, without giving effect to the conflicts of
laws principles otherwise applicable therein.

     SECTION 18. SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon
the respective successors and permitted assigns of the parties hereto. This
Agreement and the rights, obligations and liabilities hereunder may not be
assigned by either party without the consent of the other party.

     SECTION 19. BENEFICIARIES. Nothing contained in this Agreement shall be
deemed to create rights in persons not parties hereto, other than the
successors and permitted assigns of the parties.

     SECTION 20. 1784 FUNDS LIABILITY.

     section 20.1. The names "1784 Funds" and "Trustees of 1784 Funds" refer
respectively to the trust created and the trustees, as trustees but not
individually or personally, acting from time to time under a Declaration of
Trust dated February 5, 1993, which is hereby referred to and a copy of which

<PAGE>

is on file at the office of the Secretary of State of the Commonwealth of
Massachusetts and at the principal office of 1784 Funds. The obligations of
1784 Funds entered into in the name or on behalf thereof by any of the
trustees, representatives or agents are made not individually, but in such
capacities, and are not binding upon any of the trustees, shareholders or
representatives of 1784 Funds personally, but bind only the trust property, and
all persons dealing with any series of shares of 1784 Funds must look solely to
the trust property belonging to such series for the enforcement of any claims
against 1784 Funds.

     section 20.2. Both parties specifically acknowledge and agree that any
liability of 1784 Funds under this Agreement with respect to an Acquiring Fund,
or in connection with the transactions contemplated herein with respect to an
Acquiring Fund, shall be discharged only out of the assets of that Acquiring
Fund and that no other series of 1784 Funds shall be liable with respect
thereto.

     SECTION 21. BAYFUNDS LIABILITY.

     section 21.1. The names "BayFunds" and "Trustees of BayFunds" refer
respectively to the trust created and the trustees, as trustees but not
individually or personally, acting from time to time under a Declaration of
Trust dated April 1, 1991, which is hereby referred to and a copy of which is
on file at the office of the Secretary of State of the Commonwealth of
Massachusetts and at the principal office of BayFunds. The obligations of
BayFunds entered into in the name or on behalf thereof by any of the trustees,
representatives or agents are made not individually, but in such capacities,
and are not binding upon any of the trustees, shareholders or representatives
of BayFunds personally, but bind only the trust property, and all persons
dealing with any series of shares of BayFunds must look solely to the trust
property belonging to such series for the enforcement of any claims against
BayFunds.

     section 21.2. Both parties specifically acknowledge and agree that any
liability to BayFunds under this Agreement with respect to an Acquired Fund, or
in connection with the transactions contemplated herein with respect to an
Acquired Fund, shall be discharged only out of the assets of that Acquired Fund
and that no other series of BayFunds shall be liable with respect thereto.

     SECTION 22. NOTICES. All notices required or permitted herein shall be in
writing and shall be deemed to be properly given when delivered personally or
by telecopier to the party entitled to receive the notice or when sent by
certified or registered mail, postage prepaid, or delivered to a nationally
recognized overnight courier service, in each case properly addressed to the
party entitled to receive such notice at the address or telecopier number
stated below or to such other address or telecopier number as may hereafter be
furnished in writing by notice similarly given by one party to the other party
hereto:

If to 1784 Funds:          c/o SEI Corporation
                           680 East Swedesford Road
                           Wayne, Pennsylvania 19087
                           Attention:  President
                           Telecopy: (610) 254-1040



<PAGE>

With copies to:            Roger P. Joseph, Esq.
                           Bingham, Dana & Gould LLP
                           150 Federal Street
                           Boston, Massachusetts 02110


If to BayFunds:            c/o Federated Administrative Services
                           Federated Investors Tower
                           1001 Liberty Avenue
                           Pittsburgh, Pennsylvania 15222-3779
                           Attention:  Victor R. Siclari, Secretary
                           Telecopy: (412) 288-8141


With copies to:     Martin E. Lybecker, Esq.      John A. Dudley, Esq.
                    Ropes & Gray                  Sullivan & Worcester LLP
                    1301 K Street, N.W.           1025 Connecticut Avenue, N.W.
                    Suite 800 East                Suite 1000
                    Washington, D.C. 20005        Washington, D.C. 20036


     SECTION 23. EXPENSES. Each party represents to the other that it, or a
third party on its behalf, will pay its expenses incurred in connection with
each Reorganization, whether or not the transactions contemplated herein are
consummated.

     SECTION 24. ENTIRE AGREEMENT. This Agreement embodies the entire agreement
and understanding of the parties hereto and supersedes any and all prior
agreements, arrangements and understandings relating to matters provided for
herein.


<PAGE>

     SECTION 25. COUNTERPARTS. This Agreement may be executed in any number of
counterparts, each of which, when executed and delivered shall be deemed to be
an original, but all of which together shall constitute one and the same
instrument.

      IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
executed by their duly authorized officers designated below as of the date
first written above.

                                        1784 FUNDS

Attest:


______________________________          By:---------------------------------
Secretary/Assistant Secretary              Title:


                                        BAYFUNDS

Attest:


______________________________          By:---------------------------------
Secretary/Assistant Secretary              Title:




<PAGE>



                                                                    APPENDIX II

                  MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE


      THE 1784 SHORT-TERM INCOME FUND. Since its inception in July 1994, the
1784 Short-Term Income Fund has grown to a total of $86.4 million in assets.
For the year ended May 31, 1996, the 1784 Short-Term Income Fund had a total
return of 4.87%, compared with 5.01% for the Lehman Brothers Mutual Fund 1-5
Year Corporate Government Index, and 4.92% for the Lipper Short
Investment-Grade Debt Funds Average. Based on total return, the 1784 Short-Term
Income Fund ranked among the top half (46 out of 92) of the Lipper Short
Investment-Grade Debt Funds for the period June 1, 1995 to May 31, 1996. The
1784 Short-Term Income Fund's return and resulting ranking are net of waiver of
management fees and certain expenses.

      The 1784 Short-Term Income Fund's performance can be attributed primarily
to the 1784 Short-Term Income Fund's average-weighted-maturity and duration,
which were slightly longer than the average for the Lehman Brothers index.
While this strategy benefited the 1784 Short-Term Income Fund during the first
eight months of the period, it had a negative impact on performance from
February through April, when interest rates increased.

      All bonds currently held by the 1784 Short-Term Income Fund are
investment grade and on May 31, 1996, 36% of these bonds were rated AA or
higher by either Moody's Investors Service, Inc. or Standard & Poor's Ratings
Group. The assets of the 1784 Short-Term Income Fund are diversified on a
quality basis and among government, corporate, asset-backed and taxable
municipal securities. On May 31, 1996, the average-weighted-maturity of the
portfolio was approximately 2.7 years, and the 1784 Short-Term Income Fund had
a duration of 1.7 years.

                 Comparison of Change in the Value of a $10,000
                 Investment in the 1784 Short-Term Income Fund
                versus the Lehman Brothers Mutual Fund 1-5 Year
                  Corp./Gov't. Bond Index and the Lipper Short
                      Investment-Grade Debt Funds Average

      The graphic presentation displayed here consists of a chart representing
the growth of a $10,000 investment in the 1784 Short-Term Income Fund since its
inception on July 31, 1994. The chart features three distinct rows, shaded
black for the 1784 Short-Term Income Fund shares, gray for the Lehman Brothers
Mutual Fund 1-5 Year Corp./Gov't. Bond Index, and white for the Lipper Short
Investment-Grade Debt Funds Average, as described in a legend appearing below
the chart. The chart shows how a $10,000 investment in shares of the 1784
Short-Term Income Fund in 1994 would have grown to $11,118 in 1996 and compares
such growth to the Lehman Brothers Mutual Fund 1-5 Year Corp./Gov't. Bond Index
and the Lipper Short Investment-Grade Debt Funds Average, the results of which,
for a short-term bond fund for that period, show that a $10,000 investment in
1994 would have grown to $11,236 and $11,060, respectively, in 1996. The
annualized total return of the 1784 Short-Term Income Fund since July 1, 1994
is 6.06%. The annual total return for the period from June 1, 1995 through May
31, 1996 is 4.87%.

      THE 1784 INCOME FUND. Since its inception in July 1994, the 1784 Income
Fund has grown to a total of $235.0 million in assets. For the year ended May
31, 1996, the 1784 Income Fund had a total return of 2.64%, compared with 4.38%
for the Lehman Brothers Aggregate Bond Index, and 3.43% for the Lipper
Corporate Debt A-Rated Funds Average. The 1784 Income Fund's return is net of
waiver of management fees and certain expenses.


<PAGE>

      The 1784 Income Fund's underperformance can be attributed in large
measure to its focus on credit quality--the average quality of the 1784 Income
Fund's portfolio is AA+. Year-to-date, higher quality issues have
underperformed non-investment grade securities.

      The assets of the 1784 Income Fund are diversified among government,
corporate, asset-backed and taxable municipal securities. On May 31, 1996 the
average-weighted-maturity of the 1784 Income Fund was approximately 14 years
with a duration of approximately 6 years.

      During the past year, average-weighted-maturity that was maintained was
longer than that of the Lehman Brothers index in the belief that the economic
weakness of forth quarter 1995 would extend into 1996. As a result, the 1784
Income Fund was more sensitive to changing interest rates during the past five
months.

                  Comparison of Change in the Value of $10,000
                       Investment in the 1784 Income Fund
                      versus the Lehman Brothers Aggregate
                      Bond Index and the Lipper Corporate
                           Debt A-Rated Funds Average

      The graphic presentation displayed here consists of a chart representing
the growth of a $10,000 investment in the 1784 Income Fund since its inception
on July 31, 1994. The chart features three distinct rows, shaded black for the
1784 Income Fund shares, gray for the Lehman Brothers Aggregate Bond Index, and
white for the Lipper Corporate Debt A-Rated Funds Average, as described in a
legend appearing below the chart. The chart shows how a $10,000 investment in
shares of the 1784 Income Fund in 1994 would have grown to $11,222 in 1996 and
compares such growth to the Lehman Brothers Aggregate Bond Index and the Lipper
Corporate Debt A-Rated Funds Average, the results of which, for a short-term
bond fund for that period, show that a $10,000 investment in 1994 would have
grown to $11,435 and $11,269, respectively, in 1996. The annualized total
return of the 1784 Income Fund since July 1, 1994 is 6.89%. The annual total
return for the period from June 1, 1995 through May 31, 1996 is 2.64%.

      THE 1784 GROWTH FUND. The 1784 Growth Fund began on March 28, 1996, and
on May 31,1996, its assets were $46.0 million. The 1784 Growth Fund posted a
strong one-month total return of 4.06%, compared with a one-month total return
of 3.94% for the Russell 2000 Index, and 2.65% for the Lipper Growth Average
during the same period.

      The 1784 Growth Fund is a diversified portfolio invested primarily in the
stocks of small- and mid-capitalization companies. Currently, the 1784 Growth
Fund's holdings emphasize the technology, consumer non-durables, and healthcare
sectors. More than 20% of the 1784 Growth Fund is invested in foreign
securities, which may enhance performance as well as diversification.

      Since inception, strong returns in the technology sector have been the
driving force in the 1784 Growth Fund's performance. Representative investments
include Security Dynamics, Cambridge Technology Partners, and Intel. Other
strong performers have been Chesapeake Energy, Geotek Communications, and
Arterial Vascular Engineering.

      In the coming year, the 1784 Growth Fund will continue to invest
primarily in high growth stocks, focusing on emerging growth companies with
strong revenue and earnings increases. Bank of Boston, as the investment
adviser, expects good results from technology and cyclical companies. Bank of

<PAGE>

Boston plans to maintain the 1784 Growth Fund's high exposure to international
equities. Despite the weak performance of foreign stocks compared with U.S.
markets in the past 12 months--10.55% total return for the EAFE index compared
to 28.43% for the S&P 500--Bank of Boston believes valuations are attractive in
these markets and that they will begin to outperform U.S. equities.

                 Comparison of Change in the Value of a $10,000
                 Investment in the 1784 Growth Fund versus the
                Russell 2000 Index and the Lipper Growth Average

      The graphic presentation displayed here consists of a chart representing
the growth of a $10,000 investment in the 1784 Growth Fund since its inception
on March 28, 1996. The chart features three distinct rows, shaded black for the
1784 Growth Fund shares, gray for the Lipper Growth Average, and white for the
Russell 2000 Index, as described in a legend appearing below the chart. The
chart shows how a $10,000 investment in shares of the 1784 Growth Fund on March
31, 1996 would have grown to $11,270 in May, 1996 and compares such growth to
the Lipper Growth Average and the Russell 2000 Index, the results of which, for
a equity growth fund for that period, show that a $10,000 investment on March
31, 1996 would have grown to $10,600 and $10,950, respectively, in May, 1996.
The cumulative total return of the 1784 Growth Fund since March 28, 1996 is
12.70%.

<PAGE>
                                  BAYFUNDS(R)
                              1001 LIBERTY AVENUE
                      PITTSBURGH, PENNSYLVANIA 15222-3779


                                 1784 FUNDS(R)
                              680 SWEDESFORD ROAD
                           WAYNE, PENNSYLVANIA 19087

                      STATEMENT OF ADDITIONAL INFORMATION

                 (Special Meeting of Shareholders of BayFunds)


      This Statement of Additional Information is not a prospectus but should
be read in conjunction with the Proxy Statement dated ___________, 1996 for the
Special Meeting of Shareholders of BayFunds, to be held on November 6, 1996.
Copies of the Proxy Statement may be obtained at no charge by calling BayFunds
at 1-800-BAY-FUND.

      Unless otherwise indicated, capitalized terms used herein and not
otherwise defined have the same meanings as are given to them in the Proxy
Statement.

      Further information about the Acquiring Funds is contained in and
incorporated by reference in the 1784 Funds' Statement of Additional
Information dated October 1, 1996, a copy of which is included herewith. The
audited financial statements and related independent accountant's report for
the Acquiring Funds contained in the Annual Reports for the fiscal year ended
May 31, 1996 are hereby incorporated herein by reference. No other parts of the
Annual Reports are incorporated by reference herein.

      Further information about the Acquired Funds is contained in and
incorporated by reference to said the BayFunds' Combined Statements of
Additional Information dated March 1, 1996, copies of which are included
herewith. The audited financial statements and related independent accountant's
report for the Acquired Funds contained in the respective Annual Reports for
the fiscal year ended December 31, 1995 are hereby incorporated herein by
reference. The unaudited financial statements for the Acquired Funds for the
six months ended June 30, 1996 contained in the respective Semi-Annual Reports
are hereby incorporated herein by reference. No other parts of the Semi-Annual
Reports are incorporated by reference herein.

      The date of this Statement of Additional Information is 
_____________________, 1996.



<PAGE>



                               TABLE OF CONTENTS



                                                               Page


General Information.........................................     1

Pro Forma Financial Statements..............................     2



<PAGE>



                              GENERAL INFORMATION

      The shareholders of BayFunds(R) ("BayFunds") are being asked to approve
or disapprove an Agreement and Plan of Reorganization (the "Reorganization
Agreement") dated as of August 15, 1996 between BayFunds and 1784 Funds(R)
("1784 Funds"), and the transactions contemplated thereby. The Reorganization
Agreement contemplates the transfer of substantially all of the assets and
balance sheet liabilities of each of the BayFunds U.S. Treasury Money Market
Portfolio, the BayFunds Money Market Portfolio, the BayFunds Equity Portfolio,
the BayFunds Short Term Yield Portfolio and the BayFunds Bond Portfolio (each,
an "Acquired Fund" and collectively, the "Acquired Funds") to one or more
corresponding portfolios of 1784 Funds (each, an "Acquiring Fund" and
collectively, the "Acquiring Funds") in exchange for full and fractional shares
representing interests in such corresponding Acquiring Fund or Acquiring Funds
(each such transaction, a "Reorganization" and collectively, the
"Reorganizations"). In the case of the BayFunds U.S. Treasury Money Market
Portfolio (a) the assets and balance sheet liabilities attributable to the
Investment Shares of BayFunds U.S. Treasury Money Market Portfolio will be
transferred to the 1784 U.S. Treasury Money Market Fund and (b) the assets and
balance sheet liabilities attributable to the Institutional Shares of the
BayFunds U.S. Treasury Money Market Portfolio will be transferred to the 1784
Institutional U.S. Treasury Money Market Fund. The shares issued by 1784 Funds
will have an aggregate net asset value equal to the aggregate net asset value
of the shares of the respective Acquired Funds that are outstanding immediately
before the Effective Time (as defined in the Reorganization Agreement) of the
Reorganizations.

      Following the exchange, each of the Acquired Funds will make a
liquidating distribution of the corresponding Acquiring Fund shares to their
shareholders. Each shareholder owing shares of a particular Acquired Fund of a
particular class of shares at the Effective Time of the Reorganization of such
Acquired Fund will receive shares of the corresponding Acquiring Fund of equal
value, plus the right to receive any unpaid dividends and distributions that
were declared before the Effective Time of the Reorganization of such Acquired
Fund on shares in such Acquired Fund. Upon completion of the Reorganizations,
BayFunds will be terminated under state law and deregistered under the
Investment Company Act of 1940.

      The Special Meeting of Shareholders of BayFunds to consider the
Reorganization Agreement and the related transactions will be held at ______
Eastern Time on November 6, 1996, at BayBank Systems, Inc., One BayBank
Technology Place, Waltham, Massachusetts 02154. For further information about
the transaction, see the Proxy Statement.

      Banking laws and regulations currently prohibit a bank holding company
registered under the Bank Holding Company Act of 1956, as amended, or any bank
or non-bank affiliate thereof from sponsoring, organizing, controlling, or
distributing the shares of a registered, open-end investment company
continuously engaged in the insurance of its shares, and prohibit banks
generally from issuing, underwriting, selling, or distributing securities such
as shares of the Acquiring Funds, but do not prohibit such a bank holding
company or its affiliates or banks generally from acting as investment adviser,
transfer agent, or custodian to such an investment company or from purchasing
shares of such a investment company as agent for and upon the order of
customers. Banks and bank affiliates which agree to provide shareholder support
services are subject to such banking laws and regulations. Should legislative,
judicial, or administrative action prohibit or restrict the activities of any
such banks or bank affiliates, including The First National Bank of Boston in
connection with its services to the Acquiring Funds, 1784 Funds might be
required to alter materially or discontinue its arrangement with such companies
and change its method of operation. It is anticipated, however, that any
resulting change in 1784 Funds' method of operation would not affect an
Acquiring Fund's net asset value per share or result in financial loss to any
shareholder.
<PAGE>
                      1784 U.S. Treasury Money Market Fund
                  BayFund U.S. Treasury Money Market Portfolio

                      Introduction to Proposed Fund Merger
                                  May 31, 1996


The accompanying unaudited Pro Forma combining Schedule of Portfolio
Investments, Statement of Assets and Liabilities and Statement of Operations
reflect the accounts of the 1784 U.S. Treasury Money Market Fund and the
BayFund U.S. Treasury Money Market Portfolio at May 31, 1996. These statements
have been derived from each Fund's books and records utilized in calculating
daily net asset value at May 31, 1996.


<PAGE>

<TABLE>
<CAPTION>
                                                     1784 US Treasury Money Market
                                              BayFunds U.S. Treasury Money Market Portfolio 
                                   Pro Forma Combining Schedule of Portfolio Investments (Unaudited)
                                                              May 31, 1996
            Shares/Par (000)                                                                      Value (000)


   1784        BayFund      Pro Forma              Security Description                1784         BayFund      Pro Forma
US Treasury    Treasury     Combined                                                US Treasury     Treasury     Combined
Money Market  Money Market                                                         Money Market   Money Market
<S>           <C>           <C>       <C>                                          <C>            <C>            <C>

                                      U.S. Treasury Obligations - 25.8%

                5,000        5,000    U.S. Treasury Bill,  06/27/96                                   4,980           4,980
    5,000                    5,000    U.S. Treasury Bill, 4.79%, 06/20/96 *             4,987                         4,987
    1,000                    1,000    U.S. Treasury Bill, 4.95%, 02/06/97 *               967                           967
    4,000                    4,000    U.S. Treasury Bill, 4.98%, 07/25/96 *             3,970                         3,970
    2,000                    2,000    U.S. Treasury Bill, 5.16%, 11/14/96 *             1,953                         1,953
    1,000                    1,000    U.S. Treasury Bill, 5.32%, 08/22/96 *               988                           988
    1,000                    1,000    U.S. Treasury Bill, 5.38%, 10/17/96 *               980                           980
    2,000                    2,000    U.S. Treasury Bill, 5.40%, 03/07/97 *             1,919                         1,919
    3,000                    3,000    U.S. Treasury Bill, 5.48%, 04/03/97 *             2,866                         2,866
    1,000                    1,000    U.S. Treasury Bill, 5.55%, 05/01/97 *               951                           951
              325,500      325,500    U.S. Treasury Notes,  4.75%-8.00%,                            327,550         327,550
                                      07/31/96 - 04/30/97
    1,000                    1,000    U.S. Treasury Note, 4.375%, 08/15/96                997                           997
    1,000                    1,000    U.S. Treasury Note, 4.375%, 11/15/96                995                           995
    1,000                    1,000    U.S. Treasury Note, 6.50%, 09/30/96               1,002                         1,002
                                               Total U.S. Treasury Obligations         22,575       332,530         355,105

                                      U.S. Government Agency Obligations - 1.6%

    2,500                    2,500    Federal Farm Credit Bank Discount Note, 4.86%,    2,496                         2,496
                                      06/11/96*
    1,000                    1,000    Federal Farm Credit Bank Discount Note, 5.03%,      996                           996
                                      07/01/96*
    1,500                    1,500    Federal Farm Credit Bank Discount Note, 5.18%,    1,485                         1,485
                                      08/07/96*
      250                      250    Federal Farm Credit Bank,   5.60% 11/01/96          250                           250
    2,500                    2,500    Federal Home Loan Bank Discount Note, 4.94%,      2,496                         2,496
                                      06/13/96
      250                      250    Federal Home Loan Bank, 4.86%,  02/07/97            249                           249

    4,000                    4,000    Federal Home Loan Mortgage Corporation            3,998                         3,998
                                      Discount Note, 4.16%, 06/05/96*
    8,000                    8,000    Federal Home Loan Mortgage Corporation            7,949                         7,949
                                      Discount Note, 5.11%, 07/15/96*
    2,000                    2,000    Federal National Mortgage Association Discount    1,999                         1,999
                                      Note, 4.33%, 06/06/96*
      250                      250    Student Loan Marketing Association, 5.51%,          250                           250
                                      06/04/96*
                                          Total U.S. Government Agency Obligations     22,168             0          22,168

                                      Cash Equivalents - 0.1%

      715                      715    Dreyfus U.S. Treasury Cash Management Money         715                           715
                                      Market Fund
      714                      714    Lehman Brothers Institutional U.S. Treasury         714                           714
                                      Instrument Money Market Fund
                                                        Total Cash Equivalents          1,429             0           1,429


<PAGE>

                                      Repurchase Agreements - 72.5% (A)

               35,000       35,000    Aubrey G. Lanston and Co., Inc., 5.28%, dated     35,000       35,000
                                      05/30/96, due 06/02/96
               50,000       50,000    Dean Witter Reynolds, Inc., 5.30%, dated          50,000       50,000
                                      05/30/96, due 06/02/96
               45,000       45,000    First Chicago Capital Markets, Inc., 5.30%,       45,000       45,000
                                      dated, 05/30/96, due 06/02/96
   11,000                   11,000    Goldman Sachs, 5.30%, dated 05/31/96,             11,000                       11,000
                                      matures 06/03/96, repurchase price $11,004,858
               75,000       75,000    Greenwich Capital Markets, Inc., 5.33%, dated     75,000       75,000
                                      05/30/96, due 06/02/96
              135,000      135,000    HSBC Securities, Inc., 5.30%, dated 05/30/96,    135,000      135,000
                                      due 06/02/96
   11,000                   11,000    J.P. Morgan 5.30%, dated 05/31/96, matures        11,000                       11,000
                                      06/03/96, repurchase price $11,004,858
   10,830                   10,830    Lehman Brothers, 5.22%, dated 05/31/96,           10,830                       10,830
                                      matures 06/03/96, repurchase price $10,834,884
              150,000      150,000    Merrill Lynch, Pierce, Fenner & Smith, Inc.,     150,000      150,000
                                      5.24%, dated 05/30/96, due 06/06/96
              150,000      150,000    PaineWebber Group, Inc., 5.32%, dated            150,000      150,000
                                      05/30/96, due 06/02/96
              135,735      135,735    Salomon Brothers, Inc., 5.30%, dated             135,735      135,735
                                      05/30/96, due 06/02/96
              150,000      150,000    Smith Barney, Inc., 5.25%-5.26%, dated           150,000      150,000
                                      05/29/96-05/30/96, due 06/05/96
               40,000       40,000    State Street Bank and Trust Co., 5.28%,           40,000       40,000
                                      dated 05/30/96, due 06/02/96
                                                   Total Repurchase Agreements          32,830      965,735         998,565

                                      Total Investments - 100% (Cost $1,377,267)**     $79,002   $1,298,265      $1,377,267


                                    * Effective yield in effect on May 31, 1996
                                   ** Aggregate cost for Federal Tax purposes
                                  (A) The repurchase agreements are fully collateralized by U.S.
                                      government and/or agency obligations based on market
                                      prices at the date of the portfolio
                                  STRIPS - Separate Trading of Registered Interest and Principal
                                     of Securities

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                      1784 U.S. TREASURY MONEY MARKET FUND
                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO

         PRO FORMA COMBINING STATEMENT OF ASSETS AND LIABILITIES (000)

                            May 31, 1996 (Unaudited)

                                                         BayFunds
                                              1784         U.S.
                                              U.S.       Treasury
                                             Treasury      Money                   Pro Forma
                                              Money       Market     Pro Forma     Combined
                                             Market      Portfolio   Adjustments   (Note 1)


<S>                                         <C>        <C>            <C>           <C>  
Investments in securities, at value          $46,172    $  332,530    $(256,671)D   $122,031
Investments in repurchase agreements          32,830       965,735     (745,425)D    253,140
Cash                                             -               2           (2)D        
Income receivable                                 43         3,972       (3,066)D        949
Receivable for shares sold                       290                                     290
Other assets                                      24            68          (68)A         24
Receivable from investment advisor               -                            16A         16
                                             _______    __________    ___________   ________ 
Total assets                                  79,359     1,302,307    (1,005,216)    376,450

Liabilities:
  Income distribution payable                    303         5,216       (4,026)D      1,493
  Accrued expenses                                57           225         (174)D        108

Total liabilities                                360         5,441       (4,200)       1,601
                                             _______    __________   ____________   ________

Net assets                                   $78,999    $1,296,866   (1,001,016)    $374,849
                                             =======    ==========   ============   ========
 

Net assets consist of:
  Paid in capital                             79,005     1,296,866   (1,001,016)D    374,855
  Net realized loss on investments                (6)                                     (6) 
                                             _______    __________  _____________   ________

Total net assets                             $78,999    $1,296,866  $(1,001,016)    $374,849
                                             =======    ==========  ============    ========

Net assets:
  Class A shares                             78,999         -           295,850      374,849
                                             =======    ==========  ============    ========
  Investment shares                             -         $295,850    $(295,850)        -
                                             =======    ==========  ============    ========
  Institutional shares                          -       $1,001,016  $(1,001,016)    $   -
                                             =======    ==========  ============    ========

  NAV, offer and redemption price per share -
    Class A shares                              1.00        -            -             1.00
                                             =======    ==========  ============    ========

  NAV, offer and redemption price per share -
    Investment                                  -           1.00         -              -
                                             =======    ==========  ============    ========

  NAV, offer and redemption price per share -
    Institutional                               -           1.00         -              -
                                             =======    ==========  ============    ========

Shares outstanding: 
  Class A shares                              79,005        -           295,850     374,855
                                             =======    ==========  ============    ========
  Investment shares                             -          295,850     (295,850)        -
                                             =======    ==========  ============    ========
  Institutional shares                          -        1,001,016  $(1,001,016)        -
                                             =======    ==========  ============    ========
</TABLE>

                  See Notes to Pro-forma Financial Statements
<PAGE>
<TABLE>
<CAPTION>



                        1784 U.S. TREASURY MONEY MARKET
                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO

               PRO FORMA COMBINING STATEMENT OF OPERATIONS (000)

                 for the period ending May 31, 1996 (Unaudited)


                                                      1784      BayFunds
                                                      U.S.         U.S.
                                                    Treasury    Treasury
                                                      Money       Money                  Pro Forma
                                                     Market       Market     Pro Forma   Combined
                                                      Fund      Portfolio   Adjustments  (Note 1)

<S>                                                  <C>        <C>         <C>          <C>  

Investment income:
  Interest                                           $3,906     $62,303     $(48,090)D   $18,119
                                                     ______     _______     _________    _______

     Total income                                     3,906      62,303      (48,090)     18,119
    
Expenses:
                
  Investment advisory fee                               276       2,202       (1,219)B     1,259
  Reimbursement of expenses by advisor                    -         -           (176)E      (176)
  Administration and fund accounting fee                105       1,243         (987)C       361
  Waiver of administrator fees                          (75)        -             75 C        -                   
  Transfer and dividend disbursing agent fee             55         316         (243)D       128
  Registration fee                                        6         115          (89)D        32
  Directors' and Trustees' fee                            2          41          (41)F         2
  Printing and postage                                    8          27          (21)D        14
  Amortization of deferred organization costs            12         -             -           12
  Professional fee                                       15          56          (45)C        26
  Shareholder services fee                                -         615         (300)C       315
  Custodian fee                                          30          66          (43)C        53
  Other expenses                                          7          59          (46)D        20
                                                     ______     _______     _________    _______

     Total expenses                                     441       4,740       (3,135)      2,046

       Net Investment Income                          3,465      57,563      (44,955)     16,073
   
  Realized and Unrealized Gain (Loss) on Investments:
     Net realized gain (loss) on investments              3                                    3
                                                     ______     _______     _________    _______  

              
  Change in net assets resulting from operations     $3,468     $57,563     $(44,955)    $16,076
                                                     ======     =======     =========    =======
 
   
                  See Notes to Pro-forma Financial Statements

<PAGE>



             1784 U.S. TREASURY MONEY MARKET FUND (Acquiring Fund")
        BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO ("Acquired Fund")
                       for the twelve-month period ended
                            May 31, 1996 (Unaudited)


A) Adjustment for the reimbursement of deferred organization expense of
   the Acquired Fund.
B) Adjustment to reflect investment advisory fee computed based on the
   Acquiring Fund's fee structure at an annual rate of 0.40% of average daily 
   net assets.
C) Adjustment to reflect the Acquiring Fund's fee structure.
D) Adjustment to eliminate those amounts associated with Institutional shares.
E) Adjustment to reflect the advisor's intended voluntary fee waiver limiting 
   net operating expenses to 0.25% of average daily net assets. 
F) Adjustment to eliminate Acquired Fund's Trustee fees.


<PAGE>

                      1784 U.S. TREASURY MONEY MARKET FUND
                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
                                  (Unaudited)


1. BASIS OF COMBINATION:

     For the BayFunds U.S. Treasury Money Market Portfolio; the assets and
     balance sheet liabilities attributable to the Investment Shares of the
     BayFunds U.S. Treasury Money Market Portfolio will be transferred to the 
     1784 U.S. Treasury Money Market Fund; and the assets and balance sheet
     liabilities attributable to the Institutional Shares of the BayFunds U.S.
     Treasury Money Market Portfolio will be transferred to the 1784
     Institutional U.S. Treasury Money Market Fund. The Unaudited Pro Forma
     Combining Schedule of Portfolio Investments, the Statement of Assets and
     Liabilities and the Statement of Operations reflect the accounts of the
     1784 U.S. Treasury Money Market Fund, ("1784 Fund") one of fifteen 
     investment portfolios offered by the 1784 Funds ("1784" or the "Trust")
     and the BayFunds U.S. Treasury Money Market Portfolio ("BayFunds
     Portfolio"), one of five investment portfolios offered by the BayFunds
     ("BayFunds") as of and for the year-ended May 31, 1996. These statements
     have been derived from the books and records of each Fund utilized in 
     calculating daily net asset value at May 31, 1996.

     The 1784 Fund consists of a single series of currently outstanding shares,
     Class A Shares. The Pro Forma statements give effect to the proposed
     transfer of the assets and stated liabilities of the BayFunds Portfolio in 
     exchange for shares of the 1784 Fund. BayFund record date shareholders of
     Investment Shares will receive Class A Shares at closing. Under generally 
     accepted accounting principles, the 1784 Fund will be the surviving entity 
     for accounting purposes and the historical cost of investment securities
     will be carried forward. In addition, the results of operations of the
     1784 Fund will be carried forward and the pre-combined periods will not be 
     restated.

      The Pro Forma financial statements have been adjusted to reflect the
      following: the transfer of net assets of the Investment Shares of the
      BayFunds Portfolio to the 1784 Fund; and the anticipated fee arrangements
      for the surviving entity, including anticipated voluntary fee waivers.
      The Pro Forma Combining Schedule of Portfolio Investments of BayFunds
      U.S. Treasury Money Market Portfolio is presented in aggregate for
      classes of shares. At the date of merger, the securities in the portfolio
      transferred to the 1784 Fund in accordance with the Agreement and Plan of
      Reorganization. The Pro Forma financial statements do not reflect the
      expenses of either Fund in carrying out its obligations under the
      Agreement and Plan of Reorganization.

      The Pro Forma Combining Schedule of Portfolio Investments, Statement of
      Assets and Liabilities and Statement of Operations should be read in
      conjunction with the historical financial statements of the Funds
      incorporated by reference in the Statement of Additional Information.

      The First National Bank of Boston ("FNBB") is party to an investment
      advisory agreement under which FNBB provides services for a fee, computed
      daily and paid monthly, at the annual rate of 0.20% of the average daily

<PAGE>

      net assets the 1784 Fund. In addition, FNBB and the Trust are party to a
      custodial agreement. FNBB is entitled to receive an annual fee of 0.0100%
      for the first $100 million in average daily net assets, 0.0075% for the
      next $100 million and 0.0050% for the average daily net assets over $200
      million.

      For the period ended May 31, 1996 BayBanks, N.A. ("BayBank") served as
      investment advisor to BayFunds Portfolio and was entitled to receive a
      fee for its services computed at the annual rate of 0.20% of the average
      daily net assets of the BayFunds Portfolio.

      Pursuant to an administrative agreement dated June 7, 1993, as amended
      November 17, 1995, SEI Financial Management Corporation ("SEI") acts as
      the Trust's Administrator. Under the terms of such agreement, SEI is
      entitled to receive an annual fee of 0.12% of the Trust's first $300
      million of average daily net assets, 0.12% of the Trust's second $300
      million of average daily net assets, and 0.10% of average daily net
      assets over $600 million. Such fee is computed daily and paid monthly.
      For the year ended May 31, 1996, SEI agreed to waive a portion of its fee
      to maintain a competitive expense ratio for the 1784 Fund.

      Federated Administrative Services ("FAS") was the administrator for
      BayFunds for the twelve months ended May 31, 1996. Fees charged by FAS
      for its services were based on the level of aggregate net assets of
      BayFunds.

2.    PORTFOLIO VALUATION:

      The BayFunds Portfolio values securities at amortized cost, which
      approximates fair value.

      The 1784 Fund values investment securities at their amortized cost. Under
      this valuation method purchase discounts and premiums are accreted and
      amortized ratably to maturity and are included in interest income.

      The proposed Agreement and Plan of Reorganization specifies that the
      portfolio securities of the BayFunds Portfolio will be valued in
      accordance with the generally employed valuation procedures of the 1784
      Fund for the purposes of determining the number of 1784 Fund shares to be
      issued in the reorganization. The combined Pro Forma Schedule of
      Portfolio Investments gives effect to the valuation of the assets of the
      BayFunds Portfolio under the valuation procedures of the 1784 Fund.


<PAGE>

3.    SERIES SPECIFIC EXPENSES:

      BayFunds Portfolio entered into a Shareholder Services Agreement with
      BayBank Systems, Inc. to obtain certain services for shareholder and
      maintain shareholder accounts. This agreement provided that the BayFunds
      Portfolio would incur fees up to 0.25 of 1% of the average net assets of
      the Fund's Investment Shares. In addition, Federated Services Company
      ("FServ") maintained the Fund's accounting records for a fee based on the
      level of the Fund's average daily net assets plus out-of-pocket expenses.
      The Pro forma Combining Statement of Operations has been adjusted to
      reflect the elimination of these fees.

4.    CAPITAL SHARES:

      The Pro Forma net asset value per share assumes the issuance of shares of
      the 1784 Fund which would have been issued at May 31, 1996 had the
      proposed reorganization taken place on such date. The amount of additional 
      shares assumed to be issued was calculated based on the net assets at 
      May 31, 1996 of the BayFunds Portfolio Investment Shares ($295,850) and 
      the per share net asset value of the 1784 Fund Shares ($1.00).
<PAGE>
               1784 Institutional U.S. Treasury Money Market Fund
                 BayFunds U.S. Treasury Money Market Portfolio

                      Introduction to Proposed Fund Merger
                                  May 31, 1996


The accompanying unaudited Pro Forma combining Schedule of Portfolio
Investments, Statement of Assets and Liabilities and Statement of Operations
reflect the accounts of the 1784 Institutional U.S. Treasury Money Market Fund
and the BayFunds U.S. Treasury Money Market Portfolio at May 31, 1996. These
statements have been derived from each Fund's books and records utilized in
calculating daily net asset value at May 31, 1996.


<PAGE>

</TABLE>
<TABLE>
<CAPTION>
                                                 1784 INSTITUTIONAL U.S. MONEY MARKET FUND
                                                BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
                                     PRO FORMA COMBINING SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                                                MAY 31, 1996

              SHARES/PAR (000)                                                                             VALUE (000)

1784 Institutional    BayFund                                                         1784 Institutional     BayFund
   US Treasury      US Treasury     ProForma                                              US Treasury       US Treasury    ProForma
    Money Fund     Money Portfolio  Combined         Security Description                  Money Fund     Money Portfolio  Combined

<S>                <C>              <C>         <C>                                   <C>                 <C>              <C>

                                                U.S. TREASURY OBLIGATIONS - 25.7%
                          5,000        5,000    U.S. Treasury Bill, 06/27/96                                  4,980         4,980
     65,000                           65,000    U.S. Treasury Bill, 4.80%, 06/20/96 *          64,827                       64,827
      3,000                            3,000    U.S. Treasury Bill, 4.95%, 02/06/97 *           2,900                        2,900
     18,000                           18,000    U.S. Treasury Bill, 5.16%, 11/14/96 *          17,579                       17,579
     11,000                           11,000    U.S. Treasury Bill, 5.26%, 07/25/96 *          10,912                       10,912
      5,000                            5,000    U.S. Treasury Bill, 5.32%, 08/22/96 *           4,940                        4,940
      5,000                            5,000    U.S. Treasury Bill, 5.38%, 10/17/96 *           4,898                        4,898
     18,000                           18,000    U.S. Treasury Bill, 5.40%, 03/07/97 *          17,275                       17,275
     17,000                           17,000    U.S. Treasury Bill, 5.48%, 04/03/97 *          16,241                       16,241
     17,000                           17,000    U.S. Treasury Bill, 5.56%, 05/01/97 *          16,164                       16,164
      9,000                            9,000    U.S. Treasury Note, 4.375%, 08/15/96            8,974                        8,974
      2,000                            2,000    U.S. Treasury Note, 4.375%, 11/15/96            1,991                        1,991
                        325,500      325,500    U.S. Treasury Note, 4.75% - 8.00%,                           327,550       327,550
                                                07/31/96 - 04/30/97
                                                    Total U.S. Treasury Obligations           166,701        332,530       499,231


                                                  U.S. GOVERNMENT AGENCY OBLIGATIONS - 9.6%
      5,500                            5,500    Federal Farm Credit Bank Discount Note,         5,492                        5,492
                                                4.86%, 06/11/96*
      9,500                            9,500    Federal Farm Credit Bank Discount Note,         9,459                        9,459
                                                5.03%, 07/01/96*
     15,300                           15,300    Federal Farm Credit Bank Discount Note,        15,152                       15,152
                                                5.18%, 08/07/96*
     20,000                           20,000    Federal Farm Credit Bank, 5.30%, 08/01/96      20,000                       20,000
      1,500                            1,500    Federal Farm Credit Bank, 5.60%, 11/01/96       1,501                        1,501
     13,440                           13,440    Federal Home Loan Bank Discount Note,          13,417                       13,417
                                                4.94%, 06/13/96*
      1,000                            1,000    Federal Home Loan Bank, 4.860%, 02/07/97          995                          995
     28,000                           28,000    Federal Home Loan Mortgage Corporation         27,984                       27,984
                                                Discount Note, 4.16%, 06/05/96*
     25,000                           25,000    Federal Home Loan Mortgage Corporation         24,841                       24,841
                                                Discount Note, 5.11%, 07/15/96*
     23,000                           23,000    Federal National Mortgage Association          22,983                       22,983
                                                Discount Note 4.33%, 06/06/96*
     12,000                           12,000    Federal National Mortgage Association,         11,999                       11,999
                                                5.47%, 11/14/96
      5,000                            5,000    Student Loan Marketing Association, 5.31%,      5,000                        5,000
                                                06/04/96*

<PAGE>

     10,000                           10,000    Student Loan Marketing Association, 5.33%,     10,002                       10,002
                                                06/04/96*
        500                              500    Student Loan Marketing Association, 5.36%,        499                          499
                                                06/04/96*
      3,000                            3,000    Student Loan Marketing Association, 5.51%,      3,008                        3,008
                                                06/04/96*
      5,000                            5,000    Student Loan Marketing Association, 5.56%,      5,005                        5,005
                                                06/04/96*
      9,825                            9,825    Tennessee Valley Authority, 6.00%, 01/15/97     9,847                        9,847
                                                    Total U.S. Government Agency Obligation   187,184              0       187,184

                                                REPURCHASE AGREEMENTS - 64.7% (A)
                         35,000       35,000    Aubrey G. Lanson and Co., Inc., 5.28%, dated                  35,000        35,000
                                                05/30/96, due 06/02/96    
                         50,000       50,000    Dean Whitter Reynolds, Inc., 5.30%, dated                     50,000        50,000
                                                05/30/96, due 06/02/96
                         45,000       45,000    First Chicago Capital Markets, Inc., 5.30%,                   45,000        45,000
                                                dated 05/30/96, due 06/02/96
     95,000                           95,000    Goldman Sachs, 5.30%, dated 05/31/96,          95,000                       95,000
                                                matures 06/03/96, repurchase price 
                                                $95,041,958
                         75,000       75,000    Greenwich Capital Markets, Inc., 5.33%,                       75,000        75,000
                                                dated 05/30/96, due 06/02/96
                        135,000      135,000    HSBC Securities, Inc., 5.30%, dated                          135,000       135,000
                                                05/30/96, due 06/02/96
     92,570                           92,570    J.P. Morgan, 5.30%, dated 05/31/96,            92,570                       92,570
                                                due 06/03/96, repurchase price $92,611,065
    104,174                          104,174    Lehman Brothers, 5.22%, dated 05/31/96,       104,174                      104,174
                                                due 06/03/96, repurchase price $104,218,945
                        150,000      150,000    Merrill Lynch, Pierce, Fenner & Smith, Inc.,                 150,000       150,000
                                                5.24%, dated 05/30/96, due 06/06/96
                        150,000      150,000    Paine Webber Group, Inc., 5.32%, dated                       150,000       150,000
                                                05/30/96, due 06/02/96
                        135,735      135,735    Salomon Brothers, Inc., 5.30%, dated                         135,735       135,735
                                                05/30/96, due 06/02/96
                        150,000      150,000    Smith Barney, Inc., 5.25% - 5.26%,                           150,000       150,000
                                                dated 05/29/96 - 05/30/96, due 06/05/96
                         40,000       40,000    State Street Bank and Trust Co., 5.28%,                       40,000        40,000
                                                dated 05/30/96, due 06/02/96                         
                                                  Total Repurchase Agreements                 291,744        965,735     1,257,479  

                                                TOTAL INVESTMENTS - 100%                      645,629      1,298,265     1,943,894
                                                (COST $1,943,894)**

                                     * Effective yield in effect on May 31, 1996
                                    ** Aggregate cost for Federal Tax Purposes

                                   (A) The repurchase agreements are fully collateralized
                                       by U.S. government and/or agency obligations
                                       based on maarket prices at the date of the portfolio
                                    
                                    STRIPS - Separate Trading of Registered Interest and 
                                    Principal of Securities
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

               1784 INSTITUTIONAL U.S. TREASURY MONEY MARKET FUND
                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO

         PRO FORMA COMBINING STATEMENT OF ASSETS AND LIABILITIES (000)

                            May 31, 1996 (Unaudited)

                                               1784         BayFunds
                                           Institutional      U.S.
                                               U.S.         Treasury
                                             Treasury         Money                       Pro Forma
                                               Money          Market       Pro Forma       Combined
                                              Market        Portfolio     Adjustments      (Note 1)
<S>                                        <C>              <C>           <C>             <C> 
Investments in securities, at value        $  353,885       $  332,530    $  (75,859)D    $  610,556
Investments inrepurchase agreements           291,744          965,735      (220,310)D     1,337,169
Cash                                                                 2                             2
Income receivable                                 615            3,972          (906)D         3,681
Receivable for shares sold                      1,388          -                               1,388
Other assets                                       32               68           (68)D            32
Receivable from investment advisor              -                                 52 A            52
                                           ----------       ----------     ----------     ----------
Total assets                                   647,664       1,302,307      (297,091)      1,652,880

Liabilities:
  Income distribution payable                    2,657           5,216        (1,190)D         6,683
Accrued expenses                                   274             225           (51)D           448
                                            ----------      ----------     ----------     ----------
     Total liabilities                           2,931           5,441        (1,241)          7,131
                                            ----------      ----------     ----------     ----------
     Net assets                            $   644,733      $1,296,866      (295,850)      1,645,749
                                            ==========      ==========     ==========     ==========
Net assets consist of:
  Paid in capital                              644,618       1,296,866      (295,850)D     1,645,634
  Net realized gain on investments                 115                                           115
                                            ----------      ----------     ----------     ----------
     Total net assets                       $  644,733      $1,296,866      (295,850)     $1,645,749
                                            ==========      ==========     ==========     ==========
Net assets:
  Shares                                       644,733         -           1,001,016       1,645,749
                                            ==========      ==========     ==========     ========== 
  Investment shares                            -               295,850      (295,850)        -
                                            ==========      ==========     ==========     ==========
  Institutional shares                         -             1,001,016     1,001,016         -
                                            ==========      ==========     ==========     ==========
  NAV, offer and redemption price
     per share - Shares                           1.00         -             -                  1.00
                                            ==========      ==========     ==========     ==========
  NAV, offer and redemption price
     per share - Investment                    -                  1.00       -               -
                                            ==========      ==========     ==========     ==========
  NAV, offer and redemption price
     per share - Institutional                 -                  1.00       -               -
                                            ==========      ==========     ==========     ==========
Shares outstanding:
  Shares                                       644,618          -           1,001,016      1,645,634
                                            ==========      ==========     ==========     ==========
  Investment shares                            -               295,850       (295,850)       -
                                            ==========      ==========     ==========     ==========
  Institutional shares                         -             1,001,016     (1,001,016)       -
                                            ==========      ==========     ==========     ==========

                  See Notes to Pro-forma Financial Statements
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


               1784 INSTITUTIONAL U.S. TREASURY MONEY MARKET FUND
                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO

               PRO FORMA COMBINING STATEMENT OF OPERATIONS (000)

                 for the period ending May 31, 1996 (Unaudited)


                                                 
                                                   1784           BayFunds
                                               Institutional        U.S.
                                                   U.S.           Treasury
                                                 Treasury           Money                       Pro Forma
                                                  Money            Market        Pro Forma       Combined
                                               Market Fund        Portfolio      Adjustments     (Note 1)
<S>                                            <C>               <C>             <C>            <C> 
Investment income:
 Interest                                        $ 29,028        $   62,303        (14,213)D     $  77,118

     Total income                                  29,028            62,303        (14,213)         77,118
                                                 --------        ----------      ----------      ---------
Expenses:
  Investment advisory fee                           1,032             2,202           (491)B         2,743
  Waiver of investment advisory fee                  (381)                             381 B         -
  Administration and fund accounting fee              589             1,243           (361)C         1,471
  Transfer and dividend disbursing agent fee           68               316            (73)D           311
  Registration fee                                    110               115            (26)D           199
  Directors' and Trustees' fee                         19                41            (41)E            19
  Printing and postage                                 23                27            (29)D            21
  Amortization of deferred organization costs          10              -               -                10
  Professional fee                                     91                56            (19)C           128
  Shareholder services fee - Investment Shares      -                   615           (615)C          -
  Custodian fee                                        68                66            (22)C           112
  Other expenses                                       34                59            (13)D            80
                                                 --------        ----------      ----------      ---------
     Total expenses                                 1,663             4,740         (1,309)          5,094

       Net Investment Income                       27,365            57,563        (12,904)         72,024

  Realized and Unrealized Gain (Loss) on
  Investments:
    Net realized gain (loss) on investments           130                                              130
                                                 --------        ----------      ----------      ---------
 Change in net assets resulting from operations  $ 27,495        $   57,563      $ (12,904)      $  72,154
                                                 ========        ==========      ==========      =========
   
  
                  See Notes to Pro-forma Financial Statements
</TABLE>


<PAGE>


      1784 INSTITUTIONAL U.S. TREASURY MONEY MARKET FUND (Acquiring Fund")
        BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO ("Acquired Fund")

                       for the twelve-month period ended
                            May 31, 1996 (Unaudited)


A)  Adjustment for the reimbursement of deferred organization expense
    of the Acquired Fund.
B)  Adjustment to reflect investment advisory fee computed based on the
    Acquiring Fund's fee structure at an annual rate of 0.20% of
    average daily net assets.
C)  Adjustment to reflect the Acquiring Fund's fee structure
D)  Adjustment to eliminate the Investment Share portion of activity.
E)  Adjustment to eliminate Acquired Fund's Trustee fees.





<PAGE>
              1784 INSTITUTIONAL U.S. TREASURY MONEY MARKET FUND
                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
               NOTES TO PRO FORMA FINANCIAL STATEMENTS 
                                  (Unaudited)

1.    BASIS OF COMBINATION:

      For the BayFunds U.S. Treasury Money Market Portfolio, the assets and
      balance sheet liabilities attributable to the Investment Shares of the
      BayFunds U.S. Treasury Money Market Portfolio will be transferred to the
      1784 U.S. Treasury Money Market Fund, and the assets and balance sheet
      liabilities attributable to the Institutional Shares of the BayFunds U.S.
      Treasury Money Market Portfolio will be transferred to the 1784
      Institutional U.S. Treasury Money Market Fund. The Unaudited Pro Forma
      Combining Schedule of Portfolio Investments, the Statement of Assets and
      Liabilities and the Statement of Operations reflect the accounts of the
      1784 Institutional U.S. Treasury Money Market Fund, ("1784 Fund") one of
      fifteen investment portfolios offered by the 1784 Funds ("1784" or the
      "Trust") and the BayFunds U.S. Treasury Money Market Portfolio ("BayFunds
      Portfolio"), one of five investment portfolios offered by the BayFunds
      ("BayFunds") as of and for the year-ended May 31, 1996. These statements
      have been derived from the books and records of each Fund utilized in
      calculating daily net asset value at May 31, 1996.

      The 1784 Fund consists of a single series of currently outstanding
      shares. The Pro Forma statements give effect to the proposed transfer of
      the assets and stated liabilities of the BayFunds Portfolio Institutional
      Shares in exchange for shares of the 1784 Fund. BayFund shareholders of
      Institutional Shares will receive 1784 Fund Shares at closing. Under
      generally accepted accounting principles, the 1784 Fund will be the
      surviving entity for accounting purposes and the historical cost of
      investment securities will be carried forward. In addition, the results
      of operations of the 1784 Fund will be carried forward and the
      pre-combined periods will not be restated.

      The Pro Forma financial statements have been adjusted to reflect the
      following: the transfer of net assets of the Institutional shares of the
      BayFunds Portfolio to the 1784 Fund; and the anticipated fee arrangements
      for the surviving entity, including anticipated voluntary fee waivers.
      The Pro Forma Combining Schedule of Portfolio Investments of BayFunds
      U.S. Treasury Money Market Fund is presented in aggregate for both
      classes of shares. At the date of merger, the securities in the Bayfunds
      portfolio will be transferred to the 1784 Fund in accordance with the
      Agreement and Plan of Reorganization. The Pro Forma financial statements
      do not reflect the expenses of either Fund in carrying out its
      obligations under the Agreement and Plan of Reorganization.

      The Pro Forma Combining Schedule of Portfolio Investments, Statement of
      Assets and Liabilities and Statement of Operations should be read in
      conjunction with the historical financial statements of the Funds
      incorporated by reference in the Statement of Additional Information.

      The First National Bank of Boston ("FNBB") is party to an investment
      advisory agreement under which FNBB provides services for a fee, computed
      daily and paid monthly, at the annual rate of 0.40% of the average daily
      net assets the 1784 Fund. In addition, FNBB and the Trust are party to a

<PAGE>

      custodial agreement. FNBB is entitled to receive an annual fee of 0.0100%
      for the first $100 million in average daily net assets, 0.0075% for the
      next $100 million and 0.0050% for the average daily net assets over $200
      million.

      For the period ended May 31, 1996 BayBanks, N.A. ("BayBank"), served as
      investment advisor to BayFunds Portfolio and was entitled to receive a
      fee for its services computed at the annual rate of 0.20% of the average
      daily net assets of the BayFunds Portfolio.

      Pursuant to an administrative agreement dated June 7, 1993, as amended
      November 17, 1995, SEI Financial Management Corporation ("SEI") acts as
      the Trust's Administrator. Under the terms of such agreement, SEI is
      entitled to receive an annual fee of 0.15% of the Trust's first $300
      million of average daily net assets, 0.12% of the Trust's second $300
      million of average daily net assets, and 0.10% of average daily net
      assets over $600 million. Such fee is computed daily and paid monthly.

      Federated Administrative Services ("FAS") was the administrator for
      BayFunds for the twelve months ended May 31, 1996. Fees charged by FAS
      for its services were based on the level of aggregate net assets of
      BayFunds.

      For the year-ended May 31, 1996, FNBB and BayBanks voluntarily agreed to
      waive a portion of their respective fees and to reimburse 1784 and
      BayFunds, respectively, so that the total expenses for each class would
      not exceed annual expense limitations.

2.    PORTFOLIO VALUATION:

      The BayFunds Portfolio values securities at amortized cost, which
      approximates fair value.

      The 1784 Fund values investment securities at their amortized cost. Under
      this valuation method purchase discounts and premiums are accreted and
      amortized ratably to maturity and are included in interest income.

      The proposed Agreement and Plan of Reorganization specifies that the
      portfolio securities of the BayFunds Portfolio will be valued in
      accordance with the generally employed valuation procedures of the 1784
      Fund for the purposes of determining the number of 1784 Fund shares to be
      issued in the reorganization. The combined Pro Forma Schedule of
      Portfolio Investments gives effect to the valuation of the assets of the
      BayFunds Portfolio under the valuation procedures of the 1784 Fund.


<PAGE>

3.    SERIES SPECIFIC EXPENSES:

      BayFunds Portfolio entered into a Shareholder Services Agreement with
      BayBank Systems, Inc. to obtain certain services for shareholder and
      maintain shareholder accounts. This agreement provided that the BayFunds
      Portfolio would incur fees up to 0.25 of 1% of the average net assets of
      the Fund's Investment Shares. In addition, Federated Services Company
      ("FServ") maintained the Fund's accounting records for a fee based on the
      level of the Fund's average daily net assets plus out-of-pocket expenses.
      The Pro forma Combining Statement of Operations has been adjusted to
      reflect the elimination of these fees.

4.    CAPITAL SHARES:

      The Pro Forma net asset value per share assumes the issuance of shares of
      the 1784 Fund which would have been issued at May 31, 1996 had the
      proposed reorganization taken place on such date. The amount of
      additional shares assumed to be issued was calculated based on the net
      assets at May 31, 1996 of the BayFunds Portfolio Institutional Shares
      ($1,001,016) and the per share net asset value of the 1784 Fund Shares
      ($1.00).

<PAGE>
                          1784 Short-Term Income Fund
                      BayFunds Short-Term Yield Portfolio

                      Introduction to Proposed Fund Merger
                                  May 31, 1996


The accompanying unaudited Pro Forma combining Schedule of Portfolio
Investments, Statement of Assets and Liabilities and Statement of Operations
reflect the accounts of the 1784 Short-Term Income Fund and the BayFunds
Short-Term Yield Portfolio at May 31, 1996. These statements have been derived
from each Fund's books and records utilized in calculating daily net asset
value at May 31, 1996.


<PAGE>
<TABLE>
<CAPTION>
                                                         1784 SHORT TERM INCOME FUND
                                                     BAYFUND SHORT TERM YIELD PORTFOLIO
                                           PRO FORMA COMBINING SCHEDULE OF PORTFOLIO INVESTMENTS 
                                                                 (UNAUDITED)
                                                                MAY 31, 1996
              PAR (000)                                                                                 VALUE (000)

    1784       BayFund                                                                     1784          BayFund
 Short Term  Short Term     Pro Forma                     Security Description          Short Term      Short Term      Pro Forma 
Income Fund Yield Portfolio  Combined                                                  Income Fund    Yield Portfolio   Combined
<S>         <C>             <C>        <C>                                             <C>            <C>               <C>

                                       U.S. TREASURY OBLIGATIONS - 13.5%
                   1,500        1,500  United States Treasury Note, 7.25%, 05/15/04                           1,537        1,537
                   5,250        5,250  United States Treasury Note, 8.50%, 07/15/97                           5,393        5,393
    1,000                       1,000  U.S. Treasury Note, 5.00%, 01/31/99                  966                              966
    1,500                       1,500  U.S. Treasury Note, 6.00%, 08/31/97                1,499                            1,499
    2,500                       2,500  U.S. Treasury Note, 6.125%, 07/31/00               2,454                            2,454
    2,000                       2,000  U.S. Treasury Note, 6.875%, 07/31/99               2,020                            2,020
    2,500                       2,500  U.S. Treasury Note, 7.875%, 01/15/98               2,565                            2,565
    1,200                       1,200  U.S. Treasury Note, 7.125%, 02/29/00               1,220                            1,220
    1,000                       1,000  U.S. Treasury Note, 6.875%, 08/31/99               1,010                            1,010

                                                 Total US Treasury Obligations           11,734               6,930       18,664

                                       US GOVERNMENT AGENCY OBLIGATIONS - 5.0%

                   1,000        1,000  Federal Home Loan Bank, 6.20%, 09/29/99                                  978          978
                   1,000        1,000  Federal Home Loan Mortgage Corp., 5.40%, 
                                       11/01/00                                                                 943          943
                   1,000        1,000  Federal National Mortgage Association, 6.85%, 
                                       05/26/00                                                                 993          993
    1,000                       1,000  Federal National Mortgage Association, 6.08%,
                                        09/25/00                                            972                              972
    2,000                       2,000  Federal National Mortgage Association, 6.16%, 
                                       03/29/01                                           1,942                            1,942
    1,000                       1,000  Federal National Mortgage Association, 9.550%,     1,054                            1,054
                                       12/10/97

                                              Total US Government Agency Obligations      3,968               2,914        6,882

                                       US GOVERNMENT MORTGAGE-BACKED BONDS - 2.4%

      470                         470  Federal Home Loan Mortgage Corporation REMIC,        472                              472
                                       Series 1360, Class VA, 7.50% 05/15/97
      247                         247  Federal Home Loan Mortgage Corporation REMIC,        246                              246 
                                       Series 1575, Class PB, 5.00%, 02/15/00               
    1,596                       1,596  Federal Home Loan Mortgage Corporation REMIC,      1,647                            1,647
                                       Series 1988-10, Class B, 8.95%, 05/25/03           
    1,000                       1,000  Federal Home Loan Mortgage Corporation REMIC,      1,003                            1,003
                                       Series 41, Class B, 7.25%, 04/25/24                

                                            Total US Government Mortgage-Backed Bonds      3,368                   0        3,368

                                       MUNICIPAL BONDS -5.9%

    1,400                       1,400  Alaska State Housing Finance Authority Revenue     1,400                            1,400
                                       Bond, Series C, 9.250%, 06/01/01
    2,000                       2,000  New York, New York, GO, Series F, 10.00%,          2,030                            2,030
                                       11/15/96
    1,600                       1,600  Providence, Rhode Island, Note, Series A,          1,604                            1,604
                                       6.28%, 08/01/97
    1,100                       1,100  Richmond County, Georgia, Development Authority    1,100                            1,100
                                       Revenue Bond, Monsanto Company Project 6.27%, 
                                       06/01/20
    2,000                       2,000  Rochester, New York, BAN, Series II, 5.50%         1,988                            1,988
                                       03/11/97
                                                                Total Municipal Bonds     8,122                   0        8,122


<PAGE>

                                       NON-AGENCY MORTGAGE-BACKED OBLIGATIONS -0.9%

      264                         264  Advanta Home Equity Loan Trust, Series 1993-2,       250                              250
                                       6.150%, 10/25/09                                     
      850                         850  Green Tree Financial Corporation, Series 1993-3,     838                              838
                                        5.20%, 10/15/18                                     
       94                          94  Security Pacific Acceptance Corporation,              94                               94
                                       Series 1991-3, 7.25%, 12/15/11                        

                                                            Total Non-Agency  
                                                            Mortgage-Backed Obligations   1,183                   0        1,183

                                       COLLATERALIZED MORTGAGE OBLIGATIONS - 0.9%

                   1,350        1,350  Prudential Home Mortgage Securities, 
                                       Series 1993-91, Class A7, 6.00%, 08/25/00                              1,306        1,306

                                             Total Collateralized Mortgage Obligations        0               1,306        1,306

                                       MORTGAGE PASS THRU BALLOON - 0.6%

                     874          874  Federal National Mortgage Association,                                   896          896
                                       8.50%, 07/01/98
   
                                                     Total Mortgage Pass Thru Balloon         0                 896          896

                                       ASSET BACKED SECURITIES - 23.5%

      729                         729  CIT RV Owners Trust, Series 1995-A,                  721                              721
                                       6.250%, 01/15/11                                     
    1,000                       1,000  Citibank Credit Card Master Trust,                   721                              721
                                       Series 1996-1,  0.00  02/07/01**                                 
                   2,000        2,000  Corestates Home Equity Trust 1996-A, Class A1,                         1,985        1,985
                                       6.20%, 11/15/98                                                        
                   1,853        1,853  Fifth Third Auto Grantor Trust 1996-A, Class A,                        1,841        1,841
                                       6.20%, 04/15/00                                                        
    1,638                       1,638  Fleetwood Credit Corporation Grantor Trust,        1,627                            1,627
                                       Series 1995-B, 6.55%, 05/15/11                                    
                   2,566        2,566  Ford Credit Gtd. Trust 1994-B, Class A, 7.30%,                         2,593        2,593
                                       10/15/99                                                               
                   1,708        1,708  Ford Motor Credit Corp. 1994-A, Class A, 6.35%,                        1,711        1,711
                                       05/15/99                                                               
      523                         523  General Motors Acceptance Corp., 7.150%,             528                              528
                                       03/15/00                                             

                   1,348        1,348  Green Tree Recreational Equipment & Consumer                           1,317        1,317
                                       Trust Series 1996-A, Class A1, 5.55%, 07/15/00                                           

                   2,000        2,000  Green Tree Series 1996-1, Class A2, 5.85%,                             1,894        1,894
                                       07/15/02                                                               

      698                         698  Honda Auto Receivables Grantor Trust,                699                              699
                                       Series 1995-A, 6.20% 12/15/00                        

    1,453                       1,453  MS Auto Grantor Trust, Series 1995-1,              1,449                            1,449
                                       6.20% 07/01/01                                     

    1,544                       1,544  NAFCO Auto Trust, Series 2, 7.00%,                 1,548                            1,548
                                       12/31/01                                           

    1,563                       1,563  Olympic Automobile Receivables Trust,              1,556                            1,556
                                       Series 1995-C, 6.20%, 01/15/02                             

                   5,000        5,000  Premier Auto Trust 1994-4, Class A4, 6.45%,                            5,014        5,014
                                       05/02/98                                                               


<PAGE>

    1,225                       1,225  Signet Credit Card Master Trust, Series 1993-3,    1,213                            1,213
                                       5.25%, 04/15/00                                    

    4,000                       4,000  Standard Credit Card Master Trust, Series          4,007                            4,007
                                       1995-6-B, 6.90%, 06/07/00**                                   

      138                         138  University Support Services, 1993-A, 7.87%,          139                              139
                                       08/20/08                                             

                   1,905        1,905  World Omni Automobile Lease Securitization                             1,904        1,904
                                       Trust, Class A, 6.45%, 09/25/00                                         

                                                       Total Asset Backed Securities      14,206              18,259       32,465

                                       CORPORATE OBLIGATIONS - 44.8%

    2,000                       2,000  Associates Corporation of North America,           2,017                            2,017
                                       6.75%, 06/13/97                                    
    2,000                       2,000  Associates Corporation of North America,           1,983                            1,983
                                       6.75%, 08/29/00                                    
    2,000                       2,000  BankAmerica 9.625%, 02/13/01                       2,195                            2,195
                     450          450  Caterpillar Finance, 5.59219%, 08/30/96**                                  450          450
                   1,000        1,000  Chrysler Financial Corp., 6.23%, 08/07/97                              1,002        1,002
    3,000                       3,000  Colgate Palmolive, 6.43% 12/01/97                  3,008                            3,008
                   2,000        2,000  Countrywide Home Loans, Inc., Company 
                                       Guarantee, 6.05%, 03/01/01                                             1,918        1,918
                   1,500        1,500  Dean Witter Discover, 5.62969%, 06/19/96**                               1,500        1,500
    2,000                       2,000  Dean Witter Discover, 6.750%, 08/15/00             1,980                            1,980
    1,500                       1,500  Eaton Corporation, 6.375%,  04/01/99               1,481                            1,481
    1,000                       1,000  Electronic Data Systems, 6.85%, 05/15/00             990                              990
    1,500                       1,500  Equitable Companies, 6.750%, 12/01/00              1,494                            1,494
    2,000                       2,000  Exxon Capital, 6.50%, 07/15/99                     1,985                            1,985
                   2,000        2,000  First USA Bank, Unsecured Note, 5.75%, 01/15/99                        1,940        1,940
    4,000                       4,000  Ford Motor Credit, 6.85%,  08/15/00                3,970                            3,970
    2,000                       2,000  Franklin Universal Trust, 5.625%, 09/01/98         1,963                            1,963
                   1,500        1,500  General Motors Acceptance Corp., 5.60938%,                             1,500        1,500
                                       07/24/96**
                   1,000        1,000  General Motors Acceptance Corp., 6.50%, 07/25/97                       1,004        1,004
    2,000                       2,000  General Motors Acceptance Corp., 7.875%, 03/07/01  2,060                            2,060
    1,000                       1,000  General Motors Acceptance Corp., 9.125%, 07/15/01  1,080                            1,080
    1,000                       1,000  General Motors Acceptance Corp., 9.375%, 04/01/00  1,078                            1,078
                   2,000        2,000  General Motors Acceptance Corp., Deb., 9.375%, 
                                       04/01/00                                                               2,155        2,155
    2,000                       2,000  Heller Financial, 7.875%, 11/01/99                 2,055                            2,055
    1,000                       1,000  Hertz, 8.30%, 02/02/98                             1,026                            1,026
                   1,000        1,000  Ingersoll-Rand Co., 6.45%, 08/28/98                                      998          998
    3,000                       3,000  J.B. Hunt Transport Services, 6.00% 12/12/00       2,880                            2,880
                   1,650        1,650  Lehman Brothers Holdings, Inc., Note, 
                                       Series MTN, 6.25%, 06/29/98                                            1,634        1,634
    1,500                       1,500  Manufacturers Hanover Corporation, 8.50%, 
                                       02/15/99                                           1,556                            1,556
    1,000                       1,000  Merrill Lynch, 6.80%  04/26/01                       984                              984
    1,948                       1,948  Middletown Trust, 10.875%, 07/15/98                2,023                            2,023
    2,500                       2,500  Nabisco, 8.00%, 01/15/00                           2,566                            2,566
                   2,000        2,000  Salomon, Inc., Sr. Note, 8.69%, 03/01/99                               2,060        2,060
    1,000          1,500        2,500  Smith Barney Holdings,  7.875%, 10/01/99           1,028               1,541        2,569
                   1,250        1,250  Sunamerica, Inc., 6.58%, 01/15/02                                      1,209        1,209
                     600          600  Sunamerica, Inc., 9.00%, 01/15/99                                        628          628
    1,000                       1,000  Travelers/Aetna, 6.75%, 04/15/01                     985                              985

                                           Total Corporate Obligations                   42,384              19,539       61,923


<PAGE>

                                       REPURCHASE AGREEMENTS - 2.5%  (a)

                   1,030        1,030  Fifth Third Bancorp, 5.25%, dated 05/31/96, 
                                       due 06/03/96                                                           1,030        1,030
    2,440                       2,440  Lehman Brothers 5.22%, dated 05/31/96, 
                                       due 06/03/96, repurchase price $2,440,784          2,440                            2,440
                                                                                                           
                                                   Total Repurchase Agreements            2,440               1,030        3,470


                                       TOTAL INVESTMENTS - 100% (COST $ 139,602)         87,406              50,874      138,280
  
                                    *      Aggregate cost for Federal Tax purposes
                                    **     Effective yield in effect on May 31, 1996
                                    (a)    The repurchase are fully collateralized by 
                                           U.S. government and/or agency obligations 
                                           based on market prices at the date of the
                                           portfolio
                                    BAN    Bond Anticipation Note
                                    GO     General Obligation
                                    REMIC  Real Estate Mortgage Investment Conduit
</TABLE>
<PAGE>


                          1784 SHORT-TERM INCOME FUND
                      BAYFUNDS SHORT-TERM YIELD PORTFOLIO

        PRO FORMA COMBINING STATEMENT OF ASSETS AND LIABILITIES (000)

                            MAY 31, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                         1784           BayFunds
                                      Short-Term       Short-Term                  Pro Forma
                                        Income            Yield       Pro Forma     Combined
                                         Fund          Portfolio     Adjustments    (Note 1)
                                                  
<S>                                   <C>              <C>           <C>           <C>  

Investments in securities, at value   $  87,406        $  50,873     $     1 E     $ 138,280
Cash                                                           5                           5
Income receivable                         1,602              581                       2,183
Receivable for shares sold                  250                                          250
Deferred expenses                                             30        (30) A       -
Receivable from investment advisor                                        30 A            30
Other assets                                  6                                            6

           Total assets                  89,264           51,489           1         140,754

 Liabilities:
                                          2,017                                        2,017
   Payable for shares redeemed              370                                          370
   Income distribution payable              406              254                         661
   Accrued expenses                          87               41                         128

            Total liabilities             2,881              295                       3,176

            Net assets                   86,383           51,194           1         137,578
                                      =========        =========     =======       =========

Net assets consist of:
   Paid in capital                       87,155           63,730                     150,885
   Net unrealized depreciation of         (622)            (700)           1 E       (1,321)
         investments
   Accumulated net realized gain/          -168         (11,836)                    (12,004)
         loss on investment                                                
   Undistributed net investment              18            -                         18
         income                      ----------        ---------    --------       ---------
   
           Total net assets              86,383           51,194           1         137,578
                                     ==========        =========    ========       =========  

Net assets:
   Shares                                86,393            -          51,195         137,578
                                     ==========        =========    ========       =========
   Investment shares                     -                17,984    (17,984)          -
                                     ==========        =========    ========       =========
   Institutional shares                  -                33,210    (33,210)          -
                                     ==========        =========    ========       =========
   NAV, offer and redemption
         price per share - Shares          9.93            -           -                9.93
   NAV, offer and redemption
         price per share - Investment    -                 9.09        -              -
   NAV, offer and redemption
         price per share - 
         Institutional                   -                 9.09        -              -
 Shares outstanding:
   Shares                                 8,702            -           5,153          13,855
   Investment shares                     -                1,978      (1,978)          -
   Institutional shares                  -                3,653      (3,653)          -


                 See notes to pro-forma financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                          1784 SHORT-TERM INCOME FUND
                      BAYFUNDS SHORT-TERM YIELD PORTFOLIO

              PRO FORMA COMBINING STATEMENT OF OPERATIONS (000)

                FOR THE PERIOD ENDING MAY 31, 1996 (UNAUDITED)


                                         1784           BayFunds
                                      Short-Term       Short-Term                  Pro Forma
                                        Income            Yield       Pro Forma     Combined
                                       Fund (1)         Portfolio    Adjustments    (Note 1)
<S>                                   <C>              <C>           <C>           <C>    
                                                  
 Investment income:
  Dividends
  Interest                            $  4,773         $  4,227                    $   9,000
                                      --------         --------                    ---------

           Total income               $  4,773         $  4,227                    $   9,000
                                      --------         --------                    ---------

Expenses:
  Investment advisory fee                  367              314                          681
  Waiver of investment advisory fee       (19)           -                 19 C       -
  Reimbursement of expenses by
  advisor                               -                -               (114)B         (114)
  Administration and fund  
  accounting fee                          109              120            (56)C          173
  Waiver of administrator fees            (79)           -                 79 C       -
  12b-1 fees                               184           -                156 C          340
  Waiver of 12b-1 fees                   (184)           -              (156) C         (340)
  Transfer and dividend  disbursing
  agent fee                                 55               21                           76
  Waiver of transfer agent fees            -29           -                 29 C       -
  Registration fee                           5               28                           33
  Directors' and Trustees' fee               2                2           (2) D            2
  Printing and postage                      12               19                           31
  Amortization of deferred
  organizational costs                       1           -                                 1
  Professional fees                         14               18          (11) C           21
  Shareholder services fee -           
   Investment Shares                        -                54          (54) C       - 
  Custodian fee                             20               16          (10) C           26
  Other expenses                             7               16                           23
                                      --------         --------      ---------     ---------

           Total expenses                  465              608         (120)            953

            Net Investment Income        4,308            3,619           120          8,047
   
Realized and Unrealized Gain (Loss)
on Investments:
   Net realized gain (loss) on             101              363                          464
   investments
   Change in unrealized                (1,448)          (1,061)                      (2,509)
   depreciation on investments        --------         --------      ---------     ---------

Net realized and unrealized  gain      (1,347)            (698)                      (2,045)
 (loss) on  investments               --------         --------      ---------     ---------
 
Change in net assets resulting           2,961            2,921            120         6,002
 from operations                      ========         ========      =========     =========
   


                 See notes to pro-forma financial statements.
</TABLE>



<PAGE>


                1784 SHORT-TERM INCOME FUND ("ACQUIRING FUND")
            BAYFUNDS SHORT-TERM YIELD PORTFOLIO ("ACQUIRED FUND")

                       FOR THE TWELVE-MONTH PERIOD ENDED
                            MAY 31, 1996 (UNAUDITED)


A)  Adjustment for the reimbursement of deferred organization expense of the
    Acquired Fund.

B)  Adjustment to reflect the advisor's intended voluntary fee waiver
    limiting net operating expenses to 0.20% of average daily net assets.

C)  Adjustment to reflect the Acquiring Fund's fee structure

D)  Adjustment to eliminate Acquired Fund's Trustee fees.

E)  Adjustment to reflect pricing of Acquired Fund's assets under Acquiring
    Fund's pricing policies.



<PAGE>


                          1784 SHORT-TERM INCOME FUND
                      BAYFUNDS SHORT-TERM YIELD PORTFOLIO

                   NOTES TO PRO FORMA FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.    BASIS OF COMBINATION:

      The Unaudited Pro Forma Combining Schedule of Portfolio Investments, the
      Statement of Assets and Liabilities and the Statement of Operations
      reflect the accounts of the 1784 Short-Term Income Fund, one of fifteen
      investment portfolios offered by the 1784 Funds ("1784" or the "Trust")
      and the BayFunds Short-Term Yield Portfolio, one of five investment
      portfolios offered by the BayFunds ("BayFunds") as of and for the
      year-ended May 31, 1996. These statements have been derived from the
      books and records of each Fund utilized in calculating daily net asset
      value at May 31, 1996.

      The 1784 Short-Term Income Fund consists of a single series of shares.
      The Pro Forma statements give effect to the proposed transfer of the
      assets and stated liabilities of the BayFunds Short-Term Yield Portfolio
      in exchange for shares of the 1784 Short-Term Income Fund. BayFund
      shareholders of both Investment Shares and Institutional Shares will
      receive 1784 Short-Term Income Fund Shares at closing. Under generally
      accepted accounting principles, the 1784 Short-Term Income Fund will be
      the surviving entity for accounting purposes and the historical cost of
      investment securities will be carried forward. In addition, the results
      of operations of the 1784 Short-Term Income Fund will be carried forward
      and the pre-combined periods will not be restated.

      The Pro Forma financial statements have been adjusted to reflect the
      anticipated fee arrangements for the surviving entity, including
      anticipated voluntary fee waivers. The Pro Forma financial statements do
      not reflect the expenses of either Fund in carrying out its obligations
      under the Agreement and Plan of Reorganization.

      The Pro Forma Combining Schedule of Portfolio Investments, Statement of
      Assets and Liabilities and Statement of Operations should be read in
      conjunction with the historical financial statements of the Funds
      incorporated by reference in the Statement of Additional Information.

      The First National Bank of Boston ("FNBB") is party to an investment
      advisory agreement under which FNBB provides services for a fee, computed
      daily and paid monthly, at the annual rate of 0.50% of the average daily
      net assets the 1784 Short-Term Income Fund. In addition, FNBB and the
      Trust are party to a custodial agreement. FNBB is entitled to receive an
      annual fee of 0.0100% for the first $100 million in average daily net
      assets, 0.0075% for the next $100 million and 0.0050% for the average
      daily net assets over $200 million.

      For the period ended May 31, 1996 BayBanks Investment Management, Inc.
      ("Baybanks Investment Management"), a wholly-owned subsidiary of
      Baybanks, Inc. ("Baybanks"), served as investment advisor to BayFunds
      Short-Term Yield Portfolio and was entitled to receive a fee for its
      services computed at the annual rate of 0.50% of the average daily net
      assets of the BayFunds Short-Term Yield Portfolio.


<PAGE>

      Pursuant to an administrative agreement dated June 7, 1993, as amended
      November 17, 1995, SEI Financial Management Corporation ("SEI") acts as
      the Trust's Administrator. Under the terms of such agreement, SEI is
      entitled to receive an annual fee of 0.15% of the Trust's first $300
      million of average daily net assets, 0.12% of the Trust's second $300
      million of average daily net assets and 0.10% of average daily net assets
      over $600 million. Such fee is computed daily and paid monthly. For the
      year ended May 31, 1996, SEI agreed to waive it's fee to maintain a
      competitive expense ratio for the 1784 Short-Term Income Fund .

      Federated Administrative Services ("FAS") was the administrator for
      BayFunds for the twelve months ended May 31, 1996. Fees charged by FAS
      for its services were based on the level of aggregate net assets of
      BayFunds.

      For the year ended May 31, 1996 FNBB voluntarily agreed to waive a
      portion of it's fees and to reimburse 1784 Short-Term Income Fund to
      maintain a competitive expense ratio.

2.    PORTFOLIO VALUATION:

      The BayFunds Short-Term Yield Portfolio values U.S. Government securities
      at the bid prices as furnished by an independent pricing service. Listed
      corporate bonds (and other fixed-income and asset-backed securities),
      unlisted securities (and other fixed-income and asset-backed securities
      and/or private placements) and short-term securities are generally valued
      at the prices provided by an independent pricing service. Short-term
      securities with maturity values of 60 days or less at the time of
      purchase may be valued at amortized cost, which approximates fair value.

      The 1784 Short-Term Income Fund values investment securities which are
      listed on a securities exchange for which market quotations are available
      by an independent pricing service at the last quoted sales price for such
      securities on each business day. If there is no such reported sale, these
      securities and unlisted securities for which market quotations are
      readily available are valued at the most recent bid price using
      procedures determined in good faith by the Board of Trustees. Debt
      obligations with sixty days or less remaining until maturity may be
      valued at their amortized cost. Under this valuation method purchase
      discounts and premiums are accrued and amortized ratably to maturity and
      are included in interest income.

      The proposed Agreement and Plan of Reorganization specifies that the
      portfolio securities of the BayFunds Short-Term Yield Portfolio will be
      valued in accordance with the generally employed valuation procedures of
      the 1784 Short-Term Income Fund for the purposes of determining the
      number of 1784 Short-Term Income Fund shares to be issued in the
      reorganization. The combined Pro Forma Schedule of Portfolio Investments
      gives effect to the valuation of the assets of the BayFunds Short-Term
      Yield Portfolio under the valuation procedures of the 1784 Short-Term
      Income Fund.


<PAGE>

3.    SERIES SPECIFIC EXPENSES:

      BayFunds Short-Term Yield Portfolio entered into a Shareholder Services
      Agreement with BayBank Systems, Inc. to obtain certain services for
      shareholders and maintain shareholder accounts for investment shares.
      This agreement provided that the BayFunds Short-Term Yield Portfolio
      would incur fees up to 0.25 of 1% of the average net assets of the Fund's
      Investment Shares. In addition, Federated Services Company ("FServ")
      maintained the Fund's accounting records for a fee based on the level of
      the Fund's average daily net assets plus out-of-pocket expenses. The Pro
      forma Combining Statement of Operations has been adjusted to reflect the
      elimination of these fees.

4.    CAPITAL SHARES:

      The Pro Forma net asset value per share assumes the issuance of shares of
      the 1784 Short-Term Income Fund which would have been issued at May 31,
      1996 had the proposed reorganization taken place on such date. The amount
      of additional shares assumed to be issued was calculated based on the net
      assets at May 31, 1996 of the BayFunds Short-Term Yield Portfolio
      Investment Shares ($17,984) and Institutional Shares ($33,210) and the
      per share net asset value of the 1784 Short-Term Income Fund Shares
      ($9.93).
<PAGE>
                               1794 Growth Fund
                           BayFunds Equity Portfolio

                     Introduction to Proposed Fund Merger
                                 May 31, 1996

The accompanying unaudited Pro Forma combining Schedule of Portfolio
Investments, Statement of Assets and Liabilities and Statement of Operations
reflect the accounts of the 1784 Growth Fund and the BayFunds Equity Portfolio
at May 31, 1996.  These statements have been derived from each Fund's books
and records utilized in calculating daily net asset value at May 31, 1996


<PAGE>
<TABLE>
<CAPTION>
                                              1784 GROWTH FUND
                                          BAYFUND EQUITY PORTFOLIO
                            PRO FORMA COMBINING SCHEDULE OF PORTOLIO INVESTMENTS 
                                                MAY 31, 1996
                                                (UNAUDITED)

             SHARE/PAR (000)                                                             VALUE (000)

   1784           BayFund      Pro Forma                                    1784           BayFund      Pro Form
Growth Fund  Equity Portfolio   Combined        Security Description     Growth Fund  Equity Portfolio  Combined
<S>          <C>               <C>       <C>                             <C>          <C>               <C>

                                         AGRICULTURE - .7%

                       4          4      Conagra, Inc.                                           171        171
                      13         13      Dekalb Genetics Corp., Class B                          367        367
       27                        27      Northland Cranberries                  756                         756

                                                     Total Agriculture          756              538      1,294

                                         BASIC - 3.4%

       15                        15      AK Steel Holding                       649                         649
                       5          5      Aluminum Co.                                            293        293
                      28         28      Cabot Corp.                                             767        767
                       3          3      Champion International Corp.                            132        132
                      14         14      Hercules, Inc.                                          795        795
                       5          5      Kimberly-Clark Corp.                                    364        364
       10                        10      Nucor                                  550                         550
                      16         16      Raychem Corp.                                         1,196      1,196
                      13         13      Sigma-Aldrich Corp.                                     728        728
                       7          7      Union Carbide                                           302        302
                       6          6      Willamette Industries, Inc.                             387        387

                                                           Total Basic        1,199            4,964      6,163

                                         BEVERAGES - 1.7%

                      37         37      Coca Cola Co                                          1,648      1,648
                      43         43      PepsiCo, Inc.                                         1,430      1,430

                                                       Total Beverages            0            3,078      3,078

                                         CAPITAL GOODS - 4.7%

                      10         10      Crane Co.                                               400        400
                      24         24      Dover Corp.                                           1,140      1,140
       20                        20      Hardinge                               609                         609
                      16         16      Ionics, Inc. (A)                                        792        792
                       7          7      McDonnell-Douglas Corp.                                 707        707
                      22         22      Morton International, Inc.                              836        836
       23                        23      NN Ball and Roller                     540                         540
                      38         38      Pall Corp.                                            1,017      1,017
                      29         29      Praxair, Inc.                                         1,178      1,178
       32                        32      Robotic Vision Sys Inc (A)             608                         608
       15                        15      UCAR International (A)                 641                         641

                                                   Total Capital Goods        2,398            6,070      8,468

                                         CONSUMER NON-DURABLES - 1.6%

                       8          8      Applebee's International, Inc.                          227        227
                      24         24      Gillette Co.                                          1,419      1,419
                       6          6      Philip Morris Cos., Inc.                                596        596
                      17         17      UST, Inc.                                               561        561

                                           Total Consumer Non-Durables            0            2,803      2,803

                                         DURABLES - 5.6%

                      12         12      Avery Dennison Corp.                                    684        684

<PAGE>

                      35         35      Black & Decker Corp.                                  1,439      1,439
       25                        25      Bolder Technologies (A)                322                         322
                      24         24      Callaway Golf Co.                                       723        723
                      19         19      Champion Enterprises, Inc. (A)                          770        770
                       8          8      Danaher Corp.                                           332        332
                      11         11      Deere & Co.                                             458        458
       30                        30      GTS Duratek (A)                        510                         510
                      11         11      Harley Davidson, Inc.                                   527        527
                       8          8      Jones Apparel Group, Inc. (A)                           408        408
                      37         37      Miller Herman, Inc.                                   1,142      1,142
                      27         27      Oakwood Homes Corp.                                   1,310      1,310
      150                       150      Rentokil Group                         953                         953
                       8          8      Snap-On Tools Corp.                                     385        385

                                                        Total Durables        1,785            8,178      9,963

                                         ENERGY - 8.2%

                       7          7      Amoco Corp.                                             508        508
                      12         12      Baker Hughes, Inc.                                      377        377
                       6          6      British Petroleum Co. PLC, ADR                          669        669
       11                        11      Chesapeake Energy  (A)                 844                         844
                      15         15      Coastal Corp.                                           615        615
                       5          5      Exxon Corp.                                             424        424
       40                        40      GeoScience (A)                         810                         810
                      33         33      Global Marine, Inc. (A)                                 404        404
                      32         32      Halliburton Co.                                       1,780      1,780
                       8          8      Louisiana Land & Exploration Co.                        409        409
       50                        50      Maverick Tube (A)                      656                         656
                      10         10      Mobil Corp.                                           1,129      1,129
                      22         22      Nabors Industries, Inc. (A)                             338        338
       20                        20      Nuevo Energy (A)                       620                         620
                      30         30      Panenergy Corp.                                         964        964
                       2          2      Royal Dutch Petroleum Co., ADR                          360        360
                      13         13      Smith International, Inc. (A)                           410        410
                       8          8      Sonat Offshore Drilling Co.                             398        398
                      29         29      Tidewater, Inc.                                       1,196      1,196
                       7          7      Tosco Corp.                                             347        347
                      10         10      USX Marathon Group                                      219        219
                      23         23      Williams Cos., Inc. (The)                             1,156      1,156

                                                          Total Energy        2,930           11,704     14,634

                                         ENTERTAINMENT - .6%

      170                       170      Q-Zar (A)                            1,063                       1,063

                                                   Total Entertainment        1,063                0      1,063

                                         FINANCE - 10.8%

                      20         20      Advanta Corp., Class A                                1,130      1,130
                      10         10      AFLAC, Inc.                                             288        288
                      11         11      American International Group, Inc.                    1,037      1,037
                      16         16      BankAmerica Corp.                                     1,204      1,204
                      67         67      Equifax, Inc.                                         1,658      1,658
                       9          9      Fifth Third Bancorp                                     491        491
                      11         11      Finova Group, Inc.                                      583        583
                      13         13      First Tennessee National Corp.                          437        437
                       7          7      First USA, Inc.                                         406        406

<PAGE>

                      46         46      Green Tree Financial Corp.                            1,507      1,507
                      13         13      Household International, Inc.                           900        900
                      21         21      MBNA Corp.                                              643        643
                      24         24      MGIC Investment Corp.                                 1,410      1,410
                      22         22      Money Stores, Inc.                                      578        578
                       8          8      NationsBank Corp.                                       649        649
                      14         14      Primark Corp. (A)                                       494        494
                      17         17      Quick & Reilly Group, Inc.                              576        576
                      11         11      Star Banc Corp.                                         765        765
                       9          9      Student Loan Marketing Association                      669        669
                      26         26      Sunamerica, Inc.                                      1,456      1,456
                      35         35      Synovus Financial Corp.                                 805        805
                      11         11      Travelers Group, Inc.                                   457        457
                       8          8      T. Rowe Price Associates                                224        224
                       1          1      Wells Fargo & Co.                                       349        349
                       8          8      Zions Bancorp                                           592        592

                                                         Total Finance            0           19,309     19,309

                                         HEALTHCARE - 9.9%

                      28         28      Amgen, Inc. (A)                                       1,666      1,666
       20                        20      Arterial Vascular (A)                  844                         844
                       7          7      Becton, Dickinson & Co.                                 595        595
       20              7         27      Boston Scientific Corp. (A)            858              279      1,137
                       7          7      Cardinal Health, Inc.                                   447        447
       15                        15      Cardiogenesis (A)                      259                         259
       20                        20      Dentsply International                 860                         860
       15                        15      Elan ADR  (A)                          941                         941
       20                        20      General Surgical Innovations (A)       400                         400
       14             10         24      Healthcare Compare Corp. (A)           677              460      1,137
       35                        35      Healthsource (A)                       792                         792
                      11         11      HEALTHSOUTH Rehabilitation (A)                          385        385
                      23         23      Invacare Corp.                                          598        598
                      10         10      Johnson & Johnson                                       974        974
       15             26         41      Medtronic                              844            1,463      2,307
                      11         11      Merck & Co., Inc.                                       711        711
                       3          3      Nellcor Puritan Bennett, Inc.                           164        164
                      11         11      Omnicare, Inc.                                          613        613
                      21         21      Pfizer, Inc.                                          1,486      1,486
                      18         18      Schering Plough Corp.                                 1,055      1,055
       10                        10      Sonus Pharmaceuticals (A)              201                         201
                       3          3      Stryker Corp.                                           138        138

                                                      Total Healthcare        6,676           11,034     17,710

                                         MERCHANDISE STORES - 5.5%

       10             36         46      Bed Bath & Beyond Inc (A)              281            1,013      1,294
        1                         1      Carrefour Supermarche (A)              739                         739
                      12         12      CompUSA, Inc. (A)                                       525        525
                      23         23      Consolidated Stores Corp. (A)                           871        871
                      18         18      Dollar General Corp.                                    500        500
                      25         25      Gap (The), Inc.                                         841        841
        8                         8      Grand Optical - Photoservice (A)     1,077                       1,077
                       7          7      Loews Corp.                                             558        558
       20                        20      Moebel Walther (A)                     773                         773
                      69         69      Staples, Inc. (A)                                     1,380      1,380
                      17         17      TJX Cos., Inc.                                          599        599
                      22         22      Walgreen Co.                                            701        701


<PAGE>

                                              Total Merchandise Stores        2,870            6,988      9,858

                                         PACKAGING - .6%

                      30         30      Sealed Air Corp. (A)                                  1,065      1,065

                                                       Total Packaging            0            1,065      1,065

                                         PRINTING AND PUBLISHING - 1.5%
 
       60                        60      Applied Graphics Technologies          885                         885
       70                        70      IVI Publishing (A)                     674                         674
                      26         26      Meredith Corp.                                        1,193      1,193

                                         Total Printing and Publishing        1,559            1,193      2,752

                                         RESTAURANTS - 3.2%

       72                        72      J.D. Weatherspoon                    1,049                       1,049
       18                        18      Lone Star Steakhouse & Saloon          707                         707
                      23         23      McDonald's Corp.                                      1,107      1,107
                       8          8      Outback Steakhouse, Inc. (A)                            303        303
       15                        15      Papa John's International (A)          739                         739
      150                       150      Pizza Express (A)                      860                         860
       15                        15      Rainforest Cafe (A)                    607                         607
                      15         15      Sbarro, Inc.                                            399        399

                                                    Total Restaurant's        3,962            1,809      5,771

                                         RETAIL - FOOD - 2.3%

                      39         39      Casey's General Stores, Inc.                            921        921
                      15         15      Great Atlantic & Pacific Tea Co., Inc.                  514        514
                      58         58      Safeway, Inc. (A)                                     1,958      1,958
                      20         20      Vons Companies, Inc.                                    730        730

                                                     Total Retail Food            0            4,123      4,123

                                         SERVICES - 2.6%

                      13         13      CDI Corp. (A)                                           442        442
                      10         10      Cintas Corp.                                            535        535
                      19         19      CUC International, Inc. (A)                             703        703
                      16         16      EG & G, Inc.                                            348        348
                      25         25      Olsten Corp.                                            769        769
                      20         20      Robert Half International, Inc. (A)                   1,123      1,123
                      12         12      Service Corp. International                             671        671

                                                        Total Services            0            4,591      4,591

                                         TECHNOLOGY - 15.7%

                      23         23      3Com Corp. (A)                                        1,133      1,133
                      38         38      Andrew Corp. (A)                                      2,062      2,062
                      12         12      Applied Materials, Inc. (A)                             447        447
                       4          4      Avnet, Inc.                                             206        206
       20                        20      Baan ADR (A)                           720                         720
                      15         15      Cabletron Systems, Inc. (A)                           1,091      1,091

<PAGE>

                       8          8      Cadence Design Systems, Inc. (A)                        454        454
       13                        13      Cambridge Technology Partners (A)      956                         956
       20             22         42      Cisco Systems, Inc. (A)              1,095            1,205      2,300
                      13         13      Coherent, Inc. (A)                                      635        635
                       9          9      Computer Associates International, Inc.                 655        655
                       4          4      Computer Sciences Corp. (A)                             341        341
                      15         15      Diebold, Inc.                                           572        572
       10                        10      I2 Technologies (A)                    403                         403
       10                        10      Intel                                  755                         755
                       8          8      International Business Machines Corp.                   848        848
       50                        50      Lanvision Systems (A)                  863                         863
                      16         16      Linear Technology Corp.                                 552        552
                       4          4      Microsoft Corp. (A)                                     422        422
                      14         14      MTS Systems Corp.                                       256        256
                      19         19      National Data Corp.                                     717        717
       23             34         57      Oracle Corp. (A)                       745            1,126      1,871
                      22         22      Parametric Technology Corp. (A)                       1,007      1,007
                      14         14      Park Electrochemical Corp.                              338        338
        4                         4      SAP AG (A)                             553                         553
       13                        13      Security Dynamics Technologies       1,109                       1,109
                      11         11      Sterling Software, Inc. (A)                             886        886
                      32         32      Sun Microsystems, Inc. (A)                            2,004      2,004
                      15         15      Teradyne, Inc. (A)                                      302        302
                       4          4      Texas Instruments, Inc.                                 208        208
                      20         20      Thermo Electron Corp. (A)                             1,275      1,275
                      25         25      Thermo Instrument Systems, Inc. (A)                     975        975
                      12         12      Varian Association, Inc.                                684        684
                       6          6      Vishay Intertechnology, Inc. (A)                        166        166
                       9          9      Wyle Electronics                                        383        383

                                                      Total Technology        7,199           20,950     28,149

                                         TELECOMMUNICATIONS - 4.1%

                       9          9      Alltel Corp.                                            284        284
                      42         42      Cincinnati Bell, Inc.                                 2,231      2,231
       65                        65      Geotek Communications (A)              902                         902
                       6          6      GTE Corp.                                               257        257
                      19         19      MCI Communications Corp.                                553        553
                       6          6      NYNEX Corp.                                             277        277
                      22         22      Sprint Corp.                                            932        932
                       7          7      Telecom Corp. of New Zealand, ADR                       491        491
                      17         17      U.S. Long Distance Corp. (A)                            610        610
                      16         16      WorldCom, Inc. (A)                                      782        782

                                              Total Telecommunications          902            6,417      7,319

                                         TRANSPORTATION - .7%

                      14         14      Airborne Freight Corp.                                  354        354
                      11         11      Burlington Northern Santa Fe                            932        932

                                                  Total Transportation            0            1,286      1,286

                                         UTILITIES - 1.4%

                      15         15      American Electric Power Co., Inc.                       602        602
                       8          8      FPL Group, Inc.                                         342        342
                      16         16      General Public Utilities                                536        536
                      58         58      Noram Energy Corp.                                      616        616
                      21         21      Ohio Edison Co.                                         459        459


<PAGE>

                                                       Total Utilities            0            2,555      2,555

                                         MISC. CONSUMER SERVICES - 4.8%

                      33         33      Liz Claiborne, Inc.                                   1,225      1,225
                      16         16      Mattel, Inc.                                            436        436
                      22         22      Nautica Enterprise, Inc. (A)                            550        550
                      16         16      Nike, Inc., Class B                                   1,606      1,606
                      15         15      Omnicom Group, Inc.                                     654        654
                      28         28      Richfood Holdings, Inc.                                 985        985
                      26         26      Tommy Hilfiger Corp. (A)                              1,430      1,430
        5                         5      Wolford (A)                          1,163                       1,163
                      15         15      Wolverine World Wide, Inc.                              499        499

                                              Total Misc. Consumer Services   1,163            7,385      8,548

                                         REPURCHASE AGREEMENTS - 10.4%  (B)
                   7,145      7,145      Fifth Third Bancorp, 5.25%, dated                     7,145      7,145
                                         5/31/1996, due 6/31/1996 
    5,700                     5,700      Goldman Sachs 5.30% dated 5/31/96    5,700                       5,700
    5,700                     5,700      Lehman Brothers 5.22% dated          5,700                       5,700
                                         05/31/96, matures 06/03/96, 
                                         repurchase price $5,702,140                                    
                                              Total Repurchase Agreements    11,400            7,145     18,545

                                         TOTAL INVESTMENTS                  $45,862         $133,184   $179,046
                                         (COST $138,925)*

                                     * Aggregate cost for Federal Tax Purposes
                                    (A)Non-income producing security
                                    (B)The repurchase agreements are fully collateralized
                                       by U.S. Government and/or agency obligations
                                       based on market prices at the date of the portfolio.
                                    ADR - American Depository Receipt
                                    STRIPS - Separate Trading of Registered Interest and 
                                       Principal of Securities

</TABLE>
<PAGE>
                                1784 GROWTH FUND

                           BAYFUNDS EQUITY PORTFOLIO

         PRO FORMA COMBINING STATEMENT OF ASSETS AND LIABILITIES (000)

                            May 31, 1996 (Unaudited)


                                  1784     BayFunds                 Pro Forma
                                 Growth     Equity     Pro Forma    Combined
                                  Fund     Portfolio   Adjustments   (Note 1)

 Investments in securities, at 
    value                        $45,862   $133,200      (16)E       $179,046
 Cash                                             8                        8
 Income receivable                    12        176                      188
 Receivable for shares sold        1,015                               1,015
 Deferred expenses                               23     $(23A)           -
 Receivable for investments sold                737                      737
 Receivable from investment advisor                       23A             23
                                  ______    _______      ____        _______ 
           Total assets           46,889    134,144      (16)        181,017

Liabilities:
   Payable for investment   
   securities purchased              838                                 838
   Accrued expenses                   25        107                      132
                                  ______    _______      ____        _______ 

           Total liabilities         863        107                      970
                                  ______    _______      ____        _______ 
    
           Net assets            $46,026   $134,037      (16)       $180,047
                                 =======   ========      ====       ========

Net assets consist of:
   Paid in capital                42,546     91,041                  133,587
   Net unrealized appreciation    
     of investments                3,390     36,748      (16)         40,122
   Accumulated net realized
     gain/loss on investment          90      6,147                    6,237
   Undistributed net investment
     income                           -         101                      101
                                  ______    _______      ____        _______ 


           Total net assets      $46,026   $134,037      (16)       $180,047
                                 =======   ========      ====       ========
Net assets:
   Shares                        $46,026     -          $134,037    $180,047
                                 =======   ========     ========    ========
   Investment shares                  -    $ 36,362     $(36,362)       -
                                 =======   ========     =========   ========


<PAGE>

   Institutional shares               -    $ 97,675     $(97,675)       -
                                 =======   ========     =========   ========

   NAV, offer and redemption
     price per share - Shares    $ 11.27      -             -       $ 11.27
                                 =======   ========     =========   ========
   NAV, offer and redemption
     price per share -                -    $ 14.81          -          -
     Investment                  =======   ========     =========   ========
   NAV, offer and redemption price
     per share - Institutional        -    $ 14.81          -          -
                                 =======   ========     =========   ========   
Shares outstanding:
    Shares                         4,085      -         11,891      15,976
                                 =======   ========     =========   ========
    Investment shares                -      2,455       (2,455)        -
                                 =======   ========     =========   ========
    Institutional shares             -      6,596       (6,596)        -
                                 =======   ========     =========   ========

                  See notes to pro-forma financial statements.


<PAGE>

                                1784 GROWTH FUND
                           BAYFUNDS EQUITY PORTFOLIO

               PRO FORMA COMBINING STATEMENT OF OPERATIONS (000)

                 for the period ending May 31, 1996 (Unaudited)

<TABLE>
<CAPTION>

                                     1784        BayFunds                     Pro Forma
                                     Growth      Equity          Pro Forma    Combined
                                     Fund (1)    Portfolio (2)   Adjustments  (Note 1) (2)
                                                  
<S>                                  <C>         <C>             <C>          <C>    
Investment income:
  Dividends                          $   23      $   239                      $262
  Interest                               78           68                       146
  Less:  foreign taxes withheld          (1)           -                       (1)
                                     _______      ______                      ____

           Total income                 100          307                       407 
                                     _______      ______                      ____
                                   
Expenses:
  Investment advisory fee                37          154         $  (5)B       186
  Waiver of investment advisory fee      (37)         -             37 B        -
  Reimbursement of expenses by advisor   (23)         -            (12)D       (35) 
  Administration and fund accounting fee  10          27            (6)C        31
  Waiver of administrator fees            (5)         -              5 C        -
  12b-1 fees                              15          -             50 C        63
  Waiver of 12b-1 fees                   (13)         -            (50)C       (63) 
  Transfer and dividend disbursing
    agent fee                              6           6                        12
  Registration fee                        14           5                        19     
  Directors' and Trustees' fee             -           2                         2
  Printing and postage                     1           7                         8
  Professional fee                         2           5            (2)C         5
  Shareholder services fee - Investment    
    Shares                                 -          15           (15)C         -    
  Custodian fee                            4           6            (6)C         4
  Other expenses                           1           3                         4
                                     _______      ______        ________      ____

           Total expenses                 10         230            (4)        236 

           Net Investment Income          90          77             4         171 

 Realized and Unrealized Gain (Loss) on
  Investments:
   Net realized gain (loss) on investments -       3,851                     3,851     
   Change in unrealized appreciation
     on investments                    3,390       2,651                     6,041       
                                     _______      ______        ________      ____
 
Net realized and unrealized gain (loss)
    on  investments                    3,390       6,502            -        9,892  
                                     _______      ______        ________      ____                                             

Change in net assets resulting
   from operations                   $ 3,480      $6,579         $   4     $10,063    
                                     =======      ======         =======   =======

</TABLE>

1)  Fund commenced operations March 28, 1996
2)  For the period from March 28, 1996 to May 31, 1996

              See notes to pro-forma financial statements.



<PAGE>
                      1784 GROWTH FUND ("Acquiring Fund")

                  BAYFUNDS EQUITY PORTFOLIO ("Acquired Fund")

                     for the period from March 28, 1996 to
                            May 31, 1996 (Unaudited)


     A) Adjustment for the reimbursement of deferred organization expense of
        the Acquired Fund.
     B) Adjustment to reflect investment advisory fee computed
        based on the Acquiring Fund's fee structure at an annual rate of 0.74%
        of average net assets.
     C) Adjustment to reflect the Acquiring Fund's fee structure
     D) Adjustment to reflect the advisor's intended voluntary fee waiver
        limiting net operating expenses to 0.20% of average daily net assets.
     E) Adjustment to reflect pricing of Acquired Fund's assets under Acquiring 
        Fund's pricing policies.

                                1784 GROWTH FUND
                           BAYFUNDS EQUITY PORTFOLIO

                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
                                  (Unaudited)

1.    Basis of Combination:

The Unaudited Pro Forma Combining Schedule of Portfolio Investments, the
Statement of Assets and Liabilities and the Statement of Operations reflect the
accounts of the 1784 Growth Fund, one of fifteen investment portfolios offered
by the 1784 Funds ("1784" or the "Trust") and the BayFunds Equity Portfolio,
one of five investment portfolios offered by the BayFunds ("BayFunds") as of
and for the period from March 28, 1996 (commencement of operations of the 1784
Growth Fund) to May 31, 1996. These statements have been derived from the books
and records of each Fund utilized in calculating daily net asset value at
May 31, 1996. The BayFunds Equity Portfolio was in operation for the entire
twelve-month period ended May 31, 1996; however, the Statement of Operations is
only presented for the period March 28, 1996 to May 31, 1996 to reflect the
same period as the surviving entity.

 The 1784 Growth Fund consists of a single series of shares. The Pro Forma
statements give effect to the proposed transfer of the assets and stated
liabilities of the BayFunds Equity Portfolio in exchange for shares of the 1784
Growth Fund. BayFund shareholders of both Investment Shares and Institutional
Shares will receive 1784 Growth Fund Shares at closing. Under generally
accepted accounting principles, the 1784 Growth Fund will be the surviving
entity for accounting purposes and the historical cost of investment securities
will be carried forward. In addition, the results of operations of the 1784
Growth Fund will be carried forward and the pre-combined periods will not be
restated.

The Pro Forma financial statements have been adjusted to reflect the
anticipated fee arrangements for the surviving entity, including anticipated
voluntary fee waivers. The Pro Forma financial statements do not reflect the
expenses of either Fund in carrying out its obligations under the Agreement and
Plan of Reorganization.

The Pro Forma Combining Schedule of Portfolio Investments, Statement of
Assets and Liabilities and Statement of Operations should be read in
conjunction with the historical financial statements of the Funds incorporated
by reference in the Statement of Additional Information.

The First National Bank of Boston ("FNBB") is party to an investment
advisory agreement under which FNBB provides services for a fee, computed daily
and paid monthly, at the annual rate of 0.74% of the average daily net assets
the 1784 Growth Fund. In addition, FNBB and the Trust are party to a custodial
agreement. FNBB is entitled to receive an annual fee of 0.0100% for the first
$100 million in average daily net assets, 0.0075% for the next $100 million and
0.0050% for the average daily net assets over $200 million.


<PAGE>

For the period ended May 31, 1996 BayBanks Investment Management, Inc.
("BayBanks Investment Management"), a wholly-owned subsidiary of BayBanks, Inc.
("BayBanks"), served as investment advisor to BayFunds Equity Portfolio and was
entitled to receive a fee for its services computed at the annual rate of 0.70%
of the average daily net assets of the BayFunds Equity Portfolio.

Pursuant to an administrative agreement dated June 7, 1993, as amended
November 17, 1995, SEI Financial Management Corporation ("SEI") acts as the
Trust's Administrator. Under the terms of such agreement, SEI is entitled to
receive an annual fee of 0.15% of the Trust's first $300 million of average
daily net assets, 0.12% of the Trust's second $300 million of average daily net
assets and 0.10% of average daily net assets over $600 million. Such fee is
computed daily and paid monthly. For the period ended May 31, 1996, SEI agreed
to waive a portion of its fee to maintain a competitive expense ratio for the
1784 Growth Fund.

Federated Administrative Services ("FAS") was the administrator for
BayFunds for the twelve months ended May 31, 1996. Fees charged by FAS for its
services were based on the level of aggregate net assets of BayFunds.

For the period from March 28, 1996 to May 31, 1996 FNBB voluntarily agreed
to waive a portion of its fee and to reimburse 1784 Growth Fund to maintain a
competitive expense ratio.

2.   Portfolio Valuation:

The BayFunds Equity Portfolio values listed equity securities of the last
sale price reported on national securities exchanges if available. Short-term
securities with maturity values of 60 days or less at the time of purchase may
be valued at amortized cost, which approximated fair value.

The 1784 Growth Fund values investment securities which are listed on a 
securities exchange for which market quotations are available by an independent 
pricing service at the last quoted sales price for such securities on each 
business day. If there is no such reported sale, these securities and unlisted 
securities for which market quotations are readily available are valued at the
most recent bid price using procedures determined in good faith by the Board of 
Trustees. Debt obligations with sixty days or less remaining until maturity may 
be valued of their amortized cost.

The proposed Agreement and Plan of Reorganization specifies that the portfolio 
securities of the BayFunds Equity Portfolio will be valued in accordance with 
the generally employed valuation procedures of the 1784 Growth Fund for the 
purposes of determining the number of 1784 Growth Fund shares to be issued in 
the reorganization. The combined Pro Forma Schedule of Portfolio Investments 
gives effect to the valuation of the assets of the BayFunds Equity Portfolio
under the valuation procedures of the 1784 Growth Fund.


<PAGE>

3.    Series Specific Expenses:

BayFunds Equity Portfolio entered into a Shareholder Services Agreement
with BayBank Systems, Inc. to obtain certain services for shareholder and
maintain shareholder accounts. This agreement provided that the BayFunds Equity
Portfolio would incur fees up to 0.25 of 1% of the average net assets of the
Fund's Investment Shares. In addition, Federated Services Company ("FServ")
maintained the Fund's accounting records for a fee based on the level of the
Fund's average daily net assets plus out-of-pocket expenses. The Pro forma
Combining Statement of Operations has been adjusted to reflect the elimination
of these fees.

4.   Capital Shares:

The Pro Forma net asset value per share assumes the issuance of shares of
the 1784 Growth Fund which would have been issued at May 31, 1996 had the
proposed reorganization taken place on such date. The amount of additional
shares assumed to be issued was calculated based on the net assets at May 31,
1996 of the BayFunds Equity Portfolio Investment Shares ($36,362) and
Institutional Shares ($97,675) and the per share net asset value of the 1784
Growth Fund Shares ($11.27).

<PAGE>
                                1784 Income Fund
                            BayFunds Bond Portfolio

                      Introduction to Proposed Fund Merger
                                  May 31, 1996


The accompanying unaudited Pro Forma combining Schedule of Portfolio
Investments, Statement of Assets and Liabilities and Statement of Operations
reflect the accounts of the 1784 Income Fund and the BayFunds Bond Portfolio at
May 31, 1996. These statements have been derived from each Fund's books and
records utilized in calculating daily net asset value at May 31, 1996.


<PAGE>
<TABLE>
<CAPTION>
                                                      1784 Income Fund
                                                  BayFunds Bond Portfolio
                                     Pro Forma Combining Schedule of Portfolio Investments
                                                        (UNAUDITED)
          Par (000)                                     May 31, 1996                              Value (000)
  1784    BayFund                                                                         1784    BayFund
 Income     Bond    Pro Forma                  Security Description                      Income     Bond      Pro Forma
  Fund   Portfolio  Combined                                                              Fund    Portfolio   Combined
<S>      <C>        <C>         <C>                                                      <C>      <C>         <C>
                                U.S Government Agency Obligations - 7.3%

 $8,000               $8,000    Federal Home Loan Bank,                                  $7,604               $7,604
                                6.500%, 11/29/05
  5,000                5,000    Federal Home Loan Mortgage Corporation,                   4,675                4,675
                                6.600%, 02/02/06 (A)
  5,000                5,000    Federal Home Loan Mortgage Corporation,                   5,195                5,195
                                8.530%, 02/20/05
           $2,000      2,000    Federal Home Loan Mortgage Corp., Note,                            $2,012      2,012
                                7.740%, 06/01/04
  7,005                7,005    Financing Corporation STRIPS,                             1,666                1,666
                                7.740%, 05/02/15 **

                                         Total U.S. Government Agency Obligations        19,140     2,012     21,152

                                U.S. Treasury Obligations - 12.7%

            1,010      1,010    United States Treasury Bond,                                        1,055      1,055
                                7.500%, 11/15/24
  4,000                4,000    United States Treasury Note,                              3,821                3,821
                                5.500%, 12/31/00
  2,000                2,000    United States Treasury Note,                              2,052                2,052
                                7.875%, 01/15/98
  1,000                1,000    United States Treasury Note,                              1,059                1,059
                                9.250%, 08/15/98
  2,000                2,000    United States Treasury Note,                              1,936                1,936
                                4.750%, 08/31/98
            1,990      1,990    United States Treasury Note,                                        1,912      1,912
                                5.625%, 11/30/00
            1,000      1,000    United States Treasury Note,                                          991        991
                                5.625%, 01/31/98
            3,200      3,200    United States Treasury Note,                                        3,112      3,112
                                6.250%, 02/15/03
            4,850      4,850    United States Treasury Note,                                        4,848      4,848
                                6.375%, 01/15/99
            2,770      2,770    United States Treasury Note,                                        2,803      2,803
                                7.500%, 01/31/97
            4,000      4,000    United States Treasury Note,                                        4,162      4,162
                                7.500%, 02/15/05
              510        510    United States Treasury Note,                                          536        536
                                7.875%, 08/15/01
  9,000                9,000    United StatesTreasury Note,                               8,698                8,698
                                5.750%, 10/31/00

                                             Total U.S. Treasury Obligations             17,566    19,419     36,985

                                U.S. Agency Mortgage-Backed Obligations - 9.2%

  1,224                1,224    Federal Home Loan Mortgage Corporation,                    1,218                1,218
                                7.750%, 09/01/05
            1,510      1,510    Federal Home Loan Mortgage Corp., Series 1480,                       1,404      1,404
                                Class H, 6.500%, 07/15/20
  3,000                3,000    Federal National Mortgage Association  REMIC,              2,703                2,703
                                6.000%, 12/25/16
    725                  725    Federal National Mortgage Association  REMIC,                725                  725
                                7.000%, 03/25/19
  4,806                4,806    Federal National Mortgage Association  REMIC,              4,337                4,337
                                7.000%, 10/25/23
  4,976                4,976    Federal National Mortgage Association,                     4,781                4,781
                                6.500%, 05/01/11
  1,782                1,782    Government National Mortgage Association,                  1,702                1,702
                                7.000%, 10/15/23
  5,206                5,206    Government National Mortgage Association,                  4,995                4,995
                                7.125%, 01/15/29
  4,996                4,996    Government National Mortgage Association,                  4,893                4,893
                                7.500%, 04/15/26

                                         Total U.S. Agency Mortgage-Backed Obligation     25,354     1,404     26,758
<PAGE>
                                Asset Backed Securities - 11.1%

            2,020      2,020    Circuit City Credit Card Master Trust 1994-2,                        2,090      2,090
                                Class A, 8.000%, 11/15/03
  5,000                5,000    Discover Card Master Trust, Series 1993-1,                 4,792                4,792
                                Class B, 5.3000%, 10/16/01
  1,275                1,275    Discover Card Master Trust, Series 1993-2,                 1,234                1,234
                                Class B, 5.750%, 11/16/01
            1,000      1,000    First Deposit  Master Trust 1993-2,                                    986        986
                                Class A, 5.750%, 06/15/01
  2,458                2,458    Fleetwood Credit Corporation Grantor Trust,                2,440                2,440
                                Series 1995B, 6.550%, 05/15/11
  5,500                5,500    Green Tree Financial Corporation,                          5,159                5,159
                                Series 95-7, 7.350%, 12/15/25
               39         39    Merrill Lynch & Co. Asset Backed Corp., 1993-1,                         39         39
                                Class A2, 5.125%, 07/15/98
  2,317                2,317    NAFCO Auto Trust,                                          2,322                2,322
                                7.000%, 12/31/01
  4,040                4,040    Oakwood Mortgage Investors Series 1995-B,                  3,760                3,760
                                Class A3, 6.900%, 01/15/21
            2,020      2,020    Premier Auto Trust 1996-1,                                           1,995      1,995
                                Class A3, 6.000%, 10/06/99
  5,000                5,000    Prime Credit Card Master Trust Series 1992-1,              5,034                5,034
                                Class A1, 7.050%, 12/15/97
            2,020      2,020    Sears Credit Account Master Trust 1995-4,                            2,001      2,001
                                Class A, 6.250%, 01/15/03
               10         10    Shawmut National Grantor Trust 1992-A,                                  10         10
                                Class A, 5.550%, 11/15/97
              500        500    Standard Credit Card Master Trust 1993-3,                              485        485
                                Class A, 5.500%, 02/07/00

                                                    Total Asset Backed Securities         24,741     7,606     32,347

                                Non-Agency Mortgage-Backed Obligations - 7.1%

  2,000                2,000    Capstead Securities IV, Series 1992-5,                     2,033                2,033
                                Class E, 8.500%, 10/25/21
  4,927                4,927    CS First Boston Series 1995 - WF1,                         4,634                4,634
                                Class A-1, 6.452%, 12/21/27
  3,760                3,760    Merrill Lynch Mortgage Investor Series 1989H,              3,957                3,957
                                Class B, 10.000%, 01/15/10
  5,000                5,000    Merrill Lynch Mortgage Investor Series 1994G,              5,042                5,042
                                Class A3, 8.350%, 05/15/14
  5,000                5,000    Nomura Asset Securities Corp. Serieis 1996-MD5 ,           4,835                4,835
                                Class A1B, 7.120%, 04/13/36

                                     Total Non-Agency Mortgage-Backed Obligations         20,501         0     20,501


<PAGE>

                                Corporate Obligations - 28.4%

  5,000                5,000    Auburn Hills Trust, 12.000%, 05/01/20                      7,150                7,150
            1,970      1,970    Caterpillar, Inc., Deb., 9.750%,06/01/19                             2,189      2,189
  5,000                5,000    Champion International, 6.400%,   02/15/26                 4,581                4,581
  2,500                2,500    Chase Manhattan Corporation,  5.500%,  02/15/01            2,353                2,353
            1,840      1,840    Chrysler Corp., 10.950%, 08/01/17                                    2,006      2,006
            1,000      1,000    Chrysler Financial Corp. Sr. Note, 8.125%, 12/15/96                  1,013      1,013
  4,500                4,500    CIT Group Holdings,  8.950%,   08/15/20                    4,621                4,621
  5,000                5,000    Equitable Life Assurance Society,  7.240%,  05/15/06       4,975                4,975
            1,235      1,235    First Union Corp., Sub. Note, 7.500%, 04/15/35                       1,264      1,264
  2,500                2,500    First Union,  6.550%,  10/15/35 (A)                        2,372                2,372
  5,000                5,000    Ford Motor,  8.875%  01/15/22                              5,519                5,519
  5,000                5,000    General Motors Acceptance Corporation, 8.250%, 02/28/02    5,219                5,219
  5,000                5,000    General Motors,  9.125%,  07/15/01                         5,400                5,400
  5,000                5,000    Green Tree financial Corporation, 7.650%, 10/15/25         4,596                4,596
            1,970      1,970    Industrial Finance Corporation of Thailand,                          1,904      1,904
                                Sr. Note, 6.875%, 04/01/03  (C)
              500        500    Ingersoll-Rand Co., 6.875%, 02/01/03                                   488        488
            1,000      1,000    ITT Hartford Group, Inc., Note, 7.300%, 11/01/15                       946        946
              400        400    J.P. Morgan & Co., Inc., 7.250%, 10/01/10                              388        388
            1,500      1,500    Korea Development Bank, 6.500%, 11/15/02                             1,433      1,433
  4,000                4,000    Mayne Nickless Limited,  6.250%,  02/01/06                 3,645                3,645
            1,610      1,610    Morgan Stanley Group, Inc., Note, 5.625%, 03/01/99                   1,562      1,562
  3,000                3,000    Municipal Bond Investor  Assurance,  8.200%, 10/01/22      3,176                3,176
              610        610    News America Holdings, Inc., Deb., 7.700%, 10/30/25                    551        551
            1,000      1,000    Norwest Corp., 6.00%, 3/15/00                                          969        969
            1,000      1,000    Ryder Systems, Inc., 8.375%, 02/15/17                                  981        981
            1,610      1,610    Salomon, Inc., Sr. Note, 8.690%, 03/01/99                            1,658      1,658
            2,030      2,030    Sears Roebuck Acceptance Corp., Note,                                2,005      2,005
                                6.110%, 10/26/98
              500        500    Sears, Roebuck & Co., Medium Term Note,                                541        541
                                9.460%, 06/20/00
  1,000                1,000    Travelers Group, 6.875%, 06/01/25 (A)                        964                  964
  5,000                5,000    Travelers Group, 7.000%, 12/01/25                          4,494                4,494
            2,060      2,060    USX Corp., Deb., 9.125%, 01/15/13                                    2,217      2,217
            1,340      1,340    Vesta Insurance Group, Inc., Deb.,                                   1,313      1,313
                                8.750%, 07/15/25

                                                      Total Corporate Obligations         59,065    23,428     82,493

                                Foreign Bonds - 11.3%

  6,200                6,200    Bank China, 8.250,  03/15/14                               5,596                5,596
  5,000                5,000    Chilgener S.A.,  6.500%,  01/15/06                         4,569                4,569
  5,000                5,000    Endesa - Chile Overseas, 7.200%, 04/01/06                  4,819                4,819
  5,000                5,000    Hydro-Quebec,  8.050%,  07/07/24 (A)                       5,244                5,244
 10,000               10,000    Midland Bank,  7.650%,  05/01/25                          10,175               10,175
  2,500                2,500    Noranda,  7.000%,  07/15/05                                2,381                2,381

                                                              Total Foreign Bonds         32,784         0     32,784

          Shares (000)          Preferred Stocks - 3.3%

    200                  200    MCI Capital,  8.000%, 06/30/26                             4,760                4,760
    200                  200    Travelers P&C , 8.080%, 04/30/36                           4,925                4,925

                                                           Total Preferred Stocks          9,685         0      9,685


<PAGE>

          Par (000)             Repurchase Agreements - 9.6%  (B)

            3,155      3,155    Fifth Third Bancorp, 5.25%, dated 5/31/1996,                         3,155      3,155
                                due 06/03/96
 24,788               24,788    Goldman Sachs Repurchase Agreement,                       24,788               24,788
                                5.300%, due 06/03/96

                                                      Total Repurchase Agreements         24,788     3,155     27,943

                                Total Investments 100% (Cost $297,874)*                  $233,624  $57,024   $290,648



                                *          Aggregate cost for Federal Tax purposes
                                **         Effective yield in effect on May 31, 1996
                                (A)       Put or demand features exist requiring the issuer
                                           to repurchase the instrument prior to maturity.
                                (B)       The repurchase agreements are fully collateralized
                                           by U.S. agency obligations based on market prices
                                           at the date of the portfolio.
                                (C)       Restricted security which is subject to restrictions
                                           on resale under Federal Securities laws.
                                REMIC -  Real Estate Mortgage Investment Conduit
                                STRIPS - Seperate Trading of Registered Interest and Principal
                                         of Securities
</TABLE>
<PAGE>

                                1784 INCOME FUND
                            BAYFUNDS BOND PORTFOLIO

        PRO FORMA COMBINING STATEMENT OF ASSETS AND LIABILITIES (000)

                            MAY 31, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
 
                                                    1784      BayFunds                    Pro Forma
                                                   Income       Bond        Pro Forma      Combined
                                                    Fund      Portfolio     Adjustments    (Note 1)

<S>                                                <C>        <C>           <C>           <C>   

Investments in securities, at value               $233,624     $ 57,141          (117)G    $290,648
Cash                                                                  4                           4
Income receivable                                    2,492          971                       3,463
Receivable for shares sold                             490                                      490
Deferred expenses                                                    20     $     (20)A       -
Receivable from investment advisor                                                 20 A          20
Other assets                                            15                                       15
                                                  --------     --------     ----------     --------
           Total assets                            236,621       58,136          (117)      294,640

Liabilities:
    Payable for shares redeemed                        208                                      208
    Income distribution payable                      1,205          344                       1,549
    Accrued expenses                                   186           45                         231
                                                  --------     --------     ----------     --------
           Total liabilities                         1,599          389                       1,988
                                                  --------     --------     ----------     --------
           Net assets                             $235,022     $ 57,747         $(117)     $292,652

Net assets consist of:
    Paid in capital                                237,792       59,946                     297,738
    Net unrealized depreciation on investments      (5,568)      (1,541)         (117)G      (7,226)
    Accumulated net realized gain/loss on     
      investment                                     2,801         (658)                      2,143
    Distributions in excess of net investment   
      income                                           (3)                                       (3)
                                                  --------     --------     ----------     --------
           Total net assets                       $235,022     $ 57,747     $    (117)     $292,652
                                                  ========     ========     =========      ========
Net assets:
    Shares                                         235,022        -            57,630       292,652
                                                  ========     ========     =========      ========  
    Investment shares                               -             6,112        (6,112)        -
                                                  ========     ========     =========      ========  
    Institutional shares                            -            51,635       (51,635)        -
                                                  ========     ========     =========      ========
    NAV, offer and redemption price per share
    - Shares                                         9.90         -             -              9.90
                                                  ========     ========     =========      ========
    NAV, offer and redemption price per share
    - Investment                                     -             9.80         -            - 
                                                  ========     ========     =========      ========
    NAV, offer and redemption price per share                  
    -  Institutional                                 -             9.80         -            -
                                                  ========     ========     =========      ========
Shares outstanding:
    Shares                                          23,743        -             5,817        29,560
                                                  ========     ========     =========      ========
    Investment shares                                 -             624          (624)        - 
                                                  ========     ========     =========      ========
    Institutional shares                              -           5,268        (5,268)        -


                  See notes to pro-forma financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                1784 INCOME FUND
                            BAYFUNDS BOND PORTFOLIO

               PRO FORMA COMBINING STATEMENT OF OPERATIONS (000)

                 FOR THE PERIOD ENDING MAY 31, 1996 (UNAUDITED)

                                                    1784      BayFunds                    Pro Forma
                                                   Income       Bond        Pro Forma      Combined
                                                    Fund      Portfolio     Adjustments    (Note 1)
<S>                                              <C>         <C>           <C>            <C>  

Investment income:
   Dividends                                     $       4                                $       4
   Interest                                         14,590    $   4,257                      18,847
                                                 ---------    ---------     ----------    ---------
           Total income                             14,594        4,257                      18,851
                                                 ---------    ---------     ----------    ---------
Expenses:
   Investment advisory fee                           1,550          367           85 B        2,002
   Waiver of investment advisory fee                  (293)         -            (86)B         (379)
   Reimbursement of expenses by advisor                (27)         -             (7)F          (34)
   Administration and fund accounting fee              257          123          (66)C          314
   12b-1 fees                                          524          -            153 E          677
   Waiver of 12b-1 fees                               (524)         -           (153)E         (677)
   Transfer and dividend disbursing agent fee           55           12                          67
   Registration fee                                     13           24                          37
   Directors' and Trustees' fee                          7            2           (2)D            7
   Printing and postage                                 27           26                          53
   Amortization of deferred organizational costs         1          -                             1  
   Professional fee                                     40           16          (13)C           43
   Shareholder services fee - Investment Shares        -             16          (16)C          -
   Custodian fee                                        28            8           (3)C           33
   Other expenses                                        9           11                          20
                                                 ---------    ---------     ----------    ---------
           Total expenses                            1,667          605         (108)         2,164

             Net Investment Income                  12,927        3,652          108         16,687

Realized and Unrealized Gain (Loss) on Investments:
   Net realized gain (loss) on  investments         6,246         2,108                        8354
   Change in unrealized app/dep on investments    (14,855)       (3,403)                    (18,258)
                                                 ---------    ---------     ----------    ---------
Net realized and unrealized gain (loss) on
investments                                        (8,609)       (1,295)        -            (9,904)
                                                 ---------    ---------     ----------    ---------
Change in net assets resulting from operations   $  4,318     $   2,357      $   108      $   6,783
                                                 =========    =========     ==========    =========    

                 See notes to pro-forma financial statements.
</TABLE>


<PAGE>


                      1784 INCOME FUND ("ACQUIRING FUND")
                  BAYFUNDS BOND PORTFOLIO ("ACQUIRED FUND")

                       FOR THE TWELVE-MONTH PERIOD ENDED
                            MAY 31, 1996 (UNAUDITED)


A)  Adjustment for the reimbursement of deferred organization expense of the
    Acquired Fund.
B)  Adjustment to reflect investment advisory fee computed based on the
    Acquiring Fund's fee structure at an annual rate of 0.74% of average daily
    net assets and a voluntary waiver of advisory fees at an annual rate of
    0.14% of average daily net assets.
C)  Adjustment to reflect the Acquiring Fund's fee structure
D)  Adjustment to eliminate Acquired Fund's Trustee fees.
E)  Adjustments to reflect the elimination of the Acquired Fund's
    distribution fees.
F)  Adjustment to reflect the advisor's intended voluntary fee waiver
    limiting net operating expenses to 0.20% of average daily net assets.
G)  Adjustment to reflect pricing of Acquired Fund's assets under Acquiring
    Fund's pricing policies.


<PAGE>


                                1784 INCOME FUND
                            BAYFUNDS BOND PORTFOLIO

                   NOTES TO PRO FORMA FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.    Basis of Combination:
      The Unaudited Pro Forma Combining Schedule of Portfolio Investments, the
      Statement of Assets and Liabilities and the Statement of Operations
      reflect the accounts of the 1784 Income Fund, one of fifteen investment
      portfolios offered by the 1784 Funds ("1784" or the "Trust") and the
      BayFunds Bond Portfolio, one of five investment portfolios offered by the
      BayFunds ("BayFunds") as of and for the year-ended May 31, 1996. These
      statements have been derived from the books and records of each Fund
      utilized in calculating daily net asset value at May 31, 1996.

      The 1784 Income Fund consists of a single series of currently outstanding
      shares. The Pro Forma statements give effect to the proposed transfer of
      the assets and stated liabilities of the BayFunds Bond Portfolio in
      exchange for shares of the 1784 Income Fund. BayFund shareholders of both
      Investment Shares and Institutional shares will receive 1784 Income Fund
      shares at closing. Under generally accepted accounting principles, the
      1784 Income Fund will be the surviving entity for accounting purposes and
      the historical cost of investment securities will be carried forward. In
      addition, the results of operations of the 1784 Income Fund will be
      carried forward and the pre-combined periods will not be restated.

      The Pro Forma financial statements have been adjusted to reflect the
      anticipated fee arrangements for the surviving entity, including
      anticipated voluntary fee waivers. The Pro Forma financial statements do
      not reflect the expenses of either Fund in carrying out its obligations
      under the Agreement and Plan of Reorganization.

      The Pro Forma Combining Schedule of Portfolio Investments, Statement of
      Assets and Liabilities and Statement of Operations should be read in
      conjunction with the historical financial statements of the Funds
      incorporated by reference in the Statement of Additional Information.

      The First National Bank of Boston ("FNBB") is party to an investment
      advisory agreement under which FNBB provides services for a fee, computed
      daily and paid monthly, at the annual rate of 0.74% of the average daily
      net assets the 1784 Income Fund. In addition, FNBB and the Trust are
      party to a custodial agreement. FNBB is entitled to receive an annual fee
      of 0.0100% for the first $100 million in average daily net assets,
      0.0075% for the next $100 million and 0.0050% for the average daily net
      assets over $200 million.

      For the period ended May 31, 1996 BayBanks Investment Managment, Inc.
      ("BayBanks Investment Managment"), a wholly-owned subsidiary of BayBanks,
      Inc. ("BayBanks"), served as investment advisor to BayFunds Bond
      Portfolio and was entitled to receive a fee for its services computed at

<PAGE>

      the annual rate of 0.60% of the average daily net assets of the BayFunds
      Bond Portfolio. Pursuant to an administrative agreement dated June 7,
      1993, as amended November 17, 1995, SEI Financial Management Corporation
      ("SEI") acts as the Trust's Administrator. Under the terms of such
      agreement, SEI is entitled to receive an annual fee of 0.15% of the
      Trust's first $300 million of average daily net assets, 0.12% of the
      Trust's second $300 million of average daily net assets, and 0.10% of
      average daily net assets over $600 million. Such fee is computed daily
      and paid monthly.

      Federated Administrative Services ("FAS") was the administrator for
      BayFunds for the twelve months ended May 31, 1996. Fees charged by FAS
      for its services were based on the level of aggregate net assets of
      BayFunds.

      For the year-ended May 31, 1996 FNBB voluntarily agreed to waive a
      portion of its respective fee and to reimburse 1784 Income Fund to
      maintain a competitive expense ratio.

2.    Portfolio Valuation:

      The BayFunds Bond Portfolio values U.S. Government securities at the bid
      prices as furnished by an independent pricing service. Listed corporate
      bonds (and other fixed-income and asset-backed securities), unlisted
      securities (and other fixed-income and asset-backed securities and/or
      private placements) and short-term securities are generally valued at
      prices provided by an independent pricing service. Short-term securities
      with maturity values of 60 days or less at the time of purchase may be
      valued at amortized cost, which approximated fair value.

      The 1784 Income Fund values are valued by an independent pricing service
      at the last quoted sales price for such securities on each business day.
      If there is no such reported sale, these securities and unlisted
      securities for which market quotations are readily available are valued
      at the most recent bid price using procedures determined in good faith by
      the Board of Trustees. Debt obligations with sixty days or less remaining
      until maturity may be valued at their amortized cost. Under this
      valuation method purchase discounts and premiums are accreted and
      amortized ratably to maturity and are included in interest income.

      The proposed Agreement and Plan of Reorganization specifies that the
      portfolio securities of the BayFunds Bond Portfolio will be valued in
      accordance with the generally employed valuation procedures of the 1784
      Income Fund for the purposes of determining the number of 1784 Income
      Fund shares to be issued in the reorganization. The combined Pro Forma
      Schedule of Portfolio Investments gives effect to the valuation of the
      assets of the BayFunds Bond Portfolio under the valuation procedures of
      the 1784 Income Fund.


<PAGE>

3.    Series Specific Expenses:

      BayFunds Bond Portfolio entered into a Shareholder Services Agreement
      with BayBank Systems, Inc. to obtain certain services for shareholder and
      maintain shareholder accounts. This agreement provided that the BayFunds
      Bond Portfolio would incur fees up to 0.25 of 1% of the average net
      assets of the Fund's Investment Shares. In addition, Federated Services
      Company ("FServ") maintained the Fund's accounting records for a fee
      based on the level of the Fund's average daily net assets plus
      out-of-pocket expenses. The Pro forma Combining Statement of Operations
      has been adjusted to reflect the elimination of these fees.

4.    Capital Shares:

      The Pro Forma net asset value per share assumes the issuance of shares of
      the 1784 Income Fund which would have been issued at May 31, 1996 had the
      proposed reorganization taken place on such date. The amount of
      additional shares assumed to be issued was calculated based on the net
      assets at May 31, 1996 of the BayFunds Bond Portfolio Investment Shares
      ($6,112) and Institutional Shares ($51,635) and the per share net asset
      value of the 1784 Income Fund Shares ($9.90).

<PAGE>
                           PART C: OTHER INFORMATION

ITEM 15.   INDEMNIFICATION

      Article VIII of the Agreement and Declaration of Trust filed as Exhibit 1
to the Registration Statement is incorporated herein by reference. The Trust
participates in a group liability policy under which the Trust and its
trustees, officers and affiliated persons are insured against certain
liabilities.


ITEM 16.   EXHIBITS

            (1)   Declaration of Trust of the Registrant(1) 
            (2)   By-Laws of the Registrant(2) 
            (3)   None 
            (4)   Agreement and Plan of Reorganization, filed herewith as 
                  Appendix I to the Proxy Statement
            (5)   None
            (6)   Investment Advisory Agreement between the Registrant and The 
                     First National Bank of Boston with respect to the 1784
                     U.S. Treasury Money Market Fund, the 1784 Institutional
                     Treasury Money Market Fund, the 1784 Prime Money Market
                     Fund, the 1784 Short-Term Income Fund, the 1784 Income
                     Fund and the 1784 Growth Fund(7)
            (7)   Amended and Restated Distribution Agreement between the 
                     Registrant and SEI Financial Services Company(5)
            (8)   None
            (9)   Custodian Agreement(3)
        (10)(a)   Amended and Restated Distribution Plan of the Registrant(5)
        (10)(b)   Distribution Plan (Class C shares) of the Registrant(5)
        (10)(c)   Distribution Plan (Class D Shares) of the Registrant(5)
           (11)   Opinion and consent of Bingham, Dana & Gould
                     LLP as to the legality of securities being registered
           (12)   Opinion and consent of Bingham, Dana & Gould LLP as to tax 
                     matters
        (13)(a)   Administration Agreement between the Registrant and SEI 
                     Financial Management Company(3)
        (13)(b)   Transfer Agency and Service Agreement between the Registrant
                     and State Street Bank and Trust Company(6)
        (13)(c)   Fund Accounting Agreement between the Registrant and The 
                     First National Bank of Boston(3)
        (14)(a)   Consent of Coopers & Lybrand L.L.P., independent accountants
                     of the Registrant
        (14)(b)   Consent of Ernst & Young LLP, independent accountants of 
                     BayFunds
           (15)   None
           (16)   Powers of Attorney of Trustees of the Registrant(4)
        (17)(a)   Rule 24f-2 Notice of Election of Registrant(12) 
        (17)(b)   Forms of Proxy 
        (17)(c)   Prospectus for Registrant dated October 1, 1996(7)
        (17)(d)   Statement of Additional Information of Registrant dated 
                     October 1, 1996(7)

<PAGE>

        (17)(e)   Prospectus for Institutional Shares and Investment Shares of 
                     the BayFunds U.S. Treasury Money Market Portfolio and the
                     Trust Shares and Investment Shares of the BayFunds Money 
                     Market Portfolio dated March 1, 1996, as supplemented on 
                     August 16, 1996(9)
        (17)(f)   Prospectus for the Institutional Shares and Investment Shares
                     of the BayFunds Bond Portfolio, the BayFunds Short Term
                     Yield Portfolio and the BayFunds Equity Portfolio dated 
                     March 1, 1996, as supplemented on August 16, 1996(9)
        (17)(g)   Combined Statement of Additional Information for the 
                     Institutional Shares and Investment Shares of the BayFunds
                     U.S. Treasury Money Market Portfolio and the Trust Shares
                     and Investment Shares of the BayFunds Money Market 
                     Portfolio dated March 1, 1996(9)
        (17)(h)   Combined Statements of Additional Information for the 
                     Institutional Shares and Investment Shares of the BayFunds
                     Bond Portfolio, the BayFunds Short Term Yield Portfolio 
                     and the BayFunds Equity Portfolio dated March 1, 1996(9)
        (17)(i)   Annual Report to Shareholders of the 1784 U.S. Treasury
                     Money Market Fund, the 1784 Short-Term Income Fund, the
                     1784 Income Fund and the 1784 Growth Fund for the fiscal
                     year ended May 31, 1996(8)
        (17)(j)   Annual Report to Shareholders of the 1784 Institutional U.S.
                     Treasury Money Market Fund for the fiscal year ended 
                     May 31, 1996(8)
        (17)(k)   Annual Report to Shareholders of the BayFunds Bond Portfolio,
                     the BayFunds Short Term Yield Portfolio and the BayFunds 
                     Equity Portfolio for the fiscal year ended 
                     December 31, 1995(10)
        (17)(l)   Annual Report to Shareholders of the BayFunds U.S. Treasury 
                     Money Market Portfolio and the BayFunds Money Market 
                     Portfolio for the fiscal year ended December 31, 1995(10)
        (17)(m)      Semi-Annual Report to Shareholders of the BayFunds Bond
                     Portfolio, the BayFunds Short Term Yield Portfolio and the
                     BayFunds Equity Portfolio for the six month period ended
                     June 30, 1996(11)
        (17)(n)   Semi-Annual Report to Shareholders of the BayFunds U.S. 
                     Treasury Money Market Portfolio and the BayFunds Money 
                     Market Portfolio for the six month period ended
                     June 30, 1966(11)

    --------------------------------------------------------------

            (1)   Incorporated by reference to Registrant's Statement on
                     Form N1-A filed with the SEC on February 8, 1993.
            (2)   Incorporated by reference to Registrant's Pre-Effective
                     Amendment No. 2 filed with the SEC on May 18, 1993.
            (3)   Incorporated by reference to Registrant's Post-Effective
                     Amendment No. 2 filed with the SEC on January 31, 1994.
            (4)   Incorporated by reference to Registrant's Pre-Effective
                     Amendment No. 2 filed with the SEC on May 18, 1993 
                     (on signature page).
            (5)   Incorporated by reference to Registrant's Post-Effective 
                     Amendment No. 8 filed with the SEC on November 1, 1995.

<PAGE>

            (6)   Incorporated by reference to Registrant's Post-Effective 
                     Amendment No. 9 filed with the SEC on December 15, 1995 
                     (Accession number:  0000912057-95-011180).
            (7)   Incorporated by reference to Registrant's Post-Effective 
                     Amendment No. 10 filed with the SEC on July 17, 1996 
                     (Accession number:  0000929638-96-000113).
            (8)   Incorporated by reference to Registrant's Rule 30b-2 Filing 
                     filed with the SEC on July 30, 1996 (Accession number:
                     0000935069-96-000096).
            (9)   Incorporated by reference to BayFunds' Post-Effective 
                     Amendment No. 11 filed with the SEC on February 23, 1996 
                     (Accession number:  0000873934-96-000009) and Rule
                     497(e) Filing filed with the SEC on August 13, 1996 
                     (Accession number: 0000873934-96-000015).
           (10)   Incorporated by reference to BayFunds' Rule 30b-2 Filing
                     filed with the SEC on February 23, 1996 (Accession number:
                     0000873934-96-000002).
           (11)   Incorporated by reference to BayFunds' Rule 30b-2 Filing
                     filed with the SEC on August 13, 1996 (Accession number:
                     0000873934-96-000016).
           (12)   Incorporated by reference to Registrant's Form 24F-2 Notice 
                     filed with the SEC on July 29, 1996 (Accession number:
                     0000897217-96-000005).



<PAGE>


ITEM 17.   UNDERTAKINGS

      (1) The undersigned registrant agrees that prior to any public reoffering
of the securities registered through the use of a prospectus which is a part of
this registration statement by any person or party who is deemed to be an
underwriter within the meaning of Rule 145(c) of the Securities Act, the
reoffering prospectus will contain the information called for by the applicable
registration form for reofferings by persons who may be deemed underwriters, in
addition to the information called for by the other items of the applicable
form.

      (2) The undersigned registrant agrees that every prospectus that is filed
under paragraph (1) above will be filed as a part of an amendment to the
registration statement and will not be used until the amendment is effective,
and that, in determining any liability under the 1933 Act, each post-effective
amendment shall be deemed to be a new registration statement for the securities
offered therein, and the offering of the securities at that time shall be
deemed to be the initial bona fide offering of them.


<PAGE>


                                   SIGNATURES

      As required by the Securities Act of 1933, this Registration Statement
has been signed on behalf of the Registrant in the City of Wayne, Commonwealth
of Pennsylvania on the 26th day of August, 1996.

                                        1784 FUNDS(R)


                                         By:    Robert A. Nesher
                                              Robert A. Nesher
                                              President


Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement on Form N-14 has been signed below by the following persons in the
capacity on the date indicated.


 Robert A. Nesher        Trustee, President & Chief    August 26, 1996
Robert A. Nesher         Executive Officer
     

         *               Treasurer & Assistant         August 26, 1996
- ---------------------    Secretary
Carmen V. Romeo      
                     

 Stephen G. Meyer        Controller                    August 26, 1996
- ---------------------
Stephen G. Meyer

         *               Trustee                       August 26, 1996
- ---------------------    
David H. Carter

         *               Trustee                       August 26, 1996
- ---------------------       
Tarrant Cutler

         *               Trustee                       August 26, 1996
- ---------------------      
Kenneth A. Froot

         *               Trustee                       August 26, 1996
- ---------------------       
Kathryn F. Muncil


*By: Robert A. Nesher
     Robert A. Nesher
     Executed by Robert A. Nesher, Attorney-in-fact on behalf of those
     indicated, pursuant to Powers of Attorney previously filed.



<PAGE>



                                 EXHIBIT INDEX

Exhibit No.   Description
   

     (11)     Opinion and consent of Bingham, Dana & Gould LLP as to the 
                 legality of securities being registered.
     (12)     Opinion and consent of Bingham, Dana & Gould LLP as to tax 
                 consequences.
  (14)(a)     Consent of Coopers & Lybrand L.L.P., independent accountants of 
                 the Registrant.
  (14)(b)     Consent of Ernst & Young LLP, independent accountants of the 
                 BayFunds.
  (17)(b)     Forms of Proxy.



                                                                   Exhibit (11)


                           BINGHAM, DANA & GOULD LLP
                               150 Federal Street
                          Boston, Massachusetts 02110


                                August 26, 1996



1784 Funds
2 Oliver Street
Boston, MA 02109

Ladies and Gentlemen:

      We have acted as counsel to 1784 Funds, a Massachusetts business trust
(the "Trust"), in connection with the Trust's Registration Statement on Form
N-14 to be filed with the Securities and Exchange Commission on or about August
26, 1996 (the "Registration Statement") with respect to its shares (the
"Shares") to be issued in exchange for substantially all of the assets of the
following series of BayFunds: the BayFunds U.S. Treasury Money Market
Portfolio, the BayFunds Short Term Yield Portfolio, the BayFunds Bond Portfolio
and the BayFunds Equity Portfolio (each, an "Acquired Fund" and, collectively,
the "Acquired Funds"), as described in the Registration Statement.

      In connection with the furnishing of this opinion, we have examined the
following documents:

           (a)  a certificate of the Secretary of State of the Commonwealth of
       Massachusetts as to the existence of the Trust;

           (b) copies, certified by the Secretary of State of the Commonwealth
      of Massachusetts, of the Trust's Declaration of Trust and of all
      amendments thereto on file in the office of the Secretary of State (the
      "Declaration of Trust");

           (c) a Certificate executed by the Secretary or Assistant Secretary
      of the Trust, certifying as to, and attaching copies of, the Trust's
      Declaration of Trust, By-Laws and certain resolutions adopted by the
      Trustees of the Trust;

           (d)  a draft of the Registration Statement on Form N-14 dated
      August 26, 1996 (the "Registration Statement"); and

           (e) a conformed copy of the executed Agreement and Plan of
      Reorganization, dated as of August 15, 1996, between the Trust and
      BayFunds.


<PAGE>

      In such examination, we have assumed the genuineness of all signatures,
the conformity to the originals of all of the documents reviewed by us as
copies, including conformed copies, the authenticity and completeness of all
original documents reviewed by us in original or copy form and the legal
competence of each individual executing any document. We have also assumed that
the Registration Statement as filed with the Securities and Exchange Commission
will be in substantially the form of the draft referred to in paragraph (d)
above.

      This opinion is based entirely on our review of the documents listed
above and such investigation of law as we have deemed necessary or appropriate.
We have made no other review or investigation of any kind whatsoever, and we
have assumed, without independent inquiry, the accuracy of the information set
forth in such documents.

      This opinion is limited solely to the internal substantive laws of the
Commonwealth of Massachusetts as applied by courts located in such
Commonwealth, except that we express no opinion as to any Massachusetts
securities law. No opinion is given herein as to the choice of law or internal
substantive rules of law which any tribunal may apply to the transaction
referred to herein.

      We understand that all of the foregoing assumptions and limitations are
acceptable to you.

      Based upon and subject to the foregoing, please be advised that it is our
opinion that:

      1. The Trust has been duly organized and is existing under the
Declaration of Trust and the laws of the Commonwealth of Massachusetts as a
voluntary association with transferable shares of beneficial interest commonly
referred to as a "Massachusetts business trust".

      2. The Shares to be delivered to the Acquired Funds pursuant to the
Agreement and Plan of Reorganization will be, when issued and sold in
accordance with the Declaration of Trust and By-Laws of the Trust in exchange
for the consideration described in the Agreement and Plan of Reorganization,
legally issued, fully paid and non-assessable, except that, as set forth in the
Registration Statement, shareholders of the Trust may, under certain
circumstances, be held personally liable for its obligations.

      We hereby consent to the filing of this Opinion as an Exhibit to the
Registration Statement, to the use of our name and to the references to our
Firm in the Registration Statement. This consent, however, does not constitute
a consent under Section 7 of the Securities Act of 1933, as amended, because we
have not certified any part of the Registration Statement and do not otherwise 

<PAGE>

come within the categories of persons whose consent is required under such 
Section 7 or under the rules and regulations of the Securities and Exchange 
Commission thereunder.

                                    Very truly yours,

                                    BINGHAM, DANA & GOULD LLP

                                    BINGHAM, DANA & GOULD LLP



                                                                   Exhibit (12)

                                                                FORM OF OPINION


                           BINGHAM, DANA & GOULD LLP
                               150 Federal Street
                          Boston, Massachusetts 02110



                                August 26, 1996






1784 Funds                         BayFunds
680 Swedesford Road                1001 Liberty Avenue
Wayne, Pennsylvania 19087          Pittsburgh, PA 15222-3779


Ladies and Gentlemen:

      You have requested our opinion regarding certain federal income tax
consequences of transactions contemplated by the Agreement and Plan of
Reorganization, dated as of August 23, 1996 (the "Agreement"), between 1784
Funds, a Massachusetts business trust (the "1784 Funds Trust"), and BayFunds, a
Massachusetts business trust (the "BayFunds Trust"). The 1784 Funds Trust is
divided into series (each series a "1784 Fund") and the BayFunds Trust is also
divided into series (each series a "BayFund"). The Agreement provides for the
acquisition of all of the assets of each BayFund listed in the following table
by the corresponding 1784 Fund listed in the following table in exchange for
(a) the assumption of all of the liabilities of the applicable BayFund by the
applicable 1784 Fund and (b) the issuance and delivery by the applicable 1784
Fund to the applicable BayFund, for distribution (in accordance with section 2 
of the Agreement) pro rata to the BayFund's shareholders in exchange for their
beneficial interests in the BayFund and in complete liquidation of the BayFund,
of a number of shares of the applicable 1784 Fund having an aggregate net asset
value equal to the value of the assets, less the amount of the liabilities the
BayFund so transferred to the 1784 Fund (each such transaction, a
"Reorganization").

      Acquired Funds                         Acquiring Funds

      BayFunds Money Market Portfolio        1784 Prime Money Market Fund

      BayFunds Equity Portfolio              1784 Growth Fund


<PAGE>

      BayFunds Short Term Yield Portfolio    1784 Short-Term Income Fund
      
      BayFunds Bond Portfolio                1784 Income Fund


In addition, the Agreement provides that the BayFunds U.S. Treasury Money
Market Portfolio (the "BFTMM Fund") will be acquired by the 1784 U.S. Treasury
Money Market Fund and the 1784 Institutional U.S. Treasury Money Market Fund
(collectively, the "1784 TMM Funds") in the following transaction (the
"Treasury Money Market Exchange"): (a) the assets and balance sheet liabilities
attributable to the Investment Shares of the BFTMM Fund will be transferred to
the 1784 U.S. Treasury Money Market Fund and in exchange, the holders of such
Investment Shares will receive shares of the 1784 U.S. Treasury Money Market
Fund; and (b) the assets and balance sheet liabilities attributable to the
Institutional Shares of the BFTMM Fund will be transferred to the 1784
Institutional U.S. Treasury Money Market Fund, and in exchange, the holders of
such Institutional Shares will receive shares of the 1784 Institutional U.S.
Treasury Money Market Fund. All capitalized terms not otherwise defined herein
have the meanings ascribed to them in the Agreement.

      We have acted as special tax counsel for 1784 Funds Trust in connection
with the proposed Reorganizations and the Treasury Money Market Exchange, and
in such capacity are familiar with the principal terms thereof. In connection
with this opinion we have examined and relied upon the originals or copies,
certified or otherwise identified to us to our satisfaction, of the Agreement,
the Proxy Statement and Prospectus included in the Registration Statement on
Form N-14 filed with the Securities and Exchange Commission by 1784 Funds Trust
on August 26, 1996 in connection with the Reorganization, and related documents
(collectively, the "Documents"). In that examination, we have assumed the
genuineness of all signatures, the authenticity and completeness of all
documents purporting to be originals (whether reviewed by us in original or
copy form) and the conformity to the originals of all documents purporting to
be copies.

      As to certain factual matters, we have relied with your consent upon, and
our opinion is limited by, the representations of the various parties set forth
in the Documents, and in certificates of each of 1784 Funds Trust and BayFunds
Trust dated on or about the date hereof and attached hereto as Exhibits A and B
(the "Certificates"). Our opinion assumes that (i) all representations set
forth in the Documents and in the Certificates are true and correct in all
material aspects as of the date of the applicable Reorganization and (ii) the
Agreement is implemented in accordance with its terms and consistent with the

<PAGE>

representations set out in the Documents and Certificates. Our opinion is
limited solely to the provisions of the federal Internal Revenue Code as now in
effect (the "Code"), and the regulations, rulings, and interpretations thereof
in force as of this date. We assume no obligation to update our opinion to
reflect any changes in law or in the interpretation thereof that may hereafter
occur.

      On the basis of and subject to the foregoing, with respect to all of the
Reorganizations, we are of the opinion that:

      1. For federal income tax purposes, each Reorganization will constitute a
reorganization under Section 368(a) of the Internal Revenue Code of 1986, as
amended, and the applicable 1784 Fund and the applicable BayFund will each be a
"party to a reorganization" within the meaning of Section 368(b) of the Code.

      2. No gain or loss will be recognized by any BayFund (a) upon the
transfer of all of its assets to the applicable 1784 Fund solely in exchange
for the shares of the 1784 Fund and the assumption of the liabilities of that
BayFund by the 1784 Fund or (b) upon the distribution of such 1784 Fund shares
to the shareholders of the BayFund pursuant to the Agreement.

      3. No gain or loss will be recognized by any 1784 Fund upon the receipt
of the assets of the applicable BayFund solely in exchange for shares of the
1784 Fund and the assumption of the liabilities of such BayFund by such 1784
Fund.

      4. The basis of the assets of a BayFund acquired by the applicable 1784
Fund will be, in each instance, the same as the basis of those assets in the
hands of such BayFund immediately prior to the transfer.

      5. The holding period of the assets of a BayFund in the hands of the
applicable 1784 Fund will include, in each instance, the holding period of such
assets in the hands of such BayFund.

      6. The shareholders of a BayFund will not recognize gain or loss upon the
exchange of all of their BayFund shares solely for shares of the applicable
1784 Fund as part of the applicable Reorganization.

      7. The basis of the 1784 Fund shares to be received by a BayFund
shareholder will be, in each instance, the same as the basis of the BayFund
shares surrendered in exchange therefor.


<PAGE>

      8. The holding period of the 1784 Fund shares to be received by a BayFund
shareholder will include, in each instance, the holding period of the BayFund
shares surrendered in exchange therefor, provided such BayFund shares were held
as capital assets on the date of the exchange.

      With respect to the Treasury Money Market Exchange, we are of the opinion
that:

      9. For federal income tax purposes, the Treasury Money Market Exchange
will not constitute a reorganization under Section 368(a) of the Internal
Revenue Code of 1986, as amended, and neither the BFTMM Fund nor either of the
1784 TMM Funds will be a "party to a reorganization" within the meaning of
Section 368(b) of the Code.

      10. Upon the transfer of all of its assets to the 1784 TMM Funds solely
in exchange for the shares of the 1784 TMM Funds and the assumption of its
liabilities by the 1784 TMM Funds, the BFTMM Fund will recognize gain or loss
to the extent the fair market value of the assets exceeds or is less than,
respectively, the aggregate basis of those assets in the hands of the BFTMM
Fund.

      11. No gain or loss will be recognized by the 1784 TMM Funds upon the
receipt of the assets of the BFTMM Fund solely in exchange for the shares of
the 1784 TMM Funds and the assumption of the liabilities of the BFTMM Fund by
the applicable 1784 TMM Funds.

      12. The basis of the assets of the BFTMM Fund acquired by the 1784 TMM
Funds will be, in each instance, the fair market value of those assets at the
time of the Treasury Money Market Exchange.

      13. The holding period of the assets of the BFTMM Fund in the hands of
the 1784 TMM Funds will begin on the date of the Treasury Money Market
Exchange, and will not include the holding period of such assets in the hands
of the BFTMM Fund.

      14. Upon the exchange of all of their BFTMM Fund shares solely for shares
of the 1784 TMM Funds as part of the transaction, the shareholders of the BFTMM
Fund will recognize gain (or loss) to the extent the fair market value of the
1784 TMM Funds shares exceeds (or is less than) the aggregate basis such
shareholders had in their BFTMM Fund shares and, if their BFTMM Fund shares
were capital assets in their hands, the gain (or loss) will be long-term
capital gain (or loss) if they have held their interest in the BFTMM Fund
shares for more than one year, and short-term capital gain (or loss) if they
have held such interest for one year or less.


<PAGE>

      15. The basis of the 1784 TMM Funds shares to be received by the BFTMM
Fund shareholders will be, in each instance, the fair market value of those
shares at the time of the Treasury Money Market Exchange.

      16. The holding period of the 1784 TMM Funds shares to be received by any
BFTMM Fund shareholder will begin on the date of the Treasury Money Market
Exchange, and will not include the period for which any such shareholder held
BFTMM Fund shares surrendered in exchange therefor.

      This opinion is being delivered solely to you for your use in connection
with the referenced transaction, and may not be relied upon by any other person
or used for any other purpose.

      Notwithstanding the foregoing, we hereby consent to the filing of this
Opinion as an Exhibit to the Registration Statement, to the use of our name and
to the references to our Firm in the Registration Statement. This consent,
however, does not constitute a consent under Section 7 of the Securities Act of
1933, as amended, because we have not certified any part of the Registration
Statement and do not otherwise come within the categories of persons whose
consent is required under such Section 7 or under the rules and regulations of
the Securities and Exchange Commission thereunder.


                               Very truly yours,



                               BINGHAM, DANA & GOULD LLP





                                                                Exhibit (14)(a)

                       CONSENT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Board of Trustees of 1784 Funds:

We hereby consent to the incorporation by reference in the Registration
Statement of 1784 Funds (comprised of the 1784 Tax-Free Money Market Fund, 1784
U.S. Treasury Money-Market Fund, 1784 U.S. Government Medium-Term Income Fund,
1784 Massachusetts Tax-Exempt Income Fund, 1784 Short-Term Income Fund, 1784
Income Fund, 1784 Tax-Exempt Medium-Term Income Fund, 1784 Rhode Island
Tax-Exempt Income Fund, 1784 Connecticut Tax-Exempt Income Fund, 1784 Growth
and Income Fund, 1784 International Equity Fund, 1784 Asset Allocation Fund,
1784 Growth Fund, and 1784 Institutional U.S. Treasury Money Market Fund
referred to collectively herein as the "Funds") on Form N-14 of our reports
dated July 19, 1996 on our audits of the financial statements and financial
highlights of the above referenced Funds, which reports are included in the
Annual Reports to Shareholders for the year ended May 31, 1996 which are
incorporated by reference in the Registration Statement. We further consent to
the references to our Firm under the captions "Financial Statements",
"Financial Information" and "Independent Accountants" in Form N-14, the
Prospectus and the Statement of Additional Information.


                                    Coopers & Lybrand L.L.P.

Boston, Massachusetts               COOPERS & LYBRAND L.L.P.
August 26, 1996


                                                                Exhibit (14)(b)


               Consent of Ernst & Young LLP, Independent Auditors



We consent to the reference to our firm under the caption "Financial
Statements" and to the use of our Report dated February 9, 1996, with respect
to the financial statements and financial highlights of BayFunds Short Term
Yield Portfolio, BayFunds Bond Portfolio, BayFunds Equity Portfolio, BayFunds
U.S. Treasury Money Market Portfolio, and BayFunds Money Market Portfolio
incorporated by reference in the Registration Statement on Form N-14 and
related Combined Prospectus/Proxy Statement and Statement of Additional
Information of 1784 Funds.






                                       Ernst & Young LLP

Pittsburgh, Pennsylvania
August 21, 1996



                                                                EXHIBIT (17)(b)


                                    BAYFUNDS
           BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
                               INVESTMENT SHARES

      THIS PROXY IS SOLICITED BY THE BOARD OF TRUSTEES OF BAYFUNDS (THE
"COMPANY") FOR USE AT A SPECIAL MEETING OF SHAREHOLDERS TO BE HELD AT BAYBANK
SYSTEMS, INC., ONE BAYBANK TECHNOLOGY PLACE, WALTHAM, MASSACHUSETTS 02154 ON
___________, 1996 AT ____________ EASTERN TIME.

      THE UNDERSIGNED HEREBY APPOINTS _________________________ AND
____________________________, AND EACH OF THEM, WITH FULL POWER OF
SUBSTITUTION, AS PROXIES OF THE UNDERSIGNED TO VOTE AT THE ABOVE-STATED SPECIAL
MEETING, AND AT ALL ADJOURNMENTS OR POSTPONEMENTS THEREOF, ALL INVESTMENT
SHARES EVIDENCING INTERESTS IN THE BAYFUNDS U.S TREASURY MONEY MARKET PORTFOLIO
HELD OF RECORD BY THE UNDERSIGNED ON __________________, 1996, THE RECORD DATE
FOR THE MEETING, UPON THE FOLLOWING MATTER AND UPON ANY OTHER MATTER THAT MAY
COME BEFORE THE MEETING, IN THEIR DISCRETION.

      EVERY PROPERLY SIGNED PROXY WILL BE VOTED IN THE MANNER SPECIFIED HEREON
AND, IN THE ABSENCE OF SPECIFICATION, WILL BE TREATED AS GRANTING AUTHORITY TO
VOTE "FOR" PROPOSAL 1. CONSUMMATION THE TRANSACTION DESCRIBED IN PROPOSAL 1 IS
CONDITIONED UPON, AMONG OTHER THINGS, APPROVAL OF THE PROPOSAL BY A MAJORITY OF
THE HOLDERS OF THE INSTITUTIONAL SHARES OF THE BAYFUNDS U.S. TREASURY MONEY
MARKET PORTFOLIO.

  TO VOTE MARK AN X IN BLUE OR BLACK INK ON THE PROXY CARD BELOW.
                KEEP THIS PORTION FOR YOUR RECORDS.
- -------------------------------------------------------------------------------
            (DETACH HERE AND RETURN THIS PORTION ONLY)

           BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
                               INVESTMENT SHARES

VOTE ON PROPOSAL
FOR   AGAINST   ABSTAIN
[ ]    [ ]       [ ]              1.   PROPOSAL TO APPROVE AN AGREEMENT AND 
                                       PLAN OF REORGANIZATION AND THE 
                                       TRANSACTIONS CONTEMPLATED THEREBY, 
                                       INCLUDING THE TRANSFER OF SUBSTANTIALLY
                                       ALL OF THE ASSETS ATTRIBUTABLE TO THE 
                                       INVESTMENT SHARES OF THE BAYFUNDS U.S. 
                                       TREASURY MONEY MARKET PORTFOLIO (THE 
                                       "ACQUIRED FUND"), A PORTFOLIO OF 
                                       BAYFUNDS, TO THE 1784 U.S. TREASURY 
                                       MONEY MARKET FUND (THE "ACQUIRING 
                                       FUND"), A PORTFOLIO OF 1784 FUNDS, IN
                                       EXCHANGE FOR CLASS A SHARES OF THE
                                       ACQUIRING FUND, THE DISTRIBUTION OF THE 

<PAGE>

                                       ACQUIRING FUND'S SHARES SO RECEIVED TO
                                       HOLDERS OF INVESTMENT SHARES OF THE 
                                       ACQUIRED FUND AND THE TERMINATION UNDER 
                                       STATE LAW OF THE COMPANY.

                                   2.  IN THEIR DISCRETION, THE PROXIES ARE
                                       AUTHORIZED TO VOTE UPON SUCH OTHER 
                                       BUSINESS AS MAY PROPERLY COME BEFORE THE
                                       MEETING OR ANY ADJOURNMENT THEREOF.

PLEASE SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED 
ENVELOPE.

PLEASE SIGN EXACTLY AS NAME APPEARS HEREON. WHEN SHARES ARE HELD BY JOINT
TENANTS, BOTH SHOULD SIGN. WHEN SIGNING AS ATTORNEY OR EXECUTOR, ADMINISTRATOR,
TRUSTEE OR GUARDIAN, PLEASE GIVE FULL TITLE AS SUCH. IF A CORPORATION, PLEASE
SIGN IN FULL CORPORATE NAME BY PRESIDENT OR OTHER AUTHORIZED OFFICER. IF A
PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP NAME BY AUTHORIZED PERSON.


- -----------------------------     ---------------------------------------------
SIGNATURE               DATE      SIGNATURE (JOINT OWNERS)              (DATE)


<PAGE>




                                    BAYFUNDS
                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
                              INSTITUTIONAL SHARES

      THIS PROXY IS SOLICITED BY THE BOARD OF TRUSTEES OF BAYFUNDS (THE
"COMPANY") FOR USE AT A SPECIAL MEETING OF SHAREHOLDERS TO BE HELD AT BAYBANK
SYSTEMS, INC., ONE BAYBANK TECHNOLOGY PLACE, WALTHAM, MASSACHUSETTS 02154 ON
___________, 1996 AT ____________ EASTERN TIME.

      THE UNDERSIGNED HEREBY APPOINTS _________________________ AND
____________________________, AND EACH OF THEM, WITH FULL POWER OF
SUBSTITUTION, AS PROXIES OF THE UNDERSIGNED TO VOTE AT THE ABOVE-STATED SPECIAL
MEETING, AND AT ALL ADJOURNMENTS OR POSTPONEMENTS THEREOF, ALL INSTITUTIONAL
SHARES EVIDENCING INTERESTS IN THE BAYFUNDS U.S TREASURY MONEY MARKET PORTFOLIO
HELD OF RECORD BY THE UNDERSIGNED ON __________________, 1996, THE RECORD DATE
FOR THE MEETING, UPON THE FOLLOWING MATTER AND UPON ANY OTHER MATTER THAT MAY
COME BEFORE THE MEETING, IN THEIR DISCRETION.

      EVERY PROPERLY SIGNED PROXY WILL BE VOTED IN THE MANNER SPECIFIED HEREON
AND, IN THE ABSENCE OF SPECIFICATION, WILL BE TREATED AS GRANTING AUTHORITY TO
VOTE "FOR" PROPOSAL 1. CONSUMMATION THE TRANSACTION DESCRIBED IN PROPOSAL 1 IS
CONDITIONED UPON, AMONG OTHER THINGS, APPROVAL OF THE PROPOSAL BY A MAJORITY OF
THE HOLDERS OF THE INVESTMENT SHARES OF THE BAYFUNDS U.S. TREASURY MONEY MARKET
PORTFOLIO.


        TO VOTE MARK AN X IN BLUE OR BLACK INK ON THE PROXY CARD BELOW.
                      KEEP THIS PORTION FOR YOUR RECORDS.
- -------------------------------------------------------------------------------
                   (DETACH HERE AND RETURN THIS PORTION ONLY)

                 BAYFUNDS U.S. TREASURY MONEY MARKET PORTFOLIO
                              INSTITUTIONAL SHARES

VOTE ON PROPOSAL
FOR   AGAINST   ABSTAIN
[ ]    [ ]       [ ]                 1.   PROPOSAL TO APPROVE AN AGREEMENT AND 
                                          PLAN OF REORGANIZATION AND THE
                                          TRANSACTIONS CONTEMPLATED THEREBY, 
                                          INCLUDING THE TRANSFER OF 
                                          SUBSTANTIALLY ALL OF THE ASSETS 
                                          ATTRIBUTABLE TO THE INSTITUTIONAL 
                                          SHARES OF THE BAYFUNDS U.S. TREASURY
                                          MONEY MARKET PORTFOLIO (THE "ACQUIRED 
                                          FUND"), A PORTFOLIO OF BAYFUNDS, TO 
                                          THE 1784 INSTITUTIONAL U.S. TREASURY
                                          MONEY MARKET FUND (THE "ACQUIRING 
                                          FUND"), A PORTFOLIO OF 1784 FUNDS, IN

<PAGE>

                                          EXCHANGE FOR SHARES OF THE ACQUIRING 
                                          FUND, THE DISTRIBUTION OF THE 
                                          ACQUIRING FUND'S SHARES SO RECEIVED 
                                          TO HOLDERS OF INVESTMENT SHARES
                                          OF THE ACQUIRED FUND AND THE
                                          TERMINATION UNDER STATE LAW OF THE 
                                          COMPANY.

                                     2.   IN THEIR DISCRETION, THE PROXIES ARE
                                          AUTHORIZED TO VOTE UPON SUCH OTHER 
                                          BUSINESS AS MAY PROPERLY COME BEFORE 
                                          THE MEETING OR ANY ADJOURNMENT 
                                          THEREOF.

PLEASE SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED
ENVELOPE.

PLEASE SIGN EXACTLY AS NAME APPEARS HEREON. WHEN SHARES ARE HELD BY JOINT
TENANTS, BOTH SHOULD SIGN. WHEN SIGNING AS ATTORNEY OR EXECUTOR, ADMINISTRATOR,
TRUSTEE OR GUARDIAN, PLEASE GIVE FULL TITLE AS SUCH. IF A CORPORATION, PLEASE
SIGN IN FULL CORPORATE NAME BY PRESIDENT OR OTHER AUTHORIZED OFFICER. IF A
PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP NAME BY AUTHORIZED PERSON.


- -----------------------------      --------------------------------------------
SIGNATURE               DATE       SIGNATURE (JOINT OWNERS)             (DATE)


<PAGE>




                                    BAYFUNDS
                        BAYFUNDS MONEY MARKET PORTFOLIO

      THIS PROXY IS SOLICITED BY THE BOARD OF TRUSTEES OF BAYFUNDS (THE
"COMPANY") FOR USE AT A SPECIAL MEETING OF SHAREHOLDERS TO BE HELD AT BAYBANK
SYSTEMS, INC., ONE BAYBANK TECHNOLOGY PLACE, WALTHAM, MASSACHUSETTS 02154 ON
___________, 1996 AT ____________ EASTERN TIME.

      THE UNDERSIGNED HEREBY APPOINTS _________________________ AND
____________________________, AND EACH OF THEM, WITH FULL POWER OF
SUBSTITUTION, AS PROXIES OF THE UNDERSIGNED TO VOTE AT THE ABOVE-STATED SPECIAL
MEETING, AND AT ALL ADJOURNMENTS OR POSTPONEMENTS THEREOF, ALL SHARES OF
BENEFICIAL INTEREST EVIDENCING INTERESTS IN THE BAYFUNDS MONEY MARKET PORTFOLIO
HELD OF RECORD BY THE UNDERSIGNED ON __________________, 1996, THE RECORD DATE
FOR THE MEETING, UPON THE FOLLOWING MATTER AND UPON ANY OTHER MATTER THAT MAY
COME BEFORE THE MEETING, IN THEIR DISCRETION.

      EVERY PROPERLY SIGNED PROXY WILL BE VOTED IN THE MANNER SPECIFIED HEREON
AND, IN THE ABSENCE OF SPECIFICATION, WILL BE TREATED AS GRANTING AUTHORITY TO
VOTE "FOR" PROPOSAL 1.

        TO VOTE MARK AN X IN BLUE OR BLACK INK ON THE PROXY CARD BELOW.
                      KEEP THIS PORTION FOR YOUR RECORDS.
- -------------------------------------------------------------------------------
                   (DETACH HERE AND RETURN THIS PORTION ONLY)

                        BAYFUNDS MONEY MARKET PORTFOLIO


VOTE ON PROPOSAL
FOR   AGAINST   ABSTAIN
[ ]    [ ]        [ ]                1.   PROPOSAL TO APPROVE AN AGREEMENT AND 
                                          PLAN OF REORGANIZATION AND THE
                                          TRANSACTIONS CONTEMPLATED THEREBY, 
                                          INCLUDING THE TRANSFER OF 
                                          SUBSTANTIALLY ALL OF THE ASSETS OF 
                                          THE BAYFUNDS MONEY MARKET PORTFOLIO 
                                          (THE "ACQUIRED FUND"), A PORTFOLIO
                                          OF BAYFUNDS, TO THE 1784 PRIME MONEY 
                                          MARKET FUND (THE "ACQUIRING FUND"), A
                                          PORTFOLIO OF 1784 FUNDS, IN EXCHANGE 
                                          FOR SHARES OF THE ACQUIRING FUND, THE
                                          DISTRIBUTION OF THE ACQUIRING FUND'S 
                                          SHARES SO RECEIVED TO HOLDERS OF 

<PAGE>

                                          INVESTMENT SHARES OF THE ACQUIRED 
                                          FUND AND THE TERMINATION UNDER STATE 
                                          LAW OF THE COMPANY.

                                     2.   IN THEIR DISCRETION, THE PROXIES ARE
                                          AUTHORIZED TO VOTE UPON SUCH OTHER 
                                          BUSINESS AS MAY PROPERLY COME BEFORE 
                                          THE MEETING OR ANY ADJOURNMENT 
                                          THEREOF.

PLEASE SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED
ENVELOPE.

PLEASE SIGN EXACTLY AS NAME APPEARS HEREON. WHEN SHARES ARE HELD BY JOINT
TENANTS, BOTH SHOULD SIGN. WHEN SIGNING AS ATTORNEY OR EXECUTOR, ADMINISTRATOR,
TRUSTEE OR GUARDIAN, PLEASE GIVE FULL TITLE AS SUCH. IF A CORPORATION, PLEASE
SIGN IN FULL CORPORATE NAME BY PRESIDENT OR OTHER AUTHORIZED OFFICER. IF A
PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP NAME BY AUTHORIZED PERSON.


- -----------------------------      --------------------------------------------
SIGNATURE               DATE       SIGNATURE (JOINT OWNERS)             (DATE)


<PAGE>





                                    BAYFUNDS
                           BAYFUNDS EQUITY PORTFOLIO

      THIS PROXY IS SOLICITED BY THE BOARD OF TRUSTEES OF BAYFUNDS (THE
"COMPANY") FOR USE AT A SPECIAL MEETING OF SHAREHOLDERS TO BE HELD AT BAYBANK
SYSTEMS, INC., ONE BAYBANK TECHNOLOGY PLACE, WALTHAM, MASSACHUSETTS 02154 ON
___________, 1996 AT ____________ EASTERN TIME.

      THE UNDERSIGNED HEREBY APPOINTS _________________________ AND
____________________________, AND EACH OF THEM, WITH FULL POWER OF
SUBSTITUTION, AS PROXIES OF THE UNDERSIGNED TO VOTE AT THE ABOVE-STATED SPECIAL
MEETING, AND AT ALL ADJOURNMENTS OR POSTPONEMENTS THEREOF, ALL SHARES OF
BENEFICIAL INTEREST EVIDENCING INTERESTS IN THE BAYFUNDS EQUITY PORTFOLIO HELD
OF RECORD BY THE UNDERSIGNED ON __________________, 1996, THE RECORD DATE FOR
THE MEETING, UPON THE FOLLOWING MATTER AND UPON ANY OTHER MATTER THAT MAY COME
BEFORE THE MEETING, IN THEIR DISCRETION.

      EVERY PROPERLY SIGNED PROXY WILL BE VOTED IN THE MANNER SPECIFIED HEREON
AND, IN THE ABSENCE OF SPECIFICATION, WILL BE TREATED AS GRANTING AUTHORITY TO
VOTE "FOR" PROPOSAL 1.

        TO VOTE MARK AN X IN BLUE OR BLACK INK ON THE PROXY CARD BELOW.
                      KEEP THIS PORTION FOR YOUR RECORDS.
- -------------------------------------------------------------------------------
                   (DETACH HERE AND RETURN THIS PORTION ONLY)

                           BAYFUNDS EQUITY PORTFOLIO


VOTE ON PROPOSAL
FOR   AGAINST   ABSTAIN
[ ]    [ ]       [ ]                1.   PROPOSAL TO APPROVE AN AGREEMENT AND 
                                         PLAN OF REORGANIZATION AND THE
                                         TRANSACTIONS CONTEMPLATED THEREBY, 
                                         INCLUDING THE TRANSFER OF 
                                         SUBSTANTIALLY ALL OF THE ASSETS OF THE
                                         BAYFUNDS EQUITY PORTFOLIO (THE
                                         "ACQUIRED FUND"), A PORTFOLIO OF 
                                         BAYFUNDS, TO THE 1784 GROWTH FUND (THE
                                         "ACQUIRING FUND"), A PORTFOLIO OF 1784
                                         FUNDS, IN EXCHANGE FOR SHARES OF THE 
                                         ACQUIRING FUND, THE DISTRIBUTION OF 
                                         THE ACQUIRING FUND'S SHARES SO 
                                         RECEIVED TO HOLDERS OF INVESTMENT 
                                         SHARES OF THE ACQUIRED FUND AND THE 

<PAGE>

                                         TERMINATION UNDER STATE LAW OF THE 
                                         COMPANY.

                                    2.   IN THEIR DISCRETION, THE PROXIES ARE
                                         AUTHORIZED TO VOTE UPON SUCH OTHER 
                                         BUSINESS AS MAY PROPERLY COME BEFORE 
                                         THE MEETING OR ANY ADJOURNMENT 
                                         THEREOF.

PLEASE SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED
ENVELOPE.

PLEASE SIGN EXACTLY AS NAME APPEARS HEREON. WHEN SHARES ARE HELD BY JOINT
TENANTS, BOTH SHOULD SIGN. WHEN SIGNING AS ATTORNEY OR EXECUTOR, ADMINISTRATOR,
TRUSTEE OR GUARDIAN, PLEASE GIVE FULL TITLE AS SUCH. IF A CORPORATION, PLEASE
SIGN IN FULL CORPORATE NAME BY PRESIDENT OR OTHER AUTHORIZED OFFICER. IF A
PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP NAME BY AUTHORIZED PERSON.


- -----------------------------      --------------------------------------------
SIGNATURE               DATE       SIGNATURE (JOINT OWNERS)             (DATE)


<PAGE>





                                    BAYFUNDS
                      BAYFUNDS SHORT TERM YIELD PORTFOLIO

      THIS PROXY IS SOLICITED BY THE BOARD OF TRUSTEES OF BAYFUNDS (THE
"COMPANY") FOR USE AT A SPECIAL MEETING OF SHAREHOLDERS TO BE HELD AT BAYBANK
SYSTEMS, INC., ONE BAYBANK TECHNOLOGY PLACE, WALTHAM, MASSACHUSETTS 02154 ON
___________, 1996 AT ____________ EASTERN TIME.

      THE UNDERSIGNED HEREBY APPOINTS _________________________ AND
____________________________, AND EACH OF THEM, WITH FULL POWER OF
SUBSTITUTION, AS PROXIES OF THE UNDERSIGNED TO VOTE AT THE ABOVE-STATED SPECIAL
MEETING, AND AT ALL ADJOURNMENTS OR POSTPONEMENTS THEREOF, ALL SHARES OF
BENEFICIAL INTEREST EVIDENCING INTERESTS IN THE BAYFUNDS SHORT TERM YIELD
PORTFOLIO HELD OF RECORD BY THE UNDERSIGNED ON __________________, 1996, THE
RECORD DATE FOR THE MEETING, UPON THE FOLLOWING MATTER AND UPON ANY OTHER
MATTER THAT MAY COME BEFORE THE MEETING, IN THEIR DISCRETION.

      EVERY PROPERLY SIGNED PROXY WILL BE VOTED IN THE MANNER SPECIFIED HEREON
AND, IN THE ABSENCE OF SPECIFICATION, WILL BE TREATED AS GRANTING AUTHORITY TO
VOTE "FOR" PROPOSAL 1.

        TO VOTE MARK AN X IN BLUE OR BLACK INK ON THE PROXY CARD BELOW.
                      KEEP THIS PORTION FOR YOUR RECORDS.
- -------------------------------------------------------------------------------
                   (DETACH HERE AND RETURN THIS PORTION ONLY)

                      BAYFUNDS SHORT TERM YIELD PORTFOLIO


VOTE ON PROPOSAL
FOR   AGAINST   ABSTAIN
[ ]    [ ]       [ ]                  1.   PROPOSAL TO APPROVE AN AGREEMENT AND
                                           PLAN OF REORGANIZATION AND THE
                                           TRANSACTIONS CONTEMPLATED THEREBY, 
                                           INCLUDING THE TRANSFER OF 
                                           SUBSTANTIALLY ALL OF THE ASSETS OF 
                                           THE BAYFUNDS SHORT TERM YIELD 
                                           PORTFOLIO (THE "ACQUIRED FUND"), A
                                           PORTFOLIO OF BAYFUNDS, TO THE 1784 
                                           SHORT-TERM INCOME FUND (THE 
                                           "ACQUIRING FUND"), A PORTFOLIO OF 
                                           1784 FUNDS, IN EXCHANGE FOR SHARES 
                                           OF THE ACQUIRING FUND, THE
                                           DISTRIBUTION OF THE ACQUIRING FUND'S
                                           SHARES SO RECEIVED TO HOLDERS OF 
                                           INVESTMENT SHARES OF THE ACQUIRED 

<PAGE>

                                           FUND AND THE TERMINATION UNDER STATE 
                                           LAW OF THE COMPANY.

                                      2.   IN THEIR DISCRETION, THE PROXIES ARE
                                           AUTHORIZED TO VOTE UPON SUCH OTHER 
                                           BUSINESS AS MAY PROPERLY COME BEFORE
                                           THE MEETING OR ANY ADJOURNMENT 
                                           THEREOF.

PLEASE SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED
ENVELOPE.

PLEASE SIGN EXACTLY AS NAME APPEARS HEREON. WHEN SHARES ARE HELD BY JOINT
TENANTS, BOTH SHOULD SIGN. WHEN SIGNING AS ATTORNEY OR EXECUTOR, ADMINISTRATOR,
TRUSTEE OR GUARDIAN, PLEASE GIVE FULL TITLE AS SUCH. IF A CORPORATION, PLEASE
SIGN IN FULL CORPORATE NAME BY PRESIDENT OR OTHER AUTHORIZED OFFICER. IF A
PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP NAME BY AUTHORIZED PERSON.


- -----------------------------      --------------------------------------------
SIGNATURE               DATE       SIGNATURE (JOINT OWNERS)              (DATE)


<PAGE>





                                    BAYFUNDS
                            BAYFUNDS BOND PORTFOLIO

      THIS PROXY IS SOLICITED BY THE BOARD OF TRUSTEES OF BAYFUNDS (THE
"COMPANY") FOR USE AT A SPECIAL MEETING OF SHAREHOLDERS TO BE HELD AT BAYBANK
SYSTEMS, INC., ONE BAYBANK TECHNOLOGY PLACE, WALTHAM, MASSACHUSETTS 02154 ON
___________, 1996 AT ____________ EASTERN TIME.

      THE UNDERSIGNED HEREBY APPOINTS _________________________ AND
____________________________, AND EACH OF THEM, WITH FULL POWER OF
SUBSTITUTION, AS PROXIES OF THE UNDERSIGNED TO VOTE AT THE ABOVE-STATED SPECIAL
MEETING, AND AT ALL ADJOURNMENTS OR POSTPONEMENTS THEREOF, ALL SHARES OF
BENEFICIAL INTEREST EVIDENCING INTERESTS IN THE BAYFUNDS BOND PORTFOLIO HELD OF
RECORD BY THE UNDERSIGNED ON __________________, 1996, THE RECORD DATE FOR THE
MEETING, UPON THE FOLLOWING MATTER AND UPON ANY OTHER MATTER THAT MAY COME
BEFORE THE MEETING, IN THEIR DISCRETION.

      EVERY PROPERLY SIGNED PROXY WILL BE VOTED IN THE MANNER SPECIFIED HEREON
AND, IN THE ABSENCE OF SPECIFICATION, WILL BE TREATED AS GRANTING AUTHORITY TO
VOTE "FOR" PROPOSAL 1.

        TO VOTE MARK AN X IN BLUE OR BLACK INK ON THE PROXY CARD BELOW.
                      KEEP THIS PORTION FOR YOUR RECORDS.
- -------------------------------------------------------------------------------
                   (DETACH HERE AND RETURN THIS PORTION ONLY)

                            BAYFUNDS BOND PORTFOLIO


VOTE ON PROPOSAL
FOR   AGAINST   ABSTAIN
[ ]    [ ]       [ ]                 1.   PROPOSAL TO APPROVE AN AGREEMENT AND 
                                          PLAN OF REORGANIZATION AND THE
                                          TRANSACTIONS CONTEMPLATED THEREBY, 
                                          INCLUDING THE TRANSFER OF 
                                          SUBSTANTIALLY ALL OF THE ASSETS OF 
                                          THE BAYFUNDS BOND PORTFOLIO (THE 
                                          "ACQUIRED FUND"), A PORTFOLIO OF
                                          BAYFUNDS, TO THE 1784 INCOME FUND 
                                          (THE "ACQUIRING FUND"), A PORTFOLIO 
                                          OF 1784 FUNDS, IN EXCHANGE FOR SHARES
                                          OF THE ACQUIRING FUND, THE
                                          DISTRIBUTION OF THE ACQUIRING FUND'S 
                                          SHARES SO RECEIVED TO HOLDERS OF 
                                          INVESTMENT SHARES OF THE ACQUIRED 

<PAGE>

                                          FUND AND THE TERMINATION UNDER STATE 
                                          LAW OF THE COMPANY.

                                     2.   IN THEIR DISCRETION, THE PROXIES ARE
                                          AUTHORIZED TO VOTE UPON SUCH OTHER 
                                          BUSINESS AS MAY PROPERLY COME BEFORE 
                                          THE MEETING OR ANY ADJOURNMENT 
                                          THEREOF.

PLEASE SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED
ENVELOPE.

PLEASE SIGN EXACTLY AS NAME APPEARS HEREON. WHEN SHARES ARE HELD BY JOINT
TENANTS, BOTH SHOULD SIGN. WHEN SIGNING AS ATTORNEY OR EXECUTOR, ADMINISTRATOR,
TRUSTEE OR GUARDIAN, PLEASE GIVE FULL TITLE AS SUCH. IF A CORPORATION, PLEASE
SIGN IN FULL CORPORATE NAME BY PRESIDENT OR OTHER AUTHORIZED OFFICER. IF A
PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP NAME BY AUTHORIZED PERSON.


- -----------------------------      --------------------------------------------
SIGNATURE               DATE       SIGNATURE (JOINT OWNERS)             (DATE)






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission