MONEY STORE INVESTMENT CORP
10-K, 2000-03-30
ASSET-BACKED SECURITIES
Previous: ENTRADE INC, 10-K, 2000-03-30
Next: FLAG FINANCIAL CORP, 10-K, 2000-03-30




                                                --------------------------------
                                                         OMB APPROVAL
                                                --------------------------------
                                                OMB Number:     3235-0063
                                                Expires:        May 31, 2000
                                                Estimated average burden
                                                hours per response   1711.00
                                                --------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-K

         ANNUAL REPORT PURSUANT TO SECTION 13 OR L5(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999

                        Commission file number 333-58126

  THE MONEY STORE INVESTMENT CORPORATION AND THE MONEY STORE OF NEW YORK, INC.
     ( AS ORIGINATORS UNDER A POOLING AND SERVICING AGREEMENT, DATED AS OF
   MAY 31, 1999 PROVIDING FOR THE ISSUANCE OF THE MONEY STORE SBA LOAN-BACKED
        ADJUSTABLE RATE CERTIFICATES SERIES 1999-1, CLASS A AND CLASS B).

                     THE MONEY STORE INVESTMENT CORPORATION
                      AND THE MONEY STORE OF NEW YORK, INC.
             (Exact name of registrant as specified in its charter)

           NEW JERSEY/NEW YORK                      22-3143559/22-2293019
     -------------------------------                ---------------------
     (State or other jurisdiction                   (Trust I.R.S. Employer
     of incorporation or organization)                 Identification No.)


707 THIRD STREET, WEST SACRAMENTO, CALIFORNIA                95605
- ---------------------------------------------            ---------------
(Address of principal executive offices)                    (Zip Code)

        Registrant's telephone number, including area code (916) 617-1000
                                                           --------------


           Securities registered pursuant to section 12(b) of the Act:

TITLE OF EACH CLASS                   NAME OF EACH EXCHANGE ON WHICH REGISTERED
- -------------------                   -----------------------------------------
         NONE                                          NONE


           Securities registered pursuant to section 12(g) of the Act:

                                      NONE
                                 --------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

 |X| Yes    |_|  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (ss. 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.

          Not Applicable.

State the aggregate market value of the Voting Stock held by non-affiliates of
the registrant.

          Not Applicable

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of December 31, 1996.

          Not Applicable

This Annual Report on Form 10-K is filed pursuant to a request for no-action
letter forwarded to the Office of Chief Counsel Division of Corporate Financing,
dated September 2, 1993, and the response of the SEC, dated January 7, 1994, to
the no-action request.

<PAGE>

                                     PART I

ITEM 1.   BUSINESS

          Omitted pursuant to the "Request for no-action letter forwarded to the
          Office of Chief Counsel Division of Corporate Financing," dated
          September 2, 1993, and the response of the SEC, dated January 7, 1994,
          to the no-action request.

ITEM 2.   PROPERTIES

          Reference is made to the Annual Compliance Certificate attached hereto
          as Exhibit 20.

          Reference is made to the Annual Statement attached hereto as Exhibit
          13.

ITEM 3.   LEGAL PROCEEDINGS

          None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

          There is no established trading market for Registrant's securities
          subject to this filing.

          Number of holders of record of the Certificates as of March 15, 2000:
          17

ITEM 6.   SELECTED FINANCIAL DATA

          Omitted pursuant to the "Request for no-action letter forwarded to the
          Office of Chief Counsel Division of Corporate Financing," dated
          September 2, 1993, and the response of the SEC, dated January 7, 1994,
          to the no-action request.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

          Omitted pursuant to the "Request for no-action letter forwarded to the
          Office of Chief Counsel Division of Corporate Financing," dated
          September 2, 1993, and the response of the SEC, dated January 7, 1994,
          to the no-action request.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          Not Applicable.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          Reference is made to the Annual Compliance Certificate attached as
          Exhibit 20.

          Reference is made to the annual Independent Accountant's Report on the
          Servicer's compliance with loan servicing standards as prepared by
          KPMG Peat Marwick, the Servicer's and Registrant's Independent
          Certified Public Accountants, accompanied by the Registrant's
          Management Assertion, and attached as Exhibit 99 hereto.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

          None.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          Omitted pursuant to the "Request for no-action letter forwarded to the
          Office of Chief Counsel Division of Corporate Financing," dated
          September 2, 1993, and the response of the SEC, dated January 7, 1994,
          to the no-action request.

ITEM 11.  EXECUTIVE COMPENSATION

          Omitted pursuant to the "Request for no-action letter forwarded to the
          Office of Chief Counsel Division of Corporate Financing," dated
          September 2, 1993, and the response of the SEC, dated January 7, 1994,
          to the no-action request.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          The following information is furnished as of March 15, 2000 as to each
          Certificateholder of record of more than 5% of the Certificates:

<TABLE>
<CAPTION>


                                   Name and Address of                  Amount of Security of
Title of Class                     Beneficial Owner                      Beneficial Owner            % of Class

<S>                                <C>                                        <C>                      <C>
The Money Store                    Chase Manhattan Bank                       $16,850,000              17.9
SBA Loan-Backed Adjustable Rate    4 New York Plaza, 13th Floor
Certificates,                      New York, NY  10004
Class A
                                   FUNB-Phila. Main                           $5,000,000                5.3
                                   123 South Broad Street
                                   Philadelphia, PA  19109

                                   Norwest Bank Minnesota, National           $19,000,000              20.2
                                   Association
                                   733 Marquette Avenue
                                   Minneapolis, MN 55479-0056

                                   Boston Safe Deposit and                    $6,900,000                7.3
                                     Trust Company
                                   c/o Mellon Bank, N.A.
                                   Three Mellon Bank Center,
                                   Room 153-3015
                                   Pittsburgh, PA  15259

                                   The Northern Trust Company                 $5,100,000                5.4
                                   801 S. Canal C-IN
                                   Chicago, IL  60607

                                   PNC Bank, National Association             $9,400,000               10.0
                                   1600 Market Street
                                   29th Floor
                                   Philadelphia, PA  19103

                                   State Street Bank and                      $20,500,000              21.8
                                     Trust Company
                                   1776 Heritage Drive
                                   Global Corporate Action Unit
                                     JAB5NW
                                   No. Quincy, MA  02171

The Money Store                  First Union Securities, Inc.                $2,888,000                100%
SBA Loan-Backed Adjustable       8739 Research Blvd.
Rate Certificates,               Charlotte, NC  28262-0675
Class M
</TABLE>


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          (a)      None

          (b)-(d) Omitted pursuant to the "Request for no-action letter
          forwarded to the Office of Chief Counsel Division of Corporate
          Financing," dated September 2, 1993, and the response of the SEC,
          dated January 7, 1994, to the no-action request.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, AND REPORTS ON FORM 8-K

(a)
          1.      Not applicable.

          2.      Not applicable

          3.      Exhibits

                  13.  Annual Statement

                  20.  Annual Compliance Certificate

                  99.   Annual Independent Accountant's Report on the Servicer's
                        compliance with loan servicing standards as prepared by
                        KPMG Peat Marwick, the Servicer's and Registrant's
                        Independent Certified Public Accountants, accompanied by
                        the Registrant's Management Assertion.

(b)-(d)   Omitted pursuant to the "Request for no-action letter forwarded to the
          Office of Chief Counsel Division of Corporate Financing," dated
          September 2, 1993, and the response of the SEC, dated January 7, 1994,
          to the no-action request.


<PAGE>

                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized as representative on behalf
of the trust on the 30th day of March, 2000.


                                THE MONEY STORE INVESTMENT CORPORATION
                                THE MONEY STORE OF NEW YORK, INC.


                                By: /s/ Arthur Q. Lyon
                                   -------------------------
                                    Name:   Arthur Q. Lyon
                                    Title:  Chief Financial Officer

<PAGE>


                                  EXHIBIT INDEX


  DESCRIPTION                                                   PAGE NUMBER

Annual Statement                                                     7

Annual Compliance Certificate                                       11

Annual Independent Accountant's Report                              12


                                   EXHIBIT 13

                           ANNUAL SERVICER'S STATEMENT

<TABLE>
<CAPTION>
                                    ANNUAL SERVICER'S STATEMENT



    IN ACCORDANCE WITH SECTION 6.09(a) OF THE POOLING AND SERVICING
    AGREEMENT DATED AS OF FEBRUARY 28, 1999, THE MONEY STORE INVESTMENT
    CORPORATION REPORTS THE FOLLOWING INFORMATION PERTAINING TO SERIES
    1999-1 FOR THE YEAR ENDED DECEMBER 31, 1999.                                        PRINT STATEMENT


<S>                                                                       <C>            <C>
6.  AGGREGATE AMOUNT OF INTEREST RECEIVED ON THE UNGUARANTEED INTEREST
    OF EACH SBA LOAN NET OF THE FTA'S FEE, THE ADDITIONAL FEE AND THE
    SERVICING FEE ATTRIBUTABLE TO THE UNGUARANTEED INTEREST                              11,299,579.11

10. (A)  CLASS A INTEREST DISTRIBUTION AMOUNT:
         (i)  ACCRUED INTEREST                                            4,366,882.20
        (ii)  SHORTFALL, IF ANY, ON A PRECEDING REMITTANCE
              DATE PLUS INTEREST                                                  0.00
       (iii)  CLASS A INTEREST DISTRIBUTION AMOUNT ADJUSTMENT               (53,905.46)
     TOTAL CLASS A INTEREST DISTRIBUTION AMOUNT                                           4,312,976.74

     (B)  CLASS M INTEREST DISTRIBUTION AMOUNT:
         (i)  ACCRUED INTEREST                                              146,389.50
        (ii)  SHORTFALL, IF ANY, ON A PRECEDING REMITTANCE
              DATE PLUS INTEREST                                                  0.00
       (iii)  CLASS M INTEREST DISTRIBUTION AMOUNT ADJUSTMENT                (1,800.44)
      TOTAL CLASS M INTEREST DISTRIBUTION AMOUNT                                            144,589.06

      (C)  CLASS B INTEREST DISTRIBUTION AMOUNT:
         (i)  ACCRUED INTEREST                                              245,832.00
        (ii)  SHORTFALL, IF ANY, ON A PRECEDING REMITTANCE
              DATE PLUS INTEREST                                                  0.00
       (iii)  CLASS B INTEREST DISTRIBUTION AMOUNT ADJUSTMENT                (3,005.94)
       TOTAL CLASS B INTEREST DISTRIBUTION AMOUNT                                           242,826.06

       (D)  CLASS A PRINCIPAL DISTRIBUTION AMOUNT:
         (i)  UNGUARANTEED PERCENTAGE OF PAYMENTS
              AND OTHER RECOVERIES OF PRINCIPAL                           5,031,351.28
        (ii)  PRINCIPAL PORTION OF THE UNGUARANTEED
              INTEREST PURCHASED FOR BREACH OF
              WARRANTY AND RECEIVED BY THE TRUSTEE
       (iii)  SUBSTITUTION  ADJUSTMENTS                                           0.00
        (iv)  UNGUARANTEED PERCENTAGE OF
              LOSSES THAT WERE LIQUIDATED                                   112,963.44
         (v)  UNGUARANTEED PERCENTAGE OF SBA LOAN
              DELINQUENT 24 MONTHS OR UNCOLLECTIBLE                               0.00
        (vi)  AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                           20.27
       (vii)  RECALCULATED PRINCIPAL ADJUSTMENT                                  (0.29)
       TOTAL CLASS A PRINCIPAL DISTRIBUTION AMOUNT                                        5,144,334.70

       (E)  CLASS M PRINCIPAL DISTRIBUTION AMOUNT:
        (i)  UNGUARANTEED PERCENTAGE OF PAYMENTS
              AND OTHER RECOVERIES OF PRINCIPAL                             154,727.61
        (ii)  PRINCIPAL PORTION OF THE UNGUARANTEED
              INTEREST PURCHASED FOR BREACH OF
              WARRANTY AND RECEIVED BY THE TRUSTEE                                0.00
       (iii)  SUBSTITUTION  ADJUSTMENTS                                           0.00
        (iv)  UNGUARANTEED PERCENTAGE OF
              LOSSES THAT WERE LIQUIDATED                                     3,473.93
         (v)  UNGUARANTEED PERCENTAGE OF SBA LOAN
              DELINQUENT 24 MONTHS OR UNCOLLECTIBLE                               0.00
        (vi)  AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                            0.62
       (vii)  RECALCULATED PRINCIPAL ADJUSTMENT                                  (0.01)
       TOTAL CLASS M PRINCIPAL DISTRIBUTION AMOUNT                                          158,202.15

       (F)  CLASS B PRINCIPAL DISTRIBUTION AMOUNT:
         (i)  UNGUARANTEED PERCENTAGE OF PAYMENTS
              AND OTHER RECOVERIES OF PRINCIPAL                              223,976.28
        (ii)  PRINCIPAL PORTION OF THE UNGUARANTEED
              INTEREST PURCHASED FOR BREACH OF
              WARRANTY AND RECEIVED BY THE TRUSTEE                                 0.00
       (iii)  SUBSTITUTION  ADJUSTMENTS                                            0.00
        (iv)  UNGUARANTEED PERCENTAGE OF
              LOSSES THAT WERE LIQUIDATED                                      5,028.70
         (v)  UNGUARANTEED PERCENTAGE OF SBA LOAN
              DELINQUENT 24 MONTHS OR UNCOLLECTIBLE                                0.00
        (vi)  AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                             0.91
       (vii)  RECALCULATED PRINCIPAL ADJUSTMENT                                   (0.01)
       TOTAL CLASS B PRINCIPAL DISTRIBUTION AMOUNT                                        229,005.88

14.    (A)  WEIGHTED AVERAGE MATURITY                                                        217.581

       (B)  WEIGHTED AVERAGE SBA LOAN INTEREST RATE                                           10.183%

</TABLE>

<TABLE>
<CAPTION>
                                                                             JANUARY     FEBRUARY       MARCH          APRIL

SERIES 1999-1

 <S>                                                                         <C>          <C>       <C>            <C>
 6.  AGGREGATE AMOUNT OF INTEREST RECEIVED ON THE UNGUARANTEED INTEREST
     OF EACH SBA LOAN NET OF THE FTA'S FEE, THE ADDITIONAL FEE AND THE
     SERVICING FEE ATTRIBUTABLE TO THE UNGUARANTEED INTEREST                 0.00         0.00      1,554,847.46   1,156,489.54

10.  (A)  CLASS A INTEREST DISTRIBUTION AMOUNT:
          (i)   ACCRUED INTEREST                                             0.00         0.00        434,805.60     434,454.600
          (ii)  SHORTFALL, IF ANY, ON PRECEDING REMITTANCE
                DATE PLUS INTEREST                                           0.00         0.00              0.00           0.000
          (iii) CLASS A INTEREST DISTRIBUTION AMOUNT ADJUSTMENT              0.00         0.00             (1.24)       (322.527)
      TOTAL CLASS A INTEREST DISTRIBUTION AMOUNT                             0.00         0.00        434,804.36     434,132.083

     (B)  CLASS M INTEREST DISTRIBUTION AMOUNT:
          (i)  ACCRUED INTEREST                                              0.00         0.00         14,608.50      14,596.800
          (ii) SHORTFALL, IF ANY, ON A PRECEDING REMITTANCE
               DATE PLUS INTEREST                                            0.00         0.00              0.00           0.000
         (iii) CLASS M INTEREST DISTRIBUTION AMOUNT ADJUSTMENT               0.00         0.00             (0.07)        (10.977)
      TOTAL CLASS M INTEREST DISTRIBUTION AMOUNT                             0.00         0.00         14,608.43      14,585.833

     (C)  CLASS B INTEREST DISTRIBUTION AMOUNT:
           (i)  ACCRUED INTEREST                                             0.00         0.00         24,611.70      24,591.900
          (ii)  SHORTFALL, IF ANY, ON A PRECEDING REMITTANCE
                DATE PLUS INTEREST                                           0.00         0.00              0.00           0.000
         (iii)  CLASS B INTEREST DISTRIBUTION AMOUNT ADJUSTMENT              0.00         0.00              0.06         (18.175)
      TOTAL CLASS B INTEREST DISTRIBUTION AMOUNT                             0.00         0.00         24,611.76      24,573.735

     (D)  CLASS A PRINCIPAL DISTRIBUTION AMOUNT:
           (i)  UNGUARANTEED PERCENTAGE OF PAYMENTS
                AND OTHER RECOVERIES OF PRINCIPAL                            0.00         0.00         75,893.53     540,809.356
          (ii)  PRINCIPAL PORTION OF THE UNGUARANTEED
                INTEREST PURCHASED FOR BREACH OF
                WARRANTY AND RECEIVED BY THE TRUSTEE                         0.00         0.00              0.00           0.00
         (iii)  SUBSTITUTION  ADJUSTMENTS                                    0.00         0.00              0.00           0.00
          (iv)  UNGUARANTEED PERCENTAGE OF
                LOSSES THAT WERE LIQUIDATED                                  0.00         0.00              0.00           0.00
          (v)   UNGUARANTEED PERCENTAGE OF SBA LOAN
                DELINQUENT 24 MONTHS OR UNCOLLECTIBLE                        0.00         0.00              0.00           0.00
          (vi)  AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                     0.00         0.00              0.00           0.00
         (vii)  RECALCULATED PRINCIPAL ADJUSTMENT                            0.00         0.00             (0.29)          0.00
                TOTAL CLASS A PRINCIPAL DISTRIBUTION AMOUNT                  0.00         0.00         75,893.24     540,809.35

    (E)  CLASS M PRINCIPAL DISTRIBUTION AMOUNT:
          (i)  UNGUARANTEED PERCENTAGE OF PAYMENTS
               AND OTHER RECOVERIES OF PRINCIPAL                             0.00          0.00         2,333.93      16,631.34
          (ii) PRINCIPAL PORTION OF THE UNGUARANTEED
               INTEREST PURCHASED FOR BREACH OF
               WARRANTY AND RECEIVED BY THE TRUSTEE                          0.00          0.00             0.00           0.00
         (iii)  SUBSTITUTION  ADJUSTMENTS                                    0.00          0.00             0.00           0.00
          (iv)  UNGUARANTEED PERCENTAGE OF
                LOSSES THAT WERE LIQUIDATED                                  0.00          0.00             0.00           0.00
           (v)   UNGUARANTEED PERCENTAGE OF SBA LOAN
                 DELINQUENT 24 MONTHS OR UNCOLLECTIBLE                       0.00          0.00             0.00           0.00
          (vi)   AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                    0.00          0.00             0.00           0.00
         (vii)   RECALCULATED PRINCIPAL ADJUSTMENT                           0.00          0.00            (0.01)          0.00
         TOTAL CLASS M PRINCIPAL DISTRIBUTION AMOUNT                         0.00          0.00         2,333.92      16,631.34

    (F)  CLASS B PRINCIPAL DISTRIBUTION AMOUNT:
          (i)  UNGUARANTEED PERCENTAGE OF PAYMENTS
               AND OTHER RECOVERIES OF PRINCIPAL                             0.00          0.00         3,378.48      24,074.74
         (ii)  PRINCIPAL PORTION OF THE UNGUARANTEED
               INTEREST PURCHASED FOR BREACH OF
               WARRANTY AND RECEIVED BY THE TRUSTEE                          0.00          0.00             0.00           0.00
        (iii)  SUBSTITUTION  ADJUSTMENTS                                     0.00          0.00             0.00           0.00
         (iv)  UNGUARANTEED PERCENTAGE OF
               LOSSES THAT WERE LIQUIDATED                                   0.00          0.00             0.00           0.00
          (v)  UNGUARANTEED PERCENTAGE OF SBA LOAN
               DELINQUENT 24 MONTHS OR UNCOLLECTIBLE                         0.00          0.00             0.00           0.00
         (vi)  AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                      0.00          0.00             0.00           0.00
        (vii)  RECALCULATED PRINCIPAL ADJUSTMENT                             0.00          0.00            (0.01)          0.00
        TOTAL CLASS B PRINCIPAL DISTRIBUTION AMOUNT                          0.00          0.00         3,378.47      24,074.74

        14.   (A)  WEIGHTED AVERAGE MATURITY                                 0.000         0.000         230.361        229.556

              (B)  WEIGHTED AVERAGE SBA LOAN INTEREST RATE                   0.000%        0.000%          9.725%         9.721%
</TABLE>

<TABLE>
<CAPTION>

 MAY          JUNE           JULY        AUGUST         SEPTEMBER      OCTOBER       NOVEMBER       DECEMBER

<S>           <C>           <C>           <C>             <C>           <C>           <C>           <C>
812,298.52    1,272,558.40  1,206,958.88  1,111,402.48    904,160.56    958,565.51    1,202,285.09  1,120,012.67


431,953.20      429,494.10    427,551.30    424,063.20    420,707.40    456,655.50      454,585.20    452,612.10

      0.00            0.00          0.00          0.00          0.00          0.00            0.00          0.00
   (575.68)        (571.40)    (2,301.29)    (2,172.25)    (2,319.26)   (38,310.08)      (3,636.47)    (3,695.27)
431,377.52      428,922.70    425,250.01    421,890.95    418,388.14    418,345.42      450,948.73    448,916.83


 14,512.50       14,429.70     14,364.60     14,247.30     14,134.20     15,233.40       15,164.10     15,098.40

      0.00            0.00          0.00          0.00          0.00          0.00            0.00          0.00
    (19.31)         (19.07)       (77.44)       (73.12)       (77.83)    (1,278.04)        (121.22)      (123.37)
 14,493.19       14,410.63     14,287.16     14,174.18     14,056.37     13,955.36       15,042.88     14,975.03


 24,450.60       24,311.40     24,201.60     24,004.50     23,814.60     25,395.00       25,280.10     25,170.60

      0.00            0.00          0.00          0.00          0.00          0.00            0.00          0.00
    (32.65)         (32.26)      (130.25)      (123.09)      (131.27)    (2,130.39)        (202.27)      (205.65)
 24,417.95       24,279.14     24,071.35     23,881.41     23,683.33     23,264.61       25,077.83     24,964.95



531,726.26      420,036.50    754,172.65    725,583.67    387,433.08    297,677.85      391,360.13    906,658.26


      0.00            0.00          0.00          0.00          0.00          0.00          0.00           0.00
      0.00            0.00          0.00          0.00          0.00          0.00          0.00           0.00

      0.00            0.00          0.00          0.00          0.00    112,963.44          0.00           0.00

      0.00            0.00          0.00          0.00          0.00          0.00          0.00           0.00
      0.00           20.27          0.00          0.00          0.00          0.00          0.00           0.00
      0.00            0.00          0.00          0.00          0.00          0.00          0.00           0.00
531,726.26    4  20,056.77    754,172.65    725,583.67    387,433.08    410,641.29    391,360.13     906,658.26



 16,352.01       12,917.25     23,192.84     22,313.65     11,914.60      9,154.41     12,035.39       27,882.19


      0.00            0.00          0.00          0.00          0.00          0.00          0.00            0.00
      0.00            0.00          0.00          0.00          0.00          0.00          0.00            0.00

      0.00            0.00          0.00          0.00          0.00      3,473.93          0.00            0.00

      0.00            0.00          0.00          0.00          0.00          0.00          0.00            0.00
      0.00            0.62          0.00          0.00          0.00          0.00          0.00            0.00
      0.00            0.00          0.00          0.00          0.00          0.00          0.00            0.00
 16,352.01       12,917.87     23,192.84     22,313.65     11,914.60     12,628.34     12,035.39       27,882.19



 23,670.40       18,698.40     33,572.85     32,300.17     17,247.03     13,251.46     17,421.83       40,360.92


       0.00           0.00          0.00          0.00          0.00          0.00          0.00            0.00
       0.00           0.00          0.00          0.00          0.00          0.00          0.00            0.00

       0.00           0.00          0.00          0.00          0.00      5,028.70          0.00            0.00

       0.00           0.00          0.00          0.00          0.00          0.00          0.00            0.00
       0.00           0.91          0.00          0.00          0.00          0.00          0.00            0.00
       0.00           0.00          0.00          0.00          0.00          0.00          0.00            0.00
  23,670.40      18,699.31     33,572.85     32,300.17     17,247.03     18,280.16     17,421.83       40,360.92

    228.341        223.199       221.940       220.824       219.808       218.996       218.138         217.581

      9.721%         9.699%        9.700%        9.699%        9.716%       10.181%       10.180%         10.183%


BY:     ------------------------
        STEPHANIE CALLAHAN
        ASSISTANT VICE PRESIDENT
</TABLE>





                                                                 EXHIBIT 20

                              OFFICER'S CERTIFICATE
                        ANNUAL STATEMENT AS TO COMPLIANCE

          I, Donald Coombe, Vice President - Loan Servicing of The Money Store
Investment Corporation, a New Jersey Corporation (the "Company"), do hereby
certify that:

As servicer under the Pooling and Servicing Agreement dated as of February
          28, 1999 (the "Agreement") with respect to The Money Store SBA
          Loan-Backed Adjustable Rate Certificates, Series 1999-1; (i) the
          Company has fully complied with the provisions of Article V and VII,
          (ii) a review of the activities of the Company during the preceding
          calendar year and of performance under the Agreement has been made
          under my supervision, and (iii) to the best of my knowledge, based on
          such review, the Company has fulfilled all its obligations under the
          Agreement throughout such year.

          The Company has provided this Officer's Certificate to those parties
listed in Section 7.04 of the Agreements.

          IN WITNESS WHEREOF, the undersigned has executed this Certificate as
of March 24, 2000.


                                 /S/ DONALD COOMBE
                                ------------------------------
                                 Donald Coombe
                                 Vice President - Loan Servicing
                                 The Money Store Investment Corporation


<PAGE>

                         INDEPENDENT ACCOUNTANTS' REPORT


The Board of Directors
The Money Store Investment Corp. and
The Money Store Commercial Mortgage, Inc. d/b/a
    First Union Small Business Capital

We have examined management's assertion, included in the accompanying management
assertion, that, except for the noncompliance with minimum servicing standard
I.3. described in the third paragraph, The Money Store Investment Corp. and The
Money Store Commercial Mortgage, Inc. d/b/a First Union Small Business Capital
(a wholly-owned subsidiary of First Union National Bank) (the Company) complied
with the minimum servicing standards relating to its servicing of business
loans, set forth in the Mortgage Bankers Association of America's (MBA) UNIFORM
SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS (USAP), except minimum servicing
standards V.4. and VI.1., which the MBA has interpreted as being inapplicable to
the servicing of commercial and multifamily loans, as of and for the year ended
December 31, 1999. Management is responsible for the Company's compliance with
those minimum servicing standards. Our responsibility is to express an opinion
on the Company's compliance based on our examination.

Our examination was made in accordance with attestation standards established by
the American Institute of Certified Public Accountants and, accordingly,
included examining, on a test basis, evidence about the Company's compliance
with the applicable minimum servicing standards and performing such other
procedures as we considered necessary in the circumstances. We believe that our
examination provides a reasonable basis for our opinion. Our examination does
not provide a legal determination on the Company's compliance with the
applicable minimum servicing standards.

Our examination disclosed the following material noncompliance with minimum
servicing standard I.3. applicable to the Company during the year ended December
31, 1999 that requires that each custodial account be maintained in a federally
insured depository institution in trust for the applicable investor. While all
custodial accounts are maintained in a federally insured depository institution,
the accounts are lacking the appropriate "in trust for" designations. Management
is in the process of correcting the custodial accounts to contain the
appropriate "in trust for" designations.

In our opinion, except for the material noncompliance described in the third
paragraph, the Company complied in all material respects with the aforementioned
applicable minimum servicing standards relating to its servicing of business
loans as of and for the year ended December 31, 1999.

                                                              /s/ KPMG LLP


March 20, 2000



<PAGE>

                             MANAGEMENT'S ASSERTION



As of and for the year ended December 31, 1999, The Money Store Investment Corp.
and The Money Store Commercial Mortgage, Inc. d/b/a First Union Small Business
Capital (the Company) has complied in all material respects with the minimum
servicing standards relating to its servicing of business loans, set forth in
the Mortgage Bankers Association of America's (MBA) UNIFORM SINGLE ATTESTATION
PROGRAM FOR MORTGAGE BANKERS (USAP), except minimum servicing standards V.4. and
VI.1., which the MBA has interpreted as being inapplicable to the servicing of
commercial and multifamily loans, and except for the noncompliance with minimum
servicing standard I.3., described in the following paragraph.

The Company was not in compliance with minimum servicing standard I.3. that
requires that each custodial account be maintained at a federally insured
depository institution in trust for the applicable investor. While all custodial
accounts are maintained in a federally insured depository institution, the
accounts are lacking the appropriate "in trust for" designations. Management
corrected the custodial accounts to contain the appropriate "in trust for"
designation in February, 2000.

As of and for the year ended December 31, 1999, the Company had in effect
fidelity bond and errors and omissions policies in the amounts of $200 million
and $20 million, respectively.





         /S/  JOHN L. GUY, JR.                             MARCH 20, 2000
- --------------------------------------------               --------------
                    John L. Guy, Jr.                           Date
      The Money Store Investment Corp; and
The Money Store Commercial Mortgage, Inc. d/b/a
        First Union Small Business Capital




         /S/  DONALD W. COOMBE                                MARCH 20, 2000
- --------------------------------------------                  --------------
                  Donald W. Coombe                                     Date
      The Money Store Investment Corp; and
The Money Store Commercial Mortgage, Inc. d/b/a
        First Union Small Business Capital



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission