TIG HOLDINGS INC
10-Q, 1997-11-14
FIRE, MARINE & CASUALTY INSURANCE
Previous: ZONAGEN INC, 10-Q, 1997-11-14
Next: INCO HOMES CORP, NT 10-Q, 1997-11-14




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                ---------------

                                    FORM 10-Q


          (X)    Quarterly Report Pursuant to Section 13 or
                 15(d) of the  Securities  Exchange  Act of
                 1934

             For the Quarterly Period Ended September 30, 1997

                                       OR

             ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to

                         Commission File Number 1-11856

================================================================================


                               TIG HOLDINGS, INC.
            (Exact name of registrant as specified in its charter)

            Delaware                                           94-3172455
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                              Identification No.)

                         65 East 55th Street, 28th Floor
                             New York, New York 10022
                     (Address of principal executive offices)

                                   (212) 446-2700
                (Registrant's telephone number, including area code)

================================================================================

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                   Yes X No _____

         Number  of  shares  of  Common  Stock,   $0.01  par  value  per  share,
outstanding as of close of business on September 30, 1997:  51,386,296 excluding
14,937,627 treasury shares.


<PAGE>

================================================================================

                                    TIG HOLDINGS, INC.
                                    INDEX TO FORM 10-Q


PART I.  FINANCIAL INFORMATION                                             Page

Item 1.   Financial Statements

          Condensed consolidated balance sheets as of  
          September 30, 1997 (unaudited) and December 31, 1996 ..............3

          Condensed consolidated statements of income 
          for the three and nine months ended September 30, 1997
          (unaudited) and September 30, 1996 (unaudited).....................4

          Condensed consolidated statement of changes in 
          shareholders' equity for the nine months ended 
          September 30, 1997 (unaudited).....................................5

          Condensed consolidated statements of cash flow
          for the nine months ended September 30, 1997 
          (unaudited) and September 30, 1996 (unaudited).....................6

          Notes to condensed consolidated financial 
          statements (unaudited).............................................7

Item 2.   Management's Discussion and Analysis of 
          Financial Condition and Results of Operations......................11

     2.1  Consolidated Results...............................................11
     2.2  Reinsurance........................................................13
     2.3  Commercial Specialty...............................................15
     2.4  Retail.............................................................16
     2.5  Other Lines........................................................18
     2.6  Investments........................................................18
     2.7  Reserves...........................................................21
     2.8  Liquidity and Capital Resources....................................22
     2.9  Forward-Looking Statements.........................................24
     2.10 Glossary...........................................................25

PART II.    OTHER INFORMATION

Item 1.   Legal Proceedings..................................................27

Item 6.   Exhibits and Reports on Form 8-K...................................28

Exhibit 11 - Computation of Earnings Per Share (unaudited)...................29

SIGNATURES...................................................................30

<PAGE>

<TABLE>


                                 TIG HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<CAPTION>

                                                                             September 30,     December 31,
(In millions, except share data)                                                 1997              1996
- --------------------------------------------------------------------------- ---------------- -----------------
<S>                                                                         <C>              <C>
Assets                                                                        (unaudited)
     Investments:
         Fixed maturities at market
             (cost:  $4,086 in 1997 and $3,976 in 1996)                         $4,218            $4,057
         Short-term and other investments (cost: $184 in 1997
               and $176 in 1996)                                                   187               176
- --------------------------------------------------------------------------- ---------------- -----------------
             Total investments                                                   4,405             4,233
     Cash                                                                            5                19
     Accrued investment income                                                      59                57
     Premium receivable (net of allowance of: $4 in 1997 and 1996)                 480               420
     Reinsurance recoverable (net of allowance of: $9 in 1997 and 1996)          1,334             1,264
     Deferred policy acquisition costs                                             171               144
     Prepaid reinsurance premium                                                    92               105
     Income taxes                                                                   46               102
     Other assets                                                                  240               132
- --------------------------------------------------------------------------- ---------------- -----------------
             Total assets                                                       $6,832            $6,476
- --------------------------------------------------------------------------- ---------------- -----------------

Liabilities
     Reserves for:
         Losses                                                                 $3,238            $3,215
         Loss adjustment expenses                                                  453               545
         Unearned premium                                                          759               696
- --------------------------------------------------------------------------- ---------------- -----------------
             Total reserves                                                      4,450             4,456
     Reinsurance premium payable                                                    98                88
     Funds withheld under reinsurance agreements                                   353               255
     Notes payable                                                                 124               123
     Other liabilities                                                             438               322
- --------------------------------------------------------------------------- ---------------- -----------------
             Total liabilities                                                   5,463             5,244
- --------------------------------------------------------------------------- ---------------- -----------------
Mandatory redeemable 8.597% capital securities of subsidiary trust                 125                 -
- --------------------------------------------------------------------------- ---------------- -----------------
Mandatory redeemable preferred stock                                                25                25
- --------------------------------------------------------------------------- ---------------- -----------------
Shareholders' Equity
     Common stock - par value $0.01 per share
             (authorized: 180,000,000 shares; issued and outstanding:
               66,323,923 shares in 1997 and 64,610,109 shares in 1996)          1,230             1,198
     Retained earnings                                                             323               234
     Net unrealized gain on fixed maturity investments, net of taxes                88                52
     Net unrealized loss on foreign currency, net of taxes                         (1)                (1)
- --------------------------------------------------------------------------- ---------------- -----------------
                                                                                 1,640             1,483
     Treasury stock (14,937,627 shares in 1997 and 10,306,000
             shares in 1996)                                                     (421)              (276)
- --------------------------------------------------------------------------- ---------------- -----------------
             Total shareholders' equity                                          1,219             1,207
- --------------------------------------------------------------------------- ---------------- -----------------
             Total liabilities and shareholders' equity                         $6,832            $6,476
- --------------------------------------------------------------------------- ---------------- -----------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>


<PAGE>
<TABLE>

                                  TIG HOLDINGS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<CAPTION>

                                                                   Three Months                  Nine Months
                                                               Ended September 30,           Ended September 30,
                                                           ----------------------------- ----------------------------
(In millions, except per share data)                           1997           1996           1997           1996
- ---------------------------------------------------------- -------------- -------------- -------------- -------------
<S>                                                        <C>            <C>            <C>            <C>
Revenues
     Net premium  earned                                        $380           $387         $1,091        $1,162
     Net investment income                                        71             74            219           216
     Net realized investment gain (loss)                           1             (1)             6            (6)
- ---------------------------------------------------------- -------------- -------------- -------------- -------------
         Total revenues                                          452            460          1,316         1,372
- ---------------------------------------------------------- -------------- -------------- -------------- -------------

Losses and expenses
     Net losses and loss adjustment expenses incurred            259            283            761           870
     Commissions and premium related expenses                     93             88            251           265
     Other underwriting expenses                                  29             23             93            83
     Corporate expenses                                           11             10             30            28
     Interest expense                                              5              3             15             7
     Restructuring charges                                         -              -              -           100
- ---------------------------------------------------------- -------------- -------------- -------------- -------------
         Total losses and expenses                               397            407          1,150         1,353
- ---------------------------------------------------------- -------------- -------------- -------------- -------------

Income before income tax (expense) benefit                        55             53            166            19
Income tax (expense) benefit                                     (15)           (16)           (51)           21
- ---------------------------------------------------------- -------------- -------------- -------------- -------------

Net income                                                       $40            $37           $115           $40
- ---------------------------------------------------------- -------------- -------------- -------------- -------------

Net income per common share                                    $0.73          $0.64          $2.07         $0.65
- ---------------------------------------------------------- -------------- -------------- -------------- -------------

Dividend per common share                                      $0.15          $0.05          $0.45         $0.15
- ---------------------------------------------------------- -------------- -------------- -------------- -------------
<FN>

See Notes to Condensed Consolidated Financial Statements.

</FN>
</TABLE>


<PAGE>
<TABLE>

                                TIG HOLDINGS, INC.
                        CONDENSED CONSOLIDATED STATEMENT
                       OF CHANGES IN SHAREHOLDERS' EQUITY
                                  (Unaudited)

<CAPTION>
                                                                                Foreign                       Total
                                                                 Unrealized     Currency                      Share-
                                       Common       Retained     Investment   Translation     Treasury       holders'
(In millions)                          Stock        Earnings        Gain       Adjustment       Stock         Equity
- ----------------------------------- ------------- ------------- ------------- ------------- -------------- -------------
<S>                                 <C>           <C>           <C>           <C>           <C>            <C>
Balance at December 31, 1996           $1,198         $234           $52          $(1)          $(276)        $1,207
Net income                                             115                                                       115
Common and preferred stock
     dividends                                         (26)                                                      (26)
Common stock issued                        29                                                                     29
Amortization of unearned
     compensation                           3                                                                      3
Treasury stock purchased                                                                         (145)          (145)
Change in net unrealized gain on
     fixed maturity investments                                        36                                         36
- ----------------------------------- ------------- ------------- ------------- ------------- -------------- -------------

Balance at September 30, 1997          $1,230         $323            $88         $(1)          $(421)        $1,219
- ----------------------------------- ------------- ------------- ------------- ------------- -------------- -------------
<FN>

See Notes to Condensed Consolidated Financial Statements.

</FN>
</TABLE>



<PAGE>
<TABLE>

                               TIG HOLDINGS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)

<CAPTION>

                                                                                  Nine Months Ended
                                                                                    September 30,
                                                                         ------------------------------------
           (In millions)                                                       1997              1996
           ------------------------------------------------------------- ----------------- ------------------
           <S>                                                           <C>               <C> 
           Operating Activities
                Net income                                                     $115               $40
                Adjustments to reconcile net income to cash provided
                   by operating activities:
                    Changes in:
                      Accrued investment income                                  (2)               (6)
                      Premium receivable                                        (60)              (18)
                      Reinsurance recoverable                                   (70)              (55)
                      Deferred policy acquisition costs                         (27)               (8)
                      Prepaid reinsurance premium                                13                12
                      Income taxes                                               37               (23)
                      Loss reserves                                              23               (31)
                      Loss adjustment expenses reserves                         (92)              (31)
                      Unearned premium reserves                                  63                10
                      Reinsurance premium payable                                10                 5
                      Funds withheld under reinsurance agreements                98                75
                      Other assets, other liabilities and other                 (83)               69
           ------------------------------------------------------------- ----------------- ------------------
                   Net cash provided by operating activities                     25                39
           ------------------------------------------------------------- ----------------- ------------------

           Investing Activities
                Purchases of fixed maturity investments                      (2,071)           (1,448)
                Sales of fixed maturity investments                           1,896             1,318
                Maturities and calls of fixed maturity investments              180               207
                Net (decrease) increase in short-term investments               (20)               47
                Other                                                           (14)               (4)
           ------------------------------------------------------------- ----------------- ------------------
                   Net cash (used in) provided by investing activities          (29)              120
           ------------------------------------------------------------- ----------------- ------------------

           Financing Activities
                Common stock issued                                              29                 7
                Mandatory redeemable capital securities issued                  125                 -
                Treasury stock purchased                                       (140)             (151)
                Common stock and preferred stock dividends                      (26)              (10)
                Other                                                             2                 3
           ------------------------------------------------------------- ----------------- ------------------
                   Net cash used in financing activities                        (10)             (151)
           ------------------------------------------------------------- ----------------- ------------------
                Increase (decrease) in cash                                     (14)                8
                Cash at beginning of period                                      19                 4
           ------------------------------------------------------------- ----------------- ------------------
                   Cash at end of period                                         $5               $12
           ------------------------------------------------------------- ----------------- ------------------
<FN>

See Notes to Condensed Consolidated Financial Statements.

</FN>
</TABLE>



<PAGE>


                               TIG HOLDINGS, INC.
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                      STATEMENTS For the Nine Months Ended
                               September 30, 1997
                                   (Unaudited)

- --------------------------------------------------------------------------------
NOTE A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

Basis of Presentation.  TIG Holdings, Inc. ("TIG Holdings") is primarily engaged
in the business of  property/casualty  insurance and reinsurance  through its 15
domestic  subsidiaries  (collectively "TIG" or the "Company").  The accompanying
unaudited condensed  consolidated  financial  statements include the accounts of
TIG Holdings and its  subsidiaries  and have been  prepared in  accordance  with
generally  accepted   accounting   principles  ("GAAP")  for  interim  financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required  by  GAAP  for  complete  financial  statements.  Financial  statements
prepared in accordance with GAAP require the use of management estimates. In the
opinion of management,  all adjustments,  including  normal recurring  accruals,
considered  necessary  for a  fair  presentation  have  been  included.  Certain
reclassifications  of prior year amounts have been made to conform with the 1997
presentation.

Operating  results  for  the  nine  months  ended  September  30,  1997  are not
necessarily  indicative  of the  results to be expected  for the full year.  For
further  information,   refer  to  the  consolidated  financial  statements  and
footnotes  thereto  included  in TIG's  annual  report on Form 10-K for the year
ended December 31, 1996.

Earnings per Share  ("EPS").  Primary EPS is calculated  based upon the weighted
average common shares outstanding ("average shares") during the period. In order
to calculate  average  shares,  unallocated  ESOP shares and treasury shares are
deducted from  outstanding  common  shares.  Common stock options are considered
common stock  equivalents  and are  included in average  share  calculations  if
dilutive.  To obtain  net income  attributable  to common  shareholders  for EPS
computations, preferred stock dividends are deducted from net income. Refer also
to Exhibit 11 and Note E.

Investments.  Fixed  maturities are classified as available for sale, as TIG has
no intent to hold such  securities  until  maturity,  and are  carried at market
value.  Short-term  investments are carried at cost, which  approximates  market
value.  Market value is  principally  based upon quoted  market  prices.  Quoted
market  prices  are  available  for  substantially  all  securities  held by the
Company. The difference between the aggregate market value and amortized cost of
securities,  after deferred income tax effect, is reported as unrealized gain or
loss directly in  shareholders'  equity and,  accordingly,  has no effect on net
income.

Loss and Loss Adjustment  Expense Reserves.  The liability for unpaid losses and
loss adjustment expense ("LAE") is based on an evaluation of reported losses and
on estimates of incurred but  unreported  losses.  The reserve  liabilities  are
determined   using   adjusters'   individual   case  estimates  and  statistical
projections.  The liability is reported net of estimated salvage and subrogation
recoverable. Adjustments to the liability resulting from subsequent developments
or revisions to the  estimates  are  reflected in results of  operations  in the
period in which such adjustments  become known.  While there can be no assurance
that the reserves at any given date are adequate to meet TIG's obligations,  the
amounts  reported on the balance  sheet are  management's  best estimate of that
amount.

Treasury Stock. At September 30, 1997, the Board of Directors had authorized the
repurchase  of up to 18.75  million  shares of TIG Holdings  common  stock.  The
Company uses the cost method to record the purchase of treasury shares.




<PAGE>


                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1997
                                   (Unaudited)

- --------------------------------------------------------------------------------
NOTE B.  MANDATORY REDEEMABLE 8.597% CAPITAL SECURITIES OF SUBSIDIARY TRUST
- --------------------------------------------------------------------------------

In January 1997, TIG Capital Trust I ("TIG Capital" or the "Trust"), a statutory
business  trust  under  Delaware  law and a trust  subsidiary  of TIG  Holdings,
completed a private offering for $125 million of 8.597% capital securities.  TIG
Holdings is the initial holder of 100% of the common  securities of TIG Capital.
Holders of the  capital  securities  of the Trust will have a  preference  under
certain  circumstances  over the holders of common  securities of the Trust with
respect to cash distributions and amounts payable on liquidation, redemption, or
otherwise. Interest on the 8.597% capital securities is payable semi-annually.

TIG Holdings issued $128.75 million in 8.597% Junior Subordinated  Debentures to
TIG Capital Trust I (including  approximately  $3.75 million with respect to the
capital  contributed to the Trust by TIG Holdings).  TIG Holdings guaranteed the
payment of  distributions  and  payments on  liquidation  or  redemption  of the
capital  securities  but only in each  case,  to the extent of funds held by the
Trust. The guarantee does not cover payment of distributions when the Trust does
not have  sufficient  funds to pay such  distributions.  All of the net proceeds
received by TIG Holdings from the issuance of the  debentures are being used for
general  corporate  purposes which includes  repurchases of TIG Holding's common
stock.


- --------------------------------------------------------------------------------
NOTE C.   1996 ACTIONS
- --------------------------------------------------------------------------------

Restructuring charges. In February 1996, TIG announced the reorganization of its
commercial operations and plans to exit certain lines of business that failed to
meet profitability  standards. As a result of this reorganization,  TIG took the
following   actions:   1)  combined  its  Specialty   Commercial   and  Workers'
Compensation  divisions to form a new division called Commercial  Specialty,  2)
identified field offices for consolidation  and closure,  3) identified lines of
business for non-renewal or cancellation  for which 1995 net premium written was
approximately  $190  million,   4)  formed  a  run-off  division  to  administer
contractually  required  policy  renewals for run-off lines of business,  and 5)
notified  approximately  600 employees that their positions would be eliminated.
Net premium written for Other Lines has been reduced to $2 million for the first
nine  months  of 1997,  and  management  estimates  that the last  renewals  for
remaining policies in force will be processed by late 1997.

TIG  recorded  a $100  million  accrual  in first  quarter  1996  for  estimated
restructuring charges comprised of severance of $17 million;  contractual policy
obligations of $37 million; office lease terminations of $18 million; furniture,
equipment and capitalized software write-downs of $12 million; and a reserve for
litigation and credit issues related to terminated producers of $16 million.

TIG  re-evaluated  the $100  million  restructuring  charge as of June 30, 1997.
Although the total amount of the restructuring  charge remained  unchanged,  the
components were revised to the following:  severance of $13 million; contractual
policy  obligations of $43 million;  office lease  terminations  of $16 million;
furniture,  equipment and capitalized software write-downs of $10 million; and a
reserve for litigation and credit issues related to terminated  producers of $18
million.  Severance  costs  were  less  than  originally  estimated  due  to the
employment  of certain TIG  associates  by third party  service  providers.  The
reduction in severance was effectively offset by increased costs for contractual
policy obligations associated with outsourcing contracts.  The revised estimates
for  leases,  asset  write-downs,  and  producer  credit  issues  reflect  minor
adjustments  to original  assumptions  based on activity  through June 30, 1997.
Charges against the restructure  accrual of $70 million have been recorded since
March  1996 and are  comprised  of $11  million  in  severance,  $39  million in
contractual policy  obligations,  $13 million in lease termination costs, and $7
million in asset write-downs


<PAGE>


                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1997
                                   (unaudited)

- --------------------------------------------------------------------------------

Loss Reserves. In connection with the February 1996 restructuring, TIG completed
a  re-evaluation  of loss  and LAE  reserves  related  to  run-off  lines  using
additional loss  development  data received during first quarter 1996. This data
confirmed  adverse loss  development  trends observed in the second half of 1995
and was a  consideration  in the decision to exit  certain  lines of business as
previously discussed.  As a result of this re-evaluation and management's belief
that the  restructuring  decision  will make the claims  settlement  process for
run-off lines less  consistent  and more  volatile,  TIG increased  loss and LAE
reserves  by $31  million  in the  first  quarter  of 1996  for  run-off  lines,
principally for the Transportation and Large Programs units.

Income Taxes. In March 1996, TIG entered into settlement agreements with the IRS
on several outstanding audit assessments, which resulted in a redetermination of
certain  tax  liabilities  related to tax years  prior to TIG's  initial  public
offering  (IPO) of April 27,  1993.  As a result of the  redetermination,  a $20
million deferred tax benefit was recognized in first quarter 1996.


- --------------------------------------------------------------------------------
NOTE D.  CONTINGENCIES
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends  against  coverage  claims.  On January 11, 1994,  a Los Angeles  County
Superior  Court jury  returned a verdict of $28  million  for  punitive  damages
against TIG Insurance Company ("TIC") in Talbot Partners v. Cates  Construction,
Inc. and TIC (the  "Talbot  Case").  The award arose out of TIC's  handling of a
surety bond claim on a construction  project.  On March 28, 1997, the California
Court of Appeal reduced the trial court's  punitive damage award to $15 million.
On July 23, 1997, the California  Supreme Court granted TIC's petition to review
the Court of Appeal's decision.  Management believes that the ultimate liability
arising from the Talbot Case will not materially impact  consolidated  operating
results.

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in  September  1997 the IRS issued a  Statutory  Notice of
Deficiency for the tax year 1993 and a Revenue Agent's Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section 338(h)(10)  election of April 27, 1993 in conjunction with TIG's IPO
and primarily  generate  temporary  differences by creating  income in 1993 with
corresponding  deductions in 1993 and future years. TIG strongly  disagrees with
the IRS's  position and intends to file a Tax Court  Petition  challenging it in
the  fourth  quarter  of 1997.  While  the  timing of cash tax  payments  may be
impacted, management believes that revisions to TIG's recorded tax liability, if
any,  arising from the IRS's audit will not materially  impact  consolidated net
income or the financial condition of the Company.





<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
NOTE E.  STATEMENT OF FINANCIAL ACCOUNTING STANDARDS 128 "EARNINGS PER SHARE"
- --------------------------------------------------------------------------------

In February 1997, the Financial  Accounting Standards Board issued Statement 128
"Earnings per Share"  ("Statement 128"), which established a new calculation for
earnings  per share  showing both the "Basic" and  "Diluted"  earnings per share
effective for periods ending after  December 15, 1997.  Basic earnings per share
will be  calculated  using only  weighted  average  shares  outstanding  with no
dilutive  impact from common stock  equivalents  while the diluted  earnings per
share  calculation  is similar to the current fully  diluted  earnings per share
calculation.  All  prior  period  earnings  per  share  will be  restated  to be
consistent with the new requirements.  If earnings per share had been calculated
in accordance with Statement 128,  management  estimates that the basic earnings
per share for third  quarter  1997 and 1996  would  have been  $0.77 and  $0.67,
respectively,  and the first nine  months of 1997 and 1996 would have been $2.18
and $0.68,  respectively.  Management  estimates  that the diluted  earnings per
share according to Statement 128 for third quarter 1997 and 1996 would have been
$0.74 and $0.65,  respectively,  and for the first nine  months of 1997 and 1996
would have been $2.10 and $0.66, respectively.


- --------------------------------------------------------------------------------
NOTE F.  PENDING SALE OF INDEPENDENT AGENCY INSURANCE OPERATIONS
- --------------------------------------------------------------------------------

On  September  30, 1997,  TIG entered  into a  definitive  agreement to sell the
Independent Agents unit of its Retail Division, based in Battle Creek, Michigan,
for $65 million in cash to Nationwide Mutual Insurance  Company  ("Nationwide").
The purchase price will be adjusted by the surplus of TIG Countrywide  Insurance
Company  ("CIC"),  which is included in the sale, after giving effect to certain
transactions.  TIG estimates that there will be no  significant  capital gain or
loss  recognized  on  the  sale.  Assuming  required  regulatory  approvals  are
obtained,  the sale is expected to be effective  December 31, 1997.  At closing,
TIG will  enter  into  several  reinsurance  arrangements  with CIC and cede all
outstanding  loss  and LAE  reserves,  unearned  premium  reserves  and  premium
receivables.  To allow CIC and Nationwide  time to make  appropriate  regulatory
filings,  TIG will continue to write  Independent  Agents business and cede such
business  100% to CIC for up to two years,  or longer,  if needed.  TIG has also
agreed to provide  information  system services to Nationwide for the processing
of this  business  for a period of up to two  years.  Independent  Agents  gross
premium  written for the first nine  months of 1997 and the year ended  December
31, 1996 totaled $226 million and $300 million, respectively.



<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The following discussion provides  management's  assessment of financial results
for the three and nine months ended  September 30, 1997 as compared to the three
and nine months  ended  September  30, 1996 and  material  changes in  financial
position from  December 31, 1996 to September  30, 1997 for TIG  Holdings,  Inc.
("TIG Holdings") and its subsidiaries (collectively "TIG" or the "Company"). The
analysis  focuses on the performance of TIG's three major  operating  divisions,
Reinsurance,  Commercial  Specialty and Retail, and its investment portfolio and
presents  management's  expectations for the near future. Lines of business that
have  been  de-emphasized  ("Other  Lines")  are  discussed  at Item  2.5.  This
discussion updates the "Management's Discussion and Analysis" in the 1996 Annual
Report to Shareholders and should be read in conjunction therewith. Key industry
terms that appear in the  Management's  Discussion and Analysis and elsewhere in
this document are defined at Item 2.10 - Glossary.  Certain reclassifications of
prior years' amounts have been made to conform with the 1997 presentation.

Statements contained in the Management's  Discussion and Analysis, and elsewhere
in this  document  which are based on  management's  projections,  estimates and
assumptions are  forward-looking  statements.  Management  would like to caution
readers regarding its forward-looking statements (see Item 2.9 - Forward-Looking
Statements).


- --------------------------------------------------------------------------------
2.1   CONSOLIDATED RESULTS
- --------------------------------------------------------------------------------

Overview.  Results of operations  for the three and nine months ended  September
30, 1997 and 1996 are presented below:
<TABLE>
<CAPTION>
                                                         Three Months                       Nine Months
                                                      Ended September 30,               Ended September 30,
                                                  --------------------------- --- -- ---------------------------
(In millions)                                         1997          1996                 1997          1996
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
<S>                                               <C>           <C>                  <C>           <C>           
Gross premium written                                 $533          $496               $1,467        $1,472
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
Net premium written                                   $410          $396               $1,179        $1,183
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
Net premium earned                                    $380          $387               $1,091        $1,162

Less:  Net loss and LAE incurred                       259           283                  761           870
       Commission expense                               82            77                  219           226
       Premium related expense                          11            11                   32            39
       Other underwriting expense                       29            23                   93            83
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
       Underwriting loss                                (1)           (7)                 (14)          (56)

Net investment income                                   71            74                  219           216
Net realized investment gain (loss)                      1            (1)                   6            (6)
Corporate expenses                                      11            10                   30            28
Interest expense                                         5             3                   15             7
Restructuring charges                                    -             -                    -           100
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
Income before tax  (expense) benefit                    55            53                  166            19
Income tax (expense) benefit                           (15)          (16)                 (51)           21
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------

Net income                                             $40           $37                 $115           $40
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
Income excluding investment gains (losses)
     and restructuring charges                         $39           $38                 $111          $109
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
</TABLE>


<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Net  income of $40  million  for third  quarter  1997  increased  8.1% over 1996
primarily  due to  improvements  in  underwriting  results,  offset in part by a
slight decline in investment income and increased  interest expense.  In January
1997, $125 million of mandatory  redeemable  capital securities were issued (see
Note B to the  Condensed  Consolidated  Financial  Statements),  the proceeds of
which are being used for general corporate purposes,  which includes repurchases
of TIG Holding's common stock.

Net income for the first nine months of 1997  increased by $75 million over 1996
due to restructuring charges of $100 million ($65 million after tax) recorded in
1996 in connection  with the  reorganization  of commercial  operations  and the
decision   to  exit   certain   underperforming   programs.   Income   excluding
restructuring  charges  and  investment  gains and  losses  increased  slightly.
Underwriting  loss  decreased by $42 million in the first nine months of 1997 as
compared to 1996 due to reserve  strengthening  of $31 million recorded in Other
Lines in first quarter 1996 and  decreased  property and  catastrophe  losses in
1997 compared to 1996. The impact of reserve  strengthening  on 1996 results was
offset by a deferred  tax benefit  also  recorded  in first  quarter  1996.  For
additional  information  regarding  first  quarter 1996  restructuring  charges,
reserve  strengthening  and  income  tax  benefit,  see Note C to the  Condensed
Consolidated  Financial  Statements.  Interest  expense  increased  due  to  the
aforementioned   issuance  of  $125  million  in  mandatory  redeemable  capital
securities in January 1997.

Since  mid-1993,  TIG has  sought  to  reduce  operating  expenses  and  improve
profitability by eliminating lines of business requiring high cost processing on
a policy by policy  basis.  On September  30, 1997 TIG entered into a definitive
agreement to sell the Independent  Agents unit of its Retail Division,  based in
Battle Creek,  Michigan, to Nationwide Mutual Insurance Company. The business to
be sold consists of individually  underwritten  personal lines products produced
through a network of  independent  agents.  In  conjunction  with the sale,  TIG
anticipates that the employees that support this unit will be offered employment
with Nationwide Mutual Insurance Company. Upon completion of this sale, which is
expected to be effective  December 31, 1997, TIG will have taken another step in
its ongoing efforts to exit  administratively  intensive  businesses in order to
focus on underwriting  intensive Specialty  business.  See Note F for additional
information regarding the pending sale of Independent Agents business.

Premium.  Overall  market  conditions  remain  extremely  competitive  in  1997.
Oversupply  of capital in the  insurance  industry has  resulted in  significant
downward  pricing  pressure,  making it increasingly  difficult for TIG to write
business which meets its profitability standards.  TIG's marketing focus for all
divisions is to develop  program  business  which caters to market  niches.  The
following table summarizes net premium written ("NPW") by division:

<TABLE>
<CAPTION>
                                            Three Months                                Nine Months
                                        Ended September 30,                         Ended September 30,
                                -------------------------------------      --------------------------------------
                                      1997               1996                     1997               1996
                                ------------------ ------------------      ------------------- ------------------
    (In millions)                 NPW       %        NPW       %             NPW        %        NPW        %
    --------------------------- -------- --------- -------- ---------      --------- --------- --------- --------
    <S>                         <C>      <C>       <C>      <C>            <C>       <C>       <C>       <C>
    Reinsurance                  $124        30%    $139         35%         $408       35%      $421      35%
    Commercial Specialty          179        44%     125         32%          451       38%       340      29%
    Retail                        108        26%      91         23%          318       27%       270      23%
    Other Lines                    (1)       - %      41         10%            2       - %       152      13%
    --------------------------- -------- --------- -------- ---------      --------- --------- --------- --------
        Net premium written      $410       100%    $396        100%       $1,179      100%    $1,183     100%
    --------------------------- -------- --------- -------- ---------      --------- --------- --------- --------
</TABLE>

Third  quarter 1997 premium  increased  $14 million,  or 3.5% over third quarter
1996; however,  the Company's on-going operating divisions had premium growth of
$56 million, or 15.8%. Growth in Commercial  Specialty premium resulted from new
business in the Workers' Compensation and Primary Casualty units as discussed at
Item 2.3. Growth in Retail premium was driven by the  Non-standard  Auto unit as
well as production  from the new Alternative  Distribution  unit as discussed at
Item 2.4.  The premium  growth in on-going  operating  divisions  was  partially
offset  by a $42  million  decline  in Other  Lines  premium  as a result of the
Company's efforts to non-renew Other Lines business.


<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Underwriting  Results.  The  following  table  presents  the  components  of the
Company's statutory combined ratio:

<TABLE>
<CAPTION>

                                                  Three Months                               Nine Months
                                               Ended September 30,                       Ended September 30,
                                      ----------------------------------        ----------------------------------
     Statutory ratios                       1997             1996                     1997             1996
     -------------------------------- ----------------- ----------------        ----------------- ----------------
     <S>                              <C>               <C>                     <C>               <C> 
     Loss and LAE                           68.1             73.0                     69.8             74.8
     -------------------------------- ----------------- ----------------        ----------------- ----------------
     Commission expense                     21.3             19.9                     19.9             19.8
     Premium related expense                 2.9              3.0                      2.8              3.2
     Other underwriting expense              8.2              6.3                      8.4              6.8
     -------------------------------- ----------------- ----------------        ----------------- ----------------
          Total underwriting expense        32.4             29.2                     31.1             29.8
     Policyholder dividends ratio            0.7              0.8                      0.9              1.0
     -------------------------------- ----------------- ----------------        ----------------- ----------------
              Combined ratio               101.2            103.0                    101.8            105.6
     -------------------------------- ----------------- ----------------        ----------------- ----------------
</TABLE>

The  combined  ratio for both the third  quarter  and first nine  months of 1997
improved over 1996.  Factors  impacting 1997 were lower catastrophe and property
loss  activity,  and  premium  tax  refunds  off-set  in  part  by an  increased
commission  ratio as a result of higher  commission  structures  on new  program
business.  The other  underwriting  expense ratio also  increased as a result of
start  up  costs  incurred  by  all  ongoing  operating  divisions  for  program
development. For the nine months ended September 30, 1996, the consolidated loss
and  LAE  ratios  were  increased  by  2.7  percentage  points  due  to  reserve
strengthening of $31 million recorded in first quarter 1996 for Other Lines.

<PAGE>

- --------------------------------------------------------------------------------
2.2  REINSURANCE
- --------------------------------------------------------------------------------

TIG's reinsurance operations are conducted through TIG Reinsurance Company ("TIG
Re") which is based in  Stamford,  Connecticut.  TIG Re operates  through  eight
business units which employ similar underwriting  principles but serve differing
market needs:  Specialty Casualty,  Traditional Treaty, London Branch, a Lloyd's
Syndicate, Reverse Flow, Specialty Property, Finite Reinsurance and Facultative.
Specialty  Casualty  emphasizes  general  liability and  professional  liability
lines.  TIG Re is often a lead  underwriter  in  these  transactions  which  are
usually  structured on an  excess-of-loss  basis.  Traditional  Treaty reinsures
"standard"  property/casualty  business.  The London Branch focuses on worldwide
property  exposures,  with casualty  underwriting having been introduced in late
1996,  while a fully  integrated  Lloyd's vehicle  (underwriting  syndicate) was
introduced  in  December  1996.  Reverse  Flow  is an  alternative  distribution
mechanism  whereby  general agents submit program  business to TIG Re through an
intermediary, who then works with select reinsurance intermediaries to provide a
primary  insurer to issue the policy and then cede a significant  portion of the
risk to TIG Re.  Specialty  Property  covers  both  domestic  and  international
exposures.  Finite  Reinsurance  provides  clients with integrated  underwriting
approaches  to control the  volatility  of financial  results over time. In late
1996,  TIG Re opened nine  facultative  offices which  currently  offer casualty
risks, writing both single risk and automatic facility business.

Premium. The following table summarizes TIG Re's premium production:
<TABLE>
<CAPTION>
                                             Three Months                                 Nine Months
                                          Ended September 30,                         Ended September 30,
                                 --------------------------------------      --------------------------------------
                                        1997               1996                     1997               1996
                                 ------------------- ------------------      ------------------- ------------------
    (In millions)                  NPW        %        NPW       %             NPW        %        NPW       %
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
    <S>                          <C>       <C>       <C>      <C>            <C>       <C>       <C>      <C>
    Specialty Casualty               $38       31%     $72        52%          $150         37%   $257        61%
    Traditional Treaty                35       28%      29        21%            75         18%     52        12%
    London Branch & Lloyd's           15       12%       7         5%            57         14%     21         5%
    Reverse Flow                      21       17%      20        14%            50         12%     40        10%
    Specialty Property                 7        6%       6         4%            33          8%     34         8%
    Finite                             3        2%       5         4%            27          7%     17         4%
    Facultative                        5        4%       -        - %            16          4%      -        - %
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written        $124      100%    $139       100%          $408        100%   $421       100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written      $147              $151                     $459               $446
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
</TABLE>


<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Gross  premium  written  declined  slightly in third quarter 1997 as compared to
1996 as new business  written was not  sufficient to offset the  non-renewal  of
several significant  treaties.  The slight increase in gross written premium for
the  first  nine  months  of  1997  is  primarily   derived  from  new  business
initiatives.  The  majority of new business is  attributable  to  production  in
marketing  segments  established  during  the past two years  such as the London
Branch, a Lloyd's syndicate,  Reverse Flow, Finite and Facultative.  In response
to highly  competitive  market conditions in its core Specialty Casualty market,
TIG Re has focused on the development of new distribution channels. Increases in
aggregate  reinsurance  cessions  resulted in decreased premium  retention.  Net
premium written declined by 11% and 3%, respectively,  for the third quarter and
the first nine months of 1997.

Approximately  74% of business eligible for renewal for the first nine months of
1997 was  retained  as  compared  to 84% for  1996.  The  decline  is  primarily
attributable to the non-renewal of two significant  Specialty  Casualty programs
as a result of re-underwriting  initiatives  instituted by TIG Re in response to
soft market  conditions  and  re-evaluations  of current  treaty  profitability.
Furthermore,  one other  Specialty  Casualty  program  was  renewed at a reduced
participation  in 1997,  and one Reverse Flow program has been  canceled with an
effective  date of January 1, 1998.  Net premium  related to these four programs
was $13 million and $26 million for the third  quarter and the first nine months
of 1997,  respectively,  as  compared  to $23  million  and $81  million for the
corresponding 1996 periods.

Underwriting  Results.  The following  table  summarizes  TIG Re's  underwriting
results:
<TABLE>
<CAPTION>

                                                             Three Months                       Nine Months
                                                         Ended September 30,                Ended September 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                             <C>           <C>                  <C>           <C> 
     Net premium earned                                $146          $136                  $393          $401
     Less:
         Net loss and LAE incurred                      101            98                   281           289
         Commission expense                              40            34                    97           100
         Other underwriting expense                       9             6                    28            18
     ---------------------------------------------- ------------- -------------        ------------- -------------
                  Underwriting loss                     $(4)          $(2)                 $(13)          $(6)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                        69.4           72.5                 71.3          72.0
     Commission                                          27.2           25.0                 24.2          25.3
     Other underwriting                                   9.1            4.5                  7.7           4.5
     ---------------------------------------------- ------------- -------------        ------------- -------------
                  Combined ratio                        105.7          102.0                103.2         101.8
     ---------------------------------------------- ------------- -------------        ------------- -------------
</TABLE>

Start  up costs  for TIG  Re's  facultative  reinsurance  unit  and the  Lloyd's
syndicate,  both  established in late 1996, are principally  responsible for the
increase  in other  underwriting  expense and  underwriting  loss for both third
quarter 1997 and the first nine months of 1997 as compared to 1996. In addition,
soft  market  conditions   produced  slower  premium  growth  than  anticipated,
resulting in an increase in the underwriting  expense ratio for both the quarter
and year to date over prior year amounts.

<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.3  COMMERCIAL SPECIALTY
- --------------------------------------------------------------------------------

Commercial  Specialty,  based in Irving,  Texas,  provides specialized insurance
products  through  five  main  business  units:  Sports  and  Leisure,  Workers'
Compensation,  Lloyd's  Syndicates,  Primary Casualty and Excess  Casualty.  The
Sports and Leisure unit offers  coverages for  professional  and amateur  sports
events.  Coverages include spectator  liability and participant legal liability,
including  property and liability  packages for a variety of  entertainment  and
leisure  activities.  Workers'  Compensation  provides  benefits to employees as
mandated by state laws for employment-related  accidents, injuries or illnesses.
Commercial Specialty  participates in three Lloyd's syndicates which principally
write marine,  U.K.  property and aviation  business.  The Primary Casualty unit
focuses on commercial  auto,  professional  liability,  construction  and marine
programs.  These  programs  generally  offer a  customized  package of coverages
designed for a specific "niche" market and are produced through a limited number
of general  agents.  The Excess  Casualty  unit offers lead  umbrella and excess
umbrella  policies.  Lead umbrella  policies  provide  liability  protection for
manufacturing,  financial,  and service related business above the limits of the
primary  coverage.  Excess umbrella  policies provide similar coverage above the
lead excess limits.

Premium.  Net premium written increased by 43% for the third quarter of 1997 and
33% for the first nine  months of 1997 as  compared  to the  corresponding  1996
periods. This growth was derived primarily from Workers'  Compensation,  the new
Lloyd's  Syndicates and the Primary Casualty units.  Third quarter 1997 Workers'
Compensation  premium  benefited  from the  assumption  of an  existing  book of
program  business  produced by an agency which will also provide loss management
services.  Primary  Casualty premium growth was attributable to new construction
and professional  liability business.  In December 1996, TIG acquired a majority
interest in a Lloyd's agency which manages three  syndicates  and  established a
corporate name with an approximate  20% share of the managed  syndicates'  stamp
capacity.  As the majority of syndicate  business  renews in the first  quarter,
syndicate  premium will not  significantly  impact the  remainder  of 1997.  The
following table summarizes  Commercial Specialty net premium written by business
unit:
<TABLE>
<CAPTION>

                                             Three Months                                 Nine Months
                                          Ended September 30,                         Ended September 30,
                                 --------------------------------------      --------------------------------------
                                        1997               1996                     1997               1996
                                 ------------------- ------------------      ------------------- ------------------
    (In millions)                  NPW        %        NPW       %             NPW        %        NPW       %
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
    <S>                           <C>       <C>       <C>      <C>            <C>       <C>       <C>      <C>
    Workers' Compensation            $80       45%      $46       37%           $188        42%   $142        42%
    Sports and Leisure                56       31%       53       42%            142        31%    133        39%
    Primary Casualty                  29       16%       17       14%             69        15%     46        13%
    Lloyd's Syndicates                 3        2%       -        - %             27         6%      -        - %
    Excess Casualty & Other           11        6%        9        7%             25         6%     19         6%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written        $179      100%     $125      100%           $451       100%   $340       100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written      $245               $168                     $594              $448
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
</TABLE>

<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Underwriting   Results.   Underwriting  results  for  Commercial  Specialty  are
presented below:
<TABLE>
<CAPTION>

                                                             Three Months                       Nine Months
                                                         Ended September 30,                Ended September 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                             <C>           <C>                  <C>           <C> 
     Net premium earned                                $129          $112                 $353          $305
     Less:
          Net loss and LAE incurred                      87            79                  241           214
          Commission expense                             27            22                   67            57
          Premium related expense                         4             4                   13            14
          Other underwriting expense                      9             8                   33            23
          Policyholder dividends incurred                 2             1                    5             4
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Underwriting loss                         $ -           $(2)                 $(6)          $(7)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                       67.0          70.4                68.4           70.3
     Commission                                         20.9          19.1                19.3           18.6
     Premium related                                     2.6           3.3                 3.3            4.2
     Other underwriting                                  6.6           6.7                 8.0            6.9
     Policyholder dividends                              1.9           2.6                 2.6            3.6
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Combined ratio                            99.0         102.1               101.6          103.6
     ---------------------------------------------- ------------- -------------        ------------- -------------
</TABLE>

Commercial Specialty's underwriting loss declined by $2 million in third quarter
1997 as compared to third  quarter 1996 and declined by $1 million for the first
nine  months  of  1997 as  compared  to the  first  nine  months  of  1996.  The
improvement  in  underwriting  results is  primarily  attributable  to decreased
property  losses  and  improvements  in  Workers'   Compensation  results  as  a
consequence of focusing on more profitable  states.  These trends were reflected
in an improved  combined ratio for both third quarter 1997 and first nine months
of 1997 compared to prior year results.


- --------------------------------------------------------------------------------
2.4  RETAIL
- --------------------------------------------------------------------------------

The  Retail  division  provides  personal  lines  and small  business  insurance
products through four main business units:  Independent Agents (see Item 2.1 and
Note F for  information  regarding  the pending sale of the  Independent  Agents
unit),   Non-standard  Auto,   Alternative   Distribution  and  Small  Business.
Independent  Agents,  based  in  Battle  Creek,  Michigan,  markets  principally
standard personal auto and homeowners coverages through approximately 400 active
independent  agents focused in ten core states.  Non-standard Auto provides auto
physical  damage and  liability  coverages to higher risk  insureds  principally
through managing general agents. Alternative Distribution markets personal lines
insurance through non-traditional channels, such as direct marketing,  group and
affiliation  marketing,   and  electronic  commerce.   Small  Business  provides
commercial  property,  liability,  and auto coverages to small  business  owners
through independent agents, primarily in Hawaii, Arizona and California.




<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Premium.  Retail net premium written  increased by approximately 19% and 18% for
the third  quarter and first nine months of 1997,  respectively,  as compared to
the corresponding 1996 periods. Premium growth for third quarter 1997 was driven
by the Non-standard Auto unit and resulted  primarily from increased  production
in California and Texas. The Alternative  Distribution  unit recently  commenced
operations,  generating  $9 million and $16 million of  production  in the third
quarter and first nine months of 1997,  respectively.  The increasing production
is  attributable to additional  sales staff and licensing in additional  states.
The decrease in Independent  Agents net premium written during the third quarter
of  1997  is  primarily  the of  result  the  Company  having  re-evaluated  its
relationship with certain agents and having identified under-performing business
which had net written premium of  approximately  $21 million and $73 million for
the third  quarter and first nine months of 1997,  respectively,  as compared to
$28 million and $86 million for the  corresponding  1996  periods.  TIG does not
intend to renew this under-performing  business over the next several years (see
Item  2.1  and  Note F - for  information  regarding  the  pending  sale  of the
Independent Agents unit).
<TABLE>
<CAPTION>

                                             Three Months                                 Nine Months
                                          Ended September 30,                         Ended September 30,
                                 --------------------------------------      --------------------------------------
                                        1997               1996                     1997               1996
                                 ------------------- ------------------      ------------------- ------------------
    (In millions)                  NPW        %        NPW       %             NPW        %        NPW       %
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
    <S>                           <C>       <C>       <C>      <C>            <C>       <C>       <C>      <C>
    Independent Agents               $59        55%    $67         74%         $200         63%   $197        73%
    Non-standard Auto                 26        24%      9         10%           55         17%     27        10%
    Alternative Distributions          9         8%      -        - %            16          5%      -        - %
    Small Business                    14        13%     15         16%           47         15%     46        17%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written        $108       100%    $91        100%         $318        100%   $270       100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written      $131              $102                     $360               $304
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
</TABLE>

Underwriting Results.   Underwriting results for Retail are presented below:

<TABLE>
<CAPTION>
                                                             Three Months                       Nine Months
                                                         Ended September 30,                Ended September 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                            <C>            <C>                  <C>           <C> 
     Net premium earned                                $101           $89                 $307           $261
     Less:
          Net loss and LAE incurred                      67            66                  213            188
          Commission expense                             17            14                   49             41
          Premium related expense                         4             3                   13             12
          Other underwriting expense                      9             7                   26             22
     ---------------------------------------------- ------------- -------------        ------------- -------------
            Underwriting gain (loss)                     $4           $(1)                  $6            $(2)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                       66.9          73.6                69.4           71.9
     Commission                                         16.9          15.4                15.8           15.9
     Premium related                                     4.4           4.1                 4.1            4.5
     Other underwriting                                  9.3           8.6                 9.3            8.8
     ---------------------------------------------- ------------- -------------        ------------- -------------
            Combined ratio                              97.5         101.7                98.6          101.1
     ---------------------------------------------- ------------- ------------- ------ ------------- -------------
</TABLE>

The improvement in Retail's  underwriting  results for the third quarter and the
first nine  months of 1997 as  compared to 1996 is  primarily  due to  decreased
property  and  catastrophe  losses  incurred  during  1997.  Catastrophe  losses
contributed a 1.3 and 1.6 percentage point  improvement in Retail's loss and LAE
ratio for the third  quarter  and first nine  months of 1997 as  compared to the
respective 1996 periods.  The improving trends in property losses were reflected
in an improved combined ratio.


<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.5  OTHER LINES
- --------------------------------------------------------------------------------

Other Lines principally  includes  commercial products which have been placed in
run-off due to the failure to meet profitability standards. Approximately 95% of
this business was placed in run-off in the first  quarter of 1996.  Most premium
written in  run-off  programs  after the "exit  date"  represents  contractually
required renewals. Net premium written in the third quarter of 1997 was negative
due to audits, write-offs and retro adjustments on certain policies. Non-renewal
of  Other  Lines  business  has  generally  progressed  at a  faster  rate  than
originally  expected by management.  Costs to administer  required renewals were
accrued through a $100 million  restructure charge and loss and LAE reserves for
Other Lines were  increased by $31 million during first quarter 1996 (see Note C
to Condensed Consolidated Financial Statements).  Underwriting results for Other
Lines are presented below:
<TABLE>
<CAPTION>

                                                             Three Months                       Nine Months
                                                         Ended September 30,                Ended September 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                             <C>           <C>                  <C>           <C> 
     Gross premium written                              $10           $75                  $54           $274
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Net premium written                               $ (1)          $41                   $2           $152
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Net premium earned                                $  4           $50                  $38           $195
     Less:
          Net loss and LAE incurred                       4            40                   26            179
          Commission expense                             (2)            7                    6             28
          Premium related expense                         2             3                    4             12
          Other underwriting expense                      1             2                    3             17
     ---------------------------------------------- ------------- -------------        ------------- -------------
            Underwriting  loss                          $(1)          $(2)                 $(1)          $(41)
     ---------------------------------------------- ------------- -------------        ------------- -------------
</TABLE>


- --------------------------------------------------------------------------------
2.6  INVESTMENTS
- --------------------------------------------------------------------------------

Investment  Mix.  TIG's  ongoing  investment  strategies  strive to provide  the
Company  with a  balance  of  liquidity  and  return,  within  corporate  credit
guidelines and regulatory  restrictions.  The following chart  summarizes  TIG's
investment portfolio by investment type:
<TABLE>
<CAPTION>

                                                September 30, 1997                     December 31, 1996
                                           -----------------------------          -----------------------------
                                              Market       % of Market               Market       % of Market
     (In millions)                             Value        Portfolio                Value         Portfolio
     ------------------------------------- -------------- --------------         --------------- ---------------
     <S>                                   <C>            <C>                    <C>             <C>
     Corporate and other bonds                $1,271             29%                $1,242               29%
     U.S. government bonds                     1,179             27%                 1,070               25%
     Mortgage-backed securities                1,033             23%                 1,210               29%
     Municipal bonds                             735             17%                   535               13%
     ------------------------------------- -------------- --------------         --------------- ---------------
     Total fixed maturity investments         $4,218             96%                $4,057               96%
     Short-term investments                      159              4%                   139                3%
     Other investments                            28              -%                    37                1%
     ------------------------------------- -------------- --------------         --------------- ---------------
     Total invested assets                    $4,405            100%                $4,233              100%
     ------------------------------------- -------------- --------------         --------------- ---------------
</TABLE>

The  portfolio  gross book yield at September  30, 1997 was 7.3%, as compared to
7.5% at December 31, 1996, primarily as a result of an increase in tax preferred
bonds.



<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Approximately   one-fourth  of  TIG's  portfolio   consists  of  mortgage-backed
securities ("MBS").  AAA rated United States federal government agency mortgages
now represent approximately 91% of TIG's exposure to MBS. A risk inherent in MBS
is prepayment risk related to interest rate volatility. The underlying mortgages
may be repaid  earlier or later than  originally  anticipated,  depending on the
repayment and  refinancing  activity of the underlying  homeowners.  Should this
occur,  TIG would receive  paydowns on the principal  amount which may have been
purchased at a premium or discount and TIG's investment income would be affected
by any  adjustments  to  amortization  resulting  from  the  prepayments.  TIG's
consolidated  financial results have not been materially impacted by prepayments
of MBS.  Additionally,  interest rate  volatility can affect the market value of
MBS. All MBS held in the portfolio can be traded in the public market.

Derivatives/Hedges.  In the normal  course of business,  TIG may choose to hedge
some of its  interest  rate risk with futures  contracts  and/or  interest  rate
swaps.  Alternatively,  derivative financial instruments may also be utilized to
enhance  prospective  returns.  TIG's interest rate swap arrangements  generally
provide that one party pays interest at a floating rate in relation to movements
in an underlying index, and the other party pays interest at a fixed rate. While
TIG is exposed to credit risk in the event of nonperformance by the other party,
nonperformance   is  not   anticipated   due  to  the   credit   rating  of  the
counterparties.

No futures contracts  positions were open at September 30, 1997, or December 31,
1996.  There were $14 million  notional  face  amount of interest  rate swaps at
September  30, 1997,  unchanged  from  December  31,  1996.  Total fair value of
derivative  positions were approximately $77 million,  representing 1.76% of the
total investment asset holdings at September 30, 1997 as compared to $85 million
at  December  31,  1996.  All TIG  derivative  financial  instruments  were with
financial  institutions  rated "A" or better by one or more of the major  credit
rating agencies.

Investment  Life and  Duration.  TIG's  objective  is to maintain  the  weighted
average life of its investment portfolio between 8 and 11 years and the weighted
average  duration  between 4 and 7 years.  At September  30, 1997,  the weighted
average life of TIG's investment  portfolio was 9.9 years compared to 10.3 years
at December 31, 1996. At September 30, 1997,  the weighted  average  duration of
TIG's  investment  portfolio was 5.3 years compared to 5.6 years at December 31,
1996.

Investments  in  TBA's.  TIG  routinely  enters  into  commitments  to  purchase
securities on a "To Be Announced" ("TBA") basis for which the interest rate risk
remains with TIG until the date of delivery and payment. Delivery and payment of
securities  purchased  on a TBA basis can take  place a month or more  after the
date of the  transaction.  These  securities are subject to market  fluctuations
during this period and it is the  Company's  policy to  recognize  any gains and
losses only when they are realized.  TIG currently maintains cash and short-term
investments  with a  fair  value  exceeding  the  amount  of  its  TBA  purchase
commitments. At September 30, 1997, the net TBA purchase commitments amounted to
$96 million and had a fair value of $99 million  compared to TBA  commitments of
$46 million and a fair value of $46 million at December 31, 1996.

Unrealized  gains. Net pre-tax  unrealized gains increased by $54 million during
the first  nine  months of 1997 due to overall  market  value  increases.  As of
September  30, 1997,  the  aggregate  net  unrealized  gain on TIG's  investment
portfolio was $135 million.  The following is a summary of net unrealized  gains
(losses) by type of security:
<TABLE>
<CAPTION>

      (In millions)                                 September 30, 1997    December 31, 1996       Change
      -------------------------------------------- --------------------- --------------------- --------------
      <S>                                          <C>                   <C>                   <C>
      Municipal bonds                                       $38                   $33             $5
      Mortgage-backed securities                              8                    (9)            17
      US government bonds                                    51                    32             19
      Corporate and other bonds                              35                    25             10
      Other investments                                       3                     -              3
      -------------------------------------------- --------------------- --------------------- --------------
             Net unrealized gains                          $135                   $81            $54
      -------------------------------------------- --------------------- --------------------- --------------
</TABLE>



<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Investment  Income.  The  following  table  displays  the  components  of  TIG's
investment  income and mean  after-tax  investment  yields.  The yields  include
interest earned and exclude realized  investment gains and losses.  These yields
are computed using the average of the end of the month asset balances during the
period.
<TABLE>
<CAPTION>


                                                       Three Months                     Nine Months
                                                   Ended September 30,              Ended September 30,
                                                ---------------------------      ---------------------------
       (In millions)                                1997          1996               1997          1996
      ----------------------------------------- ------------- -------------      ------------- -------------
      <S>                                       <C>           <C>                <C>           <C>
      Fixed maturity investments:
             Taxable                                 $66          $67                $203           $195
             Tax-exempt                                8            8                  23             27
      Short-term and other investments                 1            1                   4              5
      ----------------------------------------- ------------- -------------      ------------- -------------
      Total gross investment income                   75           76                 230            227
      Investment expenses, interest and other         (4)          (2)                (11)          (11)
      ----------------------------------------- ------------- -------------      ------------- -------------
      Total net investment income                    $71          $74                $219           $216
      ----------------------------------------- ------------- -------------      ------------- -------------
      After-tax net investment yield                4.43%          4.69%               4.62%         4.54%
      ----------------------------------------- ------------- -------------      ------------- -------------
</TABLE>

Investment Quality. The table below shows the rating distribution of TIG's fixed
maturity portfolio:
<TABLE>
<CAPTION>

                                                     September 30, 1997               December 31, 1996
                                                ---------------------------       ---------------------------
                                                   Market         % of               Market         % of
     Standard & Poor's/Moody's                     Value       Portfolio             Value       Portfolio
     ------------------------------------------ ------------- -------------       ------------- -------------
     <S>                                        <C>           <C>                 <C>           <C>   
     (In millions)
     AAA/Aaa                                      $2,933          69.5%              $2,787         68.7%
     AA/Aa                                           263           6.3%                 194          4.8%
     A/A                                             248           5.9%                 329          8.1%
     BBB/Baa                                         270           6.4%                 232          5.7%
     Below BBB/Baa                                   504          11.9%                 515         12.7%
     ------------------------------------------ ------------- -------------       ------------- -------------
     Total fixed maturity investments             $4,218         100.0%              $4,057        100.0%
     ------------------------------------------ ------------- -------------       ------------- -------------
</TABLE>

TIG  minimizes  the credit risk of its fixed  maturity  portfolio  by  investing
primarily in investment grade securities; however, management has authorized the
purchase  of up to $700  million  in high  yield,  less  than  investment  grade
securities.  The  Company's  high yield  portfolio  is  comprised of bonds whose
issuers  are  subjected  to  rigorous  credit   analysis,   including  tests  of
prospective  profitability,  liquidity,  leverage,  and interest coverage.  This
analysis is updated regularly as financial  results are released,  and bonds are
constantly evaluated for their value.

The  information  on credit  quality  in the  preceding  table is based upon the
higher of the rating assigned to each issue of fixed income securities by either
Standard & Poor's  Rating  Service  or Moody's  Investor  Services,  Inc.  Where
neither  Standard & Poor's nor  Moody's  has  assigned a rating to a  particular
fixed maturity issue, classification is based on 1) ratings available from other
recognized rating services,  2) ratings assigned by the National  Association of
Insurance  Commissioners  Securities  Valuation  Office  (the  "SVO"),  or 3) an
internal  assessment of the  characteristics of the individual  security,  if no
other rating is available.

The SVO assigns bond ratings for most publicly  held bonds.  The SVO ratings are
used by insurers when preparing  their annual  statutory  financial  statements.
State  departments  of  insurance  use the bond rating data when  attempting  to
determine whether an insurer's  holdings are sound.  Investments must fit within
certain regulatory  guidelines of an insurer's  domicilary state in order for an
insurer to be licensed to do business in that state.  The SVO ratings range from
"1" to "6", with "1" and "2" being the higher  quality,  "3" being medium grade,
and "4" through "6" being lower grade obligations.  As of September 30, 1997 and
December 31, 1996, approximately 90% and 87%, respectively,  of TIG's portfolio,
measured on a statutory  carrying value basis,  was invested in securities rated
as "1" or "2".


<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.7  RESERVES
- --------------------------------------------------------------------------------

TIG maintains  reserves to cover its estimated ultimate liability for losses and
loss adjustment expenses ("LAE") with respect to reported and unreported claims.
TIG's  reserves for losses and LAE totaled  $3,691 million and $3,760 million at
September  30,  1997  and  December  31,  1996,  respectively.  The  process  of
estimating  loss  and LAE  reserves  involves  the  active  participation  of an
experienced actuarial staff with input from underwriting,  claims,  reinsurance,
financial and legal  departments.  Management,  using the advice of loss reserve
specialists,  makes a  judgment  as to the  appropriate  amount to record in the
financial statements. Because reserves are estimates of ultimate losses and LAE,
management monitors reserve adequacy over time, evaluating new information as it
becomes  known and  adjusting  reserves,  as  necessary.  Such  adjustments  are
reflected in current operations.

The inherent  uncertainty in estimating  reserves is increased when  significant
changes  occur.  Examples of such  changes  include:  (1) changes in  production
sources for existing lines of business;  (2) writings of  significant  blocks of
new business;  (3) changes in economic  conditions;  and (4) changes in state or
federal laws and regulations,  particularly  insurance reform measures.  TIG has
experienced  significant  changes in each of these areas during the past several
years.  The  inherent  uncertainties  in  estimating  reserves  are greater with
respect to  reinsurance  than for primary  insurance due to the diversity of the
development  patterns  among  different  types  of  reinsurance  contracts,  the
necessary reliance on ceding companies for information regarding reported claims
and differing reserving practices among ceding companies.

TIG's   reserves   include  an  estimate  of  TIG's   ultimate   liability   for
asbestos-related  matters,   environmental  pollution,   toxic  tort  and  other
non-sudden and accidental  claims for which ultimate  values cannot be estimated
using  traditional  reserving  techniques.  TIG's  "environmental"  loss and LAE
reserves  totaled $37 million and $39 million at September 30, 1997 and December
31, 1996,  respectively.  TIG's  environmental  claims activity is predominately
from  hazardous  waste  and  pollution-related  claims  rising  from  commercial
insurance  policies written prior to 1985. In connection with TIG's IPO in April
1993, an affiliate of TIG's former parent,  Transamerica Corporation,  agreed to
pay 75% of up to $119 million of reserve  development and newly reported claims,
up to a maximum  reimbursement  of $89  million,  on policies  written  prior to
January 1, 1993,  with respect to certain  environmental  claims  involving paid
losses and certain LAE in excess of TIG's environmental loss and LAE reserves at
December  31, 1992.  At  September  30, 1997,  the  Transamerica  affiliate  had
incurred no liability under this agreement.

During second quarter 1997, TIG completed a study of Company-wide  loss reserves
based on year-end 1996 data.  The study  indicated  that the  Company's  reserve
position net of available  reinsurance  coverage  continues to be adequate.  TIG
will continue to monitor its reserve position and periodically  conduct thorough
loss reserve reviews.  Management  considers many factors when setting reserves,
including:  (i) current legal  interpretations  of coverage and liability;  (ii)
economic  conditions;  and (iii)  internal  methodologies  which  analyze  TIG's
experience with similar cases,  information from ceding companies and historical
trends,  such as reserving  patterns,  loss  payments,  pending levels of unpaid
claims and product mix. Based on these considerations,  management believes that
adequate provision has been made for TIG's loss and LAE reserves.  Actual losses
and LAE paid may deviate, perhaps substantially, from such reserves.



<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.8  LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Liquidity is a measure of an entity's  ability to secure enough cash to meet its
contractual  obligations and operating needs. TIG requires cash primarily to pay
policyholders' claims,  operating expenses,  policyholder dividends and interest
expenses. Generally, premium is collected months or years before claims are paid
under the policies  purchased by the premium.  These funds are used first to pay
current  claims and  expenses.  The balance is invested in securities to augment
the investment income generated by the existing portfolio. Historically, TIG has
had, and expects to continue to have, more than sufficient  funds to pay claims,
operating expenses, policyholder dividends and interest expenses.

Cash  Flow  From  Operating  Activities.  The  following  table  summarizes  the
significant components of cash flow from operations:
<TABLE>
<CAPTION>

                                                   Three Months                           Nine Months
                                                Ended September 30,                   Ended September 30,
                                            ----------------------------           ---------------------------
      (In millions)                             1997          1996                     1997          1996
      ------------------------------------- ------------- --------------           ------------- -------------
      <S>                                   <C>           <C>                      <C>           <C> 
      Reinsurance operations                    $21            $52                     $91          $140
      Primary operations and corporate           28             45                      63            29
      ------------------------------------- ------------- --------------           ------------- -------------
      On-going operations                        49             97                     154           169
      Run-off (Other Lines operations)          (11)           (58)                   (129)         (130)
      ------------------------------------- ------------- --------------           ------------- -------------
               Total                            $38            $39                     $25           $39
      ------------------------------------- ------------- --------------           ------------- -------------
</TABLE>

The decrease in On-going operations cash flow for third quarter 1997 compared to
1996 is primarily  attributable to a decline in overall premiums  collected as a
result of a decline in net premium written in Reinsurance  operations and due to
the timing of premiums collected in Primary operations. Run-off cash outflow has
declined  significantly  for the quarter due  primarily  to a decrease in losses
paid,  net of  reinsurance  recoveries.  Planned  declines  in  Run-off  premium
production partially offset the reduced paid loss trends.

The decline in on-going  operations  cash flow for the first nine months 1997 as
compared  to 1996 is  primarily  attributable  to an  increase in paid losses in
Reinsurance  due to a shift in business to shorter tail lines and an increase in
operating  expenses paid in the company.  Partially  off-setting the increase in
paid items were increased premium receipts in the Primary operations as a result
of increasing production, and a decline in paid losses in Primary operations due
primarily to the timing of loss payments and  reinsurance  recoverables in 1996.
Run-off  cash  outflow  was  relatively  flat for the  nine  months,  however  a
significant  planned decline in run-off premium  production off-set slowing paid
loss trends.  Net premium written for run-off lines was $2 million for the first
nine  months of 1997 as  compared to $152  million  for the 1996  period.  As of
September  30,  1997,  loss  and  LAE  reserves  for  run-off  business,  net of
reinsurance,  were approximately  $387 million,  90% of which are expected to be
paid within the next 5 years.

Restrictions  on Dividends  from Insurance  Subsidiaries.  The maximum amount of
shareholders  dividends which the insurance subsidiaries can pay to TIG Holdings
is limited to the greater of (i) 10% of  statutory  surplus as of the end of the
preceding  year or (ii) the statutory  net income for the preceding  year except
that such  amount  may not  exceed  earned  surplus.  Accordingly,  the  maximum
dividend payout to TIG Holdings from its  subsidiaries  that can be made without
regulatory  approval  during 1997 is $155  million.  TIG  Holdings  received $95
million in dividends from its insurance subsidiaries in the first nine months of
1997,  as compared  to $75 million for the first nine months of 1996.  Aggregate
investments  and cash at TIG Holdings  were $59 million at  September  30, 1997,
compared to $40 million at December 31, 1996.



<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Notes Payable. In December 1995, TIG Holdings established an unsecured revolving
line of credit with maximum  borrowings of $250 million.  At September 30, 1997,
TIG had no outstanding  borrowings  under this facility.  In 1995, TIG Insurance
Company   entered  into  a  five-year  $50  million  credit  facility  of  which
approximately  $26  million was  outstanding  as of  September  30, 1997 and $25
million  was  outstanding  as of December  31,  1996.  The  facility is a direct
financing  arrangement  with a  third-party  related  to the sale  leaseback  of
certain fixed assets. In addition,  TIG Holdings had $98 million of 8.125% notes
payable  maturing in 2005  outstanding  at  September  30, 1997 and December 31,
1996.

In January 1997,  TIG Capital Trust I, a statutory  business trust created under
Delaware law as a trust subsidiary of TIG Holdings, completed a private offering
of $125  million of 8.597%  capital  securities.  TIG  Holdings  issued  $128.75
million  in  8.597%  Junior  Subordinated  Debentures  to TIG  Capital  Trust  I
(including  approximately  $3.75 million with respect to the capital contributed
to the Trust by TIG Holdings).  All of the net proceeds received by TIG Holdings
from the  issuance  of the  debentures  are  being  used for  general  corporate
purposes which includes repurchases of TIG Holding's common stock.

Shareholders'  Equity.  Shareholders' equity increased by $12 million during the
first nine months of 1997,  primarily  due to $115  million in net  income,  $36
million  increase  in  unrealized  gain on fixed  maturities  and $29 million in
common stock issues partially offset by $145 million of common stock repurchases
and $26 million of common and preferred  stock  dividends.  Book value per share
increased  to $23.91 at  September  30, 1997 from $22.41 at December  31,  1996.
Excluding the impact of unrealized  investment  gains,  the book value per share
would have been $22.20 at September 30, 1997 and $21.45 at December 31, 1996.

As of September  30, 1997,  the Board of Directors has  authorized  common stock
repurchases  of up to 18.75 million shares of TIG Holdings  common stock.  Under
the  repurchase  plan,  repurchases  may be made  from  time to time on the open
market at  prevailing  market  prices or in privately  negotiated  transactions.
Through September 30, 1997, 14.9 million shares have been repurchased  (22.5% of
total issued and outstanding including treasury shares at September 30, 1997) at
an average cost per share of $28.21, for an aggregate cost of $421 million.

In January,  April and July 1997, TIG Holdings  declared  quarterly common stock
dividends of $.15 per share.  The quarterly  dividend rate for 1996 was $.05 per
share.



<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.9  FORWARD-LOOKING STATEMENTS
- --------------------------------------------------------------------------------

TIG Holdings would like to caution  readers  regarding  certain  forward-looking
statements  in the  Management's  Discussion  and Analysis and elsewhere in this
Form 10-Q. Statements which are based on management's projections, estimates and
assumptions  are  forward-looking  statements.  The words  "believe",  "expect",
"anticipate"  and  similar   expressions   generally  identify   forward-looking
statements.  While TIG Holdings  believes in the veracity of all statements made
herein,  forward-looking  statements  are  necessarily  based  upon a number  of
estimates and assumptions that, while considered reasonable by TIG Holdings, are
inherently   subject  to   significant   business,   economic  and   competitive
uncertainties and contingencies, including without limitation:

     *    changes in interest rates which could impact  investment  yields,  the
          market value of invested assets and ultimately product pricing

     *    changes in the  frequency  and  severity of  catastrophes  which could
          impact net income, reinsurance costs and cash flow
   
     *    increased  competition  (on the  basis of  price,  services,  or other
          factors) which could generally reduce operating margins

     *    regulatory and legislative  changes which could increase the Company's
          overhead costs,  increase federal and state tax assessments,  restrict
          access to profitable  markets or force  participation  in unprofitable
          markets

     *    changes in loss payment  patterns which could impact cash flow and net
          investment income
 
     *    changes in estimated  overall  adequacy of loss and LAE reserves which
          could impact net income,  statutory  surplus adequacy and management's
          decision to continue certain product lines

     *    changes in general  market or economic  conditions  which could impact
          the demand for the Company's  products and loss frequency and severity
          for certain lines of business

     *    loss of key management  personnel  which could impact the  development
          and  execution  of the  Company's  business  strategy  and  impact key
          customer and vendor relationships.

Many of these  uncertainties  and  contingencies can affect TIG Holdings' actual
results  and could  cause its  actual  results to differ  materially  from those
expressed  in any  forward-looking  statements  made by,  or on behalf  of,  TIG
Holdings.


<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.10  GLOSSARY
- --------------------------------------------------------------------------------

Catastrophe:  An event that is designated to be a "catastrophe"  by the Property
Claim  Service  Division of  American  Services  Group,  an  industry  body.  It
generally  defines  events which are  estimated to cause more that $5 million in
insured  property  damage and which affect a significant  number of insureds and
insurers.

Combined ratio: A combination of the  underwriting  expense ratio,  the loss and
LAE ratio, and the policyholder  dividends ratio,  determined in accordance with
statutory accounting practices.  A combined ratio below 100% generally indicates
profitable  underwriting results. A combined ratio over 100% generally indicates
unprofitable underwriting results.

Facultative  reinsurance:  The  reinsurance of all or a portion of the insurance
coverage  provided by a single  policy.  Each  policy  reinsured  is  separately
negotiated.

Finite  reinsurance:  Reinsurance that contains an ultimate  negotiated limit of
risk to the reinsurer with respect to minimum and maximum exposure.

Gross  premium  written:   Total  premium  for  direct  insurance   written  and
reinsurance assumed during a given period.

Incurred but not reported ("IBNR")  reserves:  Reserves for estimated losses and
LAE which have been incurred but not reported to the insurer  (including  future
developments on losses that are known to the insurer).

Incurred  losses:  The total losses  sustained by an insurance  company  under a
policy or policies,  whether paid or unpaid. Incurred losses include a provision
for claims that have occurred but have not yet been reported to the insurer.

Loss adjustment  expenses  ("LAE"):  The expenses of settling claims,  including
legal and other fees,  and the portion of general  expenses  allocated  to claim
settlement costs.

Loss development:  The emergence of actual loss data as compared to estimate for
specific accident years and for specific lines of business.

Loss and LAE ratio:  The ratio of  incurred  losses  and LAE to earned  premium,
determined in accordance with statutory accounting practices.

Loss and LAE reserves:  Liabilities  established  by insurers and  reinsurers to
reflect the estimated cost of claims  payments that the insurer will  ultimately
be  required  to pay in respect to  insurance  or  reinsurance  it has  written.
Reserves are  established  for losses and for LAE, and consist of case  reserves
and IBNR reserves.

Net premium earned:  The portion of net premium  written in a particular  period
that is recognized for accounting purposes as income during that period.

Net premium written:  Direct premium written plus premium on assumed reinsurance
less premium on ceded business for a given period.

Policyholder  dividend ratio:  The ratio of dividends paid to  policyholders  to
earned premium determined in accordance with statutory accounting practices.



<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Program business:  Tailored products developed for a particular industry segment
(i.e.,   sporting  events,   railroads)  or  distribution  system  (i.e.,  trade
associations,  affinity groups).  Programs are often developed and controlled by
managing general agents.

Reinsurance:   The  practice  whereby  one  party,  called  the  reinsurer,   in
consideration of a premium paid to it agrees to indemnify another party,  called
the reinsured, for part or all of the liability assumed by the reinsured under a
policy or  policies  of  insurance  which it has issued.  The  reinsured  may be
referred to as the original or primary insurer,  the direct writing company,  or
the ceding company.  Reinsurance does not legally  discharge the primary insurer
from its liability to the insured.

Retention;  Retention  level:  The amount or portion of risk which an insurer or
reinsurer  retains for its own account.  Losses in excess of the retention level
are  paid by the  reinsurer  or  retrocessionaire.  In pro  rata  treaties,  the
retention may be a percentage of the original  policy's limit. In excess of loss
reinsurance,  the  retention  is a dollar  amount of loss,  a loss  ratio,  or a
percentage of loss.

Reverse flow business: Alternative distribution mechanism whereby general agents
submit  program  business  to a  reinsurer.  The  reinsurer  then  works  with a
reinsurance  intermediary  to provide a primary  insurer to the  transaction who
will issue the primary policy and then cede a significant portion of the risk to
the reinsurer.

Treaty  reinsurance:  The  reinsurance  of a specified type or category of risks
defined in a  reinsurance  agreement (a "treaty")  between a primary  insurer or
other reinsured and a reinsurer.  Typically, in treaty reinsurance,  the primary
insurer or reinsured  is  obligated  to offer and the  reinsurer is obligated to
accept a  specified  portion of all such type or  category  of risks  originally
underwritten by the primary insurer or reinsured.

Underwriting:  The  insurer's  process of reviewing  applications  submitted for
insurance  coverage,  deciding  whether  to accept  all or part of the  coverage
requested and determining the applicable premium.

Underwriting  expense ratio:  The ratio of underwriting  expenses to net premium
written, determined in accordance with statutory accounting practices.

Underwriting  expenses:  The aggregate of policy  acquisition  costs,  including
commissions,  and the portion of  administrative,  general,  and other  expenses
attributable to underwriting operations.

Underwriting  results:  The measure of profitability of the insurance operations
of an insurer,  calculated as the result of earned  premium,  less losses,  loss
expenses, and underwriting  expenses.  Underwriting results is an indicator of a
company's underwriting success.

Workers'   compensation   insurance:   Insurance   that  covers   medical  care,
rehabilitation,  and lost wages of employees who suffer  work-related  injuries,
and provides death benefits for dependents of employees  killed in  work-related
accidents.



<PAGE>


                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 1.  LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997,  the  California  Court of Appeal reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeal's  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in  September  1997 the IRS issued a  Statutory  Notice of
Deficiency for the tax year 1993 and a Revenue Agent's Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section 338(h)(10) election of April 27, 1993 in conjunction with TIG's IPO,
and primarily  generate  temporary  differences by creating  income in 1993 with
corresponding  deductions in 1993 and future years. TIG strongly  disagrees with
the IRS's  position and intends to file a Tax Court  Petition  challenging it in
the  fourth  quarter  of 1997.  While  the  timing of cash tax  payments  may be
impacted, management believes that revisions to TIG's recorded tax liability, if
any,  arising from the IRS's audit will not materially  impact  consolidated net
income or the financial condition of the Company.




<PAGE>


                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------------


(a)  Exhibits:

     Exhibit 3.1:  Amended and Restated  Certificates  of  Incorporation  of TIG
     Holdings as filed with the  Delaware  Secretary  of State on April 16, 1993
     (incorporated by reference to Exhibit 3.1 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter  ended  March 31,  1993,  Commission  File No.
     1-11856).

     Exhibit 3.2:  Amended and Restated Bylaws of TIG Holdings as adopted by TIG
     Holdings' Board of Directors on May 18, 1993  (incorporated by reference to
     Exhibit 3.2 to TIG Holdings'  Registration  Statement on Form S-8, File No.
     33-63148).

     Exhibit 4.1:  Certificate of  Designation  of TIG Holdings  relating to the
     $7.75 Cumulative Preferred Stock of TIG Holdings as filed with the Delaware
     Secretary of State on April 16, 1993  (incorporated by reference to Exhibit
     4.1 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1993, Commission File No. 1-11856).

     Exhibit 4.2:  Indenture  dated as of April 1, 1995 between TIG Holdings and
     the First National Bank of Chicago,  as Trustee  (incorporated by reference
     to Exhibit 4.2 to  Registration  Statement  No.  33-90594,  filed March 24,
     1995).

     Exhibit 4.3: Junior Subordinated Indenture, dated January 30, 1997, between
     TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee  (incorporated
     by reference to Exhibit 4.3 to TIG Holdings'  Quarterly Report on Form 10-Q
     for the quarter ended March 31, 1997).

     Exhibit 4.4: Certificate of Trust of TIG Capital Trust I, dated January 24,
     1997  between  TIG  Holdings,  Inc.  and The Chase  Manhattan  Bank,  Chase
     Manhattan Bank Delaware, as Trustees  (incorporated by reference to Exhibit
     4.4 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1997).

     Exhibit 4.5:  Capital  Securities  Guarantee  Agreement,  dated January 30,
     1997,  between TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee
     (incorporated by reference to Exhibit 4.5 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.6: Trust Agreement, dated January 24, 1997, between TIG Holdings,
     Inc. and The Chase  Manhattan  Bank,  Chase  Manhattan  Bank  Delaware,  as
     Trustees  (incorporated  by  reference  to  Exhibit  4.6 to  TIG  Holdings'
     Quarterly Report on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.7: Amended and Restated Trust Agreement,  dated January 30, 1997,
     between TIG Holdings,  Inc., the Administrators named therein and The Chase
     Manhattan Bank, Chase Manhattan Bank Delaware, as Trustees (incorporated by
     reference to Exhibit 4.7 to TIG Holdings' Quarterly Report on Form 10-Q for
     the quarter ended March 31, 1997).

     Exhibit 4.8: Form of Capital  Securities  Certificate  of TIG Capital Trust
     I,(included as Exhibit E to Exhibit 4.7)

     Exhibit 10.1: TIG Holdings,  Inc. 1996 Long-Term  Incentive Plan Restricted
     Share Award Agreement.

     Exhibit 10.2: Tax Reimbursement  Agreement dated November 11, 1996, between
     TIG Holdings, Inc. and Mary R. Hennessy.

     Exhibit 10.3:  Purchase and Sale Agreement  dated as of September 30, 1997,
     by and  between  TIG  Insurance  Company and  Nationwide  Mutual  Insurance
     Company.

     Exhibit 11: Computation of Earnings Per Share.


(b)  The  Company  did not file any  reports  on Form 8-K  during  the three
     months ended September 30, 1997.





                               TIG HOLDINGS, INC.
                               65 EAST 55TH STREET
                                   28TH FLOOR
                            NEW YORK, NEW YORK 10022

                TIG HOLDINGS, INC. 1996 LONG-TERM INCENTIVE PLAN

                 Restricted Share Award Agreement ("Agreement")

                                      With
                             FIRSTNAME MI LASTNAME
                                   Residing at
                                    ADDRESS
                                      CSZ
                     Agreement dated as of January 16, 1997

         1.  Incorporation  By Reference;  Document  Receipt.  This Agreement is
subject in all respects to the terms and  provisions of the TIG  Holdings,  Inc.
1996 Long-Term Incentive Plan (the "Plan"),  including,  without limitation, any
amendments  thereto  adopted  at any time and from  time to time and  which  are
intended  to apply to the grant of  Restricted  Shares  hereunder,  all of which
terms and provisions are made a part of and incorporated in this Agreement as if
they were expressly set forth herein.  Any capitalized  term not defined in this
Agreement shall have the same meaning as is ascribed thereto under the Plan. You
hereby acknowledge receipt of a true copy of the Plan and that you have read the
Plan  carefully and fully  understand  its contents.  In the event of a conflict
between the terms of this  Agreement and the terms of the Plan, the terms of the
Plan shall control.

         2. Grant and Vesting of  Restricted  Shares.  You have been selected to
receive a grant of the number of  Restricted  Shares set forth below as an Award
under Section 8 of the Plan.

               Number of Restricted Shares ............................SHARES

The  Restricted  Shares  shall be  uncertificated  and,  except as  provided  in
paragraph 4 of this Agreement,  shall vest as follows, provided you are employed
by the Company or one of its Related Companies on the applicable vesting date:

               o  T1shares................................on January 16, 1998

               o  T2shares................................on January 16, 1999

               o  T3shares................................on January 16, 2000

         3.  Delivery  of  Certificate.  After the  vesting  of your  Restricted
Shares,  you shall be entitled,  in accordance  with the terms and provisions of
the Plan, to receive, upon your request, a stock certificate (registered in your
name) for and  representing  the number of shares of Common Stock underlying the
vested  Restricted  Shares.  No  fractional  shares  shall be issued  under this
Agreement.  Any fractional shares to which you would otherwise be entitled shall
be repurchased by the Company for cash.

         4.  Termination of Employment.  If your employment with the Company and
the Related Companies is terminated due to death, Disability, or Retirement, all
then unvested  Restricted Shares covered by this Agreement as of the date of any
such  termination  shall become 100% vested as of such date. Upon the occurrence
of both (a) a Change in Control and (b) an Adverse  Employment Action before the
expiration of one year after the Change in Control, all then unvested Restricted
Shares shall become 100% vested in accordance  with the provisions of Section 17
of the Plan.  Except as otherwise  provided herein,  if your employment with the
Company and the Related Companies is terminated for any reason other than death,
Disability,  or Retirement at any time, any Restricted  Shares that have not yet
vested as of the date of any such termination shall be immediately  forfeited by
you and canceled.

         5. Rights of  Stockholder.  Subject to the  provisions  of the Plan and
this Agreement, you shall have all of the powers,  preferences,  and rights of a
holder of Common  Stock with  respect to the shares of Common  Stock  comprising
this Restricted Share grant. You agree and understand that nothing  contained in
this Agreement provides,  or is intended to provide,  you any protection against
potential  future dilution of your  stockholder  interest in the Company for any
reason,  except as stated in Section 16.2 of the Plan. Any stock  dividends paid
in  respect  of  unvested  Restricted  Shares  shall be  treated  as  additional
Restricted  Shares and shall be subject to the same restrictions and other terms
and  conditions  that apply to the  unvested  Restricted  Shares with respect to
which such stock dividends are paid.


<PAGE>



         6.  Non-transferability.  Unvested  Restricted  Shares (i) shall not be
sold, exchanged,  assigned,  transferred, or otherwise disposed of in any way at
any  time  by  you  (or  your  beneficiary(ies)),  other  than  by  testamentary
disposition by you or the laws of descent and distribution and (ii) shall not be
pledged, encumbered, or otherwise hypothecated in any way at any time by you (or
your  beneficiary(ies))  and shall not be subject to execution,  attachment,  or
similar  legal  process.  Any  attempt  to  sell,  transfer,  pledge,  encumber,
hypothecate, or otherwise dispose of any unvested Restricted Shares, contrary to
the terms and  provisions of this Agreement  and/or the Plan,  shall be null and
void and without legal force or effect.

         7.  Withholding.  The  Company  shall have the right to deduct from any
shares or amount due you under this Agreement or otherwise,  any federal, state,
local,  or other  taxes of any kind that the  Company,  in its sole  discretion,
deems necessary to be withheld to comply with the Internal Revenue Code of 1986,
as amended (the "Code"),  and/or any other  applicable law, rule, or regulation.
When the  Restricted  Shares  become  vested (or if you make an  election  under
Section 83(b) of the Code at the time of such election), you shall, if requested
by the  Company,  promptly  pay to the  Company  in cash an amount  equal to the
applicable  withholding  taxes determined by the Company as being required to be
withheld  or  collected  under  applicable  federal,  state,  or  local  laws or
regulations.  Furthermore,  the  Company  shall  have the  right to  deduct  and
withhold  any such  applicable  taxes from,  or in respect of, any  dividends or
other  distributions  paid on or in respect of the Common Stock  comprising this
Restricted  Share  grant.  All  taxes,  if any,  in  respect of the grant of the
Restricted  Shares  or any  payments  to you  hereunder  shall  be  solely  your
responsibility  and shall be paid by you.  You will  notify the  Company of your
intention to make an election  under Section 83(b) of the Code at least five (5)
business days before making such election.

         8.  Compliance  with Laws.  The  resale of the  shares of Common  Stock
issued  pursuant to this  Agreement  shall be subject to, and shall comply with,
any applicable  requirements of federal and state  securities  laws,  rules, and
regulations (including, without limitation, the provisions of the Securities Act
of 1933, the Exchange Act and the respective  rules and regulations  promulgated
thereunder) and any other law, rule, or regulation  applicable  thereto, as such
laws, rules, and regulations may be amended from time to time. The Company shall
not be obligated to permit the resale of any shares of Common Stock  pursuant to
this Agreement if such resale would violate any such requirements.

<PAGE>

         9. Cancellation and Rescission of Awards.  Notwithstanding  anything in
this Agreement to the contrary, the Committee may cancel any unexpired,  unpaid,
unvested,  or deferred Awards (and an Award that has already been paid,  vested,
or delivered may be rescinded) in accordance  with this  paragraph 9 at any time
if you are not in  compliance  with  all  other  applicable  provisions  of this
Agreement, the Plan and with the following conditions:

                  (a) Without  the prior  written  consent of the Company  which
expressly  waives  this  provision,  you  shall  not  render  services  for  any
organization  or engage  directly or  indirectly in any business  which,  in the
judgment of the Chief  Executive  Officer of the Company or other senior officer
designated by the Chief Executive  Officer for this purpose,  or in the judgment
of the  Committee,  is or  becomes  competitive  with the  Company  or a Related
Company, or which organization or business, or the rendering of services to such
organization or business,  is or becomes otherwise prejudicial to or in conflict
with the interests of the Company or a Related  Company.  If your employment has
terminated, the judgment of the Chief Executive Officer, other designated senior
officer or the Committee  shall be based on your  position and  responsibilities
while  employed  by the  Company  or a  Related  Company,  your  post-employment
responsibilities  and position  with the other  organization  or  business,  the
extent of past,  current  and  potential  competition  or  conflict  between the
Company or a Related Company and the other organization or business,  the effect
of your assumption of the post-employment position on the customers,  suppliers,
producers,  and  competitors  of the  Company  and the  Related  Companies,  the
guidelines  and policies  established  by the Company and the Related  Companies
relating to business conduct ethics, and such other considerations as are deemed
relevant given the applicable facts and circumstances.

                  (b) You shall not,  without prior written  authorization  from
the Company,  disclose to anyone outside the Company and the Related  Companies,
or use in other than the business of the Company and the Related Companies,  any
confidential  information  or material,  relating to the business of the Company
and the Related  Companies,  acquired by you either  during or after  employment
with the Company or a Related Company.

                  (c) Upon payment,  vesting,  or delivery pursuant to an Award,
you shall certify on a form acceptable to the Company that you are in compliance
with the terms and conditions of the Plan and this Agreement.  Failure to comply
with any of the applicable provisions of the Plan and this Agreement,  including
without   limitation  the   non-compete   and   confidentiality   provisions  of
subparagraphs  (a) and (b) above prior to, or during the six months  after,  any
payment,  vesting,  or delivery  (including  delivery of stock  certificates  by
book-entry) pursuant to an Award, shall cause such payment, vesting, or delivery
to be rescinded.  The Company shall notify you in writing of any such rescission
within two years after such payment, vesting or delivery.  Within ten days after
receiving  such a notice  from the  Company,  you shall pay to the  Company  the
amount of any gain  realized or payment  received  as a result of the  rescinded
payment,  vesting,  or delivery pursuant to an Award. Such payment shall be made
either in cash or by  returning  to the  Company  the number of shares of Common
Stock that you received in connection with the rescinded  payment,  vesting,  or
delivery.



<PAGE>



         10.  Notices.  Any notice  hereunder  shall be in writing  and shall be
delivered in person, or via facsimile  transmission,  overnight courier service,
or certified mail, return receipt requested, postage prepaid, properly addressed
to you or the Company,  as the case may be, at the applicable  address specified
in the heading on the first page of this Agreement,  or at such other address as
you or the  Company,  as the case may be, may  designate to the other party from
time to time in a notice that satisfies the conditions of this paragraph.

         11. Governing Law; Entire  Agreement.  This Agreement shall be governed
by and shall be construed in accordance  with the laws of the State of Delaware,
without reference to the principles of conflict of laws thereof.  This Agreement
contains  the entire  agreement  between you and the Company with respect to the
subject matter  contained  herein,  and supersedes all prior agreements or prior
understandings,  whether oral or written,  between such parties relating to such
subject matter.

         12.  Severability.  The invalidity or unenforceability of any provision
of this Agreement in any jurisdiction  shall not affect the validity,  legality,
or enforceability of the remainder of this Agreement in such jurisdiction or the
validity,  legality, or enforceability of any provision of this Agreement in any
other  jurisdiction,  it being  intended that all rights and  obligations of the
parties hereunder shall be enforceable to the fullest extent permitted by law.

                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement in one or more  counterparts,  each of which shall be deemed to be the
original, as of the date first set forth above.


    TIG HOLDINGS, INC.        Agreed to and accepted by:



By: /s/LON P. MCCLIMON               
   -------------------        ------------------------     -------------
      Lon P. McClimon           Recipient Signature             Date








                                                            November 11, 1996





Ms. Mary R. Hennessy
1 Nostrand Road
Cranbury, New Jersey  08512



                            Re: Tax Reimbursement

Dear Mary:

         In  connection  with your  becoming an employee of TIG  Holdings,  Inc.
("TIG"),  we have discussed  TIG's  willingness to indemnify you against certain
potential tax liability  that you may incur arising out of your  termination  of
employment  with American Re  Corporation  ("American  Re"). The purpose of this
letter is to confirm  those  arrangements.  In agreeing to provide the indemnity
described herein, we have relied upon the information that you have furnished us
concerning  the  payments  and  benefits  that  have  or will  accrue  to you in
connection with your termination of employment with American Re.

         If you owe any excise tax  pursuant  to  Section  4999 of the  Internal
Revenue Code of 1986, as amended, as a result of any severance payments,  or the
acceleration  of any stock options,  paid or provided to you in connection  with
the  acquisition  of  American  Re  by  Munchener  Ruckversicherung-Gesellschaft
Aktiengesellschaft  (the "Excise Tax"), TIG will promptly pay you an amount (the
"Reimbursement  Payment")  such that,  after the payment by you of any  federal,
state and local  income  taxes,  and any  Medicare  tax  portion of the  Federal
Insurance  Contributions Act tax, attributable to the Reimbursement Payment, you
will retain an amount of the Reimbursement Payment equal to the Excise Tax.

         You agree that (i) if you file any tax return reporting any Excise Tax,
and/or (ii) promptly after any determination,  claim or assertion is made by the
Internal Revenue Service ("IRS") that the Excise Tax is due, you will notify TIG
of such filing, or of such determination, claim or assertion.



<PAGE>



You further agree that TIG will be allowed a reasonable period of time to review
with you  whether  the Excise Tax is owed or is  required  to be reported to the
IRS. If TIG obtains (at TIG's sole  expense) an opinion of legal counsel that it
is more  likely  than not that (a) the  Excise  Tax is not owed by you or is not
required to be reported to the IRS, or (b) that you would  succeed in  disputing
such determination, claim or assertion of the IRS, you will (upon request and at
the sole  expense of TIG) make a good faith  effort to file a claim for a refund
and/or to contest such IRS determination,  claim or assertion, or refund denial,
in all  administrative  proceedings  with  the IRS and in any  related  judicial
proceedings.  In conducting any such contest,  you will make a good faith effort
to keep TIG advised on all relevant matters and correspondence  with the IRS and
will permit TIG to control any administrative or judicial proceedings.  TIG will
bear all  expenses  of any such  proceedings  and  will  pay any  penalties  and
interest imposed on you (and not subsequently  waived) by the IRS as a result of
any such proceeding.

         If you are in agreement with the  foregoing,  please so indicate in the
space provided below.

                                                Very truly yours,

                                                TIG HOLDINGS, INC.


                                           By:        /s/ Peter M. Acton
                                                      -------------------
                                           Name:     Peter M. Acton
                                           Title:    Senior Vice President and
                                                     General Counsel


Acknowledged and agreed to:


/s/ Mary R. Hennessy
- --------------------
Mary R. Hennessy









                           PURCHASE AND SALE AGREEMENT


     This Purchase and Sale  Agreement  (the  "Agreement"),  is made and entered
into  as of  September  30,  1997,  by and  between  TIG  Insurance  Company,  a
corporation  organized under the laws of the State of California (the "Seller"),
and Nationwide  Mutual Insurance  Company,  a mutual insurance company organized
under the laws of the State of Ohio ("Purchaser" and, together with Seller,  the
"Parties").  Certain  capitalized  terms used  herein  are  defined in Section 1
hereof.

                                   WITNESSETH

     WHEREAS,  Seller owns all of the issued and  outstanding  shares of capital
stock of TIG Countrywide  Insurance Company,  a corporation  organized under the
laws of the State of California ("Target");

     WHEREAS,  Seller,  among other  things,  conducts a business  which markets
personal  automobile and homeowners'  insurance through  Independent Agents (the
"Business"); and

     WHEREAS,  on the terms and  subject  to the  conditions  contained  in this
Agreement, Purchaser desires to purchase, and Seller desires to sell, all of the
issued and  outstanding  shares of capital  stock of Target and the Business and
certain assets of the Seller and its Subsidiaries relating to the Business,  and
the Purchaser desires to assume, and the Seller desires to transfer, the Assumed
Liabilities.

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
covenants and agreements contained in this Agreement, the parties,  intending to
be legally bound, do hereby represent, warrant, covenant and agree as follows:

     Section 1. Definitions.
     -----------------------

     "Acquired Assets" means all right, title, and interest in and to the assets
of Seller  listed in  Exhibit A hereto,  provided,  however,  that the  Acquired
Assets  shall  not  include  (i)  any  of the  rights  of  Seller  or any of its
Affiliates  under this  Agreement  (or under any  collateral  agreement  between
Seller or any of its  Affiliates on the one hand and Purchaser on the other hand
entered into on or after the date of this  Agreement)  or (ii) any rights in and
with respect to the assets  associated with its Employee  Benefit Plans or other
assets not specifically listed in Exhibit A or described herein.

     "Adverse Consequences" means all claims, damages,  penalties, fines, costs,
reasonable amounts paid in settlement,  liabilities, losses, expenses, and fees,
including court costs and reasonable attorneys' fees and expenses.

     "Affiliate"  has the  meaning  set forth in Rule  12b-2 of the  regulations
promulgated under the Securities Exchange Act of 1934, as amended.


<PAGE>


     "Affiliated  Group" means any  affiliated  group within the meaning of Code
Section 1504 (a) or any similar group defined under a similar provision of state
law.

     "Assumed Liabilities" means all debts, obligations and other Liabilities of
Seller or its Affiliates  under,  or arising out of the  agreements,  contracts,
leases,  licenses,  and other  arrangements  referred to in the  definitions  of
Acquired  Assets  and  Business  through  and  including  the  time of  Closing;
provided,  however,  that the  Assumed  Liabilities  shall not  include  (i) any
Liability of Seller for the unpaid Taxes of any Person under Treas. Reg. Section
1.1502-6 (or any similar  provision of state or local law),  as a transferee  or
successor, by contract, or otherwise, except to the extent required by law, (ii)
any liability of Seller for costs and expenses  incurred in connection with this
Agreement  and the  transactions  contemplated  hereby,  (iii) any  liability or
obligation  of Seller under this  Agreement (or under any  collateral  agreement
between  Seller or any of its  Affiliates  on the one hand and  Purchaser on the
other  hand  entered  into on or after the date of this  Agreement)  or (iv) any
liabilities  of Seller for payment of any accrued but not taken vacation and any
accrued salaries, wages and bonuses with respect to the Personal Lines Employees
as of the close of business on the Closing Date.

     "Basis" means any past or present fact,  situation,  circumstance,  status,
condition,  activity,  practice,  plan,  occurrence,  event,  incident,  action,
failure  to  act,  or  transaction  that  forms  the  basis  for  any  specified
consequence.

     "Business" has the meaning set forth in the recitals of this Agreement.

     "California Insurance Department" has the meaning set forth in Section 6(d)
below.

     "Closing" has the meaning set forth in Section 3 below.

     "Closing Balance Sheet" has the meaning set forth in Section 4(i) below.

     "Closing Date" has the meaning set forth in Section 3 below.

     "Closing Date Total Surplus" means the pro forma total surplus of Target as
of the Closing Date,  calculated on a basis  consistent  with the Latest Balance
Sheet and giving  effect to the  transactions  contemplated  by the Target Quota
Share Reinsurance  Agreement,  the Seller Quota Share Reinsurance  Agreement and
the Loss Portfolio Transfer Agreement.

     "Closing Financial Data" has the meaning set forth in Section 4(i) below.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Controlled  Group of  Corporations"  has the  meaning set forth in Section
      1563 of the Code.

     "Disclosure Schedule" has the meaning set forth in Section 6 below.

     "Employee Benefit Plan" means any (a) nonqualified deferred compensation or
retirement  plan or arrangement  which is an Employee  Pension Benefit Plan, (b)
qualified  defined  contribution  retirement  plan or  arrangement  which  is an
Employee Pension Benefit Plan, (c) qualified defined benefit  retirement plan or
arrangement   which  is  an  Employee   Pension   Benefit  Plan  (including  any
Multiemployer  Plan),  or (d) Employee  Welfare  Benefit Plan or material fringe
benefit plan or program.



<PAGE>


     "Employee  Pension Benefit Plan" has the meaning set forth in ERISA Section
3(2).

     "Employee  Welfare Benefit Plan" has the meaning set forth in ERISA Section
3(1).

     "Environmental  Damages" means all claims,  judgments,  losses,  penalties,
fines,  liabilities,  encumbrances,  liens,  costs and  reasonable  expenses  of
investigation,  defense or good faith  settlement  resulting from  violations of
Environmental Laws, and including,  without limitation: (i) damages for personal
injury and injury to property or natural  resources;  (ii)  reasonable  fees and
disbursements of attorneys, consultants,  contractors, experts and laboratories;
and (iii)  costs of any  cleanup,  removal,  response,  abatement,  containment,
closure, restoration or monitoring work required by any Environmental Law.

     "Environmental,   Health  and   Safety   Laws"   means  the   Comprehensive
Environmental  Response,  Compensation  and Liability Act of 1980,  the Resource
Conservation  and Recovery Act of 1976, and the  Occupational  Safety and Health
Act of 1970,  together with all other laws  (including  rules,  regulations  and
codes of  federal,  state  and  local  governments,  and all  agencies  thereof)
concerning pollution or protection of the environment, public health and safety,
or employee health and safety, including laws relating to emissions, discharges,
releases,  or  threatened  releases of  pollutants,  contaminants,  or chemical,
industrial,  hazardous,  or toxic materials or wastes into ambient air,  surface
water, ground water, or lands.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

     "ERISA  Affiliate"  means an entity which,  together with Target,  would be
treated as a single employer under Section 414 of the Code.

     "Extremely Hazardous Substance" has the meaning set forth in Section 302 of
the Emergency Planning and Community Right-to-Know Act of 1986, as amended.

     "Fiduciary" has the meaning set forth in ERISA Section 3 (21).

     "Hazardous Materials" include substances (i) which are or become defined as
a "hazardous waste," "hazardous  substance," or "pollutant or contaminant" under
any  Environmental  Laws;  or  (ii)  which  are  toxic,  explosive,   corrosive,
flammable,  infectious,  radioactive,  carcinogenic or mutagenic; or (iii) which
contain petroleum hydrocarbons,  polychlorinated biphenyls,  asbestos,  asbestos
containing materials or urea formaldehyde.

     "Indemnified Party" has the meaning set forth in Section 16(b) below.

     "Indemnifying Party" has the meaning set forth in Section 16(b) below.

     "Independent  Agent" means those persons,  firms or corporations  listed on
Exhibit B.

     "Knowledge  of  Seller"  or words  of  similar  import,  means  the  actual
knowledge of William Huff,  Michael Casey, Louis Paglia,  Harry Cotter,  Richard
Gibson, Mark Jorgensen, David Rowlands, Jr., Ranelle Smith or Wilson Wheeler.

     "Latest Balance Sheet" has the meaning set forth in Section 7(b) below.



<PAGE>


     "Liability" means any liability (whether known or unknown, whether asserted
or unasserted,  whether  absolute or contingent,  whether  accrued or unaccrued,
whether liquidated or unliquidated, and whether due or to become due).

     "Licenses" has the meaning set forth in Section 6(h) below.

     "LossPortfolio   Transfer   Agreement"  means  the  reinsurance   agreement
described in Section 14(e) below.

     "Material  Adverse  Effect"  means  any  material  adverse  effect  on  the
business, financial condition, results of operations or properties of the Target
and the Business, considered as a whole.

     "Material Agreement" has the meaning set forth in Section 7(k).

     "Multiemployer Plan" has the meaning set forth in ERISA Section 3(37).

     "Neutral Auditors" has the meaning set forth in Section 4(iv) below.

     "Ordinary  Course of  Business"  means  the  ordinary  course  of  business
consistent with past practice and custom.

     "Parties" has the meaning set forth in the preface of this Agreement.

     "Person" means an individual, a partnership, a corporation, an association,
a joint stock company, a trust, a joint venture, an unincorporated organization,
or a governmental  entity (or any department,  agency, or political  subdivision
thereof).

     "Personal Lines  Employees"  means all of the employees of Seller who as of
the date of this Agreement performed services for the Business and who are named
in Exhibit C hereto  (which  Exhibit  also sets forth the title,  bonus paid (if
any), years of service and current rate of compensation for each such employee),
except any such employees who, prior to the Closing Date,  become  qualified for
long-term  disability benefits under Seller's long-term  disability plan, or any
such employees who are on short-term  disability  and who the Seller  reasonably
determines,  not later than December 1, 1997, are likely to become qualified for
long-term disability benefits.

     "Prohibited Transaction" has the meaning set forth in ERISA Section 406 and
Section 4975 of the Code.

     "Purchase Price" has the meaning set forth in Section 2 below.

     "Purchaser" has the meaning set forth in the recitals of this Agreement.

     "Purchaser  Disclosure  Schedule"  has the  meaning  set forth in Section 8
below.

     "Reportable Event" has the meaning set forth in ERISA Section 4043.

     "Reserves" has the meaning set forth in Section 6(m) below.

     "Resolution Period" has the meaning set forth in Section 4(iii) below.



<PAGE>


     "Restricted Business" has the meaning set forth in Section 12(b) below.

     "Security Interest" means any mortgage, pledge, lien, encumbrance,  charge,
or other  security  interest,  other  than (a)  mechanic's,  materialmen's,  and
similar liens, (b) liens for taxes not yet due and payable or for taxes that the
taxpayer  is  contesting  in good faith  through  appropriate  proceedings,  (c)
purchase  money liens and liens  securing  rental  payments  under capital lease
arrangements, and (d) other liens arising in the Ordinary Course of Business and
not incurred in connection with the borrowing of money.

     "Seller" has the meaning set forth in the preface above.

     "Seller Quota Share Reinsurance  Agreement" means the reinsurance  contract
between Target and Seller referred to in Section 13(e) below.

     "Statements" has the meaning set forth in Section 6(d) below.

     "Straddle Period" shall mean any taxable period that includes (but does not
end on) the Closing Date.

     "Straddle  Tax  Return"  shall mean any Tax Return  required to be filed by
Target covering a taxable period commencing prior to the Closing Date and ending
after the Closing Date.

     "Subsidiary" means any corporation with respect to which a specified Person
(or a Subsidiary  thereof)  owns a majority of the common stock or has the power
to vote or direct the voting of sufficient securities to elect a majority of the
directors.

     "Target" has the meaning set forth in the preface above.

     "Target Quota Share Reinsurance  Agreement" means the reinsurance  contract
between Target,  Seller and certain  Affiliates of Seller referred to in Section
12(d) below.

     "Tax" means any federal,  state,  foreign or local income,  gross receipts,
license, payroll,  employment,  excise, severance,  stamp, occupation,  premium,
windfall profits, environmental (including taxes under Section 59A of the Code),
customs duties, capital stock, franchise, profits, withholding,  social security
(or similar), unemployment, disability, real property, personal property, sales,
use,  transfer,  registration,  value  added,  alternative  or  add-on  minimum,
estimated, or other tax of any kind whatsoever, including any interest, penalty,
or addition thereto.

     "Tax Return" means any return,  declaration,  report,  claim for refund, or
information  return or statement  relating to Taxes,  including  any schedule or
attachment thereto, and including any amendment thereof.

     "TIG Holdings" means TIG Holdings, Inc., a Delaware corporation.

     "Third Party Claim" has the meaning set forth in Section 16(b) below.

     "Unresolved  Changes"  has the meaning  set forth in Section  4(iv) of this
Agreement.



<PAGE>


     Section  2.  Purchase  and  Sale.  (a) Upon the terms  and  subject  to the
conditions of this  Agreement,  at the Closing (as such term is defined  below),
(i) Seller agrees to sell,  transfer,  assign,  convey and deliver to Purchaser,
and Purchaser agrees to purchase,  accept and acquire from Seller, 12,500 shares
of common stock,  par value of $270 per share, of Target (the  "Shares"),  which
Shares  shall  constitute  all of the issued and  outstanding  capital  stock of
Target,  and (ii)  Purchaser  shall pay to Seller $65 million  plus Closing Date
Total Surplus  (which may be negative) in cash by wire  transfer in  immediately
available  funds (the  "Purchase  Price") in accordance  with Section 5(b) below
(subject to  adjustment  as provided in Section 4 below),  which price  includes
consideration  for certain  transition  and  support  services to be provided by
Seller to  Purchaser  as  contemplated  by Sections 11 and 14 hereof  commencing
after the date hereof.

         (b) No later than 10 days prior to the date that the Seller  reasonably
believes  will be the  Closing  Date,  Seller  shall  deliver  to  Purchaser  an
estimated pro forma  balance  sheet of Target as of the Closing (the  "Estimated
Closing  Balance  Sheet")  containing  an estimate of Closing Date Total Surplus
("Estimated  Closing Date Total Surplus").  The Estimated  Closing Balance Sheet
shall be prepared on a basis consistent with the methods, principles,  practices
and policies  employed in the preparation and presentation of the Latest Balance
Sheet.  The  Purchase  Price  payable at Closing  shall be adjusted by an amount
equal to Estimated Closing Date Surplus as set forth in such statement.

         Section 3. The  Closing.  The  closing of the sale and  purchase of the
Shares and the Acquired Assets (the "Closing") shall take place at 10:00 a.m. on
the third business day following the satisfaction or waiver of all conditions to
the  obligations  of the Parties to consummate the actions  contemplated  hereby
(other than conditions with respect to actions the respective  Parties will take
at the Closing itself) at the offices of Willkie Farr & Gallagher,  One Citicorp
Center, 153 East 53rd Street,  New York, NY 10022 or at the offices,  or at such
other  date,  time or place as the  parties  may  mutually  agree (the  "Closing
Date").

         Section 4.  Purchase Price Adjustment.

         (i) As  soon  as  practicable,  but in no  event  later  than  60  days
following  the Closing  Date,  Seller shall prepare a pro forma balance sheet of
Target as of the Closing (the  "Closing  Balance  Sheet") and a  calculation  of
Closing Date Total Surplus as of the Closing based on the Closing  Balance Sheet
(collectively,  the "Closing Financial Data"). The Closing Balance Sheet and the
calculation  of  Closing  Date  Total  Surplus  shall  be  prepared  on a  basis
consistent with the methods, principles,  practices and policies employed in the
preparation and presentation of the Latest Balance Sheet.

         (ii)  During  the  preparation  of the  Closing  Balance  Sheet and the
calculation  of Closing Date Total Surplus as of the Closing,  and the period of
any review or dispute  within the  contemplation  of this  Section 4,  Purchaser
shall (A)  provide  Seller and  Seller's  authorized  representatives  with full
access to all relevant  books,  records,  workpapers and employees of Target and
the  Business,  and (B)  cooperate  fully with  Seller and  Seller's  authorized
representatives,  including the  provision on a timely basis of all  information
necessary or useful in the preparation of the Closing Balance Sheet.



<PAGE>


         (iii)  Seller  shall  deliver a copy of the Closing  Financial  Data to
Purchaser  promptly  after it has been  prepared.  After  receipt of the Closing
Financial Data,  Purchaser shall have forty-five (45) days to review the Closing
Financial Data,  together with the workpapers  used in the preparation  thereof.
Unless  Purchaser  delivers written notice to Seller on or prior to the 45th day
after  Purchaser's  receipt of the Closing Financial Data stating that Purchaser
has objections to the Closing Financial Data, or methods, principles,  practices
or policies  employed in the preparation  thereof,  Purchaser shall be deemed to
have accepted and agreed to the Closing Financial Data. If Purchaser so notifies
Seller of its  objections  to the Closing  Financial  Data,  the Parties  shall,
within  twenty  (20) days (or such  longer  period  as the  Parties  may  agree)
following  such  notice  (the  "Resolution  Period"),  attempt to resolve  their
differences  arising from such  objections  and any resolution by them as to any
disputed amounts or methods,  principles,  practices or policies employed in the
preparation   thereof  shall  be  final,   binding  and  conclusive.   Purchaser
acknowledges  and agrees that it shall not,  under any  circumstances,  have the
ability to raise objections relating to the adequacy of the amounts recorded for
Loss  Reserves,  ALAE  Reserves or ULAE (the  "Reserve  Accounts") on the Latest
Balance Sheet, Closing Date Balance Sheet, the methods, principles, practices or
policies employed in the preparation  thereof,  or the impact thereof on Closing
Date Total Surplus;  provided,  however, that with respect to any development in
the  Reserve  Accounts  between  the date of the  Latest  Balance  Sheet and the
Closing Date, Purchaser may raise objections to the method used in preparing the
amounts  recorded in the Reserve  Accounts  solely on the basis that such method
was inconsistent with the past practice of the Seller.

         (iv) Any amounts or methods, principles, practices or policies employed
in the  preparation  thereof,  remaining  in  dispute at the  conclusion  of the
Resolution  Period  ("Unresolved  Changes")  shall be  submitted to such firm of
United States  independent  certified public accountants as Seller and Purchaser
may agree,  such firm to be a "Big 6 Firm".  If they cannot so agree within five
(5) days after the end of the Resolution Period, they shall each select one such
firm within ten (10) days after the end of the Resolution Period and the two (2)
firms so chosen shall select a third firm of United States independent certified
public  accountants,  such firm to be a "Big 6 Firm" to which such dispute shall
be submitted (the firm  ultimately  selected  pursuant to this Section being the
"Neutral Auditors").

         All  Unresolved  Changes shall be submitted to the Neutral  Auditors no
later than ten (10) days  after the same is  designated.  Each  Party  agrees to
execute, if requested by the Neutral Auditors,  a reasonable  engagement letter.
All fees and  expenses  relating  to the work,  if any, to be  performed  by the
Neutral  Auditors  shall be borne pro rata by Seller and Purchaser in proportion
to the allocation of the dollar amount of the Unresolved  Changes between Seller
and Purchaser made by the Neutral Auditors such that the prevailing party pays a
lesser proportion of the fees and expenses. The Neutral Auditors shall act as an
arbitrator  to  determine,  based on the  provisions of this Section 4, only the
Unresolved  Changes.  The  Neutral  Auditors'  determination  of the  Unresolved
Changes  shall be made  within  forty-five  (45) days of the  submission  of the
Unresolved Changes thereto,  shall be set forth in a written statement delivered
to Seller and Purchaser and shall be final, binding and conclusive.

         The term "Adjusted  Closing  Balance Sheet," as used in this Agreement,
shall  mean the  definitive  Closing  Balance  Sheet  agreed  to by  Seller  and
Purchaser  under Section 4(iii) or, if submitted to the Neutral  Auditors,  this
Section 4(iv) (in such case giving effect to those items  theretofore  agreed to
by Seller and  Purchaser).  It is  understood  by the Parties that to the extent
Purchaser's  objections to the Closing  Financial Data are correct,  adjustments
will be made in such items of the Latest Balance Sheet so that such items are so
provided  for or  reflected  therein in a manner  consistent  with the  methods,
principles,  practices or policies  employed in the  preparation  of the Closing
Financial Data.  Similar  adjustments shall be made, if applicable,  in Adjusted
Total Shareholders Equity.



<PAGE>


         (v) The purchase  price paid by  Purchaser at the Closing  shall be (A)
increased  dollar for dollar by the amount and to the extent  Closing Date Total
Surplus as of the Closing  based upon the Closing  Balance Sheet or the Adjusted
Closing Balance Sheet, as the case may be, exceeds  Estimated Closing Date Total
Surplus,  or (B)  decreased  dollar  for  dollar by the amount and to the extent
Closing  Date Total  Surplus as of the Closing  based upon the  Closing  Balance
Sheet or the Adjusted  Closing  Balance Sheet,  as the case may be, is less than
Estimated Closing Date Total Surplus. Any adjustments to the purchase price made
pursuant to this Section  4(a)(v) shall be paid by wire transfer of  immediately
available  funds to the account  specified by the Party to which such payment is
owed.  In the event  that the amount of  Closing  Date  Total  Surplus as of the
Closing is agreed to by Purchaser and Seller  during (or before) the  Resolution
Period,  such payment shall be made within five (5) business days after the date
such agreement is reached. In the event that there are Unresolved Changes at the
end of the Resolution Period,  then (A) if the Purchaser and Seller agree that a
purchase  price  adjustment  is owed to one  Party  regardless  of the  ultimate
resolution  of any  Unresolved  Changes,  then  the  minimum  amount  which  the
Purchaser  and the Seller  agree is owed to such Party shall be paid within five
(5)  business  days after the end of the  Resolution  Period and any  additional
amounts owing to such Party with respect to the Unresolved Changes shall be paid
within five (5) business days after  resolution  thereof by the Neutral Auditors
or (B) in all other cases,  any and all  payments  shall be made within five (5)
business  days  after  resolution  of the  Unresolved  Changes  by  the  Neutral
Auditors.

         (vi)  Purchaser and Seller shall make good faith efforts to comply with
the timing and  response  requirements  set forth in this  Section 4, but in the
absence of bad faith,  neither  Party  shall be deemed to have waived its rights
under the purchase price  adjustment  provisions as  contemplated  herein on the
basis of technical violations of timing and response requirements.

         Section 5.  Actions at Closing; Further Assurances.

         (a)  Actions  by  Seller.  At the  Closing,  Seller  shall  deliver  to
Purchaser:


                    (i)  stock  certificates   representing  the  Shares,   duly
                    endorsed in blank;

                    (ii) the various  certificates,  instruments  and  documents
                    referred to in Section 14 hereof;

                    (iii) an opinion,  dated the Closing  Date,  of Peter Acton,
                    General  Counsel of TIG  Holdings,  in the form of Exhibit D
                    hereto; and

                    (iv)  resignations,  dated as of the  Closing  Date,  of the
                    directors and officers of Target.  (b) Actions by Purchaser.
                    At the Closing, Purchaser shall:

                    (i)  wire  transfer  the  Purchase   Price  in   immediately
                    available  funds to an account of Seller,  as  designated in
                    writing by Seller prior to the Closing Date;

                    (ii) deliver to Seller the various certificates, instruments
                    and documents referred to in Section 13 hereof; and

                    (iii) deliver to Seller an opinion,  dated the Closing Date,
                    of W.  Sidney  Druen,  Senior  Vice  President  and  General
                    Counsel and  Assistant  Secretary,  in the form of Exhibit E
                    hereto.

<PAGE>



         Section 6.  Representations  and  Warranties  of Seller With Respect to
Target.   Except  as  set  forth  in  the  disclosure  schedule  of  the  Seller
accompanying   this  Agreement  (the  "Disclosure   Schedule"),   Seller  hereby
represents and warrants to the Purchaser as follows:

                         (a) Organization  and Standing.  Target is an insurance
                corporation  duly  organized,  validly  existing,  and  in  good
                standing  under  the laws of the  State of  California,  is duly
                authorized  under  California  law to carry on its business as a
                property  and  casualty  insurance  company,  has all  requisite
                corporate  power and  authority to own,  lease,  and operate its
                assets,  properties and business and to carry on its business as
                now being and heretofore conducted.  Target is duly qualified to
                do business in each other  state or  jurisdiction  in which such
                qualification  is  required,  except  where the failure to be so
                qualified would not have a Material Adverse Effect.

                         (b) Capital Structure.  The authorized capital stock of
                Target  consists of 30,000 shares of common stock,  par value of
                $270  per  share.  As of the  date  hereof,  12,500  Shares  are
                outstanding  and  issued  to  Seller,  all of which are free and
                clear  of  any  Security   Interest.   All  of  such   presently
                outstanding  Shares are duly authorized,  validly issued,  fully
                paid,   non-assessable  and  free  of  preemptive  rights.  Upon
                delivery  to   Purchaser  on  the  Closing  Date  of  the  stock
                certificates  provided for in Section 5(a)(i) hereof,  Purchaser
                will acquire good title to all of the Shares,  free and clear of
                any Security  Interest,  other than those  created by or through
                Purchaser,  or  as  a  result  of  Purchaser's  application  for
                acquisition of control of Target.

                         (c)   Subsidiaries.    Target   does   not   have   any
Subsidiaries.

                         (d) Financial Statements.  Seller has made available to
                Purchaser  for  inspection  complete  copies  of (i) the  Annual
                Statements of Target as filed with the  Insurance  Department of
                the State of California (the "California Insurance  Department")
                for the years ended  December 31,  1994,  1995 and 1996 and (ii)
                the Quarterly  Statement of Target as filed with the  California
                Insurance  Department  for the quarter  ended June 30, 1997 (the
                "Statements").  The  Statements  have been  prepared in a manner
                permitted under statutory authority of the California  Insurance
                Department, on a consistent basis, during the periods covered by
                each such Statement, except as disclosed in the auditor's report
                and notes to such Statements.  All Statements fairly present the
                financial position and results of operations of Target as of the
                dates and for the periods covered by such statements.

                         (e) Options or Other  Rights.  There is no  outstanding
                right,  subscription,   warrant,  call,  unsatisfied  preemptive
                right,  option or other  agreement  of any kind to  purchase  or
                otherwise  to  receive  from  Target,  any of  the  outstanding,
                authorized but unissued,  unauthorized or treasury shares of the
                capital  stock or any other  security  of Target and there is no
                outstanding security of any kind convertible for or exchangeable
                into any such capital stock.  Except for powers of attorney with
                respect to the  consolidated  federal  income Tax  Returns  that
                include the Target for  periods  ending on or before the Closing
                Date,Target has no powers of attorney outstanding.



<PAGE>


                         (f)  Certificate of  Incorporation,  By-laws,  Etc. The
                copies of the  Certificate of  Incorporation  and Bylaws and the
                stock books of Target made available to Purchaser for inspection
                are true and  complete  as in  effect  on the date  hereof.  The
                minute books of Target have been made available to the Purchaser
                for its inspection  and the originals  thereof will be delivered
                to Purchaser at Closing. The minute books of Target contain true
                and complete  recordings of all meetings and consents in lieu of
                meetings of the board of directors or any  committee  thereof of
                Target  since April 23,  1993,  except  where the absence of any
                such  recordings  of  meetings  or  consents in lieu of meetings
                would not have a Material  Adverse Effect or the consummation of
                the transactions contemplated by this Agreement.

                         (g)  Compliance  with Laws. To the Knowledge of Seller,
                Target is not in violation  of any federal,  state or local law,
                ordinance,   statute,   rule,   regulation,   order,   judgment,
                injunction,  award, decree or requirement of any governmental or
                regulatory body, court or arbitrator applicable to Target, which
                violation individually or in the aggregate would have a Material
                Adverse  Effect and Target has not received  any written  notice
                that any such violation is being or may be alleged.

                         (h) Licenses. Target has such licenses, permits, orders
                or approvals of, and have made all required  registrations with,
                any federal or state  governmental  or regulatory  body that are
                necessary  to the  conduct of the  business  of Target as of the
                date hereof (collectively, "Licenses") and all such Licenses are
                in full force and effect,  subject to such  exceptions  as would
                not have a Material Adverse Effect.  Seller has not received any
                written  notice of any  violation in respect of any such License
                and no  proceeding  is pending or, to the  Knowledge  of Seller,
                threatened  to suspend,  revoke or limit any such License  which
                would have a Material Adverse Effect.

                         (i)   No   Breach.   Assuming   compliance   with   the
                requirements  referred  to in Section  7(g)  below,  neither the
                execution and the delivery of this Agreement by Seller,  nor the
                consummation of the transactions  contemplated  hereby, will (i)
                violate any statute,  regulation,  rule,  injunction,  judgment,
                order,  decree,  ruling,  charge,  or other  restriction  of any
                government,  governmental  agency,  or court to which  Target is
                subject or any  provision  of the charter or bylaws of Target or
                (ii) conflict with,  result in a breach of, constitute a default
                under,  result in the  acceleration  of, create in any party the
                right to accelerate,  terminate,  modify,  or cancel, or require
                any  notice  under any  Material  Agreement  or License to which
                Target is a party or by which it is bound or to which any of its
                assets is subject (or result in the  imposition  of any Security
                Interest  upon any of its assets),  except where the  violation,
                conflict,    breach,   default,    acceleration,    termination,
                modification,  cancellation, failure to give notice, or creation
                of Security Interest would not have a Material Adverse Effect or
                materially  impair the ability of the Parties to consummate  the
                transactions contemplated by this Agreement.

                         (j) Finders  Fees.  TIG Holdings has retained  Goldman,
                Sachs & Co. as its  financial  advisor in  connection  with this
                Agreement.  TIG Holdings (excluding Target) is solely liable for
                the  payment  of any and all fees or  commission  in  connection
                therewith   and  Seller  will   indemnify   Purchaser   for  any
                misrepresentation contained in this Section 6(j).



<PAGE>


                         (k) Authority. Seller has all requisite corporate power
                and authority to execute and deliver this Agreement and to carry
                out its  obligations  hereunder.  The  execution and delivery of
                this  Agreement  and  the   consummation  of  the   transactions
                contemplated  hereby have been duly  authorized by all necessary
                corporate  action on the part of Seller and this  Agreement  has
                been duly executed and delivered by Seller and  constitutes  the
                valid and  legally  binding  obligation  of Seller,  enforceable
                against   it  in   accordance   with  its   terms,   except   as
                enforceability   may  be  limited  by   applicable   bankruptcy,
                insolvency,   reorganization,   moratorium,  rehabilitation,  or
                similar laws  affecting the  enforcement  of  creditors'  rights
                generally.

                         (l) No Improper  Payments.  To the Knowledge of Seller,
                during the ownership of Target by TIG Holdings,  neither  Target
                nor any of its officers and directors have at any time: (i) made
                any  payment  to any  state,  federal  or  foreign  governmental
                officer or official, or other person charged with similar public
                or quasi-public  duties, other than payments required or allowed
                by applicable law; or (ii) made any payment outside the Ordinary
                Course of Business to any purchasing or selling agent, or person
                charged with similar duties, of any entity to which Target sells
                or has sold,  or from which Target buys or has bought,  products
                or services, for the purpose of illegally influencing such agent
                or person to buy products or services  from, or sell products or
                services  to,  Target,  where  either  (i) or (ii)  would have a
                Material Adverse Effect.

                         (m)  No   Representation   With  Respect  to  Reserves.
                Notwithstanding  any other provision of this  Agreement,  Seller
                makes no  representation or warranty that the reserves of Target
                or the Business for unpaid claims and claims  expenses,  whether
                reported or incurred but not reported (the  "Reserves"),  or the
                amounts  recorded  in the  Reserve  Accounts,  are  adequate  or
                sufficient.  Purchaser  agrees  that it shall not affect a claim
                against Seller under any provision of this Agreement, the Target
                Quota  Share  Reinsurance  Agreement,  the  Seller  Quota  Share
                Reinsurance  Agreement or the Loss Portfolio  Transfer Agreement
                or  for  Adverse  Consequences  suffered  by it or  any  of  its
                Affiliates arising out of the inadequacy or insufficiency of the
                Reserves or the amounts recorded in the Reserve Accounts.

         Section 7. Representations and Warranties of the Seller With Respect to
the  Business  and the Acquired  Assets.  Except as set forth in the  Disclosure
Schedule, Seller hereby represents and warrants to the Purchaser as follows:

                         (a)  Acquired   Assets.   Upon   consummation   of  the
                transactions  contemplated  by this  Agreement and the Purchaser
                obtaining the consents  referred to in the Disclosure  Schedule,
                the Seller will have assigned,  transferred  and conveyed to the
                Target, directly or indirectly,  all of the Acquired Assets free
                and clear of all Security Interests except for such as would not
                have a Material  Adverse  Effect.  Each tangible  asset has been
                maintained in accordance  with normal industry  practice,  is in
                good operating  condition and repair (subject to normal wear and
                tear) and is suitable for the purposes for which it is presently
                used in the  Business  except  for such  that  would  not have a
                Material Adverse Effect.



<PAGE>


                         (b)  Financial  Information.  Seller has  furnished  to
                Purchaser  the  pro  forma  consolidated  balance  sheet  of the
                Business as of August 31, 1997 (the "Latest Balance Sheet"). The
                Latest Balance Sheet presents fairly the financial  condition of
                the  Business  as of  August  31,  1997 on the pro  forma  basis
                described in the notes thereto.

                         (c) Events Subsequent to the Date of the Latest Balance
                Sheet. Except as contemplated by this Agreement,  since the date
                of the Latest  Balance  Sheet,  there has not been any  material
                adverse change in the business,  financial condition, results of
                operations,  or properties of the Business and Target taken as a
                whole.  Without limiting the generality of the foregoing,  since
                that date:

                                 (i) neither  Seller nor Target has entered into
                         any Material  Agreement  outside the Ordinary Course of
                         Business that is an Assumed  Liability and that relates
                         to any of the Acquired Assets;

                                 (ii)   no   party   (including    Seller)   has
                         accelerated,  terminated,  modified,  or  canceled  any
                         Material  Agreement  relating  to any  of the  Acquired
                         Assets outside the Ordinary Course of Business;

                                 (iii)  Seller  has  not  imposed  any  Security
                         Interest   upon  any  of  the  Acquired   Assets,   the
                         imposition of which,  individually or in the aggregate,
                         would have a Material Adverse Effect;

                                 (iv) Seller has not issued any note,  bond,  or
                         other debt security or created,  incurred,  assumed, or
                         guaranteed  any  indebtedness  for  borrowed  money  or
                         capitalized   lease   obligation  that  is  an  Assumed
                         Liability;

                                 (v) Seller has not entered into any  employment
                         or  collective  bargaining  agreement  or modified  the
                         terms of any existing  such  agreement  with respect to
                         the Personal Lines Employees;

                                 (vi) Seller has not granted any increase in the
                         base   compensation   of  any  of  the  Personal  Lines
                         Employees outside the Ordinary Course of Business;

                                 (vii) Seller has not adopted, amended, modified
                         or  terminated  any bonus,  profit-sharing,  incentive,
                         severance,  or other plan, contract,  or commitment for
                         the benefit of any of the Personal Lines  Employees (or
                         taken  any  such  action  with  respect  to  any  other
                         Employee  Benefit  Plan) that is an  Assumed  Liability
                         outside the Ordinary Course of Business; and

                                 (viii)   Seller  has  not   entered   into  any
                         amendment,   modification,   termination,   alteration,
                         sublease   agreements  or   assignments   regarding  or
                         affecting  any lease dealing with real estate which are
                         Assumed Liabilities and relate to Acquired Assets.

                         Nothing  in  this  Section  7(c) or  elsewhere  in this
                  Agreement  shall prohibit Seller from causing Target to assume
                  the Assumed Liabilities prior to the Closing.



<PAGE>


                         (d) Litigation. Section 7(d) of the Disclosure Schedule
                sets forth each  instance,  with respect to the  Personal  Lines
                Employees, the Acquired Assets and the Business, in which Seller
                or  Target  (i)  is  subject  to  any  outstanding   injunction,
                judgment,  order,  decree or  ruling,  or (ii) is a party to any
                material action, suit, proceeding, hearing, or investigation of,
                in, or  before  any court or  quasi-judicial  or  administrative
                agency of any federal, state or local jurisdiction or before any
                arbitrator.   Except  as  set  forth  in  Section  7(d)  of  the
                Disclosure  Schedule:  (i) to the Knowledge of the Seller, there
                are  no  actions,  suits,  hearings,  arbitrations,  proceedings
                (public or private)  or  governmental  investigations  that have
                been  brought by or against any  governmental  authority  or any
                other Person (collectively, "Proceedings") pending or threatened
                in writing against or affecting the Seller,  the Business or any
                of the  Acquired  Assets  as to  which  there  is a  substantial
                likelihood  of a  determination  or  resolution  adverse  to the
                Business  and which,  if so  adversely  determined  or resolved,
                would  have a  Material  Adverse  Effect;  and (ii) there are no
                existing or threatened in writing  orders,  judgments or decrees
                (other than those of general  application)  of any  governmental
                authority  affecting any of the Acquired  Assets or the Business
                which would have a Material Adverse Effect.

                         (e) Forms of Policy.  Except  for such forms  which are
                not material to the  Business,  each form of  insurance  policy,
                policy  endorsement  or  amendment,   reinsurance  treaties  and
                contracts, certificate of insurance, application form, and sales
                material used by Seller in  connection  with the Business in any
                jurisdiction   has,  where   required,   been  approved  by  the
                appropriate  insurance or other  regulatory  authorities of such
                jurisdiction,  except where the failure to obtain such  approval
                would not have a Material Adverse Effect, and has been furnished
                to Purchaser.

                         (f)   No   Breach.   Assuming   compliance   with   the
                requirements  referred  to in Section  7(g)  below,  neither the
                execution   and  the   delivery  of  this   Agreement   nor  the
                consummation of the transactions  contemplated thereby, will (i)
                violate any statute,  regulation,  rule,  injunction,  judgment,
                order,  decree,  ruling,  charge,  or other  restriction  of any
                government,  governmental  agency,  or court to which  Seller is
                subject or any  provision  of the charter or bylaws of Seller or
                (ii) conflict with,  result in a breach of, constitute a default
                under,  result in the  acceleration  of, create in any party the
                right to accelerate,  terminate,  modify,  or cancel, or require
                any notice under any Material  Agreement or License to which any
                of the Acquired Assets or the Business are subject (or result in
                the imposition of any Security Interest upon any of the Acquired
                Assets or the Business),  except where the violation,  conflict,
                breach,  default,   acceleration,   termination,   modification,
                cancellation,  failure to give  notice,  or creation of Security
                Interest would not have a Material  Adverse Effect or materially
                impair the ability of the Parties to consummate the transactions
                contemplated by this Agreement.



<PAGE>


                         (g) Consents and Approvals.  The execution and delivery
                by the Seller of this  Agreement,  the performance by the Seller
                of its obligations hereunder, and the consummation by the Seller
                of the  transactions  contemplated  hereby  do not  require  the
                Seller or Target to obtain any  consent,  approval or action of,
                or make any filing with or give any notice to, any  governmental
                or regulatory body,  except for (i) any filings,  notices and/or
                approvals  under the insurance laws of the states  identified in
                Section 7(g) of the Disclosure Schedule,  (ii) the expiration or
                early  termination  of the  applicable  waiting period under the
                Hart-Scott-Rodino Antitrust Improvements Act of 1976 ("the H-S-R
                Act") or (iii) other notices, filings, authorizations,  consents
                and  approvals  which if not  obtained  or made would not have a
                Material Adverse Effect or materially  impair the ability of the
                Parties to  consummate  the  transactions  contemplated  by this
                Agreement.

                         (h)        Employees.

                                 (i) To the Knowledge of Seller,  as of the date
                         hereof,  there is no  Personal  Lines  Employee  at the
                         level of Assistant Vice President or above who plans to
                         terminate  employment  with  Seller,  nor are there any
                         other Personal Lines Employees who plan to so terminate
                         which would result in a Material Adverse Effect. Seller
                         is not a party to or bound by any collective bargaining
                         agreement with respect to Personal Lines Employees, nor
                         has it experienced any strikes,  grievances,  claims of
                         unfair labor practices,  or other collective bargaining
                         disputes  with  respect to  Personal  Lines  Employees.
                         Neither  Seller nor any of the  directors  and officers
                         (and  employees  with   responsibility  for  employment
                         matters)   of   Seller   has  any   Knowledge   of  any
                         organizational   effort   presently   being   made   or
                         threatened  by or on  behalf of any  labor  union  with
                         respect to the Personal Lines Employees.

                                 (ii)  Seller has not,  except to the extent any
                         of the  following  would  not have a  Material  Adverse
                         Effect:

                                          (A) made any  commitments,  oral or in
                                 writing or  otherwise,  to any  Personal  Lines
                                 Employee  regarding   lifetime   employment  or
                                 employment  for any  specified  time  period or
                                 retention as a consultant;

                                          (B)  been   advised  by  or  have  any
                                 Knowledge  that any Personal Lines Employee is,
                                 will be, or is likely to be,  asserting a claim
                                 relating  to  such   person's   employment   or
                                 termination  from  employment  with  Seller for
                                 breach of contract,  breach of implied covenant
                                 of  good  faith  and  fair  dealing,   wrongful
                                 termination,   violation   of  public   policy,
                                 negligent  termination  or other claim based in
                                 tort or contract;

                                          (C)  been  advised  or have  Knowledge
                                 that,   with  respect  to  any  Personal  Lines
                                 Employee,  Seller  has been  charged  with,  or
                                 deemed to be in  violation  of, or is likely to
                                 be  charged  with or deemed to be in  violation
                                 of,  any  federal,  state,  or  local  law that
                                 prohibits  discrimination  on the basis of sex,
                                 race, color, religion,  national origin, status
                                 as  a   handicapped   individual,   disability,
                                 marital status, status as a Vietnam era veteran
                                 or a disabled veteran, or sexual preference; or



<PAGE>


                                          (D)   taken   any   action  to  create
                                 enhanced  rights or benefits for all or some of
                                 the Personal Lines  Employees based in whole or
                                 in part on a change  of  control  or  change of
                                 ownership  of Target or the other  transactions
                                 contemplated  by this  Agreement,  which action
                                 would  result  in  liability  to  Purchaser  or
                                 Target.

                         (i)     Employee Benefit Plans.

                                 (i) There are no Employee  Benefit  Plans which
                         are sponsored by Target or with respect to which Target
                         has any liability to contribute.

                                 (ii)  There are no  Employee  Benefit  Plans in
                         which  any  ERISA  Affiliate   participates  which  are
                         subject to Title IV of ERISA.  No ERISA  Affiliate  has
                         any   material    liability   with   respect   to   any
                         Multiemployer Plan.

                                 (iii)  Each  Employee   Pension   Benefit  Plan
                         maintained  by Seller  which is intended to satisfy the
                         requirements of Section 401(a) of the Code is qualified
                         in form and operation  under that section and the trust
                         of each  such plan is  exempt  from tax  under  Section
                         501(a) of the Code.  Seller has provided to Purchaser a
                         copy of the most recent  determination letter issued by
                         the Internal  Revenue Service with respect to each such
                         plan.  None of such  plans has been  amended  since the
                         date of such  determination  letters in a manner  which
                         would cause such plans to fail to so qualify.

                         (j)  Real  Property.  Section  7(j)  of the  Disclosure
                Schedule lists real property  leased or subleased to Seller that
                is an Acquired  Asset.  Seller has made  available  to Purchaser
                correct and complete  copies of the leases and subleases  listed
                in Section 7(j) of the  Disclosure  Schedule  together  with any
                amendments  thereto  through  the date of this  Agreement.  With
                respect to each lease and sublease listed in Section 7(j) of the
                Disclosure Schedule:


                                 (i)  the lease  or  sublease  is  legal, valid,
                         binding, and in full force and effect;


                                 (ii) Neither Seller nor any  Affiliate,  and to
                         the Knowledge of Seller, no other party to the lease or
                         sublease is in material breach or material default, and
                         no event has  occurred  which,  with notice or lapse of
                         time,  would  constitute a material  breach or material
                         default  or  permit   termination,   modification,   or
                         acceleration  thereunder  which  would  have a Material
                         Adverse Effect;

                                 (iii)  Seller  has not  assigned,  transferred,
                         conveyed, mortgaged, deeded in trust, or encumbered any
                         interest in the leasehold or subleasehold;



<PAGE>


                                 (iv)  all   facilities   leased  or   subleased
                         thereunder  have received all approvals of governmental
                         authorities  required in connection  with the operation
                         thereof  and  have  been  operated  and  maintained  in
                         accordance with applicable  laws, rules and regulations
                         and are  supplied  with  utilities  and other  services
                         necessary  for  the  operation  of said  facilities  as
                         operated   which  if  not   received  or  operated  and
                         maintained  or supplied  would have a Material  Adverse
                         Effect or materially  impair the ability of the Parties
                         to consummate  the  transactions  contemplated  by this
                         Agreement;

                                   (v)  Except  as  would  not  have a  Material
                         Adverse  Effect,  Seller  and its  Affiliates  have (A)
                         complied  with all  Environmental,  Health,  and Safety
                         Laws;   (B)  not  caused  or  permitted  any  Hazardous
                         Materials   to  be  treated,   stored,   disposed   of,
                         generated, or used in any leased premises which are the
                         subject of this Agreement,  except that Seller may have
                         stored, used or disposed of products  customarily found
                         in  office   buildings  and  used  in  connection  with
                         operation and  maintenance of property but such use was
                         in  compliance  with  all  Environmental,  Health,  and
                         Safety  Laws;  and (C) have  not  received  any  notice
                         concerning  any past or  present,  actual or  potential
                         violation  of  Environmental   Laws  or  liability  for
                         Environmental Damages; and

                                  (vi)  Seller  shall  deliver to  Purchaser  as
                         promptly as  practicable,  with respect to the 12-month
                         period  preceding  the date  hereof,  true and complete
                         copies of all accounting  information for  transactions
                         valued at greater  than  $10,000  dollars  in  Seller's
                         possession  regarding operating  expenses,  real estate
                         taxes,  and  common  area  charges  for the  leases and
                         subleases listed on Schedule 7(j).

                         (k) Material Agreements. Section 7(k) of the Disclosure
                Schedule  sets  forth a true  and  complete  list of each of the
                following  contracts  that are  currently in effect and to which
                Target  is a party,  or by which any of the  Acquired  Assets is
                bound:

                                 (i) each agency or  consultation  contract that
                         is not terminable  without  penalty or other  liability
                         (other than liabilities  previously accrued thereunder)
                         upon 90 days or less notice, except for such as are not
                         material to the Business;

                                 (ii) each contract which  restricts or contains
                         limitations  on the  ability of Target to  conduct  the
                         Business that are Assumed  Liabilities,  which contract
                         would have a Material Adverse Effect;

                                 (iii)  each  contract  under  which  Target has
                         incurred,   assumed  or  guaranteed   indebtedness  for
                         borrowed money in excess of $250,000;

                                 (iv) each lease or  sublease  of real  property
                         used in the  Business,  and  each  lease,  sublease  or
                         rental or use contract  for which Target is liable,  in
                         each case, that (i) is not terminable by Target without
                         penalty  or other  liability  (other  than  liabilities
                         previously  accrued thereunder or on the Latest Balance
                         Sheet)  upon 90 days or less  notice and (ii)  requires
                         annual payments by Target of more than $250,000;



<PAGE>


                                 (v) each assumption  reinsurance (as the ceding
                         or assuming company), reinsurance, coinsurance or other
                         similar contract  providing for the transfer or sharing
                         of  liabilities  with respect to the Business  that are
                         material  thereto,  and each trust  agreement  or other
                         security agreement related thereto that are material to
                         the Business;

                                 (vi) each contract or  arrangement  pursuant to
                         which any person  guarantees an obligation of Target in
                         excess of $250,000,  or, except for insurance  policies
                         and  similar  contracts  issued  by  Target  and  other
                         contracts  entered  into  in  the  Ordinary  Course  of
                         Business,  pursuant  to  which  Target  guarantees  any
                         obligation  of or agrees to  indemnify  another  person
                         which  could   reasonably  be  expected  to  result  in
                         aggregate  future  payments  by Target of  $250,000  or
                         more;

                                 (vii) each contract not  disclosed  pursuant to
                         the  foregoing   clauses  (i)  through  (vi)  that  are
                         expected to involve the payment,  pursuant to the terms
                         of  such  contract,  by  or  to  Target  of  more  than
                         $250,000, or that is otherwise material to the Business
                         and Target considered as a whole,  other than insurance
                         policies,  reinsurance arrangements,  annuity and other
                         contracts  entered  into  in  the  Ordinary  Course  of
                         Business;

                                 (viii)  any  agreement  (or  group  of  related
                         agreements)  under which  Seller or Target has created,
                         incurred,  assumed,  or guaranteed any indebtedness for
                         borrowed money, or any  capitalized  lease  obligation,
                         and under which Seller or Target has imposed a Security
                         Interest on any of the Acquired Assets;

                                 (ix) any agreement  involving Target and one or
                         more of its  Affiliates  concerning the Business or the
                         Acquired Assets, the Independent Agents or the Personal
                         Lines Employees; and

                                 (x) any  employment  or  collective  bargaining
                         agreement with respect to the Personal Lines Employees.

                         Seller has delivered,  or will deliver within two weeks
                of the date hereof,  to Purchaser a correct and complete copy of
                each agreement listed in Section 7(k) of the Disclosure Schedule
                and neither Target nor the Acquired  Assets is bound by any oral
                agreement  which if written  would be required  to be  disclosed
                under this  Section  7(k).  Except (i) as to matters  which on a
                cumulative  basis  cannot  reasonably  be  expected  to  have  a
                Material   Adverse  Effect  or  (ii)  as  contemplated  by  this
                Agreement, with respect to each agreement referred to in clauses
                (i)  through  (x) above  (the  "Material  Agreements"):  (A) the
                Material Agreement is legal, valid, binding, enforceable against
                the  Affiliates  of TIG  Holdings  party  thereto,  and,  to the
                Seller's  Knowledge,  each other party  thereto;  and (B) to the
                Knowledge of Seller,  no party is in material breach or material
                default, and no event has occurred which with notice or lapse of
                time would constitute a material breach or material default,  or
                permit  termination,  modification,  or acceleration,  under the
                Agreement.



<PAGE>


         Section 8.  Representations and Warranties of Purchaser.  Except as set
forth in the disclosure  schedule of the Purchaser  accompanying  this Agreement
(the "Purchaser Disclosure Schedule"),  Purchaser hereby represents and warrants
to the Seller as follows:

                         (a)  Organization.  Purchaser  is  duly  organized  and
                validly  existing  as a  mutual  insurance  company  and in good
                standing under the laws of Ohio.

                         (b)  Authority.  Purchaser has all requisite  corporate
                power and authority to execute and deliver this Agreement and to
                carry out its obligations hereunder.  The execution and delivery
                of this  Agreement  and  the  consummation  of the  transactions
                contemplated  hereby have been duly  authorized by all necessary
                corporate action on the part of Purchaser and this Agreement has
                been duly executed and  delivered by Purchaser  and  constitutes
                the  valid  and  legally   binding   obligation   of  Purchaser,
                enforceable  against it in accordance with its terms,  except as
                enforceability   may  be  limited  by   applicable   bankruptcy,
                insolvency,   reorganization,   moratorium,  rehabilitation,  or
                similar laws  affecting the  enforcement  of  creditors'  rights
                generally.

                         (c)  Finders  Fees.   Purchaser  has  no  liability  or
                obligation to pay any fees or commissions to any broker, finder,
                or agent with respect to the  transactions  contemplated by this
                Agreement  for which the Seller or any of its  Affiliates  could
                become liable or obligated.

                         (d)   No   Breach.   Assuming   compliance   with   the
                requirements  referred  to in Section  8(e)  below,  neither the
                execution   and  the  delivery  of  this   Agreement,   nor  the
                consummation of the transactions  contemplated thereby, will (i)
                violate any statute,  regulation,  rule,  injunction,  judgment,
                order,  decree,  ruling,  charge,  or other  restriction  of any
                government,  governmental agency, or court to which Purchaser is
                subject or any  provision  of the charter or bylaws of Purchaser
                or (ii)  conflict  with,  result in a breach  of,  constitute  a
                default  under,  result in the  acceleration  of,  create in any
                party the right to accelerate,  terminate, modify, or cancel, or
                require  any  notice  under any  material  agreement,  contract,
                lease,  License or instrument  to which  Purchaser or any of its
                material  properties  or assets  are  subject  (or result in the
                imposition  of any  Security  Interest  upon any of its assets),
                except  where  the   violation,   conflict,   breach,   default,
                acceleration,  termination, modification,  cancellation, failure
                to give  notice or  creation  of a Security  Interest  would not
                materially  impair the ability of the Parties to consummate  the
                transactions contemplated by this Agreement.

                         (e) Consents and Approvals.  The execution and delivery
                by the  Purchaser  of this  Agreement,  the  performance  by the
                Purchaser of its obligations hereunder,  and the consummation by
                the  Purchaser of the  transactions  contemplated  hereby do not
                require the Purchaser to obtain any consent,  approval or action
                of, or make any filing with or give any notice to, any person or
                any governmental or regulatory body, except for (i) any filings,
                notices and/or  approvals under the insurance laws of the states
                identified in Section 8(e) of the Purchaser Disclosure Schedule,
                (ii) the  expiration  or  early  termination  of the  applicable
                waiting  period  under  the H-S-R  Act or (iii)  other  notices,
                filings,  authorizations,  consents and  approvals  which if not
                obtained or made would not materially  impair the ability of the
                Parties to  consummate  the  transactions  contemplated  by this
                Agreement.



<PAGE>


         Section 9.      Tax Matters.

                (a) Prior  Period Tax  Returns.  For the  calendar  years  ended
       December  31, 1996,  1995,  and 1994,  Seller shall  deliver to Purchaser
       prior to Closing  complete  copies of the  separate  company  federal and
       state  income  Tax  Returns  of Target  included  in the  preparation  of
       consolidated or combined federal or state income Tax Returns that include
       Target prepared by, or on behalf of, Target,  and Seller shall deliver to
       Purchaser,  prior to  Closing,  complete  copies of all other Tax Returns
       filed in any jurisdiction by Target as reasonably requested by Purchaser.
       Seller  shall  provide  to  Purchaser  at  Closing  (i) a list of all Tax
       Returns of Target required to be filed after the Closing Date for periods
       ending on or prior to the Closing Date  (including  the due dates of such
       returns) and (ii) a breakdown of the amounts  accrued for federal and all
       other Taxes on the Statements of Target on the Closing Date.

                (b) Audits;  Post-Closing  Tax  Returns.  Except as disclosed in
       Schedule  9(b),  (i)  Target (or  Seller or its  affiliates  on behalf of
       Target)  has timely  filed all Tax  Returns  that have become due and has
       paid all Taxes shown as due thereon; (ii) Target has accrued all Taxes on
       its financial statements,  whether or not due and payable,  imposed on or
       with  respect to the  operations  or assets of Target for all periods (or
       portions  thereof) ending on or before the date hereof in accordance with
       GAAP; and (iii) there are no audits or investigations relating to, and no
       claims,  demands or assessments of, Taxes,  pending or threatened against
       Target.  Purchaser  shall cause Target to timely file all Tax Returns for
       which Target bears primary filing  responsibility that Target is required
       to file  after the  Closing  Date for  periods  ending on or prior to the
       Closing Date and to pay Taxes  relating to such Tax Returns to the extent
       accrued on the  Closing  Balance  Sheet.  The  preparation  and filing of
       federal  income  Tax  Returns  or any other Tax  Return of Target for any
       period  beginning after the Closing Date and the payment of and liability
       for Taxes relating thereto shall be the sole obligation of Purchaser.

                (c)  Seller's  Consolidated  Federal  Income Tax Return.  On the
       Closing Date,  Purchaser shall pay Seller an amount equal to the Seller's
       estimate  of the amount due but unpaid  under that  certain  tax  sharing
       agreement dated January 28, 1993 (the "Tax Sharing  Agreement") but in no
       event  more than the  amount  accrued  for such  purpose  on the  Closing
       Balance Sheet. The obligations of Target under the Tax Sharing  Agreement
       shall be terminated on the Closing Date, and Target shall have no further
       liability under such Tax Sharing Agreement after the payment provided for
       in the preceding sentence.  With respect to Seller's consolidated federal
       income tax return for the calendar year ending during the taxable  period
       that includes the Closing Date,  Seller shall include  therein the income
       and  expense  of  Target  for  such  period   through  the  Closing  Date
       (determined  consistent with prior  practice).  In connection with filing
       its federal income and other Tax Returns,  Seller and Purchaser  agree to
       report (and cause their respective  affiliates to report) the acquisition
       of Target in such returns in a manner  consistent  with the  structure of
       the transactions contemplated hereby.



<PAGE>


                (d) Straddle Tax Returns.  Purchaser  shall prepare and file, or
       cause to be prepared and filed,  all Straddle Tax Returns  required to be
       filed by Target and shall  cause  Target to pay the Taxes shown to be due
       thereon.  Seller will furnish to Purchaser  all  information  and records
       reasonably  requested by Purchaser for use in preparation of any Straddle
       Tax  Returns.  Within a  reasonable  period of time prior to the due date
       thereof,  Purchaser  shall  allow  Seller  to  review,  comment  upon and
       reasonably  approve any  Straddle  Tax Return prior to the filing of such
       return with the relevant  tax  authority.  Purchaser  and Seller agree to
       cause Target to file all Tax Returns for any Straddle  Period in a manner
       consistent  with the filing of such Tax Returns for prior taxable periods
       and on the basis that the relevant  taxable  period ended as of the close
       of business on the Closing Date,  unless the relevant Tax authority  will
       not accept a Tax Return filed on that basis.

                (e)  Responsibility  for Taxes.  Except to the extent accrued on
       the Closing  Balance  Sheet or as otherwise  provided  under Section 9(i)
       hereof, Seller shall pay and be responsible for any and all Taxes imposed
       on or with respect to the  operations or assets of Target for all periods
       (or portions  thereof)  ending on or prior to the Closing Date (including
       any and all Taxes  attributable  to or resulting  from Target having been
       affiliated  with Seller and a portion of any Taxes  reflected on Straddle
       Tax  Returns  computed  as if the  taxable  period  with  respect to such
       Straddle  Tax Return  ended as of the close of  business  on the  Closing
       Date).  Seller shall hold Purchaser  harmless from loss in respect of any
       liability for the aforementioned Taxes incurred by Target,  Purchaser and
       its affiliates in connection therewith  (determined without regard to any
       deduction, credit or exclusion of Purchaser and its affiliates other than
       such items of Target  which  accrued  prior to the Closing Date and as to
       which  Target has  received a  benefit).  Notwithstanding  anything  else
       contained in this Section  9(e),  Seller shall be entitled to receive and
       retain any  refunds of Taxes  attributable  to  operations  of Target for
       periods  ending  on or prior to the  Closing  Date,  except  for any such
       refunds  accrued  on the  Closing  Balance  Sheet  or  arising  from  the
       carryback of any deduction or credit attributable to operations after the
       Closing  Date.  Purchaser  shall cause Target to pay any refunds to which
       Seller is entitled to Seller  within  fifteen (15) days of its receipt of
       any refund.  Seller  shall pay to Target any  refunds it receives  and to
       which Target is entitled  within  fifteen (15) days of its receipt of any
       such refund.

                (f) Books and Records.  Purchaser  and Seller  shall  furnish or
       cause to be  furnished  to the other  Party upon  request as  promptly as
       practicable  such information  (including  access to personnel) and books
       and  records  pertaining  to the Target and  assistance  relating  to the
       Target as is reasonably necessary for the preparation,  review, audit and
       filing of any Tax Return required to be filed under this  Agreement,  the
       preparation  for any Tax audit or the defense of any  assessment or other
       similar claim. Each Party shall reimburse the other Party for the outside
       nonemployee  costs of providing  such  information.  Neither  Party shall
       dispose  of any books and  records of Target  until six months  after the
       expiration  of the  applicable  statute  of  limitations  (including  any
       extension thereof); provided, however, that in the event a proceeding has
       been  instituted for which the books and records may be required prior to
       the expiration of the applicable statute of limitations,  the information
       shall be retained  until six months after there is a final  determination
       with respect to such  proceeding  and each Party shall provide  notice to
       the other Party of its  intention to dispose of such books and records at
       least one month prior to disposing of such books and records.



<PAGE>


                (g)  Procedures  Relating to Tax  Claims.  If a claim is made or
       asserted,  either orally or in writing,  by any Tax authority  which,  if
       successful, may result in an indemnity payment to Purchaser or any of its
       affiliates  pursuant to this Section 9, Purchaser  shall notify Seller of
       such claim (a "Tax  Claim"),  stating  the nature and basis of such claim
       and the amount thereof,  to the extent known. Seller will have the right,
       at its option, upon timely notice to Purchaser,  to assume control of any
       defense of any Tax Claim (other than a Tax Claim relating solely to Taxes
       of Target for a Straddle Period) with its own counsel.  Costs of such Tax
       Claims are to be borne by Seller  unless the Tax Claim relates to taxable
       periods  ending after the Closing Date, in which event such costs will be
       fairly  apportioned.  Purchaser and Target shall cooperate with Seller in
       contesting any Tax Claim,  which  cooperation shall include the retention
       and, upon  Seller's  request,  the  provision of records and  information
       which are  reasonably  relevant  to such Tax Claim and  making  employees
       available  on  a  mutually   convenient   basis  to  provide   additional
       information  or explanation of any material  provided  hereunder.  In the
       case of any Tax Claim relating to Taxes of Target for a Straddle  Period,
       the Party  which is  responsible  under  this  Agreement  for the  larger
       portion  of the total  Tax Claim  shall  have the  right to  control  any
       proceedings  related thereto.  Purchaser shall take all actions necessary
       to authorize  Seller and its  affiliates  to act on behalf of Target with
       respect to any Tax Claim for which Seller has the right of control  under
       this  Section  9,  including,   without  limitation,   the  execution  of
       appropriate powers of attorney or other required agreements.

                (h) Tax  Withholding.  Seller has withheld and paid all material
       Taxes required to have been withheld and paid in connection  with amounts
       paid or owing to the Personal Lines Employees and Independent Agents.


                (i)      Section 338(h)(10) Elections.


                                  (i)  Seller and  Purchaser  shall make a joint
                election  under  Section  338(h)(10)  of the Code and  under any
                comparable  provision  of  applicable  state or  local  law with
                respect to Purchaser's  acquisition  of Shares  pursuant to this
                Agreement  (collectively,  the "Section 338(h)(10)  Elections").
                Notwithstanding any other provision of this Agreement, if either
                Purchaser or Seller fails to properly  effect the election under
                this Section  9(i)(i),  then Purchaser or Seller shall indemnify
                Seller  or  Purchaser,  as the  case  may be,  for  any  Adverse
                Consequences of such failure.  Any claim based upon this Section
                9(i)(i) shall survive until expiration of the applicable statute
                of limitations  for the taxable period that includes the Closing
                Date.




<PAGE>



                           (ii) The following provisions shall apply:


                               (A) Subject to Section 9(i)(ii)(B) below, as soon
                          as  practicable  after the Closing,  the Parties shall
                          mutually  prepare a Form 8023-A (with all attachments)
                          and   any   corresponding   forms   under   comparable
                          provisions  of  applicable  state  or  local  law (the
                          Section "338(h)(10) Forms"), the Parties shall execute
                          such Section  338(h)(10)  Forms,  and Purchaser  shall
                          promptly  and  timely  file  such   executed   Section
                          338(h)(10)  Forms and provide written evidence of such
                          filing  to  Seller.   The  Parties  shall  report  the
                          purchase  of the  Shares  pursuant  to this  Agreement
                          consistent with the Section 338(h)(10) Elections,  and
                          no Party  shall  take  any  position  to the  contrary
                          thereto in any Tax Return,  any proceeding  before any
                          taxing  authority or otherwise,  unless required to do
                          so by applicable  law pursuant to a  determination  as
                          defined in Section 1313(a) of the Code.


                               (B)  Seller and  Purchaser  shall  determine,  as
                          promptly  as  reasonably   practicable  following  the
                          Closing, the Modified Aggregate Deemed Sales Price (as
                          defined under applicable Treasury Regulations) and the
                          allocation  of such  Modified  Aggregate  Deemed Sales
                          Price among the assets of the Target.  Such allocation
                          of the Modified  Aggregate Deemed Sales Price shall be
                          made in accordance with Section 338(b) of the Code and
                          any applicable Treasury  Regulations.  The Parties (i)
                          shall be  bound by such  allocation  for  purposes  of
                          determining any Taxes, (ii) shall prepare and file all
                          Tax  Returns  (including,  but  not  limited  to,  the
                          Section  338(h)(10) Forms) to be filed with any taxing
                          authority in a manner consistent with such allocation,
                          and (iii)  shall take no  position  inconsistent  with
                          such  allocation  in any Tax  Return,  any  proceeding
                          before  any  taxing  authority  or  otherwise,  unless
                          required  to do so by  applicable  law  pursuant  to a
                          determination  as defined  in  Section  1313(a) of the
                          Code. In the event that such allocation is disputed by
                          any taxing  authority,  the Party receiving  notice of
                          such dispute  shall  promptly  notify and consult with
                          the other Party concerning resolution of such dispute.
                          To the extent that the  Purchase  Price is adjusted by
                          reason of any payment  under this  Agreement,  (i) the
                          Modified   Aggregate   Deemed  Sales  Price  shall  be
                          adjusted to reflect such change,  (ii) the  provisions
                          of this  Section  9(i)(ii)(B)  shall  be  followed  in
                          redetermining the allocation of the Modified Aggregate
                          Deemed Sales Price, and (iii) the Parties will, to the
                          extent  required by  applicable  law, file amended Tax
                          Returns consistent with such revised allocation.




                (j) Limitation on Tax Indemnity.  Notwithstanding the foregoing,
       Seller shall have no obligation to indemnify Purchaser under this Section
       9 for any  loss to  which  Purchaser  would  not have  been  entitled  to
       indemnification had such obligation been treated as arising from a breach
       described in Section 16(b) of this Agreement.



<PAGE>


     Section  10.  Representations  and  Covenants  of Parties  With  Respect to
Personal Lines Employees. Each of the Parties hereby covenants as to itself, the
following:


                (a) Hiring of  Personal  Lines  Employees.  Prior to the Closing
         Date,  Purchaser  shall  offer  to  employ  all of the  Personal  Lines
         Employees,  such  offer to be  effective  as of 12:01  a.m.  on the day
         immediately  following the Closing Date, on terms fair to Purchaser and
         the employees, including salaries equal to 100% of the salaries paid by
         Seller as of the Closing Date,  and with employee  benefits  (including
         medical,  disability,  severance pay, and life insurance and retirement
         benefits)  that  are  substantially  the  same  as  those  provided  to
         similarly  situated employees of Purchaser and its subsidiaries who are
         engaged in its insurance operations; provided that, with respect to any
         person who is on short-term  disability at such time,  such  employment
         shall not commence until such short-term disability period terminates.

                Seller shall remove from  Seller's  payroll  system all Personal
         Lines  Employees  effective  as of the end of the  business  day on the
         Closing  Date.  Seller  makes  no  representations  as to  whether  any
         employee will accept  employment  with  Purchaser.  The Personal  Lines
         Employees who accept  employment with Purchaser shall be referred to as
         the  "Transferred  Employees."  Nothing  in  this  Agreement  shall  be
         construed  as  limiting  in any way the  right of  Purchaser  after the
         Closing Date to terminate the employment of any Transferred Employee at
         any time, to change his or her salary or wages or to modify benefits or
         other terms and  conditions of employment of  Transferred  Employees as
         long as any changes to salary or wages made are done in accordance with
         Purchaser's   normal   compensation   practices  and  as  long  as  any
         modification to benefits or other terms and conditions of employment of
         any  Transferred  Employee apply  generally to employees of Purchaser's
         business,  provided,  however,  that without  limiting the right of the
         Purchaser  or Target to terminate  the  employment  of any  Transferred
         Employee after the Closing Date,  Purchaser shall not reduce the salary
         or wages of any  Transferred  Employee  for at least  twenty  four (24)
         months following the Closing Date.

                (b)  Seller's  and  Purchaser's   Obligations  With  Respect  to
         Personal Lines Employees. With respect to each Personal Lines Employee:

                         (i)  Seller  shall  be   responsible   for,  and  shall
                indemnify  and hold  harmless  Purchaser  against,  any actions,
                claims or  proceedings  brought by or on behalf of any  Personal
                Lines  Employee  at any  time,  including  but not  limited  to,
                wrongful termination,  breach of fiduciary duty, discrimination,
                sexual    harassment,     workers    compensation    or    other
                employment-related  matter  ("Employee  Claims"),  to the extent
                such   claims  are  based   solely  upon   actions,   events  or
                circumstances which occurred before the Closing Date.  Purchaser
                shall be  responsible  for, and shall  indemnify and hold Seller
                harmless against, any Employee Claims, to the extent such claims
                are based solely upon  actions,  events or  circumstances  which
                occur after the Closing Date.

                         (ii)  Seller  shall  be  responsible  for all  benefits
                provided  pursuant to all of Seller's  Employee  Benefit  Plans,
                including   but   not   limited   to   deferred    compensation,
                non-qualified  and  incentive  plans or policies with respect to
                services rendered on or before the Closing Date.



<PAGE>


                         (iii)   Seller's   welfare   benefit   plans  shall  be
                responsible  for welfare benefit claims relating to the Personal
                Lines  Employees  incurred on or prior to the  Closing  Date (in
                accordance  with the terms of such  plans) or during  any period
                for  which  a  Transferred  Employee  shall  elect  continuation
                coverage of the type described in Section  10(b)(iv)(C)  of this
                Agreement with respect to a "qualifying  event"  occurring on or
                before the Closing  Date,  and  Purchaser's  welfare plans shall
                assume responsibility for all welfare benefit claims relating to
                Personal Lines Employees  incurred after the Closing Date to the
                extent  such claim is covered by such plans and the  Transferred
                Employee was enrolled for such  coverage.  For this  purpose,  a
                claim is  deemed  incurred  when the  medical  or other  service
                giving rise to the claim is  performed,  except that in the case
                of death, a claim is incurred on the date of death.

                         (iv) Purchaser shall cause all Transferred Employees to
                be  covered  by  Purchaser's  severance  pay plan and each  such
                Transferred  Employee  shall be  credited  with such  employee's
                service with Seller for purposes of  determining  benefits under
                such plan, based on the years of service shown for such employee
                on Exhibit C hereto, provided that the crediting of such service
                for  Transferred  Employees who have incurred  breaks in service
                shall, to the extent such crediting would not be permitted under
                Purchaser's severance pay plan, be subject to the approval of an
                amendment  to  such  plan  by  Purchaser's  board  of  directors
                permitting  such  crediting,  and  Purchaser  shall use its best
                efforts to obtain such approval prior to the Closing Date.

                         (v)   With respect to each Transferred Employee:

                               (A) Purchaser shall waive pre-existing  condition
                         exclusions,   evidence  of   insurability   provisions,
                         waiting period  requirements or any similar  provisions
                         under  any  employee   benefit  plan  or   compensation
                         arrangements  maintained or sponsored by or contributed
                         to by  Purchaser  for such  Transferred  Employee on or
                         after  the  Closing  Date;  provided  such  conditions,
                         waiting periods,  exclusions or similar  provisions did
                         not preclude coverage for such Transferred  Employee as
                         of the  Closing  Date  under  the  comparable  plans of
                         Seller  and,  to the  extent  any  such  waiver  is not
                         permitted  under any of  Purchaser's  employee  benefit
                         plans or compensation arrangements, such waiver will be
                         subject to  approval of  amendment  under such plans or
                         arrangements  by the  Purchaser's  board  of  directors
                         permitting  such waiver and Purchaser will use its best
                         efforts to obtain  such  approval  prior to the Closing
                         Date.

                               (B) Purchaser shall recognize the service of each
                         Transferred  Employee  with Seller prior to the Closing
                         Date  for  all  purposes  other  than  pension  benefit
                         accrual  under  each of  Purchaser's  employee  benefit
                         plans, programs and policies (including but not limited
                         to vacation and  severance)  other than the  Nationwide
                         Insurance  Enterprise  Retirement Plan. Vesting service
                         for  purposes of the  Nationwide  Insurance  Enterprise
                         Savings  Plan shall only be  considered  when  applying
                         those  vesting  provisions  which are based on service,
                         and not those based on participation in that plan.



<PAGE>


                               (C) Seller shall be  responsible  for  satisfying
                         obligations  under  Section  601 et.  seq. of ERISA and
                         Section  4980B  of  the  Code  ("COBRA"),   to  provide
                         continuation   coverage  to  or  with  respect  to  any
                         Transferred   Employee  in  accordance  with  law  with
                         respect  to  any  "qualifying  event"  occurring  on or
                         before the Closing Date. Purchaser shall be responsible
                         for  satisfying  obligations  under  COBRA  to  provide
                         continuation   coverage  to  or  with  respect  to  any
                         Transferred   Employee  in  accordance  with  law  with
                         respect to any  "qualifying  event"  which occurs after
                         the Closing Date.

                               (D) Purchaser shall be responsible for, and shall
                         indemnify and hold Seller harmless against, all workers
                         compensation   benefits   paid   or   payable   to  the
                         Transferred  Employees  after  the  Closing  Date  with
                         respect to claims made by Transferred  Employees  after
                         the Closing Date.

                (vi) Purchaser represents that it does not currently contemplate
         a plant closing involving,  or mass lay-off of, Transferred  Employees,
         or any  terminations  that in the  aggregate  would  constitute  a mass
         lay-off of Transferred  Employees,  within twelve (12) months following
         the Closing Date.  Purchaser  shall  indemnify and hold Seller harmless
         against any Liability which may be incurred or suffered by Seller under
         the Worker  Adjustment and Retraining  Notification  Act or any similar
         state  law  arising  out of,  or  relating  to,  any  actions  taken by
         Purchaser  with  respect to the  Transferred  Employees on or after the
         Closing Date.

     Section 11.  Covenants  Pending the Closing.  The Parties  agree as follows
with  respect to the period  between the  execution  of this  Agreement  and the
Closing:

                (a)  General.  Each of the  Parties  shall  use  all  reasonable
         efforts to take all actions and to do all things necessary,  proper, or
         advisable in order to consummate  and make  effective the  transactions
         contemplated by this Agreement.

                (b)  Regulatory  Approvals.  Each of the  Parties  shall use all
         reasonable efforts,  and shall reasonably  cooperate with each other in
         such  efforts,  to obtain the approvals of all  regulatory  authorities
         required to be obtained by Seller or Purchaser  or by any  Affiliate of
         Seller  or  Purchaser   in  order  to   consummate   the   transactions
         contemplated  by this  Agreement.  Seller and Purchaser  shall make and
         cause their  respective  Subsidiaries to make all necessary  filings as
         soon as practicable,  including,  without limitation, those required by
         the  H-S-R Act and  applicable  insurance  laws in order to  facilitate
         prompt consummation of the transactions  contemplated by the Agreement.
         In  addition,  Seller  and  Purchaser  shall  each  use all  reasonable
         efforts,  and shall  cooperate fully with each other, to comply as soon
         as practicable  with all  governmental  requirements  applicable to, or
         necessary  for  the  consummation  of,  the  transactions  contemplated
         hereby.  Seller  and  Purchaser  shall use all  reasonable  efforts  to
         provide such information and communications to governmental entities as
         such governmental  entities may reasonably request. Each of the Parties
         shall  provide to the other Party copies of all  applications  filed or
         submitted with governmental  entities in connection with this Agreement
         and shall  keep the  other  Party  apprised  of the  status of  matters
         relating to completion of the transactions contemplated hereby.



<PAGE>


                (c)  Access to  Information.  Seller  and  Target  shall give to
         Purchaser and to Purchaser's accountants, actuaries, counsel, and other
         representatives  (hereinafter "Purchaser's  Representatives") access at
         all reasonable times in a manner so as not to interfere with the normal
         business  operations of Target or the Business,  throughout  the period
         prior to the Closing, to all of Target's properties,  books, contracts,
         commitments  and records.  During such period,  Seller shall furnish to
         Purchaser  all such  information  concerning  the  affairs of Target as
         Purchaser  may  reasonably  request.  Pending  the  Closing  hereunder,
         Purchaser  and  Purchaser's   Representatives   will  comply  with  the
         provisions of the  Confidentiality  Agreement between Purchaser and TIG
         Holdings, dated June 18, 1997.

                (d) Conduct of  Business;  Appointment  of  Independent  Agents.
         Except as otherwise  contemplated  by this  Agreement,  Seller will not
         engage in any practice,  take any action, or enter into any transaction
         outside the Ordinary  Course of Business  with  respect to Target,  the
         Acquired Assets,  the Personal Lines Employees or the Business.  Seller
         shall use commercially  reasonable  efforts to cause the appointment of
         all  Independent   Agents  with  Target  prior  to  the  Closing  Date.
         Notwithstanding  the immediately  preceding  sentence,  Seller makes no
         express or implied  representation that any Independent Agent appointed
         with  Target  prior to the  Closing  Date  will  continue  to write the
         Business with Target prior to, at or after the Closing.

                (e)  Insurance.  Seller  will  use  its  reasonable  efforts  to
         maintain in effect insurance  coverage against loss of or damage to the
         Acquired  Assets and against the  liabilities and risks of the Business
         in amounts and kinds not less  favorable in any  material  respect than
         those  currently in effect and use its  reasonable  efforts to maintain
         the same through the Closing Date.

                (f) Books of Account.  Seller will, and Seller will cause Target
         to, maintain and continue to keep its books,  accounts and records with
         respect to the Business in the Ordinary Course of Business.

                (g) Exclusivity.  So long as this Agreement is in effect, Seller
         will not (i) solicit,  initiate,  or encourage  the  submission  of any
         proposal or offer from any Person  relating to the  acquisition  of any
         capital stock or other voting  securities of Target, or any substantial
         portion of the Acquired Assets,  the Business or Target  (including any
         acquisition structured as a merger,  consolidation,  or share exchange)
         or (ii)  participate  in any  discussions  or  negotiations  regarding,
         furnish any  information  with respect to, assist or participate in, or
         facilitate  in any other  manner any effort or attempt by any Person to
         do or seek any of the foregoing.  Seller will promptly notify Purchaser
         if any Person  makes any  proposal,  offer,  inquiry,  or contact  with
         respect to any of the foregoing.

                (h) Notice of Developments.  Each Party will give prompt written
         notice to the other of any material  matter  causing a breach of any of
         its own representations and warranties in Sections 6, 7 and 8 above, as
         applicable .

                (i) Inter-Company Balances.  Seller shall cause all intercompany
         balances  between  Seller and Target to be settled prior to the Closing
         Date.

                (j) Financial  Statements.  As promptly as practicable  after an
         Annual  Statement  or  Quarterly  Statement is filed by Target with the
         California  Insurance Department after the date hereof and prior to the
         Closing  Date,  Seller shall deliver to Purchaser a copy of such Annual
         Statement or Quarterly Statement.



<PAGE>


                (k)  Termination  of  Agreements.   Except  for  the  agreements
         contemplated by this Agreement,  Seller shall cause Target to terminate
         or modify, on terms mutually agreeable and which do not have a Material
         Adverse Effect on the Acquired  Assets or the Business,  as of or prior
         to the Closing Date all agreements  between Target and the TIG Holdings
         as of the Closing Date.

                (l)  Certain  Actions  by  Purchaser.  Purchaser  shall  use all
         reasonable  efforts  to  obtain  (i) its own  IVANS  account  and  (ii)
         licenses to use any  software  loaded on any Acquired  Assets,  in each
         case prior to Closing.

                (m)  Actions  With  Respect  to  Leases.  The  Seller  shall use
         reasonable  efforts to obtain  consents to the  assignment  of the real
         property  leases to Target set forth in Section 11(m) of the Disclosure
         Schedule to the extent that  Purchaser and Seller  mutually  agree that
         such leases shall be assigned to Target.  The  assignment of one or all
         of such  leases  shall  not be a  condition  of the  obligation  of the
         Purchaser or the Seller hereunder.

     Section  12.  Post-Closing  Covenants.  The Parties  agree as follows  with
respect to the period following the Closing.

               (a) Litigation Support. In the event and for so long as any Party
         actively  is  contesting  or  defending   against  any  action,   suit,
         proceeding, hearing, investigation, charge, complaint, claim, or demand
         in  connection  with  (i)  any  transaction   contemplated  under  this
         Agreement or (ii) any fact, situation, circumstance, status, condition,
         activity, practice, plan, occurrence,  event, incident, action, failure
         to act, or transaction on or prior to the Closing Date involving Seller
         or  Purchaser,  each of the  other  Parties  will  cooperate  with  the
         contesting or defending  Party and his or its counsel in the contest or
         defense,  make  available  his  or  its  personnel,  and  provide  such
         testimony  and  access  to his or its  books  and  records  as shall be
         reasonably  necessary in connection with the contest or defense, all at
         the sole cost and expense of the contesting or defending  Party (unless
         the  contesting  or  defending  Party is  entitled  to  indemnification
         therefor under Section 16(b) below) and all at reasonable  times and in
         a manner  so as not to  interfere  with  the  other  Party's  business;
         provided,   however,   that  the  Party  being   requested  to  provide
         information   and  access   shall  not  be  required  to  provide  such
         information  and access unless the Party  requesting  such  information
         agrees to abide by any reasonable requests on the part of the providing
         party with respect to the confidentiality of such information.



<PAGE>


                (b) Covenant Not to Compete.  At a time  agreeable to Purchaser,
         Purchaser and Target shall take  appropriate  action to change the name
         of Target as  promptly  as possible to a name not likely to be confused
         with Seller.  For a period of two (2) years after the Closing  Date, no
         Subsidiary  of TIG  Holdings  will  directly  write  Independent  Agent
         produced  auto or  homeowners  business  (the  "Restricted  Business"),
         except as permitted in the Target  Quota Share  Reinsurance  Agreement,
         the Seller  Quota Share  Reinsurance  Agreement  or the Loss  Portfolio
         Transfer   Agreement;   provided,   however,   TIG   Holdings  and  its
         Subsidiaries  shall be entitled to (i)  continue to write  non-standard
         auto  business,  (ii)  continue to conduct  Restricted  Business to the
         extent required by law, (iii) write umbrella and excess  business,  and
         (iv)  acquire and  continue to operate any  business or company  from a
         third party,  unless in the case this clause  (iv),  25% or more of the
         net  premium  written by the  business or company to be acquired in its
         most  recently  completed  fiscal  year  was  derived  from  Restricted
         Business,  and such  percentage  represents at least $50 million of net
         premium  written  in  which  case  after  the  consummation  of such an
         acquisition,  Seller shall  notify  Purchaser  of the  transaction  and
         Purchaser shall have the right to offer to purchase that portion of the
         business  or  company  so  acquired  that is  derived  from  Restricted
         Business  exercisable  within  thirty  (30) days after  receipt of such
         notice,  which shall be accompanied  by such due diligence  material as
         would allow Purchaser to meaningfully  evaluate the business or company
         within such thirty (30) day period.  To the extent  Purchaser  does not
         make such an offer or the parties  cannot agree on mutually  acceptable
         terms for such a transaction,  Seller shall use commercially reasonable
         efforts to sell the  portion of the  business or company  derived  from
         Restricted Business to a third party within one year of the acquisition
         thereof;  provided  that  Seller  shall not be deemed in breach of this
         Section  after the expiry of such 1-year  period if, in good faith,  it
         has been unable to divest such business as of such  expiration date and
         it  continues  in good faith to attempt to divest such  business.  This
         Section 12(b) shall terminate  immediately following the acquisition of
         TIG Holdings,  whether by merger, sale of stock or substantially all of
         the  assets  of TIG  Holdings,  by a third  party or the  merger of TIG
         Holding  with or into a third  party,  including  a "merger  of equals"
         however  accomplished.  If the final  judgment of a court of  competent
         jurisdiction  declares that any term or provision of this Section 12(b)
         is invalid or  unenforceable,  the Parties  agree that the court making
         the  determination  of  invalidity or  unenforceability  shall have the
         power to reduce the scope,  duration, or area of the term or provision,
         to delete  specific  words or  phrases,  or to replace  any  invalid or
         unenforceable  term or provision with a term or provision that is valid
         and  enforceable  and that comes closest to expressing the intention of
         the invalid or  unenforceable  term or  provision,  and this  Agreement
         shall be  enforceable  as so modified  after the expiration of the time
         within which the judgment may be appealed.

                (c) Non-Solicitation. The Parties hereby covenant and agree that
         for a period of twenty four (24)  months  following  the  Closing  Date
         neither they nor any of their respective  Affiliates shall, without the
         prior written  consent of the other  Parties,  directly or  indirectly,
         induce,  encourage or solicit for employment or agency relationship any
         Transferred Employee on the part of Seller or any employee of Seller on
         the part of  Purchaser  or employ or enter into an agency  relationship
         with any  Transferred  Employee  or any  employee  of  Seller as of the
         Closing Date;  provided that the provisions of this Section 12(c) shall
         not apply to any  Transferred  Employee if  Purchaser  terminates  such
         Transferred   Employee,   subjects  such  Transferred  Employee  to  an
         indefinite lay-off, or such Transferred  Employee or employee of Seller
         contacts  the  other  Party on his or her own  initiative  without  any
         direct or  indirect  solicitation  by or  encouragement  by such  Party
         (other  than  general  solicitation  in  industry  journals,   national
         newspapers or other such publications).



<PAGE>


                (d)  Target   Quota  Share   Reinsurance   Agreement;   Surplus.
         Immediately  following  the  Closing,  Purchaser  shall cause Target to
         enter  into  the  Target   Quota   Share   Reinsurance   Agreement   in
         substantially  the form of Exhibit G hereto and Seller  shall cause the
         Subsidiaries  of Seller party to such  Agreement to execute and deliver
         such Agreement.  Purchaser shall cause the statutory surplus of Target,
         calculated  in  accordance   with   statutory   accounting   principles
         prescribed  or permitted by the  California  Insurance  Department  and
         after giving effect to the transactions  contemplated  hereby to exceed
         the minimum  capital and surplus  required by the California  Insurance
         Department.

          Section 13.  Conditions to  Obligations  of Seller.  The obligation of
     Seller to consummate the  transactions  to be performed by it in connection
     with the Closing is subject to satisfaction of the following:


                (a)   Accuracy   of   Representations   and   Warranties.    The
         representations  and  warranties  of the  Purchaser in Section 8 hereof
         shall be true and  correct in all  material  respects  at and as of the
         Closing Date,  except for  representations  and warranties made as of a
         specified  date,  which  shall  be true  and  correct  in all  material
         respects as of such date.

                (b) Performance by Purchaser.  All of the obligations under this
         Agreement to be complied  with and  performed by Purchaser on or before
         the Closing  Date shall have been  complied  with and  performed in all
         material respects,  including, without limitation, the delivery of each
         of the items to be delivered  under  Section 5(b) hereof  provided that
         the covenant contained in Section 5(b)(i) shall have been complied with
         in  all  respects.  At  the  Closing,  Seller  shall  have  received  a
         certificate,  dated the Closing Date and duly  executed by an executive
         officer of the Purchaser  (without personal  liability to such officer)
         to the effect that the  conditions  set forth in Section  13(a) and (b)
         have been satisfied.

                (c) Legal Challenge.  No suit,  action or other proceeding shall
         be pending before any court or governmental  agency, and no claim shall
         have been  asserted,  in which it is or will be sought to  restrain  or
         prohibit or to obtain  damages or other relief in connection  with this
         Agreement or the consummation of the transactions  contemplated  which,
         in the opinion of Seller's  counsel,  if  successful  would  materially
         impair  the  ability  of the  Parties to  consummate  the  transactions
         contemplated by this Agreement.

                (d)  Approvals.  The Parties  shall have  obtained all necessary
         approvals or assurances thereof from the Insurance Commissioners of the
         States of  California  and  Michigan  for the  transfer  of  control of
         Target,  and the transactions  contemplated  hereby, and the applicable
         waiting   period  under  the  H-S-R  Act  and  rules  and   regulations
         promulgated  thereunder shall have expired or early  termination of the
         waiting period shall have been approved by the  appropriate  regulatory
         authority.  Purchaser shall have obtained an IVANS account with respect
         to the Business and the software licenses referred to in Section 11(m).

                (e) Seller Quota Share  Reinsurance  Agreement;  Loss  Portfolio
         Transfer  Agreement.  The parties to the Seller Quota Share Reinsurance
         Agreement shall have entered into such Agreement in  substantially  the
         form of Exhibit H hereto and such Agreement  shall be in full force and
         effect.  The  Loss  Portfolio  Agreement  substantially  in the form of
         Exhibit I hereto shall have been  executed and delivered by the parties
         thereto and such agreement shall be in full force and effect.



<PAGE>


                (f) Certificates. Purchaser will have furnished Seller with such
         certificates  of its  officers  and  others  as Seller  may  reasonably
         request to evidence  satisfaction  of the  conditions set forth in this
         Section 13, such certificates to be made without personal  liability of
         such officer or other person signing such certificate.

                Seller may waive any  condition  specified in this Section 13 if
         it executes a writing so stating at or prior to the Closing.

         Section 14. Conditions to Obligations of Purchaser.  The obligations of
Purchaser to  consummate  the  transactions  to be performed by it in connection
with the Closing is subject to satisfaction of the following conditions:

                (a)   Accuracy   of   Representations   and   Warranties.    The
         representations and warranties of the Seller in Sections 6 and 7 hereof
         shall be true and  correct in all  material  respects  at and as of the
         Closing Date,  except for  representations  and warranties made as of a
         specified  date,  which  shall  be true  and  correct  in all  material
         respects as of such date.

                (b)  Performance by Seller.  All of the  obligations  under this
         Agreement to be complied  with and performed by Seller on or before the
         Closing  Date  shall  have  been  complied  with and  performed  in all
         material respects,  including, without limitation, the delivery of each
         of the items to be delivered  under  Section 5(a) hereof  provided that
         the covenant contained in Section 5(a)(i) shall have been complied with
         in all  respects.  At the  Closing,  Purchaser  shall  have  received a
         certificate,  dated the Closing Date and duly  executed by an executive
         officer of the Seller (without  personal  liability to such officer) to
         the effect that the  conditions set forth in Section 14(a) and (b) have
         been satisfied.

                (c)  Approvals.  The Parties  shall have  obtained all necessary
         approvals and assurances  thereof from the Insurance  Commissioners  of
         the States of  California  and  Michigan for the transfer of control of
         Target,  and the transactions  contemplated  hereby, and the applicable
         waiting   period  under  the  H-S-R  Act  and  rules  and   regulations
         promulgated  thereunder shall have expired or early  termination of the
         waiting period shall have been approved by the  appropriate  regulatory
         authority.

                (d) Legal Challenge.  No suit,  action or other proceeding shall
         be pending before any court or governmental  agency, and no claim shall
         have been  asserted,  in which it is or will be sought to  restrain  or
         prohibit or to obtain  damages or other relief in connection  with this
         Agreement or the consummation of the transactions  contemplated  hereby
         which, in the opinion of Purchaser's  counsel, if successful would have
         a Material Adverse Effect on the Business,  or would materially  impair
         the ability of the Parties to consummate the transactions  contemplated
         by this Agreement.

                (e) Transition Service Agreement;  Loss Portfolio Agreement. The
         Transition Service Agreement in the form of Exhibit J hereto shall have
         been  executed  and  delivered  by the  Seller  and  Target.  The  Loss
         Portfolio Agreement substantially in the form of Exhibit I hereto shall
         have been  executed  and  delivered  by the  parties  thereto  and such
         agreement shall be in full force and effect.

                (f) Seller Quota Share Reinsurance Agreement. The parties to the
         Seller Quota Share  Reinsurance  Agreement shall have entered into such
         Agreement  in  substantially  the form of  Exhibit  H  hereto  and such
         Agreement shall be in full force and effect.



<PAGE>


                (g) Certificates. Seller will have furnished Purchaser with such
         certificates  of its officers and others as  Purchaser  may  reasonably
         request to evidence  satisfaction  of the  conditions set forth in this
         Section 14, such certificates to be made without personal  liability of
         such officer or other person signing such certificate.

                (h)  Transfer  of  Acquired  Assets.  Subject  to the  Purchaser
         obtaining the consents  referred to in Section 14(h) of the  Disclosure
         Schedule,  Seller shall have  transferred to Target the Acquired Assets
         which are material to the Business.

                Purchaser may waive any  condition  specified in this Section 14
         if it executes a writing so stating at or prior to the Closing.

         Section 15.  Termination.

                (a)  Termination  of Agreement.  The Parties may terminate  this
Agreement as provided below:

                         (i) Purchaser and Seller may terminate  this  Agreement
                by mutual written consent at any time prior to the Closing.

                         (ii)  Purchaser may terminate  this Agreement by giving
                written notice to Seller at any time prior to the Closing (A) in
                the event  Seller  has  breached  any  material  representation,
                warranty,  or  covenant  contained  in  this  Agreement  in  any
                material  respect,  Purchaser has notified Seller of the breach,
                and the breach has continued without cure for a period of thirty
                (30) days after the notice of breach or (B) if the Closing shall
                not have  occurred on or before March 31, 1998, by reason of the
                failure  of any  condition  precedent  under  Section  14 hereof
                (unless the failure  results  primarily  from  Purchaser  itself
                breaching any representation, warranty, or covenant contained in
                this Agreement).

                         (iii)  Seller may  terminate  this  Agreement by giving
                written notice to Purchaser at any time prior to the Closing (A)
                in the event Purchaser has breached any material representation,
                warranty,  or  covenant  contained  in  this  Agreement  in  any
                material respect,  Seller has notified  Purchaser of the breach,
                and the breach has continued without cure for a period of thirty
                (30) days after the notice of breach or (B) if the Closing shall
                not have  occurred on or before March 31, 1998, by reason of the
                failure  of any  condition  precedent  under  Section  13 hereof
                (unless the failure results  primarily from Seller breaching any
                representation,   warranty,   or  covenant   contained  in  this
                Agreement).

                (b)  Effect  of  Termination.   If  any  Party  terminates  this
         Agreement  pursuant to Section 15 above,  all rights and obligations of
         the Parties  hereunder  shall  terminate  without any  liability of any
         Party to any other Party (other than as a result of a willful breach of
         any  covenant or  agreement  contained  in this  Agreement);  provided,
         however that the confidentiality  provisions contained in Section 11(c)
         above shall survive termination.



<PAGE>


         Section 16.  Survival; Indemnification.

                (a)  Survival  of  Representations  and  Warranties.  All of the
         representations and warranties of the Seller contained in Sections 6, 7
         and 10 of this Agreement, and all of the representations and warranties
         of the  Purchaser  contained  in  Sections 8 and 10 of this  Agreement,
         shall survive the Closing  hereunder  (unless the damaged Party knew or
         had reason to know of any  misrepresentation  or breach of  warranty at
         the time of Closing)  and continue in full force and effect for two (2)
         years thereafter.  Notwithstanding any otherwise  applicable statute of
         limitations,  no claim,  lawsuit, or other proceeding arising out of or
         related to the breach of any  representation or warranty of the Parties
         contained  herein may be made more than two (2) years after the Closing
         Date.

                (b)      Remedies for Breaches of This Agreement.

                         (i)  Except in the case of any claim  related to Taxes,
                  for which the  obligation  of  Seller  to  indemnify  shall be
                  governed  solely  by  Section 9  hereof,  in the event  Seller
                  breaches  (x)  any  of  its   representations  and  warranties
                  contained in Sections 6, 7 and 10 of this Agreement or (y) any
                  of its covenants contained in this Agreement, and, if there is
                  an applicable survival period pursuant to Section 16(a) above,
                  provided   that   Purchaser   makes  a   written   claim   for
                  indemnification  against  Seller within such survival  period,
                  then Seller agrees to indemnify Purchaser from and against any
                  Adverse  Consequences  Purchaser  may suffer  which are caused
                  proximately  by the  breach;  provided,  however,  that Seller
                  shall not have any obligation to indemnify  Purchaser from and
                  against any Adverse  Consequences  caused by the breach of any
                  representation or warranty of Seller contained in Sections 6 ,
                  7 or 10  above  and any  loss  otherwise  indemnifiable  under
                  Section 9 of this  Agreement (A) until  Purchaser has suffered
                  Adverse  Consequences by reason of all such breaches in excess
                  of a $1 million aggregate deductible (after which point Seller
                  will be obligated only to indemnify Purchaser from and against
                  further such Adverse  Consequences)  or thereafter  (B) to the
                  extent the  Adverse  Consequences  Purchaser  has  suffered by
                  reason of all such breaches  exceeds the Purchase Price (after
                  which  point  Seller  will  have no  obligation  to  indemnify
                  Purchaser from and against further such Adverse Consequences).
                  Notwithstanding  anything to the  contrary in this  Agreement,
                  Seller  will have no  liability  or  obligation  to  Purchaser
                  pursuant to this Section  16(b) or  otherwise  for any Adverse
                  Consequences  arising out of any breach of any  representation
                  or warranty made in this  Agreement if disclosed in writing at
                  or prior to the Closing.



<PAGE>


                         (ii) In the  event  Purchaser  breaches  (x) any of its
                  representations  and warranties  contained in Sections 8 or 10
                  of this  Agreement  or (y) any of its  covenants  contained in
                  this Agreement, and, if there is an applicable survival period
                  pursuant to Section 16(a) above,  provided that Seller makes a
                  written claim for  indemnification  against  Purchaser  within
                  such  survival  period,  then  Purchaser  agrees to  indemnify
                  Seller from and against  any Adverse  Consequences  Seller may
                  suffer which are caused  proximately by the breach;  provided,
                  however,  that  Purchaser  shall  not have any  obligation  to
                  indemnify  Seller from and  against  any Adverse  Consequences
                  caused by the  breach of any  representation  or  warranty  of
                  Purchaser contained in Sections 8 or 10 above (A) until Seller
                  has  suffered  Adverse  Consequences  by  reason  of all  such
                  breaches in excess of a $1 million aggregate deductible (after
                  which point  Purchaser  will be  obligated  only to  indemnify
                  Seller from and against further such Adverse  Consequences) or
                  thereafter (B) to the extent the Adverse  Consequences  Seller
                  has  suffered  by  reason  of all such  breaches  exceeds  the
                  Purchase  Price  (after  which  point  Purchaser  will have no
                  obligation to indemnify  Seller from and against  further such
                  Adverse   Consequences).   Notwithstanding   anything  to  the
                  contrary in this  Agreement,  Purchaser will have no liability
                  or obligation to Seller pursuant to Section 16(b) or otherwise
                  for any  Adverse  Consequences  arising  out of any  breach by
                  Purchaser  of any  representation  or  warranty  made  in this
                  Agreement if disclosed in writing at or prior to the Closing.

                           (iii) Except in the case of any Tax Claim which shall
                  be governed by Section  9(g) of this  Agreement,  if any third
                  party shall  notify any Party (the  "Indemnified  Party") with
                  respect to any matter (a "Third Party  Claim")  which may give
                  rise to a claim for  indemnification  against  any other Party
                  (the "Indemnifying  Party") under this Section 16(b), then the
                  Indemnified Party shall promptly (and in any event within five
                  (5) business  days after  receiving  notice of the Third Party
                  Claim)  notify  each  Indemnifying  Party  thereof in writing;
                  provided,   however,   that  no  delay  on  the  part  of  the
                  Indemnified  Party in notifying any  Indemnifying  Party shall
                  relieve the Indemnifying  Party from any obligation  hereunder
                  unless (and then solely to the extent) the Indemnifying  Party
                  thereby is materially prejudiced by such delay.

                           (iv) The  Indemnifying  Party  shall  have the right,
                  exercisable  by  giving  notice to the  Indemnified  Party not
                  later  than  thirty  (30) days  after  receipt  of the  notice
                  described  in  (iii)  above,  to  assume  the  control  of the
                  defense, compromise or settlement of the Third Party Claim.

                           (v)   Upon  the   assumption   of   control   by  the
                  Indemnifying Party as aforesaid, the Indemnifying Party shall,
                  at  its   expense,   diligently   proceed  with  the  defense,
                  compromise  or  settlement  of the  Third  Party  Claim at the
                  Indemnifying  Party's sole  expense,  including  employment of
                  counsel,  and in connection  therewith,  the Indemnified Party
                  shall cooperate  fully, but at the expense of the Indemnifying
                  Party,  to  make  available  to  the  Indemnifying  Party  all
                  pertinent  information and witnesses under Indemnified Party's
                  control and to make such assignments and take such other steps
                  as in the  opinion of counsel for the  Indemnifying  Party are
                  necessary  to enable the  Indemnifying  Party to conduct  such
                  defense,  provided always that the Indemnified  Party shall be
                  entitled to reasonable  security from the  Indemnifying  Party
                  for any expense, costs or other liabilities to which it may be
                  or may become exposed by reason of such cooperation.



<PAGE>


                           (vi) The final  determination of any such Third Party
                  Claim,  including  all  related  costs and  expenses,  will be
                  binding  and  conclusive  upon the  parties  hereto  as to the
                  validity  or  invalidity,  as the case may be,  of such  Third
                  Party Claim against the Indemnifying Party hereunder.

                           (vii)  Should  the  Indemnifying  Party  fail to give
                  notice to the  Indemnified  Party as  provided  in clause (iv)
                  hereof or in the  event the  Indemnifying  Party  declines  to
                  undertake  the  defense of any Third  Party  Claim,  action or
                  proceeding when first notified thereof,  the Indemnified Party
                  shall keep the  Indemnifying  Party  advised as to the current
                  status and progress thereof.  The Indemnified Party agrees not
                  to make any offer of settlement  without first having provided
                  five  (5)  days  advance   written   notice   thereof  to  the
                  Indemnifying  Party.  In no event will the  Indemnified  Party
                  consent  to the  entry  of any  judgment  or  enter  into  any
                  settlement  with respect to the Third Party Claim  without the
                  prior  written  consent of the  Indemnifying  Party (not to be
                  unreasonably withheld).

                           (viii) In the event the Indemnifying Party undertakes
                  the  defense  of any such  claim,  action or  proceeding,  the
                  Indemnified   Party   shall   nevertheless   be   entitled  to
                  participate  in (but not  direct)  the  defense  thereof  with
                  counsel  of its own  choice  and at its own  expense,  and the
                  parties   agree  to  cooperate   fully  with  one  another  in
                  connection  with  the  defense  and/or   settlement   thereof;
                  provided, however, that any decision to settle any such claim,
                  action or proceeding shall be at the Indemnifying Party's sole
                  discretion.  From and after delivery of the notice referred to
                  in  clause  (iii)  above,  the  Indemnifying  Party  shall  be
                  relieved of the obligation to reimburse the Indemnified  Party
                  for any other legal,  accounting or other  out-of-pocket costs
                  and expenses thereafter incurred by the Indemnified Party with
                  respect to the  defense of such  claim,  action or  proceeding
                  notwithstanding  any  participation  by the Indemnified  Party
                  therein.

                           (ix) If the Indemnified Party  subsequently  recovers
                  all or part of the Third  Party  Claim  from any other  person
                  legally  obligated  to pay the claim,  the  Indemnified  Party
                  shall  forthwith repay to the  Indemnifying  Party the amounts
                  recovered  up to an amount not  exceeding  the payment made by
                  the  Indemnifying  Party  to the  Indemnified  Party by way of
                  indemnity.

                  (c) Mitigation.  In the event that any Party suffers damage or
         loss in respect of which it has or makes a valid claim against  another
         Party for  indemnification,  it must take reasonable  steps to mitigate
         its loss or damage.

                  (d) Determination of Adverse  Consequences.  The Parties shall
         make appropriate adjustments for tax benefits and insurance coverage in
         determining  Adverse  Consequences for purposes of this Section 16. All
         indemnification  payments  under Section 9 hereof or under this Section
         16 shall be deemed adjustments to the Purchase Price.



<PAGE>


                  (e) Exclusive Remedy.  Each Party, on behalf of itself and its
         Affiliates  (and its  partners,  officers,  directors  and  employees),
         hereby  acknowledges and agrees that the sole and exclusive remedy with
         respect  to any  and  all  claims  against  the  other  Party  and  its
         Affiliates  relating to the  acquisition  of Target and the Business or
         any other issue relating to the subject matter of this Agreement or the
         transactions   contemplated   hereby   shall   be   pursuant   to   the
         indemnification  provisions  contained  in  Section  9 hereof  and this
         Section 16. Purchaser,  on behalf of itself and its Affiliates (and its
         partners,  officers,  directors and  employees),  hereby (i) waives and
         releases  the  Seller  and  its  Affiliates  (and  their  shareholders,
         officers,  directors and employees)  from any statutory or other rights
         of contribution  or indemnity  (except as set forth in this Section 16)
         with respect to the transactions  contemplated hereby and the ownership
         of the  Business  and Target and (ii) waives and releases all rights of
         subrogation  with respect to claims relating  thereto.  Notwithstanding
         the  foregoing,  each  party  shall  have the right to pursue  remedies
         against the other Party outside of this Section 16 to enforce covenants
         of such other party contained in the Transition Services Agreement, the
         Target  Quota  Share  Reinsurance  Agreement,  the Seller  Quota  Share
         Reinsurance Agreement and the Loss Portfolio Transfer Agreement.

         Section  17.  Press  Releases.  Each of the  Parties to this  Agreement
hereby  agrees  with each other  Party that no press  release or similar  public
announcement  or  communication  will be made or caused to be made  prior to the
Closing  concerning  the  execution  or  performance  of this  Agreement  or the
transactions  contemplated  hereunder unless specifically approved in advance by
the other Party. It is understood and agreed that no Party hereto shall disclose
any facts or  information  with respect to this  Agreement and the  transactions
contemplated  herein  prior to the  Closing,  except  disclosures  to  insurance
regulatory authorities, other governmental authorities,  Seller's or Purchaser's
representatives  (in which case the  disclosing  Party shall use its  reasonable
best efforts to consult with the other Party before making the disclosure and to
allow the other Party to review the text of the disclosure before it is made).

         Section 18.  Expenses.  Each of the Parties  shall pay its own expenses
incurred  in  connection  with  this  Agreement  and  the  consummation  of  the
transactions  contemplated hereby. Purchaser shall be responsible for paying all
filing fees in connection  with any H-S-R Act filing required to consummate this
transaction.  Seller shall be required to pay and shall indemnify  Purchaser and
Target against all transfer taxes payable in connection with the transfer of the
Acquired Assets and the Shares hereunder

         Section  19.  Cooperation  Clause.  Each Party  agrees to  execute  and
deliver,  or cause to be executed and delivered,  at or after the Closing,  such
additional or further transfers, assignments,  resolutions,  endorsements, power
of attorney,  and other  instruments or documents as may reasonably be requested
by the other for the  purpose of  carrying  out the  intentions  of the  Parties
hereto.  Any  reasonable  out-of-pocket  expense  associated  with  preparing or
obtaining the requested  material shall be borne by the requesting  Party.  Each
Party  agrees  to  cooperate  with  the  other  in  effecting  the  transactions
contemplated hereunder.

         Section 20.  Waiver of Covenants and  Conditions.  At any time prior to
the Closing Date or at the Closing,  any Party hereto may waive  compliance by a
written instrument in any particular instance with any covenant or condition by,
or breach of any  representation  or  warranty  by, any other Party  hereto.  No
waiver of any term, provision or condition of this Agreement, whether by conduct
or  otherwise,  in any one or more  instances  shall be deemed or construed as a
further or continuing waiver of any such term, provision or condition.



<PAGE>


         Section 21. Notices. All notices,  requests,  demands, claims and other
communications  hereunder  shall be in writing  and shall be deemed to have been
duly given at the time hand delivered,  mailed,  certified  mail-return  receipt
requested, or telefaxed,  with hard copy mailed first class, postage prepaid, to
the parties at the following addresses:

         (a)      if to Seller, to:

                                            TIG Holdings, Inc.
                         65 East 55th Street, 28th Floor
                            New York, New York 10022

                  Attention:                Peter M. Acton
                                            Telephone:  (212) 446-2705
                                            Facsimile:  (212) 371-8574

         In the  case  of any  notices,  requests,  demands,  claims  and  other
         communications relating to any Tax matters covered described in Section
         9 hereof,

                  an additional copy to:

                                            Cynthia D. Crandall
                                            Vice President and Director of Tax
                                            TIG Insurance Company
                                            5205 North O'Connor Blvd.
                                            Irving, TX 75039

                  with a copy to:

                                            Willkie Farr & Gallagher
                                            One Citicorp Center
                                            153 East 53rd Street
                                            New York, New York  10022

                  Attention:                Michael G. Marks
                                            Telephone:  (212) 821-8000
                                            Facsimile:  (212) 821-8111

         (b)      if to Purchaser, to:

                                            Nationwide Mutual Insurance Company
                                            One Nationwide Plaza
                                            Columbus, Ohio 43215

                  Attention:                David A. Diamond
                                            Vice President-Enterprise Controller
                                            Telephone: 614-249-4462
                                            Facsimile: 614-249-3003



<PAGE>


                  and:

                                            Office of General Counsel
                                            Mark B. Koogler
                                            Vice President and
                                            Associate General Counsel
                                            Telephone:  614-249-4649
                                            Facsimile:  614-249-2418

 or to any such other address as designated in writing by the appropriate party.



Section 22.  Assignment.  None of the rights or  obligations of any party hereto
may be assigned or  delegated in whole or in part without the consent in writing
of the other party hereto.

Section 23. Entire  Agreement;  Construction.  This  Agreement and the Exhibits,
Disclosure Schedule and Purchaser Disclosure Schedule attached hereto embody the
entire agreement and understanding  between Seller and Purchaser with respect to
the subject matter hereof and supersedes all prior agreements and understandings
relating  to  such  subject  matter.  The  headings  in this  Agreement  are for
convenience of reference only and shall not limit or otherwise affect any of the
terms or  provisions  hereof.  The  Parties  have  participated  jointly  in the
negotiation  and  drafting  of this  Agreement.  In the  event an  ambiguity  or
question of intent or interpretation  arises,  this Agreement shall be construed
as if drafted jointly by the Parties and no presumption or burden of proof shall
arise  favoring or  disfavoring  any Party by virtue of the authorship of any of
the  provisions  of this  Agreement.  Any  reference to federal,  state or local
statute  or law  shall be  deemed  also to refer to all  rules  and  regulations
promulgated  thereunder,   unless  the  context  requires  otherwise.  The  word
"including" shall mean including without limitation.

         This  Agreement may be amended only by a writing  signed by all parties
hereto.

         Section  24.  Representations  and  Warranties;   Disclosure  Schedule.
Neither  the  specification  of any  dollar  amount in the  representations  and
warranties  set  forth  in  Sections  6,  7, 8 and 10  nor  the  indemnification
provisions  of  Section  16 nor the  inclusion  of any  items in the  Disclosure
Schedule or the Purchaser  Disclosure  Schedule to this Agreement will be deemed
to constitute an admission by Seller or Purchaser,  or otherwise imply, that any
such  amounts or the items so included  are  material  for the  purposes of this
Agreement.  All  documents  or  information  disclosed  in  any  section  of the
Disclosure  Schedule or the Purchaser  Disclosure Schedule to this Agreement are
intended to be disclosed for all purposes  under this Agreement and will also be
deemed to be  incorporated  by  reference  in each of the other  sections of the
Disclosure  Schedule or the Purchaser  Disclosure  Schedule to this Agreement to
which they may be relevant. For purposes of this Agreement, the determination as
to whether any item,  event,  circumstance or amount is "material" shall be made
with  reference  to  the  Business  and  Target,  taken  as a  whole.  Purchaser
acknowledges  and agrees that the failure of the Independent  Agents to continue
to write  Business prior to, at or after Closing shall not constitute a Material
Adverse  Effect,  material  adverse  change or a material  event for any purpose
under this Agreement.

         Section 25. No Agreement  until signed by all Parties.  Nothing in this
document  will  constitute an offer capable of acceptance or an agreement of any
kind until this document is executed and delivered by each of the Parties.

         Section 26.  Governing  Law.  This  Agreement  shall be governed by and
construed in accordance with the laws of the State of New York without regard to
conflict  of law  principles  and shall be binding  upon and shall  inure to the
benefit of the parties hereto and their successors and assigns.

<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly entered into as of the date first above written.



                                            PURCHASER:
                                            NATIONWIDE MUTUAL INSURANCE COMPANY


                                            By:      /s/ Mark B. Koogler
                                            Name:    Mark B Koogler
                                            Title:   Vice President and
                                                     Associate General Counsel





                                            SELLER:
                                            TIG INSURANCE COMPANY



                                            By:      /s/ William H. Huff
                                            Name:    William H. Huff, III
                                            Title:   Senior Vice President and
                                                     General Counsel




                               TIG HOLDINGS, INC.
                        COMPUTATION OF EARNINGS PER SHARE
                                   (Unaudited)


                                                                   Exhibit 11
<TABLE>
<CAPTION>


                                                         Three Months                        Nine Months
                                                      Ended September 30,                Ended September 30,
(In millions, except per share data)                   1997        1996                   1997         1996
- --------------------------------------------------- ----------- ------------           ------------ -----------
<S>                                                 <C>         <C>                    <C>          <C>
Primary:
Weighted average shares outstanding                    51.2         55.3                   52.2        57.1
Net effect of dilutive stock options - based on
     the treasury stock method using
     average market price                               2.6          2.5                    2.6         2.8
- --------------------------------------------------- ----------- ------------           ------------ -----------
Total primary common shares                            53.8         57.8                   54.8        59.9
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income                                            $39.8        $37.3                 $115.0       $40.0
Less preferred stock dividend requirements             (0.5)        (0.5)                  (1.5)       (1.5)
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income available to common stock                  $39.3        $36.8                 $113.5       $38.5
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income per common share                           $0.73        $0.64                  $2.07       $0.65
- --------------------------------------------------- ----------- ------------           ------------ -----------

Fully Diluted:
Weighted average shares outstanding                    51.2         55.3                   52.2        57.1
Net effect of dilutive stock options - based on
    the treasury stock method using higher of
    average or end of period market price               3.2          2.9                    3.1         2.9
- --------------------------------------------------- ----------- ------------           ------------ -----------
Total fully diluted common shares                      54.4         58.2                   55.3        60.0
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income                                            $39.8        $37.3                 $115.0       $40.0
Less preferred stock dividend requirements             (0.5)        (0.5)                  (1.5)       (1.5)
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income available to common stock                  $39.3        $36.8                 $113.5       $38.5
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income per common share                           $0.72        $0.63                  $2.05       $0.64
- --------------------------------------------------- ----------- ------------           ------------ -----------

</TABLE>

<PAGE>


                               TIG HOLDINGS, INC.
                                   SIGNATURES

- --------------------------------------------------------------------------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:  November 14, 1997                   TIG HOLDINGS, INC.


                                     By:    /s/CYNTHIA B. KOENIG
                                     Name:  Cynthia B. Koenig
                                     Title: Controller of TIG Insurance Company
                                            (Chief Accounting Officer)


                                     By:      /s/EDWIN G. PICKETT
                                     Name:    Edwin G. Pickett
                                     Title:   Executive Vice President
                                              (Chief Financial Officer)




<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000897430
<NAME>                        TIG Holdings, Inc.
<MULTIPLIER>                                   1,000,000
<CURRENCY>                    US Dollars                 
       
<S>                             <C>
<PERIOD-TYPE>                   3-Mos
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 Jun-01-1997
<PERIOD-END>                                   SEP-30-1997
<EXCHANGE-RATE>                                1.000
<DEBT-HELD-FOR-SALE>                           0
<DEBT-CARRYING-VALUE>                          4,218
<DEBT-MARKET-VALUE>                            4,218
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 4,405
<CASH>                                         5
<RECOVER-REINSURE>                             1,334
<DEFERRED-ACQUISITION>                         171
<TOTAL-ASSETS>                                 6,832
<POLICY-LOSSES>                                3,238
<UNEARNED-PREMIUMS>                            759
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                124
                          25
                                    0
<COMMON>                                       1,230
<OTHER-SE>                                     (11)
<TOTAL-LIABILITY-AND-EQUITY>                   6,832
                                     380
<INVESTMENT-INCOME>                            71
<INVESTMENT-GAINS>                             1
<OTHER-INCOME>                                 0
<BENEFITS>                                     259
<UNDERWRITING-AMORTIZATION>                    0
<UNDERWRITING-OTHER>                           122
<INCOME-PRETAX>                                55
<INCOME-TAX>                                   (15)
<INCOME-CONTINUING>                            40
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   40
<EPS-PRIMARY>                                  0.73
<EPS-DILUTED>                                  0.72
<RESERVE-OPEN>                                 3,691
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                3,691
<CUMULATIVE-DEFICIENCY>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission