NUVEEN VIRGINIA PREMIUM INCOME MUNICIPAL FUND
N-30D, 1996-07-31
Previous: NUVEEN WASHINGTON PREMIUM INCOME MUNICIPAL FUND, N-30D, 1996-07-31
Next: NUVEEN MARYLAND PREMIUM INCOME MUNICIPAL FUND, N-30D, 1996-07-31




Nuveen Exchange-Traded Funds
Providing tax-free income to help you live your dreams
GEORGIA PREMIUM INCOME (NPG)
MARYLAND PREMIUM INCOME (NMY)
NORTH CAROLINA PREMIUM INCOME (NNC)
VIRGINIA PREMIUM INCOME (NPV)
ANNUAL REPORT/MAY 31, 1996
Photographic image of couple walking on beach.
<PAGE>
Photographic image of financial adviser reviewing financial statements/plans
with older couple.

Tax-informed investing

An important part of any successful investment program is gauging how well
your investments have performed and measuring your progress toward your
long-term goals.
<PAGE>
The imposition of taxes dramatically alters the relative returns of the five
asset classes. 
Graph showing after-tax returns, 1976-1996.
Municipals                  8.26
Treasuries                  5.62
Corporates                  6.11
Stocks                     10.51
Treasury Bills              3.87

Traditionally, the most common way to measure performance has been to compare
pre-tax rates of return for your different investments across similar time
periods. The rationale behind this method is that each investor is taxed at a
different rate, making pre-tax comparisons the seemingly logical way to ensure
you are comparing apples to apples.

  This, however, is precisely the rationale that can make a pre-tax
performance assessment misleading. When returns are presented on a pre-tax
basis, you may lose sight of the major impact taxes can have on your earnings,
and fail to get the complete picture of your progress toward your investment
goals. At Nuveen, we've built our reputation help ing investors realize that
it's not what you earn, it's what you keep.

TAX-INFORMED INVESTING: THE KEY TO MEASURING LONG-TERM RESULTS

The true measure of an investment is its performance on an after-tax basis.
Analyzing after-tax returns gains added significance when you realize that the
taxes you pay can never be regained. Once that money is "lost," it can't be
put to work through compounding, earning additional dollars for you.

  To better illustrate the ways that taxes can affect the amount you keep
versus the amount you earn, Nuveen Research recently studied 20 years of
investment returns, both pre-tax and after-tax, to determine the impact of
taxes on various asset classes. We were particularly interested in the study
results for municipal bonds, an asset class that is commonly excluded from the
top performance rankings when only pre-tax returns are considered.

MEASURING WHAT YOU KEEP

The study showed that, once the impact of taxes was figured into the equation,
municipal bonds offered a distinct advantage over other fixed income
investments. Over the study period, municipal bonds outperformed both
corporate and Treasury bonds (see accompanying tables), as high tax rates and
the loss of compounding income took their toll on corporate and Treasury
results.

  As investors are well aware, performance over the long term--and the
purchasing power of their earnings--can be eroded by inflation as well as
taxes. The study showed that, over the past 20 years, only municipal bonds and
stocks provided significant after-tax gains over the Consumer Price Index, the
most recognized measure of inflation.
<PAGE>
ABOUT THE STUDY

  The study, "Measuring What You Keep: Historical After-Tax Returns,"
compared pre-tax and after-tax total returns over the past 20 years for five
asset classes: municipal bonds, Treasury bonds, Treasury bills, corporate
bonds, and large company stocks. Returns for each asset class were represented
by the returns on commonly used market indexes compiled by Lehman Brothers and
Ibbotson & Associates.

  A hypothetical investment of $100,000 was made in each of these asset
classes at the beginning of 1976, with all dividends and interest reinvested
through the end of 1995. In addition, the after-tax proceeds of an assumed
annual 20% turnover rate were reinvested. The study assumed that taxes were
paid annually at the applicable federal income tax rates for an investor
earning the equivalent of $100,000 in 1995. Of course, this hypothetical
investment performance neither reflects past performance nor predicts future
results of any Nuveen investment.

INCORPORATING TAX-INFORMED INVESTING IN YOUR PORTFOLIO

The Nuveen study confirms what many investors have known for years: that
municipal bonds can play a critical role in the long-term financial strategies
of tax-informed investors.

Balancing short-term and long-term investments

Combining shorter- and longer-term tax-free investments may help you manage
cumulative risk in your portfolio while still captur ing the potential for
attractive overall rates. Shorter term investments can help reduce the current
volatility of your portfolio and provide a source of investable funds to take
advantage of additional investment opportunities as they arise. Longer-term
leveraged exchange-traded funds have provided attractive yields and offer
trading flexibility that allows quick and easy portfolio adjustments.

Dividend reinvestment

Studies indicate that weathering market cycles by maintaining an investment
plan with long-term goals can help shield investors in the event of a
declining market. The purchase of additional shares on a regular schedule,
such as through dividend reinvestment, is another strategy for navigating
market changes. Dividend reinvestment is an easy and convenient way to set
aside dollars on a regular basis, helping you take advantage of dollar-cost
averaging while gaining the benefits of tax-free compounding.

CONSISTENT AFTER-TAX PERFORMANCE

For the long-term investor, performance--even after the impact of taxes and
inflation--is the true meas ure of an investment's merit. While most investors
choose municipal bonds for their tax-free income advantage, the positive news
about their after-tax returns reinforces their potential value as part of a
tax-informed investment strategy designed to meet long-term objectives.
Understanding the impact of taxes can mean that you keep more of what you
earn, and municipal bonds can help you do just that.

Only municipals and equities generated significant increases in purchasing 
power over the twenty-year period, with after-tax and inflation-adjusted 
returns in excess of 2.75% annually.
<TABLE>
         ANNUAL AFTER-TAX REAL RETURNS, 1976-1995
<CAPTION>
PERIOD            MUNICIPALS        TREASURIES       CORPORATES        STOCKS           BILLS
<S>               <C>               <C>              <C>              <C>               <C>
1976-1985          .69%            -3.32%           -2.14%            2.75%             -2.67%
1986-1995         5.15              4.21             3.91             7.31               0.13
1976-1995         2.88%             0.37%            0.84%            5.02%             -1.30%
</TABLE>
<PAGE>
Photographic image of couple walking on beach.

CONTENTS
 6 Municipal market perspective
 7 Dear shareholder
 9 Answering your questions 
13 Fund performance  
15 Commonly used terms 
17 Portfolio of investments 
35 Statement of net assets 
36 Statement of operations
37 Statement of changes in net assets 
39 Notes to financial statements
46 Financial highlights 
48 Report of independent auditors
49 Nuveen Exchange-Traded Funds dividend reinvestment program
<PAGE>
Municipal market perspective

Over the past 12 months, the bond market has continued to reward investors
with solid returns, a welcome relief from the declines experienced in 1994.
Although the begin ning of 1996 saw the overall bond market soften somewhat
from 1995's bullish stance, municipal bonds have maintained their edge over
Treasuries in recent months. Investors are taking advantage of opportunities
to purchase higher yielding bonds with strong credit quality.

Currently, minor increases in consumer and producer prices, low wage pressure,
and a stable money supply all point to an economy that is growing moderately.
Despite these positive indicators, however, a degree of uncertainty persists,
as investors continue to worry about the pace of growth and the potential for
the reappearance of inflation.

Investors may draw some reassurance from the fact that the Federal Reserve
appears to remain committed to a policy of low inflation and modest economic
growth, which bodes well for the bond markets and bond investors.

<PAGE>

Dear shareholder

Photographic image of head shot of Chairman and Chief Executive Officer
of Nuveen.

"Municipal bonds continue to play an important role in meeting the investment
goals of conservative investors." 

As I begin my duties as the new chairman and chief executive officer of
John Nuveen & Co. Incorporated and chairman of the board of the Nuveen
exchange-traded funds, I am pleased to report to you on the performance of
your funds. My experience with Nuveen over 19 years has reinforced my
commitment to maintaining Nuveen's successful tradition of value investing and
prudent management, helping our shareholders meet their need for tax-free
investment income with a full range of investment choices. Our focus will
continue to be on building shareholder value, providing research-oriented
management, and delivering dependable performance. With this focus, we
anticipate many more years of progress and accomplishment for fund
shareholders and our firm.

  Municipal bonds continue to play an important role in meeting the investment
goals of conservative investors. The performance of the exchange-traded funds
covered in this report demonstrates how quality investments can provide
attractive tax-free income. As of May 31, 1996, the current annual yields on
share price for these funds ranged from 5.70% to 6.22%. To match these yields,
investors in the 36% federal income tax bracket would have had to earn at
least 8.91% on taxable alternatives. Without question, taxable yields at this
level on investments of comparable quality can be difficult to achieve in
today's markets. The exemption from state taxes further enhances the
advantages of these funds.

  With the strength of the bond market last year, these funds enjoyed an
increase in share prices, further improving investors' overall experience for
the year ending May 31, 1996, as well as attractive returns. The changes in
net asset value, including the reinvestment of all dividends and capital
gains, if any, ranged from 2.11% to 4.41%, equivalent to taxable investments
with total returns of 5.89% to 8.03%.

  The years ahead present opportunities as well as challenges for all of us. I
want to thank you for your continued confidence in Nuveen exchange-traded
funds, and I look forward to sharing reports of continued progress with you.

Sincerely,

Timothy R. Schwertfeger
Chairman of the Board
July 15, 1996
<PAGE>
Answering your questions

Photographic image of montage of letters received by Nuveen.

Tom Spalding, head of Nuveen's portfolio management team, discusses investment
performance and recent factors affecting the municipal market.

What has been Nuveen's investment approach during this period?

Nuveen has continued to pursue its value investing strategy, a disciplined
approach to security selection and portfolio construction designed to deliver
above-market performance by identifying individual bonds with current yields,
prices, credit quality, and future prospects that are exceptionally attractive
in relation to other bonds in the market. This approach was rewarded over the
past year, as many of our portfolio holdings were upgraded by the national
rating agencies, indicating that our Research Department's judgments about
credit quality were on target.
  As opportunity allowed, we moved to protect current income by investing a
larger percentage of our portfolios in non-callable bonds. Because these bonds
cannot be redeemed before maturity, their yields are assured for the long term
even if interest rates decline. We also purchased an increased number of bonds
at discounts from their par value. These bonds, which have coupon rates
slightly below market levels, are less likely to be called from our
portfolios, assuring more stable yields for our investors.
<PAGE>
Photographic image of Tom Spalding, Portfolio Manager at Nuveen. 
Tom Spalding, head of Nuveen's portfolio management team, answers investors' 
questions on developments in the municipal market.

Some funds' discounts seem to have narrowed over the past few months. What
caused this improvement?

To understand the reasons for this improvement, it may be helpful to
remember that each share has two prices: the net asset value (NAV), which
represents the underlying value of the bonds, and the share price, which is
the fund's price on the stock exchange. As with other securities, share prices
for municipal bond funds change frequently, driven by investors' demand for
shares and the available supply. When a share's NAV is higher than its share
price, we say that the shares can be purchased at a discount.
  In 1995, the recovery of the bond market meant that the net asset values for
some funds appreciated more quickly than their share prices, widening
discounts for a while. This is not unusual, as the market often takes time to
recognize underlying value balanced against the various factors that affect
investor decisions, such as the outlook for the direction of interest rates,
inflation forecasts, the relative strength of the stock market, and
legislative and tax outlooks. Over the past few months, investor worries about
tax reform--and the potential effect of a flat tax proposal on tax-free
investments--have waned somewhat, boosting the demand for tax-free products.
The combination of higher yields, concerns about the direction of the stock
market, and broker recommendations has also prompted a greater demand for
municipal bonds and bond funds. With increased demand, share prices have
risen, resulting in narrower discounts. In fact, some exchange-traded funds
are now trading at a premium, that is, their share prices are higher than
their NAVs.
<PAGE>
What are some factors that affect dividend stability and dividend changes?

All Nuveen funds are structured to provide an attractive stream of tax-free 
income. We realize that for many investors, stability of income is another 
important objective. We set dividends on Nuveen funds conservatively, seeking 
a level that we expect will be sustainable for at least several months. Many 
of the funds that have had dividend reductions over the past year had 
previously enjoyed prolonged periods without dividend changes. Still,
dividends ultimately depend on overall earnings of each fund, which can be 
reduced by bond calls, changes in long- and short-term interest rates, and
other portfolio changes. Many of our funds use leverage as an additional way 
to enhance income for common shareholders. A sudden or prolonged rise in 
short-term interest rates can affect dividends of leveraged funds. In fact, 
short-term rates on average have been higher over the past two years than
they were in the early 1990s. This has resulted in higher rates for preferred
shareholders and less income available for common shareholders. It is 
important to remember that leverage can increase NAV volatility as well as
investment potential. Greater stability in both long and short term interest
rates in 1996 has reduced some of the dividend and NAV pressures for many
leveraged funds.

  Bond calls can also act to lower dividends. As the Federal Reserve Board cut
rates between July 1995 and January 1996, long-term municipal bond yields
reacted by declining almost 130 basis points from their levels at the
beginning of 1995. As called bonds have been replaced in some portfolios with
the bonds available in the market today, fund earnings are reduced.
<PAGE>
<TABLE>
NUVEEN GEORGIA PREMIUM INCOME MUNICIPAL FUND 
NPG 
In response to changes in both long- and short-term interest rates,
shareholders experienced modest dividend rate changes over the past 12 months.
Dividends are set conservatively, seeking a level that can be sustained for at
least several months.

12 MONTH DIVIDEND HISTORY
<CAPTION>
Date         Monthly Dividends    Supplemental Dividends      Capital Gains
<S>          <C>                  <C>                         <C>
06/13/95     $0.0580
07/12/95     $0.0580
08/11/95     $0.0580
09/13/95     $0.0580
10/11/95     $0.0580
11/13/95     $0.0610
12/13/95     $0.0610
01/10/96     $0.0610
02/13/96     $0.0635
03/13/96     $0.0635
04/11/96     $0.0635
05/13/96     $0.0635
<CAPTION>
FUND HIGHLIGHTS 5/31/96
<S>                                         <C>
Yield                                         6.22%
Taxable-equivalent yield                     10.37%
Annual total return on NAV                    2.81%
Taxable-equivalent total return               6.53%
Share price                                 $12.25
NAV                                         $13.00
The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.
</TABLE>
<PAGE>
<TABLE>
NUVEEN MARYLAND PREMIUM INCOME MUNICIPAL FUND 
NMY
In line with the Fund's goal of providing attractive, dependable tax-free 
income, share holders enjoyed 12 months of steady dividends.

12 MONTH DIVIDEND HISTORY
<CAPTION>
Date         Monthly Dividends    Supplemental Dividends      Capital Gains
<S>          <C>                  <C>                         <C>
06/13/95     $0.0615
07/12/95     $0.0615
08/11/95     $0.0615
09/13/95     $0.0615
10/11/95     $0.0615
11/13/95     $0.0615
12/13/95     $0.0615
01/10/96     $0.0615
02/13/96     $0.0615
03/13/96     $0.0615
04/11/96     $0.0615
05/13/96     $0.0615
<CAPTION>
FUND HIGHLIGHTS 5/31/96
<S>                                         <C>
Yield                                         5.79%
Taxable-equivalent yield                      9.49%
Annual total return on NAV                    4.41%
Taxable-equivalent total return               8.03%
Share price                                 $12.75
NAV                                         $13.21
The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.
</TABLE>
<PAGE>
<TABLE>
NUVEEN NORTH CAROLINA PREMIUM INCOME MUNICIPAL FUND
NNC
Shareholders enjoyed an increase in the monthly tax-free dividend in February,
as common shareholders benefitted from the effects of leverage.

12 MONTH DIVIDEND HISTORY
<CAPTION>
Date         Monthly Dividends    Supplemental Dividends      Capital Gains
<S>          <C>                  <C>                         <C>
06/13/95     $0.0575
07/12/95     $0.0575
08/11/95     $0.0575
09/13/95     $0.0575
10/11/95     $0.0575
11/13/95     $0.0575
12/13/95     $0.0575
01/10/96     $0.0575
02/13/96     $0.0600
03/13/96     $0.0600
04/11/96     $0.0600
05/13/96     $0.0600
<CAPTION>
FUND HIGHLIGHTS 5/31/96
<S>                                         <C>
Yield                                         5.70%
Taxable-equivalent yield                      9.66%
Annual total return on NAV                    2.11%
Taxable-equivalent total return               5.89%
Share price                                 $12.625
NAV                                         $12.77
The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.
</TABLE>
<PAGE>
<TABLE>
NUVEEN VIRGINIA PREMIUM INCOME MUNICIPAL FUND
NPV
Shareholders enjoyed an increase in the monthly tax-free dividend in February,
as common share-holders benefitted from the effects of leverage.

12 MONTH DIVIDEND HISTORY
<CAPTION>

Date      Monthly Dividends    Supplemental Dividends      Capital Gains
<S>       <C>                  <C>                         <C>

06/13/95     $0.0650
07/12/95     $0.0650
08/11/95     $0.0650
09/13/95     $0.0650
10/11/95     $0.0650
11/13/95     $0.0650
12/13/95     $0.0650
01/10/96     $0.0650
02/13/96     $0.0660
03/13/96     $0.0660
04/11/96     $0.0660
05/13/96     $0.0660
<CAPTION>
FUND HIGHLIGHTS 5/31/96
<S>                                         <C>
Yield                                         5.87%
Taxable-equivalent yield                      9.70%
Annual total return on NAV                    3.86%
Taxable-equivalent total return               7.72%
Share price                                 $13.50
NAV                                         $13.35
The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.
</TABLE>
<PAGE>
Commonly used terms

Yield
An exchange-traded fund's annualized monthly dividend on a given date (in the
case of this report, May 31, 1996) divided by its closing price per share on
that date.

Taxable equivalent yield
The return an investor subject to a given state and federal income tax rate
would need to obtain from a fully taxable investment to equal the fund's
stated annualized yield on share price. In this report, these tax rates are
assumed to be 40% for GA, 39% for MD, 41% for NC and 39.5% for VA, based on
1996 incomes of $121,300- $263,750 for investors filing singly, $147,700-
$263,750 for those filing jointly.

Net Asset Value (NAV)
The market value of all securities and other assets held by an exchange-traded
fund, minus any liabilities. The NAV per share is the fund's net assets, less
the value of its preferred shares, divided by its total number of common
shares outstanding.

Total return on NAV
The percentage change in a fund's NAV per common share for a given period,
assuming reinvestment of all dividends and capital gains distributions, if
any.
<PAGE>
Taxable equivalent total return
The total return an investor subject to a given state and federal income tax
rate would need to obtain from a fully taxable investment to equal the Fund's
stated total return on NAV.

Leverage
A technique used to enhance the income produced for common shareholders by a
long-term municipal bond fund through the issuance of short-term preferred
shares. The proceeds from the sale of the preferred shares can be used to
purchase additional long-term bonds, thus increasing the portfolio's income
stream. Changes in net asset value per share, both up and down, are also
magnified by leverage.

Each Fund intends to repurchase shares of its own common or preferred stock in
the future at such times and in such amounts as is deemed advisable. No shares
were repurchased during the 12-month period ended May 31, 1996. Any future
repurchases will be reported to shareholders in the next annual or semiannual
report.
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN GEORGIA PREMIUM INCOME MUNICIPAL FUND (NPG)
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 2,995,000     Georgia Housing and Finance Authority, Single Family
                     Mortgage Bonds, 1994 Series A (FHA Insured or VA
                     Guaranteed Mortgage Loans), 6.500%, 12/01/17
                     (Alternative Minimum Tax)                                    12/04 at 102            AA+      $ 3,021,266
      1,900,000     Municipal Electric Authority of Georgia, General Power
                     Revenue Bonds, 1992B Series, 5.500%, 1/01/18                  1/03 at 100            Aaa        1,808,914
      1,000,000     Hospital Authority of Albany-Dougherty County, Georgia,
                     Revenue Bonds (Phoebe Putney Memorial Hospital),
                     Series 1993, 5.000%, 9/01/20                                  9/03 at 102            Aaa          881,680
      3,115,000     City of Albany (Georgia), Sewerage System Revenue
                     Bonds, Series 1992, 6.625%, 7/01/17                           7/02 at 102            Aaa        3,317,008
      2,625,000     City of Atlanta, Georgia, General Obligation School
                     Improvement Bonds, Series 1993, 5.600%, 12/01/18             12/03 at 102             Aa        2,491,624
        500,000     City of Atlanta (Georgia), General Obligation Bonds,
                     Public Improvement Bonds, Series 1994A,
                     6.100%, 12/01/19                                             12/04 at 102             Aa          502,885
      1,000,000     City of Atlanta, Georgia, Airport Facilities Revenue
                     Refunding Bonds, Series 1994A, 6.500%, 1/01/09               No Opt. Call            Aaa        1,098,020
      1,500,000     City of Atlanta, Airport Facilities Revenue Bonds, Series
                     1990, 6.250%, 1/01/21 (Alternative Minimum Tax)               1/01 at 102            Aaa        1,512,360
      1,000,000     Downtown Development Authority of the City of Atlanta
                     (Georgia), Refunding Revenue Bonds (Underground
                     Atlanta Project), Series 1992, 6.250%, 10/01/12              10/02 at 102             Aa        1,026,650
                    Urban Residential Finance Authority of the City of
                     Atlanta, Georgia, Dormitory Facility Refunding
                     Revenue Bonds (Morehouse College Project), Series 1995:
      1,210,000      5.750%, 12/01/20                                             12/05 at 102            Aaa        1,181,287
      1,375,000      5.750%, 12/01/25                                             12/05 at 102            Aaa        1,337,903
      3,450,000     City of Atlanta, Georgia, Water and Sewerage Revenue
                     Bonds, Series 1993, 5.000%, 1/01/15                           1/04 at 102             Aa        3,078,918
      3,000,000     Development Authority of Burke County, Pollution
                     Control Revenue Refunding Bonds (Oglethorpe Power
                     Corporation Vogtle Project), Series 1992,
                     7.700%, 1/01/06                                               1/03 at 103            Aaa        3,454,800
      1,150,000     Clayton County and Clayton County Water Authority
                     (Georgia), Water and Sewerage Refunding Revenue
                     Bonds, Series 1993, 5.250%, 5/01/12                           5/03 at 102            Aaa        1,079,666
      2,000,000     Clayton County Housing Authority, Multifamily Housing
                     Revenue Bonds, Spring Lake Apartments Project,
                     8.125%, 12/01/05 (Mandatory put 12/01/97)                    No Opt. Call           Baa1        2,051,760
      1,145,000     Housing Authority of Clayton County (Georgia),
                     Multifamily Housing Revenue Bonds, Series 1995
                     (The Advantages Project), 5.800%, 12/01/20                   12/05 at 102            AAA        1,108,669
      1,250,000     Cobb-Marietta Coliseum and Exhibit Hall Authority
                     (Georgia), Revenue Refunding Bonds, Series 1993,
                     5.500%, 10/01/12                                             No Opt. Call            Aaa        1,235,975
      1,000,000     The Medical Center Hospital Authority (Columbus,
                     Georgia), Revenue Anticipation Certificates, Series 1979,
                     7.750%, 7/01/10                                              No Opt. Call            AAA        1,154,050
      1,555,000     Development Authority of DeKalb County Revenue
                     Bonds (Emory University Project), Series 1994-A,
                     6.000%, 10/01/14                                             10/04 at 102            Aa1        1,575,759
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 3,400,000     Housing Authority of the County of DeKalb, Georgia,
                     Multifamily Housing Revenue Bonds (The Lakes at
                     Indian Creek Apartments Project), Series 1994,
                     7.150%, 1/01/25 (Alternative Minimum Tax)                     1/05 at 102            Aaa      $ 3,537,938
      2,500,000     The DeKalb County Hospital Authority (Georgia),
                     Revenue Anticipation Certificates (DeKalb Medical
                     Center Project), Series 1993A, 5.000%, 9/01/14                9/03 at 102            Aaa        2,249,100
      2,000,000     Douglasville-Douglas County Water and Sewer Authority
                     (Georgia), Water and Sewerage Revenue Bonds, Series 1993,
                     5.625%, 6/01/15                                              No Opt. Call            Aaa        1,970,200
      2,900,000     Downtown Savannah Authority, Refunding Revenue
                     Bonds, Chatham County Projects, Series 1993A,
                     5.000%, 1/01/11                                               1/03 at 102             Aa        2,683,022
      4,000,000     Floyd County, Water Revenue Bonds, Series 1993,
                     5.100%, 11/01/13                                             11/03 at 102            Aaa        3,689,200
      2,000,000     Fulco Hospital Authority, Revenue Anticipation Certificates
                     (Georgia Baptist Health Care System Project), Series
                     1992A, 6.375%, 9/01/22                                        9/02 at 102           Baa1        1,922,300
      3,000,000     Housing Authority of Fulton County, Georgia, Single
                     Family Mortgage Revenue Bonds (GNMA Mortgage-
                     Backed Securities Program), Series 1995A,
                     6.550%, 3/01/18 (Alternative Minimum Tax)                     3/05 at 102            AAA        3,031,200
        500,000     Fulton County School District, General Obligation
                     Refunding Bonds, Series 1991, 6.375%, 5/01/17                No Opt. Call             Aa          538,030
      2,000,000     The Fulton-DeKalb Hospital Authority (Georgia), Revenue
                     Refunding Certificates, Series 1993, 5.500%, 1/01/20          7/03 at 102            Aaa        1,878,160
      1,965,000     The Hospital Authority of Hall County and the City of
                     Gainsville, Revenue Anticipation Certificates (Northeast
                     Georgia Healthcare Project), Series 1995,
                     6.000%, 10/01/25                                             10/05 at 102            Aaa        1,947,394
      1,750,000     Metropolitan Atlanta Rapid Transit Authority, Georgia,
                     Sales Tax Revenue Bonds, Series J, 8.000%, 7/01/12
                     (Pre-refunded to 7/01/98)                                     7/98 at 102            Aaa        1,914,623
      1,000,000     Metropolitan Atlanta Rapid Transit Authority (Georgia),
                     Sales Tax Revenue Bonds, Refunding Series P,
                     6.250%, 7/01/20                                              No Opt. Call            Aaa        1,058,620
      2,150,000     Metropolitan Atlanta Rapid Transit Authority, Sales Tax
                     Revenue Bonds, 2ND Indenture, Series 1993A,
                     5.125%, 7/01/12                                               7/03 at 102            Aaa        2,002,833
      2,000,000     Development Authority of Monroe County (Georgia),
                     Pollution Control Revenue Bonds (Gulf Power Company
                     Plant Scherer Project), First Series 1994, 6.300%, 9/01/24    9/99 at 102             A1        2,017,780
      1,750,000     Municipal Electric Authority of Georgia, Project One
                     Special Obligation Bonds, Fifth Crossover Series,
                     6.400%, 1/01/09                                              No Opt. Call             A+        1,859,655
      1,000,000     Paulding County School District, General Obligation
                     School Bonds, Series 1995, 5.500%, 2/01/15                    2/05 at 102            Aaa          955,560
      3,295,000     Private Colleges and Universities Authority Revenue Bonds
                     (Georgia), (Agnes Scott College Project), Series 1993,
                     5.625%, 6/01/23                                               6/03 at 102             Aa        3,120,297
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                        <C>                       <C>       <C>
    $ 1,000,000     Hospital Authority of Savanah Revenue Bonds (Saint
                     Joseph's Hospital Project), Series 1993, 6.200%, 7/01/23      7/03 at 102              A       $  969,980
      3,500,000     Commonwealth of Puerto Rico, Public Improvement
                     Bonds of 1996 (General Obligation Bonds),
                     5.400%, 7/01/25                                           7/06 at 101 1/2              A        3,165,925
        500,000     Puerto Rico Highway and Transportation Authority,
                     Highway Revenue Bonds (Series W), 5.250%, 7/01/20         7/03 at 101 1/2              A          442,955
    $74,980,000     Total Investments - (cost-$73,830,449) - 97.2%                                                  73,873,966
    ===========
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 0.8%
    $   600,000     Hospital Financing Authority, Revenue Bonds, Series 1991
    ===========
                     (Georgia Pooled Hospital Loan Program), Variable Rate
                     Demand Bonds, 3.800%, 3/01/01+                                                    VMIG-1          600,000
                    Other Assets Less Liabilities - 2.0%                                                             1,552,249
                    Net Assets - 100%                                                                              $76,026,215
                                                                                                                   ===========
<CAPTION>
                                                                             NUMBER           MARKET       MARKET
                       STANDARD & POOR'S                  MOODY'S         OF ISSUES            VALUE      PERCENT
<S>                      <C>                <C>                                 <C>      <C>                 <C>
SUMMARY OF                           AAA                      Aaa                23      $43,405,160          59%
RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                 9       18,038,451          25
PORTFOLIO OF                          A+                       A1                 2        3,877,435           5
INVESTMENTS                        A, A-                A, A2, A3                 3        4,578,860           6
(EXCLUDING               BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                 2        3,974,060           5
TEMPORARY
INVESTMENTS):
TOTAL                                                                            39      $73,873,966         100%
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates.
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating. 
+ The security has a maturity of more than one year, but has variable rate 
and demand features which qualify it as a short-term security. The rate
disclosed is that currently in effect. This rate changes periodically based
on market conditions or a specified market index.

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN MARYLAND PREMIUM INCOME MUNICIPAL FUND (NMY)
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                     <C>       <C>
                    Washington Metropolitan Area Transit Authority
                     (District of Columbia), Gross Revenue Transit
                     Refunding Bonds, Series 1993:
    $ 1,000,000      4.800%, 1/01/04                                              No Opt. Call            Aaa       $  984,060
      2,000,000      6.000%, 7/01/07                                              No Opt. Call            Aaa        2,115,240
      1,500,000      5.250%, 7/01/14                                               1/04 at 102            Aaa        1,401,105
      1,500,000     Community Development Administration, Department
                     of Economic and Community Development, State of
                     Maryland, Single Family Program Bonds, 1986 Third
                     Series, 7.250%, 4/01/16                                       4/99 at 100             Aa        1,548,525
      1,150,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Multi-Family Housing Revenue Bonds
                     (Insured Mortgage Loans) 1993 Series B,
                     6.625%, 5/15/23                                               5/03 at 102             Aa        1,187,939
      1,000,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Multi-Family Housing Revenue Bonds
                      (Insured Mortgage Loans) 1992 Series A,
                     6.850%, 5/15/33 (Alternative Minimum Tax)                     5/02 at 102             Aa        1,027,670
      1,750,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Single Family Program Bonds, 1993 Third
                     Series, 4.950%, 4/01/06                                       4/04 at 102             Aa        1,709,155
        965,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Single Family Program Bonds, 1992 Fourth
                     Series, 6.800%, 4/01/22 (Alternative Minimum Tax)             4/03 at 102             Aa          986,056
      1,900,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Single Family Program, 1994 First Series,
                     5.900%, 4/01/11                                               4/04 at 102             Aa        1,916,739
      1,000,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Single Family Program Bonds, 1994 Fourth
                     Series, 6.450%, 4/01/14                                       4/04 at 102             Aa        1,021,780
      2,650,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Single Family Program Bonds, 1994 Fifth
                     Series, 6.750%, 4/01/26 (Alternative Minimum Tax)             4/04 at 102             Aa        2,706,922
      1,000,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Single Family Program Bonds, 1989 Third
                     Series, 7.375%, 4/01/26 (Alternative Minimum Tax)             4/99 at 102             Aa        1,029,420
      3,075,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Multi-Family Housing Revenue Bonds
                     (Insured Mortgage Loans), 1993 Series D,
                     6.050%, 5/15/24                                               5/03 at 102             Aa        3,074,877
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 3,500,000     Community Development Administration, Department
                     of Housing and Community Development, State of
                     Maryland, Multi-Family Housing Revenue Bonds
                     (Insured Mortgage Loans), 1993 Series H,
                     5.600%, 5/15/26                                               5/03 at 102             Aa      $ 3,329,550
      1,000,000     Community Development Administration, Department
                     of Economic and Community Development, State of
                     Maryland, Multi-Family Revenue Bonds, Series 1985-B
                     (Insured Mortgage Loans), 8.750%, 5/15/05                     5/97 at 100             Aa        1,013,990
      4,000,000     Department of Transportation of Maryland, County
                     Transportation Revenue Bonds, Series 1993,
                     4.600%, 12/15/02                                             No Opt. Call             Aa        3,956,600
      4,800,000     Department of Transportation of Maryland, Consolidated
                     Transportation Bonds, Series 1993, 4.625%, 9/15/07            9/02 at 102             Aa        4,470,912
      2,000,000     Maryland Economic Development Corporation (Health
                     and Mental Hygiene Providers Facilities Acquisition
                     Program) Revenue Bonds, Series 1996A,
                     7.625%, 4/01/21                                               4/11 at 102            N/R        1,861,560
      1,875,000     Maryland Health and Higher Educational Facilities
                     Authority, Revenue Bonds, Good Samaritan Hospital
                     Issue, Series 1993, 5.750%, 7/01/19                           7/03 at 102             A1        1,793,063
      2,350,000     Maryland Health and Higher Educational Facilities
                     Authority, Project and Refunding Revenue Bonds, Sinai
                     Hospital of Baltimore Issue, Series 1993,
                     5.500%, 7/01/13                                               7/03 at 102            Aaa        2,277,808
      1,855,000     Maryland Health and Higher Educational Facilities
                     Authority, Refunding Revenue Bonds, Francis Scott Key
                     Medical Center Issue, Series 1993, 5.000%, 7/01/13            7/03 at 102            Aaa        1,662,915
      3,125,000     Maryland Health and Higher Educational Facilities
                     Authority, Revenue Bonds, Howard County General
                     Hospital Issue, Series 1993, 5.500%, 7/01/25                  7/03 at 102           Baa1        2,650,938
      4,415,000     Maryland Stadium Authority, Sports Facilities Lease
                     Revenue Bonds, Series 1989D, 7.500%, 12/15/10
                     (Alternative Minimum Tax)                                    12/99 at 102             Aa        4,809,127
      4,955,000     Maryland Stadium Authority, Sports Facilities Lease
                     Revenue Bonds, Series 1996, 5.750%, 3/01/18                   3/06 at 101            Aaa        4,861,103
                    Maryland Transportation Authority, Special Obligation
                     Revenue Bonds, Baltimore/Washington International
                     Airport Projects, Series 1994-A (Qualified Airport
                     Bonds):
      5,500,000      6.250%, 7/01/14 (Alternative Minimum Tax)                     7/04 at 102            Aaa        5,642,285
      2,930,000      6.400%, 7/01/19 (Alternative Minimum Tax)                     7/04 at 102            Aaa        3,005,477
      1,500,000     Maryland Transportation Authority, Transportation
                     Facilities Projects, Revenue Bonds, Series 1992,
                     5.750%, 7/01/15                                               7/02 at 100             A1        1,466,790
      3,000,000     Maryland Transportation Authority, Transportation
                     Facilities Projects, Revenue Bonds, Series 1991,
                     6.500%, 7/01/06                                               7/01 at 102             A1        3,240,000
      2,000,000     State of Maryland, General Obligation Bonds, State and
                     Local Facilities Loan of 1993, Third Series (Capital
                     Improvement and Refunding Bonds), 4.600%, 7/15/07         7/03 at 101 1/2            Aaa        1,868,200
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 2,730,000     Anne Arundel County, General Obligation Bonds,
                     Consolidated Water and Sewer, Series 1993, Refunding
                     Series, 5.250%, 4/15/12                                       4/03 at 102            AA+      $ 2,612,228
      4,000,000     Anne Arundel County, Maryland, Multifamily Housing
                     Revenue Bonds (Woodside Apartments Project) Series
                     1994, 7.450%, 12/01/24 (Alternative Minimum Tax)
                     (Mandatory put 12/01/03)                                     No Opt. Call           BBB+        4,179,400
      6,000,000     Anne Arundel County, Maryland, Pollution Control
                     Revenue Refunding Bonds (Baltimore Gas and Electric
                     Company Project), Series 1994, 6.000%, 4/01/24                4/04 at 102              A        5,931,420
      2,000,000     Baltimore County, General Obligation Bonds, County
                     Pension Funding Series 1991, 6.700%, 7/01/11                  7/98 at 102            Aaa        2,115,320
      2,000,000     Baltimore County, Maryland, General Obligation Bonds,
                     Baltimore County Metropolitan District Bonds
                     (64th Issue), 4.900%, 8/01/11                                 8/03 at 102            Aaa        1,838,640
      2,435,000     Baltimore County Revenue Authority, Revenue Refunding
                     Bonds, 1993 Series, 5.375%, 7/01/18                           7/03 at 102              A        2,285,321
      1,000,000     City of Baltimore, Maryland (Mayor and City Council of
                     Baltimore) General Obligation Serial Bonds,
                     Consolidated Public Improvement Bonds of 1989 -
                     Series B, 7.150%, 10/15/08                                   No Opt. Call             A1        1,144,170
                    City of Baltimore, Maryland (Mayor and City Council of
                     Baltimore) General Obligation Consolidated Public
                     Improvement Refunding Bonds of 1993 - Series D:
      1,130,000      6.000%, 10/15/03                                             No Opt. Call            Aaa        1,211,473
      1,305,000      6.000%, 10/15/05                                             No Opt. Call            Aaa        1,399,091
      1,415,000      6.000%, 10/15/06                                             No Opt. Call            Aaa        1,513,555
                    Mayor and City Council of Baltimore (City of Baltimore,
                     Maryland) General Obligation Consolidated Public
                     Improvement Refunding Bonds of 1995 - Series A:
      1,200,000      7.375%, 10/15/03                                             No Opt. Call            Aaa        1,378,224
      5,000,000      7.250%, 10/15/04                                             No Opt. Call            Aaa        5,748,600
      1,000,000     City of Baltimore, Maryland (Mayor and City Council of
                     Baltimore) General Obligation Serial Bonds,
                     Consolidated Public Improvement Bonds of 1991 -
                     Series C, 6.375%, 10/15/07                                   No Opt. Call            Aaa        1,096,690
      3,000,000     City of Baltimore, Maryland (Mayor and City Council of
                     Baltimore), Project and Refunding Revenue Bonds
                     (Water Projects), Series 1994-A, 5.000%, 7/01/24             No Opt. Call            Aaa        2,671,020
      2,350,000     Mayor and City Council of Baltimore, Refunding Revenue
                     Bonds (Baltimore City Parking System Facilities)
                     Series 1993, 5.100%, 7/01/13                                  7/03 at 102            Aaa        2,162,306
      3,000,000     Mayor and City Council of Baltimore, Maryland, Project
                     and Refunding Revenue Bonds (Wastewater Projects),
                     Series 1990-A, 6.500%, 7/01/20 (Pre-refunded
                     to 7/01/00)                                                   7/00 at 100            Aaa        3,201,240
      1,410,000     Calvert County, Maryland, County Commissioners of
                     Calvert County General Obligation Bonds, Consolidated
                     Sanitary District Refunding Bonds, 1993 Series,
                     5.000%, 7/15/19                                               7/03 at 102             Aa        1,264,798
      4,500,000     Calvert County, Maryland, Pollution Control Revenue
                     Refunding Bonds (Baltimore Gas and Electric Company
                     Project), Series 1993, 5.550%, 7/15/14                        7/04 at 102              A        4,306,500
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 1,795,000     County Commissioner of Charles County, Maryland
                     Mortgage Revenue Refunding Bonds, Series 1995A
                     (Holly Station IVTownhouses Project - FHAInsured
                     Mortgage Loan), 6.450%, 5/01/26                               5/05 at 102            AAA      $ 1,822,984
      2,550,000     City of Gaithersburg, Maryland, Hospital Facilities
                     Refunding and Improvement Revenue Bonds (Shady
                     Grove Adventist Hospital) Series 1995, 6.500%, 9/01/12       No Opt. Call            Aaa        2,776,772
      6,265,000     City of Gaithersburg, Maryland, Hospital Facilities
                     Refunding and Improvement Revenue Bonds (Shady
                     Grove Adventist Hospital) Series 1995, 5.500%, 9/01/15        9/05 at 102            Aaa        5,954,131
                    The Maryland-National Capital Park and Planning
                     Commission (Prince George's County, Maryland), General
                     Obligation Bonds, Park Acquisition and Development Bonds,
                     Series M-2:
        880,000      5.300%, 7/01/09                                               7/03 at 102             Aa          866,668
        800,000      5.300%, 7/01/10                                               7/03 at 102             Aa          780,055
      2,000,000     Housing Opportunities Commission of Montgomery
                     County (Montgomery County, Maryland), Multifamily
                     Housing Revenue Bonds, 1995 Series A, 5.900%, 7/01/15         7/05 at 102             Aa        1,975,100
      2,000,000     Housing Opportunities Commission of Montgomery
                     County (Montgomery County, Maryland), Single Family
                     Mortgage Revenue Bonds, 1994 Series A,
                     6.600%, 7/01/14                                               7/04 at 102             Aa        2,060,700
        815,000     Housing Opportunities Commission of Montgomery
                     County (Maryland), Single Family Mortgage Revenue
                     Bonds, 1982 Series A, 7.000%, 7/01/14                         7/96 at 100             Aa          815,204
      9,600,000     Montgomery County, Maryland, Solid Waste System
                     Revenue Bonds (1993 Series A), 5.875%, 6/01/13
                     (Alternative Minimum Tax)                                     6/03 at 102            Aaa        9,606,624
      9,445,000     Morgan State University, Maryland, Academic Fees and
                     Auxiliary Facilities Fees, Revenue Refunding Bonds,
                     1993 Series, 6.100%, 7/01/20                                 No Opt. Call            Aaa        9,828,467
                    Northeast Maryland Waste Disposal Authority, Resource
                     Recovery Revenue Refunding Bonds (Southwest
                     Resource Recovery Facility), Series 1993:
      1,625,000      6.900%, 1/01/00                                              No Opt. Call            Aaa        1,736,475
      3,000,000      7.150%, 1/01/04                                              No Opt. Call            Aaa        3,351,240
      4,675,000      7.200%, 1/01/05                                              No Opt. Call            Aaa        5,263,770
      1,000,000     Prince George's County, Maryland, General Obligation
                     Bonds, Consolidated Public Improvement Bonds, Series
                     1993, 5.750%, 3/15/09                                         3/03 at 102            Aaa        1,014,710
                    Housing Authority of Prince George's County (Maryland),
                     Mortgage Revenue Refunding Bonds, Series 1993A
                     (Cherry Hill Apartments Project):
      1,090,000      5.900%, 9/20/10                                               9/03 at 102            AAA        1,103,898
      1,930,000      6.000%, 9/20/15                                               9/03 at 102            Aaa        1,939,361
      1,000,000     Housing Authority of Prince George's County (Maryland),
                     Mortgage Revenue Refunding Bonds, Series 1993A
                     (GNMA Collateralized - Stevenson Apartments Project),
                     6.350%, 7/20/20                                               1/03 at 102            AAA        1,019,180
      1,165,000     Housing Authority of Prince George's County (Maryland)
                     GNMA/FNMA Collateralized Single Family Mortgage
                     Revenue Bonds, Series 1994A, 6.350%, 6/01/11
                     (Alternative Minimum Tax)                                     6/04 at 102            AAA        1,188,312
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 1,500,000     Housing Authority of Prince George's County (Maryland),
                     Mortgage Revenue Refunding Bonds, Series 1995A
                     (GNMA Collateralized-Riverview Terrace Apartments
                     Project), 6.700%, 6/20/20                                    12/04 at 102            AAA      $ 1,566,840
                    Housing Authority of Prince George's County (Maryland),
                     Mortgage Revenue Refunding Bonds, Series 1995A
                     (GNMA Collateralized-Overlook Apartments Project):
      2,000,000      5.700%, 12/20/15                                             12/05 at 102            AAA        1,953,880
      1,670,000      5.750%, 12/20/19                                             12/05 at 102            AAA        1,627,916
      5,000,000     Prince George's County, Maryland, Pollution Control
                     Revenue Refunding Bonds (Potomac Electric Project),
                     1993 Series, 6.375%, 1/15/23                                  1/03 at 102             A+        5,178,800
                    Prince George's County, Maryland, Project and Refunding
                     Revenue Bonds (Dimensions Health Corporation Issue),
                     Series 1994:
      3,000,000      5.375%, 7/01/14                                               7/04 at 102              A        2,749,740
      6,000,000      5.300%, 7/01/24                                               7/04 at 102              A        5,274,660
      5,750,000     Prince George's County, Maryland, Solid Waste
                     Management System Revenue Bonds, Series 1993,
                     5.250%, 6/15/13                                               6/03 at 102            Aaa        5,345,718
      1,510,000     The Mayor and Council of Rockville, Maryland, General
                     Obligation Refunding Bonds of 1993, 4.600%, 4/15/03          No Opt. Call            Aa1        1,482,458
      1,030,000     The Mayor and Council of Rockville (Maryland), Mortgage
                     Revenue Refunding Bonds, Series 1994A (FHA Insured
                     Mortgage Loan-The Summit Apartments Project),
                     5.250%, 7/01/09                                               1/04 at 102            Aaa        1,010,852
      1,000,000     City of Salisbury, Maryland, Mortgage Revenue Refunding
                     Bonds, Series 1995A (FHA Insured Mortgage Loan -
                     College Lane Apartments Project), 6.600%, 12/01/26           12/04 at 102            AAA        1,028,200
      3,000,000     University of Maryland System, Auxiliary Facility and
                     Tuition Revenue Bonds, 1993 Refunding Series C,
                     5.000%, 10/01/10                                             10/03 at 101            AA+        2,819,760
      1,780,000     Washington County Sanitary District, Refunding Bonds
                     of 1993, Series F(Guaranteed by the Full Faith and
                     Credit Pledge of the County Commissioners of
                     Washington County), 5.375%, 1/01/15                           1/03 at 102            Aaa        1,678,148
      1,000,000     Washington Suburban Sanitary District, Maryland
                     (Montgomery and Prince George's Counties, Maryland),
                     Water Supply Bonds of 1988 (Third Series),
                     7.100%, 12/01/02 (Pre-refunded to 12/01/98)                  12/98 at 102            Aaa        1,084,850
      1,100,000     Washington Suburban Sanitary District, Maryland
                     (Montgomery and Prince George's Counties, Maryland),
                     General Construction Refunding Bonds of 1991
                     (Second Series), 8.000%, 1/01/02                             No Opt. Call            Aa1        1,269,675
      1,115,000     Washington Suburban Sanitary District, Maryland
                     (Montgomery and Prince George's Counties, Maryland),
                     Water Supply Bonds of 1992, 6.200%, 6/01/09                   6/02 at 102            Aa1        1,188,345
      1,250,000     Washington Suburban Sanitary District, Maryland
                     (Montgomery and Prince George's Counties, Maryland)
                     General Construction Refunding Bonds of 1991
                     (Second Series), 6.100%, 1/01/04                              1/02 at 102            Aa1        1,338,023
      1,000,000     Washington Suburban Sanitary District, Maryland
                     (Montgomery and Prince George's Counties, Maryland),
                     Water Supply Refunding Bonds of 1993,
                     5.250%, 12/01/11                                             12/03 at 102            Aa1          962,550
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                        <C>                       <C>       <C>
    $ 1,500,000     Washington Suburban Sanitary District, Maryland
                     (Montgomery and Prince George's Counties, Maryland),
                     Sewage Disposal Bonds of 1993, 5.375%, 6/01/12                6/03 at 102            Aa1      $ 1,457,700
      1,000,000     Puerto Rico Aqueduct and Sewer Authority, Revenue
                     Bonds, Series 1988A, 7.875%, 7/01/17 (Pre-refunded
                     to 7/01/98)                                                   7/98 at 102            AAA        1,092,970
      2,200,000     Puerto Rico Public Buildings Authority, Public Education
                     and Health Facilities Refunding Bonds, Series M,
                     Guaranteed by the Commonwealth of Puerto Rico,
                     5.750%, 7/01/15                                           7/03 at 101 1/2              A        2,103,000
      1,000,000     Puerto Rico Electric Power Authority, Power Revenue
                     Bonds, Series T, 5.500%, 7/01/20                              7/04 at 100             A-          915,900
      1,010,000     Puerto Rico Telephone Authority, Revenue Bonds,
                     Series N, 5.500%, 1/01/22                                 1/03 at 101 1/2             A+          956,296
   $211,820,000     Total Investments - (cost-$212,740,582) - 98.2%                                                211,869,734
   ============
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 0.2%
   $    400,000     Maryland Health and Higher Educational Facilities
   ============
                     Authority, Kaiser Permanente Revenue Bonds, 1995
                     Series A, Variable Rate Demand Bonds,
                     3.550%, 7/01/15+                                                                  VMIG-1          400,000
                    Other Assets Less Liabilities - 1.6%                                                             3,420,383
                    Net Assets - 100%                                                                             $215,690,117
                                                                                                                  ============
<CAPTION>
                                                                               NUMBER           MARKET      MARKET
                         STANDARD & POOR'S                  MOODY'S         OF ISSUES            VALUE     PERCENT
<S>                        <C>                <C>                                 <C>     <C>                 <C>
  SUMMARY OF                           AAA                      Aaa                42     $111,149,650         52%
  RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                29       54,682,526         26
  PORTFOLIO OF                          A+                       A1                 6       13,779,119          7
  INVESTMENTS                        A, A-                A, A2, A3                 7       23,566,541         11
  (EXCLUDING               BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                 2        6,830,338          3
  TEMPORARY                      Non-rated                Non-rated                 1        1,861,560          1
  INVESTMENTS):
  TOTAL                                                                            87     $211,869,734        100%
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates.
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating. 
N/R - Investment is not rated. 
+ The security has a maturity of more than one year, but has variable
rate and demand features which qualify it as a short-term security. The rate
disclosed is that currently in effect. This rate changes periodically based on
market conditions or a specified market index.

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN NORTH CAROLINA PREMIUM INCOME MUNICIPAL FUND (NNC)
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                        <C>                       <C>       <C>
    $ 6,590,000     Board of Governors of The University of North Carolina,
                     University of North Carolina Hospitals at Chapel Hill
                     Revenue Bonds, Series 1996, 5.250%, 2/15/26                   2/06 at 102             Aa      $ 5,996,702
      1,500,000     North Carolina Eastern Municipal Power Agency, Power
                     System Revenue Bonds, Series 1985-G,
                     5.750%, 12/01/16                                          9/03 at 102 1/2              A        1,377,525
      5,000,000     North Carolina Eastern Municipal Power Agency, Power
                     System Revenue Bonds, Series 1993-D, 5.600%, 1/01/16          1/03 at 102              A        4,528,250
      1,020,000     North Carolina Housing Finance Agency, Single Family
                     Revenue Bonds, Series-M (1985 Resolution),
                     7.850%, 9/01/28 (Alternative Minimum Tax)                     3/00 at 102             Aa        1,066,665
      3,180,000     North Carolina Housing Finance Agency, Single Family
                     Revenue Bonds, Series V (1985 Resolution),
                     6.800%, 9/01/25 (Alternative Minimum Tax)                     9/02 at 102             Aa        3,256,034
                    North Carolina Housing Finance Agency, Multifamily
                     Revenue Bonds (1993 FHA Insured Mortgage Loan
                     Resolution), Series 1993:
        650,000      5.800%, 7/01/14                                               1/03 at 102             Aa          633,633
      1,000,000      5.900%, 7/01/26                                               1/03 at 102             Aa          957,950
      5,820,000     North Carolina Housing Finance Agency, Single Family
                     Revenue Bonds, Series X (1985 Resolution),
                     6.700%, 9/01/26 (Alternative Minimum Tax)                     3/04 at 102             Aa        5,940,183
      4,220,000     North Carolina Housing Finance Agency, Single Family
                     Revenue Bonds, Series HH (1985 Resolution),
                     6.300%, 3/01/26 (Alternative Minimum Tax) (WI)                3/06 at 102             Aa        4,197,001
      3,000,000     North Carolina Medical Care Commission, Hospital
                     Revenue Refunding Bonds (Carolina Medicorp Project),
                     Series 1992, 5.500%, 5/01/15                                  5/02 at 102             Aa        2,866,440
      2,000,000     North Carolina Medical Care Commission, Hospital
                     Revenue Refunding Bonds (Mercy Hospital Project),
                     Series 1992, 6.500%, 8/01/15                                  8/02 at 102             A-        2,023,100
      1,000,000     North Carolina Medical Care Commission, Hospital
                     Revenue Refunding Bonds (Presbyterian Health Services
                     Corp. Project), Series 1993, 5.500%, 10/01/20                10/03 at 102             Aa          934,530
      1,850,000     North Carolina Medical Care Commission Hospital
                     Revenue Refunding Bonds (Memorial Mission Hospital
                     Project), Series 1993, 5.500%, 10/01/18                      10/03 at 102            Aaa        1,731,452
      2,775,000     North Carolina Municipal Power Agency Number 1,
                     Catawba Electric Revenue Bonds, Series 1980,
                     10.500%, 1/01/10                                             No Opt. Call            Aaa        3,857,333
      3,000,000     North Carolina Municipal Power Agency Number 1,
                     Catawba Electric Revenue Refunding Bonds, Series
                     1988, 7.000%, 1/01/16                                         1/98 at 102              A        3,126,630
      1,000,000     North Carolina Municipal Power Agency Number 1,
                     Catawba Electric Revenue Bonds, Series 1992,
                     5.750%, 1/01/15                                               1/03 at 100              A          935,540
                    State of North Carolina, State Education Assistance
                     Authority (A political subdivision of the State of North
                     Carolina), Guaranteed Student Loan Revenue Bonds, 1995
                     Series A (Subordinate Lien):
      1,000,000      6.050%, 7/01/10 (Alternative Minimum Tax)                     7/05 at 102              A          990,140
      2,400,000      6.300%, 7/01/15 (Alternative Minimum Tax)                     7/05 at 102              A        2,346,480
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 5,250,000     Metropolitan Sewerage District of Buncombe County
                     (North Carolina), Sewerage System Revenue Refunding
                     Bonds, Series 1993A, 5.500%, 7/01/22                          7/03 at 102            Aaa      $ 4,968,548
                    The Charlotte-Mecklenburg Hospital Authority (North
                     Carolina), Health Care System Revenue Bonds,
                     Series 1992:
      2,500,000      5.750%, 1/01/12                                               1/02 at 102             Aa        2,458,225
      3,490,000      6.250%, 1/01/20                                               1/02 at 102             Aa        3,530,659
      6,000,000     City of Charlotte, North Carolina, Refunding Certificates
                     of Participation (Convention Facility Project), Series
                     1993C, 5.250%, 12/01/20                                      12/03 at 102            Aaa        5,444,040
      1,000,000     City of Charlotte, North Carolina, Mortgage Revenue
                     Refunding Bonds (FHA Insured Mortgage Loan-Tryon
                     Hills Apartments Project), Series 1993A,
                     5.875%, 1/01/25                                               1/03 at 105            Aaa          972,310
      3,000,000     Craven Regional Medical Authority, Insured Health Care
                     Facilities Revenue Bonds, Series 1993, 5.625%, 10/01/17      10/03 at 102            Aaa        2,825,820
      1,250,000     County of Cumberland, North Carolina, Hospital Facility
                     Revenue Refunding Bonds (Cumberland County
                     Hospital System, Inc.), Series 1993, 5.500%, 10/01/14        10/03 at 100            Aaa        1,171,063
      3,725,000     County of Duplin, North Carolina, Certificates of
                     Participation (Law Enforcement Project and Public
                     Schools Project), Series 1993, 5.250%, 8/01/14                8/03 at 102            Aaa        3,451,138
      2,885,000     Local Government Commission of North Carolina, City
                     of Durham, North Carolina, Public Improvement Bonds,
                     Series 1994, 4.800%, 2/01/10                                  2/04 at 102            AAA        2,649,584
      3,970,000     Durham, North Carolina, Certificates of Participation,
                     Water Utility Improvements, 6.375%, 7/15/12                   7/02 at 102             AA        4,055,315
      7,000,000     City of Fayetteville, North Carolina, Public Works
                     Commission Revenue Refunding Bonds, Series 1993,
                     4.750%, 3/01/14                                               3/03 at 100            Aaa        6,089,720
      1,000,000     City of Greensboro, North Carolina, Combined Enterprise
                     System Revenue Bonds Series 1995A, 5.375%, 6/01/19            6/05 at 102            AA-          936,170
      3,500,000     The Haywood County Industrial Facilities and Pollution
                     Control Financing Authority (North Carolina),
                     Environmental Improvement Revenue Bonds (Champion
                     International Corporation Project), Series 1995A,
                     5.750%, 12/01/25                                             12/05 at 102           Baa1        3,176,425
      2,000,000     The Haywood County Industrial Facilities and Pollution
                     Control Financing Authority, Variable Rate Demand
                     Pollution Control Refunding Revenue Bonds (Champion
                     International Corporation Project), Series 1995,
                     6.000%, 3/01/20                                               3/06 at 102            Baa        1,912,140
      2,160,000     City of Kinston, North Carolina, Combined Enterprise
                     System Revenue Bonds, Series 1996, 5.625%, 4/01/16            4/06 at 102            Aaa        2,116,843
      1,300,000     The Mecklenburg County Industrial Facilities and
                     Pollution Control Financing Authority (North Carolina),
                     Industrial Revenue Refunding Bonds (Fluor Corporation
                     Project), 5.250%, 12/01/09                                   12/01 at 102              A        1,254,669
      1,195,000     City of Morgantown, North Carolina, Water and Sewer
                     Bonds, Series 1995, 5.700%, 6/01/11                           6/05 at 102            Aaa        1,210,045
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                        <C>                       <C>       <C>
    $ 2,975,000     County of New Hanover, North Carolina Hospital
                     Revenue Bonds (New Hanover Regional Medical Center
                     Project), Series 1993, 4.750%, 10/01/23                      10/03 at 102            Aaa      $ 2,448,871
      3,000,000     Orange County, General Obligation School Bonds,
                     Series 1994, 5.500%, 2/01/11                                  2/05 at 102            Aaa        2,965,590
      4,485,000     Orange Water and Sewer Authority (North Carolina),
                     Water and Sewer System Revenue and Revenue
                     Refunding Bonds, Series 1993, 5.200%, 7/01/16                 7/03 at 102             Aa        4,190,649
      3,500,000     County of Pitt, North Carolina, Pitt County Memorial
                     Hospital Revenue Bond, Series 1995, 5.250%, 12/01/21         12/05 at 102             Aa        3,195,500
      2,180,000     County of Union, North Carolina, Enterprise Systems
                     Revenue Bonds, Series 1996, 5.500%, 6/01/21                   6/06 at 102            Aaa        2,087,328
      3,235,000     County of Wake, North Carolina, Hospital System
                     Revenue Bonds, Series 1993, 5.125%, 10/01/26                 10/03 at 102            Aaa        2,839,424
      3,000,000     The Wake County Industrial Facilities and Pollution
                     Control Financing Authority, Pollution Control Revenue
                     Bonds (Carolina Power & Light Company Project),
                     Adjustable Rate Option Bond Series 1983,
                     6.900%, 4/01/09                                               4/00 at 102              A        3,212,070
      6,550,000     Commonwealth of Puerto Rico, Public Improvement
                     Bonds of 1996 (General Obligation Bonds),
                     5.400%, 7/01/25                                           7/06 at 101 1/2              A        5,924,803
      5,000,000     Puerto Rico Highway and Transportation Authority,
                     Highway Revenue Bonds (Series W), 5.250%, 7/01/20         7/03 at 101 1/2            Aaa        4,581,700
   $132,155,000     Total Investments - (cost-$129,290,097) - 100.2%                                               126,434,237
   ============
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 1.5%
     $  100,000     Raleigh-Durham Airport Authority, Special Facility
                     Refunding Revenue Bonds (American Airlines, Inc.
                     Project), Series 1995B, Variable Rate Demand
                     Bonds, 3.850%, 11/01/15+                                                            A-1+          100,000
      1,800,000     The Wake County Industrial Facilities and Pollution
                     Control Financing Authority, Pollution Control Revenue
                     Bonds (Carolina Power and Light Company Project),
                     Series 1987, Variable Rate Demand Bonds,
                     3.700%, 3/01/17+                                                                  VMIG-1        1,800,000
    $ 1,900,000     Total Temporary Investments - 1.5%                                                               1,900,000
    ===========
                    Other Assets Less Liabilities - (1.7)%                                                          (2,138,018)
                    Net Assets - 100%                                                                             $126,196,219
                                                                                                                  ============
<PAGE>
<CAPTION>
                                                                               NUMBER          MARKET       MARKET
                         STANDARD & POOR'S                  MOODY'S         OF ISSUES           VALUE      PERCENT
<S>                        <C>                <C>                                 <C>     <C>                 <C>
  SUMMARY OF                           AAA                      Aaa                17     $ 51,410,809         41%
  RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                15       44,215,656         35
  PORTFOLIO OF                       A, A-                A, A2, A3                10       25,719,207         20
  INVESTMENTS              BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                 2        5,088,565          4
  (EXCLUDING
  TEMPORARY
  INVESTMENTS):
  TOTAL                                                                            44     $126,434,237       100%
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates. 
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating.
(WI) Security purchased on a when-issued basis (note 1). 
+ The security has a maturity of more than one year, but has variable rate and
demand features which qualify it as a short-term security. The rate disclosed 
is that currently in effect. This rate changes periodically based on market
conditions or a specified market index.

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN VIRGINIA PREMIUM INCOME MUNICIPAL FUND (NPV)
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 4,250,000     Metropolitan Washington Airports Authority, Airport
                     System Revenue and Refunding Bonds, Series 1993A,
                     5.250%, 10/01/22                                             10/03 at 102            Aaa      $ 3,848,588
      2,150,000     Metropolitan Washington Airports Authority, Airport
                     System Revenue Bonds, Series 1992A,
                     6.625%, 10/01/19 (Alternative Minimum Tax)                   10/02 at 102            Aaa        2,244,751
                    City of Virginia Beach Development Authority (Virginia),
                     Hospital Revenue Bonds (Sentara Bayside Hospital),
                     Series 1991:
      3,500,000      6.600%, 11/01/09                                             11/01 at 102             Aa        3,676,295
      5,000,000      6.300%, 11/01/21                                             11/01 at 102             Aa        4,971,450
        835,000     City of Virginia Beach Development Authority,
                     Multi-Family Housing Mortgage Revenue Refunding
                     Bonds, 1993 Series A (GNMA Collateralized-Pembroke
                     Lake Apartments), 6.200%, 6/20/28                             6/03 at 102            AAA          835,585
      2,000,000     City of Virginia Beach, Virginia, Water and Sewer System
                     Revenue and Refunding Bonds, Series of 1993,
                     5.125%, 2/01/19                                               2/04 at 102            Aaa        1,792,500
      7,035,000     Commonwealth Transportation Board, Commonwealth
                     of Virginia, Transportation Revenue Bonds, Series
                     1995A (Northern Virginia Transportation District
                     Program), 6.250%, 5/15/17                                     5/04 at 101             Aa        7,141,440
      3,500,000     Commonwealth of Virginia, Transportation Revenue
                     Refunding Bonds (U.S. Route 58 Corridor
                     Development Program), Series 1993A, 6.000%, 5/15/19           5/98 at 102             Aa        3,480,470
      5,500,000     Virginia College Building Authority, Educational
                     Facilities Revenue Bonds (University of Richmond
                     Project), Series of 1994, 5.550%, 11/01/19
                     (Mandatory put 11/01/04)                                     11/04 at 100             Aa        5,580,905
      2,750,000     Virginia College Building Authority, Educational
                     Facilities Revenue Bonds (The Washington and Lee
                     University Project), Series of 1994, 5.800%, 1/01/24          1/04 at 102             Aa        2,656,363
      1,380,000     Virginia Education Loan Authority (APolitical
                     Subdivision of the Commonwealth of Virginia), Student
                     Loan Program Revenue Bonds, Series B, 5.050%, 9/01/03
                     (Alternative Minimum Tax)                                    No Opt. Call            Aaa        1,357,382
      1,000,000     Virginia Housing Development Authority, Commonwealth
                     Mortgage Bonds, 1992 Series B, Subseries B-3,
                     6.750%, 7/01/21 (Alternative Minimum Tax)                     1/02 at 102             Aa        1,014,710
      3,240,000     Virginia Housing Development Authority, Commonwealth
                     Mortgage Bonds, 1992 Series B, Subseries B-5,
                     6.300%, 1/01/27 (Alternative Minimum Tax)                     1/02 at 102             Aa        3,245,573
                    Virginia Housing Development Authority, Commonwealth
                     Mortgage Bonds, 1992 Series B, Subseries B-6:
      4,000,000      6.200%, 7/01/21 (Alternative Minimum Tax)                     1/02 at 102             Aa        3,964,560
      2,945,000      6.250%, 1/01/27 (Alternative Minimum Tax)                     1/02 at 102             Aa        2,936,842
      5,000,000     Virginia Housing Development Authority, Commonwealth
                     Mortgage Revenue Bonds, 1992 Series B Subseries B-4,
                     6.550%, 1/01/27 (Alternative Minimum Tax)                     1/02 at 102            Aa1        5,044,150
      3,955,000     Virginia Resources Authority, Water and Sewer System
                     Revenue Bonds, 1995 Series A (Sussex County Project),
                     5.600%, 10/01/25                                             10/05 at 102             AA        3,678,466
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 1,500,000     Albemarle County Service Authority (Virginia), Water
                     and Sewer System Revenue Refunding Bonds, Series of
                     1993, 5.750%, 8/01/11                                         8/02 at 102             Aa      $ 1,506,165
      1,000,000     Industrial Development Authority of the City of
                     Alexandria, Virginia, Medical Facilities Revenue
                     Refunding Bonds, Alexandria Community Healthcare
                     Group, Series 1993B, 5.500%, 7/01/14                          7/03 at 102            Aaa          952,100
      1,100,000     Industrial Development Authority of Arlington County,
                     Virginia, Multi-Family Housing Mortgage Revenue
                     Bonds (Arlington Housing Corporation), 1995 Series,
                     5.700%, 7/01/07                                               7/05 at 102              A        1,104,422
      5,250,000     Chesapeake Bay Bridge & Tunnel, General Resolution
                     Revenue Bonds, Refunding Series 1991,
                     6.375%, 7/01/22 (Pre-refunded to 7/01/01)                     7/01 at 102            Aaa        5,707,538
      2,000,000     County of Cumberland, Virginia, Certificates of
                     Participation, Series 1994, 5.480%, 7/15/97                  No Opt. Call            N/R        2,002,540
      1,500,000     Fairfax County Economic Development Authority,
                     (Virginia), Resource Recovery Revenue Bonds, Series
                     1988-A (Ogden Martin Systems of Fairfax, Inc.
                     Project), 7.750%, 2/01/11 (Alternative Minimum Tax)           2/99 at 103             A1        1,623,300
      5,850,000     Industrial Development Authority of Fairfax County,
                     Virginia, Hospital Revenue Refunding Bonds (Inova
                     Health System Hospitals Project), Series 1993A,
                     5.000%, 8/15/23                                              No Opt. Call             Aa        5,073,179
        500,000     Fairfax County (Virginia), Redevelopment and Housing
                     Authority, Mortgage Revenue Refunding Bonds, Series
                     1993A (FHA Insured Mortgage Loan-Burke Centre
                     Station), 5.750%, 8/01/25                                     8/03 at 102            Aaa          474,285
      9,965,000     Fairfax County (Virginia), Water Authority, Water
                     Refunding Revenue Bonds, Series 1992,
                     5.750%, 4/01/29                                               4/02 at 100             Aa        9,492,061
      5,060,000     Industrial Development Authority of Halifax County,
                     Virginia, Exempt Facility Revenue Bonds (Old
                     Dominion Electric Cooperative Project), Series 1992,
                     6.350%, 12/01/07 (Alternative Minimum Tax)                   12/02 at 102             A+        5,233,710
      1,500,000     Hampton Roads Sanitation District, Virginia,
                     Wastewater Refunding and Capital Improvement
                     Revenue Bonds, Series 1993, 5.000%, 10/01/23                 10/03 at 102             Aa        1,313,175
      4,445,000     Hampton Redevelopment and Housing Authority
                     Multifamily Housing Revenue Refunding Bonds, Series
                     1994 (Chase Hampton II Apartments),
                     7.000%, 7/01/24 (Mandatory put 7/01/04)                       7/02 at 104           Baa3        4,731,969
      4,650,000     Bon Secours Health System Obligated Group Revenue
                     Bonds, Industrial Development Authority of the County
                     of Hanover (Virginia), Hospital Revenue Bonds, Series
                     1995 (Bon Secours Health System Projects),
                     5.500%, 8/15/25                                               8/05 at 102            Aaa        4,286,045
      3,250,000     Industrial Development Authority of the City of
                     Harrisonburg, Virginia, Hospital Revenue Bonds
                     (Rockingham Memorial Hospital), Series 1993,
                     5.250%, 12/01/22                                             12/02 at 102            Aaa        2,887,333
      1,000,000     Henrico County, Virginia, Water and Sewer System
                     Refunding Revenue Bonds, Series 1992,
                     6.250%, 5/01/13                                               5/02 at 100             A1        1,011,490
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                           <C>                    <C>       <C>
    $ 1,500,000     Henry County Public Service Authority, Water and Sewer
                     Refunding Revenue Bonds, Series 1991,
                     6.250%, 11/15/19                                             11/01 at 101            Aaa      $ 1,528,200
      2,000,000     County of Loudoun, Virginia, General Obligation
                     Public Improvement and Refunding Bonds, Series
                     1993A, 5.500%, 10/01/13                                      10/03 at 102             Aa        1,959,380
      3,000,000     Industrial Development Authority of the Town of Louisa,
                     Virginia, Pollution Control Revenue Bonds (Virginia
                     Electric and Power Company Project), Series 1994,
                     5.450%, 1/01/24                                               1/04 at 102              A        2,812,380
      3,000,000     Industrial Development Authority of the City of
                     Lynchburg, Virginia, Educational Facilities Revenue
                     Bonds (Randolph-Macon Woman's College), Series 1993,
                     5.875%, 9/01/23                                               9/03 at 102              A        2,843,940
      2,940,000     Industrial Development Authority of the City of
                     Lynchburg, Virginia, Educational Facilities Revenue
                     Bonds (Randolph-Macon Women's College), Series
                     1993, 5.875%, 9/01/13                                         9/03 at 102              A        2,862,061
      2,500,000     Hospital Revenue and Refunding Bonds, Industrial
                     Development Authority of the City of Norfolk, Hospital
                     Revenue and Refunding Bonds (Sentara Hospitals-
                     Norfolk), Series 1994A, 6.500%, 11/01/13                     11/04 at 102             Aa        2,620,300
      5,000,000     Norfolk Water Revenue Bonds Series 1995,
                     5.875%, 11/01/20                                             11/05 at 102            Aaa        4,917,000
      1,500,000     Peninsula Ports Authority of Virginia, Health System
                     Revenue and Refunding Bonds (Riverside Health System
                     Project), Series 1992-A, 6.625%, 7/01/10                      7/02 at 102             Aa        1,576,395
      2,500,000     City of Portsmouth, Virginia, General Obligation Bonds,
                     Public Utility Refunding Bonds, Series 1993,
                     5.500%, 8/01/19                                               8/03 at 102            AA-        2,372,850
      3,000,000     Prince William County Park Authority (Virginia),
                     Revenue Bonds, Series 1994, 6.875%, 10/15/16                 10/04 at 102             A-        3,184,290
      1,740,000     Prince William County Service Authority (Virginia),
                     Water and Sewer System Refunding Revenue Bonds,
                     Series 1993, 5.000%, 7/01/21                                  7/03 at 102            Aaa        1,522,865
      3,200,000     City of Richmond, Virginia, General Obligation Public
                     Improvement Bonds, Series 1993B, 5.500%, 7/15/23              7/03 at 102             AA        3,017,344
      2,125,000     Richmond Metropolitan Authority (Virginia), Expressway
                     Revenue and Refunding Bonds, Series 1992-A,
                     5.750%, 7/15/22                                               7/02 at 100            Aaa        2,045,716
      3,800,000     County of Roanoke, Virginia, General Obligation Public
                     Improvement and Refunding Bonds, Series 1993,
                     5.000%, 6/01/21                                               6/03 at 100             Aa        3,358,060
      3,000,000     Industrial Development Authority of the City of Roanoke,
                     Virginia, Hospital Revenue Refunding Bonds (Roanoke
                     Memorial Hospitals, Community Hospital of Roanoke
                     Valley, Franklin Memorial Hospital and Saint Albans
                     Psychiatric Hospital Project), Series 1993 A,
                     5.000%, 07/01/24                                              7/03 at 102            Aaa        2,596,710
      1,250,000     Industrial Development Authority of Rockingham
                     County, Virginia, Educational Facilities Revenue Bonds
                     (Bridgewater College), Series 1993, 6.000%, 10/01/23         10/03 at 102           Baa1        1,147,388
<PAGE>
<CAPTION>
PRINCIPAL                                                                           OPT. CALL                           MARKET
AMOUNT              DESCRIPTION                                                    PROVISIONS*      RATINGS**            VALUE
<S>                 <C>                                                        <C>                       <C>       <C>
    $ 6,150,000     Southeastern Public Service Authority of Virginia, Senior
                     Revenue Bonds, Series 1993 (Regional Solid Waste
                     System), 6.000%, 7/01/17 (Alternative Minimum Tax)            7/03 at 102             A-      $ 5,595,701
      2,355,000     Suffolk Redevelopment and Housing Authority, Mortgage
                     Revenue Refunding Bonds, Series 1993 (FHA Insured
                     Mortgage Loan-Wilson Pines Apartments Section 8
                     Assisted Project), 6.125%, 1/01/23                            1/01 at 100            Aaa        2,353,303
      4,345,000     Upper Occoquan Sewage Authority (Virginia), Regional
                     Sewerage System Refunding Bonds, Series of 1993,
                     5.000%, 7/01/21                                               1/04 at 102            Aaa        3,802,786
      2,000,000     City of Winchester, Virginia, General Obligation Public
                     Improvement and Refunding Bonds, Series of 1994,
                     5.500%, 1/15/14                                               1/04 at 102             Aa        1,946,000
      1,700,000     Commonwealth of Puerto Rico, Public Improvement
                     Bonds of 1996 (General Obligation Bonds.),
                     5.400%, 7/01/25                                           7/06 at 101 1/2              A        1,537,734
      3,500,000     Puerto Rico Highway and Transportation Authority,
                     Highway Revenue Bonds (Series T), 6.500%, 7/01/22
                     (Pre-refunded to 7/01/02)                                 7/02 at 101 1/2            AAA        3,850,840
                    Puerto Rico Highway and Transportation Authority,
                     Highway Revenue Bonds (Series W):
      1,165,000      5.250%, 7/01/20                                           7/03 at 101 1/2              A        1,032,084
      3,000,000      5.250%, 7/01/20                                           7/03 at 101 1/2            Aaa        2,749,020
   $172,880,000     Total Investments - (cost-$169,423,814) - 95.2%                                                168,101,689
   ============
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 2.7%
     $  700,000     Industrial Development Authority of the County of
                     Henrico, Virginia, Health Facility Revenue Bonds
                     (The Hermitage at Cedarfield), Series 1994, Variable
                     Rate Demand Bonds, 3.800%, 5/01/24+                                               VMIG-1          700,000
      3,200,000     Peninsula Ports Authority of Virginia (Dominion
                     Terminals Associates), Variable Rate Demand Bonds,
                     3.600%, 7/01/16+                                                                     P-1        3,200,000
        900,000     Peninsula Ports Authority of Virginia, Unit Priced
                     Demand Adjustable, Port Facility Refunding Revenue
                     Bonds (Shell Coal and Terminal Company Projects),
                     1987 Series, 3.700%, 12/01/05+                                                       AAA          900,000
    $ 4,800,000     Total Temporary Investments - 2.7%                                                               4,800,000
    ===========
                    Other Assets Less Liabilities - 2.1%                                                             3,747,223
                    Net Assets - 100%                                                                             $176,648,912
                                                                                                                  ============
<PAGE>
<CAPTION>
                                                                               NUMBER           MARKET      MARKET
                         STANDARD & POOR'S                  MOODY'S         OF ISSUES            VALUE     PERCENT
<S>                        <C>                <C>                                 <C>     <C>                 <C>
  SUMMARY OF                           AAA                      Aaa                19     $ 49,752,547         30%
  RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                23       81,626,133         49
  PORTFOLIO OF                          A+                       A1                 3        7,868,500          5
  INVESTMENTS                        A, A-                A, A2, A3                 8       20,972,612         12
  (EXCLUDING               BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                 2        5,879,357          3
  TEMPORARY                      Non-rated                Non-rated                 1        2,002,540          1
  INVESTMENTS):
  TOTAL                                                                            56     $168,101,689        100%
<FN>
* Optional Call Provisions (not covered by the report of independent auditors):
Dates (month and year) and prices of the earliest optional call or redemption.
There may be other call provisions at varying prices at later dates. 
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating.
N/R - Investment is not rated. 
+ The security has a maturity of more than one year, but has variable
rate and demand features which qualify it as a short-term security. The rate
disclosed is that currently in effect. This rate changes periodically based on
market conditions or a specified market index.

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF NET ASSETS
<CAPTION>
                                                                          NPG           NMY            NNC             NPV
<S>                                                                  <C>            <C>            <C>            <C>
ASSETS
Investments in municipal securities, at market value (note 1)        $ 73,873,966   $211,869,734   $126,434,237   $168,101,689
Temporary investments in short-term municipal securities,
   at amortized cost (note 1)                                             600,000        400,000      1,900,000      4,800,000
Cash                                                                      210,846           --           40,710        332,968
Receivables:
   Interest                                                             1,678,144      4,289,335      2,588,463      2,969,684
   Investments sold                                                          --             --             --        1,210,032
Other assets                                                                6,155         20,013         13,159         14,041
                                                                     ------------   ------------   ------------   ------------
       Total assets                                                    76,369,111    216,579,082    130,976,569    177,428,414
                                                                     ------------   ------------   ------------   ------------
LIABILITIES
Payable for investments purchased                                            --             --        4,245,848           --
Accrued expenses:
   Management fees (note 6)                                                41,958        118,109         69,597         96,833
   Other                                                                   62,622        124,607         87,655        115,994
Preferred share dividends payable                                           2,761         10,326          4,089          8,661
Common share dividends payable                                            235,555        635,923        373,161        558,014
                                                                     ------------   ------------   ------------   ------------
      Total liabilities                                                   342,896        888,965      4,780,350        779,502
                                                                     ------------   ------------   ------------   ------------
Net assets (note 7)                                                  $ 76,026,215   $215,690,117   $126,196,219   $176,648,912
                                                                     ============   ============   ============   ============
Preferred shares, at liquidation value                               $ 27,800,000   $ 79,100,000   $ 46,800,000   $ 63,800,000
                                                                     ============   ============   ============   ============
Preferred shares outstanding                                                1,112          3,164          1,872          2,552
                                                                     ============   ============   ============   ============
Common shares outstanding                                               3,709,530     10,340,215      6,219,344      8,454,755
                                                                     ============   ============   ============   ============
Net asset value per Common share outstanding (net assets less 
   Preferred shares at liquidation value, divided by Common
   shares outstanding)                                               $      13.00   $      13.21   $      12.77   $      13.35
                                                                     ============   ============   ============   ============
See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF OPERATIONS
Year Ended May 31, 1996
<CAPTION>
                                                                      NPG             NMY            NNC             NPV
<S>                                                              <C>             <C>             <C>             <C>
INVESTMENT INCOME
Tax-exempt interest income (note 1)                              $  4,424,558    $ 12,131,154    $  7,230,303    $ 10,355,349
                                                                 ------------    ------------    ------------    ------------
Expenses:
   Management fees (note 6)                                           502,432       1,410,100         833,962       1,156,757
   Preferred shares--auction fees                                      69,595         197,897         117,161         159,718
   Preferred shares--dividend disbursing agent fees                    16,386          30,042          12,329          30,000
   Shareholders' servicing agent fees and expenses                      4,415          39,157          19,154          18,629
   Custodian's fees and expenses                                       32,262          55,315          44,127          45,508
   Trustees' fees and expenses (note 6)                                 1,841           1,289             888           1,696
   Professional fees                                                   16,916          45,292          14,174          33,784
   Shareholders' reports--printing and mailing expenses                31,393          58,540          37,105          45,669
   Stock exchange listing fees                                          2,573          33,247          17,147          16,454
   Investor relations expense                                           5,625          14,676          11,715          17,616
   Other expenses                                                      17,864          12,838          19,591          30,613
                                                                 ------------    ------------    ------------    ------------
     Total expenses                                                   701,302       1,898,393       1,127,353       1,556,444
                                                                 ------------    ------------    ------------    ------------
       Net investment income                                        3,723,256      10,232,761       6,102,950       8,798,905
                                                                 ------------    ------------    ------------    ------------
REALIZED AND UNREALIZED GAIN (LOSS)
FROM INVESTMENTS
Net realized gain (loss) from investment transactions, net of
   taxes, if applicable (notes 1 and 3)                              (384,227)       (647,854)       (774,668)       (196,020)
Net change in unrealized appreciation (depreciation)
   of investments                                                  (1,053,418)       (870,418)     (2,009,109)     (2,074,130)
                                                                 ------------    ------------    ------------    ------------
       Net gain (loss) from investments                            (1,437,645)     (1,518,272)     (2,783,777)     (2,270,150)
                                                                 ------------    ------------    ------------    ------------
Net increase in net assets from operations                       $  2,285,611    $  8,714,489    $  3,319,173    $  6,528,755
                                                                 ============    ============    ============    ============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>
                                                                               NPG                             NMY
                                                                   Year ended       Year ended      Year ended       Year ended
                                                                     5/31/96          5/31/95         5/31/96          5/31/95
<S>                                                              <C>              <C>              <C>              <C>
OPERATIONS
Net investment income                                            $   3,723,256    $   3,618,901    $  10,232,761    $   7,783,227
Net realized gain (loss) from investment transactions,
   net of taxes, if applicable                                        (384,227)      (2,231,213)        (647,854)      (2,689,366)
Net change in unrealized appreciation (depreciation)
   of investments                                                   (1,053,418)       6,282,723         (870,418)      17,300,496
                                                                 -------------    -------------    -------------    -------------
   Net increase in net assets from operations                        2,285,611        7,670,411        8,714,489       22,394,357
                                                                 -------------    -------------    -------------    -------------
DISTRIBUTIONS TO SHAREHOLDERS (note 1)
From undistributed net investment income:
     Common shareholders                                            (2,696,829)      (2,696,507)      (7,628,394)      (5,677,248)
     Preferred shareholders                                           (896,753)        (913,003)      (2,643,435)      (2,055,328)
                                                                 -------------    -------------    -------------    -------------
   Decrease in net assets from distributions to shareholders        (3,593,582)      (3,609,510)     (10,271,829)      (7,732,576)
                                                                 -------------    -------------    -------------    -------------
CAPITAL SHARE TRANSACTIONS (note 2)
Net proceeds from shares issued in acquisition of NDM (note 1)            --               --               --         84,880,037
Net proceeds from Common shares issued to shareholders
   due to reinvestment of distributions                                   --            230,989           85,329          114,722
                                                                 -------------    -------------    -------------    -------------
Net increase in net assets derived from capital share
   transactions                                                           --            230,989           85,329       84,994,759
                                                                 -------------    -------------    -------------    -------------
   Net increase (decrease) in net assets                            (1,307,971)       4,291,890       (1,472,011)      99,656,540
Net assets at beginning of year                                     77,334,186       73,042,296      217,162,128      117,505,588
                                                                 -------------    -------------    -------------    -------------
Net assets at end of year                                        $  76,026,215    $  77,334,186    $ 215,690,117    $ 217,162,128
                                                                 =============    =============    =============    =============
Balance of undistributed net investment income at end of year    $     215,296    $      85,622    $     400,117    $     439,185
                                                                 =============    =============    =============    =============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>
                                                                              NNC                               NPV
                                                                   Year ended       Year ended      Year ended        Year ended
                                                                     5/31/96          5/31/95         5/31/96           5/31/95
<S>                                                              <C>              <C>              <C>              <C>
OPERATIONS
Net investment income                                            $   6,102,950    $   5,995,934    $   8,798,905    $   7,190,608
Net realized gain (loss) from investment transactions,
   net of taxes, if applicable                                        (774,668)      (2,628,350)        (196,020)      (2,482,462)
Net change in unrealized appreciation (depreciation)
   of investments                                                   (2,009,109)       7,880,370       (2,074,130)      13,682,593
                                                                 -------------    -------------    -------------    -------------
   Net increase in net assets from operations                        3,319,173       11,247,954        6,528,755       18,390,739
                                                                 -------------    -------------    -------------    -------------
DISTRIBUTIONS TO SHAREHOLDERS (note 1)
From undistributed net investment income:
     Common shareholders                                            (4,353,544)      (4,501,634)      (6,614,465)      (5,490,944)
     Preferred shareholders                                         (1,584,092)      (1,487,023)      (2,137,996)      (1,828,391)
                                                                 -------------    -------------    -------------    -------------
   Decrease in net assets from distributions to shareholders        (5,937,636)      (5,988,657)      (8,752,461)      (7,319,335)
                                                                 -------------    -------------    -------------    -------------
CAPITAL SHARE TRANSACTIONS (note 2)
Net proceeds from shares issued in acquisition of NVI (note 1)            --               --               --         49,584,292
Net proceeds from Common shares issued to shareholders
   due to reinvestment of distributions                                   --            373,994          478,269          834,752
                                                                 -------------    -------------    -------------    -------------
Net increase in net assets derived from capital share
   transactions                                                           --            373,994          478,269       50,419,044
                                                                 -------------    -------------    -------------    -------------
     Net increase (decrease) in net assets                          (2,618,463)       5,633,291       (1,745,437)      61,490,448
Net assets at beginning of year                                    128,814,682      123,181,391      178,394,349      116,903,901
                                                                 -------------    -------------    -------------    -------------
Net assets at end of year                                        $ 126,196,219    $ 128,814,682    $ 176,648,912    $ 178,394,349
                                                                 =============    =============    =============    =============
Balance of undistributed net investment income at end of year    $     289,773    $     124,459    $     441,496    $     395,052
                                                                 =============    =============    =============    =============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
NOTES TO FINANCIAL STATEMENTS

1. GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES
At May 31, 1996, the state Funds (the "Funds") covered in this report and
their corresponding stock exchange symbols are Nuveen Georgia Premium Income
Municipal Fund (NPG), Nuveen Maryland Premium Income Municipal Fund (NMY),
Nuveen North Carolina Premium Income Municipal Fund (NNC) and Nuveen Virginia
Premium Income Municipal Fund (NPV). NMY, NNC and NPV are traded on the New
York Stock Exchange while NPG is traded on the American Stock Exchange.

Each Fund invests primarily in a diversified portfolio of municipal
obligations issued by state and local government authorities within a single
state.

The Funds are registered under the Investment Company Act of 1940 as
closed-end, diversified management investment companies.

On December 8, 1994, NMY acquired all of the net assets of Nuveen Maryland
Premium Income Municipal Fund 2 (NDM) pursuant to a plan of reorganization
approved by the shareholders of the Funds on November 18, 1994. The
acquisition was accomplished by a tax-free exchange of 4,525,908 shares of NMY
for the 4,616,257 shares of NDM outstanding on December 8, 1994. NDM's net
assets at that date of $84,880,037 included $10,766,392 of net unrealized
depreciation which was combined with that of NMY. The combined net assets of
NMY immediately after the acquisition were $192,777,559.

On December 8, 1994, NPV acquired all of the net assets of Nuveen Virginia
Premium Income Municipal Fund 2 (NVI) pursuant to a plan of reorganization
approved by the shareholders of the Funds on November 3, 1994. The acquisition
was accomplished by a tax-free exchange of 2,575,679 shares of NPV for the
2,730,426 shares of NVI outstanding on December 8, 1994. NVI's net assets at
that date of $49,584,292 included $6,920,156 of net unrealized depreciation
which was combined with that of NPV. The combined net assets of NPV
immediately after the acquisition were $157,658,536.

The following is a summary of significant accounting policies followed by the
Funds in the preparation of their financial statements in accordance with
generally accepted accounting principles.

Securities Valuation
Portfolio securities for which market quotations are readily available are
valued at the mean between the quoted bid and asked prices or the yield
equivalent. Portfolio securities for which market quotations are not readily
available are valued at fair value by consistent application of methods
determined in good faith by the Board of Trustees. Temporary investments in
securities that have variable rate and demand features qualifying them as
short-term securities are traded and valued at amortized cost.
<PAGE>
Securities Transactions
Securities transactions are recorded on a trade date basis. Realized gains and
losses from such transactions are determined on the specific identification
method. Securities purchased or sold on a when-issued or delayed delivery
basis may be settled a month or more after the transaction date. The
securities so purchased are subject to market fluctuation during this period.
The Funds have instructed the custodian to segregate assets in a separate
account with a current value at least equal to the amount of their purchase
commitments. At May 31, 1996, NNC had outstanding purchase commitments of
$4,245,848. There were no such purchase commitments in any of the other Funds.

Interest Income
Interest income is determined on the basis of interest accrued, adjusted for
amortization of premiums and accretion of discounts on long-term debt
securities when required for federal income tax purposes.

Income Taxes
The Funds intend to comply with the requirements of the Internal Revenue Code
applicable to regulated investment companies by distributing to shareholders
all of the Funds' tax-exempt net investment income, in addition to any
significant amounts of net realized capital gains from investments and/or
market discount realized upon the sale of securities. The Funds currently
consider significant net realized capital gains and/or market discount as
amounts in excess of $.01 per Common share. Furthermore, each Fund intends to
satisfy conditions which will enable interest from municipal securities, which
is exempt from regular federal and designated state personal income taxes, to
retain such tax-exempt status when distributed to shareholders of the Funds.
All income dividends paid during the year ended May 31, 1996, have been
designated Exempt Interest Dividends which are entirely exempt from federal
and designated state personal income taxes.

Dividends and Distributions to Shareholders
Net investment income is declared as a dividend monthly and payment is made or
reinvestment is credited to shareholder accounts after month-end. Net realized
capital gains from investment transactions are distributed to shareholders not
less frequently than annually only to the extent they exceed available capital
loss carryovers.

Distributions to shareholders of net investment income and net realized
capital gains are recorded on the ex-dividend date. The amount and timing of
such distributions are determined in accordance with federal income tax
regulations, which may differ from generally accepted accounting principles.
Accordingly, temporary over-distributions as a result of these differences may
result and will be classified as either distributions in excess of net
investment income or distributions in excess of net realized gains from
investment transactions, if applicable.
<PAGE>
<TABLE>
Preferred Shares
The Funds have issued and outstanding $25,000 stated value Preferred
shares. Each Fund's Preferred shares are issued in one or more Series. The
dividend rate on each Series may change every seven days, as set by the
auction agent. The number of shares outstanding, by Series and in total, at
May 31, 1996, were as follows:
<CAPTION>
                        NPG     NMY     NNC     NPV
<S>                    <C>     <C>     <C>     <C>
Number of shares:
   Series T             --      --      --       832
   Series W             --     1,404    --      --
   Series Th           1,112   1,760   1,872   1,720
                       -----   -----   -----   -----
     Total             1,112   3,164   1,872   2,552
                       =====   =====   =====   =====

Derivative Financial Instruments
In October 1994, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 119 Disclosure about
Derivative Financial Instruments and Fair Value of Financial Instruments which
prescribes disclosure requirements for transactions in certain derivative
financial instruments including futures, forward, swap, and option contracts,
and other financial instruments with similar characteristics. Although the
Funds are authorized to invest in such financial instruments, and may do so in
the future, they did not make any such investments during the year ended May
31, 1996.

Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of increases and decreases in
net assets from operations during the reporting period. 
</TABLE>
<PAGE>
<TABLE>
2. FUND SHARES
Transactions in Common and Preferred shares were as follows:
<CAPTION>
                                                                          NPG                           NMY
                                                                Year ended   Year ended      Year ended      Year ended
                                                                  5/31/96      5/31/95         5/31/96         5/31/95
<S>                                                                <C>          <C>             <C>            <C>
Common shares:
Shares issued in acquisition of NDM (note 1)                       --             --             --            4,525,908
Shares issued to shareholders due to reinvestment                  --           19,021          4,866              9,407
                                                                   ---          ------          -----          ---------
Net increase                                                       --           19,021          4,866          4,535,315
                                                                   ===          ======          =====          =========
Preferred shares acquired from NDM (note 1)                        --             --             --                1,404
                                                                   ===          ======          =====          =========
<CAPTION>
                                                                         NNC                             NPV
                                                                Year ended   Year ended      Year ended      Year ended
                                                                  5/31/96      5/31/95         5/31/96         5/31/95
<S>                                                                <C>          <C>             <C>                   <C>
Common shares:
Shares issued in acquisition of NVI (note 1)                       --             --              --            2,575,679
Shares issued to shareholders due to reinvestment                  --           30,917          33,946             65,082
                                                                   ---          ------          ------          ---------
Net increase                                                       --           30,917          33,946          2,640,761
                                                                   ===          ======          ======          =========
Preferred shares acquired from NVI (note 1)                        --             --              --                  832
                                                                   ===          ======          ======          =========

3. SECURITIES TRANSACTIONS
Purchase and sales (including maturities) of investments in municipal
securities and temporary municipal investments during the year ended May 31,
1996, were as follows:
<CAPTION>
                                                      NPG                 NMY                 NNC                 NPV
<S>                                               <C>                 <C>                 <C>                 <C>
PURCHASES
Investments in municipal securities               $10,570,597         $39,076,590         $52,090,125         $47,938,476
Temporary municipal investments                     7,416,000          20,160,000          12,340,000          17,800,000
SALES AND MATURITIES
Investments in municipal securities                10,746,411          38,148,827          48,668,516          52,437,218
Temporary municipal investments                     7,216,000          20,560,000          10,840,000          13,700,000
                                                  ===========         ===========         ===========         ===========

At May 31, 1996, the identified cost of investments owned for federal income
tax purposes was the same as the cost for financial reporting purposes for
each Fund.
</TABLE>
<PAGE>
<TABLE>
At May 31, 1996, the Funds had unused capital loss carryovers available for
federal income tax purposes to be applied against future capital gains, if
any. If not applied, the carryovers will expire as follows:
<CAPTION>
                                                    NPG                 NMY              NNC                 NPV
<S>                                               <C>               <C>               <C>               <C>
Expiration year:
   2002                                           $     --          $3,164,401        $   10,562        $1,946,517
   2003                                            1,288,994         1,019,929         2,478,557         1,577,464
   2004                                            1,842,885         2,660,424         1,137,399         1,579,895
                                                  ----------        ----------        ----------        ----------
Total                                             $3,131,879        $6,844,754        $3,626,518        $5,103,876
                                                  ==========        ==========        ==========        ==========

4. DISTRIBUTIONS TO COMMON SHAREHOLDERS
On June 3, 1996, the Funds declared Common share dividend distributions from
their ordinary income which were paid July 1, 1996, to shareholders of record
on June 15, 1996, as follows:
<CAPTION>
                                                                NPG             NMY             NNC             NPV
<S>                                                            <C>             <C>             <C>             <C>
Dividend per share                                             $.0635          $.0615          $.0600          $.0660
                                                               ======          ======          ======          ======

5. UNREALIZED APPRECIATION (DEPRECIATION)
Gross unrealized appreciation and gross unrealized depreciation of investments
at May 31, 1996, were as follows:
<CAPTION>
                                                        NPG                NMY                NNC                NPV
<S>                                                 <C>                <C>                <C>                <C>
Gross unrealized:
   Appreciation                                     $ 1,415,990        $ 2,199,726        $   640,554        $ 2,112,223
   Depreciation                                      (1,372,473)        (3,070,574)        (3,496,414)        (3,434,348)
                                                    -----------        -----------        -----------        -----------
Net unrealized appreciation (depreciation)          $    43,517        $  (870,848)       $(2,855,860)       $(1,322,125)
                                                    ===========        ===========        ===========        ===========
</TABLE>
<PAGE>
<TABLE>
6. MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES
Under the Funds' investment management agreements with Nuveen Advisory Corp.
("the Adviser"), a wholly owned subsidiary of The John Nuveen Company, each
Fund pays to the Adviser an annual management fee, payable monthly, at the
rates set forth below, which are based upon the average daily net asset value
of each Fund:
<CAPTION>
AVERAGE DAILY NET ASSET VALUE                                   MANAGEMENT FEE
<S>                                                             <C>
For the first $125,000,000                                        .65 of 1%
For the next $125,000,000                                       .6375 of 1
For the next $250,000,000                                        .625 of 1
For the next $500,000,000                                       .6125 of 1
For the next $1,000,000,000                                        .6 of 1
For net assets over $2,000,000,000                              .5875 of 1

The fee compensates the Adviser for overall investment advisory and
administrative services and general office facilities. The Funds pay no
compensation directly to those Trustees who are affiliated with the Adviser or
to their officers, all of whom receive remuneration for their services to the
Funds from the Adviser.

7. COMPOSITION OF NET ASSETS
At May 31, 1996, net assets consisted of:
<CAPTION>
                                                                 NPG              NMY              NNC              NPV
<S>                                                        <C>              <C>              <C>              <C>
Preferred shares, $25,000 stated value per share, at
   liquidation value                                       $  27,800,000    $  79,100,000    $  46,800,000    $  63,800,000
Common shares, $.01 par value per share                           37,095          103,402           62,193           84,548
Paid-in surplus                                               51,235,490      144,196,010       86,058,627      118,849,915
Balance of undistributed net investment income                   215,296          400,117          289,773          441,496
Accumulated net realized gain (loss) from investment
  transactions                                                (3,305,183)      (7,238,564)      (4,158,514)
                                                                                                                 (5,204,922)
Net unrealized appreciation (depreciation) of
  investments                                                     43,517         (870,848)      (2,855,860)      (1,322,125)
                                                           -------------    -------------    -------------    -------------
   Net assets                                              $  76,026,215    $ 215,690,117    $ 126,196,219    $ 176,648,912
                                                           =============    =============    =============    =============
Authorized shares:
   Common                                                      Unlimited        Unlimited        Unlimited        Unlimited
   Preferred                                                   Unlimited        Unlimited        Unlimited        Unlimited
                                                           =============    =============    =============    =============
</TABLE>
<PAGE>
<TABLE>
8. INVESTMENT COMPOSITION
Each Fund invests in municipal securities which include general obligation,
escrowed and revenue bonds. At May 31, 1996, the revenue sources by municipal
purpose for these investments, expressed as a percent of total investments,
were as follows:
<CAPTION>
                                                              NPG             NMY             NNC             NPV
<S>                                                          <C>             <C>             <C>             <C>
Revenue Bonds:
  Health Care Facilities                                      13%             13%             25%             17%
  Housing Facilities                                          17              21              13              15
  Water / Sewer Facilities                                    18               1               7              18
  Electric Utilities                                           5               1              17               9
  Educational Facilities                                      10               6               3               9
  Transportation                                               4              10              --               5
  Lease Rental Facilities                                     --               5              10               1
  Pollution Control Facilities                                 7               7               8               5
  Other                                                        7              16               4               6
General Obligation Bonds                                      15              18              10               8
Escrowed Bonds                                                 4               2               3               7
                                                             -----           -----           -----           -----
                                                             100%            100%            100%            100%
                                                             =====           =====           =====           =====

Certain long-term and intermediate-term investments owned by the Funds are
either covered by insurance issued by several private insurers or are backed
by an escrow or trust containing U.S. Government or U.S. Government agency
securities, both of which ensure the timely payment of principal and interest
in the event of default (53% for NPG, 45% for NMY, 36% for NNC and 29% for
NPV). Such insurance or escrow, however, does not guarantee the market value
of the municipal securities or the value of any of the Funds' shares.

Certain temporary investments in short-term municipal securities have credit
enhancements (letters of credit, guarantees or insurance) issued by third
party domestic or foreign banks or other institutions (100% for NPG, 0% for
NMY, 100% for NNC and 100% for NPV).

For additional information regarding each investment security, refer to the 
Portfolio of Investments of each Fund.
</TABLE>
<PAGE>
<TABLE>
FINANCIAL HIGHLIGHTS
SELECTED DATA FOR A COMMON SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS 
AS FOLLOWS:
<CAPTION>
                                                  Operating performance            Dividends from net investment income
                                                              Net
                                                              realized and
                              Net asset                       unrealized
                              value           Net             gain (loss)
                              beginning       investment      from                 To Common          To Preferred
                              of period       income          investments++        shareholders       shareholders+
<S>                           <C>             <C>             <C>                  <C>                <C>
NPG
Year ended 5/31,
         1996                 $13.350         $1.004          $ (.385)             $(.727)            $(.242)
         1995                  12.260          .977             1.088               (.728)             (.247)
         1994                  13.960          .775            (1.568)              (.620)             (.135)
5/20/93 to
         5/31/93               14.050          .001              --                   --                 --
<CAPTION>
NMY
<S>                            <C>             <C>             <C>                  <C>                <C>
Year ended 5/31,
         1996                  13.360          .990            (.146)               (.738)             (.256)
         1995                  12.670          .992             .696                (.738)             (.260)
         1994                  14.130          .890           (1.298)               (.750)             (.160)
3/18/93 to
         5/31/93               14.050          .069            .073                  --                 --
<CAPTION>
NNC
<S>                            <C>             <C>             <C>                  <C>                <C>
Year ended 5/31,
         1996                  13.190          .982           (.447)               (.700)             (.255)
         1995                  12.340          .966            .849                (.725)             (.240)
         1994                  14.000          .752          (1.535)               (.600)             (.135)
5/20/93 to
         5/31/93               14.050          .002            .015                  --                 --
<CAPTION>
NPV
<S>                            <C>             <C>             <C>                  <C>                <C>
Year ended 5/31,
         1996                  13.610          1.042          (.265)               (.784)             (.253)
         1995                  12.790          1.037           .844                (.800)             (.261)
         1994                  14.180           .942         (1.255)               (.790)             (.148)
3/18/93 to
         5/31/93               14.050           .068           .125                  --                 --
<PAGE>
<CAPTION>
                              Distributions from capital gains
                                                                  Organization                         Per
                                                                  and offering                         Common
                                                                  costs and                            share
                                                                  Preferred share    Net asset         market
                              To Common      To Preferred         underwriting       value end         value end
                              shareholders   shareholders+        discounts          of period         of period
<S>                           <C>            <C>                  <C>                <C>               <C>
NPG
Year ended 5/31,
         1996                 $ --           $ --                 $ --               $13.000           $12.250
         1995                   --             --                   --                13.350            11.500
         1994                   --             --                 (.152)              12.260            12.625
5/20/93 to
         5/31/93                --             --                 (.091)              13.960            15.000
<CAPTION>
NMY
<S>                           <C>            <C>                  <C>                <C>               <C>
Year ended 5/31,

         1996                   --             --                   --               13.210            12.750
         1995                   --             --                   --               13.360            12.250
         1994                   --             --                 (.142)             12.670            12.500
3/18/93 to
         5/31/93                --             --                 (.062)             14.130            15.250
<CAPTION>
NNC
<S>                           <C>            <C>                  <C>                <C>               <C>
Year ended 5/31,
         1996                   --             --                   --               12.770            12.625
         1995                   --             --                   --               13.190            12.125
         1994                   --             --                 (.142)             12.340            12.500
5/20/93 to
         5/31/93                --             --                 (.067)             14.000            15.125
<CAPTION>
NPV
<S>                           <C>            <C>                  <C>                <C>               <C>
Year ended 5/31,
         1996                   --             --                   --               13.350            13.500
         1995                   --             --                   --               13.610            12.875
         1994                   --             --                 (.139)             12.790            13.125
3/18/93 to
         5/31/93                --             --                 (.063)             14.180            15.125
<PAGE>
<CAPTION>
                                                                                         Ratios/Supplemental data
                                                                                                       Ratio
                               Total                                                                   of net
                               investment        Total                            Ratio of             investment
                               return            return       Net assets          expenses to          income            Portfolio
                               on market         on net asset end of period       average net          to average        turnover
                               value**           value**      (in thousands)      assets+++            net assets+++     rate
<S>                            <C>               <C>          <C>                 <C>                  <C>               <C>
NPG
Year ended 5/31,
         1996                   12.88%           2.81%        $76,026             .91%                 4.82%             14%
         1995                   (3.00)          15.78          77,334             .95                  5.01              35
         1994                  (12.09)          (8.05)         73,042             .97                  3.97              31
5/20/93 to
         5/31/93                 --              (.64)         49,219            1.61*                  .50*             --
<CAPTION>
NMY
<S>                            <C>               <C>          <C>                 <C>                  <C>               <C>
Year ended 5/31,
         1996                   10.22            4.41         215,690             .87                  4.68              18
         1995                    4.36           12.07         217,162             .97                  4.92              25
         1994                  (13.62)          (5.39)        117,506             .92                  4.30              19
3/18/93 to
         5/31/93                 1.67             .57          81,724             .86*                 2.74*             --
<CAPTION>
NNC
<S>                            <C>               <C>          <C>                 <C>                  <C>               <C>
Year ended 5/31,
         1996                   10.13            2.11         126,196             .88                  4.75              39
         1995                    3.04           13.64         128,815             .89                  4.96              32
         1994                  (13.81)          (7.79)        123,181             .93                  3.85              19
5/20/93 to
         5/31/93                  .83            (.36)         82,449            1.28*                 1.41*             --
<CAPTION>
NPV
<S>                            <C>               <C>          <C>                 <C>                  <C>               <C>
Year ended 5/31,
         1996                   11.04            3.86         176,649             .87                  4.92              27
         1995                    4.66           13.58         178,394             .98                  5.13              45
         1994                   (8.35)          (4.58)        116,904             .93                  4.56              28
3/18/93 to
         5/31/93                  .83             .93          81,227             .90*                 2.70*             --
<FN>
* Annualized.
** Total Investment Return on Market Value is the combination of reinvested 
dividend income, reinvested capital gains distributions, if any, and changes 
in stock price per share.  Total Return on Net Asset Value is the combination 
of reinvested dividend income, reinvested capital gains distributions, if any,
and changes in net asset value per share.
+ The amounts shown are based on Common share equivalents.
++ Net of taxes, if applicable.
+++ Ratios do not reflect the effect of dividend payments to Preferred 
shareholders.
</TABLE>
<PAGE>
REPORT OF INDEPENDENT AUDITORS

The Boards of Trustees and Shareholders
Nuveen Georgia Premium Income Municipal Fund
Nuveen Maryland Premium Income Municipal Fund
Nuveen North Carolina Premium Income Municipal Fund
Nuveen Virginia Premium Income Municipal Fund

We have audited the accompanying statements of net assets, including the
portfolios of investments, of Nuveen Georgia Premium Income Municipal Fund,
Nuveen Maryland Premium Income Municipal Fund, Nuveen North Carolina Premium
Income Municipal Fund and Nuveen Virginia Premium Income Municipal Fund as of
May 31, 1996, and the related statements of operations, changes in net assets
and the financial highlights for the periods then ended. These financial
statements and financial highlights are the responsibility of the Funds'
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of investments
owned as of May 31, 1996, by correspondence with the custodian and brokers. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of
Nuveen Georgia Premium Income Municipal Fund, Nuveen Maryland Premium Income
Municipal Fund, Nuveen North Carolina Premium Income Municipal Fund and Nuveen
Virginia Premium Income Municipal Fund at May 31, 1996, and the results of
their operations, changes in their net assets and financial highlights for the
periods then ended in conformity with generally accepted accounting
principles.

Ernst & Young LLP
Chicago, Illinois
July 12, 1996
<PAGE>
Build your wealth automatically

Photographic image of Customer Service Rep at Nuveen.

Managing your portfolio takes skill, experience, and informed judgment, but
our efforts to help you build your wealth don't stop there. At Nuveen, we
offer a number of convenient ways to add to your tax-free portfolio and earn
the tax-free income you need to achieve your financial goals.

NUVEEN EXCHANGE-TRADED FUND DIVIDEND REINVESTMENT PLAN 

  Your Nuveen exchange-traded fund allows you to conveniently reinvest
dividends and/or capital gains distributions in additional fund shares. If you
do not elect to reinvest distributions, all distributions are paid by check,
or can be deposited directly into your bank or brokerage account. 
  By choosing to reinvest, you'll be able to set aside money regularly and
automatically, and watch your investment grow through the power of tax-free
compounding. You'll also benefit from dollar-cost averaging, a technique of
investing at regular intervals, which allows you to build a high-quality,
tax-free portfolio conveniently and cost effectively over time. All
reinvestments are invested in full and fractional shares and are kept in
non-certificated form by the Plan Agent, Chase Manhattan Bank. 
  To make recordkeeping easy and convenient, each month you'll receive a
statement showing your total dividends and distributions, the date of
investment, the shares acquired and the price per share, and the total number
of shares you own. Income or capital gains taxes may be payable on dividends
or distributions that are reinvested.
<PAGE>
  The shares you acquire by reinvesting will either be purchased on the open
market or be newly issued by the Fund. If the shares are trading at or above
net asset value at the time of valuation, the Fund will issue new shares at
the then-current market price. If the shares are trading at less than net
asset value, shares for your account will be purchased on the open market.
Dividends and distributions received to purchase shares in the open market
will be invested within 30 days of the dividend payment date; no interest will
be paid on dividends and distributions awaiting reinvestment. Because the
market price of shares may increase before purchases are completed, the
average purchase price per share may exceed the market price at the time of
valuation resulting in the acquisition of fewer shares than if the dividend or
distribution had been paid in shares issued by the Fund. A pro rata portion of
any applicable brokerage commissions on open market purchases will be paid by
Plan participants. These commissions usually will be lower than those charged
on individual transactions.
  You may, of course, change your distribution option or withdraw from the
Plan at any time, should your needs or situation change. Should you withdraw,
you can receive a certificate for all whole shares credited to your
reinvestment account and cash payment for fractional shares, or cash payment
for all reinvestment account shares, less brokerage commissions and a $2.50
service fee.
  You also can reinvest if your shares are registered in the name of a
brokerage firm, bank, or other nominee. Just ask your investment adviser if
the firm will participate on your behalf. If not, it's easy to have the shares
registered in your name and to apply for a reinvestment account directly.
Participants whose shares are registered in the name of one firm may not be
able to transfer the shares to another firm and continue to participate in the
Plan.
  The Fund reserves the right to amend or terminate the Plan at any time.
Although the Fund reserves the right to amend the Plan to include a service
charge payable by the participants, there is no direct service charge to
participants in the Plan at this time.
  For more information on the Nuveen Automatic Reinvestment Plan or to enroll
in or withdraw from the Plan, speak with your financial adviser or call us
toll-free at 1.800.257.8787.

Photographic image of Customer Service Rep at Nuveen.

"When it comes to financial planning, your investment adviser knows your
situation best. Nuveen is pleased to provide the account information you and
your adviser need to plan effectively."

Photographic image of Customer Service Rep at Nuveen. 

"At Nuveen, we make reinvesting easy. A phone call is all it takes to set
up your reinvestment account."
<PAGE>
Photographic image of Customer Service Rep at Nuveen.
"When questions come up about your investment, we're happy to provide the
up-to-date information you and your adviser need."

More than just a number
  If you've ever called our toll-free customer service line, you've spoken
with one of Nuveen's customer service representatives. These reps are ready to
assist you with answers to your questions about current account balances,
yields, and previous transactions on your accounts. They can also supply
additional information about any of Nuveen's tax-free unit trusts and mutual
funds.
  If you have a question about your account, or whenever you need help, just
call 800.257.8787. Our customer service reps are available Monday through
Friday from 8:00 a.m. to 8:00 p.m. Eastern time.

Photographic image of woman seated and man standing behind her representing
Nuveen investors.
<PAGE>
Your investment partner

Photographic image of John Nuveen, Sr., founder of Nuveen.

For nearly 100 years, Nuveen has earned its reputation as a tax-free income
specialist by focusing on municipal bonds.

Since 1898, John Nuveen & Co. Incorporated has worked to bring together the
various participants in the municipal bond industry and build strong
partnerships that benefit all concerned. Investors, financial advisers,
municipal officials, investment bankers--Nuveen believes that forging
relationships with these groups based on trust and value is the key to
successful investing.
  As the oldest and largest municipal bond specialist in the United States,
Nuveen's invest ment bankers work with issuers to understand and meet their
needs in structuring and selling their bond issues.
  Nuveen also works closely with financial advisers around the country,
including brokerage firms, banks, insurance companies, and independent
financial planners, to bring the benefits of tax-free investing to you. These
advisers are experts at identifying your needs and recommending the best
solutions for your situation. Together we make a powerful team, helping you
create a successful investment plan that meets your needs today and in the
future.

John Nuveen & Co. Incorporated
333 West Wacker Drive
Chicago, Illinois
60606-1286

ETF2-JULY 96




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission