TIG HOLDINGS INC
10-Q, 1998-08-14
FIRE, MARINE & CASUALTY INSURANCE
Previous: ALAMO GROUP INC, 10-Q, 1998-08-14
Next: MEDICALCONTROL INC, 10QSB, 1998-08-14




- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                 ---------------

                                    FORM 10-Q


              (X) Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the Quarterly Period Ended June 30, 1998

                                       OR

              ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to

                         Commission File Number 1-11856

================================================================================


                               TIG HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

        Delaware                                              94-3172455
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

                         65 East 55th Street, 28th Floor
                            New York, New York 10022
                    (Address of principal executive offices)

                                 (212) 446-2700
              (Registrant's telephone number, including area code)

================================================================================

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes X No _____

         Number  of  shares  of  Common  Stock,   $0.01  par  value  per  share,
outstanding  as of close of  business  on June 30,  1998:  50,955,718  excluding
16,258,097 treasury shares.



<PAGE>



- --------------------------------------------------------------------------------

                               TIG HOLDINGS, INC.
                               INDEX TO FORM 10-Q


PART I.  FINANCIAL INFORMATION                                             Page

Item 1.   Financial Statements

          Condensed consolidated balance sheets as of 
          June 30, 1998 (unaudited) and December 31, 1997 ....................3

          Condensed consolidated statements of income 
          for the three and six months ended June 30, 1998
          (unaudited) and June 30, 1997 (unaudited)..  .......................4

          Condensed consolidated statement of changes
          in shareholders' equity for the six months
          ended June 30, 1998 (unaudited).....................................5

          Condensed consolidated statements of cash
          flow for the six months ended June 30, 1998
          (unaudited) and June 30, 1997 (unaudited)...........................6

          Notes to condensed consolidated financial
          statements (unaudited)..............................................7

Item 2.   Management's Discussion and Analysis of 
          Financial Condition and Results of Operations......................11

     2.1  Consolidated Results...............................................12
     2.2  Reinsurance........................................................14
     2.3  Commercial Specialty...............................................16
     2.4  Custom Markets.....................................................18
     2.5  Other Lines........................................................20
     2.6  Investments........................................................21
     2.7  Reserves...........................................................24
     2.8  Liquidity and Capital Resources....................................25
     2.9  Year 2000..........................................................27
     2.10 Forward-Looking Statements.........................................28
     2.11 Glossary...........................................................29

PART II.    OTHER INFORMATION

Item 1.   Legal Proceedings..................................................31

Item 4.   Submission of Matters to a Vote of Security Holders................32

Item 6.   Exhibits and Reports on Form 8-K...................................33

SIGNATURE ...................................................................34




<PAGE>



                               TIG HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                 June 30,         December 31,
(In millions, except share data)                                                   1998               1997
- ---------------------------------------------------------------------------- ------------------ ------------------
<S>                                                                              <C>              <C> 
Assets                                                                          (unaudited)
     Investments:
         Fixed maturities at market                                                $4,006             $3,874
             (cost:  $3,859 in 1998 and $3,725  in 1997)
         Short-term and other investments (cost: $187 in 1998
               and $316 in 1997)                                                      190                318
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total investments                                                      4,196              4,192
     Cash                                                                              33                 18
     Accrued investment income                                                         55                 56
     Premium receivable (net of allowance of: $5 in 1998
                    and 1997)                                                         536                453
     Reinsurance recoverable on paid losses (net of allowance of: $5 in
                   1998 and $6 in 1997)                                               115                125
     Reinsurance recoverable on unpaid losses                                       1,733              1,404
     Deferred policy acquisition costs                                                172                155
     Prepaid reinsurance premium                                                      159                177
     Income taxes                                                                      97                140
     Other assets                                                                     174                147
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total assets                                                          $7,270             $6,867
- ---------------------------------------------------------------------------- ------------------ ------------------

Liabilities
     Reserves for:
         Losses                                                                    $3,500             $3,459
         Loss adjustment expenses                                                     477                476
         Unearned premium                                                             761                738
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total reserves                                                         4,738              4,673
     Reinsurance premium payable                                                      129                 61
     Funds withheld under reinsurance agreements                                      527                319
     Notes payable                                                                    178                122
     Other liabilities                                                                345                379
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total liabilities                                                      5,917              5,554
- ---------------------------------------------------------------------------- ------------------ ------------------
Mandatory redeemable 8.597% capital securities of subsidiary trust                    125                125
- ---------------------------------------------------------------------------- ------------------ ------------------
Mandatory redeemable preferred stock                                                   25                 25
- ---------------------------------------------------------------------------- ------------------ ------------------
Shareholders' Equity
     Common stock - par value $0.01 per share                                       1,269              1,257
             (authorized: 180,000,000 shares; issued and outstanding:
              67,572,612 shares in 1998 and 66,955,288 shares in 1997)
     Retained earnings                                                                299                253
     Accumulated other comprehensive income                                            96                 96
- ---------------------------------------------------------------------------- ------------------ ------------------
                                                                                    1,664              1,606
     Treasury stock (16,258,097 shares in 1998 and 15,597,021
             shares in 1997)                                                         (461)              (443)
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total shareholders' equity                                             1,203              1,163
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total liabilities and shareholders' equity                            $7,270             $6,867
- ---------------------------------------------------------------------------- ------------------ ------------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>

                                       1
<PAGE>

                               TIG HOLDINGS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                Three Months                 Six Months
                                                               Ended June 30,              Ended June 30,
                                                         --------------------------- ----------------------------
(In millions, except per share data)                         1998          1997          1998           1997
- -------------------------------------------------------- ------------- ------------- -------------- -------------
<S>                                                          <C>           <C>           <C>            <C>    
Revenues
     Net premium earned                                       $374         $358           $734          $711
     Net investment income                                      60           73            126           148
     Net realized investment gain                                1            4              3             5
- -------------------------------------------------------- ------------- ------------- -------------- -------------
         Total revenues                                        435          435            863           864
- -------------------------------------------------------- ------------- ------------- -------------- -------------

Losses and expenses
     Net losses and loss adjustment expenses incurred          246          250            492           502
     Commissions and premium related expenses                   84           80            163           158
     Other underwriting expenses                                41           32             78            64
     Corporate expenses                                         16           11             29            19
     Interest expense                                            5            5             11            10
- -------------------------------------------------------- ------------- ------------- -------------- -------------
         Total losses and expenses                             392          378            773           753
- -------------------------------------------------------- ------------- ------------- -------------- -------------

Income before income tax expense                                43           57             90           111
Income tax expense                                              13           18             27            36
- -------------------------------------------------------- ------------- ------------- -------------- -------------

Net income                                                     $30          $39            $63           $75
- -------------------------------------------------------- ------------- ------------- -------------- -------------

Net income per common share
       Basic                                                 $0.57        $0.74          $1.21         $1.41
      Diluted                                                $0.56        $0.72          $1.19         $1.36
- -------------------------------------------------------- ------------- ------------- -------------- -------------

Dividend per common share                                    $0.15        $0.15          $0.30         $0.30
- -------------------------------------------------------- ------------- ------------- -------------- -------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>

                                       2
<PAGE>

                               TIG HOLDINGS, INC.
                        CONDENSED CONSOLIDATED STATEMENT
                       OF CHANGES IN SHAREHOLDERS' EQUITY
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                     Accumulated Other                   Total
                                                                       Comprehensive                     Share-
                                            Common       Retained         Income          Treasury      holders'
      (In millions)                         Stock        Earnings                          Stock         Equity
      ---------------------------------- ------------- ------------- ------------------ ------------- -------------
      <S>                                   <C>            <C>              <C>          <C>           <C>        
      Balance at December 31, 1997          $1,257         $253             $96          ($443)        $1,163
      Net income                                             63                                            63
      Common and preferred stock
           dividends                                        (17)                                          (17)
      Common stock issued                       10                                                         10
      Amortization of unearned
           compensation                          2                                                          2
      Treasury stock purchased                                                             (18)           (18)
      ---------------------------------- ------------- ------------- ------------------ ------------- -------------

      Balance at June 30, 1998              $1,269         $299             $96          ($461)        $1,203
      ---------------------------------- ------------- ------------- ------------------ ------------- -------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>

                                       3
<PAGE>

                               TIG HOLDINGS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                     Six Months Ended
                                                                                         June 30,
                                                                            ------------------------------------
      (In millions)                                                               1998              1997
      --------------------------------------------------------------------- ----------------- ------------------
      <S>                                                                         <C>               <C>   

      Operating Activities
           Net income                                                               $63               $75
           Adjustments to reconcile net income to cash provided by (used
              in) operating activities:
           Changes in:
                 Accrued investment income                                            1                (4)
                 Premium receivable                                                (83)               (37)
                 Reinsurance recoverable                                          (319)               (63)
                 Deferred policy acquisition costs                                 (17)               (14)
                 Prepaid reinsurance premium                                         18                14
                 Income taxes                                                        43                23
                 Loss reserves                                                       41                (2)
                 Loss adjustment expenses reserves                                    1               (74)
                 Unearned premium reserves                                           23                29
                 Reinsurance premium payable                                         68                41
                 Funds held under reinsurance agreements                            208                51
                 Other assets, other liabilities and other                           10               (52)
      --------------------------------------------------------------------- ----------------- ------------------
              Net cash provided by (used in) operating activities                    57               (13)
      --------------------------------------------------------------------- ----------------- ------------------

      Investing Activities
           Purchases of fixed maturity investments                              (1,616)            (1,470)
           Sales of fixed maturity investments                                    1,232             1,357
           Maturities and calls of fixed maturity investments                       217               134
           Net decrease (increase) in short-term and other investments              129                (5)
           Other                                                                   (36)               (10)
      --------------------------------------------------------------------- ----------------- ------------------
              Net cash provided by (used in) investing activities                  (74)                 6
      --------------------------------------------------------------------- ----------------- ------------------

      Financing Activities
           Common stock issued                                                       10                 9
           Treasury stock purchased                                                (18)              (106)
           Mandatory redeemable capital securities issued                             -               125
           Common stock and preferred stock dividends                              (17)               (17)
           Increase in notes payable                                                 56                 -
           Other                                                                      1                 1
      --------------------------------------------------------------------- ----------------- ------------------
              Net cash provided by financing activities                              32                12
      --------------------------------------------------------------------- ----------------- ------------------
           Increase in cash                                                          15                 5
           Cash at beginning of period                                               18                19
      --------------------------------------------------------------------- ----------------- ------------------
              Cash at end of period                                                 $33               $24
      --------------------------------------------------------------------- ----------------- ------------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>

                                       4
<PAGE>

                                TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     For the Six Months Ended June 30, 1998
                                   (Unaudited)

- --------------------------------------------------------------------------------
NOTE A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

Basis of Presentation.  TIG Holdings, Inc. ("TIG Holdings") is primarily engaged
in the business of  property/casualty  insurance and reinsurance  through its 14
domestic  insurance  subsidiaries  (collectively  "TIG" or the  "Company").  The
accompanying  unaudited condensed  consolidated financial statements include the
accounts  of TIG  Holdings  and its  subsidiaries  and  have  been  prepared  in
accordance with generally accepted  accounting  principles  ("GAAP") for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required  by  GAAP  for  complete  financial  statements.   Financial
statements  prepared  in  accordance  with GAAP  require  the use of  management
estimates.  In the opinion of  management,  all  adjustments,  including  normal
recurring  accruals,  considered  necessary  for a fair  presentation  have been
included.  Certain  reclassifications  of prior year  amounts  have been made to
conform with the 1998 presentation.

Operating  results for the six months  ended June 30,  1998 are not  necessarily
indicative  of the results to be expected for the full year.  Operating  results
for the second half of 1998 could decline from those reported for the first half
of the year. For further information,  refer to Item 2. Management's  Discussion
and Analysis of Financial  Condition and Results of Operations  included in this
Form 10-Q and TIG's annual  report on Form 10-K for the year ended  December 31,
1997.

Earnings  per Share  ("EPS").  Basic EPS is  calculated  based upon the weighted
average common shares outstanding ("average shares") during the period. In order
to calculate EPS,  unallocated Employee Stock Ownership Plan shares and treasury
shares are deducted from the outstanding  common shares. For diluted EPS, common
stock options increase  weighted  average shares  outstanding to the extent that
they are dilutive.  To obtain net income attributable to common shareholders for
EPS computations,  the preferred stock dividend is deducted from net income. The
following schedule presents the calculation of Basic and Diluted EPS:
<TABLE>
<CAPTION>

                                                        Three Months Ended                  Six Months Ended
                                                             June 30,                           June 30,
                                                   ------------------------------   --------------- ---------------
(In millions, except earnings per share)               1998            1997              1998            1997
- ------------------------------------------------- --------------- ---------------   --------------- ---------------
<S>                                                    <C>             <C>               <C>             <C>    
Numerator:
     Net income                                         $30             $39               $63             $75
     Less:  Preferred stock dividends                     1               1                 1               1
- ------------------------------------------------- --------------- ---------------   --------------- ---------------
     Income available to common stockholders            $29             $38               $62             $74


Denominator:
     Weighted average shares outstanding
             for basic EPS                             51.2            51.8              51.2            52.6
      Effect of dilutive options                        0.8             1.6               1.1             2.1
- ------------------------------------------------- --------------- ---------------   --------------- ---------------
      Adjusted weighted average shares
             for diluted EPS                           52.0            53.4              52.3            54.7

Basic EPS                                             $0.57           $0.74             $1.21           $1.41
- ------------------------------------------------- --------------- ---------------   --------------- ---------------
Diluted EPS                                           $0.56           $0.72             $1.19           $1.36
- ------------------------------------------------- --------------- ---------------   --------------- ---------------
</TABLE>

                                       5
<PAGE>

                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     For the Six Months Ended June 30, 1998
                                   (Unaudited)

- --------------------------------------------------------------------------------

Investments.  Fixed  maturities are classified as available for sale, as TIG has
no positive  intent to hold such securities  until maturity,  and are carried at
market value.  Short-term  investments are carried at cost,  which  approximates
market  value.  Market value is  principally  based upon quoted  market  prices.
Quoted market prices are available for  substantially all securities held by the
Company. The difference between the aggregate market value and amortized cost of
securities,  after deferred income tax effect, is reported as unrealized gain or
loss as a  component  of  accumulated  other  comprehensive  income  directly in
shareholders' equity and, accordingly, has no effect on net income.

Loss and Loss  Adjustment  Expense  Reserves.  The  liability  for loss and loss
adjustment  expenses ("LAE") is based on an evaluation of reported losses and on
estimates of incurred but unreported  losses ("IBNR").  The reserve  liabilities
are  determined  using  estimates  of losses for  individual  claims (case basis
reserves) and statistical projections of reserves for IBNR. Management considers
many factors when setting reserves, including: (i) current legal interpretations
of  coverage  and  liability;  (ii)  economic  conditions;  and  (iii)  internal
methodologies  which analyze TIG's  experience  with similar cases,  information
from ceding companies and historical trends,  such as reserving  patterns,  loss
payments,  pending  levels of unpaid  claims  and  product  mix.  Based on these
considerations,  management  believes that adequate  provision has been made for
TIG's loss and LAE  reserves.  Actual  losses  and  subsequent  developments  or
revisions to the estimate are  reflected in results of  operations in the period
in which such adjustments become known.

Loss Portfolio Reinsurance.  Effective January 1, 1998, the Company entered into
a loss  portfolio  reinsurance  agreement on a funds held basis for loss and LAE
reserves of $265 million  related to certain run-off  programs.  The gain on the
cession  was  deferred  and will be  amortized  into  income as losses are paid.
Amortization  of deferred  gain of $2 million  and $4 million was  recorded as a
reduction  of incurred  losses for the three and six months ended June 30, 1998,
respectively.  The contract covers 80% of any adverse loss development  incurred
in excess of $280 million up to a maximum of $343 million. Any additional future
benefit from the contract  triggered  by adverse loss  development  will also be
deferred and amortized  into income as the related  losses are paid.  Funds held
bear interest at 1.7% per quarter  beginning  April 1, 1998.  Related funds held
interest of $4 million was recorded as a reduction of net investment  income for
the three months ended June 30, 1998.

Treasury  Stock.  At June 30, 1998,  the Board of Directors had  authorized  the
repurchase of up to 18.75  million  shares of TIG Holdings  common stock.  As of
June 30, 1998, the Company has  repurchased  16.3 million shares at an aggregate
cost of $461 million.  The Company uses the cost method to record the repurchase
of treasury shares.

Independent  Agents  Business  Ceding  Commission.  On December  31,  1997,  TIG
completed the sale of its Independent  Agents personal lines  operations,  which
was  principally  effected  through  reinsurance  transactions.  At  close,  TIG
received a ceding commission in excess of related deferred  acquisition costs of
$20  million  related  to the 100%  reinsurance  of certain  Independent  Agents
business. This ceding commission will be recognized in income during 1998 as the
related  ceded premium is earned.  TIG  recognized $8 million and $17 million of
pre-tax  ceding  commissions  for the three and six months  ended June 30, 1998,
respectively.


                                       6
<PAGE>


                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     For the Six Months Ended June 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------
NOTE B.  CONTINGENCIES
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997, the California  Court of Appeals  reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeals'  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in September  1997,  the IRS issued a Statutory  Notice of
Deficiency  for the tax year 1993 and a Revenue Agents Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section  338(h)(10)  election of April 27,  1993 in  conjunction  with TIG's
Initial Public Offering and primarily generate temporary differences by creating
income in 1993 with  corresponding  deductions in 1993 and future tax years. TIG
strongly  disagrees with the IRS's position and, on December 11, 1997, TIG filed
a Tax Court Petition  challenging it. In connection with the Statutory Notice of
Deficiency  issued  by the IRS for the 1993  tax  year,  TIG made a $40  million
advance tax payment in December  1997,  that has been reflected as a current tax
asset.  While  the  timing  of cash tax  payments  may be  impacted,  management
believes that revisions to TIG's recorded tax  liability,  if any,  arising from
the IRS's  audit  will not  materially  impact  consolidated  net  income or the
financial condition of the Company.

On February 12, 1998, a purported class action complaint,  naming TIG and two of
its executive  officers as defendants,  was filed in the United States  District
Court for the Southern  District of New York on behalf of persons who  purchased
TIG common  stock  during the period from  October 21, 1997 to January 30, 1998,
when TIG announced its fourth quarter 1997 results.  The complaint  alleges that
TIG violated the federal securities laws by misrepresenting  the adequacy of its
underwriting  and monitoring  standards and loss reserves,  and that five of its
officers and directors sold shares at prices that were artificially  inflated as
a result of the alleged misrepresentations. Plaintiffs seek unspecified monetary
damages,  including  punitive damages.  Management  believes that the lawsuit is
without merit and it will be vigorously defended.



                                       7
<PAGE>

                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     For the Six Months Ended June 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------
NOTE C.  COMPREHENSIVE INCOME
- --------------------------------------------------------------------------------

In January 1998,  TIG adopted  Statement of Financial  Accounting  Standards No.
130,  "Reporting   Comprehensive   Income"  ("Statement  130").   Statement  130
establishes new rules for the reporting and display of comprehensive  income and
its components.  Statement 130 requires changes in unrealized gains or losses on
the Company's  available-for-sale  securities and foreign  currency  translation
adjustments,  which prior to adoption were reported  separately in shareholders'
equity,  be  included  in  other  comprehensive  income.  Prior  year  financial
statements have been  reclassified  to conform to the  requirements of Statement
130.  The  adoption  of this  statement  had no impact  on TIG's  net  income or
shareholders' equity.

During the first six months of 1998 and 1997, total comprehensive income was $63
million and $73 million,  respectively.  The components of comprehensive income,
net of related tax are as follows:
<TABLE>
<CAPTION>

                                                            Three Months Ended                  Six Months Ended
                                                                 June 30,                          June 30,
                                                       ---------------------------       ---------------------------
(In millions)                                              1998          1997                1998          1997
- ------------------------------------------------------ ------------- ------------- ----- ------------- -------------
<S>                                                         <C>           <C>                 <C>          <C>
Net income                                                  $30           $39                 $63          $75
Unrealized gain (loss) on marketable securities               8            51                   -           (2)
- ------------------------------------------------------ ------------- ------------- ----- ------------- -------------
Comprehensive income                                        $38           $90                 $63          $73
- ------------------------------------------------------ ------------- ------------- ----- ------------- -------------
</TABLE>

The components of accumulated other comprehensive income, net of related tax, at
June 30, 1998 and December 31, 1997 are as follows:
<TABLE>
<CAPTION>

                                                                    June 30,           December 31,
            (In millions)                                             1998                 1997
            -------------------------------------------------- -------------------- --------------------
            <S>                                                        <C>                  <C>
            Unrealized gain on marketable securities                   $98                  $98
            Foreign currency translation adjustments                    (2)                  (2)
            -------------------------------------------------- -------------------- --------------------
            Accumulated other comprehensive income                     $96                  $96
            -------------------------------------------------- -------------------- --------------------
</TABLE>


- --------------------------------------------------------------------------------
NOTE D.  NOTES PAYABLE
- --------------------------------------------------------------------------------

The Company borrowed $70 million on its $250 million revolving line of credit in
the first quarter of 1998, of which $55 million is currently outstanding at June
30, 1998.  The proceeds of the  borrowing  were  utilized for general  corporate
purposes. This borrowing bears interest at a floating rate, currently 5.8275%.


                                       8
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The following discussion provides  management's  assessment of financial results
for the three and six months  ended June 30,  1998 as  compared to the three and
six months ended June 30, 1997 and material  changes in financial  position from
December 31, 1997 to June 30, 1998 for TIG Holdings,  Inc. ("TIG  Holdings") and
its subsidiaries (collectively "TIG" or the "Company") and presents management's
expectations for the near term. The analysis focuses on the performance of TIG's
three major operating divisions,  Reinsurance,  Commercial Specialty, and Custom
Markets,  and its investment  portfolio,  which are discussed at Items 2.2, 2.3,
2.4,  and 2.6,  respectively.  Lines of  business  that have been  de-emphasized
("Other  Lines")  are  discussed  at  Item  2.5.  This  discussion  updates  the
"Management's Discussion and Analysis" in the 1997 Annual Report to Shareholders
and should be read in conjunction  therewith.  Key industry terms that appear in
the  Management's  Discussion  and Analysis and  elsewhere in this  document are
defined  at Item 2.11 -  Glossary.  Certain  reclassifications  of prior  years'
amounts have been made to conform with the 1998 presentation.

Statements contained in the Management's  Discussion and Analysis, and elsewhere
in  this   document   that  are  not  based  on   historical   information   are
forward-looking statements and are based on management's projections,  estimates
and  assumptions.  Management  would  like  to  caution  readers  regarding  its
forward-looking statements (see Item 2.10 - Forward-Looking Statements).



                                       9
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.1   CONSOLIDATED RESULTS
- --------------------------------------------------------------------------------

Overview. Results of operations for the three and six months ended June 30, 1998
and 1997 are presented below:
<TABLE>
<CAPTION>
                                                         Three Months                        Six Months
                                                        Ended June 30,                     Ended June 30,
                                                  ---------------------------        ---------------------------
(In millions)                                         1998          1997                 1998          1997
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
<S>                                                   <C>           <C>                <C>             <C> 
Gross premium written                                 $526          $465               $1,118          $933
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
Net premium written                                   $354          $380                 $774          $769
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
Net premium earned                                    $374          $358                 $734          $711

Less:  Net loss and LAE incurred                       246           250                  492           502
       Commission expense                               74            70                  144           137
       Premium related expense                          10            10                   19            21
       Other underwriting expense                       36            31                   70            61
       Policyholder dividends incurred                   5             1                    8             3
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
       Underwriting gain (loss)                          3            (4)                  1            (13)

Net investment income                                   60            73                  126           148
Net realized investment gain                             1             4                    3             5
Corporate expenses                                      16            11                   29            19
Interest expense                                         5             5                   11            10
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------

Income before tax expense                               43            57                   90           111
Income tax expense                                     (13)          (18)                (27)           (36)
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
Net income                                             $30           $39                  $63           $75
- ------------------------------------------------- ------------- ------------- ------ ------------- -------------
</TABLE>

Net income  declined by $9 million or 23% in the second  quarter and $12 million
or 16% for the first six months of 1998 as  compared to the  corresponding  1997
period.  The  principal  drivers  of  the  decline  were  increased   corporate,
commission and other underwriting expenses.  Corporate expenses increased due to
planned  corporate  systems and other projects,  including Year 2000 initiatives
(see Item 2.9).  Commission  rates  increased  in all ongoing  divisions  due to
pricing pressures.  Other underwriting expenses increased  disproportionately to
net premium written growth as "start-up" business  initiatives are taking longer
to achieve targeted volumes due to continuing soft market conditions.

TIG reported an underwriting gain for the second quarter and first six months of
1998,  despite  increased  commission and other  underwriting  expenses,  due to
ceding   commission  income  arising  from  the  December  1997  sale  of  TIG's
Independent  Agents  business of $8 million and $17 million,  respectively  (see
Item 2.5).  Remaining ceding  commission income of approximately $3 million will
be recognized in the third quarter of 1998. In addition,  increased  utilization
of aggregate stop loss and other finite  reinsurance  coverages in all operating
divisions  provided an  additional  underwriting  benefit of  approximately  $17
million  and $29  million  for the second  quarter and first six months of 1998,
respectively,  as compared to the  corresponding  1997  periods.  The  increased
utilization  of  finite  reinsurance  coverages  is  partially  in  response  to
favorable  market  conditions  and partially to mitigate the inherent  financial
volatility of a changing book of business.  As discussed below, both the sale of
the Independent Agents business and increased  utilization of finite reinsurance
has had a negative impact on investment income.



                                       10
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Net  investment  income  decreased $13 million or 18% and $22 million or 15% for
the second  quarter and first six months of 1998,  respectively,  as compared to
the corresponding  1997 periods.  Approximately,  $5 million of the year-to-date
1998  decrease is  attributable  to net assets  transferred  in December 1997 in
connection with the sale of Independent Agents business while  approximately $10
million  results from  increased  funds held  interest  expense  resulting  from
additional utilization of finite reinsurance  coverages.  The remaining decrease
in net  investment  income  is  principally  attributable  to  declining  market
investment yields in 1998.

The  following  could  impact  earnings  during  future  quarters:   Competitive
conditions in commercial insurance and reinsurance markets, increased commission
pressure,   new  initiative   start-up  expenses,   continued  losses  from  the
Alternative Distribution business unit (see Item 2.4) and the decrease in ceding
commissions from the sale of the Independent  Agency Personal Lines  operations,
offset by the net  impact  of any  opportunistic  use of  finite or other  ceded
reinsurance  which has  favorably  benefited  loss ratios in 1998.  As a result,
operating earnings for the second half of 1998 could decline from those reported
for the first half of the year.

Premium.  Overall market conditions remain extremely  competitive in 1998, which
has provided additional leverage to brokers and ceding companies in establishing
terms,  including  commission  rates.  Oversupply  of capital  in the  insurance
industry  has  resulted in  significant  downward  pricing  pressure,  making it
increasingly  difficult for TIG to write business which meets its  profitability
standards.  TIG's  marketing  focus  for all  divisions  is to  develop  program
business which caters to a specific market niche. The following table summarizes
net premium written ("NPW") by division:
<TABLE>
<CAPTION>

                                            Three Months                                 Six Months
                                           Ended June 30,                              Ended June 30,
                                -------------------------------------       -------------------------------------
                                      1998               1997                     1998               1997
                                -------- --------- --------- --------       -------- --------- --------- --------
    (In millions)                 NPW       %        NPW        %             NPW       %        NPW        %
    --------------------------- -------- --------- --------- --------       -------- --------- --------- --------
    <S>                          <C>        <C>      <C>       <C>           <C>        <C>      <C>       <C>
    Reinsurance                  $118       33%      $139      37%           $238       31%      $284      37%
    Commercial Specialty          175       49%       136      36%            419       54%       276      36%
    Custom Markets                 66       19%        40      10%            127       16%        71       9%
    Other Lines                    (5)      (1%)       65      17%            (10)      (1%)      138      18%
    --------------------------- -------- --------- --------- --------       -------- --------- --------- --------
        Net premium written      $354      100%      $380     100%           $774      100%      $769     100%
    --------------------------- -------- --------- --------- --------       -------- --------- --------- --------
</TABLE>

Consolidated net premium written decreased by $26 million or 7% and increased by
$5  million  or 1% for  the  second  quarter  and  first  six  months  of  1998,
respectively,  as compared to the  corresponding  1997 periods,  while growth in
ongoing  operations net premium  written was $44 million or 14% and $153 million
or 24%, respectively. Growth in ongoing operations net premium written decreased
in the  second  quarter  of 1998  from  the  first  quarter  of 1998  due to the
seasonality  of  Lloyd's  syndicate  premium,  the  buying  down of the  Managed
Compensation business unit's net retention from $1 million to $100 thousand (see
Item  2.3)  and  increased  utilization  of  finite  reinsurance  coverages.  As
expected,  ongoing  operations premium growth was offset in 1998 by a decline in
Other Lines net premium written  resulting from the sale and 100% reinsurance of
TIG's Independent Agents business in December 1997 (see Item 2.5).

                                       11
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Statutory  Combined  Ratio.  The following table presents the components of the
Company's statutory combined ratio:
<TABLE>
<CAPTION>
                                                  Three Months                               Six Months
                                                 Ended June 30,                            Ended June 30,
                                      ----------------------------------        ----------------------------------
     Statutory ratios                       1998             1997                     1998             1997
     -------------------------------- ----------------- ----------------        ----------------- ----------------
     <S>                                    <C>             <C>                      <C>               <C> 
     Loss and LAE                           66.4            69.7                     67.6              70.6
     -------------------------------- ----------------- ----------------        ----------------- ----------------
     Commission expense                     22.8            19.4                     21.3              19.2
     Premium related expense                 3.5             2.7                      2.9               2.8
     Other underwriting expense             10.3             8.8                      9.2               8.4
     -------------------------------- ----------------- ----------------        ----------------- ----------------
          Total underwriting expense        36.6            30.9                     33.4              30.4
     Policyholder dividends                  1.3             0.9                      1.2               1.1
     -------------------------------- ----------------- ----------------        ----------------- ----------------
              Combined                     104.3           101.5                    102.2             102.1
     -------------------------------- ----------------- ----------------        ----------------- ----------------
</TABLE>

The combined ratio for second quarter 1998 increased 2.8 percentage  points over
second quarter 1997 as increased underwriting and commission expense ratios more
than  offset a decrease  in the loss and LAE ratio.  The  increase  in the other
underwriting expense ratio is primarily  attributable to start-up costs incurred
for new business initiatives and lower net premium written,  while the increased
commission expense ratio is principally attributable to pricing pressures in all
ongoing divisions. The decrease in the second quarter 1998 loss and LAE ratio is
due to increased  utilization of finite reinsurance  coverages and a decrease in
retention  limits  for  Managed  Compensation  business  from $1 million to $100
thousand (see Item 2.3).

The combined ratio for the first six months of 1998 increased only slightly over
1997 as ceding  commission  income from the sale of Independent  Agents business
was also recognized in statutory income for first quarter 1998. As a result, the
year-to-date   1998   commission   ratio  and  combined  ratio  was  reduced  by
approximately one percentage point.



- --------------------------------------------------------------------------------
2.2  REINSURANCE
- --------------------------------------------------------------------------------

TIG's reinsurance operations are conducted through TIG Reinsurance Company ("TIG
Re") which is based in Stamford,  Connecticut.  TIG Re operates through a number
of  business  units  which  employ  similar  underwriting  principles  but serve
differing market needs: Specialty Casualty, Traditional Treaty, London Branch, a
Lloyd's  Syndicate,  Reverse Flow,  Specialty  Property,  Finite Reinsurance and
Facultative.  Specialty  Casualty  emphasizes general liability and professional
liability lines. TIG Re is often a lead underwriter in these  transactions which
are usually structured on an excess-of-loss basis.  Traditional Treaty reinsures
"standard"  property/casualty  business.  The London Branch focuses on worldwide
property  exposures,  with casualty  underwriting having been introduced in late
1996,  while a fully  integrated  Lloyd's vehicle  (underwriting  syndicate) was
introduced  in  December  1996.  Reverse  Flow  is an  alternative  distribution
mechanism  whereby general agents or  intermediaries  submit program business to
TIG Re. TIG Re then works with the reinsurance intermediary to provide a primary
insurer to issue the primary  policy and then cede a significant  portion of the
risk  to TIG Re.  Beginning  in the  second  quarter  of  1998,  management  and
reporting  of reverse  flow  business  is being  transitioned  to the  Company's
Irving,  Texas  location,  principally  under  the  control  of  its  Commercial
Specialty operations.  Specialty Property covers both domestic and international
exposures.  Finite  Reinsurance  provides  clients with integrated  underwriting
approaches  to control the  volatility  of financial  results over time.  TIG Re
maintains  eight branch offices  dedicated to the marketing and  underwriting of
direct facultative reinsurance on an automatic and individual risk basis.


                                       12
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Premium. The following table summarizes TIG Re's premium production:
<TABLE>
<CAPTION>

                                             Three Months                                 Six Months
                                            Ended June 30,                              Ended June 30,
                                 --------------------------------------      --------------------------------------
                                        1998               1997                     1998               1997
                                 ------------------- ------------------      ------------------- ------------------
    (In millions)                  NPW        %        NPW       %             NPW        %        NPW       %
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
    <S>                             <C>       <C>      <C>       <C>           <C>       <C>       <C>       <C>
    Specialty Casualty              $41       35%      $57       41%           $99       41%       $112      39%
    Reverse Flow                     24       20%       12        9%            39       16%         31      11%
    Traditional Treaty               23       20%       32       23%            37       16%         56      20%
    London Branch & Lloyd's          23       20%       24       17%            48       20%         44      16%
    Specialty Property                3        2%       17       12%            10        4%         29      10%
    Finite                            5        4%        7        5%             9        4%         24       8%
    Facultative                      11        9%        6        4%            18        8%         11       4%
    Other                           (12)     (10%)     (16)     (11%)          (22)      (9%)       (23)     (8%)
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written       $118      100%      $139     100%          $238      100%       $284     100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written     $139                $156                   $280                 $312
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
</TABLE>

Net premium written declined by $21 million or 15% in the second quarter of 1998
and  $46  million  or 16% in the  first  six  months  of  1998  compared  to the
corresponding  1997 periods.  The decrease in net premium  written is due to the
non-renewal or reduced  participation in several large and unprofitable accounts
combined  with  increased  use  of  reinsurance  to  manage  the  Company's  net
underwriting exposure.

During the first seven  months of 1998 TIG Re  appointed  a new Chief  Executive
Officer, a new Chief Actuary, a new Chief Financial Officer and replaced several
senior   underwriters.   These   appointments,   and  the   departure  of  their
predecessors,   could  impact,  positively  or  negatively,   existing  producer
relationships and the availability of new business opportunities.

Underwriting  Results. The following table summarizes TIG Re's underwriting
results:
<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1998          1997                 1998          1997
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                               <C>           <C>                   <C>            <C> 
     Net premium earned                                $130          $119                  $264           $248
     Less:
         Net loss and LAE incurred                       87            84                   176            179
         Commission expense                              36            29                    73             58
         Other underwriting expense                      12            10                    25             20
     ---------------------------------------------- ------------- -------------        ------------- -------------
                  Underwriting loss                     ($5)          ($4)                  ($10)          $(9)
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                        67.1          70.9                  66.8          72.4
     Commission                                          28.6          23.0                  29.0          22.9
     Premium related                                      0.5           0.4                   0.5           0.3
     Other underwriting                                   9.5           7.2                  10.1           6.9
     ---------------------------------------------- ------------- -------------        ------------- -------------
                  Combined ratio                        105.7         101.5                 106.4         102.5
     ---------------------------------------------- ------------- -------------        ------------- -------------
</TABLE>



                                       13
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

TIG Re's  underwriting  loss for the second quarter and first six months of 1998
approximated the underwriting  loss of the comparable 1997 periods.  Results for
both 1998 periods  reflect  overall  lower program  profitability  expectations,
offset by increased  aggregate stop loss reinsurance  utilization which improved
the statutory  combined ratio by  approximately  1.9  percentage  points for the
second  quarter  of 1998 and 2.3  percentage  points for the first six months of
1998.  In addition,  a favorable  arbitration  award  reduced first quarter 1998
incurred loss and LAE,  while second quarter 1998 incurred loss and LAE received
a similar unplanned benefit from a novation transaction.

The statutory  commission ratio increased by 5.6 percentage points in the second
quarter  1998 and 6.1  percentage  points  for the first six months of 1998 when
compared to the corresponding 1997 periods.  This increase is principally due to
a changing  mix of  business  with higher  commissions  and  competitive  market
conditions. The statutory other underwriting expense ratio increased as a result
of spending on new  initiatives and lower net premium volume in 1998 compared to
the 1997 periods.


- --------------------------------------------------------------------------------
2.3  COMMERCIAL SPECIALTY
- --------------------------------------------------------------------------------

Commercial  Specialty,  based in Irving,  Texas,  provides specialized insurance
products  through five main business  units:  Managed  Compensation,  Sports and
Leisure,  Lloyd's  Syndicates,  Primary  Casualty and Excess  Casualty.  Managed
Compensation provides workers' compensation insurance coverages and occupational
care   management.  Workers'   Compensation   insurance   covers  medical  care,
rehabilitation,  and lost wages of employees who suffer  work-related  injuries,
and provides death  benefits for dependents of employees  killed in work-related
accidents.  The Sports and Leisure unit offers  coverages for  professional  and
amateur sports events.  Coverages  include  spectator  liability and participant
legal  liability,  including  property and  liability  packages for a variety of
entertainment and leisure activities. Commercial Specialty participates in three
Lloyd's  syndicates which principally  write marine,  U.K. property and aviation
business.  The Primary  Casualty unit focuses on commercial  auto,  professional
liability,  construction,  and marine programs.  The Excess Casualty unit offers
lead umbrella and excess umbrella policies.

Premium.  The  following  table  summarizes  Commercial  Specialty's  premium
production:
<TABLE>
<CAPTION>
                                             Three Months                                 Six Months
                                            Ended June 30,                              Ended June 30,
                                 --------------------------------------      --------------------------------------
                                        1998               1997                     1998               1997
                                 ------------------- ------------------      ------------------- ------------------
    (In millions)                  NPW         %        NPW       %             NPW        %        NPW       %
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
    <S>                            <C>        <C>      <C>       <C>           <C>        <C>      <C>       <C>
    Managed Compensation           $72        41%      $54       40%           $188       45%      $109      39%
    Lloyd's Syndicates              14         8%        4        3%             68       16%        24       9%
    Sports & Leisure                55        31%       48       35%             99       24%        88      32%
    Primary Casualty                24        14%       23       17%             45       11%        41      15%
    Excess Casualty and other       10         6%        7        5%             19        4%        14       5%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written      $175       100%     $136      100%           $419      100%      $276     100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written    $241                $171                     $556                $348
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
</TABLE>


                                       14
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Net premium written increased 29% for the second quarter of 1998 and 52% for the
first  six  months of 1998  compared  to the  corresponding  1997  periods.  The
increase in each  respective  period is  principally  attributable  to increased
production  in  the  Managed   Compensation   business  unit  and  from  Lloyd's
Syndicates.  The  increase  in Managed  Compensation  was  primarily  due to TIG
entering  into a  strategic  relationship  in the third  quarter  of 1997 with a
general agent that writes  program  business and also  provides loss  management
services. This relationship contributed $20 million of premium in second quarter
1998 and $67 million for the first six months of 1998. Also  contributing to the
increase in Managed  Compensation  premium for the first six months of 1998 is a
better competitive  environment in Illinois and growth in Arizona. The increased
production  in  Lloyd's  Syndicates  is due to  increased  participation  in the
capacity of the syndicates from approximately 18% in 1997 to 41% in 1998. Growth
in net premium  written  decreased in the second  quarter of 1998 from the first
quarter of 1998 due to the  seasonality of both Lloyd's  syndicate  premium (the
majority  of premium is booked in the first  quarter of each year) and  workers'
compensation  renewals (premium writings are greater in the first quarter),  and
the second quarter 1998 decision to buy down the Managed  Compensation  business
unit's  net  retention  from $1  million  to $100  thousand.  The  change in net
retention was made to take advantage of favorable  reinsurance pricing available
due to soft market conditions.

Underwriting  Results.  Underwriting  results for Commercial  Specialty are
presented below:
<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1998          1997                 1998          1997
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                               <C>           <C>                  <C>           <C> 
     Net premium earned                                $184          $120                 $355          $228
     Less:
          Net loss and LAE incurred                     115            83                  235           159
          Commission expense                             34            22                   65            40
          Premium related expense                         7             5                   13            10
          Other underwriting expense                     18            13                   33            23
          Policyholder dividends incurred                 5             1                    8             3
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Underwriting gain (loss)                   $5           ($4)                  $1           ($7)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                       62.5          69.2                66.3          69.8
     Commission                                         19.7          18.9                18.9          18.0
     Premium related                                     5.0           3.7                 3.9           3.7
     Other underwriting                                 10.5           9.7                 8.4           8.8
     Policyholder dividends                              2.6           2.6                 2.3           3.0
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Combined ratio                           100.3         104.1                99.8         103.3
     ---------------------------------------------- ------------- -------------        ------------- -------------
</TABLE>

Commercial  Specialty's  underwriting  results improved $9 million in the second
quarter  and $8  million  for the first six  months of 1998 as  compared  to the
corresponding  1997 periods.  The  improvement  is  principally  due to benefits
realized  as a  result  of  changes  in  the  Managed  Compensation  reinsurance
strategy. As previously described,  the Managed Compensation business unit's net
retention was reduced to $100 thousand from $1 million in the second  quarter of
1998.  Additionally,  in 1998 the Managed Compensation business unit purchased a
finite  reinsurance  treaty that allows the unit to stay  competitive with other
insurers  whose states of domicile allow  discounting  of workers'  compensation
loss reserves.  These changes improved Commercial Specialty underwriting results
by $14 million  and $15  million for the second  quarter and first six months of
1998,   respectively.   Unfavorable  commission  comparisons  due  to  favorable
contingent  commission  adjustments  in the first and  second  quarters  of 1997
partially offset the benefits of the new reinsurance facilities.

                                       15
<PAGE>



                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.4  CUSTOM MARKETS
- --------------------------------------------------------------------------------

Custom Markets  division  provides  personal lines and small business  insurance
products  through  three main business  units:  Non-standard  Auto,  Alternative
Distribution and Small Business. Non-standard Auto provides auto physical damage
and liability  coverages to higher risk  insureds  principally  through  general
agents.  Alternative  Distribution  markets  personal  lines  insurance  through
non-traditional  channels,  such as direct marketing,  and group and affiliation
marketing.  Small Business provides  commercial  property,  liability,  and auto
coverages to small business  owners  through  independent  agents,  primarily in
Hawaii, Arizona and California.

Premium.  The following table summarizes Custom Markets premium production:
<TABLE>
<CAPTION>

                                             Three Months                                 Six Months
                                            Ended June 30,                              Ended June 30,
                                 ------------------- ------------------      --------------------------------------
                                        1998               1997                     1998               1997
                                 ------------------- ------------------      ------------------- ------------------
    (In millions)                  NPW        %        NPW        %             NPW         %      NPW        %
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
    <S>                            <C>        <C>      <C>        <C>           <C>        <C>     <C>       <C>
    Non-standard Auto              $29        44%      $19        47%           $55        43%     $31       44%
    Alternative Distributions       21        32%        6        15%            39        31%       7       10%
    Small Business                  16        24%       15        38%            33        26%      33       46%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Net premium written       $66       100%      $40       100%          $127       100%     $71      100%
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
         Gross premium written     $77                 $45                     $142                $77
    ---------------------------- --------- --------- -------- ---------      --------- --------- -------- ---------
</TABLE>

Custom Markets net premium written  increased $26 million for the second quarter
of 1998 and $56  million  for the first six  months of 1998 as  compared  to the
corresponding  1997  periods.  The  increased  production  noted in  Alternative
Distribution  is due to this unit having  been formed in late 1996 with  limited
production in the 1997 periods.  The increases  noted in  Non-standard  Auto are
principally due to new general agent relationships in California and Texas.


                                       16
<PAGE>
                                TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Underwriting Results. Underwriting results for Custom Markets are presented
below:
<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1998          1997                 1998          1997
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                                <C>           <C>                 <C>            <C>
     Net premium earned                                 $65           $38                 $124           $70
     Less:
           Net loss and LAE incurred                     51            24                   97            45
           Commission expense                            12             7                   24            13
           Premium related expense                        1             2                    2             4
           Other underwriting expense                     7             5                   12             9
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Underwriting loss                        ($6)            $-                ($11)          ($1)
     ---------------------------------------------- ------------- -------------        ------------- -------------

     Statutory ratios
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Loss and LAE                                       78.0          62.7                77.8          63.6
     Commission                                         18.7          18.0                19.2          18.3
     Premium related                                     2.2           5.4                 2.0           5.9
     Other underwriting                                 10.3          13.0                 9.3          13.3
     ---------------------------------------------- ------------- -------------        ------------- -------------
              Combined ratio                           109.2          99.1               108.3         101.1
     ---------------------------------------------- ------------- -------------        ------------- -------------
</TABLE>

Custom  Markets  underwriting  results  deteriorated  $6  million  in the second
quarter of 1998 and $10 million for the first six months of 1998 compared to the
corresponding  1997 periods.  This  deterioration  is principally  the result of
program start-up costs in the Alternative Distribution unit, which was partially
mitigated by an aggregate  stop loss  reinsurance  facility  purchased in second
quarter  1998.  The  underwriting  loss from  Alternative  Distribution,  net of
reinsurance, was $4 million and $10 million for the second quarter and first six
months of 1998, respectively, compared to an underwriting loss of $2 million and
$3 million in the  corresponding  1997  periods.  TIG has  initiated  corrective
action by changing the  underwriting  guidelines  and filing for rate  increases
with respect to the major  program in the  Alternative  Distribution  unit.  TIG
anticipates  that  all of  these  filings  will be made by the end of the  first
quarter of 1999, with the major state filings scheduled to be made by the end of
1998. These actions have led to a dispute with the producer of this program, the
outcome of which cannot be currently  determined.  The producer has notified TIG
that it has stopped writing new business. In addition,  underwriting results for
the Non-standard  Auto unit deteriorated $4 million and $5 million in the second
quarter   and  first  six  months  of  1998,   respectively,   compared  to  the
corresponding 1997 periods. This deterioration is primarily due to late reported
premium  cancellations  and an increase in reported property losses in one large
state, for which a rate increase was effective July 15, 1998.


                                       17
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.5  OTHER LINES
- --------------------------------------------------------------------------------

Other Lines  principally  includes the results of  Independent  Agents  personal
lines operations which were sold and 100% reinsured effective December 31, 1997,
commercial  products which have been placed in run-off,  and aggregate stop loss
reinsurance activity not related to a specific division.

Underwriting Results.  Underwriting results for Other Lines are presented below:
<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                            Ended June 30,                     Ended June 30,
                                                    ---------------------------        ---------------------------
     (In millions)                                      1998          1997                 1998          1997
     ---------------------------------------------- ------------- -------------        ------------- -------------
     <S>                                                <C>           <C>                 <C>           <C> 
     Gross premium written                              $69           $93                 $140          $195
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Net premium written                               ($5)           $65                ($10)          $138
     ---------------------------------------------- ------------- -------------        ------------- -------------
     Net premium earned                                ($5)           $81                  (9)          $165
     Less:
          Net loss and LAE incurred                     (7)            59                 (16)           119
          Commission expense                            (8)            13                 (18)            26
          Premium related expense                         1             2                    3             6
          Other underwriting expense                      -             3                    1            10
     ---------------------------------------------- ------------- -------------        ------------- -------------
            Underwriting  gain                           $9            $4                  $21            $4
     ---------------------------------------------- ------------- -------------        ------------- -------------
</TABLE>

The  underwriting  gain of $9 million in second  quarter 1998 and $21 million in
the first six months of 1998 is principally due to the recognition of $8 million
and $17 million,  respectively, of ceding commissions related to the sale of the
Independent  Agents  unit  in  December  1997  (see  Note  A  to  the  Condensed
Consolidated  Financial  Statements).  Other Lines second quarter 1998 and first
six  months  of  1998   results   also  include  $7  million  and  $15  million,
respectively,   of  benefit   recorded  under  aggregate  stop  loss  and  other
reinsurance   coverage   compared   to  $7  million  and  $10  million  for  the
corresponding  1997  periods.   Retroactive   premium  and  other  miscellaneous
adjustments partially offset the benefit of the aforementioned  transactions for
the second quarter and first six months of 1998.




                                       18
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.6  INVESTMENTS
- --------------------------------------------------------------------------------

Investment Mix. The goal of ongoing investment strategies is to provide TIG with
the most advantageous balance of liquidity with the highest possible return over
inflation,  within corporate credit  guidelines and regulatory  restrictions and
subject to management's  risk tolerance.  The following chart  summarizes  TIG's
investment portfolio by investment type:
<TABLE>
<CAPTION>

                                                  June 30, 1998                        December 31, 1997
                                           -----------------------------          -----------------------------
                                              Market       % of Market               Market       % of Market
     (In millions)                             Value        Portfolio                Value         Portfolio
     ------------------------------------- -------------- --------------         --------------- ---------------
     <S>                                      <C>              <C>                    <C>              <C>  
     Mortgage-backed securities               $1,237           29.5%                  $941             22.4%
     Corporate and other bonds                 1,216           29.0%                 1,282             30.6%
     U.S. government bonds                       906           21.6%                 1,014             24.2%
     Municipal bonds                             647           15.4%                   637             15.2%
     ------------------------------------- -------------- --------------         --------------- ---------------
     Total fixed maturity investments          4,006           95.5%                 3,874             92.4%
     Short-term  and other investments           190            4.5%                   318              7.6%
     ------------------------------------- -------------- --------------         --------------- ---------------
     Total invested assets                    $4,196          100.0%                $4,192            100.0%
     ------------------------------------- -------------- --------------         --------------- ---------------
</TABLE>

The portfolio gross book yield at June 30, 1998 was 7.1%, as compared to 7.4% at
December  31,  1997.  The decline in gross book yield is  reflective  of general
market conditions.  The weighted average duration of the portfolio  increased to
6.1 years at June 30, 1998 as compared to 5.4 years at December  31, 1997 due to
a decline in short-term investments. TIG's objective is to maintain the weighted
average duration of its investment portfolio between 4 and 7 years.

Approximately  30% of TIG's  portfolio  consists of  mortgage-backed  securities
("MBS").  AAA rated  United  States  federal  government  agency  mortgages  now
represent  approximately 85% of TIG's exposure to MBS. A risk inherent in MBS is
prepayment risk related to interest rate  volatility.  The underlying  mortgages
may be repaid  earlier or later than  originally  anticipated,  depending on the
repayment and  refinancing  activity of the underlying  homeowners.  Should this
occur,  TIG would receive  paydowns on the principal  amount which may have been
purchased at a premium or discount and TIG's investment income would be affected
by any  adjustments  to  amortization  resulting  from  the  prepayments.  TIG's
consolidated  financial results have not been materially impacted by prepayments
of MBS.  Additionally,  interest rate  volatility can affect the market value of
MBS. All MBS held in the portfolio can be traded in the public market.

Derivatives/Hedges.  In the normal  course of business,  TIG may choose to hedge
some of its  interest  rate risk with futures  contracts  and/or  interest  rate
swaps.  Alternatively,  derivative financial instruments may also be utilized to
enhance  prospective  returns.  TIG's interest rate swap arrangements  generally
provide that one party pays interest at a floating rate in relation to movements
in an underlying index, and the other party pays interest at a fixed rate. While
TIG is exposed to credit risk in the event of nonperformance by the other party,
nonperformance   is  not   anticipated   due  to  the   credit   rating  of  the
counterparties.



                                       19
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

No futures contracts positions were open at June 30, 1998, or December 31, 1997.
There were no  interest  rate swaps at June 30,  1998  compared  to $14  million
notional  face amount of interest  rate swaps at December 31,  1997.  Total fair
value of derivative positions were approximately $78 million,  representing 1.9%
of the total  investment asset holdings at June 30, 1998 no change from December
31,  1997.  All  TIG  derivative  financial   instruments  were  with  financial
institutions  rated  "A" or better  by one or more of the  major  credit  rating
agencies.

Investments  in  TBA's.  TIG  routinely  enters  into  commitments  to  purchase
securities on a "To Be Announced" ("TBA") basis for which the interest rate risk
remains with TIG until the date of delivery and payment. Delivery and payment of
securities  purchased  on a TBA basis can take  place a month or more  after the
date of the  transaction.  These  securities are subject to market  fluctuations
during this period and it is the  Company's  policy to  recognize  any gains and
losses  only  when  they  are  realized.   TIG  maintains  cash  and  short-term
investments  with a  fair  value  exceeding  the  amount  of  its  TBA  purchase
commitments.  At June 30,  1998,  there  were no  outstanding  TBA  commitments,
compared to TBA  commitments  of $24 million with a fair value of $26 million at
December 31, 1997.

Unrealized Gains. Net pre-tax unrealized gains were relatively unchanged at June
30,  1998,  compared  to December  31,1997.  The  following  is a summary of net
unrealized gains by type of security.
<TABLE>
<CAPTION>

      (In millions)                                   June 30, 1998       December 31, 1997       Change
      -------------------------------------------- --------------------- --------------------- --------------
      <S>                                                  <C>                   <C>               <C> 
      Municipal bonds                                      $40                   $41               ($1)
      Mortgage-backed securities                             5                     8                (3)
      US government bonds                                   86                    73                 13
      Corporate and other bonds                             16                    27                (11)
      Other investments                                      3                     2                 1
      -------------------------------------------- --------------------- --------------------- --------------
             Net unrealized gains                         $150                  $151               ($1)
      -------------------------------------------- --------------------- --------------------- --------------
</TABLE>

Investment  Income.  The  following  table  displays  the  components  of  TIG's
investment  income and mean  after-tax  investment  yields.  The yields  include
interest earned and exclude realized  investment gains and losses.  These yields
are computed using the average of the end of the month asset balances during the
period.
<TABLE>
<CAPTION>
                                                       Three Months                      Six Months
                                                      Ended June 30,                   Ended June 30,
                                                ---------------------------      ---------------------------
      (In millions)                                 1998          1997               1998          1997
      ----------------------------------------- ------------- -------------      ------------- -------------
      <S>                                           <C>           <C>                <C>           <C>   
      Fixed maturity investments:
             Taxable                                 $61           $67               $122          $136
             Tax-exempt                                9             8                 18            16
      Short-term and other investments                 2             2                  4             3
      ----------------------------------------- ------------- -------------      ------------- -------------
      Total gross investment income                   72            77                144           155
      Investment expenses                             (1)             -                (1)            -
      Interest expense on funds held                 (11)           (4)               (17)           (7)
      ----------------------------------------- ------------- -------------      ------------- -------------
      Total net investment income                    $60           $73               $126          $148
      ----------------------------------------- ------------- -------------      ------------- -------------
      After-tax gross investment yield               4.9%          5.0%                4.9%          5.0%
      ----------------------------------------- ------------- -------------      ------------- -------------
</TABLE>


                                       20
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

The $5 million and $11 million decline in gross investment  income for the three
and six month  periods ended June 30, 1998  compared to the  corresponding  1997
periods is due to a lower average  invested asset base and a lower average yield
for the 1998  periods  compared  to the 1997  periods.  The  decline  in average
investable  assets  is  principally  due to the  transfer  of  $149  million  of
investment  assets related to the sale of the Independent  Agents personal lines
operations  on December 31, 1997.  The decline in  investment  yield is due to a
general decline in market yields. The increase in interest expense on funds held
is the result of increased  utilization  of aggregate  stop loss  reinsurance in
1997 and 1998. As a result of this  increased  utilization,  funds held interest
expense is expected to continue to increase in future periods.

Investment Quality.  The table below shows the rating distribution of TIG's
fixed maturity portfolio:
<TABLE>
<CAPTION>

                                                        June 30, 1998                 December 31, 1997
                                                ---------------------------       ---------------------------
                                                   Market         % of               Market         % of
     Standard & Poor's/Moody's                     Value       Portfolio             Value       Portfolio
     ------------------------------------------ ------------- -------------       ------------- -------------
     <S>                                          <C>             <C>               <C>             <C>   
     (In millions)
     AAA/Aaa                                      $2,710          67.7%             $2,541          65.6%
     AA/Aa                                           281           7.0%                261           6.7%
     A/A                                             255           6.4%                209           5.4%
     BBB/Baa                                         225           5.6%                220           5.7%
     Below BBB/Baa                                   535          13.3%                643          16.6%
     ------------------------------------------ ------------- -------------       ------------- -------------
     Total fixed maturity investments             $4,006         100.0%             $3,874         100.0%
     ------------------------------------------ ------------- -------------       ------------- -------------
</TABLE>

TIG  minimizes  the credit risk of its fixed  maturity  portfolio  by  investing
primarily in investment grade securities; however, management has authorized the
purchase of high yield,  less than investment  grade  securities up to statutory
limitations.  The  Company's  high yield  portfolio  is comprised of bonds whose
issuers  are  subjected  to  rigorous  credit   analysis,   including  tests  of
prospective  profitability,  liquidity,  leverage,  and interest coverage.  This
analysis is updated regularly as financial  results are released,  and bonds are
constantly evaluated for their value.

The  information  on credit  quality  in the  preceding  table is based upon the
higher of the rating assigned to each issue of fixed income securities by either
Standard & Poor's or  Moody's.  Where  neither  Standard & Poor's or Moody's has
assigned a rating to a particular fixed maturity issue,  classification is based
on 1)  ratings  available  from other  recognized  rating  services,  2) ratings
assigned by the  National  Association  of  Insurance  Commissioners  Securities
Valuation   Office  (the   "SVO"),   or  3)  an  internal   assessment   of  the
characteristics of the individual security, if no other rating is available.

The SVO assigns bond ratings for most publicly  held bonds.  The SVO ratings are
used by insurers when preparing  their annual  statutory  financial  statements.
State  departments  of  insurance  use the bond rating data when  attempting  to
determine whether an insurer's  holdings are sound.  Investments must fit within
certain regulatory  guidelines of an insurer's domiciliary state in order for an
insurer to be licensed to do business in that state.  The SVO ratings range from
"1" to "6", with "1" and "2" being the higher  quality,  "3" being medium grade,
and "4"  through  "6" being  lower  grade  obligations.  As of June 30, 1998 and
December 31, 1997, approximately 88% and 84%, respectively,  of TIG's portfolio,
measured on a statutory  carrying value basis,  was invested in securities rated
as "1" or "2".



                                       21
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.7  RESERVES
- --------------------------------------------------------------------------------

TIG  maintains  reserves to cover its  estimated  liability  for losses and loss
adjustment  expenses  ("LAE") with respect to reported  and  unreported  claims.
TIG's  reserves for losses and LAE totaled  $3,977 million and $3,935 million at
June 30, 1998 and  December 31, 1997,  respectively.  The process of  estimating
loss and LAE  reserves  involves  the  active  participation  of an  experienced
actuarial  staff  with  input  from  the  underwriting,   claims,   reinsurance,
financial, and legal departments.  Management,  using the advice of loss reserve
specialists,  makes a  judgment  as to the  appropriate  amount to record in the
financial statements. Because reserves are estimates of ultimate losses and LAE,
management monitors reserve adequacy over time, evaluating new information as it
becomes  known  and  adjusting  reserves  as  necessary.  Such  adjustments  are
reflected in current operations.

The inherent  uncertainty in estimating  reserves is increased when  significant
changes  occur.  Examples of such  changes  include:  (1) changes in  production
sources for existing lines of business;  (2) writings of  significant  blocks of
new business;  (3) changes in economic  conditions;  and (4) changes in state or
federal laws and regulations,  particularly  insurance reform measures.  TIG has
experienced  significant  changes in each of these areas during the past several
years.  The  inherent  uncertainties  in  estimating  reserves  are greater with
respect to  reinsurance  than for primary  insurance due to the diversity of the
development  patterns  among  different  types  of  reinsurance  contracts,  the
necessary reliance on ceding companies for information regarding reported claims
and differing reserving practices among ceding companies.

TIG's   reserves   include  an  estimate  of  TIG's   ultimate   liability   for
asbestos-related  matters,   environmental  pollution,  toxic  tort,  and  other
non-sudden and accidental  claims for which ultimate  values cannot be estimated
using  traditional  reserving  techniques.  TIG's  "environmental"  loss and LAE
reserves  totaled $30 million and $34 million at June 30, 1998 and  December 31,
1997,  respectively.  TIG's environmental  claims activity is predominately from
hazardous waste and  pollution-related  claims arising from commercial insurance
policies.  In  connection  with TIG's IPO in April 1993,  an  affiliate of TIG's
former parent, Transamerica Corporation, agreed to pay 75% of up to $119 million
of reserve development and newly reported claims, up to a maximum  reimbursement
of $89 million,  on policies  written prior to January 1, 1993,  with respect to
certain  environmental claims involving paid losses and certain LAE in excess of
TIG's  environmental  loss and LAE reserves at December  31,  1992.  At June 30,
1998, the Transamerica affiliate had incurred no liability under this agreement.

Management considers many factors when setting reserves,  including: (i) current
legal interpretations of coverage and liability;  (ii) economic conditions;  and
(iii) internal  methodologies which analyze TIG's experience with similar cases,
information  from ceding  companies  and  historical  trends,  such as reserving
patterns, loss payments,  pending levels of unpaid claims and product mix. Based
on these  considerations,  management  believes that adequate provision has been
made for TIG's loss and LAE  reserves.  Actual  losses and LAE paid may deviate,
perhaps substantially, from such reserves.




                                       22
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.8  LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Liquidity is a measure of an entity's  ability to secure enough cash to meet its
contractual  obligations and operating needs. TIG requires cash primarily to pay
policyholders'  claims,  operating expenses,  policyholder  dividends,  interest
expenses and debt obligations.  Generally,  premium is collected months or years
before claims are paid under the policies purchased by the premium.  These funds
are used first to pay current  claims and  expenses.  The balance is invested in
securities to augment the investment income generated by the existing portfolio.
Historically, TIG has had, and expects to continue to have, more than sufficient
funds  to pay  claims,  operating  expenses,  policyholder  dividends,  interest
expenses and debt obligations.

Cash Flow From Operating  Activities.  The following  table  summarizes the
significant components of cash flow from operations: Three Months Six Months
<TABLE>
<CAPTION>
                                                  Ended June 30,                         Ended June 30,
                                            ----------------------------           ---------------------------
      (In millions)                             1998          1997                     1998          1997
      ------------------------------------- ------------- --------------           ------------- -------------
      <S>                                      <C>             <C>                     <C>           <C>
      Reinsurance operations                   ($5)            $40                     $83           $69
      Primary operations and corporate           37             25                      70            36
      ------------------------------------- ------------- --------------           ------------- -------------
      On-going operations                        32             65                     153           105
      Run-off (Other Lines operations)          (62)           (82)                    (96)         (118)
      ------------------------------------- ------------- --------------           ------------- -------------
               Total                           ($30)          ($17)                    $57          ($13)
      ------------------------------------- ------------- --------------           ------------- -------------
</TABLE>

The decline in Ongoing  operations cash flow for second quarter 1998 compared to
1997 is driven by lower premium collections in the Reinsurance operations due to
decreased net premium written.  Also,  second quarter  Reinsurance cash flow was
reduced by the return of $13 million of a $75 million deposit  received in first
quarter 1998 upon  finalization of various  agreements to assume certain run-off
liabilities  of another  reinsurer.  Primary  operations and corporate cash flow
improved  primarily due to increased premium  production and collections,  which
were  partially  offset by increased  paid  losses,  premium  related  expenses,
operating  expenses and corporate selling and administrative  expenses.  The $20
million  improvement  in  Run-off  cash flow is  primarily  attributable  to the
expected decline in losses paid.

The improvement in both Ongoing  operations and Run-off operations cash flow for
the first six months of 1998 compared to the  corresponding  1997 periods is due
to several factors. The Reinsurance operations benefited from the net receipt of
$62 million in connection with the assumption of certain run-off  liabilities of
another reinsurer,  while the Primary  operations are generating  increased cash
flow due to increased premium production.  Also, contributing to the improvement
is the expected decline in Run-off operations losses paid.  Partially offsetting
these  improvements  are a  reduction  in premium  receipts  in the  Reinsurance
operations as a result of declining  net premium  written,  increased  operating
expenses,  selling and  administrative  and debt  interest  payments,  and lower
investment income received.

Restrictions  on Dividends  from Insurance  Subsidiaries.  The maximum amount of
shareholders  dividends which the insurance subsidiaries can pay to TIG Holdings
is limited to the greater of (i) 10% of  statutory  surplus as of the end of the
preceding  year or (ii) the statutory  net income for the preceding  year except
that such  amount  may not  exceed  earned  surplus.  Accordingly,  the  maximum
dividend payout to TIG Holdings from its  subsidiaries  that can be made without
regulatory  approval  during 1998 is $180  million.  TIG  Holdings  received $90
million in dividends from its insurance  subsidiaries in the first six months of
1998,  as compared  to $60  million for the first six months of 1997.  Aggregate
investments and cash at TIG Holdings were $63 million at June 30, 1998, compared
to $39 million at December 31, 1997.


                                       23
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Notes Payable. In December 1995, TIG Holdings established an unsecured revolving
line of credit with maximum  borrowings  of $250  million.  During first quarter
1998,  TIG borrowed  $70 million  against  this  facility,  of which $55 million
remains  outstanding  at June 30, 1998. In 1995, TIG Insurance  Company  entered
into a five-year $50 million credit facility of which  approximately $24 million
was  outstanding  as of June 30, 1998 and December  31, 1997.  The facility is a
direct financing arrangement with a third-party related to the sale leaseback of
certain fixed assets. In addition,  TIG Holdings had $99 million of 8.125% notes
payable maturing in 2005 outstanding at June 30, 1998 and December 31, 1997.

In January 1997,  TIG Capital Trust I, a statutory  business trust created under
Delaware law as a trust subsidiary of TIG Holdings, completed a private offering
of $125  million of 8.597%  capital  securities.  TIG  Holdings  issued  $128.75
million  in  8.597%  Junior  Subordinated  Debentures  to TIG  Capital  Trust  I
(including  approximately  $3.75 million with respect to the capital contributed
to the Trust by TIG Holdings).

Shareholders'  Equity.  Shareholders' equity increased by $40 million during the
first six  months of 1998,  primarily  due to $63  million in net income and $10
million in common stock issued  partially  offset by $18 million of common stock
repurchases, and $17 million of common and preferred stock dividends. Book value
per share increased to $23.60 at June 30, 1998 from $22.82 at December 31, 1997.
Excluding the impact of unrealized  investment  gains,  the book value per share
would have been $21.69 at June 30, 1998 and $20.90 at December 31, 1997.

As of June 30,  1998,  the  Board  of  Directors  has  authorized  common  stock
repurchases  of up to 18.75 million shares of TIG Holdings  common stock.  Under
the  repurchase  plan,  repurchases  may be made  from  time to time on the open
market at  prevailing  market  prices or in privately  negotiated  transactions.
Through June 30, 1998, 16.3 million shares have been  repurchased  (24% of total
issued and outstanding including treasury shares at June 30, 1998) at an average
cost per share of $28.34, for an aggregate cost of $461 million.

In February and May 1998, TIG Holdings paid quarterly  stock  dividends of $0.15
per share, the same as the quarterly dividend rate for 1997.


                                       24
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.9  YEAR 2000 
- --------------------------------------------------------------------------------

The Year 2000 issue  relates to the ability or inability of computer  systems to
properly interpret date information for the year 2000 and beyond.  Many existing
computer  programs,  including TIG's, use only the last two digits to refer to a
year (i.e. "98" is used for 1998).  Therefore,  these computer  programs may not
properly recognize a year that begins with "20" instead of the familiar "19". If
not  corrected,  these  computer  applications  could  fail or create  erroneous
results.

The insurance business,  by its nature, is date sensitive.  Proper processing of
core policy and claims data is dependent  upon correct policy  effective  dates,
policy expiration dates,  endorsement dates,  premium payment dates, loss dates,
loss report dates,  and the like.  Inaccurate date processing of policy,  claims
and other information could have a significant  adverse impact on the conduct of
TIG's daily  business  operations  and the  preparation  of  accurate  financial
information.  Processing  of  policies  expiring  in Year 2000 will begin in the
fourth  quarter of 1998.  TIG believes that the failure to make its systems Year
2000  compliant  could  result  in  a  material  disruption  of  its  operations
commencing at the end of 1998.

TIG has conducted a review of its core procressing  computer systems,  including
computer  hardware  and  software  vendors,  to  identify  and  address all code
changes, testing and implementation procedures required to make its systems Year
2000 compliant.  The Company has instituted a centralized  process to facilitate
the necessary  changes,  testing and implementation  procedures.  While the Year
2000 system remediation project has fallen slightly behind schedule, TIG expects
all necessary  modifications and testing of its computer systems to be completed
by the end of 1998.  As of June 30, 1998,  TIG had  completed  the required code
changes phase of its Year 2000 system  remediation  project.  The system testing
phase is expected to be  completed  by  September  30, 1998 and the user testing
phase is anticipated to be completed by December 31, 1998.

TIG currently  estimates that  approximately  $5 to $10 million will be expensed
for  services   rendered  by  outside   vendors  related  to  Year  2000  system
modifications,  of which  approximately  $3 million has been  expensed for those
services  inception to date.  The aggregate  Year 2000 system  project costs are
expected to represent less than 10% of TIG's 1998  information  systems  budget.
Substantially all of the amounts expensed on Year 2000 system modifications have
been used for software  remediation and testing. To date, TIG's Year 2000 system
project has not caused any significant  delays in other key  information  system
projects.

TIG also has  significant  business  relationships  with numerous  third parties
(other than computer  software and hardware vendors discussed above) that impact
virtually all aspects of TIG's business  including without  limitation,  general
agents  and  brokers   which   produce  and   service   policies,   third  party
administrators  which provide services such as claims adjusting,  banks, general
suppliers and facility related vendors.  In the event that one or more key third
parties are unable to make their systems Year 2000 compliant,  TIG's  operations
could suffer a material adverse impact. Currently, TIG does not have substantive
information concerning the Year 2000 compliance status of such entities. TIG has
instituted  a  centralized  process  to  indentify  key third  parties,  request
information  regarding Year 2000  compliance,  assess  potential risk based upon
responses  received,  and  determine any action  required to mitigate  potential
risks.  TIG has  commenced  mailing  initial  information  requests to key third
parties and expects to complete the initial mailing by October 1998.  Evaluation
of the third  party  responses  and  determination  of any  action  required  is
expected to be  completed  by March 1999.  TIG  currently  cannot  estimate  the
aggregate  costs  related to  ascertaining  third  party  Year 2000  compliance.
Expenses to evaluate  third party Year 2000  compliance to date are less than $1
million.

In addition, TIG's policyholders may incur Year 2000 related losses.  Generally,
the type of problems expected to arise from the Year 2000 issue will be business
risks rather than insurable risks. However,  there is the possibility that TIG's
policies may be reformed by judicial decisions,  to cover unforeseen liabilities
relating  to Year 2000  claims.  TIG is unable to  determine  whether  Year 2000
claims  will be held to have merit or whether  such  claims will have a material
impact on TIG's  financial  results.  To date,  TIG has not  incurred any losses
relating to Year 2000 claims unders its insurance and reinsurance policies.

                                       25
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.10  FORWARD-LOOKING STATEMENTS
- --------------------------------------------------------------------------------

TIG Holdings would like to caution  readers  regarding  certain  forward-looking
statements  in the  Management's  Discussion  and Analysis and elsewhere in this
Form 10-Q. Statements which are based on management's projections, estimates and
assumptions  are forward  looking  statements.  The words  "believe",  "expect",
"anticipate"  and  similar   expressions   generally  identify   forward-looking
statements.  While TIG Holdings  believes in the veracity of all statements made
herein,  forward-looking  statements  are  necessarily  based  upon a number  of
estimates and assumptions that, while considered reasonable by TIG Holdings, are
inherently   subject  to   significant   business,   economic  and   competitive
uncertainties and contingencies, including without limitations:

          changes in interest rates which could impact investment  yields,  the
          market value of invested assets and ultimately product pricing

          changes  in the  frequency  and  severity of catastrophes which could
          impact net income, reinsurance costs and cash flow

          increased  competition  (on the  basis of  price,  services,  or
          other  factors)  which  could generally reduce operating margins

          regulatory and legislative changes which could increase the Company's
          overhead costs,  increase federal and state tax assessments,  restrict
          access to profitable  markets or force  participation  in unprofitable
          markets

          delays in regulatory approvals for rate and form filings

          changes in ratings assigned to TIG which could impact demand for the
          Company's products

          changes in loss payment patterns which could impact cash flow and net
          investment income

          changes in estimated  overall adequacy of loss and LAE reserves which
          could impact net income,  statutory  surplus adequacy and management's
          decision to continue certain product lines

          changes in general market or economic  conditions  which could impact
          the demand for the Company's  products and loss frequency and severity
          for certain lines of business

          loss of key management  personnel  which could impact the development
          and  execution  of the  Company's  business  strategy  and  impact key
          customer and vendor relationships

          inability  of the Company or third  parties with whom the Company has
          material relations, to address Year 2000 issues on a timely basis

Many of these  uncertainties  and  contingencies can affect TIG Holdings' actual
results  and could  cause its  actual  results to differ  materially  from those
expressed  in any  forward-looking  statements  made by,  or on behalf  of,  TIG
Holdings.


                                       26
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.11  GLOSSARY
- --------------------------------------------------------------------------------

Catastrophe:  An event that is designated to be a "catastrophe"  by the Property
Claim  Service  Division of  American  Services  Group,  an  industry  body.  It
generally  defines  events which are  estimated to cause more that $5 million in
insured  property  damage and which affect a significant  number of insureds and
insurers.

Combined ratio: A combination of the  underwriting  expense ratio,  the loss and
LAE ratio, and the policyholder  dividends ratio,  determined in accordance with
statutory accounting practices.  A combined ratio below 100% generally indicates
profitable  underwriting results. A combined ratio over 100% generally indicates
unprofitable underwriting results.

Facultative  Reinsurance:  The  reinsurance  of  all  or a  portion  of the
insurance  coverage  provided  by a single  policy.  Each  policy  reinsured  is
separately negotiated.

Finite  reinsurance:  Reinsurance that contains an ultimate  negotiated limit of
risk to the reinsurer with respect to minimum and maximum exposure. This form of
reinsurance can be used to mitigate the financial volatility of new programs, or
cover exposure to large  deductibles under other  reinsurance  treaties.  It can
also be used to provide surplus relief or loss development protection.

Gross  premium  written:   Total  premium  for  direct  insurance   written  and
reinsurance assumed during a given period.

Incurred but not reported ("IBNR")  reserves:  Reserves for estimated losses and
LAE which have been incurred but not reported to the insurer  (including  future
developments on losses that are known to the insurer).

Incurred  losses:  The total losses  sustained by an insurance  company  under a
policy or policies,  whether paid or unpaid. Incurred losses include a provision
for claims that have occurred but have not yet been reported to the insurer.

Loss adjustment  expenses  ("LAE"):  The expenses of settling claims,  including
legal and other fees,  and the portion of general  expenses  allocated  to claim
settlement costs.

Loss development:  The emergence of actual loss data as compared to estimate for
specific accident years and for specific lines of business.

Loss and LAE ratio:  The ratio of  incurred  losses  and LAE to earned  premium,
determined in accordance with statutory accounting practices.

Loss and LAE reserves:  Liabilities  established  by insurers and  reinsurers to
reflect the estimated cost of claims  payments that the insurer will  ultimately
be  required  to pay in respect to  insurance  or  reinsurance  it has  written.
Reserves are  established  for losses and for LAE, and consist of case  reserves
and IBNR reserves.

Net premium earned:  The portion of net premium  written in a particular  period
that is recognized for accounting purposes as income during that period.


                                       27
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Net premium written:  Direct premium written plus premium on assumed reinsurance
less premium on ceded business for a given period.

Policyholder  dividend ratio:  The ratio of dividends paid to  policyholders  to
earned premium determined in accordance with statutory accounting practices.

Program business:  Tailored products developed for a particular industry segment
(i.e.,   sporting  events,   railroads)  or  distribution  system  (i.e.,  trade
associations,  affinity groups).  Programs are often developed and controlled by
managing general agents.

Reinsurance:   The  practice  whereby  one  party,  called  the  reinsurer,   in
consideration of a premium paid to it agrees to indemnify another party,  called
the reinsured, for part or all of the liability assumed by the reinsured under a
policy or  policies  of  insurance  which it has issued.  The  reinsured  may be
referred to as the original or primary insurer,  the direct writing company,  or
the ceding company.  Reinsurance does not legally  discharge the primary insurer
from its liability to the insured.

Retention;  Retention  level:  The amount or portion of risk which an insurer or
reinsurer  retains for its own account.  Losses in excess of the retention level
are  paid by the  reinsurer  or  retrocessionaire.  In pro  rata  treaties,  the
retention may be a percentage of the original  policy's limit. In excess of loss
reinsurance,  the  retention  is a dollar  amount of loss,  a loss  ratio,  or a
percentage of loss.

Reverse flow business: Alternative distribution mechanism whereby general agents
submit  program  business  to a  reinsurer.  The  reinsurer  then  works  with a
reinsurance  intermediary  to provide a primary  insurer to the  transaction who
will issue the primary policy and then cede a significant portion of the risk to
the reinsurer.

Treaty  reinsurance:  The  reinsurance  of a specified type or category of risks
defined in a  reinsurance  agreement (a "treaty")  between a primary  insurer or
other reinsured and a reinsurer.  Typically, in treaty reinsurance,  the primary
insurer or reinsured  is  obligated  to offer and the  reinsurer is obligated to
accept a  specified  portion of all such type or  category  of risks  originally
underwritten by the primary insurer or reinsured.

Underwriting:  The  insurer's  process of reviewing  applications  submitted for
insurance  coverage,  deciding  whether  to accept  all or part of the  coverage
requested and determining the applicable premium.

Underwriting  expense ratio:  The ratio of underwriting  expenses to net premium
written, determined in accordance with statutory accounting practices.

Underwriting  expenses:  The aggregate of policy  acquisition  costs,  including
commissions,  and the portion of  administrative,  general,  and other  expenses
attributable to underwriting operations.

Underwriting  results:  The measure of profitability of the insurance operations
of an insurer,  calculated as the result of earned  premium,  less losses,  loss
expenses, and underwriting  expenses.  Underwriting results is an indicator of a
company's underwriting success.

Workers'   compensation   insurance:   Insurance   that  covers   medical  care,
rehabilitation,  and lost wages of employees who suffer  work-related  injuries,
and provides death benefits for dependents of employees  killed in  work-related
accidents.


                                       28
<PAGE>

                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 1.  LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997, the California  Court of Appeals  reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeals'  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in September  1997,  the IRS issued a Statutory  Notice of
Deficiency  for the tax year 1993 and a Revenue Agents Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section  338(h)(10)  election of April 27,  1993 in  conjunction  with TIG's
Initial Public Offering and primarily generate temporary differences by creating
income in 1993 with  corresponding  deductions in 1993 and future tax years. TIG
strongly  disagrees with the IRS's position and, on December 11, 1997, TIG filed
a Tax Court Petition  challenging it. In connection with the Statutory Notice of
Deficiency  issued  by the IRS for the 1993  tax  year,  TIG made a $40  million
advance tax payment in December  1997,  that has been reflected as a current tax
asset.  While  the  timing  of cash tax  payments  may be  impacted,  management
believes that revisions to TIG's recorded tax  liability,  if any,  arising from
the IRS's  audit  will not  materially  impact  consolidated  net  income or the
financial condition of the Company.

On February 12, 1998, a purported class action complaint,  naming TIG and two of
its executive  officers as defendants,  was filed in the United States  District
Court for the Southern  District of New York on behalf of persons who  purchased
TIG common  stock  during the period from  October 21, 1997 to January 30, 1998,
when TIG announced its fourth quarter 1997 results.  The complaint  alleges that
TIG violated the federal securities laws by misrepresenting  the adequacy of its
underwriting  and monitoring  standards and loss reserves,  and that five of its
officers and directors sold shares at prices that were artificially  inflated as
a result of the alleged misrepresentations. Plaintiffs seek unspecified monetary
damages,  including  punitive damages.  Management  believes that the lawsuit is
without merit and it will be vigorously defended.


                                       29
<PAGE>


                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- --------------------------------------------------------------------------------

At the  Company's  annual  meeting  of  stockholders  on  April  30,  1998,  the
stockholders  elected  two  director's  each for terms  expiring  at the  annual
meeting of stockholders in the year 2001. The voting results are as follows:


     Election of Director for a term expiring in 2001:

                                             For                   Withheld
                                         ----------                --------
     George B. Bietzel                   45,030,267                 270,312
     George D. Gould                     45,035,219                 265,360

Directors whose terms continued and the years their terms expire are as follows:

Joel S. Ehrenkranz (2000)
The Rt. Hon. Lord Moore (2000)  
William W. Priest, Jr. (2000)
Ann W. Richards (2000) 
Jon W. Rotenstreich (1999)
Harold Tanner (1999)

The  stockholders  ratified  the  appointment  of Ernst & Young  LLP to serve as
independent auditors of the Company for the year 1998. The voting results are as
follows:

                                                                    Abstain and
                                                                       Broker
                                    For             Against          Non-Votes
                              ---------------- ----------------- ---------------

                                45,063,132          103,161           134,286







                                       30
<PAGE>

                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------------

(a)  Exhibits:

     Exhibit 3.1:  Amended and Restated  Certificates  of  Incorporation  of TIG
     Holdings as filed with the  Delaware  Secretary  of State on April 16, 1993
     (incorporated by reference to Exhibit 3.1 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter  ended  March 31,  1993,  Commission  File No.
     1-11856).

     Exhibit 3.2:  Amended and Restated Bylaws of TIG Holdings as adopted by TIG
     Holdings' Board of Directors on May 18, 1993  (incorporated by reference to
     Exhibit 3.2 to TIG Holdings'  Registration  Statement on Form S-8, File No.
     33-63148).

     Exhibit 4.1:  Certificate of  Designation  of TIG Holdings  relating to the
     $7.75 Cumulative Preferred Stock of TIG Holdings as filed with the Delaware
     Secretary of State on April 16, 1993  (incorporated by reference to Exhibit
     4.1 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1993, Commission File No. 1-11856).

     Exhibit 4.2:  Indenture  dated as of April 1, 1995 between TIG Holdings and
     the First National Bank of Chicago,  as Trustee  (incorporated by reference
     to Exhibit 4.2 to  Registration  Statement  No.  33-90594,  filed March 24,
     1995).

     Exhibit 4.3: Junior Subordinated Indenture, dated January 30, 1997, between
     TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee  (incorporated
     by reference to Exhibit 4.3 to TIG Holdings'  Quarterly Report on Form 10-Q
     for the quarter ended March 31, 1997).

     Exhibit 4.4: Certificate of Trust of TIG Capital Trust I, dated January 24,
     1997  between  TIG  Holdings,  Inc.  and The Chase  Manhattan  Bank,  Chase
     Manhattan Bank Delaware, as Trustees  (incorporated by reference to Exhibit
     4.4 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1997).

     Exhibit 4.5:  Capital  Securities  Guarantee  Agreement,  dated January 30,
     1997,  between TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee
     (incorporated by reference to Exhibit 4.5 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.6: Trust Agreement, dated January 24, 1997, between TIG Holdings,
     Inc. and The Chase  Manhattan  Bank,  Chase  Manhattan  Bank  Delaware,  as
     Trustees  (incorporated  by  reference  to  Exhibit  4.6 to  TIG  Holdings'
     Quarterly Report on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.7: Amended and Restated Trust Agreement,  dated January 30, 1997,
     between TIG Holdings,  Inc., the Administrators named therein and The Chase
     Manhattan Bank, Chase Manhattan Bank Delaware, as Trustees (incorporated by
     reference to Exhibit 4.7 to TIG Holdings' Quarterly Report on Form 10-Q for
     the quarter ended March 31, 1997).

     Exhibit 4.8: Form of Capital Securities Certificate of TIG Capital Trust I,
     (included as Exhibit E to Exhibit 4.7).

 (b) The Company  did not file any  reports on Form 8-K during the three  months
ended June 30, 1998.


                                       31
<PAGE>


                               TIG HOLDINGS, INC.
                                   SIGNATURES

- --------------------------------------------------------------------------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:   August 14, 1998                             TIG HOLDINGS, INC.


                                         By:      /s/CYNTHIA B. KOENIG
                                         Name:    Cynthia B. Koenig
                                         Title:   Controller
                                                  (Principal Accounting Officer)


                                         By:      /s/LOUIS J. PAGLIA
                                         Name:    Louis J. Paglia
                                         Title:   Executive Vice President,
                                                  Chief Financial Officer and
                                                  Treasurer
                                                  (Principal Financial Officer)




                                       32
<PAGE>


<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000897430
<NAME>                        TIG Holings, Inc.
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     US Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   3-Mos
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 APR-01-1998
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1.000
<DEBT-HELD-FOR-SALE>                           0
<DEBT-CARRYING-VALUE>                          4,006
<DEBT-MARKET-VALUE>                            4,006
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 4,196
<CASH>                                         33
<RECOVER-REINSURE>                             115
<DEFERRED-ACQUISITION>                         172
<TOTAL-ASSETS>                                 7,270
<POLICY-LOSSES>                                3,977
<UNEARNED-PREMIUMS>                            761
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                178
                          25
                                    0
<COMMON>                                       1,269
<OTHER-SE>                                     (66)
<TOTAL-LIABILITY-AND-EQUITY>                   7,270
                                     374
<INVESTMENT-INCOME>                            60
<INVESTMENT-GAINS>                             1
<OTHER-INCOME>                                 0
<BENEFITS>                                     246
<UNDERWRITING-AMORTIZATION>                    0
<UNDERWRITING-OTHER>                           0
<INCOME-PRETAX>                                43
<INCOME-TAX>                                   13
<INCOME-CONTINUING>                            30
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   30
<EPS-PRIMARY>                                  0.57
<EPS-DILUTED>                                  0.56
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission