TIG HOLDINGS INC
10-Q, 1998-05-14
FIRE, MARINE & CASUALTY INSURANCE
Previous: MOTHERS WORK INC, 10-Q, 1998-05-14
Next: STARTER CORP, 10-Q, 1998-05-14




================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                 _______________

                                    FORM 10-Q


                 (X) Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the Quarterly Period Ended March 31, 1998

                                       OR

              ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to

                         Commission File Number 1-11856

================================================================================


                               TIG HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                             94-3172455
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

                         65 East 55th Street, 28th Floor
                            New York, New York 10022
                    (Address of principal executive offices)

                                 (212) 446-2700
              (Registrant's telephone number, including area code)

================================================================================

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes X No _____

     Number of shares of Common Stock, $0.01 par value per share, outstanding as
of close of business on March 31,  1998:  51,381,296  excluding  15,717,021
treasury shares.

<PAGE>

                               TIG HOLDINGS, INC.
                               INDEX TO FORM 10-Q


PART I.  FINANCIAL INFORMATION                                             Page

Item 1.   Financial Statements

          Condensed consolidated balance sheets as of
          March 31, 1998 (unaudited) and December 31, 1997 ...................3

          Condensed consolidated statements of income
          for the three months ended March 31, 1998
          (unaudited) and March 31, 1997 (unaudited)..........................4

          Condensed consolidated statement of changes
          in shareholders' equity for the three
          months ended March 31, 1998 (unaudited).............................5

          Condensed consolidated statements of cash flows
          for the three months ended March 31, 1998
          (unaudited) and March 31, 1997 (unaudited)..........................6

          Notes to condensed consolidated financial
          statements (unaudited)..............................................7

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations......................11

     2.1  Consolidated Results...............................................12
     2.2  Reinsurance........................................................14
     2.3  Commercial Specialty...............................................16
     2.4  Custom Markets.....................................................18
     2.5  Other Lines........................................................19
     2.6  Investments........................................................20
     2.7  Reserves...........................................................23
     2.8  Liquidity and Capital Resources....................................24
     2.9  Year 2000..........................................................25
     2.10 Forward-Looking Statements.........................................26
     2.11 Glossary...........................................................27

PART II.    OTHER INFORMATION

Item 1.   Legal Proceedings..................................................29

Item 6.   Exhibits and Reports on Form 8-K...................................30


SIGNATURES...................................................................31


<PAGE>

                               TIG HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                 March 31,        December 31,
(In millions, except share data)                                                   1998               1997
- ---------------------------------------------------------------------------- ------------------ ------------------
<S>                                                                              <C>              <C>
Assets                                                                          (unaudited)
     Investments:
         Fixed maturities at market
                          (cost:  $3,881  in 1998 and $3,725 in 1997)              $4,014             $3,874
              Short-term and other investments,
                          (cost: $219  in 1998 and $316  in 1997)                     223                318
- ---------------------------------------------------------------------------- ------------------ ------------------
              Total investments                                                     4,237              4,192
     Cash                                                                              37                 18
     Accrued investment income                                                         54                 56
     Premium receivable (net of allowance of: $5 in 1998 and 1997)                    523                453
     Reinsurance recoverable on paid losses (net of allowance of: $5 in
            1998 and $6 in 1997)                                                      128                125
     Reinsurance recoverable on unpaid losses                                       1,648              1,404
     Deferred policy acquisition costs                                                172                155
     Prepaid reinsurance premium                                                      172                177
     Income taxes                                                                     115                140
     Other assets                                                                     176                147
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total assets                                                          $7,262             $6,867
- ---------------------------------------------------------------------------- ------------------ ------------------

Liabilities
     Reserves for:
         Losses                                                                    $3,428             $3,459
         Loss adjustment expenses                                                     481                476
         Unearned premium                                                             794                738
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total reserves                                                         4,703              4,673
     Reinsurance premium payable                                                       91                 61
     Funds held under reinsurance agreements                                          598                319
     Notes payable                                                                    192                122
     Other liabilities                                                                343                379
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total liabilities                                                      5,927              5,554
- ---------------------------------------------------------------------------- ------------------ ------------------
Mandatory redeemable 8.597% capital securities of subsidiary trust                    125                125
- ---------------------------------------------------------------------------- ------------------ ------------------
Mandatory redeemable preferred stock                                                   25                 25
- ---------------------------------------------------------------------------- ------------------ ------------------
Shareholders' Equity
     Common stock - par value $0.01 per share
             (authorized: 180,000,000 shares; issued and outstanding:
             67,473,454 shares in 1998 and 66,955,288 shares in 1997)               1,267              1,257
     Retained earnings                                                                277                253
     Accumulated other comprehensive income                                            88                 96
- ---------------------------------------------------------------------------- ------------------ ------------------
                                                                                    1,632              1,606
Treasury stock (15,717,021 shares in 1998 and 15,597,021
             shares in 1997)                                                        (447)              (443)
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total shareholders' equity                                             1,185              1,163
- ---------------------------------------------------------------------------- ------------------ ------------------
             Total liabilities and shareholders' equity                            $7,262             $6,867
- ---------------------------------------------------------------------------- ------------------ ------------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>

                                       3
<PAGE>


                               TIG HOLDINGS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                          Three Months Ended March 31,
                                                                    -----------------------------------------
(In millions, except per share data)                                       1998                 1997
- ------------------------------------------------------------------- -------------------- --------------------
<S>                                                                        <C>                  <C>
Revenues
     Net premium earned                                                     $359                 $353
     Net investment income                                                    66                   75
     Net investment and other gain                                             2                    1
- ------------------------------------------------------------------- -------------------- --------------------
         Total revenues                                                      427                  429
- ------------------------------------------------------------------- -------------------- --------------------

Losses and expenses
     Net losses and loss adjustment expenses incurred                        246                  253
     Commissions and premium related expenses                                 78                   77
     Other underwriting expenses                                              37                   32
     Corporate expenses                                                       13                    9
     Interest expense                                                          6                    4
- ------------------------------------------------------------------- -------------------- --------------------
         Total losses and expenses                                           380                  375
- ------------------------------------------------------------------- -------------------- --------------------

Income before income tax expense                                              47                   54
Income tax expense                                                           (14)                 (18)
- ------------------------------------------------------------------- -------------------- --------------------

Net income                                                                   $33                  $36
- ------------------------------------------------------------------- -------------------- --------------------

Net income per common share
            Basic                                                          $0.64                $0.67
            Diluted                                                        $0.62                $0.64
- ------------------------------------------------------------------- -------------------- --------------------

Dividend per common share                                                  $0.15                $0.15
- ------------------------------------------------------------------- -------------------- --------------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>

                                       4
<PAGE>


                                                TIG HOLDINGS, INC.
                                         CONDENSED CONSOLIDATED STATEMENT
                                        OF CHANGES IN SHAREHOLDERS' EQUITY
                                                    (Unaudited)

<TABLE>
<CAPTION>

                                                                Accumulated Other                    Total
                                                                  Comprehensive                      Share-
                                       Common       Retained          Income          Treasury      holders'
(In millions)                          Stock        Earnings                           Stock         Equity
- ----------------------------------- ------------- ------------- ------------------- ------------- -------------
<S>                                    <C>            <C>              <C>             <C>          <C>

Balance at December 31, 1997           $1,257         $253             $96             $(443)       $1,163
Net income                                              33                                              33
Common and preferred stock
     dividends                                          (9)                                             (9)
Common stock issued                         9                                                            9
Amortization of unearned
       compensation                         1                                                            1
Treasury stock purchased                                                                  (4)           (4)
Change in foreign currency
     translation adjustment                                              1                               1
Change in net unrealized gain on
     fixed maturity investments                                         (9)                             (9)
- ----------------------------------- ------------- ------------- ------------------- ------------- -------------

Balance at March 31, 1998              $1,267         $277             $88             $(447)       $1,185
- ----------------------------------- ------------- ------------- ------------------- ------------- -------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>


                                       5
<PAGE>

                               TIG HOLDINGS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                            Three Months Ended March 31,
                                                                         ------------------------------------
           (In millions)                                                       1998              1997
           ------------------------------------------------------------- ----------------- ------------------
           <S>                                                                 <C>                <C>
           Operating Activities
                Net income                                                      $33                $36
                Adjustments to reconcile net income to cash provided
                  by operating activities:
                  Changes in:
                      Accrued investment income                                   2                 (6)
                      Premium receivable                                        (70)               (15)
                      Reinsurance recoverable                                  (247)                10
                      Deferred policy acquisition costs                         (17)                (8)
                      Prepaid reinsurance premium                                 5                  8
                      Income taxes                                               30                 17
                      Loss reserves                                             (31)                (8)
                      Loss adjustment expense reserves                            5                (57)
                      Unearned premium reserves                                  56                 12
                      Reinsurance premium payable                                30                 (2)
                      Funds held under reinsurance agreements                   279                 16
                      Other assets, other liabilities and other                  12                  1
           ------------------------------------------------------------- ----------------- ------------------
                    Net cash provided by operating activities                    87                  4
           ------------------------------------------------------------- ----------------- ------------------

           Investing Activities
                  Purchases of fixed maturity investments                      (849)              (745)
                  Sales of fixed maturity investments                           373                642
                  Maturities and calls of fixed maturity investments            275                 36
                  Net decrease (increase) in short-term investments             148                 (1)
                  Other                                                         (81)               (11)
           ------------------------------------------------------------- ----------------- ------------------
                    Net cash used in investing activities                      (134)               (79)
           ------------------------------------------------------------- ----------------- ------------------

           Financing Activities
                  Common stock issued                                             9                  6
                  Treasury stock purchased                                       (4)               (43)
                  Mandatory redeemable capital securities issued                  -                125
                  Common stock and preferred stock dividends                     (9)                (9)
                  Increase in notes payable                                      70                  -
                  Other                                                           -                  1
           ------------------------------------------------------------- ----------------- ------------------
                    Net cash provided by financing activities                    66                 80
           ------------------------------------------------------------- ----------------- ------------------
                  Increase in cash                                               19                  5
                  Cash at beginning of period                                    18                 19
           ------------------------------------------------------------- ----------------- ------------------
                    Cash at end of period                                       $37                $24
           ------------------------------------------------------------- ----------------- ------------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>
</TABLE>


                                       6
<PAGE>

                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    For the Three Months Ended March 31, 1998
                                   (Unaudited)

- --------------------------------------------------------------------------------
NOTE A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

Basis of Presentation.  TIG Holdings, Inc. ("TIG Holdings") is primarily engaged
in the business of  property/casualty  insurance and reinsurance  through its 14
domestic  insurance  subsidiaries  (collectively  "TIG" or the  "Company").  The
accompanying  unaudited condensed  consolidated financial statements include the
accounts  of TIG  Holdings  and its  subsidiaries  and  have  been  prepared  in
accordance with generally accepted  accounting  principles  ("GAAP") for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required  by  GAAP  for  complete  financial  statements.   Financial
statements  prepared  in  accordance  with GAAP  require  the use of  management
estimates.  In the opinion of  management,  all  adjustments,  including  normal
recurring  accruals,  considered  necessary  for a fair  presentation  have been
included.  Certain  reclassifications  of prior year  amounts  have been made to
conform with the 1998 presentation.

Operating  results for the three months ended March 31, 1998 are not necessarily
indicative  of the  results  to be  expected  for the  full  year.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto included in TIG's annual report on Form 10-K for the year ended December
31, 1997.

Earnings  per Share  ("EPS").  Basic EPS is  calculated  based upon the weighted
average common shares outstanding ("average shares") during the period. In order
to calculate EPS,  unallocated Employee Stock Ownership Plan shares and treasury
shares are deducted from the outstanding  common shares. For diluted EPS, common
stock options increase  weighted  average shares  outstanding to the extent that
they are dilutive.  To obtain net income attributable to common shareholders for
EPS computations,  the preferred stock dividend is deducted from net income. The
following schedule presents the calculation of Basic and Diluted EPS:

<TABLE>
<CAPTION>

                                                                         Three Months Ended March 31,
           ------------------------------------------------------- --------------------- --------------------
           (In millions, except earnings per share data)                   1998                 1997
           ------------------------------------------------------- --------------------- --------------------
           Numerator:
                <S>                                                          <C>                 <C>
                Net income                                                   $33                 $36
                Less:  Preferred stock dividends                               -                   -
           ------------------------------------------------------- --------------------- --------------------
                Income available to common  stockholders                     $33                 $36

           Denominator:
                Weighted average shares outstanding
                    for basic EPS                                           51.2                53.4
                Effect of dilutive options                                   1.3                 2.6
           ------------------------------------------------------- --------------------- --------------------
                Adjusted weighted average shares
                    for diluted EPS                                         52.5                56.0

           Basic EPS                                                       $0.64               $0.67
           ------------------------------------------------------- --------------------- --------------------
           Diluted EPS                                                     $0.62               $0.64
           ------------------------------------------------------- --------------------- --------------------
</TABLE>

Investments.  Fixed  maturities are classified as available for sale, as TIG has
no positive  intent to hold such securities  until maturity,  and are carried at
market value.  Short-term  investments are carried at cost,  which  approximates
market  value.  Market value is  principally  based upon quoted  market  prices.
Quoted market prices are available for  substantially all securities held by the
Company. The difference between the aggregate market value and amortized cost of
securities,  after deferred income tax effect, is reported as unrealized gain or
loss directly in  shareholders'  equity and,  accordingly,  has no effect on net
income.

                                       7
<PAGE>

                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    For the Three Months Ended March 31, 1998
                                   (Unaudited)

- --------------------------------------------------------------------------------

Loss and Loss  Adjustment  Expense  Reserves.  The  liability  for loss and loss
adjustment  expenses ("LAE") is based on an evaluation of reported losses and on
estimates of incurred but unreported  losses ("IBNR").  The reserve  liabilities
are  determined  using  estimates  of losses for  individual  claims (case basis
reserves) and statistical projections of reserves for IBNR. Management considers
many factors when setting reserves, including: (i) current legal interpretations
of coverage  and  liability;  (ii)  economic  conditions;  and,  (iii)  internal
methodologies  which analyze TIG's  experience  with similar cases,  information
from ceding companies and historical trends,  such as reserving  patterns,  loss
payments,  pending  levels of unpaid  claims  and  product  mix.  Based on these
considerations,  management  believes that adequate  provision has been made for
TIG's loss and LAE  reserves.  Actual  losses and LAE paid may deviate,  perhaps
substantially,  from such reserves.  Adjustments to the reserves  resulting from
subsequent developments or revisions to the estimate are reflected in results of
operations in the period in which such adjustments become known.

Loss Portfolio Reinsurance.  Effective January 1, 1998, the Company entered into
a loss  portfolio  reinsurance  agreement on a funds held basis for loss and LAE
reserves of $265 million  related to certain run-off  programs.  The gain on the
cession  was  deferred  and will be  amortized  to income  as  losses  are paid.
Amortization  of deferred  gain of $2.4  million was  recorded as a reduction of
incurred losses during the first quarter of 1998. The contract covers 80% of any
adverse loss  development  incurred in excess of $280 million up to a maximum of
$342.5  million.  Any additional  future benefit from the contract  triggered by
adverse loss  development will also be deferred and amortized into income as the
related losses are paid. Funds held bear interest at 1.7% per quarter  beginning
April 1, 1998.

Treasury  Stock.  At March 31, 1998,  the Board of Directors had  authorized the
repurchase of up to 18.75  million  shares of TIG Holdings  common stock.  As of
March 31, 1998, the Company has repurchased  15.7 million shares at an aggregate
cost of $447 million.  The Company uses the cost method to record the repurchase
of treasury shares.

Independent  Agents  Business  Ceding  Commission.  On December  31,  1997,  TIG
completed the sale of its Independent  Agents personal lines  operations,  which
was  principally  effected  through  reinsurance  transactions.  At  close,  TIG
received a ceding commission in excess of related deferred  acquisition costs of
$20  million  related  to the 100%  reinsurance  of certain  Independent  Agents
business. This ceding commission will be recognized in income during 1998 as the
related  ceded  premium  is  earned.  During  the  first  quarter  of 1998,  TIG
recognized $9.1 million of pre-tax ceding commissions.


- --------------------------------------------------------------------------------
NOTE B.  CONTINGENCIES
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997, the California  Court of Appeals  reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeals'  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.


                                       8
<PAGE>


                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    For the Three Months Ended March 31, 1998
                                   (Unaudited)

- --------------------------------------------------------------------------------

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in September  1997,  the IRS issued a Statutory  Notice of
Deficiency  for the tax year 1993 and a Revenue Agents Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under

the Section  338(h)(10)  election of April 27,  1993 in  conjunction  with TIG's
Initial Public Offering and primarily generate temporary differences by creating
income in 1993 with  corresponding  deductions in 1993 and future tax years. TIG
strongly disagrees with the IRS's position,  and on December 11, 1997, TIG filed
a Tax Court Petition  challenging it. In connection with the Statutory Notice of
Deficiency  issued  by the IRS for the 1993  tax  year,  TIG made a $40  million
advance tax payment in December  1997,  that has been reflected as a current tax
asset.  While  the  timing  of cash tax  payments  may be  impacted,  management
believes that revisions to TIG's recorded tax  liability,  if any,  arising from
the IRS's  audit  will not  materially  impact  consolidated  net  income or the
financial condition of the Company.

On February 12, 1998, a purported class action complaint,  naming TIG and two of
its executive  officers as defendants,  was filed in the United States  District
Court for the Southern  District of New York on behalf of persons who  purchased
TIG common  stock  during the period from  October 21, 1997 to January 30, 1998,
when TIG announced its fourth quarter 1997 results.  The complaint  alleges that
TIG violated the federal securities laws by misrepresenting  the adequacy of its
underwriting and monitoring  standards and loss reserves,  and that three of its
officers and directors sold shares at prices that were artificially  inflated as
a result of the alleged misrepresentations. Plaintiffs seek unspecified monetary
damages,  including  punitive damages.  Management  believes that the lawsuit is
without merit and it will be vigorously defended.

                                       9
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
NOTE C.  COMPREHENSIVE INCOME
- --------------------------------------------------------------------------------

In January 1998,  TIG adopted  Statement of Financial  Accounting  Standards No.
130,  "Reporting   Comprehensive   Income"  ("Statement  130").   Statement  130
establishes new rules for the reporting and display of comprehensive  income and
its  components.  Statement  130  requires  unrealized  gains or  losses  on the
Company's   available-for-sale   securities  and  foreign  currency  translation
adjustments,  which prior to adoption were reported  separately in shareholders'
equity,  to be  included in other  comprehensive  income.  Prior year  financial
statements have been  reclassified  to conform to the  requirements of Statement
130.  The  adoption  of this  statement  had no impact  on TIG's  net  income or
shareholder's equity.

During the first quarter of 1998 and 1997, total  comprehensive  income for 1998
was $25 million and for 1997 total  comprehensive  loss was ($17)  million.  The
components of comprehensive income, net of related tax are as follows:

<TABLE>
<CAPTION>

                                                                     Three months ended March 31,
                                                               -----------------------------------------
            (In millions)                                             1998                 1997
            -------------------------------------------------- -------------------- --------------------
            <S>                                                        <C>                  <C> 
            Net income                                                 $33                  $36
            Unrealized loss on marketable securities                    (9)                 (53)
            Foreign currency translation adjustments                     1                    -
            -------------------------------------------------- -------------------- --------------------
            Comprehensive income (loss)                                $25                 $(17)
            -------------------------------------------------- -------------------- --------------------
</TABLE>

The components of accumulated other comprehensive income, net of related tax, at
March 31, 1998 and December 31, 1997 are as follows:

<TABLE>
<CAPTION>
                                                                    March 31,          December 31,
            (In millions)                                             1998                 1997
            -------------------------------------------------- -------------------- --------------------
            <S>                                                        <C>                  <C>    
            Unrealized gain on marketable securities                   $89                  $98
            Foreign currency translation adjustments                    (1)                  (2)
            -------------------------------------------------- -------------------- --------------------
            Accumulated other comprehensive income                     $88                  $96
            -------------------------------------------------- -------------------- --------------------
</TABLE>


- --------------------------------------------------------------------------------
NOTE D.  NOTES PAYABLE
- --------------------------------------------------------------------------------

The Company borrowed $70 million on its $250 million revolving line of credit in
the first quarter of 1998.  The proceeds of the borrowing are being utilized for
general  corporate  purposes.  This borrowing bears interest at a floating rate,
currently 5.83%.


                                       10
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The following discussion provides  management's  assessment of financial results
for the three  months ended March 31, 1998 as compared to the three months ended
March 31, 1997 and material changes in financial position from December 31, 1997
to March 31, 1998 for TIG Holdings,  Inc. ("TIG  Holdings") and its subsidiaries
(collectively "TIG" or the "Company") and presents management's expectations for
the near term.  The  analysis  focuses on the  performance  of TIG's three major
operating divisions, Reinsurance,  Commercial Specialty, and Custom Markets, and
its investment  portfolio,  which are discussed at Items 2.2, 2.3, 2.4, and 2.6,
respectively. Lines of business that have been de-emphasized ("Other Lines") are
discussed at Item 2.5. This discussion updates the "Management's  Discussion and
Analysis"  in the 1997  Annual  Report  to  Shareholders  and  should be read in
conjunction  therewith.  Key  industry  terms  that  appear in the  Management's
Discussion  and Analysis and elsewhere in this document are defined at Item 2.11
- - Glossary.  Certain reclassifications of prior years' amounts have been made to
conform with the 1998 presentation.

Statements contained in the Management's  Discussion and Analysis, and elsewhere
in  this   document   that  are  not  based  on   historical   information   are
forward-looking statements and are based on management's projections,  estimates
and  assumptions.  Management  would  like  to  caution  readers  regarding  its
forward-looking statements (see Item 2.10 - Forward-Looking Statements).


                                       11
<PAGE>
                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.1   CONSOLIDATED RESULTS
- --------------------------------------------------------------------------------

Overview.  Results of  operations  for the three months ended March 31, 1998 and
1997 are presented below:

<TABLE>
<CAPTION>
                                                                        Three Months Ended March 31,
                                                                    --------------------------------------
         (In millions)                                                    1998                1997
         ---------------------------------------------------------- ------------------ -------------------
         <S>                                                              <C>                 <C>    
         
         Gross premium written                                            $591                $469
         ---------------------------------------------------------- ------------------ -------------------
         Net premium written                                              $420                $388
         ---------------------------------------------------------- ------------------ -------------------
         Net premium earned                                               $359                $353
         Less:  Net loss and LAE incurred                                  246                 253
                Commission expense                                          70                  66
                Premium related expense                                      8                  11
                Other underwriting expense                                  33                  30
                Policyholder dividends incurred                              4                   2
         ---------------------------------------------------------- ------------------ -------------------
                Underwriting loss                                           (2)                 (9)

         Net investment income                                              66                  75
         Net investment and other gain                                       2                   1
         Corporate expenses                                                 13                   9
         Interest expense                                                    6                   4
         ---------------------------------------------------------- ------------------ -------------------
         Income before tax expense                                          47                  54
         Income tax expense                                                (14)                (18)
         ---------------------------------------------------------- ------------------ -------------------
                Net income                                                 $33                 $36
         ---------------------------------------------------------- ------------------ -------------------
</TABLE>

Net income of $33  million  for first  quarter  1998  decreased  8% from 1997 as
improved  underwriting  results were more than offset by lower investment income
and increased  corporate and interest  expense.  The $7 million  improvement  in
underwriting  results is  principally  due to ceding  commissions  recognized in
Other Lines (see Item 2.5). The $9 million  decline in net investment  income is
attributable  to a lower  average  invested  asset base due to the December 1997
sale of Independent Agents personal lines operations,  a lower average yield and
higher funds held interest in the first quarter of 1998 as compared to 1997 (see
Item 2.6).  The $4 million  increase in corporate  expenses is  attributable  to
planned corporate  systems  projects,  including Year 2000 initiatives (see Item
2.9), and increased staffing, principally for the corporate actuarial unit which
was formed in the second  quarter of 1997.  The $2 million  increase in interest
expense is  attributable  to an  increase  in average  debt  outstanding  of $65
million for the first quarter of 1998 as compared to 1997 (see Item 2.8).

Premium.  Overall market conditions remain extremely  competitive in 1998, which
has provided additional leverage to brokers and ceding companies in establishing
terms,  including  commission  rates.  Oversupply  of capital  in the  insurance
industry  has  resulted in  significant  downward  pricing  pressure,  making it
increasingly  difficult for TIG to write business which meets its  profitability
standards.  TIG's  marketing  focus  for all  divisions  is to  develop  program
business which caters to a specific market niche. The following table summarizes
net premium written ("NPW") by division:
<TABLE>
<CAPTION>

                                                             Three Months Ended March 31,
                                             --------------------------------------------------------------
                                                          1998                           1997
                                             ------------------------------- ------------------------------
          (In millions)                           NPW              %              NPW             %
         ----------------------------------- --------------- --------------- -------------- ---------------
          <S>                                     <C>               <C>          <C>              <C>
          Reinsurance                             $119              28%          $145             37%
          Commercial Specialty                     245              58%           139             36%
          Custom Markets                            61              15%            31              8%
          Other Lines                               (5)             (1%)           73             19%
         ----------------------------------- --------------- --------------- -------------- ---------------
              Net premium written                 $420             100%          $388             100%
         ----------------------------------- --------------- --------------- -------------- ---------------
</TABLE>
                                       12
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

First quarter 1998 premium increased $32 million, or 8% over first quarter 1997;
however,  the Company's on-going operating  divisions had premium growth of $110
million,  or  35%.  Growth  in  Commercial  Specialty  resulted  primarily  from
increased production in Managed Compensation, increased participation in Lloyd's
Syndicate  capacity in 1998 and increased  production  in Primary  Casualty (see
Item  2.3).  Growth in Custom  Markets  premium  was  driven by the  Alternative
Distribution  unit and from the  Non-standard  Auto  unit (see  Item  2.4).  The
premium  growth in ongoing  operating  divisions was  partially  offset by a $78
million  decline  in  Other  Lines  premium  primarily  due to the sale and 100%
reinsurance of the Independent Agents personal lines operations in December 1997
(see  Item  2.5),  as well as a decline  in  Reinsurance  production  due to the
non-renewal of several significant treaties (see Item 2.2).

Statutory  Combined  Ratio.  The following  table presents the components of the
Company's statutory combined ratio:
<TABLE>
<CAPTION>
                                                                   Three Months Ended March 31,
                                                                  1998                      1997
        ----------------------------------------------- ------------------------- -------------------------
        Statutory ratios:
        <S>                                                        <C>                       <C> 
        Loss and LAE                                               68.8                      71.5
        ----------------------------------------------- ------------------------- -------------------------
        Commission expense                                         20.1                      19.0
        Premium related expense                                     2.4                       2.9
        Other underwriting expense                                  8.3                       8.1
        ----------------------------------------------- ------------------------- -------------------------
             Total underwriting expense                            30.8                      30.0
        Policyholder dividends ratio                                1.1                       1.2
        ----------------------------------------------- ------------------------- -------------------------
                 Combined ratio                                   100.7                     102.7
        ----------------------------------------------- ------------------------- -------------------------
</TABLE>

The combined ratio for first quarter 1998 improved by two percentage points over
the first quarter 1997,  principally due to an improved loss and LAE ratio.  The
loss and LAE ratio decline is  attributable  to the  recognition  of a favorable
arbitration  award in the Reinsurance  division (see Item 2.2), the amortization
of  deferred  gain  related  to loss  portfolio  reinsurance  (see Item 2.5) and
increased  utilization of aggregate  stop loss covers by  Reinsurance  and Other
Lines.  The first quarter 1998  commission  ratio was favorably  impacted by 2.3
percentage points for statutory ceding commissions recognized as a result of the
100%  reinsurance of Independent  Agents  personal  lines  operations  beginning
January 1998 (see Item 2.5). The consolidated commission ratio increased despite
this favorable impact as a result of an increased statutory  commission ratio in
Reinsurance (see Item 2.2) and in Commercial Specialty (see Item 2.3).


                                       13
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.2  REINSURANCE
- --------------------------------------------------------------------------------

TIG's reinsurance operations are conducted through TIG Reinsurance Company ("TIG
Re") which is based in Stamford,  Connecticut.  TIG Re operates through a number
of  business  units  which  employ  similar  underwriting  principles  but serve
differing market needs: Specialty Casualty, Traditional Treaty, London Branch, a
Lloyd's  Syndicate,  Reverse Flow,  Specialty  Property,  Finite Reinsurance and
Facultative.  Specialty  Casualty  emphasizes general liability and professional
liability lines. TIG Re is often a lead underwriter in these  transactions which
are usually structured on an excess-of-loss basis.  Traditional Treaty reinsures
"standard"  property/casualty  business.  The London Branch focuses on worldwide
property  exposures,  with casualty  underwriting having been introduced in late
1996,  while a fully  integrated  Lloyd's vehicle  (underwriting  syndicate) was
introduced  in  December  1996.  Reverse  Flow  is an  alternative  distribution
mechanism  whereby general agents or  intermediaries  submit program business to
TIG Re. TIG Re then works with the reinsurance intermediary to provide a primary
insurer to issue the primary  policy and then cede a significant  portion of the
risk  to TIG Re.  Beginning  in the  second  quarter  of  1998,  management  and
reporting  of reverse  flow  business  is being  transitioned  to the  Company's
Irving,  Texas  location,  principally  under  the  control  of  its  Commercial
Specialty operations.  Specialty Property covers both domestic and international
exposures.  Finite  Reinsurance  provides  clients with integrated  underwriting
approaches  to control the  volatility  of financial  results over time.  TIG Re
maintains nine branch  offices  dedicated to the marketing and  underwriting  of
direct facultative insurance on an automatic and individual risk basis.

Premium. The following table summarizes TIG Re's premium production:
<TABLE>
<CAPTION>

                                                               Three Months Ended March 31,
                                                  --------------------------------------------------------
                                                             1998                        1997
                                                  --------------------------- ----------------------------
      (In millions)                                   NPW            %            NPW             %
      ------------------------------------------- ------------- ------------- ------------- --------------
      <S>                                              <C>           <C>          <C>             <C>
      Specialty Casualty                               $57           48%          $ 55            38%
      London Branch & Syndicate 1218                    25           21%            21            14%
      Reverse Flow                                      15           12%            19            13%
      Traditional Treaty                                14           12%            24            17%
      Finite                                             4            3%            17            12%
      Specialty Property                                 7            6%            12             8%
      Facultative                                        7            6%             5             3%
      Other                                            (10)          (8%)           (8)           (5%)
      ------------------------------------------- ------------- ------------- ------------- --------------
           Net premium written                        $119          100%          $145           100%
      ------------------------------------------- ------------- ------------- ------------- --------------
           Gross premium written                      $140                        $156
      ------------------------------------------- ------------- ------------- ------------- --------------
</TABLE>

Net premium written  declined by $26 million or 18% in the first quarter of 1998
as compared to 1997.  Approximately  $10 million of the  decrease was related to
lower program  retentions  in the Specialty  Casualty and Reverse Flow units and
increased  aggregate stop loss cessions.  The remaining  decrease in net premium
written  was   attributable  to  declines  in  Finite  and  Traditional   Treaty
production. The majority of the decrease in Finite production is attributable to
one client  company which adopted a voluntary  resolution of  liquidation in the
first quarter of 1998.  Limited  production  was recorded for this client in the
first  quarter of 1998 as  compared  to  approximately  $11 million in the first
quarter  of 1997.  Traditional  Treaty net  premium  written  declined  in first
quarter  1998 as  compared to 1997  primarily  due to first  quarter  1997 being
unusually high as a result of the recording of the initial six months of premium
on one  program,  resulting  in first  quarter  1997  writings  being $6 million
greater than first quarter 1998.


                                       14
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Several  senior  underwriters  left  TIG Re to join a  competitor  in the  first
quarter of 1998. In addition,  the Chief Operating Officer of TIG Re resigned in
early May 1998 for personal reasons.

Underwriting  Results.  The following  table  summarizes  TIG Re's  underwriting
results:
<TABLE>
<CAPTION>

                                                                     Three Months Ended March 31,
                                                             ---------------------------------------------
       (In millions)                                                 1998                   1997
       ----------------------------------------------------- ---------------------- ----------------------
       <S>                                                            <C>                    <C>   
       Net premium earned                                             $134                   $129
       Less:
              Net loss and LAE incurred                                 89                     95
              Commission expense                                        37                     29
              Other underwriting expense                                13                     10
       ----------------------------------------------------- ---------------------- ----------------------
                    Underwriting loss                                  $(5)                   $(5)
       ----------------------------------------------------- ---------------------- ----------------------

       Statutory ratios:
       ----------------------------------------------------- ---------------------- ----------------------
       Loss and LAE                                                    66.6                   73.8
       Commission                                                      29.2                   22.8
       Premium related                                                  0.6                    0.1
       Other underwriting                                              10.7                    6.5
       ----------------------------------------------------- ---------------------- ----------------------
                    Combined ratio                                    107.1                  103.2
       ----------------------------------------------------- ---------------------- ----------------------
</TABLE>

TIG Re's  underwriting  loss for the first quarter of 1998  approximated 1997 as
Canadian  ice storm  property  losses and overall  lower  program  profitability
expectations  were offset by the receipt of a  favorable  arbitration  award and
increased  aggregate  stop  loss  reinsurance   utilization  which  reduced  the
statutory  loss and LAE  ratio  by  approximately  6.7  percentage  points.  The
statutory  commission ratio increased by 6.4 percentage  points in first quarter
1998 as  compared to 1997 due  principally  to a changing  mix of business  with
higher  commissions  and  competitive  market  conditions.  The statutory  other
underwriting  expense ratio increased as a result of an approximate 27% increase
in  average  staffing  levels due  primarily  to new  initiatives  and lower net
premium volume in the first quarter of 1998 as compared to first quarter 1997.


                                       15
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.3  COMMERCIAL SPECIALTY
- --------------------------------------------------------------------------------

Commercial  Specialty,  based in Irving,  Texas,  provides specialized insurance
products  through five main business  units:  Managed  Compensation,  Sports and
Leisure,  Lloyd's  Syndicates,  Primary  Casualty and Excess  Casualty.  Managed
Compensation provides workers' compensation insurance coverages and occupational
care   management.   Workers   Compensation   insurance   covers  medical  care,
rehabilitation,  and lost wages of employees who suffer  work-related  injuries,
and provides death  benefits for dependents of employees  killed in work related
accidents.  The Sports and Leisure unit offers  coverages for  professional  and
amateur sports events.  Coverages  include  spectator  liability and participant
legal  liability,  including  property and  liability  packages for a variety of
entertainment and leisure activities. Commercial Specialty participates in three
Lloyd's  syndicates which principally  write marine,  U.K. property and aviation
business.  The Primary  Casualty unit focuses on commercial  auto,  professional
liability,  construction  and marine  programs.  The Excess Casualty unit offers
lead umbrella and excess umbrella policies.

Premium.   The  following  table  summarizes   Commercial   Specialty's  premium
production:
<TABLE>
<CAPTION>

                                                                Three Months Ended March 31,
                                               ----------------------------------------------------------------
                                                           1998                            1997
                                               ----------------------------- ----------------------------------
       (In millions)                                NPW             %             NPW               %
       --------------------------------------- -------------- -------------- -------------- -------------------
       <S>                                         <C>              <C>           <C>                <C>
       Managed Compensation                        $117             48%           $55                40%
       Lloyd's Syndicates                            54             22%            20                14%
       Sports and Leisure                            44             18%            40                29%
       Primary Casualty                              21              8%            17                12%
       Excess Casualty and other                      9              4%             7                 5%
       --------------------------------------- -------------- -------------- -------------- -------------------
               Net premium written                 $245            100%          $139               100%
       --------------------------------------- -------------- -------------- -------------- -------------------
               Gross premium written               $315                          $178
       --------------------------------------- -------------- -------------- -------------- -------------------
</TABLE>

Net premium  written  increased by 76% for the first quarter of 1998 as compared
to the  corresponding  1997 period.  This increase is  principally  derived from
increased production in the Managed Compensation  business unit and from Lloyd's
Syndicates.  The increase in Managed Compensation was primarily derived from TIG
entering  into a  strategic  relationship  in the third  quarter  of 1997 with a
general agent that writes  program  business and also  provides loss  management
services. This relationship  contributed $47 million of premium in first quarter
1998.  Also  contributing to the increase in Managed  Compensation  premium is a
better competitive  environment in Illinois and growth in Arizona. The increased
production  in  Lloyd's  Syndicates  is due to  increased  participation  in the
capacity of the syndicates from  approximately  18% in 1997 to 41% in 1998. As a
significant  portion of  syndicate  business  is  written in the first  quarter,
syndicate premium is not expected to have as significant an impact on production
for the remainder of 1998.


                                       16
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Underwriting   Results.   Underwriting  results  for  Commercial  Specialty  are
presented below:
<TABLE>
<CAPTION>
                                                                      Three Months Ended March 31,
                                                            -------------------------------------------------
        (In millions)                                               1998                     1997
        --------------------------------------------------- --------------------- ---------------------------
        <S>                                                        <C>                       <C> 
        Net premium earned                                         $171                      $109
        Less:   Net loss and LAE incurred                           121                        77
               Commission expense                                    30                        18
               Premium related expense                                6                         5
               Other underwriting expense                            15                        10
               Policyholder dividends incurred                        4                         2
        --------------------------------------------------- --------------------- ---------------------------
                 Underwriting loss                                  $(5)                      $(3)
        --------------------------------------------------- --------------------- ---------------------------

        Statutory ratios:
        --------------------------------------------------- --------------------- ---------------------------
        Loss and LAE                                                70.4                     70.5
        Commission                                                  18.3                     17.1
        Premium related                                              3.2                      3.7
        Other underwriting                                           6.9                      7.9
        Policyholder dividends                                       1.9                      3.4
        --------------------------------------------------- --------------------- ---------------------------
                 Combined ratio                                    100.7                    102.6
        --------------------------------------------------- --------------------- ---------------------------
</TABLE>

Commercial  Specialty's  underwriting loss increased $2 million in first quarter
1998 compared to first quarter 1997. The  deterioration in the underwriting loss
is due to involuntary  costs for the Managed  Compensation unit being $2 million
higher in first quarter 1998 than 1997. The improvement in the combined ratio is
due to  increased  premium  volume  without  a  commensurate  increase  in other
underwriting  expenses and the timing of policyholder  dividend payments.  These
improvements were offset in part by an increased  commission ratio primarily due
to a favorable contingent commission adjustment in first quarter 1997.


                                       17
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.4  CUSTOM MARKETS
- --------------------------------------------------------------------------------

The Custom Markets division provides personal lines and small business insurance
products  through  three main business  units:  Non-standard  Auto,  Alternative
Distribution and Small Business. Non-standard Auto provides auto physical damage
and liability  coverages to higher risk  insureds  principally  through  general
agents.  Alternative  Distribution  markets  personal  lines  insurance  through
non-traditional  channels,  such as direct marketing,  and group and affiliation
marketing.  Small Business provides  commercial  property,  liability,  and auto
coverages to small business  owners  through  independent  agents,  primarily in
Hawaii, Arizona and California.

Premium.  The following table summarizes Custom Markets premium production:
<TABLE>
<CAPTION>
                                                                Three Months Ended March 31,
                                              ------------------------------------------------------------------
                                                            1998                              1997
                                              --------------------------------- --------------------------------
      (In millions)                                NPW                %               NPW              %
      --------------------------------------- ---------------- ---------------- ---------------- ---------------
      <S>                                           <C>               <C>             <C>              <C>
      Non-Standard Auto                             $25               41%             $12              39%
      Alternative Distribution                       18               30%               1               3%
      Small Business                                 18               29%              18              58%
      --------------------------------------- ---------------- ---------------- ---------------- ---------------
               Net premium written                  $61              100%             $31             100%
      --------------------------------------- ---------------- ---------------- ---------------- ---------------
               Gross premium written                $65                               $32
      --------------------------------------- ---------------- ---------------- ---------------- ---------------
</TABLE>

Custom Markets net premium written  increased by $30 million or 97% in the first
quarter of 1998 as  compared to first  quarter  1997.  Alternative  Distribution
production increased by $17 million as this unit was formed in late 1996 and had
nominal  production in the first quarter of 1997.  Non-standard  auto production
increased by $13 million due principally to new general agent  relationships  in
California and Texas.

Underwriting  Results.  Underwriting  results for Custom  Markets are  presented
below:
<TABLE>
<CAPTION>

                                                                        Three Months Ended March 31,
                                                                  -----------------------------------------
          (In millions)                                                  1998                 1997
          ------------------------------------------------------- -------------------- --------------------
          <S>                                                            <C>                   <C>
          Net premium earned                                             $58                   $31
          Less:  Net loss and LAE incurred                                45                    20
                 Commission expense                                       12                     6
                 Premium related expense                                   1                     2
                 Other underwriting expense                                5                     4
          ------------------------------------------------------- -------------------- --------------------
                     Underwriting loss                                   $(5)                  $(1)
          ------------------------------------------------------- -------------------- --------------------

          Statutory ratios:
          ------------------------------------------------------- -------------------- --------------------
          Loss and LAE                                                  77.6                  64.7
          Commission                                                    19.6                  18.8
          Premium related                                                1.8                   6.4
          Other underwriting                                             8.3                  13.8
          ------------------------------------------------------- -------------------- --------------------
                     Combined ratio                                    107.3                 103.7
          ------------------------------------------------------- -------------------- --------------------
</TABLE>

Custom Markets  underwriting  loss increased by $4 million in first quarter 1998
compared to first  quarter  1997,  principally  as a result of program  start-up
costs in the Alternative Distribution unit, which began operations in late 1996.
The  underwriting  loss was $5 million in the Alternative  Distribution  unit in
first  quarter 1998  compared to a first  quarter 1997  underwriting  loss of $1
million.


                                       18
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.5  OTHER LINES
- --------------------------------------------------------------------------------

Other Lines  principally  includes the results of  Independent  Agents  personal
lines operations which were sold and 100% reinsured effective December 31, 1997,
commercial  products which have been placed in run-off,  and aggregate stop loss
reinsurance  activity  not related to a specific  division.  Independent  Agents
gross and net premium  written was $66 million and zero for the first quarter of
1998,  respectively,  as compared to $76 million and $73 million,  respectively,
for the first quarter of 1997.
<TABLE>
<CAPTION>

                                                                         Three Months Ended March 31,
                                                                 ---------------------------------------------
       (In millions)                                                     1998                    1997
       --------------------------------------------------------- ---------------------- ----------------------
       <S>                                                                <C>                    <C> 
       Gross premium written                                              $71                    $103
       --------------------------------------------------------- ---------------------- ----------------------
       Net premium written                                                $(5)                    $73
       --------------------------------------------------------- ---------------------- ----------------------
       Net premium earned                                                 $(4)                    $84
       Less:  Net loss and LAE incurred                                    (9)                     61
              Commission expense                                           (9)                     13
              Premium related expense                                       1                       4
              Other underwriting expense                                    -                       6
       --------------------------------------------------------- ---------------------- ----------------------
                     Underwriting gain                                    $13                     $ -
       --------------------------------------------------------- ---------------------- ----------------------
</TABLE>

The underwriting gain of $13 million in first quarter 1998 is principally due to
the recognition of $9.1 million of ceding commissions related to the sale of the
Independent  Agents  unit  in  December  1997  (see  Note  A  to  the  Condensed
Consolidated Financial Statements).  Other Lines first quarter 1998 results also
include $5.9 million of benefit  recorded under aggregate stop loss  reinsurance
coverages compared to $2.5 million in first quarter 1997. In addition,  net loss
and LAE incurred for first quarter 1998 was reduced by  amortization of deferred
gain of $2.4 million related to a loss portfolio reinsurance agreement (see Note
A to the Condensed Consolidated  Financial Statements).  Retroactive premium and
other   miscellaneous   adjustments   partially   offset  the   benefit  of  the
aforementioned transactions in the first quarter of 1998.


                                       19
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.6  INVESTMENTS
- --------------------------------------------------------------------------------

Investment  Mix.  Management  continues to modify TIG's  investment  strategy by
allocating additional funds to assets with higher return expectations.  The goal
of ongoing  investment  strategies is to provide TIG with the most  advantageous
balance of liquidity with the highest  possible  return over  inflation,  within
corporate  credit  guidelines and regulatory  restrictions.  The following chart
summarizes TIG's investment portfolio by investment type:
<TABLE>
<CAPTION>

                                                           March 31, 1998                December 31, 1997
                                                   -------------------------------- -----------------------------
                                                       Market        % of Market       Market       % of Market
     (In millions)                                      Value         Portfolio         Value        Portfolio
     --------------------------------------------- ---------------- --------------- -------------- --------------
     <S>                                                <C>               <C>         <C>               <C>  
     Corporate and other bonds                          $1,319            31.1%       $1,282            30.6%
     U.S. government bonds                                 997            23.5%        1,014            24.2%
     Mortgage-backed securities                          1,069            25.2%          941            22.4%
     Municipal bonds                                       629            14.9%          637            15.2%
     --------------------------------------------- ---------------- --------------- -------------- --------------
     Total fixed maturity investments                    4,014            94.7%        3,874            92.4%
     Short-term and other investments                      223             5.3%          318             7.6%
     --------------------------------------------- ---------------- --------------- -------------- --------------
     Total invested assets                              $4,237           100.0%       $4,192           100.0%
     --------------------------------------------- ---------------- --------------- -------------- --------------
</TABLE>

The  portfolio  gross book yield at March 31, 1998 was 7.1%, as compared to 7.4%
at December 31, 1997.

Approximately   one-fourth  of  TIG's  portfolio   consists  of  mortgage-backed
securities ("MBS").  AAA rated United States federal government agency mortgages
now represent approximately 80% of TIG's exposure to MBS. A risk inherent in MBS
is prepayment risk related to interest rate volatility. The underlying mortgages
may be repaid  earlier or later than  originally  anticipated,  depending on the
repayment and  refinancing  activity of the underlying  homeowners.  Should this
occur,  TIG would receive  paydowns on the principal  amount which may have been
purchased at a premium or discount and TIG's investment income would be affected
by any  adjustments  to  amortization  resulting  from  the  prepayments.  TIG's
consolidated  financial results have not been materially impacted by prepayments
of MBS.  Additionally,  interest rate  volatility can affect the market value of
MBS. All MBS held in the portfolio can be traded in the public market.

Derivatives/Hedges.  In the normal  course of business,  TIG may choose to hedge
some of its  interest  rate risk with futures  contracts  and/or  interest  rate
swaps.  Alternatively,  derivative financial instruments may also be utilized to
enhance  prospective  returns.  TIG's interest rate swap arrangements  generally
provide that one party pays interest at a floating rate in relation to movements
in an underlying index, and the other party pays interest at a fixed rate. While
TIG is exposed to credit risk in the event of nonperformance by the other party,
nonperformance   is  not   anticipated   due  to  the   credit   rating  of  the
counterparties.

No futures  contracts  positions  were open at March 31,  1998,  or December 31,
1997.  There were no  interest  rate  swaps at March 31,  1998  compared  to $14
million  notional face amount of interest rate swaps at December 31, 1997. Total
fair value of derivative positions were approximately $79 million,  representing
1.9% of the total investment asset holdings at March 31, 1998 as compared to $78
million at December 31, 1997. All TIG derivative financial instruments were with
financial  institutions  rated "A" or better by one or more of the major  credit
rating agencies.

Investment  Life and  Duration.  TIG's  objective  is to maintain  the  weighted
average life of its investment portfolio between 8 and 11 years and the weighted
average  duration between 4 and 7 years. At March 31, 1998, the weighted average
life of TIG's  investment  portfolio  was 10.9 years  compared  to 10.7 years at
December 31, 1997.  At March 31, 1998,  the weighted  average  duration of TIG's
investment  portfolio was 5.9 years  compared to 5.4 years at December 31, 1997.


                                       20
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Investments  in  TBA's.  TIG  routinely  enters  into  commitments  to  purchase
securities on a "To Be Announced" ("TBA") basis for which the interest rate risk
remains with TIG until the date of delivery and payment. Delivery and payment of
securities  purchased  on a TBA basis can take  place a month or more  after the
date of the  transaction.  These  securities are subject to market  fluctuations
during this period and it is the  Company's  policy to  recognize  any gains and
losses  only  when  they  are  realized.   TIG  maintains  cash  and  short-term
investments  with a  fair  value  exceeding  the  amount  of  its  TBA  purchase
commitments.  At March 31,  1998,  there were no  outstanding  TBA  commitments,
compared to TBA  commitments  of $24 million with a fair value of $26 million at
December 31, 1997.

Unrealized  gains. Net pre-tax  unrealized gains decreased by $14 million during
the first three months of 1998 due to an overall decline in market values. As of
March 31, 1998, the aggregate net unrealized gain on TIG's investment  portfolio
was $137 million. The following is a summary of net unrealized gains (losses) by
type of security:
<TABLE>
<CAPTION>

      (In millions)                                   March 31, 1998     December 31, 1997         Change
      -------------------------------------------- --------------------- ---------------------- -------------
      <S>                                                   <C>                   <C>              <C> 
      Municipal bonds                                       $40                   $41              $(1)
      Mortgage-backed securities                              5                     8               (3)
      US government bonds                                    69                    73               (4)
      Corporate bonds and other                              23                    29               (6)
      -------------------------------------------- --------------------- ---------------------- -------------
             Net unrealized gains                          $137                  $151             $(14)
      -------------------------------------------- --------------------- ---------------------- -------------
</TABLE>

Investment  Income.  The  following  table  displays  the  components  of  TIG's
investment  income and mean  after-tax  investment  yields.  The yields  include
interest earned and exclude realized  investment gains and losses.  These yields
are computed using the average of the end of the month asset balances during the
period.
<TABLE>
<CAPTION>
                                                                    Three Months Ended March 31,
                                                        -----------------------------------------------------
      (In millions)                                               1998                       1997
      ------------------------------------------------- -------------------------- --------------------------
      <S>                                                           <C>                        <C>  
      Fixed maturity investments:
             Taxable                                                $62                        $69
             Tax-exempt                                               9                          7
      Short-term and other investments                                -                          2
      ------------------------------------------------- -------------------------- --------------------------
      Total gross investment income                                  71                         78
      Interest expense on funds held                                 (5)                        (3)
      ------------------------------------------------- -------------------------- --------------------------
      Total net investment income                                   $66                        $75
      ------------------------------------------------- -------------------------- --------------------------
      After-tax gross investment yield                               4.9%                       5.0%
      ------------------------------------------------- -------------------------- --------------------------
</TABLE>

The $7 million  decline  in gross  investment  income is due to a lower  average
invested asset base and a lower average yield for first quarter 1998 as compared
to first quarter 1997. The decline in average  investable  assets is principally
due to the transfer of $149 million of investment  assets related to the sale of
the  Independent  Agents  personal  lines  operations on December 31, 1997.  The
decline in investment  yield is due to a general  decline in market yields.  The
increase  in  interest  expense  on  funds  held  is  the  result  of  increased
utilization of aggregate stop loss  reinsurance in 1997 and 1998. As a result of
this increased utilization,  funds held interest expense is expected to continue
to increase in future periods.


                                       21
<PAGE>



                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Investment Quality. The table below shows the rating distribution of TIG's fixed
maturity portfolio:
<TABLE>
<CAPTION>

                                                            March 31, 1998           December 31, 1997
                                                    ----------------------------- -------------------------
                                                       Market          % of         Market        % of
          Standard & Poor's/Moody's                    Value        Portfolio        Value      Portfolio
          ----------------------------------------- ------------- --------------- ------------ ------------
          (In millions)
          <S>                                         <C>                 <C>       <C>             <C>    
          AAA/Aaa                                     $2,627              65%       $2,541          65%
          AA/Aa                                          283               7%          261           7%
          A/A                                            195               5%          209           5%
          BBB/Baa                                        207               5%          220           6%
          Below BBB/Baa                                  702              18%          643          17%
          ----------------------------------------- ------------- --------------- ------------ ------------
          Total fixed maturity investments            $4,014           100.0%       $3,874       100.0%
          ----------------------------------------- ------------- --------------- ------------ ------------
</TABLE>

TIG  minimizes  the credit risk of its fixed  maturity  portfolio  by  investing
primarily in investment grade securities; however, management has authorized the
purchase of high yield less than  investment  grade  securities  up to statutory
limitations.  The  Company's  high yield  portfolio  is comprised of bonds whose
issuers  are  subjected  to  rigorous  credit   analysis,   including  tests  of
prospective  profitability,  liquidity,  leverage,  and interest coverage.  This
analysis is updated regularly as financial  results are released,  and bonds are
constantly evaluated for their value.

The  information  on credit  quality  in the  preceding  table is based upon the
higher of the rating assigned to each issue of fixed income securities by either
Standard & Poor's or  Moody's.  Where  neither  Standard & Poor's or Moody's has
assigned a rating to a particular fixed maturity issue,  classification is based
on 1)  ratings  available  from other  recognized  rating  services,  2) ratings
assigned by the  National  Association  of  Insurance  Commissioners  Securities
Valuation   Office  (the   "SVO"),   or  3)  an  internal   assessment   of  the
characteristics of the individual security, if no other rating is available.

The SVO assigns bond ratings for most publicly  held bonds.  The SVO ratings are
used by insurers when preparing  their annual  statutory  financial  statements.
State  departments  of  insurance  use the bond rating data when  attempting  to
determine whether an insurer's  holdings are sound.  Investments must fit within
certain regulatory  guidelines of an insurer's  domicilary state in order for an
insurer to be licensed to do business in that state.  The SVO ratings range from
"1" to "6", with "1" and "2" being the higher  quality,  "3" being medium grade,
and "4"  through "6" being  lower  grade  obligations.  As of March 31, 1998 and
December 31, 1997, approximately 72% and 84%, respectively,  of TIG's portfolio,
measured on a statutory  carrying value basis,  was invested in securities rated
as "1" or "2".


                                       22
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.7 RESERVES
- --------------------------------------------------------------------------------

TIG  maintains  reserves to cover its  estimated  liability  for losses and loss
adjustment  expenses  ("LAE") with respect to reported  and  unreported  claims.
TIG's  reserves for losses and LAE totaled  $3,909 million and $3,935 million at
March 31, 1998 and December 31, 1997,  respectively.  The process of  estimating
loss and LAE  reserves  involves  the  active  participation  of an  experienced
actuarial  staff  with  input  from  the  underwriting,   claims,   reinsurance,
financial, and legal departments.  Management,  using the advice of loss reserve
specialists,  makes a  judgment  as to the  appropriate  amount to record in the
financial statements. Because reserves are estimates of ultimate losses and LAE,
management monitors reserve adequacy over time, evaluating new information as it
becomes  known  and  adjusting  reserves  as  necessary.  Such  adjustments  are
reflected in current operations.

The inherent  uncertainty in estimating  reserves is increased when  significant
changes  occur.  Examples of such  changes  include:  (1) changes in  production
sources for existing lines of business;  (2) writings of  significant  blocks of
new business;  (3) changes in economic  conditions;  and (4) changes in state or
federal laws and regulations,  particularly  insurance reform measures.  TIG has
experienced  significant  changes in each of these areas during the past several
years.  The  inherent  uncertainties  in  estimating  reserves  are greater with
respect to  reinsurance  than for primary  insurance due to the diversity of the
development  patterns  among  different  types  of  reinsurance  contracts,  the
necessary reliance on ceding companies for information regarding reported claims
and differing reserving practices among ceding companies.

TIG's   reserves   include  an  estimate  of  TIG's   ultimate   liability   for
asbestos-related  matters,   environmental  pollution,  toxic  tort,  and  other
non-sudden and accidental  claims for which ultimate  values cannot be estimated
using  traditional  reserving  techniques.  TIG's  "environmental"  loss and LAE
reserves  totaled $30 million and $34 million at March 31, 1998 and December 31,
1997,  respectively.  TIG's environmental  claims activity is predominately from
hazardous waste and  pollution-related  claims arising from commercial insurance
policies.  In  connection  with TIG's IPO in April 1993,  an  affiliate of TIG's
former parent, Transamerica Corporation, agreed to pay 75% of up to $119 million
of reserve development and newly reported claims, up to a maximum  reimbursement
of $89 million,  on policies  written prior to January 1, 1993,  with respect to
certain  environmental claims involving paid losses and certain LAE in excess of
TIG's  environmental  loss and LAE reserves at December  31, 1992.  At March 31,
1998, the Transamerica affiliate had incurred no liability under this agreement.

Management considers many factors when setting reserves,  including: (i) current
legal interpretations of coverage and liability;  (ii) economic conditions;  and
(iii) internal  methodologies which analyze TIG's experience with similar cases,
information  from ceding  companies  and  historical  trends,  such as reserving
patterns, loss payments,  pending levels of unpaid claims and product mix. Based
on these  considerations,  management  believes that adequate provision has been
made for TIG's loss and LAE  reserves.  Actual  losses and LAE paid may deviate,
perhaps substantially, from such reserves.


                                       23
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.8  LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Liquidity is a measure of an entity's  ability to secure enough cash to meet its
contractual  obligations and operating needs. TIG requires cash primarily to pay
policyholders' claims,  operating expenses,  policyholder dividends and interest
expenses. Generally, premium is collected months or years before claims are paid
under the policies  purchased by the premium.  These funds are used first to pay
current  claims and  expenses.  The balance is invested in securities to augment
the investment income generated by the existing portfolio. Historically, TIG has
had, and expects to continue to have, more than sufficient  funds to pay claims,
operating expenses, policyholder dividends and interest expenses.

Cash  Flow  From  Operating  Activities.  The  following  table  summarizes  the
significant components of cash flow from operations:.
<TABLE>
<CAPTION>

                                                                    Three Months Ended March 31,
           (In millions)                                             1998                  1997
           -------------------------------------------------- -------------------- ---------------------
           <S>                                                        <C>                   <C>
           Reinsurance operations                                     $88                   $29
           Primary operations and corporate                            32                    11
           -------------------------------------------------- -------------------- ---------------------
           On-going operations                                        120                    40
           Run-off (Other Lines operations)                           (33)                  (36)
           -------------------------------------------------- -------------------- ---------------------
                    Total                                             $87                    $4
           -------------------------------------------------- -------------------- ---------------------
</TABLE>

The increase in on-going operations cash flow for first quarter 1998 compared to
first quarter 1997 is primarily  attributable  to a $75 million receipt of funds
in the  Reinsurance  operation  as a one  time  deposit  in  connection  with an
agreement to assume certain run-off  liabilities  which was partially  offset by
$20 million of delayed claims  payments in certain run-off  accounts.  Increased
cash flow is also being  generated  in the primary  operations  due to increased
premium  production.  Partially  offsetting these favorable trends are increased
corporate selling and administrative expenses and debt interest paid.

Restrictions  on Dividends  from Insurance  Subsidiaries.  The maximum amount of
shareholders  dividends which the insurance subsidiaries can pay to TIG Holdings
is limited to the greater of (i) 10% of  statutory  surplus as of the end of the
preceding  year or (ii) the statutory  net income for the preceding  year except
that such  amount  may not  exceed  earned  surplus.  Accordingly,  the  maximum
dividend payout to TIG Holdings from its  subsidiaries  that can be made without
regulatory  approval  during 1998 is $180  million.  TIG  Holdings  received $55
million in dividends from its insurance  subsidiaries  in the first three months
of 1998,  as  compared  to $25  million  for the  first  three  months  of 1997.
Aggregate  investments  and cash at TIG  Holdings  were $68 million at March 31,
1998, compared to $39 million at December 31, 1997.


                                       24
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Notes Payable. In December 1995, TIG Holdings established an unsecured revolving
line of credit with maximum  borrowings  of $250  million.  During first quarter
1998,  TIG borrowed $70 million  against this  facility.  In 1995, TIG Insurance
Company   entered  into  a  five-year  $50  million  credit  facility  of  which
approximately  $23 million was outstanding as of March 31, 1998 and December 31,
1997. The facility is a direct financing  arrangement with a third-party related
to the sale leaseback of certain fixed assets. In addition, TIG Holdings had $99
million of 8.125% notes payable  maturing in 2005  outstanding at March 31, 1998
and December 31, 1997.

In January 1997,  TIG Capital Trust I, a statutory  business trust created under
Delaware law as a trust subsidiary of TIG Holdings, completed a private offering
of $125  million of 8.597%  capital  securities.  TIG  Holdings  issued  $128.75
million  in  8.597%  Junior  Subordinated  Debentures  to TIG  Capital  Trust  I
(including  approximately  $3.75 million with respect to the capital contributed
to the Trust by TIG Holdings).  All of the net proceeds received by TIG Holdings
from the  issuance  of the  debentures  are  being  used for  general  corporate
purposes which includes repurchases of TIG Holding's common stock.

Shareholders'  Equity.  Shareholders' equity increased by $22 million during the
first three  months of 1998,  primarily  due to $33 million in net income and $9
million in common  stock issues  partially  offset by $4 million of common stock
repurchases, $9 million of common and preferred stock dividends and a $9 million
decrease in unrealized gain on fixed maturities.  Book value per share increased
to $23.07 at March 31, 1998 from  $22.82 at December  31,  1997.  Excluding  the
impact of unrealized  investment gains, the book value per share would have been
$21.33 at March 31, 1998 and $20.90 at December 31, 1997.

As of March 31,  1998,  the  Board of  Directors  has  authorized  common  stock
repurchases  of up to 18.75 million shares of TIG Holdings  common stock.  Under
the  repurchase  plan,  repurchases  may be made  from  time to time on the open
market at  prevailing  market  prices or in privately  negotiated  transactions.
Through March 31, 1998, 15.7 million shares have been  repurchased (23% of total
issued  and  outstanding  including  treasury  shares at March  31,  1998) at an
average cost per share of $28.47, for an aggregate cost of $447 million.

In January 1998 and 1997, TIG Holdings declared quarterly common stock dividends
of $.15 per share.

- --------------------------------------------------------------------------------
2.9  YEAR 2000
- --------------------------------------------------------------------------------

TIG has conducted a review of its core processing  computer  systems to identify
and address all code changes, testing and implementation  procedures required to
make its systems Year 2000  compliant.  The Company has instituted a centralized
management   process  to   facilitate   the  necessary   changes,   testing  and
implementation procedures. Based upon the nature of TIG's business, TIG believes
that the  failure to make its  systems  Year 2000  compliant  could  result in a
material  disruption  of its  operations  commencing  at the  end of the  fourth
quarter of 1998.

Although TIG has not determined the aggregate costs to be incurred in making the
necessary modifications to its systems for Year 2000 compatibility, TIG does not
expect amounts  expensed for Year 2000 projects to be material to its results of
operations.  To date,  TIG has  expended  approximately  $2.2  million in making
necessary  modifications of its systems to make them Year 2000  compatible.  TIG
expects the necessary modifications of its systems to be completed by the end of
1998.

In  addition,  TIG  has  identified  key  suppliers,  producers,  customers  and
facilities  (e.g.,  telephone  and electric  systems) with  potential  Year 2000
issues.  Currently,  TIG does not have  substantive  information  concerning the
compliance  status of such  entities.  Further,  at this time, TIG does not have
enough information to determine the ultimate impact on TIG in the event that one
or more of such entities are unable to make their systems Year 2000 compliant.


                                       25
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.10  FORWARD-LOOKING STATEMENTS
- --------------------------------------------------------------------------------

TIG Holdings would like to caution  readers  regarding  certain  forward-looking
statements  in the  Management's  Discussion  and Analysis and elsewhere in this
Form 10-Q. Statements which are based on management's projections, estimates and
assumptions  are  forward-looking  statements.  The words  "believe",  "expect",
"anticipate"  and  similar   expressions   generally  identify   forward-looking
statements.  While TIG Holdings  believes in the veracity of all statements made
herein,  forward-looking  statements  are  necessarily  based  upon a number  of
estimates and assumptions that, while considered reasonable by TIG Holdings, are
inherently   subject  to   significant   business,   economic  and   competitive
uncertainties and contingencies, including without limitation:

     *    changes in interest rates which could impact  investment  yields,  the
          market value of invested assets and ultimately product pricing

     *    changes in the  frequency  and  severity of  catastrophes  which could
          impact net income, reinsurance costs and cash flow

     *    increased  competition  (on the  basis of  price,  services,  or other
          factors) which could generally reduce operating margins

     *    regulatory and legislative  changes which could increase the Company's
          overhead costs,  increase federal and state tax assessments,  restrict
          access to profitable  markets or force  participation  in unprofitable
          markets

     *    changes in loss payment  patterns which could impact cash flow and net
          investment income

     *    changes in estimated  overall  adequacy of loss and LAE reserves which
          could impact net income,  statutory  surplus adequacy and management's
          decision to continue certain product lines

     *    changes in general  market or economic  conditions  which could impact
          the demand for the Company's  products and loss frequency and severity
          for certain lines of business

     *    loss of key management  personnel  which could impact the  development
          and  execution  of the  Company's  business  strategy  and  impact key
          customer and vendor relationships.

Many of these  uncertainties  and  contingencies can affect TIG Holdings' actual
results  and could  cause its  actual  results to differ  materially  from those
expressed  in any  forward-looking  statements  made by,  or on behalf  of,  TIG
Holdings.


                                       26
<PAGE>


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.11  GLOSSARY
- --------------------------------------------------------------------------------

Combined ratio: A combination of the  underwriting  expense ratio,  the loss and
LAE ratio, and the policyholder  dividends ratio,  determined in accordance with
statutory accounting practices.  A combined ratio below 100% generally indicates
profitable  underwriting results. A combined ratio over 100% generally indicates
unprofitable underwriting results.

Gross  premium  written:   Total  premium  for  direct  insurance   written  and
reinsurance assumed during a given period.

Incurred but not reported ("IBNR")  reserves:  Reserves for estimated losses and
LAE which have been incurred but not reported to the insurer  (including  future
developments on losses that are known to the insurer).

Loss adjustment  expenses  ("LAE"):  The expenses of settling claims,  including
legal and other fees,  and the portion of general  expenses  allocated  to claim
settlement costs.

Loss and LAE Incurred:  The total losses sustained by an insurance company under
a policy  or  policies,  whether  paid or  unpaid.  Incurred  losses  include  a
provision  for claims that have  occurred but have not yet been  reported to the
insurer.

Loss development:  The emergence of actual loss data as compared to estimate for
specific accident years and for specific lines of business.

Loss and LAE ratio:  The ratio of  incurred  losses  and LAE to earned  premium,
determined in accordance with statutory accounting practices.

Loss and LAE reserves:  Liabilities  established  by insurers and  reinsurers to
reflect the estimated cost of claims  payments that the insurer will  ultimately
be  required  to pay in respect to  insurance  or  reinsurance  it has  written.
Reserves are  established  for losses and for LAE, and consist of case  reserves
and IBNR reserves.

Net premium earned:  The portion of net premium  written in a particular  period
that is recognized for accounting purposes as income during that period.

Net premium written:  Direct premium written plus premium on assumed reinsurance
less premium on ceded reinsurance for a given period.

Policyholder  dividend ratio:  The ratio of dividends paid to  policyholders  to
earned premium determined in accordance with statutory accounting practices.

Primary  Insurance:  The insurance  coverage  provided  under the primary policy
issued  by  the  primary  insurer  to  the  primary  insured  (sometimes  called
"underlying insurance").

Program business:  Tailored products developed for a particular industry segment
(i.e.,   sporting  events,   railroads)  or  distribution  system  (i.e.,  trade
associations,  affinity groups).  Programs are often developed and controlled by
general agents.


                                       27
<PAGE>

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Reinsurance:   The  practice  whereby  one  party,  called  the  reinsurer,   in
consideration of a premium paid to it agrees to indemnify another party,  called
the reinsured, for part or all of the liability assumed by the reinsured under a
policy or  policies  of  insurance  which it has issued.  The  reinsured  may be
referred to as the original or primary insurer,  the direct writing company,  or
the ceding company.  Reinsurance does not legally  discharge the primary insurer
from its liability to the insured.

Retention;  Retention  level:  The amount or portion of risk which an insurer or
reinsurer  retains for its own account.  Losses in excess of the retention level
are  paid by the  reinsurer  or  retrocessionaire.  In pro  rata  treaties,  the
retention may be a percentage of the original  policy's limit. In excess of loss
reinsurance,  the  retention  is a dollar  amount of loss,  a loss  ratio,  or a
percentage of loss.

Underwriting:  The  insurer's  process of reviewing  applications  submitted for
insurance  coverage,  deciding  whether  to accept  all or part of the  coverage
requested and determining the applicable premium.

Underwriting  expense ratio:  The ratio of underwriting  expenses to net premium
written, determined in accordance with statutory accounting practices.

Underwriting  expenses:  The aggregate of policy  acquisition  costs,  including
commissions,  and the portion of  administrative,  general,  and other  expenses
attributable to underwriting operations.

Underwriting  results:  The measure of profitability of the insurance operations
of an insurer,  calculated as the result of earned  premium,  less losses,  loss
expenses, and underwriting  expenses.  Underwriting results is an indicator of a
company's underwriting success.



                                       28
<PAGE>


                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 1.  LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997, the California  Court of Appeals  reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeals'  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in September  1997,  the IRS issued a Statutory  Notice of
Deficiency  for the tax year 1993 and a Revenue Agents Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section  338(h)(10)  election of April 27,  1993 in  conjunction  with TIG's
Initial Public Offering and primarily generate temporary differences by creating
income in 1993 with  corresponding  deductions in 1993 and future tax years. TIG
strongly  disagrees with the IRS's position and, on December 11, 1997, TIG filed
a Tax Court Petition  challenging it. In connection with the Statutory Notice of
Deficiency  issued  by the IRS for the 1993  tax  year,  TIG made a $40  million
advance tax payment in December  1997,  that has been reflected as a current tax
asset.  While  the  timing  of cash tax  payments  may be  impacted,  management
believes that revisions to TIG's recorded tax  liability,  if any,  arising from
the IRS's  audit  will not  materially  impact  consolidated  net  income or the
financial condition of the Company.

On February 12, 1998, a purported class action complaint,  naming TIG and two of
its executive  officers as defendants,  was filed in the United States  District
Court for the Southern  District of New York on behalf of persons who  purchased
TIG common  stock  during the period from  October 21, 1997 to January 30, 1998,
when TIG announced its fourth quarter 1997 results.  The complaint  alleges that
TIG violated the federal securities laws by misrepresenting  the adequacy of its
underwriting and monitoring  standards and loss reserves,  and that three of its
officers and directors sold shares at prices that were artificially  inflated as
a result of the alleged misrepresentations. Plaintiffs seek unspecified monetary
damages,  including  punitive damages.  Management  believes that the lawsuit is
without merit and it will be vigorously defended.


                                       29
<PAGE>


                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------------


(a)  Exhibits:

     Exhibit 3.1:  Amended and Restated  Certificates  of  Incorporation  of TIG
     Holdings as filed with the  Delaware  Secretary  of State on April 16, 1993
     (incorporated by reference to Exhibit 3.1 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter  ended  March 31,  1993,  Commission  File No.
     1-11856).

     Exhibit 3.2:  Amended and Restated Bylaws of TIG Holdings as adopted by TIG
     Holdings' Board of Directors on May 18, 1993  (incorporated by reference to
     Exhibit 3.2 to TIG Holdings'  Registration  Statement on Form S-8, File No.
     33-63148).

     Exhibit 4.1:  Certificate of  Designation  of TIG Holdings relating to the
     $7.75 Cumulative Preferred Stock of TIG Holdings as filed with the Delaware
     Secretary of State on April 16, 1993  (incorporated by reference to Exhibit
     4.1 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1993, Commission File No. 1-11856).

     Exhibit 4.2:  Indenture  dated as of April 1, 1995 between TIG Holdings and
     the First National Bank of Chicago,  as Trustee  (incorporated by reference
     to Exhibit 4.2 to  Registration  Statement  No.  33-90594,  filed March 24,
     1995).

     Exhibit 4.3: Junior Subordinated Indenture, dated January 30, 1997, between
     TIG Holdings and The Chase  Manhattan  Bank,  as Trustee  (incorporated  by
     reference to Exhibit 4.3 to TIG Holdings' Quarterly Report on Form 10-Q for
     the quarter ended March 31, 1997).

     Exhibit 4.4: Certificate of Trust of TIG Capital Trust I, dated January 24,
     1997 between TIG Holdings and The Chase  Manhattan  Bank,  Chase  Manhattan
     Bank Delaware, as Trustees (incorporated by reference to Exhibit 4.4 to TIG
     Holdings'  Quarterly  Report on Form 10-Q for the  quarter  ended March 31,
     1997).

     Exhibit 4.5:  Capital  Securities  Guarantee  Agreement,  dated January 30,
     1997,  between  TIG  Holdings  and The Chase  Manhattan  Bank,  as  Trustee
     (incorporated by reference to Exhibit 4.5 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.6: Trust Agreement,  dated January 24, 1997, between TIG Holdings
     and The Chase  Manhattan Bank,  Chase Manhattan Bank Delaware,  as Trustees
     (incorporated by reference to Exhibit 4.6 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.7: Amended and Restated Trust Agreement,  dated January 30, 1997,
     between  TIG  Holdings,  the  Administrators  named  therein  and The Chase
     Manhattan Bank, Chase Manhattan Bank Delaware, as Trustees (incorporated by
     reference to Exhibit 4.7 to TIG Holdings' Quarterly Report on Form 10-Q for
     the quarter ended March 31, 1997).

     Exhibit 4.8: Form of Capital Securities Certificate of TIG Capital Trust I,
     (included as Exhibit E to Exhibit 4.7).


(b)  The Company did not file any reports on Form 8-K during the three months
     ended March 31, 1998.


                                       30
<PAGE>


                               TIG HOLDINGS, INC.
                                   SIGNATURES

- --------------------------------------------------------------------------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



Dated:  May 14, 1998                             TIG HOLDINGS, INC.



                                          By:    /s/CYNTHIA B. KOENIG
                                                 -------------------------
                                          Name:  Cynthia B. Koenig
                                          Title: Controller
                                                 (Principal Accounting Officer)


                                          By:    /s/EDWIN G. PICKETT
                                                 -------------------------
                                          Name:  Edwin G. Pickett
                                          Title: Executive Vice President and
                                                 Chief Financial Officer
                                                 (Principal Financial Officer)



                                       31
<PAGE>



<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000897430
<NAME>                        TIG Holdings, Inc.
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     US Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   3-Mos
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Mar-31-1998
<EXCHANGE-RATE>                                1.000
<DEBT-HELD-FOR-SALE>                           0
<DEBT-CARRYING-VALUE>                          4,014
<DEBT-MARKET-VALUE>                            4,014
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 4,237
<CASH>                                         37
<RECOVER-REINSURE>                             128
<DEFERRED-ACQUISITION>                         172
<TOTAL-ASSETS>                                 7,262
<POLICY-LOSSES>                                3,909
<UNEARNED-PREMIUMS>                            794
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                192
                          25
                                    0
<COMMON>                                       1,267
<OTHER-SE>                                     (82)
<TOTAL-LIABILITY-AND-EQUITY>                   7,262
                                     359
<INVESTMENT-INCOME>                            66
<INVESTMENT-GAINS>                             2
<OTHER-INCOME>                                 0
<BENEFITS>                                     246
<UNDERWRITING-AMORTIZATION>                    0
<UNDERWRITING-OTHER>                           0
<INCOME-PRETAX>                                47
<INCOME-TAX>                                   14
<INCOME-CONTINUING>                            33
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   33
<EPS-PRIMARY>                                  0.64
<EPS-DILUTED>                                  0.62
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission