TIG HOLDINGS INC
8-K, 1999-03-08
FIRE, MARINE & CASUALTY INSURANCE
Previous: PLANET POLYMER TECHNOLOGIES INC, DEF 14A, 1999-03-08
Next: TIG HOLDINGS INC, 8-K, 1999-03-08




March 8, 1999

Securities and Exchange Commission
Washington, D.C.  20549

Gentlemen:

Pursuant to the  requirements of the Securities and Exchange Act of 1934, we are
transmitting herewith the attached Form 8-K.

Should you have any questions  regarding  the attached  Form 8-K,  please do not
hesitate to contact me at (972)831-5013.

Sincerely,


/s/Patricia S. Pickard
Controller, TIG Insurance Company
(Principal Accounting Officer)

<PAGE>

- --------------------------------------------------------------------------------




                         SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K
                                 CURRENT REPORT

                        Pursuant to Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

- --------------------------------------------------------------------------------


Date of Report (Date of earliest event reported)   March 8, 1999



                               TIG HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

Delaware                           1-11856                       94-3172455
(State or                   (Commission File No.)              (IRS Employer
other jurisdiction                                           Identification No.)
Incorporation)


            65 East 55th Street,  28th Floor,  New York, New York 10022 (Address
               of principal executive offices) (zip code)

         Registrant's telephone number including area code: 212-446-2700

- --------------------------------------------------------------------------------




                                      None
- --------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)




<PAGE>


- --------------------------------------------------------------------------------


Item 7.  Financial Statements.

(c)      Exhibits


Exhibit
No.                                Description

99.1      Audited Consolidated Financial Statements of TIG Holdings,  Inc. as of
          December  31,  1998 and 1997,  and for each of the three  years in the
          period ended December 31, 1998.

27        Financial Data Schedule - Insurance Companies, Article 7
          of Regulation S-X (34 Act Guide 4).

                                       
<PAGE>


                                   SIGNATURES

- --------------------------------------------------------------------------------

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                             TIG Holdings. Inc.
                                        ----------------------------------
                                               (Registrant)


Date:  March 8, 1999              By:   /s/William H. Huff, III           
                                                (Signature)

                                  Name:   William H. Huff, III
                                  Title:  Senior Vice President and
                                          General Counsel




<PAGE>

                                 Exhibit Index

                                                                   Sequentially
Exhibit                                                               Numbered
Number                             Exhibit                             Pages

99.1   Audited  Consolidated  Financial  Statements of TIG Holdings,  Inc. as of
       December 31, 1998 and 1997, and for each of the three years in the period
       ended December 31, 1998*.

27     Financial Data Schedule - Insurance Companies, Article 7
       of Regulation S-X (34 Act Guide 4).


- -----------------------------
*Filed herewith

<PAGE>








                               TIG Holdings, Inc.

                    AUDITED CONSOLIDATED FINANCIAL STATEMENTS


                      As of December 31, 1998 and 1997, and
                 for each of the three years in the period ended
                                December 31, 1998

<PAGE>



                               Table of Contents

- -------------------------------------------------------------------------------


                                                                          Page

Report of Independent Auditors..............................................1

Consolidated Balance Sheets at December 31, 1998 and 1997...................2

Consolidated Statements of Income for each of the three years
in the period ended December 31, 1998 ......................................3

Consolidated Statements of Comprehensive Income for each of 
the three years in the period ended December 31, 1998 ......................4

Consolidated Statements of Changes in Shareholders' Equity
for each of the three years in the period ended December 31, 1998 ..........5

Consolidated Statements of Cash Flows for each of the three years
in the period ended December 31, 1998.......................................6

Notes to Consolidated Financial Statements..................................7




- --------------------------------------------------------------------------------

<PAGE>

                        REPORT OF INDEPENDENT AUDITORS



Board of Directors
TIG Holdings, Inc.



     We  have  audited  the  accompanying  consolidated  balance  sheets  of TIG
Holdings,  Inc.  and  subsidiaries  as of December  31,  1998 and 1997,  and the
related consolidated statements of income,  comprehensive income,  shareholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1998.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
TIG  Holdings,  Inc. and  subsidiaries  at December  31, 1998 and 1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1998, in conformity  with generally
accepted accounting principles.



                                                 ERNST & YOUNG LLP



Dallas, Texas
February 3, 1999


                                       1
<PAGE>

- --------------------------------------------------------------------------------

                               TIG HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                 December 31,
                                                                                           --------------------------
  (In millions, except share data)                                                            1998         1997
  ---------------------------------------------------------------------------------------- ----------- --------------
  <S>                                                                                      <C>         <C>

  Assets
        Investments:
                 Fixed maturities, at market (cost: $3,484 in 1998 and $3,725 in 1997)       $3,618         $3,874
                 Short-term and other investments (cost: $276 in 1998 and $316 in 1997)         276            318
  ---------------------------------------------------------------------------------------- ----------- --------------
                               Total investments                                              3,894          4,192
        Cash                                                                                     72             18
        Accrued investment income                                                                50             56
        Premium receivable (net of allowance of $13 in 1998 and $5 in 1997)                     521            453
        Reinsurance  recoverable  on paid losses (net of  allowance of $13 in 1998 and $6        82            125
  in 1997)
        Reinsurance recoverable on unpaid losses (net of allowance of $20 in 1998 and $3      1,998          1,404
  in 1997)
        Deferred policy acquisition costs                                                       137            155
        Prepaid reinsurance premium                                                             188            177
        Income taxes                                                                            129            140
        Other assets                                                                            144            147
  ---------------------------------------------------------------------------------------- ----------- --------------

                              Total assets                                                   $7,215         $6,867
  ---------------------------------------------------------------------------------------- ----------- --------------

  Liabilities
         Reserves for:
                 Losses                                                                      $3,659         $3,459
                 Loss adjustment expenses                                                       441            476
                 Unearned premium                                                               719            738
  ---------------------------------------------------------------------------------------- ----------- --------------
                               Total reserves                                                 4,819          4,673
          Reinsurance premium payable                                                            80             61
          Funds held under reinsurance agreements                                               564            319
          Notes payable                                                                         125            122
          Other liabilities                                                                     350            379
  ---------------------------------------------------------------------------------------- ----------- --------------
                               Total liabilities                                             $5,938         $5,554
  ---------------------------------------------------------------------------------------- ----------- --------------

  Mandatory redeemable 8.597% capital securities of subsidiary trust                            125            125

  Mandatory redeemable preferred stock                                                           25             25

  Shareholders' Equity
         Common stock - par value $0.01 per share
                 (authorized:  180,000,000 shares; issued and outstanding:
                   67,574,664 shares in 1998 and  66,955,288 shares in 1997)                  1,274          1,257
         Retained earnings                                                                      229            253
         Accumulated other comprehensive income:
                 Net unrealized gain on fixed maturity investments, net of taxes                 87             98
                 Net unrealized loss on foreign exchange, net of taxes                           (2)            (2)
  ---------------------------------------------------------------------------------------- ----------- --------------
                                                                                              1,588          1,606

         Treasury stock (16,258,097 shares in 1998 and 15,597,021 shares in 1997)              (461)          (443)
  ---------------------------------------------------------------------------------------- ----------- --------------
                 Total shareholders' equity                                                  $1,127         $1,163
  ---------------------------------------------------------------------------------------- ----------- --------------

                 Total liabilities and shareholders' equity                                  $7,215         $6,867
  ---------------------------------------------------------------------------------------- ----------- --------------
</TABLE>
  See Notes to Consolidated Financial Statements.

                                       2
<PAGE>

- -------------------------------------------------------------------------------

                               TIG HOLDINGS, INC.
                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                                Years Ended December 31,
                                                                           -----------------------------------
     (In millions, except share data)                                         1998        1997        1996
    ---------------------------------------------------------------------- ----------- ----------- -----------
    <S>                                                                    <C>         <C>         <C>   
     Revenues
            Net premium earned                                               $1,447      $1,466      $1,539
            Net investment income                                               235         290         290
            Net investment and other gain (loss)                               (12)           1          (4)
    ---------------------------------------------------------------------- ----------- ----------- -----------
                    Total revenues                                            1,670       1,757       1,825
    ---------------------------------------------------------------------- ----------- ----------- -----------

     Losses and expenses
            Net losses and loss adjustment expenses incurred                  1,041       1,151       1,138
            Policy acquisition and other underwriting expenses                  502         466         463
            Dividends to policyholders                                           24          14           3
            Corporate expenses                                                   81          44          37
            Interest expense on long-term debt                                   23          20           9
            Restructuring charges                                                 -           -         100
    ---------------------------------------------------------------------- ----------- ----------- -----------
                   Total losses and expenses                                  1,671       1,695       1,750
    ---------------------------------------------------------------------- ----------- ----------- -----------

            Income (loss) before income tax benefit (expense)                    (1)         62          75
            Income tax benefit (expense)                                          9         (10)          4
    ---------------------------------------------------------------------- ----------- ----------- -----------

                    Net income                                                   $8         $52         $79
    ---------------------------------------------------------------------- ----------- ----------- -----------
     Net income per common share:
                    Basic                                                     $0.13       $0.97       $1.36
                    Diluted                                                   $0.13       $0.94       $1.32
    ---------------------------------------------------------------------- ----------- ----------- -----------

     Dividends per common share                                               $0.60       $0.60       $0.20
    ---------------------------------------------------------------------- ----------- ----------- -----------
</TABLE>
      See Notes to Consolidated Financial Statements.

                                       3
<PAGE>

- --------------------------------------------------------------------------------

                               TIG HOLDINGS, INC.
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
                                                                                           Years Ended December 31,
                                                                                     -------------------------------------
 (In millions)                                                                          1998        1997         1996
- ------------------------------------------------------------------------------------ ----------- ------------ ------------
<S>                                                                                  <C>         <C>          <C>   

 Net income                                                                              $8           $52         $79

 Other comprehensive income (loss):
      Unrealized gains (losses) on securities, net of reclassification adjustment       (17)           71         (88)
      Foreign currency translation adjustments                                            -            (1)          -
- ------------------------------------------------------------------------------------ ----------- ------------ ------------
 Other comprehensive income (loss), before income taxes                                 (17)           70         (88)

 Provision for income taxes related to other comprehensive income (loss) items            6           (25)         30

- ------------------------------------------------------------------------------------ ----------- ------------ ------------
 Other comprehensive income (loss)                                                      (11)           45         (58)

 Comprehensive income (loss)                                                            ($3)          $97         $21
- ------------------------------------------------------------------------------------ ----------- ------------ ------------

 Other comprehensive income (loss):
     Unrealized gain (loss) during year, net of tax expense of $5                       $10
     Reclassification adjustment, net of tax benefit of $11                             (21)
- ------------------------------------------------------------------------------------ -----------
 Other comprehensive income (loss)                                                     ($11)
- ------------------------------------------------------------------------------------ -----------
</TABLE>

See Notes to Consolidated Financial Statements.

                                       4
<PAGE>


- -------------------------------------------------------------------------------

                               TIG HOLDINGS, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                  Years Ended December 31,
                                                                          -----------------------------------------
   (In millions)                                                              1998          1997          1996
  ----------------------------------------------------------------------- ------------- ------------- -------------
 <S>                                                                      <C>           <C>           <C>    

 Common Stock
          Balance at beginning of year                                       $1,257        $1,198        $1,186
                  Common stock issued                                            10            42             9
                  Income tax benefit from stock options exercised                 -            13             -
                  Conversion of Class A common stock                              -             -             1
                  Amortization of unearned compensation                           7             4             2
  ----------------------------------------------------------------------- ------------- ------------- -------------
          Balance at end of year                                              1,274         1,257         1,198
  ----------------------------------------------------------------------- ------------- ------------- -------------
   Class A common stock
          Balance at beginning of year                                            -             -             1
                  Conversion of Class A common stock                              -             -           (1)
  ----------------------------------------------------------------------- ------------- ------------- -------------
          Balance at end of year                                                  -             -             -
  ----------------------------------------------------------------------- ------------- ------------- -------------
   Retained earnings
          Balance at beginning of year                                          253           234           168
                  Net income                                                      8            52            79
                  Common stock dividends                                        (30)          (31)          (11)
                  Preferred stock dividends                                      (2)           (2)           (2)
  ----------------------------------------------------------------------- ------------- ------------- -------------
          Balance at end of year                                                229           253           234
  ----------------------------------------------------------------------- ------------- ------------- -------------
   Accumulated other comprehensive income
          Balance at beginning of year                                           96            51           109
                  Change in unrealized gain (loss) on fixed maturity
                       investments                                              (11)           46           (58)
                  Change in net unrealized loss on foreign exchange               -            (1)            -
  ----------------------------------------------------------------------- ------------- ------------- -------------
          Balance at end of year                                                 85            96            51
  ----------------------------------------------------------------------- ------------- ------------- -------------
   Treasury stock
          Balance at beginning of year                                         (443)         (276)          (88)
                  Treasury stock purchased                                      (18)         (167)         (188)
  ----------------------------------------------------------------------- ------------- ------------- -------------
          Balance at end of year                                               (461)         (443)         (276)
  ----------------------------------------------------------------------- ------------- ------------- -------------
   Total shareholders' equity at end of year                                 $1,127        $1,163        $1,207
  ----------------------------------------------------------------------- ------------- ------------- -------------
</TABLE>

      See Notes to Consolidated Financial Statements.



                                       5
<PAGE>

- --------------------------------------------------------------------------------

                               TIG HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                   Years Ended December 31,
                                                                           -----------------------------------------
    (In millions)                                                              1998          1997          1996
   ----------------------------------------------------------------------- ------------- ------------- -------------
   <S>                                                                     <C>           <C>           <C>        
   Operating Activities
           Net income                                                             $8          $52           $79
           Adjustments to reconcile net income to cash provided
                 by (used in) operating activities:
                 Changes in:
                               Accrued investment income                           6            1            (1)
                               Premium receivable                                (68)         (33)          (11)
                               Reinsurance recoverable                          (551)        (265)          (43)
                               Deferred policy acquisition costs                  18          (11)            -
                               Prepaid reinsurance premium                       (11)         (72)            6
                               Income taxes                                       11          (62)          (11)
                               Loss reserves                                     200          374           (73)
                               Loss adjustment expense reserves                  (35)         (44)          (53)
                               Unearned premium reserves                         (19)          42           (16)
                               Reinsurance premium payable                        19          (27)           19
                               Funds held under reinsurance agreements           245           64           104
                               Other assets and other liabilities                 54           (9)          (26)
           Net investment and other (gain) loss                                   12           (1)            4
           Other                                                                  20            3            20
   ----------------------------------------------------------------------- ------------- ------------- -------------
                               Net cash provided by (used in) operating          (91)          12            (2)
    activities
   ----------------------------------------------------------------------- ------------- ------------- -------------

    Investing Activities
           Purchases of fixed maturity investments                            (4,091)      (2,884)       (1,920)
           Sales of fixed maturity investments                                 3,465        2,822         1,907
           Maturities and calls of fixed maturity investments                    817          365           252
           Sale of Independent Agents business                                     -         (120)            -
           Net decrease (increase) in short-term investments and other            42         (169)          (28)
           Other                                                                 (51)          (6)           (5)
   ----------------------------------------------------------------------- ------------- ------------- -------------
                               Net cash provided by investing activities         182            8           206
   ----------------------------------------------------------------------- ------------- ------------- -------------

    Financing Activities
           Borrowing on line of credit                                            70            -             -
           Repayments on line of credit                                          (70)           -             -
           Common stock issued                                                    10           42             9
           Income tax benefit from stock options exercised                         -           13             -
           Mandatory redeemable capital securities issued                          -          125             -
           Acquisition of treasury stock                                         (18)        (167)         (188)
           Common stock dividends                                                (30)         (31)          (11)
           Preferred stock dividends                                              (2)          (2)           (2)
           Increase (decrease) in notes payable                                    3           (1)            3
   ----------------------------------------------------------------------- ------------- ------------- -------------
                               Net cash used in financing activities             (37)         (21)         (189)
   ----------------------------------------------------------------------- ------------- ------------- -------------
           Increase (decrease) in cash                                            54           (1)           15
           Cash at beginning of period                                            18           19             4
   ----------------------------------------------------------------------- ------------- ------------- -------------
                               Cash at end of period                             $72          $18           $19
   ----------------------------------------------------------------------- ------------- ------------- -------------
</TABLE>

     See Notes to Consolidated Financial Statements.


                                       6
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE A. DESCRIPTION OF BUSINESS
- --------------------------------------------------------------------------------

TIG Holdings is primarily engaged in the business of property/casualty insurance
and reinsurance  through its 14 domestic  insurance  subsidiaries,  collectively
"TIG" or "the  Company".  Of  direct  premium  written  by TIG in 1998,  21% was
written in California,  9% in Florida, 7% in Michigan, 6% in New York, and 5% in
Hawaii. No other geographical area, including foreign operations,  accounted for
more  than 5% of  direct  premium  written.  A  description  of  each  operating
segments' principal products follows (see also Note P - Operating Segments).

Reinsurance.  TIG's reinsurance operations are conducted through TIG Reinsurance
Company  ("TIG Re").  Reinsurance  is a form of insurance  whereby the reinsurer
(i.e.,  TIG Re) agrees to  indemnify  another  insurance  company  (the  "ceding
company") for all or a portion of the insurance risks underwritten by the ceding
company under an insurance  policy or policies.  TIG Re writes both pro rata and
excess of loss  coverages.  TIG Re provides pro rata  coverages  when the ceding
company's  underwriting  capabilities  are  considered  superior  and  where the
relationship  with the ceding  company  provides an  opportunity  for  long-term
profitability.  TIG Re's primary strategy for excess of loss treaties is to take
large  participations  in working  layers of a limited  number of  programs.  By
assuming  a  significant   participation  in  each  treaty,   TIG  Re  exercises
significant  control  over the  terms and  structure  of each  treaty.  TIG Re's
predominant  source of  business  is  through  reinsurance  intermediaries.  Net
premium  written for the  Reinsurance  division  comprised  29%,  36% and 36% of
consolidated net premium written for the years ended December 31, 1998, 1997 and
1996, respectively.

Commercial Specialty.  Commercial Specialty coverages provide protection against
property  loss and legal  liability  for injuries to other  persons or damage to
their property arising from the policyholder's  business operations.  Commercial
Specialty  primarily develops and markets insurance programs where the nature of
the risk does not lend itself to traditional  commercial insurance.  Significant
programs include Sports and Leisure,  with products for professional and amateur
sports  events;  Workers'  Compensation,  which provides  liability  coverage to
employers for payment of employee  benefits  associated with employment  related
accidents  as  mandated  by state  laws;  Primary  Casualty,  which  focuses  on
commercial  auto,  professional  liability,  construction  and marine  programs;
Excess  Casualty which offers lead umbrella and excess  umbrella  policies;  and
participation in three Lloyd's of London syndicates  writing marine, UK property
and aviation business.  Commercial  Specialty products are principally  marketed
through large general agents,  with which TIG sometimes has exclusive  marketing
contracts.  Net premium written for the Commercial  Specialty division comprised
53%,  41% and 29% of  consolidated  net  premium  written  for the  years  ended
December 31, 1998, 1997 and 1996, respectively.

Custom Markets.  Custom  Markets'  principal  products are standard  automobile,
non-standard  automobile,  homeowners  and  small  business  owner's  insurance.
Automobile  policies  cover  liability  to third  parties for bodily  injury and
property damage and physical damage to the insured's own vehicle  resulting from
collision  or various  other  causes of loss.  Homeowners  and small  commercial
property  policies  protect  against  loss of  dwellings/buildings  and contents
arising from a variety of perils, as well as liability arising from ownership or
occupancy.   Custom  Markets'   products  are  distributed   through   strategic
relationships  with general agents ("GAs") and other key distribution  partners.
Net premium written for the Custom Markets division comprised 20%, 13% and 6% of
consolidated net premium written for the years ended December 31, 1998, 1997 and
1996, respectively.


                                       7
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

Basis of  Presentation.  The consolidated  financial  statements are prepared in
accordance with generally accepted  accounting  principles  ("GAAP") and include
the  accounts  of  TIG  Holdings,   Inc.  and  its  subsidiaries.   Intercompany
transactions are eliminated in consolidation. Certain reclassifications of prior
years' amounts have been made to conform with the 1998 presentation.

Financial  statements  prepared in accordance  with GAAP requires  management to
make estimates and  assumptions  that affect  amounts  reported in the financial
statements and accompanying  notes.  Such estimates and assumptions could change
in the future as more  information  becomes  available,  which could  impact the
amounts reported and disclosed herein.

Segment  Reporting.  Effective  January 1, 1998, the Company  adopted  Financial
Accounting Standards Board's ("FASB") Statement of Financial Accounting Standard
No. 131,  "Disclosures  about Segments of an Enterprise and Related  Information
("Statement  131")".  Statement 131 superseded FASB Statement No. 14, "Financial
Reporting  for Segments of a Business  Enterprise".  Statement  131  establishes
standards for the way that public business  enterprises report information about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
financial  reports.   Statement  131  also  established  standards  for  related
disclosures about products and services,  geographic areas, and major customers.
The adoption of Statement 131 did not affect  results of operations or financial
position (See Note P - Operating Segments).

Reporting  Comprehensive Income. As of January 1, 1998, the Company adopted FASB
Statement of Financial  Accounting  Standard No. 130,  "Reporting  Comprehensive
Income" ("Statement 130"). Statement 130 establishes new rules for the reporting
and display of comprehensive income and its components; however, the adoption of
this  Statement  had no  impact on the  Company's  net  income or  shareholders'
equity.  Statement  130  requires  unrealized  gains or losses on the  Company's
available-for-sale  securities and the foreign currency translation adjustments,
which prior to adoption were reported separately in shareholders'  equity, to be
included in other  comprehensive  income.  Prior year financial  statements have
been presented in conformity with the requirements of Statement 130.

Earnings per Share ("EPS"). In December 1997, the Company adopted FASB Statement
of  Financial   Accounting  Standard  No.  128,  "Earnings  Per  Share",   which
established a new calculation of EPS. Prior period amounts have been restated to
conform with the new requirements.  Basic earnings per share is calculated based
upon the weighted average common shares  outstanding during the period. In order
to calculate EPS,  unallocated Employee Stock Ownership Plan ("ESOP") shares and
treasury  shares are deducted from the  outstanding  common shares.  For diluted
EPS,  Class A common  stock and common  stock  options  (See Note K -  Incentive
Compensation  Plans) increase weighted average shares  outstanding to the extent
that they are dilutive. To obtain net income attributable to common shareholders
for EPS  computations,  the annual preferred stock dividend is deducted from net
income.  The following  schedule  presents the  calculation of Basic and Diluted
EPS: <TABLE> <CAPTION>

(In millions)                                                   1998       1997      1996
- ------------------------------------------------------------- ---------- --------- ----------
<S>                                                           <C>        <C>       <C>   
Numerator:
      Net Income                                                   $8       $52        $79
      Less:  Preferred stock dividends                              2         2          2
- ------------------------------------------------------------- ---------- --------- ----------
      Income available to common  shareholders                     $6       $50        $77
Denominator:
      Weighted average shares outstanding for basic EPS          50.9      51.8       56.4
      Effect of dilutive options                                   .3       1.7        1.9
- ------------------------------------------------------------- ---------- --------- ----------
     Adjusted weighted average shares for diluted EPS            51.2      53.5       58.3

Basic EPS                                                       $0.13     $0.97      $1.36
- ------------------------------------------------------------- ---------- --------- ----------
Diluted EPS                                                     $0.13     $0.94      $1.32
- ------------------------------------------------------------- ---------- --------- ----------
</TABLE>


                                       8
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Investments. Fixed maturity investments are classified as available for sale, as
TIG has no  positive  intent to hold such  securities  until  maturity,  and are
carried at market value.  Equity  securities and other long term investments are
also carried at market value while  short-term  investments are carried at cost,
which approximates  market value.  Market value is based principally upon quoted
market prices.  Quoted market prices are available for  substantially  all fixed
maturity investments and equity securities. The difference between the aggregate
market value and amortized cost of securities, after deferred income tax effect,
is reported in accumulated other comprehensive income as unrealized gain or loss
and, accordingly, has no effect on net income (see Note D - Investments).

Interest on fixed maturity  investments is recorded as income when earned and is
adjusted  for any  amortization  of  purchase  premium or  accrual of  discount.
Realized gains and losses on the sale of investments are generally determined on
a  first-in-first-out  basis.  Realized losses are recorded when an investment's
fair  value is below  book  value  and the  decline  is  considered  other  than
temporary.

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
"Accounting  for  Derivative  Instruments  and Hedging  Activities"  ("Statement
133"),  which is required to be adopted in years  beginning after June 15, 1999.
The Statement  permits early  adoption as of the beginning of any fiscal quarter
after its issuance.  The Company  expects to adopt the new  Statement  effective
January 1, 2000.  The  Statement  will  require  the  Company to  recognize  all
derivatives on the balance sheet at fair value.  Derivatives that are not hedges
must be adjusted to fair value  through  income.  If the  derivative is a hedge,
depending on the nature of the hedge,  changes in the fair value of  derivatives
will  either be offset  against  the change in fair value of the hedged  assets,
liabilities,  or firm  commitments  through  earnings  or  recognized  in  other
comprehensive  income  until the hedged  item is  recognized  in  earnings.  The
ineffective  portion of a derivative's  change in fair value will be immediately
recognized in earnings.  The Company has not yet  determined  what the effect of
Statement 133 will be on the earnings and financial position of the Company.

Stock Compensation.  TIG adopted Statement of Financial  Accounting Standard No.
123,  "Accounting  for  Stock-Based  Compensation"  ("Statement  123") effective
January 1, 1996.  Statement 123 establishes  financial  accounting and reporting
standards for stock-based  employee  compensation plans. TIG elected to continue
to account for employee  stock-based  compensation  as prescribed by APB Opinion
No. 25,  "Accounting  for Stock  Issued to  Employees"  and to provide pro forma
disclosures in the Notes to Financial Statements of the effects of Statement 123
on net  income  and  earnings  per share  (see Note K -  Incentive  Compensation
Plans).  There was no effect on net income or earnings  per share as a result of
adopting Statement 123.

Recognition  of Premium  Revenues.  Premium,  including  premium on  reinsurance
contracts,  is  earned  principally  on a pro rata  basis  over the terms of the
policies,  which  are  generally  not  more  than  one  year.  Unearned  premium
represents the portion of premium  written  applicable to the unexpired terms of
policies in force.


                                       9
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Loss and loss  adjustment  expense  reserves.  The  liability  for loss and loss
adjustment  expenses ("LAE") is based on an evaluation of reported losses and on
estimates of incurred but not reported ("IBNR") losses. The reserve  liabilities
are  determined  using  estimates  of losses for  individual  claims (case basis
reserves) and statistical projections of reserves for IBNR. Management considers
many factors when setting reserves including:  (i) current legal interpretations
of  coverage  and  liability;  (ii)  economic  conditions;  and  (iii)  internal
methodologies   which  analyze  TIG's   experience  with  similar  cases,   with
information from ceding companies,  and with historical trends such as reserving
patterns, loss payments, pending levels of unpaid claims, and product mix. Based
on these  considerations,  management  believes that adequate provision has been
made for TIG's loss and LAE  reserves.  Actual  losses and LAE paid may deviate,
perhaps substantially, from such reserves. Adjustments to the reserves resulting
from  subsequent  developments  or revisions  to the  estimate are  reflected in
results of operations in the period in which such adjustments  become known. The
liability is reported net of estimated  salvage and subrogation  recoverables of
$26 million and $31 million at December 31, 1998 and 1997, respectively. Certain
liabilities  for  unpaid  losses  related  to  long-term  workers'  compensation
coverage are discounted to present value.  The workers'  compensation  indemnity
reserves subject to discounting and the related discount are as follows:
<TABLE>
<CAPTION>

                                                                             December 31,
                                                               -----------------------------------------
        (In millions)                                                 1998                 1997
        ------------------------------------------------------ -------------------- --------------------
        <S>                                                    <C>                  <C>      
        Subject to tabular reserving                                   $263                 $231
        Discount (3.5% in 1998 and 1997)                                 40                   31
        ------------------------------------------------------ -------------------- --------------------
        Discounted indemnity reserves                                  $223                 $200
        ------------------------------------------------------ -------------------- --------------------
</TABLE>

Deferred  Policy  Acquisition  Costs.  Acquisition  costs that vary with and are
primarily  related to the  production  of new business  consist  principally  of
commissions,  premium taxes, and other expenses  incurred at policy issuance and
renewal.  The costs are generally  deferred and amortized ratably over the terms
of the underlying  policies.  Anticipated losses,  loss expenses,  and remaining
costs of servicing  the policies are  considered  in  determining  the amount of
costs to be deferred. Anticipated investment income is considered in determining
whether a premium deficiency exists. Amortization of deferred policy acquisition
costs  totaled $425  million,  $391 million and $347 million for the years ended
December 31, 1998, 1997 and 1996, respectively.

Premium  Deficiency  Recognition.  A premium  deficiency  is  recognized  for an
operating  division  when the sum of expected  claim costs and claim  adjustment
expenses, expected dividends to policyholders, maintenance costs and unamortized
acquisition  costs exceeds  future  earned  premiums  related to  non-cancelable
in-force  policies  and  related   anticipated   investment  income.  A  premium
deficiency  is  first  recognized  by  charging   unamortized   deferred  policy
acquisition  costs to expense and then  accruing a liability  for any  remaining
deficiency.

Participating  Insurance  Business.  Dividends  to  policyholders,  which relate
primarily to workers'  compensation  policies,  are accrued during the period in
which the related premium is earned.  Approximately  7%, 7% and 4% in 1998, 1997
and 1996,  respectively,  of TIG's  total gross  written  premium was subject to
participation in such dividends.

Other Assets. Property,  leasehold improvements and furniture and equipment with
a  cost  of $44  million  and  $40  million  at  December  31,  1998  and  1997,
respectively,  are included in other assets.  These balances are carried at cost
less  accumulated  depreciation  of $31 million and $24 million at December  31,
1998 and 1997,  respectively.  Depreciation is computed under the  straight-line
method over the estimated  useful lives of the assets over periods  ranging from
three to ten years. Depreciation expense, including amortization of assets under
capital  lease,  totaled $9 million in 1998,  1997 and 1996.  Goodwill and other
intangible  assets with a cost of $21 million are also  included in other assets
net of  accumulated  amortization  of $4 million and $3 million at December  31,
1998 and 1997,  respectively.  These  balances are amortized on a  straight-line
basis over periods  ranging from 10 to 20 years.  Amortization  expense  totaled
$1.4  million,  $0.6  million  and $0.5  million in 1998,  1997 and 1996.  TIG's
accounting policy governing the measurement of goodwill  impairment  includes an
annual analysis of the recoverability of goodwill as of each balance sheet date.



                                       10
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Restructuring Charges. In February 1996, TIG announced the reorganization of its
commercial operations and plans to exit certain lines of business that failed to
meet profitability  standards. As a result of this reorganization,  TIG took the
following   actions:   1)  combined  its  Specialty   Commercial   and  Workers'
Compensation  divisions to form a new division called Commercial  Specialty;  2)
identified field offices for consolidation  and closure;  3) identified lines of
business for non-renewal or cancellation  for which 1995 net premium written was
approximately $190 million;  4) formed a run-off division (called "Other Lines")
to  administer  contractually  required  policy  renewals  for run-off  lines of
business,  and 5)  outsourced  to third party  service  providers  or  otherwise
terminated  the   responsibilities   of   approximately   600   employees.   The
consolidation/closure  of field  offices was  completed  by December  31,  1996,
although various lease obligations remain at December 31, 1998.

TIG  recorded  a $100  million  accrual  in first  quarter  1996  for  estimated
restructuring charges comprised of severance of $17 million,  contractual policy
obligations of $37 million, office lease termination of $18 million,  furniture,
equipment and capitalized software write-downs of $12 million, and a reserve for
litigation and credit issues related to terminated  producers of $16 million. In
1997, TIG re-evaluated the $100 million restructuring charge. Although the total
amount of the  restructuring  charge  remained  unchanged,  the components  were
revised  to  the  following:   severance  of  $13  million;  contractual  policy
obligations of $43 million; office lease terminations of $16 million; furniture,
equipment and capitalized software write-downs of $10 million; and a reserve for
litigation  and credit issues  related to  terminated  producers of $18 million.
Severance  costs were less than  originally  estimated due to the  employment of
certain TIG  associates  by third party  service  providers.  The  reduction  in
severance  was  effectively  offset by increased  costs for  contractual  policy
obligations  associated with outsourcing  contracts.  The revised  estimates for
leases, asset write-downs,  and producer credit issues reflect minor adjustments
to original  assumptions  based on activity through  December 31, 1998.  Charges
against the  restructure  accrual of $97 million have been recorded  since March
1996 and are comprised of $13 million in severance,  $43 million in  contractual
policy obligations, $13 million in lease termination costs, $10 million in asset
write-downs and $18 million  related to producer credit issues.  At December 31,
1998, TIG's exit plan was substantially  complete with the remaining restructure
accrual of $3 million projected to be paid out over the next two to three years.
Net premium  written for 1998,  1997, and 1996 from lines of business  placed in
run-off as a result of the 1996  restructure  was ($1)  million,  $4 million and
$140 million, respectively.

Guaranty  Funds  and  Similar  Assessments.  TIG is  assessed  amounts  by state
guaranty funds to cover losses of  policyholders  of insolvent or  rehabilitated
insurance  companies,  by  state  insurance  oversight  agencies  to  cover  the
operating  expenses of such agencies and by other similar  legislated  entities.
These mandatory  assessments may be partially  recovered  through a reduction in
future premium taxes in certain  states.  The Company  currently  expenses these
assessments as they are levied.  Effective  January 1, 1999, the Company will be
required to adopt the  provisions  of AICPA  Statement  of  Position  97-3 ("SOP
97-3"),  under which these  assessments are required to be accrued in the period
in which they have been  incurred.  The effects of  initially  adopting SOP 97-3
will be recorded as the cumulative  effect of a change in accounting  principle.
TIG has not determined the impact that the adoption of SOP 97-3 will have on its
financial condition or results of operations.



                                       11
<PAGE>


                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE C.  SIGNIFICANT TRANSACTIONS AND EVENTS
- --------------------------------------------------------------------------------

Premium  Deficiencies  Recognition.  In third quarter  1998, a contract  dispute
arose  between the Company  and MBNA  America  Bank,  N.A.,  the  producer of an
automobile  insurance  program  within the Custom  Markets  division  ("the MBNA
program").  The dispute related to certain underwriting and pricing changes made
by TIG to produce  contractually  guaranteed rates of return. In September 1998,
the MBNA program was  terminated.  The producer  elected  under the  termination
provisions  of the agency  contract to require  TIG to provide a renewal  market
through September 1, 1999. As a result,  TIG recognized a premium  deficiency of
$33 million in third quarter 1998 related to future earned premium from existing
Custom Markets business and mandatory  renewals  through  September 1, 1999, for
the MBNA  program.  The premium  deficiency  was recorded in TIG's third quarter
1998  income   statement  by  expensing  all  Custom  Markets   deferred  policy
acquisition costs, which totaled $19 million,  and establishing  additional loss
reserves of $14 million.  At December 31,  1998,  $7 million of this  additional
loss reserve remained.  Net premium written for the MBNA program was $88 million
and $30 million for the years ended December 31, 1998 and 1997, respectively.

Merger with Fairfax Financial Holdings Limited. On December 3, 1998, the Company
announced  the proposed  merger of FFHL,  Inc.,  a  wholly-owned  subsidiary  of
Fairfax Financial Holdings Limited (Fairfax), with TIG Holdings, Inc. Fairfax is
a financial services holding company that, through its subsidiaries,  is engaged
in property, casualty and life insurance and reinsurance,  investment management
and  insurance  claim  management.  The  merger  will be the  culmination  of an
evaluation  of  strategic  alternatives  initiated  by the  Company's  Board  of
Directors  in an effort to  determine  the course of action that was in the best
interest  of the  Company  and its  stockholders.  Under the  merger  agreement,
Fairfax has agreed to convert each share of common  stock of the Company  issued
and  outstanding as of the date that the Certificate of Merger is filed with the
State of Delaware into the right to receive $16.50 in cash, without interest. On
March 8, 1999, at a Special Meeting of  Stockholders of TIG Holdings,  Inc., the
stockholders  are expected to vote on the merger  agreement.  The obligations of
the Company and Fairfax to effect the merger are subject, among other things, to
the condition  that necessary  insurance  regulatory  approvals  shall have been
obtained.

Closing of Offices.  During  1998,  the Company  decided to close its  executive
offices in New York City,  consolidating  corporate functions with its corporate
headquarters  in Irving,  Texas.  In addition,  the Company decided to close its
staff counsel  offices  located  throughout  the United States and outsource the
supervision  of claims  litigation  previously  performed by these  offices.  In
conjunction  with these closings,  accruals for lease  obligations and severance
and related  costs  totaling $15 million were  recorded as Corporate  Expense in
1998.

Sale of  Independent  Agents  Business  Unit. On December 31, 1997, TIG sold the
Independent Agents unit of its Retail Division, based in Battle Creek, Michigan,
for $65 million in cash to Nationwide Mutual Insurance  Company  ("Nationwide").
The purchase  price was adjusted  for the surplus of TIG  Countrywide  Insurance
Company ("CIC"),  which was included in the sale, after giving effect to certain
transactions.  There was no  capital  gain or loss  recognized  on the sale.  At
closing,  TIG entered into several  reinsurance  arrangements with CIC and ceded
all outstanding  loss and LAE reserves,  unearned  premium  reserves and premium
receivables  related to the  Independent  Agents unit at book  value.  Under the
purchase  agreement,  Nationwide  assumed  the  risk  of loss  and  LAE  reserve
development and receivable  collectibility.  To allow CIC and Nationwide time to
make appropriate regulatory filings, TIG agreed to continue to write Independent
Agents business and cede such business 100% to CIC for two years, or longer,  if
needed. TIG has also agreed to provide transition assistance services to CIC for
the  processing  of this  business for a period of up to two years.  Independent
Agents gross  premium  written for the years ended  December 31, 1998,  1997 and
1996 totaled $247 million, $286 million and $299 million,  respectively.  During
1998,  TIG  recognized  $20 million in ceding  commission  from the  Independent
Agents book of business.

                                       12
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE D.  INVESTMENTS
- --------------------------------------------------------------------------------

Market Value and Amortized  Cost of Invested Assets:
<TABLE>
<CAPTION>

                                                                  December 31, 1998
                                        ----------------------------------------------------------------------
                                                                                                     % of
                                        Market Value    Amortized     Unrealized    Unrealized      Market
  (In millions)                                            Cost         Gains         Losses      Portfolio
  ------------------------------------- -------------- ------------- ------------- ------------- -------------
  <S>                                   <C>            <C>           <C>           <C>           <C>  
  Municipal bonds                            $564          $522            $42          $ -          14.5%
  Mortgage-backed securities                  643           635             10           (2)         16.5
  United States government bonds            1,574         1,470            106           (2)         40.4
  Corporate and other bonds                   837           857             20          (40)         21.5
  ------------------------------------- -------------- ------------- ------------- ------------- -------------
         Total     fixed      maturity      3,618         3,484            178          (44)         92.9
  investments
  Short-term and other investments            276           276              -            -           7.1
  ------------------------------------- -------------- ------------- ------------- ------------- -------------
         Total invested assets             $3,894        $3,760           $178         ($44)         100.0%
  ------------------------------------- -------------- ------------- ------------- ------------- -------------
</TABLE>

<TABLE>
<CAPTION>

                                                                  December 31, 1997
                                         ---------------------------------------------------------------------
                                                                                                     % of
                                            Market      Amortized     Unrealized    Unrealized      Market
  (In millions)                              Value         Cost         Gains         Losses      Portfolio
  -------------------------------------- ------------- ------------- ------------- ------------- -------------
  <S>                                    <C>           <C>           <C>           <C>           <C>  
  Municipal bonds                            $637          $596            $42          ($1)         15.2%
  Mortgage-backed securities                  941           933             11           (3)         22.4
  United States government bonds            1,014           941             77           (4)         24.2
  Corporate and other bonds                 1,282         1,255             41          (14)         30.6
  -------------------------------------- ------------- ------------- ------------- ------------- -------------
         Total      fixed      maturity     3,874         3,725            171          (22)         92.4
  investments
  Short-term and other investments            318           316              3           (1)          7.6
  -------------------------------------- ------------- ------------- ------------- ------------- -------------
  -------------------------------------- ------------- ------------- ------------- ------------- -------------
         Total invested assets             $4,192        $4,041           $174         ($23)         100.0%
  -------------------------------------- ------------- ------------- ------------- ------------- -------------
</TABLE>

Less than 17% of TIG's portfolio consists of mortgage-backed  securities ("MBS")
as of December 31, 1998. United States federal  government and government agency
mortgages  represent  approximately  69% of TIG's exposure to MBS as of December
31, 1998, offering AAA credit quality. A risk inherent to MBS is prepayment risk
related to interest  rate  volatility.  The  underlying  mortgages may be repaid
earlier or later than  originally  anticipated,  depending on the  repayment and
refinancing activity of the underlying mortgage holders.  Should this occur, TIG
would receive  paydowns on principal  amounts which may have been purchased at a
premium or  discount,  and TIG's  investment  income  would be  affected  by any
adjustments to amortization  resulting from the prepayments.  TIG's consolidated
financial  results have not been  materially  impacted by prepayments of MBS. In
addition,  interest  rate  volatility  can  affect  the  market  value  of  MBS.
Substantially all MBS held in the portfolio can be actively traded in the public
market.


                                       13
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

In the normal  course of business,  TIG may choose to hedge some of its interest
rate risk with futures  contracts  and/or  interest  rate swaps.  Alternatively,
derivative  financial  instruments  may also be utilized to enhance  prospective
returns.  TIG's interest rate swap arrangements generally provide that one party
pays  interest  at a floating  rate in relation to  movements  in an  underlying
index,  and the other party pays interest at a fixed rate.  While TIG is exposed
to credit risk in the event of nonperformance by the other party, nonperformance
is not anticipated due to the credit rating of the counterparties. There were no
interest rate swaps at December 31, 1998,  and $14 million  notional face amount
of  interest  rate swaps at  December  31,  1997.  From time to time,  TIG sells
futures contracts to hedge its interest rate and market exposures on thirty-year
U.S.  Treasury  bonds.  Risks arise from  movements  in the  futures  contracts'
values.  Futures  contracts are carried at market  value,  with gains and losses
recognized as  adjustments to the carrying  value of the hedged  investment.  No
futures  contract  positions  were open at December  31, 1998 or 1997.  However,
positions were opened and closed during 1998, 1997 and prior years. The deferral
method has been used to account for these closed  futures  contracts.  Under the
deferral  method,  gains and losses from derivatives are deferred on the balance
sheet and recognized in earnings in conjunction with the earnings recognition of
the designated  items.  The deferred loss from futures  contracts was $5 million
and $4 million at December 31, 1998 and 1997, respectively.


TIG  routinely  enters  into  commitments  to  purchase  securities  on a "To Be
Announced" ("TBA") basis for which the interest rate risk remains with TIG until
the date of delivery and payment.  Delivery and payment of securities  purchased
on a TBA basis can take place a month or more after the date of the transaction.
These securities are subject to market fluctuations during this period and it is
the  Company's  policy  to  recognize  any  gains or  losses  only when they are
realized.  TIG  maintains  cash and  short-term  investments  with a fair  value
exceeding  the amount of its TBA  purchase  commitments.  At December  31, 1998,
there were no TBA  purchase  commitments,  compared  to TBA  commitments  of $24
million with a fair value of $26 million at December 31, 1997.

TIG has no material  non-income  producing  investments and has no geographic or
other concentrations of investment risk which have not been disclosed.  Invested
assets of TIG, carried at $836 million and $620 million at December 31, 1998 and
1997, respectively,  were either on deposit with government agencies as required
by law in various states in which TIG insurance subsidiaries conduct business or
were held as collateral for various  business  transactions.  Invested assets of
TIG's participation in Lloyd's Syndicates totaling $32 million and $8 million at
December 31, 1998, and 1997,  respectively  including cash of $11 million and $5
million for each respective  period are held in trust in accordance with Lloyd's
of London regulations (see Note N - Commitments and Contingencies).


                                       14
<PAGE>


The estimated  market value and amortized cost of the portfolio,  by contractual
maturity,  at December 31, 1998 are presented  below.  Expected  maturities will
differ from contractual  maturities as certain  borrowers have the right to call
or prepay obligations. <TABLE> <CAPTION>

                                                                         Market       Amortized
              (In millions)                                               Value         Cost
              -------------------------------------------------------- ------------- -------------
              <S>                                                      <C>           <C> 
              Due in one year or less                                      $133          $133
              Due after one year through five years                         309           309
              Due after five years through ten years                      1,137         1,143
              Due after ten years                                         1,396         1,264
              Mortgage-backed securities                                    643           635
              -------------------------------------------------------- ------------- -------------
              Total fixed maturity investments                           $3,618        $3,484
              -------------------------------------------------------- ------------- -------------
</TABLE>

Components of Net Investment Income

<TABLE>
<CAPTION>
                                                                      Years Ended December 31,
                                                                    -------------------------------
              (In millions)                                           1998       1997      1996
              ----------------------------------------------------- ---------- --------- ----------
              <S>                                                   <C>        <C>       <C> 
              Fixed maturity investments                               $269     $297       $298
              Short-term and other investments                           11        8          6
              ----------------------------------------------------- ---------- --------- ----------
              Total gross investment income                             280      305        304
              Investment expenses, interest and other                   (45)     (15)       (14)
              ----------------------------------------------------- ---------- --------- ----------
              Total net investment income                              $235     $290       $290
              ----------------------------------------------------- ---------- --------- ----------
</TABLE>

Net Investment and Other Gain (Loss)

<TABLE>
<CAPTION>
                                                                  Years Ended December 31,
                                                                    -------------------------------
              (In millions)                                           1998       1997      1996
              ----------------------------------------------------- ---------- --------- ----------
              <S>                                                   <C>        <C>       <C>
              Fixed maturity investments
                   Gross gains                                         $67       $38        $37
                   Gross losses                                        (75)      (22)      (41)
              Other losses                                              (4)      (15)         -
              ----------------------------------------------------- ---------- --------- ----------
              Net investment and other gain (loss) before tax          (12)        1        (4)
              Less related taxes                                         4         -          1
              ----------------------------------------------------- ---------- --------- ----------
              Net investment and other gain (loss), net of taxes       ($8)       $1       ($3)
              ----------------------------------------------------- ---------- --------- ----------
</TABLE>


                                       15
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE E.  LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
- --------------------------------------------------------------------------------

Activity in the loss and loss  adjustment  expense reserve account is summarized
as follows:
<TABLE>
<CAPTION>

   (In millions)                                                                 1998           1997          1996
   -------------------------------------------------------------------------- ------------- -------------- -------------
   <S>                                                                        <C>           <C>            <C> 
   Balance January 1, net of reinsurance recoverables                           $2,531         $2,634         $2,752
   Incurred related to:
        Current year                                                             1,016          1,076          1,122
        Prior year                                                                  25             75             16
   -------------------------------------------------------------------------- ------------- -------------- -------------
   Total losses and LAE incurred                                                 1,041          1,151          1,138
   -------------------------------------------------------------------------- ------------- -------------- -------------
   Loss and LAE payments related to:
        Current year                                                               313            417            374
        Prior year                                                                 999            837            882
   -------------------------------------------------------------------------- ------------- -------------- -------------
   Total losses and LAE payments                                                 1,312          1,254          1,256
   Retroactive reinsurance assumed                                                  52              -              -
   -------------------------------------------------------------------------- ------------- -------------- -------------
   Balance December 31, net of reinsurance recoverable                           2,312          2,531          2,634
   Reinsurance recoverable, excluding amounts recoverable on retroactive
             reinsurance ceded of $210 million in 1998                           1,788          1,404          1,126
   -------------------------------------------------------------------------- ------------- -------------- -------------
   Gross loss and LAE reserves                                                  $4,100         $3,935         $3,760
   -------------------------------------------------------------------------- ------------- -------------- -------------
</TABLE>

In 1998, TIG recognized  unfavorable prior year loss and LAE reserve development
of $25 million, of which unfavorable development of $24 million was attributable
to TIG Insurance and $1 million of unfavorable  development was  attributable to
TIG Re. The unfavorable  development in TIG Insurance is primarily  attributable
to  $11  million  of  development  in  unallocated  LAE  costs  related  to  the
termination of programs in Other Lines, unallocated LAE reserve strengthening of
$7 million,  and $6 million of unfavorable  loss and allocated LAE  development.
Retroactive  reinsurance  assumed represents reserves assumed from third parties
for  insurable  events that have  already  occurred in exchange  for cash and/or
investment  consideration.  These  reserves  relate  to new  programs  in  TIG's
workers'  compensation lines and Lloyd's  Syndicates.  No additional premiums or
return premiums have been accrued as a result of prior years affects.

In 1997, TIG recognized  unfavorable prior year loss and LAE reserve development
of  $75  million,   of  which  unfavorable   development  of  $106  million  was
attributable to TIG Re reserve  strengthening  and favorable  development of $31
million was attributable to TIG Insurance.  The reserve  strengthening by TIG Re
in  December  1997 was  based on  actuarial  evaluations  of loss  data  through
September  30,  1997,  which  incorporated  enhancements  to TIG Re's  actuarial
process  and  previously  unavailable  data.  This  intensive  actuarial  review
indicated that reserving  issues were  concentrated in a limited number of large
proportional excess of loss programs, the majority of which were restructured or
non-renewed  effective January 1, 1997. TIG Re also increased 1997 accident year
reserves by $39 million as a result of the September 30, 1997  actuarial  study.
The total $145 million reserve increase  recorded by TIG Re in December 1997 was
net of corporate aggregate stop loss reinsurance coverage, including $40 million
under a 1995 intercompany agreement with TIG Insurance. The favorable prior year
loss  reserve  development  of $31  million  for  primary  lines  written by TIG
Insurance  was  principally   attributable  to  continuing   favorable  workers'
compensation  development.  The  majority  of  this  favorable  development  was
reallocated  to the 1997  accident  year for workers'  compensation  and various
other lines for statutory reporting purposes. The assumption by TIG Insurance in
Other  Lines of $40  million  in losses  under the  aforementioned  intercompany
reinsurance  agreement  was  principally  offset by a $27  million  cession to a
corporate aggregate stop loss reinsurance treaty.



                                       16
<PAGE>


                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The unfavorable loss and LAE reserve  development for prior years in 1996 of $16
million is due primarily to adverse  development  in Other Lines.  In connection
with the February 1996 restructuring,  TIG completed a re-evaluation of loss and
LAE reserves  related to run-off lines using  additional loss  development  data
received  during the first  quarter of 1996.  This data  confirmed  adverse loss
development  trends  observed in the second half of 1995 and was a consideration
in the  decision to exit  certain  lines of  business,  as  discussed  at Note B
Summary of Significant  Accounting  Policies.  As a result of this re-evaluation
and  management's  belief that the  restructuring  decision will make the claims
settlement process less consistent and more volatile, TIG increased loss and LAE
reserves  by $31  million  in the  first  quarter  of 1996  for  run-off  lines,
principally   for  long  haul   trucking  and  large   accounts.   This  reserve
strengthening was partially offset by continuing  favorable  development of 1993
and prior years' workers' compensation reserves.

TIG's   reserves   include  an  estimate  of  TIG's   ultimate   liability   for
asbestos-related  matters,   environmental  pollution,   toxic  tort  and  other
non-sudden and accidental  claims for which ultimate  values cannot be estimated
using traditional reserving  techniques.  TIG's environmental claims activity is
predominately  from hazardous  waste and  pollution-related  claims arising from
commercial  insurance  policies.  Most of TIG's pollution  claims are from small
regional  operations or local businesses  involved with disposing wastes at dump
sites or having pollution on their own property due to hazardous material use or
leaking  underground  storage  tanks.  In  connection  with the  initial  public
offering of TIG Holdings'  common stock  ("IPO"),  an affiliate of  Transamerica
agreed  to pay  75% of up to $119  million  of  reserve  development  and  newly
incurred  claims,  up to a maximum  reimbursement  of $89  million,  on policies
written  prior to January 1, 1993 with respect to certain  environmental  claims
involving paid losses and certain LAE in excess of TIG's  environmental loss and
LAE  reserves at December  31, 1992.  At December  31,  1998,  the  Transamerica
affiliate had incurred no liability under this agreement.



                                       17
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE F.  REINSURANCE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                        Years Ended December 31,
                                                            ---------------------------------------------------
          (In millions)                                          1998              1997             1996
          ------------------------------------------------- ---------------- ----------------- ----------------
          <S>                                               <C>              <C>               <C> 
          Written premium:
                   Direct                                       $1,367            $1,221          $1,274
                   Assumed                                         774               722             650
                   Ceded                                          (723)             (507)           (395)
          ------------------------------------------------- ---------------- ----------------- ----------------
                   Net                                          $1,418            $1,436          $1,529
          ------------------------------------------------- ---------------- ----------------- ----------------
          Earned premium:
                   Direct                                       $1,323            $1,232          $1,307
                   Assumed                                         840               667             632
                   Ceded                                          (716)             (433)           (400)
          ------------------------------------------------- ---------------- ----------------- ----------------
                   Net                                          $1,447            $1,466          $1,539
          ------------------------------------------------- ---------------- ----------------- ----------------
          Incurred losses and LAE:
                   Gross                                        $1,494            $1,751          $1,417
                   Ceded                                          (453)             (600)           (279)
          ------------------------------------------------- ---------------- ----------------- ----------------
                    Net                                         $1,041            $1,151          $1,138
          ------------------------------------------------- ---------------- ----------------- ----------------
</TABLE>

TIG  reinsures  portions of its policy risks with other  insurance  companies or
underwriters  and remains liable under these  contracts.  Reinsurance is used to
transfer  some  policy  risks such that the amount of  individual  claims can be
limited to a fixed  percentage or amount.  Reinsurance is also utilized to limit
the amount of claims related to catastrophes. This strategy allows TIG to insure
larger risks while controlling exposure to large losses.  Reinsurance agreements
currently  in place  are  structured  on both a treaty  basis,  where  all risks
meeting a certain  criteria are  automatically  reinsured,  and on a facultative
basis, where each policy reinsured is separately negotiated. Amounts recoverable
from  reinsurers are estimated in a manner  consistent  with the claim liability
associated  with  the  reinsured  policy.  As a  part  of its  overall  business
strategy,  TIG also  engages  in  assumed  reinsurance  transactions,  primarily
through TIG Re, a wholly-owned subsidiary.

Reinsurance  contracts do not relieve TIG from its obligations to policyholders.
Failure of reinsurers to honor their  obligations could result in losses to TIG;
accordingly,  allowances are established for amounts  estimated to be ultimately
uncollectible.  TIG  evaluates  the financial  condition of its  reinsurers  and
monitors  concentrations of credit risk arising from similar geographic regions,
activities,  or economic  characteristics  of the  reinsurers  to  minimize  its
exposure to  significant  losses from  reinsurer  insolvencies.  At December 31,
1998, TIG held collateral related to reinsurance  amounts in the form of letters
of credit  totaling $317 million,  trust funds totaling $310 million,  and funds
held totaling $564 million.

Effective January 1, 1998, the Company entered into a loss portfolio reinsurance
agreement  on a funds  held  basis  for loss and LAE  reserves  of $265  million
related to certain  run-off  programs.  The gain of $22 million was deferred and
will be amortized into income as losses are paid.  Amortization  of the deferred
gain of $8 million was recorded as a reduction of incurred  losses in 1998.  The
contract covers 80% of any adverse loss  development  incurred in excess of $280
million up to a maximum of $343 million.  Any additional future benefit from the
contract  triggered  by  adverse  loss  development  will also be  deferred  and
amortized into income as the related  losses are paid.  Funds held bear interest
at 1.7% per quarter beginning April 1, 1998.  Related funds held interest of $10
million was recorded as a reduction of net investment income in 1998.

Under this reinsurance  arrangement,  the reinsurer has the right to convert the
treaty to a funds  transferred  basis  from a funds held basis if the S&P rating
for TIG falls below A+. As a result of this  provision,  and the  downgrading of
TIG's rating to below A+, effective January 1, 1999, TIG Insurance established a
trust  agreement  of $177  million  with  Norwest  Bank for the  benefit  of the
reinsurer, in lieu of funds transferred.


                                       18
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

During  1998,  in  response  to  favorable   market   conditions  for  obtaining
reinsurance  coverage  and to mitigate the inherent  financial  volatility  of a
changing book of business,  TIG increased the utilization of aggregate stop loss
and other finite  reinsurance  coverages by entering  into several new contracts
with  reinsurance  providers.  In  addition  to the loss  portfolio  reinsurance
agreement  mentioned above,  the Company also purchased  finite  reinsurance for
workers'  compensation  programs that allows TIG to stay  competitive with other
insurers whose state of domicile allow discounting of workers' compensation loss
reserves.  The Company also purchased  finite  reinsurance to provide  aggregate
stop loss  coverage  for all lines.  The pre-tax  net benefit  provided by these
contracts,  including  additional  interest  costs on  withheld  funds,  was $36
million for 1998.

The Company also commuted two reinsurance agreements during 1998. Although there
was no significant impact on the consolidated results of TIG, the commutation of
an  intercompany  aggregate  stop loss treaty  between TIG Re and the subsidiary
through which the Company offers its primary coverage  resulted in a net benefit
in Other  Lines and a net cost in TIG Re of $34  million.  In  addition,  TIG Re
commuted  another  reinsurance  treaty with a third  party that  generated a net
benefit of $36 million.

In response to favorable  pricing  conditions and to mitigate  volatility in the
Company's  exposure to losses in new workers'  compensation  lines, TIG utilized
reinsurance  to reduce its net  retention on most of its  workers'  compensation
lines from $1 million to $100 thousand during 1998.


                                       19
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE G. INCOME TAXES
- --------------------------------------------------------------------------------

TIG files a consolidated  federal  income tax return.  At December 31, 1998, TIG
had a net operating  loss  carryover of $261 million,  of which $34 million will
expire in 2008, $96 million will expire in 2009, $6 million will expire in 2011,
$110  million  will  expire  in  2012,  and $15  million  will  expire  in 2013.
Additionally, TIG has a $1 million capital loss carryover, which will carry back
to 1997. For the tax years ended December 31, 1998,  1997 and 1996, TIG made tax
payments of $1 million,  $40 million (related to the $40 million advance payment
discussed below), and $1 million, respectively.

The components of the income tax asset balance are as follows:
<TABLE>
<CAPTION>
                                                                                 December 31,
                                                                       ----------------------------------
              (In millions)                                                 1998              1997
              -------------------------------------------------------- ---------------- -----------------
              <S>                                                      <C>              <C>
              Current asset                                                  $43               $57
              Net deferred tax asset                                          86                83
              -------------------------------------------------------- ---------------- -----------------
                   Total                                                    $129              $140
              -------------------------------------------------------- ---------------- -----------------
</TABLE>

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
TIG's  deferred tax assets and  liabilities as of December 31, 1998 and 1997 are
shown in the following table: <TABLE> <CAPTION>

                                                                                 December 31,
                                                                       ----------------------------------
              (In millions)                                                 1998             1997
              -------------------------------------------------------- ---------------- -----------------
              <S>                                                      <C>              <C> 
              Deferred tax assets:
              Discounting of reserves for losses
                     and loss adjustment expenses                           $154              $158
              Net operating loss carryforward                                 91                70
              Discounting of unearned premium reserves                        35                38
              Expense reserves                                                13                20
              Policyholder dividends                                          10                 7
              Restructuring and other liabilities                              7                 5
              Postretirement benefits other than pensions                      7                 8
              Capital loss carryforward                                        -                 7
              Business in force                                                -                 7
              Other, net                                                      10                 8
              -------------------------------------------------------- ---------------- -----------------
                     Total deferred tax assets                               327               328
              -------------------------------------------------------- ---------------- -----------------

              Deferred tax liabilities:
              Section 338 - marketable securities                            124               130
              Deferred policy acquisition costs                               44                53
              Unrealized gain - marketable securities                         48                52
              Section 338 - other                                             25                10
              -------------------------------------------------------- ---------------- -----------------
                     Total deferred tax liabilities                          241               245
              -------------------------------------------------------- ---------------- -----------------
                     Net deferred tax asset                                  $86               $83
              -------------------------------------------------------- ---------------- -----------------
</TABLE>


                                       20
<PAGE>


                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

In accordance with the provisions of Statement of Financial  Accounting Standard
No. 109,  "Accounting  for Income  Taxes",  TIG's  management  has  reviewed its
deferred  tax asset  balance and  concluded  that it is more likely than not the
entire deferred tax asset will be realized.  Management's conclusion is based on
its  expectation  that  sufficient  taxable  income will be  generated in future
periods within the carryforward  period. TIG has reported profits in 1997, 1996,
1995 and 1994,  and is expected to be profitable in the future.  If TIG does not
achieve its  anticipated  earnings  level in future  periods but  maintains  the
earnings  level  sustained  over the past  four  years and  converts  all of its
tax-exempt  securities into taxable  securities,  it anticipates that all of its
net operating  loss and 90% of its existing  deferred tax asset will be utilized
by the year 2002.

Components of the income tax benefit (expense) are as follows:
<TABLE>
<CAPTION>

                                                                        Years Ended December 31,
                                                           ----------------------------------------------------
        (In millions)                                            1998             1997              1996
        -------------------------------------------------- ----------------- ---------------- -----------------
        <S>                                                <C>               <C>              <C> 
        Current expense                                          ($4)            ($9)               ($9)
        Deferred benefit (expense)                                13              (1)                13
        -------------------------------------------------- ----------------- ---------------- -----------------
             Total income tax benefit (expense)                   $9            ($10)                $4
        -------------------------------------------------- ----------------- ---------------- -----------------
</TABLE>

The exercise of stock options  granted under the Company's  various stock option
plans gives rise to  compensation  which is includable in the taxable  income of
the  applicable  employees  and  deductible by the Company for federal and state
income tax purposes. Such compensation results from increases in the fair market
value  of the  Company's  common  stock  subsequent  to the date of grant of the
applicable exercised stock options.  Accordingly,  in conformity with Accounting
Principles  Board  Opinion No. 25, such  compensation  is not  recognized  as an
expense for financial accounting purposes and the related tax benefits are taken
directly to Additional Paid-in Capital.  Additional Paid-in Capital,  which is a
component  of  Common  Stock  in  the  accompanying  financial  statements,  was
increased  $13 million  during 1997 as a result of the exercise of such options.
Tax benefits from the exercise of stock  options by employees  were not material
in 1998 and 1996 (see Note K - Incentive Compensation Plans).


                                       21
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The  components  of benefit  (expense)  for total  deferred  income taxes are as
follows:
<TABLE>
<CAPTION>

                                                                              Years Ended December 31,
                                                                       -----------------------------------------
       (In millions)                                                       1998          1997          1996
       --------------------------------------------------------------- ------------- ------------- -------------
       <S>                                                             <C>           <C>           <C>  
       Discounting of reserves for losses and
              loss adjustment expenses                                      ($4)          ($9)          ($5)
       Discounting of unearned premium reserves                              (3)           (4)            1
       Net operating loss carryforward                                       21            35           (11)
       Expense reserves                                                      (7)           17             -
       Restructuring charges                                                  2           (15)           16
       Capital loss carryforward                                             (7)          (10)            3
       Business in force                                                     (7)           (7)           (6)
       Policyholder dividends                                                 3             1            (4)
       Tax liability adjustment                                               -             5            20
       Investment book / tax differences                                      6            (2)           (4)
       Deferred policy acquisition costs                                      9            (1)           (1)
       Other                                                                  -           (11)            4
       --------------------------------------------------------------- ------------- ------------- -------------
              Total deferred income tax benefit (expense)                   $13           ($1)          $13
       --------------------------------------------------------------- ------------- ------------- -------------
</TABLE>

The reconciliation of income tax computed at the U.S. federal statutory rates to
total income tax benefit (expense) is as follows:
<TABLE>
<CAPTION>
                                                                           Years Ended December 31,
                                                                    -----------------------------------------
              (In millions)                                             1998          1997          1996
              ----------------------------------------------------- ------------- ------------- -------------
              <S>                                                   <C>           <C>           <C>  
              Federal income tax expense at statutory rates              $ -          ($22)         ($26)
              Tax-exempt investment income                                 9             9             9
              Tax liability adjustment                                     -             5            20
              Other                                                        -            (2)            1
              ----------------------------------------------------- ------------- ------------- -------------
                      Total income tax benefit (expense)                  $9          ($10)           $4
              ----------------------------------------------------- ------------- ------------- -------------
</TABLE>

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in September  1997,  the IRS issued a Statutory  Notice of
Deficiency  for the tax year 1993 and a Revenue Agents Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section 338(h)(10)  election of April 27, 1993 in conjunction with TIG's IPO
and primarily  generate  temporary  differences by creating  income in 1993 with
corresponding  deductions in 1993 and future tax years.  TIG strongly  disagrees
with the  IRS's  position  and,  on  December  11,  1997,  TIG filed a Tax Court
Petition  challenging it. In connection with the Statutory  Notice of Deficiency
issued  by the IRS for the 1993 tax year,  TIG made a $40  million  advance  tax
payment in December 1997 that has been  reflected as a current tax asset.  While
the  timing of cash tax  payments  may be  impacted,  management  believes  that
revisions to TIG's  recorded tax liability,  if any,  arising from the IRS audit
will not materially impact consolidated net income or financial condition.

In March 1996, TIG entered into  settlement  agreements  with the IRS on several
outstanding audit  assessments,  resulting in a  redetermination  of certain tax
liabilities related to tax years prior to TIG's initial public offering in April
1993. A $20 million deferred tax benefit was recognized in first quarter of 1996
as a result of the redetermination.


                                       22
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE H. FINANCING ARRANGEMENTS
- --------------------------------------------------------------------------------

Notes Payable.  In April 1995, TIG Holdings  issued $100 million of 8.125% Notes
maturing  2005.  Interest  is payable  on a  semi-annual  basis,  and a lump sum
principal  repayment for the non-callable notes is due April 15, 2005.  Included
in the restrictive  covenants are limitations on the disposition of the stock of
TIG Insurance Company ("TIC"), limitations on liens and conditions on the merger
of the  Company.  If the merger of the  Company  with  Fairfax  is  consummated,
management  expects these conditions will be met. Interest expensed and paid was
$8  million  in 1998,  1997 and 1996.  These  Notes are the  senior  debt of the
Company and have liquidation preference over other debt.

Sale - Leaseback.  In December  1995, TIG Insurance  Company  entered into a $50
million credit facility,  of which approximately $27 million and $24 million was
outstanding as of December 31, 1998 and 1997. The facility is a direct financing
arrangement  with a third  party  related to the sale and  leaseback  of certain
fixed assets,  excluding data processing equipment.  The net book value of these
assets is $23  million at December  31,  1998,  and $18 million at December  31,
1997, which includes accumulated  depreciation of $24 million and $19 million at
December  31,  1998 and 1997,  respectively.  The  initial  draw of $22  million
against  the  facility  in December  1995 is being  amortized  over 5 years with
interest at 5.9% payable  quarterly.  Subsequent  draws against the facility are
amortized  over 5 years and  interest,  based on a fixed or  floating  rate,  is
payable quarterly. Interest rates during 1998 ranged from 5.9% to 7.7%. Interest
expensed and paid was $1.6 million for 1998 and 1997, and $1.4 million for 1996.

At December 31, 1998,  approximate  future  minimum  lease  payments  under this
facility are as follows:
<TABLE>
<CAPTION>

          (In millions)               Principal             Interest               Total
          ---------------------- --------------------- -------------------- --------------------
          <S>                    <C>                   <C>                  <C>    
               1999                       $8.8                $1.5                 $10.3
               2000                        9.1                 0.9                  10.0
               2001                        4.7                 0.4                   5.1
               2002                        3.0                 0.2                   3.2
               2003                        1.4                   -                   1.4
          ---------------------- --------------------- -------------------- --------------------
               Total                     $27.0                $3.0                 $30.0
          ---------------------- --------------------- -------------------- --------------------
</TABLE>

Line of  Credit.  In  December  1995 (as  amended  and  restated  in 1997),  TIG
established  an unsecured  revolving  line of credit with maximum  borrowings of
$250  million.  Included in the  restrictive  covenants are  limitations  on the
disposition  of  significant  subsidiaries  of TIG,  limitations  on  liens  and
limitations on the merger of the Company. The merger of the Company with Fairfax
(see Note C -  Significant  Transactions  and Events)  would create an "event of
default",  and as such,  the Company  intends to terminate the facility prior to
completion  of the sale.  During the first  quarter of 1998,  TIG  borrowed  $70
million against this facility.  The full amount of the five year credit facility
was available for general corporate  purposes as of December 31, 1998.  Interest
of $2.5 million was expensed and paid in 1998. The interest rate on the facility
is  determined  at the time of each  individual  borrowing  and is based  upon a
senior debt ratings grid,  currently either LIBOR plus 30 basis points, Prime or
CD rate plus 42.5 basis points. For utilization  greater than 50%, the LIBOR and
CD rates increase by 5 basis points.

Capital  Securities.  In January of 1997,  TIG Capital Trust I ("TIG Capital" or
the "Trust"),  a statutory business trust created under Delaware law and a trust
subsidiary  of TIG  Holdings,  completed a private  offering for $125 million of
8.597% mandatory redeemable capital securities maturing in 2027. TIG Holdings is
the initial holder of 100% of the common  securities of TIG Capital.  Holders of
the  capital   securities   of  the  Trust  have  a  preference   under  certain
circumstances over the holders of common securities of the Trust with respect to
cash distributions and amounts payable on liquidation, redemption, or otherwise.


                                       23
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

TIG Holdings issued $128.75 million in 8.597% Junior Subordinated  Debentures to
TIG Capital Trust I (including  approximately  $3.75 million with respect to the
capital  contributed to the Trust by TIG Holdings).  Included in the restrictive
covenants  are  conditions  on the merger of the  Company.  If the merger of the
Company with Fairfax is consummated, management expects these conditions will be
met.  TIG  Holdings  guaranteed  the payment of  distributions  and  payments on
liquidation or redemption of the capital securities but only in each case to the
extent of funds  held by the  Trust.  The  guarantee  does not cover  payment of
distributions  when  the  Trust  does  not  have  sufficient  funds  to pay such
distributions.  The net proceeds  received by TIG Holdings  from the issuance of
the debentures were used for general corporate purposes including repurchases of
the Company's common stock.  Interest expense was $10.7 million and $9.9 million
in 1998 and 1997.  Interest  paid was $10.7 million and $4.9 million in 1998 and
1997.



                                       24
<PAGE>


                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE I. MANDATORY REDEEMABLE PREFERRED STOCK
- --------------------------------------------------------------------------------

In April 1993, in connection  with it's IPO, TIG Holdings  issued 250,000 shares
of non-voting mandatory redeemable preferred stock with a cumulative annual cash
dividend   rate   of   $7.75   per   share   and   an   aggregate    liquidation
preference/redemption  value of $25 million plus  accrued and unpaid  dividends.
The  preferred  stock must be  redeemed  on April 27,  2000.  With each  regular
quarterly  dividend declared on the preferred shares,  each holder also receives
one non-transferable right (a "Right").  Each Right will constitute the right to
receive an  additional  amount to the extent that the regular  cash  dividend to
which the related Right was, in whole or in part,  not made out of TIG Holdings'
current or  accumulated  earnings and profits,  as calculated for federal income
tax purposes.  In such event,  the holder of a Right will be entitled to receive
an amount which, when taken together with the regular cash dividend to which the
Right was related,  would cause the net after-tax return to such holder to equal
what the net after-tax return on the mandatory  redeemable preferred stock would
have been had the regular cash dividend been paid entirely out of the current or
accumulated  earnings  and profits of TIG  Holdings.  During  1998,  TIG paid an
additional  $1 million in respect to these Rights in connection  with  dividends
declared on the mandatory  redeemable preferred stock during 1997. No additional
payments were required during 1997 and 1996.

If the merger of the company with Fairfax is consummated (see Note C Significant
Transactions  and  Events),  each  share of  preferred  stock that is issued and
outstanding  immediately prior to the merger will be converted into the right to
receive one share of preferred  stock of the entity  surviving the merger,  with
the same terms as the original shares.


- --------------------------------------------------------------------------------
NOTE J. SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------

Authorized Capital Stock. TIG Holdings' authorized capital stock consists of one
million shares of $0.01 par value Class A convertible  common stock, 180 million
shares of $0.01 par value common stock, and 15 million shares of $0.01 par value
preferred stock.

Class A Common Stock. In April 1993, TIG Holdings issued 224,600 shares of Class
A common stock of which 81,191 had been canceled as of April 1996. In accordance
with the terms of their  issuance,  the remaining  143,409 Class A common shares
were  converted  to common  shares in 1996 (see Note K - Incentive  Compensation
Plans).  As of  December  31,  1998,  no  shares  of  Class A common  stock  are
outstanding.

Subsidiary  Dividend  Restrictions.  Payment of dividends to TIG Holdings by its
insurance subsidiaries is subject to certain restrictions.  State insurance laws
limit the amount that may be paid without  prior notice or approval by insurance
regulatory  authorities.  As of December 31, 1998,  $96 million of dividends are
currently available for payment to TIG Holdings from its insurance  subsidiaries
during  1999  without   restriction.   Cash  dividends  paid  by  the  insurance
subsidiaries  in 1998,  1997 and 1996 were $175  million,  $145 million and $130
million, respectively.



                                       25
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE K. INCENTIVE COMPENSATION PLANS
- --------------------------------------------------------------------------------

As of December 31, 1998, the Company has three stock based  compensation  plans,
which are described below. The Company adopted  Statement 123 effective  January
1,  1996 and has  elected  to  continue  to  account  for  employee  stock-based
compensation  as  prescribed  by APB  Opinion  No. 25 (See  Note B - Summary  of
Significant  Accounting Policies).  If the merger of the Company with Fairfax is
consummated  (see Note C - Significant  Transactions  and Events),  participants
will become fully vested,  cash  distributions will be made and these plans will
terminate.

The 1996 Long-Term  Incentive Plan. The 1996 Long-Term Incentive Plan (the "1996
Plan")  provides  for  awards  of  stock  options,  stock  appreciation  rights,
restricted stock grants,  restricted stock units and/or  performance  units. The
maximum number of shares of Common Stock for which awards may be granted or paid
out under the 1996 Plan is five million shares plus,  effective January 1, 2000,
the Limitation  Amount.  The "Limitation  Amount" is 1.5% of the total number of
issued and  outstanding  shares of Common  Stock as of  January  1, 2000,  plus,
effective each January 1 thereafter  through and including January 1, 2006, 1.5%
of the total number of issued and outstanding  shares of Common Stock as of such
January  1.  In  addition  to the  shares  available  for  grant  as  previously
mentioned,  two million shares of Common Stock will be available  solely for the
grant of awards to employees in connection  with  acquisitions of other entities
or  businesses  by the Company.  As of December  31,  1998,  there were no stock
appreciation rights,  restricted stock units or performance units outstanding at
that  time.  The  1996  Plan  was  originally  to  terminate  on the date of the
Company's annual meeting of shareholders in 2006;  however, if the merger of the
Company with Fairfax is consummated, the plan will be terminated. Thereafter, no
awards may be granted.  Stock options under the 1996 Plan  typically have a term
of ten years  from the date of the grant and vest in equal  annual  installments
over  four  years.  Restricted  stock  grants  typically  vest in  equal  annual
installments  over three years.  The weighted  average fair value of  restricted
stock granted during the year was $31.47.

The 1996  Non-Employee  Directors  Compensation  Program.  The 1996 Non-Employee
Directors Compensation Program (the "1996 Program") provides for awards of stock
options and  restricted  share  units.  These  awards are not to exceed  200,000
shares.  As of December 31, 1998,  there were 33,873  restricted share units and
stock options  representing  the right to acquire 67,746 shares of common stock.
Each restricted share unit converts into one share of common stock based upon an
irrevocable election made by each non-employee director. The 1996 Program was to
terminate on the close of business on the date of the Company's  annual  meeting
of shareholders in 1999;  however,  if the merger of the Company with Fairfax is
consummated, the program will be terminated at that time. Restricted share units
and  stock  options  granted  prior  to  the  date  of  the  annual  meeting  of
shareholders in 1997 will vest in three  substantially equal installments on the
dates of each annual meeting of shareholders in 1997, 1998 and 1999.  Restricted
share  units and stock  options  granted on or after the date of the 1997 annual
meeting  of  shareholders  but prior to the date of the 1998  annual  meeting of
shareholders  will vest in two equal  installments  on the dates of each  annual
meeting  of  shareholders  in 1998 and 1999.  Restricted  share  units and stock
options  granted on or after the date of the 1998 annual meeting of shareholders
but prior to the 1999 annual meeting of shareholders  were originally to vest in
one  installment  on the date of the 1999 annual  meeting of  shareholders.  The
maximum  term of any stock  option  granted  will be ten years  from the date of
grant.

The 1993 Long-Term  Incentive Plan. The 1993 Long-Term Incentive Plan (the "1993
Plan")  provides  for  awards  of  stock  options,  stock  appreciation  rights,
restricted stock grants and/or  performance units  (collectively  referred to as
"awards"). These awards are not to exceed 15 million shares in the aggregate. As
of December 31, 1998,  there were no stock  appreciation  rights or  performance
units outstanding.  The 1993 Plan terminated May 2, 1996, except with respect to
outstanding  awards, with the approval of the 1996 Plan. Stock options under the
1993 Plan  originally  had a term of ten years from the date of grant and vested
in equal annual  installments  over four years,  while  restricted  stock grants
vested in equal annual installments over three years.



                                       26
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

In connection with the IPO, TIG and Transamerica agreed that TIG employees could
surrender their options to purchase  Transamerica  common stock by May 14, 1993,
and receive options to purchase TIG Holdings common stock, retaining the taxable
spread, vesting schedule and term of the surrendered  Transamerica stock options
as of the IPO closing date.  Options  relating to 820,498 shares of common stock
were issued in connection  with this  agreement and are included in  outstanding
options in the following table.

A summary of the status of the Company's three stock based compensation plans as
of December 31, 1998 and changes  during the three years ended December 31, 1998
is presented below: <TABLE> <CAPTION>

                                                            Restricted        Class A
                                                              Shares          Shares         Options
      ---------------------------------------------------- --------------- --------------- --------------
      <S>                                                  <C>             <C>             <C>          
      Outstanding at January 1, 1996                           28,860          35,793       11,011,182
      Granted                                                 110,170               -        1,476,736
      Exercised/Earned                                        (25,436)        (35,793)        (383,594)
      Forfeited or canceled                                   (14,380)              -         (472,089)
      ---------------------------------------------------- --------------- --------------- --------------
      Outstanding at December 31, 1996                         99,214               -       11,632,235
      ---------------------------------------------------- --------------- --------------- --------------
      Granted                                                  71,319               -        2,090,117
      Exercised/Earned                                        (33,972)              -       (2,994,788)
      Forfeited or canceled                                   (11,268)              -         (262,820)
      ---------------------------------------------------- --------------- --------------- --------------
      Outstanding at December 31, 1997                        125,293               -       10,464,744
      ---------------------------------------------------- --------------- --------------- --------------
      Granted                                                 178,045               -        1,580,832
      Exercised/Earned                                        (51,435)              -         (464,952)
      Forfeited or canceled                                   (14,984)              -         (649,466)
      ---------------------------------------------------- --------------- --------------- --------------
      Outstanding at December 31, 1998                        236,919               -       10,931,158
      ---------------------------------------------------- --------------- --------------- --------------
</TABLE>

The weighted  average option  exercise  price was $25.74,  $25.06 and $22.74 for
options  outstanding  at December  31,  1998,  1997 and 1996  respectively.  The
weighted  average option  exercise  price was $30.50 for options  granted during
1998,  $21.95 for options  exercised in 1998 and $29.11 for options forfeited in
1998.

The weighted  average fair value of options  granted during 1998 was $8.48.  The
fair value of each  option  grant is  estimated  on the date of grant  using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grants in 1998, 1997 and 1996, respectively: dividend yield
of 2.95  percent,  1.70 percent and 1.75 percent;  expected  volatility of .289,
 .220,  and .201;  risk free interest rate of 5 percent,  6 percent and 7 percent
and expected life of 7 years for all years. Because the Company's employee stock
options  have  characteristics  significantly  different  from  those of  traded
options,  and because changes in the subjective input assumptions can materially
affect the fair value estimate,  in management's opinion, the existing models do
not  necessarily  provide a  reliable  single  measure  of the fair value of its
employee  stock  options.   If  the  merger  of  the  Company  with  Fairfax  is
consummated, all outstanding options will be cancelled.


                                       27
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

If the fair value of the stock compensation granted had been accounted for under
SFAS 123,  the  proforma net loss for 1998 would have been $7.2 million or $0.14
per basic share;  net income for 1997 would have been $41.1 million or $0.76 per
basic share or $0.74 per diluted share;  and net income for 1996 would have been
$74.5 million or $1.29 per basic share or $1.26 per diluted share.  For purposes
of proforma  disclosures,  the estimated fair value of the stock compensation is
amortized to expense over the stock compensation's vesting period. The effect on
net income of the stock compensation  amortization for the years presented above
is not likely to be  representative  of the effects on  reported  net income for
future years.

The following table summarizes  information about stock options  outstanding and
exercisable at December 31, 1998:
<TABLE>
<CAPTION>

                                 Options Outstanding                           Options Excercisable
                    -----------------------------------------------       ---------------------------------
                    ------------- ---------------- ----------------       ---------------- ----------------
     Range of         Number      Weighted-Avg.    Weighted-Avg.              Number       Weighted-Avg.
     Exercise       Outstanding      Remaining        Exercise            Exercisable @       Exercise
      Prices        @ 12/31/98     Contractual         Price                 12/31/98          Price
                                       Life
- ------------------- ------------- ---------------- ----------------       ---------------- ----------------
<S>                 <C>           <C>              <C>                    <C>              <C>   
  $14.00 to $19.00     290,179          7.6            $17.21                  90,179           $16.78
  $19.01 to $24.00   6,588,942          4.7            $22.33               6,382,162           $22.37
  $24.01 to $29.00     731,475          7.0            $26.15                 377,950           $26.09
  $29.01 to $34.00   2,813,924          8.6            $32.77               1,045,950           $32.51
  $34.01 to $39.00     506,638          8.2            $35.37                 419,239           $34.89
- ------------------- ------------- ---------------- ----------------       ---------------- ----------------
  $14.00 to $39.00  10,931,158          6.1            $25.74               8,315,480           $24.39
- ------------------- ------------- ---------------- ----------------       ---------------- ----------------
</TABLE>


Total  compensation  cost  recognized in the income  statement  for  stock-based
employee compensation awards was $4.6 million, $1.8 million and $1.0 million for
1998, 1997 and 1996, respectively.


- --------------------------------------------------------------------------------
NOTE L. RETENTION AND SEPARATION PROGRAMS FOR CERTAIN EXECUTIVES
- --------------------------------------------------------------------------------

Special  Severance Plan.  Under this plan, which became effective as of June 18,
1998,  each  designated  participant  (each an officer or key employee)  will be
entitled to receive special severance  benefits (in lieu of normal severance) if
his or her  employment  with the Company or its  affiliates is terminated  under
specified  circumstances  within two years  following a Change in Control of the
Company. The amount of each participant's  special severance has been determined
by the  Compensation  Committee of the Board of  Directors.  In addition to this
severance benefit,  each participant will be entitled to receive an amount equal
to the sum of (x) the unvested portion (if any) of his or her accounts under the
Company's  qualified and  nonqualified  defined  contribution  plans and (y) the
contributions   which  the   Company   would  have  made  or  credited  to  such
participant's  plan accounts (based upon the amounts  contributed or credited to
such accounts in the year prior to the year in which the participant  terminates
employment,  or, in the case of  qualified  and  nonqualified  savings  (401(k))
accounts, based upon the then current employer matching contributions being made
to such accounts) for a specified period following employment  termination.  The
participant  will also be eligible to continue to participate (on the same basis
as if  still  actively  employed)  in the  Company's  health,  dental  and  life
insurance  plans  for a finite  period  following  employment  termination.  The
maximum  aggregate  amount of severance  benefits  that would be payable in cash
pursuant to this severance plan is approximately $16 million.

Retention  and Bonus Plan.  In addition,  pursuant to a Retention and Bonus Plan
approved by the Board in July 1998, the designated  participants are entitled to
certain payments if they continue their employment until the earlier of June 30,
2000 or a Change of Control of the  Company.  The  maximum  aggregate  amount of
benefits that would be payable in cash pursuant to this plan is approximately $5
million.


                                       28
<PAGE>


                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE M. EMPLOYEE BENEFIT PLANS
- --------------------------------------------------------------------------------

TIG  Holdings'  employee  benefit plans (the  "Plans")  include the  Diversified
Savings and Profit  Sharing  Plan and the Employee  Stock  Ownership  Plan.  TIG
Holdings  adopted  the ESOP and  Profit  Sharing  Restoration  Plans,  effective
January 1, 1994, and the Diversified Savings Restoration Plan, effective January
1, 1997.  TIG Holdings may amend,  terminate,  or suspend  contributions  to the
Plans at any time as it may deem advisable. TIG Holdings is the administrator of
the  Plans.  Any  subsidiary  of TIG  Holdings  participating  in the  Plans may
withdraw at any time with the consent of the TIG  Holdings'  Board of Directors.
The Board of Directors of TIG Holdings has fiduciary  responsibilities  relating
to the interpretation and operation of the Plans.

Diversified  Savings  and Profit  Sharing  Plan.  As of  January  1,  1997,  the
Diversified  Savings  Plan and Profit  Sharing Plan were  combined  into the TIG
Holdings,  Inc. Diversified Savings and Profit Sharing Plan (the "DS&PSP").  The
DS&PSP is qualified  under Section 401 (a) of the Internal  Revenue Code ("IRC")
and the trust  established to hold the assets of the DS&PSP is tax-exempt  under
Section 501 (a) of the IRC. An employee vests 25% after one year of service, 50%
after two years of service  and 100% after  three  years of  service.  While the
assets are maintained in a single trust, the record keeping,  contributions  and
participant   qualifications   remain  as  if  under  two  separate  plans,  the
Diversified Savings Plan (the "DSP") and the Profit Sharing Plan (the "PSP").

The DSP is available  to all salaried  employees.  Most  employees  who elect to
participate  may  contribute  up to 12% of their pre-tax  salary,  plus bonuses,
commissions,  and overtime pay ("Employee Compensation") for each calendar year.
TIG Holdings administers the DSP and will make matching contributions to the DSP
in an amount equal to 75% of the  participant's  contribution up to a maximum of
6% of Employee Compensation. Certain IRC required limitations may be imposed for
participants who are treated as "highly  compensated  employees" for purposes of
the IRC.  Generally,  an employee vests in the matching  employer  contributions
based upon years of service. Employer matching contributions were $3 million for
1998, 1997 and 1996.

The PSP benefits  eligible  employees of TIG  Holdings.  Eligible  employees are
those who either were  employed by TIG Holdings on December 31 each year or were
employed  during the plan year but died  prior to the plan year end.  Generally,
each  salaried  employee  is  eligible  to  participate  in the PSP. No employee
contributions  are  permitted  to  be  made  to  the  PSP.  The  amount  of  any
contribution  for any calendar  year made by TIG Holdings  will be determined at
the sole discretion of the TIG Holdings' Board of Directors.  For 1998, 1997 and
1996 plan years,  TIG contributed on behalf of each  participant an amount equal
to the sum of (i) two percent of the  participant's  Employee  Compensation,  as
defined,  for the Plan Year and (ii) four  percent of the  participant's  annual
Employee  Compensation in excess of a determined wage base. In addition,  if the
merger of the Company  with  Fairfax is  consummated  (see Note C -  Significant
Transactions  and Events),  the 1% contribution for the ESOP 1998 plan year will
be contributed to the PSP in 1999. Contributions were $2 million, $2 million and
$1 million for 1998, 1997 and 1996, respectively.


                                       29
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Diversified  Savings and Profit Sharing  Restoration Plan.  Effective January 1,
1997,  TIG  Holdings  adopted  the  TIG  Holdings,   Inc.   Diversified  Savings
Restoration  Plan and combined it with the existing  Profit Sharing  Restoration
Plan. The TIG Holdings,  Inc. Diversified Savings and Profit Sharing Restoration
Plan (the  "DS&PS  Restoration  Plan") is an  unfunded  plan for the  purpose of
providing  deferred  compensation  for a select  group of  management  or highly
compensated  employees whose  allocations under the qualified DS&PSP are limited
by the annual  restrictions as determined by the Internal  Revenue Code.  Highly
compensated  employees will be eligible for  participation  immediately upon the
date of hire if annual  earnings,  including  bonus in the year  paid,  exceed a
specified  threshold.  The threshold for each year will be the amount of the cap
on compensation that may be taken into account under the qualified plan for that
year, or such greater  amount as may be  determined  by the TIG  Holdings,  Inc.
Benefits Committee in its discretion.  A Participant vests 25% after one year of
service,  50% after two years of service  and 100% after three years of service.
Participants' accounts are credited for the difference between the dollar amount
credited to the participants'  account under the qualified DS&PSP and the amount
that would have been  credited in the absence of the  restrictions  noted above.
Participants'  accounts  are  adjusted  for  gains,  losses and  earnings  as if
invested  in the same manner as such  associate's  account  under the  qualified
DS&PSP. Liabilities due to the participants were approximately $3 million and $2
million as of December 31, 1998 and 1997.

Employee  Stock  Ownership  Plan.  Most  salaried   employees  are  eligible  to
participate  in the ESOP.  Generally,  TIG Holdings  will  contribute,  for each
calendar  year,  an amount  equal to one  percent of Employee  Compensation,  as
defined, on behalf of each participant  employed on the last working day of that
year or who was employed but died during the year.  Employees  who were actively
employed on April 27, 1993  received an initial  allocation of 100 shares of TIG
Holdings  common stock in which they were  immediately  fully vested.  Effective
January 1, 1995,  all  active  associates  who did not  previously  receive  the
initial  allocation  of  shares  in 1993  were  eligible  for 100  shares of TIG
Holdings,  Inc.  common stock upon  attainment  of six months of service.  These
shares were allocated to the associates' accounts as of the last day of the plan
year.  No  employee  contributions  are  permitted  to be made to the  ESOP.  An
employee vests 25% after one year of service, 50% after two years of service and
100% after three years of service.  In April 1993, the ESOP borrowed $24 million
from TIG Holdings to purchase 1,124,754 newly issued shares of common stock. The
loan obligation of the ESOP is considered unearned employee compensation, and as
such, is recorded as a reduction of TIG Holdings'  shareholders' equity. As loan
repayments  are made by the  ESOP,  common  stock  is  released  to  participant
accounts.  Unearned  compensation  is  amortized  based on the  number of shares
committed to be released and  compensation  expense is  recognized  based on the
current market price.  Dividends  paid on  unallocated  shares are considered as
employer  contributions.  Compensation  expense of $2 million was  recognized in
1997 and 1996, respectively.  At December 31, 1998, 189,330 shares are allocated
and 360,752 shares are in suspense. As of December 31, 1998, the market value of
unallocated  shares was $6 million.  As noted below, no annual  contribution was
made to the ESOP plan for the 1998 plan year.  Contributions to the ESOP were $1
million and $2 million for 1997 and 1996. A  participant's  ESOP account will be
distributed in full shares of common stock or cash after termination of service.

If the merger of the Company with Fairfax is consummated,  the 1% ESOP 1998 plan
year  contribution  will be made to the PSP in 1999.  The 100 shares  allocation
will be terminated as of December 31, 1998, and a cash  distribution  outside of
the plan will be made to those affected  employees in lieu of allocating  shares
to their accounts. If the merger of the Company with Fairfax is consummated, TIG
expects to merge the ESOP plan into the DS&PSP.


                                       30
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

ESOP  Restoration  Plan.  The TIG  Holdings,  Inc. ESOP  Restoration  Plan is an
unfunded plan for the purpose of providing  deferred  compensation  for a select
group of management or highly compensated  employees whose allocations under the
qualified  ESOP plan are limited by annual  restrictions  as  determined  by the
Internal Revenue Code. Highly compensated  employees whose allocations under the
qualified  plan are limited by the Internal  Revenue Code  restrictions  will be
eligible for participation immediately upon the date of hire if annual earnings,
including bonus in the year paid,  exceed a specified  threshold.  The threshold
for each year will be the  amount of the cap on  compensation  that may be taken
into account under the qualified  plan for that year, or such greater  amount as
may  be  determined  by  the  TIG  Holdings,  Inc.  Benefits  Committee  in  its
discretion.  A  Participant  vests 25% after one year of service,  50% after two
years of service and 100% after three years of service.  Participants'  accounts
are credited in dollar amounts for the difference  between the cash value of the
stock that would have been  allocated  to the  participant's  account  under the
qualified  ESOP  plan and the cash  value of the  stock  that  would  have  been
allocated in the absence of the restrictions noted above. Participants' accounts
are adjusted for gains, losses and earnings as if invested in the same manner as
such associate's  account under the qualified ESOP plan.  Liabilities due to the
participants  were less than $1 million as of December 31, 1998,  1997 and 1996.
If the merger of the Company with Fairfax is  consummated,  TIG expects to merge
the ESOP Restoration Plan into the DS&PSP Restoration Plan.

Postretirement  Benefits Other Than Pensions. TIG participated in Transamerica's
defined  benefit  health  care plan that  provided  postretirement  benefits  to
eligible  retirees of Transamerica  and affiliates.  TIG assumed all liabilities
with respect to its retirees and active  employees at the date of the IPO. These
liabilities are a component of the Company's  employee  healthcare  plan, and as
such,  no plan  assets  are  specifically  identified  for this  unfunded  plan.
Contributions for these contributory plans are adjusted annually.  Consideration
for the adjustments  include  deductibles and coinsurance.  Medical benefits are
based  on the  employee's  length  of  service  and age at  retirement  from the
Company.

A summary of the components of net periodic other postretirement benefit cost is
as follows:
<TABLE>
<CAPTION>

                                                                        Years Ended December 31,
                                                              ----------------------------------------------
      (In millions)                                                1998           1997            1996
     -------------------------------------------------------- --------------- -------------- ---------------
     <S>                                                      <C>             <C>            <C> 
      Service cost - benefits earned during the period             $ -            $ -              $0.3
      Interest cost on projected benefit obligation                1.9            1.7               1.4
      Amortization of prior service cost                          (0.1)          (0.1)             (0.1)
      Amortization of loss                                         0.3            0.2                 -
     -------------------------------------------------------- --------------- -------------- ---------------
      Net periodic other postretirement benefit cost              $2.1           $1.8              $1.6
     -------------------------------------------------------- --------------- -------------- ---------------
</TABLE>


                                       31
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The following  table sets forth the amounts  recognized in the balance sheet for
other postretirement benefit plans:

<TABLE>
<CAPTION>

        (In millions)                                                        1998              1997
        --------------------------------------------------------------- ---------------- -----------------
        <S>                                                             <C>              <C>    
        Change in benefit obligation
        Benefit obligation at beginning of year                             $25.6              $20.6
        Interest cost                                                         1.9                1.7
        Actuarial gain                                                        2.4                5.5
        Benefits paid                                                        (2.3)              (2.2)
        --------------------------------------------------------------- ---------------- -----------------
        Benefit obligation at end of year                                   $27.6              $25.6
        --------------------------------------------------------------- ---------------- -----------------

        Funded status                                                      ($27.6)            ($25.6)
        Unrecognized prior service cost                                      (0.5)              (0.6)
        Unrecognized net actuarial loss                                       7.3                5.2
        --------------------------------------------------------------- ---------------- -----------------
        Accrued benefit cost                                               ($20.8)            ($21.0)
        --------------------------------------------------------------- ---------------- -----------------

        Reconciliation of accrued postretirement benefit cost
        Accrued benefit cost as of prior year end                          ($21.0)            ($21.3)
        Employer contributions during the year                                2.3                2.1
        Net periodic benefit cost for the year                               (2.1)              (1.8)
        --------------------------------------------------------------- ---------------- -----------------
        Accrued benefit cost as of year end                                ($20.8)            ($21.0)
        --------------------------------------------------------------- ---------------- -----------------
</TABLE>

The  weighted  average  annual  assumed rate of increase in the health care cost
trend rate is 6.0 percent for 1998 and will  decrease to 5.0 percent in 1999 and
remain at that level thereafter.  The health care cost trend rate assumption has
a significant effect on the amounts reported.

Increasing the trend rate by one  percentage  point would increase the actuarial
present value obligation for postretirement  medical benefits as of December 31,
1998,  by $2  million,  and the  aggregate  of the  service  and  interest  cost
components of net periodic postretirement benefit cost by $0.2 million for 1998.
Decreasing the trend rate by one  percentage  point would decrease the actuarial
present value obligation for postretirement  medical benefits as of December 31,
1998,  by $2  million,  and the  aggregate  of the  service  and  interest  cost
components of net periodic postretirement benefit cost by $0.2 million for 1998.
The  weighted  average  discount  rate used in  determining  the  postretirement
benefit obligation was 7.0% at December 31, 1998 and 1997.


- --------------------------------------------------------------------------------
NOTE N. COMMITMENTS AND CONTINGENCIES
- --------------------------------------------------------------------------------

Leases.  Future  minimum  rental  commitments  as of  December  31, 1998 for all
noncancelable operating leases are as follows:
<TABLE>
<CAPTION>

                           (In millions)
                          ------------------------------------ -------------------------
                          <S>                                  <C>                                  
                           1999                                           $32
                           2000                                            28
                           2001                                            19
                           2002                                            13
                           2003                                            10
                           Thereafter                                      38
                          ------------------------------------ -------------------------
                                                                          140
                           Sublease rental income                          14
                          ------------------------------------ -------------------------
                           Net commitments                               $126
                          ------------------------------------ -------------------------
</TABLE>


                                       32
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Substantially  all of the  leases are for rental of office  space,  the  initial
terms of which range from one to 20 years.  Total rental expense for 1998, 1997,
and 1996 was $22 million, $18 million and $17 million, respectively. As a result
of the  reorganization  of TIG's  commercial  operations in the first quarter of
1996, certain lease termination costs in the amount of $18 million were incurred
and are included in the $100 million  restructuring  charges recorded in 1996 as
discussed in Note B - Summary of Significant Accounting Policies.

Litigation.  TIG's insurance subsidiaries are routinely engaged in litigation in
the normal  course of  business.  As a liability  insurer,  the Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage  claims.  In the opinion of TIG, based upon information
available at the date of this report, no individual item of litigation, or group
of similar items of litigation  (including  asbestos-related  and  environmental
pollution  matters  and the matters  referred  to below),  taken net of reserves
established  therefor and giving effect to insurance and reinsurance,  is likely
to result in judgments  for amounts  material to TIG's  consolidated  results of
operations or financial condition.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997,  the  California  Court of Appeal reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeal's  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

On February 12, 1998, a purported class action complaint,  naming TIG and two of
its executive  officers as defendants,  was filed in the United States  District
Court for the Southern  District of New York on behalf of persons who  purchased
TIG common  stock  during the period from  October 21, 1997 to January 30, 1998,
when TIG announced its fourth quarter 1997 results.  The complaint  alleges that
TIG violated the federal securities laws by misrepresenting  the adequacy of its
underwriting and monitoring  standards and its loss reserves,  and that three of
its officers and directors sold shares at prices that were artificially inflated
as a result  of the  alleged  misrepresentations.  Plaintiffs  seek  unspecified
monetary  damages,  including  punitive  damages.  Management  believes that the
lawsuit  is  without  merit,  and the  Company's  position  will  be  vigorously
defended.

On July 17, 1998, TIG Premier Insurance Company ("TIG Premier"), a subsidiary of
TIC,  filed a complaint and jury demand against MBNA America Bank,  N.A.  d.b.a.
MBNA Insurance  Services  ("MBNA") in federal court in the Northern  District of
Texas that was based on an agency  agreement  between  TIG Premier and MBNA (the
"Agency  Agreement")  pursuant to which TIG Premier offered an insurance program
that was marketed by MBNA to its customers. In its complaint, TIG Premier sought
a declaratory  relief  judgment  declaring that TIG could reduce the commission
payable to MBNA and  lengthen  the 5-year term of the Agency  Agreement in order
to, at a minimum,  reduce TIG  Premier's  underwriting  losses and  improve  the
possibility  of TIG  Premier's  achieving  the agreed upon 15%  minimum  rate of
return.  On August 19, 1998,  TIG filed an amended  complaint  seeking  monetary
damages for MBNA's  repudiation and breach of the Agency  Agreement,  including,
without  limitation,  the underwriting  losses that TIG Premier incurred and the
minimum 15% rate of return over the entire five-year  initial term of the Agency
Agreement,  in an amount to be determined at trial. In its amended answer, dated
August 31, 1998, MBNA instituted a counterclaim against TIG Premier based on TIG
Premier's  alleged  breach  and  repudiation  of the Agency  Agreement,  seeking
damages in an amount not less than $100  million.  Management  believes that the
liability   arising  from  this  case,  if  any,  will  not  materially   impact
the Company's consolidated results of operations or financial condition.


                                       33
<PAGE>


                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

On December 9, 1998, a purported  shareholder  class action was commenced in the
Delaware Court of Chancery against the Company,  its directors and Fairfax.  The
complaint alleges, inter alia, that the consideration to be paid pursuant to the
Merger  Agreement  is unfair  and  inadequate  and that the terms of the  Merger
Agreement  were  arrived at  without a full and  thorough  investigation  by the
directors. The complaint seeks injunctive relief, including a judgment enjoining
the transaction,  and the award of unspecified compensatory damages. The Company
believes  that the  action is  without  merit and  intends  to defend the action
vigorously.

On  December  11,  1997,  TIG  filed a Tax  Court  Petition  challenging  an IRS
Statutory Notice of Deficiency for the tax year 1993 and a Revenue Agents Report
for 1994 (see Note G - Income Taxes).

London Market  Activity.  Through  various  indirect  subsidiaries,  the Company
became a limited  liability  participant  in the  Lloyd's of London  ("Lloyd's")
market  in  1997.  As a  prerequisite  to  admittance  to  the  Lloyd's  market,
irrevocable  letters of credit  totaling  $123 million,  collateralized  by $105
million of the Company's  investment  securities,  were provided in favor of the
Society and Council of Lloyd's at December 31, 1997.  At December 31, 1998,  the
irrevocable  letters  of  credit  were  collateralized  by $137  million  of the
Company's  investment  securities.  The letters of credit effectively secure the
syndicate's 1998 results and future contingent obligations of the Company should
the Lloyd's underwriting  syndicates in which the Company participates incur net
losses. The Company's contingent liability to the Society and Council of Lloyd's
is limited to the amount of the letters of credit.



                                       34
<PAGE>


                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE O. REGULATORY MATTERS
- --------------------------------------------------------------------------------

Regulatory  Risk-Based  Capital.  The  states  of  domicile  of TIG's  insurance
subsidiaries  impose  minimum  risk-based  capital   requirements  on  insurance
companies  which  were  developed  by  the  National  Association  of  Insurance
Commissioners  ("NAIC").  The formulas for  determining the amount of risk based
capital specify various weighting factors that are applied to financial balances
or various levels of activity based on the perceived degree of risk.  Regulatory
compliance  is  determined  by a  ratio  of the  enterprise's  regulatory  total
adjusted  capital,  as  defined by the NAIC,  to its  authorized  control  level
risk-based capital,  as defined by the NAIC.  Enterprises below specific trigger
points or ratios are classified  within certain  levels,  each of which requires
specified corrective action. The levels and ratios are as follows:
<TABLE>
<CAPTION>

                                                           Ratio of Total Adjusted Capital to
                                                          Authorized Control Level Risk-Based
                       Regulatory Event                     Capital (Less Than or Equal to)
                -------------------------------------- -------------------------------------------
                <S>                                    <C>                       
                Company action level                         2.0 (or 2.5 with negative trends)
                Regulatory action level                      1.5
                Authorized control level                     1.0
                Mandatory control level                      0.7
                -------------------------------------- -------------------------------------------
</TABLE>


At December 31, 1998, the statutory  "risk-based" capital for each TIG insurance
subsidiary was such that no action (company or regulatory) would be required. As
of December  31,  1998,  TIG was  required to maintain  minimum  capital of $656
million to avoid triggering a company action level regulatory event.

Permitted  Statutory  Accounting  Practices.   TIG's  statutory-basis  financial
statements are prepared in accordance  with accounting  practices  prescribed or
permitted by the domiciliary state insurance department. Currently, "prescribed"
statutory accounting  practices are interspersed  throughout the state insurance
law and regulations, the NAIC's "Accounting Practices and Procedures Manual" and
a variety of other NAIC publications. "Permitted" statutory accounting practices
encompass all accounting  practices that are not prescribed;  such practices may
differ from state to state,  may differ from company to company  within a state,
and may change in the future.

In  1998,   the  NAIC   adopted   codified   statutory   accounting   principles
("Codification").  Codification will likely change,  to some extent,  prescribed
statutory  accounting  practices  and may result in  changes  to the  accounting
practices  that TIG uses to prepare its  statutory-basis  financial  statements.
Codification  will require  adoption by the various states before it becomes the
prescribed  statutory basis of accounting for insurance  companies  domesticated
within those states. Accordingly, before Codification becomes effective for TIG,
the  insurance  regulatory  bodies of states in which TIG writes  business  must
adopt  Codification  as the  prescribed  basis of accounting  on which  domestic
insurers must report their statutory-basis  results to the Insurance Department.
At this time it is anticipated that the State of California,  which is the state
of domicile for TIG Insurance  Company,  the primary insurer for TIG, will adopt
Codification.  Management has not yet determined the impact of  Codification  on
TIG's statutory-basis financial statements.



                                       35
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Statutory amounts for TIG's significant insurance subsidiaries are as follows:
<TABLE>
<CAPTION>

                                                                        Years Ended December 31,
                                                                -----------------------------------------
         (In millions)                                              1998          1997          1996
         ------------------------------------------------------ ------------- ------------- -------------
         <S>                                                    <C>           <C>           <C>  
         Statutory Net Income (Loss):
         Primary operations                                          $37          $143           $88
         Reinsurance operations                                       94           (22)           96
         ------------------------------------------------------ ------------- ------------- -------------
                Total                                               $131          $121          $184
         ------------------------------------------------------ ------------- ------------- -------------

                                                                              December 31,
                                                                -----------------------------------------
         (In millions)                                              1998          1997          1996
         ------------------------------------------------------ ------------- ------------- -------------
         Statutory Surplus:
         Primary operations                                         $417          $505          $460
         Reinsurance operations                                      547           508           515
         ------------------------------------------------------ ------------- ------------- -------------
                Total                                               $964        $1,013          $975
         ------------------------------------------------------ ------------- ------------- -------------
</TABLE>

In June 1993,  the  California  Department of Insurance  permitted TIG Insurance
Company  ("TIC"),  TIG's lead  insurer to record a  quasi-reorganization  of its
statutory capital accounts. This permitted statutory accounting practice differs
from   prescribed   statutory   accounting   practice.   The   effect   of   the
quasi-reorganization  was to increase  the earned  surplus of TIC to zero from a
negative  $285 million and to decrease  contributed  surplus by the same amount.
This transaction significantly increased TIC's future dividend paying capability
as insurance companies may only pay dividends from earned surplus.


                                       36
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE P.  OPERATING SEGMENTS
- --------------------------------------------------------------------------------

Management of the Company monitors and evaluates the results of operations based
upon the  performance  of its  three  major  operating  divisions,  Reinsurance,
Commercial  Specialty and Custom Markets, as well as lines of business that have
been de-emphasized (Other Lines).  Reinsurance  Operations are conducted through
TIG Re and  include  those  transactions  in which TIG Re  agrees  to  indemnify
another  insurance  company  for  all  or  a  portion  of  the  insurance  risks
underwritten by that company under an insurance  policy or policies.  Commercial
Specialty  generally  provides  coverage to business and governmental  entities,
organizations,  associations and individual  professionals.  Commercial workers'
compensation  products  provide  benefits to employees as mandated by state laws
for payment of benefits  associated with employment related accidents,  injuries
or illnesses. Custom Markets coverages provide protection to individuals through
non-standard automobile damage and liability programs, homeowners property lines
and  small  business  owners  liability  programs.   Other  Lines  include  both
commercial  and personal  programs that TIG has  identified  for  non-renewal or
cancellation.

Management  evaluates the financial  performance of its divisions based upon the
underwriting gain or loss  ("underwriting  results") generated by each operating
segment.  Underwriting  results  include  earned  premium  less  loss  and loss
adjustment expenses incurred, policy acquisition and other underwriting expenses
incurred  (which  includes  commissions,  premium  related  expenses  and  other
acquisition expenses),  and policyholder  dividends.  The accounting policies of
the  operating  segments  are the  same as those  described  in the  summary  of
significant  accounting  policies  (See  Note  B of the  Consolidated  Financial
Statements).

The  Company  does not  maintain  separate  balance  sheet  data for each of its
operating  segments.  Accordingly,  management  does not review and evaluate the
financial results of its operating segments based upon balance sheet data.


                                       37
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The following  tables present the relevant  financial  results for the operating
segments for each year:
<TABLE>
<CAPTION>

                                                                          1998
                                      ------------------------------------------------------------------------------
                                       Reinsurance     Commercial        Custom          Other
(In millions)                          Operations      Specialty        Markets          Lines           Total
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
<S>                                   <C>            <C>             <C>             <C>             <C>   
Net premium earned                         $491            $702           $276           ($22)           $1,447
Net losses and loss adjustment
     expenses incurred                     (331)           (499)          (239)            28            (1,041)
Policy acquisition and other
     underwriting expenses                 (190)           (225)          (100)            13              (502)
Dividends to policyholders                    -             (23)             -             (1)              (24)
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
     Net underwriting gain (loss)          ($30)           ($45)          ($63)           $18             ($120)
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
</TABLE>

<TABLE>
<CAPTION>
                                                                         1997
                                      ------------------------------------------------------------------------------
                                       Reinsurance     Commercial        Custom          Other
(In millions)                          Operations      Specialty        Markets          Lines           Total
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
<S>                                   <C>            <C>             <C>             <C>             <C>   
Net premium earned                         $516            $500           $158            $292           $1,466
Net losses and loss adjustment
     expenses incurred                     (505)           (323)          (108)           (215)          (1,151)
Policy acquisition and other
     underwriting expenses                 (174)           (162)           (62)            (68)            (466)
Dividends to policyholders                    -             (14)             -               -              (14)
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
     Net underwriting gain (loss)         ($163)             $1           ($12)             $9            ($165)
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
</TABLE>

<TABLE>
<CAPTION>

                                                                          1996
                                      ------------------------------------------------------------------------------
                                       Reinsurance     Commercial        Custom          Other
(In millions)                          Operations      Specialty        Markets          Lines           Total
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
<S>                                   <C>            <C>             <C>             <C>             <C>   
Net premium earned                        $534            $416            $95             $494           $1,539
Net losses and loss adjustment
     expenses incurred                    (386)           (289)           (55)            (408)          (1,138)
Policy acquisition and other
     underwriting expenses                (162)           (131)           (34)            (136)            (463)
Dividends to policyholders                   -              (2)             -               (1)              (3)
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
     Net underwriting gain (loss)         ($14)            ($6)            $6             ($51)            ($65)
- ------------------------------------- -------------- --------------- --------------- --------------- ---------------
</TABLE>

The  following  table  reconciles  the  underwriting  results for the  operating
segments  to income  before  income tax  benefit  (expense)  as  reported in the
Consolidated Statements of Income:

<TABLE>
<CAPTION>

(In millions)                                              1998                 1997                 1996
- --------------------------------------------------- -------------------- -------------------- --------------------
<S>                                                        <C>                  <C>                  <C>  
Net underwriting loss                                      ($120)               ($165)               ($65)
Net investment income                                        235                  290                 290
Net investment and other gain (loss)                         (12)                   1                  (4)
Corporate expenses                                           (81)                 (44)                (37)
Interest expense on long-term debt                           (23)                 (20)                 (9)
Restructuring charges                                          -                    -                (100)
- --------------------------------------------------- -------------------- -------------------- --------------------

     Income (loss) before income taxes                       ($1)                 $62                 $75
- --------------------------------------------------- -------------------- -------------------- --------------------
</TABLE>


                                       38
<PAGE>

                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The company  writes  premium  primarily in the United  States,  Canada and Great
Britain, as reflected in the following table:
<TABLE>
<CAPTION>

                                                                         Net Premiums Written
                                                          ---------------------------------------------------
              (In millions)                                    1998              1997             1996
              ------------------------------------------- ---------------- ----------------- ----------------
              <S>                                         <C>              <C>               <C>   
              United States                                   $1,227            $1,322           $1,496
              Great Britain/Lloyd's Syndicates                   175               106               29
              Canada                                               9                 8                4
              Other                                                7                 -                -
              ------------------------------------------- ---------------- ----------------- ----------------
                   Total                                      $1,418            $1,436           $1,529
              ------------------------------------------- ---------------- ----------------- ----------------
</TABLE>

A large portion of the Company's premium is produced through Aon Corporation and
its subsidiaries (Aon).  Premium produced through Aon accounted for 34%, 32% and
23% of consolidated  net premium written for 1998, 1997 and 1996,  respectively,
and has been  reported  throughout  the  Reinsurance,  Commercial  Specialty and
Custom Markets segments.


                                       39
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE Q.  INTERIM FINANCIAL DATA (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                             Quarter
                                                         ------------------------------------------------
(In millions)                                              First       Second       Third       Fourth      Total
- --------------------------------------------- ---------- ----------- ------------ ----------- ----------- -----------
<S>                                           <C>        <C>         <C>          <C>         <C>         <C>
Summary of Quarterly Results:
Revenues                                        1998         $427         $435        $439        $369      $1,670
                                                1997          429          435         453         440       1,757
                                                1996          455          457         460         453       1,825

Pre-tax income (loss)                           1998           47           43         (75)        (16)         (1)
                                                1997           54           57          55        (104)         62
                                                1996          (82)          49          53          55          75

Net income (loss)                               1998           33           30         (47)         (8)          8
                                                1997           36           39          40         (63)         52
                                                1996          (31)          34          37          39          79
- --------------------------------------------- ---------- ----------- ------------ ----------- ----------- -----------

Basic Earnings per Common Share:
     Net income (loss)                          1998        $0.64        $0.57      ($0.93)     ($0.16)      $0.13
                                                1997        $0.67        $0.74       $0.77      ($1.24)      $0.97
                                                1996       ($0.53)       $0.58       $0.67       $0.70       $1.36

Diluted Earnings per Common Share:
     Net income                                 1998        $0.62        $0.56         N/A         N/A       $0.13
                                                1997        $0.64        $0.72       $0.74         N/A       $0.94
                                                1996          N/A        $0.56       $0.65       $0.68       $1.32
- --------------------------------------------- ---------- ----------- ------------ ----------- ----------- -----------
</TABLE>

In the first quarter of 1996, an after-tax  restructuring  charge of $65 million
was taken for costs related to management's  decision to restructure  operations
(see Note B - Summary of Significant Accounting Policies). In the fourth quarter
of 1997 the Company  recognized net unfavorable  current and prior year loss and
LAE reserve development of $145 million in its Reinsurance  Operations (see Note
E - Loss and Loss Adjustment  Expense Reserves) and sold the Independent  Agents
unit of its Retail Division (see Note C - Significant  Transactions  and Events)
as a result  of which  favorable  adjustments  of policy  acquisition  and other
underwriting expenses totaling $8 million were recorded. In the third quarter of
1998,  the Company  recognized a net charge of $104  million  that  included $47
million in exit costs  relating  to the  termination  of the MBNA  program,  $38
million in allowances  for  uncollectible  reinsurance  recoverable  and premium
receivable,  $6 million in severance  related costs for former employees and $13
million in other  operating  costs (see Note C -  Significant  Transactions  and
Events).  In the fourth quarter of 1998,  the Company  recognized $10 million in
severance  and related  charges in  conjunction  with several  staffing  changes
initiated at the end of the year.



                                       40
<PAGE>


                              TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE R.  YEAR 2000 (UNAUDITED)
- --------------------------------------------------------------------------------

The Year 2000 issue  relates to the ability or inability  of systems  (including
computer hardware,  software and embedded microprocessors) to properly interpret
date information  relating to the year 2000 and beyond.  Many existing  systems,
including many of TIG's existing systems,  use only the last two digits to refer
to a year  (i.e.,  "98" is used for  1998).  Therefore,  these  systems  may not
properly  recognize  a year  that  begins  with  "20"  instead  of "19".  If not
corrected, these systems could fail or create erroneous results.

Specific  information  technology systems that are utilized by TIG, and by third
parties  with whom TIG has business  relationships,  include  policy,  claim and
reinsurance  processing  and  administration,   accounting,  payroll,  financial
reporting,  product  development,  rate and form  development  and  maintenance,
business planning, tax, accounts receivable,  accounts payable and numerous word
processing and  spreadsheet  programs.  In addition,  TIG and third parties with
which TIG has a business  relationship  are  dependent  on many  non-information
technology based systems, such as utility, communication and security systems.

TIG's State of  Readiness.  TIG has  conducted an  extensive  review of its core
processing  computer systems,  including computer hardware and software vendors,
to identify  and  address all  changes,  testing and  implementation  procedures
required to make such systems Year 2000 complaint. The Company has a coordinated
process  to  facilitate  the  necessary  changes,   testing  and  implementation
procedures.  TIG has completed and  implemented all of the required code changes
of its Year 2000 system remediation  project.  TIG expects necessary third party
software  implementation  and testing of its computer systems to be completed by
March 31, 1999. TIG will continue testing its internal  systems,  as well as its
internal  systems'  abilities to operate with the systems of key third  parties,
during the remainder of 1999.

TIG has processing or significant business relationship  dependencies with third
parties including,  without  limitation,  general agents,  brokers,  third party
administrators,   banks,   general  suppliers  and   facility-related   vendors.
Determination  of any action  required is expected to be completed in the second
quarter of 1999,  and TIG will continue to monitor Year 2000 issues  relating to
such key third parties during the remainder of 1999.  Notwithstanding efforts by
TIG to assess the third  party's  systems,  there can be no guarantee  that such
systems will be Year 2000 compliant.

The Cost to Address TIG's Year 2000 Issues.  TIG budgeted a total of $10 million
for costs related to Year 2000 system  modifications.  As of year-end 1998, $9.5
million has been expensed in the year  incurred.  The  remainder  (approximately
$500 thousand) will be expensed in 1999.  The 1999 amount  represents  less than
1.5% of the  annual  TIG  Information  Systems  budget.  These  costs  primarily
represent costs to assess, remediate code, and test such code changes.

In addition to the costs incurred for Year 2000 system  modifications,  TIG will
incur  expenses in  ascertaining  whether key third  parties with which it has a
material relationship are Year 2000 compliant.  TIG estimates that such expenses
will not exceed $1.5 million.  This amount  includes both IT and non IT portions
of this project.

All  estimates of future  costs  related to assessing  and  achieving  Year 2000
compliance  are  based  on  management's  best  estimates  and  there  can be no
guarantee that actual amounts expended will not differ from such estimates.

The Y2K Project has caused no  significant  deferrals of other IT projects which
in any way impact the financial condition or results of operations of TIG.


                                       41
<PAGE>

                               TIG HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The Risks of TIG's Year 2000 Issues.  There has not been any material processing
disruptions  to  date.  Internal  testing  provides  TIG  with a high  level  of
confidence  that in a most  reasonably  likely worst case scenario these systems
will not cause material disruption on a forward-looking basis.

The potential losses that TIG  policyholders may incur which stem from Year 2000
problems will be business risks which are not insurable under standard  property
and  casualty  policies.  A most  reasonably  likely worst case  scenario  would
anticipate  that it is possible  that  certain TIG  policies  may be reformed by
judicial decisions to cover Year 2000 losses,  which were not contemplated.  TIG
does not believe that such losses will have a material impact on TIG's financial
results.  To date, TIG has not incurred any losses  relating to Year 2000 claims
under its insurance and reinsurance policies.

Although the Company has taken the actions  described  above to address the Year
2000 problem,  a most reasonable likely worst case scenario indicates that there
is always a possibility  that TIG may suffer some disruptions as a result of the
Year 2000 problem.

TIG's Contingency Plans. TIG has a comprehensive contingency plan that addresses
alternatives  for solving the Year 2000  problem  should the  Company's  adopted
process  prove  inadequate.  TIG  continues  to evaluate  and modify the plan as
necessary for all of the Company's operations and processes.




                                       42
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000897430
<NAME>                        TIG Holdings, Inc.
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     US Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   12-Mos
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Dec-31-1998
<EXCHANGE-RATE>                                1.00
<DEBT-HELD-FOR-SALE>                           0
<DEBT-CARRYING-VALUE>                          3,618
<DEBT-MARKET-VALUE>                            3,618
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 3,894
<CASH>                                         72
<RECOVER-REINSURE>                             2,080
<DEFERRED-ACQUISITION>                         137
<TOTAL-ASSETS>                                 7,215
<POLICY-LOSSES>                                4,100
<UNEARNED-PREMIUMS>                            719
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                125
                          25
                                    0
<COMMON>                                       1,274
<OTHER-SE>                                     (147)
<TOTAL-LIABILITY-AND-EQUITY>                   7,215
                                     1,447
<INVESTMENT-INCOME>                            235
<INVESTMENT-GAINS>                             (12)
<OTHER-INCOME>                                 0
<BENEFITS>                                     1,041
<UNDERWRITING-AMORTIZATION>                    425
<UNDERWRITING-OTHER>                           101
<INCOME-PRETAX>                                (1)
<INCOME-TAX>                                   9
<INCOME-CONTINUING>                            8
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   8
<EPS-PRIMARY>                                  0.13
<EPS-DILUTED>                                  0.13
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission