TIG HOLDINGS INC
10-Q, 1997-08-14
FIRE, MARINE & CASUALTY INSURANCE
Previous: BROCK INTERNATIONAL INC, 10-Q, 1997-08-14
Next: INCO HOMES CORP, 10-Q, 1997-08-14



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                 _______________

                                    FORM 10-Q


              (X) Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the Quarterly Period Ended June 30, 1997

                                       OR

              ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to

                         Commission File Number 1-11856

================================================================================


                               TIG HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                          94-3172455
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)


                         65 East 55th Street, 28th Floor
                            New York, New York 10022
                    (Address of principal executive offices)

                                 (212) 446-2700
              (Registrant's telephone number, including area code)

================================================================================

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes  X    No
                                        ---      ---
                                   

Number of shares of Common Stock,  $0.01 par value per share,  outstanding as of
close of business on June 30, 1997:  51,487,675  excluding  13,834,736  treasury
shares.

<PAGE>

================================================================================

                               TIG HOLDINGS, INC.
                               INDEX TO FORM 10-Q


PART I.  FINANCIAL INFORMATION                                            Page

Item 1.   Financial Statements

          Condensed consolidated balance sheets as of 
          June 30, 1997 (unaudited) and December 31, 1996 ...................3

          Condensed consolidated statements of income
          for the three and six months ended June 30, 1997
          (unaudited) and June 30, 1996 (unaudited)..........................4

          Condensed consolidated statement of changes in
          shareholders' equity for the six months ended 
          June 30, 1997 (unaudited)..........................................5

          Condensed consolidated statements of cash flow
          for the six months ended June 30, 1997 (unaudited)
          and June 30, 1996 (unaudited)......................................6

          Notes to condensed consolidated financial 
          statements (unaudited).............................................7

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations..............................................10

     2.1  Consolidated Results...............................................10
     2.2  Reinsurance........................................................13
     2.3  Commercial Specialty...............................................15
     2.4  Retail.............................................................17
     2.5  Other Lines........................................................18
     2.6  Investments........................................................19
     2.7  Reserves...........................................................22
     2.8  Liquidity and Capital Resources....................................23
     2.9  Forward-Looking Statements.........................................24
     2.10 Glossary...........................................................25

PART II.    OTHER INFORMATION

Item 1.   Legal Proceedings..................................................27

Item 4.   Submission of Matters to a Vote of Security Holders................27

Item 6.   Exhibits and Reports on Form 8-K...................................28

Exhibit 10.1 - Separation Agreement 

Exhibit 11 - Computation of Earnings Per Share (unaudited)...................29


SIGNATURE....................................................................30


                                       2
<PAGE>


<TABLE>
<CAPTION>

                               TIG HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                                 June 30,         December 31,
(In millions, except share data)                                                   1997               1996
============================================================================ ================== ==================
                                                                                 (unaudited)
<S>                                                                              <C>              <C>  
ASSETS                                                                                   
     Investments:
         Fixed maturities at market
             (cost:  $4,078 in 1997 and $3,976 in 1996)                            $4,151             $4,057
         Short-term and other investments (cost: $170 in 1997
               and $176 in 1996)                                                      174                176
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total investments                                                      4,325              4,233
     Cash                                                                              24                 19
     Accrued investment income                                                         61                 57
     Premium receivable (net of allowance of: $4 in 1997 and 1996)                    457                420
     Reinsurance recoverable (net of allowance of: $9 in 1997 and 1996)             1,327              1,264
     Deferred policy acquisition costs                                                158                144
     Prepaid reinsurance premium                                                       91                105
     Income taxes                                                                      81                102
     Other assets                                                                     176                132
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total assets                                                          $6,700             $6,476
============================================================================ ================== ==================

LIABILITIES
     Reserves for:
         Losses                                                                    $3,213             $3,215
         Loss adjustment expenses                                                     471                545
         Unearned premium                                                             725                696
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total reserves                                                         4,409              4,456
     Reinsurance premium payable                                                      129                 88
     Funds withheld under reinsurance agreements                                      306                255
     Notes payable                                                                    124                123
     Other liabilities                                                                418                322
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total liabilities                                                      5,386              5,244
- ---------------------------------------------------------------------------- ------------------ ------------------
MANDATORY REDEEMABLE 8.597% CAPITAL SECURITIES OF SUBSIDIARY TRUST                    125                  -
- ---------------------------------------------------------------------------- ------------------ ------------------
MANDATORY REDEEMABLE PREFERRED STOCK                                                   25                 25
- ---------------------------------------------------------------------------- ------------------ ------------------
SHAREHOLDERS' EQUITY
     Common stock - par value $0.01 per share
             (authorized: 180,000,000 shares; issued and outstanding:
              65,322,411 shares in 1997 and 64,610,109 shares in 1996)              1,209              1,198
     Retained earnings                                                                292                234
     Net unrealized gain on fixed maturity investments, net of taxes                   50                 52
     Net unrealized loss on foreign currency, net of taxes                             (1)                (1)
- ---------------------------------------------------------------------------- ------------------ ------------------
                                                                                    1,550              1,483
     Treasury stock (13,834,736  shares in 1997 and 10,306,000
             shares in 1996)                                                         (386)              (276)
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total shareholders' equity                                             1,164              1,207
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total liabilities and shareholders' equity                            $6,700             $6,476
============================================================================ ================== ==================
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>


                                       3
<PAGE>
<TABLE>
<CAPTION>

                               TIG HOLDINGS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)



                                                                Three Months                 Six Months
                                                               Ended June 30,              Ended June 30,
                                                         --------------------------- ----------------------------
(In millions, except per share data)                         1997          1996          1997           1996
======================================================== =========================== ============================
<S>                                                          <C>           <C>            <C>           <C>  
REVENUES
     Net premium  earned                                     $358          $389           $711          $775
     Net investment income                                     73            73            148           143
     Net realized investment gain (loss)                        4            (5)             5           (5)
- -------------------------------------------------------- ------------- ------------- -------------- -------------
         Total revenues                                       435           457            864           913
- -------------------------------------------------------- ------------- ------------- -------------- -------------

LOSSES AND EXPENSES
     Net losses and loss adjustment expenses incurred         250           281            502           587
     Commissions and premium related expenses                  80            88            158           177
     Other underwriting expenses                               32            27             64            60
     Corporate expenses                                        11            10             19            18
     Interest expense                                           5             2             10             4
     Restructuring charges                                      -             -              -           100
- -------------------------------------------------------- ------------- ------------- -------------- -------------
         Total losses and expenses                            378           408            753           946
- -------------------------------------------------------- ------------- ------------- -------------- -------------

Income (loss) before income tax (expense) benefit              57            49            111           (33)
Income tax (expense) benefit                                  (18)          (15)           (36)           36
- -------------------------------------------------------- ------------- ------------- -------------- -------------

NET INCOME                                                    $39           $34            $75            $3
======================================================== ============= ============= ============== =============

NET INCOME PER COMMON SHARE                                 $0.71         $0.55          $1.33         $0.03
======================================================== ============= ============= ============== =============

DIVIDEND PER COMMON SHARE                                   $0.15         $0.05          $0.30         $0.10
======================================================== ============= ============= ============== =============
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>


                                       4
<PAGE>
<TABLE>
<CAPTION>

                               TIG HOLDINGS, INC.
                        CONDENSED CONSOLIDATED STATEMENT
                       OF CHANGES IN SHAREHOLDERS' EQUITY
                                   (Unaudited)



                                                                                Foreign                       Total
                                                                 Unrealized     Currency                      Share-
                                       Common       Retained     Investment   Translation     Treasury       holders'
(In millions)                          Stock        Earnings        Gain       Adjustment       Stock         Equity
====================================================================================================================== 
<S>                                    <C>            <C>            <C>          <C>           <C>           <C>
Balance at December 31, 1996           $1,198         $234           $52          $(1)          $(276)        $1,207
Net income                                              75                                                        75
Common and preferred stock
     dividends                                         (17)                                                      (17)
Common stock issued                         9                                                                      9
Amortization of unearned
     compensation                           2                                                                      2
Treasury stock purchased                                                                         (110)          (110)
Change in net unrealized gain on
     fixed maturity investments                                       (2)                                         (2)
- ----------------------------------- ------------- ------------- ------------- ------------- -------------- -------------

Balance at June 30, 1997               $1,209         $292            $50         $(1)          $(386)        $1,164
=================================== ============= ============= ============= ============= ============== =============
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>


                                       5
<PAGE>


<TABLE>
<CAPTION>

                               TIG HOLDINGS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)



                                                                                  Six Months Ended
                                                                                      June 30,
                                                                         ------------------------------------
           (In millions)                                                       1997              1996
           ==================================================================================================
           <S>                                                                  <C>                <C>
           Operating Activities
                Net income                                                      $75                $3
                Adjustments to reconcile net income to cash provided
                   by operating activities:
                Changes in:
                      Accrued investment income                                  (4)                -
                      Premium receivable                                        (37)              (29)
                      Reinsurance recoverable                                   (63)              (63)
                      Deferred policy acquisition costs                         (14)               (4)
                      Prepaid reinsurance premium                                14                15
                      Income taxes                                               23               (39)
                      Loss reserves                                              (2)               22
                      Loss adjustment expenses reserves                         (74)              (22)
                      Unearned premium reserves                                  29                (4)
                      Reinsurance premium payable                                41               (33)
                      Funds withheld under reinsurance agreements                51                51
                      Other assets, other liabilities and other                 (52)              103
           ------------------------------------------------------------- ----------------- ------------------
                   Net cash used in operating activities                        (13)                -
           ------------------------------------------------------------- ----------------- ------------------

           INVESTING ACTIVITIES
                Purchases of fixed maturity investments                      (1,470)           (1,184)
                Sales of fixed maturity investments                           1,357             1,279
                Maturities and calls of fixed maturity investments              134                 -
                Net (decrease) increase in short-term investments               (11)               33
                Other                                                            (4)                2
           ------------------------------------------------------------- ----------------- ------------------
                   Net cash provided by investing activities                      6               130
           ------------------------------------------------------------- ----------------- ------------------

           FINANCING ACTIVITIES
                Common stock issued                                               9                 5
                Mandatory redeemable capital securities issued                  125                 -
                Treasury stock purchased                                       (106)             (126)
                Common stock and preferred stock dividends                      (17)               (7)
                Other                                                             1                (2)
           ------------------------------------------------------------- ----------------- ------------------
                   Net cash provided by (used in) financing activities           12              (130)
           ------------------------------------------------------------- ----------------- ------------------
                Increase in cash                                                  5                 -
                Cash at beginning of period                                      19                 4
           ------------------------------------------------------------- ----------------- ------------------
                   Cash at end of period                                        $24                $4
           ============================================================= ================= ==================
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>

                                       6

<PAGE>

                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     For the Six Months Ended June 30, 1997
                                   (Unaudited)

================================================================================
NOTE A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

BASIS OF PRESENTATION.  TIG Holdings, Inc. ("TIG Holdings") is primarily engaged
in the business of  property/casualty  insurance and reinsurance  through its 15
domestic  subsidiaries  (collectively "TIG" or the "Company").  The accompanying
unaudited condensed  consolidated  financial  statements include the accounts of
TIG Holdings and its  subsidiaries  and have been  prepared in  accordance  with
generally  accepted   accounting   principles  ("GAAP")  for  interim  financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required  by  GAAP  for  complete  financial  statements.  Financial  statements
prepared in accordance with GAAP require the use of management estimates. In the
opinion of management,  all adjustments,  including  normal recurring  accruals,
considered  necessary  for a  fair  presentation  have  been  included.  Certain
reclassifications  of prior year amounts have been made to conform with the 1997
presentation.

Operating  results for the six months  ended June 30,  1997 are not  necessarily
indicative  of the  results  to be  expected  for the  full  year.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto included in TIG's annual report on Form 10-K for the year ended December
31, 1996.

EARNINGS PER SHARE  ("EPS").  Primary EPS is calculated  based upon the weighted
average common shares outstanding ("average shares") during the period. In order
to calculate  average  shares,  unallocated  ESOP shares and treasury shares are
deducted from  outstanding  common  shares.  Common stock options are considered
common stock  equivalents  and are  included in average  share  calculations  if
dilutive.  To obtain  net income  attributable  to common  shareholders  for EPS
computations,  the preferred  stock dividend is deducted from net income.  Refer
also to Exhibit 11.

INVESTMENTS.  Fixed  maturities are classified as available for sale, as TIG has
no intent to hold such  securities  until  maturity,  and are  carried at market
value.  Short-term  investments are carried at cost, which  approximates  market
value.  Market value is  principally  based upon quoted  market  prices.  Quoted
market  prices  are  available  for  substantially  all  securities  held by the
Company. The difference between the aggregate market value and amortized cost of
securities,  after deferred income tax effect, is reported as unrealized gain or
loss directly in  shareholders'  equity and,  accordingly,  has no effect on net
income.

LOSS AND LOSS ADJUSTMENT  EXPENSE RESERVES.  The liability for unpaid losses and
loss adjustment expense ("LAE") is based on an evaluation of reported losses and
on estimates of incurred but  unreported  losses.  The reserve  liabilities  are
determined   using   adjusters'   individual   case  estimates  and  statistical
projections.  The liability is reported net of estimated salvage and subrogation
recoverable. Adjustments to the liability resulting from subsequent developments
or revisions to the  estimates  are  reflected in results of  operations  in the
period in which such adjustments  become known.  While there can be no assurance
that the reserves at any given date are adequate to meet TIG's obligations,  the
amounts  reported on the balance  sheet are  management's  best estimate of that
amount.

TREASURY  STOCK.  At June 30, 1997,  the Board of Directors had  authorized  the
repurchase of up to 16.25  million  shares of TIG Holdings  common stock.  As of
June 30, 1997, the Company has  repurchased  13.8 million shares at an aggregate
cost of $386 million. The Company uses the cost method to record the purchase of
treasury shares.



                                       7
<PAGE>

                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     For the Six Months Ended June 30, 1997
                                   (Unaudited)

================================================================================
NOTE B.  MANDATORY REDEEMABLE 8.597% CAPITAL SECURITIES OF SUBSIDIARY TRUST
- --------------------------------------------------------------------------------

In January 1997, TIG Capital Trust I ("TIG Capital" or the "Trust"), a statutory
business  trust  under  Delaware  law and a trust  subsidiary  of TIG  Holdings,
completed a private offering for $125 million of 8.597% capital securities.  TIG
Holdings is the initial holder of 100% of the common  securities of TIG Capital.
Holders of the  capital  securities  of the Trust will have a  preference  under
certain  circumstances  over the holders of common  securities of the Trust with
respect to cash distributions and amounts payable on liquidation, redemption, or
otherwise.  Interest on the 8.597% capital  securities is payable  semi-annually
commencing in July 1997.

TIG Holdings issued $128.75 million in 8.597% Junior Subordinated  Debentures to
TIG Capital Trust I (including  approximately  $3.75 million with respect to the
capital  contributed to the Trust by TIG Holdings).  TIG Holdings guaranteed the
payment of  distributions  and  payments on  liquidation  or  redemption  of the
capital  securities  but only in each  case,  to the extent of funds held by the
Trust. The guarantee does not cover payment of distributions when the Trust does
not have  sufficient  funds to pay such  distributions.  All of the net proceeds
received by TIG Holdings from the issuance of the  debentures are being used for
general  corporate  purposes which includes  repurchases of TIG Holding's common
stock.


================================================================================
NOTE C.   1996 ACTIONS
- --------------------------------------------------------------------------------

RESTRUCTURING CHARGES. In February 1996, TIG announced the reorganization of its
commercial operations and plans to exit certain lines of business that failed to
meet profitability  standards. As a result of this reorganization,  TIG took the
following   actions:   1)  combined  its  Specialty   Commercial   and  Workers'
Compensation  divisions to form a new division called Commercial  Specialty,  2)
identified field offices for consolidation  and closure,  3) identified lines of
business for non-renewal or cancellation  for which 1995 net premium written was
approximately  $190  million,   4)  formed  a  run-off  division  to  administer
contractually  required  policy  renewals for run-off lines of business,  and 5)
notified  approximately  600 employees that their positions would be eliminated.
Net premium written for Other Lines has been reduced to $3 million for the first
six  months  of 1997,  and  management  estimates  that the  last  renewals  for
remaining policies in force will be processed by late 1997.

TIG  recorded  a $100  million  accrual  in first  quarter  1996  for  estimated
restructuring charges comprised of severance of $17 million;  contractual policy
obligations of $37 million; office lease terminations of $18 million; furniture,
equipment and capitalized software write-downs of $12 million; and a reserve for
litigation  and credit issues  related to  terminated  producers of $16 million.
Charges against the 1996  restructure  accrual of $62 million have been recorded
since March 1996 and are comprised of $11 million in  severance,  $33 million in
contractual policy  obligations,  $12 million in lease termination costs, and $6
million in asset write-downs.

TIG  re-evaluated  the $100  million  restructuring  charge as of June 30, 1997.
Although the total amount of the restructuring  charge remained  unchanged,  the
components were revised to the following:  severance of $13 million; contractual
policy  obligations of $43 million;  office lease  terminations  of $16 million;
furniture,  equipment and capitalized software write-downs of $10 million; and a
reserve for litigation and credit issues related to terminated  producers of $18
million.  Severance  costs  were  less  than  originally  estimated  due  to the
employment  of certain TIG  associates  by third party  service  providers.  The
reduction in severance was effectively offset by increased costs for contractual
policy obligations associated with outsourcing contracts.  The revised estimates
for  leases,  asset  write-downs,  and  producer  credit  issues  reflect  minor
adjustments to original assumptions based on activity through June 30, 1997.



                                       8
<PAGE>

                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     For the Six Months Ended June 30, 1997
                                   (unaudited)

================================================================================

LOSS RESERVES. In connection with the February 1996 restructuring, TIG completed
a  re-evaluation  of loss  and LAE  reserves  related  to  run-off  lines  using
additional loss  development  data received during first quarter 1996. This data
confirmed  adverse loss  development  trends observed in the second half of 1995
and was a  consideration  in the decision to exit  certain  lines of business as
previously discussed.  As a result of this re-evaluation and management's belief
that the  restructuring  decision  will make the claims  settlement  process for
run-off lines less  consistent  and more  volatile,  TIG increased  loss and LAE
reserves  by $31  million  in the  first  quarter  of 1996  for  run-off  lines,
principally for the Transportation and Large Programs units.

INCOME TAXES. In March 1996, TIG entered into settlement agreements with the IRS
on several outstanding audit assessments, which resulted in a redetermination of
certain  tax  liabilities  related  to  prior  tax  years.  As a  result  of the
redetermination,  a $20 million  deferred  tax benefit was  recognized  in first
quarter 1996.


================================================================================
NOTE D.  CONTINGENCIES 
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997,  the  California  Court of Appeal reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeal's  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.


================================================================================
NOTE E.  STATEMENT OF FINANCIAL ACCOUNTING STANDARDS 128
         "EARNINGS PER SHARE"
- --------------------------------------------------------------------------------

In February 1997, the Financial  Accounting Standards Board issued Statement 128
"Earnings per Share"  ("Statement 128"), which established a new calculation for
earnings  per share  showing both the "Basic" and  "Diluted"  earnings per share
effective for periods ending after  December 15, 1997.  Basic earnings per share
will be  calculated  using only  weighted  average  shares  outstanding  with no
dilutive  impact from common stock  equivalents  while the diluted  earnings per
share  calculation  is similar to the current fully  diluted  earnings per share
calculation.  All  prior  period  earnings  per  share  will be  restated  to be
consistent with the new requirements.  If earnings per share had been calculated
in  accordance  with  Statement  128,  the basic  earnings  per share for second
quarter  1997 and 1996 would have been  $0.74 and $0.58,  respectively,  and the
first six months of 1997 and 1996 would have been $1.41 and $0.03, respectively.
The diluted  earnings per share  according to Statement  128 for second  quarter
1997 and 1996 would have been $0.70 and $0.55,  respectively,  and for the first
six months of 1997 and 1996 would have been $1.33 and $0.03, respectively.



                                       9
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The following discussion provides  management's  assessment of financial results
for the three and six months  ended June 30,  1997 as  compared to the three and
six months ended June 30, 1996 and material  changes in financial  position from
December 31, 1996 to June 30, 1997 for TIG Holdings,  Inc. ("TIG  Holdings") and
its subsidiaries  (collectively "TIG" or the "Company"). The analysis focuses on
the  performance  of  TIG's  three  major  operating   divisions,   Reinsurance,
Commercial  Specialty  and Retail,  and its  investment  portfolio  and presents
management's  expectations for the near future. Lines of business that have
been  de-emphasized  ("Other  Lines") are discussed at Item 2.5. This discussion
updates the "Management's  Discussion and Analysis" in the 1996 Annual Report to
Shareholders  and should be read in  conjunction  therewith.  Key industry terms
that appear in the  Management's  Discussion  and Analysis and elsewhere in this
document are defined at Item 2.10 - Glossary. Certain reclassifications of prior
years' amounts have been made to conform with the 1997 presentation.

Statements contained in the Management's  Discussion and Analysis, and elsewhere
in this  document  which are based on  management's  projections,  estimates and
assumptions are forward-looking  statements.  Management  would like to caution
readers regarding its forward-looking statements (see Item 2.9 - Forward-Looking
Statements).

================================================================================
2.1   CONSOLIDATED RESULTS
- --------------------------------------------------------------------------------

OVERVIEW. Results of operations for the three and six months ended June 30, 1997
and 1996 are presented below:
<TABLE>
<CAPTION>

                                                         Three Months                        Six Months
                                                        Ended June 30,                     Ended June 30,
                                                  ---------------------------        ---------------------------
(In millions)                                         1997          1996                 1997          1996
=============================================================================        ===========================   
<S>                                                   <C>           <C>                  <C>           <C> 
Gross premium written                                 $464          $467                 $933          $975
- ------------------------------------------------- ------------- -------------        ------------- -------------
Net premium written                                   $380          $383                 $769          $787
- ------------------------------------------------- ------------- -------------        ------------- -------------
Net premium earned                                    $358          $389                 $711          $775

Less:  Net loss and LAE incurred                       250           281                  502           587
       Commission expense                               70            75                  137           149
       Premium related expense                          10            13                   21            28
       Other underwriting expense                       32            27                   64            60
- ------------------------------------------------- ------------- -------------        ------------- -------------
       Underwriting loss                                (4)           (7)                 (13)          (49)

Net investment income                                   73            73                  148           143
Net realized investment gain (loss)                      4            (5)                   5            (5)
Corporate expenses                                      11             10                  19            18
Interest expense                                         5              2                  10             4
Restructuring charges                                    -             -                    -           100
- ------------------------------------------------- ------------- -------------        ------------- -------------
Income (loss) before tax  (expense) benefit             57            49                  111           (33)
Income tax (expense) benefit                           (18)          (15)                 (36)           36
- ------------------------------------------------- ------------- -------------        ------------- -------------

Net income                                             $39           $34                  $75            $3
================================================= ============= =============        ============= =============
Income excluding investment gains (losses)
     and restructuring charges                         $36           $37                  $72           $71
================================================= ============= =============        ============= =============
</TABLE>

                                       10
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Net income of $39  million for second  quarter  1997  increased  14.7% over 1996
primarily  due to an  approximate  $6 million  increase  in  after-tax  realized
investment  gains.  Income  excluding  investment  gains  and  losses  decreased
slightly as improved  underwriting  results  were offset by  increased  interest
expense.  In  January  1997,  $125  million  of  mandatory   redeemable  capital
securities  were  issued  (See Note B to the  Condensed  Consolidated  Financial
Statements),  the proceeds of which are be using for general corporate purposes,
which includes repurchases of TIG Holding's common stock.

Net income for the first six months of 1997  increased  by $72 million over 1996
due to restructuring charges of $100 million ($65 million after tax) recorded in
1996 in connection  with the  reorganization  of commercial  operations  and the
decision   to  exit   certain   underperforming   programs.   Income   excluding
restructuring  charges  and  investment  gains and  losses  increased  slightly.
Underwriting  loss  decreased  by $36 million in the first six months of 1997 as
compared to 1996 due to reserve  strengthening  of $31 million recorded in Other
Lines in first quarter 1996. The impact of reserve strengthening on 1996 results
was offset by a deferred tax benefit also recorded in first  quarter  1996.  For
additional  information  regarding  first  quarter 1996  restructuring  charges,
reserve  strengthening  and  income  tax  benefit,  see Note C to the  Condensed
Consolidated  Financial  Statements.  Net investment income increased by 3.5% in
the first six months of 1997 over 1996  primarily  as a result of the  Company's
efforts in 1996 to dispose of tax-exempt municipal bonds and certain other lower
yielding   securities  in  favor  of  higher   yielding   corporate   bonds  and
mortgage-backed securities. Interest expense increased due to the aforementioned
issuance of $125 million in mandatory  redeemable  capital securities in January
1997.

PREMIUM.  Overall  market  conditions  remain  extremely  competitive  in  1997.
Oversupply  of capital in the  insurance  industry has  resulted in  significant
downward  pricing  pressure,  making it increasingly  difficult for TIG to write
business which meets its profitability standards.  TIG's marketing focus for all
divisions is to develop  program  business  which caters to market  niches.  The
following table summarizes net premium written ("NPW") by division:

<TABLE>
<CAPTION>
                                            Three Months                                 Six Months
                                           Ended June 30,                              Ended June 30,
                                -------------------------------------       -------------------------------------
                                      1997               1996                     1997               1996
                                -------------------------------------       -------------------------------------
    (In millions)                 NPW       %        NPW        %             NPW       %        NPW        %
    =================================================================       =====================================
    <S>                           <C>      <C>      <C>        <C>           <C>        <C>      <C>        <C> 
    Reinsurance                   $139     36%      $145       38%           $284       37%      $282       36%
    Commercial Specialty           136     36%       107       28%            272       35%       216       27%
    Retail                         110     29%        88       23%            210       27%       178       23%
    Other Lines                     (5)    (1)%       43       11%              3        1%       111       14%
    --------------------------- -------- --------- --------- --------       -------- --------- --------- --------
        Net premium written       $380    100%      $383      100%           $769      100%      $787      100%
    =========================== ================== ==================       ================== ==================

</TABLE>


                                       11
<PAGE>
                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
================================================================================

Second quarter 1997 premiums were relatively flat compared to 1996; however, the
Company's  on-going  operating  divisions had premium growth of $45 million,  or
13.2%. Growth in Commercial  Specialty premium resulted from new business in the
Workers'  Compensation  and Primary  Casualty  units as  discussed  at Item 2.3.
Growth in Retail  premium  was driven by the  Non-standard  Auto unit as well as
production from the new Alternative  Distribution unit as discussed at Item 2.4.
The premium growth in on-going operating divisions was more than offset by a $48
million  decline in other lines  premium as a result of the  Company's  on-going
efforts to non-renew Other Lines business.

UNDERWRITING  RESULTS.  The  following  table  presents  the  components  of the
Company's statutory combined ratio:

<TABLE>
<CAPTION>

                                                  Three Months                               Six Months
                                                 Ended June 30,                            Ended June 30,
                                      ----------------------------------        ----------------------------------
    Statutory ratios                       1997             1996                     1997             1996
    ====================================================================        ================= ================
    <S>                                    <C>             <C>                       <C>               <C>        
    Loss and LAE                            69.7             72.4                     70.6              75.7
    -------------------------------- ----------------- ----------------        ----------------- ----------------
    Commission expense                      19.4             20.2                     19.2              19.8
    Premium related expense                  2.7              3.2                      2.8               3.3
    Other underwriting expense               8.8              6.4                      8.4               7.0
    -------------------------------- ----------------- ----------------        ----------------- ----------------
         Total underwriting expense         30.9             29.8                     30.4              30.1
    Policyholder dividends ratio             0.9              0.7                      1.1               1.1
    -------------------------------- ----------------- ----------------        ----------------- ----------------
             Combined ratio                101.5            102.9                    102.1             106.9
    ================================ ================= =================        ================= ================
</TABLE>

The  combined  ratio for both the  second  quarter  and first six months of 1997
improved over 1996. Factors positively impacting 1997 were lower catastrophe and
property loss activity,  reduced  commission  structures in the  Reinsurance and
Retail  division,  and  premium tax  refunds.  However,  the other  underwriting
expense ratio increased  substantially  due primarily to start up costs incurred
by all ongoing operating divisions for program  development.  For the six months
ended June 30, 1996, the consolidated  loss and LAE ratios were increased by 4.0
percentage points due to reserve  strengthening of $31 million recorded in first
quarter 1996 for Other Lines.




                                       12
<PAGE>
                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
================================================================================
2.2  REINSURANCE
- --------------------------------------------------------------------------------

TIG's reinsurance operations are conducted through TIG Reinsurance Company ("TIG
Re") which is based in  Stamford,  Connecticut.  TIG Re operates  through  eight
business units which employ similar underwriting  principles but serve differing
market needs:  Specialty Casualty,  Traditional Treaty, London Branch, a Lloyd's
Syndicate, Reverse Flow, Specialty Property, Finite Reinsurance and Facultative.
Specialty  Casualty  emphasizes  general  liability and  professional  liability
lines.  TIG Re is often a lead  underwriter  in  these  transactions  which  are
usually  structured on an  excess-of-loss  basis.  Traditional  Treaty reinsures
"standard"  property/casualty  business.  The London Branch focuses on worldwide
property  exposures,  with casualty  underwriting having been introduced in late
1996, while a fully integrated  Lloyd's vehicle was introduced in December 1996.
Reverse  Flow  business is  characterized  by the  construction  of an insurance
program focused around appropriate  specialist-underwriters at TIG Re. Specialty
Property covers both domestic and international  exposures.  Finite  Reinsurance
provides  clients  with  integrated   underwriting  approaches  to  control  the
volatility  of  financial  results over time.  In late 1996,  TIG Re opened nine
facultative  offices which currently  offer casualty risks,  writing both single
risk and automatic facility business.

PREMIUM. The following table summarizes TIG Re's premium production:
<TABLE>
<CAPTION>

                                             Three Months                                 Six Months
                                            Ended June 30,                              Ended June 30,
                                 --------------------------------------      --------------------------------------
                                        1997               1996                     1997               1996
                                 ======================================      ====================================== 
    (In millions)                  NPW        %        NPW       %             NPW        %        NPW       %
   ====================================================================      ======================================
    <S>                            <C>       <C>      <C>        <C>           <C>       <C>       <C>       <C>
    Specialty Casualty             $54       39%      $ 94       65%           $112      39%       $185      66%
    Traditional Treaty              23       17%        15       10%             40      14%         23       8%
    London Branch & Lloyd's         22       16%         6        4%             42      15%         14       5%
    Reverse Flow                    12        8%        11        8%             29      10%         20       7%
    Specialty Property              15       11%        16       11%             26       9%         28      10%
    Finite                           7        5%         3        2%             24       9%         12       4%
    Facultative                      6        4%         -        -%             11       4%          -       -%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written      $139      100%      $145      100%           $284     100%       $282     100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written    $156                $147                     $312                $295
    ============================ ========= ========= ======== =========      ========= ========= ======== =========
</TABLE>
    

                                       13
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================

Gross premium written  increased by approximately 6% for both the second quarter
and first six months of 1997 as compared to 1996 as new  business  written  more
than offset the non-renewal of several significant treaties. The majority of new
business is attributable to production in marketing segments  established during
the past two years such as London  Branch,  a Lloyd's  syndicate,  Reverse Flow,
Finite and Facultative.  In response to highly  competitive market conditions in
its core Specialty Casualty market, TIG Re has focused on the development of new
distribution  channels.  However, the increase in aggregate reinsurance cessions
resulted in decreased premium retention.  Net premium written declined by 4% for
second  quarter  1997 and  increased by less than 1% for the first six months of
1997.

Approximately  75% of business  eligible for renewal for the first six months of
1997 was  retained  as  compared  to 85% for  1996.  The  decline  is  primarily
attributable to the non-renewal of two significant  Specialty  Casualty programs
as a result of re-underwriting  initiatives  instituted by TIG Re in response to
soft market  conditions  and  re-evaluations  of current  treaty  profitability.
Furthermore,  one other  Specialty  Casualty  program  was  renewed at a reduced
participation  in 1997,  and one Reverse Flow program has been  canceled with an
effective  date of January 1, 1998.  Net premium  related to these four programs
was $6 million and $13  million for the second  quarter and the first six months
of 1997,  respectively,  as  compared  to $27  million  and $58  million for the
corresponding 1996 periods.

UNDERWRITING  RESULTS.  The following  table  summarizes  TIG Re's  underwriting
results:
<TABLE>
<CAPTION>
                                                            Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     ==========================================================================        ===========================
     <S>                                               <C>           <C>                  <C>            <C>    
     Net premium earned                                $119          $136                 $248           $265
     Less:
         Net loss and LAE incurred                       84            98                  179            191
         Commission expense                              28            34                   57             67
         Other underwriting expense                      11             6                   21             12
     ---------------------------------------------- ------------- -------------        ------------- -------------
                  Underwriting loss                     $(4)          $(2)                 $(9)          $(5)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                        70.9           72.1                 72.4          71.9
     Commission                                          23.0           25.5                 22.9          25.5
     Other underwriting                                   7.6            4.3                  7.2           4.5
     ---------------------------------------------- ------------- -------------        ------------- -------------
                  Combined ratio                        101.5          101.9                102.5         101.9
     ============================================== ============= =============        ============= =============
</TABLE>

Start up costs for TIG Re's facultative  reinsurance  unit,  established in late
1996, are principally responsible for the increase in other underwriting expense
and  underwriting  loss for both second quarter 1997 and the first six months of
1997 as compared to 1996. In addition to  facultative  start-up  costs,  overall
premium growth has been slower than  anticipated due to soft market  conditions,
resulting  in a 2.7  percentage  point  increase in TIG Re's other  underwriting
expense ratio for the first six months of 1997 as compared to 1996.

TIG Re's loss and LAE ratio  improved  by 1.2  percentage  points in the  second
quarter of 1997 as compared to second  quarter  1996 due to the  non-renewal  of
underperforming treaties and decreased premium retention.  However, the loss and
LAE ratio for the first six months of 1997  increased by .5  percentage  points,
reflecting  the  change in TIG Re's mix of  business  away  from  excess-of-loss
Specialty  Casualty  programs which  comprised 27% of business for  year-to-date
1997 as compared to 47% for  year-to-date  1996. TIG Re's recent growth has been
in pro rata treaties and property  programs.  Due to the recent change in mix of
business,  loss ratios are somewhat  higher and commission  rates lower than TIG
Re's historical book. Pro rata business accounted for 47% of premium written for
the  first six  months  of 1997 as  compared  to 40% for  1996.  Property  risks
accounted  for 26% of  premium  written  for the  first  six  months  of 1997 as
compared to 22% for 1996. (See also Item 2.7 - Reserves).




                                       14
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================
2.3  COMMERCIAL SPECIALTY
- --------------------------------------------------------------------------------

Commercial  Specialty,  based in Irving,  Texas,  provides specialized insurance
products  through  five  main  business  units:  Sports  and  Leisure,  Workers'
Compensation,  Lloyd's  Syndicates,  Primary Casualty and Excess  Casualty.  The
Sports and Leisure unit offers  coverages for  professional  and amateur  sports
events.  Coverages include spectator  liability and participant legal liability,
including  property and liability  packages for a variety of  entertainment  and
leisure  activities.  Workers'  Compensation  provides  benefits to employees as
mandated by state laws for employment-related  accidents, injuries or illnesses.
TIG  participates in three Lloyd's  syndicates which  principally  write marine,
U.K.  property  and  aviation  business.  The Primary  Casualty  unit focuses on
commercial auto, professional liability, construction and marine programs. These
programs  generally  offer a  customized  package of  coverages  designed  for a
specific  "niche"  market and are produced  through a limited number of managing
general  agents.  The Excess  Casualty  unit  offers  lead  umbrella  and excess
umbrella  policies.  Lead umbrella  policies  provide  liability  protection for
manufacturing,  financial,  and service related business above the limits of the
primary  coverage.  Excess umbrella  policies provide similar coverage above the
lead excess limits.

PREMIUM. Net premium written increased by 27% for the second quarter of 1997 and
26% for the  first six  months of 1997 as  compared  to the  corresponding  1996
periods.  This growth was derived  primarily from the Workers'  Compensation and
Primary Casualty units.  Workers'  Compensation  premium increased while Primary
Casualty premium growth was attributable to new construction  business.  For the
first six months of 1997, Lloyd's  Syndicates  production was also a significant
contributor  to  premium  growth.  In  December  1996,  TIG  acquired a majority
interest in a Lloyd's agency which manages three  syndicates  and  established a
corporate name with an approximate  20% share of the managed  syndicates'  stamp
capacity.  As the majority of syndicate  business  renews in the first  quarter,
syndicate  premium will not  significantly  impact the  remainder  of 1997.  The
following table summarizes  Commercial Specialty net premium written by business
unit:
<TABLE>
<CAPTION>
                                             Three Months                                 Six Months
                                            Ended June 30,                              Ended June 30,
                                 --------------------------------------      --------------------------------------
                                        1997               1996                     1997               1996
                                 ======================================      ======================================
    (In millions)                  NPW         %        NPW       %             NPW        %        NPW       %
    ===================================================================      ======================================
    <S>                              <C>      <C>      <C>        <C>          <C>         <C>     <C>       <C>
    Workers'  Compensation           $54       40%     $39         36%         $107         39%    $96        44%
    Sports and Leisure                48       35%      49         46%           86         32%     79        37%
    Primary Casualty                  23       17%      14         13%           40         15%     30        14%
    Lloyd's Syndicates                 4        3%       -         -             24          9%      -         -
    Excess Casualty                    7        5%       5          5%           15          5%     11         5%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written        $136      100%    $107        100%         $272        100%   $216       100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written      $170              $137                     $348               $281
    ============================ ========= ========= ======== =========      ========= ========= ======== =========

</TABLE>


                                       15
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

UNDERWRITING   RESULTS.   Underwriting  results  for  Commercial  Specialty  are
presented below:
<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     =========================================================================         ===========================
     <S>                                               <C>           <C>                  <C>            <C>
     Net premium earned                                $120          $100                 $224           $193
     Less:
          Net loss and LAE incurred                      83            70                  155            136
          Commission expense                             22            18                   40             35
          Premium related expense                         5             5                   10             10
          Other underwriting expense                     13             8                   23             15
          Policyholder dividends incurred                 1             1                    3             2
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Underwriting (loss)                       $(4)          $(2)                 $(7)          $(5)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     STATUTORY RATIOS
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                       69.2          70.0                69.3           70.3
     Commission                                         18.9          18.0                18.3           18.3
     Premium related                                     3.7           4.5                 3.7            4.7
     Other underwriting                                  9.7           7.4                 9.0            7.0
     Policyholder dividends                              2.6           2.5                 3.0            4.1
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Combined ratio                           104.1         102.4               103.3          104.4
     ============================================== ============= =============        ============= =============
</TABLE>

COMMERCIAL  SPECIALTY'S  underwriting  loss increased by $2 million for both the
second quarter and first six months of 1997 as compared to 1996 due to increased
other  underwriting  expenses  primarily  attributable  to new program  start up
costs. A decline in the loss and LAE ratio for both the second quarter and first
six months of 1997 is attributable to decreased  property losses compared to the
1996  periods.  The  commission  ratio  increased in second  quarter 1997 due to
higher  commission  rates paid for a major Workers'  Compensation  program.  The
premium related ratio decreased for both the second quarter and first six months
of 1997 due to the receipt of premium tax refunds.



                                       16
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================
2.4  RETAIL
- --------------------------------------------------------------------------------

The  Retail  division  provides  personal  lines  and small  business  insurance
products  through four main business  units:  Independent  Agents,  Non-standard
Auto, Alternative  Distribution and Small Business.  Independent Agents based in
Battle  Creek,   Michigan,   markets  principally  standard  personal  auto  and
homeowners coverages through approximately 400 active independent agents focused
in ten  core  states.  Non-standard  Auto  provides  auto  physical  damage  and
liability coverages to higher risk insureds principally through managing general
agents.  Alternative  Distribution  markets  personal  lines  insurance  through
non-traditional  channels,  such as  direct  marketing,  group  and  affiliation
marketing, and electronic commerce. Small Business provides commercial property,
liability,  and auto  coverages to small  business  owners  through  independent
agents, primarily in Hawaii, Arizona and California.

PREMIUM.  Retail net premium written  increased by approximately 25% and 18% for
the second  quarter and first six months of 1997,  respectively,  as compared to
the  corresponding  1996  periods.  Premium  growth for second  quarter 1997 was
driven by the  Non-Standard  Auto unit and  resulted  primarily  from  increased
production in California and Texas. The Alternative  Distribution  unit recently
commenced  operations  generating $6 million and $7 million of production in the
second  quarter  and  first  six  months of  1997,respectively.  The  increasing
production is attributable to additional sales staff and licensing in additional
states.  Independent  Agents  premium  increased by  approximately  9% in second
quarter  1997 as compared to 1996 due  primarily to new  automobile  business in
core state.  However,  the Company  re-evaluated its  relationship  with certain
agents and identified  underperforming  business which had aggregate net premium
written of approximately  $24 million and $52 million for the second quarter and
first six months of 1997,  respectively,  as  compared  to $28  million  and $57
million for the  corresponding  1996 periods.  TIG does not intend to renew this
underperforming business over the next several years.

<TABLE>
<CAPTION>
                                             Three Months                                 Six Months
                                            Ended June 30,                              Ended June 30,
                                 --------------------------------------      --------------------------------------
                                        1997               1996                     1997               1996
                                 ======================================      ======================================
    (In millions)                  NPW        %        NPW       %             NPW        %        NPW       %
    ===============================================================================================================
    <S>                              <C>       <C>     <C>       <C>         <C>         <C>      <C>       <C>

    Independent Agents               $71        65%    $65       74%         $142         68%     $131      73%
    Non-standard Auto                 18        16%      9       10%           29         14%       17      10%
    Alternative Distributions          6         6%      -        -             7          3%        -       -
    Small Business                    15        13%     14       16%           32         15%       30      17%
    ---------------------------- --------- --------- -------- ---------    --------- --------- -------- -----------
         Net premium written        $110       100%    $88      100%         $210        100%     $178     100%
    ---------------------------- --------- --------- -------- ---------    --------- --------- -------- -----------
         Gross premium written      $121               $99                   $229                 $201
    ============================ ========= ========= ======== =========    ========= ========= ======== ===========

</TABLE>



                                       17
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================

UNDERWRITING RESULTS.   Underwriting results for Retail are presented below:
<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     =============================================================================================================
     <S>                                               <C>           <C>                  <C>            <C>
     Net premium earned                                $107           $87                 $206           $172
     Less:
           Net loss and LAE incurred                     75            62                  146            122
           Commission expense                            17            14                   32             27
           Premium related expense                        3             4                    8              9
           Other underwriting expense                     8             8                   17             16
     ---------------------------------------------- ------------- -------------        ------------- -------------
             Underwriting gain (loss)                    $4           $(1)                  $3            $(2)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                       69.9          71.7                70.7           71.1
     Commission                                         15.1          15.7                15.2           16.1
     Premium related                                     3.4           4.4                 4.0            4.7
     Other underwriting                                  9.2           8.7                 9.3            8.9
     ---------------------------------------------- ------------- -------------        ------------- -------------
             Combined ratio                             97.6         100.5                99.2          100.8
     ---------------------------------------------- ------------- -------------        ------------- -------------
             Combined ratio excluding catastrophes      97.2          98.8                98.0           98.0              
     ============================================== ============= =============        ============= =============
</TABLE>
The improvement in Retail's  underwriting results for the second quarter and the
first six  months of 1997 as  compared  to 1996 is  primarily  due to  decreased
property and  catastrophe  losses  incurred  during the second  quarter of 1997.
Catastrophe  losses  contributed 0.4 percentage  points to Retail's loss and LAE
ratio for the second  quarter of 1997 as compared to 1.7  percentage  points for
the second  quarter of 1996.  A general  reduction  in  commission  rates by the
Independent  Agents  unit  and  premium  tax  refunds  also  contributed  to the
improvement in Retail's 1997 results.

================================================================================
2.5  OTHER LINES
- --------------------------------------------------------------------------------

Other Lines principally  includes  commercial products which have been placed in
run-off due to the failure to meet profitability standards. Approximately 95% of
this business was placed in run-off in the first  quarter of 1996.  Most premium
written in  run-off  programs  after the "exit  date"  represents  contractually
required  renewals.  Net  premium  written  in the  second  quarter  of 1997 was
negative due to a $14 million premium cession  connection with the  finalization
of a quota share  reinsurance  arrangement  with  respect to certain  Excess and
Surplus  lines  business.  Non-renewal  of Other Lines  business  has  generally
progressed at a faster rate than  originally  expected by  management.  Costs to
administer  required  renewals were accrued  through a $100 million  restructure
charge and loss and LAE reserves  for Other Lines were  increased by $31 million
during  first  quarter  1996 (See Note C. to  Condensed  Consolidated  Financial
Statements). Underwriting results for Other Lines are presented below:
<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1997          1996                 1997          1996
     ==============================================================================================================
     <S>                                                <C>           <C>                  <C>           <C>
     Gross premium written                              $17           $84                  $44           $198
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Net premium written                               $(5)           $43                 $  3           $111
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Net premium earned                                 $12           $66                  $33           $145
     Less:
          Net loss and LAE incurred                       8            51                   22            138
          Commission expense                              3             9                    8             20
          Premium related expense                         1             4                    2              9
          Other underwriting expense                      -             4                    1             15
     ---------------------------------------------- ------------- -------------        ------------- -------------
            Underwriting  (loss)                         $-           $(2)                  $-           $(37)
     ============================================== ============= =============        ============= =============
</TABLE>
                                       18
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================
2.6  INVESTMENTS
- --------------------------------------------------------------------------------

INVESTMENT  MIX.  TIG's  ongoing  investment  strategies  strive to provide the
Company  with a  balance  of  liquidity  and  return,  within  corporate  credit
guidelines and regulatory  restrictions.  The following chart  summarizes  TIG's
investment portfolio by investment type:
<TABLE>
<CAPTION>

                                                  June 30, 1997                        December 31, 1996
                                           -----------------------------          -----------------------------
                                              Market       % of Market               Market       % of Market
     (In millions)                             Value        Portfolio                Value         Portfolio
     ===========================================================================================================
     <S>                                      <C>              <C>                  <C>                <C> 
     Corporate and other bonds                $1,302           30.1%                $1,242             29.3%
     U.S. government bonds                     1,111           25.6%                 1,070             25.3%
     Mortgage-backed securities                1,092           25.8%                 1,210             28.6%
     Municipal bonds                             646           14.5%                   535             12.6%
     ------------------------------------- -------------- --------------         --------------- ---------------
     Total fixed maturity investments          4,151           96.0%                 4,057             95.8%
     Short-term investments                      150            3.5%                   139              3.3%
     Other investments                            24            0.5%                    37              0.9%
     ------------------------------------- -------------- --------------         --------------- ---------------
     Total invested assets                    $4,325          100.0%                $4,233            100.0%
     ===================================== ============== ==============         =============== ===============
</TABLE>

The portfolio gross book yield at June 30, 1997 was 7.4%, as compared to 7.5% at
December 31, 1996, primarily as a result of an increase in tax preferred bonds.

Just over one-fourth of TIG's portfolio consists of  mortgage-backed  securities
("MBS").  AAA rated  United  States  federal  government  agency  mortgages  now
represent  approximately 92% of TIG's exposure to MBS. A risk inherent in MBS is
prepayment risk related to interest rate  volatility.  The underlying  mortgages
may be repaid  earlier or later than  originally  anticipated,  depending on the
repayment and  refinancing  activity of the underlying  homeowners.  Should this
occur,  TIG would receive  paydowns on the principal  amount which may have been
purchased at a premium or discount and TIG's investment income would be affected
by any  adjustments  to  amortization  resulting  from  the  prepayments.  TIG's
consolidated  financial results have not been materially impacted by prepayments
of MBS.  Additionally,  interest rate  volatility can affect the market value of
MBS. All MBS held in the portfolio can be traded in the public market.

DERIVATIVES/HEDGES.  In the normal  course of business,  TIG may choose to hedge
some of its  interest  rate risk with futures  contracts  and/or  interest  rate
swaps.  Alternatively,  derivative financial instruments may also be utilized to
enhance  prospective  returns.  TIG's interest rate swap arrangements  generally
provide that one party pays interest at a floating rate in relation to movements
in an underlying index, and the other party pays interest at a fixed rate. While
TIG is exposed to credit risk in the event of nonperformance by the other party,
nonperformance   is  not   anticipated   due  to  the   credit   rating  of  the
counterparties.

No futures contracts positions were open at June 30, 1997, or December 31, 1996.
There were $14 million  notional  face amount of interest rate swaps at June 30,
1997,  unchanged  from  December  31,  1996.  Total  derivative  positions  were
approximately  $80 million,  representing  1.85% of the total  investment  asset
holdings at June 30, 1997 as compared to $85 million at December 31,  1996.  All
TIG derivative financial instruments were with financial  institutions rated "A"
or better by one or more of the major credit rating agencies.


                                       19
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================

INVESTMENT  LIFE AND  DURATION.  TIG's  objective  is to maintain  the  weighted
average life of its investment portfolio between 8 and 11 years and the weighted
average  duration  between 4 and 7 years. At June 30, 1997, the weighted average
life of TIG's  investment  portfolio  was 8.1 years  compared  to 10.3  years at
December 31,  1996.  At June 30, 1997,  the weighted  average  duration of TIG's
investment portfolio was 5.2 years compared to 5.6 years at December 31, 1996.


INVESTMENTS  IN  TBA'S.  TIG  routinely  enters  into  commitments  to  purchase
securities on a "To Be Announced" ("TBA") basis for which the interest rate risk
remains with TIG until the date of delivery and payment. Delivery and payment of
securities  purchased  on a TBA basis can take  place a month or more  after the
date of the  transaction.  These  securities are subject to market  fluctuations
during this period and it is the  Company's  policy to  recognize  any gains and
losses only when they are realized.  TIG currently maintains cash and short-term
investments  with a  fair  value  exceeding  the  amount  of  its  TBA  purchase
commitments.  At June 30, 1997, the TBA purchase  commitments  amounted to $96.1
million and had a fair value of $96.5  million  compared to TBA  commitments  of
$46.3 million and a fair value of $45.9 million at December 31, 1996.

UNREALIZED  GAINS.  Net pre-tax  unrealized gains decreased by $4 million during
the first six months of 1997 due to a rise in market  interest rates. As of June
30, 1997, the aggregate net unrealized  gain on TIG's  investment  portfolio was
$77 million. The following is a summary of net unrealized gains (losses) by type
of security:
<TABLE>
<CAPTION>

      (In millions)                                   June 30, 1997       December 31, 1996       Change
      =======================================================================================================
      <S>                                                  <C>                   <C>               <C>    
      Municipal bonds                                      $32                   $33               $(1)
      Mortgage-backed securities                            (5)                   (9)                4
      US government bonds                                   24                    32                (8)
      Corporate and other bonds                             22                    25                (3)
      Other investments                                      4                     -                 4
      -------------------------------------------- --------------------- --------------------- --------------
             Net unrealized gains                          $77                   $81               $(4)
      ============================================ ===================== ===================== ==============
</TABLE>

INVESTMENT  INCOME.  The  following  table  displays  the  components  of  TIG's
investment  income and mean  after-tax  investment  yields.  The yields  include
interest earned and exclude realized  investment gains and losses.  These yields
are computed using the average of the end of the month asset balances during the
period.
<TABLE>
<CAPTION>

                                                       Three Months                      Six Months
                                                      Ended June 30,                   Ended June 30,
                                                ---------------------------      ---------------------------
      (In millions)                                 1997          1996               1997          1996
      ======================================================================================================
      <S>                                            <C>          <C>                <C>            <C>
      Fixed maturity investments:
             Taxable                                 $68          $65                $137           $128
             Tax-exempt                                8            8                  15             18
      Short-term and other investments                 1            2                   3              4
      ----------------------------------------- ------------- -------------      ------------- -------------
      Total gross investment income                   77           75                 155            150
      Investment expenses, interest and other        (4)          (2)                 (7)            (7)
      ----------------------------------------- ------------- -------------      ------------- -------------
      Total net investment income                    $73          $73                $148           $143
      ----------------------------------------- ------------- -------------      ------------- -------------
      After-tax net investment yield                4.53%          4.55%              4.55%         4.47%
      ========================================= ============= =============      ============= =============
</TABLE>



                                       20
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================

INVESTMENT QUALITY. The table below shows the rating distribution of TIG's fixed
maturity portfolio:
<TABLE>
<CAPTION>
                                                        June 30, 1997                 December 31, 1996
                                                ---------------------------       ---------------------------
                                                   Market         % of               Market         % of
     Standard & Poor's/Moody's                     Value       Portfolio             Value       Portfolio
     ========================================================================================================
     <S>                                          <C>            <C>                 <C>            <C>
     (In millions)
     AAA/Aaa                                      $2,890          69.6%              $2,787         68.7%
     AA/Aa                                           212           5.1%                 194          4.8%
     A/A                                             270           6.5%                 329          8.1%
     BBB/Baa                                         282           6.8%                 232          5.7%
     Below BBB/Baa                                   497          12.0%                 515         12.7%
     ------------------------------------------ ------------- -------------       ------------- -------------
     Total fixed maturity investments             $4,151         100.0%              $4,057        100.0%
     ========================================== ============= =============       ============= =============
</TABLE>

TIG  minimizes  the credit risk of its fixed  maturity  portfolio  by  investing
primarily in investment grade securities; however, management has authorized the
purchase  of up to $700  million  in high  yield,  less than  investment  grade
securities.  The  Company's  high yield  portfolio  is  comprised of bonds whose
issuers  are  subjected  to  rigorous  credit   analysis,   including  tests  of
prospective  profitability,  liquidity,  leverage,  and interest coverage.  This
analysis is updated regularly as financial  results are released,  and bonds are
constantly evaluated for their value.

The  information  on credit  quality  in the  preceding  table is based upon the
higher of the rating assigned to each issue of fixed income securities by either
Standard & Poor's or Moody's.  Where  neither  Standard & Poor's nor Moody's has
assigned a rating to a particular fixed maturity issue,  classification is based
on 1)  ratings  available  from other  recognized  rating  services,  2) ratings
assigned by the  National  Association  of  Insurance  Commissioners  Securities
Valuation   Office  (the   "SVO"),   or  3)  an  internal   assessment   of  the
characteristics of the individual security, if no other rating is available.

The SVO assigns bond ratings for most publicly  held bonds.  The SVO ratings are
used by insurers when preparing  their annual  statutory  financial  statements.
State  departments  of  insurance  use the bond rating data when  attempting  to
determine whether an insurer's  holdings are sound.  Investments must fit within
certain regulatory  guidelines of an insurer's  domicilary state in order for an
insurer to be licensed to do business in that state.  The SVO ratings range from
"1" to "6", with "1" and "2" being the higher  quality,  "3" being medium grade,
and "4"  through  "6" being  lower  grade  obligations.  As of June 30, 1997 and
December 31, 1996, approximately 87% of TIG's portfolio, measured on a statutory
carrying value basis, was invested in securities rated as "1" or "2".


                                       21
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================
2.7  RESERVES
- --------------------------------------------------------------------------------

TIG maintains  reserves to cover its estimated ultimate liability for losses and
loss adjustment expenses ("LAE") with respect to reported and unreported claims.
TIG's  reserves for losses and LAE totaled  $3,684 million and $3,760 million at
June 30, 1997 and  December 31, 1996,  respectively.  The process of  estimating
loss and LAE  reserves  involves  the  active  participation  of an  experienced
actuarial staff with input from underwriting, claims, reinsurance, financial and
legal  departments.  Management,  using the advice of loss reserve  specialists,
makes a  judgment  as to the  appropriate  amount  to  record  in the  financial
statements.   Because  reserves  are  estimates  of  ultimate  losses  and  LAE,
management monitors reserve adequacy over time, evaluating new information as it
becomes  known and  adjusting  reserves,  as  necessary.  Such  adjustments  are
reflected in current operations.

The inherent  uncertainty in estimating  reserves is increased when  significant
changes  occur.  Examples of such  changes  include:  (1) changes in  production
sources for existing lines of business;  (2) writings of  significant  blocks of
new business;  (3) changes in economic  conditions;  and (4) changes in state or
federal laws and regulations,  particularly  insurance reform measures.  TIG has
experienced  significant  changes in each of these areas during the past several
years.  The  inherent  uncertainties  in  estimating  reserves  are greater with
respect to  reinsurance  than for primary  insurance due to the diversity of the
development  patterns  among  different  types  of  reinsurance  contracts,  the
necessary reliance on ceding companies for information regarding reported claims
and differing reserving practices among ceding companies.

TIG's   reserves   include  an  estimate  of  TIG's   ultimate   liability   for
asbestos-related  matters,   environmental  pollution,  toxic  tort  and  other
non-sudden and accidental  claims for which ultimate  values cannot be estimated
using  traditional  reserving  techniques.  TIG's  "environmental"  loss and LAE
reserves  totaled $36 million and $39 million at June 30, 1997 and  December 31,
1996,  respectively.  TIG's environmental  claims activity is predominately from
hazardous waste and  pollution-related  claims rising from commercial  insurance
policies written prior to 1985. In connection with TIG's initial public offering
in April 1993, an affiliate of TIG's former  parent,  Transamerica  Corporation,
agreed  to pay  75% of up to $119  million  of  reserve  development  and  newly
reported  claims,  up to a maximum  reimbursement  of $89  million,  on policies
written prior to January 1, 1993, with respect to certain  environmental  claims
involving paid losses and certain LAE in excess of TIG's  environmental loss and
LAE reserves at December 31, 1992. At June 30, 1997, the Transamerica  affiliate
had incurred no liability under this agreement.

During second quarter 1997 TIG completed a study of  company-wide  loss reserves
based on year-end 1996 data.  The study  indicated  that the  Company's  reserve
position net of available  reinsurance  coverage  continues to be adequate.  TIG
will continue to monitor its reserve position and periodically  conduct thorough
loss reserve reviews.  Management  considers many factors when setting reserves,
including:  (i) current legal  intrepretations  of coverage and liability;  (ii)
economic  conditions;  and (iii)  internal  methodologies  which  analyze  TIG's
experience with similar cases,  information from ceding companies and histroical
trends,  such as reserving  patterns,  loss  payments,  pending levels of unpaid
claims and product mix. Based on these considerations,  management believes that
adequate  provision has been made for TIG loss and LAE  reserves.  Actual losses
and LAE paid may deviate, perhaps substantially, from such reserves.


                                       22
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================
2.8  LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Liquidity is a measure of an entity's  ability to secure enough cash to meet its
contractual  obligations and operating needs. TIG requires cash primarily to pay
policyholders'  claims,  operating expenses,  and interest expenses.  Generally,
premium is collected  months or years before  claims are paid under the policies
purchased by the premium.  These funds are used first to pay current  claims and
expenses. The balance is invested in securities to augment the investment income
generated by the existing portfolio.  Historically,  TIG has had, and expects to
continue to have, more than sufficient funds to pay claims,  operating  expenses
and interest expenses.

CASH  FLOW  FROM  OPERATING  ACTIVITIES.  The  following  table  summarizes  the
significant components of cash flow from operations:
<TABLE>
<CAPTION>

                                                   Three Months                            Six Months
                                                  Ended June 30,                         Ended June 30,
                                            ----------------------------           ---------------------------
      (In millions)                             1997          1996                     1997          1996
      ========================================================================================================
      <S>                                       <C>             <C>                     <C>          <C> 
      Reinsurance operations                    $40             $27                    $69           $88
      Primary operations and corporate           25             (17)                    36           (16)
      ------------------------------------- ------------- --------------           ------------- -------------
      On-going operations                        65              10                    105            72
      Run-off (Other Lines operations)          (82)            (60)                  (118)          (72)
      ------------------------------------- ------------- --------------           ------------- -------------
               Total                           $(17)           $(50)                  $(13)          $ -
      ===================================== ============= ==============           ============= =============
</TABLE>

The increase in ongoing  operations  cash flow for second  quarter and first six
months 1997 as compared to 1996 is  principally  attributable  to premium growth
partially offset by a corresponding  increase in paid losses. Primary operations
and corporate cash flow was negative for 1996 due to timing of loss payments and
reinsurance recoverable  collections.  Run-off cash outflow has increased during
1997 due to the  planned  decline in run-off  premium  production.  Net  premium
written  for  run-off  lines was $3 million  for the first six months of 1997 as
compared to $111 million for 1996.  As of June 30,  1997,  loss and LAE reserves
for run-off business,  net of reinsurance,  were approximately $412 million, 90%
of which are expected to be paid within the next 5 years.

RESTRICTIONS  ON DIVIDENDS  FROM INSURANCE  SUBSIDIARIES.  The maximum amount of
shareholders  dividends which the insurance subsidiaries can pay to TIG Holdings
is limited to the greater of (i) 10% of  statutory  surplus as of the end of the
preceding  year or (ii) the statutory  net income for the preceding  year except
that such  amount  may not  exceed  earned  surplus.  Accordingly,  the  maximum
dividend payout to TIG Holdings from its  subsidiaries  that can be made without
regulatory  approval  during 1997 is $155  million.  TIG  Holdings  received $60
million in dividends from its insurance  subsidiaries in the first six months of
1997,  as compared  to $50  million for the first six months of 1996.  Aggregate
investments and cash at TIG Holdings were $54 million at June 30, 1997, compared
to $40 million at December 31, 1996.

NOTES PAYABLE. In December 1995, TIG Holdings established an unsecured revolving
line of credit with maximum  borrowings of $250 million.  At June 30, 1997,  TIG
had no  outstanding  borrowings  under this  facility.  In 1995,  TIG  Insurance
Company   entered  into  a  five-year  $50  million  credit  facility  of  which
approximately  $26 million was  outstanding  as of June 30, 1997 and $25 million
was  outstanding  as of December  31, 1996.  The facility is a direct  financing
arrangement  with a third-party  related to the sale  leaseback of certain fixed
assets.  In  addition,  TIG  Holdings  had $98 million of 8.125%  notes  payable
maturing in 2005 outstanding at June 30, 1997 and December 31, 1996.

In January 1997,  TIG Capital Trust I, a statutory  business trust created under
Delaware law as a trust subsidiary of TIG Holdings, completed a private offering
of $125  million of 8.597%  capital  securities.  TIG  Holdings  issued  $128.75
million  in  8.597%  Junior  Subordinated  Debentures  to TIG  Capital  Trust  I
(including  approximately  $3.75 million with respect to the capital contributed
to the Trust by TIG Holdings).  All of the net proceeds received by TIG Holdings
from the  issuance  of the  debentures  are  being  used for  general  corporate
purposes which includes repurchases of TIG Holding's common stock.


                                       23
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================

SHAREHOLDERS'  EQUITY.  Shareholders' equity decreased by $43 million during the
first  six  months  of 1997,  primarily  due to $110  million  of  common  stock
repurchases and $17 million of common and preferred dividends,  partially offset
by $75 million in net income and $9 million in common stock  issues.  Book value
per share increased to $22.80 at June 30, 1997 from $22.41 at December 31, 1996.
Excluding the impact of unrealized  investment  gains,  the book value per share
would have been $21.84 at June 30, 1997 and $21.45 at December 31, 1996.

As of June 30,  1997,  the  Board  of  Directors  has  authorized  common  stock
repurchases  of up to 16.25 million shares of TIG Holdings  common stock.  Under
the  repurchase  plan,  repurchases  may be made  from  time to time on the open
market at  prevailing  market  prices or in privately  negotiated  transactions.
Through June 30, 1997, 13.8 million shares have been repurchased (21.2% of total
issued and outstanding including treasury shares at June 30, 1997) at an average
cost per share of $27.91, for an aggregate cost of $386 million.

In  January  and April  1997,  TIG  Holdings  declared  quarterly  common  stock
dividends of $.15 per share.  The quarterly  dividend rate for 1996 was $.05 per
share.


================================================================================
2.9  FORWARD-LOOKING STATEMENTS
- --------------------------------------------------------------------------------

TIG Holdings would like to caution  readers  regarding  certain  forward-looking
statements  in the  Management's  Discussion  and Analysis and elsewhere in this
Form 10-Q. Statements which are based on management's projections, estimates and
assumptions  are forward  looking  statements.  The words  "believe",  "expect",
"anticipate"  and  similar   expressions   generally  identify   forward-looking
statements.  While TIG Holdings  believes in the veracity of all statements made
herein,  forward-looking  statements  are  necessarily  based  upon a number  of
estimates and assumptions that, while considered reasonable by TIG Holdings, are
inherently   subject  to   significant   business,   economic  and   competitive
uncertainties and contingencies, including without limitations:

       *  changes in interest rates which could impact  investment  yields,  the
          market value of invested assets and ultimately product pricing


       *  changes in the  frequency  and  severity of  catastrophes  which could
          impact net income, reinsurance costs and cash flow

       *  increased  competition  (on the  basis of  price,  services,  or other
          factors) which could generally reduce operating margins

       *  regulatory  and  legislative  changes  which could  increase  the
          Company's   overhead  costs,   increase  federal  and  state  tax
          assessments,  restrict  access  to  profitable  markets  or force
          participation in unprofitable markets

       *  changes in loss  payment  patterns  which could  impact cash flow and
          net investment income

       *  Changes in estimated  overall  adequacy of loss and LAE reserves which
          could impact net income,  statutory  surplus adequacy and management's
          decision to continue certain product lines

       *  changes in general market or economic  conditions  which could impact
          the demand for the Company's products and loss frequency and severity 
          for certain lines of business

       *  loss of key management  personnel  which could impact the  development
          and  execution of the Company's  business  strategy and impact key 
          customer and vendor relationships.

Many of these  uncertainties  and  contingencies can affect TIG Holdings' actual
results  and could  cause its  actual  results to differ  materially  from those
expressed  in any  forward-looking  statements  made by,  or on behalf  of,  TIG
Holdings.


                                       24
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================
2.10  GLOSSARY
- --------------------------------------------------------------------------------

CATASTROPHE:  An event that is designated to be a "catastrophe"  by the Property
Claim  Service  Division of  American  Services  Group,  an  industry  body.  It
generally  defines  events which are  estimated to cause more that $5 million in
insured  property  damage and which affect a significant  number of insureds and
insurers.

COMBINED RATIO: A combination of the  underwriting  expense ratio,  the loss and
LAE ratio, and the policyholder  dividends ratio,  determined in accordance with
statutory accounting practices.  A combined ratio below 100% generally indicates
profitable  underwriting results. A combined ratio over 100% generally indicates
unprofitable underwriting results.

FACULTATIVE  REINSURANCE:  The  reinsurance of all or a portion of the insurance
coverage  provided by a single  policy.  Each  policy  reinsured  is  separately
negotiated.

FINITE  REINSURANCE:  Reinsurance that contains an ultimate  negotiated limit of
risk to the reinsurer with respect to minimum and maximum exposure.

GROSS  PREMIUM  WRITTEN:   Total  premium  for  direct  insurance   written  and
reinsurance assumed during a given period.

INCURRED BUT NOT REPORTED ("IBNR")  RESERVES:  Reserves for estimated losses and
LAE which have been incurred but not reported to the insurer  (including  future
developments on losses that are known to the insurer).

INCURRED  LOSSES:  The total losses  sustained by an insurance  company  under a
policy or policies,  whether paid or unpaid. Incurred losses include a provision
for claims that have occurred but have not yet been reported to the insurer.

LOSS ADJUSTMENT  EXPENSES  ("LAE"):  The expenses of settling claims,  including
legal and other fees,  and the portion of general  expenses  allocated  to claim
settlement costs.

LOSS DEVELOPMENT:  The emergence of actual loss data as compared to estimate for
specific accident years and for specific lines of business.

LOSS AND LAE RATIO:  The ratio of  incurred  losses  and LAE to earned  premium,
determined in accordance with statutory accounting practices.

LOSS AND LAE RESERVES:  Liabilities  established  by insurers and  reinsurers to
reflect the estimated cost of claims  payments that the insurer will  ultimately
be  required  to pay in respect to  insurance  or  reinsurance  it has  written.
Reserves are  established  for losses and for LAE, and consist of case  reserves
and IBNR reserves.

NET PREMIUM EARNED:  The portion of net premium  written in a particular  period
that is recognized for accounting purposes as income during that period.

NET PREMIUM WRITTEN:  Direct premium written plus premium on assumed reinsurance
less premium on ceded business for a given period.

POLICYHOLDER  DIVIDEND RATIO:  The ratio of dividends paid to  policyholders  to
earned premium determined in accordance with statutory accounting practices.

PROGRAM BUSINESS:  Tailored products developed for a particular industry segment
(i.e.,   sporting  events,   railroads)  or  distribution  system  (i.e.,  trade
associations,  affinity groups).  Programs are often developed and controlled by
managing general agents.



                                       25
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================

REINSURANCE:   The  practice  whereby  one  party,  called  the  reinsurer,   in
consideration of a premium paid to it agrees to indemnify another party,  called
the reinsured, for part or all of the liability assumed by the reinsured under a
policy or  policies  of  insurance  which it has issued.  The  reinsured  may be
referred to as the original or primary insurer,  the direct writing company,  or
the ceding company.  Reinsurance does not legally  discharge the primary insurer
from its liability to the insured.

RETENTION:  Retention  level:  The amount or portion of risk which an insurer or
reinsurer  retains for its own account.  Losses in excess of the retention level
are  paid by the  reinsurer  or  retrocessionaire.  In pro  rata  treaties,  the
retention may be a percentage of the original  policy's limit. In excess of loss
reinsurance,  the  retention  is a dollar  amount of loss,  a loss  ratio,  or a
percentage of loss.

REVERSE FLOW BUSINESS: Alternative distribution mechanism whereby general agents
submit  program  business  to a  reinsurer.  The  reinsurer  then  works  with a
reinsurance  intermediary  to provide a primary  insurer to the  transaction who
will issue the primary policy and then cede a significant portion of the risk to
the reinsurer.

TREATY  REINSURANCE:  The  reinsurance  of a specified type or category of risks
defined in a  reinsurance  agreement (a "treaty")  between a primary  insurer or
other reinsured and a reinsurer.  Typically, in treaty reinsurance,  the primary
insurer or reinsured  is  obligated  to offer and the  reinsurer is obligated to
accept a  specified  portion of all such type or  category  of risks  originally
underwritten by the primary insurer or reinsured.

UNDERWRITING:  The  insurer's  process of reviewing  applications  submitted for
insurance  coverage,  deciding  whether  to accept  all or part of the  coverage
requested and determining the applicable premium.

UNDERWRITING  EXPENSE RATIO:  The ratio of underwriting  expenses to net premium
written, determined in accordance with statutory accounting practices.

UNDERWRITING  EXPENSES:  The aggregate of policy  acquisition  costs,  including
commissions,  and the portion of  administrative,  general,  and other  expenses
attributable to underwriting operations.

UNDERWRITING  RESULTS:  The measure of profitability of the insurance operations
of an insurer,  calculated as the result of earned  premium,  less losses,  loss
expenses, and underwriting  expenses.  Underwriting results is an indicator of a
company's underwriting success.

WORKERS'   COMPENSATION   INSURANCE:   Insurance   that  covers   medical  care,
rehabilitation,  and lost wages of employees who suffer  work-related  injuries,
and provides death benefits for dependents of employees  killed in  work-related
accidents.

                                       26
<PAGE>

                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

================================================================================
ITEM 1.  LEGAL PROCEEDINGS 
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997,  the  California  Court of Appeal reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeal's  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

================================================================================
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- --------------------------------------------------------------------------------

At the Company's annual meeting of stockholders on May 1, 1997, the stockholders
elected  four  director's  each for terms  expiring  at the  annual  meeting  of
stockholders in the year 2000. The voting results are as follows:


  Election of Director for a term
  expiring in 2000:

                                          For                Withheld
                                       ------------          ----------
     Joel S. Ehrenkranz                 49,860,318            127,138
     The Rt. Hon. Lord Moore            49,858,093            129,363
     William W. Priest, Jr.             49,861,029            126,427
     Ann W. Richards                    49,839,522            147,934

Directors whose terms continued and the years their terms expire are as follows:

George B. Bietzel (1998),  William G. Clark (1999),  George D. Gould (1998), Don
D. Hutson (1998), Jon W. Rotenstreich (1999), Harold Tanner (1999).

The stockholders  also ratified the appointment of Ernst & Young LLP to serve as
independent auditors of the Company for the year 1997. The voting results are as
follows:

                                                             Abstain and
                                                                Broker
                              For            Against          Non-Votes
                        ---------------- ----------------- ----------------
                           49,805,020         32,150            99,086





                                       27
<PAGE>


                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

================================================================================
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K 
- --------------------------------------------------------------------------------

(a)  EXHIBITS:

     EXHIBIT 3.1:  Amended and Restated  Certificates  of  Incorporation  of TIG
     Holdings as filed with the  Delaware  Secretary  of State on April 16, 1993
     (incorporated by reference to Exhibit 3.1 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter  ended  March 31,  1993,  Commission  File No.
     1-11856).

     EXHIBIT 3.2:  Amended and Restated Bylaws of TIG Holdings as adopted by TIG
     Holdings' Board of Directors on May 18, 1993  (incorporated by reference to
     Exhibit 3.2 to TIG Holdings'  Registration  Statement on Form S-8, File No.
     33-63148).

     EXHIBIT 4.1:  Certificate of  Designation  of TIG Holdings  relating to the
     $7.75 Cumulative Preferred Stock of TIG Holdings as filed with the Delaware
     Secretary of State on April 16, 1993  (incorporated by reference to Exhibit
     4.1 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1993, Commission File No. 1-11856).

     EXHIBIT 4.2:  Indenture  dated as of April 1, 1995 between TIG Holdings and
     the First National Bank of Chicago,  as Trustee  (incorporated by reference
     to Exhibit 4.2 to  Registration  Statement  No.  33-90594,  filed March 24,
     1995).

     EXHIBIT 4.3: Junior Subordinated Indenture, dated January 30, 1997, between
     TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee  (incorporated
     by reference to Exhibit 4.3 to TIG Holdings'  Quarterly Report on Form 10-Q
     for the quarter ended March 31, 1997).

     EXHIBIT 4.4: Certificate of Trust of TIG Capital Trust I, dated January 24,
     1997  between  TIG  Holdings,  Inc.  and The Chase  Manhattan  Bank,  Chase
     Manhattan Bank Delaware, as Trustees  (incorporated by reference to Exhibit
     4.4 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1997).

     EXHIBIT 4.5:  Capital  Securities  Guarantee  Agreement,  dated January 30,
     1997, between TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee
     (incorporated by reference to Exhibit 4.5 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1997).

     EXHIBIT 4.6: Trust Agreement, dated January 24, 1997, between TIG Holdings,
     Inc. and The Chase  Manhattan  Bank,  Chase  Manhattan  Bank  Delaware,  as
     Trustees  (incorporated  by  reference  to  Exhibit  4.6 to TIG  Holdings'
     Quarterly Report on Form 10-Q for the quarter ended March 31, 1997).

     EXHIBIT 4.7: Amended and Restated Trust Agreement,  dated January 30, 1997,
     between TIG Holdings,  Inc., the Administrators named therein and The Chase
     Manhattan Bank, Chase Manhattan Bank Delaware,  as Trustees  (incorporated
     by reference to Exhibit 4.7 to TIG Holdings'  Quarterly Report on Form 10-Q
     for the quarter ended March 31, 1997).

     EXHIBIT 4.8: Form of Capital Securities Certificate of TIG Capital Trust I,
     (included as Exhibit E to Exhibit 4.7).

     EXHIBIT  10.1:   Separation   Agreement  (in   replacement   of  employment
     agreement)dated May 1, 1997, between TIG Holdings, and Don D. Hutson.

     EXHIBIT 11: Computation of Earnings Per Share.

(b)  The  Company  did not file any reports on Form 8-K during the three months
     ended June 30, 1997.



                                       28
<PAGE>

           


================================================================================
               

                          

                                  EXHIBIT 10:1





================================================================================


                                       

<PAGE>
                   

                              SEPARATION AGREEMENT



          THIS SEPARATION  AGREEMENT (this  "Separation  Agreement") is made and
     entered into as of this 1st day of May,  1997 by and between Don D. Hutson,
     residing at 3401 Woodhaven Court,  Dallas,  Texas 75234 (the  "Executive"),
     and TIG  Holdings,  Inc.,  a Delaware  corporation,  having  its  principal
     executive offices at 65 East 55th Street, New York, New York 10022 (the
     "Corporation").

                               W I T N E S E T H:


          WHEREAS,  the Executive has been  employed by the  Corporation  as its
     President and Chief Operating Officer pursuant to an Employment  Agreement,
     dated as of April 19, 1993 (the "Employment Agreement"); and

          WHEREAS,  the  Executive  and the  Corporation  have  agreed  that the
     Executive shall resign and retire from his positions as President and Chief
     Operating  Officer  of the  Corporation,  and as a member  of the  Board of
     Directors  of the  Corporation  (the  "Board"),  at a date not  later  than
     December 31,  1997, but in the event that such  resignation  and retirement
     occur prior to December 31, 1997, the Executive may at his election  remain
     employed by the  Corporation  in a  non-officer  capacity  until a date not
     later than December 31, 1997; and

          WHEREAS,  the Executive and the Corporation desire to settle fully and
     finally all matters between them, including, but not limited to, any issues
     that  might  arise  out of the  Executive's  employment  or the  Employment
     Agreement or the  termination  of his  employment,  and  accordingly,  have
     agreed  that  it is in the  best  interests  of  the  Corporation  and  the
     Executive that they enter into this Separation Agreement;

          NOW, THEREFORE,  in consideration of the mutual covenants and promises
     contained herein, the parties hereto,  intending to be legally bound, agree
     as follows:






                                       1
<PAGE>


          1. Agreement to Resign.
              
          1.1. The Executive hereby resigns, effective December 31, 1997 or such
     earlier date as the Executive and the  Corporation  may mutually agree (the
     earlier of such dates being referred to herein as the "Resignation  Date"),
     as President and Chief Operating  Officer of the Corporation,  and from all
     other  officer  and  employee   positions  with  the  Corporation  and  its
     subsidiaries and affiliates.  The Executive also hereby resigns,  effective
     the  Resignation  Date,  the  Executive's  membership on the Board (and all
     committees  of the Board),  and his  membership  on the boards of directors
     (and any  committees  thereunder)  of the  Corporation's  subsidiaries  and
     affiliates.

          1.2.  Notwithstanding the foregoing, in the event that the Resignation
     Date occurs  prior to December  31,  1997,  the  Executive  may in his sole
     discretion  elect, by delivery of a written notice to the Corporation on or
     prior to the Resignation Date (the  "Election"),  to remain employed by the
     Corporation  (unless  terminated  for  cause),  until a date not later than
     December  31, 1997 (such date being  herein  referred  to as the  "Election
     Date"), at his current rate of base salary  compensation,  as a non-officer
     employee  reporting  solely and directly to the Chief Executive  Officer of
     the Corporation  (the "CEO") and performing such services,  consistent with
     his current status with the Corporation and experience, as the CEO may from
     time to time direct.

          1.3. In any event, the Executive's employment with the Corporation and
     its  subsidiaries  and affiliates  shall  automatically  terminate  (unless
     earlier  terminated  for cause) at the close of  business on the earlier of
     (a) the Resignation Date, if the Executive does not make the Election on or
     prior to the  Resignation  Date, (b) the Election Date (which date shall be
     not later than December 31, 1997 and shall be set forth in a written notice
     from the Executive to the Corporation), if the Executive makes the Election
     on or prior to the Resignation  Date, or (c) December 31, 1997 (the earlier
     of such dates being referred to herein as the "Termination Date").


                                       2
<PAGE>
                                    
          1.4. Until the Termination  Date, the Corporation will continue to pay
     the  Executive at his current rate of base salary  ($600,000 per annum) and
     Executive  shall be  entitled to an  appropriate  office of a size and with
     furnishings   and  other   appointments,   and  to  secretarial  and  other
     assistance,  as is commensurate  with the  Executive's  position and duties
     with the Corporation  and/or its subsidiaries.  Until the Termination Date,
     the Executive shall be considered an executive  employee of the Corporation
     and as such shall be entitled to participate in and to receive all benefits
     under any and all welfare benefit plans,  practices,  policies and programs
     (including,  without  limitation,  vacation plan) maintained or provided by
     the Corporation  and/or its  subsidiaries,  in accordance with their terms,
     for  the  benefit  of  senior  executives  of the  Corporation.  Until  the
     Termination  Date, the Executive  shall be entitled to  perquisites  and/or
     fringe  benefits in  accordance  with the plans,  practices,  policies  and
     programs  maintained or provided by the Corporation and/or its subsidiaries
     from time to time for the benefit of senior  executives of the Corporation.
     Upon termination of the Executive's employment with the Corporation and its
     subsidiaries in accordance  herewith (i) the Executive shall be entitled to
     receive from the Corporation, and the Corporation shall promptly pay to the
     Executive,  all amounts,  if any,  constituting  (x) the  Executive's  base
     salary through the Termination Date at the  aforementioned  rate in effect,
     (y) any compensation  previously  deferred by the Executive  (together with
     any accrued interest thereon) and not yet paid by the Corporation,  and (z)
     any  accrued  vacation  pay  not  yet  paid by the  Corporation,  (ii)  the
     Executive  shall be  entitled  to  receive  from the  Corporation,  and the
     Corporation shall promptly fund, pay or grant directly to the Executive, as
     the case may be,  such  benefits,  if any,  that are due and payable to the
     Executive  upon   termination   of  employment   under  the  terms  of  the
     aforementioned welfare benefit plans,  practice,  policies and programs and
     fringe benefit plans, practices, policies and programs. Upon termination of
     the Executive's employment with the Corporation in accordance herewith, the
     Executive  shall  cease to have any status as an officer or employee of the
     Corporation  and/or its  subsidiaries or affiliates and, except as provided
     in, or pursuant to, this Separation  Agreement,  the Executive shall not be
     entitled to  participate in the  aforementioned  fringe benefit and welfare
     benefit  plans,  practices,  policies and  programs,  or to any payments or
     benefits from the Corporation or any of its subsidiaries or affiliates.

                                       3
<PAGE>


          1.5. Upon the execution of this Separation  Agreement,  the Employment
     Agreement,  including  specifically  any and all covenants  and  provisions
     contained therein which, under the terms of the Employment Agreement are to
     survive the termination of the Employment  Agreement,  shall  automatically
     terminate,  and the  Executive  shall  thereupon  cease to be  entitled  to
     receive any payments or benefits under the Employment Agreement.


          2. Consulting Arrangement. On or prior to the Termination Date, at the
     election  of the  Executive  by  written  notice  to the  Corporation,  the
     Corporation  will enter into a Consulting  Agreement  with the Executive on
     terms mutually  satisfactory  to the parties in their sole  discretion (the
     "Consulting  Agreement"),  pursuant  to which the  Executive  will agree to
     provide consulting services as specified therein.


          3. Cash Payments.  In addition to the other benefits to be paid by the
     Corporation  to the  Executive  pursuant to this  Separation  Agreement  or
     specifically provided for hereunder, and in lieu of any other cash payments
     or benefits to which the  Executive  may be entitled  under the  Employment
     Agreement or otherwise as a result of the  termination  of his  employment,
     the  Corporation  shall make ten (10) annual cash payments to the Executive
     or, in the event of the Executive's  death,  to his designated  beneficiary
     or, in the  absence of any such  designation,  to his  estate,  each in the
     amount of $500,000 and payable  within the first ten (10)  business days of
     each calendar year  following the  Termination  Date,  commencing  with the
     calendar year beginning January 1,  1998. Notwithstanding the foregoing, if
     a Change of Control (as defined  below) occurs prior to the  Executive,  or
     his designated  beneficiary or estate, as the case may be, receiving all of
     the ten (10) annual cash payments specified in the previous  sentence,  the
     Executive,  or his designated  beneficiary  or estate,  as the case may be,
     shall,  upon thirty (30) days' prior written notice to the Corporation,  be
     entitled to receive in one lump sum an amount equal to the present value of
     such remaining annual cash payments, determined using a discount rate equal
     to 8% per annum.  For the  purpose of this  Agreement,  "Change of Control"
     shall mean:


                                       4
<PAGE>

          (a) The  acquisition  by an  individual,  entity or group  (within the
     meaning of  Section 13(d)(3)  or 14(d)(2) of the Securities Exchange Act of
     1934, as amended (the "Exchange Act")) of beneficial  ownership (within the
     meaning of Rule 13d-3 promulgated under the Exchange Act) of 20% or more of
     either  (i) the  outstanding  shares of common  stock,  par value  $.01 per
     share, of the Corporation (the "Common Stock"), or (ii) the combined voting
     power  of  the  voting  securities  of the  Corporation  entitled  to  vote
     generally in the election of directors (the "Voting Securities"); provided,
     however,  that the following  acquisitions shall not constitute a Change of
     Control:  (x) any  acquisition  by any  employee  benefit  plan (or related
     trust)   sponsored  or  maintained  by  the   Corporation  or  any  of  its
     subsidiaries,  or (y) any acquisition by any  corporation  if,  immediately
     following such acquisition, more than 80% of the then outstanding shares of
     common stock of such  corporation and the combined voting power of the then
     outstanding  voting  securities  of  such  corporation  (entitled  to  vote
     generally in the election of directors) is beneficially owned,  directly or
     indirectly,  by all or  substantially  all of the  individuals and entities
     who,  immediately prior to such acquisition,  were the beneficial owners of
     the  Common  Stock and the  Voting  Securities  in  substantially  the same
     proportions,  respectively,  as their ownership,  immediately prior to such
     acquisition,  of the Common Stock and Voting Securities; or

          (b)  Individuals  who on the date  hereof  constitute  the Board  (the
     "Incumbent  Board")  cease for any reason to constitute at least a majority
     of the Board;  provided,  however,  that any individual becoming a director
     subsequent to the date hereof whose election, or nomination for election by
     the  Corporation's  stockholders,  was  approved  by a vote  of at  least a
     majority of the directors then serving and  comprising the Incumbent  Board
     shall  be  considered  as  though  such  individual  were a  member  of the
     Incumbent Board, but excluding, for this purpose, any such individual whose
     initial  assumption  of  office  occurs  as a result of either an actual or
     threatened  election  contest  (as such  terms are used in  Rule 14a-11  of
     Regulation 14A  promulgated  under  the  Exchange  Act) or other  actual or
     threatened solicitation of proxies or consents; or

                                       5
<PAGE>

          (c)   Approval  by  the   stockholders   of  the   Corporation   of  a
     reorganization,  merger  or  consolidation,  other  than a  reorganization,
     merger or consolidation  with respect to which all or substantially  all of
     the  individuals and entities who were the beneficial  owners,  immediately
     prior to such reorganization,  merger or consolidation, of the Common Stock
     and Voting Securities beneficially own, directly or indirectly, immediately
     after such  reorganization,  merger or consolidation,  more than 80% of the
     then  outstanding  common  stock and voting  securities  (entitled  to vote
     generally in the election of directors) of the  corporation  resulting from
     such  reorganization,  merger or consolidation  in  substantially  the same
     proportions  as  their  respective  ownership,  immediately  prior  to such
     reorganization, merger or consolidation, of the Common Stock and the Voting
     Securities; or

          (d) Approval by the  stockholders of the Corporation of (i) a complete
     liquidation or dissolution  of the  Corporation,  or (ii) the sale or other
     disposition of all or  substantially  all of the assets of the Corporation,
     other  than  to  a  direct  or  indirect  wholly-owned  subsidiary  of  the
     Corporation.  For  purposes  of this  Agreement  and without  limiting  the
     generality of the preceding sentence,  the sale or other disposition by the
     Corporation  of more than 50% of the common stock or the voting  securities
     (entitled to vote  generally in the election of directors) of TIG Insurance
     Corporation  shall be deemed to constitute a sale or other  disposition  of
     substantially all the assets of the Corporation.

          4.  Retirement  Status.  The  Compensation  Committee of the Board has
     approved  a plan,  a copy of which is  attached  hereto as  Exhibit A  (the
     "Retirement  Plan"),  providing  for, among other things,  the  Executive's
     coverage  under the TIG  Insurance  Company  Health  Care Plan  (which plan
     includes spousal  coverage) and the Executive's  status as an individual in
     "Retirement"  and the  entitlements  arising  as a  result  of such  status
     following  his  termination  of  employment  under the  Corporation's  1993
     Long-Term  Incentive Plan and the  Corporation's  1996 Long-Term  Incentive
     Plan. By signing this  Separation  Agreement,  the  Executive  agrees to be
     bound by the terms of the Retirement Plan in all respects.

                                       6
<PAGE>

          5. Employee Benefits Continuation. From and after January 1, 1998, and
     regardless of whether the  Termination  Date occurs on or prior to December
     31, 1997, in addition to the cash payments  payable under Section 3 of this
     Separation  Agreement  and any  benefits  to  which  the  Executive  or his
     designated  beneficiary  and/or estate may be entitled under the Retirement
     Plan,  (i) until he  reaches  age 65,  the  Executive  shall  receive  life
     insurance  coverage equal to $600,000 through the TIG Holdings,  Inc. Group
     Term Life program, and (ii) until he reaches age 70, the Executive shall be
     entitled to  participate in any annual  physical  program and any financial
     planning program  maintained by the Corporation for senior  officers.  From
     and after the  Termination  Date, the Executive  shall not be treated as or
     deemed to be an employee for purposes of participation or eligibility under
     any plan, program or arrangement maintained or sponsored by the Corporation
     or any of its  subsidiaries  or  affiliates,  other  than  as  specifically
     provided in the preceding sentence and except that, if the Termination Date
     is December 31,  1997, the CEO will recommend to the Compensation Committee
     that the  Executive  be  awarded  a lump sum cash  bonus in the  amount  of
     $350,000, to be paid on or before January 31,  1998, in respect of services
     rendered by the Executive  during 1997, on the condition that the Executive
     shall enter into a mutual release with the Corporation substantially in the
     form attached hereto as Exhibit B (the "General Release") concurrently with
     the Executive's receipt of the $350,000 bonus payment.

          6.  Confidential   Information.   During  and  after  the  Executive's
     employment with the Corporation, the Executive shall hold in confidence and
     shall  not,   without  the  prior  written  consent  of  the   Corporation,
     communicate,   use  or  divulge  to  any  person  or  entity  any   secret,
     confidential or proprietary  information,  knowledge or data (collectively,
     "Confidential  Information") relating to the Corporation (and/or any of its
     subsidiaries or affiliates) which has been obtained by the Executive during
     or by reason  of his  employment  with the  Corporation  and/or  any of its
     subsidiaries  or  affiliates,  or by reason of his  serving on the board of
     directors  of  the   Corporation  or  any  such  subsidiary  or  affiliate.
     Notwithstanding the foregoing,  for purposes hereof, the term "Confidential
     Information"  shall not  include  any  information  which (i) is or becomes
     publicly  available  without breach of this Agreement or (ii) the Executive
     rightfully received from a third party without obligation of confidence.

                                       7
<PAGE>


          7.  Non-Disparagement.   Unless  otherwise  required  by  a  court  of
     competent jurisdiction,  pursuant to any recognized subpoena power or as is
     reasonably necessary in connection with any adversarial process between the
     parties hereto,  the Executive  agrees and promises that the Executive will
     not hereafter make any oral or written statements or reveal any information
     to any person,  company,  or agency  which may be construed to be negative,
     disparaging  or damaging to the  reputation or business of the  Corporation
     and/or  any  of  its  subsidiaries  or  affiliates  (and  their  respective
     directors and officers).

          8.  Nonsolicitation.  For a period  of four (4)  years  following  the
     Termination Date, the Executive shall not knowingly, directly or indirectly
     (a) solicit  or  induce  customers,  clients,  suppliers,  agents  or other
     persons under  contract or otherwise  associated or doing business with the
     Corporation or any subsidiary or affiliate of the  Corporation (a "Business
     Associate"),  or any of such persons or entities with whom the  Corporation
     or any of its  subsidiaries  or  affiliates  is in active  negotiations  to
     become a  Business  Associate,  to  terminate,  reduce  or  alter  any such
     association  or business with or from the  Corporation or any subsidiary or
     affiliate of the Corporation,  and/or (b) solicit or induce any person then
     in the employment of the  Corporation or any subsidiary or affiliate of the
     Corporation  or any  consultant  to the  Corporation  or any  subsidiary or
     affiliate of the Corporation to (i) terminate such employment or consulting
     arrangement,  and/or (ii) accept  employment,  or enter into any consulting
     arrangement,  with anyone other than the  Corporation  or any subsidiary or
     affiliate of the Corporation.


                                       8
<PAGE>

          9.   Releases.

          9.1. In  consideration  of the payments and benefits to the  Executive
     under  this   Separation   Agreement   and  for  other  good  and  valuable
     consideration, the receipt and sufficiency of which are hereby acknowledged
     by the Executive, the Executive knowingly,  voluntarily and unconditionally
     hereby forever waives, releases and discharges,  and covenants never to sue
     on, any and all claims, liabilities,  causes of actions, judgments, orders,
     assessments,  penalties,  fines,  expenses  and  costs  (including  without
     limitation  attorneys'  fees)  and/or  suits of any kind arising out of any
     actions,  events  or  circumstances  before  the  date of  this  Separation
     Agreement  ("Claims")  which the  Executive  has,  ever had or may have, or
     which the Executive's heirs, executors,  administrators and assigns, or any
     of them hereafter can, shall or may have,  against the  Corporation  and/or
     any  of  its  subsidiaries,   shareholders,  officers,  directors,  agents,
     affiliates, employee benefit plan fiduciaries, trustees and administrators,
     and employees,  past or present, and their respective heirs, successors and
     assigns (collectively, the "Releasees"), including, without limitation, any
     Claims arising in whole or in part from the Executive's employment with the
     Corporation  and/or any of its subsidiaries or affiliates or the Employment
     Agreement  or  the  termination  of the  Executive's  employment  with  the
     Corporation or the manner of such termination; provided, however, that this
     Section 9  shall not  apply to any of the  obligations  of the  Corporation
     specifically provided for in or pursuant to this Separation Agreement. This
     Separation  Agreement  is  intended  as a full  and  final  settlement  and
     compromise of each, every and all Claims of every kind and nature,  whether
     known or unknown,  which have been or could be asserted  against any of the
     Releasees, including, without limitation:

          (1) any  Claims  arising  out of any  employment  agreement  or  other
     contract  (including,   without  limitation,   the  Employment  Agreement),
     side-letter,  resolution,  promise or  understanding  of any kind,  whether
     written or oral or express or implied; and


                                       9
<PAGE>


          (2) Any  claims  arising  under any  federal,  state,  or local  civil
     rights, human rights,  anti-discrimination,  labor, employment, contract or
     tort  law,  rule,  regulation,   order  or  decision,   including,  without
     limitation,  the family and  medical  leave act,  the  employee  retirement
     income security act of 1974, the americans with  disabilities  act of 1990,
     42 u.S.C.  Section 12101 et seq.,  And title vii of the civil rights act of
     1964, 42 u.S.C.  Section 2000 et seq.,  And as each of these laws have been
     or will be amended.

          9.2. In  consideration  of the obligations of the Executive under this
     Separation  Agreement  and for other good and valuable  consideration,  the
     receipt  and   sufficiency  of  which  are  hereby   acknowledged   by  the
     Corporation,  the Corporation  knowingly,  voluntarily and  unconditionally
     hereby forever waives, releases and discharges,  and covenants never to sue
     on, any and all Claims  which the  Corporation  has,  ever had or may have,
     including,  without limitation, any Claims arising in whole or in part from
     the  Executive's   employment  with  the  Corporation  and/or  any  of  its
     subsidiaries  or affiliates or the Employment  Agreement or the termination
     of the  Executive's  employment  with the Corporation or the manner of said
     termination;  provided, however, that this Section 9 shall not apply to any
     of  the  obligations  of  the  Executive  specifically  provided  for in or
     pursuant  to  this  Separation  Agreement.  This  Separation  Agreement  is
     intended as a full and final  settlement and compromise of each,  every and
     all Claims of every kind and nature,  whether known or unknown,  which have
     been or could be asserted  against the Executive and his respective  heirs,
     successors and assigns.

          9.3.  Notwithstanding  anything to the contrary in this Section 9, the
     Executive does not release any claim he may have under any employee benefit
     plan, program or arrangement (including,  without limitation, any qualified
     plans and related  restoration  plans) in which he was a participant during
     his  employment  with the  Corporation or any of its  subsidiaries  for the
     payment  of a benefit  thereunder  to which he would be  entitled  upon his
     termination  of employment  in accordance  with the terms of any such plan,
     program or arrangement.


                                       10
<PAGE>

          9.4. The Executive  acknowledges that the Executive has carefully read
     and  fully  understands  all of the  terms  of this  Separation  Agreement,
     including without  limitation the releases  contained herein. The Executive
     further  acknowledges  that the Executive has entered into this  Separation
     Agreement  willingly,  freely,  without duress or coercion and after having
     had  explained  to him by counsel of his choice,  his rights under all laws
     referred to in this Separation  Agreement and the terms and consequences of
     this Separation Agreement. The Executive also acknowledges that he has been
     given the opportunity to take at least twenty-one (21) days to consider and
     accept or reject  this  Separation  Agreement  and has  chosen to  execute,
     deliver  and  agree  to this  Separation  Agreement  as of the date of this
     Separation  Agreement.  The  Executive  agrees that the  Executive has been
     given a fair,  reasonable and sufficient  time to fully consider all terms.
     The Executive may revoke this Separation Agreement at any time within seven
     (7) days  after the date of  execution  of this  Separation  Agreement,  by
     notifying the  Corporation in writing.  The Executive  agrees that prior to
     any such  revocation and in order for such  revocation to be effective,  he
     shall pay back to the Corporation any amounts or benefits received pursuant
     to this Separation Agreement.

          9.5.  Except  as  specifically  provided  for in or  pursuant  to this
     Separation   Agreement,   the  Executive  shall  not  be  entitled  to  any
     compensation,  remuneration or other payments from the  Corporation  and/or
     the  Corporation's  subsidiaries or affiliates and the Corporation (and its
     subsidiaries  and  affiliates)  shall  have no further  obligations  to the
     Executive,   including  without   limitation  under  any  contract,   plan,
     agreement,  understanding  or resolution.  Without  limiting the foregoing,
     except  as  expressly  provided  for  in or  pursuant  to  this  Separation
     Agreement, the Executive shall have no further rights and shall be entitled
     to no further benefits under the Employment Agreement,  which the Executive
     agrees is superseded in all respects by this Separation Agreement and shall
     be of no further force or effect on and as of the date hereof.


                                       11
<PAGE>

          10. Scope of  Agreement;  Enforceability.  This  Separation  Agreement
     (together with the exhibits  hereto)  constitutes the entire  understanding
     and agreement  between the Corporation and the Executive with regard to all
     matters  herein and  supersedes  all prior oral and written  agreements and
     understandings of the parties with respect to such matters, whether express
     or  implied,  including,  to the extent  provided  in  Section 9.5  of this
     Separation  Agreement,   the  Employment  Agreement.   Notwithstanding  the
     foregoing,  this Separation  Agreement shall not supersede the stock option
     and restricted share award agreements  previously  entered into between the
     Corporation  and the  Executive  on the  terms  of the  Corporation's  1993
     Long-Term  Incentive Plan and 1996 Long-Term  Incentive  Plan,  which shall
     survive the  execution  and delivery of this  Separation  Agreement and the
     General Release and the termination of the Executive's  employment with the
     Corporation and shall remain binding upon the Corporation and the Executive
     in accordance with their respective terms. This Separation  Agreement shall
     inure  to the  benefit  of and be  enforceable  by the  Executive's  heirs,
     beneficiaries and/or legal representatives. This Separation Agreement shall
     inure  to the  benefit  of and be  binding  upon  the  Corporation  and its
     respective  successors  and  assigns.  If any  term  or  provision  of this
     Separation  Agreement,   or  the  application  thereof  to  any  person  or
     circumstances,  will  to  any  extent  be  invalid  or  unenforceable,  the
     remainder of this Separation Agreement, or the application of such terms to
     persons  or  circumstances  other  than  those as to which it is invalid or
     unenforceable,  will  not be  affected  thereby,  and  each  term  of  this
     Separation  Agreement  will be valid and  enforceable to the fullest extent
     permitted by law.


                                       12
<PAGE>

          11.  Remedies.   The  Executive   acknowledges  and  agrees  that  the
     Corporation  will have no adequate remedy at law for a breach of any of the
     provisions of  Sections 6,  7 and/or 8 of this  Separation  Agreement,  and
     would  be  irreparably  harmed,  if  the  Executive  breaches  any  of  the
     provisions of  Sections 6,  7 and/or 8 of this  Separation  Agreement.  The
     Executive  further  agrees  that  the  Corporation  shall  be  entitled  to
     equitable  and/or  injunctive  relief to prevent  any breach or  threatened
     breach  of  Sections 6,  7 and/or 8 of this  Separation  Agreement,  and to
     specific  performance  of each of the terms of such Sections in addition to
     any other legal or equitable  remedies that the  Corporation  may have. The
     Executive also agrees that he shall not, in any equity proceeding  relating
     to the  enforcement  of  the  terms  of  Sections 6,  7  and/or  8 of  this
     Separation  Agreement,  raise  the  defense  that  the  Corporation  has an
     adequate remedy at law.  Anything  herein to the contrary  notwithstanding,
     the  Corporation  specifically  hereby  acknowledges  and  agrees  that its
     remedies  hereunder,  in the event of a breach or an alleged breach of this
     Separation  Agreement  by the  Executive,  shall not  include  the right of
     offset against amounts otherwise due to the Executive hereunder.

          12.  Amendments/Waiver.  This Separation Agreement may not be amended,
     waived, or modified  otherwise than by a written agreement  executed by the
     parties to this  Separation  Agreement or their  respective  successors and
     legal representatives.  No waiver by any party to this Separation Agreement
     of any  breach of any  term,  provision  or  condition  of this  Separation
     Agreement  by the other  party  shall be  deemed a waiver  of a similar  or
     dissimilar  condition  or  provision  at the  same  time,  or any  prior or
     subsequent time.

          13. Notices. All notices and other  communications  hereunder shall be
     in writing and shall be deemed  effective upon receipt if by  hand-delivery
     to the other party, receipt if by facsimile transmission, the next business
     day if by overnight courier,  or the third business day after mailing if by
     registered or certified mail,  return receipt  requested,  postage prepaid,
     addressed as follows:

                  If to the Executive:      Don D. Hutson
                                            3401 Woodhaven Court
                                            Dallas, Texas  75234

                  If to the Corporation:    TIG Holdings, Inc.
                                            65 East 55th Street
                                            New York, New York  10022
                                            Att: General Counsel

     or to such other  address as either party shall have  furnished to the
     other in writing in accordance herewith.

          14. Governing Law; Binding Effect. This Separation  Agreement shall be
     governed by and construed  and enforced in accordance  with the laws of the
     State of New York without  reference to its choice of law  provisions,  and
     shall be binding upon the parties and their  respective  heirs,  executors,
     successors and assigns.

          15.  Counterparts.  This  Separation  Agreement  may  be  executed  in
     counterparts,  each of which shall be deemed to be an  original,  but which
     together shall constitute one and the same instrument.

          16.  Withholding.  The  Corporation  may withhold  from any amounts or
     benefits  payable under this Separation  Agreement such federal,  state and
     local income and payroll taxes as shall be required to be withheld pursuant
     to any applicable law or regulation.


                                       13
<PAGE>

          IN WITNESS WHEREOF, the Corporation and the Executive have caused this
     Separation  Agreement  to be  executed  on and as of the date  first  above
     written.

                                            TIG HOLDINGS, INC.


                                         By:__________________________________
                                            Name:  
                                            Title: 


                                            __________________________________
                                                      Executive



                                       14
<PAGE>

                                                                    EXHIBIT A


                               TIG HOLDINGS, INC.
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
                                FOR DON D. HUTSON



I.   Introduction

          TIG  Holdings,   Inc.  (the  "Company")  hereby  establishes  the  TIG
     Holdings,  Inc.  Supplemental  Executive  Retirement Plan for Don D. Hutson
     (the  "Plan")  to  provide   supplemental   benefits   to  Don  D.  Hutson
     ("Participant").

II.  Participation

          (a)  Participant  will  voluntarily  retire  from the  Company and all
     related and affiliated entities (collectively, the "Employer") on or before
     December 31, 1997;

          (b) Participant will sign a Separation  Agreement  satisfactory to the
     Company's General Counsel,  which: (i) waives and releases the Employer and
     related  parties  from  any  liability  in  connection  with  participant's
     employment or the termination  thereof;  and (ii) contains such other terms
     and conditions deemed appropriate by the Company's General Counsel.

III. Benefits

          Participant shall be entitled to the following benefits hereunder upon
     his  voluntary  retirement  and  compliance  with all terms and  conditions
     specified above:

          (a)  Participant  shall be deemed to have  satisfied the definition of
     "Retirement"  contained in his stock option agreements and restricted stock
     award agreements (as amended by resolution of the Compensation Committee of
     the Board of Directors of the Company on February 21, 1996 and May 2, 1996,
     respectively)  under the TIG Holdings,  Inc. 1993 Long-Term Incentive Plan,
     and  contained in Section 2.21 of the TIG  Holdings,  Inc.  1996  Long-Term
     Incentive  Plan  ("1996  LTIP"),  regardless  of his  actual age at time of
     retirement.

          (b) Participant  shall be entitled to retiree  medical  coverage under
     the TIG  Insurance  Company  Retiree  Health  Care  Plan  ("Medical  Plan")
     regardless of his actual age and years of service.  However,  such coverage
     (i) is subject  to all other  terms and  conditions  of the  Medical  Plan,
     including  payment  of  the  appropriate   contributions  or  premiums,  as
     established  from time to time;  (ii) is not considered a "vested"  benefit
     thereunder;  and (iii) is  subject  to  amendments  that may be made to the
     Medical  Plan from time to time and to  termination  of the Medical Plan at
     any time.  Any retiree  medical  coverage  will be in lieu of any rights to
     COBRA continuation coverage.


                                       15
<PAGE>

IV.  Miscellaneous

          The Plan shall be binding  upon and shall  inure to the benefit of the
     Employer, its successors,  purchasers, and assigns, and Participant and his
     heirs, administrators, successors and assigns.


ATTEST                                               TIG HOLDINGS, INC.




________________________                       By:     ________________________
Secretary                                      Title:  ________________________


                                       16
<PAGE>


                                                                     EXHIBIT B



                                 GENERAL RELEASE


          THIS GENERAL RELEASE (this "General Release") is made and entered into
     as of this ____ day of _____,  1997 by and between Don D. Hutson,  residing
     at 3401 Woodhaven Court,  Dallas,  Texas 75234 (the  "Executive"),  and TIG
     Holdings,  Inc., a Delaware  corporation,  having its  principal  executive
     offices  at  65  East  55th   Street,   New  York,   New  York  10022  (the
     "Corporation").


                               W I T N E S E T H:


          WHEREAS,  the  Executive  and  the  Corporation  have  entered  into a
     Separation  Agreement dated as of May 1, 1997 (the "Separation  Agreement")
     providing for the terms upon which the  Executive  has, on the date hereof,
     resigned  and  retired  from his  positions  with the  Corporation  and its
     subsidiaries  and  affiliates  and as a member of the Board of Directors of
     the Corporation; and

          WHEREAS,   the  Separation   Agreement   contemplates   that,  on  the
     "Termination  Date" under the Separation  Agreement,  the Executive and the
     Corporation will enter into this General Release;

          NOW,  THEREFORE,  the parties  hereto,  intending to be legally bound,
     agree as follows:


                                       17
<PAGE>

          1. In  consideration  of the payments  and  benefits to the  Executive
     under  the  Separation   Agreement,   including   without   limitation  the
     recommendation  of the Chief  Executive  Officer  of the  Corporation  (the
     "CEO") referred to in Section 5 of the Separation Agreement,  and for other
     good and valuable  consideration,  the receipt and sufficiency of which are
     hereby acknowledged by the Executive, the Executive knowingly,  voluntarily
     and  unconditionally  hereby forever waives,  releases and discharges,  and
     covenants  never to sue on,  any and all  claims,  liabilities,  causes  of
     actions,  judgments,  orders,  assessments,  penalties, fines, expenses and
     costs (including  without  limitation  attorneys' fees) and/or suits of any
     kind arising out of any actions, events or circumstances before the date of
     this General  Release  ("Claims")  which the Executive has, ever had or may
     have,  or  which  the  Executive's  heirs,  executors,  administrators  and
     assigns,  or any of them  hereafter  can,  shall or may have,  against  the
     Corporation  and/or  any  of  its  subsidiaries,   shareholders,  officers,
     directors, agents, affiliates, employee benefit plan fiduciaries,  trustees
     and administrators,  and employees,  past or present,  and their respective
     heirs, successors and assigns (collectively,  the "Releasees"),  including,
     without  limitation,  any  Claims  arising  in  whole  or in part  from the
     Executive's  employment with the Corporation and/or any of its subsidiaries
     or  affiliates,  either  before or after the  execution and delivery of the
     Separation  Agreement,  or the Employment  Agreement  dated as of April 19,
     1993  between  the  Executive   and  the   Corporation   (the   "Employment
     Agreement"),  or the  termination of the  Executive's  employment  with the
     Corporation or the manner of such termination; provided, however, that this
     paragraph  shall not  apply to any of the  obligations  of the  Corporation
     specifically provided for in or pursuant to the Separation Agreement.  This
     General  Release and the  Separation  Agreement  are intended as a full and
     final settlement and compromise of each, every and all Claims of every kind
     and nature,  whether known or unknown, which have been or could be asserted
     against any of the Releasees, including, without limitation:



                                       18
<PAGE>

          (1) any  Claims  arising  out of any  employment  agreement  or  other
     contract  (including,   without  limitation,   the  Employment  Agreement),
     side-letter,  resolution,  promise or  understanding  of any kind,  whether
     written or oral or express or implied; and

          (2) any  Claims  arising  under any  federal,  state,  or local  civil
     rights, human rights,  anti-discrimination,  labor, employment, contract or
     tort  law,  rule,  regulation,   order  or  decision,   including,  without
     limitation,  the Family and  Medical  Leave Act,  the  Employee  Retirement
     Income Security Act of 1974, the Americans with  Disabilities  Act of 1990,
     42 U.S.C.  Section 12101 et seq.,  and Title VII of the Civil Rights Act of
     1964, 42 U.S.C.  Section 2000 et seq.,  and as each of these laws have been
     or will be amended.

          2. In  consideration  of the  obligations  of the Executive  under the
     Separation  Agreement  and for other good and valuable  consideration,  the
     receipt  and   sufficiency  of  which  are  hereby   acknowledged   by  the
     Corporation,  the Corporation  knowingly,  voluntarily and  unconditionally
     hereby forever waives, releases and discharges,  and covenants never to sue
     on, any and all Claims  which the  Corporation  has,  ever had or may have,
     including,  without limitation, any Claims arising in whole or in part from
     the  Executive's   employment  with  the  Corporation  and/or  any  of  its
     subsidiaries  or  affiliates,  either  before  or after the  execution  and
     delivery of the Separation  Agreement,  or the Employment  Agreement or the
     termination  of the  Executive's  employment  with the  Corporation  or the
     manner of said termination;  provided,  however,  that this paragraph shall
     not apply to any of the obligations of the Executive  specifically provided
     for in or pursuant to the Separation  Agreement.  This General  Release and
     the  Separation  Agreement are intended as a full and final  settlement and
     compromise of each, every and all Claims of every kind and nature,  whether
     known  or  unknown,  which  have  been or  could be  asserted  against  the
     Executive and his respective heirs, successors and assigns.


                                       19
<PAGE>


          3.  Notwithstanding   anything  to  the  contrary  in  the  Separation
     Agreement or in this General  Release,  the Executive  does not release any
     claim he may have under any employee  benefit plan,  program or arrangement
     (including, without limitation, any qualified plans and related restoration
     plans)  in  which  he was a  participant  during  his  employment  with the
     Corporation  or  any of its  subsidiaries  for  the  payment  of a  benefit
     thereunder to which he would be entitled upon his termination of employment
     in accordance with the terms of any such plan, program or arrangement.

          4. The Executive  acknowledges  that the Executive has carefully  read
     and fully  understands  all of the terms of this  General  Release  and the
     Separation  Agreement,  including without limitation the releases contained
     herein and therein.  The Executive further  acknowledges that the Executive
     has  entered  into  this  General  Release  and  the  Separation  Agreement
     willingly,  freely,  without  duress  or  coercion  and  after  having  had
     explained  to him by  counsel  of his  choice,  his  rights  under all laws
     referred to in this General  Release and the  Separation  Agreement and the
     terms  and   consequences  of  this  General  Release  and  the  Separation
     Agreement.  The  Executive  also  acknowledges  that he has been  given the
     opportunity to take at least twenty-one (21) days to consider and accept or
     reject this General Release and has chosen to execute, deliver and agree to
     this General Release as of the date of this General Release.  The Executive
     agrees that the Executive has been given a fair,  reasonable and sufficient
     time to fully  consider all terms.  The  Executive  may revoke this General
     Release at any time within  seven (7) days after the date of  execution  of
     this General Release by notifying the Corporation in writing. The Executive
     agrees that, in the event of any such revocation,  the CEO may withdraw any
     recommendation made to the Compensation Committee of the Board of Directors
     of the  Corporation  pursuant  to the last  sentence  of  Section  5 of the
     Separation  Agreement and that,  prior to any such  revocation and in order
     for such  revocation to be effective,  he shall pay back to the Corporation
     any cash bonus in respect of services  rendered during 1997 as described in
     the  penultimate  sentence  of  Section  5  of  the  Separation  Agreement.
     Notwithstanding  the foregoing,  no such revocation of this General Release
     shall affect or alter any term or provision of the Separation  Agreement or
     any release granted thereunder,  which shall survive any such revocation of
     this General Release in accordance with its terms.

                                       20
<PAGE>

          5.  This  General  Release  shall be  governed  by and  construed  and
     enforced  in  accordance  with  the laws of the  State of New York  without
     reference  to its choice of law  provisions,  and shall be binding upon the
     parties and their respective heirs,  executors,  successors and assigns. If
     any provision of this General Release is held invalid or unenforceable  for
     any reason,  the  remaining  provisions  shall not be affected  thereby and
     shall be construed  as if the invalid or  unenforceable  provision  had not
     been included.

          6. This General Release may be executed in counterparts, each of which
     shall be deemed to be an original,  but which together shall constitute one
     and the same instrument.

          IN WITNESS WHEREOF, the Corporation and the Executive have caused this
     General Release to be executed on and as of the date first written above.


                                          TIG HOLDINGS, INC.


                                       By:_____________________________________
                                          Name:
                                          Title:



                                           ____________________________________
                                                     Executive



                                       21
<PAGE>

                                TIG HOLDINGS, INC.
                        COMPUTATION OF EARNINGS PER SHARE
                                   (Unaudited)

================================================================================
<TABLE>
<CAPTION>
                                                                   Exhibit 11


                                                         Three Months                        Six Months
                                                        Ended June 30,                     Ended June 30,
(In millions, except per share data)                   1997        1996                   1997         1996
===============================================================================================================
<S>                                                    <C>          <C>                    <C>         <C> 
PRIMARY:
Weighted average shares outstanding                    51.8         56.9                   52.7        58.0
Net effect of dilutive stock options - based on
     the treasury stock method using
     average market price                               2.3          2.9                    3.1         2.9
- --------------------------------------------------- ----------- ------------           ------------ -----------
Total primary common shares                            54.1         59.8                   55.8        60.9
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income                                            $38.8        $33.5                  $75.3        $2.7
Less preferred stock dividend requirements             (0.5)        (0.5)                  (1.0)       (1.0)
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income available to common stock                  $38.3        $33.0                  $74.3        $1.7
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income per common share                           $0.71        $0.55                  $1.33        $0.03
- --------------------------------------------------- ----------- ------------           ------------ -----------

FULLY DILUTED:
Weighted average shares outstanding                    51.8         56.9                   52.7        58.0
Net effect of dilutive stock options - based on
    the treasury stock method using higher of
    average or end of period market price               2.9          2.9                    3.1         2.9
- --------------------------------------------------- ----------- ------------           ------------ -----------
Total fully diluted common shares                      54.7         59.8                   55.8        60.9
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income                                            $38.8        $33.5                  $75.3        $2.7
Less preferred stock dividend requirements             (0.5)        (0.5)                  (1.0)       (1.0)
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income available to common stock                  $38.3        $33.0                  $74.3        $1.7
- --------------------------------------------------- ----------- ------------           ------------ -----------
Net income per common share                           $0.70        $0.55                  $1.33        $0.03
=================================================== =========== ============           ============ ===========
</TABLE>




                                       29
<PAGE>

                             TIG HOLDINGS, INC.
                                   SIGNATURES

================================================================================
  
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:   August 14, 1997                            TIG HOLDINGS, INC.


                                                
                                       By:      /s/CYNTHIA B. KOENIG
                                                ---------------------
                                       Name:    Cynthia B. Koenig
                                       Title:   Controller of TIG Insurance Co.
                                                (Chief Accounting Officer)


                                                 
                                       By:      /s/EDWIN G. PICKETT
                                                ---------------------
                                       Name:    Edwin G. Pickett
                                       Title:   Executive Vice President
                                                (Chief Financial Officer)



                                       30
<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                           7
<LEGEND>
</LEGEND>
<CIK>                         0000897430
<NAME>                        TIG Holdings, Inc.
<MULTIPLIER>                                   1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS    
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  APR-01-1997
<PERIOD-END>                    JUN-30-1997
<DEBT-HELD-FOR-SALE>                      0
<DEBT-CARRYING-VALUE>                 4,151
<DEBT-MARKET-VALUE>                   4,151
<EQUITIES>                                0
<MORTGAGE>                                0
<REAL-ESTATE>                             0
<TOTAL-INVEST>                        4,325
<CASH>                                   24
<RECOVER-REINSURE>                    1,327
<DEFERRED-ACQUISITION>                  158   
<TOTAL-ASSETS>                        6,700
<POLICY-LOSSES>                       3,684
<UNEARNED-PREMIUMS>                     725
<POLICY-OTHER>                            0
<POLICY-HOLDER-FUNDS>                     0
<NOTES-PAYABLE>                         124
                   150
                               0
<COMMON>                              1,209
<OTHER-SE>                              (45)
<TOTAL-LIABILITY-AND-EQUITY>          6,700
                              358
<INVESTMENT-INCOME>                      73
<INVESTMENT-GAINS>                        4
<OTHER-INCOME>                            0
<BENEFITS>                              250
<UNDERWRITING-AMORTIZATION>               0
<UNDERWRITING-OTHER>                      0
<INCOME-PRETAX>                          57
<INCOME-TAX>                            (18)
<INCOME-CONTINUING>                      39
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                             39 
<EPS-PRIMARY>                          0.71
<EPS-DILUTED>                          0.70
<RESERVE-OPEN>                        3,684
<PROVISION-CURRENT>                       0
<PROVISION-PRIOR>                         0
<PAYMENTS-CURRENT>                        0
<PAYMENTS-PRIOR>                          0
<RESERVE-CLOSE>                       3,684
<CUMULATIVE-DEFICIENCY>                   0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission