NUVEEN PENNSYLVANIA PREMIUM INCOME MUNICIPAL FUND 2
N-30D, 1997-09-05
Previous: SIERRA VARIABLE TRUST, N-30D, 1997-09-05
Next: CHICOS FAS INC, 10-Q, 1997-09-05




Nuveen Exchange-Traded Funds

JUNE 30, 1997

Annual Report

DEPENDABLE, TAX-FREE INCOME TO HELP YOU KEEP MORE OF WHAT YOU EARN.

NQJ

NNJ

New Jersey

NQP

NPY

Pennsylvania


Photographic image of woman and man gardening.
<PAGE>

Build Your Wealth Automatically

Managing your portfolio takes skill, experience, and informed judgment, but our
efforts to help you build your wealth don't stop there. At Nuveen, we offer a
number of convenient ways to add to your tax-free portfolio and earn the
tax-free income you need to achieve your financial goals.

Nuveen exchange-traded funds dividend reinvestment plan
Your Nuveen exchange-traded fund allows you to conveniently reinvest dividends
and/or capital gains distributions in additional fund shares. If you do not
elect to reinvest distributions, all distributions are paid by check, or can be
deposited directly into your bank or brokerage account.

By choosing to reinvest, you'll be able to set aside money regularly and
automatically, and watch your investment grow through the power of tax-free
compounding. You'll also benefit from dollar-cost averaging, a technique of
investing at regular intervals, which allows you to build a high-quality,
tax-free portfolio conveniently and cost-effectively over time. All
reinvestments are invested in full fractional shares and are kept in
non-certificated form by the Plan Agent, Chase Manhattan Bank.

To make recordkeeping easy and convenient, each month you'll receive a statement
showing your total dividends and distributions, the date of investment, the
shares acquired and the price per share, and the total number of shares you own.
Income or capital gains taxes may be payable on dividends or distributions that
are reinvested.

The shares you acquire by reinvesting will either be purchased on the open
market or be newly issued by the fund. If the shares are trading at or above net
asset value at the time of valuation, the Fund will issue new shares at the
then-current market price. If the shares are trading at less than net asset
value, shares for your account will be purchased on the open market. Dividends
and distributions received to purchase shares in the open market will be
invested within 30 days of the dividend payment date; no interest will be paid
on dividends and distributions awaiting reinvestment. Because the market price
of shares may increase

(continued on inside back cover)
<PAGE>
Contents

  2   DEAR SHAREHOLDER

  4   ANSWERING YOUR QUESTIONS

  6   NEW JERSEY INVESTMENT QUALITY OVERVIEW

  7   NEW JERSEY PREMIUM INCOME OVERVIEW

  8   PENNSYLVANIA INVESTMENT QUALITY OVERVIEW

  9   PENNSYLVANIA PREMIUM INCOME 2 OVERVIEW

 10   INDEPENDENT AUDITOR'S REPORT

 11   PORTFOLIO OF INVESTMENTS

 40   STATEMENT OF NET ASSETS

 42   STATEMENT OF OPERATIONS

 44   STATEMENT OF CHANGES IN NET ASSETS

 46   NOTES TO FINANCIAL STATEMENTS

 54   FINANCIAL HIGHLIGHTS

 56   FUND INFORMATION

Screened image of woman and man gardening.

<PAGE>

Dear Shareholder

Photographic image of Timothy R. Schwertfeger, CEO.

"In addition to solid returns, shareholders continue to enjoy very attractive
current yields generated by portfolios of quality bonds."

It's a pleasure to report to you on the performance of the New Jersey and
Pennsylvania exchange-traded funds. For the fiscal year ended June 30, 1997, the
value of your investment rose between 8.01% and 10.61% if you chose to reinvest
your tax-free income dividends and capital gain distribution, if any.

Over this 12-month period, the total return performance for three out of four of
these funds outpaced the 8.25% increase (with income reinvested) produced by the
Lehman Brothers Municipal Bond Index, which represents the municipal bond market
on an unmanaged basis.

In addition to solid returns, shareholders in the New Jersey and Pennsylvania
funds continued to enjoy very attractive current yields generated by a portfolio
of quality bonds, which provide excellent income for investors. As of June 30,
1997, shareholders were receiving annual tax-free yields on net asset value that
ranged from 5.75% to 5.97%. To match these yields, investors in the 31% federal
income tax bracket would have had to earn at least 8.33% on taxable alternatives
of comparable quality. Factoring in the after-tax advantage of single-state
municipal bond funds makes the yield comparison even more dramatic.

These results were produced in an environment of continued economic
expansion and the lowest unemployment rates in almost two decades, a combination
that in the past has predictably been accompanied by an increase in inflation.
Current conditions, however, give every indication that inflation is well under
control. After tightening short-term interest rates by 0.25% in March, the
Federal Reserve demonstrated its confidence in the path the economy is taking by
maintaining the status quo at subsequent meetings in May and July. In the first
half of the year, investors and the markets focused their attention on fiscal
issues such as the federal budget accord and tax cut measures, including a
reduction in the capital gains tax. As the economy showed evidence of
moderation, corporate earnings reports continued to exhibit strength, and
interest rates fell in the second quarter. of this is positive news. The net
effect is that, although we have experienced some volatility, the markets have
performed very well this year and continue to improve.
<PAGE>
Recently, the need for diversification and a renewed emphasis on asset
allocation - as well as attractive tax-free yields - have sparked increased
interest in municipal bonds. The current level of the stock market reminds
investors to re-allocate profits to other segments of the market in order to
limit risk. Nuveen exchange-traded funds provide an excellent alternative, and
their current yields make them very attractive.

On behalf of everyone at Nuveen, I thank you for your confidence in us and our
family of investments. We will continue to strive to provide you with
high-quality investments that withstand the test of time. We look forward to
reporting to you again in six months.

Sincerely,


TIMOTHY R. SCHWERTFEGER
Chairman of the Board

August 15, 1997
<PAGE>
Answering Your Questions

Photographic image of Tom Spalding, Portfolio Manager.

Tom Spalding, head of Nuveen's Chicago-based portfolio management team,
talks about the municipal bond market and offers insights into factors that
affected fund performance over the past year.

What are the investment objectives of these funds?
The primary investment objective of these funds is to maintain a high level of
current tax-free income consistent with the preservation of capital. Their
secondary objective is to enhance portfolio value through investments in state
tax-exempt municipal bonds that are either underrated or undervalued, or that
represent undervalued sectors of the municipal market.

What is your strategy for meeting these objectives?
To meet these funds' objectives of income and enhanced value, our portfolio
management strategy relies on conservative value investing principles, sound
research and credit surveillance activities, and senior management involvement.
At Nuveen, value investing means taking a fundamental approach to finding bonds
that offer the best balance of return and low risk. This approach focuses on the
characteristics of individual bonds, such as sector, geographic region,
structure, and intrinsic credit quality, rather than the direction of interest
rates. The idea behind this philosophy is that we, as investment managers, can
control the selection process, but not the direction of the market overall.

Our goal is to determine whether an issue is undervalued by the market, that is,
whether the bond's current market value, or price, is lower than its long-term
value, as evidenced by its yield, maturity, and credit quality. We also assess
whether the issue has the potential to reach that intrinsic value. For example,
we may find an opportunity to purchase bonds that offer extended call protection
at prices similar to bonds with shorter calls. If interest rates move down, the
bonds with longer call protection will appreciate in value more than those with
shorter calls. Such determinations require in-depth knowledge and understanding
of the municipal market, the issuers, and the characteristics of specific bonds.
Proper implementation of this strategy creates well-constructed portfolios
designed to provide shareholders with a dependable stream of tax-free income.
<PAGE>
What role does research play in helping you achieve the funds' objectives?
As an integral part of our portfolio management strategy, Nuveen Research
provides portfolio managers with objective appraisals of the creditworthiness of
new municipal issues while maintaining surveillance of the credit performance
for all portfolio holdings. Creditworthiness is evaluated through our research
into factors such as the credit history of the issuer, capital structure, total
debt load, revenue sources and projections, call provisions, and local economic
forecasts. To track the credit performance of individual holdings, each Nuveen
Research analyst is responsible for a specific surveillance portfolio, which is
defined in terms of geography and sector (e.g., healthcare, housing).
Specialization by sector enables members of our Research team to focus their
credit quality evaluation efforts and complement the vantage point of each
portfolio manager.

What is the current outlook for the municipal market?
As we make our way through the seventh year of the current expansion, some
observers believe that a fundamental shift may have occurred in our economy.
Based on past experience and months of reports of economic growth, especially
employment statistics, the markets have long been anticipating an increase in
inflation. However, even with almost full employment, we have not seen the
expected rise in hourly wages that would be considered inflationary. This change
in the traditional economic cause-and-effect relationship has been variously
attributed to the globalization of the economy, to increased efficiency through
the use of technology, and to corporations' recent ability to downsize as
necessary. Whatever the reason, inflation has not ignited. Although structural
changes in the economy appear to have suspended the usual relationship between
faster growth and higher inflation, the risk remains that inflation may reassert
itself if capacity constraints are reached and resources are stretched too thin.

Given these conditions, speculation about Fed tightening may continue. If the
Fed does act to increase interest rates, it will be perceived as a pre-emptive
move against inflation. If the Fed does not tighten, it will be seen as an
indication that the economy is moving at a moderate, non-inflationary pace.

Under either scenario, the outlook for the remainder of 1997 shows the municipal
market continuing to offer the attractive yields and tax advantages that make it
a good alternative if and when a correction in the stock market occurs. While
money continues to flow into equity mutual funds, investors are beginning to
evaluate the effect of the huge run-up in stock prices on their asset alloca-
tion, and many are rebalancing their portfolios by shifting some assets into
bonds.
<PAGE>
Nuveen New Jersey Investment Quality Municipal Fund, Inc.
June 30, 1997 Annual Report

New Jersey Investment Quality
NQJ

Fund Highlights
- ----------------------------------------------------------

Inception Date                                        2/91
- ----------------------------------------------------------
Share Price                                        16 5/16
- ----------------------------------------------------------
Net Asset Value                                     $15.41
- ----------------------------------------------------------
Current Yield                                        5.85%
- ----------------------------------------------------------
Taxable Equivalent Yield (Federal Only)(1)           8.48%
- ----------------------------------------------------------
Taxable Equivalent Yield (Federal and State)(1)      9.07%
- ----------------------------------------------------------

Annualized Total Return
- ----------------------------------------------------------

1-Year                                               8.92%
- ----------------------------------------------------------
3-Year                                               8.27%
- ----------------------------------------------------------
5-Year                                               7.71%
- ----------------------------------------------------------
Since Inception                                      8.23%
- ----------------------------------------------------------

Taxable Equivalent Total Return(2)
- ----------------------------------------------------------

1-Year                                              12.50%
- ----------------------------------------------------------
3-Year                                              11.94%
- ----------------------------------------------------------
5-Year                                              11.45%
- ----------------------------------------------------------
Since Inception                                     11.87%
- ----------------------------------------------------------
1 Taxable equivalent rate represents the yield on a taxable investment necessary
  to equal the after-tax yield of the Nuveen fund. The federal only rate is
  based on the current yield and a federal tax rate of 31%. The rate shown for
  federal and state highlights the added value of owning shares that are also
  exempt from state taxes. It is based on a combined federal and state tax rate
  of 35.5%.

2 Taxable equivalent total return is based on the annualized total return and a
  federal and state income tax rate of 35.5%. It represents the return on a
  taxable investment necessary to equal the after-tax return of the Nuveen fund.


PIE CHART:

Credit Quality
AAA 59%
AA 18%
A 7%
BBB 7%
BB 3%
NR 6%


PIE CHART:

Diversification
General Obligation 10%
Water & Sewer 8%
Health Care Facilities 12%
Transportation 11%
Utilities 5%
Housing Facilities 19%
Lease Rental 4%
Escrowed Bonds 21%
Other 10%


BAR CHART:

Dividend History

July 1996                      .0785
August 1996                    .0785
September 1996                 .0785
October 1996                   .0785
November 1996                  .0795
December 1996                  .0795
January 1997                   .0795
February 1997                  .0795
March 1997                     .0795
April 1997                     .0795
May 1997                       .0795
June 1997                      .0795

<PAGE>

Nuveen New Jersey Premium Income Municipal Fund, Inc.
June 30, 1997 Annual Report

New Jersey Premium Income
NNJ


Fund Highlights
- -----------------------------------------------------------

Inception Date                                        12/92
- -----------------------------------------------------------
Share Price                                        14 13/16
- -----------------------------------------------------------
Net Asset Value                                      $14.71
- -----------------------------------------------------------
Current Yield                                         5.75%
- -----------------------------------------------------------
Taxable Equivalent Yield (Federal Only)(1)            8.33%
- -----------------------------------------------------------
Taxable Equivalent Yield (Federal and State)(1)       8.91%
- -----------------------------------------------------------

Annualized Total Return
- -----------------------------------------------------------

1-Year                                                9.94%
- -----------------------------------------------------------
3-Year                                                9.20%
- -----------------------------------------------------------
Since Inception                                       6.70%
- -----------------------------------------------------------

Taxable Equivalent Total Return(2)
- -----------------------------------------------------------

1-Year                                               13.30%
- -----------------------------------------------------------
3-Year                                               12.54%
- -----------------------------------------------------------
Since Inception                                       9.83%
- -----------------------------------------------------------
1 Taxable equivalent rate represents the yield on a taxable investment necessary
  to equal the after-tax yield of the Nuveen fund. The federal only rate is
  based on the current yield and a federal tax rate of 31%. The rate shown for
  federal and state highlights the added value of owning shares that are also
  exempt from state taxes. It is based on a combined federal and state tax rate
  of 35.5%.

2 Taxable equivalent total return is based on the annualized total return and a
  federal and state income tax rate of 35.5%. It represents the return on a
  taxable investment necessary to equal the after-tax return of the Nuveen fund.


PIE CHART:
Credit Quality
AAA 50%
AA 12%
A 19%
BBB 7%
BB 8%
NR 4%


PIE CHART:

Diversification
General Obligation 18%
Lease Rental 4%
Health Care Facilities 8%
Other 15%
Transportation 23%
Educational Facilities 8%
Escrowed Bonds 7%
Water & Sewer 6%
Housing Facilities 11%


BAR CHART:

Dividend History

July 1996                    .0690
August 1996                  .0690
September 1996               .0690
October 1996                 .0690
November 1996                .0710
December 1996                .0710
January 1997                 .0710
February 1997                .0710
March 1997                   .0710
April 1997                   .0710
May 1997                     .0710
June 1997                    .0710

<PAGE>

Nuveen Pennsylvania Investment Quality Municipal Fund
June 30, 1997 Annual Report

Pennsylvania Investment Quality
NQP


Fund Highlights
- ---------------------------------------------------------

Inception Date                                       2/91
- ---------------------------------------------------------
Share Price                                        16 7/8
- ---------------------------------------------------------
Net Asset Value                                    $15.91
- ---------------------------------------------------------
Current Yield                                       5.97%
- ---------------------------------------------------------
Taxable Equivalent Yield (Federal Only)(1)          8.65%
- ---------------------------------------------------------
Taxable Equivalent Yield (Federal and State)(1)     8.91%
- ---------------------------------------------------------

Annualized Total Return
- ---------------------------------------------------------

1-Year                                              8.01%
- ---------------------------------------------------------
3-Year                                              7.90%
- ---------------------------------------------------------
5-Year                                              8.22%
- ---------------------------------------------------------
Since Inception                                     9.04%
- ---------------------------------------------------------

Taxable Equivalent Total Return(1)
- ---------------------------------------------------------

1-Year                                             11.28%
- ---------------------------------------------------------
3-Year                                             11.27%
- ---------------------------------------------------------
5-Year                                             11.72%
- ---------------------------------------------------------
Since Inception                                    12.44%
- ---------------------------------------------------------
1 Taxable equivalent rate represents the yield on a taxable investment necessary
  to equal the after-tax yield of the Nuveen fund. The federal only rate is
  based on the current yield and a federal tax rate of 31%. The rate shown for
  federal and state highlights the added value of owning shares that are also
  exempt from state taxes. It is based on a combined federal and state tax rate
  of 33%.

2 Taxable equivalent total return is based on the annualized total return and a
  federal and state income tax rate of 33%. It represents the return on a
  taxable investment necessary to equal the after-tax return of the Nuveen fund.


PIE CHART:

Credit Quality
AAA 59%
AA 22%
A 6%
BBB/NR 13%


PIECHART:

Diversification
Housing Facilities 12%
General Obligation 4%
Health Care Facilities 7%
Transportation 5%
Escrowed Bonds 46%
Pollution Control 6%
Utilities 4%
Other 5%
Educational Facilities 11%


BAR CHART:

Dividend History
July 1996                        .0865
August 1996                      .0840
September 1996                   .0840
October 1996                     .0840
November 1996                    .0840
December 1996                    .0840
January 1997                     .0840
February 1997                    .0840
March 1997                       .0840
April 1997                       .0840
May 1997                         .0840
June 1997                        .0840

<PAGE>

Nuveen Pennsylvania Premium Income Municipal Fund 2
June 30, 1997 Annual Report

Pennsylvania Premium Income 2
NPY


Fund Highlights
- ---------------------------------------------------------

Inception Date                                       3/93
- ---------------------------------------------------------
Share Price                                        13 3/8
- ---------------------------------------------------------
Net Asset Value                                    $14.20
- ---------------------------------------------------------
Current Yield                                       5.83%
- ---------------------------------------------------------
Taxable Equivalent Yield (Federal Only)(1)          8.45%
- ---------------------------------------------------------
Taxable Equivalent Yield (Federal and State)(1)     8.70%
- ---------------------------------------------------------

Annualized Total Return
- ---------------------------------------------------------

1-Year                                             10.61%
- ---------------------------------------------------------
3-Year                                             10.58%
- ---------------------------------------------------------
Since Inception                                     5.98%
- ---------------------------------------------------------

Taxable Equivalent Total Return(2)
- ---------------------------------------------------------

1-Year                                             13.50%
- ---------------------------------------------------------
3-Year                                             13.63%
- ---------------------------------------------------------
Since Inception                                     8.83%
- ---------------------------------------------------------
1 Taxable equivalent rate represents the yield on a taxable investment necessary
  to equal the after-tax yield of the Nuveen fund. The federal only rate is
  based on the current yield and a federal tax rate of 31%. The rate shown for
  federal and state highlights the added value of owning shares that are also
  exempt from state taxes. It is based on a combined federal and state tax rate
  of 33%.

2 Taxable equivalent total return is based on the annualized total return and a
  federal and state income tax rate of 33%. It represents the return on a
  taxable investment necessary to equal the after-tax return of the Nuveen fund.


PIE CHART:

Credit Quality
AAA 73%
AA 16%
A 6%
BBB/NR 5%


PIE CHART:

Diversification
General Obligations 12%
Escrowed Bonds 7%
Health Care Facilities 16%
Utilities 4%
Educational Facilities 17%
Water & Sewer 6%
Pollution Control 11%
Housing Facilities 16%
Other 11%


BAR CHART:

Dividend History
July 1996                      .0640
August 1996                    .0640
September 1996                 .0640
October 1996                   .0640
November 1996                  .0650
December 1996                  .0650
January 1997                   .0650
February 1997                  .0650
March 1997                     .0650
April 1997                     .0650
May 1997                       .0650
June 1997                      .0650
<PAGE>
Independent Auditor's Report

THE BOARDS OF DIRECTORS, TRUSTEES AND SHAREHOLDERS
NUVEEN NEW JERSEY INVESTMENT QUALITY MUNICIPAL FUND, INC.
NUVEEN NEW JERSEY PREMIUM INCOME MUNICIPAL FUND, INC.
NUVEEN PENNSYLVANIA INVESTMENT QUALITY MUNICIPAL FUND
NUVEEN PENNSYLVANIA PREMIUM INCOME MUNICIPAL FUND 2

We have audited the accompanying statements of net assets, including the
portfolios of investments, of Nuveen New Jersey Investment Quality Municipal
Fund, Inc., Nuveen New Jersey Premium Income Municipal Fund, Inc., Nuveen
Pennsylvania Investment Quality Municipal Fund and Nuveen Pennsylvania Premium
Income Municipal Fund 2 as of June 30, 1997, and the related statements of
operations, changes in net assets and the financial highlights for the periods
indicated therein. These financial statements and financial highlights are the
responsibility of the Funds' management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of investments owned as of June
30, 1997, by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial positions of
Nuveen New Jersey Investment Quality Municipal Fund, Inc., Nuveen New Jersey
Premium Income Municipal Fund, Inc., Nuveen Pennsylvania Investment Quality
Municipal Fund and Nuveen Pennsylvania Premium Income Municipal Fund 2 at June
30, 1997, and the results of their operations, changes in their net assets and
financial highlights for the periods then ended in conformity with generally
accepted accounting principles.

Ernst & Young LLP

Chicago, Illinois
August 14, 1997
<PAGE>
<TABLE>
Portfolio of Investments
Nuveen New Jersey Investment Quality Municipal Fund, Inc. (NQJ)
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
$   3,100,000   The Delaware River and Bay Authority, Revenue Bonds,            1/06 at 102         Aaa         $        2,969,769
                  Series 1996, 5.250%, 1/01/26

      330,000   Higher Education Assistance Authority (State of New             7/01 at 102         A                      345,074
                  Jersey), Senior Student Loan Revenue Bonds, 1991
                  Series A, 7.200%, 7/01/09 (Alternative Minimum Tax)

      400,000   New Jersey Economic Development Authority, Adjustable -         7/01 at 103         Baa1                   431,516
                  Fixed Rate Pollution Control Revenue Bonds, 1985
                  Series (Jersey Central Power and Light Company
                  Project), 7.100%, 7/01/15

    3,260,000   New Jersey Economic Development Authority, Natural              3/98 at 102         A                    3,372,274
                  Gas Facilities Refunding Revenue Bonds, Series 1991A
                  (New Jersey Natural Gas Company Project),
                  7.050%, 3/01/16

    2,000,000   New Jersey Economic Development Authority, Natural              3/98 at 102         A                    2,069,860
                  Gas Facilities Revenue Bonds, Series 1991B (New
                  Jersey Natural Gas Company Project), 7.250%, 3/01/21
                  (Alternative Minimum Tax)

    5,000,000   New Jersey Economic Development Authority, Gas                  10/97 at 101        Baa1                 5,083,650
                  Facilities Revenue Bonds, 1991 Series (Elizabethtown
                  Gas Company Project), 6.625%, 10/01/21 (Alternative
                  Minimum Tax) (Pre-refunded to 10/01/97)

    5,600,000   New Jersey Economic Development Authority, Lease                3/02 at 102         Aaa                  6,245,288
                  Rental Bonds, 1992 Series (Liberty State Park Project),
                  6.800%, 3/15/22 (Pre-refunded to 3/15/02)

    1,300,000   New Jersey Economic Development Authority, Economic             No Opt. Call        N/R                  1,345,383
                  Development Bonds, Bridgewater Resources Inc.,
                  Series 1991, 9.500%, 2/01/01 (Alternative Minimum Tax)

    3,000,000   New Jersey Economic Development Authority, Economic             11/01 at 102        Baa2                 3,240,690
                  Development Bonds (American Airlines, Inc. Project),
                  7.100%, 11/01/31 (Alternative Minimum Tax)

    5,000,000   New Jersey Economic Development Authority, Water                No Opt. Call        N/R                  5,110,550
                  Facilities Revenue Bonds, Series 1991 (New Jersey-
                  American Water Company, Inc. Project),
                  7.400%, 11/01/01 (Alternative Minimum Tax)

    7,500,000   New Jersey Economic Development Authority, Water                5/06 at 102         Aaa                  7,664,175
                  Facilities Revenue Bonds, New Jersey-American
                  Water Company, Series 96, 6.000%, 5/01/36
                  (Alternative Minimum Tax)

    5,000,000   New Jersey Economic Development Authority, Economic             12/01 at 100        N/R                  5,154,400
                  Development Revenue Bonds (J&J Snack Foods
                  Corporation of New Jersey Project), Series 91,
                  7.250%, 12/01/05 (Alternative Minimum Tax)
<PAGE>
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
                New Jersey Economic Development Authority Revenue Bonds (New
                  Jersey Performing Arts Center Site Acquisition Project),
                  1991 Series:
$     610,000     6.600%, 6/15/04 (Pre-refunded to 6/15/01)                     6/01 at 102         Aaa         $          669,573
    3,800,000     6.750%, 6/15/12 (Pre-refunded to 6/15/01)                     6/01 at 102         Aaa                  4,191,628

                New Jersey Educational Facilities Authority, Seton Hall
                  University Project Revenue Bonds, 1991 Series,
                  Project D:
      500,000     6.875%, 7/01/10 (Pre-refunded to 7/01/01)                     7/01 at 102         Baa1                   531,240
    2,500,000     7.000%, 7/01/21 (Pre-refunded to 7/01/01)                     7/01 at 102         Baa1                 2,644,200

      300,000   New Jersey Health Care Facilities Financing Authority,          7/00 at 102         Aaa                    323,238
                  Revenue Bonds, Community Medical Center/
                  Kensington Manor Care Center Issue, Series E,
                  7.000%, 7/01/20

    4,875,000   New Jersey Health Care Facilities Financing Authority,          7/01 at 102         Aaa                  5,398,185
                  Revenue Bonds, St. Peter's Medical Center Issue,
                  Series E, 6.875%, 7/01/11 (Pre-refunded to 7/01/01)

    3,600,000   New Jersey Health Care Facilities Financing Authority,          7/02 at 102         A-                   3,894,156
                  Refunding Revenue Bonds, Atlantic City Medical
                  Center Issue, Series C, 6.800%, 7/01/05

    7,500,000   New Jersey Health Care Facilities, Financing Authority,         7/01 at 102         Aaa                  8,103,300
                  Revenue Bonds, JFK Health Systems, Obligated
                  Group Issue, Series 1991, 6.600%, 7/01/08

    9,300,000   New Jersey Health Care Facilities Financing Authority,          7/01 at 102         Aaa                  9,985,968
                  Revenue Bonds, Centrastate Medical Center Issue,
                  Series A, 6.625%, 7/01/11

    3,000,000   New Jersey Health Care Facilities Financing Authority,          7/99 at 100         Aaa                  3,092,220
                  Revenue Bonds, Beth Israel Hospital Association of
                  Passaic Issue, Series B, 6.250%, 7/01/14

    2,070,000   New Jersey Health Care Facilities Financing Authority,          7/01 at 102         Aaa                  2,222,683
                  Revenue Bonds, Robert Wood Johnson University
                  Hospital, Series B, 6.625%, 7/01/16

    4,350,000   New Jersey Health Care Facilities Financing Authority,          7/01 at 102         Aaa                  4,651,368
                  Revenue Bonds, Mercer Medical Center Issue,
                  Series 1991, 6.500%, 7/01/10

    5,025,000   New Jersey Health Care Facilities Financing Authority,          7/01 at 102         BBB+                 5,199,368
                  Revenue Bonds, Pascack Valley Hospital Association
                  Issue, Series 1991, 6.700%, 7/01/11

                New Jersey Health Care Facilities Financing Authority,
                  Refunding Revenue Bonds, Barnert Hospital (FHA
                  Insured Mortgage) Series B:
       90,000     6.750%, 8/01/11 (Pre-refunded to 2/01/01)                     2/01 at 100         AAA                     98,623
      755,000     6.750%, 8/01/11                                               2/01 at 102         AAA                    805,736
      355,000     6.800%, 8/01/19 (Pre-refunded to 2/01/01)                     2/01 at 102         AAA                    389,598
    2,845,000     6.800%, 8/01/19                                               2/01 at 102         AAA                  3,031,148
<PAGE>
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
$   4,150,000   New Jersey Health Care Facilities Financing Authority,          7/02 at 102         Ba1         $        4,326,583
                  Revenue Bonds, Palisades Medical Center, Obligated
                  Group Issue, Series 1992, 7.500%, 7/01/06

    2,800,000   New Jersey Health Care Facilities Financing Authority,          7/02 at 102         A-                   3,009,552
                  Refunding Revenue Bonds, Atlantic City Medical
                  Center Issue, Series C, 6.800%, 7/01/11

    2,535,000   New Jersey Health Care Facilities, Financing Authority,         7/03 at 102         Baa1                 2,591,860
                  Revenue Bonds, Deborah Heart and Lung Center
                  Issue, Series of 1993, 6.200%, 7/01/13

    3,200,000   New Jersey Health Care Facilities Financing Authority,          7/07 at 102         Aaa                  3,046,208
                  Revenue and Refunding Bonds, Holy Name Hospital
                  Issue, Series 1997, 5.250%, 7/01/20

    6,000,000   New Jersey Higher Educational Assistance Authority,             6/07 at 102         AAA                  6,048,480
                  Student Loan Revenue Bonds, NJ Class Loan Program,
                  Series 1997 A, 5.800%, 6/01/16 (Alternative
                  Minimum Tax)

    9,300,000   New Jersey Highway Authority (Garden State Parkway),            1/99 at 102         Aaa                  9,904,128
                  Senior Parkway Revenue Bonds, 1989 Series,
                  7.250%, 1/01/16 (Pre-refunded to 1/01/99)

    3,500,000   New Jersey Highway Authority (Garden State Parkway),            1/02 at 102         AA-                  3,725,400
                  Senior Parkway Revenue Refunding Bonds, 1992
                  Series, 6.250%, 1/01/14

    4,500,000   New Jersey Housing Mortgage Finance Agency, Multi-              5/06 at 102         Aaa                  4,613,490
                  Family Housing Revenue Bonds, 1996 Series A,
                  6.250%, 5/01/28 (Alternative Minimum Tax)

   12,000,000   New Jersey Housing and Mortgage Finance Agency,                 11/01 at 102        AAA                 12,884,160
                  Multi-Family Housing Revenue Refunding Bonds
                  (Presidential Plaza at Newport Project-FHA-Insured
                  Mortgages), 1991 Series 1, 7.000%, 5/01/30

    1,500,000   New Jersey Housing and Mortgage Finance Agency,                 5/05 at 102         Aaa                  1,537,935
                  Multi-Family Housing Revenue Bonds, 1995 Series A,
                  6.000%, 11/01/14

                New Jersey Housing and Mortgage Finance Agency, Section 8
                  Bonds, 1991 Series A:
    3,000,000     6.800%, 11/01/05                                              11/02 at 102        AA+                  3,215,010
    2,500,000     6.900%, 11/01/07                                              11/01 at 103        AA+                  2,668,675
    4,700,000     6.950%, 11/01/08                                              11/01 at 103        AA+                  5,007,286
    1,000,000     7.100%, 11/01/11                                              11/01 at 103        AA+                  1,059,180

    3,255,000   New Jersey Housing and Mortgage Finance Agency,                 10/99 at 102        Aaa                  3,390,017
                  Home Buyer Revenue Bonds, 1989 Series D,
                  7.600%, 10/01/09 (Alternative Minimum Tax)

    9,650,000   New Jersey Housing and Mortgage Finance Agency,                 5/02 at 102         A+                  10,333,510
                  Housing Revenue Bonds, 1992 Series A,
                  6.950%, 11/01/13
<PAGE>
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
$   5,500,000   New Jersey Housing and Mortgage Finance Agency,                 10/00 at 102        Aaa         $        5,590,090
                  Home Buyer Revenue Bonds, 1990 Series F-2,
                  6.300%, 4/01/25 (Alternative Minimum Tax)

    3,250,000   New Jersey Housing and Mortgage Finance Agency,                 11/02 at 102        A+                   3,420,463
                  Housing Revenue Refunding Bonds, 1992 Series One,
                  6.700%, 11/01/28

    2,605,000   New Jersey Housing and Mortgage Finance Agency,                 10/05 at 101 1/2    Aaa                  2,687,865
                     Revenue Bonds (Home Buyer), 1995 Series O,
                     6.350%, 10/01/27 (Alternative Minimum Tax)

   10,000,000   New Jersey Housing and Mortgage Finance Agency,                 10/07 at 101 1/2    Aaa                  9,998,900
                  Home Buyer Revenue Bonds, 1997 Series U,
                  5.850%, 4/01/29 (Alternative Minimum Tax) (DD)

    5,000,000   New Jersey Housing and Mortgage Finance Agency,                 4/07 at 101 1/2     Aaa                  5,096,350
                  Revenue Bonds (Home Buyer), 1996 Series S,
                  6.050%, 10/01/28 (Alternative Minimum Tax)

    2,445,000   New Jersey Sports and Exposition Authority, State               3/02 at 102         Aa                   2,615,099
                  Contract Bonds, 1992 Series A, 6.500%, 3/01/19

    5,000,000   New Jersey Turnpike Authority, Turnpike Revenue Bonds,          7/97 at 100         Baa1                 5,012,300
                  Series 1991 A (Refunding Bonds), 6.900%, 1/01/14

                New Jersey Turnpike Authority, Turnpike Revenue Bonds,
                  Series 1991 C:
    9,000,000     6.500%, 1/01/08                                               No Opt. Call        Aaa                 10,127,970
    1,675,000     6.500%, 1/01/16                                               No Opt. Call        Baa1                 1,854,493

       35,000   New Jersey Wastewater Treatment Trust, Wastewater               5/98 at 102         Aaa                     36,638
                  Treatment Insured Bonds, Series 1988 A,
                  7.375%, 5/15/08

    2,250,000   New Jersey Water Supply Authority, Water System                 11/98 at 102        A+                   2,385,810
                  Revenue Bonds, Series 1988 (Delaware and Raritan
                  System), 7.875%, 11/01/13 (Alternative Minimum Tax)

                State of New Jersey, General Obligation Bonds
                  (Various Bonds):
    8,200,000     6.750%, 9/15/07 (Pre-refunded to 9/15/01)                     9/01 at 101 1/2     AA+                  9,039,680
      850,000     6.800%, 9/15/10 (Pre-refunded to 9/15/01)                     9/01 at 101 1/2     AA+                    938,655
    5,000,000     6.375%, 8/01/11                                               8/02 at 101 1/2     Aa1                  5,322,850

                State of New Jersey, General Obligation Bonds, Series D:
    5,000,000     5.750%, 2/15/06                                               No Opt. Call        Aa1                  5,362,950
    5,000,000     6.000%, 2/15/11                                               No Opt. Call        Aa1                  5,435,150

    2,500,000   The Atlantic County Utilities Authority (New Jersey),           No Opt. Call        Aaa                  2,409,650
                  Sewer Revenue Refunding Bonds, 1987 Series,
                  5.000%, 1/15/13

    1,500,000   The Board of Education of the Township of Bedminster,           3/01 at 102         A1                   1,644,585
                  Certificates of Participation, In the county of
                  Somerset, New Jersey, 7.125%, 9/01/10
<PAGE>
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
$   7,000,000   The Bergen County Utilities Authority, 1992 Water               6/02 at 102         Aaa         $        7,746,270
                  Pollution Control System Revenue Bonds, Series A,
                  6.500%, 12/15/12 (Pre-refunded to 6/15/02)

    3,700,000   Pollution Control Financing Authority of Camden County          12/01 at 102        Ba                   3,727,306
                  (Camden County, New Jersey), Solid Waste Disposal
                  and Resource Recovery System Revenue Bonds,
                  Series 1991B, 7.500%, 12/01/09 (Alternative
                  Minimum Tax)

    3,500,000   Pollution Control Financing Authority of Camden County          12/01 at 102        Ba                   3,525,830
                  (Camden County, New Jersey), Solid Waste Disposal
                  and Resource Recovery System Revenue Bonds,
                  Series 1991A, 7.500%, 12/01/10 (Alternative
                  Minimum Tax)

                Cape May County Municipal Utilities Authority, Sewer
                  Revenue Refunding Bonds, Series 1992-A:
    2,000,000     6.000%, 1/01/11                                               1/03 at 102         Aaa                  2,098,980
    7,600,000     5.750%, 1/01/16                                               1/03 at 102         Aaa                  7,717,876

    1,000,000   The Board of Education of the Town of Dover, in the             12/01 at 100        Aaa                  1,069,430
                  County of Morris, New Jersey, as Lessee, Certificates
                  of Participation, 6.600%, 6/01/11

    1,265,000   Township of East Brunswick, In the County of Middlesex,         4/03 at 101         Aa                   1,240,788
                  New Jersey, General Obligation Refunding Bonds,
                  Series 1993, 5.125%, 4/01/13

                County of Essex, New Jersey, General Obligation
                  Refunding Bonds of 1996, Tax-Exempt Bonds of
                  1996, Series A-1:
    3,000,000     6.000%, 11/15/07                                              No Opt. Call        Aaa                  3,269,520
    1,000,000     5.000%, 11/15/11                                              8/07 at 101         Aaa                    975,420

    7,800,000   County of Essex, New Jersey, Fiscal Year Adjustment             12/01 at 101        Aaa                  8,530,158
                  Bonds, Series 1991, 6.500%, 12/01/11
                  (Pre-refunded to 12/01/01)

    4,095,000   The Board of Education of the Township of Evesham, in           9/01 at 102         Aaa                  4,552,698
                  the County of Burlington New Jersey, Certificates of
                  Participation, 6.875%, 9/01/11 (Pre-refunded to
                  9/01/01)

    2,320,000   City of Hoboken, Fiscal Year Adjustment General                 No Opt. Call        Aaa                  3,021,058
                  Obligation Bonds, Series 1991, 8.900%, 8/01/06

    5,250,000   Township of Howell, In the County of Monmouth,                  1/02 at 102         Aaa                  5,725,335
                  New Jersey, General Obligation Refunding Bonds,
                  Series 1991, 6.800%, 1/01/14

    3,790,000   The Hudson County Improvement Authority, Multi-Family           6/04 at 100         AAA                  3,963,165
                  Housing Revenue Bonds, Series 1992 A (Conduit
                  Financing - Observer Park Project), 6.900%, 6/01/22
                  (Alternative Minimum Tax)
<PAGE>
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
$   3,675,000   The City of New Jersey (Hudson County, New Jersey),             No Opt. Call        Aaa         $        4,579,712
                  Fiscal Year Adjustment Bonds, Series B 1991,
                  8.400%, 5/15/06

    8,200,000   The City of Jersey City (Hudson County, New Jersey),            5/01 at 102         Aaa                  8,988,184
                  Fiscal Year Adjustment Bonds, Series A 1991,
                  6.600%, 5/15/11 (Pre-refunded to 5/15/01)

    1,540,000   Housing Finance Corporation of the City of Long Branch,         10/98 at 100        N/R                  1,562,961
                  Long Branch, New Jersey, Section 8 Assisted Housing
                  Revenue Bonds, Washington Manor Associates, Ltd.,
                  1980 Elderly Project, 10.000%, 10/01/11

    2,535,000   The Board of Education of the Township of Mansfield,            3/06 at 102         Aaa                  2,615,790
                  in the County of Warren, New Jersey, Certificates
                  of Participation, 5.900%, 3/01/15

                The State of New Jersey, as Lessee, and The Mercer
                  County Improvement Authority, as Lessor, Relating
                  to the Richard J. Hughes Justice Complex:
    3,000,000     6.050%, 1/01/09                                               No Opt. Call        Aa                   3,000,780
    1,585,000     6.050%, 1/01/13                                               No Opt. Call        Aa                   1,585,190
    1,000,000     6.050%, 1/01/14                                               No Opt. Call        Aa                   1,000,090
    1,720,000     6.050%, 1/01/16                                               No Opt. Call        Aa                   1,720,189
    2,000,000     6.050%, 1/01/17                                               No Opt. Call        Aa                   2,000,200

      950,000   The Mercer County Improvement Authority, Mercer                 11/00 at 102        Aa2                  1,033,809
                  County, New Jersey, Revenue Bonds (County
                  Courthouse Project, Series 1991), 6.600%, 11/01/14
                  (Pre-refunded to 11/01/00)

    8,000,000   Pollution Control Financing, Authority of Middlesex             12/02 at 102        N/R                  8,510,560
                  County (New Jersey), Pollution Control Revenue
                  Refunding Bonds, Series 1992 (Amerada Hess
                  Corporation Project), 6.875%, 12/01/22

    1,000,000   The Monmouth County Improvement Authority                       7/07 at 101         AAA                  1,025,140
                  (Monmouth County, New Jersey), Revenue Bonds,
                  Series 1997 (Howell Township Board of Education
                  Project), 5.800%, 7/15/17

    3,500,000   The Monmouth County Improvement Authority                       2/01 at 102         Aaa                  3,839,010
                  (Monmouth County, New Jersey), Sewage
                  Facilities Revenue Refunding Bonds, Series 1991,
                  6.750%, 2/01/13 (Pre-refunded to 2/01/01)

    2,000,000   Town of Morristown, In the County of Morris, New                8/05 at 102         Aaa                  2,196,860
                  Jersey, General Obligation Refunding Bonds,
                  Series 1995, 6.500%, 8/01/19

    1,895,000   North Bergen Township Municipal Utility Authority,              No Opt. Call        Aaa                  2,382,072
                  Sewer Revenue Refunding Bonds, Series 1993,
                  7.875%, 12/15/09

    1,200,000   County of Passaic, New Jersey, General Improvement              9/99 at 102         N/R                  1,283,376
                  Bonds, 6.700%, 9/01/10 (Pre-refunded to 9/01/99)
<PAGE>
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
$   4,000,000   Passaic Valley Sewerage Commissioners (State of                 12/02 at 102        Aaa         $        4,070,880
                  New Jersey), Sewer System Bonds, Series D,
                  5.800%, 12/01/18

    1,180,000   The Raritan Township Municipal Utilities Authority              5/02 at 102         A+                   1,241,738
                  (Hunterdon County, New Jersey) (Secured by a
                  Service Contract with the Township of Raritan),
                  Revenue Bonds, Series 1992 (Bank Qualified),
                  6.450%, 5/01/12

                Rutgers, The State University (The State University of
                  New Jersey), General Obligation Refunding Bonds,
                  1992 Series A:
    2,900,000     6.500%, 5/01/13                                               5/02 at 102         AA                   3,112,744
    1,725,000     6.500%, 5/01/18                                               5/02 at 102         AA                   1,853,099

    6,250,000   The Pollution Control Financing Authority of Salem              11/01 at 102        AA-                  6,569,750
                  County (New Jersey), Waste Disposal Revenue Bonds
                  (E.I. du Pont de Nemours and Company-Chambers
                  Works Project), 1991 Series A, 6.500%, 11/15/21
                  (Alternative Minimum Tax)

    1,465,000   The South Toms River Sewerage Authority (Ocean                  11/02 at 102        N/R                  1,546,453
                  County, New Jersey), Sewer Refunding Revenue
                  Bonds, (Series 1992) (Bank-Qualified),
                  7.400%, 11/01/05

   10,000,000   The Union County Utilities Authority (New Jersey),              6/02 at 102         Aaa                 10,765,300
                  Solid Waste System Revenue Bonds, Series D,
                  6.850%, 6/15/14 (Alternative Minimum Tax)

    2,450,000   University of Medicine and Dentistry of New Jersey              12/01 at 102        AA-                  2,696,470
                  Bonds, Series E, 6.500%, 12/01/18 (Pre-refunded
                  to 12/01/01)

    1,000,000   Township of West Deptford, County of Gloucester,                3/06 at 102         Aaa                    987,360
                  New Jersey, General Obligation Bonds, Series of
                  1996, 5.250%, 3/01/14

    4,300,000   The Port Authority of New York and New Jersey,                  6/02 at 102         Baa3                 4,601,902
                  Special Project Bonds, Series 1R, Delta Air Lines,
                  Inc. Project, LaGuardia Airport Passenger Terminal,
                  6.950%, 6/01/08

    4,500,000   The Port Authority of New York and New Jersey                   1/03 at 101         AA-                  4,583,070
                  Consolidated Bonds, Eighty-Fourth Series,
                  6.000%, 1/15/28 (Alternative Minimum Tax)

    3,150,000   The Port Authority of New York and New Jersey                   7/04 at 101         AA-                  3,217,820
                  Consolidated Bonds, Ninety-Fifth Series,
                  6.125%, 7/15/29 (Alternative Minimum Tax)

    5,000,000   Port Authority of New York and New Jersey,                      10/02 at 101        Aaa                  5,079,400
                  Consolidated Bonds, One Hundred Second Series
                  (Revenue Bonds), Non-Amt Bonds, 5.875%, 10/15/27
<PAGE>
<CAPTION>
   Principal                                                                    Optional Call                               Market
       Amount   Description                                                     Provisions*         Ratings**                Value
<S>             <C>                                                             <C>                 <C>         <C>
$   4,350,000   The Port Authority of New York and New Jersey,                  12/07 at 100        Aaa         $        4,351,435
                  Special Project Bonds, Series 6, JFK International
                  Air Terminal LLC Project, 5.750%, 12/01/25
                  (Alternative Minimum Tax)

    6,000,000   Puerto Rico Electric Power Authority, Power Revenue             No Opt. Call        Aaa                  7,057,140
                  Refunding Bonds, Series Y, 7.000%, 7/01/07
    6,000,000   Puerto Rico Electric Power Authority, Power Revenue             7/01 at 102         Aaa                  6,704,040
                  Bonds, Series P, 7.000%, 7/01/11 (Pre-refunded
                  to 7/01/01)

      710,000   Puerto Rico Housing Finance Corporation, Single Family          10/01 at 102        Aaa                    742,710
- -------------     Mortgage Revenue Bonds, Portfolio One, Series C,                                                    ------------
                  6.750%, 10/15/13

$ 403,465,000   Total Investments - (cost $402,837,627) - 99.2%                                                        428,274,901
=============                                                                                                         ------------
                Other Assets Less Liabilities - 0.8%                                                                     3,347,072
                                                                                                                      ------------
                Net Assets - 100%                                                                                     $431,621,973
                                                                                                                      ============
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later dates.
** Ratings (not covered by the report of independent auditors): Using the
higher of Standard & Poor's or Moody's rating.
N/R - Investment is not rated.
(DD) Security purchased on a delayed delivery basis (see note 1 of the
Notes to Financial Statements).
</FN>
</TABLE>
<PAGE>
<TABLE>
Portfolio of Investments
Nuveen New Jersey Premium Income Municipal Fund, Inc. (NNJ)
<CAPTION>
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  5,100,000   The Delaware River and Bay Authority, Revenue Bonds,            1/04 at 102         Aaa          $        4,765,491
                  Series 1993, 5.000%, 1/01/17

     855,000   Higher Education Assistance Authority (State of New             7/02 at 102         A+                      864,687
                  Jersey), Student Loan Revenue Bonds, 1992 Series A,
                  NJ Class Loan Program, 6.125%, 7/01/09
                  (Alternative Minimum Tax)

   5,110,000   Higher Education Assistance Authority (State of New             7/03 at 102         A+                    5,004,325
                  Jersey), Student Loan Revenue Bonds, 1993 Series A,
                  NJ Class Loan Program, 5.300%, 7/01/10
                  (Alternative Minimum Tax)

   1,145,000   New Jersey Economic Development Authority,                      3/98 at 102         A                     1,184,995
                  Natural Gas Facilities Revenue Bonds, Series 1991B
                  (New Jersey Natural Gas Company Project),
                  7.250%, 3/01/21 (Alternative Minimum Tax)

   4,000,000   New Jersey Economic Development Authority, Gas                  10/97 at 101        Baa1                  4,068,160
                  Facilities Revenue Bonds, 1991 Series A
                  (Elizabethtown Gas Company Project),
                  6.750%, 10/01/21 (Alternative Minimum Tax)
                  (Pre-refunded to 10/01/97)

   3,600,000   New Jersey Economic Development Authority, Economic             No Opt. Call        N/R                   4,277,448
                  Development Bonds (Yeshiva K'Tana of Passaic-
                  1992 Project), 8.000%, 9/15/18

   5,980,000   New Jersey Economic Development Authority, Economic             No Opt. Call        N/R                   6,311,830
                  Development Bonds (Bridgewater Resources Inc.
                  Project), 1994 Series A, 8.375%, 11/01/04
                  (Alternative Minimum Tax)

   1,485,000   New Jersey Economic Development Authority, Water                8/01 at 102         A                     1,573,966
                  Facilities Refunding Bonds (Elizabeth Water
                  Company Project-1991 Series A), 6.700%, 8/01/21
                  (Alternative Minimum Tax)

   3,100,000   New Jersey Economic Development Authority, Water                3/04 at 102         Aaa                   3,125,854
                  Facilities Revenue Refunding Bonds (Hackensack
                  Water Company Project-1994 Series B),
                  5.900%, 3/01/24 (Alternative Minimum Tax)

   3,255,000   New Jersey Economic Development Authority (Morris               4/03 at 102         A+                    3,374,914
                  Hall/St. Lawrence, Inc. Project)Series 1993A,
                  6.150%, 4/01/13

   3,485,000   New Jersey Economic Development Authority, Revenue              8/03 at 102         AAA                   3,495,908
                  Bonds (Public Schools Small Project Loan Program)
                  Series 1993, 5.400%, 8/15/12

   2,670,000   New Jersey Economic Development Authority, Economic             12/03 at 102        Aa3                   2,726,951
                  Growth Bond, Composite Issue-1992 Second SeriesH,
                  5.300%, 12/01/07 (Alternative Minimum Tax)
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  1,135,000   New Jersey Economic Development Authority, Economic             10/03 at 102        A            $        1,149,460
                  Growth Bonds, Richard L. Tauber Composite Issue-
                  1993 Series H-2, 5.000%, 10/01/05 (Alternative
                  Minimum Tax)

   1,245,000   New Jersey Economic Development Authority, Economic             12/03 at 102        Aa3                   1,271,556
                  Growth Bonds, Composite Issue-1992 Second Series T,
                  5.300%, 12/01/07 (Alternative Minimum Tax)

   1,500,000   New Jersey Economic Development Authority, Market               No Opt. Cal         Aaa                   1,698,120
                  Transition Facility Senior Lien Revenue Bonds,
                  Series 1994A, 7.000%, 7/01/04

     945,000   New Jersey Educational Facilities Authority, Trenton            7/97 at 100         A+                      946,928
                  State College Issue, Revenue Bonds, Series 1976 D,
                  6.750%, 7/01/08

   2,095,000   New Jersey Educational Facilities Authority, Refunding          7/02 at 102         Aaa                   2,205,490
                  Revenue Bonds, Trenton State College Issue,
                  Series 1992 E, 6.000%, 7/01/09

   1,500,000   New Jersey Educational Facilities Authority, Higher             No Opt. Call        Aaa                   1,544,460
                  Education Facilities Trust Fund Bonds, Series 1995 A,
                  5.125%, 9/01/02

   1,000,000   New Jersey Educational Facilities Authority, Revenue            7/04 at 102         Aaa                   1,038,360
                  Bonds, New Jersey Institute of Technology Issue,
                  Series 1994A, 6.000%, 7/01/24

   2,500,000   New Jersey Educational Facilities Authority, Revenue            7/06 at 101         Aaa                   2,596,925
                  Bonds, Rowan College of New Jersey Issue,
                  Series 1996 E, 6.000%, 7/01/21

   3,330,000   New Jersey Educational Facilities Authority, Revenue            7/06 at 101         Aaa                   3,348,382
                  Bonds, Montclair State University, Series 1996-C
                  (Dormitory/Cafeteria Facility), 5.400%, 7/01/12

   1,250,000   New Jersey Health Care Facilities Financing Authority           7/98 at 102         A+                    1,316,025
                  Revenue Bonds, Community Memorial Hospital
                  Association Issue, Series C, 8.000%, 7/01/14

   2,000,000   New Jersey Health Care Facilities Financing Authority,          7/99 at 102         A-                    2,117,600
                  Revenue Bonds, Newton Memorial Hospital Issue,
                  Series A, 7.500%, 7/01/19

               NewJersey Health Care Facilities Financing Authority,
                  Revenue Bonds, Dover General Hospital and Medical
                  Center Issue, Series 1994:
   1,015,000      7.000%, 7/01/03                                              No Opt. Call        Aaa                   1,140,099
     800,000      7.000%, 7/01/04                                              No Opt. Call        Aaa                     907,952

   2,000,000   New Jersey Health Care Facilities Financing Authority,          7/97 at 102         Aaa                   2,044,900
                  Revenue Bonds, The Overlook Hospital Association
                  Issue, Series E, 6.700%, 7/01/13
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$     45,000   New Jersey Health Care Facilities Financing Authority,          7/03 at 102         Aaa          $           43,916
                  Revenue Bonds, St. Peter's Medical Center Issue,
                  Series F, 5.000%, 7/01/11

     935,000   New Jersey Health Care Facilities Financing Authority,          8/04 at 102         AAA                     941,190
                  Refunding Revenue Bonds, Wayne General Hospital Corp.
                  Issue (FHA Insured Mortgage), Series B, 5.750%, 8/01/11

   2,000,000   New Jersey Health Care Facilities Financing Authority,          7/04 at 102         Aaa                   2,110,460
                  Revenue Bonds, Monmouth Medical Center Issue,
                  Series C, 6.250%, 7/01/16

   2,250,000   New Jersey Housing Finance Agency, Special Pledge               11/97 at 103        A1                    2,328,548
                  Revenue Obligations, 1975 Series One, 9.000%, 11/01/18

   2,875,000   New Jersey Housing and Mortgage Finance Agency,                 5/05 at 102         Aaa                   2,947,709
                  Multi-Family Housing Revenue Bonds, 1995 Series A,
                  6.000%, 11/01/14

               NewJersey Housing and Mortgage Finance Agency, Housing
                  Revenue Bonds, 1992 Series A:
   2,365,000      6.700%, 5/01/05                                              5/02 at 102         A+                    2,533,790
   8,000,000      6.950%, 11/01/13                                             5/02 at 102         A+                    8,566,640

   4,250,000   New Jersey Housing and Mortgage Finance Agency,                 11/02 at 102        A+                    4,472,913
                  Housing Revenue Refunding Bonds, 1992 Series One,
                  6.700%, 11/01/28

   1,000,000   New Jersey Housing and Mortgage Finance Agency,                 10/05 at 101 1/2    Aaa                   1,029,560
                           Revenue Bonds (Home Buyer), 1995 Series O,
                           6.300%, 10/01/23 (Alternative Minimum Tax)

     525,000   New Jersey Housing and Mortgage Finance Agency,                 4/06 at 101 1/2     Aaa                     527,893
                  Home Buyer Revenue Bonds, Series 1996-P,
                  5.650%, 4/01/14
   1,000,000   New Jersey Housing and Mortgage Finance Agency,                 4/06 at 101 1/2     Aaa                   1,009,820
                  Revenue Bonds (Home Buyer), 1996 Series Q,
                  5.875%, 4/01/17 (Alternative Minimum Tax)

   1,500,000   New Jersey Housing and Mortgage Finance Agency Home             10/07 at 101 1/2    Aaa                   1,499,835
                  Buyer Revenue Bonds, 1997 Series U, 5.850%, 4/01/29
                  (Alternative Minimum Tax)

   2,500,000   New Jersey Housing and Mortgage Finance Agency,                 4/07 at 101 1/2     Aaa                   2,548,175
                  Revenue Bonds (Home Buyer), 1996 Series S,
                  6.050%, 10/01/28 (Alternative Minimum Tax)

               New Jersey Transportation Trust Fund Authority,
                  Transportation System Bonds, 1995 Series A:
     750,000      5.500%, 6/15/12                                              6/05 at 102         Aaa                     760,020
   5,000,000      5.000%, 6/15/15                                              6/05 at 102         Aaa                   4,763,450

   1,100,000   New Jersey Transportation Trust Fund Authority,                 6/05 at 102         Aaa                   1,104,576
                  Transportation System Bonds, 1995 Series B,
                  5.500%, 6/15/15
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  2,780,000   New Jersey Turnpike Authority, Turnpike Revenue Bonds,          No Opt. Call        AAA          $        3,281,151
                  1984 Series, 10.375%, 1/01/03

               New Jersey Turnpike Authority, Turnpike Revenue Bonds,
                  Series 1991 C:
   1,000,000      6.500%, 1/01/08                                              No Opt. Call        Baa1                  1,112,760
   7,920,000      6.500%, 1/01/16                                              No Opt. Call        Baa1                  8,768,707
   8,575,000      6.500%, 1/01/16                                              No Opt. Call        Aaa                   9,707,929

               State of New Jersey, General Obligation Bonds
                  (Various Bonds):
   3,300,000      6.800%, 9/15/10 (Pre-refunded to 9/15/01)                    9/01 at 101 1/2     AA+                   3,644,190
   2,385,000      6.800%, 9/15/11 (Pre-refunded to 9/15/01)                    9/01 at 101 1/2     AA+                   2,633,756

               State of New Jersey, General Obligation Bonds,
                  Series D:
   5,260,000      5.750%, 2/15/06                                              No Opt. Call        Aa1                   5,641,823
   4,000,000      5.800%, 2/15/07                                              No Opt. Call        Aa1                   4,316,400
   2,500,000      6.000%, 2/15/11                                              No Opt. Call        Aa1                   2,717,575
   1,560,000      6.000%, 2/15/13                                              No Opt. Call        Aa1                   1,691,399

   1,000,000   The Bergen County Utilities Authority, Bergen County,           3/98 at 100         Aaa                   1,027,630
                  New Jersey, 1988 Solid Waste System Revenue
                  Bonds, Series A, 7.750%, 3/15/13 (Pre-refunded
                  to 3/15/98)

   6,600,000   Pollution Control Financing Authority of Camden                 No Opt. Call        Ba                    6,774,306
                  County (Camden County, New Jersey), Solid Waste
                  Disposal and Resource Recovery System Revenue
                  Bonds, Series 1991 C, 7.125%, 12/01/01
                  (Alternative Minimum Tax)

   6,500,000   Pollution Control Financing Authority of Camden                 12/01 at 102        Ba                    6,713,590
                  County (Camden County, New Jersey), Solid Waste
                  Disposal and Resource Recovery System Revenue
                  Bonds, Series 1991 D, 7.250%, 12/01/10

   1,275,000   Camden County Improvement Authority (Camden                     10/05 at 102        Aaa                   1,292,735
                  County, New Jersey), County Guaranteed Lease
                  Revenue Bonds, Series 1995, 5.625%, 10/01/15

   5,250,000   Cape May County Municipal Utilities Authority, Sewer            1/03 at 102         Aaa                   5,331,428
                  Revenue Refunding Bonds, Series 1992-A,
                  5.750%, 1/01/16

   1,000,000   The Essex County Utilities Authority (Essex County,             4/06 at 102         Aaa                   1,005,120
                  New Jersey), Solid Waste System Revenue Bonds
                  (Secured by a County Deficiency Agreement with
                  the County of Essex), Solid Waste System Revenue
                  Bonds, Tax Exempt Series 1996A, 5.600%, 4/01/16

     250,000   The Board of Education of the Township of Franklin, in          6/99 at 100         Aaa                     266,175
                  the County of Somerset, New Jersey, Certificates of
                  Participation, Series 1989, 6.900%, 12/15/00
                  (Pre-refunded to 6/15/99)
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  1,000,000   The Jersey City Sewerage Authority (Hudson County,              No Opt. Call        Aaa          $        1,097,260
                  New Jersey), Sewer Revenue Refunding Bonds
                  (Series 1993), 6.250%, 1/01/14

     945,000   Housing Finance Corporation of the City of Long Branch,         10/98 at 100        N/R                     959,090
                  Long Branch, New Jersey, Section 8 Assisted
                  Housing Revenue Bonds, Washington Manor
                  Associates, Ltd., 1980 Elderly Project,
                  10.000%, 10/01/11

               The State of New Jersey, as Lessee, and The Mercer
                  County Improvement Authority, as Lessor, Relating
                  to the Richard J. Hughes Justice Complex:
     750,000      6.050%, 1/01/11                                              No Opt. Call        Aa                      750,158
   1,000,000      6.050%, 1/01/12                                              No Opt. Call        Aa                    1,000,170
   1,500,000      6.050%, 1/01/16                                              No Opt. Call        Aa                    1,500,165

     785,000   County of Morris, New Jersey, General Improvement               No Opt. Call        Aaa                     785,644
                  Bonds of 1993, 5.125%, 5/13/11

     600,000   The Borough of North Arlington, in the County of                No Opt. Call        Aaa                     578,274
                  Bergen, New Jersey, General and Water
                  Improvement Bonds of 1994, 4.800%, 2/01/10

   4,000,000   County of Passaic, State of New Jersey, General                 No Opt. Call        Aaa                   3,983,040
                  Obligation Refunding Bonds, Series 1993,
                  5.125%, 9/01/12

   1,040,000   Passaic Valley Sewerage Commissioners (State of                 12/02 at 102        Aaa                   1,071,242
                  New Jersey), Sewer System Bonds, Series D,
                  5.750%, 12/01/10

     240,000   The Pinelands Regional Board of Education, in the               No Opt. Call        N/R                     242,410
                  Counties of Ocean and Burlington, New Jersey,
                  Certificates of Participation, 5.500%, 4/01/98

     510,000   The Board of Education of the Township of Piscataway            6/03 at 102         Aaa                     513,927
                  in the County of Middlesex, New Jersey, Certificates
                  of Participation, 1993 Series, 5.375%, 12/15/10

     650,000   The Board of Education of the Southern Gloucester               No Opt. Call        Aaa                     629,863
                  County, Regional High School District, Gloucester
                  County, New Jersey, School District Bonds,
                  Series 1993, 5.000%, 10/01/14

               Sparta Township School District, General Obligation
                  Bonds (Unlimited Tax):
   1,100,000      5.800%, 9/01/19                                              9/06 at 100         Aaa                   1,123,342
   1,100,000      5.800%, 9/01/20                                              9/06 at 100         Aaa                   1,121,758
   1,100,000      5.800%, 9/01/21                                              9/06 at 100         Aaa                   1,120,878

   1,000,000   The Stony Brook Regional Sewerage Authority                     No Opt. Call        Aa                    1,012,570
                  (Princeton, New Jersey), Revenue Refunding Bonds,
                  1993 Series B, 5.450%, 12/01/12
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  3,500,000   The Sussex County Municipal Utilities Authority, County         12/98 at 102        Aaa          $        3,753,330
                  of Sussex, New Jersey, Solid Waste Revenue
                  Bonds, Series A, 7.875%, 12/01/13 (Pre-refunded
                  to 12/01/98)

   7,425,000   The Union County Utilities Authority (New Jersey),              6/02 at 102         BB                    7,501,329
                  Solid Waste System Revenue Bonds, 1991 Series A,
                  7.200%, 6/15/14 (Alternative Minimum Tax)

   1,500,000   The Wanaque Valley Regional Sewerage Authority                  No Opt.Call         Aaa                   1,578,270
                  (Passaic County, New Jersey), Sewer Revenue
                  Refunding Bonds (1993 Series B), Insured,
                  5.750%, 9/01/18

   1,585,000   The Warren County (Pequest River), Municipal Utilities          12/03 at 101        Aaa                   1,587,378
                  Authority, Wastewater Revenue Refunding Bonds,
                  Series 1993, 5.300%, 12/01/11

   2,250,000   Western Monmouth Utilities Authority (Monmouth                  2/05 at 102         Aaa                   2,282,715
                  County, New Jersey), Revenue Refunding Bonds,
                  1995 Series A, 5.600%, 2/01/14

   3,000,000   The Port Authority of New York and New Jersey,                  10/04 at 101        Aaa                   3,247,830
                  Consolidated Bonds, Ninety Sixth Series,
                  6.600%, 10/01/23 (Alternative Minimum Tax)

               The Port Authority of New York and New Jersey,
                  Consolidated Bonds, Ninety-Ninth Series:
   1,200,000      5.750%, 11/01/09 (Alternative Minimum Tax)                   5/05 at 101         Aaa                   1,246,487
   2,500,000      5.750%, 11/01/14 (Alternative Minimum Tax)                   5/05 at 101         Aaa                   2,535,400

   1,500,000   Port Authority of New York and New Jersey,                      7/06 at 101         AA-                   1,552,530
                  Consolidated Bonds, One Hundred and Sixth Series,
                  6.000%, 7/01/16 (Alternative Minimum Tax)

   2,500,000   Port Authority of New York and New Jersey, One                  6/05 at 101         Aaa                   2,527,324
                  Hundredth Series, 5.750%, 12/15/20

               The Port Authority of New York and New Jersey,
                  Special Project Bonds, Series 6, JFK International
                  Air Terminal LLC Project:
  10,000,000      5.750%, 12/01/22 (Alternative Minimum Tax)                   12/07 at 102        Aaa                  10,012,600
  11,000,000      5.750%, 12/01/25 (Alternative Minimum Tax)                   12/07 at 100        Aaa                  11,003,630

   5,245,000   Delaware River Port Authority, Revenue Bonds, Series            1/06 at 102         Aaa                   5,189,140
                  of 1995, 5.500%, 1/01/26

   5,000,000   Commonwealth of Puerto Rico Public Improvement                  7/05 at 101 1/2     Aaa                   5,089,400
                  Bonds of 1995 (General Obligation Bonds),
                  5.750%, 7/01/24

   8,160,000   Puerto Rico Public Buildings Authority, Public Education        7/03 at 101 1/2     A                     8,193,700
                  and Health Facilities Refunding Bonds, Series M,
                  Guaranteed by the Commonwealth of Puerto Rico,
                  5.750%, 7/01/15
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  3,500,000   Puerto Rico Electric Power Authority, Power Revenue             7/02 at 101 1/2     Baa1         $        3,666,774
                  Bonds, Series R, 6.250%, 7/01/17

   7,000,000   Puerto Rico Industrial, Medical, Educational, and               12/03 at 103        A2                    6,570,270
- ------------      Environmental Pollution Control Facilities Financing                                                ------------
                  Authority, Adjustable Rate Industrial Revenue Bonds,
                  1983 Series A (American Home Products
                  Corporation Project), 5.100%, 12/01/18

$253,535,000   Total Investments - (cost $254,247,467) - 98.6%                                                         262,243,853
============                                                                                                          ------------
               Other Assets Less Liabilities - 1.4%                                                                      3,829,774
                                                                                                                      ------------
               Net Assets - 100%                                                                                      $266,073,627
                                                                                                                      ============

* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later dates.
** Ratings (not covered by the report of independent auditors): Using the
higher of Standard & Poor's or Moody's rating.
N/R - Investment is not rated.
</TABLE>
<PAGE>
<TABLE>
Portfolio of Investments
Nuveen Pennsylvania Investment Quality Municipal Fund (NQP)
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$   6,000,000   Commonwealth of Pennsylvania General Obligation                3/02 at 101 1/2     AA-          $        6,422,220
                  Bonds, First Series of 1992, 6.375%, 9/15/11

    4,970,000   Pennsylvania Higher Education Assistance Agency,               No Opt. Call        Aaa                   5,318,248
                  Student Loan Adjustable Rate Tender Revenue
                  Refunding Bonds, 1985 Series A, 6.800%, 12/01/00

    4,000,000   Pennsylvania Higher Education Assistance Agency                9/01 at 102         Aaa                   4,238,360
                  Student Loan Revenue Bonds, Fixed Rate Bonds,
                  1991 Series C, 7.150%, 9/01/21 (Alternative
                  Minimum Tax)

    3,000,000   Pennsylvania Higher Education Assistance Agency                9/02 at 102         Aaa                   3,083,700
                  Student Loan Revenue Bonds, Fixed Rate Bonds,
                  1992 Series C, 6.400%, 3/01/22 (Alternative
                  Minimum Tax)

    2,000,000   Pennsylvania Higher Educational Facilities Authority           10/98 at 102        N/R                   2,143,260
                  (Commonwealth of Pennsylvania), Lycoming College
                  Revenue Bonds, Series of 1988, 8.375%, 10/01/18
                  (Pre-refunded to 10/01/98)

   10,580,000   Pennsylvania Higher Educational Facilities Authority,          7/99 at 102         Aa                   10,682,732
                  Revenue Bonds (Thomas Jefferson University - Life
                  Sciences Building Project), 1989 Series A,
                  6.000%, 7/01/19

    5,000,000   Pennsylvania Housing Finance Agency, Single Family             10/99 at 102        AA+                   5,231,200
                  Mortgage Revenue Bonds, Series W,
                  7.625%, 10/01/10 (Alternative Minimum Tax)

    5,615,000   Pennsylvania Housing Finance Agency, Single Family             4/02 at 102         AA+                   5,923,320
                  Mortgage Revenue Bonds, Series 1992-33,
                  6.900%, 4/01/17

    1,000,000   Pennsylvania Housing Finance Agency, Single Family             4/02 at 102         AA+                   1,051,900
                  Mortgage Revenue Bonds, Series 1992-34B,
                  7.000%, 4/01/24 (Alternative Minimum Tax)

    2,000,000   Pennsylvania Housing Finance Agency, Single Family             10/05 at 102        AA+                   2,053,180
                  Mortgage Revenue Bonds, Series 1995-46,
                  6.200%, 10/01/14 (Alternative Minimum Tax)

    1,000,000   Pennsylvania Housing Finance Agency, Single Family             4/06 at 102         AA+                   1,015,610
                  Mortgage Revenue Bonds, Series 1996-48,
                  6.150%, 4/01/25 (Alternative Minimum Tax)

    5,725,000   Pennsylvania Housing Finance Agency, Single Family             4/06 at 102         AA+                   5,930,871
                  Mortgage Revenue Bonds, Series 1996-49,
                  6.450%, 4/01/25 (Alternative Minimum Tax)

    4,000,000   Pennsylvania Housing Finance Agency, Single Family             4/06 at 102         AA+                   4,109,280
                  Mortgage Revenue Bonds, Series 1996-50B,
                  6.350%, 10/01/27 (Alternative Minimum Tax)

    5,000,000   Pennsylvania Housing Finance Agency Single Family              4/06 at 102         AA+                   5,129,300
                  Mortgage Revenue Bonds, Series 1996-52B,
                  6.250%, 10/01/24 (Alternative Minimum Tax)
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$   8,505,000   Pennsylvania Intergovernmental Cooperation Authority,          6/03 at 100         Aaa          $        7,764,555
                  Special Tax Revenue Refunding Bonds (City of
                  Philadelphia Funding Program), Series of 1993A,
                  5.000%, 6/15/22

    4,500,000   Pennsylvania Turnpike Commission, Pennsylvania                 12/01 at 102        Aaa                   5,079,960
                  Turnpike Revenue Bonds, Series I of 1986,
                  7.200%, 12/01/17 (Pre-refunded to 12/01/01)

    1,650,000   Pennsylvania Turnpike Commission, Pennsylvania                 12/01 at 102        A1                    1,775,202
                  Turnpike Revenue Bonds, Series N of 1991,
                  6.500%, 12/01/13

      735,000   Pennsylvania Turnpike Commission, Pennsylvania                 12/02 at 102       Aaa                      725,643
                  Turnpike Revenue Bonds, Series O of 1992,
                  5.500%, 12/01/17

    3,825,000   The Pennsylvania State University Bonds, Refunding             3/01 at 102        AA-                    4,061,768
                  Series 1992, 6.250%, 3/01/11

    8,000,000   County of Allegheny, Pennsylvania, Airport Revenue             1/98 at 102        Aaa                    8,305,440
                  Bonds, Series 1988C (Greater Pittsburgh International
                  Airport), 8.200%, 1/01/08 (Alternative Minimum Tax)

    5,785,000   County of Allegheny, Pennsylvania Airport Revenue              1/98 at 100        Aaa                    5,879,874
                  Bonds, Series 1988D (Greater Pittsburgh International
                  Airport), 7.750%, 1/01/19 (Alternative Minimum Tax)

    2,500,000   County of Allegheny, Pennsylvania Airport Revenue              1/02 at 102        Aaa                    2,672,225
                  Bonds, Series 1992A and 1992B (Greater Pittsburgh
                  International Airport), 6.625%, 1/01/22
                  (Alternative Minimum Tax)

    6,300,000   Allegheny County Hospital Development Authority,               10/01 at 100       BBB+                   6,939,450
                  Hospital Revenue Bonds, Series 1991 A(St. Margaret
                  Memorial Hospital), 7.125%, 10/01/21 (Pre-refunded
                  to 10/01/01)

   12,575,000   Allegheny County Residential Finance Authority, Single         No Opt. Call       Aaa                    1,642,421
                  Family Mortgage Revenue Bonds, 1994 Series Y,
                  0.000%, 5/01/27 (Alternative Minimum Tax)

      255,000   Redevelopment Authority of the City of Altoona (Altoona,       12/01 at 102       A                        270,453
                  Pennsylvania) Home Improvement Loan Revenue
                  Bonds, Series of 1991 (Cities of Altoona and
                  Meadville Program) (FHA Title I Insured Loans),
                  7.150%, 12/01/09 (Alternative Minimum Tax)

    5,000,000   Beaver County Industrial Development Authority                 9/99 at 102        Baa3                   5,276,800
                  (Pennsylvania), Pollution Control Revenue Refunding
                  Bonds, 1989 Series A (Ohio Edison Company Beaver
                  Valley Project), 7.750%, 9/01/24

    1,355,000   Bensalem Township School District, Bucks County,               7/06 at 100        Aaa                    1,404,701
                  Pennsylvania General Obligation Bonds, Series of
                  1996, 5.850%, 7/15/12
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$   1,800,000   Berks County Municipal Authority (Commonwealth of              9/97 at 100         Aaa          $        1,808,730
                  Pennsylvania), Higher Education Revenue Bonds,
                  Series of 1985 (Pennsylvania Higher Education
                  Pooled Financing Program), The Trustees of the
                  University of Pennsylvania Project, 6.700%, 9/01/07
                  (Pre-refunded to 9/01/97)

    2,060,000   Redevelopment Authority of the County of Berks                 No Opt. Call        A+                    2,216,457
                  (Pennsylvania), Senior Single Family Mortgage
                  Revenue Bonds, 1986 Series A, 8.000%, 12/01/17
                  (Alternative Minimum Tax)

                Bethlehem Authority, Northampton and Lehigh Counties,
                  Pennsylvania, Water Revenue Bonds, Series of 1992:
    3,045,000     6.250%, 11/15/11 (Pre-refunded to 11/15/01)                  11/01 at 100        Aaa                   3,269,904
    4,000,000     6.250%, 11/15/21 (Pre-refunded to 11/15/01)                  11/01 at 100        Aaa                   4,295,440

    8,250,000   Blair County Hospital Authority, Hospital First Mortgage       2/99 at 102         N/R                   8,888,550
                  Revenue Bonds, Series of 1989 (Mercy Hospital,
                  Sublessee), 8.125%, 2/01/14 (Pre-refunded
                  to 2/01/99)

    5,000,000   Butler County Hospital Authority (Butler County,               6/01 at 102         Aaa                   5,546,450
                  Pennsylvania), Hospital Revenue Bonds, Series 1991 A
                  (North Hills Passavant Hospital), 7.000%, 6/01/22
                  (Pre-refunded to 6/01/01)

    4,500,000   Delaware County Authority (Commonwealth of                     8/01 at 100         Aaa                   4,840,560
                  Pennsylvania), University Revenue Bonds, Series of
                  1991 (Villanova University), 6.900%, 8/01/16

    3,750,000   Delaware County Industrial Development Authority,              4/01 at 102         Baa1                  4,068,600
                  Pollution Control Revenue Refunding Bonds, 1991
                  Series A (Philadelphia Electric Company Project),
                  7.375%, 4/01/21

    3,400,000   Erie County Hospital Authority, Hospital Revenue Bonds         2/01 at 102         Aaa                   3,687,674
                  (Hamot Medical Center), 1991 Series A,
                  7.100%, 2/15/10

    4,390,000   Fairview Township Authority, York County, Pennsylvania         11/01 at 100        Aaa                   4,718,899
                  Guaranteed Sewer Revenue Bonds, Series of 1991
                  (Guaranteed by the Township of Fairview, York
                  County, Pennsylvania), 6.700%, 11/01/21

    2,875,000   Franklin County Industrial Development Authority               7/99 at 102         Aaa                   3,040,341
                  Hospital Revenue Refunding Bonds (The
                  Chambersburg Hospital), Series of 1991,
                  6.700%, 7/01/08
      400,000   Greater Lebanon Refuse Authority, Lebanon County,              11/02 at 100        A-                      428,712
                  Pennsylvania Solid Waste Revenue Bonds, Series
                  of 1992, 7.000%, 11/15/04

    2,000,000   Hampton Township School District (Allegheny County,            11/04 at 100        Aaa                   2,258,880
                  Pennsylvania), General Obligation Bonds, Series of
                  1995, 6.750%, 11/15/21 (Pre-refunded to 11/15/04)
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$   3,400,000   Lehigh County General Purpose Authority College                6/02 at 100         AAA          $        3,649,866
                  Revenue Bonds, Series of 1992 (Allentown College
                  of St. Francis de Sales Project), 6.750%, 12/15/12

    4,700,000   Lehigh County Industrial Development Authority                 2/04 at 102         Aaa                   4,556,133
                  Pollution Control Revenue Bonds (Pennsylvania
                  Power and Light Co.), Series 1994-A, 5.500%, 2/15/27

    4,000,000   Lehigh County Industrial Development Authority,                8/05 at 102         Aaa                   4,191,120
                  Pollution Control Revenue Refunding Bonds, 1995
                  Series A (Pennsylvania Power and Light Company
                  Project), 6.150%, 8/01/29

    4,000,000   Lower Pottsgrove Township Authority Montgomery                 11/99 at 100        Aaa                   4,225,960
                  County, Pennsylvania, Guaranteed Sewer Revenue
                  Bonds - Series of 1991 (Guaranteed by the Township of Lower
                  Pottsgrove), 6.700%, 11/01/16 (Pre-refunded to 11/01/99)

    3,000,000   Luzerne County Industrial Development Authority, Exempt        10/02 at 102        A3                    3,253,650
                  Facilities Revenue Refunding Bonds, 1992 Series A
                  (Pennsylvania Gas and Water Company Project),
                  7.200%, 10/01/17 (Alternative Minimum Tax)

    3,550,000   Luzerne County Industrial Development Authority                12/02 at 102        A3                    3,816,712
                  Exempt Facilities Revenue Bonds, 1992 Series B
                  (Pennsylvania Gas and Water Company Project),
                  7.125%, 12/01/22 (Alternative Minimum Tax)

    5,000,000   Luzerne County Industrial Development Authority                12/04 at 102        Aaa                   5,568,700
                  Exempt Facilities Revenue Refunding Bonds, 1994
                  Series A (Pennsylvania Gas and Water Company
                  Project), 7.000%, 12/01/17 (Alternative Minimum Tax)

    3,130,000   McKean County Solid Waste Authority (McKean County,            1/02 at 100         Aaa                   3,418,179
                  Pennsylvania), Guaranteed Solid Waste Revenue
                  Bonds, Series of 1992, 6.650%, 1/01/12
                  (Pre-refunded to 1/01/02)

    3,225,000   Montgomery County Higher Education and Health                  1/06 at 101         BBB                   3,264,861
                  Authority Mortgage Revenue Bonds, Series of 1996
                  (Waverly Heights Project), 6.375%, 1/01/26

    5,500,000   Montgomery County Industrial Development Authority             1/03 at 100         A-                    5,984,440
                  (Pennsylvania), Resource Recovery Revenue Bonds
                  (Montgomery County Project), Series 1989,
                  7.500%, 1/01/12 (Mandatory put 1/01/99)

    1,000,000   Philadelphia Authority for Industrial Development              7/99 at 102         Aaa                   1,072,550
                  Convertible Project Revenue Bonds (PGH
                  Development Corporation), Series of 1989,
                  7.000%, 7/01/17 (Pre-refunded to 7/01/99)

    4,885,000   Philadelphia Authority for Industrial Development              7/99 at 102         AA                    5,248,102
                  Convertible Project Revenue Bonds (PGH/CHDC
                  Parking Facilities), Series of 1989, 7.125%, 7/01/17
                  (Pre-refunded to 7/01/99)
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$   1,250,000   Philadelphia Authority for Industrial Development              5/02 at 102         A+           $        1,358,188
                  Revenue Bonds, Series of 1992 (National Board of
                  Medical Examiners Project), 6.750%, 5/01/12

    4,270,000   CIty of Philadelphia, Pennsylvania Gas Works Revenue           6/01 at 102         Aaa                   4,852,727
                  Bonds, Thirteenth Series, 7.700%, 6/15/21
                  (Pre-refunded to 6/15/01)

    8,530,000   The Hospitals and Higher Education Facilities Authority        8/01 at 102         Aa                    9,296,762
                  of Philadelphia Refunding Revenue Bonds, Saint
                  Agnes Medical Center Project (FHA Insured
                  Mortgage), Series 1991, 7.250%, 8/15/31
                  (Pre-refunded to 8/15/01)

    3,250,000   The School District of Philadelphia, Pennsylvania General      7/01 at 102         Aaa                   3,564,925
                  Obligation Bonds, Series B of 1991, 7.000%, 7/01/05
                  (Pre-refunded to 7/01/01)

      850,000   The School District of Philadelphia, Pennsylvania              5/02 at 100 3/4     Aaa                     930,113
                  General Obligation Bonds, Series A of 1992,
                  6.500%, 5/15/05 (Pre-refunded to 5/15/02)

   10,625,000   City of Philadelphia, Pennsylvania, Water and Sewer            8/01 at 100         AAA                  11,657,750
                  Revenue Bonds, Sixteenth Series, 7.000%, 8/01/18
                  (Pre-refunded to 8/01/01)

    8,800,000   The Hospitals and Higher Education Facilities Authority of     12/01 at 102        N/R                   9,913,728
                  Philadelphia Hospital Revenue Bonds, Series of 1991
                  (Presbyterian Medical Center of Philadelphia),
                  7.250%, 12/01/21 (Pre-refunded to 12/01/01)

    3,520,000   The Hospitals and Higher Education Facilities Authority of     12/01 at 102        Aaa                   3,848,803
                  Philadelphia Hospital Revenue Refunding Bonds, Series
                  of 1991 (Magee Rehabilitation Hospital Project),
                  7.000%, 12/01/10

    4,100,000   The Hospitals and Higher Education Facilities Authority of     2/02 at 102         Aaa                   4,506,351
                  Philadelphia Hospital Revenue Bonds (The Children's
                  Hospital of Philadelphia Project), Series A of1992,
                  6.500%, 2/15/21 (Pre-refunded to 2/15/02)

      630,000   The Hospitals and Higher Education Facilities Authority of     8/02 at 102         A-                      691,205
                  Philadelphia Hospital Revenue Bonds (Children's
                  Seashore House), Series 1992A, 7.000%, 8/15/03

    1,250,000   The Hospitals and Higher Education Facilities Authority of     2/03 at 102         Aa                    1,143,913
                  Philadelphia, Hospital Revenue Refunding Bonds (The
                  Children's Hospital of Philadelphia Project), Series A of
                  1993, 5.000%, 2/15/21

                The Philadelphia Municipal Authority, Philadelphia,
                  Pennsylvania, Justice Lease Revenue Bonds, 1991
                  Series B:
    1,500,000     7.100%, 11/15/11 (Pre-refunded to 11/15/01)                  11/01 at 102        Aaa                   1,685,880
    9,900,000     7.125%, 11/15/18 (Pre-refunded to 11/15/01)                  11/01 at 102        Aaa                  11,136,510
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$   2,865,000   Urban Redevelopment Authority of Pittsburgh Mortgage           10/01 at 102        AAA          $        3,004,382
                  Revenue Bonds, 1991 Series G, 7.050%, 4/01/23
                  (Alternative Minimum Tax)

    1,000,000   Urban Redevelopment Authority of Pittsburgh,                   8/02 at 102         AAA                   1,047,120
                  Redevelopment Mortgage Revenue Bonds, 1992 Series
                  C, 7.125%, 8/01/13 (Alternative Minimum Tax)

    1,635,000   Urban Redevelopment Authority of Pittsburgh Mortgage           4/06 at 102         AAA                   1,702,673
                  Revenue Bonds, 1996 Series C, 6.550%, 4/01/28
                  (Alternative Minimum Tax)

    1,450,000   Urban Redevelopment Authority of Pittsburgh Mortgage           10/07 at 102        AAA                   1,483,771
                  Revenue Bonds, 1997 Series A, 6.250%, 10/01/28
                  (Alternative Minimum Tax)

    3,000,000   The Pittsburgh Water and Sewer Authority, Water and            No Opt. Call        Aaa                   3,453,300
                  Sewer System Revenue Refunding Bonds, Series of
                  1986, 7.625%, 9/01/04

    3,250,000   The Pittsburgh Water and Sewer Authority Water and             9/01 at 102         Aaa                   3,564,633
                  Sewer System Revenue Refunding Bonds, Series A of
                  1991, 6.500%, 9/01/14 (Pre-refunded to 9/01/01)

    2,500,000   Saint Mary Hospital Authority Hospital Revenue Bonds,          7/02 at 102         Aaa                   2,693,425
                  Series 1992A (Franciscan Health System/Saint Mary
                  Hospital of Langhorne, Inc.), 6.500%, 7/01/12

    5,500,000   Health Care Facilities Authority of Sayre, Variable Rate       12/01 at 103        Aaa                   6,056,325
                  Hospital Revenue Bonds (VHA of Pennsylvania, Inc.
                  Capital Asset Financing Program), Series of 1985E
                  (Guthrie Healthcare System Conversion),
                  7.200%, 12/01/20

    3,730,000   Scranton-Lackawanna Health and Welfare Authority,              6/00 at 102         N/R                   4,104,343
                  City of Scranton, Lackawanna County, Pennsylvania,
                  University Revenue Bonds (University of Scranton
                  Project), 1990 Series A, 7.400%, 6/15/10
                  (Pre-refunded to 6/15/00)

    2,900,000   Scranton-Lackawanna Health and Welfare Authority,              3/02 at 102         A-                    3,058,978
                  City of Scranton, Lackawanna County, Pennsylvania,
                  University Revenue Bonds, (University of Scranton
                  Project), 1992 Series A, 6.500%, 3/01/13

    8,475,000   Somerset County General Authority, Commonwealth of             10/01 at 100        Aaa                   9,336,145
                  Pennsylvania, Commonwealth Lease Revenue Bonds,
                  Series of 1991, 7.000%, 10/15/13 (Pre-refunded
                  to 10/15/01)

    5,000,000   State Public School Building Authority (Commonwealth           3/01 at 100         Aaa                   5,309,200
                  of Pennsylvania), School Revenue Bonds (Hazelton
                  Area School District Project), Series J of 1991,
                  6.500%, 3/01/08
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$   2,545,000   Temple University of the Commonwealth System of Higher         8/98 at 100         Aaa          $        2,635,449
                  Education Hospital Revenue Bonds (FHA Insured
                  Mortgage), Series A, 7.250%, 8/01/11 (Pre-refunded
                  to 8/01/98)

    3,500,000   Upper Merion Area School District, Montgomery County,          9/01 at 100         Aa                    3,829,035
                  Pennsylvania General Obligation Bonds, Series of 1993,
                  6.900%, 9/01/16 (Pre-refunded to 9/01/01)

    3,000,000   Warrington Township Municipal Authority, Bucks County,         11/15 at 100        Aaa                   3,550,049
                   Pennsylvania, Water and Sewer Revenue Bonds,
                  Series of 1991, 7.100%, 12/01/21 (Pre-refunded
                  to 11/15/15)

    5,000,000   West Chester Area School District, Chester and Delaware        1/01 at 100         Aa1                   5,377,449
                  Counties, Pennsylvania, General Obligation Bonds, Series
                  A of 1991, 6.700%, 1/15/11 (Pre-refunded to 1/15/01)

    5,450,000   The Municipal Authority of the Borough of West View            No Opt. Call        Aaa                   7,708,915
                  (Allegheny County, Pennsylvania), Special Obligation
                  Bonds, Series of 1985A, 9.500%, 11/15/14

    5,000,000   County of Westmoreland, Commonwealth of Pennsylvania,          8/01 at 100         Aaa                   5,430,449
                  General Obligation Bonds, Series of 1992,
                  6.700%, 8/01/09 (Pre-refunded to 8/01/01)

      645,000   The General Municipal Authority of the City of Wilkes-Barre,   12/00 at 100        N/R                     688,724
                  College Misericordia Revenue Bonds, Refunding Series
                  A of 1992, 7.750%, 12/01/12

      620,000   The General Municipal Authority of the City of Wilkes-Barre,   12/02 at 102        N/R                     662,029
- -------------     College Misericordia Revenue Bonds, Refunding Series                                                ------------
                  B of 1992, 7.750%, 12/01/12

$ 337,275,000   Total Investments - (cost $323,450,175) - 97.2%                                                        350,734,392
=============                                                                                                         ------------
                Other Assets Less Liabilities - 2.8%                                                                    10,014,416
                                                                                                                      ------------
                Net Assets - 100%                                                                                     $360,748,808
                                                                                                                      ============
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later dates.
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating.
N/R - Investment is not rated.
</FN>
</TABLE>
<PAGE>
<TABLE>
Portfolio of Investments
Nuveen Pennsylvania Premium Income Municipal Fund 2 (NPY)
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  1,650,000   Pennsylvania Housing Finance Agency Single Family               4/07 at 101 1/2     AA+          $        1,659,521
                  Mortgage Revenue Bonds, Series 1997-58A,
                  5.950%, 10/01/28 (Alternative Minimum Tax) (WI)

  10,000,000   Pennsylvania Higher Education Assistance Agency,                1/03 at 102         Aaa                  10,161,400
                  Student Loan Revenue Bonds, 1988 Series D,
                  6.050%, 1/01/19 (Alternative Minimum Tax)

  10,000,000   Pennsylvania Higher Education Assistance Agency, Student        No Opt. Call        AAA                  10,076,700
                  Loan Revenue Bonds, 1984 Series A, 4.625%, 12/01/00

   1,715,000   Pennsylvania Higher Educational Facilities Authority,           No Opt. Call        Aaa                   2,015,262
                  College and University Revenue Bonds, 9th Series,
                  7.625%, 7/01/15

   1,640,000   Pennsylvania Higher Educational Facilities Authority            9/03 at 102         Aaa                   1,596,934
                  (Commonwealth of Pennsylvania), University Revenue
                  and Refunding Bonds (Duquesne University Project),
                  Series A of 1993, 5.500%, 9/01/20

   4,700,000   Pennsylvania Higher Educational Facilities Authority            1/06 at 101         Aa                    4,734,968
                  (Commonwealth of Pennsylvania), The University of
                  Pennsylvania Health Services Revenue Bonds, Series A
                  of 1996, 5.750%, 1/01/22

   6,365,000   Pennsylvania Higher Educational Facilities Authority,           7/99 at 102         Aa                    6,426,804
                  Revenue Bonds (Thomas Jefferson University - Life
                  Sciences Building Project), 1989 Series A,
                  6.000%, 7/01/19

   7,000,000   Pennsylvania Higher Educational Facilities Authority            6/03 at 100         Aaa                   7,066,220
                  (Commonwealth of Pennsylvania), Revenue Bonds,
                  State System of High Education, Series I,
                  5.700%, 6/15/15

   4,615,000   Pennsylvania Higher Educational Facilities Authority            7/03 at 102         AAA                   4,556,297
                  (Commonwealth of Pennsylvania), Revenue Bonds
                  (Widener University), 1993 Series A, 5.250%, 7/15/11

   5,000,000   Pennsylvania Housing Finance Agency, Single Family              10/03 at 102        AA+                   4,861,350
                  Mortgage Revenue Bonds, Series 1993-37B,
                  5.600%, 10/01/25 (Alternative Minimum Tax)

   5,000,000   Pennsylvania Housing Finance Agency, Rental Housing             7/02 at 102         Aaa                   5,214,400
                  Refunding Bonds, Issue 1992, 6.400%, 7/01/12

   9,000,000   Pennsylvania Housing Finance Agency, Rental Housing             7/03 at 102         Aaa                   9,057,150
                  Refunding Bonds, Issue 1993, 5.800%, 7/01/18

   2,000,000   Pennsylvania Housing Finance Agency, Single Family              10/03 at 102        AA+                   1,970,880
                  Mortgage Revenue Bonds, Series 1993 - 37A,
                  5.450%, 10/01/17

   1,120,000   Pennsylvania Housing Finance Agency, Single Family              No Opt. Call        AA+                   1,252,216
                  Mortgage Revenue Bonds, Series 1996-47,
                  6.750%, 10/01/06 (Alternative Minimum Tax)
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  3,305,000   Pennsylvania Housing Finance Agency, Single Family              4/06 at 102         AA+          $        3,401,770
                  Mortgage Revenue Bonds, Series 1996-51,
                  6.375%, 4/01/28 (Alternative Minimum Tax)

   2,750,000   Pennsylvania Housing Finance Agency, Single Family              10/06 at 102        AA+                   2,801,123
                  Mortgage Revenue Bonds, Series 1997-54A,
                  6.150%, 10/01/22 (Alternative Minimum Tax)

               Pennsylvania Housing Finance Agency, Single Family
                  Mortgage Revenue Bonds, Series 1997-56A:
   1,500,000      6.050%, 10/01/16 (Alternative Minimum Tax)                   4/07 at 102         AA+                   1,525,080
   4,000,000      6.150%, 10/01/27 (Alternative Minimum Tax)                   4/07 at 102         AA+                   4,076,680
               Pennsylvania Industrial Development Authority, Economic
                  Development Revenue Bonds, Series 1994:
   2,000,000      7.000%, 7/01/06                                              No Opt. Call        Aaa                   2,311,460
   1,550,000      7.000%, 1/01/07                                              No Opt. Call        Aaa                   1,795,582
   1,000,000      7.000%, 7/01/07                                              No Opt. Call        Aaa                   1,164,930

   4,895,000   Pennsylvania Turnpike Commission, Pennsylvania Turnpike         12/02 at 102        Aaa                   4,832,687
                  Revenue Bonds, Series O of 1992, 5.500%, 12/01/17

   8,850,000   The Pennsylvania State University Bonds, Second                 8/02 at 102         AA-                   8,720,790
                  Refunding Series 1992, 5.500%, 8/15/16

     750,000   Allegheny County Hospital Development Authority                 6/02 at 102         BBB                     788,708
                  (Allegheny County, Pennsylvania), Health and Education
                  Revenue Bonds, Series 1992 (The Rehabilitation
                  Institute of Pittsburgh Project), 7.000%, 6/01/22

   3,000,000   Allegheny County Hospital Development Authority                 11/02 at 100        Aaa                   3,113,070
                  (Pennsylvania), Health Center Revenue Bonds, Series
                  1992A (Presbyterian University Health System, Inc.
                  Project), 6.250%, 11/01/23

   8,500,000   Allegheny County Hospital Development Authority                 5/06 at 102         Aaa                   8,607,950
                  (Allegheny County, Pennsylvania), Hospital Revenue
                  Bonds, Series A of 1996 (South Hills Health System),
                  5.875%, 5/01/26

  14,000,000   Allegheny County Hospital Development Authority Health          4/07 at 102         Aaa                  13,839,140
                  Center Revenue Bonds, Series 1997A (University of
                  Pittsburgh Medical Center System), 5.625%, 4/01/27

   2,000,000   Bangor Area School District Northampton County,                 3/06 at 100         Aaa                   1,988,820
                  Pennsylvania, General Obligation Bonds, Series B of
                  1996, 5.500%, 3/15/18

   2,500,000   Bensalem Township School District, Bucks County,                7/06 at 100         Aaa                   2,565,125
                  Pennsylvania General Obligation Bonds, Series of 1996,
                  5.875%, 7/15/16

   9,065,000   Bethlehem Area School District, Northampton and Lehigh          3/01 at 100         Aaa                   9,152,387
                  Counties, Pennsylvania, General Obligation Bonds,
                  Series of 1993, 5.600%, 9/01/12
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
               Bethlehem Authority, Northampton and Lehigh Counties,
                  Pennsylvania, Water Revenue Bonds, Series A of 1992:
$  3,785,000      6.100%, 11/15/18 (Pre-refunded to 11/15/02)                  11/02 at 100        Aaa          $        4,077,618
   3,100,000      6.100%, 11/15/21 (Pre-refunded to 11/15/02)                  11/02 at 100        Aaa                   3,339,661

   4,345,000   Bucks County Redevelopment Authority, Pennsylvania,             8/03 at 100         A                     4,388,493
                  Second Lien Multifamily Mortgage Revenue Bonds,
                  Section 8 Assisted (Country Commons Apartments),
                  Series 1993A, 6.200%, 8/01/14 (Alternative Minimum Tax)

               Delaware County Authority (Commonwealth of Pennsylvania),
                  Hospital Revenue Bonds Series of 1993 (Crozer-Chester
                  Medical Center):
   1,000,000      6.000%, 12/15/09                                             12/03 at 102        Baa1                  1,021,290
   2,085,000      6.000%, 12/15/20                                             12/03 at 102        Baa1                  2,074,033

   2,100,000   Delaware County Authority (Commonwealth of Pennsylvania),       12/03 at 102        Aaa                   2,074,905
                  Hospital Revenue Bonds, Series of 1994 (Crozer-Chester
                  Medical Center), 5.300%, 12/15/11

   1,975,000   Delaware County Industrial Development Authority, Water         6/02 at 102         Aaa                   2,150,380
                  Facilities Revenue Refunding Bonds (Philadelphia
                  Suburban Water Company Project), Series of 1992,
                  6.500%, 6/01/10

   4,060,000   Delaware Valley Regional Finance Authority Local                4/06 at 100         Aaa                   4,192,478
                  Government Revenue Bonds, Series A, 6.000%, 4/15/26

   1,500,000   Fort LeBoeuf School District (Erie County, Pennsylvania),       1/03 at 100         Aaa                   1,520,760
                  General Obligation Bonds, Series A of 1993,
                  5.800%, 1/01/16

  17,900,000   The Harrisburg Authority, Dauphin County, Pennsylvania          9/07 at 100         AAA                  17,925,776
                  Tax-Exempt Revenue Bonds (The City of Harrisburg
                  Project), Series II of 1997, 5.625%, 9/15/22

   3,500,000   Hollidaysburg Sewer Authority Guaranteed Sewer Revenue          1/03 at 100         Aaa                   3,592,715
                  Bonds, Series of 1993, 6.100%, 1/01/23

   7,590,000   Indiana County Industrial Development Authority                 5/07 at 102         Aaa                   7,669,619
                  (Pennsylvania), Pollution Control Revenue Bonds, 1997
                  Series A (Metropolitan Edison Company Project),
                  5.950%, 5/01/27 (Alternative Minimum Tax)

   1,350,000   Lancaster Higher Education Authority City of Lancaster,         4/03 at 100         Aaa                   1,370,129
                  Pennsylvania, College Revenue Bonds, Series of 1993
                  (Franklin and Marshall College Project), 5.700%, 4/15/13

               Lehigh County General Purpose Authority, Hospital Revenue
                  Bonds, Series 1993 (Saint Luke's Hospital of Bethlehem,
                  Pennsylvania Project):
   1,335,000      5.300%, 11/15/05                                             No Opt. Call        Aaa                   1,372,166
     500,000      5.300%, 11/15/07                                             No Opt. Call        Aaa                   508,900
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$ 15,000,000   Lehigh County Industrial Development Authority Pollution        11/02 at 102        Aaa          $       16,257,300
                  Control Revenue Refunding Bonds, 1992 Series A
                  (Pennsylvania Power and Light Company Project),
                  6.400%, 11/01/21

   1,500,000   Ligonier Valley School District (Westmoreland County,           3/04 at 100         Aaa                   1,539,165
                  Pennsylvania), General Obligation Bonds, Series of 1994,
                  6.000%, 3/01/23

   1,770,000   Luzerne County Housing Corporation Mortgage Revenue             7/03 at 100         Aaa                   1,794,727
                  Refunding Bonds, Series 1993 (FHA Insured Mortgage
                  Loan - Freeland Apartments Section 8 Assisted Project),
                  6.125%, 7/15/23

   7,350,000   Luzerne County Industrial Development Authority, Exempt         10/02 at 102        A3                    7,971,443
                  Facilities Revenue Refunding Bonds, 1992 Series A
                  (Pennsylvania Gas and Water Company Project),
                  7.200%, 10/01/17 (Alternative Minimum Tax)

   4,500,000   Luzerne County Industrial Development Authority Exempt          12/02 at 102        A3                    4,838,085
                  Facilities Revenue Bonds, 1992 Series B (Pennsylvania
                  Gas and Water Company Project), 7.125%, 12/01/22
                  (Alternative Minimum Tax)

   4,305,000   County of Montgomery, Pennsylvania, General Obligation          10/06 at 100        Aaa                   4,179,638
                  Bonds, Series B of 1996, 5.735%, 10/15/21

   2,500,000   Montgomery County Higher Educational and Health                 6/03 at 102         Aaa                   2,551,125
                  Authority (Pennsylvania), Hospital Revenue Bonds,
                  Series A of 1993 (Abington Memorial Hospital),
                  6.000%, 6/01/22

   2,165,000   Montgomery County Industrial Development Authority              6/03 at 102         N/R                   2,249,673
                  Health Facilities Revenue Bonds, Series of 1993 (ECRI
                  Project), 6.850%, 6/01/13

   7,175,000   Montgomery County Industrial Development Authority,             12/01 at 102        Aaa                   7,811,566
                  Pollution Control Revenue Refunding Bonds, 1991
                  Series B (Philadelphia Electric Company Project),
                  6.700%, 12/01/21

   2,000,000   New Morgan Industrial Development Authority                     4/04 at 102         A                     2,075,640
                  (Pennsylvania), Solid Waste Disposal Revenue Bonds
                  (New Morgan Landfill Company, Inc. Project), Series
                  1994, 6.500%, 4/01/19 (Alternative Minimum Tax)

   5,500,000   Northumberland County Industrial Development Authority          10/03 at 102        N/R                   5,501,100
                  Exempt Facilities Revenue Bonds, 1993 Series (Roaring
                  Creek Water Company Project), 6.375%, 10/15/23
                  (Alternative Minimum Tax)

   4,830,000   Philadelphia Authority for Industrial Development Project       7/03 at 102         AA                    4,613,036
                  Revenue Refunding Bonds (PGH Development
                  Corporation), Series of 1993, 5.250%, 7/01/17
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$  4,000,000   Philadelphia Hospital and Higher Educational Facilities         8/03 at 102         BBB+         $        4,085,240
                  Authority of Philadelphia, Revenue Refunding Bonds,
                  Series of 1992 (Philadelphia MRProject),
                  5.625%, 8/01/04

   1,005,000   The Hospitals and Higher Education Facilities Authority         5/04 at 102         Aaa                   1,067,541
                  of Philadelphia, Community College Revenue Bonds
                  (Community College of Philadelphia), Series of 1994,
                  6.100%, 5/01/10

   2,000,000   The School District of Philadelphia, Pennsylvania, General      No Opt. Call        Aaa                   2,213,160
                  Obligation Refunding Bonds, Series A of 1995,
                  6.250%, 9/01/09

   5,500,000   The School District of Philadelphia, Pennsylvania, General      No Opt. Call        Aaa                   5,645,255
                  Obligation Refunding Bonds, Series A of 1993,
                  5.200%, 7/01/03

   1,000,000   City of Philadelphia, Pennsylvania, Water and Sewer             8/01 at 102         AAA                   1,132,480
                  Revenue Bonds, Sixteenth Series, 7.500%, 8/01/10
                  (Pre-refunded to 8/01/01)

               City of Philadelphia, Pennsylvania, Water and Wastewater
                  Revenue Bonds, Series 1995:
   3,000,000      6.750%, 8/01/05                                              No Opt. Call        Aaa                   3,382,710
   2,730,000      6.250%, 8/01/10                                              No Opt. Call        Aaa                   3,031,092

               City of Philadelphia, Pennsylvania, Water and Wastewater
                  Revenue Bonds, Series 1993:
   2,335,000      5.750%, 6/15/13                                              6/03 at 102         Aaa                   2,383,451
   2,300,000      5.500%, 6/15/14                                              6/03 at 102         Aaa                   2,284,912

               The Hospitals and Higher Education Facilities Authority
                  of Philadelphia Hospital Revenue Bonds, Series of
                  1993 (Presbyterian Medical Center of Philadelphia):
   1,000,000      6.500%, 12/01/11                                             12/03 at 102        AAA                   1,093,790
   3,690,000      6.650%, 12/01/19                                             12/03 at 102        AAA                   4,192,873

   3,000,000   The Hospitals and Higher Education Facilities Authority         2/03 at 102         Aa                    2,919,480
                  of Philadelphia, Hospital Revenue Refunding Bonds
                  (The Children's Hospital of Philadelphia Project), Series
                  A of 1993, 5.375%, 2/15/14

   1,750,000   Pine-Richland School District (Allegheny County,                9/03 at 100         Aaa                   1,893,868
                  Pennsylvania), General Obligation Bonds, Series A of
                  1993, 6.100%, 9/01/18 (Pre-refunded to 9/01/03)

   2,460,000   Urban Redevelopment Authority of Pittsburgh Mortgage            4/03 at 102         AAA                   2,578,720
                  Revenue Bonds, 1992 Series C-1, 6.800%, 10/01/25
                  (Alternative Minimum Tax)

   1,375,000   Urban Redevelopment Authority of Pittsburgh Mortgage            4/03 at 102         AAA                   1,424,720
                  Revenue Bonds, 1992 Series D, 6.500%, 4/01/17
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
$    615,000   Urban Redevelopment Authority of Pittsburgh Mortgage            4/04 at 102         AAA          $          652,540
                  Revenue Bonds, 1994 Series B, 6.950%, 10/01/10
                  (Alternative Minimum Tax)

   1,500,000   Urban Redevelopment Authority of Pittsburgh Mortgage            4/06 at 102         AAA                   1,556,220
                  Revenue Bonds, 1996 Series C, 6.500%, 10/01/23
                  (Alternative Minimum Tax)

               Urban Redevelopment Authority of Pittsburgh Mortgage
                  Revenue Bonds, 1997 Series A:
   1,100,000      6.150%, 10/01/16 (Alternative Minimum Tax)                   10/07 at 102        AAA                   1,125,762
   1,000,000      6.200%, 10/01/21 (Alternative Minimum Tax)                   10/07 at 102        AAA                   1,023,360

   3,660,000   Rose Tree Media School District, Delaware County,               9/01 at 100         Aaa                   3,983,544
                  Pennsylvania, General Obligation Bonds, Series of 1993,
                  6.700%, 3/15/12 (Pre-refunded to 9/15/01)

   2,500,000   Schuylkill Valley School District Berks County, Pennsylvania,   4/03 at 100         Aaa                   2,557,200
                  General Obligation Bonds, Series of 1993,
                  5.850%, 4/15/13

   1,850,000   South Fork Municipal Authority (Cambria County,                 7/03 at 102         A-                    1,791,244
                  Pennsylvania), Hospital Revenue Bonds, Series 1993A
                  (Lee Hospital Project), 5.500%, 7/01/11

   3,340,000   State Public School Building Authority (Commonwealth of         3/03 at 100         Aaa                   3,397,114
                  Pennsylvania), College Revenue Bonds (Northampton
                  County Area Community College Project), Series U of
                  1993, 5.850%, 3/15/15

   2,345,000   Swissvale Housing Development Corporation (An                   7/03 at 100         Aa                    2,360,196
                  Instrumentality of the Allegheny County Housing
                  Authority), Multifamily Mortgage Revenue Refunding
                  Bonds, Series 1993C (FHA Insured Mortgage Loan -
                  Section 8 Assisted Swissvale Project), 6.100%, 7/01/22

   2,000,000   Titusville Area School District, Venango, Crawford and          7/07 at 100         Aaa                   1,936,260
                  Warren Counties, Pennsylvania, General Obligation
                  Bonds, Series of 1997, 5.250%, 7/01/17 (WI)

   4,000,000   Walenpaupack Area School District, Wayne and Pike               4/01 at 100         Aaa                   4,032,640
                  Counties, Pennsylvania, General Obligation Bonds,
                  Series of 1993, 5.500%, 4/01/11

   1,650,000   The Municipal Authority of the Borough of West View             No Opt. Call        Aaa                   2,333,891
                  (Allegheny County, Pennsylvania), Special Obligation
                  Bonds, Series of 1985A, 9.500%, 11/15/14

   1,615,000   The General Municipal Authority of the City of Wilkes-Barre,    12/02 at102         N/R                   1,724,480
- ------------      College Misericordia Revenue Bonds, Refunding Series                                                ------------
                  B of 1992, 7.750%, 12/01/12

$318,510,000   Total Investments - (cost $317,429,935) - 95.9%                                                         327,800,568
============
<PAGE>
<CAPTION>
   Principal                                                                   Optional Call                                Market
       Amount  Description                                                     Provisions*         Ratings**                 Value
<S>            <C>                                                             <C>                 <C>          <C>
               Temporary Investments in Short-Term
               Municipal Securities - 2.3%

$  1,125,000   Washington County Authority, Pennsylvania, Lease Revenue                             A-1+         $       1,125,000
============
                  Bonds (Higher Education Pooled Equipment Leasing
                  Program), Series 1985-A, Variable Rate Demand Bonds,
                  4.200%, 12/15/18+

               Other Assets Less Liabilities - 3.8%                                                                     12,825,893

               Net Assets - 100%                                                                                      $341,751,461
                                                                                                                      ============
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later dates.
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating.
N/R - Investment is not rated.
(WI) Security purchased on a when-issued basis (see note 1 of the Notes
to Financial Statements).
+ The security has a maturity of more than one year, but has variable rate
and demand features which qualify it as a short-term security. The rate
disclosed is that currently in effect. This rate changes periodically based on
market conditions or a specified market index.
</FN>
</TABLE>
<PAGE>
<TABLE>
Statement of Net Assets
June 30, 1997
<CAPTION>
                                                                                  New Jersey        New Jersey
                                                                          Investment Quality    Premium Income
<S>                                                                             <C>               <C>
Assets
 Investments in municipal securities, at market value (note 1)                  $428,274,901      $262,243,853
 Temporary investments in short-term municipal securities, at
   amortized cost, which approximates market value (note 1)                             --                --
 Cash                                                                                 82,010            69,409
 Receivables:
   Interest                                                                        7,959,402         4,907,351
   Investments sold                                                                7,390,000            55,000
Other assets                                                                          12,391            36,164
                                                                                ------------      ------------
   Total assets                                                                  443,718,704       267,311,777
                                                                                ------------      ------------
Liabilities
 Payable for investments purchased                                                10,048,750              --
 Accrued expenses:
   Management fees (note 6)                                                          225,694           140,704
   Other                                                                             189,341           216,601
 Preferred share dividends payable                                                    77,189            38,892
Common share dividends payable                                                     1,555,757           841,953
                                                                                ------------      ------------
      Total liabilities                                                           12,096,731         1,238,150
                                                                                ------------      ------------
Net assets (note 7)                                                             $431,621,973      $266,073,627
                                                                                ============      ============
Preferred shares, at liquidation value                                          $130,000,000      $ 91,600,000
                                                                                ============      ============
Preferred shares outstanding                                                           5,200             3,664
                                                                                ============      ============
Common shares outstanding                                                         19,569,269        11,858,499
                                                                                ============      ============
Net asset value per Common share outstanding (net assets less
   Preferred shares at liquidation value, divided by
   Common shares outstanding)                                                   $      15.41      $      14.71
                                                                                ============      ============
</TABLE>
<PAGE>
<TABLE>
Statement of Net Assets
June 30, 1997
<CAPTION>
                                                                                Pennsylvania       Pennsylvania
                                                                          Investment Quality   Premium Income 2
<S>                                                                             <C>                <C>
Assets
 Investments in municipal securities, at market value (note 1)                  $350,734,392       $327,800,568
 Temporary investments in short-term municipal securities, at
   amortized cost, which approximates market value (note 1)                             --            1,125,000
 Cash                                                                                459,749             33,911
 Receivables:
   Interest                                                                        6,500,386          5,256,917
   Investments sold                                                                4,821,900         12,577,255
Other assets                                                                          27,605             35,500
                                                                                ------------       ------------
      Total assets                                                               362,544,032        346,829,151
                                                                                ------------       ------------
Liabilities
 Payable for investments purchased                                                      --            3,602,788
 Accrued expenses:
   Management fees (note 6)                                                          189,226            179,638
   Other                                                                             228,147            230,964
 Preferred share dividends payable                                                    54,379             40,715
Common share dividends payable                                                     1,323,472          1,023,585
                                                                                ------------       ------------
      Total liabilities                                                            1,795,224          5,077,690
                                                                                ------------       ------------
Net assets (note 7)                                                             $360,748,808       $341,751,461
                                                                                ============       ============
Preferred shares, at liquidation value                                          $110,000,000       $118,100,000
                                                                                ============       ============
Preferred shares outstanding                                                           4,400              4,724
                                                                                ============       ============
Common shares outstanding                                                         15,755,615         15,747,463
                                                                                ============       ============
Net asset value per Common share outstanding (net assets less
   Preferred shares at liquidation value, divided by
   Common shares outstanding)                                                   $      15.91       $      14.20
                                                                                ============       ============
</TABLE>
<PAGE>
<TABLE>
Statement of Operations
Year ended June 30, 1997
<CAPTION>
                                                                            New Jersey         New Jersey
                                                                    Investment Quality     Premium Income
<S>                                                                        <C>                <C>
Investment Income
Tax-exempt interest income (note 1)                                        $26,358,983        $15,096,743
                                                                           -----------        -----------
Expenses:
   Management fees (note 6)                                                  2,721,593          1,690,720
   Preferred shares - auction fees                                             324,630            228,738
   Preferred shares - dividend disbursing agent fees                            20,112             35,878
   Shareholders' servicing agent fees and expenses                              57,179             32,213
   Custodian's fees and expenses                                                70,643             54,102
   Directors'/Trustees' fees and expenses (note 6)                               3,458              2,222
   Professional fees                                                            17,850             15,724
   Shareholders' reports - printing and mailing expenses                       108,712             73,642
   Stock exchange listing fees                                                  24,307             16,818
   Investor relations expense                                                   29,395             17,666
   Other expenses                                                               29,148             17,818
                                                                           -----------        -----------
      Total expenses                                                         3,407,027          2,185,541
                                                                           -----------        -----------
Net investment income                                                       22,951,956         12,911,202
                                                                           -----------        -----------
Realized and Unrealized Gain (Loss) from Investments
Net realized gain (loss) from investment transaction (notes 1 and 4)           626,155           (823,979)
Net change in unrealized appreciation or depreciation of investments         6,063,373          7,032,022
                                                                           -----------        -----------
Net gain from investments                                                    6,689,528          6,208,043
                                                                           -----------        -----------
Net increase in net assets from operations                                 $29,641,484        $19,119,245
                                                                           ===========        ===========
</TABLE>
<PAGE>
<TABLE>
Statement of Operations
Year ended June 30, 1997
<CAPTION>
                                                                         Pennsylvania        Pennsylvania
                                                                   Investment Quality    Premium Income 2
<S>                                                                       <C>                <C>
Investment Income
Tax-exempt interest income (note 1)                                       $22,699,187        $19,151,741
                                                                          -----------        -----------
Expenses:
   Management fees (note 6)                                                 2,288,982          2,154,294
   Preferred shares - auction fees                                            274,687            294,912
   Preferred shares - dividend disbursing agent fees                           23,003             35,878
   Shareholders' servicing agent fees and expenses                             64,558             49,960
   Custodian's fees and expenses                                               63,683             62,868
   Directors'/Trustees' fees and expenses (note 6)                              2,969              2,742
   Professional fees                                                           17,148             15,990
   Shareholders' reports - printing and mailing expenses                      105,453            109,663
   Stock exchange listing fees                                                 17,120             24,906
   Investor relations expense                                                  26,844             23,878
   Other expenses                                                              24,398             17,680
                                                                          -----------        -----------
      Total expenses                                                        2,908,845          2,792,771
                                                                          -----------        -----------
Net investment income                                                      19,790,342         16,358,970
                                                                          -----------        -----------
Realized and Unrealized Gain (Loss) from Investments
Net realized gain (loss) from investment transactions (notes 1 and 4)         360,973          (266,763)
Net change in unrealized appreciation or depreciation of investments        2,891,910         10,125,469
                                                                          -----------        -----------
Net gain from investments                                                   3,252,883          9,858,706
                                                                          -----------        -----------
Net increase in net assets from operations                                $23,043,225        $26,217,676
                                                                          ===========        ===========
</TABLE>
<PAGE>
<TABLE>
Statement of Changes in Net Assets
<CAPTION>
                                                             New Jersey Investment Quality
                                                              Year ended         Year ended
                                                                 6/30/97            6/30/96
<S>                                                        <C>              <C>
Operations
Net investment income                                      $  22,951,956      $  22,681,854
Net realized gain (loss) from investment transactions
   (notes 1 and 4)                                               626,155           (380,328)
Net change in unrealized appreciation or
   depreciation of investments                                 6,063,373            373,323
                                                           -------------      -------------
Net increase in net assets from operations                    29,641,484         22,674,849
                                                           -------------      -------------
Distributions to Shareholders (note 1)
From undistributed net investment income:
         Common shareholders                                 (18,519,904)       (18,289,306)
         Preferred shareholders                               (4,188,974)        (4,447,642)
From accumulated net realized gains from
   investment transactions:
         Common shareholders                                        --                 --
         Preferred shareholders                                     --                 --
                                                           -------------      -------------
Decrease in net assets from distributions
   to shareholders                                           (22,708,878)       (22,736,948)
                                                           -------------      -------------
Capital Share Transactions (note 2)
Net proceeds from Common shares issued
   to shareholders due to reinvestment
   of distributions                                            2,351,238          1,456,662
                                                           -------------      -------------
Net increase in net assets from capital
   share transactions                                          2,351,238          1,456,662
                                                           -------------      -------------
Net increase (decrease) in net assets                          9,283,844          1,394,563
Net assets at beginning of year                              422,338,129        420,943,566
                                                           -------------      -------------
Net assets at end of year                                  $ 431,621,973      $ 422,338,129
                                                           =============      =============
Balance of undistributed net investment
   income at end of year                                   $     948,937      $     705,859
                                                           =============      =============
<PAGE>
<CAPTION>
                                                                New Jersey Premium Income
                                                              Year ended         Year ended
                                                                 6/30/97            6/30/96
<S>                                                        <C>              <C>
Operations
Net investment income                                      $  12,911,202      $  12,823,792
Net realized gain (loss) from investment transactions
   (notes 1 and 4)                                              (823,979)           278,325
Net change in unrealized appreciation or
   depreciation of investments                                 7,032,022          2,009,677
                                                           -------------      -------------
Net increase in net assets from operations                    19,119,245         15,111,794
                                                           -------------      -------------
Distributions to Shareholders (note 1)
From undistributed net investment income:
         Common shareholders                                 (10,008,574)        (9,623,156)
         Preferred shareholders                               (2,744,682)        (3,031,790)
From accumulated net realized gains from
   investment transactions:
         Common shareholders                                        --                 --
         Preferred shareholders                                     --                 --
                                                           -------------      -------------
Decrease in net assets from distributions
   to shareholders                                           (12,753,256)       (12,654,946)
                                                           -------------      -------------
Capital Share Transactions (note 2)
Net proceeds from Common shares issued
   to shareholders due to reinvestment of distributions             --                 --
                                                           -------------      -------------
Net increase in net assets from
   capital share transactions                                       --                 --
                                                           -------------      -------------
Net increase (decrease) in net assets                          6,365,989          2,456,848
Net assets at beginning of year                              259,707,638        257,250,790
                                                           -------------      -------------
Net assets at end of year                                  $ 266,073,627      $ 259,707,638
                                                           =============      =============
Balance of undistributed net investment
   income at end of year                                   $     837,324      $     679,378
                                                           =============      =============
</TABLE>
<PAGE>
<TABLE>
Statement of Changes in Net Assets
<CAPTION>
                                                            Pennsylvania Investment Quality
                                                              Year ended         Year ended
                                                                 6/30/97            6/30/96
<S>                                                        <C>              <C>
Operations
Net investment income                                      $  19,790,342      $  19,852,780
Net realized gain (loss) from investment transactions
   (notes 1 and 4)                                               360,973            955,976
Net change in unrealized appreciation or
    depreciation of investments                                2,891,910         (2,273,958)
                                                           -------------      -------------
Net increase in net assets from operations                    23,043,225         18,534,798
                                                           -------------      -------------
Distributions to Shareholders (note 1)
From undistributed net investment income:
         Common shareholders                                 (15,875,077)       (16,324,381)
         Preferred shareholders                               (3,710,061)        (3,855,705)
From accumulated net realized gains from
   investment transactions:
         Common shareholders                                    (395,040)          (473,871)
         Preferred shareholders                                  (90,536)          (132,928)
                                                           -------------      -------------
Decrease in net assets from distributions
   to shareholders                                           (20,070,714)       (20,786,885)
                                                           -------------      -------------
Capital Share Transactions (note 2)
Net proceeds from Common shares issued
   to shareholders due to reinvestment of distributions        1,952,811          2,244,579
                                                           -------------      -------------
Net increase in net assets from
   capital share transactions                                  1,952,811          2,244,579
                                                           -------------      -------------
Net increase (decrease) in net assets                          4,925,322             (7,508)
Net assets at beginning of year                              355,823,486        355,830,994
                                                           -------------      -------------
Net assets at end of year                                  $ 360,748,808      $ 355,823,486
                                                           =============      =============
Balance of undistributed net investment
   income at end of year                                   $     710,085      $     504,881
                                                           =============      =============
<PAGE>
<CAPTION>
                                                             Pennsylvania Premium Income 2
                                                              Year ended         Year ended
                                                                 6/30/97            6/30/96
<S>                                                        <C>              <C>
Operations
Net investment income                                      $  16,358,970      $  16,353,600
Net realized gain (loss) from investment transactions
  (notes 1 and 4)                                               (266,763)           289,626
Net change in unrealized appreciation or
   depreciation of investments                                10,125,469          5,015,802
                                                           -------------      -------------
Net increase in net assets from operations                    26,217,676         21,659,028
                                                           -------------      -------------
Distributions to Shareholders (note 1)
From undistributed net investment income:
         Common shareholders                                 (12,220,049)       (12,306,677)
         Preferred shareholders                               (4,109,035)        (4,260,276)
From accumulated net realized gains from
   investment transactions:
         Common shareholders                                        --                 --
         Preferred shareholders                                     --                 --
                                                           -------------      -------------
Decrease in net assets from distributions
   to shareholders                                           (16,329,084)       (16,566,953)
                                                           -------------      -------------
Capital Share Transactions (note 2)
Net proceeds from Common shares issued
   to shareholders due to reinvestment of distributions             --                 --
                                                           -------------      -------------
Net increase in net assets from
   capital share transactions                                       --                 --
                                                           -------------      -------------
Net increase (decrease) in net assets                          9,888,592          5,092,075
Net assets at beginning of year                              331,862,869        326,770,794
                                                           -------------      -------------
Net assets at end of year                                  $ 341,751,461      $ 331,862,869
                                                           =============      =============
Balance of undistributed net investment
   income at end of year                                   $     313,586      $     283,700
                                                           =============      =============
</TABLE>
<PAGE>
Notes to Financial Statements

1. GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES
The state Funds (the "Funds") covered in this report and their corresponding New
York Stock Exchange symbols are Nuveen New Jersey Investment Quality Municipal
Fund, Inc. (NQJ), Nuveen New Jersey Premium Income Municipal Fund, Inc. (NNJ),
Nuveen Pennsylvania Investment Quality Municipal Fund (NQP) and Nuveen
Pennsylvania Premium Income Municipal Fund 2 (NPY).

Each Fund invests primarily in a diversified portfolio of municipal obligations
issued by state and local government authorities within a single state. The
Funds are registered under the Investment Company Act of 1940 as closed-end,
diversified management investment companies.

The following is a summary of significant accounting policies followed by the
Funds in the preparation of their financial statements in accordance with
generally accepted accounting principles.

Securities Valuation
The prices of municipal bonds in each Fund's investment portfolio are provided
by a pricing service approved by the Fund's Board of Directors/Trustees. When
price quotes are not readily available (which is usually the case for municipal
securities), the pricing service establishes fair market value based on yields
or prices of municipal bonds of comparable quality, type of issue, coupon,
maturity and rating, indications of value from securities dealers and general
market conditions. Temporary investments in securities that have variable rate
and demand features qualifying them as short-term securities are valued at
amortized cost, which approximates market value.

Securities Transactions
Securities transactions are recorded on a trade date basis. Realized gains and
losses from such transactions are determined on the specific identification
method. Securities purchased or sold on a when-issued or delayed delivery basis
may have extended settlement periods. The securities so purchased are subject to
market fluctuation during this period. The Funds have instructed the custodian
to segregate assets in a separate account with a current value at least equal to
the amount of their when-issued and delayed delivery purchase commitments. At
June 30, 1997, New Jersey Investment Quality and Pennsylvania Premium Income 2
had such outstanding purchase commitments of $10,048,750 and $3,602,788,
respectively. There were no such purchase commitments in either of the other
Funds.

Interest Income
Interest income is determined on the basis of interest accrued, adjusted for
amortization of premiums and accretion of discounts on long-term debt securities
when required for federal income tax purposes.

Income Taxes
Each Fund is a separate tax payer for federal income tax purposes. Each Fund
intends to comply with the requirements of the Internal Revenue Code applicable
to regulated investment companies and to distribute all of its tax-exempt net
investment income, in addition to any significant amounts of net realized
capital gains and/or market discount realized from investment transactions. The
Funds currently consider significant net realized capital gains and/or market
discount as amounts in excess of $.01 per Common share. Furthermore, each New
Jersey Fund intends to satisfy conditions which will enable interest from
municipal securities, which is exempt from regular federal and New Jersey state
income taxes, to retain such tax-exempt status when distributed to the
shareholders of the New Jersey Funds. Each Pennsylvania Fund intends to satisfy
conditions which will enable interest from municipal securities, which is exempt
from regular federal, Pennsylvania state personal income and the Philadelphia
School District Investment Income taxes, to retain such tax-exempt status when
distributed to shareholders of the Pennsylvania Funds. All income dividends paid
during the fiscal year ended June 30, 1997, have been designated Exempt Interest
Dividends. Net realized capital gain and market discount distributions are
subject to federal taxation.
<PAGE>
Dividends and Distributions to Shareholders
Tax-exempt net investment income is declared as a dividend monthly and payment
is made or reinvestment is credited to shareholder accounts on the first
business day after month-end. Net realized capital gains and/or market discount
from investment transactions are distributed to shareholders not less frequently
than annually. Furthermore, capital gains are distributed only to the extent
they exceed available capital loss carryovers.

Distributions to shareholders of tax-exempt net investment income, net
realized capital gains and/or market discount, if any, are recorded on the
ex-dividend date. The amount and timing of distributions are determined in
accordance with federal income tax regulations, which may differ from generally
accepted accounting principles. Accordingly, temporary over-distributions as a
result of these differences may occur and will be classified as either
distributions in excess of net investment income, distributions in excess of net
realized gains and/or distributions in excess of net ordinary taxable income
from investment transactions, where applicable.

Preferred Shares
The Funds have issued and outstanding $25,000 stated value Preferred shares.
Each Fund's Preferred shares are issued in more than one Series. The dividend
rate on each Series may change every seven days, as set by the auction agent.
The number of shares outstanding, by Series and in total, were as follows:
<TABLE>
<CAPTION>
                                      New Jersey          New Jersey
                              Investment Quality      Premium Income
<S>                                        <C>                 <C>
Number of Shares:
   Series M                                3,200                 --
   Series T                                  --                  624
   Series W                                  --                1,440
   Series Th                               2,000               1,600
   Series F                                  --                  --
                                           -----               -----
Total                                      5,200               3,664
                                           =====               =====
<CAPTION>
                                    Pennsylvania        Pennsylvania
                              Investment Quality    Premium Income 2
<S>                                        <C>                 <C>
Number of Shares:
   Series M                                  --                   844
   Series T                                  --                   --
   Series W                                2,400                  --
   Series Th                               2,000                2,080
   Series F                                  --                 1,800
                                           -----               -----
Total                                      4,400                4,724
                                           =====               =====
</TABLE>
Derivative Financial Instruments
The Funds may invest in transactions in certain derivative financial instruments
including futures, forward, swap, and option contracts, and other financial
instruments with similar characteristics. Although the Funds are authorized to
invest in such financial instruments, and may do so in the future, they did not
make any such investments during the fiscal year ended June 30, 1997.

Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of increases and decreases in net
assets from operations during the reporting period.
<PAGE>
2. FUND SHARES
Transactions in Common shares were as follows:
<TABLE>
<CAPTION>
                                               New Jersey Investment Quality    New Jersey Premium Income
                                                     Year ended  Year ended            Year ended  Year ended
                                                        6/30/97     6/30/96               6/30/97     6/30/96
<S>                                                     <C>          <C>                    <C>      <C>
Shares issued to shareholders
   due to reinvestment of distributions                 150,625      94,142                   --       --
                                                        =======      ======                 ====     ====
<CAPTION>
                                            Pennsylvania Investment Quality    Pennsylvania Premium Income 2
                                                     Year ended  Year ended            Year ended  Year ended
                                                        6/30/97     6/30/96               6/30/97     6/30/96
<S>                                                     <C>          <C>                    <C>      <C>
Shares issued to shareholders
   due to reinvestment of distributions                 118,967    134,874                   --        --
                                                        =======      ======                 ====     ====
</TABLE>
3. DISTRIBUTIONS TO COMMON SHAREHOLDERS
On July 1, 1997, the Funds declared Common share dividend distributions from
their tax-exempt net investment income which were paid August 1, 1997, to
shareholders of record on July 15, 1997, as follows:
<TABLE>
<CAPTION>
                                     New Jersey          New Jersey
                             Investment Quality      Premium Income
<S>                                      <C>                 <C>   
Dividend per share                       $.0795              $.0710
                                         ======              ======
<CAPTION>
                                   Pennsylvania        Pennsylvania
                             Investment Quality    Premium Income 2
<S>                                      <C>                 <C>   
Dividend per share                       $.0840              $.0650
                                         ======              ======
</TABLE>
<PAGE>
4. SECURITIES TRANSACTIONS
Purchases and sales (including maturities) of investments in municipal
securities and temporary municipal investments during the fiscal year ended June
30, 1997, were as follows:
<TABLE>
<CAPTION>
                                                         New Jersey          New Jersey
                                                 Investment Quality      Premium Income
<S>                                                     <C>                 <C>
Purchases
Investments in municipal securities                     $69,903,891         $48,953,984
Temporary municipal investments                          32,500,000          22,600,000

Sales and Maturities
Investments in municipal securities                      65,142,364          47,304,121
Temporary municipal investments                          32,500,000          23,300,000
                                                         ==========          ==========
<CAPTION>
                                                       Pennsylvania        Pennsylvania
                                                 Investment Quality    Premium Income 2
<S>                                                     <C>                 <C>
Purchases
Investments in municipal securities                     $28,513,236         $97,754,299
Temporary municipal investments                          34,900,000          46,800,000

Sales and Maturities
Investments in municipal securities                      29,857,189         110,450,499
Temporary municipal investments                          34,900,000          55,175,000
                                                         ==========          ==========
</TABLE>
At June 30, 1997, the identified cost of investments owned for federal income
tax purposes was the same as the cost for financial reporting purposes for each
Fund.

At June 30, 1997, the following Funds had unused capital loss carryovers
available for federal income tax purposes to be applied against future capital
gains, if any. If not applied, the carryovers will expire as follows:
<TABLE>
<CAPTION>
                                          New Jersey        Pennsylvania
                                      Premium Income    Premium Income 2
<S>                                       <C>                 <C>
Expiration year:
   2001                                   $    1,784          $    1,545
   2002                                    4,076,151           1,489,452
   2003                                      129,409             669,824
   2004                                      650,143              40,999
   2005                                      174,583             169,168
                                          ----------          ----------
Total                                     $5,032,070          $2,370,988
                                          ==========          ==========
</TABLE>
<PAGE>
5. UNREALIZED APPRECIATION (DEPRECIATION)
Gross unrealized appreciation and gross unrealized depreciation of investments
at June 30, 1997, were as follows:
<TABLE>
<CAPTION>
                                                 New Jersey          New Jersey
                                         Investment Quality      Premium Income
<S>                                             <C>                 <C>
Gross unrealized:
   appreciation                                 $25,444,033         $8,704,134
   depreciation                                      (6,759)          (707,748)
                                                -----------         ----------
Net unrealized appreciation                     $25,437,274         $7,996,386
                                                ===========         ==========
<CAPTION>
                                               Pennsylvania        Pennsylvania
                                         Investment Quality    Premium Income 2
<S>                                             <C>                 <C>
Gross unrealized:
   appreciation                                 $27,284,217        $10,611,923
   depreciation                                          --           (241,290)
                                                -----------         ----------
Net unrealized appreciation                     $27,284,217        $10,370,633
                                                ===========         ==========
</TABLE>
<PAGE>
6. MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES
Under the Funds' investment management agreements with Nuveen Advisory Corp.
("the Adviser"), a wholly owned subsidiary of The John Nuveen Company, each Fund
pays an annual management fee, payable monthly, at the rates set forth below,
which are based upon the average daily net asset value of each Fund:
<TABLE>
<CAPTION>
Average daily net asset value                         Management fee
<S>                                                   <C>
For the first $125 million                           .6500 of 1%
For the next $125 million                            .6375 of 1
For the next $250 million                            .6250 of 1
For the next $500 million                            .6125 of 1
For the next $1 billion                              .6000 of 1
For net assets over $2 billion                       .5875 of 1
</TABLE>
The fee compensates the Adviser for overall investment advisory and
administrative services and general office facilities. The Funds pay no
compensation directly to those Directors/Trustees who are affiliated with the
Adviser or to their officers, all of whom receive remuneration for their
services to the Funds from the Adviser.
<PAGE>
7. COMPOSITION OF NET ASSETS

At June 30, 1997, net assets consisted of:
<TABLE>
<CAPTION>
                                                                           New Jersey          New Jersey
                                                                   Investment Quality      Premium Income
<S>                                                                     <C>                    <C>
Preferred shares, $25,000 stated value per share,
   at liquidation value                                                 $ 130,000,000          $  91,600,000
Common shares, $.01 par value per share                                       195,693                118,585
Paid-in surplus                                                           274,858,088            171,205,098
Balance of undistributed net investment income                                948,937                837,324
Accumulated net realized gain (loss) from investment transactions             181,981             (5,683,766)
Net unrealized appreciation of investments                                 25,437,274              7,996,386
                                                                        -------------          -------------
Net assets                                                              $ 431,621,973          $ 266,073,627
                                                                        =============          =============
Authorized shares:
   Common                                                                 200,000,000            200,000,000
   Preferred                                                                1,000,000              1,000,000
                                                                        =============          =============
<CAPTION>
                                                                         Pennsylvania        Pennsylvania
                                                                   Investment Quality    Premium Income 2
<S>                                                                     <C>                    <C>
Preferred shares, $25,000 stated value per share,
   at liquidation value                                                 $ 110,000,000          $ 118,100,000
Common shares, $.01 par value per share                                       157,556                157,475
Paid-in surplus                                                           222,260,090            215,278,352
Balance of undistributed net investment income                                710,085                313,586
Accumulated net realized gain (loss) from investment transactions             336,860             (2,468,585)
Net unrealized appreciation of investments                                 27,284,217             10,370,633
                                                                        -------------          -------------
Net assets                                                              $ 360,748,808          $ 341,751,461
                                                                        =============          =============
Authorized shares:
   Common                                                                   Unlimited              Unlimited
   Preferred                                                                Unlimited              Unlimited
                                                                        =============          =============
</TABLE>
<PAGE>
8. INVESTMENT COMPOSITION
Each Fund invests in municipal securities which include general obligation,
escrowed and revenue bonds. At June 30, 1997, the revenue sources by municipal
purpose for these investments, expressed as a percent of total investments, were
as follows:
<TABLE>
<CAPTION>
                                                   New Jersey          New Jersey
                                           Investment Quality      Premium Income
<S>                                                       <C>                 <C>
Revenue Bonds:
   Transportation                                         11%                 23%
   Housing Facilities                                     19                  11
   Educational Facilities                                  3                   8
   Health Care Facilities                                 12                   8
   Pollution Control Facilities                           --                   2
   Water / Sewer Facilities                                8                   6
   Electric Utilities                                      5                   2
   Lease Rental Facilities                                 4                   4
   Industrial Development                                  3                   2
   Other                                                   4                   9
General Obligation Bonds                                  10                  18
Escrowed Bonds                                            21                   7
                                                        ----                ----
                                                         100%                100%
                                                        ====                ====
<CAPTION>
                                                 Pennsylvania        Pennsylvania
                                           Investment Quality    Premium Income 2
<S>                                                       <C>                 <C>
Revenue Bonds:
   Transportation                                          5%                  2%
   Housing Facilities                                     12                  16
   Educational Facilities                                 11                  17
   Health Care Facilities                                  7                  16
   Pollution Control Facilities                            6                  11
   Water / Sewer Facilities                                1                   6
   Electric Utilities                                      4                   4
   Lease Rental Facilities                                --                  --
   Industrial Development                                 --                  --
   Other                                                   4                   9
General Obligation Bonds                                   4                  12
Escrowed Bonds                                            46                   7
                                                        ----                ----
                                                         100%                100%
                                                        ====                ====
</TABLE>
<PAGE>
Certain long-term and intermediate-term investments owned by the Funds are
either covered by insurance issued by several private insurers or are backed by
an escrow or trust containing U.S. Government or U.S. Government agency
securities, both of which ensure the timely payment of principal and interest in
the event of default (58% for New Jersey Investment Quality, 52% for New Jersey
Premium Income, 72% for Pennsylvania Investment Quality and 61% for Pennsylvania
Premium Income 2). Such insurance or escrow, however, does not guarantee the
market value of the municipal securities or the value of any of the Funds'
shares.

All of the temporary investments in short-term municipal securities have credit
enhancements (letters of credit, guarantees or insurance) issued by third party
domestic or foreign banks or other institutions.

For additional information regarding each investment security, refer to the
Portfolio of Investments of each Fund.
<PAGE>
<TABLE>
Financial Highlights
Selected data for a common share outstanding throughout each period is
as follows:
<CAPTION>
                                                                       Dividends from tax-exempt
                                          Operating performance          net investment income
                           Net asset                 Net realized
                           value         Net         and unrealized
                           beginning     investment  gain (loss)       To Common      To Preferred
                           of period     income      from investments  Shareholders   Shareholders+
<S>                        <C>           <C>         <C>               <C>            <C>
New Jersey
Investment Quality
Year ended 6/30:
         1997              $15.05        $1.18       $ .34             $ (.95)        $(.21)
         1996               15.06         1.17        (.01)              (.94)         (.23)
         1995               14.73         1.20         .40              (1.01)         (.24)
         1994               15.88         1.20       (1.07)             (1.07)         (.14)
         1993               14.82         1.21        1.05              (1.00)         (.17)
Eight months ended
         6/30/92            14.32         .82          .46               (.62)         (.16)
2/21/91 to
         10/31/91           14.05         .61          .46               (.49)         (.12)
<CAPTION>
New Jersey
Premium Income
<S>                        <C>           <C>         <C>               <C>            <C>
Year ended 6/30:
         1997               14.18        1.09          .51               (.84)         (.23)
         1996               13.97        1.08          .20               (.81)         (.26)
         1995               13.46        1.06          .55               (.81)         (.28)
11 mos. ended
         6/30/94            14.52         .94        (1.12)              (.71)         (.17)
12/17/92 to
         7/31/93            14.05         .40          .68               (.34)         (.06)
<CAPTION>
Pennsylvania
Investment Quality
<S>                        <C>           <C>         <C>               <C>            <C>
Year ended 6/30:
         1997               15.72        1.26         .22               (1.01)         (.24)
         1996               15.86        1.28        (.08)              (1.05)         (.25)
         1995               15.49        1.29         .41               (1.07)         (.26)
         1994               16.42        1.30        (.86)              (1.16)         (.16)
         1993               15.14        1.31        1.27               (1.12)         (.18)
Eight months ended
         6/30/92            14.60         .88         .49                (.66)         (.17)
2/21/91 to
         10/31/91           14.05         .68         .71                (.50)         (.12)
<CAPTION>
Pennsylvania
Premium Income 2
<S>                        <C>           <C>         <C>               <C>            <C>
Year ended 6/30:
         1997               13.57        1.04         .63                (.78)         (.26)
         1996               13.25        1.04         .33                (.78)         (.27)
         1995               12.53        1.05         .77                (.81)         (.29)
         1994               14.35        1.00       (1.71)               (.79)         (.18)
3/18/93 to
         6/30/93            14.05         .11         .31                 (.07)         --
<PAGE>
<CAPTION>
                              Distributions from
                                capital gains
                                                        Organization and
                                                        offering costs and               Per common
                                                        Preferred share   Net asset      share
                           To Common      To Preferred  underwriting      value          market value
                           Shareholders   Shareholders+ discounts         end of period  end of period
<S>                        <C>            <C>           <C>               <C>            <C>
New Jersey
Investment Quality
Year ended 6/30:
         1997              $ --           $ --          $ --              $15.41         $16.3125
         1996                --             --            --               15.05          14.8750
         1995              (.02)            --            --               15.06          14.6250
         1994              (.06)          (.01)           --               14.73          15.2500
         1993              (.02)          (.01)           --               15.88          17.1250
Eight months ended
         6/30/92            --              --            --               14.82          15.3750
2/21/91 to
         10/31/91           --              --          (.19)              14.32          15.5000
<CAPTION>
New Jersey
Premium Income
<S>                        <C>            <C>           <C>               <C>            <C>
Year ended 6/30:
         1997               --              --            --               14.71          14.8125
         1996               --              --            --               14.18          13.0000
         1995              (.01)            --            --               13.97          13.2500
11 mos. ended
         6/30/94            --              --            --               13.46          12.3750
12/17/92 to
         7/31/93            --              --          (.21)              14.52          15.0000
<CAPTION>
Pennsylvania
Investment Quality
<S>                        <C>            <C>           <C>               <C>            <C>
Year ended 6/30:
         1997              (.03)          (.01)           --               15.91          16.8750
         1996              (.03)          (.01)           --               15.72          16.3750
         1995               --              --            --               15.86          15.5000
         1994              (.04)          (.01)           --               15.49          16.2500
         1993               --              --            --               16.42          17.5000
Eight months ended
         6/30/92            --              --            --               15.14          15.7500
2/21/91 to
         10/31/91           --              --          (.22)              14.60          15.5000
<CAPTION>
Pennsylvania
Premium Income 2
<S>                        <C>            <C>           <C>               <C>            <C>
Year ended 6/30:
         1997               --              --            --               14.20          13.3750
         1996               --              --            --               13.57          12.3750
         1995               --              --            --               13.25          12.8750
         1994               --              --          (.14)              12.53          12.3750
3/18/93 to
         6/30/93            --              --          (.05)              14.35          14.6250
<PAGE>
<CAPTION>
                                                                         Ratios/Supplemental data
                                                                                        Ratio of net
                             Total                                       Ratio of       investment
                             investment     Total return  Net assets     expenses to    income to       Portfolio
                             return on      on net        end of period  average        average         turnover
                             market value** asset value** (in thousands) net assets++   net assets++    rate
<S>                          <C>            <C>            <C>            <C>           <C>             <C>
New Jersey
Investment Quality
Year ended 6/30:
         1997                16.50%          8.92%         $431,622       .80%          5.36%           15%
         1996                 8.17           6.28           422,338       .81           5.33            16
         1995                 3.03           9.71           420,944       .85           5.57            13
         1994                (4.63)          (.27)          259,718       .82           5.39             5
         1993                18.71          14.57           270,878       .83           5.53            12
Eight months ended
         6/30/92              3.29           8.03           255,602       .76*          5.84*            6
2/21/91 to
         10/31/91             6.61           5.52           248,154       .76*          5.06*            1
<CAPTION>
New Jersey
Premium Income
<S>                          <C>            <C>            <C>            <C>           <C>             <C>
Year ended 6/30:
         1997               20.95            9.94           266,074       .83           4.91            18
         1996                4.24            7.37           259,708       .86           4.90            32
         1995               14.60           10.39           257,251       .94           5.08            15
11 mos. ended
         6/30/94           (13.16)          (2.61)          113,458       .91*          4.72*           12
12/17/92 to
         7/31/93             2.27            5.78           118,885       .97*          3.75*            5
<CAPTION>
Pennsylvania
Investment Quality
<S>                          <C>            <C>            <C>            <C>           <C>             <C>
Year ended 6/30:
         1997                9.75            8.01           360,749       .81           5.52             8
         1996               12.74            6.00           355,823       .82           5.53            12
         1995                2.32            9.77           355,831       .87           5.70             9
         1994                (.39)           1.23           191,718       .84           5.54             3
         1993               18.83           16.50           197,920       .86           5.73             2
Eight months ended
         6/30/92             5.97            8.48           185,576       .78*          6.04*           --
2/21/91 to
         10/31/91            6.71            7.61           180,203       .81*          5.50*           --
<CAPTION>
Pennsylvania
Premium Income 2
<S>                          <C>            <C>            <C>            <C>           <C>             <C>
Year ended 6/30:
         1997               14.82           10.61           341,751        .83          4.85            29
         1996                2.21            8.39           331,863        .84          4.90            19
         1995               11.50           12.87           326,771        .92          5.20             5
         1994              (10.29)          (7.60)          139,053        .90          4.70            11
3/18/93 to
         6/30/93            (2.08)           2.60            99,561        .92*         2.99*           --
<FN>
* Annualized.
** Total Investment Return on Market Value is the combination of
reinvested dividend income, reinvested capital gains distributions, if any,
and changes in stock price per share. Total Return on Net Asset Value is the
combination of reinvested dividend income, reinvested capital gains
distributions, if any, and changes in net asset value per share.
+ The amounts shown are based on Common share equivalents.
++ Ratios do not reflect the effect of dividend payments to Preferred 
shareholders.
</FN>
</TABLE>
<PAGE>
Fund Information


BOARD OF DIRECTORS/TRUSTEES
Lawrence H. Brown

Anthony T. Dean

Anne E. Impellizzeri

Peter R. Sawers
Timothy R. Schwertfeger

Judith M. Stockdale


FUND MANAGER
Nuveen Advisory Corp.
333 West Wacker Drive
Chicago, IL 60606


CUSTODIAN
The Chase Manhattan Bank
4 New York Plaza
New York, NY 10004-2413


LEGAL COUNSEL
Fried, Frank, Harris
Shriver & Jacobson
Washington, D.C.


INDEPENDENT AUDITORS
Ernst & Young LLP
Chicago, Illinois
<PAGE>
"At Nuveen, we make reinvesting easy. A phone call is all it takes to set
up your reinvestment account."

(continued from inside front cover)
before purchases are completed, the average purchase price per share may
exceed the market price at the time of valuation resulting in the acquisition of
fewer shares than if the dividend or distribution had been paid in shares issued
by the fund. A pro rata portion of any applicable brokerage commissions on open
market purchases will be paid by Plan participants. These commissions usually
will be lower than those charged on individual transactions.

You may, of course, change your distribution option or withdraw from the Plan at
any time, should your needs or situation change. Should you withdraw, you can
receive a certificate for all whole shares credited to your reinvestment account
and cash payment for fractional shares, or cash payment for all reinvestment
account shares, less brokerage commissions and a $2.50 service fee.

You can also reinvest if your shares are registered in the name of a brokerage
firm, bank, or other nominee. Just ask your investment adviser if the firm will
participate on your behalf. If not, it's easy to have the shares registered in
your name and to apply for a reinvestment account directly. Participants whose
shares are registered in the name of one firm may not be able to transfer the
shares to another firm and continue to participate in the Plan.

The Fund reserves the right to amend or terminate the Plan at any time.
Although the Fund reserves the right to amend the Plan to include a service
charge payable by the participants, there is no direct service charge to
participants in the Plan at this time.

For more information on the Nuveen Automatic Reinvestment Plan or to enroll
in or withdraw from the Plan, speak with your financial adviser or call us
toll-free at (800) 257-8787.
<PAGE>
Serving Investors for Generations

Photographic image of John Nuveen, Sr.

Since our founding in 1898, John Nuveen &Co. has been synonymous with
investments that withstand the test of time. Today, we offer a broad range of
investments designed for mature investors whose portfolios are the principal
source of their ongoing financial security. More than 1.3 million investors have
trusted Nuveen to help them maintain the lifestyle they currently enjoy.

A value investing approach - purchasing securities of strong companies and
communities that represent good long-term value - is the cornerstone of Nuveen's
investment philosophy. It is a careful, long-term strategy that offers the
potential for attractive returns with moderated risk. Successful value investing
begins with in-depth research and a discerning eye for marketplace opportunity.
Nuveen's team of investment professionals is backed by the discipline, resources
and expertise of almost a century of investment experience, including one of the
most recognized research departments in the industry.

To meet the unique circumstances and financial planning needs of mature
investors, Nuveen offers a wide array of equity and fixed-income mutual funds,
unit trusts, exchange-traded funds, individual managed account services, and
cash management products, including many that generate tax-free income.

To find out more about how Nuveen investment products and services can help
you preserve your financial security, talk with your financial adviser, or call
us at (800) 257-8787 for more information, including a prospectus where
applicable. Please read that information carefully before you invest.


NUVEEN
John Nuveen &Co. Incorporated
333 West Wacker Drive
Chicago, IL 60606-1286

(800) 257-8787
www.nuveen.com

                                                                    FAN-2-6.97





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission