FLAG FINANCIAL CORP
S-4, 1998-10-16
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BOSTON 1784 FUNDS, 497, 1998-10-16
Next: VALIANT FUND, N-30D, 1998-10-16






                     POWELL, GOLDSTEIN, FRAZER & MURPHY LLP
                           191 PEACHTREE STREET, N.E.
                                 SIXTEENTH FLOOR
                             ATLANTA, GEORGIA 30303
                                 (404 572-6600)


                                     October 15, 1998


VIA EDGAR

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Re:      FLAG Financial Corporation - Registration Statement on Form S-4

Ladies and Gentlemen:

         As counsel to FLAG Financial  Corporation,  a Georgia  corporation (the
"Company"),  we enclose for filing with the Commission  under the Securities Act
of  1933,  as  amended,  the  Company's   Registration  Statement  on  Form  S-4
registering  262,500 shares of its common stock for issuance in connection  with
the  proposed  merger  of  The  Brown  Bank  with  and  into  Citizens  Bank,  a
wholly-owned subsidiary of the Company.

         No  distribution  of the  Registration  Statement or the related  Proxy
Statement/Prospectus  will be made prior to  effectiveness  of the  Registration
Statement, except that, as noted below, copies will be furnished to certain bank
regulatory agencies pursuant to their filing requirements.

         The  transactions  described  in the  Registration  Statement  are also
subject to certain filings with and approvals by the Federal  Deposit  Insurance
Corporation  and the Georgia  Department of Banking and Finance.  We will advise
you promptly if a favorable approval is not obtained from any of these entities,
although no difficulty is expected in obtaining such approvals.

         If you have any  questions  or  comments  concerning  the  Registration
Statement, please call me at 404/572-4514 or Kathryn L. Knudson at 404/572-6952.
Our fax number is 404/572-5954 or 404/572-6999.

                                     Sincerely,


                                     /s/ Lynn M. Sumlin
                                     ------------------
                                     For POWELL, GOLDSTEIN, FRAZER & MURPHY LLP


Enclosures

<PAGE>



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 15, 1998
                              REGISTRATION NO. 333- 

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              --------------------
                                    FORM S-4
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
                              --------------------
                           FLAG FINANCIAL CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

             Georgia                  6060                      58-2094179
 (State or other Jurisdiction of (Primary Standard Industrial (I.R.S. Employer 
 Incorporation or Organization)  Classification Code Number) Identification No.)

                           101 NORTH GREENWOOD STREET
                             LAGRANGE, GEORGIA 30240
                                 (706) 845-5000

(Address,  including zip code,  and telephone  number,  including  area code, of
                   Registrant's principal executive offices)

                             J. Daniel Speight, Jr.
                      President and Chief Executive Officer
                           FLAG Financial Corporation
                           101 North Greenwood Street
                             LaGrange, Georgia 30240
                                 (706) 845-5000
   
(Name, address,  including zip code, and telephone number,  including area code,
                     of agent for service) with copies to:

           Walter G. Moeling, IV                  T. Daniel Brannan, Esq.
  Powell, Goldstein, Frazer & Murphy LLP       Morris Manning & Martin L.L.P.
                Suite 1600                     1600 Atlantic Financial Center
        191 Peachtree Street, N.E.               3343 Peachtree Road, N.E.
          Atlanta, Georgia 30303                   Atlanta, Georgia 30326
              (404) 572-6600                           (404) 233-7000
                              --------------------
         Approximate  date of commencement of proposed sale of securities to the
public:  As  soon as  practicable  after  this  Registration  Statement  becomes
effective.
         If the  securities  being  registered on this form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|
         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_| _____________________
         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_| ________________

<TABLE>
<CAPTION>

                                          CALCULATION OF REGISTRATION FEE
- ----------------------------------------- --------------- --------------------- -------------------- ----------------
          Title of Each Class                               Proposed Maximum     Proposed Maximum
             of Securities                 Amount to be      Offering Price          Aggregate          Amount of
            to be Registered              Registered (1)        Per Unit        Offering Price (2)    Registration
                                                                                                           Fee
- ----------------------------------------- --------------- --------------------- -------------------- ----------------
<S>                                         <C>                <C>                  <C>                 <C>    
Common Stock, $1.00 par value                262,500              N/A                1,673,000           $494.00
=====================================================================================================================
</TABLE>


(1) This  Registration  Statement  covers  the  maximum  number of shares of the
common stock of the Registrant which is expected to be issued in connection with
the merger.

(2) Pursuant to Rule 457(f)(2),  the  registration fee was computed on the basis
of the  aggregate  book  value  of the  common  stock  of The  Brown  Bank to be
exchanged  in  the  merger.  The  registrant  hereby  amends  this  registration
statement on such date or dates as may be necessary to dela its  effective  date
until the registrant shall file a further  amendment which  specifically  states
that this registration statement shall thereafter become effective in accordance
with  section  8(a) of the  securities  act of 1933 or  until  the  registration
statement shall become effective on such date as the commission, acting pursuant
to said section 8(a), may determine.

<PAGE>

                                 THE BROWN BANK
                                 Railroad Street
                             Cobbtown, Georgia 30420


To the Shareholders of                     October __, 1998
The Brown Bank

         I am  pleased  to  invite  you  to  attend  a  Special  Meeting  of the
shareholders  of The Brown Bank to be held at the main office of The Brown Bank,
located at Railroad Street,  Cobbtown,  Georgia,  on _________,  ______________,
1998, at _____ p.m., local time.

         At the  Special  Meeting,  you  will be  asked to  approve  the  merger
agreement  among The Brown Bank,  FLAG Financial  Corporation and Citizens Bank.
The merger agreement provides that The Brown Bank will merge into Citizens Bank,
which is a wholly-owned subsidiary of FLAG Financial Corporation. As a result of
the merger, each outstanding share of common stock of The Brown Bank (except for
shares  held  by  The  Brown  Bank,   FLAG  Financial   Corporation,   or  their
subsidiaries,  and shares held by  shareholders  of The Brown Bank who  exercise
their  dissenters'  rights) will be exchanged  for 1.5 shares of FLAG  Financial
Corporation  common stock.  FLAG Financial  Corporation will pay shareholders of
The Brown Bank cash instead of issuing fractional shares.

         Your Board believes that the merger will have many benefits. We believe
that the  combined  company  will have  greater  financial  strength and greater
opportunity  and  flexibility to expand and  diversify.  Your Board of Directors
unanimously  approved the merger  agreement and recommends  that you approve the
merger agreement.  Consummation of the merger is subject to certain  conditions,
including approval of the merger agreement by the affirmative vote by holders of
two-thirds of the outstanding voting stock of The Brown Bank and approval of the
merger by various regulatory agencies.

         This Proxy Statement/Prospectus provides detailed information about the
proposed merger.  You should read this entire document  carefully.  You can also
get  information  about  FLAG  Financial  Corporation  from the  Securities  and
Exchange Commission.

         Whether or not you plan to attend the Special Meeting, you are urged to
complete,  sign, and promptly  return the enclosed proxy card. If you attend the
Special Meeting, you may vote in person if you wish, even if you previously have
returned your proxy card. The proposed merger with FLAG Financial Corporation is
a  significant  step for The Brown Bank and your vote on this matter is of great
importance.

         On behalf of the board of  directors,  I strongly  urge you to vote FOR
approval of the merger  agreement and the transactions  contemplated  therein by
marking the enclosed proxy card "FOR" item one.

         We look forward to seeing you at the Special Meeting.

                                           Sincerely,


                                           Dennis D. Allen
                                           President and Chief Executive Officer

- --------------------------------------------------------------------------------
Neither  the  Securities  and  Exchange   Commission  or  any  state  securities
commission  has  approved  of the  securities  to be  issued  under  this  Proxy
Statement/Prospectus  or  determined  if  this  Proxy   Statement/Prospectus  is
accurate or adequate.  Any representation to the contrary is a criminal offense.
The securities  offered hereby are not savings  accounts or deposit  accounts or
other obligations of any bank or savings association and they are not insured by
the Federal Deposit Insurance Corporation,  the Bank Insurance Fund or any other
government agency.
- --------------------------------------------------------------------------------

This Proxy  Statement/Prospectus  is dated October __, 1998 and was first mailed
to shareholders on October __, 1998.

<PAGE>

         We have  not  authorized  anyone  to give any  information  or make any
representation  about the merger or our companies that differs from, or adds to,
the  information  in the Proxy  Statement/Prospectus  or in  documents  that are
publicly filed with the Securities and Exchange Commission. Therefore, if anyone
does give you different or additional information, you should not rely on it.

         If you are in a jurisdiction  where it is unlawful to offer to exchange
or sell, or to ask for offers to exchange or buy, the securities offered by this
Proxy Statement/Prospectus or to ask for proxies, or if you are a person to whom
it is unlawful to direct such activities, then the offer presented by this Proxy
Statement/Prospectus does not extend to you.

         The  information  contained in this Proxy  Statement/Prospectus  speaks
only as of its date unless the information  specifically  indicates that another
date applies.

         Information  in this Proxy  Statement/Prospectus  about FLAG  Financial
Corporation  has been supplied by FLAG Financial  Corporation,  and  information
about The Brown Bank has been supplied by The Brown Bank.

                   A Warning About Forward-Looking Statements

         Each company makes forward-looking statements that are subject to risks
and  uncertainties  in  this  document.   FLAG  Financial  Corporation's  public
documents  also  contain  forward-looking   statements.   These  forward-looking
statements  include  information  about  possible or assumed  future  results of
operations or the performance of FLAG Financial  Corporation after the merger of
The  Brown  Bank  and  Citizens  Bank.  When we use  words  such as  "believes,"
"anticipates," "expects," "intends," "targeted," and similar expressions, we are
making forward-looking  statements. Many possible events or factors could affect
the financial results and performance of each of our companies. This could cause
results  or  performances  to differ  materially  from  those  expressed  in our
forward-looking statements.

         You should  consider  these  risks when you vote on the  merger.  These
possible events or factors include the following:

         (1)      our cost savings  from the merger are less than we expect,  or
                  we are  unable  to obtain  those  cost  savings  as soon as we
                  expect;

         (2)      we lose more deposits, customers, or business than we expect;

         (3)      competition in the banking industry increases significantly;

         (4)      our  restructuring  costs  are  higher  than we  expect or our
                  operating costs after the merger are greater than we expect;

         (5)      technological  changes and systems  integration  are harder to
                  make or more expensive than we expect;

         (6)      changes in the interest rate environment reduce our margins;

         (7)      general economic or business conditions are worse than we 
                  expect;

         (8)      legislative or regulatory changes occur which adversely affect
                  our business;

         (9)      changes occur in business conditions and inflation;

         (10)     changes occur in the securities markets; and

         (11)     we have more trouble obtaining regulatory approvals for the
                  merger than we expect.

<PAGE>

              PROPOSED MERGER OF THE BROWN BANK WITH CITIZENS BANK

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                       TO BE HELD _________________, 1998

         The Brown Bank ("Brown") will hold a Special Meeting of shareholders at
the main office of Brown,  located at Railroad  Street,  Cobbtown,  Georgia,  on
__________, ___________, 1998, at _____ p.m., local time, to vote on:

         1. Agreement and Plan of Merger, dated as of July 24, 1998 (the "Merger
Agreement"),  among Brown,  FLAG  Financial  Corporation,  and Citizens  Bank, a
wholly-owned  subsidiary of FLAG  Financial  Corporation.  The Merger  Agreement
provides that Brown will merge with Citizens  Bank.  Each  outstanding  share of
Brown common stock at the effective time of the merger will be exchanged for 1.5
shares of FLAG Financial  Corporation  common stock,  as more fully described in
the accompanying Proxy  Statement/Prospectus.  A copy of the Merger Agreement is
attached to the accompanying Proxy Statement/Prospectus as Appendix A.

         2. Any other business as may come properly before the Special  Meeting,
or any adjournments or postponements.

         Only  shareholders  who hold their  stock at the close of  business  on
____________,  1998,  will be  entitled  to notice of and to vote at the Special
Meeting or any  adjournment  or  postponement  thereof.  Approval  of the Merger
Agreement and the  transactions  contemplated  therein  requires the affirmative
vote of a majority of the issued and outstanding shares of Brown common stock.

         The Board of Directors of Brown recommends that  shareholders  vote FOR
approval of the Merger Agreement.

                                           BY ORDER OF THE BOARD OF DIRECTORS


                                           Dennis D. Allen
                                           President and Chief Executive Officer

Cobbtown, Georgia
October __, 1998

     Whether or not you plan to attend the  Special  Meeting,  please  complete,
date, and sign the enclosed form of proxy and promptly return it in the enclosed
postage  paid  return  envelope  in order to  ensure  that your  shares  will be
represented at the Special Meeting.

                              --------------------

         Each shareholder has the right to dissent from the Merger Agreement and
demand  payment  of the  fair  value  of his  shares  in cash if the  merger  is
consummated.  The right of any shareholder to receive such payment is contingent
upon strict  compliance with the  requirements of Part 552 of the Regulations of
the Office of Thrift Supervision,  12 C.F.R. Section 552.14. The full text of 12
C.F.R.  Section  552.14,  that  describes  the right to dissent is  included  as
Appendix B to the accompanying Proxy  Statement/Prospectus.  See "DESCRIPTION OF
MERGER--Dissenters' Rights" in the accompanying Proxy Statement/Prospectus, page
22.

<PAGE>

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
SUMMARY........................................................................1

   THE COMPANIES...............................................................1
   THE MERGER..................................................................1
   OUR REASONS FOR THE MERGER..................................................1
   RECOMMENDATION TO BROWN SHAREHOLDERS........................................2
   THE BROWN BANK SPECIAL SHAREHOLDER MEETING..................................2
   RECORD DATE FOR SPECIAL SHAREHOLDER MEETING.................................2
   VOTE REQUIRED...............................................................2
   WHAT BROWN SHAREHOLDERS WILL RECEIVE........................................3
   REGULATORY APPROVALS........................................................3
   CONDITIONS TO THE MERGER....................................................3
   TERMINATION OF THE MERGER AGREEMENT.........................................3
   DISSENTERS' RIGHTS..........................................................4
   OTHER INTERESTS OF OFFICERS AND DIRECTORS IN THE MERGER THAT ARE
   DIFFERENT FROM YOURS........................................................4
   IMPORTANT FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER.....................4
   ACCOUNTING TREATMENT OF THE MERGER..........................................5
   CERTAIN DIFFERENCES IN SHAREHOLDERS' RIGHTS.................................5
   COMPARATIVE MARKET PRICES OF COMMON STOCK...................................5
   DIVIDENDS AFTER THE MERGER..................................................5
   LISTING OF FLAG COMMON STOCK................................................5
   RISK FACTORS................................................................6
   COMPARATIVE PER SHARE DATA..................................................6
   SELECTED FINANCIAL DATA.....................................................8
   SELECTED CONDENSED CONSOLIDATED PRO FORMA FINANCIAL DATA....................9
   RECENT DEVELOPMENTS IN FLAG'S BUSINESS.....................................11

RISK FACTORS..................................................................12

   THERE IS LIMITED MARKET FOR SHARES OF FLAG COMMON STOCK....................12
   THERE ARE RESTRICTIONS ON FLAG'S ABILITY TO PAY DIVIDENDS..................12
   THERE MAY BE POSSIBLE COSTS ASSOCIATED WITH THE 
     INTEGRATION OF FLAG'S PENDING ACQUISITIONS...............................12
   FLAG IS SUBJECT TO EXTENSIVE GOVERNMENTAL REGULATION.......................12
   THE FINANCIAL INSTITUTION INDUSTRY IS VERY COMPETITIVE.....................12
   MANAGEMENT OF FLAG HOLDS A LARGE PORTION OF FLAG COMMON STOCK..............13
   FLAG'S ARTICLES OF INCORPORATION AND BYLAWS MAY PREVENT 
     TAKEOVER BY ANOTHER COMPANY..............................................13
   YEAR 2000 ISSUES...........................................................13

MEETING OF BROWN SHAREHOLDERS.................................................13

   DATE, PLACE, TIME, AND PURPOSE.............................................13
   RECORD DATE, VOTING RIGHTS, REQUIRED VOTE, AND REVOCABILITY OF PROXIES.....14

DESCRIPTION OF MERGER.........................................................15

   GENERAL....................................................................15
   BACKGROUND OF AND REASONS FOR THE MERGER...................................16
   EFFECTIVE DATE OF THE MERGER...............................................18
   DISTRIBUTION OF FLAG CERTIFICATES..........................................18

                                       i

<PAGE>

   CONDITIONS TO CONSUMMATION OF THE MERGER...................................20
   REGULATORY APPROVALS.......................................................21
   WAIVER, AMENDMENT, AND TERMINATION.........................................22
   DISSENTERS' RIGHTS.........................................................22
   CONDUCT OF BUSINESS PENDING THE MERGER.....................................24
   MANAGEMENT AND OPERATIONS AFTER THE MERGER; INTERESTS OF
     CERTAIN PERSONS IN THE MERGER............................................26
   CERTAIN FEDERAL INCOME TAX CONSEQUENCES....................................28
   ACCOUNTING TREATMENT.......................................................29
   EXPENSES AND FEES..........................................................30
   RESALES OF FLAG COMMON STOCK...............................................30

DESCRIPTION OF FLAG COMMON STOCK..............................................31


EFFECT OF THE MERGER ON RIGHTS OF SHAREHOLDERS................................32

   AUTHORIZED CAPITAL STOCK...................................................32
   AMENDMENT OF ARTICLES OF INCORPORATION AND BYLAWS..........................33
   CLASSIFIED BOARD OF DIRECTORS AND ABSENCE OF CUMULATIVE VOTING.............34
   REMOVAL OF DIRECTORS.......................................................35
   INDEMNIFICATION............................................................35
   SPECIAL MEETINGS OF SHAREHOLDERS...........................................36
   ACTIONS BY SHAREHOLDERS WITHOUT A MEETING..................................36
   MERGERS, CONSOLIDATIONS, AND SALES OF ASSETS...............................36
   SHAREHOLDERS' RIGHTS TO EXAMINE BOOKS AND RECORDS..........................37
   DIVIDENDS..................................................................38

COMPARATIVE MARKET PRICES AND DIVIDENDS.......................................38


BUSINESS OF BROWN.............................................................40

   GENERAL....................................................................40
   MANAGEMENT STOCK OWNERSHIP.................................................40
   VOTING SECURITIES AND PRINCIPAL SHAREHOLDERS OF BROWN......................41
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
     AND RESULTS OF OPERATIONS................................................42
   CERTAIN TRANSACTIONS AND BUSINESS RELATIONSHIPS............................58
   YEAR 2000 ISSUES...........................................................58

BUSINESS OF FLAG..............................................................59

   GENERAL....................................................................59
   DIRECTORS AND EXECUTIVE OFFICERS...........................................59

PRO FORMA CONSOLIDATED FINANCIAL INFORMATION..................................65


SHAREHOLDER PROPOSALS.........................................................72


EXPERTS.......................................................................72


LEGAL MATTERS.................................................................73


OTHER MATTERS.................................................................73


WHERE YOU CAN FIND MORE INFORMATION ABOUT FLAG................................73

                                       ii

<PAGE>

INDEX TO BROWN FINANCIAL DATA................................................F-1



APPENDIX A -- AGREEMENT AND PLAN OF MERGER BY AND AMONG
              FLAG  FINANCIAL CORPORATION, CITIZENS BANK AND THE BROWN BANK..A-1

APPENDIX B -- DISSENTERS' RIGHTS.............................................B-1

                                      iii

<PAGE>

                                     SUMMARY


         This  summary   highlights   selected   information   from  this  Proxy
Statement/Prospectus.  Because this is a summary, it does not contain all of the
information  that may be  important  to you.  You should  read the entire  Proxy
Statement/Prospectus and its appendices carefully before you decide to vote.

The Companies  (Page 40 for Brown, Page 59 for FLAG)

                                 The Brown Bank
                                 Railroad Street
                             Cobbtown, Georgia 30420
                                  912-684-2130

         Brown is a federal  savings bank  headquartered  in Cobbtown,  Georgia.
Brown has three  banking  offices  located in Cobbtown,  Reidsville  and Metter,
Georgia. Brown offers a broad range of banking and banking-related services. The
Brown Bank  Service  Corporation  is a Georgia  corporation  and a  wholly-owned
subsidiary  of Brown.  The  Brown  Bank  Service  Corporation  provides  various
insurance  products.  As of June 30, 1998, Brown's total assets were about $28.7
million,  deposits were about $25.9 million and  shareholder's  equity was about
$1.7 million.

                           FLAG Financial Corporation
                           101 North Greenwood Street
                             LaGrange, Georgia 30240
                                  706-845-5000

         FLAG is a bank holding company headquartered in LaGrange, Georgia. FLAG
is the sole shareholder of the following depository institutions: Citizens Bank,
Bank  of  Milan  and  First  Federal  Savings  Bank  of  LaGrange.  Through  its
subsidiaries,  FLAG  offers a full  array of  deposit  accounts  and  retail and
commercial banking services, engages in small business lending,  residential and
commercial real estate lending,  mortgage banking services,  brokerage  services
and performs real estate appraisal  services.  As of June 30, 1998, FLAG's total
assets  were about  $442.9  million,  deposits  were about  $339.2  million  and
shareholders' equity was about $38.6 million.

The Merger  (Page 15)

         The Merger  Agreement  provides  for the  merger of Brown and  Citizens
Bank.  After the merger,  the combined  company will be called  "Citizens Bank."
Citizens Bank is a subsidiary of FLAG and will remain a subsidiary of FLAG after
the merger.

         A copy of the Merger  Agreement is included as Appendix A to this Proxy
Statement/Prospectus.  We encourage you to read the Merger Agreement since it is
the legal document that governs the merger.

Our Reasons for the Merger   (Page 16)

         The Brown Board of Directors unanimously approved the Merger Agreement.
In  deciding  to approve  the Merger  Agreement,  the Brown  Board of  Directors
considered a number of factors, including:

         1. the ability to diversify lending risks,
         2. the liquidity of FLAG common stock,
         3. the characteristics of the markets in which FLAG currently operates,
            and

                                       1
<PAGE>

         4. FLAG and Brown's shared vision for future expansion.

         The FLAG  Board of  Directors  believes  that the merger is in the best
interests of FLAG and its shareholders.  The FLAG Board of Directors unanimously
approved the Merger  Agreement.  In deciding to approve the Merger Agreement and
the issuance of shares of FLAG common stock to Brown shareholders in the merger,
the FLAG Board of Directors considered a number of factors, including:

         1. the financial condition of Brown,
         2. the  likelihood  of regulators  approving  the merger  without undue
            conditions or delay,  
         3. the financial  and  nonfinancial terms of the merger,  and 
         4. the compatibility and the community bank orientation of FLAG
            and Brown.

         The Boards of  Directors of Brown and FLAG believe that the merger will
result in a company with expanded  opportunities  for profitable growth and that
the  combined  resources  and  capital  of Brown and FLAG will  provide  greater
ability to compete in the changing and competitive financial services industry.

Recommendation to Brown Shareholders  (Page 17)

         The Brown Board  believes that the merger of Brown and Citizens Bank is
in the best  interests  of Brown  and  Brown's  shareholders.  The  Brown  Board
unanimously recommends that you vote FOR the merger.

The Brown Bank Special Shareholder Meeting  (Page 13)

         The Special  Meeting will be held at the main office of Brown,  located
at Railroad Street, Cobbtown,  Georgia, on __________,  _________, 1998, at ____
p.m., local time. The Brown Board of Directors is soliciting  proxies for use at
the Special  Meeting of Brown  shareholders.  At the  Special  Meeting the Brown
Board of  Directors  will ask the Brown  shareholders  to vote on a proposal  to
approve the merger of Brown and Citizens Bank.

Record Date for Special Shareholder Meeting  (Page 14)

         You may vote at the Special  Meeting if you owned Brown common stock as
of the close of business on ____________,  1998. You will have one vote for each
share of Brown common stock you owned on ____________, 1998. You can revoke your
proxy at any time prior to the vote at the Special Meeting.

Vote Required  (Page 14)

         In order to approve the merger,  shareholders holding two-thirds of the
outstanding  shares of Brown common stock must approve the Merger Agreement.  As
of the Brown Record Date,  all directors  and  executive  officers of Brown as a
group (11 persons) could vote approximately 82,059 shares of Brown common stock,
constituting  approximately  47% of the total  number of shares of Brown  common
stock outstanding at that date. The Brown directors and executive  officers have
committed to vote their shares of Brown common stock in favor of the merger.  As
of the Brown Record Date,  FLAG held 5,000  shares of Brown common  stock.  FLAG
will vote its shares of Brown Common Stock in favor of the merger.

                                       2
<PAGE>

What Brown Shareholders will Receive   (Page 15)

         As a result of the merger,  FLAG will pay Brown shareholders 1.5 shares
of FLAG common stock for each share of Brown  common stock that they own.  Brown
shareholders will not receive  fractional shares.  Instead,  they will receive a
check in payment  for any  financial  shares  based on the market  value of FLAG
common  stock.  The market  value is  determined  by the last sale price of FLAG
common  stock on the Nasdaq  National  Market (as  reported  by The Wall  Street
Journal) on the last trading day before the merger becomes effective.

         Once the merger is  complete,  FLAG's  transfer  agent will mail to you
materials and instructions for use to exchange your Brown stock certificates for
FLAG stock certificates.

         Brown  shareholders  should not send in their stock  certificates until
they are instructed to do so after the merger.

Regulatory Approvals  (Page 21)

         We cannot complete the merger until we receive  approval of the Federal
Deposit Insurance Corporation (the "FDIC") and the Georgia Department of Banking
and Finance (the "GDBF").  FLAG and Brown filed  applications  with the FDIC and
GDBF  seeking  approval  of the  merger.  FLAG  and  Brown  also  filed a notice
describing the merger with the Office of Thrift Supervision (the "OTS"). The OTS
is the  primary  regulator  of  Brown.  It is  possible  that  the  FDIC or GDBF
approvals will impose  conditions or restrictions  that FLAG or Brown believe to
materially adversely affect the economic or business benefits of the merger.

Conditions to the Merger  (Page 20)

         The completion of the merger  depends upon FLAG and Brown  satisfying a
number of conditions, including:

         1. Brown shareholders must approve the Merger Agreement;
         2. FLAG and Brown must receive a legal opinion  confirming the tax-free
            nature of the  merger; 
         3. FLAG and Brown must receive a letter from FLAG's independent 
            accountants stating that the merger will qualify for
            pooling-of-interests accounting treatment, and
         4. FLAG and Brown must receive all required regulatory approvals and
            any waiting periods required by law must have passed.

Termination of the Merger Agreement   (Page 21)

         Either  FLAG or  Brown  can  terminate  the  Merger  Agreement  without
completing the merger if, among other things any of the following occurs:

         1. the merger is not completed by December 31, 1998;
         2. the holders of  two-thirds  of Brown common stock do not approve the
            merger or; 
         3. the other party  breaches or  materially  fails to comply with any
            of its representations or warranties or obligations under the Merger
            Agreement.

         In certain instances, including a breach of a representation, warranty,
covenant or agreement or failure of the Brown shareholders to approve the Merger
Agreement,  either  FLAG or Brown will be  required  to pay the other  party the
lesser of $100,000 or actual  costs of the other  party  incurred in  connection

                                       3
<PAGE>

with the merger. If the merger is not consummated, FLAG will continue to operate
as a bank holding  company under its present  management and Brown will continue
to operate as a federal savings bank under its present management.

Dissenters' Rights (Page 22 and Appendix B)

         The regulations of the OTS provide that a Brown shareholder may receive
cash for the "fair value" of his or her shares if the Brown shareholder does not
vote in favor of the merger and complies with certain  notice  requirements  and
other  procedures.  If you wish to dissent,  you must precisely  follow specific
procedures to exercise the right to dissent or the right to dissent may be lost.
The  procedures  to  exercise  dissenters'  rights are  described  in this Proxy
Statement/Prospectus and the regulations of the OTS that describe the procedures
are attached as Appendix B.

Interests of Officers and Directors in the Merger That Are Different  From Yours
(Page 26)

         Certain  members  of Brown's  management  and Board of  Directors  have
interests  in the merger  that are  different  from your  interests.  The Merger
Agreement  states  that,  as a condition  to  completing  the merger,  FLAG will
provide Dennis D. Allen,  President and Chief Executive Officer of Brown, with a
Separation  Agreement.  The Separation  Agreement  provides that if Mr. Allen is
involuntarily terminated, he will receive severance payments equal to his annual
base salary and bonus paid over the previous  three fiscal  years.  In addition,
the Separation  Agreement provides that Mr. Allen will agree not to compete with
FLAG  during  the term of the  Separation  Agreement  and for one year after the
termination of the Separation Agreement or the termination of Mr. Allen's status
as an employee of FLAG.  The Merger  Agreement  provides  that Mr. Allen will be
appointed to the Board of Directors of FLAG when the merger is complete.

         The Merger  Agreement  also states that FLAG will  indemnify  the Brown
directors  and  officers.  FLAG has also  agreed to  provide  the  officers  and
employees of Brown with certain employee  benefits that FLAG already provides to
its officers and employees. The FLAG and Brown Boards of Directors were aware of
these interests and took them into account in approving the Merger Agreement.

Important Federal Income Tax Consequences of the Merger  (Page 27)

         We expect that FLAG,  Brown and their  shareholders  will not recognize
any gain or loss for U.S.  federal income tax purposes in the merger,  except in
connection with any cash that Brown  shareholders  receive instead of fractional
shares. Both companies have received a legal opinion that this will be the case.
This legal opinion is filed as an exhibit to the Registration Statement of which
this  Proxy  Statement/Prospectus  is a part.  The  opinion  will  not  bind the
Internal Revenue Service,  which could take a different view. This tax treatment
will not  apply to any  Brown  shareholder  who  exercises  dissenters'  rights.
Determining  the actual tax  consequences  of the merger to you as an individual
taxpayer can be  complicated.  The tax  treatment  will depend on your  specific
situation and many variables not within our control. You should consult your own
tax advisor for a full understanding of the merger tax consequences.

                                       4
<PAGE>

Accounting Treatment of the Merger   (Page 29)

         FLAG  and  Brown  intend  for  the  merger  to be  accounted  for  as a
"pooling-of-interests", which means that, for accounting and financial reporting
purposes,  we will treat Brown and FLAG as if they had always been one  company.
Both FLAG and Brown  have the right not to  complete  the  merger if it does not
receive a letter from FLAG's independent public accountants that the merger will
qualify as a "pooling-of-interests."

Certain Differences in Shareholders' Rights  (Page 32)

         The  rights  of FLAG  shareholders  differ  from  the  rights  of Brown
shareholders in certain important respects,  some of which constitute additional
anti-takeover provisions provided for in FLAG's governing documents.

Comparative Market Prices of Common Stock   (Page 38)

         FLAG common stock is traded in the  over-the-counter  market and quoted
on the Nasdaq National Market under the symbol "FLAG." Brown common stock is not
traded in any established  market. On May 13, 1998, the last day prior to public
announcement  of the merger between  Citizens and Brown,  the last reported sale
price per share of FLAG common stock on the Nasdaq  National  Market was $13.33.
The resulting  equivalent pro forma price per share of Brown common stock (based
on the 1.5 Exchange Ratio) was $19.995.

         On _________, 1998, the latest practicable date prior to the mailing of
this Proxy Statement/Prospectus,  the last reported sale price per share of FLAG
common  stock  on the  Nasdaq  National  Market  was  $________.  The  resulting
equivalent  pro forma price per share of Brown  common  stock was  $______.  The
equivalent  per share price of a share of Brown common  stock at each  specified
date  represents  the closing sale price of a share of FLAG common stock on that
date multiplied by the Exchange Ratio of 1.5.

         To the knowledge of Brown,  the most recent trade of Brown common stock
prior to May 13, 1998, the last day prior to public  announcement  of the merger
between  Citizens  and  Brown,  was on May 4, 1998 of 400  shares for a purchase
price of $10.00 per share. To the knowledge of Brown,  there have been no trades
since the  announcement of the merger.  There can be no assurance as to what the
market  price of the  FLAG  common  stock  will be if and  when  the  merger  is
consummated.

Dividends After the Merger  (Page 39)

         Brown has not paid dividends to its  shareholders since 1994.  FLAG has
paid regular cash  dividends  every quarter since 1987.  Although FLAG currently
plans to continue to pay quarterly  cash  dividends,  FLAG cannot assure that it
will always pay dividends.

Listing of FLAG Common Stock  (Page 20)

         FLAG  will  list  the  shares  of FLAG  common  stock to be  issued  in
connection with the merger on the Nasdaq National Market.


                                       5
<PAGE>

Risk Factors  (Page 12)

         In  determining  whether to approve  the Merger  Agreement,  you should
consider the various risks  associated  with an investment in FLAG common stock.
Such as:

         1. there is a limited market for shares of FLAG common stock;
         2. FLAG's only sources of income are dividends and other  payments from
            its  subsidiaries; 
         3. FLAG's ability to integrate new banks into FLAG;
         4. FLAG and its  subsidiaries  must comply with extensive  governmental
            regulations;
         5. the financial industry is very competitive; 
         6. before the merger,  FLAG's management controls about 24% of FLAG 
            common stock;
         7. FLAG's Articles of Incorporation  and Bylaws contain  provision that
            will make it difficult for another company to obtain control of 
            FLAG, and
         8. FLAG may  experience  some  problems  and losses as a result of Year
            2000.

Comparative Per Share Data

         The  following  table  shows  certain  data  relating  to income,  cash
dividends,  and book value on (1) an historical  basis for FLAG and Brown; (2) a
pro forma  combined  basis per share of FLAG common stock,  giving effect to the
merger;  and (3) an equivalent  pro forma basis per share of Brown common stock,
giving effect to the merger.  The Brown and FLAG pro forma combined  information
and the Brown pro forma  equivalent  information  give effect to the merger on a
pooling-of-interests  accounting  basis and reflects  the exchange  ratio of 1.5
shares of FLAG common stock for each share of Brown common stock. You should not
rely on the pro forma information as being indicative of the historical  results
that we would have  achieved  or the future  results we will  achieve  after the
merger.

                                       6
<PAGE>

Comparative Per Share Data

<TABLE>
<CAPTION>
                                                              As of and for the
                                                              -----------------
                                                 Six Months Ended
                                                     June 30,           Year Ended December 31,
                                                     --------           -----------------------
                                                 1998       1997       1997      1996      1995
                                                 ----       ----       ----      ----      ----
<S>                                               <C>        <C>     <C>         <C>       <C> 
Income (Loss) Per Common Share
    FLAG Historical                               .41        .38        .73       .25       .68
    Brown historical                              .83        .77      (.75)       .98     (.12)
    FLAG and Brown pro forma combined (1)         .42        .38        .67       .27       .66
    Brown pro forma equivalent (2)                .63        .57       1.01       .41       .99

Dividends Declared Per Common Share
    FLAG historical                               .08        .11        .15       .14       .13
    Brown historical                                -          -          -         -         -
    FLAG and Brown pro forma combined (1) (4)     .08        .11        .15       .14       .13
    Brown pro forma equivalent (3)                .12        .17        .23       .21       .20

Book Value Per Common Share (period end)
    FLAG historical                              7.46       6.77       7.11      6.47      6.48
    Brown historical                             9.56      10.14       8.71      9.37      8.18
    FLAG and Brown pro forma combined (1)        7.40       6.77       7.05      6.46      6.43
    Brown pro forma equivalent (2)              11.10      10.16      10.58      9.69      9.65

</TABLE>


(1)  Represents the pro forma  combined  information of FLAG and Brown as if the
     merger was  consummated at the beginning of the period,  and were accounted
     for as a pooling-of-interests.
(2)  Represents the pro forma combined per common share amounts multiplied by
     the Exchange Ratio of 1.5 shares of FLAG common stock for each share of
     Brown common stock.
(3)  Represents historical dividends declared per share by FLAG multiplied by 
     the Exchange Ratio of 1.5 shares of FLAG common stock for each share of
     Brown common stock.
(4)  Represents historical dividends paid by FLAG, as it is assumed that FLAG
     will not change its dividend policy as a result of the merger.

                                       7
<PAGE>

Selected Financial Data

         The following  tables present  certain  selected  historical  financial
information for FLAG and Brown and are derived from the  consolidated  financial
statements  (and related notes) of FLAG and Brown,  contained in or incorporated
by  reference to this Proxy  Statement/Prospectus.  This  information  is only a
summary  and  should  be read in  conjunction  with each  companies'  historical
financial  statements  (and  related  notes),  and other  financial  information
concerning  FLAG and Brown  contained  in or  incorporated  by reference to this
Proxy Statement/Prospectus.

         Interim  unaudited  data for the six month  periods ended June 30, 1998
and 1997 of FLAG and Brown  reflect,  in the opinion of the  managements of FLAG
and Brown, all adjustments  (consisting  only of normal  recurring  adjustments)
necessary for a fair presentation of such information. Results for the six month
periods ended June 30, 1998 and 1997 are not  necessarily  indicative of results
which may be expected for any other interim period or for the year as a whole.

Summary Consolidated Financial Information
(Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                   Six Months
                                                 Ended June 30,             As of and For the Year Ended December 31,
                                                 --------------             -----------------------------------------
                                                 1998       1997        1997        1996       1995       1994       1993
                                                 ----       ----        ----        ----       ----       ----       ----
<S>                                         <C>        <C>           <C>         <C>         <C>         <C>       <C>
FLAG
Balance Sheet Data
    Total assets                            $ 442,879   $370,141     $411,285    $350,519    $337,857   $326,229  $293,935
    Loans, net                                306,527    254,849      279,286     239,652     216,204    207,715   191,029
    Stockholders' equity                       38,889     34,936       36,771      33,415      32,254     28,741    28,785
    Deposits                                  339,245    312,461      324,852     294,420     270,853    251,828   242,062


Statement of Earnings Data
    Net interest income                   $     8,996  $   7,684    $  15,997   $  14,757   $  13,933  $  11,824 $  10,253
    Provision for loan losses                     444        407          765       3,744         775        490       955
    Noninterest income                          3,718      2,562        5,332       4,637       3,706      2,915     2,938
    Noninterest expense                         9,226      6,941       15,020      14,018      11,687      9,578     8,400
    Net earnings                                2,115      1,948        3,749       1,286       3,472      3,117     3,175


Per Share Data
    Book value (period end)              $       7.52$      6.77  $      7.11 $      6.47 $      6.48$      5.61$     5.60
    Net earnings                                  .41        .38          .73         .25         .68        .61       .62
    Dividends                                     .08        .11          .15         .14         .13        .13       .11
    Total shares outstanding                    5,175      5,162        5,172       5,164       4,979      5,120     5,143
    Weighted average shares outstanding         5,172      5,164        5,167       5,121       5,088      5,110     5,143


Ratios
    Return on average assets                      .99%      1.08%        1.01%        .39%       1.05%      1.00%     1.12%
    Return on average stockholders' equity      11.23      11.40        10.68        3.97       11.07      10.76     11.42
    Average equity to average assets             8.82       9.48         9.49        9.72        9.53       9.28      9.79
    Average loans to average deposits           88.21      81.48        83.81       81.92       82.62      83.47     85.00

</TABLE>


                                       8
<PAGE>

Summary Consolidated Financial Information
(Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                  Six Months
                                                 Ended June 30,             As of and For the Year Ended December 31,
                                                 --------------             -----------------------------------------
                                                 1998       1997        1997        1996       1995       1994       1993
                                                 ----       ----        ----        ----       ----       ----       ----
<S>                                          <C>        <C>          <C>        <C>          <C>         <C>       <C>    
  Brown
  Balance Sheet Data
       Total assets                          $ 28,659   $ 28,143     $ 30,850    $ 24,868    $ 18,025    $ 7,438   $ 6,267
       Loans, net                              22,213     21,250       24,026      18,686      12,732      4,730     4,229
       Deposits                                25,926     25,786       28,307      21,995      16,423      6,589     5,373
       Stockholders' equity                     1,674      1,775        1,524       1,640       1,272        732       741


  Statement of Earnings Data
       Net interest income                 $      793 $      722    $   1,494   $   1,209  $      625   $    481  $    425
       Provision for loan losses                   30         75          580         100          72         13        37
       Noninterest income                         146        124          271         145          90         62        60
       Noninterest expense                        700        568        1,384       1,004         671        433       410
       Net earnings (loss)                        145        135         (131)        167         (13)        75        42


  Per Share Data
       Book value (period end)                   9.56      10.14   $     8.71  $     9.37   $    8.18  $    7.32  $   7.41
       Net earnings (loss)                        .83        .77        (.75)         .98       (.12)        .75       .42
       Dividends                                    -          -            -           -           -        .08       .04
       Total shares outstanding                   175        175          175         175         156        100       100
       Weighted average shares outstanding        175        175          175         171         109        100       100


  Ratios
       Return on average assets                  1.96%      2.04%        (.46)%       .78%       (.11)%     1.10%     1.35%
       Return on average stockholders' equity   36.40      31.71        (8.01)      11.18       (1.62)     10.22     11.16
       Average equity to average assets          5.84       6.31         5.68        7.00        6.49      10.20     10.62
       Average loans to average deposits        85.68      82.41        84.97       81.12       76.35      74.18     73.65

</TABLE>

Selected Condensed Consolidated Pro Forma Financial Data

         The following  selected  unaudited pro forma financial data give effect
to the merger as of the dates and for the periods indicated, assuming the merger
is accounted for as a pooling-of-interests. You should not rely on the pro forma
information  as being  indicative of the  historical  results that we would have
achieved or the future results we will achieve after the merger. The information
should be read in conjunction with the unaudited pro forma financial information
appearing elsewhere in this Proxy Statement/Prospectus.

                                       9
<PAGE>

                        Selected Pro Forma Financial Data
                (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                           For the
                                       Six Months Ended         For the Year Ended
                                           June 30,                December 31,
                                           --------                ------------
                                       1998       1997       1997      1996      1995
                                       ----       ----       ----      ----      ----
<S>                                  <C>        <C>        <C>       <C>       <C> 
Earnings Data
    Interest income                   19,146     15,754     33,471    30,121    28,477
    Interest expense                   9,357      7,347     15,980    14,156    13,919
    Net interest income                9,789      8,406     17,491    15,965    14,558
    Provision for loan losses            474        482      1,345     3,844       847
    Noninterest income                 3,864      2,686      5,603     4,782     3,795
    Noninterest expense                9,926      7,509     16,405    15,022    12,356
    Income taxes                         993      1,018      1,727       429     1,692
    Net earnings                       2,260      2,083      3,617     1,452     3,458
    Earnings per common share            .42        .38        .67       .27       .66

</TABLE>

                                      As of
                                  June 30, 1998
                                  -------------

Balance Sheet Data
    Total assets                     471,537
    Federal funds sold                10,180
    Investment securities             76,943
    Loans, net                       328,740
    Deposits                         365,171
    Other borrowings                  56,330
    Stockholders' equity              40,255

                                       10
<PAGE>

Recent Developments in FLAG's Business

         FLAG and Empire Bank Corp.  ("Empire")  entered into an  Agreement  and
Plan of  Merger  (the  "Empire  Agreement"),  dated as of July 30,  1998,  which
provides that Empire will merge with FLAG.  The Empire  Agreement  provides that
FLAG will  exchange  42.5 shares of FLAG  common  stock for each share of Empire
common stock outstanding.  FLAG expects to issue approximately  1,124,125 shares
of FLAG common stock to Empire shareholders. The parties expect the merger to be
accounted for as a pooling-of-interests and expect to consummate the transaction
in the  fourth  quarter of 1998.  The  merger of Empire  with FLAG is subject to
approval of Empire shareholders,  approval of various regulatory authorities and
other customary conditions of closing.

         Empire is a bank holding company located in Homerville, Georgia and is 
the sole  shareholder  of Empire  Banking  Co.  Empire  Banking Co. has two bank
offices located in Homerville and Waycross, Georgia.

         FLAG and Heart of Georgia  Bancshares,  Inc.  ("Heart") entered into an
Agreement  and Plan of Merger  (the "Heart  Agreement"),  dated as of August 19,
1998,  which  provides  that Heart will  merge  with FLAG.  The Heart  Agreement
provides  that FLAG will  exchange  2.025  shares of FLAG common  stock for each
share of Heart common  stock  outstanding.  FLAG expects to issue  approximately
445,500  shares of FLAG common stock to Heart  shareholders.  The parties expect
the  merger  to  be  accounted  for  as a  pooling-of-interests  and  expect  to
consummate  the  transaction  during the fourth  quarter of 1998.  The merger of
Heart  with FLAG is subject  to  approval  of Heart  shareholders,  approval  of
various regulatory authorities and other customary conditions of closing.

         Heart is a bank holding company located in Mount Vernon, Georgia and is
the sole  shareholder  of Mount  Vernon  Bank.  Mount Vernon Bank has one office
located in Mount Vernon, Georgia.

         You  can  find  additional  information  about  the  Empire  and  Heart
transactions  in FLAG's Current  Reports on Form 8-K dated May 28, 1998, June 1,
1998,  August  10,  1998 and August 11,  1998 (the "FLAG  8-Ks").  The FLAG 8-Ks
include  or  incorporate  by  reference  certain   forward-looking   statements,
estimates,  and projections  concerning the transactions  with Empire and Heart.
The  parties  made  certain  assumptions  in making  estimates  and  projections
concerning the future  financial  performance of FLAG following the transactions
with Empire and Heart. You should consider the estimates and projections only as
estimates and understand  that they are uncertain and may be inaccurate.  Future
events  may  cause  FLAG's  actual  experience  to differ  materially  from such
estimates and projections.

                                       11
<PAGE>

                                  RISK FACTORS

         In  deciding  whether  to  approve  the  Merger  Agreement,  you should
consider the various risks  associated  with an investment in FLAG common stock,
including, but not limited to the following:

There is limited market for shares of FLAG common stock

         While FLAG  common  stock is listed  and traded on the Nasdaq  National
Market,  there has only been limited trading  activity of FLAG common stock. The
average  daily  trading  volume of FLAG common stock over the  six-month  period
ending  June 30,  1998 was  approximately  4,600  shares,  and on some  days the
trading  volume  for  shares  of FLAG  common  stock  was  zero.  FLAG  does not
anticipate that FLAG's acquisition of Brown will cause any significant change in
the trading of FLAG common stock.

There are restrictions on FLAG's ability to pay dividends

         FLAG must comply with Georgia  corporate law and rules and  regulations
of bank  regulators  before it can pay any dividends.  The Board of Directors of
FLAG must  authorize  FLAG to pay any  dividends  and FLAG must have  sufficient
funds to pay  dividends.  FLAG's only sources of income are  dividends and other
payments that First Federal  Savings Bank of LaGrange,  Citizens  Bank,  Bank of
Milan,  Brown, and the other subsidiaries of FLAG make to FLAG. Certain statutes
and regulations  restrict the ability of FLAG's subsidiaries to pay dividends to
FLAG.

There may be possible costs  associated  with the  integration of FLAG's pending
acquisitions

         The  ability of FLAG,  as the  corporation  surviving  the  merger,  to
perform with  financial  success is  dependent  upon the  integration  of Brown,
Empire,  Heart and  their  subsidiaries  into  FLAG.  There may be  significant,
unanticipated  costs  associated  with the  integration of these  companies with
FLAG. See "SUMMARY Recent Developments in FLAG's Business."

FLAG is subject to extensive governmental regulation

         FLAG, Brown, and their respective subsidiaries are currently subject to
extensive governmental regulation. FLAG, as a bank holding company, is primarily
regulated by the Federal Reserve.  Citizens Bank and Bank of Milan are primarily
regulated by the FDIC and the GDBF.  First Federal  Savings Bank of LaGrange and
Brown, as federal savings banks, are primarily regulated by the OTS. The federal
and state  bank  regulators  of these  entities  have the  ability,  should  the
situation require, to place significant regulatory and operational  restrictions
upon FLAG and its subsidiaries. Any restrictions that the federal and state bank
regulators impose could affect the profitability of FLAG and its subsidiaries.

The financial institution industry is very competitive

         FLAG and its subsidiaries compete directly with financial  institutions
that are well established. Many of FLAG's competitors have significantly greater
resources  and  lending  limits than FLAG and its  subsidiaries.  As a result of
those greater  resources,  the large financial  institutions  that FLAG competes
with may be able to provide a broader range of services to their  customers than
FLAG and may be able to afford  newer  and more  sophisticated  technology  than
FLAG.  The long-term  success of FLAG will be dependent on the ability of FLAG's
subsidiaries to compete successfully with other financial  institutions in their
service areas.

                                       12
<PAGE>

Management of FLAG holds a large portion of FLAG common stock

         The  directors and executive  officers of FLAG  beneficially  own about
1,336,463 shares of FLAG common stock, or 24.6%, of the total outstanding shares
of FLAG. As a result, FLAG's management has significant control of FLAG.

FLAG's  Articles Of  Incorporation  and Bylaws may  prevent  takeover by another
company

         FLAG's Articles of Incorporation  permit the Board of Directors of FLAG
to issue  preferred  stock  without  shareholder  action.  The  ability to issue
preferred stock could  discourage a company from attempting to obtain control of
FLAG  by  means  of  a  tender  offer,   merger,  proxy  contest  or  otherwise.
Additionally,  FLAG's Articles of  Incorporation  and Bylaws divide the Board of
Directors of FLAG into three classes, as nearly equal in size as possible,  with
staggered  three-year terms. One class is elected each year. The  classification
of the Board of Directors  could have the effect of making it more difficult for
a company to acquire control of FLAG. FLAG is also subject to certain provisions
of the GBCC and the FLAG  Articles  of  Incorporation  which  relate to business
combinations with interested shareholders.

Year 2000 issues

         It is  possible  that  FLAG's and  Brown's  current  computer  systems,
software  products  or other  business  systems,  or those of FLAG's or  Brown's
suppliers or customers,  will not always accept input of, store,  manipulate and
output  dates  in  the  years  1999,   2000  or  thereafter   without  error  or
interruption.  FLAG and Brown have conducted  reviews of their business systems,
including their computer systems,  to attempt to identify ways in which problems
in  correctly  processing  date  information  could  affect  their  systems.  In
addition,  FLAG and Brown are requesting  assurances  from all software  vendors
that they have  purchased  or from which  they may  purchase  software  that the
software sold to FLAG and Brown will correctly  process all date  information at
all times. FLAG and Brown are querying their customers and suppliers as to their
progress in identifying and addressing problems that their computer systems will
face in correctly processing date information as the year 2000 approaches and is
reached. However, FLAG and Brown cannot assure that FLAG and Brown will identify
all date-handling  problems in their business systems before any problems occur,
or that FLAG and Brown will be able to  successfully  remedy  problems  that are
discovered.  The expenses of FLAG's and Brown's  efforts to identify and address
such  problems,  or the  expenses  or  liabilities  to which  FLAG and Brown may
experience  as a result of Year 2000  problems,  could have a  material  adverse
effect on FLAG's results of operations and financial condition.


                          MEETING OF BROWN SHAREHOLDERS

Date, Place, Time, And Purpose

         The   Brown   Board  of   Directors   is   sending   you   this   Proxy
Statement/Prospectus  in connection with the  solicitation by the Brown Board of
Directors of proxies for use at the Special Meeting. At the Special Meeting, the
Brown  Board of  Directors  will ask you to vote on a proposal  to  approve  the
Merger  Agreement.  Brown will pay the costs associated with the solicitation of
proxies for the Special  Meeting.  The Special  Meeting will be held at the main
office of Brown,  located at Railroad Street,  Cobbtown,  Georgia, on _________,
________________, 1998, at ______ p.m., local time.

                                       13
<PAGE>

Record Date, Voting Rights, Required Vote, And Revocability Of Proxies

         Brown has set the close of  business  on  _____________,  1998,  as the
Brown Record Date for determining  holders of outstanding shares of Brown common
stock entitled to notice of and to vote at the Special Meeting.  Only holders of
Brown  common  stock of record on the books of Brown at the close of business on
the Brown  Record  Date are  entitled  to  notice of and to vote at the  Special
Meeting.  As of the Brown Record Date, there were 175,000 shares of Brown common
stock issued and outstanding and entitled to vote at the Special Meeting,  which
shares  were held by 140  holders of record.  FLAG holds  5,000  shares of Brown
common stock.

         Brown  shareholders  are  entitled  to one vote for each share of Brown
common stock owned on the Brown Record Date.  The vote required for the approval
of the Merger  Agreement is two-thirds of the issued and  outstanding  shares of
Brown common stock entitled to vote at the Special Meeting.  Consequently,  with
respect to the proposal to approve the Merger Agreement,  abstentions and broker
non-votes  will be  counted  as part of the base  number  of votes to be used in
determining if the proposal has received the requisite  number of base votes for
approval.  Thus, an abstention or a broker non-vote will have the same effect as
a vote "against" such proposal.

         The designated  proxy holder will vote shares of Brown common stock, if
such  proxies  are  properly  executed,  received  in time and not  revoked,  in
accordance with the  instructions on the proxies.  If the proxy does not contain
instructions  of how to vote,  the proxy  holders  will vote for approval of the
Merger  Agreement.  Additionally,  if you do not include  instructions with your
proxy,  the proxy  holder  will use his or her  discretion  to vote on any other
matter which may properly come before the Special  Meeting.  Further,  if you do
not  include  instructions  with  your  proxy  as to how to vote at the  Special
Meeting, you will not be entitled to assert dissenters' rights. See "Description
of Merger --  Dissenters'  Rights." If  necessary,  the proxy holder may vote in
favor of a proposal to adjourn the  Special  Meeting in order to permit  further
solicitation  of proxies in the event there are not sufficient  votes to approve
the proposal at the time of the Special Meeting.  No proxy that is voted against
the approval of the Merger Agreement will be voted in favor of an adjournment of
the Special Meeting in order to permit further solicitation of proxies.

- --------------------------------------------------------------------------------

         Failure  either to vote by proxy or in person  at the  Special  Meeting
will have the effect of a vote cast against approval of the Merger Agreement.

- --------------------------------------------------------------------------------

         A Brown  shareholder  who has given a proxy  may  revoke it at any time
prior to its  exercise at the Special  Meeting by (1) giving  written  notice of
revocation  to the Secretary of Brown,  (2) properly  submitting to Brown a duly
executed  proxy bearing a later date,  or (3) attending the Special  Meeting and
voting in person.  All written  notices of revocation  and other  communications
with respect to revocation of proxies should be addressed as follows:  The Brown
Bank, Railroad Street, Cobbtown, Georgia 30420; Attention: Dennis D. Allen.

         As of the Brown Record Date,  all directors  and executive  officers of
Brown as a group (11 persons) were entitled to vote approximately  82,059 shares
of Brown common  stock,  constituting  approximately  47% of the total number of
shares of Brown common stock  outstanding  at that date,  and have  committed to
vote their shares of Brown common stock in favor of the Merger Agreement.  As of
the Brown Record Date,  FLAG held 5,000 shares of Brown common stock.  FLAG will
vote its shares of Brown common stock in favor of the merger.  See  "BUSINESS OF
BROWN -- Management."

                                       14
<PAGE>

                            DESCRIPTION OF THE MERGER

         The following information describes certain aspects of the merger. This
description is not complete and is qualified in its entirety by reference to the
Appendices hereto, including the Merger Agreement, which is attached as Appendix
A to this Proxy  Statement/Prospectus  and incorporated herein by reference. All
shareholders are urged to read the Appendices in their entirety.

General

         Upon  consummation  of the  merger,  Brown  will  merge  with  and into
Citizens Bank, a  wholly-owned  banking  subsidiary of FLAG.  Citizens Bank will
survive  the merger and the  separate  existence  of Brown  will  cease.  On the
effective  date of the merger,  each share of Brown common stock then issued and
outstanding   (excluding  shares  held  by  Brown,  FLAG,  or  their  respective
subsidiaries,  in each case other than shares held in a fiduciary capacity or in
satisfaction of debts previously contracted,  and excluding shares held by Brown
shareholders  who perfect their  dissenters'  rights) will be converted into and
exchanged  for the  right to  receive  1.5  shares  of FLAG  common  stock  (the
"Exchange Ratio").

         FLAG will not adjust the Exchange  Ratio based on changes in the market
value of FLAG common stock before the effective  date of the merger.  The market
value of the FLAG common  stock to be received by  shareholders  of Brown who do
not properly perfect their dissenters' rights may vary significantly between the
date of this  Proxy  Statement/Prospectus and the effective  date of the merger.
Because  consummation  of the  merger is  subject  to  satisfaction  of  various
conditions,  including receipt of necessary regulatory approvals, the merger may
not be  consummated  until a  substantial  period of time  following the Special
Meeting.  During  the time  between  the  date of the  Special  Meeting  and the
effective date of the merger,  shareholders of Brown who do not properly perfect
their  dissenters'  rights or sell their shares of Brown common stock before the
effective  date of the  merger  will be  subject to the risk of a decline in the
market value of FLAG common stock.

         FLAG  will not issue  fractional  shares.  Instead,  FLAG will pay cash
(without  interest)  in  lieu  of  any  fractional  share  to  which  any  Brown
shareholder  would otherwise be entitled upon  consummation of the merger.  FLAG
will  calculate the cash value of any  fractional  shares as the amount equal to
the fractional part of a share of FLAG common stock  multiplied by the last sale
price of FLAG common  stock on the Nasdaq  National  Market (as  reported by The
Wall Street Journal or, if not reported thereby,  any other authoritative source
selected by FLAG) on the last trading day preceding  the  effective  date of the
merger.

         As of the Brown Record Date,  Brown had 175,000  shares of Brown common
stock  issued and  outstanding.  Based on the  number of shares of Brown  common
stock  outstanding on the Brown Record Date and the Exchange Ratio of 1.5, it is
anticipated that upon consummation of the merger, FLAG would issue approximately
255,000 shares of FLAG common stock to holders of Brown common stock.  FLAG will
not issue  shares of its common  stock in exchange for the 5,000 shares of Brown
common  stock that FLAG  holds.  Accordingly,  FLAG  would then have  issued and
outstanding  approximately  6,999,438  shares of FLAG common  stock based on the
number of shares of FLAG common stock issued and outstanding on the Brown Record
Date (and  assuming  the  completion  of the  mergers  with  Empire and  Heart).
Following  the  merger,  and  assuming no  exercise  of  dissenters'  rights and
assuming  the  completion  of the  mergers of Empire  and Heart  with FLAG,  the
current  shareholders of Brown will beneficially own  approximately  3.7% of the
FLAG common stock.

                                       15
<PAGE>

         The  Merger  Agreement  permits  FLAG to pursue  and  consummate  other
mergers,  acquisitions or securities distributions.  If FLAG issues or agrees to
issue  additional  shares of FLAG  common  stock  between the date of this Proxy
Statement/Prospectus  and the effective date of the merger in connection  with a
business acquisition or other securities distribution,  the aggregate percentage
of FLAG common stock that the Brown shareholders will receive in the merger will
be  decreased.  Additionally,  if FLAG pursues and  consummates  other  mergers,
acquisitions  or  securities  distributions,  the value of the FLAG common stock
that the Brown  shareholders  receive in the merger may be reduced (depending on
the terms of the other  transaction)  and the  consummation of the merger may be
delayed substantially.  As of the date of this Proxy Statement/Prospectus,  FLAG
had entered into two other merger  agreements  whereby FLAG will issue shares of
FLAG common  stock if these  mergers  are  consummated.  See  "SUMMARY -- Recent
Developments in FLAG's Business."

Background Of And Reasons For The Merger

         Background of the Merger.  Representatives from FLAG met with the Board
of Directors of Brown on May 9, 1998 to discuss a combination of Brown and FLAG.

         In negotiating the final Exchange Ratio,  Brown and FLAG considered the
relative  book value and  earnings of each  entity,  as well as certain  special
factors relating to historical performance,  market growth potential,  ancillary
businesses  and  future  growth  plans.  Brown and FLAG did not follow a precise
formula in the  negotiation  of the final Exchange  Ratio,  which was based on a
determination  by management of each  institution that the Exchange Ratio fairly
represented   equivalent   value  for  the   shareholders  of  each  institution
participating in the merger.

         The Board of  Directors of Brown met on May 31, 1998 and July 24, 1998,
to discuss the Merger Agreement and related agreements.  On July 24, 1998, after
review  of the  matters  considered  by the  Board of  Directors  and  Executive
Committee of Brown,  the Board of Directors  of Brown  unanimously  approved the
Merger  Agreement and  authorized the President and Chief  Executive  Officer of
Brown to take the appropriate actions necessary to execute the Merger Agreement.

         The Board of  Directors  of FLAG met on July 20,  1998,  to discuss the
Merger Agreement and related agreements.  After review of the matters considered
by the  Board  of  Directors  and  Executive  Committee  of FLAG,  the  Board of
Directors of FLAG  unanimously  approved the Merger Agreement and authorized the
President and Chief Executive  Officer of FLAG to take the  appropriate  actions
necessary to execute the Merger Agreement in substantially  the form approved by
the Board.

         The Merger  Agreement was executed as of July 24, 1998.  FLAG and Brown
each conducted a due diligence review of the material  financial,  operating and
legal information relating to the other party.

         Brown's  Reasons for the Merger and  Recommendation  of Directors.  The
Brown  Board of  Directors,  with the  assistance  of  outside  legal  advisors,
evaluated the financial, legal and market considerations bearing on the decision
to recommend the merger to the shareholders of Brown. In reaching its conclusion
that  the  Merger   Agreement  is  in  the  best  interests  of  Brown  and  its
shareholders,  the Brown Board of Directors  carefully  considered the following
material factors:

                  (1)  the   business,   operations,   earnings  and   financial
         condition,  including the capital levels and asset quality,  of FLAG on
         an  historical,  prospective,  and pro forma basis and in comparison to
         other financial institutions in the area;

                  (2) the demographic, economic and financial characteristics of
         the markets in which FLAG  operates,  including  the  similarity to the
         markets in which Brown operates,  existing competition,  history of the

                                       16
<PAGE>

         market areas with respect to financial institutions, and average demand
         for credit, on an historical and prospective basis;

                  (3) the  local  autonomy that  FLAG provides  its  subsidiary
         banking operations;

                  (4) the results of Brown's due diligence  review of FLAG and a
        variety of factors affecting and relating to the overall strategic focus
        of Brown,  including  Brown's desire to expand into markets  outside the
        general vicinity of its core markets;

                  (5) the  potential  increases in  access to the public capital
        markets and stock liquidity;

                  (6) the  vision  shared  by Brown and FLAG relating  to future
        expansion; and

                  (7) the  likelihood of the merger being approved by applicable
        regulatory authorities without undue conditions or delay.

         While  each  member  of  the  Brown  Board  of  Directors  individually
considered the foregoing and other factors, the Brown Board of Directors did not
collectively  assign any specific or relative weights to the factors  considered
and did not make any determination  with respect to any individual  factor.  The
Brown Board of Directors collectively made its determination with respect to the
merger based on the unanimous conclusion reached by its members, in light of the
factors  that each of them  consider as  appropriate,  that the merger is in the
best interests of the Brown shareholders.

         The terms of the merger,  including the Exchange Ratio, were the result
of   arm's-length    negotiations   between   representatives   of   Brown   and
representatives  of FLAG. Based upon its consideration of the foregoing factors,
the Board of Directors of Brown approved the Merger  Agreement and the merger as
being in the best interests of Brown and its shareholders.

         The  Brown  Board  of  Directors  unanimously   recommends  that  Brown
shareholders vote "FOR" approval of the Merger Agreement.

         FLAG's  Reasons for the Merger.  Since the  completion of the merger of
Middle  Georgia  Bankshares,  Inc.  with FLAG in March 1998,  FLAG has  explored
opportunities  that would further  FLAG's goal of building a strong  presence in
Georgia  through a partnership of community  banks.  The FLAG Board of Directors
evaluated the financial, legal and market considerations relating to the merger.
In reaching its conclusion that the Merger Agreement is in the best interests of
FLAG and its shareholders,  the FLAG Board of Directors carefully considered the
following material factors:

                  (1)  the  information   presented  to  the  directors  by  the
         management of FLAG concerning the business, operations, earnings, asset
         quality, and financial condition of Brown, including the composition of
         the earning assets portfolio of Brown;

                  (2)  the  financial   terms  of  the  merger,   including  the
         relationship of the value of the  consideration  issuable in the merger
         to the market  value,  tangible  book value,  and earnings per share of
         Brown common stock;

                  (3)  the  nonfinancial  terms  of the  merger,  including  the
         treatment  of the merger as a tax-free  exchange of Brown  common stock
         for FLAG common stock for federal income tax purposes;

                                       17
<PAGE>

                  (4)  the likelihood of the merger being approved by applicable
         regulatory authorities without undue conditions or delay;

                  (5) the opportunity  for reducing the  noninterest  expense of
         the  operations  of Brown and the  ability of the  operations  of Brown
         after the effective date of the merger to contribute to the earnings of
         FLAG;

                  (6) the  attractiveness  of the Brown  franchise,  the  market
         position of Brown in Cobbtown, Reidsville and Metter, the compatibility
         of the  franchise of Brown with the  operations of FLAG and the ability
         of Brown to contribute to the business strategy of FLAG;

                  (7) the compatibility of the community bank orientation of the
         operations of Brown to that of FLAG; and

                  (8) the opportunity to leverage the infrastructure of FLAG.

         While  each  member  of  the  FLAG  Board  of  Directors   individually
considered  the  foregoing  and other  factors,  the Board of Directors  did not
collectively  assign any specific or relative weights to the factors  considered
and did not make any determination  with respect to any individual  factor.  The
FLAG Board of Directors  collectively made its determination with respect to the
merger based on the unanimous conclusion reached by its members, in light of the
factors  that each of them  consider as  appropriate,  that the merger is in the
best interests of the FLAG shareholders.

         The terms of the merger,  including the Exchange Ratio, were the result
of arm's-length negotiations between representatives of FLAG and representatives
of Brown.  Based upon its consideration of the foregoing  factors,  the Board of
Directors of FLAG  approved the Merger  Agreement and the merger as being in the
best interests of FLAG and its shareholders.

Effective Date Of The Merger

         Subject to the  conditions to the  obligations of the parties to effect
the merger,  the effective  date of the merger will occur on the date and at the
time  that  the  Secretary  of  State  of the  State  of  Georgia  declares  the
Certificate  of  Merger  effective.  Unless  Brown and FLAG  otherwise  agree in
writing,  and subject to the conditions to the  obligations of FLAG and Brown to
effect the merger,  the parties will use their  reasonable  efforts to cause the
effective  date of the merger to occur on the fifth  business day  following the
last to occur of (1) the effective date (including  expiration of any applicable
waiting period) of the last required consent of any regulatory  authority having
authority over and approving or exempting the merger,  and (2) the date on which
the shareholders of Brown approve the Merger Agreement.

         FLAG and  Brown  cannot  assure  that  they can  obtain  the  necessary
shareholder  and  regulatory  approvals or that they can or will  satisfy  other
conditions  precedent to the merger.  Brown and FLAG  anticipate  that they will
satisfy all conditions to  consummation  of the merger so that the merger can be
completed during the fourth quarter of 1998. However, delays in the consummation
of the merger could occur.

         The Board of Directors of either Brown or FLAG  generally may terminate
the Merger  Agreement  if the merger is not  consummated  by December  31, 1998,
unless the failure to  consummate  by that date is the result of a breach of the
Merger  Agreement  by the  party  seeking  termination.  See "--  Conditions  to
Consummation of the Merger" and "-- Waiver, Amendment, and Termination."

                                       18
<PAGE>

Distribution of FLAG Certificates

         Promptly  after  the  effective  date of the  merger,  FLAG  will  mail
appropriate  transmittal  materials and instructions for use in exchanging Brown
Certificates for FLAG Certificates  representing  shares of FLAG common stock to
each holder of record of a Brown Certificate or Certificates which,  immediately
prior to the effective  date of the merger,  represented  outstanding  shares of
Brown common stock.

         Holders  of  Brown   Common  Stock  should  NOT  send  in  their  Brown
Certificates  until they  receive  the  appropriate  transmittal  materials  and
instructions.

         FLAG's  Exchange  Agent  will  issue  and mail to each  holder of Brown
common stock (other than shares as to which holders have  perfected  dissenters'
rights) a FLAG Certificate or Certificates  representing the number of shares of
FLAG  common  stock to which such holder is entitled  after the  Exchange  Agent
receives the Brown  Certificates and properly completed  transmittal  materials.
The Exchange  Agent will also send Brown  shareholders a check for the amount to
be paid in lieu of any fractional shares (without interest), and all undelivered
dividends or distributions in respect of such shares (without interest thereon).

         After the effective date of the merger, to the extent permitted by law,
holders of Brown common stock of record as of the  effective  date of the merger
will be entitled to vote at any meeting of FLAG shareholders the number of whole
shares of FLAG common  stock into which their  shares of Brown common stock have
been converted,  regardless of whether such  shareholders have surrendered their
Brown  Certificates.  Whenever FLAG declares a dividend or other distribution on
FLAG common stock,  the record date for which is at or after the effective  date
of the merger, the declaration will include dividends or other  distributions on
all shares  issuable  pursuant  to the Merger  Agreement.  FLAG will not pay any
dividend or other  distribution  payable after the effective  date of the merger
with  respect  to FLAG  common  stock to the holder of any  unsurrendered  Brown
Certificate  until the  holder  duly  surrenders  such Brown  Certificate.  Upon
surrender  of such  Brown  Certificate,  however,  both  the  FLAG  Certificate,
together  with  all  undelivered  dividends  or  other  distributions   (without
interest)  and any  undelivered  cash  payments to be paid in lieu of fractional
shares (without interest), will be delivered and paid with respect to each share
represented  by such  Brown  Certificate.  In no event  will the  holder  of any
surrendered Brown  Certificate(s) be entitled to receive interest on any cash to
be issued to such holder.  In no event will FLAG or the Exchange Agent be liable
to any holder of Brown common  stock for any amounts paid or property  delivered
in  good  faith  to a  public  official  pursuant  to any  applicable  abandoned
property, escheat, or similar law.

         After the effective date of the merger, no transfers of shares of Brown
common  stock on  Brown's  stock  transfer  books will be  recognized.  If Brown
Certificates  are presented for transfer after the effective date of the merger,
they will be canceled  and  exchanged  for the shares of FLAG common stock and a
check for the amount due in lieu of fractional shares, if any.

         After the effective date of the merger,  holders of Brown  Certificates
will have no rights with  respect to the shares of Brown common stock other than
the right to  surrender  such Brown  Certificates  and receive in  exchange  the
shares of FLAG common stock,  if any, to which such holders are entitled.  After
the  effective  date of the  merger,  holders  of  Brown  Certificates  who have
complied  with the rules and  regulations  of the OTS  relating  to  dissenters'
rights still have the right to perfect their dissenters' rights.

         If a Brown  shareholder  wishes to have a FLAG Certificate  issued in a
name other than that in which the Brown Certificate  surrendered for exchange is

                                       19
<PAGE>

issued,  the  surrendered  Brown  Certificate  shall be  properly  endorsed  and
otherwise in proper form for transfer.  The person requesting such exchange must
affix  any  requisite  stock  transfer  tax  stamps  to the  Brown  Certificates
surrendered, provide funds for the purchase of any stock transfer tax stamps, or
establish to the exchange agent's satisfaction that such taxes are not payable.

Conditions To Consummation of The Merger

     Consummation of the merger is subject to various conditions, including:

         (1)   approval of the Merger  Agreement by the shareholders of Brown as
               required  by  any  law  or by the  provisions  of  any  governing
               instruments of Brown;

         (2)   receipt of certain regulatory approvals required for consummation
               of the merger (see "-- Regulatory Approvals");

         (3)   receipt of all consents  required for  consummation of the merger
               or for the preventing of any default under any contract or permit
               which,  if not obtained or made,  is  reasonably  likely to have,
               individually or in the aggregate, a material adverse effect;

         (4)   the absence of any law or order or any action taken by any court,
               governmental,  or regulatory authority prohibiting,  restricting,
               or  making   illegal  the   consummation   of  the   transactions
               contemplated by the Merger Agreement;

         (5)   the  Registration  Statement  being  declared  effective  and the
               receipt of all necessary SEC and state approvals  relating to the
               issuance or trading of the shares of FLAG common  stock  issuable
               pursuant to the Merger Agreement;

         (6)   approval of the shares of FLAG common stock issuable  pursuant to
               the Merger Agreement for listing on the Nasdaq National Market;

         (7)   receipt of an opinion of Powell,  Goldstein,  Frazer & Murphy LLP
               as  to  the   qualification   of  the   merger   as  a   tax-free
               reorganization    (see   "--   Certain    Federal    Income   Tax
               Consequences");

         (8)   the  accuracy,  as of the date of the Merger  Agreement and as of
               the  effective  date of the merger,  of the  representations  and
               warranties  of  Brown  and  FLAG  as  set  forth  in  the  Merger
               Agreement;

         (9)   the  performance of all  agreements  and the compliance  with all
               covenants of Brown and FLAG as set forth in the Merger Agreement;

         (10)  receipt by FLAG of a letter from Porter Keadle Moore,  LLP to the
               effect  the  merger   will   qualify   for   pooling-of-interests
               accounting treatment; and

         (11)  satisfaction of certain other  conditions,  including the receipt
               of certain  agreements of the affiliates of Brown,  the execution
               of certain claims letters by the directors and officers of Brown,
               the receipt of certain  opinion letters from counsel for FLAG and
               counsel for Brown, and receipt of various  certificates  from the
               officers of Brown and FLAG.

         No  assurance  can be provided  as to when or if all of the  conditions
precedent  to the  merger  can or will  be  satisfied  or  waived  by the  party
permitted  to do so.  In the  event  the  merger  is not  effected  on or before

                                       20
<PAGE>

December  31,  1998,  the  Merger  Agreement  may be  terminated  and the merger
abandoned by either Brown or FLAG,  unless the failure to consummate  the merger
by that  date is the  result of a breach of the  Merger  Agreement  by the party
seeking termination. See "-- Waiver, Amendment, and Termination."

Regulatory Approvals

         The merger may not be  consummated in the absence of the receipt of the
requisite  regulatory  approvals.  FLAG and Brown cannot assure  whether or when
they will receive such regulatory approvals. Additionally, FLAG and Brown cannot
assure that any such approvals will not impose  conditions or be restricted in a
manner (including  requirements relating to the raising of additional capital or
the  disposition  of assets)  which in the  reasonable  judgment of the Board of
Directors of FLAG or Brown would so materially  adversely impact the economic or
business benefits of the transactions contemplated by the Merger Agreement that,
had such condition or requirement been known, either of FLAG or Brown would not,
in its reasonable judgment, have entered into the Merger Agreement.

         Brown and FLAG are not aware of any material governmental  approvals or
actions that are required for  consummation  of the merger,  except as described
below.  Should  any other  approval  or  action be  required,  it  presently  is
contemplated that such approval or action would be sought.

         The Merger  will  require the prior  approval of the FDIC,  pursuant to
Section 18(c) of the Federal Deposit  Insurance Act. FLAG has filed all required
applications  with the FDIC. In evaluating  the merger,  the FDIC must consider,
among other factors, the financial and managerial resources and future prospects
of the  institutions  and the  convenience  and needs of the  communities  to be
served. The relevant statutes prohibit the FDIC from approving the merger if (1)
it would  result  in a  monopoly  or be in  furtherance  of any  combination  or
conspiracy to monopolize or attempt to monopolize the business of banking in any
part of the United States or (2) its effect in any section of the country may be
to substantially  lessen  competition or to tend to create a monopoly,  or if it
would be a restraint  of trade in any other  manner,  unless the FDIC finds that
any  anticompetitive  effects are outweighed  clearly by the public interest and
the probable  effect of the  transaction in meeting the convenience and needs of
the communities to be served.  The merger may not be consummated  until the 30th
day (which may be reduced to 15 days)  following the date of the FDIC  approval,
during which time the United  States  Department  of Justice may  challenge  the
transaction on antitrust grounds. The commencement of any antitrust action would
stay  the  effectiveness  of the  approval  of the  agencies,  unless a court of
competent  jurisdiction  specifically  orders  otherwise.  FLAG and Brown cannot
assure when or whether the FDIC will approve the merger.

         The merger will also require the prior approval of the GDBF pursuant to
the  Financial  Institutions  Code of Georgia.  FLAG has filed all  applications
required to be filed with the GDBF in connection with the merger.
FLAG and Brown cannot assure when or whether the GDBF will approve the merger.

         FLAG and Brown also filed a notice with the OTS describing the Merger.

                                       21
<PAGE>

Waiver, Amendment, and Termination

         To the extent permitted by applicable law, Brown and FLAG may amend the
Merger Agreement by written  agreement at any time before approval of the Merger
Agreement by the Brown  shareholders.  After the Brown shareholders  approve the
Merger  Agreement  no  amendment  shall be made to the  Merger  Agreement  that,
pursuant to 12 C.F.R. Section 552.13(h) of the OTS Regulations, requires further
shareholder approval without receiving such shareholder  approval.  In addition,
prior to or at the effective date of the merger,  either Brown or FLAG, or both,
acting through their respective Boards of Directors, chief executive officers or
other  authorized  officers may waive any default in the performance of any term
of the Merger Agreement by the other party, may waive or extend the time for the
compliance or fulfillment  by the other party of any and all of its  obligations
under the Merger Agreement, and may waive any of the conditions precedent to the
obligations of such party under the Merger Agreement, except any condition that,
if not  satisfied,  would  result  in the  violation  of any  applicable  law or
governmental  regulation.  No such waiver will be effective  unless  written and
unless signed by a duly authorized officer of Brown or FLAG, as the case may be.

         The Merger  Agreement may be terminated and the merger abandoned at any
time prior to the  effective  date of the  merger  (1) by the mutual  consent of
Brown and FLAG or (2) by Brown or FLAG (a) in the event of any  material  breach
of any  representation  or warranty of the other party  contained  in the Merger
Agreement  which  cannot be or has not been cured  within 30 days  after  giving
written  notice to the breaching  party of such  inaccuracy  and which breach is
reasonably  likely,  in  the  opinion  of  the  non-breaching  party,  to  have,
individually  or in the aggregate,  a Brown or FLAG Material  Adverse Effect (as
defined  in  the  Merger  Agreement),  as  applicable,  on the  breaching  party
(provided  that the  terminating  party is not then in  material  breach  of any
representation,  warranty,  covenant, or other agreement contained in the Merger
Agreement),  (b) in the event of a  material  breach  by the other  party of any
covenant or agreement  contained in the Merger  Agreement which cannot be or has
not been  cured  within  30 days  after  the  giving  of  written  notice to the
breaching party of such breach (provided that the terminating  party is not then
in material breach of any representation, warranty, covenant, or other agreement
contained  in the Merger  Agreement),  (c) if the merger is not  consummated  by
December  31,  1998,  provided  that the failure to  consummate  is not due to a
breach by the party electing to terminate,  or (d) provided that the terminating
party is not then in material breach of any representation,  warranty, covenant,
or other agreement contained in the Merger Agreement, if (i) any approval of any
regulatory  authority  required  for  consummation  of the  merger and the other
transactions  contemplated  by the  Merger  Agreement  has been  denied by final
nonappealable  action,  or if any action taken by such authority is not appealed
within the time limit for appeal or (ii) the  shareholders of Brown fail to vote
their approval of the matters submitted for the approval by such shareholders at
the Special Meeting.

         If the merger is terminated  as described in this  section,  the Merger
Agreement will become void and have no effect, except that certain provisions of
the Merger  Agreement,  including  those relating to the obligations to maintain
the confidentiality of certain information obtained,  will survive. In addition,
termination of the Merger  Agreement  will not relieve any breaching  party from
liability  for  any  uncured  willful  breach  of  a  representation,  warranty,
covenant, or agreement giving rise to such termination.

Dissenters' Rights

         If the Merger Agreement and the transactions  contemplated  thereby are
consummated,  any shareholder of Brown who properly  dissents from the merger in
connection  with the Special Meeting may be entitled to receive in cash the fair
value of such shareholder's shares of Brown common stock determined  immediately
prior to the merger,  excluding any appreciation or depreciation in anticipation
of the merger.

                                       22
<PAGE>

- --------------------------------------------------------------------------------

         FAILURE TO COMPLY WITH THE PROCEDURES PRESCRIBED BY APPLICABLE LAW WILL
RESULT IN THE LOSS OF DISSENTERS' RIGHTS.

- --------------------------------------------------------------------------------

         Any  shareholder of Brown entitled to vote on the Merger  Agreement has
the right to  receive  payment  of the fair  value of his or her shares of Brown
common stock upon compliance with the applicable provisions of 12 C.F.R. Section
552.14. Any Brown shareholder  intending to enforce the right to dissent (1) may
not vote in favor of the Merger Agreement, and (2) must file a written notice of
demand for payment for his or her shares (the  "Demand  Notice")  with The Brown
Bank,  Railroad  Street,  Cobbtown,  Georgia 30420  (telephone:  (912) 684-2130,
Attention:  Dennis D.  Allen),  before the vote on the  proposal  to approve the
Merger Agreement is taken at the meeting.  The Demand Notice must state that the
shareholder  demands  payment for his or her shares of Brown common stock if the
merger is effected.  A vote against approval of the Merger Agreement,  in and of
itself,  will not  constitute a Demand Notice  satisfying  the  requirements  of
Section 552.14.

         If the Merger  Agreement  is  approved by Brown's  shareholders  at the
Special Meeting, each shareholder who has properly filed a Demand Notice and who
has not voted in favor of the Merger  Agreement will be notified by FLAG of such
approval  within ten days of the effective date of the merger.  Such notice must
(1) state the  effective  date of the merger,  (2) make a written  offer to each
shareholder to pay for dissenting  shares at a specified price deemed by FLAG to
be the fair value for the shares,  and (iii) inform the shareholder that, within
sixty days of such date, the respective  requirements  of paragraphs  (c)(5) and
(c)(6) of section 552.14 (set out in the notice) must be satisfied.  Such notice
must also be  accompanied  by (1) Brown's  balance sheet and statement of income
for a fiscal year  ending not more than  sixteen  months  before the date of the
notice, and (2) the latest available interim financial statements.

         Any shareholder who has made a Demand Notice shall  thereafter  neither
be entitled to vote such stock for any purpose nor be entitled to the payment of
dividends  or  other  distributions  on the  stock  (except  dividends  or other
distributions  payable to, or a vote to be taken by  shareholders of record at a
date which is on or prior to, the effective date of the merger); however, if any
shareholder  becomes unentitled to appraisal and payment of appraised value with
respect  to such  stock and  accepts  or is deemed  to have  accepted  the terms
offered upon the merger,  such  shareholder  shall thereupon be entitled to vote
and receive the distributions described above.

         If within sixty days of the effective date of the merger the fair value
is agreed  upon  between  FLAG and any  shareholder  who has  complied  with the
provisions of Section 552.14, payment for the shares shall be made within ninety
days of the effective date of the merger.  If a fair value cannot be agreed upon
between FLAG and any shareholder who has complied with the provisions of Section
552.14  within  sixty  days  of the  effective  date  of the  merger,  any  such
shareholder  may file a  petition  with the OTS,  with a copy by  registered  or
certified mail to FLAG,  demanding a  determination  of the fair market value of
the stock of all such  shareholders.  A shareholder  entitled to file a petition
who fails to file such petition  within sixty days of the effective  date of the
merger shall be deemed to have accepted the terms offered under the merger.

         Within sixty days of the effective date of the merger, each shareholder
demanding  appraisal  and  payment  under  Section  552.14  shall  submit to the
transfer  agent his stock  certificates  for notation on the stock  certificates
that an appraisal  and payment have been demanded with respect to such stock and

                                       23
<PAGE>

that appraisal  proceedings are pending. Any shareholder who fails to submit his
or her stock  certificates  for such  notation  shall no longer be  entitled  to
appraisal  rights under Section  552.14 and shall be deemed to have accepted the
terms offered under the merger.

         Notwithstanding the foregoing,  at any time within sixty days after the
effective date of the merger,  any shareholder  shall have the right to withdraw
his or her demand for appraisal and to accept the terms offered upon the merger.

         After  demand for  appraisal  and payment has been made to the OTS, the
Director  of the OTS shall  either  appoint one or more  independent  persons or
direct  appropriate  staff of the OTS to appraise the shares to determine  their
fair market  value,  as of the  effective  date of the merger,  exclusive of any
element of value arising from the  accomplishment  or expectation of the merger.
The Director,  after consideration of the appraisal report and the advice of the
appropriate  staff,  shall, if he or she concurs in the valuation of the shares,
direct  payment by FLAG of the appraised  fair market value of the shares,  upon
surrender of the certificates  representing  such stock.  Payment shall be made,
together with  interest  from the effective  date of the merger at a rate deemed
equitable  by the  Director.  The costs and  expenses  of any  proceeding  under
Section 552.14 may be apportioned  and assessed by the Director as he or she may
deem equitable against all or some of the parties.  In making this determination
the  Director   shall  consider   whether  any  party  has  acted   arbitrarily,
vexatiously,  or not in good faith in respect to the rights  provided by Section
552.14.

         The foregoing summary of the applicable provisions of 12 C.F.R. Section
552.14 is not  intended to be a complete  statement of such  provisions,  and is
qualified in its entirety by reference to such  sections,  which are included as
Appendix B to this Proxy  Statement/Prospectus.  The  provisions of the statutes
are technical in nature and complex.  It is suggested that any  shareholder  who
desires to exercise the right to object to the Merger Agreement consult counsel.
Failure to comply with the provisions of the statute may defeat a  shareholder's
right to dissent.  No further  notice of the events  giving rise to  dissenters'
rights  or  any  steps   associated   therewith   will  be  furnished  to  Brown
shareholders, except as indicated above or otherwise required by law.

         Any dissenting Brown shareholder who perfects such holder's right to be
paid the value of such holder's shares will recognize  taxable gain or loss upon
receipt of cash for such shares for federal income tax purposes.
See "-- Certain Federal Income Tax Consequences."

Conduct Of Business Pending The Merger

         Pursuant  to the  Merger  Agreement,  Brown and FLAG have  agreed  that
unless the prior  written  consent  of the other  party has been  obtained,  and
except as otherwise  expressly  contemplated  in the Merger  Agreement,  each of
Brown and FLAG will, and will cause its respective  subsidiaries  to (1) operate
its  business  only in the usual,  regular,  and ordinary  course,  (2) preserve
intact  its  business  organization  and  assets  and  maintain  its  rights and
franchises,  and (3) take no action which would (a) materially  adversely affect
the ability of any party to obtain any consents  required  for the  transactions
contemplated  by the Merger  Agreement  without the imposition of a condition or
restriction  of the type referred to in the last  sentences of Section 9.1(b) or
9.1(c) of the Merger Agreement,  or (b) materially  adversely affect the ability
of any party to perform its covenants and agreements under the Merger Agreement.

         In  addition,  Brown  has  agreed  that,  from the  date of the  Merger
Agreement  until  the  earlier  of  the  effective  date  of the  merger  or the
termination  of the  Merger  Agreement,  unless  FLAG has  given  prior  written
consent, and except as otherwise expressly contemplated by the Merger Agreement,
Brown will not do or agree or commit to do, or permit any of its subsidiaries to
do or agree or commit to do, any of the following:

                                       24
<PAGE>

         (1)   amend the  Articles  of  Incorporation, Bylaws or other governing
               instruments of any Brown entity;

         (2)   incur any  additional  debt  obligation or other  obligation  for
               borrowed  money  (other than  indebtedness  of an Brown entity to
               another  Brown entity) in excess of an aggregate of $100,000 (for
               the  Brown  entities  on a  consolidated  basis)  except  in  the
               ordinary  course  of  the  business  of  the  Brown  subsidiaries
               consistent  with past practices  (which shall include,  for Brown
               subsidiaries  that  are  depository  institutions,   creation  of
               deposit  liabilities,  purchases of federal funds,  advances from
               the Federal  Reserve  Bank or Federal  Home Loan Bank,  and entry
               into repurchase  agreements  fully secured by U.S.  government or
               agency securities),  or impose, or suffer the imposition,  on any
               asset of any Brown  entity of any lien or permit any such lien to
               exist  (other  than  in  connection  with  deposits,   repurchase
               agreements, bankers acceptances, "treasury tax and loan" accounts
               established in the ordinary course of business,  the satisfaction
               of legal  requirements in the exercise of trust powers, and liens
               in  effect  as of the  date of the  Merger  Agreement  that  were
               previously disclosed to FLAG by Brown);

         (3)   repurchase,  redeem, or otherwise acquire or exchange (other than
               exchanges in the ordinary  course under employee  benefit plans),
               directly or indirectly, any shares, or any securities convertible
               into any shares,  of the capital  stock of any Brown  entity,  or
               declare or pay any  dividend  or make any other  distribution  in
               respect of Brown's capital stock;

         (4)   except for the Merger  Agreement,  or pursuant to the exercise of
               stock options  outstanding as of the date thereof and pursuant to
               the  terms  thereof  in  existence  on the  date  thereof,  or as
               previously  disclosed  to FLAG by  Brown,  issue,  sell,  pledge,
               encumber,  authorize  the issuance of, enter into any contract to
               issue, sell, pledge,  encumber,  or authorize the issuance of, or
               otherwise permit to become outstanding,  any additional shares of
               Brown  common  stock or any  other  capital  stock  of any  Brown
               entity, or any stock appreciation rights, or any option, warrant,
               or other equity right;

         (5)   adjust,  split,  combine or  reclassify  any capital stock of any
               Brown  entity or issue or  authorize  the  issuance  of any other
               securities in respect of or in  substitution  for shares of Brown
               common stock, or sell, lease, mortgage or otherwise dispose of or
               otherwise  encumber  any asset  having a book  value in excess of
               $100,000  other  than in the  ordinary  course  of  business  for
               reasonable  and adequate  consideration  or any shares of capital
               stock of any Brown  subsidiary  (unless  any such shares of stock
               are sold or otherwise transferred to another Brown entity);

         (6)   enter into or amend any  employment  contract  between  any Brown
               entity and any  person  having a salary  thereunder  in excess of
               $50,000 per year (unless such  amendment is required by law) that
               the  Brown  entity  does  not  have  the  unconditional  right to
               terminate  without  liability  (other than liability for services
               already rendered),  at any time on or after the effective date of
               the merger;

         (7)   except for loans  made in the  ordinary  course of its  business,
               make any  material  investment,  either by  purchase  of stock or
               securities,   contributions  to  capital,  asset  transfers,   or
               purchase of any assets,  in any entity other than a  wholly-owned
               Brown subsidiary, or otherwise acquire direct or indirect control
               over any entity,  other than in connection with (a)  foreclosures
               in the ordinary course of business,  (b)  acquisitions of control
               by a depository institution subsidiary in its fiduciary capacity,
               or (c) the creation of new wholly-owned subsidiaries organized to

                                       25
<PAGE>

               conduct or continue activities  otherwise permitted by the Merger
               Agreement;

         (8)   grant any increase in  compensation  or benefits to the employees
               or officers of any Brown entity,  except in accordance  with past
               practice previously  disclosed to FLAG by Brown or as required by
               law; pay any severance or termination pay or any bonus other than
               pursuant to written  policies or written  contracts  in effect on
               the date of the Merger Agreement and previously disclosed to FLAG
               by Brown;  enter  into or amend  any  severance  agreements  with
               officers of any Brown entity; grant any material increase in fees
               or other increases in compensation or other benefits to directors
               of any Brown  entity  except  in  accordance  with past  practice
               previously disclosed to FLAG by Brown; or voluntarily  accelerate
               the   vesting  of  any  stock   options   or  other   stock-based
               compensation or employee benefits or other equity rights;

         (9)   adopt  any new  employee  benefit  plan of any  Brown  entity  or
               terminate or withdraw from, or make any material change in or to,
               any  existing  employee  benefit  plans of any Brown entity other
               than any such  change  that is  required  by law or that,  in the
               opinion of counsel, is necessary or advisable to maintain the tax
               qualified status of any such plan, or make any distributions from
               such employee benefit plans, except as required by law, the terms
               of such plans or consistent with past practice;

         (10)  make any significant  change in any tax or accounting  methods or
               systems  of  internal  accounting  controls,  except  as  may  be
               appropriate  to  conform  to  changes  in tax laws or  regulatory
               accounting requirements or GAAP;

         (11)  commence  any  litigation  other  than in  accordance  with  past
               practice  or except  as  previously  disclosed  to FLAG by Brown,
               settle any litigation involving any liability of any Brown entity
               for material money damages or restrictions upon the operations of
               any Brown entity; or

         (12)  except in the ordinary  course of business,  enter into,  modify,
               amend or terminate  any  material  contract  (including  any loan
               contract  with an unpaid  balance  exceeding  $50,000)  or waive,
               release, compromise or assign any material rights or claims.

         The Merger  Agreement  also  provides  that from the date of the Merger
Agreement  until  the  earlier  of  the  effective  date  of the  merger  or the
termination  of the  Merger  Agreement,  unless  Brown has given  prior  written
consent, and except as otherwise expressly contemplated by the Merger Agreement,
FLAG will not  amend  the  Articles  of  Incorporation  or Bylaws of FLAG in any
manner adverse to the holders of Brown common stock or take any action that will
materially  adversely  impact the ability of the FLAG entities to consummate the
merger.

Management And Operations After The Merger;  Interests Of Certain Persons In The
Merger

         Citizens  Bank will be the  surviving  corporation  resulting  from the
merger.  Certain members of Brown's  management and the Brown Board of Directors
have interests in the merger in addition to their  interests as  shareholders of
Brown  generally.  These include,  among other things,  provisions in the Merger
Agreement  relating to indemnification of directors and officers and eligibility
for certain FLAG employee  benefits.  Promptly  after the effective  date of the
merger,  Dennis D. Allen,  President and Chief Executive of Brown, will become a
member of FLAG's Board of Directors. Additionally, the Merger Agreement provides
that Mr.  Allen and FLAG will execute a  Separation  Agreement.  As of the Brown

                                       26
<PAGE>

Record Date, none of the directors and officers of Brown  beneficially owned any
shares of FLAG common stock.

         Indemnification  and  Advancement  of  Expenses.  The Merger  Agreement
provides that FLAG will indemnify, defend and hold harmless each person entitled
to  indemnification  from a Brown entity against all liabilities  arising out of
actions or omissions  occurring at or prior to the effective  date of the merger
(including the transactions contemplated by the Merger Agreement) to the fullest
extent  permitted  under  Georgia  law and by Brown's  Charter  and Bylaws as in
effect on the date of the Merger  Agreement,  including  provisions  relating to
advances of expenses incurred in the defense of any litigation. Without limiting
the  foregoing,  in any case in which approval by FLAG is required to effectuate
any indemnification, FLAG will direct, at the election of the indemnified party,
that the determination of any such approval shall be made by independent counsel
mutually agreed upon between FLAG and the indemnified party.

         Separation  Agreement.   The  Merger  Agreement  provides  that,  as  a
condition  to  consummation  of the merger,  FLAG will  provide Mr. Allen with a
Separation  Agreement.  Pursuant to the terms of the Separation  Agreement,  Mr.
Allen will receive severance  payments equal to his annual base salary and bonus
paid  over  the  previous   three  fiscal  years  in  the  event  Mr.  Allen  is
involuntarily  terminated,  as such term is defined in the Separation Agreement.
In addition,  pursuant to the terms of the Separation Agreement,  Mr. Allen will
make  certain  covenants  not to  compete  with  FLAG  during  the  term  of the
Separation  Agreement and for a 12-month period following the termination of the
Separation  Agreement or the termination of Mr. Allen's status as an employee of
FLAG.

         Other Matters  Relating to Employee Benefit Plans. The Merger Agreement
also provides that, after the effective date of the merger, FLAG will either (1)
continue to provide to officers  and  employees of the Brown  entities  employee
benefits under Brown's  existing  employee  benefit and welfare plans or, (2) if
FLAG  determines  to provide to officers  and  employees  of the Brown  entities
employee benefits under other employee benefit plans and welfare plans,  provide
generally to officers  and  employees of the Brown  entities  employee  benefits
under employee benefit and welfare plans (other than stock option or other plans
involving the potential  issuance of FLAG common stock), on terms and conditions
which,  when  taken as a whole  are  substantially  similar  to those  currently
provided  by  the  FLAG  entities  to  their  similarly  situated  officers  and
employees.  For  purposes  of  participation  and  vesting  (but not  accrual of
benefits) under FLAG's employee  benefit plans,  (1) service under any qualified
defined  benefit plan of Brown will be treated as service  under FLAG's  defined
benefit plan, if any, (2) service under any qualified defined contribution plans
of Brown will be treated as service under FLAG's qualified defined  contribution
plans,  and (3) service under any other employee  benefit plans of Brown will be
treated as service under any similar  employee benefit plans maintained by FLAG.
With respect to officers and  employees of the Brown  entities  who, at or after
the  effective  date of the merger,  become  employees of a FLAG entity and who,
immediately  prior to the effective date of the merger,  are participants in one
or more employee  welfare benefit plans  maintained by the Brown entities,  FLAG
will cause each  comparable  employee  welfare benefit plan which is substituted
for a Brown  welfare  benefit  plan to waive any  evidence  of  insurability  or
similar  provision,  to  provide  credit  for such  participation  prior to such
substitution  with  regard  to the  application  of any  pre-existing  condition
limitation,  and to provide  credit  towards  satisfaction  of any deductible or
out-of-pocket  provisions for expenses incurred by such participants  during the
period prior to such  substitution,  if any, that overlaps with the then current
plan year for each such  substituted  employee  welfare  benefit plan. FLAG also
will cause the surviving corporation and its subsidiaries to honor in accordance
with their terms all employment,  severance,  consulting and other  compensation
contracts previously disclosed to FLAG by Brown between any Brown entity and any
current or former director, officer, or employee thereof, and all provisions for
vested  benefits or other vested amounts earned or accrued through the effective
date of the merger under the Brown benefit plans.

                                       27
<PAGE>

Certain Federal Income Tax Consequences

         The following is a summary of the material  anticipated  federal income
tax consequences of the merger.  This summary is based on the federal income tax
laws now in effect and as currently  interpreted;  it does not take into account
possible  changes  in such  laws or  interpretations,  including  amendments  to
applicable   statutes  or  regulations  or  changes  in  judicial  decisions  or
administrative  rulings, some of which may have retroactive effect. This summary
does not  purport to address  all  aspects of the  possible  federal  income tax
consequences  of the merger and is not intended as tax advice to any person.  In
particular,  and without  limiting the foregoing,  this summary does not address
the federal income tax  consequences  of the merger to  shareholders in light of
their  particular  circumstances  or status (for  example,  as foreign  persons,
tax-exempt  entities,  dealers in  securities,  and insurance  companies,  among
others).  Nor does this summary address any consequences of the merger under any
state, local, estate, or foreign tax laws. Shareholders, therefore, are urged to
consult  their own tax advisors as to the specific tax  consequences  to them of
the merger,  including tax return  reporting  requirements,  the application and
effect  of  federal,  foreign,  state,  local,  and  other  tax  laws,  and  the
implications of any proposed changes in the tax laws.

         A federal  income tax ruling with respect to this  transaction  was not
requested from the Internal Revenue Service ("IRS"). Instead, Powell, Goldstein,
Frazer & Murphy LLP,  counsel to FLAG,  will render an opinion to Brown and FLAG
concerning material federal income tax consequences of the proposed merger under
federal  income  tax  law.  It is such  firm's  opinion  that,  based  upon  the
assumption the merger is consummated in accordance with the Merger Agreement and
the  representations  made by the  management of Brown and FLAG, the merger will
constitute a reorganization within the meaning of Section 368(a) of the Code.

         Assuming  the merger  does  qualify  as a  reorganization  pursuant  to
Section  368(a) of the Code, the  shareholders  of Brown will have the following
federal income tax consequences:

                  (a) The  shareholders  of Brown will recognize no gain or loss
         upon the  exchange of all of their Brown common stock solely for shares
         of FLAG common stock.

                  (b) The aggregate tax basis of the FLAG common stock  received
         by the Brown shareholders in the merger will, in each instance,  be the
         same as the aggregate  tax basis of the Brown common stock  surrendered
         in exchange  therefor,  less the basis of any fractional  share of FLAG
         common stock settled by cash payment.

                  (c) The holding  period of the FLAG common  stock  received by
         the Brown  shareholders  will,  in each  instance,  include  the period
         during which the Brown common stock  surrendered  in exchange  therefor
         was held,  provided  that the Brown  common stock was held as a capital
         asset on the date of the exchange.

                  (d)  The  payment  of cash to  Brown  shareholders  in lieu of
         fractional  share  interests  of FLAG common  stock will be treated for
         federal  income  tax  purposes  as  if  the   fractional   shares  were
         distributed  as part of the  exchange  and then were  redeemed by FLAG.
         These  cash  payments  will be  treated  as  having  been  received  as
         distributions  in full  payment  in  exchange  for the stock  redeemed.
         Generally,  any gain or loss  recognized  upon  such  exchange  will be
         capital gain or loss,  provided the fractional share would constitute a
         capital asset in the hands of the exchanging shareholder.

                                       28
<PAGE>

                  (e) Where  solely cash is received by a Brown  shareholder  in
         exchange for Brown common stock pursuant to the exercise of dissenters'
         rights,  the former Brown shareholder will be subject to federal income
         tax as a result of such transaction. The cash will be treated as having
         been  received as a  redemption  in exchange  for such  holder's  Brown
         common stock,  subject to the provisions and limitations of Section 302
         of the Code.

         Upon the subsequent  sale or exchange of FLAG common stock, a holder of
such stock generally will recognize capital gain or loss equal to the difference
between the amount of cash and the fair market  value of any  property  received
upon the sale or  exchange  and such  holder's  adjusted  tax  basis in the FLAG
common stock.  Under recently enacted  legislation,  capital gains recognized by
certain  non-corporate holders of FLAG common stock generally will be subject to
a maximum  federal  income tax rate of 20% if the shares sold or  exchanged  are
held for more than 18 months, and to a maximum federal income tax rate of 28% if
such  shares  are held for more  than one year but are not held for more than 18
months.  Tax  consequences  to dealers in FLAG common stock,  non-United  States
holders of FLAG common stock or others who have a special tax status (including,
without limitation,  financial institutions,  insurance companies and tax-exempt
entities)  or to persons who  received  their  shares  through  the  exercise of
employee  stock options or otherwise as  compensation  may be different and such
persons should consult their tax advisors as to the tax  consequences  of a sale
or exchange of FLAG common stock.

         Each Brown  shareholder  who  receives  FLAG common stock in the merger
will be required to attach a statement to such shareholder's  federal income tax
return  for the year of the  merger  which  describes  the facts of the  merger,
including the shareholder's  basis in the Brown common stock exchanged,  and the
number of shares of FLAG common  stock  received in  exchange  for Brown  common
stock. Each shareholder should also keep as part of such shareholder's permanent
records  information  necessary to establish  such  shareholder's  basis in, and
holding period for, the FLAG common stock received in the merger.

         If the merger  fails to qualify  as a tax-free  reorganization  for any
reason,   the  principal  federal  income  tax  consequences,   under  currently
applicable  law,  would be as follows:  (1) gain or loss would be  recognized to
Brown as a result of the  merger;  (2) gain or loss would be  recognized  by the
holders of Brown common stock upon the exchange of such shares in the merger for
shares of FLAG common  stock;  (3) the tax basis of the FLAG common  stock to be
received by the holders of Brown  common  stock in the merger  would be the fair
market  value of such shares of FLAG common stock at the  effective  date of the
merger;  and (4) the holding  period of such  shares of FLAG common  stock to be
received by Brown shareholders  pursuant to the merger would begin the day after
the effective date of the merger. If the condition of receiving this tax opinion
is waived by Brown,  Brown will resolicit its  shareholders  prior to proceeding
with the merger.

         Certain tax  consequences  of the merger may vary  depending  upon your
particular  circumstances.  You are urged to consult  your own tax  advisors  to
determine the  particular tax  consequences  of the merger to you (including the
application and effect of federal, state, local and foreign income and other tax
laws).

Accounting Treatment

         FLAG and Brown  anticipate  that the merger will be accounted  for as a
pooling-of-interests.  Under the pooling-of-interests  method of accounting, the
recorded  amounts of the assets and liabilities of Brown will be carried forward
at their previously recorded amounts.

         In order for the merger to qualify for pooling-of-interests  accounting
treatment, substantially all (90% or more) of the outstanding Brown common stock
must be exchanged for FLAG common stock with substantially  similar terms. There

                                       29
<PAGE>

are certain  other  criteria  that must be  satisfied in order for the merger to
qualify as a pooling of interests,  some of which  criteria  cannot be satisfied
until after the effective date of the merger.

         For  information  concerning  certain  conditions  to be imposed on the
exchange of Brown common stock for FLAG common stock in the merger by affiliates
of Brown and certain  restrictions to be imposed on the  transferability  of the
FLAG common stock  received by those  affiliates  in the merger in order,  among
other things,  to ensure the  availability  of  pooling-of-interests  accounting
treatment, see "-- Resales of FLAG common stock."

Expenses And Fees

         The Merger  Agreement  provides  that each of the parties will bear and
pay all direct costs and expenses  incurred by it or on its behalf in connection
with the transactions  contemplated by the Merger  Agreement,  including filing,
registration and application  fees,  printing fees, and fees and expenses of its
own  financial  or  other  consultants,  investment  bankers,  accountants,  and
counsel.

         In the event the Merger  Agreement is terminated by FLAG as a result of
a  material  breach  by  Brown  of any  representation,  warranty,  covenant  or
agreement,  which  cannot be or has not been cured within 30 days after FLAG has
given Brown written notice of such breach,  and the breach of any representation
or  warranty,  in the  opinion of FLAG is  reasonably  likely to have a material
adverse effect or if the Brown shareholders do not approve the Merger Agreement,
then Brown shall pay to FLAG an amount equal to the lesser of $100,000 or FLAG's
actual  out  of  pocket   expenses   incurred  in  connection  with  the  merger
transaction.

         In the event  that the Merger  Agreement  is  terminated  by Brown as a
result of a material breach by FLAG of any representation, warranty, covenant or
agreement,  which  cannot or has not been cured  within 30 days after  Brown has
given FLAG written notice of such breach,  and the breach of any  representation
or warranty,  in the opinion of Brown,  is reasonably  likely to have a material
adverse  effect,  then FLAG shall pay to Brown an amount  equal to the lesser of
$100,000 or Brown's actual out of pocket  expenses  incurred in connection  with
the merger transaction.

Resales Of FLAG Common Stock

         The  issuance  of  FLAG  common  stock  to  shareholders  of  Brown  in
connection  with the merger will be  registered  under the  Securities  Act. All
shares of FLAG common  stock  received by holders of Brown  common stock and all
shares of FLAG common  stock  issued and  outstanding  immediately  prior to the
effective  date of the merger,  upon  consummation  of the merger will be freely
transferable  by  those  shareholders  of  Brown  and  FLAG  not  deemed  to  be
"Affiliates" of Brown or FLAG.  "Affiliates" generally are defined as persons or
entities who control,  are controlled by, or are under common control with Brown
or FLAG at the time of the  Special  Meeting  (generally,  directors,  executive
officers and 10% shareholders).

         Rules 144 and 145  promulgated  under the  Securities  Act restrict the
sale of FLAG common stock  received in the merger by  Affiliates  and certain of
their  family  members and related  interests.  Generally  speaking,  during the
one-year period following the effective date of the merger,  Affiliates of Brown
or FLAG may resell publicly the FLAG common stock received by them in the merger
within  certain  limitations  as to the amount of FLAG common  stock sold in any
three-month  period and as to the manner of sale.  After this  one-year  period,
Affiliates  of Brown who are not  Affiliates  of FLAG may  resell  their  shares
without  restriction.  The ability of Affiliates to resell shares of FLAG common
stock  received  in the  merger  under  Rule  144 or  145 as  summarized  herein
generally will be subject to FLAG's having  satisfied its Exchange Act reporting

                                       30
<PAGE>

requirements  for specified  periods prior to the time of sale.  Affiliates will
receive  additional  information  regarding  the  effect of Rules 144 and 145 on
their  ability to resell FLAG common  stock  received in the merger.  Affiliates
also would be  permitted  to resell  FLAG  common  stock  received in the merger
pursuant to an effective  registration  statement under the Securities Act or an
available  exemption  from the Securities Act  registration  requirements.  This
Proxy  Statement/Prospectus  does not cover any  resales  of FLAG  common  stock
received by persons who may be deemed to be Affiliates of Brown or FLAG.

         Brown has agreed to use its reasonable efforts to cause each person who
may be deemed to be an  Affiliate  of Brown to execute and deliver to FLAG prior
to the effective  date of the merger,  an agreement  (each,  a "Brown  Affiliate
Agreement")  providing that such Affiliate will not sell, pledge,  transfer,  or
otherwise  dispose of any FLAG common  stock  obtained as a result of the merger
(1) except in compliance  with the Securities Act and the rules and  regulations
of the SEC thereunder and (2) in any case,  until after results covering 30 days
of post-merger operations of FLAG have been published.  The receipt of the Brown
Affiliate  Agreements  by FLAG is also a  condition  to  FLAG's  obligations  to
consummate the merger. Brown Certificates surrendered for exchange by any person
who is an Affiliate  of Brown for  purposes of Rule 145(c) under the  Securities
Act shall not be exchanged for FLAG Certificates  until FLAG has received such a
written agreement from such person.  Prior to publication of such results,  FLAG
will not  transfer on its books any shares of FLAG common  stock  received by an
Affiliate  pursuant  to the merger.  The stock  certificates  representing  FLAG
common stock issued to  Affiliates  in the merger may bear a legend  summarizing
the foregoing restrictions. See "-- Conditions to Consummation of the Merger."


                        DESCRIPTION OF FLAG COMMON STOCK

         FLAG's authorized  capital stock consists of 20,000,000 shares of $1.00
par value common stock, and 10,000,000 shares of preferred stock. The holders of
the FLAG common stock have unlimited  voting rights and are entitled to one vote
per  share  for all  purposes.  Subject  to such  preferential  rights as may be
determined  by the Board of  Directors  of FLAG in  connection  with the  future
issuance of shares of FLAG  preferred  stock,  holders of FLAG common  stock are
entitled to such dividends, if any, as may be declared by the Board of Directors
of FLAG in compliance with the provisions of the GBCC and the regulations of the
appropriate  regulatory  authorities,  and to  receive  the  net  assets  of the
corporation upon dissolution. The FLAG common stock does not have any preemptive
rights with respect to acquiring additional shares of FLAG common stock, and the
shares are not subject to any conversion, redemption or sinking fund provisions.
The outstanding  shares of FLAG common stock are, and the shares to be issued by
FLAG in connection  with the Merger  Agreement will be, when issued,  fully-paid
and nonassessable. The FLAG Board of Directors is divided into three classes, as
nearly equal in number as possible.  FLAG common stock does not have  cumulative
voting rights in the election of FLAG directors.

         The  Board  of  Directors  is   authorized  to  determine  the  series,
preferences,  limitations,  and relative  rights,  including  par value,  of any
authorized  but  unissued  shares  of FLAG  preferred  stock.  No shares of FLAG
preferred stock are presently outstanding. Although such shares may be issued in
the future,  FLAG has no present  plans to issue any preferred  stock.  The FLAG
preferred stock was authorized for future flexibility,  and could be issued in a
manner that could have an  anti-takeover  effect by  discouraging  a third party
from seeking to acquire FLAG. FLAG knows of no present attempts to acquire FLAG.

         In  order to  approve  certain  "business  combinations"  with  certain
"interested shareholders" (10% or more shareholders), or to amend the provisions
in the FLAG Articles of  Incorporation  relating to such business  combinations,
the affirmative vote of two-thirds of the issued and outstanding  shares of FLAG
common  stock  entitled  to  vote  thereon  is  required,  unless  (1) at  least
two-thirds of the directors of FLAG approve a memorandum of  understanding  with

                                       31
<PAGE>

the interested  shareholder regarding the business combination prior to the date
on which such shareholder became an interested shareholder,  or (2) the business
combination is unanimously  approved by certain "continuing  directors" of FLAG.
In  addition,  in  order to amend  certain  provisions  of  FLAG's  Articles  of
Incorporation and Bylaws relating to the number,  election,  term and removal of
FLAG Directors,  a two-thirds vote of the issued and outstanding  shares of FLAG
is  required,  unless  two-thirds  of the  directors  then  serving  approve the
amendment.


                 EFFECT OF THE MERGER ON RIGHTS OF SHAREHOLDERS

         As a result  of the  merger,  holders  of Brown  common  stock  will be
exchanging their shares of a federal savings bank which are governed by the Home
Owners'  Loan  Act,  as  amended  (the  "HOLA"),  regulations  issued by the OTS
pursuant to HOLA, Brown's Charter (the "Brown Charter"),  and Bylaws, for shares
of common stock of FLAG, a Georgia corporation,  which are governed by the GBCC,
FLAG's Articles of  Incorporation  (the "FLAG  Articles"),  and Bylaws.  Certain
significant differences exist between the rights of Brown shareholders and those
of FLAG  shareholders.  The  differences  that Brown and FLAG deem  material are
summarized  below. The following  discussion is necessarily  general.  It is not
intended to be a complete statement of all the differences  affecting the rights
of  shareholders,  and their  respective  entities,  and it is  qualified in its
entirety by reference to the GBCC,  and the HOLA, as well as to FLAG's  Articles
and Bylaws and Brown's Charter and Bylaws.

Authorized Capital Stock

         FLAG.  The FLAG  Articles  authorize  the  issuance of an  aggregate of
20,000,000  shares of common stock,  $1.00 par value, of which 5,174,807  shares
were issued and  outstanding  as of the June 30, 1998.  The FLAG  Articles  also
authorize  the  issuance,  in one or more  series,  of not more than  10,000,000
shares of preferred stock ("FLAG Preferred Stock") with preferences, limitations
and relative  rights,  including par value,  as the FLAG Board of Directors from
time to time may determine and set forth in an amendment to the FLAG Articles.

         Shares of FLAG  common  stock  have  unlimited  voting  rights  and are
entitled  to  receive  the  net  assets  of FLAG  upon  the  dissolution  of the
corporation.  The FLAG Bylaws  provide  that each share of FLAG common  stock is
entitled to one vote per share for all purposes.

         FLAG's Board of Directors may authorize the issuance of authorized  but
unissued   shares  of  FLAG  common  stock  without  further  action  by  FLAG's
shareholders,  unless such action is required in a particular case by applicable
laws or regulations or by any stock exchange upon which FLAG's capital stock may
be listed.  FLAG's  shareholders do not have the preemptive right to purchase or
subscribe  to any  unissued  authorized  shares  of FLAG  common  stock  or FLAG
Preferred Stock or any option or warrant for the purchase thereof.

         The authority to issue additional  shares of FLAG common stock provides
FLAG with the  flexibility  necessary to meet its future needs without the delay
resulting from seeking shareholder approval.  The authorized but unissued shares
of FLAG  common  stock  will be  issuable  from  time to time for any  corporate
purpose, including, without limitation, stock splits, stock dividends,  employee
benefit and compensation  plans,  acquisitions,  and public or private sales for
cash as a means of  raising  capital.  Such  shares  could be used to dilute the
stock ownership of persons  seeking to obtain control of FLAG. In addition,  the
sale of a substantial  number of shares of FLAG common stock to persons who have
an  understanding  with  FLAG  concerning  the  voting  of such  shares,  or the
distribution or declaration of a dividend of shares of FLAG common stock (or the
right to receive FLAG common stock) to FLAG shareholders, may have the effect of

                                       32
<PAGE>

discouraging  or increasing the cost of unsolicited  attempts to acquire control
of FLAG.

         Brown.  Brown's  authorized capital stock consists of 25,000,000 shares
of Brown common stock,  $1.00 par value, of which 175,000 shares were issued and
outstanding  as of the Brown  Record  Date.  Each share of Brown common stock is
entitled to one vote per share for all  purposes.  Brown's  shareholders  do not
have the  preemptive  right to purchase or subscribe to any unissued  authorized
shares of Brown common stock or any option or warrant for the purchase  thereof.
In  addition,  the Board of  Directors  of Brown has the ability to increase the
number of issued  and  outstanding  shares of Brown  common  stock  without  the
approval of the shareholders,  within the maximum number of shares authorized by
Brown's Charter.

Amendment Of Articles Of Incorporation And Bylaws

         FLAG. The FLAG Articles and Bylaws are generally silent with respect to
the issue of  amending  the FLAG  Articles,  and  thus,  the GBCC  dictates  the
requirements  for making such an  amendment.  The GBCC  generally  provides that
other  than in the case of  certain  routine  amendments  which may be made by a
corporation's  board of directors without  shareholder  action (such as changing
the corporate name), and other  amendments  which the GBCC  specifically  allows
without  shareholder action, the corporation's board of directors must recommend
any amendment of the FLAG Articles to the shareholders  (unless the board elects
to make no such  recommendation  because  of a  conflict  of  interest  or other
special  circumstances,  and the board communicates the reasons for its election
to the  shareholders)  and the  affirmative  vote  of a  majority  of the  votes
entitled to be cast on the  amendment by each voting  group  entitled to vote on
the  amendment  (unless the GBCC,  the articles of  incorporation,  or the board
require  a greater  vote or a vote by  voting  groups)  is  required  to amend a
corporation's  articles of  incorporation.  The FLAG  Articles  provide that the
provisions regarding the approval required for certain business combinations may
only be changed by the affirmative vote of at least two-thirds of the issued and
outstanding shares of the corporation entitled to vote thereon at any regular or
special meeting of the  shareholders,  and notice of the proposed change must be
contained in the notice of the meeting, unless two-thirds of certain "continuing
directors" approve the proposed  amendment.  The FLAG Articles also provide that
the  provisions  regarding the election,  term and removal of FLAG Directors may
only be amended or rescinded by the affirmative  vote of the holders of at least
two-thirds of the issued and  outstanding  shares of FLAG entitled to vote in an
election of directors or at any regular or special meeting of the  shareholders,
and  notice  of any  proposed  change  must be  contained  in the  notice of the
meeting,  unless  two-thirds of the directors then serving  approve the proposed
amendment.

         The FLAG Bylaws generally provide that the Bylaws may be made,  amended
or repealed by the FLAG Board of Directors  unless the FLAG Articles or the GBCC
reserve the power to amend or repeal the Bylaws  exclusively to the shareholders
in whole or in part, or the shareholders,  in amending or repealing a particular
Bylaw,  provide  expressly  that the FLAG  Board of  Directors  may not amend or
repeal that Bylaw.  Neither the FLAG  Articles nor Bylaws  expressly  permit the
FLAG  shareholders  to make,  alter or rescind any Bylaws.  Any amendment of the
provisions  in the FLAG  Bylaws  relating  to the  number of  directors  of FLAG
requires the  affirmative  vote of two-thirds of all directors then in office or
the affirmative  vote of the holders of two-thirds of the issued and outstanding
shares  of FLAG  entitled  to vote at any  regular  or  special  meeting  of the
shareholders  called for that purpose.  Unless  two-thirds of the directors then
serving  approve,  the provisions in the FLAG Bylaws  relating to the removal of
FLAG directors by the FLAG  shareholders may only be amended or rescinded by the
affirmative  vote of the  holders  of at  least  two-thirds  of the  issued  and
outstanding  shares of FLAG  entitled to vote in an election of  directors or at
any regular or special meeting of the  shareholders,  and notice of any proposed
change must be contained in the notice of the meeting.

                                       33
<PAGE>

         Brown.  The  Brown  Charter  generally   provides  that  no  amendment,
addition,  alteration,  change or repeal of the  Charter  can be made unless the
change is proposed by the Brown Board of  Directors,  preliminarily  approved by
the OTS, and thereafter  approved by the shareholders by a majority of the total
votes  eligible  to be  cast  at a  legal  meeting.  Section  552.4  of the  OTS
Regulations  provides that the board of directors of a savings bank must adopt a
resolution  proposing  the  charter  amendment  that  states  the  text  of  the
amendment.  Section  552.4  further  provides  that a savings  bank must file an
application  with the OTS and obtain its prior approval if the proposed  charter
amendment  would render more difficult or discourage a merger,  tender offer, or
proxy  contest,  the assumption of control by a holder of a block of the federal
saving  bank's  stock,  the  removal  of  incumbent  management,  or  involve  a
significant  issue of law or policy.  Otherwise,  Section 552.4  generally  only
requires the federal  savings bank to notify the OTS of the proposed  amendments
by submitting the proposed amendments to the OTS.

         The Brown  Bylaws  provide  that the  Bylaws may be amended in a manner
consistent  with  regulations  by the OTS at any time by a majority  of the full
Board of Directors or by a majority of the votes cast by the Brown  shareholders
at any legal  meeting.  Section  552.5 of the OTS  Regulations  reiterates  that
bylaws of a federal savings bank may be adopted, amended or repealed by either a
majority  of the board of  directors  or a  majority  of the  votes  cast by the
shareholders  at a legal  meeting.  The  regulation  further  provides  that OTS
approval is required for any bylaw  amendment  which would render more difficult
or  discourage a merger,  tender  offer,  or proxy  contest,  the  assumption of
control by a holder of a large block of the saving bank's stock,  or the removal
of  incumbent  management,   or  if  the  amendment  is  inconsistent  with  OTS
regulations,  applicable laws, rules,  regulations or the savings bank's charter
or  involve a  significant  issue of law or policy,  including  indemnification,
conflicts of interest, and limitations on director liability.

Classified Board Of Directors And Absence Of Cumulative Voting

         FLAG.  FLAG's  Bylaws  generally  provide  that the number of directors
constituting  the FLAG Board of  Directors  shall be  twelve.  The FLAG Board of
Directors is classified.  The FLAG Articles and Bylaws provide that FLAG's Board
of  Directors  is divided  into three  classes,  with each class to be as nearly
equal in number as possible.  The directors in each class serve three-year terms
of office.  The effect of FLAG having a  classified  Board of  Directors is that
only  approximately  one-third  of the  members  of the Board of  Directors  are
elected each year,  which  effectively  requires two annual  meetings for FLAG's
shareholders to change a majority of the members of the Board of Directors.  The
FLAG  Bylaws  provide  that in the  event  of a  vacancy  on the  FLAG  Board of
Directors,  including any vacancy created by reason of an increase in the number
of directors,  such vacancy may be filled by the  shareholders of FLAG, the FLAG
Board of Directors,  or, if the directors  remaining in office  constitute fewer
than a quorum of the Board of Directors,  by  affirmative  vote of a majority of
the remaining directors.  FLAG shareholders do not have cumulative voting rights
with respect to the election of  directors.  All  elections  for  directors  are
decided by a plurality  of the votes cast by the shares  entitled to vote in the
election at a meeting at which a quorum is present.

         Brown.  The Brown  Bylaws  provide  that the Board of  Directors  shall
consist of seven members and shall be divided into three classes as nearly equal
in number as  possible.  The members of each class shall be elected for the term
of three years and until their  successor  are  elected and  qualified  with one
class elected annually. The Brown Charter provides that each holder of shares of
Brown  common  stock  shall be  entitled to one vote for each share held by such
holder,  including votes for the election of directors,  for which holders shall
not be entitled to cumulate votes.

                                       34
<PAGE>

Removal Of Directors

         FLAG. Under the FLAG Articles and Bylaws,  any one or more directors of
FLAG may be removed from office, but only for cause (defined as final conviction
of a felony,  request or demand for  removal  by any bank  regulatory  authority
having  jurisdiction  over FLAG, or breach of fiduciary duty involving  personal
profit). Such removal must be effected by the affirmative vote of the holders of
a majority of the outstanding shares of FLAG.

         Brown.  The Brown  Bylaws  provide that any director may be removed for
cause by a vote of the holders of a majority of the shares then entitled to vote
at an election of directors at a meeting of  shareholders  called  expressly for
that  purpose.  If less than the entire board is to be removed,  no one director
may be removed if the votes cast  against the  removal  would be  sufficient  to
elect a  director  if then  cumulatively  voted at an  election  of the class of
directors of which such  director is a part.  Whenever the holders of the shares
of any class are entitled to elect one or more  directors by the  provisions  of
the Brown  Charter or  supplemental  sections  thereto,  the removal  provisions
apply,  in respect to the removal of a director or directors so elected,  to the
vote of the holders of the outstanding  shares of that class and not to the vote
of the outstanding shares as a whole.

Indemnification

         FLAG. The FLAG Articles and Bylaws generally  provide that any director
who is deemed eligible will be indemnified  against liability and other expenses
incurred in a proceeding which is initiated against such person by reason of his
serving as a director,  to the fullest extent authorized by the GBCC;  provided,
however, that FLAG will not indemnify any director for any liability or expenses
incurred by such director (1) for any appropriation, in violation of his duties,
of any business opportunity of FLAG; (2) for any acts or omissions which involve
intentional  misconduct  or a  knowing  violation  of law;  (3) for the types of
liability set forth in Section 14-2-832 of the GBCC or successor provisions;  or
(4) for any  transaction  from which the director  derives an improper  personal
benefit.  FLAG's  Articles and Bylaws provide for the advancement of expenses to
its directors at the outset of a proceeding, upon the receipt from such director
of the written affirmation and repayment promise required by Section 14-2-856 of
the GBCC,  the  purchase  of  insurance  by FLAG  against any  liability  of the
director arising from his duties and actions as a director, the survival of such
indemnification to the director's heirs,  executors and administrators,  and the
limitation  of  a  director's   liability  to  the   corporation   itself.   The
indemnification  provisions  state  that they are  non-exclusive,  and shall not
impair any other rights to which those seeking indemnification or advancement of
expenses   may  be   entitled.   The  FLAG  Bylaws  also   provide  for  similar
indemnification  of  the  officers  of  FLAG.  The  FLAG  Bylaws  provide  that,
shareholders are entitled to notification of any indemnification  granted to the
directors.

         Brown.  The  Brown  Bylaws  provide  that  Brown  shall  indemnify  its
directors,  officers and employees in  accordance  with the  requirements  of 12
C.F.R.  Section  545.121.  Section 545.121  provides that a federal savings bank
shall  indemnify  any person  against  whom an action is  brought or  threatened
because  that person is or was a  director,  officer or employee of the bank for
(1) any amount for which that person  becomes  liable under a judgment,  and (2)
reasonable costs and expenses,  including  reasonable  attorney's fees, actually
paid or incurred by that person in  defending  or settling  such  action,  or in
enforcing  his or her  rights  under  the  regulation  if he or  she  attains  a
favorable  judgment in such  enforcement  action.  Furthermore,  Section 545.121
states  that  indemnification  shall be made for such  person  only if (1) final
judgment  on the  merits is in his or her favor,  or (2) in case of  settlement,
final  judgment  against him or her, or final judgment in her or her favor other
than on the merits if a majority of the  disinterested  directors of the federal
savings bank  determine that he or she was acting in good faith within the scope
of his or her  employment  or  authority  as he or  she  could  reasonably  have
perceived  it  under  the  circumstances  and  for a  purpose  he or  she  could

                                       35
<PAGE>

reasonably  have believed under the  circumstances  was in the best interests of
the federal savings bank or its members. The indemnification  provision requires
the federal  savings  bank to give the OTS 60 days'  notice of its  intention to
make  such  indemnification.  No such  indemnification  shall be made if the OTS
advises the federal  savings bank in writing,  within the notice period,  of its
objection. Section 545.121 permits a federal savings bank to obtain insurance to
protect it and its directors,  officers,  and employees  from  potential  losses
arising from claims  against any of them for alleged  wrongful acts, or wrongful
acts, committed in their capacity as directors,  officers or employees. However,
no insurance may be obtained  which provides for payment of losses of any person
incurred  as a result of his or her  willful or  criminal  misconduct.  Finally,
Section  545.121  authorizes  the  payment  of  reasonable  costs and  expenses,
including reasonable  attorneys' fees, arising from the defense or settlement of
an action if a majority of the directors  concludes  that any person  ultimately
may  become  entitled  to  indemnification.  Prior  to the  advancement  of such
expenses,  Section  545.121  requires  the  federal  savings  bank to  obtain an
agreement  providing for repayment if the person on whose behalf payment is made
is later determined not to be entitled to such indemnification.

Special Meetings Of Shareholders

         FLAG.  FLAG's Bylaws provide that special  meetings of the shareholders
may be called at any time by a majority  of the  entire  Board of  Directors  of
FLAG,  the Chairman of the Board,  the  President,  or, upon  delivery to FLAG's
Secretary  of a signed and dated  written  request  setting  out the  purpose or
purposes for the meeting,  the holders of a majority of the votes entitled to be
cast on any issue proposed to be considered at the proposed special meeting.

         Brown.   The  Brown  Bylaws  provide  that  special   meetings  of  the
shareholders may be called for any purpose,  unless otherwise  prescribed by OTS
regulations, by the President, Chairman of the Board of Directors, or a majority
of the Board of  Directors.  Brown is  required to call a special  meeting  when
requested  in writing of not less than 10% of all  shares of Brown  entitled  to
vote at the meeting.

Actions by Shareholders Without a Meeting

         FLAG. In accordance with Section 14-2-704 of the GBCC,  action required
or  permitted  by the GBCC to be taken at an annual or  special  meeting  may be
taken without a meeting if the action is taken by all the shareholders  entitled
to vote on the action.

         The   provisions  of  the  GBCC  do  not  affect  the  special   voting
requirements  contained in the FLAG Articles of  Incorporation or Bylaws for the
approval of a business  combination  or the  amendment  of such  provision.  The
approval of a business  combination  or of an amendment to the  provision  which
sets forth the voting requirements of such combinations requires the affirmative
vote of the holders of two-thirds of all shares of FLAG common stock outstanding
and entitled to vote,  unless (1)  two-thirds of the directors of FLAG approve a
memorandum of understanding  with the interested  shareholder  prior to the date
when such interested shareholder first became an interested shareholder,  or (2)
the business  combination is unanimously approved by the continuing directors of
FLAG.

         Brown. The Brown Bylaws provide that any action required to be taken at
a  meeting  of the  shareholders  or any  other  action  which may be taken at a
meeting of  shareholders,  may be taken without a meeting if consent in writing,
setting forth the action so taken, is given by all of the shareholders  entitled
to vote with respect to the subject matter.

Mergers, Consolidations, And Sales Of Assets

         FLAG. The FLAG Articles  generally  require the affirmative vote of the
holders of at least  two-thirds of all the issued and outstanding  shares (other
than shares held by an "interested  shareholder")  of FLAG common stock entitled

                                       36
<PAGE>

to vote to  approve a  "business  combination"  with an  interested  shareholder
(basically,  a 10% or more  shareholder  of FLAG),  unless (1) two-thirds of the
directors of FLAG  approve a memorandum  of  understanding  with the  interested
shareholder   regarding  the  business   combination  prior  to  the  date  such
shareholder became an interested shareholder, or (2) the business combination is
unanimously  approved by certain  "continuing  directors"  of FLAG. In addition,
FLAG's  Bylaws  expressly  provide that the terms and  requirements  of Sections
14-2-1110  through  14-2-1113 of the GBCC will be  applicable to FLAG and to any
business  combination approved or recommended by the Board of Directors of FLAG.
As a result,  Section  14-2-1111  requires that the business  combination be (1)
unanimously approved by the continuing  directors,  provided that the continuing
directors  constitute  at least three  members of the board of  directors at the
time  of  such  approval,  or (2)  recommended  by at  least  two-thirds  of the
continuing directors and approved by a majority of the votes entitled to be cast
by the holders  voting shares of the  corporation  (other than the voting shares
beneficially owned by the interested  shareholder who is a party to the business
combination).  These  voting  requirements  are required in addition to any vote
otherwise  required by law or the Articles of  Incorporation  of FLAG.  Further,
Section  14-2-1112 states that the voting  requirements in Section  14-2-1111 do
not apply as long as all of the  shareholders  of FLAG  receive a fair  price in
return for their stock as a result of the  business  combination.  However,  the
voting  requirements  contained within the FLAG Articles of Incorporation  would
continue to apply to any such business combinations.

         The  provisions  of the  FLAG  Articles  of  Incorporation  and  Bylaws
relating to business  combinations and Sections  14-2-1110  through 14-2-1113 of
the GBCC are designed as anti-takeover  measures,  and for the protection of the
minority  shareholders  of FLAG  against some of the  inequities  which arise in
certain hostile takeover attempts.

         Brown. The Brown Charter and Bylaws are silent with respect to mergers,
consolidations,  and sales of assets. The OTS generally requires, pursuant to 12
C.F.R.  Section  552.13,  an affirmative  vote of two-thirds of the  outstanding
voting  stock  of  any  constituent  federal  savings  bank  for  approval  of a
combination  agreement.  Section 552.13  defines a constituent  institution as a
resulting,  disappearing,  acquiring or transferring depository institution in a
combination.   Combination   is  defined  by  Section  552.13  as  a  merger  or
consolidation with another depository  institution,  or an acquisition of all or
substantially all of the assets or assumption of all or substantially all of the
liabilities of a depository institution by another depository institution.

Shareholders' Rights To Examine Books And Records

         FLAG. The FLAG Bylaws state that the Board of Directors of FLAG has the
power to determine which accounts and books of FLAG, if any, will be open to the
inspection of shareholders,  except such books and records which are required by
law to be held open for  inspection.  The GBCC provides  that a  shareholder  is
entitled  to  inspect  and  copy  certain   books  and  records   (such  as  the
corporation's  articles of incorporation or bylaws) upon written demand at least
five  days  before  the date on which he  wishes  to  inspect  such  records.  A
shareholder is entitled to inspect  certain other  documents (such as minutes of
the  meetings of the board of  directors,  accounting  records and the record of
shareholders of the corporation) provided that such inspection must occur during
regular business hours at a reasonable location determined by FLAG, and any such
demand for  inspection  will only be permitted if the following  conditions  are
met: (1) the demand for  inspection is made in good faith,  or made for a proper
purpose (a purpose reasonably relevant to such person's legitimate interest as a
shareholder);  (2)  the  shareholder  describes  with  particularity  his or her
purpose for the inspection and the documents which he wishes to inspect; (3) the
records requested for inspection by the shareholder are directly  connected with
his or her stated  purpose;  and,  (4) the records are to be used solely for the
shareholder's  stated purpose. The FLAG Bylaws also state that the Board has the
power to  prescribe  reasonable  rules  and  regulations  not in  conflict  with
applicable law for the inspection of corporate books or accounts.

                                       37
<PAGE>

         Brown.  Neither the Charter and Bylaws of Brown nor the OTS Regulations
authorize the inspection of the accounts and books of Brown by the  shareholders
of Brown.

Dividends

         FLAG.  The FLAG Bylaws provide that dividends upon the capital stock of
FLAG may be  declared  by the FLAG Board of  Directors,  as long as the Board of
Directors  complies with the  requirements of the GBCC and the applicable  rules
and regulations of any relevant  regulatory  authorities.  Such dividends may be
paid in cash,  property,  or shares of FLAG's capital stock. Section 14-2-640 of
the GBCC provides, generally, that no distribution,  including dividends, may be
made  by a  corporation  if,  after  giving  the  distribution  effect:  (1) the
corporation  would not be able to pay its debts as they  become due in the usual
course of business; or (2) the corporation's total assets would be less than the
sum of its total  liabilities  plus any  amount  that  would be  needed,  if the
corporation were to be dissolved at the time of the distribution, to satisfy the
preferential  rights upon dissolution of shareholders whose preferential  rights
are superior to those receiving the distribution.

         Brown. As a federal  savings bank,  Brown is subject to OTS regulations
which  restrict its ability to make  capital  distributions  such as  dividends.
Under these  regulations,  a savings bank that meets its fully phased-in capital
requirements is permitted,  with the approval of its Board of Directors, to make
capital  distributions  without OTS approval during any calendar year up to 100%
of its net income to date during that year plus an amount that would  reduce its
surplus  capital  ratio (as measured at the  beginning of the calendar  year) by
one-half.  Any  proposed  capital  distributions  in excess of this  amount  are
subject to objection  by the OTS.  Savings  banks that have capital  immediately
prior to, and on a pro forma basis after  giving  effect to, a proposed  capital
distribution that is equal to or in excess of their minimum capital requirement,
but less than  their  fully  phased-in  capital  requirement,  may make  capital
distributions from 25% to 75% of net income during the most recent four quarters
(minus distributions previously made over that period), depending upon how close
they are to meeting their fully  phased-in  capital  requirement.  Savings banks
that fail to meet their minimum capital  requirements are not authorized to make
any capital  distributions  without  prior  written  approval  from the OTS. All
savings  banks  must  provide  notice  to the OTS prior to  making  any  capital
distribution.

                     COMPARATIVE MARKET PRICES AND DIVIDENDS

         FLAG  common  stock is traded  in the  over-the-counter  market  and is
quoted on the Nasdaq  National  Market  under the symbol  "FLAG." The  following
table sets forth the high and low sale prices per share of FLAG common  stock on
the Nasdaq National Market and the dividends paid per share of FLAG common stock
for the indicated periods. Effective June 3, 1998, FLAG declared a 3-for-2 stock
split. The amounts below have been adjusted to reflect the stock split.

<TABLE>
<CAPTION>
                                                       
                                                Sale Price Per           
                                                 Share of FLAG           
                                                 Common Stock            Dividends Declared
                                          --------------------------     Per Share of FLAG
                                             High           Low            Common Stock
                                          -----------    -----------    --------------------

1996
<S>                                          <C>            <C>              <C>   
First Quarter.............................   $ 9.67         $ 8.33           $0.042
Second Quarter............................     9.00           8.00            0.034
Third Quarter.............................     8.50           6.33            0.034
Fourth Quarter............................     7.83           7.17            0.034

                                       38
<PAGE>

1997
First Quarter.............................   $ 8.67         $ 6.83           $0.046
Second Quarter............................     9.75           7.50            0.034
Third Quarter.............................    11.00           9.33            0.034
Fourth Quarter............................    14.33          11.00            0.034

1998
First Quarter.............................  $ 14.33        $ 11.92           $0.046
Second Quarter............................    19.38          12.67            0.060
Third Quarter                                 19.38          12.50            0.060
Fourth Quarter (through _______, 1998)

</TABLE>

         On May 13, 1998, the last day prior to the public  announcement  of the
proposed  merger  between  Citizens and Brown,  the last reported sale price per
share of FLAG common stock on the Nasdaq National Market was $13.33, as adjusted
for 3-for-2 stock split effective June 3, 1998, and the resulting equivalent pro
forma price per share of Brown common  stock  (based on the 1.5 Exchange  Ratio)
was $19.995.  On _____________,  1998, the latest  practicable date prior to the
mailing of this Proxy  Statement/Prospectus,  the last  reported  sale price per
share of FLAG common stock on the Nasdaq  National  Market was $______,  and the
resulting equivalent pro forma price per share of Brown common stock was $_____.
The  equivalent  per  share  price  of a share  of  Brown  common  stock at each
specified date represents the last reported sale price of a share of FLAG common
stock on such date multiplied by the Exchange Ratio.

         The market  price of FLAG  common  stock on the  effective  date of the
merger  may be  higher or lower  than the  market  price at the time the  Merger
Proposal was announced,  at the time the Merger  Agreement was executed,  at the
time  of  mailing  of this  Proxy  Statement/Prospectus,  or at the  time of the
Special Meeting.  Holders of Brown common stock are not assured of receiving any
specific  market value of FLAG common stock on the effective date of the merger,
and such value may be substantially  more or less than the current value of FLAG
common stock.

         There is no  established  public  trading  market for the Brown  common
stock,  and no reliable  information is available as to trades of such shares or
the prices at which such shares have  traded.  Brown pays  dividends  quarterly.
Brown has not paid dividends since 1994.

         To the knowledge of Brown,  the most recent trade of Brown common stock
prior to May 13,  1998,  the last day prior to the  public  announcement  of the
proposed  merger  between  FLAG and Brown,  was the sale of 400 shares on May 4,
1998 at $10.00 per share.  To the knowledge of Brown,  there have been no trades
of Brown common stock since the announcement of the merger.

         The foregoing  information regarding Brown common stock is provided for
informational  purposes  only and,  due to the  absence of an active  market for
Brown's shares, should not be viewed as indicative of the actual or market value
of Brown common stock.

         The holders of FLAG common stock are entitled to receive dividends when
and if  declared  by the  Board  of  Directors  out of funds  legally  available
therefor.  FLAG has paid regular  quarterly  cash  dividends on its common stock
since 1987.  Although FLAG  currently  intends to continue to pay quarterly cash
dividends on FLAG common stock, FLAG cannot assure that its dividend policy will
not change after  consummation  of the merger.  The  declaration  and payment of
dividends  thereafter will depend upon business  conditions,  operating results,
capital and reserve requirements,  and the Board of Directors'  consideration of

                                       39
<PAGE>

other relevant  factors.  For information  with respect to the provisions of the
Merger  Agreement  relating to FLAG's and Brown's  abilities to pay dividends on
their  respective   common  stock  during  the  pendency  of  the  merger,   see
"DESCRIPTION OF MERGER -- Conduct of the Business Pending the merger."

         FLAG is a legal entity separate and distinct from its  subsidiaries and
its revenues  depend in  significant  part on the payment of dividends  from its
subsidiary  depository  institutions.  FLAG's bank  subsidiaries  and subsidiary
thrift  institution  are subject to certain legal  restrictions on the amount of
dividends they are permitted to pay.


                                BUSINESS OF BROWN

General

         Brown is a federal  savings bank  headquartered  in Cobbtown,  Georgia.
Brown operates three banking offices located in Cobbtown, Reidsville and Metter,
Georgia.   As  of  June  30,  1998,  Brown  had  total  consolidated  assets  of
approximately $28.7 million,  total consolidated deposits of approximately $25.9
million,  and total  consolidated  shareholders'  equity of  approximately  $1.7
million. Brown offers a broad range of banking and banking-related services. The
Brown  Bank  Service  Corporation,  a  Georgia  corporation  and a  wholly-owned
subsidiary of Brown, provides various insurance products.

Management Stock Ownership

         The following  table presents  information  about each of the directors
and executive  officers of Brown and all  executive  officers and directors as a
group.  Unless otherwise  indicated,  each person has sole voting and investment
powers over the indicated shares.  Information  relating to beneficial ownership
of the Brown  common  stock is based upon  "beneficial  ownership"  concepts set
forth in rules promulgated under the Securities Exchange Act of 1934, as amended
(the "Exchange  Act").  Under such rules, a person is deemed to be a "beneficial
owner" of a security if that person has or shares "voting power," which includes
the  power to vote or to direct  the  voting of such  security,  or  "investment
power," which includes the power to dispose or to direct the disposition of such
security. Under the rules, more than one person may be deemed to be a beneficial
owner of the same securities.

                                      Number of Shares                Percent
                                    Beneficially Owned at                Of
       Name                         the Brown Record Date            Class (%)
       ----                         ---------------------            ---------
(a)   Directors

         Dennis D. Allen                   15,007.17                   8.58%
         John Robert Bowen                    400                      0.23%
         I.A. Brannen, Jr.                 13,933.25                   7.96%
         Yevonne Brown                     24,733.25                  14.13%
         Lamar Durden                      11,666.75    (1)            6.67%
         J. Dale Fordham                    5,453                      3.12%
         Don Kennedy                        5,550                      3.14%

(b)   Executive Officers

                                       40
<PAGE>

         Malcolm C. Coleman                 3,857.75                   2.20%
         Rhonda Hendrix                       200       (2)            0.11%
         Judy Johnston                        100       (3)            0.06%
         Barbara L. Rich                    1,208.25                   0.69%

(c)   Executive Officers and Directors     82,059.42                  46.89%
     As a Group (11 persons)

- --------------------
         (1) Consists of (i) 1,666.75 shares held by Mr. Durden and (ii) 10,000
             shares held jointly by Mr. Durden and his spouse.

         (2) Held jointly by Ms. Hendrix and her spouse.

         (3) Held jointly by Ms. Johnston and her spouse.

Voting Securities And Principal Shareholders of Brown

         The  following  lists  each  shareholder  of record  that  directly  or
indirectly  owned,  controlled,  or held  with  power  to vote 5% or more of the
175,000  outstanding  shares of Brown  common stock as of the Brown Record Date.
Unless otherwise  indicated,  each person has sole voting and investment  powers
over the indicated shares.  Information  relating to beneficial ownership of the
Brown common stock is based upon  "beneficial  ownership"  concepts set forth in
rules  promulgated  under the Exchange Act. Under such rules, a person is deemed
to be a  "beneficial  owner" of a security if that person has or shares  "voting
power,"  which  includes  the  power to vote or to  direct  the  voting  of such
security,  or  "investment  power,"  which  includes  the power to dispose or to
direct the disposition of such security.  Under the rules,  more than one person
may be deemed to be a beneficial owner of the same securities.

                                    Number of Shares                Percent
                                  Beneficially Owned At                Of
Name and Address                  the Brown Record Date            Class (%)
- ----------------                  ---------------------            ---------

Dennis D. Allen                        15,007.17                      8.58%
Route 2, Box 161
Cobbtown, Georgia 30420

I. A. Brannen, Jr.                     13,933.25                      7.96%
Route 3, Box 236
Metter, Georgia 30437

Yevonne Brown                          24,733.25                     14.13%
Route 1, Box 4
Cobbtown, Georgia 30420

                                       41
<PAGE>

Geneva Denmark                         10,566.75                      6.04%
P.O. Box 193
Cobbtown, Georgia 30420

Lamar Durden                           11,666.75    (1)               6.67%
P.O. Box 51
Cobbtown, Georgia 30420

Tera Perkins                            9,816.75    (2)               5.61%
209 S. Caswell Street
Glennville, Georgia 30427

- --------------------
         (1) Consists of (i) 1,666.75 shares held by Mr. Durden and (ii) 10,000 
             shares held jointly by Mr. Durden and his spouse.

         (2) Held jointly by Ms. Perkins and her children.


Management's  Discussion  And  Analysis Of  Financial  Condition  And Results Of
Operations

Corporate Profile
- -----------------

         Brown is a federally  chartered savings bank headquartered in Cobbtown,
Georgia with  additional  offices in Metter and  Reidsville,  doing  business in
Tattnall, Toombs and Candler Counties in Southeast Georgia.

         Brown began  business  in 1946 under the rules of the GDBF.  In January
1995,  management and the Board  converted the charter to a federal savings bank
operating  under the  regulation of the OTS, in an effort to allow Brown to grow
outside of its then defined market area of north Tattnall County.

         Brown is community  oriented,  with an emphasis on retail banking,  and
offers such  customary  banking  services as consumer  and  commercial  checking
accounts,  NOW accounts,  savings  accounts,  certificates of deposit,  lines of
credit,  Mastercard and VISA accounts, and money transfers.  In addition,  Brown
finances agriculture,  commercial and consumer  transactions,  makes secured and
unsecured loans, including residential mortgage loans, and provides a variety of
other banking services, including the recent opening of an internet branch.

         Brown's  primary  service  area  is in  Tattnall,  Toombs  and  Candler
Counties,  Georgia and  surrounding  counties.  The service area has experienced
minimal growth for the past several years. The area's economic base is dependent
upon cyclical factors, such as agriculture and real estate activities.

         The  following   discussion  focuses  on  significant  changes  in  the
financial  condition  and results of  operations  of Brown during the past three
years.  The  discussion  and analysis is intended to  supplement  and  highlight
information contained in the accompanying  consolidated financial statements and
the selected financial data presented elsewhere in this report.

                                       42
<PAGE>

Financial Highlights
- --------------------

         Net earnings decreased significantly during 1997 as compared to 1996 as
Brown  reported a net loss of just over  $131,000.  Net  earnings  for 1996 were
approximately $167,000,  which was a significant improvement over 1995's loss of
$13,000.  These unusual  fluctuations in earnings were the result of significant
growth  during  the  periods,  with 1997 also  being  effected  primarily  by an
increase in Brown's  provision  for loan losses for normal growth as well as for
one specific potential problem credit.

         Total assets at December 31, 1997 were $30.8 million  compared to $24.9
million at the end of 1996, an increase of  approximately  24%. Total loans were
approximately  $24.7  million at December 31, 1997, an increase of over 30% from
the 1996 balance,  and total deposits at December 31, 1997 were $28.3 million as
compared to $22.0 million in 1996, an increase of 29%.  Brown  continues to fund
the majority of its assets with deposits acquired in its local marketplace. Core
deposits,  which exclude  certificates of deposit of $100,000 or more, increased
by 40% during the past twelve months. Brown also held approximately $1.6 million
of public fund deposits at December 31, 1997.

Net Interest Income
- -------------------

      Net interest income (the difference  between interest earned on assets and
interest  paid on deposits and  liabilities)  is the largest  component and most
important source of Brown's earnings.  Brown actively manages this income source
to provide the largest possible amount of income while balancing  interest rate,
credit and liquidity  risks.  Net interest income for 1997 increased by 24% from
1996 and by 93% in 1996 as compared  to 1995.  The  increased  volume of earning
assets was the primary reason for the increase in each of these years.

      Interest  income  increased  30% in 1997 and 86% in 1996.  The increase in
1997 was  primarily a result of an  increase  in  interest  and fees on loans of
approximately  $642,000  or 33%,  and an  increase  in  interest  on  investment
securities of approximately $16,000 or 9%.

      Average  earning assets in 1997 increased 35% when compared to 1996 due to
increases  in  average  loans  of  over  $6.6  million  and  average  investment
securities  of $220,000.  Increases in average  earning  assets of 74% were also
experienced  between  1996 and 1995 due to  increases  in average  loans of $7.1
million  and a $1.3  million  increase  in average  investment  securities.  The
average earning asset mix remained relatively  consistent during 1997 with loans
at 85%,  investment  securities  at 13% and  other  earning  assets at 2% of the
total.  In 1996,  loans accounted for 81%,  investment  securities 17% and other
earning assets 2%. The mix of earning assets is monitored on a continuing  basis
in order to react to  favorable  interest  rate  movements  and to maximize  the
return on earning assets.

                                       43
<PAGE>

Table 1 presents net interest income, yields and rates, and average balances for
1997,  1996 and  1995.  Non-accrual  loans  and the  interest  income  which was
recorded on these loans  (both prior and  subsequent  to the time the loans were
placed on non-accrual  status, if any) are included in the yield calculation for
loans in all periods reported.


<TABLE>
<CAPTION>
                                                   1997                           1996                            1995
                                                    ----                           ----                            ----
                                                             Average                         Average                         Average
                                         Average             Yield/    Average               Yield/      Average              Yield/
                                         Balance   Interest   Cost     Balances   Interest    Cost       Balance   Interest    Cost
                                         -------   --------   ----     --------   --------    ----       -------   --------    ----
<S>                                   <C>         <C>        <C>     <C>          <C>        <C>       <C>       <C>         <C>
Interest-earning Assets:
   Federal funds sold                 $   320,411    18,391   5.74%     277,842      14,289   5.14%      385,795    17,381     4.51%
   Loans                               22,244,188 2,610,117  11.73%  15,672,528   1,968,520  12.56%    8,586,677 1,038,961    12.10%
   Taxable investment securities        3,233,868   181,413   5.61%   3,213,170     176,258   5.49%    1,903,259    95,767     5.03%
   Non-taxable investment securities      211,135    10,339   4.90%        -            -                   -         -
   Other earning assets                   109,794     7,588   6.91%     188,792      11,108   5.88%      252,848    14,342     5.67%
                                          ------- ---------             -------    --------              -------    ------
Total interest-earning assets          26,119,396 2,827,848  10.83%  19,352,332   2,170,175  11.21%   11,128,579 1,166,451    10.48%

Non-interest-earning assets             2,731,028                     2,036,436                        1,658,265
                                        ---------                     ---------                        ---------
Total assets                          $28,850,424                    21,388,768                       12,786,844
                                       ==========                    ==========                       ==========
Interest-bearing liabilities:
   Demand                             $ 3,724,481   104,123   2.80%   3,887,598    123,295   3.17%     1,820,619    55,051     3.02%
   Savings                                929,568    22,634   2.43%     865,966     26,877   3.10%       623,377    20,440     3.28%
   Time                                19,818,464 1,173,534   5.92%  13,067,847    791,523   6.06%     7,339,021   461,830     6.29%
   Federal funds purchased and repos      285,007    18,257   6.41%     364,044     19,904   5.47%        65,370     4,038     6.18%
   FHLB advances                          229,167    15,434   6.73%        -          -                     -          -  
                                          ------- ---------             -------     ------                ------    ------
Total interest-bearing liabilities     24,986,687 1,333,982   5.34%  18,185,455    961,599   5.29%     9,848,387   541,359     5.50%

Noninterest-bearing liabilities
   Deposits                             1,707,459                     1,498,419                        1,463,226
   Other noninterest-bearing liabilities  517,429                       207,884                          645,478
                                          -------                       -------                          -------
Total liabilities                      27,211,575                    19,891,758                       11,957,091
Equity                                  1,638,849                     1,497,010                          829,753
                                        ---------                     ---------                          -------
Total liabilities and shareholders' equity      $28,850,424                     21,388,768                     12,786,844
                                                 ==========                     ==========                     ==========
Net interest-earning assets           $ 1,132,709                     1,166,877                        1,280,192
                                        =========                     =========                        =========
Net interest income / interest rate spread       1,493,866   5.49%               1,208,576  5.93%                 625,092     4.98%
                                                 =========                       =========                        =======
Net interest margin                                          5.72%                          6.25%                             5.62%
Ratio of average interest-earning assets to
 Average interest-bearing liabilities                      104.53%                        106.42%                           113.00%


</TABLE>

                                       44
<PAGE>

Consolidated Average Balances, Interest and Rates
- -------------------------------------------------

         The net cost of funds,  defined as interest  expense divided by average
earning  assets,  increased  14 basis  points in 1997,  while the yield on total
earning  assets  decreased  38 basis  points and earning  assets to total assets
remained constant.  The rate paid on  interest-bearing  liabilities  increased 5
basis points from 1996 levels.  During 1996,  the yield on total earning  assets
increased 73 basis points  while the rate paid on  interest-bearing  liabilities
decreased 21 basis points and the net cost of funds increased 11 basis points.

         The  banking   industry  uses  two  key  ratios  to  measure   relative
profitability of net interest income.  The net interest rate spread measures the
difference between the average yield on earning assets and the average rate paid
on interest  bearing sources of funds.  The interest rate spread  eliminates the
impact of  noninterest-bearing  deposits and gives a direct  perspective  on the
effect of market interest rate movements.  The net interest margin is defined as
net interest  income as a percentage of average  total earning  assets and takes
into  account  the  positive  impact of  investing  noninterest-bearing  funding
sources.

         The net  interest  spread  decreased  44 basis points to 5.49% from the
1996 spread of 5.93% as the yield on interest-earning assets decreased while the
rates paid on interest-bearing  liabilities increased.  The increase in 1996 was
95 basis points from the 4.98%  reflected in 1995. The net interest  margin also
showed a decline as  reflected  by the 5.72%  earned in 1997,  a 53 basis  point
decrease from 1996.  The net interest  margin for 1996 increased 63 basis points
from the 5.62% shown in 1995.  Table 2 shows the change in net  interest  income
for the past two years due to changes in volumes and rates.

Table 2 - Analysis of the Changes in Net Interest Income

<TABLE>
<CAPTION>

                                                       1997/1996                                 1996/1995
                                                Change Attributable To                     Change Attributable To
                                                ----------------------                     ----------------------
                                                                        Total                                     Total
                                                               Rate/   Increase/                       Rate/    Increase/
                                         Volume       Rate    Volume   Decrease    Volume     Rate     Volume    Decrease
                                         ------       ----    ------   --------    ------     ----     ------    --------
<S>                                    <C>        <C>       <C>       <C>         <C>       <C>       <C>       <C>     
 Interest-earning Assets:
   Federal funds sold                  $   2,189     1,659      254     4,102       (4,864)   2,460     (688)    (3,092)
   Loans                                 825,422  (129,517) (54,308)  641,597      857,366   39,553   32,640    929,559
   Taxable investment securities           1,135     3,994       26     5,155       65,911    8,636    5,944     80,491
   Non-taxable investment securities        -         -      10,339    10,339         -        -        -          -
   Other earning assets                   (4,648)    1,940     (812)   (3,520)      (3,633)     535     (136)    (3,234)
                                         ------------------------------------      ------------------------------------
Total net change in income on
  Interest-earning assets                824,098  (121,925) (44,501)  657,673      914,780   54,184   37,760  1,003,724
                                         ------------------------------------      ------------------------------------
Interest-bearing liabilities
   Deposits                               (5,173)  (14,612)     613   (19,172)      62,500    2,690    3,054     68,244
   Savings                                 1,974    (5,792)    (425)   (4,243)       7,954   (1,092)    (425)     6,437
   Ftime                                 408,887   (17,721)  (9,154)  382,011      360,504  (17,304) (13,507)   329,693
   Federal funds purchased and repos      (4,321)    3,416     (742)   (1,647)      18,450     (464)  (2,120)    15,866
   FHLB advances                            -         -      15,434    15,434         -        -        -          -
                                         ------------------------------------      ------------------------------------
Total net change in expense on
  Interest-bearing liabilities           401,366   (34,709)   5,726   372,383      449,408  (16,170) (12,998)   420,240
                                         ------------------------------------      ------------------------------------
Net change in net interest income     $  422,732   (87,216) (50,226)  285,290      465,372   67,354   50,758    583,484
                                         ====================================      ====================================

</TABLE>

                                       45
<PAGE>

Loans
- -----

         Average  loans  increased  over 42% in 1997 with  much of the  increase
concentrated in the real estate mortgage category, which accounts for 57% of the
total loan  portfolio.  Total gross loans  outstanding at year end increased 29%
over the previous  year end levels.  The growth in the  portfolio  resulted from
Brown's ongoing  efforts to increase the loan portfolio  through the origination
of quality loans.  Consumer  installment  loans also increased 31% from year end
1996.

         Table 3 breaks down the  composition  of the loan portfolio for each of
the past five  years  while  Table 4 shows the amount of loans  outstanding  for
selected  categories  as of December  31,  1997,  with  maturities  based on the
remaining scheduled repayments of principal.

Table 3- Loan Portfolio Composition

<TABLE>
<CAPTION>
                                                                      December 31,
                                      1997                1996               1995              1994                1993
                                      ----                ----               ----              ----                ----
                                    Percent of          Percent of         Percent of       Percent of          Percent of
                                 Balance   Total     Balance   Total    Balance   Total    Balance   Total     Balance   Total
                                 -------   -----     -------   -----    -------   -----    -------   -----     -------   -----
<S>                          <C>          <C>      <C>        <C>      <C>       <C>       <C>       <C>    <C>          <C>    
Commercial, financial
     and agricultural        $ 4,459,310   18.07%   3,065,606  16.21%  2,781,725  21.63%   634,000   13.24%    650,000    15.19%
Real estate-construction         895,550    3.63%     245,308   1.30%    396,394   3.08%      -       0.00%       -        0.00%
Real estate-mortgage          13,946,009   56.51%  11,355,063  60.05%  5,389,873  41.91% 3,317,000   69.28%  2,616,000    61.14%
Leases                             4,449    0.02%     151,284   0.80%    750,327   5.83%      -       0.00%       -        0.00%
Consumer                       5,371,837   21.77%   4,090,783  21.64%  3,541,064  27.54%   837,000   17.48%  1,013,000    23.67%
                               ---------   -----    ---------  -----   ---------  -----    -------   -----   ---------    -----
Total Loans                   24,677,155  100.00%  18,908,044 100.00% 12,859,383 100.00% 4,788,000  100.00%  4,279,000   100.00%
Allowance for Loan Losses        650,711    2.71%     222,245   1.19%    127,723   1.00%    58,000    1.23%     50,000     1.18%
                                 -------              -------            -------            ------              ------
Total Loans, net            $ 24,026,444           18,685,799         12,731,660         4,730,000           4,229,000
                              ==========           ==========         ==========         =========           =========
</TABLE>

Table 4 - Loan Portfolio Maturity

<TABLE>
<CAPTION>

                                                  Maturity                                      Rate Structure
                                                  --------                                      --------------
                                                  Over One
                                    One             Year             Due                         Predetermined     Floating or
                                   Year or         Through          After                          Interest        Adjustable
                                    Less         Five Years      Five Years          Total           Rate             Rate
                                    ----         ----------      ----------          -----           ----             ----
<S>                            <C>                  <C>            <C>             <C>             <C>             <C>   
  Commercial                   $ 3,285,228          684,048        490,034         4,459,310       4,459,310            -

  Real estate - construction       895,550           -              -                895,550         895,550            -
                                ----------      -----------    -----------        ----------      ----------       ------
                               $ 3,374,778          684,048        490,034         5,354,860       5,354,860            -
                                 =========          =======        =======         =========       =========       ======

</TABLE>

                                       46
<PAGE>

Investment Securities
- ---------------------

         The composition of Brown's investment securities portfolio reflects its
investment  strategy of maximizing  portfolio yields  commensurate with risk and
liquidity considerations.  The primary objectives of Brown's investment strategy
are to maintain an  appropriate  level of liquidity and provide a tool to assist
in controlling  Brown's  interest rate position while at the same time producing
adequate levels of interest income.  Management of the maturity of the portfolio
is necessary to provide  liquidity and to control  interest  rate risk.  Brown's
classification  of its entire  portfolio  as  available-for-sale  indicates  its
desire to maintain a high level of  liquidity  and provide more  flexibility  in
meeting  liquidity  needs.  During  1997  and  1996,  there  were no  investment
securities  sales.  Maturities,  calls and  paydowns  were $1.8 million and $109
thousand  during  1997 and 1996,  respectively,  representing  50% and 3% of the
average  total  portfolio  for each year.  Gross  unrealized  gains in the total
portfolio  amounted  to  approximately  $11,000  at  year  end  1997  and  gross
unrealized losses amounted to approximately $28,000.

         Total average investment  securities  increased 7% during 1997. Average
investment  securities  during 1996 increased 69% from the 1995 average  levels.
Total investment  securities  decreased  $700,000,  or approximately 20%, during
1997.

         Table 5  reflects  the  carrying  amount of the  investment  securities
portfolio for the past three years.

Table 5 - Carrying Value of Securities Available-for-Sale

<TABLE>
<CAPTION>

                                                                    December 31
                                                                    -----------
                                                  1997                  1996                    1995
                                            Amount    Percent      Amount  Percent        Amount     Percent
                                            ------    -------      ------  -------        ------     -------
<S>                                     <C>           <C>       <C>         <C>        <C>            <C>
Available-for-Sale
     U.S. Treasury                     $   499,219     17.8%      997,913    28.5%       514,375      19.6%
     U.S. Government agencies            1,672,735     59.7%    2,160,982    61.7%     1,140,625      43.4%
     Mortgage-backed securities            266,816      9.5%      341,452     9.8%       973,455      37.0%
     State, county and municipals          362,714     12.9%         -        0.0%          -          0.0%
                                           ----------------------------------------------------------------
Total                                 $  2,801,484    100.0%    3,500,247   100.0%     2,628,455     100.0%
                                         ==================================================================
</TABLE>

Table 6  presents  the  expected  maturity  of the total  investment  securities
portfolio by maturity date and average yields at December 31, 1997. It should be
noted that the  composition  and  maturity/repricing  distribution of investment
securities   available-for-sale   is  subject  to  change   depending   on  rate
sensitivity, capital needs, and liquidity needs.

Table 6 - Expected Maturity of Investment Securities

<TABLE>
<CAPTION>

                                                            After One           After Five
                                       Within               But Within          But Within            After
                                      One Year              Five Years           Ten Years           Ten Years         Totals
                                  Amount      Yield      Amount     Yield     Amount    Yield     Amount    Yield      Amount
                                  ------      -----      ------     -----     ------    -----     ------    -----      ------
<S>                            <C>            <C>       <C>          <C>      <C>       <C>     <C>         <C>      <C>     
    U.S. Treasury              $  499,219     5.13%         -            -       -         -          -        -       499,219
    U.S. Government agencies      689,203     3.38%      983,532     5.53%       -         -          -        -     1,672,735
    State, county and municipal         -       -         50,685     4.50%    108,849   7.00%   203,180     5.48%      362,714
    Mortgage-backed securities          -       -            -         -         -          -   266,816     7.06%      266,816
                                ----------    -----      -------     -----    -------   -----   -------     -----      -------
    Total                      $1,188,422     4.11%    1,031,217     5.48%    108,849   7.00%   469,996     6.38%    2,801,484
                                =========     ====     =========     ====     =======   ====    =======     =====    =========
</TABLE>

                                       47
<PAGE>

Deposits
- --------

         As reflected  in Table 1, total  average  interest-bearing  liabilities
increased   37%  during   1997.   The   largest   dollar   increase  in  average
interest-bearing  deposits  was in the time deposit  category,  rising over $6.7
million or 51% from 1996. Average  interest-bearing demand deposits decreased by
$164,000 or 4%.  Average  noninterest-bearing  demand  deposits  increased  over
$209,000 or  approximately  14% during  1997 after  increasing  2% during  1996.
Savings  deposits,  interest-bearing  demand  deposits  and  noninterest-bearing
demand deposits  accounted for 24% and 32% of total average deposits during 1997
and 1996,  respectively.  The  maturities  of time  deposits of $100,000 or more
issued by Brown at December 31, 1997 are summarized in Table 7. Management is of
the opinion that its time deposits of $100,000 or more are customer-relationship
oriented and represent a reasonably stable source of funds.

Table 7 - Maturities of Time Deposits Over $100,000


           Within 3 months                      $    3,068,556
           After 3 through 6 months                    947,373
           After 6 through 12 months                 2,162,887
           After 12 months                             300,000
                                                    ----------
                                                $    6,478,816

Liquidity Management
- --------------------

         The  objective of  liquidity  management  is to ensure that  sufficient
funding is available,  at reasonable cost, to meet the ongoing  operational cash
needs of Brown and to take advantage of income  producing  opportunities as they
arise.  While the desired level of liquidity  will vary depending upon a variety
of  factors,  it is the  primary  goal of  Brown  to  maintain  a high  level of
liquidity in all economic environments. Liquidity is defined as the ability of a
company to convert assets into cash or cash equivalents without significant loss
and to raise additional funds by increasing  liabilities.  Liquidity  management
involves  maintaining  Brown's  ability  to  meet  the  day  to  day  cash  flow
requirements of its customers,  whether they are depositors  wishing to withdraw
funds or borrowers  requiring  funds to meet their credit needs.  Without proper
liquidity management, Brown would not be able to perform the primary function of
a financial intermediary and would, therefore,  not be able to meet the needs of
the communities it serves.  Daily monitoring of the sources and uses of funds is
necessary to maintain an acceptable cash position that meets both  requirements.
In a banking environment,  both assets and liabilities are considered sources of
liquidity funding and both are monitored on a daily basis.

         The asset portion of the balance  sheet  provides  liquidity  primarily
through loan  principal  repayments,  maturities of securities  and, to a lesser
extent,   sales   of   securities   available-for-sale.   Commercial   and  real
estate-construction  loans  that  mature  in one year or less  amounted  to $4.5
million or 19% of the total loan  portfolio  at December  31,  1997.  Securities
available-for-sale  maturing in the same time frame totaled over $1.2 million or
42% of the total  investment  securities  portfolio at year end 1997  (including
estimated   maturities  of  mortgage  backed   securities).   Other   short-term
investments  such as federal funds sold and maturing  interest  bearing deposits
with other banks are additional sources of liquidity funding.

         The liability  portion of the balance sheet provides  liquidity through
various customers'  interest-bearing and  noninterest-bearing  deposit accounts.
Federal  funds  purchased  are  additional  sources of liquidity  and  represent
Brown's incremental  borrowing capacity.  This source of liquidity is short-term
in nature  and is used as  necessary  to fund asset  growth and meet  short-term
liquidity needs.

                                       48
<PAGE>

         As disclosed in Brown's  Consolidated  Statement of Cash Flows included
elsewhere herein,  net cash provided by operating  activities for 1997 decreased
by approximately  $90,000  primarily due to increases in other assets.  Net cash
used in investing  activities for 1997 decreased by $1.5 million,  primarily due
to additional maturities of securities  available-for-sale of $1.6 million. This
resulted  from  management's  continued  efforts to  maximize  the return on its
yielding assets by moving more funds into loans from investment securities.  The
$600,000  decrease  for  1997  in net  cash  provided  by  financing  activities
consisted  primarily  of the  $750,000  increase  in  demand,  savings  and time
deposits netted against the $1.2 million change in other borrowed funds.

         Management  considers Brown's liquidity  position at the end of 1997 to
be sufficient to meet its foreseeable cash flow requirements.  Reference is made
to the  Consolidated  Statements  of Cash Flows  appearing  in the  Consolidated
Financial  Statements  for a three year analysis of the changes in cash and cash
equivalents resulting from operating, investing and financing activities.

Interest Rate Sensitivity Management
- ------------------------------------

      The absolute level and volatility of interest rates can have a significant
impact on Brown's profitability.  The objective of interest rate risk management
is to identify and manage the  sensitivity  of net  interest  income to changing
interest rates, in order to achieve Brown's overall  financial  goals.  Based on
economic conditions, asset quality and various other considerations,  management
establishes  tolerance  ranges for interest rate  sensitivity and manages within
these ranges.

         Brown uses income  simulation  modeling  prepared by a third party as a
primary  tool in  measuring  interest  rate  risk  and  managing  interest  rate
sensitivity.  Simulation  modeling  considers  not only the  impact of  changing
market  rates of interest  on future net  interest  income,  but also such other
potential causes of variability as earning asset volume, mix, and general market
conditions.

         Interest   rate   sensitivity   is  a   function   of   the   repricing
characteristics of Brown's portfolio of assets and liabilities.  These repricing
characteristics are the time frames within which the interest-bearing assets and
liabilities  are  subject to change in  interest  rates  either at  replacement,
repricing  or  maturity  during  the  life  of the  instruments.  Interest  rate
sensitivity   management  focuses  on  the  maturity  structure  of  assets  and
liabilities  and their  repricing  characteristics  during periods of changes in
market interest rates.  Effective interest rate sensitivity  management seeks to
ensure that both  assets and  liabilities  respond to changes in interest  rates
within an acceptable time frame,  thereby minimizing the effect of interest rate
movements on net interest  income.  Interest rate sensitivity is measured as the
difference  between the  volumes of assets and  liabilities  in Brown's  current
portfolio  that are subject to  repricing at various  time  horizons:  immediate
through  three  months,  four  to  twelve  months,  one to five  years  and on a
cumulative basis. The differences are known as interest  sensitivity gaps. Table
8 shows interest  sensitivity gaps for these different  intervals as of December
31, 1997.

                                       49
<PAGE>

Table 8 - Interest Rate Sensitivity Analysis
<TABLE>
<CAPTION>

                                                  Within    Three to    More than     More than       Over
                                                  Three      Twelve    one year to  three years to    five
                                                  Months     months    three years    five years      years     Total
                                                  ------     ------    -----------    ----------      -----     -----
<S>                                            <C>          <C>         <C>           <C>         <C>        <C>
Interest-earning Assets:
   Federal funds sold                          $   250,000       -           -            -           -          250,000
   Loans                                         7,090,577   8,203,421   6,799,697    1,272,980   1,310,480   24,677,155
   Investment securities available-for-sale           -      1,188,422     486,122      548,095     578,845    2,801,484
   Other earning assets                             16,891       -           -             -         98,300      115,191
                                                 -----------------------------------------------------------------------
Total interest-earning assets                    7,357,468   9,391,843   7,285,819    1,821,075   1,987,625   27,843,830
                                                 -----------------------------------------------------------------------
Interest-bearing liabilities:
   Demand                                        3,389,451       -           -            -           -        3,389,451
   Savings                                         719,542       -           -            -           -          719,542
   Time                                          8,335,879  12,765,815     989,986      224,996       -       22,316,676
   FHLB advances                                     -           -           -            -         500,000      500,000
                                                ------------------------------------------------------------------------
Total interest-bearing liabilities              12,444,872  12,765,815     989,986      224,996     500,000   26,925,669
                                                ------------------------------------------------------------------------
Excess (deficiency) of interest-earning
  assets over interest-bearing liabilities      (5,087,404) (3,373,972)  6,295,833    1,596,079   1,487,625
                                                -----------------------------------------------------------
Cumulative excess (deficiency) of
  interest-earning assets over interest-
  bearing liabilities                        $  (5,087,404) (8,461,376) (2,165,543)    (569,464)    918,161
                                                -----------------------------------------------------------
Cumulative excess (deficiency) of interest-
  earning assets over interest-bearing liabilities
  as a percent of total assets                      -1.18%      -1.96%      -0.50%       -0.13%       0.21%

</TABLE>

         As seen in Table 8, 90% of earning asset  funding  sources will reprice
within one year compared to 60 % of all interest-earning  assets. Changes in the
mix of earning assets or supporting  liabilities can either increase or decrease
the  net  interest  margin  without  affecting  interest  rate  sensitivity.  In
addition, the interest rate spread between an asset and its supporting liability
can vary significantly  while the timing of repricing for both the asset and the
liability   remains  the  same,  thus  impacting  net  interest   income.   This
characteristic  is  referred  to as basis  risk  and  generally  relates  to the
possibility  that the repricing  characteristics  of  short-term  assets tied to
Brown's  prime  lending  rate are  different  from those of  short-term  funding
sources such as certificates of deposit.

         Varying  interest rate  environments  can create  changes in prepayment
levels of assets and  liabilities  which are not  reflected in the interest rate
sensitivity  analysis report.  These prepayments may have significant effects on
Brown's net interest  margin.  Because of these factors an interest  sensitivity
gap report may not provide a complete  assessment of Brown's exposure to changes
in interest rates.

         Table 8 indicates  Brown is in a liability  sensitive  or negative  gap
position after twelve months.  This liability sensitive position would generally
indicate that Brown's net interest  income would decrease  should interest rates
rise and would  increase  should  interest  rates fall. Due to the factors cited
previously,  current  simulation  results  indicate only minimal  sensitivity to
parallel  shifts in interest  rates.  Management also evaluates the condition of
the economy,  the pattern of market  interest  rates and other  economic data to
determine  the  appropriate  mix and  repricing  characteristics  of assets  and
liabilities required to produce an optimal net interest margin.

                                       50
<PAGE>

Capital Resources
- -----------------

         Stockholders'  equity at December 31, 1997  decreased 6% from  December
31, 1996. The net loss for 1997 net of the change in the unrealized  loss on the
securities  available-for-sale portfolio, net of tax, accounted for the decrease
in stockholders' equity.

      No dividends  have been declared on Brown's  common stock in 1997 or 1996,
as Brown has  strived to retain  earnings in order to keep pace with the rate of
asset growth.

      Average  stockholders'  equity as a percentage of total average  assets is
one  measure  used  to  determine  capital   strength.   The  ratio  of  average
stockholders' equity to average assets for 1997 was 5.7% compared to 7% in 1996.
The  decrease  in the ratio is the  result of 1997's net loss  coupled  with the
overall  growth  experienced.  Table 9 summarizes  these and other key ratios of
Brown for each of the last three years.

Table 9 - Key Ratios

                                             1997            1996          1995
                                           -------------------------------------
         Return on average assets           (.46)%            .78%        (.11)%
         Return on average equity          (8.01)%          11.18%       (1.62)%
         Dividend payout ratio                .00%            .00%          .00%
         Average equity to average assets    5.68%           7.00%         6.49%

      The OTS has issued guidelines for the implementation of risk-based capital
requirements  by U.S.  banks.  These  risk-based  capital  guidelines  take into
consideration  risk factors,  as defined by regulators,  associated with various
categories  of assets,  both on and off  balance  sheet.  Under the  guidelines,
capital  strength is measured  in two tiers which are used in  conjunction  with
risk adjusted assets to determine the risk based capital ratios.  The guidelines
require  an 8%  total  risk-based  capital  ratio,  of  which  4% must be Tier I
capital.

         Brown's Tier I capital,  which consists of stockholders'  equity net of
unrealized  gains and losses on  securities  available-for-sale  and  intangible
assets,  amounted to $1.5 million at December 31, 1997. Tier II capital includes
supplemental  capital  components such as qualifying  allowance for loan losses.
Tier I  capital  plus  Tier  II  capital  components  is  referred  to as  Total
Risk-based  Capital and was $1.8 million at December 31,  1997.  The  percentage
ratios,  as calculated  under the guidelines,  were 6.3% and 7.5% for Tier I and
Total Risk-based Capital, respectively, at December 31, 1997.

         A minimum  leverage  ratio is required  in  addition to the  risk-based
capital  standards  and is defined as Tier 1 capital  divided by average  assets
adjusted for the unrealized  gain/loss on the investment  securities  investment
portfolio and  intangible  assets.  Although a minimum  leverage ratio of 3% has
been  established,  the OTS will  require a bank to  maintain a  leverage  ratio
greater than 3% if it is experiencing or anticipating  significant  growth or is
operating with less than  well-diversified  risks in the opinion of the OTS. The
OTS uses the  leverage  ratio in tandem with the  risk-based  capital  ratios to
assess capital  adequacy of banks.  Brown's leverage ratios at December 31, 1997
and  1996  were 5% and  6.7%,  respectively.  Risk-based  and  leverage  capital
positions as of December 31, 1997 and 1996 are presented in Table 10.

                                       51
<PAGE>

Table 10 - Analysis of Capital Adequacy

                                                          1997          1996
                                                          ----          ----
    Risk-based capital ratios:                                              
         Tier I capital to risk-adjusted assets              6.3%         9.4%
         Tier II capital to risk-adjusted assets             1.2%         1.2%
                                                             ---        -----
               Total capital to risk-adjusted assets         7.5%        10.6%
                                                             ===         ====
               Leverage ratio                                5.0%         6.7%
                                                             ===          ===
         Tier I capital                              $  1,537,000    1,668,000
         Tier II capital                                  308,000      222,000
                                                      ----------- ------------
         Total capital                               $  1,845,000    1,890,000
                                                      ===========  ===========
    Total risk-adjusted assets                       $ 24,500,000   17,800,000
                                                       ==========   ==========

         All three of the  capital  ratios of Brown  exceed the  minimum  ratios
required  as  defined  by federal  regulators  and are  deemed to be  adequately
capitalized.  Brown monitors these ratios to ensure that the Bank remains within
regulatory  guidelines.  Increased regulatory activity in the financial industry
as a whole will  continue  to impact the  structure  of the  industry,  however,
management does not anticipate any negative  impact on the capital  resources or
operations of Brown.

Provision and Allowance for Loan Losses
- ---------------------------------------

         Brown manages  asset quality and controls risk through  diversification
of the loan portfolio and the  application of policies  designed to foster sound
underwriting and loan monitoring practices. Brown's loan administration function
is charged with  monitoring  asset  quality,  establishing  credit  policies and
procedures,  and  enforcing the  consistent  application  of these  policies and
procedures.

         The  provision  for loan  losses is the  annual  cost of  providing  an
adequate allowance for anticipated  potential future losses on loans. The amount
each year is dependent upon many factors including loan growth, net charge-offs,
changes in the  composition of the loan portfolio,  delinquencies,  management's
assessment  of loan  portfolio  quality,  the value of  collateral  and economic
factors and trends.

         During the past year,  Brown has strengthened its review process of the
larger loans in its portfolio and has imposed stricter underwriting standards in
order to minimize the impact an economic  downturn might have on credit quality.
Loan review  procedures,  including such  techniques as loan grading and on-site
reviews,  are  continually  utilized in order to ensure that  potential  problem
loans are identified  early in order to lessen any  potentially  negative impact
such  problem  loans  may have on  Brown's  earnings.  Management's  involvement
continues  throughout  the process  and  includes  participation  in the workout
process  and  recovery  activity.  These  formalized  procedures  are  monitored
internally by the loan review  committee.  Such review procedures are quantified
in quarterly  reports to senior  management and are used in determining  whether
such loans  represent  potential loss to Brown.  Management  monitors the entire
loan  portfolio  in an attempt to  identify  problem  loans so that risks in the
portfolio  can be  identified  on a timely  basis and an  appropriate  allowance
maintained.

         The provision for loan losses  increased 480% in 1997 compared to a 38%
increase in 1996.  The increased  provision for 1997 and 1996 is a direct result
of management's  efforts to maintain an adequate allowance given the increase in

                                       52
<PAGE>

loans outstanding and certain problem credits.  The allowance for loan losses as
a percentage of gross loans  outstanding at year end totaled 2.64% and 1.18% for
1997 and 1996, respectively.

         Brown does not  allocate the  allowance  for loan losses to the various
loan categories. The entire allowance is available to absorb losses from any and
all loans. Table 11 sets forth information with respect to Brown's allowance for
loan losses for each of the last five years.

Table 11 - Analysis of the Allowance for Loan Losses
<TABLE>
<CAPTION>

                                                                  December 31
                                                                  -----------
                                             1997         1996        1995         1994       1993
                                             ----         ----        ----         ----       ----
<S>                                    <C>              <C>          <C>          <C>        <C>   
Balance at Beginning of Year           $   222,245      127,723      58,161       50,001     49,798

Provisions charged to Expense              580,000      100,000      72,400       12,648     36,672

Chargeoffs:
    Real estate                                928        1,406         326         -        35,928
    Commercial and agricultural             99,523         -            656        2,562      -
    Consumer and other                      53,673        5,419       3,844        4,183      3,040
                                            -------------------------------------------------------
Total charge-offs                          154,124        6,825       4,826        6,745     38,968
                                           --------------------------------------------------------
Recoveries:
    Real estate                              1,406         -           -            -          -
    Commercial and agricultural                 27         -           -           2,257       -
    Consumer and other                       1,157        1,347       1,988         -         2,499
                                             ------------------------------------------------------
Total recoveries                             2,590        1,347       1,988        2,257      2,499
                                             ------------------------------------------------------
Net loan charge-offs                       151,534        5,478       2,838        4,488     36,469
                                           --------------------------------------------------------
Balance at end of period               $   650,711      222,245     127,723       58,161     50,001
                                           ========================================================
Allowance for loan losses to total
  loans at end of period                      2.64%        1.18%       0.99%        1.21%      1.17%

Allowance for loan losses to total
  non-performing assets                      61.87%       28.92%      63.62%      527.27%   5000.00%

Net charge-offs to average loans              0.68%        0.03%       0.03%        0.11%      0.85%

Recoveries as a percentage
  of charge-offs                              1.68%       19.74%      41.19%       33.46%      6.41%
  
</TABLE>

                                       53
<PAGE>

Asset Quality
- -------------

         Nonperforming  assets,  comprised of nonaccrual loans, loans 90 days or
more past due and other real estate  owned  totaled  $1,051,743  at December 31,
1997. At December 31, 1996,  nonperforming  assets  amounted to $768,421.  There
were no related party loans which were considered  nonperforming at December 31,
1997 or 1996.  Accrual of interest  is  discontinued  on a loan when  management
believes,  after  considering  economic and business  conditions  and collection
efforts,  that the  borrower's  financial  condition is such that  collection of
interest is doubtful.  When a loan is placed on  nonaccrual  status,  previously
accrued and uncollected  interest is charged to interest income on loans.  Loans
made by Brown to  facilitate  the sale of other  real  estate  are made on terms
comparable  to loans of similar  risk.  An adequate  investment  by the buyer is
required prior to the removal of other real estate from nonperforming assets.

         There were no commitments to lend additional  funds on nonaccrual loans
at December 31, 1997.  There were no other  foreclosed or repossessed  assets at
December 31, 1997.  Table 12  summarizes  Brown's' risk elements for each of the
last five years.

Table 12 - Risk Elements

<TABLE>
<CAPTION>

                                                                 December 31
                                                                 -----------
                                                1997       1996     1995       1994       1993
                                                ----       ----     ----       ----       ----
<S>                                       <C>            <C>        <C>       <C>         <C>  
Nonaccrual Loans                          $  1,051,743   386,939    35,955    11,000      1,000

Loans Past Due 90 Days
  And Still Accruing                              -      381,482   164,802      -          -

Other Real Estate Owned                           -         -         -         -          -
                                             ---------------------------------------------------
Total Non-Performing Assets               $  1,051,743   768,421   200,757    11,000      1,000
                                             ==================================================

Non-performing assets to net
  loans and other real estate                    4.38%     4.11%     1.58%     0.23%      0.02%

Allowance for loan losses to total loans
  at end of period                               2.64%     1.18%     0.99%     1.21%      1.17%

Allowance for loan losses to non-
  performing assets                             61.87%    28.92%    63.62%   527.27%   5000.00%

</TABLE>

         A loan is placed on nonaccrual  status when, in management's  judgment,
the collection of interest appears doubtful. As a result of management's ongoing
review of the loan portfolio,  loans are classified as nonaccrual generally when
they are past due in principal or interest  payments for more than 90 days or it
is otherwise not reasonable to expect collection of principal and interest under
the original  terms.  Exceptions are allowed for 90 day past due loans when such
loans are well secured and in process of collection.

         There may be  additional  loans within  Brown's  portfolio  that become
classified as conditions dictate; however,  management was not aware of any such
loans that are material in amount at December  31,  1997.  At December 31, 1997,
management was unaware of any known trends,  events or  uncertainties  that will
have or  that  are  reasonably  likely  to have a  material  effect  on  Brown's
liquidity, capital resources or operations.

                                       54
<PAGE>

Noninterest Income
- ------------------

         Noninterest  income  consists  primarily  of  revenues  generated  from
service charges and fees on deposit accounts.  Noninterest  income increased 87%
during 1997 as compared to 1996 primarily due to new accounts. Total noninterest
income for 1996 showed an increase of 72 % compared to 1995.

Noninterest Expense
- -------------------

         Noninterest expense for 1997 increased 38% following an increase of 50%
in 1996. Total salaries and employee benefits  increased 36% during 1997 and 63%
in 1996 due largely to employee  additions  required to support  Brown's  branch
growth.

         Net occupancy  expense  increased 28% in 1997  following an increase of
85% in 1996. The 1996 increase in occupancy  expense was due to expenses related
to branch renovations,  including depreciation and maintenance expenses, as well
as increases due to investments in technology upgrades.

         Other  operating  expense  increased by  approximately  $176,000 or 43%
compared to a 30% increase in 1996.  The largest  components of other  operating
expenses  include data  processing and stationary and supplies,  which increased
88% in 1997. Management continues to evaluate other operating expense details in
efforts to further decrease the cost of providing expanded banking services to a
growing customer base.

Income Taxes
- ------------

         Income tax expense decreased  $150,000 in 1997 due to Brown's net loss.
The  effective tax rate as a percentage of pretax income was 34% in 1997 and 33%
in 1996. See Note 7 to Brown's Consolidated Financial Statements for an analysis
of income taxes.

Impact of Inflation and Changing Prices
- ---------------------------------------

         A bank's asset and liability structure is substantially  different from
that of an industrial  company in that primarily all assets and liabilities of a
bank are  monetary in nature.  Management  believes  the impact of  inflation on
financial  results  depends on Brown's  ability to react to changes in  interest
rates and, by such  reaction,  reduce the  inflationary  impact on  performance.
Interest rates do not  necessarily  move in the same  direction,  or at the same
magnitude,  as the prices of other goods and services.  As discussed previously,
management seeks to manage the relationship  between  interest-sensitive  assets
and  liabilities  in order to protect  against wide interest rate  fluctuations,
including those resulting from inflation.

Year 2000 Issues
- ----------------

         Brown is aware of the issues  relating to its  computer  systems as the
Year 2000 approaches.  The Year 2000 issue is pervasive and complex as virtually
every  computer  operation  will be affected in some way by the  rollover of the
two-digit  value to 00.  The issue is whether  computer  systems  will  properly
recognize date-sensitive information when the year changes to 2000. Systems that
do not properly  recognize such  information  could  generate  erroneous data or
cause a system to fail.

         Brown has  appointed  a Year 2000  committee  comprised  of several key
senior  executives.  The committee meets on a monthly basis to provide direction
and monitor the progress being made relating to Brown's Year 2000 efforts.

                                       55
<PAGE>

         Brown managers and supervisors  have  identified  hardware and software
used in their area of  responsibility  impacted  by the Year 2000 issue and have
identified  vendors whom Brown relies upon to provide  financial  information or
services  which may be impacted by the Year 2000  issue.  Brown has  conducted a
risk assessment for each product,  and has categorized the risks associated with
each product as "catastrophic," "serious," or "minimal."

         Brown plans to convert from its current  ProVesa  software system to an
application system provided by Phoenix  International Ltd., Inc.  ("Phoenix") in
December  1998.  Phoenix  has  represented  in their  contract  that the Phoenix
application  system is Year 2000 compliant.  Brown will test the system for Year
2000 compliance prior to conversion. The Phoenix application system will include
many critical  applications,  including  the general  ledger,  loan  application
system, deposit application system, and accounts receivable and payable.

         Brown is in the initial  stages of  determining  the impact of the Year
2000 on its larger loan  customers.  For those loan customers with a significant
risk to their ongoing operations  arising from possible Year 2000 issues,  Brown
will monitor and document their Year 2000  compliance  efforts.  Brown is in the
process  of  developing  a  questionnaire  for its  lending  officers  to use in
assessing the Year 2000 risk for larger loan  customers.  Brown plans to conduct
Year 2000  seminars for its  commercial  customers.  Brown also intends to add a
provision to its standard loan agreement  relating to the  borrower's  Year 2000
compliance.

Recent Accounting Pronouncements
- --------------------------------

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
SFAS  No.  130,  "Reporting  Comprehensive  Income."  SFAS No.  130  establishes
standards for reporting and display of  comprehensive  income and its components
(revenues,  expenses,  gains,  and  losses)  in a full  set  of  general-purpose
financial statements.  SFAS No. 130 requires that all items that are required to
be recognized under accounting  standards as components of comprehensive  income
be reported in a financial  statement that is displayed with the same prominence
as other financial statements. SFAS No. 130 requires that companies (1) classify
items of other comprehensive income by their nature in a financial statement and
(2) display the accumulated  balance of other  comprehensive  income  separately
from retained  earnings and additional  paid-in capital in the equity section of
the statement of financial condition. SFAS No. 130 is effective for fiscal years
beginning after December 15, 1997.  Reclassification of financial statements for
earlier periods provided for comprehensive purposes is required.

         Also, in June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about
Segments of an Enterprise and Related  Information."  SFAS No. 131 specifies the
presentation  and disclosure of operating  segment  information  reported in the
annual  report  and  interim  reports  issued to  stockholders.  SFAS No. 131 is
effective  for fiscal  years  beginning  after  December  15,  1997.  Management
believes that the adoption of these  statements  will have no material impact on
Brown's financial position, results of operation, or liquidity.

                                       56
<PAGE>

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations For Each of the Six Months Ended June 30, 1998 and 1997

Financial Condition
- -------------------

         Total  assets  at June  30,  1998  were  approximately  $28.7  million,
representing  a  7%  decrease  from  December  31,  1997.   Deposits   decreased
approximately  $2.4  million,  or 8.4% from  December 31, 1997,  while net loans
decreased  approximately $1.8 million, or 7.5%. The allowance for loan losses at
June 30, 1998 totaled $594,302, representing 2.6% of total loans compared to the
December  31,  1997  total  of  $650,711,  representing  2.6%  of  total  loans.
Securities   available-for-sale  decreased  37%  from  December  31,  1997.  The
decreases  in assets,  loans and  deposits  are  primarily  due to  management's
attempt to manage the Bank's  capital  position and current  capital  ratios for
regulatory purposes.

         The total of nonperforming  assets,  which includes  nonaccrual  loans,
repossessed  collateral  and loans for which payments are more than 90 days past
due,  decreased  from  $1,051,743  at December  31, 1997 to $858,075 at June 30,
1998.  There were no related party loans which were considered  nonperforming at
June 30, 1998.

         Brown was most recently examined by its primary regulatory authority in
April 1998. There were no  recommendations  by the regulatory  authority that in
management's  opinion will have material effects on Brown's  liquidity,  capital
resources or operations.

Results of Operations
- ---------------------

         Net  interest  income  increased  $ 116,000,  or 18%,  in the first six
months of 1998  compared  to the same period for 1997.  Interest  income for the
first six months of 1998 was  $1,472,000,  representing an increase of $168,000,
or 13%, over the same period in 1997.  Interest expense for the first six months
of 1998 increased  approximately $97,000, or 17%, compared to the same period in
1997. This increase in interest income and interest expense during the first six
months of 1998 compared to the same period in 1997 is primarily  attributable to
the increase in the volume of both loans and deposits.

         The  provision  for  loan  losses  for the  first  six  months  of 1998
decreased  $45,000  compared  to the same  period for 1997.  It is  management's
belief that the allowance for loan losses is adequate to absorb  probable losses
in the loan portfolio.

         Noninterest income increased 18% to approximately  $146,000 for the six
month period ended June 30, 1998, as compared to the same period in 1997.

         Noninterest  expenses  for the  first  six  months  of  1998  increased
approximately  $132,000,  or 23%,  compared to the first six months of 1997. The
net  increase  is  primarily  attributable  to  employee  additions  required to
maintain growth.

Capital Resources
- -----------------

         Brown  is   subject   to  various   regulatory   capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory-   and  possibly   additional
discretionary  -actions by regulators  that, if undertaken,  could have a direct
material effect on the financial statements.  Under capital adequacy guidelines,
Brown must meet specific capital guidelines that involve  quantitative  measures
of assets, liabilities,  and certain off-balance-sheet items as calculated under
regulatory accounting practices.  Brown's capital amounts and classification are
also subject to qualitative  judgments by the regulators about components,  risk
weightings, and other factors.

                                       57
<PAGE>

         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require Brown to maintain minimum amounts and ratios of total and Tier
1 capital  (as  defined)  to  risk-weighted  assets  and of Tier 1  capital  (as
defined) to average assets.  As of June 30, 1998, Brown met all capital adequacy
requirements to which it is subject.

The following  tables present Brown's  regulatory  capital  position at June 30,
1998:

         Risk-Based Capital Ratios
         -------------------------
         Tier 1 Capital                                           7.54%
         Tier 1 Capital minimum requirement                       4.00%
                                                                  -----
         Excess                                                   3.54%
                                                                  =====
                                                                  
         Total Capital                                            8.80%
         Total Capital minimum requirement                        8.00%
                                                                  -----
         Excess                                                    .80%
                                                                   ====

         Leverage Ratio
         --------------
         Tier 1 Capital to adjusted total assets                  5.65%
         Minimum leverage requirement                             3.00%
         ----------------------------                             -----

         Excess                                                   2.65%
                                                                  =====


Certain Transactions And Business Relationships
- -----------------------------------------------

         Several of Brown's directors,  executive officers and their affiliates,
including  corporations  and firms of which they are directors or officers or in
which they and/or their  families have an ownership  interest,  are customers of
Brown.  These  persons,  corporations  and firms  have had  transactions  in the
ordinary  course of business with Brown including  borrowings,  all of which, in
the opinion of Brown management,  were on substantially the same terms including
interest  rates and  collateral as those  prevailing at the time for  comparable
transactions with unaffiliated  persons and did not involve more than the normal
risk of collectibility or present other unfavorable  features.  Brown expects to
have such transactions on similar terms with its directors,  executive officers,
and their affiliates in the future. The aggregate amount of loans outstanding by
Brown to directors,  executive officers, and related parties of Brown as of June
30, 1998, was approximately  $138,320,  which represented  approximately 8.3% of
consolidated shareholders' equity on that date.

Year 2000 Issues
- ----------------

         Brown  currently  has  computer  systems,  software  products  or other
business systems, or those of suppliers or customers that might not accept input
of,  store,  manipulate  and output dates in the years 1999,  2000 or thereafter
without error or  interruption.  Brown has conducted  reviews of their  business
systems,  including their computer systems, to attempt to identify ways in which
their  systems  could  be  affected  by  problems   resulting  from  incorrectly
processing  date  information.  Brown  is also  requesting  assurances  from all
software vendors that they have dealt with or plan to possibly purchase software

                                       58
<PAGE>

from that the software will correctly process all date information at all times.
Additionally,  Brown is  querying  their  customers  and  suppliers  as to their
progress in identifying and addressing problems that their computer systems will
face in processing date  information as the year 2000 approaches and is reached.
There can be no assurances,  however, that Brown will identify all date-handling
problems with their business  systems or those of their  customers and suppliers
in advance  of their  occurrence,  or that  Brown  will be able to  successfully
remedy problems that are discovered. The expenses of Brown's efforts to identify
and address such  problems,  or the expenses or  liabilities  to which Brown may
become subject as result of such problems,  could have a material adverse effect
on Brown's results of operations and financial condition.


                                BUSINESS OF FLAG

General

         FLAG is a bank holding company headquartered in LaGrange, Georgia. FLAG
is the sole shareholder of the following depository institutions: Citizens Bank,
Bank of Milan and First Federal Savings Bank of LaGrange. Citizens Bank and Bank
of Milan are state banks organized under the laws of the State of Georgia,  with
ten  banking  offices  located in the cities of  Unadilla,  Vienna,  Byromville,
Montezuma,  Oglethorpe,  Cordele,  Pinehurst,  Milan and  McRae.  First  Federal
Savings  Bank of  LaGrange  is a federal  savings  bank,  with five  offices  in
LaGrange,  Georgia,  which serve markets located in western Georgia.  As of June
30, 1998, FLAG had total consolidated assets of $442,878,940, total consolidated
deposits  of  $339,245,243,  and  total  consolidated  shareholders'  equity  of
$38,582,093.  Through  its  subsidiaries,  FLAG  offers a full  array of deposit
accounts and retail and commercial  banking services,  engages in small business
lending,  residential  and  commercial  real estate  lending,  mortgage  banking
services, brokerage services and performs real estate appraisal services.

         As a routine part of its  business,  FLAG  evaluates  opportunities  to
acquire bank holding companies, banks and other financial institutions. Thus, at
any   particular   point   in   time,   including   the   date  of  this   Proxy
Statement/Prospectus,  discussions  and,  in some  cases,  negotiations  and due
diligence   activities  looking  toward  or  culminating  in  the  execution  of
preliminary or definitive documents respecting potential  acquisitions may occur
or be in progress.  These transactions may involve FLAG acquiring such financial
institutions in exchange for cash or capital stock, and depending upon the terms
of these  transactions,  they may have a dilutive  effect  upon the FLAG  common
stock to be issued to holders of Brown common stock in the merger.

Directors and Executive Officers

         The directors of FLAG as the surviving  corporation  of the merger will
be:

      Dennis D. Allen         Kelly R. Linch
      Dr. A. Glenn Bailey     J. Preston Martin
      Leonard H. Bateman      J. Daniel Speight, Jr.
      H. Speer Burdette, III  John W. Stewart, Jr.
      Patti S. Davis          Donald M. Thigpen
      Fred A. Durand, III     Robert E. Thigpen, Jr.
      John S. Holle           Robert W. Walters
      James W. Johnson

         The  executive  officers of FLAG as the  surviving  corporation  of the
merger will be:

      John S. Holle           Chairman of the Board

                                       59
<PAGE>

      J. Daniel Speight, Jr.  President and Chief Executive Officer
      Patti S. Davis          Chief Financial Officer, Senior Vice President
                              and Assistant Secretary
      Ellison C. Rudd         Senior Vice President, Treasurer and Secretary
      J. Preston Martin       Senior Vice President
      Charles O. Hinely       Chief Operating Officer and Senior Vice President

         Upon completion of the merger of Empire with and into FLAG,  Leonard H.
Bateman,  President and Chief Executive Officer of Empire,  will be elected as a
member of FLAG's Board of Directors.  Upon the completion of the merger of Heart
with and into FLAG, Donald M. Thigpen,  President and Chief Financial Officer of
Heart, and Robert E. Thigpen, a director of Heart, will be elected as members of
FLAG's Board of Directors.  Upon completion of the merger of Brown with and into
Citizens,  Dennis D. Allen, President and Chief Executive Officer of Brown, will
be elected as a member of FLAG's Board of Directors.  Additional  persons may be
elected as directors or executive  officers following the merger. See "SUMMARY -
Recent Developments in FLAG's Business."

         The following section sets forth certain information  regarding each of
the persons who,  after the  consummation  of the merger,  will be a director or
executive  officer of FLAG.  Except as  otherwise  indicated,  each of the named
persons has been  engaged in his or her present  principal  occupation  for more
than five years.

         Dennis D. Allen.  Mr. Allen has been a director of Brown since 1981 and
has served as the  President  and Chief  Executive  Officer of Brown since 1991.
Following the merger, Mr. Allen will serve as a member of the Board of Directors
of FLAG . Mr. Allen is 42 years old.

         Dr. A. Glenn Bailey.  Dr. Bailey is a physician and surgeon in LaGrange
and is a director, and from 1980 to 1989 was President,  of Clark-Holder Clinic,
a LaGrange  medical  clinic.  He has been a director of First Federal since 1982
and a director  of FLAG since  1994.  Following  the  merger,  Dr.  Bailey  will
continue to serve as a member of the Boards of  Directors of both FLAG and First
Federal. Dr. Bailey is 63 years old.

         Leonard H. Bateman.  Mr. Bateman  has served  as  President  and  Chief
Executive  Officer of Empire and Empire  Banking  Corp.  since  1986.  Following
consummation  of the  merger of Empire  and FLAG,  Mr.  Bateman  will serve as a
member of the Board of  Directors  of FLAG and as  President  and a director  of
Empire Banking Company. Mr. Bateman is 50 years old.

         H. Speer  Burdette,  III. Mr.  Burdette is an owner,  director and Vice
President/Treasurer  of J.K.  Boatwright & Co., P.C., an accounting firm located
in LaGrange.  He has been a director of First  Federal since 1993 and a director
of FLAG since 1994. Following the merger, Mr. Burdette will continue to serve as
a member of the Boards of Directors of both FLAG and First Federal. Mr. Burdette
is 45 years old.

         Patti S. Davis.  Ms. Davis served as Executive Vice President and Chief
Financial  Officer of Middle Georgia since 1994 until Middle Georgia merged with
FLAG in March 1998. Ms. Davis has been Senior Vice President and Chief Financial
Officer of Citizens  since 1990.  Following  the  consummation  of the merger of
Middle  Georgia and FLAG, Ms. Davis has served as a Senior Vice President and as
a member of the Board of Directors of FLAG and,  since July 1998,  has served as
Chief  Financial  Officer of FLAG.  In addition,  Ms. Davis  continues to act as
Senior Vice  President and Chief  Financial  Officer and a director of Citizens.
Following the merger,  Ms. Davis will continue to act in these  capacities.  Ms.
Davis and J. Daniel Speight, Jr. are cousins. Ms. Davis is 41 years old.

         Fred A. Durand, III.  Mr. Durand is President, Chief  Executive Officer
and a director of  Durand-Wayland,  Inc., a manufacturer  of produce sorting and
spray equipment. He has been a director of First Federal since 1990 and director

                                       60
<PAGE>

of FLAG since 1994. Following the merger, Mr. Durand will continue to serve as a
member of the Boards of Directors of both FLAG and First Federal.  Mr. Durand is
56 years old.

         Charles O. Hinely.  Mr. Hinely has served as  Senior Vice President and
Chief Operating  Officer of FLAG since December 1997. Mr. Hinely has 30 years of
banking and financial  industry related  experience.  He has worked for Citizens
and Southern  National  Bank and was a principal of Bank  Management  Resources,
Inc. (BMR  Financial  Group) and LSI Partners,  Inc.  Following the merger,  Mr.
Hinely  will  continue  to serve as Senior Vice  President  and Chief  Operating
Officer of FLAG. Mr. Hinely is 51 years old.

         John S. Holle.  Mr. Holle  served as Chairman of the Board,  President,
Chief  Executive  Officer and as a director of FLAG since 1993,  and he has been
President,  Chief  Executive  Officer and a director of First Federal since 1985
and Chairman of the Board of First Federal  since 1990.  Following the merger of
FLAG and Middle  Georgia,  Mr. Holle has served as Chairman of the Board of FLAG
and President, Chief Executive Officer and a member of the Board of Directors of
First Federal and as a director of Citizens. Mr. Holle also has been Chairman of
the Board and President of First Federal's  wholly-owned  subsidiary,  Piedmont,
since 1986.  Following the merger, Mr. Holle will continue to be the Chairman of
the  Board of FLAG  and will  continue  to  serve  as a member  of the  Board of
Directors of FLAG.  In addition,  Mr. Holle will  continue to act as  President,
Chief Executive  Officer and a member of the Board of Directors of First Federal
and as a director of Citizens following the merger. Mr. Holle is 47 years old.

         James W. Johnson.  Mr.  Johnson is the president of McCannie  Motor and
Tractor Company, Inc., a retail seller of tractors and implement equipment,  and
served as a director of Middle  Georgia and Citizens since 1982 until the merger
of FLAG and Middle Georgia. Following the merger of FLAG and Middle Georgia, Mr.
Johnson has served as a member of the Board of Directors  of FLAG and  continues
to serve as a director of  Citizens.  Following  the merger,  Mr.  Johnson  will
continue in these capacities. Mr. Johnson is 56 years old.

         Kelly R. Linch. Mr. Linch is owner of Linch's, Inc., a retail appliance
and electronics store in LaGrange. He has been a director of First Federal since
1986 and a director of FLAG since 1994.  Following  the merger,  Mr.  Linch will
continue to serve as a member of the Boards of  Directors of both FLAG and First
Federal.  Mr. Linch also is a director of Key Distributors of Georgia,  Inc. Mr.
Linch is 55 years old.

         J.  Preston  Martin.  Mr.  Martin  served  as the  President  and Chief
Executive  Officer of Three Rivers and as President of Milan from 1986 until May
1998 when Three Rivers merged with and into FLAG. Mr. Martin currently serves as
Senior Vice  President,  on the Boards of Directors of FLAG,  Citizens and Milan
and as President of Milan. Following the merger, Mr. Martin will continue to act
in these capacities. Mr. Martin is 44 years old.

         Ellison C. Rudd.  Mr. Rudd  served  as  Executive Vice President, Chief
Financial  Officer  and  Treasurer  of FLAG since  1994.  Mr. Rudd has also been
Executive Vice President of First Federal since 1993 and Chief Financial Officer
and Treasurer of First Federal since 1989 when he joined First Federal as a Vice
President.  Following the merger of FLAG and Middle Georgia and until July 1998,
Mr. Rudd served as Senior Vice  President and Chief  Financial  Officer of FLAG.
Mr. Rudd currently  serves as Senior Vice President,  Secretary and Treasurer of
FLAG.  Following the merger,  Mr. Rudd will continue to act in these capacities.
In addition, Mr. Rudd will continue to act as Chief Financial Officer, Treasurer
and Executive Vice President of First Federal. Mr. Rudd is 53 years old.

         J. Daniel Speight,  Jr. Mr. Speight served as Chief  Executive  Officer
and as a director of Middle  Georgia since 1989 and has been President and Chief
Executive  Officer of  Citizens  since  1984.  Following  the merger of FLAG and

                                       61
<PAGE>

Middle  Georgia,  Mr.  Speight has served as the President  and Chief  Executive
Officer of FLAG, and as a member of the Board of Directors of FLAG. In addition,
Mr.  Speight serves as President and Chief  Executive  Officer and a director of
Citizens and as a director of First Federal. Following the merger of Empire with
FLAG, Mr. Speight will serve as a director of Empire Banking Corp. Following the
merger, Mr. Speight will continue to act in these capacities.  Mr. Speight is 41
years old.

         John W. Stewart, Jr.  Mr. Stewart is  an  owner, Chairman of the  Board
and President of Stewart  Wholesale  Hardware  Company,  a wholesale grocery and
hardware  business in LaGrange.  He has been a director of First  Federal  since
1982 and a director of FLAG since 1994.  Following the merger,  Mr. Stewart will
continue to serve as a member of the Boards of  Directors of both FLAG and First
Federal. Mr. Stewart is 63 years old.

         Donald  M.  Thigpen.  Mr.  Thigpen  is Chief  Executive  Officer  and a
director of Heart.  He also serves as  President  and a director of Mount Vernon
Bank.  Following  the merger of Heart with FLAG,  Mr.  Thigpen will  continue to
serve as  President  and a  director  of Mount  Vernon  Bank and will serve as a
director of FLAG. Mr. Thigpen is 56 years old.

         Robert E. Thigpen, Jr.  Mr. Thigpen is a  partner  with  the accounting
firm Thigpen, Jones & Seaton & Co., P.C. located in Dublin, Georgia. Mr. Thigpen
serves as Secretary  and a director of Heart and Chief  Financial  Officer and a
director of Mount  Vernon  Bank.  Following  the merger of Heart with FLAG,  Mr.
Thigpen  will  continue  to serve as Chief  Financial  Officer and a director of
Mount Vernon Bank and as a director of FLAG. Mr. Thigpen is 55 years old.

         Robert W. Walters.  Mr. Walters  retired  in  March  1996  as owner and
director of The Mill Store,  Inc., a retail and contract floor covering business
in LaGrange.  He has been a director of First  Federal since 1982 and a director
of FLAG since 1994.  Following the merger, Mr. Walters will continue to serve as
a member of the Boards of Directors of both FLAG and First Federal.  Mr. Walters
is 65 years old.

Management Stock Ownership

         The following  table presents  information  about each of the directors
and  executive  officers of FLAG and all  executive  officers and directors as a
group.  Unless otherwise  indicated,  each person has sole voting and investment
powers over the indicated shares.  Information  relating to beneficial ownership
of the FLAG common stock is based upon "beneficial  owner" concepts set forth in
rules  promulgated  under the Exchange Act. Under such rules, a person is deemed
to be a  "beneficial  owner" of a security if that person has or shares  "voting
power,"  which  includes  the  power to vote or to  direct  the  voting  of such
security,  or  "investment  power,"  which  includes  the power to dispose or to
direct the disposition of such security.  Under the rules,  more than one person
may be deemed to be a beneficial owner of the same securities.

                                       62
<PAGE>

                                             Amount and
                                        Nature of Beneficial          Percent
          Name                               Ownership              of Class (%)
          ----                               ---------              ------------
(a)    Directors
       Dr. A. Glenn Bailey                    92,577        (1)           1.78
       H. Speer Burdette, III                 24,576        (2)            .47
       Patti S. Davis                        145,868        (3)           2.81
       Fred A. Durand, III                    27,657        (4)            .53
       John S. Holle                          87,991.1821   (5)           1.68
       James W. Johnson                      145,103        (6)           2.80
       Kelly R. Linch                         58,677        (7)           1.13
       Preston Martin                        288,000        (8)           5.57
       J. Daniel Speight, Jr.                261,588        (9)           4.99
       John W. Stewart, Jr.                   29,838.391   (10)            .58
       Robert W. Walters                     140,115.669   (11)           2.70

(b)    Executive Officers
       Charles O. Hinely                           0                         0
       Ellison C. Rudd                        34,522.1356  (12)            .67

(c)    All Directors and Executive
       Officers as a group
       (13 persons)                        1,336,463.377                 24.6

- -------------------

(1)      Consists of (i) 36,555  shares held by Dr.  Bailey,  (ii) 35,055 shares
         held by Dr. Bailey's spouse as to which beneficial ownership is shared,
         (iii) 975 shares  held by  Chattahoochee  Land  Investment  as to which
         beneficial  ownership is shared, (iv) 1,125 shares held by a broker for
         the benefit or  Chattahoochee  Land  Investment as to which  beneficial
         ownership is shared,  and (e) 18,867 shares of immediately  exercisable
         options.

(2)      Consists of (i) 1,402 shares held by Mr. Burdette, (ii) 674 shares held
         by a broker for the benefit of Mr. Burdette, (iii) 3,633 shares held in
         Individual  Retirement  Accounts for the benefit of Mr.  Burdette,  and
         (iv) 18,867 shares of immediately exercisable options.

(3)      Consists of (i) 108,439  shares held by Ms.  Davis,  (ii) 4,063  shares
         held in an Individual  Retirement Account for the benefit of Ms. Davis,
         (iii) 7,866 shares held by Speight Futures, Inc. as to which beneficial

                                       63
<PAGE>

        ownership is shared and (iv) 25,500 shares of  immediately  exercisable
         options. Ms. Davis is also an executive officer of FLAG.

(4)      Consists  of (i) 8,625  shares  held by a broker for the benefit of Mr.
         Durand,  (ii)  165  shares  held by a  broker  for the  benefit  of Mr.
         Durand's spouse as to which beneficial  ownership is shared,  and (iii)
         18,867 shares of immediately exercisable options.

(5)      Consists of (i) 15,000  shares held by Mr. Holle,  (ii) 238.392  shares
         issued to Mr.  Holle  pursuant to FLAG's  dividend  reinvestment  plan,
         (iii)  27,702.7901  shares issued  pursuant to First  Federal's  profit
         sharing  plan,  and  (iv)  45,000  shares  of  immediately  exercisable
         options. Mr. Holle is also an executive officer of FLAG.

(6)      Consists of (i) 58,377  shares held by Mr.  Johnson,  (ii) 2,716 shares
         held by Mr.  Johnson's  spouse  as to  which  beneficial  ownership  is
         shared,  and (iii) 84,010 held by McCrannie Motor and Tractor  Company,
         Inc. Profit Sharing Plan for the benefit of Mr. Johnson.

(7)      Consists of (i) 33,750 shares held by Mr. Linch, (ii) 6,060 shares held
         by  a  broker for the benefit of Mr. Linch, and (iii) 18,867  shares of
         immediately exercisable options.

(8)      Consists of  (i) 192,000  shares  held  by Mr. Martin,  and (ii) 96,000
         shares  held  by a broker for the benefit of Mr. Martin.  Mr. Martin is
         also an executive officer of FLAG.

(9)      Consists of (i) 99,997 shares held by Mr.  Speight,  (ii) 49,998 shares
         held by a broker for the benefit of Mr.  Speight,  (iii)  2,362  shares
         held by Mr. Speight as trustee for Patricia Ruth Davis, (iv) 589 shares
         held by Mr. Speight as trustee for Anna Davis, (v) 1,677 shares held by
         a broker for the benefit of Mr.  Speight as custodian for Alex Speight,
         (vi) 1,677  shares held by a broker for the  benefit of Mr.  Speight as
         custodian  for J. Daniel  Speight,  III,  (vii) 7,371 shares held in an
         Individual  Retirement  Account for the benefit of Mr. Speight,  (viii)
         34,917 shares held by Sp8Co., Inc. as to which beneficial  ownership is
         shared, and (ix) 63,000 shares of immediately  exercisable options. Mr.
         Speight is also an executive officer of FLAG.

(10)     Consists of (i) 9,486 shares held by Mr.  Stewart,  (ii) 15 shares held
         by Mr.  Stewart as custodian for Tristran  Daugherty,  (iii)  1,469.901
         shares issued to Mr. Stewart  pursuant to FLAG's dividend  reinvestment
         plan,  (iv) .490 shares issued to Mr. Stewart as custodian for Tristran
         Daugherty pursuant to FLAG'S dividend reinvestment plan, and (v) 18,867
         shares of immediately exercisable options.

(11)     Consists of (i) 37,125 shares held by Mr.  Walters,  (ii) 41,700 shares
         held jointly by Mr. Walters and his spouse, (iii) 42,000 shares held by
         Mr. Walters' spouse as to which  beneficial  ownership is shared,  (iv)
         375 shares held by Mr.  Walters as custodian  for Myles D. Oliver,  (v)
         48.669 shares  issued to Mr.  Walter's as custodian for Myles D. Oliver
         pursuant to FLAG's dividend  reinvestment  plan, and (vi) 18,867 shares
         of immediately exercisable options.

(12)     Consists of (i) 10,000 shares held by Mr. Rudd,  (ii) 4,000 shares held
         by a broker  for the  benefit of Mr.  Rudd,  (iii)  14,897.1356  shares
         issued pursuant to First Federal's  profit sharing plan, and (iv) 5,625
         shares of immediately exercisable options.

Additional  information about FLAG and its subsidiaries is included in documents
incorporated by reference in this Proxy Statement/Prospectus. See "WHERE YOU CAN
FIND MORE INFORMATION ABOUT FLAG."

                                       64
<PAGE>

Voting Securities and Principal Shareholders of FLAG

         The  following  lists  each  shareholder  of record  that  directly  or
indirectly  owned,  controlled,  or held  with  power  to vote 5% or more of the
5,174,807  outstanding  shares of FLAG common stock as of June 30, 1998.  Unless
otherwise indicated,  each person has sole voting and investment powers over the
indicated  shares.  Information  relating to  beneficial  ownership  of the FLAG
common  stock is based  upon  "beneficial  owner"  concepts  set  forth in rules
promulgated under the Exchange Act. Under such rules, a person is deemed to be a
"beneficial  owner" of a security if that person has or shares  "voting  power,"
which  includes the power to vote or to direct the voting of such  security,  or
"investment  power,"  which  includes  the power to  dispose  or to  direct  the
disposition  of such  security.  Under the  rules,  more than one  person may be
deemed to be a beneficial owner of the same securities.

                                           Amount and
                                       Nature of Beneficial      Percent of
         Name and Address                   Ownership             Class (%)
         ----------------                   ---------             ---------

         Donovan B. Bell, Jr.               289,440                 5.59
         2316 Peacock Drive
         Dublin, Georgia  31021

         Wendell S. Dunaway                 259,732(1)              5.01
         P.O. Box 1007
         Hawkinsville, Georgia 31036

         J. Preston Martin                  288,000(2)              5.57
         P.O. Box 38
         Mt. Zion Street
         Milan, Georgia 31091
- --------------------

(1)      Consists of (i) 258,835  shares  owned  by  Mr. Dunaway,  and  (ii) 897
         shares owned by Dunaway  Brothers,  as to which beneficial ownership is
         shared.

(2)      Consists  of (i) 192,000  shares  held by Mr. Martin,  and  (ii) 96,000
         shares held by a broker for the benefit of Mr.Martin.


                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

         The following unaudited pro forma condensed  consolidated balance sheet
as of June 30, 1998 (the "Pro Forma Balance Sheet"), and the unaudited pro forma
consolidated  statements of earnings for the six months ended June 30, 1998, and
for each of the three years in the period ended December 31, 1997 (collectively,
the  "Pro  Forma  Earnings   Statements"),   combine  the  historical  financial
statements  of FLAG with  Brown  after  giving  effect to the  merger  using the
pooling of interests  method of  accounting.  Pro forma  adjustments  to the Pro
Forma  Balance  Sheet are  computed as if the merger  occurred at June 30, 1998,
while  the pro  forma  adjustments  to the Pro  Forma  Earnings  Statements  are
computed  as if the merger were  consummated  on January 1, 1995,  the  earliest
beginning of the period  presented.  The following  financial  statements do not
reflect  any  anticipated  cost  savings  which may be  realized  by FLAG  after
consummation of the merger.

         The pro forma information does not purport to represent what FLAG's and
Brown's  combined  results of operations  actually would have been if the merger
had occurred on January 1, 1995.


                                       65
<PAGE>

<TABLE>
<CAPTION>

                   FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
                 Pro Forma Condensed Consolidated Balance Sheet
                                  June 30, 1998
                             (Dollars in thousands)
                                   (Unaudited)

                                                                                    Pro           Other
                                                                       Pro Forma   Forma         Pending      Pro Forma   Pro Forma
                                                  FLAG     Brown      Adjustments Combined     Acquisitions   Adjustments  Combined
                                                  ----     -----      ----------- --------     ------------   -----------  --------
ASSETS

<S>                                            <C>          <C>       <C>         <C>            <C>         <C>            <C>  
Cash and due from banks                        $ 11,724     1,680                   13,404       2,935                     16,339
Federal funds sold                               10,070       110                   10,180       4,080                     14,260
Interest-bearing deposits                         3,508      -                       3,508      -                           3,508
Securities available-for-sale, at fair value     66,712     1,756                   68,468      14,613                     83,081
Securities held to maturity                       2,720         -                    2,720       6,484                      9,204
Other investments                                 5,755      -                       5,755      -                           5,755
Loans held for sale                               6,306      -                       6,306      -                           6,306
Loans, net                                      306,527    22,213                  328,740      69,606                    398,346
Premises and equipment, net                      12,512     1,338                   13,850       2,500                     16,350
Other assets                                     17,044     1,562                   18,606       3,099                     21,705
                                               --------   -------                 --------      ------                   --------

        Total assets                           $442,878    28,659                  471,537     103,317                    574,854
                                                =======    ======                  =======     =======                    =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
Deposits:
     Noninterest-bearing                       $ 26,509     2,400                   28,909      14,490                     43,399
     Interest-bearing                           312,736    23,526                  336,262      73,610                    409,872
                                                -------    ------                  -------      ------                    -------
Total deposits                                  339,245    25,926                  365,171      88,100                    453,271
Other borrowings                                 55,830       500                   56,330       3,925                     60,255
Accrued expenses and other liabilities            9,221       560                    9,781         769                     10,550
                                              ---------  --------                ---------    --------                   --------

        Total liabilities                       404,296    26,986                  431,282      92,794                    524,076

Stockholders' Equity
Common stock 5,175                                  175        88       5,438          490       1,080         7,008
Additional paid-in capital                        8,817     1,180         (88)       9,909       3,754        (1,264)      12,399
Retained earnings                                24,381       327                   24,708       6,384                     31,092
Unrealized gains (losses) on
     securities available-for-sale, net of tax      209        (9)                     200          79                        279
                                               --------  ---------                --------    --------                   --------

                                                 38,582     1,673                   40,255      10,707                     50,778

Less treasury stock                                   -                                 -         (184)          184           -
     Total stockholders' equity                  38,582     1,673                   40,255      10,523                     50,778
                                               --------   -------                 --------    --------                   --------
        Total stockholders'
            equity and liabilities           $  442,878    28,659                  471,537     103,317                    574,854
                                                =======    ======                  =======     =======                    =======

</TABLE>

See accompanying notes to pro forma condensed consolidated financial statements.



                                       66
<PAGE>


<TABLE>
<CAPTION>

                   FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
             Pro Forma Condensed Consolidated Statement of Earnings
                     For the Six Months Ended June 30, 1998
                      (In thousands, except per share data)
                                   (Unaudited)

                                                                                           Other
                                                                 Pro Forma     Pro Forma   Pending      Pro Forma     Pro Forma
                                             FLAG       Brown    Adjustments   Combined  Acquisitions   Adjustments   Combined
                                             ----       -----    -----------   --------  ------------   -----------   --------
<S>                                      <C>            <C>      <C>           <C>        <C>            <C>           <C>    
Interest income                          $  17,674      1,472                    19,146       4,129                     23,275
Interest expense                             8,678        679                     9,357       2,150                     11,507
                                          --------     ------                     -----       -----                     ------
    Net interest income                      8,996        793                     9,789       1,979                     11,768

Provision for loan losses                      444         30                       474          47                        521
                                          --------    -------                   -------     -------                    --------
    Net interest income after
      provision for loan losses              8,552        763                     9,315       1,932                     11,247

Noninterest income:
    Fees and service charges                 1,826        102                     1,928         349                      2,277
    Net realized gains on
       the sale of assets                    1,023          7                     1,030           7                      1,037
    Other operating income                     869         37                       906          59                        965
                                          --------     ------                   -------      ------                     -------
Total noninterest income                     3,718        146                     3,864         415                      4,279

Noninterest expense:
    Salaries and employee benefits           4,355        325                     4,680         827                      5,507
    Net occupancy and equipment expenses     1,548        128                     1,676         293                      1,969
    Other operating expenses                 3,323        247                     3,570         459                      4,029
                                           -------      -----                   -------      ------                     ------
Total noninterest expense                    9,226        700                     9,926       1,579                     11,505

    Income before income taxes               3,044        209                     3,253         768                      4,021

Income tax expense                             929         64                       993         183                      1,176
                                          --------     ------                  --------      ------                     ------
    Net income                           $   2,115        145                     2,260         585                      2,845
                                             =====     ======                   =======      ======                     ======
    Net income per common
            share outstanding            $     .41        .83                       .42                                    .41
                                            ======     ======                    ======                                 ======
Weighted average outstanding shares          5,172        175                     5,435                                  6,997
                                           =======    =======                   =======                                 ======

</TABLE>

See accompanying notes to pro forma condensed consolidated financial statements.



                                       67
<PAGE>


<TABLE>
<CAPTION>

                   FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
             Pro Forma Condensed Consolidated Statement of Earnings
                      For the Year Ended December 31, 1997
                      (In thousands, except per share data)
                                   (Unaudited)

                                                                                           Other
                                                                 Pro Forma     Pro Forma   Pending      Pro Forma     Pro Forma
                                             FLAG       Brown    Adjustments   Combined  Acquisitions   Adjustments   Combined
                                             ----       -----    -----------   --------  ------------   -----------   --------
<S>                                      <C>            <C>      <C>           <C>           <C>          <C>          <C>     
Interest income                          $  30,643      2,828                    33,471       7,715                     41,186
Interest expense                            14,646      1,334                    15,980       3,992                     19,972
                                            ------      -----                    ------       -----                     ------
    Net interest income                     15,997      1,494                    17,491       3,723                     21,214

Provision for loan losses                      765        580                     1,345         275                      1,620
                                          --------     ------                   -------      ------                     ------
    Net interest income after
      provision for loan losses             15,232        914                    16,146       3,448                     19,594

Noninterest income:
    Fees and service charges                 3,568        215                     3,783         703                      4,486
    Net realized gains on
       the sale of assets                      910         -                        910          -                         910
    Other operating income                     854         56                       910         150                      1,060
                                           -------    -------                  --------      ------                      -----
Total noninterest income                     5,332        271                     5,603         853                      6,456

Noninterest expense:
    Salaries and employee benefits           7,256        614                     7,870       1,528                      9,398
    Net occupancy and equipment expenses     2,779        181                     2,960         589                      3,549
    Other operating expenses                 4,985        589                     5,575       1,001                      6,576
                                          --------    -------                   -------      ------                     ------

Total noninterest expense                   15,020      1,384                    16,405       3,118                     19,523

    Income (loss) before income taxes        5,544       (199)                    5,344       1,183                      6,527

Income tax expense (benefit)                 1,795        (68)                    1,727         216                      1,943
                                           -------   ---------                  -------      ------                     ------
    Net income (loss)                    $   3,749       (131)                    3,617         967                      4,584
                                           =======    ========                  =======      ======                     ======
    Net income (loss) per common
            share outstanding            $     .73       (.75)                      .67                                    .66
                                           =======    ========                  =======                                 ======
Weighted average outstanding shares          5,167        175                     5,429                                  6,972
                                           =======    ========                  =======                                 ======

</TABLE>

See accompanying notes to pro forma condensed consolidated financial statements.

                                       68
<PAGE>


<TABLE>
<CAPTION>


                   FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
             Pro Forma Condensed Consolidated Statement of Earnings
                      For the Year Ended December 31, 1996
                      (In thousands, except per share data)
                                   (Unaudited)

                                                                                           Other
                                                                 Pro Forma     Pro Forma   Pending       Pro Forma     Pro Forma
                                             FLAG       Brown    Adjustments   Combined  Acquisitions   Adjustments   Combined
                                             ----       -----    -----------   --------  ------------   -----------   --------
<S>                                      <C>            <C>      <C>            <C>          <C>         <C>            <C>   
Interest income                          $  27,951      2,170                    30,121       6,734                     36,855
Interest expense                            13,194        962                    14,156       3,472                     17,628
                                            ------    -------                    ------       -----                     ------
    Net interest income                     14,757      1,208                    15,965       3,262                     19,227

Provision for loan losses                    3,744        100                     3,844         656                      4,500
                                           -------    -------                   -------      ------                     -------
    Net interest income after
      provision for loan losses             11,013      1,108                    12,121       2,606                     14,727

Noninterest income:
    Fees and service charges                 3,301        120                     3,421         587                      4,008
    Net realized gains on
       the sale of assets                      748          -                       748           4                        752
    Other operating income                     588         25                       613         218                        831
                                           -------    -------                  --------      ------                     ------
Total noninterest income                     4,637        145                     4,782         809                      5,591

Noninterest expense:
    Salaries and employee benefits           6,172        450                     6,622       1,385                      8,007
    Net occupancy and equipment expenses     2,228        141                     2,369         469                      2,838
    Other operating expenses                 5,618        413                     6,031         879                      6,910
                                           -------     ------                   -------     -------                     ------
Total noninterest expense                   14,018      1,004                    15,022       2,733                     17,755

    Income before income taxes               1,632        249                     1,881         682                      2,563

Income tax expense                             347         82                       429         132                        561
                                          --------    -------                  --------      ------                     ------
    Net income                           $   1,285        167                     1,452         550                      2,002
                                           =======     ======                   =======      ======                     ======
    Net income per common
            share outstanding            $     .25        .98                       .27                                    .29
                                           =======     ======                   =======                                 ======
Weighted average outstanding shares          5,124        175                     5,380                                  6,927
                                           =======    =======                   =======                                 ======

</TABLE>

See accompanying notes to pro forma condensed consolidated financial statements.


                                       69
<PAGE>


<TABLE>
<CAPTION>


                   FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
             Pro Forma Condensed Consolidated Statement of Earnings
                      For the Year Ended December 31, 1995
                      (In thousands, except per share data)
                                   (Unaudited)

                                                                                           Other
                                                                 Pro Forma     Pro Forma  Pending       Pro Forma     Pro Forma
                                             FLAG       Brown    Adjustments   Combined  Acquisitions   Adjustments   Combined
                                             ----       -----    -----------   --------  ------------   -----------   --------
<S>                                      <C>            <C>      <C>           <C>        <C>           <C>            <C>     
Interest income                          $  27,311      1,166                    28,477       4,502                     32,979
Interest expense                            13,378        541                    13,919       2,022                     15,941
                                            ------    -------                    ------    --------                     ------
    Net interest income                     13,933        625                    14,558       2,480                     17,038

Provision for loan losses                      775         72                       847         643                      1,490
                                         ---------     ------                   -------     -------                     ------
    Net interest income after
      provision for loan losses             13,158        553                    13,711       1,837                     15,548

Noninterest income
    Fees and service charges                 2,971         68                     3,039         358                      3,397
    Net realized gains (losses) on
       the sale of assets                      350          5                       355         (17)                       338
    Other operating income                     385         16                       401          44                        445
                                          --------     ------                  --------    --------                     ------
Total noninterest income                     3,706         89                     3,795         385                      4,180

Noninterest expense:
    Salaries and employee benefits           5,749        276                     6,025         860                      6,885
    Net occupancy and equipment expenses     1,825         76                     1,901         252                      2,153
    Other operating expenses                 4,112        318                     4,430         547                      4,977
                                           -------     ------                  --------     -------                     ------
Total noninterest expense                   11,686        670                    12,356       1,659                     14,015

    Income (loss) before income taxes        5,178        (28)                    5,150         563                      5,713

Income tax expense (benefit)                 1,707        (15)                    1,692         (17)                     1,675
                                           -------     -------                   -------    -------                     ------
    Net income (loss)                    $   3,471        (13)                    3,458         580                      4,038
                                           =======     =======                  =======     =======                     ======
    Net income (loss) per common
            share outstanding            $     .68       (.12)                      .66                                    .59
                                           =======     =======                  =======                                 ======
Weighted average outstanding shares          5,088        175                     5,259                                  6,809
                                           =======     =======                  =======                                 ======

</TABLE>

See accompanying notes to pro forma condensed consolidated financial statements.




                                       70
<PAGE>


                   FLAG FINANCIAL CORPORATION AND SUBSIDIARIES

         Notes to Condensed Consolidated Pro Forma Financial Statements


(1)  The unaudited pro forma condensed consolidated balance sheet as of June 30,
     1998 and condensed  consolidated  statements of earnings for the six months
     ended June 30, 1998 and for the years ended  December  31,  1997,  1996 and
     1995 have been prepared based on the historical consolidated balance sheets
     and  statements of earnings,  which give effect to the merger of Brown with
     and  into  FLAG  accounted  for as a  pooling  of  interests,  based on the
     exchange of 1.5 shares of FLAG common stock for each  outstanding  share of
     Brown common stock.

(2)  In the opinion of management of the respective  companies  included  above,
     all  adjustments  considered  necessary  for a  fair  presentation  of  the
     financial position and results for the period presented have been included.
     Adjustments, if any, are normal and recurring nature.


                                       71
<PAGE>

                              SHAREHOLDER PROPOSALS

         Proposals of  shareholders of FLAG intended to be presented at the 1999
annual  meeting  of  shareholders  must be  received  by  FLAG at its  principal
executive  offices on or before the date that is 120 calendar days in advance of
the date of FLAG's 1998 proxy statement released to security holders in order to
be  included in FLAG's  proxy  statement  and proxy  relating to the 1999 annual
meeting  of  shareholders.  As  of  the  date  of  the  mailing  of  this  Proxy
Statement/Prospectus,  FLAG's 1998 proxy statement has not been  completed.  The
specific  date  by  which  proposals  of  shareholders  of FLAG  intended  to be
represented at the 1999 annual meeting of shareholders  must be received by FLAG
in order to be  included  in FLAG's  1999 proxy  statement  will be set forth in
FLAG's 1998 proxy statement.


                                     EXPERTS

         The restated consolidated financial statements of FLAG and subsidiaries
as of December  31,  1997 and 1996,  and for each of the years in the three year
period  ended  December 31, 1997,  incorporated  by reference  herein and in the
Registration  Statement,   have  been  audited  by  Porter  Keadle  Moore,  LLP,
independent certified public accountants,  which are included in the FLAG Annual
Report to  Shareholders  which is  incorporated  by reference  in FLAG's  Annual
Report on Form 10-K/A for the fiscal year ended December 31, 1997. The financial
statements audited by Porter Keadle Moore, LLP have been incorporated  herein by
reference in reliance  upon the  authority of said firm as experts in accounting
and auditing in giving said reports.

         The  consolidated  financial  statements  of FLAG and  subsidiary as of
December  31, 1996 and each of the years in the two-year  period ended  December
31, 1996, included in the restated  consolidated  financial  statements of FLAG,
incorporated  herein and in the Registration  Statement by reference,  have been
audited by  Robinson,  Grimes and Company,  P.C.  independent  certified  public
accountants.  The financial  statements audited by Robinson,  Grimes and Company
P.C., have been incorporated  herein by reference in reliance upon the authority
of said firm as experts in accounting and auditing in giving said reports.

         The  consolidated  financial  statements of Middle Georgia  Bankshares,
Inc.  as of  December  31,  1997 and 1996 and for each of the years in the three
year period  ended  December 31,  1997,  included in the  restated  consolidated
financial  statements  of  FLAG,  incorporated  herein  and in the  Registration
Statement  by  reference,  have  been  audited  by  Porter  Keadle  Moore,  LLP,
independent  certified public accountants.  The financial  statements audited by
Porter Keadle Moore, LLP have been incorporated  herein by reference in reliance
upon the authority of said firm as experts in accounting  and auditing in giving
said reports.

         The consolidated financial statements of Three Rivers Bancshares,  Inc.
as of  December  31,  1997 and 1996 and for each of the years in the three  year
period ended December 31, 1997, included in the restated consolidated  financial
statements of FLAG,  incorporated  herein and in the  Registration  Statement by
reference,  have been audited by Thigpen, Jones, Seaton & Co., P.C., independent
certified  public  accountants.  The  financial  statements  audited by Thigpen,
Jones, Seaton & Co., P.C. have been incorporated herein by reference in reliance
upon the authority of said firm as experts in accounting  and auditing in giving
said reports.

         The consolidated  financial statements of Brown as of December 31, 1997
and 1996,  and for each of the years in the three year period ended December 31,
1997, are contained  herein and in the  Registration  Statement in reliance upon

                                       72
<PAGE>

the  report  of  Porter  Keadle  Moore,   LLP,   independent   certified  public
accountants,  upon the  authority  of said firm as  experts  in  accounting  and
auditing.


                                  LEGAL MATTERS

         The  legality  of the shares of FLAG  common  stock to be issued in the
merger and certain tax consequences of the merger will be passed upon by Powell,
Goldstein, Frazer & Murphy LLP, Atlanta, Georgia.


                                  OTHER MATTERS

         Management  of Brown does not know of any matters to be brought  before
the Special  Meeting  other than those  described  above.  If any other  matters
properly come before the Special Meeting, the persons designated as Proxies will
vote on such matters in accordance with their best judgment.


                 WHERE YOU CAN FIND MORE INFORMATION ABOUT FLAG

         FLAG files annual,  quarterly and special reports, proxy statements and
other  information  with the SEC. You can receive copies of such reports,  proxy
and information statements, and other information, at prescribed rates, from the
SEC by addressing  written requests for to the Public  Reference  Section of the
SEC at 450 Fifth Street,  N.W.,  Judiciary  Plaza,  Washington,  D.C.  20549. In
addition, you can read such reports, proxy and information statements, and other
information at the public  reference  facilities and at the regional  offices of
the SEC, Washington, D.C., New York, New York and Chicago, Illinois. Please call
the SEC at 1-800-SEC-0330 for further information on the public reference rooms.
The SEC also maintains a Web site that contains  reports,  proxy and information
statements and other  information  regarding  registrants such as FLAG that file
electronically   with   the   SEC.   The   address   of  the  SEC  Web  site  is
http://www.sec.gov.

         FLAG has filed  with the SEC a  registration  statement  on Form S-4 to
register the shares that FLAG will issue to Brown shareholders. This document is
a part of the registration statement.  This Proxy  Statement/Prospectus does not
include all of the  information  contained in the  Registration  statement.  For
further  information  about  FLAG  and the  securities  offered  in  this  Proxy
Statement/  Prospectus . You should review the registration  statement.  You can
inspect or copy the registration  statement,  at prescribed  rates, at the SEC's
public reference facilities at the addresses listed above.

         The SEC allows FLAG to "incorporate by reference"  information into the
Proxy  Statement/Prospectus,  which  means  that  FLAG  can  disclose  important
information to you by referring you to another  document filed  separately  with
the SEC. The  information  incorporated  by reference is considered part of this
Proxy Statement/Prospectus, except for any information superseded by information
contained  directly  in  this  Proxy  Statement/Prospectus  or  in  later  filed
documents incorporated by reference in this Proxy Statement/Prospectus.

         This Proxy Statement/Prospectus incorporates by reference the documents
listed below that FLAG previously  filed with the SEC. These  documents  contain
important  information  about  FLAG and its  finances.  Some  filings  have been
amended by later filings, which are also listed.

    (a)  Amendment No. 1 to Annual Report on Form 10-K for the fiscal year ended
         December 31, 1997;

                                       73
<PAGE>

    (b)  Annual Report on Form 10-K for the fiscal year ended December 31, 1997;

    (c)  Quarterly Reports on  Form 10-Q for  the  quarters ended March 31, 1998
         and June 30, 1998; and

    (d)  Current Reports on  Form 8-K  dated  February 18, 1998, April 18, 1998,
         May 12, 1998,  May 14, 1998, May 18, 1998, May 28, 1998,  June 1, 1998,
         August 10, 1998, August 11, 1998 and August 19, 1998.

         FLAG also  incorporates by reference  additional  documents that it may
file with the SEC  between the date of this Proxy  Statement/Prospectus  and the
completion  of the  merger or the  termination  of the Merger  Agreement.  These
additional  documents include periodic  reports,  such as Annual Reports on Form
10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as well as
proxy statements.

         We are  providing  you with a copy of FLAG's  Amendment No. 1 to Annual
Report on Form 10-K for the fiscal  year ended  December  31, 1997 and a copy of
FLAG's  Quarterly Report on Form 10-Q for the quarter ended June 30, 1998. These
documents provide more information about FLAG and its finances.

         Shareholders  may obtain  documents  incorporated  by reference in this
Proxy Statement/Prospectus by requesting them from:
                         
                  Investor Relations
                  FLAG Financial Corporation
                  101 North Greenwood Street
                  LaGrange, Georgia
                  (telephone: (706) 845-5000)

         In order to ensure timely delivery of the documents,  you should make a
request for documents no later than __________, 1998.


                                       74
<PAGE>

                          INDEX TO BROWN FINANCIAL DATA

                                                                           Page
                                                                           ----
Consolidated Balance Sheets as of June 30, 1998 and 1997 (Unaudited).........F-2
Consolidated Statements of Earnings for the Six Months
     Ended June 30, 1998 and 1997 (Unaudited)................................F-3
Consolidated Statements of Comprehensive Income for the Six Months Ended
     June 30, 1998 and 1997 (Unaudited)......................................F-4
Consolidated Statements of Cash Flows for the Six Months Ended
     June 30, 1998 and 1997 (Unaudited)......................................F-5
Notes to Consolidated Financial Statements (Unaudited).......................F-6
Report of Independent Certified Public Accountants...........................F-7
Consolidated Balance Sheets as of December 31, 1997
     and 1996................................................................F-8
Consolidated Statements of Earnings for the Years Ended
     December 31, 1997, 1996 and 1995........................................F-9
Consolidated Statements of Changes in Stockholders' Equity
     for the Years Ended December 31, 1997, 1996 and 1995...................F-10
Consolidated Statements of Cash Flows for the Years Ended
     December 31, 1997, 1996 and 1995.......................................F-11
Notes to Consolidated Financial Statements..................................F-12

                                      F-1

<PAGE>

                          THE BROWN BANK AND SUBSIDIARY

                           Consolidated Balance Sheet

                             June 30, 1998 and 1997

                                     Assets

                                                      1998            1997
                                                      ----            ----

  Cash and due from banks                       $    1,679,868         853,589
  Federal funds sold                                   110,000            -
                                                  ------------     -----------

             Cash and cash equivalents               1,789,868         853,589

  Securities available-for-sale                      1,756,007       3,693,510
  Loans,net                                         22,213,264      21,250,336
  Premises and equipment,net                         1,338,374       1,241,759
  Accrued interest receivable and other assets       1,561,826       1,103,355
                                                    ----------      ----------

                                                $   28,659,339      28,142,549
                                                    ==========      ==========

                      Liabilities and Stockholders' Equity

  Deposits:
    Demand                                      $    2,399,609       1,674,729
    Interest-bearing demand                          3,323,090       3,649,028
    Savings                                            752,340       1,065,067
    Time                                            19,450,741      19,397,100
                                                    ----------      ----------

             Total deposits                         25,925,780      25,785,924

  Federal Home Loan Bank advances                      500,000              -
  Federal funds purchased                                   -          130,000
  Accrued interest payable and other liabilities       559,949         451,279
                                                    ----------      ----------

             Total liabilities                      26,985,729      26,367,203
                                                    ----------      ----------

  Shareholders' equity:
    Common stock                                       175,000         175,000
    Capital surplus                                  1,180,396       1,180,396
    Retained earnings                                  326,855         448,054
    Unrealized loss on securities available-for-sale    (8,641)        (28,104)
                                                    ----------      ----------

             Total shareholders' equity              1,673,610       1,775,346
                                                    ----------      ----------

                                               $    28,659,339      28,142,549
                                                    ==========      ==========

                                      F-2

<PAGE>

                          THE BROWN BANK AND SUBSIDIARY

                       Consolidated Statements of Earnings

                 For the Six Months Ended June 30, 1998 and 1997



                                                         1998             1997
                                                         ----             ----
  Interest income:
    Loans                                       $   1,406,359        1,197,898
    Federal funds sold                                 15,502           10,000
    Investment - taxable                               46,709           92,211
    Investment - nontaxable                             3,475            4,078
    Deposits with other banks                             269              332
                                                -------------    -------------

             Total interest income                  1,472,314        1,304,519
                                                    ---------        ---------

  Interest expense:
    Demand                                             48,280           57,713
    Savings                                             9,319           12,087
    Time                                              606,679          503,214
    Other                                              14,896            9,126
                                                  -----------     ------------
             Total interest expense                   679,174          582,140
           
             Net interest income                      793,140          722,379
  
  Provision for loan losses                            30,000           75,000
                                                   ----------       ----------
             Net interest income after
                provision for loan losses             763,140          647,379
                                                   ----------       ----------
  Non interest income:
  Service charges on deposits                         101,492           88,719
  Gain on sales of securities                          7,368             -
    Other                                              37,375           35,178
                                                   ----------       ----------
             Total non interest income                146,235          123,897
                                                    ---------        ---------

  Non interest expenses:
    Salaries and employee benefits                    324,576          261,410
    Occupancy                                         128,375          102,602
    Other                                             246,943          203,881
                                                  -----------       ----------
             Total non interest expense               699,894          567,893
                                                  -----------       ----------
             Income before income taxes               209,481          203,383

  Income tax expense                                   64,000           68,000
                                                  -----------      -----------
             Net earnings                   $         145,481          135,383
                                                  ===========      ===========
  Net earnings per share                    $            0.83             0.77
                                                  ===========      ===========
  Average shares outstanding                          175,000          175,000
                                                  ===========      ===========
                                      F-3

<PAGE>

                          THE BROWN BANK AND SUBSIDIARY

                 Consolidated Statements of Comprehensive Income

                 For the Six Months Ended June 30, 1998 and 1997

                                   (Unaudited)



                                                       1998             1997
                                                       ----             ----

  Net earnings                                    $   145,481          135,383

  Other comprehensive income, net of tax:
    Unrealized gains (losses) on securities 
          available-for-sale:
        Holding gains (losses) arising during
          period, net of tax of $4,217 and $6           9,651               17
     Realized gains and losses, net of tax 
          of $1,842 and $0                             (5,526)              -  
   Comprehensive income                             ----------       --------- 
                                                  $   149,606          135,400
                                                    ==========       =========

                                      F-4

<PAGE>

                          THE BROWN BANK AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

                 For the Six Months Ended June 30, 1998 and 1997


                                                         1998           1997
                                                         ----           ----
  Cash flows from operating activities:
    Net earnings                                   $    145,481        135,383
    Adjustments to reconcile net earnings to net
     cash provided by operating activities:
       Depreciation, amortization and accretion          55,446         37,237
       Provision for loan losses                         30,000         75,000
       Gain on sales of investment securities            (7,368)             -
       Change in other                                  (76,052)      (286,023)
                                                      ----------     ----------
             Net cash provided (used) by
                operating activities                    147,507        (38,403)
                                                      ----------     ----------
  Cash flows from investing activities:
    Proceeds from sales of securities
      available-for-sale                                503,938              -
    Proceeds from calls and maturities
      available-for-sale                                663,169        264,130
    Purchases of investments available-for-sale        (110,280)      (461,509)
    Net change in loans                               1,783,180     (2,639,537)
    Purchase of premises and equipment                 (177,376)      (181,968)
                                                      ----------     ----------
             Net cash provided (used) by
                investing activities                   2,662,631     (3,018,884)
                                                      ----------     ----------
  Cash flows from financing activities:
    Net change in deposits                            (2,381,607)     3,790,480
    Net change in fed funds purchased                          -       (700,000)
                                                      ----------     ----------
             Net cash provided (used) by 
                financing activities                  (2,381,607)     3,090,480
                                                      ----------     ----------
  Net increase in cash                                   428,531         33,193
  Cash and cash equivalents at beginning
     of period                                         1,361,337        820,396
                                                      ----------     ----------
  Cash and cash equivalents at end of period       $   1,789,868        853,589
                                                      ==========     ==========

                                      F-5

<PAGE>

                          THE BROWN BANK AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                                   (Unaudited)

(1)  Basis of Presentation
     The  consolidated  financial  statements  include the accounts of The Brown
     Bank (the Bank) and its  wholly-owned  subsidiary,  The Brown Bank  Service
     Corporation.  All significant  intercompany  accounts and transactions have
     been eliminated in consolidation.
      
     The  consolidated  financial  information  furnished  herein  reflects  all
     adjustments which are, in the opinion of management, necessary to present a
     fair statement of the results of operations and financial  position for the
     periods covered  herein.  All such  adjustments  are of a normal, recurring
     nature.

(2)  Recent Accounting Pronouncements

     During  February  1997,  the Financial  Accounting  Standards  Board (FASB)
     issued Statement of Financial  Accounting  Standards No. 128, "Earnings Per
     Share" (SFAS 128). SFAS 128 simplifies current standards by eliminating the
     presentation  of  primary  earnings  per  share  (EPS)  and  requiring  the
     presentation  of basic EPS, which  includes no potential  common shares and
     thus no dilution. The Statement also requires entities with complex capital
     structures  to  present  basic and  diluted  EPS on the face of the  income
     statement  and also  eliminates  the  modified  treasury  stock  method  of
     computing potential common shares. The Statement is effective for financial
     statements  issued for periods  ending after  December 15, 1997,  including
     interim  periods.  Early  application  is  not  permitted.  Upon  adoption,
     restatement of all prior-period EPS data presented is required.  Based upon
     the current capital  structure of the Bank, this Statement will have no
     effect on the EPS calculation.

     In June 1997, the FASB issued Statement of Financial  Accounting  Standards
     No. 130,  "Reporting  Comprehensive  Income"  ("SFAS 130") and Statement of
     Financial Accounting  Standards No. 131,  "Disclosures about Segments of an
     Enterprise  and Related  Information"  ("SFAS 131").  SFAS 130  establishes
     standards  for the reporting  and display of  comprehensive  income and its
     components in a full set of general-purpose financial statements.  SFAS 131
     specifies the presentation and disclosure of operating segment  information
     reported in the annual report and interim  reports issued to  stockholders.
     The  provisions  of both  statements  will be  effective  for fiscal  years
     beginning after December 15, 1997. The management of the Bank believes that
     the  adoption of these  statements  will not have a material  impact on the
     Bank's financial position, results of operations, or liquidity.


                                      F-6

<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




To the Board of Directors and Stockholders
The Brown Bank


We have audited the accompanying  consolidated  balance sheets of The Brown Bank
and  subsidiary as of December 31, 1997 and 1996,  and the related  consolidated
statements of  operations,  changes in  stockholders'  equity and cash flows for
each of the three years in the period ended December 31, 1997.  These  financial
statements are the responsibility of the Bank's  management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of The Brown Bank and
subsidiary as of December 31, 1997 and 1996, and the results of their operations
and their cash flows for each of the three  years in the period  ended  December
31, 1997, in conformity with generally accepted accounting principles.






Atlanta, Georgia
March 27, 1998, except for note 12 as to which
         the date is May 14, 1998

                                      F-7
<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

                           Consolidated Balance Sheets

                           December 31, 1997 and 1996


                                     Assets

                                                      1997              1996
                                                      ----              ----
  Cash and due from banks                       $    1,111,337          820,396
  Federal funds sold                                   250,000                -
                                                    ----------          -------
             Cash and cash equivalents               1,361,337          820,396

  Securities available-for-sale                      2,801,484        3,500,247
  Loans, net                                        24,026,444       18,685,799
  Premises and equipment, net                        1,214,176        1,092,887
  Accrued interest receivable and other assets       1,446,390          768,858
                                                   -----------     ------------
                                                $   30,849,831       24,868,187
                                                    ==========       ==========

                      Liabilities and Stockholders' Equity

  Deposits:
    Demand                                      $    1,881,718        1,751,048
    Interest-bearing demand                          3,389,451        3,225,463
    Savings                                            719,542          934,350
    Time                                            22,316,676       16,084,583
                                                    ----------       ----------
             Total deposits                         28,307,387       21,995,444

  Federal funds purchased                                    -          830,000
  Federal Home Loan Bank advances                      500,000                -
  Accrued interest payable and other liabilities       518,440          402,797
                                                   -----------     ------------
             Total liabilities                      29,325,827       23,228,241
                                                    ----------       ----------

  Commitments

  Stockholders' equity:
    Common stock, par value $1; authorized 
     25,000,000 shares; issued and
     outstanding 175,000 shares                        175,000          175,000
    Additional paid in capital                       1,180,396        1,180,396
    Retained earnings                                  181,374          312,671
    Unrealized losses on securities 
     available-for-sale, net of tax                    (12,766)         (28,121)
                                                   ------------     ------------
             Total stockholders' equity              1,524,004        1,639,946
                                                    ----------      -----------
                                                $   30,849,831       24,868,187
                                                    ==========       ==========


See accompanying notes to consolidated financial statements.

                                      F-8

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

                      Consolidated Statements of Operations

              For the Years Ended December 31, 1997, 1996 and 1995


                                               1997         1996          1995
                                               ----         ----          ----
  Interest income:
    Interest and fees on loans             $  2,610,117    1,968,520  1,038,961
    Interest on federal funds sold               18,391       14,289     17,381
    Interest on taxable securities              181,413      176,258     95,767
    Interest on tax-free securities              10,339            -          -
    Interest on deposits with other banks         7,588       11,108     14,342
                                            -----------  -----------   --------
             Total interest income            2,827,848    2,170,175  1,166,451
                                              ---------    ---------   --------
  Interest expense:
    Interest-bearing demand deposits            104,123      123,295     55,051
    Savings deposits                             22,634       26,877     20,440
    Time deposits                             1,173,534      791,523    461,830
    Other                                        33,691       19,904      4,038
                                            -----------  -----------   --------
             Total interest expense           1,333,982      961,599    541,359
                                              ---------   ----------   --------
             Net interest income              1,493,866    1,208,576    625,092

  Provision for loan losses                     580,000      100,000     72,400
                                             ----------   ----------   --------
             Net interest income after
                provision for loan losses       913,866    1,108,576    552,692
                                             ----------    ---------    -------
  Other income:
    Service charges                             214,952      119,938     68,002
    Securities gains                                -             -       5,391
    Other                                        56,254       24,776     16,164
                                            -----------  -----------  ---------
             Total other income                 271,206      144,714     89,557
                                             ----------   ----------   --------
  Other expenses:
    Salaries and employee benefits              613,649      450,568    276,606
    Occupancy                                   180,737      140,667     75,965
    Other operating                             589,495      412,815    318,154
                                             ----------   ----------    -------
             Total other expenses             1,383,881    1,004,050    670,725
                                              ---------    ---------    -------
             Earnings (loss) before
                income taxes                   (198,809)     249,240    (28,476)

  Income tax expense (benefit)                  (67,512)      81,857    (15,000)
                                            -----------   ----------   --------
             Net earnings (loss)          $    (131,297)     167,383    (13,476)
                                             ==========   ==========   ========
Net earnings per share                    $       (0.75)        0.98      (0.12)
                                             ==========   ==========   ========
Weighted average number of
  shares outstanding                            175,000      170,532    108,667
                                             ==========   ==========   ========


See accompanying notes to consolidated financial statements.

                                      F-9

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

           Consolidated Statements of Changes in Stockholders' Equity

              For the Years Ended December 31, 1997, 1996 and 1995



<TABLE>
<CAPTION>

                                                                                            Unrealized
                                                                                             Losses on
                                                                                            Securities
                                                              Additional                     Available-
                                                  Common        Paid In       Retained       For-Sale,
                                                   Stock        Capital       Earnings      Net of Tax        Total
                                                   -----        -------       --------      ----------        -----
<S>                                             <C>             <C>           <C>             <C>            <C> 
  Balance, December 31, 1994                    $  100,000      550,000        158,764        (76,829)        731,935

  Issuance of 55,555 shares, net of
    offering costs of $35,409                       55,555      464,586              -              -         520,141

  Change in net unrealized losses
    on securities available-for-sale                     -            -              -         33,799          33,799

  Net loss                                               -            -        (13,476)             -         (13,476)
                                                  --------    ---------        -------       --------        --------

  Balance, December 31, 1995                       155,555    1,014,586        145,288        (43,030)      1,272,399

  Issuance of 19,445 shares, net of
    offering costs of $9,195                        19,445      165,810              -              -         185,255

  Change in net unrealized losses
    on securities available-for-sale                     -            -              -         14,909          14,909
  Net earnings                                           -            -        167,383              -         167,383
                                                  --------    ---------        -------       --------       ---------
  Balance, December 31, 1996                       175,000    1,180,396        312,671        (28,121)      1,639,946

  Change in net unrealized losses on
    securities available-for-sale                        -            -              -         15,355          15,355

  Net loss                                               -            -       (131,297)             -        (131,297)
                                                  --------    ---------        -------       --------       ---------
  Balance, December 31, 1997                    $  175,000    1,180,396        181,374        (12,766)      1,524,004
                                                   =======    =========        =======         ======       =========

</TABLE>


See accompanying notes to consolidated financial statements.

                                      F-10

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                                               1997          1996         1995
                                                               ----          ----         ----
<S>                                                     <C>      `         <C>          <C> 
  Cash flows from operating activities:
    Net earnings (loss)                                  $   (131,297)      167,383      (13,476)
    Adjustments to reconcile net earnings (loss) to
     net cash provided by operating activities:
       Depreciation, amortization and accretion               100,845       107,335       55,150
       Provision for loan losses                              580,000       100,000       72,400
       Provision for deferred taxes                           (96,125)       63,212      (13,598)
       Writedown of other real estate                          -              1,406             -
       (Gain) loss on sale of premises and equipment           (3,890)        3,083             -
       Securities gains                                                -               -    (5,391)
       Change in:
         Accrued interest receivable                         (196,942)     (212,322)    (219,112)
         Accrued interest payable                             117,077        68,905      167,844
         Other assets                                        (248,905)      (83,455)     (55,249)
         Other liabilities                                     14,680         9,210       47,000
                                                           ----------    ----------   ----------
             Net cash provided by operating activities        135,443       224,757       35,568
                                                           ----------    ----------   ----------
  Cash flows from investing activities:
    Change in interest-bearing deposits with other banks            -       100,000       99,000
    Proceeds from sales of investment securities                    -             -      255,391
    Proceeds from maturities, paydowns and calls
     of investment securities                               1,776,662       109,045      504,120
    Purchases of investment securities                     (1,061,512)     (983,438)  (1,678,906)
    Change in loans                                        (5,982,396)   (6,087,545)  (8,073,847)
    Proceeds from sale of premises and equipment               12,500        15,000            -
    Purchases of premises and equipment                      (227,503)     (196,738)    (817,774)
    Purchase of first lien on other real estate               (78,082)            -      (68,643)
                                                           -----------   ----------   -----------
             Net cash used by investing activities         (5,560,331)   (7,043,676)  (9,780,659)
                                                           -----------   ----------   -----------
  Cash flows from financing activities:
    Change in deposits                                       6,311,943    5,571,961    9,834,475
    Change in federal funds purchased                         (830,000)     830,000            -
    Proceeds from Federal Home Loan Bank advances              500,000            -            -
    Payments for deferred compensation                         (16,114)      (4,360)      (2,880)
    Proceeds from issuance of common stock, net
      of offering costs                                              -      185,255      520,141
                                                             ---------    ---------   ----------
             Net cash provided by financing activities       5,965,829    6,582,856   10,351,736
                                                             ---------    ---------   ----------
  Net change in cash and cash equivalents                      540,941     (236,063)     606,645
  Cash and cash equivalents at beginning of year               820,396    1,056,459      449,814
                                                             ---------   ----------   ----------
  Cash and cash equivalents at end of year                $  1,361,337      820,396    1,056,459
                                                             =========   ==========   ==========
  Supplemental schedule of noncash investing
      and financing activities:
    Transfers from loans to other real estate             $     96,751       32,000            -
    Financed sale of other real estate                    $     35,000            -            -
    Change in unrealized losses on securities
      available-for-sale, net of tax                      $     15,355       14,909       33,799

  Cash paid during the year for:
    Interest                                              $  1,216,906      892,694      373,515
    Income taxes                                          $    -             35,000       50,189

</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-11

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(1)      Summary of Significant Accounting Policies

         Basis of Presentation
         ---------------------
         The consolidated financial statements include the accounts of The Brown
         Bank (the  "Bank")  and its  wholly-owned  subsidiary,  The Brown  Bank
         Service Corporation (the "Service Corp"). All significant  intercompany
         accounts and transactions have been eliminated in consolidation.

         The Bank commenced business in 1946 upon receipt of its banking charter
         from the Georgia Department of Banking and Finance. In January 1995 the
         Bank converted its charter to a federal  savings bank, and is primarily
         regulated by the Office of Thrift Supervision (the "OTS") and undergoes
         periodic  examinations by this regulatory  agency.  The Bank provides a
         full  range of  commercial,  mortgage  and  consumer  banking  services
         throughout Tattnall, Toombs and Candler Counties in southeast Georgia.

         In April 1996,  the Bank  obtained  approval  from the OTS to acquire a
         100%  interest in the Service  Corp  through the purchase of $10,000 of
         newly issued shares.  The Service Corp was  established for the purpose
         of  marketing  nontraditional  products  to  the  Bank's  existing  and
         prospective customers.

         The  accounting  principles  followed  by the Bank,  and the methods of
         applying these principles,  conform with generally accepted  accounting
         principles  (GAAP) and with general  practices in the banking industry.
         In  preparing  the  financial   statements  in  conformity  with  GAAP,
         management is required to make  estimates and  assumptions  that affect
         the reported amounts in the financial statements.  Actual results could
         differ  significantly from these statements.  Material estimates common
         to  the  banking   industry  that  are   particularly   susceptible  to
         significant  change in the near term  include,  but are not limited to,
         the  determination  of the  allowance for loan losses and the valuation
         allowance  associated with the realization of deferred tax assets which
         are based on future taxable income.

         Investment Securities
         ---------------------
         The Bank classifies its securities in one of three categories: trading,
         available-for-sale, or held to maturity.  Trading securities are bought
         and held  principally for the purpose of selling them in the near term.
         Held to maturity securities are those securities for which the Bank has
         the ability and intent to hold the security until  maturity.  All other
         securities  not included in trading or held to maturity are  classified
         as  available  for sale.  At December  31, 1997 and 1996,  the Bank has
         classified all of its securities as available for sale.

         Available for sale  securities  are recorded at fair value.  Unrealized
         holding gains and losses,  net of the related tax effect, on securities
         available-for-sale  are  excluded  from  earnings and are reported as a
         separate component of stockholders' equity until realized. Transfers of
         securities between categories are recorded at fair value at the date of
         transfer.

         A decline  in the market  value of any  available-for-sale  securities
         below cost that is deemed  other than  temporary is charged to earnings
         and establishes a new cost basis for the security.

         Premiums and  discounts  are amortized or accreted over the life of the
         related  security as an  adjustment  to the yield.  Realized  gains and
         losses for  securities  are included in earnings and are derived  using
         the  specific   identification  method  for  determining  the  cost  of
         securities sold.

         Loans and Allowance for Loan Losses
         -----------------------------------
         Loans are stated at principal amount outstanding,  net of the allowance
         for loan losses.  Interest on loans is  calculated  by using the simple
         interest method on daily balances of the principal amount outstanding.

                                      F-12

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(1)      Summary of Significant Accounting Policies, continued

         Loans and Allowance for Loan Losses, continued
         ----------------------------------------------
         A loan is considered  impaired when,  based on current  information and
         events,   it  is  probable  that  all  amounts  due  according  to  the
         contractual terms of the loan agreement will not be collected. Impaired
         loans are measured  based on the present value of expected  future cash
         flows  discounted  at the loan's  effective  interest  rate,  or at the
         loan's  observable market price, or at the fair value of the collateral
         of the loan if the loan is  collateral  dependent.  Interest  income is
         recognized using the cash basis method of accounting  during the period
         in which the loans are deemed to be impaired.

         The  allowance for loan losses is  established  through a provision for
         loan losses charged to expense. Loans are charged against the allowance
         for loan losses when management believes that the collectibility of the
         principal is unlikely.  The allowance  represents  an amount which,  in
         management's  judgement,  will be adequate to absorb probable losses on
         existing loans that may become uncollectible.

         Management's  judgement in determining the adequacy of the allowance is
         based on evaluations of the  collectibility of loans. These evaluations
         take into  consideration  such  factors  as  changes  in the nature and
         volume of the loan  portfolio,  current  economic  conditions  that may
         affect the borrower's  ability to pay, overall portfolio  quality,  and
         review of specific problem loans.

         Management  believes  that the  allowance  for loan losses is adequate.
         While  management  uses available  information  to recognize  losses on
         loans,  future  additions to the  allowance  may be necessary  based on
         changes  in  economic  conditions.  In  addition,   various  regulatory
         agencies,   as  an  integral   part  of  their   examination   process,
         periodically review the Bank's allowance for loan losses. Such agencies
         may require the Bank to recognize  additions to the allowance  based on
         judgements different than those of management.

         Premises and Equipment
         ----------------------
         Premises   and   equipment   are  carried  at  cost  less   accumulated
         depreciation.  Depreciation is computed using the straight-line method.
         When assets are retired or otherwise  disposed of, the cost and related
         accumulated  depreciation  are  removed  from  the  accounts,  and  any
         resulting gain or loss is reflected in income for the period.  The cost
         of maintenance  and repairs is charged to expense as incurred,  whereas
         significant  renewals and  betterments  are  capitalized.  The range of
         estimated  useful  lives for  buildings  and  improvements  is 15 to 40
         years, and for furniture and equipment, 3 to 10 years.

         Income Taxes
         ------------
         Deferred tax assets and  liabilities  are recognized for the future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases and operating  loss and tax credit  carryforwards.
         Deferred  tax assets and  liabilities  are measured  using  enacted tax
         rates  expected to apply to taxable  income in the years in which those
         temporary  differences  are expected to be  recovered  or settled.  The
         effect on deferred tax assets and  liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment date.

         In the event the future tax  consequences  of  differences  between the
         financial  reporting  bases and the tax bases of the Bank's  assets and
         liabilities  results in a  deferred  tax asset,  an  evaluation  of the
         probability of being able to realize the future  benefits  indicated by
         such asset is  required.  A valuation  allowance  is  provided  for the
         portion of the  deferred tax asset when it is more likely than not that
         some portion or all of the deferred tax asset will not be realized.  In
         assessing  the  realizability  of the  deferred  tax asset,  management
         considers  the  scheduled   reversals  of  deferred  tax   liabilities,
         projected future taxable income, and tax planning strategies.


<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(1)      Summary of Significant Accounting Policies, continued

         Net Earnings Per Share
         ----------------------
         Statement of Financial  Accounting  Standards  (SFAS) No. 128 "Earnings
         Per Share" became  effective  for the Bank for the year ended  December
         31, 1997. This new standard specifies the computation, presentation and
         disclosure  requirements  for  earnings  per share and is  designed  to
         simplify previous earnings per share standards and to make domestic and
         international practices more compatible.  Earnings per common share are
         based on the  weighted  average  number  of common  shares  outstanding
         during  the  period  while  the  effects  of  potential  common  shares
         outstanding  during the period are  included  in diluted  earnings  per
         share.  All  earnings per common  share  amounts have been  restated to
         conform to the provisions of SFAS No. 128.

         Net earnings per share is calculated as net earnings divided by average
         number  of shares  outstanding.  The Bank has no  potentially  dilutive
         securities outstanding.

(2)      Investment Securities

         Investment  securities available-for-sale at December 31, 1997 and 1996
         are as follows:

<TABLE>
<CAPTION>
                                                    December 31, 1997
                                                     Gross       Gross        Estimated
                                    Amortized     Unrealized   Unrealized       Fair
                                       Cost          Gains       Losses         Value
                                       ----          -----       ------         -----
<S>                            <C>                 <C>          <C>         <C>      
   U.S. Treasury               $      498,597         622             -       499,219
   U.S. Government agencies         1,695,809       4,016        27,090     1,672,735
   Mortgage-backed securities         265,489       2,233           906       266,816
   State, county and municipals       358,610       4,104             -       362,714
                                   ----------     -------   -----------    ----------
                               $    2,818,505      10,975        27,996     2,801,484
                                    =========      ======      ========     =========
</TABLE>


<TABLE>
<CAPTION>

                                                     December 31, 1996
                                                     Gross       Gross        Estimated
                                    Amortized     Unrealized   Unrealized       Fair
                                       Cost          Gains       Losses         Value
                                       ----          -----       ------         -----
<S>                            <C>                  <C>         <C>        <C>     
   U.S. Treasury               $      994,840       2,973             -       997,813
   U.S. Government agencies         2,203,287       5,014        47,319     2,160,982
   Mortgage-backed securities         339,615       3,500         1,663       341,452
                                   ----------     -------       -------    ----------
                               $    3,537,742      11,487        48,982     3,500,247
                                    =========      ======        ======     =========
</TABLE>


         The amortized  cost and fair value of securities  available-for-sale at
         December 31, 1997, by contractual  maturity,  are shown below. Expected
         maturities will differ from contractual  maturities  because  borrowers
         have the right to call or prepay  certain  obligations  with or without
         call or prepayment penalties.

                                                   Amortized        Estimated
                                                     Cost           Fair Value
                                                     ----           ----------
   Due within one year                         $    1,198,597       1,188,422
   Due after one year through five years            1,152,860       1,143,066
   Due after five years through ten years             201,559         203,180
   Mortgage-backed securities                         265,489         266,816
                                                   ----------      ----------
                                               $    2,818,505       2,801,484
                                                    =========       =========


<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(2)      Investment Securities, continued
         
         No securities  were sold during 1997 and 1996.  Proceeds from sales of
         securities  during  1995 were  $255,391.  Gross  gains of $5,391  were
         realized on those sales.

         Securities  with a  carrying  value  of  approximately  $1,628,000  and
         $3,500,000 at December 31, 1997 and 1996, respectively, were pledged to
         secure public deposits or for other purposes.

(3)      Loans
       
     Major classifications of loans at December 31, 1997 and 1996 are summarized
     as follows:

                                             1997               1996
                                             ----               ----
    Commercial and agricultural         $   4,459,310         3,065,606
    Real estate - mortgage                 13,946,009        11,355,063
    Real estate - construction                895,550           245,308
    Leases                                      4,449           151,284
    Consumer                                5,371,837         4,090,783
                                         ------------        ----------
      Total loans                          24,677,155        18,908,044
         Less allowance for loan losses       650,711           222,245
                                         ------------        ----------
              Total net loans           $  24,026,444        18,685,799
                                         ============        ==========

         The Bank grants loans and extensions of credit primarily to individuals
         and a variety of firms and  corporations  located  in  certain  Georgia
         counties including Tattnall,  Toombs and Candler. Although the Bank has
         a  diversified  loan  portfolio,  a  substantial  portion  of the  loan
         portfolio is  collateralized  by improved and  unimproved  agricultural
         real estate and is dependent upon the agriculture market.

         Changes in the allowance for loan losses were as follows:
         
                                                   1997       1996       1995
                                                   ----       ----       ----

    Balance at beginning of year               $  222,245    127,723     58,161
    Amounts charged off                          (154,124)    (6,825)    (4,826)
    Recoveries on amounts previously charged off    2,590      1,347      1,988
    Provision charged to operations               580,000    100,000     72,400
                                                  -------    -------     -------
       Balance at end of year                  $  650,711    222,245     127,723
                                                  =======    =======     =======

         At December 31, 1997 and 1996,  the recorded  investment  in loans that
         are  considered  to  be  impaired  was  approximately   $1,483,000  and
         $387,000,  respectively. The related allowance for loan losses for each
         of these years was  approximately  $373,000 and $58,000,  respectively.
         The  average  investment  in  impaired  loans  during 1997 and 1996 was
         approximately $935,000 and $212,000, respectively.

(4)      Premises and Equipment

         Major  classifications  of premises and  equipment  are  summarized  as
follows:

                                                 1997        1996

    Land                                  $     129,130      97,050
    Buildings and improvements                  781,091     761,139
    Furniture and equipment                     758,244     607,441
                                              ---------    --------
                                              1,668,465   1,465,630
  Less accumulated depreciation                 454,289     372,743
                                              ---------    --------
                                          $   1,214,176   1,092,887
                                              =========   =========

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(4)      Premises and Equipment, continued

         Depreciation  expense was  $96,757,  $71,125 and $41,739 for the years
         ended December 31, 1997, 1996 and 1995, respectively.

(5)      Deposits
         
         The aggregate amount of time deposits, each with a minimum denomination
         of $100,000,  was  $6,478,816  and  $3,847,276 at December 31, 1997 and
         1996, respectively.

         At December 31, 1997, the scheduled  maturities of time deposits are as
         follows:

          1998                          $    21,156,739
          1999                                  882,187
          2000                                   52,750
          2001                                   15,000
          2002 and thereafter                   210,000
                                           ------------
                                        $    22,316,676

(6)      Federal Home Loan Bank Advances

         During 1995,  the Bank entered into an agreement  with the Federal Home
         Loan Bank  (FHLB) to provide the Bank  credit  facilities.  Any amounts
         advanced by the FHLB are secured under a blanket  floating lien covered
         by all of the Bank's 1-4 family first mortgage loans. The Bank may draw
         advances up to 75% of the  outstanding  balance of these loans based on
         the agreement  with the FHLB. At December 31, 1997, the Bank has a note
         payable  under  this  agreement  amounting  to  $500,000  with  monthly
         interest at a fixed rate of 6.8% which  matures in July 2007.  The Bank
         had no borrowings from the FHLB outstanding as of December 31, 1996.

(7)      Income Taxes

         The  components  of income tax expense  (benefit) for the years ended 
         December 31, 1997,  1996 and 1995 are as follows:

                                                 1997       1996       1995
                                                 ----       ----       ----
         Current                             $   31,425     18,645     (1,402)
         Deferred                               (98,937)    63,212     (6,408)
         Reduction of valuation allowance             -          -     (7,190)
                                              ---------   --------     -------
                                             $  (67,512)    81,857    (15,000)
                                              =========   ========     =======

         The  differences  between income tax expense and the amount computed by
         applying the statutory federal income tax rate (34%) to earnings before
         income taxes are as follows:

                                                   1997       1996        1995
                                                   ----       ----        ----
Pretax income (loss) at statutory rates         $(67,595)    84,742      (9,682)
   Add (deduct):
       Increase in cash surrender value           (2,040)    (2,040)     (2,950)
       Non-deductible insurance premiums           3,280      3,280       3,280
       Change in valuation allowance                   -          -     (15,000)
       Benefit of net operating loss
          not recognized                               -          -       8,800
       Other                                      (1,157)    (4,125)       (552)
                                                --------    -------     -------
                                                $(67,512)    81,857      (9,904)
                                                  ======     ======      ======

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(7)      Income Taxes, continued

         The following  summarizes the sources and expected tax  consequences of
         future taxable deductions  (income) which comprise the net deferred tax
         asset (liability) at December 31, 1997 and 1996.

                                                        1997             1996
                                                        ----             ----
   Deferred income tax assets: 
       Allowance for loan losses                    $  214,820          66,376
       Deferred compensation payable                    34,915          40,592
       Contributions carryforward                           -            1,669
       Unrealized losses on securities
          available-for-sale                             4,255           9,374
       State tax loss carryforward                      56,436          49,369
       State income tax credits                         11,104           8,317
                                                      --------       ---------
             Total gross deferred tax assets           321,530         175,697
             Less: valuation allowance                 (41,670)        (20,865)
                                                      --------        --------
             Net deferred tax assets                   279,860         154,832
                                                       -------         -------
   Deferred income tax liabilities:
       Conversion from cash basis to accrual basis    (128,444)       (107,983)
       Premises and equipment                          (63,680)        (52,931)
                                                      --------        --------
             Total gross deferred tax liabilities     (192,124)       (160,914)
                                                       -------         -------
             Net deferred tax asset (liability)     $   87,736          (6,082)
                                                      ========        ========

         The ultimate  realization  of deferred tax assets is dependent upon the
         generation of future  taxable  income during the periods in which those
         temporary  differences  become  deductible.  Based  upon  the  level of
         historical  taxable  income and  projections  for future taxable income
         over  the  periods  which  the  deferred  tax  assets  are  deductible,
         management  believes it is more  likely  than not that the  benefits of
         these  deductible  differences  will be  realized,  net of the existing
         valuation allowance at December 31, 1997.

         For tax  purposes,  the  Bank  has a state  tax  loss  carryforward  of
         approximately $1,425,000 and state tax credits of approximately $16,800
         at December 31, 1997. The carryforwards expire beginning in 1999.

(8)      Related Party Transactions

         The Bank conducts  transactions with directors and executive  officers,
         including  companies  in which they have  beneficial  interest,  in the
         normal  course  of  business.  It is the  policy  of the Bank that loan
         transactions   with  directors  and  executive   officers  be  made  on
         substantially  the same terms as those  prevailing at the time made for
         comparable  loans to other  persons.  The  following  is a  summary  of
         activity for related party loans for 1997:

              Beginning balance               $    122,809
              New loans                            284,526
              Repayments                          (216,942)
                                                   -------
              Ending balance                  $    190,393
                                                   =======

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(9)      Commitments

         The Bank is a party to  financial  instruments  with  off-balance-sheet
         risk in the normal  course of business to meet the  financing  needs of
         its  customers.  These  financial  instruments  include  commitments to
         extend  credit,  standby  letters of credit and  financial  guarantees.
         Those instruments involve, to varying degrees,  elements of credit risk
         in excess of the amount  recognized in the balance sheet.  The contract
         amounts of those instruments reflect the extent of involvement the Bank
         has in particular classes of financial instruments.

         The exposure to credit loss in the event of nonperformance by the other
         party to the financial  instrument for commitments to extend credit and
         standby  letters  of  credit  and  financial   guarantees   written  is
         represented by the contractual  amount of those  instruments.  The Bank
         uses the same credit  policies in making  commitments  and  conditional
         obligations as it does for on-balance-sheet instruments.

         In most  cases,  the Bank  requires  collateral  or other  security  to
         support financial  instruments with credit risk.  Commitments to extend
         credit at December 31, 1997 and 1996 were approximately  $1,617,000 and
         $618,000, respectively.

         Commitments  to extend  credit are  agreements to lend to a customer as
         long as there  is no  violation  of any  condition  established  in the
         contract.  Commitments  generally have fixed  expiration dates or other
         termination clauses and may require payment of a fee. Since many of the
         commitments  may expire without being drawn upon, the total  commitment
         amounts do not necessarily represent future cash requirements. The Bank
         evaluates each customer's creditworthiness on a case-by-case basis. The
         amount of collateral  obtained,  if deemed  necessary by the Bank, upon
         extension  of  credit  is  based  on  management's  credit  evaluation.
         Collateral  held varies but may include  unimproved  and improved  real
         estate, certificates of deposit, or personal property.

(10)     Employee and Director Benefit Programs

         The Bank has a 401(k) plan which  covers  substantially  all  employees
         subject to certain minimum age and service requirements.  Contributions
         to this plan by employees is voluntary; however, the Bank will match up
         to 5% of the  employee's  gross  salary.  Contributions  to  this  plan
         charged to expense for the years ended December 31, 1997, 1996 and 1995
         amounted to $19,945, $15,638 and $8,422, respectively.

         The Bank has a  deferred  compensation  agreement  with  certain of its
         current  Directors.  In  return  for the  Directors  foregoing  certain
         current fees, the agreement calls for the Bank to pay the participating
         Directors  or their  beneficiaries  a specified  monthly  income for 10
         years beginning at the earlier of age 65 (or later,  depending on their
         age at the  inception  of the  plan)  or  death.  Compensation  expense
         relating to this  agreement  was $4,592,  $12,052 and $24,603 for 1997,
         1996 and 1995, respectively.

(11)     Regulatory Matters

        The  Bank  is  subject  to  various  regulatory   capital   requirements
        administered  by the federal banking  agencies.  Failure to meet minimum
        capital   requirements  can  initiate  certain  mandatory  and  possibly
        additional  discretionary  actions by regulators  that,  if  undertaken,
        could have a direct material effect on the Bank's financial  statements.
        Under  capital  adequacy  guidelines  and the  regulatory  framework for
        prompt corrective action, the Bank must meet specific capital guidelines
        that involve  quantitative  measures of the Bank's assets,  liabilities,
        and certain  off-balance  sheet  items as  calculated  under  regulatory
        accounting practices.  The Bank's capital amounts and classification are
        also  subject  to  qualitative   judgements  by  the  regulators   about
        components, risk weightings, and other factors.

        Quantitative  measures  established  by  regulation  to  ensure  capital
        adequacy  require  the Bank to  maintain  minimum  amounts and ratios of
        total  and Tier 1 capital  (as  defined)  to  risk-weighted  assets  (as
        defined),  and of Tier 1 capital  (as  defined)  to  average  assets (as
        defined)  and  of  Tangible  capital  to  tangible  assets.   Management
        believes,  as of  December  31,  1997 and 1996,  that the Bank meets all
        capital adequacy requirements to which it is subject.

<PAGE>

                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(11)    Regulatory Matters, continued
    
        As of  December  31,  1997,  the most recent  notification  from the OTS
        categorized  the Bank as  adequately  capitalized  under the  regulatory
        framework for prompt corrective  action. To be categorized as adequately
        capitalized,  the Bank must maintain  minimum total  risk-based,  Tier 1
        risk-based  and Tier 1  leverage  ratios as set  forth in the  following
        table. Since that notification,  management has made certain adjustments
        to the  allowance  for loan losses  which  resulted in the Bank being at
        less  than  the  8%  stated  requirement  to  be  considered  adequately
        capitalized.  This change in the institution's  category at December 31,
        1997  is  mitigated  by  its   achievement  of  adequately   capitalized
        classification as of March 31, 1998.

        The Bank's actual capital amounts and ratios are presented below.

<TABLE>
<CAPTION>
                                                                                         To Be Well
                                                                                       Capitalized Under
                                                                  For Capital          Prompt Corrective
                                             Actual            Adequacy Purposes       Action Provisions
                                       Amount      Ratio       Amount      Ratio      Amount        Ratio
                                       ------      -----       ------      -----      ------        -----
<S>                                <C>            <C>         <C>          <C>       <C>           <C>   
  As of December 31, 1997:
    Total Capital
     (to Risk Weighted Assets)     $  1,845,000     7.5%      1,966,000     >8.0%    2,457,000     >10.0%
                                                                            -                      -
    Tier 1 Capital
     (to Risk Weighted Assets)     $  1,537,000     6.3%        983,000     >4.0%    1,474,000     > 6.0%
                                                                            -                      -
    Tier 1 Capital
     (to Adjusted Assets)          $  1,537,000     5.0%      1,243,000     >4.0%    1,554,000     > 5.0%
                                                                            -                      -
    Tangible Capital
     (to Tangible Assets)          $  1,537,000     5.0%        466,000     >1.5%        N/A          N/A
                                                                            -
  As of December 31, 1996:
    Total Capital
     (to Risk Weighted Assets)     $  1,890,000     10.6%     1,425,000     >8.0%     1,781,000    >10.0%
                                                                            -                      -
    Tier 1 Capital
     (to Risk Weighted Assets)     $  1,668,000      9.4%       712,000     >4.0%     1,069,000    > 6.0%
                                                                            -                      -
    Tier 1 Capital
     (to Adjusted Assets)          $  1,668,000      6.7%       995,000     >4.0%     1,243,000    > 5.0%
                                                                            -                      -
    Tangible Capital
     (to Tangible Assets)          $  1,668,000      6.7%       373,000     >1.5%        N/A          N/A
                                                                            -
  As of December 31, 1995:
    Total Capital
     (to Risk Weighted Assets)     $  1,443,152     12.6%       916,055     >8.0%     1,145,000    >10.0%
                                                                            -                      -
    Tier 1 Capital
     (to Risk Weighted Assets)     $  1,315,429     11.5%       458,028     >4.0%     687,000      > 6.0%
                                                                            -                      -
    Tier 1 Capital
     (to Adjusted Assets)          $  1,315,429      7.3%       720,997     >4.0%     901,000      > 5.0%
                                                                            -                      -
    Tangible Capital
     (to Tangible Assets)          $  1,315,429      7.3%       270,374     >1.5%     N/A             N/A
                                                                            -

</TABLE>


        Thrift regulations limit the amount of dividends the Bank can pay to the
        shareholders without prior regulatory approval.  These limitations are a
        function of excess  regulatory  capital and net earnings in the year the
        dividend is  declared.  In 1998,  the Bank can pay  dividends  totalling
        approximately $38,500 plus net earnings during 1998.

<PAGE>


                          THE BROWN BANK AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued

(12)     Business Combination

         During May 1998,  the Board of Directors of the Bank  approved a merger
         agreement  between  the  Bank  and FLAG  Financial  Corporation  (FLAG)
         whereby all of the Bank's outstanding common stock would be acquired by
         FLAG in a business combination accounted for as a pooling of interests.
         FLAG, a multi-bank holding company headquartered in LaGrange,  Georgia,
         is the  parent  company  of First  Federal  Savings  Bank of  LaGrange,
         Citizens Bank (headquartered in Vienna) and Bank of Milan.  Pursuant to
         the merger agreement, each share of Bank common stock will be converted
         into 1.5 shares of FLAG common  stock  (262,500  shares in total).  The
         merger  agreement is subject to the approval of regulatory  authorities
         and The Brown Bank shareholders.

<PAGE>


                                   APPENDIX A


                          AGREEMENT AND PLAN OF MERGER

                   BY AND BETWEEN FLAG FINANCIAL CORPORATION,

                                  CITIZENS BANK

                               AND THE BROWN BANK


                            DATED AS OF JULY 24, 1998


<PAGE>
                                                                              
                             TABLE OF CONTENTS
                                                                      Page
                                                                      ----

ARTICLE 1.        TRANSACTIONS AND TERMS OF MERGER.......................2

   1.1     Merger........................................................2
   1.2     Time and Place of Closing.....................................2
   1.3     Effective Time................................................2


ARTICLE 2.        TERMS OF MERGER........................................2

   2.1     Charter.......................................................2
   2.2     Bylaws........................................................2
   2.3     Directors and Officers........................................3


ARTICLE 3.        MANNER OF CONVERTING SHARES............................3

   3.1     Conversion of Shares..........................................3
   3.2     Anti-Dilution Provisions......................................3
   3.3     Shares Held by BROWN BANK or FLAG.............................4
   3.4     Dissenting Shareholders.......................................4
   3.5     Fractional Shares.............................................4


ARTICLE 4.        EXCHANGE OF SHARES.....................................4

   4.1     Exchange Procedures...........................................4
   4.2     Rights of Former Shareholders of BROWN BANK...................5


ARTICLE 5.        REPRESENTATIONS AND WARRANTIES OF BROWN BANK...........6

   5.1     Organization, Standing, and Power.............................6
   5.2     Authority of BROWN BANK; No Breach By Agreement...............6
   5.3     Capital Stock.................................................7
   5.4     BROWN BANK Subsidiaries.......................................8
   5.5     Financial Statements..........................................8
   5.6     Absence of Undisclosed Liabilities............................9
   5.7     Absence of Certain Changes or Events..........................9
   5.8     Tax Matters...................................................9
   5.9     Allowance for Possible Loan Losses...........................11
   5.10    Assets.......................................................11
 
                                      i
<PAGE>

   5.11    Intellectual Property........................................12
   5.12    Environmental Matters........................................12
   5.13    Compliance with Laws.........................................13
   5.14    Labor Relations..............................................14
   5.15    Employee Benefit Plans.......................................14
   5.16    Material Contracts...........................................16
   5.17    Legal Proceedings............................................17
   5.18    Reports......................................................17
   5.19    Statements True and Correct..................................17
   5.20    Accounting, Tax and Regulatory Matters.......................18
   5.21    Charter Provisions...........................................18
   5.22    Board Recommendation.........................................18
   5.23    Y-2K.........................................................18


ARTICLE 6.        REPRESENTATIONS AND WARRANTIES OF FLAG AND CITIZENS...18

   6.1     Organization, Standing, and Power............................18
   6.2     Authority of FLAG and CITIZENS; No Breach By Agreement.......19
   6.3     Capital Stock................................................20
   6.4     FLAG Subsidiaries............................................20
   6.5     SEC Filings, Financial Statements............................21
   6.6     Absence of Undisclosed Liabilities...........................21
   6.7     Absence of Certain Changes or Events.........................22
   6.8     Tax Matters..................................................22
   6.9     Allowance for Possible Loan Losses...........................23
   6.10    Assets.......................................................24
   6.11    Intellectual Property........................................24
   6.12    Environmental Matters........................................25
   6.13    Compliance with Laws.........................................25
   6.14    Labor Relations..............................................26
   6.15    Employee Benefit Plans.......................................26
   6.16    Material Contracts...........................................28
   6.17    Legal Proceedings............................................29
   6.18    Reports......................................................29
   6.19    Statements True and Correct..................................29
   6.20    Accounting Tax and Regulatory Matters........................30
   6.21    Charter Provisions...........................................30
   6.22    Board Recommendation.........................................30
   6.23    Y2K..........................................................30
  
                                     ii
<PAGE>

ARTICLE 7.        CONDUCT OF BUSINESS PENDING CONSUMMATION..............31

   7.1     Affirmative Covenans of BROWN BANK...........................31
   7.2     Negative Covenants of BROWN BANK.............................31
   7.3     Affirmative Covenants of FLAG................................33
   7.4     Negative Covenants of FLAG...................................33
   7.5     Adverse Changes in Condition.................................33
   7.6     Reports......................................................34


ARTICLE 8.        ADDITIONAL AGREEMENTS.................................34

   8.1     Registration Statement.......................................34
   8.2     Nasdaq Listing...............................................34
   8.3     Shareholder Approval.........................................34
   8.4     Applications.................................................35
   8.5     Filings with State Offices...................................35
   8.6     Agreement as to Efforts to Consummate........................35
   8.7     Investigation and Confidentiality............................35
   8.8     Press Releases...............................................36
   8.9     Certain Actions..............................................36
   8.10    Accounting and Tax Treatment.................................37
   8.11    Charter Provisions...........................................37
   8.12    Agreements of Affiliates.....................................37
   8.13    Employee Benefits and Contracts..............................38
   8.14    Indemnification..............................................38


ARTICLE 9.        CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE.....39

   9.1     Conditions to Obligations of Each Party......................39
   9.2     Conditions to Obligations of FLAG............................41
   9.3     Conditions to Obligations of BROWN BANK......................42


ARTICLE 10.       TERMINATION...........................................43

   10.1    Termination..................................................43
   10.2    Effect of Termination........................................44
   10.3    Non-Survival of Representations and Covenants................44
   
                                   iii
<PAGE>

ARTICLE 11.       MISCELLANEOUS.........................................44

   11.1    Definitions..................................................44
   11.2    Expenses.....................................................52
   11.3    Brokers and Finders..........................................53
   11.4    Entire Agreement.............................................53
   11.5    Amendments...................................................53
   11.6    Waivers......................................................53
   11.7    Assignment...................................................54
   11.8    Notices......................................................54
   11.9    Governing Law................................................55
   11.10   Counter Parts................................................55
   11.11   Captions, Articles and Sections..............................55
   11.12   Interpretations..............................................55
   11.13   Enforcement of Agreement.....................................55
   11.14   Severability.................................................56

                                       iv
<PAGE>

                                LIST OF EXHIBITS

Exhibit
Number          Description
- ------          -----------

1.   Form of Agreement of Affiliates of THE BROWN BANK. (SS 8.12, SS 9.2(f)).

2.   Matters as to which Morris,  Manning & Martin,  L.L.P.  will opine. 
     (SS 9.2(d)).

3.   Form of Claims Letter (SS 9.2(g)).

4.   Matters as to which Powell,  Goldstein,  Frazer & Murphy LLP will opine.
     (SS 9.3(d)).


                                       v
<PAGE>

                          AGREEMENT AND PLAN OF MERGER
                          ----------------------------


     THIS  AGREEMENT  AND PLAN OF MERGER (the  "Agreement")  is made and entered
into as of July 24, 1998, by and among FLAG FINANCIAL  CORPORATION  ("FLAG"),  a
Georgia   corporation   located  in  LaGrange,   Georgia,   and  CITIZENS   BANK
("CITIZENS"), a commercial bank organized under the laws of the State of Georgia
and located in Vienna,  Georgia, and a wholly-owned  subsidiary of FLAG, and THE
BROWN BANK ("BROWN BANK"), a federally-chartered  savings bank whose home office
is located in Cobbtown, Georgia.

                                    Preamble
                                    --------

     This Agreement provides for the acquisition of BROWN BANK by FLAG, pursuant
to the merger of BROWN BANK with and into CITIZENS, a wholly-owned subsidiary of
FLAG. The respective Boards of Directors of BROWN BANK, CITIZENS and FLAG are of
the opinion that the transactions  described herein are in the best interests of
the  parties  to  this  Agreement  and  their  respective  shareholders.  At the
effective time of such merger,  the  outstanding  shares of the capital stock of
BROWN BANK  shall be  converted  into the right to receive  shares of the common
stock of FLAG (except as provided  herein).  As a result,  shareholders of BROWN
BANK shall become  shareholders of FLAG, and CITIZENS shall conduct the business
and operations of BROWN BANK. The  transactions  described in this Agreement are
subject to (a) approval of the shareholders of BROWN BANK, (b) approval of FLAG,
as the  sole  shareholder  of  CITIZENS,  (c) approval  of the  Federal  Deposit
Insurance  Corporation  and the  Georgia  Department  of  Banking  and  Finance,
(d) notice to the Office of Thrift  Supervision of the merger of BROWN BANK, and
(e) satisfaction of certain other conditions described in this Agreement.  It is
the  intention  of the parties to this  Agreement  that the merger,  for federal
income tax purposes,  shall qualify as a "reorganization"  within the meaning of
Section 368(a) of the Internal Revenue Code, and, for accounting purposes, shall
qualify for treatment as a pooling of interests.

     Certain terms used in this Agreement are defined in Section 11.1 hereof.

     NOW,  THEREFORE,  in consideration of the above and the mutual  warranties,
representations,  covenants,  and agreements set forth herein, the parties agree
as follows:

                                       1
<PAGE>

                                   ARTICLE 1.
                        TRANSACTIONS AND TERMS OF MERGER
                        --------------------------------

     1.1 Merger.  Subject to the terms and conditions of this Agreement,  and in
accordance  with the  applicable  provisions  of the Bank  Merger Act (12 U.S.C.
Section  1828(c)) and Title 7 of the  Official  Code of Georgia  Annotated  (the
"OCGA"),  BROWN BANK will merge with and into CITIZENS (the  "Merger"),  and the
outstanding  shares of BROWN BANK Common Stock will be converted  into the right
to receive  shares of FLAG Common Stock.  CITIZENS  shall be the Surviving  Bank
resulting  from the Merger and shall  continue to be governed by the Laws of the
State of Georgia.  The Merger shall be consummated pursuant to the terms of this
Agreement,  which has been  approved  and  adopted by the  respective  Boards of
Directors of BROWN BANK, CITIZENS, and FLAG, as set forth herein.

     1.2 Time and Place of Closing. The closing of the transactions contemplated
hereby  (the  "Closing")  will  take  place at 9:00  A.M.  on the date  that the
Effective Time occurs (or the immediately preceding day if the Effective Time is
earlier than 9:00 A.M.),  or at such other time as the Parties,  acting  through
their authorized officers, may mutually agree. The Closing shall be held at such
location as may be mutually agreed upon by the Parties.

     1.3 Effective Time. The Merger and other transactions  contemplated by this
Agreement shall become  effective on the date and at the time the Certificate of
Merger  reflecting the Merger shall become effective with the Secretary of State
of the  State of  Georgia  (the  "Effective  Time").  Subject  to the  terms and
conditions  hereof,  unless  otherwise  mutually  agreed  upon in writing by the
authorized  officers  of each  Party,  the  Parties  shall use their  reasonable
efforts to cause the Effective Time to occur on the fifth business day following
the  last to  occur  of (i) the  effective  date  (including  expiration  of any
applicable  waiting  period)  of the last  required  Consent  of any  Regulatory
Authority having authority over and approving or exempting the Merger,  and (ii)
the earliest  date on which the  shareholders  of BROWN BANK have  approved this
Agreement to the extent such approval is required by applicable  Law;  provided,
however,  that  the  date of the  Effective  Time  shall  not  extend  past  the
termination date set forth in SS 10.1(e) hereof.


                                   ARTICLE 2.
                                 TERMS OF MERGER
                                 ---------------

     2.1  Charter.   The  Articles  of   Incorporation  of  CITIZENS  in  effect
immediately  prior to the Effective Time shall be the Articles of  Incorporation
of the Surviving Bank until duly amended or repealed.

     2.2  Bylaws.  The Bylaws of  CITIZENS  in effect  immediately  prior to the
Effective  Time shall be the Bylaws of the Surviving  Bank until duly amended or
repealed.

                                       2
<PAGE>

     2.3 Directors and Officers.

     (a) The directors of the  Surviving  Bank shall be (i) the directors of the
Surviving Bank immediately prior to the Effective Time and (ii) Dennis D. Allen,
together with such additional persons as may thereafter be elected. Such persons
shall serve as the directors of the Surviving  Bank from and after the Effective
Time in accordance with the Bylaws of the Surviving Bank.

     (b) The executive officers of the Surviving Bank shall be (i) the executive
officers and of the Surviving Bank  immediately  prior to the Effective Time and
(ii) Dennis D. Allen, together with such additional persons as may thereafter be
elected.  Such persons  shall serve as the  executive  officers of the Surviving
Bank from and after the  Effective  Time in  accordance  with the  Bylaws of the
Surviving Bank.

     (c) At the Effective Time, the directors of BROWN BANK immediately prior to
the Effective Time shall become  advisory  directors to CITIZENS with respect to
the Candler and Tattnall County  operations of CITIZENS,  which  operations will
conduct business under the trade name "BROWN BANK".



                                   ARTICLE 3.
                          MANNER OF CONVERTING SHARES
                          ---------------------------

     3.1  Conversion of Shares.  Subject to the provisions of this Article 3, at
the  Effective  Time, by virtue of the Merger and without any action on the part
of BROWN BANK, or the  shareholders  of the foregoing,  the shares of BROWN BANK
shall be converted as follows:

     (a) Each  share  of  capital  stock  of  CITIZENS  issued  and  outstanding
immediately prior to the Effective Time shall remain issued and outstanding from
and after the Effective Time.

     (b) Each share of BROWN BANK  Common  Stock  (excluding  shares held by any
BROWN BANK  Entity or any FLAG  Entity,  in each case other than in a  fiduciary
capacity or as a result of debts  previously  contracted,  and excluding  shares
held by shareholders who perfect their statutory  dissenters' rights as provided
in Section 3.4) issued and outstanding  immediately  prior to the Effective Time
shall cease to be outstanding  and shall be converted into and exchanged for the
right to receive 1.5 shares of FLAG Common Stock (the "Exchange Ratio").

     3.2  Anti-Dilution  Provisions.  In the event  FLAG  changes  the number of
shares of FLAG Common Stock issued and  outstanding  prior to the Effective Time
as a result of a stock split, stock dividend,  or similar  recapitalization with
respect  to such  stock and the  record  date  therefor  (in the case of a stock
dividend) or the effective date thereof (in the case of a stock split or similar
recapitalization  for which a record date is not  established)  and prior to the
Effective Time, the Exchange Ratio shall be proportionately adjusted.

                                       3
<PAGE>

     3.3  Shares  Held By BROWN  BANK or FLAG.  Each of the shares of BROWN BANK
Common Stock held by any BROWN BANK Entity or by any FLAG  Entity,  in each case
other  than  in  a  fiduciary  capacity  or  as a  result  of  debts  previously
contracted,  shall  be  canceled  and  retired  at  the  Effective  Time  and no
consideration shall be issued in exchange therefor.

     3.4  Dissenting  Shareholders.  Any holder of shares of BROWN  BANK  Common
Stock who perfects his dissenters' rights in accordance with and as contemplated
by Part 552 of the OTS Regulations,  12 C.F.R. Section 552.14, shall be entitled
to  receive  the value of such  shares in cash as  determined  pursuant  to such
Regulatory  provision;  provided,  that no  such  payment  shall  be made to any
dissenting shareholder unless and until such dissenting shareholder has complied
with  the  applicable  provisions  of  Part  552  of  the  OTS  Regulations  and
surrendered to FLAG the certificates or certificates representing the shares for
which  payment is being  made.  In the event that after the  Effective  Time,  a
dissenting  shareholder of BROWN BANK fails to perfect, or effectively withdraws
or loses, his right to appraisal of and payment for his shares, FLAG shall issue
and  deliver  the  consideration  to which  such  holder of shares of BROWN BANK
Common Stock is entitled under this Article 3 (without  interest) upon surrender
by such holder of the certificate or certificates  representing  shares of BROWN
BANK Common Stock held by him. If and to the extent  required by applicable Law,
BROWN BANK will establish (or cause to be established) an escrow account with an
amount  sufficient to satisfy the maximum aggregate payment that may be required
to be paid to  dissenting  shareholders.  Upon  satisfaction  of all  claims  of
dissenting  shareholders,  the remaining escrowed amount,  reduced by payment of
the fees and expenses of the escrow agent, will be returned to FLAG.

     3.5  Fractional  Shares.   Notwithstanding  any  other  provision  of  this
Agreement,  each holder of shares of BROWN BANK Common Stock exchanged  pursuant
to the Merger who would  otherwise have been entitled to receive a fraction of a
share of FLAG Common Stock (after taking into account all certificates delivered
by such holder) shall receive,  in lieu thereof,  cash (without  interest) in an
amount equal to such fractional part of a share of FLAG Common Stock  multiplied
by the market value of one share of FLAG Common Stock at the Effective Time. The
market  value of one share of FLAG Common Stock at the  Effective  Time shall be
the last sale  price of such  common  stock on the  Nasdaq  National  Market (as
reported  by The Wall  Street  Journal or, if not  reported  thereby,  any other
authoritative  source  selected by FLAG) on the last trading day  preceding  the
Effective Time. No such holder will be entitled to dividends,  voting rights, or
any other rights as a shareholder in respect of any fractional shares.


                                   ARTICLE 4.
                               EXCHANGE OF SHARES
                               ------------------

     4.1 Exchange  Procedures.  Promptly  after the Effective  Time,  FLAG shall
cause the exchange agent selected by FLAG (the "Exchange Agent") to mail to each
holder of record of a certificate or certificates  which  represented  shares of
BROWN  BANK  Common  Stock   immediately   prior  to  the  Effective  Time  (the
"Certificates")  appropriate transmittal materials and instructions (which shall
specify  that  delivery  shall be  effected,  and risk of loss and title to such
Certificates  shall pass, only upon proper delivery of such  Certificates to the
Exchange  Agent).  The Certificate or Certificates of BROWN BANK Common Stock so

                                       4
<PAGE>

delivered shall be duly endorsed as the Exchange Agent may require. In the event
of a transfer of ownership of shares of BROWN BANK Common Stock  represented  by
Certificates  that are not registered in the transfer records of BROWN BANK, the
consideration  provided  in  Section  3.1 may be issued to a  transferee  if the
Certificates  representing  such shares are  delivered  to the  Exchange  Agent,
accompanied by all documents  required to evidence such transfer and by evidence
satisfactory to the Exchange Agent that any applicable stock transfer taxes have
been  paid.  If any  Certificate  shall  have  been  lost,  stolen,  mislaid  or
destroyed,  upon  receipt  of (i) an  affidavit  of that  fact  from the  holder
claiming such Certificate to be lost,  mislaid,  stolen or destroyed,  (ii) such
bond,  security  or  indemnity  as FLAG and the  Exchange  Agent may  reasonably
require, and (iii) any other documents necessary to evidence and effect the bona
fide  exchange  thereof,  the  Exchange  Agent  shall  issue to such  holder the
consideration into which the shares represented by such lost, stolen, mislaid or
destroyed  Certificate  shall  have  been  converted.  The  Exchange  Agent  may
establish such other reasonable and customary rules and procedures in connection
with its  duties as it may deem  appropriate.  After the  Effective  Time,  each
holder of shares of BROWN BANK  Common  Stock  (other than shares to be canceled
pursuant to Section 3.3 or as to which  statutory  dissenters'  rights have been
perfected as provided in Section 3.4) issued and  outstanding  at the  Effective
Time shall surrender the Certificate or Certificates representing such shares to
the Exchange Agent and shall promptly upon surrender thereof receive in exchange
therefor  the   consideration   provided  in  Section  3.1,  together  with  all
undelivered  dividends  or  distributions  in  respect of such  shares  (without
interest  thereon)  pursuant  to Section  4.2.  FLAG shall not be  obligated  to
deliver the  consideration to which any former holder of BROWN BANK Common Stock
is entitled as a result of the Merger until such holder surrenders such holder's
Certificate  or  Certificates  for exchange as provided in this Section 4.1. Any
other provision of this Agreement notwithstanding, neither FLAG nor the Exchange
Agent  shall be liable to a holder of BROWN BANK  Common  Stock for any  amounts
paid or property  delivered in good faith to a public  official  pursuant to any
applicable  abandoned  property,  escheat  or  similar  Law.  Approval  of  this
Agreement by the shareholders of BROWN BANK shall constitute ratification of any
reasonable Exchange Agent appointed by FLAG.

     4.2 Rights of Former Shareholders of BROWN BANK. At the Effective Time, the
stock  transfer  books of BROWN BANK shall be closed as to holders of BROWN BANK
Common Stock  immediately  prior to the Effective  Time and no transfer of BROWN
BANK Common Stock by any such holder  shall  thereafter  be made or  recognized.
Until surrendered for exchange in accordance with the provisions of Section 4.1,
each  Certificate  theretofore  representing  shares of BROWN BANK Common  Stock
(other than shares to be canceled  pursuant to Sections  3.3 and 3.4) shall from
and  after the  Effective  Time  represent  for all  purposes  only the right to
receive the consideration provided in Section 3.1 in exchange therefor, subject,
however,   to  FLAG's  obligation  to  pay  any  dividends  or  make  any  other
distributions  with a record  date prior to the  Effective  Time which have been
declared  or made by BROWN BANK in respect of such  shares of BROWN BANK  Common
Stock in accordance  with the terms of this Agreement and which remain unpaid at
the  Effective  Time. To the extent  permitted by Law,  former  shareholders  of
record of BROWN BANK shall be entitled to vote after the  Effective  Time at any
meeting of FLAG  shareholders  the number of whole  shares of FLAG Common  Stock
into which their  respective  shares of BROWN BANK Common  Stock are  converted,
regardless  of whether  such  holders  have  exchanged  their  Certificates  for
certificates representing FLAG Common Stock in accordance with the provisions of

                                       5
<PAGE>

this Agreement. Whenever a dividend or other distribution is declared by FLAG on
the FLAG Common  Stock,  the record date for which is at or after the  Effective
Time, the  declaration  shall include  dividends or other  distributions  on all
shares of FLAG Common Stock issuable pursuant to this Agreement, but no dividend
or other  distribution  payable to the holders of record of FLAG Common Stock as
of any time subsequent to the Effective Time shall be delivered to the holder of
any Certificate  until such holder  surrenders such  Certificate for exchange as
provided in Section 4.1. However,  upon surrender of such Certificate,  both the
FLAG Common Stock certificate  (together with all such undelivered  dividends or
other  distributions  without  interest) and any undelivered  dividends and cash
payments payable hereunder  (without  interest) shall be delivered and paid with
respect to each share  represented  by such  Certificate.  No interest  shall be
payable with respect to any cash to be paid under Section 3.1 of this  Agreement
except to the extent  required in  connection  with the exercise of  dissenters'
rights.


                                   ARTICLE 5.
                  REPRESENTATIONS AND WARRANTIES OF BROWN BANK
                  --------------------------------------------

     BROWN BANK hereby represents and warrants to FLAG as follows:

     5.1 Organization, Standing, and Power. BROWN BANK is a federal savings bank
duly  organized,  validly  existing,  and in good standing under the Laws of the
United  States,  and has the  corporate  power  and  authority  to  carry on its
business as now  conducted  and to own,  lease and operate its material  Assets.
BROWN BANK is duly  qualified  or  licensed  to  transact  business as a foreign
corporation  in good  standing in the United  States and  foreign  jurisdictions
where the  character  of its Assets or the  nature or  conduct  of its  business
requires it to be so  qualified or licensed,  except for such  jurisdictions  in
which the failure to be so  qualified  or licensed is not  reasonably  likely to
have,  individually or in the aggregate,  a BROWN BANK Material  Adverse Effect.
The minute book and other organizational documents for BROWN BANK have been made
available  to FLAG for its review  and,  except as  disclosed  in Section 5.1 of
BROWN BANK Disclosure Memorandum, are true and complete in all material respects
as in effect as of the date of this  Agreement  and  accurately  reflect  in all
material  respects all  amendments  thereto and all  proceedings of the Board of
Directors and shareholders thereof.

     5.2 Authority of BROWN BANK; No Breach By Agreement.

     (a) BROWN BANK has the corporate power and authority  necessary to execute,
deliver,  and perform its obligations under this Agreement and to consummate the
transactions  contemplated hereby. The execution,  delivery,  and performance of
this Agreement and the  consummation of the  transactions  contemplated  herein,
including  the Merger,  have been duly and validly  authorized  by all necessary
corporate  action in respect  thereof on the part of BROWN BANK,  subject to the
approval of this  Agreement  by the  holders of  two-thirds  of the  outstanding
voting  stock of BROWN BANK,  which is the only  shareholder  vote  required for
approval  of this  Agreement,  and  consummation  of the  Merger by BROWN  BANK.
Subject to such requisite  shareholder  approval,  this  Agreement  represents a
legal,  valid, and binding obligation of BROWN BANK,  enforceable  against BROWN
BANK in accordance  with its terms  (except in all cases as such  enforceability
may  be   limited  by   applicable   bankruptcy,   insolvency,   reorganization,

                                       6
<PAGE>

receivership,  conservatorship,   moratorium,  or  similar  Laws  affecting  the
enforcement of creditors'  rights  generally and except that the availability of
the equitable remedy of specific  performance or injunctive relief is subject to
the discretion of the court before which any proceeding may be brought).

     (b) Neither the execution and delivery of this Agreement by BROWN BANK, nor
the  consummation by BROWN BANK of the  transactions  contemplated  hereby,  nor
compliance by BROWN BANK with any of the provisions  hereof,  will  (i) conflict
with or result in a breach of any provision of BROWN BANK's Charter or Bylaws or
the  certificate  or  articles  of  incorporation  or bylaws  of any BROWN  BANK
Subsidiary  or  any  resolution  adopted  by  the  board  of  directors  or  the
shareholders  of any BROWN BANK  Entity,  or (ii) except as disclosed in Section
5.2 of BROWN  BANK  Disclosure  Memorandum,  constitute  or  result in a Default
under, or require any Consent pursuant to, or result in the creation of any Lien
on any Asset of any BROWN BANK Entity under, any Contract or Permit of any BROWN
BANK Entity,  where such Default or Lien, or any failure to obtain such Consent,
is reasonably  likely to have,  individually  or in the aggregate,  a BROWN BANK
Material Adverse Effect,  or (iii) subject to receipt of the requisite  Consents
referred  to in  Section 9.1(b),  constitute  or result  in a  Default  under or
require any Consent  pursuant to, any Law or Order  applicable to any BROWN BANK
Entity or any of their respective  material Assets (including any FLAG Entity or
any BROWN BANK Entity  becoming  subject to or liable for the payment of any Tax
or any of the Assets  owned by any FLAG  Entity or any BROWN BANK  Entity  being
reassessed or revalued by any Taxing authority).

     (c)  Other  than  in  connection  or  compliance  with  the  provisions  of
applicable   federal  banking  laws,  and  other  than  Consents  required  from
Regulatory  Authorities,  and other than notices to or filings with the Internal
Revenue Service or the Pension Benefit Guaranty  Corporation with respect to any
employee benefit plans, or under the HSR Act, and other than Consents,  filings,
or  notifications  which, if not obtained or made, are not reasonably  likely to
have, individually or in the aggregate, a BROWN BANK Material Adverse Effect, no
notice to, filing with, or Consent of, any public body or authority is necessary
for the  consummation  by BROWN BANK of the  Merger  and the other  transactions
contemplated in this Agreement.

     5.3 Capital Stock.

     (a) As of the date of this Agreement, the authorized capital stock of BROWN
BANK consists of 25,000,000  shares of BROWN BANK Common Stock, of which 175,000
shares are issued and outstanding.  All of the issued and outstanding  shares of
capital stock of BROWN BANK are duly and validly issued and  outstanding and are
fully paid and nonassessable  under the HOLA. None of the outstanding  shares of
capital  stock of BROWN  BANK has been  issued in  violation  of any  preemptive
rights of the current or past shareholders of BROWN BANK.

     (b) Except as set forth in Section  5.3(a),  there are no shares of capital
stock or other equity  securities of BROWN BANK  outstanding  and no outstanding
Equity Rights relating to the capital stock of BROWN BANK.

                                       7
<PAGE>

     5.4 BROWN BANK  Subsidiaries.  BROWN BANK has  disclosed in Section 5.4 of
BROWN  BANK  Disclosure  Memorandum  all of  BROWN  BANK  Subsidiaries  that are
corporations  (identifying its jurisdiction of incorporation,  each jurisdiction
in which the  character  of its Assets or the nature or conduct of its  business
requires it to be qualified and/or licensed to transact business, and the number
of shares owned and  percentage  ownership  interest  represented  by such share
ownership)  and all of BROWN  BANK  Subsidiaries  that are  general  or  limited
partnerships,  limited  liability  companies,  or other  non-corporate  entities
(identifying the Law under which such entity is organized,  each jurisdiction in
which the  character  of its Assets or the  nature or  conduct  of its  business
requires it to be qualified and/or licensed to transact business, and the amount
and nature of the ownership  interest  therein).  Except as disclosed in Section
5.4 of BROWN BANK Disclosure  Memorandum,  BROWN BANK or one of its wholly-owned
Subsidiaries owns all of the issued and outstanding  shares of capital stock (or
other equity  interests)  of each BROWN BANK  Subsidiary.  No capital  stock (or
other equity interest) of any BROWN BANK Subsidiary is or may become required to
be issued  (other  than to another  BROWN  BANK  Entity) by reason of any Equity
Rights,  and there are no Contracts by which any BROWN BANK  Subsidiary is bound
to issue  (other than to another  BROWN BANK  Entity)  additional  shares of its
capital stock (or other equity interests) or Equity Rights or by which any BROWN
BANK Entity is or may be bound to transfer  any shares of the capital  stock (or
other  equity  interests)  of any BROWN BANK  Subsidiary  (other than to another
BROWN BANK Entity).  There are no Contracts  relating to the rights of any BROWN
BANK Entity to vote or to dispose of any shares of the  capital  stock (or other
equity  interests)  of any BROWN BANK  Subsidiary.  All of the shares of capital
stock (or other equity  interests) of each BROWN BANK Subsidiary held by a BROWN
BANK Entity are fully paid and (except  pursuant to 12 U.S.C.  Section 55 in the
case of national banks and comparable, applicable state Law, if any, in the case
of state  depository  institutions)  nonassessable  and are owned by BROWN  BANK
Entity free and clear of any Lien.  Except as  disclosed in Section 5.4 of BROWN
BANK Disclosure  Memorandum,  each BROWN BANK  Subsidiary is a corporation,  and
each such Subsidiary is duly organized,  validly existing,  and in good standing
under the Laws of the jurisdiction in which it is incorporated or organized, and
has the  corporate  power and  authority  necessary  for it to own,  lease,  and
operate  its Assets and to carry on its  business as now  conducted.  Each BROWN
BANK Subsidiary is duly qualified or licensed to transact  business as a foreign
corporation  in good  standing  in the States of the United  States and  foreign
jurisdictions  where the character of its Assets or the nature or conduct of its
business  requires  it  to  be  so  qualified  or  licensed,   except  for  such
jurisdictions  in which  the  failure  to be so  qualified  or  licensed  is not
reasonably  likely  to have,  individually  or in the  aggregate,  a BROWN  BANK
Material Adverse Effect. The minute book and other organizational  documents for
each BROWN BANK Subsidiary have been made available to FLAG for its review, and,
except as disclosed in Section 5.4 of BROWN BANK Disclosure Memorandum, are true
and  complete  in all  material  respects  as in  effect  as of the date of this
Agreement and accurately reflect in all material respects all amendments thereto
and all proceedings of the Board of Directors and shareholders thereof.

     5.5  Financial   Statements.   Each  of  BROWN  BANK  Financial  Statements
(including,  in each case,  any related  notes) was prepared in accordance  with
GAAP applied on a consistent  basis  throughout the periods  involved (except as
may be  indicated  in the  notes  to  such  financial  statements),  and  fairly
presented in all material respects the consolidated  financial position of BROWN
BANK  and its  Subsidiaries  as at the  respective  dates  and the  consolidated

                                       8
<PAGE>

results of operations and cash flows for the periods indicated,  except that the
unaudited interim financial  statements as of March 31, 1998 were or are subject
to normal and recurring year-end  adjustments which were not or are not expected
to be material in amount or effect.

     5.6  Absence  of  Undisclosed  Liabilities.  No BROWN  BANK  Entity has any
Liabilities  that  are  reasonably  likely  to  have,  individually  or  in  the
aggregate,  a BROWN BANK Material Adverse Effect,  except  Liabilities which are
accrued or reserved against in the consolidated  balance sheets of BROWN BANK as
of  December  31,  1997 or March 31,  1998,  included  in BROWN  BANK  Financial
Statements or reflected in the notes thereto.  No BROWN BANK Entity has incurred
or paid any Liability since March 31, 1998, except for such Liabilities incurred
or paid (i) in the ordinary  course of business  consistent  with past  business
practice and which are not  reasonably  likely to have,  individually  or in the
aggregate,  a BROWN BANK Material  Adverse Effect or (ii) in connection with the
transactions contemplated by this Agreement.

     5.7 Absence of Certain Changes or Events.  Since December 31, 1997,  except
as disclosed in BROWN BANK Financial  Statements  delivered prior to the date of
this  Agreement  or as  disclosed  in  Section  5.7  of  BROWN  BANK  Disclosure
Memorandum,  (i) there have been no events,  changes,  or occurrences which have
had, or are reasonably likely to have, individually or in the aggregate, a BROWN
BANK Material  Adverse  Effect,  and (ii) BROWN BANK Entities have not taken any
action, or failed to take any action, prior to the date of this Agreement, which
action or failure, if taken after the date of this Agreement, would represent or
result in a material  breach or violation of any of the covenants and agreements
of BROWN BANK provided in Article 7.

     5.8 Tax Matters.

     (a) All Tax Returns  required to be filed by or on behalf of any BROWN BANK
Entities  have been timely  filed or requests  for  extensions  have been timely
filed,  granted,  and, to the Knowledge of BROWN BANK, have not expired for such
periods,  except to the extent that all such failures to file,  taken  together,
are not reasonably likely to have a BROWN BANK Material Adverse Effect,  and all
Tax Returns filed are complete and accurate in all material respects.  All Taxes
shown on filed  Tax  Returns  have  been  paid.  There is no audit  examination,
deficiency,  or refund  Litigation  with respect to any Taxes that is reasonably
likely to result in a  determination  that would  have,  individually  or in the
aggregate,  a BROWN BANK Material Adverse Effect,  except as reserved against in
BROWN BANK Financial Statements delivered prior to the date of this Agreement or
as disclosed in Section 5.8 of BROWN BANK Disclosure  Memorandum.  All Taxes and
other  Liabilities  due with respect to completed  and settled  examinations  or
concluded  Litigation  have been paid.  There are no Liens with respect to Taxes
upon any of the Assets of BROWN BANK  Entities,  except for any such Liens which
are not reasonably  likely to have a BROWN BANK Material  Adverse Effect or with
respect to which the Taxes are not yet due and payable.

                                       9
<PAGE>

     (b) None of BROWN BANK  Entities has executed an extension or waiver of any
statute of limitations on the assessment or collection of any Tax due (excluding
such statutes that relate to years currently  under  examination by the Internal
Revenue Service or other  applicable  taxing  authorities)  that is currently in
effect.

     (c) The  provision for any Taxes due or to become due for any of BROWN BANK
Entities  for the  period  or  periods  through  and  including  the date of the
respective  BROWN BANK Financial  Statements that has been made and is reflected
on such BROWN BANK Financial Statements is sufficient to cover all such Taxes.

     (d)  Deferred  Taxes of BROWN  BANK  Entities  have  been  provided  for in
accordance with GAAP.

     (e) Except as disclosed in Section 5.8 of BROWN BANK Disclosure Memorandum,
none of  BROWN  BANK  Entities  is a  party  to any Tax  allocation  or  sharing
agreement  and none of BROWN BANK  Entities  has been a member of an  affiliated
group filing a  consolidated  federal  income Tax Return (other than a group the
common  parent of which was BROWN  BANK) or has any  Liability  for Taxes of any
Person (other than BROWN BANK and its  Subsidiaries)  under Treasury  Regulation
Section 1.1502-6 (or any similar provision of state,  local or foreign Law) as a
transferee or successor or by Contract or otherwise.

     (f) Each of BROWN BANK  Entities  is in  compliance  with,  and its records
contain all information and documents  (including  properly  completed IRS Forms
W-9)  necessary to comply with,  all  applicable  information  reporting and Tax
withholding  requirements  under  federal,  state,  and local Tax Laws, and such
records  identify with  specificity all accounts  subject to backup  withholding
under Section 3406 of the Internal  Revenue Code,  except for such  instances of
noncompliance  and  such  omissions  as  are  not  reasonably  likely  to  have,
individually or in the aggregate, a BROWN BANK Material Adverse Effect.

     (g) Except as disclosed in Section 5.8 of BROWN BANK Disclosure Memorandum,
none of BROWN BANK  Entities  has made any  payments,  is  obligated to make any
payments,  or is a party to any  Contract  that  could  obligate  it to make any
payments that would be disallowed as a deduction  under  Sections 28OG or 162(m)
of the Internal Revenue Code.

     (h)  Exclusive of the Merger,  there has not been an ownership  change,  as
defined in Internal  Revenue Code Section  382(g),  of BROWN BANK  Entities that
occurred  during  or after  any  Taxable  Period in which  BROWN  BANK  Entities
incurred a net  operating  loss that carries over to any Taxable  Period  ending
after December 31, 1997.

     (i) No BROWN BANK Entity has or has had in any foreign  country a permanent
establishment, as defined in any applicable tax treaty or convention between the
United States and such foreign country.

     (j) All  material  elections  with  respect to Taxes  affecting  BROWN BANK
Entities have been or will be timely made.

                                       10
<PAGE>

     5.9 Allowance for Possible Loan Losses.  The allowance for possible loan or
credit losses (the  "Allowance")  shown on the  consolidated  balance  sheets of
BROWN BANK  included in the most recent BROWN BANK  Financial  Statements  dated
prior  to the  date of  this  Agreement  was,  and the  Allowance  shown  on the
consolidated  balance  sheets of BROWN BANK  included  in BROWN  BANK  Financial
Statements as of dates subsequent to the execution of this Agreement will be, as
of the dates  thereof,  adequate  (within  the  meaning  of GAAP and  applicable
regulatory  requirements  or  guidelines) to provide for all known or reasonably
anticipated  losses  relating to or  inherent  in the loan and lease  portfolios
(including  accrued  interest  receivables)  of BROWN  BANK  Entities  and other
extensions of credit (including  letters of credit and commitments to make loans
or extend credit) by BROWN BANK Entities as of the dates  thereof,  except where
the failure of such Allowance to be so adequate is not reasonably likely to have
a BROWN BANK Material Adverse Effect.

     5.10 Assets.

     (a) Except as disclosed in Section 5.10 of BROWN BANK Disclosure Memorandum
or as disclosed or reserved against in BROWN BANK Financial Statements delivered
prior  to the  date of  this  Agreement,  BROWN  BANK  Entities  have  good  and
marketable  title,  free and  clear  of all  Liens,  to all of their  respective
Assets,  except  for any such  Liens or other  defects  of title  which  are not
reasonably  likely to have a BROWN BANK Material  Adverse  Effect.  All tangible
properties  used in the  businesses  of BROWN  BANK  Entities  are usable in the
ordinary course of business consistent with BROWN BANK's past practices.

     (b)  All  Assets  which  are  material  to  BROWN  BANK's   business  on  a
consolidated  basis,  held  under  leases  or  subleases  by any of  BROWN  BANK
Entities,  are held under  valid  Contracts  enforceable  against  BROWN BANK in
accordance with their respective terms (except as enforceability  may be limited
by applicable bankruptcy, insolvency, reorganization,  moratorium, or other Laws
affecting the  enforcement  of creditors'  rights  generally and except that the
availability  of the  equitable  remedy of specific  performance  or  injunctive
relief is subject to the  discretion  of the court before which any  proceedings
may be brought),  and, assuming the  enforceability of such Contract against the
third party thereto, each such Contract is in full force and effect.

     (c) BROWN BANK Entities currently maintain the insurance policies described
in  Section  5.10(c)  of BROWN BANK  Disclosure  Memorandum.  None of BROWN BANK
Entities has received  written  notice from any  insurance  carrier that (i) any
policy of insurance will be canceled or that coverage thereunder will be reduced
or eliminated,  or (ii) premium costs with respect to such policies of insurance
will be  substantially  increased.  There are  presently  no claims for  amounts
exceeding  in any  individual  case  $25,000  pending  under  such  policies  of
insurance  and no written  notices of claims in excess of such amounts have been
given by any BROWN BANK Entity under such policies.

                                       11
<PAGE>

     (d) The Assets of BROWN BANK Entities  include all material Assets required
to operate the business of BROWN BANK Entities as presently conducted.

     5.11 Intellectual Property. Each BROWN BANK Entity owns or has a license to
use all of the  Intellectual  Property  used by such  BROWN  BANK  Entity in the
ordinary course of its business. Each BROWN BANK Entity is the owner of or has a
license to any  Intellectual  Property sold or licensed to a third party by such
BROWN  BANK  Entity  in  connection  with  such  BROWN  BANK  Entity's  business
operations,  and such  BROWN  BANK  Entity  has the  right to  convey by sale or
license  any  Intellectual  Property  so  conveyed.  No BROWN BANK  Entity is in
material Default under any of its Intellectual Property licenses. No proceedings
have been  instituted,  or are  pending  or,  to the  Knowledge  of BROWN  BANK,
threatened,  which challenge the rights of any BROWN BANK Entity with respect to
Intellectual  Property  used,  sold or licensed by such BROWN BANK Entity in the
course of its business, nor has any person claimed or alleged any rights to such
Intellectual  Property.  To the  Knowledge  of BROWN  BANK,  the  conduct of the
business of BROWN BANK Entities does not infringe any  Intellectual  Property of
any other person.  Except as disclosed in Section 5.11 of BROWN BANK  Disclosure
Memorandum,  no BROWN BANK Entity is obligated to pay any recurring royalties to
any Person with respect to any such Intellectual Property

     5.12 Environmental Matters.

     (a)  Except  as  disclosed  in  Section  5.12  of  BROWN  BANK   Disclosure
Memorandum,  to the  Knowledge  of BROWN  BANK,  each  BROWN  BANK  Entity,  its
Participation  Facilities,  and its Operating  Properties are, and have been, in
compliance  with all  Environmental  Laws,  except for violations  which are not
reasonably  likely  to have,  individually  or in the  aggregate,  a BROWN  BANK
Material Adverse Effect.

     (b) There is no  Litigation  pending  or, to the  Knowledge  of BROWN BANK,
threatened,  before any court,  governmental agency, or authority or other forum
in  which  any  BROWN  BANK  Entity  or  any  of  its  Operating  Properties  or
Participation Facilities (or BROWN BANK in respect of such Operating Property or
Participation Facility) has been or, with respect to threatened Litigation,  may
be  named  as a  defendant  (i)  for  alleged  noncompliance  (including  by any
predecessor)  with  any  Environmental  Law or (ii)  relating  to the  emission,
migration, release, discharge, spillage, or disposal into the environment of any
Hazardous  Material,  whether or not occurring  at, on,  under,  adjacent to, or
affecting (or potentially  affecting) a site owned,  leased,  or operated by any
BROWN BANK Entity or any of its Operating Properties or Participation Facilities
or any neighboring  property,  except for such Litigation  pending or threatened
that is not reasonably likely to have, individually or in the aggregate, a BROWN
BANK Material Adverse Effect,  nor, to the Knowledge of BROWN BANK, is there any
reasonable basis for any Litigation of a type described in this sentence, except
such as is not reasonably  likely to have,  individually or in the aggregate,  a
BROWN BANK Material Adverse Effect.

                                       12
<PAGE>

     (c)  Except  as  disclosed  in  Section  5.12  of  BROWN  BANK   Disclosure
Memorandum,  during  the  period of (i) any BROWN  BANK  Entity's  ownership  or
operation  of any of their  respective  current  Assets,  or (ii) any BROWN BANK
Entity's  participation in the management of any  Participation  Facility or any
Operating  Property,  to the  Knowledge  of  BROWN  BANK,  there  have  been  no
emissions,  migrations,   releases,  discharges,   spillages,  or  disposals  of
Hazardous Material in, on, at, under,  adjacent to, or affecting (or potentially
affecting) such properties or any neighboring properties, except such as are not
reasonably  likely  to have,  individually  or in the  aggregate,  a BROWN  BANK
Material  Adverse  Effect.  Except as  disclosed  in Section  5.12 of BROWN BANK
Disclosure  Memorandum,  prior to the  period  of (i) any  BROWN  BANK  Entity's
ownership or operation of any of their respective current  properties,  (ii) any
BROWN  BANK  Entity's  participation  in the  management  of  any  Participation
Facility or any Operating  Property,  to the Knowledge of BROWN BANK, there were
no releases,  discharges,  spillages, or disposals of Hazardous Material in, on,
under,  or  affecting  any such  property,  Participation  Facility or Operating
Property,  except such as are not reasonably likely to have,  individually or in
the aggregate, a BROWN BANK Material Adverse Effect.

     5.13  Compliance  with Laws.  BROWN BANK is duly  incorporated as a federal
savings  bank under the HOLA.  Each BROWN BANK  Entity has in effect all Permits
necessary for it to own,  lease,  or operate its material Assets and to carry on
its business as now conducted, except for those Permits the absence of which are
not reasonably  likely to have,  individually or in the aggregate,  a BROWN BANK
Material Adverse Effect, and, to the Knowledge of BROWN BANK, there has occurred
no Default under any such Permit,  other than Defaults  which are not reasonably
likely to have,  individually or in the aggregate, a BROWN BANK Material Adverse
Effect. Except as disclosed in Section 5.13 of BROWN BANK Disclosure Memorandum,
none of BROWN BANK Entities:

     (a) is in Default under any of the  provisions of its Charter,  Articles of
Incorporation or Bylaws (or other governing instruments);

     (b) is in Default  under any Laws,  Orders,  or Permits  applicable  to its
business or employees conducting its business, except for Defaults which are not
reasonably  likely  to have,  individually  or in the  aggregate,  a BROWN  BANK
Material Adverse Effect; or

     (c) since January 1, 1995, has received any written notification or written
communication  from  any  agency  or  department  of  federal,  state,  or local
government or any Regulatory  Authority or the staff thereof  (i) asserting that
any BROWN BANK Entity is not in compliance  with any of the Laws or Orders which
such  governmental  authority  or  Regulatory  Authority  enforces,  where  such
noncompliance is reasonably likely to have,  individually or in the aggregate, a
BROWN BANK Material Adverse Effect, (ii) threatening to revoke any Permits,  the
revocation  of which  is  reasonably  likely  to  have,  individually  or in the
aggregate,  a BROWN BANK Material  Adverse Effect,  or (iii) requiring any BROWN
BANK  Entity to enter  into or  consent  to the  issuance  of a cease and desist
order, formal agreement, directive,  commitment, or memorandum of understanding,
or to adopt  any  Board  resolution  or  similar  undertaking,  which  restricts
materially the conduct of its business or in any material  manner relates to its

                                       13
<PAGE>

capital adequacy, its credit or reserve policies, its management, or the payment
of dividends. Copies of all material reports, correspondence,  notices and other
documents relating to any inspection,  audit, monitoring or other form of review
or  enforcement  action by a Regulatory  Authority  have been made  available to
FLAG.

     5.14 Labor Relations. No BROWN BANK Entity is the subject of any Litigation
asserting  that it or any other BROWN BANK Entity has  committed an unfair labor
practice  (within the meaning of the National Labor  Relations Act or comparable
state  law) or seeking  to compel it or any other  BROWN BANK  Entity to bargain
with any labor organization as to wages or conditions of employment,  nor is any
BROWN BANK Entity party to any collective bargaining agreement, nor is there any
strike or other  labor  dispute  involving  any BROWN  BANK  Entity,  pending or
threatened,  or to the Knowledge of BROWN BANK, is there any activity  involving
any BROWN BANK  Entity's  employees  seeking to certify a collective  bargaining
unit or engaging in any other organization activity.

     5.15 Employee Benefit Plans.

     (a) BROWN  BANK has  disclosed  in Section  5.15 of BROWN  BANK  Disclosure
Memorandum,  and has delivered or made  available to FLAG prior to the execution
of  this   Agreement   copies  in  each  case  of,  all   pension,   retirement,
profit-sharing,  deferred compensation,  stock option, employee stock ownership,
severance  pay,  vacation,  bonus,  or other  incentive  plan, all other written
employee programs,  arrangements, or agreements, all medical, vision, dental, or
other health plans,  all life insurance  plans,  and all other employee  benefit
plans or fringe benefit plans,  including  "employee benefit plans" as that term
is defined in Section 3(3) of ERISA, currently adopted, maintained by, sponsored
in whole or in part by,  or  contributed  to by any BROWN  BANK  Entity or ERISA
Affiliate  (as  defined in  subparagraph  (c) below)  thereof for the benefit of
employees, retirees, dependents, spouses, directors, independent contractors, or
other beneficiaries and under which employees,  retirees,  dependents,  spouses,
directors,  independent  contractors,  or other  beneficiaries  are  eligible to
participate (collectively,  "BROWN BANK Benefit Plans"). Each BROWN BANK Benefit
Plan which is an  "employee  pension  benefit  plan," as that term is defined in
Section 3(2) of ERISA,  is referred to herein as a "BROWN BANK ERISA Plan." Each
BROWN BANK ERISA Plan  which is also a  "defined  benefit  plan" (as  defined in
Section  4140 of the  Internal  Revenue  Code) is referred to herein as a "BROWN
BANK Pension  Plan." No BROWN BANK  Pension Plan is or has been a  multiemployer
plan within the meaning of Section 3(37) of ERISA.

     (b) All BROWN BANK  Benefit  Plans are in  compliance  with the  applicable
terms of ERISA,  the Internal  Revenue Code, and any other  applicable  Laws the
breach or violation of which are reasonably  likely to have,  individually or in
the aggregate,  a BROWN BANK Material Adverse Effect. Each BROWN BANK ERISA Plan
which is intended to be qualified  under Section 401(a) of the Internal  Revenue
Code has received a favorable  determination  letter from the  Internal  Revenue
Service,  and BROWN BANK has no Knowledge of any circumstances  likely to result
in revocation of any such favorable  determination  letter.  To the Knowledge of
BROWN BANK,  no BROWN BANK Entity has engaged in a  transaction  with respect to
any  BROWN  BANK  Benefit  Plan  that,  assuming  the  taxable  period  of  such
transaction  expired as of the date hereof,  would subject any BROWN BANK Entity

                                       14
<PAGE>

to a Tax imposed by either Section 4975 of the Internal  Revenue Code or Section
502(i) of ERISA in amounts which are reasonably likely to have,  individually or
in the aggregate, a BROWN BANK Material Adverse Effect.

     (c) No BROWN BANK Pension Plan has any  "unfunded  current  liability,"  as
that term is  defined  in  Section  302(d)(8)(A)  of ERISA,  based on  actuarial
assumptions set forth for such plan's most recent actuarial valuation. Since the
date of the most  recent  actuarial  valuation,  there has been (i) no  material
change in the financial  position of any BROWN BANK Pension Plan, (ii) no change
in the actuarial  assumptions  with respect to any BROWN BANK Pension Plan,  and
(iii) no increase in benefits  under any BROWN BANK  Pension Plan as a result of
plan amendments or changes in applicable Law which is reasonably likely to have,
individually  or in the  aggregate,  a BROWN  BANK  Material  Adverse  Effect or
materially  adversely  affect the funding  status of any such plan.  Neither any
BROWN BANK Pension Plan nor any "single  employer  plan,"  within the meaning of
Section 4001(a)(15) of ERISA, currently or formerly maintained by any BROWN BANK
Entity,  or the  single-employer  plan of any  entity  which is  considered  one
employer  with  BROWN  BANK under  Section  4001 of ERISA or Section  414 of the
Internal Revenue Code or Section 302 of ERISA (whether or not waived) (an "ERISA
Affiliate")  has an  "accumulated  funding  deficiency"  within  the  meaning of
Section  412 of the  Internal  Revenue  Code or Section  302 of ERISA,  which is
reasonably  likely to have a BROWN BANK Material  Adverse Effect.  No BROWN BANK
Entity has provided, or is required to provide, security to a BROWN BANK Pension
Plan or to any  single-employer  plan of an ERISA Affiliate  pursuant to Section
401(a)(29) of the Internal Revenue Code.

     (d) Within the six-year  period  preceding the Effective Time, no Liability
under  Subtitle  C or D of  Title  IV of ERISA  has  been or is  expected  to be
incurred  by any BROWN BANK  Entity  with  respect to any  ongoing,  frozen,  or
terminated  single-employer  plan  or the  single-employer  plan  of  any  ERISA
Affiliate,  which  Liability is reasonably  likely to have a BROWN BANK Material
Adverse Effect. No BROWN BANK Entity has incurred any withdrawal  Liability with
respect  to  a  multiemployer  plan  under  Subtitle  B of  Title  IV  of  ERISA
(regardless  of whether based on  contributions  of an ERISA  Affiliate),  which
Liability is reasonably  likely to have a BROWN BANK Material Adverse Effect. No
notice of a "reportable  event," within the meaning of Section 4043 of ERISA for
which the 30-day reporting requirement has not been waived, has been required to
be filed for any BROWN BANK  Pension Plan or by any ERISA  Affiliate  within the
12-month period ending on the date hereof.

     (e)  Except  as  disclosed  in  Section  5.15  of  BROWN  BANK   Disclosure
Memorandum,  no BROWN BANK Entity has any Liability for retiree  health and life
benefits under any of BROWN BANK Benefit Plans and there are no  restrictions on
the rights of such  BROWN BANK  Entity to amend or  terminate  any such  retiree
health or  benefit  Plan  without  incurring  any  Liability  thereunder,  which
Liability is reasonably likely to have a BROWN BANK Material Adverse Effect.

     (f)  Except  as  disclosed  in  Section  5.15  of  BROWN  BANK   Disclosure
Memorandum,  neither  the  execution  and  delivery  of this  Agreement  nor the
consummation  of the  transactions  contemplated  hereby  will (i) result in any
payment (including severance,  unemployment  compensation,  golden parachute, or
otherwise) becoming due to any director or any employee of any BROWN BANK Entity

                                       15
<PAGE>

from any BROWN BANK Entity under any BROWN BANK Benefit Plan or otherwise,  (ii)
increase any benefits  otherwise  payable  under any BROWN BANK Benefit Plan, or
(iii) result in any  acceleration  of the time of payment or vesting of any such
benefit,  where such payment,  increase, or acceleration is reasonably likely to
have, individually or in the aggregate, a BROWN BANK Material Adverse Effect.

     (g) The  actuarial  present  values of all  accrued  deferred  compensation
entitlements   (including   entitlements   under  any  executive   compensation,
supplemental  retirement,  or  employment  agreement)  of  employees  and former
employees  of any BROWN BANK Entity and their  respective  beneficiaries,  other
than  entitlements  accrued  pursuant to funded  retirement plans subject to the
provisions of Section 412 of the Internal  Revenue Code or Section 302 of ERISA,
have been fully  reflected  on BROWN  BANK  Financial  Statements  to the extent
required by and in accordance with GAAP.

     5.16 Material Contracts.  Except as disclosed in Section 5.16 of BROWN BANK
Disclosure Memorandum or otherwise reflected in BROWN BANK Financial Statements,
none of BROWN BANK Entities, nor any of their respective Assets,  businesses, or
operations,  is a party to, or is bound or  affected  by, or  receives  benefits
under, (i) any employment,  severance,  termination,  consulting,  or retirement
Contract  providing for aggregate payments to any Person in any calendar year in
excess of $50,000,  (ii) any Contract  relating to the borrowing of money by any
BROWN  BANK  Entity  or the  guarantee  by any  BROWN  BANK  Entity  of any such
obligation (other than Contracts  evidencing deposit  liabilities,  purchases of
federal  funds,  fully-secured  repurchase  agreements,  Federal  Home Loan Bank
advances and trade  payables and Contracts  relating to borrowings or guarantees
made in the ordinary course of business),  (iii) any Contract which prohibits or
restricts any BROWN BANK Entity from engaging in any business  activities in any
geographic  area,  line of business or otherwise in  competition  with any other
Person, (iv) any Contract between or among BROWN BANK Entities, (v) any Contract
relating to the provision of data processing,  network  communication,  or other
technical  services to or by any BROWN BANK Entity,  (vi) any exchange traded or
over-the-counter swap, forward,  future, option, cap, floor, or collar financial
Contract, or any other interest rate or foreign currency protection Contract not
included on its balance  sheet which is a  financial  derivative  Contract,  and
(vii) any other Contract or amendment thereto that would be required to be filed
as an exhibit to a Form 10-K  filed by BROWN BANK with the SEC  (assuming  BROWN
BANK were subject to the reporting  requirements of the 1934 Act) as of the date
of this Agreement  (together with all Contracts referred to in Sections 5.10 and
5.15(a),  the "BROWN BANK Contracts").  With respect to each BROWN BANK Contract
and except as disclosed in Section 5.16 of BROWN BANK Disclosure Memorandum: (i)
assuming the  enforceability  of such Contract  against the third party thereto,
each such Contract is in full force and effect;  (ii) no BROWN BANK Entity is in
Default thereunder, other than Defaults which are not reasonably likely to have,
individually or in the aggregate, a BROWN BANK Material Adverse Effect; (iii) no
BROWN BANK Entity has  repudiated  or waived any material  provision of any such
Contract;  and (iv) no other party to any such  Contract is, to the Knowledge of
BROWN  BANK,  in  Default in any  respect,  other  than  Defaults  which are not
reasonably  likely  to have,  individually  or in the  aggregate,  a BROWN  BANK
Material  Adverse  Effect,  or has  repudiated or waived any material  provision
thereunder.  Except  as  disclosed  in  Section  5.16 of BROWN  BANK  Disclosure
Memorandum,  no officer,  director or employee of any BROWN BANK Entity is party

                                       16
<PAGE>

to any Contract which restricts or prohibits such officer,  director or employee
from engaging in  activities  competitive  with any Person,  including any BROWN
BANK Entity. All of the indebtedness of any BROWN BANK Entity for money borrowed
is prepayable at any time by such BROWN BANK Entity without penalty or premium.

     5.17 Legal Proceedings. There is no Litigation instituted or pending or, to
the Knowledge of BROWN BANK,  threatened (or unasserted but considered  probable
of assertion and which if asserted would have at least a reasonable  probability
of an  unfavorable  outcome)  against  any BROWN BANK  Entity,  or  against  any
director,  employee or employee  benefit plan  (acting in such  capacity) of any
BROWN BANK Entity, or against any Asset, interest, or right of any of them, that
is reasonably  likely to have,  individually  or in the aggregate,  a BROWN BANK
Material Adverse Effect, nor are there any Orders of any Regulatory Authorities,
other governmental  authorities,  or arbitrators  outstanding  against any BROWN
BANK  Entity,  that  are  reasonably  likely  to  have,  individually  or in the
aggregate,  a BROWN BANK  Material  Adverse  Effect.  Section 5.17 of BROWN BANK
Disclosure  Memorandum  contains a summary of all  Litigation  as of the date of
this Agreement to which any BROWN BANK Entity is a party and which names a BROWN
BANK Entity as a defendant or  cross-defendant or for which, to the Knowledge of
BROWN BANK, any BROWN BANK Entity has any potential Liability.

     5.18 Reports.  Since January 1, 1995, or the date of organization if later,
each BROWN BANK Entity has timely  filed all reports  and  statements,  together
with any  amendments  required  to be made  with  respect  thereto,  that it was
required to file with Regulatory Authorities,  except for such filings which the
failure  to so file is not  reasonably  likely to have,  individually  or in the
aggregate,  a BROWN BANK Material Adverse Effect.  As of their respective dates,
each  of  such  reports  and  documents,  including  the  financial  statements,
exhibits,  and  schedules  thereto,  complied in all material  respects with all
applicable  Laws. As of its respective  date,  each such report and document did
not, in all material  respects,  contain any untrue statement of a material fact
or omit to state a material fact  required to be stated  therein or necessary to
make the statements made therein, in light of the circumstances under which they
were made, not misleading.

     5.19 Statements True and Correct. No statement, certificate, instrument, or
other  writing  furnished  or to be  furnished  by any BROWN BANK Entity to FLAG
pursuant to this  Agreement  or any other  document,  agreement,  or  instrument
referred to herein  contains or will  contain any untrue  statement  of material
fact or will omit to state a  material  fact  necessary  to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading. None of the information supplied or to be supplied by any BROWN BANK
Entity for inclusion in the registration  statement to be filed by FLAG with the
SEC in  accordance  with  Section  8.1 will,  when such  registration  statement
becomes effective,  be false or misleading with respect to any material fact, or

                                       17
<PAGE>

omit to state any material  fact  necessary to make the  statements  therein not
misleading.  All documents that any BROWN BANK Entity is responsible  for filing
with any Regulatory  Authority in connection with the transactions  contemplated
hereby will comply as to form in all material  respects  with the  provisions of
applicable  Law.  No  documents  to be filed  by a BROWN  BANK  Entity  with any
Regulatory  Authority in connection with the transactions  contemplated  hereby,
will, at the respective  time such  documents are filed,  be false or misleading
with respect to any material  fact, or omit to state any material fact necessary
to make the statements  therein,  in light of the circumstances under which they
were made, not misleading.

     5.20 Accounting, Tax and Regulatory Matters. No BROWN BANK Entity has taken
or agreed to take any action or has any  Knowledge  of any fact or  circumstance
that is reasonably  likely to (i) prevent the Merger from qualifying for pooling
of interest accounting  treatment and as a reorganization  within the meaning of
Section 368(a) of the Internal Revenue Code, or (ii) materially  impede or delay
receipt of any Consents of Regulatory  Authorities referred to in Section 9.1(b)
or result in the  imposition of a condition or  restriction of the type referred
to in the last sentence of such Section.

     5.21  Charter  Provisions.  Each BROWN BANK  Entity has taken all action so
that the entering into of this Agreement and the  consummation of the Merger and
the other transactions contemplated by this Agreement do not and will not result
in the  grant of any  rights  to any  Person  under  the  Charter,  Articles  of
Incorporation, Bylaws or other governing instruments of any BROWN BANK Entity or
restrict or impair the ability of FLAG or any of its  Subsidiaries  to vote,  or
otherwise to exercise the rights of a shareholder with respect to, shares of any
BROWN BANK Entity that may be directly or  indirectly  acquired or controlled by
them.

     5.22 Board Recommendation.

     The Board of Directors  of BROWN BANK,  at a meeting duly called and held,
has by unanimous vote of those  directors  present (who  constituted  all of the
directors  then  in  office)  (i)   determined   that  this  Agreement  and  the
transactions  contemplated  hereby are fair to and in the best  interests of the
shareholders  and (ii)  resolved to recommend  that the holders of the shares of
BROWN BANK Common Stock approve this Agreement.

     5.23 Y-2K.

     BROWN BANK has formed a committee to review policies and directives  issued
by  Regulatory  Authorities  with  respect  to  preparedness  for year 2000 data
processing  and other  operations,  and intends to  implement  such  committee's
recommendations for ensuring compliance with such policies and directives.


                                   ARTICLE 6.
               REPRESENTATIONS AND WARRANTIES OF FLAG AND CITIZENS
               ---------------------------------------------------

     FLAG and CITIZENS  respectively  hereby represent and warrant to BROWN BANK
as follows:

     6.1  Organization,  Standing,  and Power. Each of FLAG and CITIZENS is duly
organized, validly existing, and in good standing under the Laws of the State of
Georgia,  and each  has the  corporate  power  and  authority  to carry on their
business as now conducted and to own, lease and operate their  material  Assets.
Each of FLAG and CITIZENS is duly qualified or licensed to transact  business as
a foreign  corporation  in good  standing in the States of the United States and

                                       18
<PAGE>

foreign jurisdictions where the character of its Assets or the nature or conduct
of its business  requires it to be so  qualified  or  licensed,  except for such
jurisdictions  in which  the  failure  to be so  qualified  or  licensed  is not
reasonably  likely to have,  individually  or in the aggregate,  a FLAG Material
Adverse Effect. The minute book and other organizational  documents for FLAG and
for CITIZENS have been made  available to BROWN BANK for its review and,  except
as  disclosed  in Section 6.1 of the FLAG  Disclosure  Memorandum,  are true and
complete in all material  respects as in effect as of the date of this Agreement
and accurately  reflect in all material respects all amendments  thereto and all
proceedings of the Boards of Directors and shareholders thereof.

     6.2 Authority of FLAG and CITIZENS; No Breach By Agreement.

     (a)  Each of FLAG  and  CITIZENS  has the  corporate  power  and  authority
necessary to execute, deliver and perform their obligations under this Agreement
and to consummate the transactions contemplated hereby. The execution,  delivery
and  performance  of this  Agreement and the  consummation  of the  transactions
contemplated herein, including the Merger, have been duly and validly authorized
by all  necessary  corporate  action in respect  thereof on the part of FLAG and
CITIZENS.  This Agreement  represents a legal,  valid, and binding obligation of
FLAG and CITIZENS,  enforceable  against each Party in accordance with its terms
(except  in all  cases  as such  enforceability  may be  limited  by  applicable
bankruptcy,   insolvency,   reorganization,    receivership,    conservatorship,
moratorium,  or similar Laws  affecting the  enforcement  of  creditors'  rights
generally and except that the  availability of the equitable  remedy of specific
performance  or  injunctive  relief is  subject to the  discretion  of the court
before which any proceeding may be brought).

     (b) Neither the  execution  and  delivery of this  Agreement by FLAG and by
CITIZENS,  nor the  consummation  by FLAG and by  CITIZENS  of the  transactions
contemplated  hereby,  nor  compliance  by FLAG and by CITIZENS  with any of the
provisions hereof, will (i) conflict with or result in a breach of any provision
of FLAG's or CITIZENS' Articles of Incorporation or Bylaws or the certificate or
articles of incorporation or bylaws of any FLAG Entity or any resolution adopted
by the  board of  directors  or the  shareholders  of any FLAG  Entity,  or (ii)
constitute or result in a Default under, or require any Consent  pursuant to, or
result in the  creation of any Lien on any Asset of any FLAG Entity  under,  any
Contract  or Permit of any FLAG  Entity,  where  such  Default  or Lien,  or any
failure to obtain such Consent, is reasonably likely to have, individually or in
the aggregate,  a FLAG Material  Adverse Effect,  or (iii) subject to receipt of
the requisite Consents referred to in Section 9. 1 (b),  constitute or result in
a Default under, or require any Consent pursuant to, any Law or Order applicable
to any FLAG Entity or any of their  respective  material  Assets  (including any
FLAG Entity  becoming  subject to or liable for the payment of any Tax or any of
the Assets owned by any FLAG Entity being  reassessed  or revalued by any Taxing
authority).

     (c) Other than in  connection  or  compliance  with the  provisions  of the
Securities  Laws,  applicable  state corporate and securities Laws, and rules of
the NASD,  and other than Consents  required from  Regulatory  Authorities,  and
other than  notices  to or  filings  with the  Internal  Revenue  Service or the
Pension Benefit Guaranty Corporation with respect to any employee benefit plans,
or under the HSR Act, and other than Consents,  filings, or notifications which,

                                       19
<PAGE>

if not obtained or made, are not reasonably  likely to have,  individually or in
the aggregate,  a FLAG Material  Adverse  Effect,  no notice to, filing with, or
Consent of, any public body or authority is necessary  for the  consummation  by
FLAG or by CITIZENS  of the Merger and the other  transactions  contemplated  in
this Agreement.

     6.3 Capital Stock.

     (a) The authorized  capital stock of FLAG consists of (i) 20,000,000 shares
of FLAG Common Stock, of which 5,174,807 shares are issued and outstanding as of
the date of this Agreement,  and (ii) 10,000,000 shares of FLAG Preferred Stock,
of which no shares are issued and outstanding. All of the issued and outstanding
shares of FLAG Capital  Stock are, and all of the shares of FLAG Common Stock to
be issued in exchange for shares of BROWN BANK Common Stock upon consummation of
the Merger, when issued in accordance with the terms of this Agreement, will be,
duly and validly issued and outstanding and fully paid and  nonassessable  under
the GBCC.  None of the  outstanding  shares of FLAG Capital Stock has been,  and
none of the shares of FLAG Common  Stock to be issued in exchange  for shares of
BROWN BANK  Common  Stock upon  consummation  of the Merger  will be,  issued in
violation of any preemptive rights of the current or past shareholders of FLAG.

     (b) Except as set forth in Section  6.3(a),  or as disclosed in Section 6.3
of the FLAG Disclosure Memorandum, there are no shares of capital stock or other
equity securities of FLAG outstanding and no outstanding  Equity Rights relating
to the capital stock of FLAG.

     6.4  FLAG  Subsidiaries.  FLAG has  disclosed  in  Section  6.4 of the FLAG
Disclosure  Memorandum  all of  the  FLAG  Subsidiaries  that  are  corporations
(identifying its jurisdiction of  incorporation,  each jurisdiction in which the
character of its Assets or the nature or conduct of its business  requires it to
be  qualified  and/or  licensed to transact  business,  and the number of shares
owned and percentage ownership interest represented by such share ownership) and
all of the FLAG Subsidiaries that are general or limited  partnerships,  limited
liability companies,  or other non-corporate entities (identifying the Law under
which such entity is organized,  each jurisdiction in which the character of its
Assets or the nature or  conduct of its  business  requires  it to be  qualified
and/or licensed to transact business, and the amount and nature of the ownership
interest  therein).  Except as disclosed  in Section 6.4 of the FLAG  Disclosure
Memorandum,  FLAG or one of its wholly-owned Subsidiaries owns all of the issued
and outstanding shares of capital stock (or other equity interests) of each FLAG
Subsidiary.  No capital stock (or other equity  interest) of any FLAG Subsidiary
are or may become  required to be issued  (other than to another FLAG Entity) by
reason  of any  Equity  Rights,  and there  are no  Contracts  by which any FLAG
Subsidiary is  bound to issue  (other than to another  FLAG  Entity)  additional
shares of its capital  stock (or other equity  interests) or Equity Rights or by
which any FLAG Entity is or may be bound to  transfer  any shares of the capital
stock (or other equity  interests) of any FLAG Subsidiary (other than to another
FLAG Entity).  There are no Contracts  relating to the rights of any FLAG Entity
to vote or to  dispose  of any  shares of the  capital  stock  (or other  equity
interests) of any FLAG Subsidiary.  All of the shares of capital stock (or other
equity  interests) of each FLAG  Subsidiary held by a FLAG Entity are fully paid
and  nonassessable  under the applicable  corporation Law of the jurisdiction in
which such  Subsidiary  is  incorporated  or organized and are owned by the FLAG
Entity  free and  clear of any  Lien.  Each  FLAG  Subsidiary  is either a bank,

                                       20
<PAGE>

savings association or a corporation,  and is duly organized,  validly existing,
and (as to  corporations) in good standing under the Laws of the jurisdiction in
which it is incorporated or organized, and has the corporate power and authority
necessary  for it to own,  lease  and  operate  its  Assets  and to carry on its
business as now conducted. Each FLAG Subsidiary is duly qualified or licensed to
transact business as a foreign corporation in good standing in the States of the
United States and foreign jurisdictions where the character of its Assets or the
nature or conduct of its  business  requires it to be so  qualified or licensed,
except  for such  jurisdictions  in which  the  failure  to be so  qualified  or
licensed is not reasonably likely to have,  individually or in the aggregate,  a
FLAG  Material  Adverse  Effect.  Each  FLAG  Subsidiary  that  is a  depository
institution  is an  "insured  institution"  as  defined in the  Federal  Deposit
Insurance Act and applicable regulations  thereunder.  The minute book and other
organizational  documents for each FLAG  Subsidiary  have been made available to
BROWN BANK for its review,  and,  except as disclosed in Section 6.4 of the FLAG
Disclosure  Memorandum,  are true and  complete in all  material  respects as in
effect as of the date of this Agreement and  accurately  reflect in all material
respects all  amendments  thereto and all  proceedings of the Board of Directors
and shareholders thereof.

     6.5 SEC Filings, Financial Statements.

     (a)  FLAG  has  timely  filed  and made  available  to  BROWN  BANK all SEC
Documents  required to be filed by FLAG since  December  31, 1993 (the "FLAG SEC
Reports").  The FLAG SEC Reports (i) at the time filed, complied in all material
respects  with the  applicable  requirements  of the  Securities  Laws and other
applicable Laws and (ii) did not, at the time they were filed (or, if amended or
superseded by a filing prior to the date of this Agreement,  then on the date of
such filing) contain any untrue  statement of a material fact or omit to state a
material  fact  required to be stated in such FLAG SEC Reports or  necessary  in
order  to make  the  statements  in such  FLAG  SEC  Reports,  in  light  of the
circumstances under which they were made, not misleading.  No FLAG Subsidiary is
required to file any SEC Documents.

     (b) Each of the FLAG  Financial  Statements  (including,  in each case, any
related notes) contained in the FLAG SEC Reports, including any FLAG SEC Reports
filed after the date of this Agreement until the Effective Time,  complied as to
form  in  all  material  respects  with  the  applicable   published  rules  and
regulations  of the SEC with respect  thereto,  was prepared in accordance  with
GAAP applied on a consistent  basis  throughout the periods  involved (except as
may be indicated in the notes to such  financial  statements  or, in the case of
unaudited interim statements,  as permitted by Form 10-Q of the SEC), and fairly
presented in all material respects the consolidated  financial  position of FLAG
and its Subsidiaries as at the respective dates and the consolidated  results of
operations and cash flows for the periods  indicated,  except that the unaudited
interim  financial  statements  were or are  subject  to  normal  and  recurring
year-end adjustments which were not or are not expected to be material in amount
or effect.

     6.6 Absence of Undisclosed Liabilities.  No FLAG Entity has any Liabilities
that are reasonably  likely to have,  individually  or in the aggregate,  a FLAG
Material  Adverse  Effect,  except  Liabilities  which are  accrued or  reserved
against in the  consolidated  balance sheets of FLAG as of December 31, 1997 and
March 31, 1998, included in the FLAG Financial Statements delivered prior to the
date of this  Agreement or reflected  in the notes  thereto.  No FLAG Entity has

                                       21
<PAGE>

incurred or paid any Liability since March 31, 1998, except for such Liabilities
incurred or paid (i) in the  ordinary  course of business  consistent  with past
business practice and which are not reasonably  likely to have,  individually or
in the aggregate,  a FLAG Material Adverse Effect or (ii) in connection with the
transactions contemplated by this Agreement.

     6.7 Absence of Certain Changs in Events. Since December 31, 1997, except as
disclosed in the FLAG Financial  Statements  delivered prior to the date of this
Agreement or as disclosed in Section 6.7 of the FLAG Disclosure Memorandum,  (i)
there  have been no  events,  changes  or  occurrences  which  have had,  or are
reasonably  likely to have,  individually  or in the aggregate,  a FLAG Material
Adverse Effect,  and (ii) the FLAG Entities have not taken any action, or failed
to take any  action,  prior  to the  date of this  Agreement,  which  action  or
failure, if taken after the date of this Agreement, would represent or result in
a material  breach or violation of any of the covenants  and  agreements of FLAG
provided in Article 7.

     6.8 Tax Matters.

     (a) All Tax Returns required to be filed by or on behalf of any of the FLAG
Entities  have been timely  filed or requests  for  extensions  have been timely
filed, granted, and have not expired for periods ended on or before December 31,
1997,  and on or before the date of the most recent fiscal year end  immediately
preceding  the  Effective  Time,  except to the extent that all such failures to
file, taken together,  are not reasonably likely to have a FLAG Material Adverse
Effect,  and all Tax Returns  filed are  complete  and  accurate in all material
respects. All Taxes shown on filed Tax Returns have been paid. There is no audit
examination,  deficiency, or refund Litigation with respect to any Taxes that is
reasonably likely to result in a determination that would have,  individually or
in the aggregate,  a FLAG Material Adverse Effect, except as reserved against in
the FLAG Financial  Statements  delivered prior to the date of this Agreement or
as disclosed  in Section 6.8 of the FLAG  Disclosure  Memorandum.  All Taxes and
other  Liabilities  due with respect to completed  and settled  examinations  or
concluded  Litigation  have been paid.  There are no Liens with respect to Taxes
upon any of the Assets of the FLAG Entities, except for any such Liens which are
not reasonably  likely to have a FLAG Material Adverse Effect or with respect to
which the Taxes are not vet due and payable.

     (b) None of the FLAG  Entities  has  executed an extension or waiver of any
statute of limitations on the assessment or collection of any Tax due (excluding
such statutes that relate to veers currently  under  examination by the Internal
Revenue Service or other  applicable  taxing  authorities)  that is currently in
effect.

     (c) The  provision  for any Taxes due or to become  due for any of the FLAG
Entities  for the  period  or  periods  through  and  including  the date of the
respective FLAG Financial Statements that has been made and is reflected on such
FLAG Financial Statements is sufficient to cover all such Taxes.

     (d)  Deferred  Taxes  of  the  FLAG  Entities  have  been  provided  for in
accordance with GAAP.

                                       22
<PAGE>

     (e) None of the FLAG  Entities is a party to any Tax  allocation or sharing
agreement and none of the FLAG Entities has been a member of an affiliated group
filing a  consolidated  federal income Tax Return (other than a group the common
parent of which was FLAG) or has any  Liability  for Taxes of any Person  (other
than FLAG and its Subsidiaries)  under Treasury  Regulation Section 1.1502-6 (or
any similar  provision  of state,  local or  foreign,  Law) as a  transferee  or
successor or by Contract or otherwise.

     (f)  Each of the FLAG  Entities  is in  compliance  with,  and its  records
contain all information and documents  (including  properly  completed IRS Forms
W-9)  necessary to comply with,  all  applicable  information  reporting and Tax
withholding  requirements  under  federal,  state,  and local Tax Laws, and such
records  identify with  specificity all accounts  subject to backup  withholding
under Section 3406 of the Internal  Revenue Code,  except for such  instances of
noncompliance  and  such  omissions  as  are  not  reasonably  likely  to  have,
individually or in the aggregate, a FLAG Material Adverse Effect.

     (g) Except as disclosed in Section 6.8 of the FLAG  Disclosure  Memorandum,
none of the FLAG  Entities  has  made any  payments,  is  obligated  to make any
payments,  or is a party to any  Contract  that  could  obligate  it to make any
payments that would be disallowed as a deduction  under  Sections 28OG or 162(m)
of the Internal Revenue Code.

     (h) There has not been an ownership  change, as defined in Internal Revenue
Code Section  382(g),  of the FLAG Entities  that  occurred  during or after any
Taxable  Period in which the FLAG Entities  incurred a net  operating  loss that
carries over to any Taxable Period ending after December 31, 1997.

     (i) No  FLAG  Entity  has or has had in any  foreign  country  a  permanent
establishment, as defined in any applicable tax treaty or convention between the
United States and such foreign country.

     (j) All  material  elections  with  respect  to  Taxes  affecting  the FLAG
Entities have been or will be timely made.

     6.9  Allowance  for  Possible  Loan  Losses.  The  Allowance  shown  on the
consolidated  balance  sheets of FLAG included in the most recent FLAG Financial
Statements  dated prior to the date of this  Agreement  was,  and the  Allowance
shown on the consolidated  balance sheets of FLAG included in the FLAG Financial
Statements as of dates subsequent to the execution of this Agreement will be, as
of the dates  thereof,  adequate  (within  the  meaning  of GAAP and  applicable
regulatory  requirements  or  guidelines) to provide for all known or reasonably
anticipated  losses  relating to or  inherent  in the loan and lease  portfolios
(including  accrued  interest  receivables)  of  the  FLAG  Entities  and  other
extensions of credit (including  letters of credit and commitments to make loans
or extend credit) by the FLAG Entities as of the dates thereof, except where the
failure of such Allowance to be so adequate is not  reasonably  likely to have a
FLAG Material Adverse Effect.

                                       23
<PAGE>

     6.10 Assets

     (a) Except as disclosed in Section 6.10 of the FLAG  Disclosure  Memorandum
or as disclosed or reserved against in the FLAG Financial  Statements  delivered
prior to the date of this Agreement,  the FLAG Entities have good and marketable
title,  free and clear of all Liens, to all of their respective  Assets,  except
for any such Liens or other defects of title which are not reasonably  likely to
have a FLAG  Material  Adverse  Effect.  All  tangible  properties  used  in the
businesses of the FLAG Entities are in good condition,  reasonable wear and tear
excepted,  and are usable in the  ordinary  course of business  consistent  with
FLAG's past practices.

     (b) All Assets  which are  material to FLAG's  business  on a  consolidated
basis,  held under  leases or subleases  by any of the FLAG  Entities,  are held
under valid  Contracts  enforceable in accordance  with their  respective  terms
(except as enforceability may be limited by applicable  bankruptcy,  insolvency,
reorganization,   moratorium,   or  other  Laws  affecting  the  enforcement  of
creditors'  rights  generally and except that the  availability of the equitable
remedy of specific performance or injunctive relief is subject to the discretion
of the  court  before  which  any  proceedings  may be  brought),  and each such
Contract is in full force and effect.

     (c) The FLAG  Entities  currently  maintain  insurance  similar in amounts,
scope and coverage to that maintained by other peer banking organizations.  None
of the FLAG Entities has received notice from any insurance carrier that (i) any
policy of  insurance  will be  cancelled  or that  coverage  thereunder  will be
reduced or eliminated,  or  (ii) premium  costs with respect to such policies of
insurance  will be  substantially  increased.  There are presently no claims for
amounts  exceeding in any individual case $25,000 pending under such policies of
insurance  and no notices of claims in excess of such amounts have been given by
any FLAG Entity under such policies.

     (d) The Assets of the FLAG Entities  include all Assets required to operate
the business of the FLAG Entities as presently conducted.

     6.11 Intellectual  Property.  Each FLAG Entity owns or has a license to use
all of the  Intellectual  Property used by such FLAG Entity in the course of its
business.  Each FLAG Entity is the owner of or has a license to any Intellectual
Property  sold or licensed  to a third  party by such FLAG Entity in  connection
with such FLAG Entity's business operations,  and such FLAG Entity has the right
to convey by sale or license  any  Intellectual  Property so  conveyed.  No FLAG
Entity  is in  Default  under  any of its  Intellectual  Property  licenses.  No
proceedings  have been  instituted,  or are pending or to the  Knowledge of FLAG
threatened,  which  challenge  the  rights of any FLAG  Entity  with  respect to
Intellectual  Property used,  sold or licensed by such FLAG Entity in the course
of its  business,  nor has any  person  claimed  or  alleged  any rights to such
Intellectual Property. The conduct of the business of the FLAG Entities does not
infringe any Intellectual  Property of any other person.  Except as disclosed in
Section 6.11 of the FLAG Disclosure  Memorandum,  no FLAG Entity is obligated to

                                       24
<PAGE>

pay any recurring  royalties to any Person with respect to any such Intellectual
Property. Except as disclosed in Section 6.11 of the FLAG Disclosure Memorandum,
no officer,  director  or  employee of any FLAG Entity is party to any  Contract
which restricts or prohibits such officer, director or employee from engaging in
activities competitive with any Person, including any FLAG Entity.

     6.12 Environmental Matters.

     (a)  To  the  Knowledge  of  FLAG,  each  FLAG  Entity,  its  Participation
Facilities,  and its Operating Properties are, and have been, in compliance with
all Environmental Laws, except for violations which are not reasonably likely to
have, individually or in the aggregate, a FLAG Material Adverse Effect.

     (b) To the Knowledge of FLAG, there is no Litigation  pending or threatened
before any court,  governmental agency, or authority or other forum in which any
FLAG Entity or any of its Operating  Properties or Participation  Facilities (or
FLAG in respect of such Operating  Property or Participation  Facility) has been
or, with respect to threatened  Litigation,  may be named as a defendant (i) for
alleged noncompliance  (including by any predecessor) with any Environmental Law
or (ii) relating to the emission,  migration,  release, discharge,  spillage, or
disposal  into  the  environment  of  any  Hazardous  Material,  whether  or not
occurring at, on, under, adjacent to, or affecting (or potentially  affecting) a
site owned,  leased,  or  operated  by any FLAG  Entity or any of its  Operating
Properties or Participation  Facilities or any neighboring property,  except for
such  Litigation  pending or threatened  that is not reasonably  likely to have,
individually or in the aggregate,  a FLAG Material Adverse Effect,  nor is there
any  reasonable  basis for any  Litigation of a type described in this sentence,
except  such  as is  not  reasonably  likely  to  have,  individually  or in the
aggregate, a FLAG Material Adverse Effect.

     (c) During the period of (i) any FLAG  Entity's  ownership  or operation of
any of their respective current properties, (ii) any FLAG Entity's participation
in the management of any Participation Facility or any Operating Property, there
have  been  no  emissions,  migrations,  releases,  discharges,   spillages,  or
disposals of Hazardous Material in, on, at, under, adjacent to, or affecting (or
potentially  affecting) such properties or any  neighboring  properties,  except
such as are not reasonably likely to have,  individually or in the aggregate,  a
FLAG  Material  Adverse  Effect.  Prior to the  period of (i) any FLAG  Entity's
ownership or operation of any of their respective current  properties,  (ii) any
FLAG Entity's  participation in the management of any Participation  Facility or
any  Operating  Property,  to the  Knowledge  of FLAG,  there were no  releases,
discharges,  spillages,  or disposals of Hazardous  Material in, on,  under,  or
affecting  any such  property,  Participation  Facility or  Operating  Property,
except  such  as are not  reasonably  likely  to  have,  individually  or in the
aggregate, a FLAG Material Adverse Effect.

     6.13  Compliance  with  Laws.  FLAG is duly  registered  as a bank  holding
company  under the Federal and state bank holding  company  statutes.  Each FLAG
Entity has in effect all Permits  necessary for it to own,  lease or operate its
material Assets and to carry on its business as now conducted,  except for those
Permits the absence of which are not reasonably likely to have,  individually or
in the  aggregate,  a FLAG Material  Adverse  Effect,  and there has occurred no
Default  under any such Permit,  other than  Defaults  which are not  reasonably
likely  to have,  individually  or in the  aggregate,  a FLAG  Material  Adverse
Effect.  Except as disclosed in Section 6.11 of the FLAG Disclosure  Memorandum,
none of the FLAG Entities:

                                       25
<PAGE>

     (a)  is in  Default  under  any  of  the  provisions  of  its  Articles  of
Incorporation or Bylaws (or other governing instruments); or

     (b) is in  Default  under any Laws,  Orders or  Permits  applicable  to its
business or employees conducting its business, except for Defaults which are not
reasonably  likely to, have,  individually or in the aggregate,  a FLAG Material
Adverse Effect; or

     (c) since January 1, 1995, has received any  notification or  communication
from any agency or  department  of federal,  state,  or local  government or any
Regulatory  Authority or the staff thereof (i) asserting that any FLAG Entity is
not in  compliance  with  any of the  Laws or  Orders  which  such  governmental
authority  or  Regulatory  Authority  enforces,   where  such  noncompliance  is
reasonably  likely to have,  individually  or in the aggregate,  a FLAG Material
Adverse Effect, (ii) threatening to revoke any Permits,  the revocation of which
is reasonably likely to have,  individually or in the aggregate, a FLAG Material
Adverse  Effect,  or (iii) requiring any FLAG Entity to enter into or consent to
the  issuance  of  a  cease  and  desist  order,  formal  agreement,  directive,
commitment or memorandum of  understanding,  or to adopt any Board resolution or
similar undertaking,  which restricts materially the conduct of its business, or
in any manner relates to its capital  adequacy,  its credit or reserve policies,
its  management,  or the payment of dividends.  Copies of all material  reports,
correspondence,  notices and other documents relating to any inspection,  audit,
monitoring  or other  form of  review  or  enforcement  action  by a  Regulatory
Authority have been made available to BROWN BANK.

     6.14 Labor  Relations.  No FLAG  Entity is the  subject  of any  Litigation
asserting  that it or any other  FLAG  Entity  has  committed  an  unfair  labor
practice  (within the meaning of the National Labor  Relations Act or comparable
state law) or seeking to compel it or any other FLAG Entity to bargain  with any
labor  organization  as to wages or  conditions of  employment,  nor is any FLAG
Entity party to any collective bargaining agreement,  nor is there any strike or
other labor dispute involving any FLAG Entity, pending or threatened,  or to the
Knowledge of FLAG, is there any activity  involving any FLAG Entity's  employees
seeking  to  certify  a  collective  bargaining  unit or  engaging  in any other
organization activity.

     6.15 Employee Benefit Plans.

     (a) FLAG has  disclosed in Section 6.12 of the FLAG  Disclosure  Memorandum
and has delivered or made available to BROWN BANK prior to the execution of this
Agreement  copies  in each  case  of all  pension,  retirement,  profit-sharing,
deferred compensation,  stock option,  employee stock ownership,  severance pay,
vacation,  bonus, or other incentive plan, all other written employee  programs,
arrangements, or agreements, all medical, vision, dental, or other health plans,
all life insurance plans, and all other employee benefit plans or fringe benefit
plans,  including  "employee  benefit  plans" as that term is defined in Section
3(3) of ERISA,  currently adopted,  maintained by, sponsored in whole or in part
by, or  contributed  to by any FLAG  Entity or ERISA  Affiliate  thereof for the
benefit of employees,  retirees,  dependents,  spouses,  directors,  independent
contractors,  or  other  beneficiaries  and  under  which  employees,  retirees,
dependents, spouses, directors,  independent contractors, or other beneficiaries
are eligible to participate (collectively,  the "FLAG Benefit Plans"). Each FLAG
Benefit  Plan  which is an  "employee  pension  benefit  plan,"  as that term is
defined in Section 3(2) of ERISA,  is referred to herein as a "FLAG ERISA Plan."
Each FLAG  ERISA  Plan which is also a  "defined  benefit  plan" (as  defined in
Section  4140) of the  Internal  Revenue  Code) is referred to herein as a "FLAG
Pension Plan." No FLAG Pension Plan is or has been a  multiemployer  plan within
the meaning of Section 3(37) of ERISA.

                                       26
<PAGE>

     (b) All FLAG Benefit Plans are in compliance  with the applicable  terms of
ERISA,  the Internal  Revenue Code, and any other  applicable Laws the breach or
violation  of  which  are  reasonably  likely  to have,  individually  or in the
aggregate,  a FLAG  Material  Adverse  Effect.  Each FLAG  ERISA  Plan  which is
intended to be qualified  under Section 401(a) of the Internal  Revenue Code has
received a favorable determination letter from the Internal Revenue Service, and
FLAG is not aware of any  circumstances  likely to result in  revocation  of any
such favorable  determination  letter.  To the Knowledge of Flag, no FLAG Entity
has  engaged  in a  transaction  with  respect  to any FLAG  Benefit  Plan that,
assuming the taxable period of such  transaction  expired as of the date hereof,
would  subject any FLAG Entity to a Tax  imposed by either  Section  4975 of the
Internal Revenue Code or Section 502(i) of ERISA in amounts which are reasonably
likely  to have,  individually  or in the  aggregate,  a FLAG  Material  Adverse
Effect.

     (c) No FLAG Pension Plan has any "unfunded current liability," as that term
is defined in Section 302(d)(8)(A) of ERISA, based on actuarial  assumptions set
forth for such  plan's most recent  actuarial  valuation.  Since the date of the
most recent  actuarial  valuation,  there has been (i) no material change in the
financial  position  of a FLAG  Pension  Plan,  (ii) no change in the  actuarial
assumptions  with  respect to any FLAG  Pension  Plan,  and (iii) no increase in
benefits  under any FLAG Pension Plan as a result of plan  amendments or changes
in applicable  Law which is reasonably  likely to have,  individually  or in the
aggregate,  a FLAG Material  Adverse Effect or materially  adversely  affect the
funding  status  of any  such  plan.  Neither  any  FLAG  Pension  Plan  nor any
"single-employer  plan,"  within the  meaning of Section  4001(a)(15)  of ERISA,
currently or formerly maintained by any FLAG Entity, or the single-employer plan
of any ERISA  Affiliate  has an  "accumulated  funding  deficiency"  within  the
meaning of Section  412 of the  Internal  Revenue  Code or Section 302 of ERISA,
which is  reasonably  likely to have a FLAG  Material  Adverse  Effect.  No FLAG
Entity has provided, or is required to provide,  security to a FLAG Pension Plan
or to any  single-employer  plan of an ERISA Affiliate  pursuant to Section 40 1
(a)(29) of the Internal Revenue Code.

     (d) Within the six-year  period  preceding the Effective Time, no Liability
under  Subtitle  C or D of  Title  IV of ERISA  has  been or is  expected  to be
incurred by any FLAG Entity with  respect to any ongoing,  frozen or  terminated
single-employer plan or the single-employer  plan of any ERISA Affiliate,  which
Liability is reasonably  likely to have a FLAG Material Adverse Effect.  No FLAG
Entity has incurred any  withdrawal  Liability  with respect to a  multiemployer
plan under  Subtitle  B of Title IV of ERISA  (regardless  of  whether  based on
contributions of an ERISA  Affiliate),  which Liability is reasonably  likely to
have a FLAG Material Adverse Effect.  No notice of a "reportable  event," within
the meaning of Section 4043 of ERISA for which the 30-day reporting  requirement
has not been waived,  has been required to be filed for any FLAG Pension Plan or
by any ERISA Affiliate within the 12-month period ending on the date hereof.

                                       27
<PAGE>

     (e) Except as disclosed in Section 6.15 of the FLAG Disclosure. Memorandum,
no FLAG Entity has any Liability for retiree  health and life benefits under any
of the FLAG Benefit  Plans and there are no  restrictions  on the rights of such
FLAG  Entity to amend or  terminate  any such  retiree  health or  benefit  Plan
without incurring any Liability thereunder, which Liability is reasonably likely
to have a FLAG Material Adverse Effect.

     (f) Except as disclosed in Section 6.12 of the FLAG Disclosure  Memorandum,
neither the execution and delivery of this Agreement nor the consummation of the
transactions  contemplated  hereby will  (i) result  in any  payment  (including
severance,  unemployment compensation,  golden parachute, or otherwise) becoming
due to any  director  or any  employee  of any FLAG  Entity from any FLAG Entity
under any FLAG Benefit Plan or otherwise,  (ii) increase any benefits  otherwise
payable under any FLAG Benefit Plan, or (iii) result in any  acceleration of the
time of payment or vesting of any such benefit, where such payment, increase, or
acceleration is reasonably likely to have,  individually or in the aggregate,  a
FLAG Material Adverse Effect.

     (g) The  actuarial  present  values of all  accrued  deferred  compensation
entitlements   (including   entitlements   under  any  executive   compensation,
supplemental  retirement,  or  employment  agreement)  of  employees  and former
employees  of any FLAG  Entity and their  respective  beneficiaries,  other than
entitlements  accrued  pursuant  to  funded  retirement  plans  subject  to  the
provisions of Section 412 of the Internal  Revenue Code or Section 302 of ERISA,
have  been  fully  reflected  on the FLAG  Financial  Statements  to the  extent
required by and in accordance with GAAP.

     6.16  Material  Contracts.  Except as disclosed in Section 6.16 of the FLAG
Disclosure  Memorandum or otherwise reflected in the FLAG Financial  Statements,
none of the FLAG Entities,  nor any of their respective Assets,  businesses,  or
operations,  is a party to, or is bound or  affected  by, or  receives  benefits
under,  (i) any  employment,  severance,  termination,  consulting or retirement
Contract  providing for aggregate payments to any Person in any calendar year in
excess of $50,000,  (ii) any  Contract relating to the borrowing of money by any
FLAG Entity or the  guarantee by any FLAG Entity of any such  obligation  (other
than  Contracts  evidencing  deposit  liabilities,  purchases of federal  funds,
fully-secured  repurchase  agreements,  and Federal  Home Loan Bank  advances of
depository  institution  Subsidiaries,  trade payables and Contracts relating to
borrowings or  guarantees  made in the ordinary  course of business),  (iii) any
Contract  which  prohibits  or  restricts  any FLAG Entity from  engaging in any
business  activities in any  geographic  area,  line of business or otherwise in
competition  with any other  Person,  (iv) any  Contract  between  or among FLAG
Entities, (v) any Contract relating to the provision of data processing, network
communication,  or other technical  services to or by any FLAG Entity,  (vi) any
exchange-traded or over-the-counter  swap, forward,  future, option, cap, floor,
or collar  financial  Contract,  or any other interest rate or foreign  currency
protection  Contract  not  included  on its  balance  sheet which is a financial
derivative Contract, or (vii) any other Contract or amendment thereto that would
be  required to be filed as an exhibit to a Form 10-K filed by FLAG with the SEC
as of the date of this Agreement that has not been filed as an exhibit to FLAG's
Form 10-K  filed for the fiscal  year  ended  December  31,  1997,  or in an SEC
Document and identified to BROWN BANK  (together with all Contracts  referred to
in Sections 6.10 and 6.15(a),  the "FLAG Contracts").  With respect to each FLAG

                                       28
<PAGE>

Contract  and  except  as  disclosed  in  Section  6.16 of the  FLAG  Disclosure
Memorandum: (i) the Contract is in full force and effect; (ii) no FLAG Entity is
in Default  thereunder,  other than Defaults which are not reasonably  likely to
have, individually or in the aggregate, a FLAG Material Adverse Effect; (iii) no
FLAG  Entity  has  repudiated  or  waived  any  material  provision  of any such
Contract;  and (iv) no  other party to any such Contract is, to the Knowledge of
FLAG, in Default in any respect,  other than Defaults  which are not  reasonably
likely  to have,  individually  or in the  aggregate,  a FLAG  Material  Adverse
Effect, or has repudiated or waived any material  provision  thereunder.  All of
the indebtedness of any FLAG Entity for money borrowed is prepayable at any time
by such FLAG Entity without penalty or premium.

     6.17 Legal Proceedings.  There is no Litigation  instituted or pending, or,
to the Knowledge of FLAG,  threatened (or unasserted but considered  probable of
assertion and which if asserted would have at least a reasonable  probability of
an  unfavorable  outcome)  against any FLAG  Entity,  or against  any  director,
employee  or employee  benefit  plan of any FLAG  Entity,  or against any Asset,
interest,  or  right  of any  of  them,  that  is  reasonably  likely  to  have,
individually or in the aggregate,  a FLAG Material Adverse Effect, nor are there
any Orders of any Regulatory  Authorities,  other governmental  authorities,  or
arbitrators  outstanding  against any FLAG Entity, that are reasonably likely to
have,  individually or in the aggregate, a FLAG Material Adverse Effect. Section
6.17 of the FLAG Disclosure  Memorandum  contains a summary of all Litigation as
of the date of this  Agreement  to which  any FLAG  Entity  is a party and which
names a FLAG  Entity as a  defendant  or  cross-defendant  or for which any FLAG
Entity has any potential Liability.

     6.18 Reports.  Since January 1, 1993, each FLAG Entity has timely filed all
reports and  statements,  together with any amendments  required to be made with
respect  thereto,  that it was  required  to file  with  Regulatory  Authorities
(except, in the case of state securities authorities, failures to file which are
not reasonably likely to have, individually or in the aggregate, a FLAG Material
Adverse  Effect).  As of  their  respective  dates,  each  of such  reports  and
documents, including the financial statements,  exhibits, and schedules thereto,
complied in all material respects with all applicable Laws. As of its respective
date, each such report and document did not, in all material  respects,  contain
any  untrue  statement  of a  material  fact or omit to  state a  material  fact
required to be stated therein or necessary to make the statements  made therein,
in light of the circumstances under which they were made, not misleading.

     6.19 Statements True and Correct. No statement, certificate, instrument or
other  writing  furnished  or to be  furnished  by any FLAG Entity to BROWN BANK
pursuant  to this  Agreement  or any other  document,  agreement  or  instrument
referred to herein  contains or will  contain any untrue  statement  of material
fact or will omit to state a  material  fact  necessary  to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  None of the  information  supplied  or to be  supplied  by any FLAG
Entity for inclusion in the Registration  Statement to be filed by FLAG with the
SEC, will,  when such  Registration  Statement  becomes  effective,  be false or
misleading with respect to any material fact, or omit to state any material fact

                                       29
<PAGE>

necessary to make the statements  therein not misleading.  None of the documents
to be filed by any FLAG Entity with the SEC or any other Regulatory Authority in
connection with the transactions  contemplated  hereby,  will, at the respective
time such  documents  are  filed,  be false or  misleading  with  respect to any
material  fact,  or omit to  state  any  material  fact  necessary  to make  the
statements  therein,  in light of the circumstances  under which they were made,
not  misleading.  All documents that any FLAG Entity thereof is responsible  for
filing  with any  Regulatory  Authority  in  connection  with  the  transactions
contemplated  hereby will comply as to form in all  material  respects  with the
provisions of applicable Law.

     6.20 Accounting,  Tax and Regulatory  Matters.  No FLAG Entity has taken or
agreed to take any action or has any knowledge of any fact or circumstance  that
is reasonably  likely to (i) prevent the Merger from  qualifying  for pooling of
interests  accounting  treatment and as a  reorganization  within the meaning of
Section 368(a) of the Internal Revenue Code, or (ii) materially  impede or delay
receipt of any Consents of Regulatory  Authorities referred to in Section 9.l(b)
or result in the  imposition of a condition or  restriction of the type referred
to in the last sentence of such Section.

     6.21 Charter Provisions.  Each FLAG Entity has taken all action so that the
entering into of this Agreement and the consummation of the Merger and the other
transactions  contemplated  by this  Agreement do not and will not result in the
grant of any rights to any Person under the Charter,  Articles of Incorporation,
Bylaws or other  governing  instruments of any FLAG Entity or restrict or impair
the ability of FLAG or any of its Subsidiaries to vote, or otherwise to exercise
the rights of a shareholder  with respect to, shares of any FLAG Entity that may
be directly or indirectly acquired or controlled by them.

     6.22 Board  Recommendation.  The Board of Directors  of FLAG,  at a meeting
duly called and held,  has by  unanimous  vote of those  directors  present (who
constituted all of the directors then in office)  determined that this Agreement
and the transactions  contemplated hereby, including the Merger, taken together,
are fair to and in the best interests of the FLAG shareholders.

     6.23 Y-2K.

     Each FLAG Entity is in compliance  with all policies and directives  issued
by  Regulatory  Authorities  with  respect  to  preparedness  for year 2000 data
processing and other operations.  Section 6.23 of the FLAG Disclosure Memorandum
sets forth a summary of the steps taken by FLAG to ensure such compliance.  FLAG
has entered into an agreement with Phoenix  International Ltd., Inc. ("Phoenix")
to license the Phoenix Retail Banking  System,  and FLAG is scheduled to convert
each of the existing FLAG Entities,  as well as the BROWN BANK Subsidiaries,  to
the  Phoenix  Retail  Banking  System  prior  to March  31,  1999.  Phoenix  has
represented  to FLAG  that  the  Phoenix  Retail  Banking  System  is year  2000
compliant.

                                       30
<PAGE>

                                   ARTICLE 7.
                    CONDUCT OF BUSINESS PENDING CONSUMMATION
                    ----------------------------------------

     7.1  Affirmative  Covenants of BROWN BANK.  From the date of this Agreement
until the earlier of the Effective Time or the  termination  of this  Agreement,
unless the prior written consent of FLAG shall have been obtained, and except as
otherwise expressly  contemplated herein, BROWN BANK shall, and shall cause each
of its Subsidiaries to (a) operate its business only in the usual,  regular, and
ordinary  course,  (b) preserve intact its business  organization and Assets and
maintain  its  rights and  franchises,  and (c) take no action  which  would (i)
materially  adversely  affect the  ability  of any Party to obtain any  Consents
required  for the  transactions  contemplated  hereby  without  imposition  of a
condition  or  restriction  of the type  referred  to in the last  sentences  of
Section 9.1(b) or 9.1(c), or (ii) materially adversely affect the ability of any
Party to perform its covenants and agreements under this Agreement.

     7.2 Negative Covenants of BROWN BANK. From the date of this Agreement until
the earlier of the Effective Time or the termination of this  Agreement,  unless
the prior  written  consent  of FLAG  shall  have been  obtained,  and except as
otherwise expressly contemplated herein, BROWN BANK covenants and agrees that it
will not do or agree or commit to do, or permit any of its Subsidiaries to do or
agree or commit to do, any of the following:

     (a) amend the Charter, Articles of Incorporation, Bylaws or other governing
instruments of any BROWN BANK entity, or

     (b) incur any additional debt  obligation or other  obligation for borrowed
money  (other than  indebtedness  of a BROWN BANK  Entity to another  BROWN BANK
Entity) in excess of an  aggregate  of  $100,000  (for BROWN BANK  Entities on a
consolidated  basis) except in the ordinary course of the business of BROWN BANK
Subsidiaries consistent with past practices (which shall include, for BROWN BANK
Subsidiaries that are depository institutions,  creation of deposit liabilities,
purchases of federal  funds,  advances from the Federal  Reserve Bank or Federal
Home Loan  Bank,  and entry into  repurchase  agreements  fully  secured by U.S.
government or agency  securities),  or impose, or suffer the imposition,  on any
Asset of any BROWN  BANK  Entity  of any Lien or  permit  any such Lien to exist
(other  than  in  connection  with  deposits,  repurchase  agreements,   bankers
acceptances, "treasury tax and loan" accounts established in the ordinary course
of business,  the  satisfaction  of legal  requirements in the exercise of trust
powers,  and Liens in effect as of the date hereof that are disclosed in Section
7.2(b) of BROWN BANK Disclosure Memorandum); or

     (c)  repurchase,  redeem,  or  otherwise  acquire or  exchange  (other than
exchanges in the ordinary  course under  employee  benefit  plans),  directly or
indirectly,  any shares,  or any securities  convertible into any shares, of the
capital  stock of any BROWN BANK Entity,  or declare or pay any dividend or make
any other distribution in respect of BROWN BANK's capital stock; or

                                       31
<PAGE>

     (d) except for this Agreement, or pursuant to the exercise of stock options
outstanding as of the date hereof and pursuant to the terms thereof in existence
on the date hereof,  or as disclosed in Section 7.2(d) of BROWN BANK  Disclosure
Memorandum, issue, sell, pledge, encumber, authorize the issuance of, enter into
any Contract to issue, sell, pledge,  encumber, or authorize the issuance of, or
otherwise  permit to become  outstanding,  any  additional  shares of BROWN BANK
Common Stock or any other capital  stock of any BROWN BANK Entity,  or any stock
appreciation rights, or any option, warrant, or other Equity Right; or

     (e) adjust,  split,  combine or  reclassify  any capital stock of any BROWN
BANK  Entity or issue or  authorize  the  issuance  of any other  securities  in
respect of or in  substitution  for shares of BROWN BANK Common Stock,  or sell,
lease, mortgage or otherwise dispose of or otherwise encumber any Asset having a
book value in excess of $100,000  other than in the ordinary  course of business
for reasonable and adequate  consideration or any shares of capital stock of any
BROWN BANK  Subsidiary  (unless any such  shares of stock are sold or  otherwise
transferred to another BROWN BANK Entity); or

     (f) except for loans made in the ordinary course of its business,  make any
material investment, either by purchase of stock or securities, contributions to
capital, Asset transfers,  or purchase of any Assets, in any Person other than a
wholly  owned BROWN BANK  Subsidiary,  or otherwise  acquire  direct or indirect
control over any Person,  other than in connection with (i)  foreclosures in the
ordinary  course of  business,  (ii)  acquisitions  of control  by a  depository
institution  Subsidiary in its fiduciary capacity,  or (iii) the creation of new
wholly owned Subsidiaries  organized to conduct or continue activities otherwise
permitted by this Agreement; or

     (g) grant any  increase in  compensation  or benefits to the  employees  or
officers  of any BROWN BANK  Entity,  except in  accordance  with past  practice
specifically  disclosed in Section 7.2(g) of BROWN BANK Disclosure Memorandum or
as required by Law; pay any severance or termination pay or any bonus other than
pursuant to written policies or written  Contracts in effect on the date of this
Agreement and disclosed in Section 7.2(g) of BROWN BANK  Disclosure  Memorandum;
and enter into or amend any severance agreements with officers of any BROWN BANK
Entity;  grant any material  increase in fees or other increases in compensation
or other  benefits to  directors of any BROWN BANK Entity  except in  accordance
with  past  practice  disclosed  in  Section  7.2(g)  of BROWN  BANK  Disclosure
Memorandum;  or voluntarily accelerate the vesting of any stock options or other
stock-based compensation or employee benefits or other Equity Rights; or

     (h) enter  into or amend any  employment  Contract  between  any BROWN BANK
Entity and any Person  having a salary  thereunder in excess of $50,000 per year
(unless such  amendment is required by Law) that BROWN BANK Entity does not have
the unconditional right to terminate without Liability (other than Liability for
services already rendered), at any time on or after the Effective Time; or

                                       32
<PAGE>

     (i)  adopt  any new  employee  benefit  plan of any  BROWN  BANK  Entity or
terminate or withdraw  from, or make any material  change in or to, any existing
employee  benefit plans of any BROWN BANK Entity other than any such change that
is required by Law or that, in the opinion of counsel, is necessary or advisable
to maintain the tax qualified status of any such plan, or make any distributions
from such employee  benefit plans,  except as required by Law, the terms of such
plans or consistent with past practice; or

     (j) make any significant change in any Tax or accounting methods or systems
of internal  accounting  controls,  except as may be  appropriate  to conform to
changes in Tax Laws or regulatory accounting requirements or GAAP; or

     (k) commence any Litigation  other than in accordance with past practice or
except  as set forth in  Section  7.2(k) of BROWN  BANK  Disclosure  Memorandum,
settle any  Litigation  involving  any  Liability  of any BROWN BANK  Entity for
material  money damages or  restrictions  upon the  operations of any BROWN BANK
Entity; or

     (l) except in the ordinary course of business, enter into, modify, amend or
terminate  any material  Contract  (including  any loan  Contract with an unpaid
balance exceeding $50,000) or waive, release,  compromise or assign any material
rights or claims.

     7.3  Affirmative  Covenants of FLAG.  From the date of this Agreement until
the earlier of the Effective Time or the termination of this  Agreement,  unless
the prior written consent of BROWN BANK shall have been obtained,  and except as
otherwise expressly  contemplated herein, FLAG shall and shall cause each of its
Subsidiaries  to (a)  operate  its  business  only in the  usual,  regular,  and
ordinary  course,  (b) preserve intact its business  organization and Assets and
maintain  its  rights and  franchises,  and (c) take no action  which  would (i)
materially  adversely  affect the  ability  of any Party to obtain any  Consents
required  for the  transactions  contemplated  hereby  without  imposition  of a
condition  or  restriction  of the type  referred  to in the last  sentences  of
Section 9.1(b) or 9.1(c), or (ii) materially adversely affect the ability of any
Party to perform its covenants and agreements under this Agreement.

     7.4 Negative  Covvenants of FLAG. From the date of this Agreement until the
earlier of the Effective Time or the termination of this  Agreement,  unless the
prior  written  consent of BROWN BANK  shall have been  obtained,  and except as
otherwise expressly  contemplated herein, FLAG covenants and agrees that it will
not amend the Articles of  Incorporation or Bylaws of FLAG in any manner adverse
to the  holders  of BROWN  BANK  Common  Stock,  or take any  action  which will
materially  adversely  impact the  ability of FLAG  Entities to  consummate  the
transactions contemplated by this Agreement.

     7.5  Adverse  Changes in  Condition.  Each of FLAG and BROWN BANK agrees to
give written notice  promptly to the other upon becoming aware of the occurrence
or impending  occurrence of any event or  circumstance  relating to it or any of
its Subsidiaries which (i) is reasonably likely to have,  individually or in the
aggregate,  a BROWN BANK  Material  Adverse  Effect or a FLAG  Material  Adverse
Effect,  as applicable,  or (ii) would cause or constitute a material  breach of
any of its  representations,  warranties,  or covenants contained herein, and to
use its reasonable efforts to prevent or promptly to remedy the same.

                                       33
<PAGE>

     7.6 Reports.  Each of FLAG and BROWN BANK and their Subsidiaries shall file
all reports required to be filed by it with Regulatory  Authorities  between the
date of this  Agreement  and the  Effective  Time and shall deliver to the other
copies of all such  reports  promptly  after the same are  filed.  If  financial
statements  are contained in any such reports filed with the SEC, such financial
statements will fairly present the consolidated financial position of the entity
filing such statements as of the dates indicated and the consolidated results of
operations, changes in shareholders' equity, and cash flows for the periods then
ended  in  accordance  with  GAAP  (subject  in the  case of  interim  financial
statements to normal recurring year-end  adjustments that are not material).  As
of their  respective  dates,  such reports filed with the SEC will comply in all
material  respects  with the  Securities  Laws and will not  contain  any untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated therein or necessary in order to make the statements therein, in light of
the  circumstances  under which they were made,  not  misleading.  Any financial
statements  contained in any other reports to another Regulatory Authority shall
be prepared in accordance with Laws applicable to such reports.


                                   ARTICLE 8.
                              ADDITIONAL AGREEMENTS
                              ---------------------

     8.1  Registration  Statement.  As  soon  as  reasonably  practicable  after
execution  of this  Agreement,  FLAG  shall  prepare  and file the  Registration
Statement  with the SEC,  and  shall  use its  reasonable  efforts  to cause the
Registration  Statement  to  become  effective  under  the 1933 Act and take any
action  required to be taken under the  applicable  state Blue Sky or securities
laws in  connection  with the  issuance of the shares of FLAG Common  Stock upon
consummation  of the Merger.  BROWN BANK shall  cooperate in the preparation and
filing  of  the  Registration   Statement  and  shall  furnish  all  information
concerning  it and the  holders  of its  capital  stock as FLAG  may  reasonably
request  in  connection  with such  action.  FLAG and BROWN  BANK shall make all
necessary fillings with respect to the Merger under the Securities Laws.

     8.2 Nasdaq Listing. FLAG shall use its reasonable efforts to list, prior to
the  Effective  Time,  on the Nasdaq  National  Market the shares of FLAG Common
Stock to be issued to the  holders of BROWN BANK  Common  Stock  pursuant to the
Merger,  and FLAG  shall give all  notices  and make all  filings  with the NASD
required in connection with the transactions contemplated herein.

     8.3 Shareholder Approval. BROWN BANK shall call a Shareholders' Meeting, to
be held as soon as reasonably  practicable  after the Registration  Statement is
declared  effective by the SEC, for the purpose of voting upon  approval of this
Agreement and such other related matters as it deems appropriate.  In connection
with the  Shareholders'  Meeting,  the Board of  Directors  of BROWN  BANK shall
recommend to its shareholders,  subject to the conditions in such  authorization
and  recommendation  by the Board of  Directors,  the  approval  of the  matters
submitted for approval  (subject to the Board of Directors of BROWN BANK,  after
having consulted with and considered the advice of outside  counsel,  reasonably
determining in good faith that the making of such recommendation, or the failure
to withdraw or modify its recommendation, would constitute a breach of fiduciary
duties of the members of such Board of Directors  to BROWN BANK's  shareholders,
under  applicable  law),  and the Board of Directors  and officers of BROWN BANK
shall  use  their  reasonable  efforts  to obtain  such  shareholders'  approval
(subject to the Board of Directors of BROWN BANK,  after having  consulted  with
and considered  the advice of outside  counsel,  reasonably  determining in good
faith that the taking of such  actions  would  constitute  a breach of fiduciary

                                       34
<PAGE>

duties of the  members of such Board of  Directors  to BROWN BANK  shareholders,
under applicable law).

     8.4  Applications.  FLAG and CITIZENS shall promptly  prepare and file, and
BROWN BANK shall cooperate in the preparation and, where appropriate, filing of,
applications  with  all  Regulatory  Authorities  having  Jurisdiction  over the
transactions  contemplated  by this  Agreement  seeking the  requisite  Consents
necessary to consummate the  transactions  contemplated by this  Agreement.  The
Parties  shall deliver to each other copies of all filings,  correspondence  and
orders  to  and  from  all  Regulatory   Authorities  in  connection   with  the
transactions contemplated hereby.

     8.5  Filings  with  State  Offices.  Upon  the  terms  and  subject  to the
conditions  of this  Agreement,  FLAG shall  cause to be filed with the  Georgia
Department  of Banking and Finance the  Articles of Merger and the  Applications
required under the Laws and Regulations of the State of Georgia.

     8.6  Agrement  as to  Efforts  in  Consummate.  Subject  to the  terms  and
conditions  of this  Agreement,  each  Party  agrees  to use,  and to cause  its
Subsidiaries to use, its reasonable  efforts to take, or cause to be taken,  all
actions,  and to do,  or cause to be done,  all  things  necessary,  proper,  or
advisable under  applicable  Laws to consummate and make  effective,  as soon as
reasonably  practicable  after  the  date of this  Agreement,  the  transactions
contemplated by this Agreement,  including using its reasonable  efforts to lift
or  rescind  any  Order  adversely  affecting  its  ability  to  consummate  the
transactions  contemplated  herein and to cause to be satisfied  the  conditions
referred to in Article 9; provided,  that nothing  herein shall preclude  either
Party from exercising its rights under this Agreement. Each Party shall use, and
shall cause each of its  Subsidiaries  to use, its reasonable  efforts to obtain
all Consents  necessary or desirable for the  consummation  of the  transactions
contemplated by this Agreement.

     8.7 Investigation and Confidentiality.

     (a) Prior to the  Effective  Time,  each Party shall keep each of the other
Parties  advised of all  material  developments  relevant to its business and to
consummation of the Merger and shall permit each of the other Parties to make or
cause to be made such investigation of the business and properties of it and its
Subsidiaries and of their respective financial and legal conditions as the Party
reasonably  requests,  provided  that  such  investigation  shall be  reasonably
related  to the  transactions  contemplated  hereby,  and  shall  not  interfere
unnecessarily with normal  operations.  No investigation by a Party shall affect
the representations and warranties of any other Party.

                                       35
<PAGE>

     (b) Each Party shall,  and shall cause its advisers and agents to, maintain
the confidentiality of all confidential  information  furnished to it by each of
the other Parties concerning its and its Subsidiaries'  businesses,  operations,
and  financial  positions  and shall not use such  information  for any  purpose
except in furtherance of the  transactions  contemplated by this  Agreement.  If
this  Agreement is  terminated  prior to the  Effective  Time,  each Party shall
promptly  return or certify the destruction of all documents and copies thereof,
and all work papers containing confidential  information received from the other
Party.

     (c) Each Party  shall use its  reasonable  efforts to  exercise  its rights
under   confidentiality   agreements   entered  into  with  Persons  which  were
considering an  Acquisition  Proposal with respect to such Party to preserve the
confidentiality  of the information  relating to such Party and its Subsidiaries
provided to such Persons and their Affiliates and Representatives.

     (d) Each Party agrees to give each of the other  Parties  notice as soon as
practicable after any determination by it of any fact or occurrence  relating to
any other Party which it has discovered  through the course of its investigation
and which represents,  or is reasonably  likely to represent,  either a material
breach of any representation, warranty, covenant or agreement of the other Party
or which has had or is reasonably  likely to have a BROWN BANK Material  Adverse
Effect or a FLAG Material Adverse Effect, as applicable.

     8.8 Press Releases.  Prior to the Effective Time, BROWN BANK and FLAG shall
consult  with each other as to the form and  substance  of any press  release or
other  public  disclosure  materially  related  to this  Agreement  or any other
transaction  contemplated  hereby;  provided,  that  nothing in this Section 8.8
shall be deemed to  prohibit  any Party  from  making any  disclosure  which its
counsel deems necessary or advisable in order to satisfy such Party's disclosure
obligations imposed by Law.

     8.9  Certain  Actions.  Except  with  respect  to  this  Agreement  and the
transactions  contemplated  hereby, no BROWN BANK Entity nor any Representatives
thereof  retained by any BROWN BANK Entity shall directly or indirectly  solicit
any  Acquisition  Proposal  by any  Person.  Except to the  extent  the Board of
Directors of BROWN BANK,  after having  consulted with and considered the advice
of outside counsel, reasonably determines in good faith that the failure to take
such actions  would  constitute  a breach of fiduciary  duties of the members of
such Board of Directors to BROWN BANK's  shareholders,  under applicable Law, no
BROWN  BANK  Entity or  Representative  thereof  shall  furnish  any  non-public
information that it is not legally obligated to furnish,  negotiate with respect
to, or enter into any Contract with respect to, any  Acquisition  Proposal,  but
BROWN BANK may communicate information about such an Acquisition Proposal to its
shareholders  if and to the  extent  that it is  required  to do so in  order to
comply  with its legal  obligations.  BROWN  BANK  shall  promptly  advise  FLAG
following the receipt of any Acquisition  Proposal and the details thereof,  and
advise  FLAG of any  developments  with  respect to such  Acquisition  Proposal.
Promptly upon the occurrence thereof, BROWN BANK shall (i) immediately cease and
cause to be terminated any existing activities, discussions or negotiations with
any Persons conducted heretofore with respect to any of the foregoing,  and (ii)
direct and use its reasonable efforts to cause its Representatives not to engage
in any of the foregoing.

                                       36
<PAGE>

     8.10  Accounting  and Tax  Treatment.  Each of the Parties  undertakes  and
agrees to use its  reasonable  efforts  to cause the  Merger  to, and to take no
action  which  would cause the Merger not to,  qualify for pooling of  interests
accounting  treatment  and as a  "reorganization"  within the meaning of Section
368(a) of the Internal Revenue Code for federal income tax purposes.
 
     8.11  Charter  Provisions.  Each  Party  shall  take,  and shall  cause its
Subsidiaries  to take, all necessary  action to ensure that the entering into of
this  Agreement and the  consummation  of the Merger and the other  transactions
contemplated hereby do not and will not result in the grant of any rights to any
Person under the charter,  articles of incorporation,  bylaws or other governing
instruments of such Party or any of its  Subsidiaries  or restrict or impair the
ability of FLAG or any of its Subsidiaries to vote, or otherwise to exercise the
rights of a  shareholder  with respect to,  shares of any BROWN BANK Entity that
may be directly or indirectly acquired by them.

     8.12 Agreements of Affiliates.  BROWN BANK has disclosed in Section 8.12 of
BROWN BANK Disclosure  Memorandum each Person whom it reasonably  believes is an
"affiliate"  of BROWN BANK for  purposes  of Rule 145 under the 1933 Act.  BROWN
BANK shall use its  reasonable  efforts to cause each such  Person to deliver to
FLAG  not  later  than 30 days  after  the  date of  this  Agreement  a  written
agreement,  substantially  in the form of Exhibit 1,  providing that such Person
will not sell,  pledge,  transfer,  or otherwise  dispose of the shares of BROWN
BANK Common Stock held by such Person except as  contemplated  by such agreement
or by this Agreement and will not sell, pledge,  transfer,  or otherwise dispose
of the  shares  of  FLAG  Common  Stock  to be  received  by  such  Person  upon
consummation of the Merger except in compliance  with  applicable  provisions of
the 1933 Act and the rules and  regulations  thereunder  and until  such time as
financial  results covering at least 30 days of combined  operations of CITIZENS
and BROWN BANK have been  published  within the meaning of Section 201.01 of the
SEC's Codification of Financial Reporting Policies, except that transfers may be
made in  compliance  with Staff  Accounting  Bulletin  No. 76 issued by the SEC.
Except for transfers made in compliance with Staff  Accounting  Bulletin No. 76,
shares of FLAG Common Stock issued to such affiliates of BROWN BANK shall not be
transferable  until such time as financial  results covering at least 30 days of
combined  operations of CITIZENS and BROWN BANK have been  published  within the
meaning of  Section  201.01 of the SEC's  Codification  of  Financial  Reporting
Policies,  regardless  of whether each such  affiliate  has provided the written
agreement  referred  to in this  Section  8.12.  FLAG shall be entitled to place
restrictive  legends upon certificates for shares of FLAG Common Stock issued to
affiliates of BROWN BANK pursuant to this Agreement to enforce the provisions of
this Section 8.12,  subject to the provisions of Section 8.1 of this  Agreement.
FLAG shall not be required to maintain  the  effectiveness  of the  Registration
Statement  under the 1933 Act for the purposes of resale of FLAG Common Stock by
such affiliates.

                                       37
<PAGE>

     8.13 Employee  Benefits and Contracts.  Following the Effective  Time, FLAG
shall  either (i)  continue to provide to officers  and  employees of BROWN BANK
Entities  employee  benefits under BROWN BANK's  existing  employee  benefit and
welfare  plans or,  (ii) if FLAG shall  determine  to provide  to  officers  and
employees of BROWN BANK Entities  employee benefits under other employee benefit
plans and welfare  plans,  provide  generally to officers and employees of BROWN
BANK Entities  employee  benefits under employee  benefit and welfare plans,  on
terms and conditions  which when taken as a whole are  substantially  similar to
those  currently  provided  by the FLAG  Entities  to their  similarly  situated
officers  and  employees.  For  purposes of  participation  and vesting (but not
accrual of benefits) under FLAG's employee  benefit plans, (i) service under any
qualified  defined  benefit plan of BROWN BANK shall be treated as service under
FLAG's  defined  benefit plan, if any, (ii) service under any qualified  defined
contribution  plans of BROWN  BANK shall be  treated  as  service  under  FLAG's
qualified defined contribution plans, and (iii) service under any other employee
benefit  plans of BROWN  BANK shall be  treated  as  service  under any  similar
employee  benefit  plans  maintained  by FLAG.  With  respect  to  officers  and
employees of BROWN BANK  Entities who, at or after the  Effective  Time,  become
employees of a FLAG Entity and who, immediately prior to the Effective Time, are
participants in one or more employee  welfare benefit plans  maintained by BROWN
BANK Entities,  FLAG shall cause each comparable  employee  welfare benefit plan
which is substituted for a BROWN BANK welfare benefit plan to waive any evidence
of insurability or similar  provision,  to provide credit for such participation
prior to such  substitution  with regard to the application of any  pre-existing
condition  limitation,  and  to  provide  credit  towards  satisfaction  of  any
deductible  or   out-of-pocket   provisions   for  expenses   incurred  by  such
participants during the period prior to such substitution, if any, that overlaps
with the then  current  plan year for each  such  substituted  employee  welfare
benefit plans.  FLAG also shall cause the Surviving Bank and its Subsidiaries to
honor in accordance with their terms all employment,  severance,  consulting and
other compensation  Contracts disclosed in Section 8.13 of BROWN BANK Disclosure
Memorandum  to FLAG  between  any BROWN BANK  Entity  and any  current or former
director,  officer, or employee thereof,  and all provisions for vested benefits
or other vested amounts earned or accrued through the Effective Time under BROWN
BANK Benefit Plans.

     8.14 Indemnification.

     (a)  Subject to the  conditions  set forth in  paragraph  (b) below,  for a
period of six years after the Effective Time, FLAG shall  indemnify,  defend and
hold harmless each person entitled to  indemnification  from a BROWN BANK Entity
(each, an "Indemnified Party") against all Liabilities arising out of actions or
omissions   occurring  at  or  prior  to  the  Effective  Time   (including  the
transactions  contemplated  by this  Agreement) to the fullest extent  permitted
under  Georgia  Law and by BROWN  BANK's  Charter and Bylaws as in effect on the
date hereof,  including  provisions relating to advances of expenses incurred in
the defense of any Litigation.  Without  limiting the foregoing,  in any case in
which approval by FLAG is required to effectuate any indemnification, FLAG shall
direct, at the election of the Indemnified  Party, that the determination of any
such approval shall be made by independent  counsel mutually agreed upon between
FLAG and the Indemnified Party.

                                       38
<PAGE>

     (b)  Any  Indemnified   Party  wishing  to  claim   indemnification   under
paragraph (a)of  this  Section  8.14,  upon  learning of any such  Liability  or
Litigation,  shall  promptly  notify  FLAG  thereof.  In the  event  of any such
Liability or Litigation  (whether  arising before or after the Effective  Time),
(i) FLAG shall  have the right to assume  the  defense  thereof  (provided  FLAG
acknowledges  responsibility  for such  indemnification)  and FLAG  shall not be
liable to such  Indemnified  Parties for any legal  expenses of other counsel or
any  other  expenses  subsequently  incurred  by  such  Indemnified  Parties  in
connection  with the defense  thereof,  except that if FLAG elects not to assume
such  defense or counsel  for the  Indemnified  Parties  advises  that there are
substantive  issues  which  raise  conflicts  of interest  between  FLAG and the
Indemnified  Parties, the Indemnified Parties may retain counsel satisfactory to
them,  and FLAG shall pay all  reasonable  fees and expenses of such counsel for
the Indemnified Parties promptly as statements therefor are received;  provided,
that FLAG shall be obligated  pursuant to this paragraph (b) to pay for only one
firm of  counsel  for all  Indemnified  Parties  in any  jurisdiction,  (ii) the
Indemnified  Parties will cooperate in the defense of any such  Litigation,  and
(iii) FLAG shall not be liable for any  settlement  effected  without  its prior
written  consent;  and provided  further that FLAG shall not have any obligation
hereunder to any Indemnified Party when and if a court of competent jurisdiction
shall  determine,  and such  determination  shall have  become  final,  that the
indemnification of such Indemnified Party in the manner  contemplated  hereby is
prohibited by applicable Law.


                                   ARTICLE 9.
                CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE
                -------------------------------------------------

     9.1 Conditions to Obligations of Each Party. The respective  obligations of
each Party to perform this  Agreement  and  consummate  the Merger and the other
transactions  contemplated  hereby  are  subject  to  the  satisfaction  of  the
following conditions, unless waived by both Parties pursuant to Section 11.6:

     (a)  Shareholder  Approval.  The  shareholders  of BROWN  BANK  shall  have
approved this Agreement,  and the consummation of the transactions  contemplated
hereby,  including  the Merger,  as and to the extent  required by Law or by the
provisions  of any  governing  instruments.  FLAG,  as the sole  shareholder  of
CITIZENS,  shall have  approved  this  Agreement,  and the  consummation  of the
transactions  contemplated  hereby,  including the Merger,  as and to the extent
required  by  Law  or by  the  provisions  of  any  governing  instruments.  The
shareholders  of FLAG shall have  approved the issuance of shares of FLAG Common
Stock  pursuant  to the  Merger,  as and to the extent  required  by Law, by the
provisions of any governing instruments, or by the rules of the NASD.

     (b) Regulatory Approvals.  All Consents of, filings and registrations with,
and  notifications to, all Regulatory  Authorities  required for consummation of
the  Merger  shall  have been  obtained  or made and shall be in full  force and
effect and all waiting  periods  required by Law shall have expired.  No Consent
obtained from any  Regulatory  Authority  which is necessary to  consummate  the
transactions  contemplated hereby shall be conditioned or restricted in a manner
(including  requirements  relating to the raising of  additional  capital or the
disposition  of  Assets)  which  in the  reasonable  judgment  of the  Board  of
Directors  of any Party would so  materially  adversely  impact the  economic or

                                       39
<PAGE>

business  benefits of the transactions  contemplated by this Agreement that, had
such  condition  or  requirement  been  known,  such  Party  would  not,  in its
reasonable judgment, have entered into this Agreement.

     (c)  Consents  and  Approvals.  Each Party shall have  obtained any and all
Consents  required for  consummation of the Merger (other than those referred to
in  Section 9.1(b))  or for the  preventing of any Default under any Contract or
Permit of such Party which,  if not obtained or made,  is  reasonably  likely to
have,  individually or in the aggregate, a BROWN BANK Material Adverse Effect or
a FLAG Material Adverse Effect,  as applicable.  No Consent so obtained which is
necessary  to  consummate  the   transactions   contemplated   hereby  shall  be
conditioned  or restricted in a manner which in the  reasonable  judgment of the
Board of  Directors  of any  Party  would so  materially  adversely  impact  the
economic or business benefits of the transactions contemplated by this Agreement
that, had such condition or requirement been known, such Party would not, in its
reasonable judgment, have entered into this Agreement.

     (d) Legal Proceedings.  No court or governmental or regulatory authority of
competent  jurisdiction  shall have enacted,  issued,  promulgated,  enforced or
entered any Law or Order (whether temporary,  preliminary or permanent) or taken
any other action which prohibits, restricts or makes illegal consummation of the
transactions contemplated by this Agreement.

     (e) Registration  Statement.  The Registration Statement shall be effective
under the 1933 Act,  and no stop  orders  suspending  the  effectiveness  of the
Registration  Statement shall have been issued, no action,  suit,  proceeding or
investigation  by the SEC to suspend the  effectiveness  thereof shall have been
initiated and be continuing,  and all necessary approvals under state securities
laws or the 1933 Act or 1934 Act  relating  to the  issuance  or  trading of the
shares of FLAG Common  Stock  issuable  pursuant  to the Merger  shall have been
received.
 
     (f) Nasdaq  Listing.  The shares of FLAG Common Stock issuable  pursuant to
the Merger shall have been approved for listing on the Nasdaq National Market.

     (g) Tax  Matters.  Each  Party  shall have  received  a written  opinion of
counsel  from  Powell,  Goldstein,  Frazer  &  Murphy  LLP,  in form  reasonably
satisfactory  to such  Parties (the "Tax  Opinion"),  to the effect that (i) the
Merger will constitute a reorganization  within the meaning of Section 368(a) of
the Internal  Revenue Code, (ii) the exchange in the Merger of BROWN BANK Common
Stock  for  FLAG  Common  Stock  will  not  give  rise  to  gain  or loss to the
shareholders  of BROWN BANK with respect to such exchange  (except to the extent
of any cash received), and (iii) neither BROWN BANK nor FLAG will recognize gain
or loss as a consequence  of the Merger  (except for amounts  resulting from any
required  change  in  accounting  methods  and  any  income  and  deferred  gain
recognized  pursuant to Treasury  regulations  issued under  Section 1502 of the
Internal  Revenue Code).  In rendering  such Tax Opinion,  such counsel shall be
entitled  to rely  upon  representations  of  officers  of  BROWN  BANK and FLAG
reasonably satisfactory in form and substance to such counsel.

                                       40
<PAGE>

     (h) Employment  Matters.  Dennis D. Allen,  Rhonda Hendrix,  and Barbara L.
Rich shall have negotiated a mutually satisfactory  employment relationship with
FLAG,  and any previously  existing  agreements  between each of Mr. Allen,  Ms.
Hendrix,  and  Ms.  Rich  and  BROWN  BANK  concerning  employment,   severance,
consulting  and any other  compensation,  including  post  termination  payments
subsequent to a change in ownership, shall have been terminated.

     9.2 Conditions to  Obligations of FLAG. The  obligations of FLAG to perform
this Agreement and consummate the Merger and the other transactions contemplated
hereby are  subject to the  satisfaction  of the  following  conditions,  unless
waived by FLAG pursuant to Section 11.6(a):

     (a)  Representations  and Warranties.  For purposes of this Section 9.2(a),
the accuracy of the  representations  and  warranties of BROWN BANK set forth in
this Agreement  shall be assessed as of the date of this Agreement and as of the
Effective  Time  with the same  effect as though  all such  representations  and
warranties  had  been  made  on and  as of the  Effective  Time  (provided  that
representations  and  warranties  which are  confined to a specified  date shall
speak only as of such date).  The  representations  and  warranties set forth in
Section 5.3 shall be true and  correct  (except  for  inaccuracies  which are de
minimus in amount).  The  representations  and  warranties set forth in Sections
5.20 and 5.21 shall be true and correct in all  material  respects.  There shall
not exist inaccuracies in the  representations  and warranties of BROWN BANK set
forth in this Agreement  (including the representations and warranties set forth
in  Sections  5.3,  5.20 and  5.21)  such  that  the  aggregate  effect  of such
inaccuracies has, or is reasonably likely to have, a BROWN BANK Material Adverse
Effect; provided that, for purposes of this sentence only, those representations
and  warranties  which are  qualified by  references  to "material" or "Material
Adverse  Effect"  or to the  "Knowledge"  of any  Person  shall be deemed not to
include such qualifications.

     (b) Performance of Agreements and Covenants. Each and all of the agreements
and  covenants of BROWN BANK to be performed  and complied with pursuant to this
Agreement and the other  agreements  contemplated  hereby prior to the Effective
Time shall have been duly performed and complied with in all material respects.

     (c)   Certificates.   BROWN  BANK  shall  have  delivered  to  FLAG  (i)  a
certificate,  dated as of the  Effective  Time and  signed on its  behalf by its
chief  executive  officer and its  secretary,  to the effect that to the best of
their Knowledge the conditions set forth in Section 9.1 as relates to BROWN BANK
and in Section 9.2(a) and 9.2(b) have been satisfied;  provided,  however,  that
the representations,  warranties and covenants to which such certificate relates
shall not been deemed to have survived the Closing, and (ii) certified copies of
resolutions  duly adopted by BROWN BANK's  Board of Directors  and  shareholders
evidencing  the  taking of all  corporate  action  necessary  to  authorize  the
execution,  delivery and performance of this Agreement,  and the consummation of
the transactions  contemplated hereby, all in such reasonable detail as FLAG and
its counsel shall request.

                                       41
<PAGE>

     (d)  Opinion of  Counsel.  FLAG shall have  received  an opinion of Morris,
Manning & Martin,  L.L.P.,  counsel to BROWN BANK, dated as of the Closing Date,
in form reasonably  satisfactory to FLAG, as to the matters set forth in Exhibit
2.

     (e) Pooling  Letters.  FLAG shall have received an opinion of Porter Keadle
Moore,  LLP, dated as of the date of filing of the  Registration  Statement with
the  SEC and as of the  Effective  Time,  addressed  to  FLAG  and in  form  and
substance  reasonably  acceptable  to FLAG,  to the effect that the Merger,  for
accounting purposes, shall qualify for treatment as a pooling of interests.

     (f) Affiliates Agreements.  FLAG shall have received from each affiliate of
BROWN BANK the affiliates letter referred to in Section 8.12 and Exhibit 1.

     (g) Claims Letters.  Each of the directors and officers of BROWN BANK shall
have executed and delivered to FLAG letters in substantially the form of Exhibit
3.

     9.3 Conditions to Obligations of BROWN BANK. The  obligations of BROWN BANK
to perform this Agreement and  consummate the Merger and the other  transactions
contemplated hereby are subject to the satisfaction of the following conditions,
unless waived by BROWN BANK pursuant to Section 11.6(b):

     (a)  Representations  and Warranties.  For purposes of this Section 9.3(a),
the accuracy of the  representations  and warranties of FLAG and of CITIZENS set
forth in this  Agreement  shall be assessed as of the date of this Agreement and
as of the Effective Time with the same effect as though all such representations
and  warranties  had been made on and as of the Effective  Time  (provided  that
representations  and  warranties  which are  confined to a specified  date shall
speak only as of such date).  The  representations  and  warranties set forth in
Section 6.3 shall be true and  correct  (except  for  inaccuracies  which are de
minimus in amount).  The  representations  and  warranties  of FLAG set forth in
Section 6.16 and 6.17 shall be true and correct in all material respects.  There
shall not exist inaccuracies in the  representations  and warranties of FLAG set
forth in this Agreement  (including the representations and warranties set forth
in  Sections  6.3,  6.16 and  6.17)  such  that  the  aggregate  effect  of such
inaccuracies  has, or is  reasonably  likely to have,  a FLAG  Material  Adverse
Effect; provided that, for purposes of this sentence only, those representations
and  warranties  which are  qualified by  references  to "material" or "Material
Adverse  Effect"  or to the  "Knowledge"  of any  Person  shall be deemed not to
include such qualifications.

     (b) Performance of Agreements and Covenants. Each and all of the agreements
and  covenants  of FLAG to be  performed  and  complied  with  pursuant  to this
Agreement and the other  agreements  contemplated  hereby prior to the Effective
Time shall have been duly performed and complied with in all material respects.

     (c)   Certificates.   FLAG  shall  have  delivered  to  BROWN  BANK  (i)  a
certificate,  dated as of the  Effective  Time and  signed on its  behalf by its
chief executive officer and its chief financial  officer,  to the effect that to
the best of their  knowledge the  conditions set forth in Section 9.1 as relates
to FLAG and in Section 9.3(a) and 9.3(b) have been satisfied, provided, however,

                                       42
<PAGE>

that the  representations,  warranties  and covenants to which such  certificate
relates shall not been deemed to have survived the Closing,  and (ii)  certified
copies of resolutions duty adopted by FLAG's Board of Directors and shareholders
evidencing  the  taking of all  corporate  action  necessary  to  authorize  the
execution,  delivery and performance of this Agreement,  and the consummation of
the transactions  contemplated  hereby,  all in such reasonable  detail as BROWN
BANK and its counsel shall request.

     (d)  Opinion of  Counsel.  BROWN BANK  shall  have  received  an opinion of
Powell, Goldstein, Frazer & Murphy LLP, counsel to FLAG, dated as of the Closing
Date, in form  reasonably  acceptable to BROWN BANK, as to the matters set forth
in Exhibit 4.

                                   ARTICLE 10.
                                   TERMINATION
                                   -----------

     10.1  Termination.  Notwithstanding  any other provision of this Agreement,
and  notwithstanding the approval of this Agreement by the shareholders of BROWN
BANK,  CITIZENS,  and FLAG,  this  Agreement  may be  terminated  and the Merger
abandoned at any time prior to the Effective Time.

     (a) By mutual consent of FLAG and BROWN BANK; or

     (b) By any  Party  (provided  that  the  terminating  Party  is not then in
material breach of any representation,  warranty,  covenant,  or other agreement
contained  in this  Agreement)  in the event of a  material  breach by any other
Party of any representation or warranty contained in this Agreement which cannot
be or has not been cured  within 30 days  after the giving of written  notice to
the breaching Party of such breach and which breach is reasonably likely, in the
opinion of the non-breaching Party, to have, individually or in the aggregate, a
BROWN  BANK  Material  Adverse  Effect or a FLAG  Material  Adverse  Effect,  as
applicable, on the breaching Party; or

     (c) By any  Party  (provided  that  the  terminating  Party  is not then in
material breach of any representation,  warranty,  covenant,  or other agreement
contained  in this  Agreement)  in the event of a  material  breach by any other
Party of any covenant or agreement  contained in this Agreement  which cannot be
or has not been cured  within 30 days after the giving of written  notice to the
breaching Party of such breach; or

     (d) By any  Party  (provided  that  the  terminating  Party  is not then in
material breach of any representation,  warranty,  covenant,  or other agreement
contained  in this  Agreement)  in the event (i) any  Consent of any  Regulatory
Authority  required for  consummation  of the Merger and the other  transactions
contemplated  hereby  shall have been denied by final  non-appealable  action of
such authority or if any action taken by such  authority is not appealed  within
the time limit for appeal,  or (ii) the  shareholders of BROWN BANK fail to vote
their approval of the matters  relating to this  Agreement and the  transactions
contemplated  hereby  at the  Shareholders'  Meeting  where  such  matters  were
presented to such shareholders for approval and voted upon; or

                                       43
<PAGE>

     (e) By any  Party  in the  event  that  the  Merger  shall  not  have  been
consummated by December 31, 1998, if the failure to consummate the  transactions
contemplated  hereby on or before  such date is not caused by any breach of this
Agreement by the Party electing to terminate pursuant to this Section 10.1(e).

     10.2 Effect of Termination. In the event of the termination and abandonment
of this Agreement pursuant to Section 10.1, this Agreement shall become void and
have no effect,  except that (i) the provisions of this Section 10.2 and Article
11 and Section 8.5(b) shall survive any such  termination and  abandonment,  and
(ii) a termination  pursuant to Sections  10.1(b),  10.1(c) or 10.1(e) shall not
relieve the breaching  Party from  Liability for an uncured  willful breach of a
representation,   warranty,   covenant,   or  agreement   giving  rise  to  such
termination.

     10.3  Non-Survival  of  Representations   and  Covenants.   The  respective
representations,  warranties,  obligations,  covenants,  and  agreements  of the
Parties  shall not survive the  Effective  Time  except  this  Section  10.3 and
Articles 1, 2, 3, 4 and 11 and Section 8.10.

                                   ARTICLE 11.
                                  MISCELLANEOUS
                                  -------------

     11.1 Definitions.

     (a) Except as otherwise  provided herein,  the capitalized  terms set forth
below shall have the following meanings:

     "1933 Act" shall mean the Securities Act of 1933, as amended.

     "1934 Act" shall mean the Securities Exchange Act of 1934, as amended.

     "Acquisition  Proposal" with respect to a Party shall mean any tender offer
or exchange offer or any proposal for a merger,  acquisition of all of the stock
or assets of, or other business  combination  involving the  acquisition of such
Party or any of its  Subsidiaries  or the  acquisition  of a substantial  equity
interest in, or a substantial portion of the assets of, such Party or any of its
Subsidiaries.

     "Affiliate"  of a Person  shall mean:  (i) any other  Person  directly,  or
indirectly  through one or more  intermediaries,  controlling,  controlled by or
under  common  control with such Person;  (ii) any officer,  director,  partner,
employer, or direct or indirect beneficial owner of any 10% or greater equity or
voting  interest of such  Person;  or (iii) any other  Person for which a Person
described in clause (ii) acts in any such capacity.

     "Agreement"  shall mean this  Agreement  and Plan of Merger,  including the
Exhibits,  the FLAG Disclosure  Memorandum and BROWN BANK Disclosure  Memorandum
delivered pursuant hereto and incorporated herein by reference.

                                       44
<PAGE>

     "Assets" of a Person shall mean all of the assets,  properties,  businesses
and rights of such  Person of every kind,  nature,  character  and  description,
whether real, personal or mixed, tangible or intangible,  accrued or contingent,
or  otherwise  relating to or utilized in such  Person's  business,  directly or
indirectly, in whole or in part, whether or not carried on the books and records
of such Person, or any Affiliate of such Person and wherever located.

     "BROWN BANK Common  Stock"  shall mean the $1.00 par value  common stock of
BROWN BANK.

     "BROWN  BANK  Disclosure  Memorandum"  shall mean the  written  information
entitled "BROWN BANK Disclosure Memorandum" delivered prior to execution of this
Agreement, to FLAG describing in reasonable detail the matters contained therein
and, with respect to each disclosure made therein, specifically referencing each
Section of this Agreement under which such disclosure is being made. Information
disclosed  with respect to one Section  shall not be deemed to be disclosed  for
purposes of any other Section not specifically  referenced with respect thereto,
unless it is clear from the  disclosure of such  information  that it applies to
other Sections.

     "BROWN BANK Entities"  shall mean,  collectively,  BROWN BANK and all BROWN
BANK Subsidiaries.

     "BROWN  BANK  Financial   Statements"   shall  mean  (i)  the  consolidated
statements of condition (including related notes and schedules, if any) of BROWN
BANK as of  March  31,  1998,  and as of  December  31,  1997  and  the  related
statements of income, changes in shareholders' equity, and cash flows (including
related notes and schedules,  if any) for the three months ended March 31, 1998,
and for the Fiscal  year ended  December  31,  1997,  and (ii) the  consolidated
statements of condition of BROWN BANK (including related notes and schedules, if
any) and related statements of income, changes in shareholders' equity, and cash
flows  (including  related notes and schedules,  if any) with respect to periods
ended subsequent to March 31, 1998.

     "BROWN  BANK  Material  Adverse  Effect"  shall  mean an  event,  change or
occurrence  which,  individually  or together  with any other  event,  change or
occurrence,  has a  material  adverse  impact  on (i)  the  financial  position,
business, or results of operations of BROWN BANK and its Subsidiaries,  taken as
a whole, or (ii) the ability of BROWN BANK to perform its obligations under this
Agreement or to consummate the Merger or the other transactions  contemplated by
this Agreement,  provided that a "BROWN BANK Material  Adverse Effect" shall not
be deemed to include the impact of (a)  changes in banking  and similar  Laws of
general  applicability  or  interpretations  thereof  by courts or  governmental
authorities,   (b) changes  in  generally  accepted  accounting   principles  or
regulatory accounting principles generally applicable to banks and their holding
companies,  and  (c)  actions  and  omissions  of  BROWN  BANK  (or  any  of its
Subsidiaries)  taken  with  the  prior  informed  written  Consent  of  FLAG  in
contemplation of the transactions contemplated hereby.

                                       45
<PAGE>

     "BROWN BANK Subsidiaries"  shall mean the Subsidiaries of BROWN BANK, which
shall  include  BROWN  BANK  Subsidiaries  described  in  Section  5.4  and  any
corporation,  bank, savings  association,  or other  organization  acquired as a
Subsidiary of BROWN BANK in the future and held as a Subsidiary by BROWN BANK at
the Effective Time.

     "Certificate of Merger" shall mean the Certificate of Merger to be executed
by CITIZENS and BROWN BANK and filed with the Secretary of State of the State of
Georgia relating to the Merger as contemplated by Section 1.1.

     "Closing Date" shall mean the date on which the Closing occurs.

     "Consent"  shall  mean any  consent,  approval,  authorization,  clearance,
exemption,  waiver,  or  similar  affirmation  by  any  Person  pursuant  to any
Contract, Law, Order, or Permit.

     "Contract"  shall mean any written or oral  agreement  (provided  such oral
agreement  is, in any one year  period,  in excess  of $5,000  individually,  or
$25,000 in the aggregate),  arrangement,  authorization,  commitment,  contract,
indenture,   instrument,   lease,  obligation,   plan,  practice,   restriction,
understanding,  or  undertaking  of any kind or character,  or other document to
which any  Person is a party or that is  binding  on any  Person or its  capital
stock, Assets or business.

     "Default"  shall  mean (i) any  breach  or  violation  of,  default  under,
contravention of, or conflict with, any Contract,  Law, Order, or Permit,  after
failing to cure any such breach, violation,  default,  contravention or conflict
within any applicable grace or cure period (ii) any occurrence of any event that
with the  passage  of time or the giving of notice or both  would  constitute  a
breach or violation of, default under,  contravention  of, or conflict with, any
Contract,  Law, Order, or Permit, or (iii) any occurrence of any event that with
or without  the  passage  of time or the  giving of notice  would give rise to a
right of any Person to exercise any remedy or obtain any relief under, terminate
or  revoke,  suspend,  cancel,  or  modify or change  the  current  terms of, or
renegotiate,  or to accelerate the maturity or performance of, or to increase or
impose any Liability under, any Contract, Law, Order, or Permit.

     "Environmental   Laws"  shall  mean  all  Laws  relating  to  pollution  or
protection of human health or the environment  (including  ambient air,  surface
water,  ground  water,  land  surface,  or  subsurface  strata)  and  which  are
administered,  interpreted,  or  enforced  by the  United  States  Environmental
Protection Agency and other federal,  state and local agencies with jurisdiction
over,  and  including  common law in respect of,  pollution or protection of the
environment, including the Comprehensive Environmental Response Compensation and
Liability  Act, as amended,  42 U.S.C.  9601 et seq.  ("CERCLA"),  the  Resource
Conservation and Recovery Act, as amended, 42 U.S.C. 6901 et seq. ("RCRA"),  and
other  Laws  relating  to  emissions,   migrations,   discharges,  releases,  or
threatened  releases of any  Hazardous  Material,  or otherwise  relating to the
manufacture,   processing,   distribution  use,  treatment,  storage,  disposal,
generation, recycling, transport, or handling of any Hazardous Material.

                                       46
<PAGE>

     "Equity Rights" shall mean all arrangements, calls, commitments, Contracts,
options,  rights to subscribe  to,  scrip,  understandings,  warrants,  or other
binding  obligations of any character  whatsoever  relating to, or securities or
rights  convertible  into or exchangeable  for, shares of the capital stock of a
Person or by which a Person is or may be bound to issue additional shares of its
capital stock or other Equity Rights.

     "ERISA" shall mean the Employee  Retirement Income Security Act of 1974, as
amended.

     "Exhibits  1 through  4,"  inclusive,  shall mean the  Exhibits  so marked,
copies of which  are  attached  to this  Agreement.  Such  Exhibits  are  hereby
incorporated by reference herein and made a part hereof,  and may be referred to
in this  Agreement  and any other related  instrument or document  without being
attached hereto.

     "FLAG Capital Stock" shall mean,  collectively,  the FLAG Common Stock, the
FLAG Preferred Stock and any other class or series of capital stock of FLAG.

     "FLAG Common Stock" shall mean the $1.00 par value common stock of FLAG.

     "FLAG Disclosure  Memorandum" shall mean the written  information  entitled
"FLAG Financial Corporation  Disclosure Memorandum" delivered prior to execution
of this  Agreement,  to BROWN BANK  describing in reasonable  detail the matters
contained   therein  and,  with  respect  to  each   disclosure   made  therein,
specifically  referencing  each  Section  of this  Agreement  under  which  such
disclosure  is being made.  Information  disclosed  with  respect to one Section
shall  not be deemed to be  disclosed  for  purposes  of any other  Section  not
specifically  referenced  with  respect  thereto,  unless  it is clear  from the
disclosure of such information that it applies to other Sections.

     "FLAG Entities" shall mean, collectively, FLAG and all FLAG Subsidiaries.

     "FLAG Financial  Statements" shall mean (i) the consolidated balance sheets
(including related notes and schedules, if any) of FLAG as of March 31, 1998 and
as of December 31, 1997 and 1996, and the related statements of income,  changes
in shareholders'  equity, and cash flows (including related notes and schedules,
if any) for the three  months  ended March 31,  1998,  and for each of the three
fiscal years ended  December 31,  1997,  1996 and 1995,  as filed by FLAG in SEC
Documents,  and (ii) the consolidated  balance sheets of FLAG (including related
notes and  schedules,  if any) and  related  statements  of  income,  changes in
shareholders' equity, and cash flows (including related notes and schedules,  if
any) included in SEC Documents filed with respect to periods ended subsequent to
March 31, 1998.

     "FLAG Material  Adverse  Effect" shall mean an event,  change or occurrence
which, individually or together with any other event, change or occurrence,  has
a material adverse impact on (i) the financial position, business, or results of
operations of FLAG and its  Subsidiaries,  taken as a whole, or (ii) the ability

                                       47
<PAGE>

of FLAG  Entities  to  perform  their  obligations  under this  Agreement  or to
consummate the Merger or the other transactions  contemplated by this Agreement,
provided  that  "Material  Adverse  Effect"  shall not be deemed to include  the
impact of (a) changes in banking and similar  Laws of general  applicability  or
interpretations  thereof by courts or governmental  authorities,  (b) changes in
generally accepted  accounting  principles or regulatory  accounting  principles
generally  applicable  to  savings   associations,   banks,  and  their  holding
companies,  and (c) actions and  omissions of FLAG (or any of its  Subsidiaries)
taken with the prior informed  written Consent of BROWN BANK in contemplation of
the transactions contemplated hereby.

     "FLAG Preferred Stock" shall mean the shares of preferred stock of FLAG.

     "FLAG  Subsidiaries"  shall  mean the  Subsidiaries  of FLAG,  which  shall
include the FLAG  Subsidiaries  described  in Section  6.4 and any  corporation,
bank, savings  association,  or other  organization  acquired as a Subsidiary of
FLAG in the future and held as a Subsidiary by FLAG at the Effective Time.

     "GAAP" shall mean generally accepted  accounting  principles,  consistently
applied during the periods involved.

     "GBCC" shall mean the Georgia Business Corporation Code.

     "Hazardous  Material"  shall mean (i) any  hazardous  substance,  hazardous
constituent,  hazardous waste, solid waste, special waste,  regulated substance,
or toxic  substance  (as those terms are  listed,  defined or  regulated  by any
applicable Environmental Laws) and (ii) any chemicals, pollutants, contaminants,
petroleum,  petroleum products,  or oil (and specifically shall include asbestos
requiring abatement.  removal, or encapsulation  pursuant to the requirements of
governmental authorities and any polychlorinated biphenyls).

     "HOLA" shall mean the Home Owners' Loan Act of 1933, as amended.

     "HSR Act" shall mean Section 7A of the Clayton Act, as added by Title II of
the  Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended, and the
rules and regulations promulgated thereunder.

     "Intellectual Property" shall mean copyrights, patents, trademarks, service
marks, service names, trade names, applications therefor, and licenses, computer
software  (including  any  source  or object  codes  therefor  or  documentation
relating thereto), trade secrets, franchises, inventions, and other intellectual
property rights.

     "Internal  Revenue  Code" shall mean the Internal  Revenue Code of 1986, as
amended, and the rules and regulations promulgated thereunder.

                                       48
<PAGE>
     
     "Knowledge" as used with respect to a FLAG Entity (including  references to
being  aware of a  particular  matter)  shall mean those facts that are known or
should reasonably have been known after due inquiry by the chairman,  president,
chief financial  officer,  chief accounting  officer,  chief operating  officer,
chief credit officer,  general counsel, any assistant or deputy general counsel,
or  any  senior,  executive  or  other  vice  president  of  such  FLAG  Entity.
"Knowledge" as used with respect to a BROWN BANK Entity (including references to
being aware of a  particular  matter)  shall mean those facts that are  actually
known  (with no  obligation  of inquiry) by the  president  and chief  executive
officer of such BROWN BANK Entity.

     "Law"  shall  mean  any  code,  law  (including  common  law),   ordinance,
regulation,   decision,   judicial   interpretation,   reporting   or  licensing
requirement, rule, or statute applicable to a Person or its Assets, Liabilities,
or  business,  including  those  promulgated,  interpreted  or  enforced  by any
Regulatory Authority.

     "Liability"  shall  mean any  direct or  indirect,  primary  or  secondary,
liability,  indebtedness,  obligation, penalty, cost or expense (including costs
of  investigation,  collection  and  defense),  claim,  deficiency,  guaranty or
endorsement  of or by any  Person  (other  than  endorsements  of notes,  bills,
checks, and drafts presented for collection or deposit in the ordinary course of
business) of any type,  whether accrued,  absolute or contingent,  liquidated or
unliquidated, matured or unmatured, or otherwise.

     "Lien"  shall  mean any  conditional  sale  agreement,  default  of  title,
easement,   encroachment,   encumbrance,   hypothecation,   infringement,  lien,
mortgage, pledge, reservation,  restriction,  security interest, title retention
or other  security  arrangement,  or any adverse right or interest,  charge,  or
claim of any nature  whatsoever  of,  on, or with  respect  to any  property  or
property  interest,  other than (i) Liens for current property Taxes not yet due
and payable, (ii) for depository institution Subsidiaries of a Party, pledges to
secure  deposits and other Liens incurred in the ordinary  course of the banking
business,  and (iii) Liens which do not materially impair the use of or title to
the Assets subject to such Lien.

     "Litigation" shall mean any action,  arbitration,  cause of action.  claim,
complaint  investigation  hearing,  criminal prosecution,  governmental or other
examination or other administrative or other proceeding relating to or affecting
a Party, its business.  its Assets  (including  Contracts related to it), or the
transactions  contemplated  by this  Agreement.  but shall not include  regular.
periodic  examinations  of  depository  institutions  and  their  Affiliates  by
Regulatory Authorities.

     "NASD" shall mean the National Association of Securities Dealers, Inc.

     "Nasdaq  National  Market"  shall mean the  National  Market  System of the
National Association of Securities Dealers Automated Quotations System.

                                       49
<PAGE>

     "Operating  Property" shall mean any property owned, leased, or operated by
the Party in question or by any of its  Subsidiaries  and, where required by the
context,  includes the owner or operator of such property, but only with respect
to such property.

     "Order"  shall  mean  any   administrative   decision  or  award,   decree,
injunction,  judgment, order,  quasi-judicial decision or award, ruling, or writ
of any federal,  state, local or foreign or other court,  arbitrator,  mediator,
tribunal, administrative agency, or Regulatory Authority.

     "OTS" shall mean the Office of Thrift Supervision.

     "Participation  Facility"  shall mean any facility or property in which the
Party in question or any of its Subsidiaries participates in the management and,
where  required  by the  context,  said term means the owner or operator of such
facility or property, but only with respect to such facility or property.

     "Party"  shall mean either BROWN BANK,  CITIZENS,  or FLAG,  and  "Parties"
shall mean BROWN BANK, CITIZENS, and FLAG.

     "Permit" shall mean any federal,  state,  local,  and foreign  governmental
approval,  authorization,  certificate,  easement,  filing, franchise,  license,
notice,  permit,  or right to which  any  Person is a party or that is or may be
binding upon or inure to the benefit of any Person or its securities, Assets, or
business.

     "Person"  shall  mean  a  natural  person  or  any  legal,   commercial  or
governmental  entity,  such  as,  but not  limited  to, a  corporation,  general
partnership,  joint venture,  limited  partnership,  limited liability  company,
trust, business association,  group acting in concert, or any person acting in a
representative capacity.

     "Registration Statement" shall mean the Registration Statement on Form S-4,
or  other  appropriate  form,  including  any  pre-effective  or  post-effective
amendments or supplements thereto, filed with the SEC by FLAG under the 1933 Act
with respect to the shares of FLAG Common Stock to be issued to the shareholders
of  BROWN  BANK  in  connection  with  the  transactions  contemplated  by  this
Agreement.

     "Regulatory Authorities" shall mean,  collectively,  the SEC, the NASD, the
Federal Trade Commission,  the United States Department of Justice, the Board of
the Governors of the Federal  Reserve System,  the Office of Thrift  Supervision
(including  its  predecessor,  the Federal  Home Loan Bank  Board),  the Federal
Deposit Insurance  Corporation,  the Georgia  Department of Banking and Finance,
and all other federal,  state, county, local or other governmental or regulatory
agencies,      authorities     (including     self-regulatory      authorities),
instrumentalities,  commissions,  boards or bodies having  jurisdiction over the
Parties and their respective Subsidiaries.

     "Representative"  shall  mean any  investment  banker,  financial  advisor,
attorney, accountant, consultant, or other representative engaged by a Person.

                                       50
<PAGE>

     "SEC  Documents"  shall  mean all  forms,  proxy  statements,  registration
statements,  reports,  schedules,  and other documents  filed, or required to be
filed,  by a Party  or any of its  Subsidiaries  with any  Regulatory  Authority
pursuant to the Securities Laws.

     "Securities  Laws" shall mean the 1933 Act,  the 1934 Act,  the  Investment
Company  Act of 1940,  as  amended,  the  Investment  Advisors  Act of 1940,  as
amended,  the  Trust  Indenture  Act of 1939,  as  amended,  and the  rules  and
regulations of any Regulatory Authority promulgated thereunder.

     "Shareholders  Meeting" shall mean the meeting of the shareholders of BROWN
BANK  to  be  held  pursuant  to  Section  8.3,  including  any  adjournment  or
adjournments thereof.

     "Subsidiaries"  shall mean all those corporations,  associations,  or other
business  entities of which the entity in  question  either (i) owns or controls
50% or more of the outstanding  equity  securities either directly or through an
unbroken  chain of entities  as to each of which 50% or more of the  outstanding
equity securities is owned directly or indirectly by its parent (provided, there
shall not be included any such entity the equity  securities  of which are owned
or controlled in a fiduciary capacity), (ii) in the case of partnerships, serves
as a general partner,  (iii) in the case of a limited liability company,  serves
as a managing  member,  or (iv) otherwise has the ability to elect a majority of
the directors, trustees or managing members thereof.

     "Surviving  Bank" shall mean CITIZENS as the surviving  bank resulting from
the Merger.

     "Tax Return" shall mean any report,  return,  information  return, or other
information  required to be supplied to a taxing  authority in  connection  with
Taxes,  including  any return of an affiliated or combined or unitary group that
includes a Party or its Subsidiaries.

     "Tax" or "Taxes" shall mean any federal,  state, county,  local, or foreign
taxes, charges, fees, levies, imposts,  duties, or other assessments,  including
income,  gross receipts,  excise,  employment,  sales, use,  transfer,  license,
payroll,   franchise,    severance,   stamp,   occupation,   windfall   profits,
environmental,  federal highway use,  commercial rent,  customs duties,  capital
stock, paid-up capital, profits,  withholding,  Social Security, single business
and unemployment, disability, real property, personal property, registration, ad
valorem, value added, alternative or add-on minimum,  estimated, or other tax or
governmental fee of any kind  whatsoever,  imposed or required to be withheld by
the  United  States  or any  state,  county,  local  or  foreign  government  or
subdivision or agency thereof, including any interest,  penalties, and additions
imposed thereon or with respect thereto.

                                       51
<PAGE>

     (b) The terms set forth below shall have the meanings  ascribed  thereto in
the referenced sections:

         Allowance                             Section 5.9
         BROWN BANK Benefit Plans              Section 5.15(a)
         BROWN BANK Contracts                  Section 5.16
         BROWN BANK ERISA Plan                 Section 5.15(a)
         BROWN BANK Pension Plan               Section 5.15(a)
         Certificates                          Section 4.1
         Closing                               Section 1.2
         Effective Time                        Section 1.3
         ERISA Affiliate                       Section 5.15(c)
         Exchange Agent                        Section 4.1
         Exchange Ratio                        Section 3.1(b)
         FLAG Benefit Plans                    Section 6.15(a)
         FLAG ERISA Plan                       Section 6.15(a)
         FLAG Pension Plan                     Section 6.15(a)
         FLAG SEC Reports                      Section 6.5(a)
         Merger                                Section 1.1
         Tax Opinion                           Section 9.1(e)

     (c) Any  singular  term in this  Agreement  shall be deemed to include  the
plural,  and any  plural  term  the  singular.  Whenever  the  words  "include,"
"includes"  or  "including"  are used in this  Agreement,  they  shall be deemed
followed by the words "without limitation."

     11.2 Expenses.

     (a) Except as otherwise  provided in this Section 11.2, each of the Parties
shall bear and pay all direct costs and expenses incurred by it or on its behalf
in connection with the transactions  contemplated  hereunder,  including filing,
registration and application  fees,  printing fees, and fees and expenses of its
own  financial  or  other  consultants,  investment  bankers,  accountants,  and
counsel.

     (b) If this  Agreement is terminated by FLAG pursuant to Sections  10.1(b),
(c) or  (d)(ii),  BROWN BANK shall pay to FLAG an amount  equal to the lesser of
$100,000 or FLAG's actual out of pocket expenses incurred in connection with the
transactions contemplated by this Agreement.

     (c) If this  Agreement  is  terminated  by BROWN BANK  pursuant to Sections
10.1(b) or (c),  FLAG  shall pay to BROWN BANK an amount  equal to the lesser of
$100,000 or BROWN BANK's  actual out of pocket  expenses  incurred in connection
with the transactions contemplated by this Agreement.

     (d) Nothing  contained in this Section  11.2 shall  constitute  or shall be
deemed to constitute liquidated damages for the willful breach by a Party of the
terms of this Agreement or otherwise limit the rights of the nonbreaching Party.

                                       52
<PAGE>

     11.3 Brokers and Finders.  Each of the Parties represents and warrants that
neither it nor any of its officers,  directors,  employees,  or  Affiliates  has
employed  any  broker or finder or  incurred  any  Liability  for any  financial
advisory  fees,  investment  bankers'  fees,  brokerage  fees,  commissions,  or
finders' fees in connection with this Agreement or the transactions contemplated
hereby.  In the event of a claim by any  broker or finder  based upon his or its
representing or being retained by or allegedly representing or being retained by
BROWN BANK or by FLAG,  each of BROWN BANK and FLAG,  as the case may be, agrees
to  indemnify  and hold the other Party  harmless of and from any  Liability  in
respect of any such claim.

     11.4 Entire Agreement.  Except as otherwise expressly provided herein, this
Agreement   (including  the  documents  and  instruments   referred  to  herein)
constitutes  the  entire  agreement  between  the  Parties  with  respect to the
transactions  contemplated  hereunder and supersedes all prior  arrangements  or
understandings with respect thereto, written or oral. Nothing in this Agreement,
expressed  or implied,  is  intended  to confer upon any Person,  other than the
Parties or their respective successors,  any rights, remedies,  obligations,  or
liabilities under or by reason of this Agreement.

     11.5  Amendments.  To the extent  permitted by Law,  this  Agreement may be
amended by a subsequent  writing signed by each of the Parties upon the approval
of each of the Parties,  whether  before or after  shareholder  approval of this
Agreement  has been  obtained;  provided,  that after any such  approval  by the
holders of BROWN BANK  Common  Stock,  there  shall be made no  amendment  that,
pursuant to Section 552.13(h) of the OTS Regulations,  requires further approval
by such  shareholders  without the further  approval of such  shareholders;  and
further  provided,  that after any such  approval  by the holders of FLAG Common
Stock, the provisions of this Agreement relating to the manner or basis in which
shares of BROWN BANK Common  Stock will be  exchanged  for shares of FLAG Common
Stock shall not be amended after the  Shareholders'  Meeting in a manner adverse
to the  holders of FLAG  Common  Stock  without  any  requisite  approval of the
holders of the issued and  outstanding  shares of FLAG Common Stock  entitled to
vote thereon.

     11.6 Waivers.

     (a) Prior to or at the Effective  Time,  FLAG,  acting through its Board of
Directors,  chief executive officer or other authorized officer,  shall have the
right to waive any Default in the  performance  of any term of this Agreement by
BROWN BANK,  to waive or extend the time for the  compliance or  fulfillment  by
BROWN BANK of any and all of its obligations under this Agreement,  and to waive
any or all of the  conditions  precedent to the  obligations  of FLAG under this
Agreement,  except any condition  which,  if not satisfied,  would result in the
violation of any Law. No such waiver shall be effective unless in writing signed
by a duly authorized officer of FLAG.

     (b) Prior to or at the Effective Time, BROWN BANK, acting through its Board
of Directors,  chief executive officer or other authorized  officer,  shall have
the right to waive any Default in the  performance of any term of this Agreement
by FLAG or by  CITIZENS,  to waive or  extend  the  time for the  compliance  or
fulfillment by FLAG or by CITIZENS, of any and all of its obligations under this

                                       53
<PAGE>

Agreement,  and  to  waive  any  or  all  of  the  conditions  precedent  to the
obligations of BROWN BANK under this Agreement,  except any condition  which, if
not satisfied, would result in the violation of any Law. No such waiver shall be
effective unless in writing signed by a duly authorized officer of BROWN BANK.

     (c) The failure of any Party at any time or times to require performance of
any  provision  hereof  shall in no manner  affect  the right of such Party at a
later time to enforce  the same or any other  provision  of this  Agreement.  No
waiver of any condition or of the breach of any term contained in this Agreement
in one or more  instances  shall be deemed to be or  construed  as a further  or
continuing waiver of such condition or breach or a waiver of any other condition
or of the breach of any other term of this Agreement.

     11.7  Assignment.  Except as expressly  contemplated  hereby,  neither this
Agreement nor any of the rights,  interests or  obligations  hereunder  shall be
assigned by any Party hereto (whether by operation of Law or otherwise)  without
the prior written consent of the other Party. Subject to the preceding sentence,
this Agreement will be binding upon,  inure to the benefit of and be enforceable
by the Parties and their respective successors and assigns.

     11.8  Notices.  All notices or other  communications  which are required or
permitted  hereunder shall be in writing and sufficient if delivered by hand, by
facsimile transmission, by registered or certified mail, postage pre-paid, or by
courier or overnight  carrier,  to the persons at the  addresses set forth below
(or at such other address as may be provided hereunder),  and shall be deemed to
have been delivered as of the date so delivered:

                    BROWN BANK:         BROWN BANK
                                        Railroad Street
                                        Cobbtown, Georgia  30420
                                        Telecopy Number: (912) 934-0105
                                        Attention:  Dennis D. Allen

               Copy to Counsel:         Morris, Manning & Martin, L.L.P.
                                        1600 Atlanta Financial Center
                                        3343 Peachtree Road, NE
                                        Atlanta, GA 30326
                                        Telecopy Number: (404) 365-9532
                                        Attention:  T. Daniel Brannan, Esq.

                          FLAG:         FLAG Financial Corporation
                                        101 North Greenwood St.
                                        LaGrange, GA 30240
                                        Telecopy Number: (706) 845-5155
                                        Attention:  J. Daniel Speight, Jr.

                                       54
<PAGE>

                      CITIZENS:         Citizens Bank
                                        100 Union Street
                                        Vienna, GA  31092
                                        Telecopy Number:  (912) 268-7383
                                        Attention:  J. Daniel Speight, Jr.

               Copy to Counsel:         Powell  Goldstein  Frazer  & Murphy LLP
                                        Sixteenth Floor
                                        191 Peachtree Street, N.E.
                                        Atlanta, GA 30303
                                        Telecopy Number: (404) 572-5958
                                        Attention:  Walter G. Moeling IV, Esq.

     11.9 Governing  Law. This  Agreement  shall be governed by and construed in
accordance  with  the  Laws of the  State  of  Georgia,  without  regard  to any
applicable conflicts of Laws.

     11.10  Counterparts.  This  Agreement  may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed to be an original, but all of which
together shall constitute one and the same instrument.

     11.11  Captions,  Articles and  Sections.  The  captions  contained in this
Agreement  are for reference  purposes only and are not part of this  Agreement.
Unless otherwise  indicated,  all references to particular  Articles or Sections
shall mean and refer to the referenced Articles and Sections of this Agreement.

     11.12  Interpretations.  Neither  this  Agreement  nor any  uncertainty  or
ambiguity herein shall be construed or resolved against any party, whether under
any rule of  construction  or  otherwise.  No party to this  Agreement  shall be
considered the draftsman.  The parties acknowledge and agree that this Agreement
has been reviewed,  negotiated,  and accepted by all parties and their attorneys
and shall be construed and interpreted  according to the ordinary meaning of the
words used so as fairly to accomplish the purposes and intentions of all parties
hereto.

     11.13  Enforcement of Agreement.  The Parties hereto agree that irreparable
damage would occur in the event that any of the provisions of this Agreement was
not performed in accordance  with its specific terms or was otherwise  breached.
It is accordingly  agreed that the Parties shall be entitled to an injunction or
injunctions to prevent  breaches of this  Agreement and to enforce  specifically
the terms and  provisions  hereof in any court of the United States or any state
having  jurisdiction,  this being in addition to any other  remedy to which they
are entitled at law or in equity.

                                       55
<PAGE>

     11.14  Severability.  Any  term or  provision  of this  Agreement  which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the  validity or  enforceability  of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

                        [SIGNATURES APPEAR ON NEXT PAGE]


                                       56
<PAGE>

                   SIGNATURES TO AGREEMENT AND PLAN OF MERGER


     IN WITNESS  WHEREOF,  each of the Parties has caused this  Agreement  to be
executed  on its behalf by its duly  authorized  officers as of the day and year
first above written.


                                FLAG FINANCIAL CORPORATION



                                By:      /s/J. Daniel Speight, Jr. 
                                         -----------------------------------
                                         J. Daniel Speight, Jr.
                                         President & Chief Executive Officer



                                CITIZENS BANK



                                By:      /s/J. Daniel Speight, Jr.
                                         ----------------------------------
                                         J. Daniel Speight, Jr.
                                         President



                                THE BROWN BANK



                                By:      /s/Dennis D. Allen 
                                         ---------------------------------
                                         Dennis D. Allen
                                         President


                                       57
<PAGE>

                                    Exhibit 1


12.1     AFFILIATE AGREEMENT



FLAG Financial Corporation
101 North Greenwood Street
LaGrange, GA  30240

Attention:  J. Daniel Speight, Jr.

Gentlemen:

     The undersigned is a shareholder of THE BROWN BANK, a federal savings bank,
and will become a shareholder of FLAG Financial  Corporation ("FLAG"), a Georgia
corporation, pursuant to the transactions described in the Agreement and Plan of
Merger, dated as of July 24, 1998 (the "Agreement"), by and among FLAG, CITIZENS
BANK  ("CITIZENS"),  and THE BROWN BANK.  Under the terms of the Agreement,  THE
BROWN BANK will be merged into and with CITIZENS,  a wholly-owned  subsidiary of
FLAG (the  "Merger"),  and the shares of the $1.00 par value common stock of THE
BROWN BANK ("BROWN BANK Common  Stock") will be converted into and exchanged for
shares of the $1.00 par value common stock of FLAG ("FLAG Common  Stock").  This
Affiliate  Agreement  represents an agreement  between the  undersigned and FLAG
regarding  certain rights and  obligations of the undersigned in connection with
the shares of FLAG to be received by the undersigned as a result of the Merger.

     In consideration of the Merger and the mutual covenants  contained  herein,
the undersigned and FLAG hereby agree as follows:

     1. Affiliate Status. The undersigned  understands and agrees that as to THE
BROWN BANK he is an "affiliate"  under Rule 145(c) as defined in Rule 405 of the
Rules and  Regulations of the Securities and Exchange  Commission  ("SEC") under
the  Securities  Act of 1933,  as  amended  ("1933  Act"),  and the  undersigned
anticipate that he will be such an "affiliate" at the time of the Merger.

     2. Initial Restrictions on Disposition.

     The undersigned agrees that he will not sell, transfer or otherwise dispose
of his  interests  in, or reduce his risk relative to, any of the shares of FLAG
Common Stock into which his shares of BROWN BANK Common Stock are converted upon
consummation of the Merger until such time as FLAG notifies the undersigned that
the requirements of SEC Accounting Series Release Nos. 130 and 135 ("ASR 130 and
135") have been met,  except that transfers may be made in compliance with Staff
Accounting  Bulletin No. 76 issued by the SEC. The undersigned  understands that
ASR 130 and 135  relate to  publication  of  financial  results  of  post-Merger

<PAGE>

combined  operations  of CITIZENS  and THE BROWN BANK.  FLAG agrees that it will
publish such results within 45 days after the end of the first fiscal quarter of
FLAG containing the required period of post-Merger  combined operations and that
it will notify the undersigned promptly following such publication.

     3. Covenants and Warranties of  Undersigned.  The  undersigned  represents,
warrants and agrees that:

     (a) At any  meeting of  shareholders  of THE BROWN BANK called to vote upon
the Merger  and the Merger  Agreement  or at any  adjournment  thereof or in any
other circumstances upon which a vote, consent or other approval with respect to
the Merger and the Merger Agreement is sought (the "Shareholders' Meeting"), the
undersigned shall vote (or cause to be voted) the Shareholder's  Shares in favor
of the  Merger,  the  execution  and  delivery  by THE BROWN  BANK of the Merger
Agreement,  and  the  approval  of the  terms  thereof  and  each  of the  other
transactions  contemplated by the Merger  Agreement,  provided that the terms of
the Merger  Agreement  shall not have been  amended to reduce the  consideration
payable in the Merger to a lesser  amount of FLAG Common  Stock or  otherwise to
materially  and  adversely  impair  the  Shareholder's  rights or  increase  the
Shareholder's  obligations thereunder.  The undersigned hereby waives any rights
of appraisal,  or rights to dissent from the Merger,  that the  undersigned  may
have.

     (b) The FLAG Common Stock  received by the  undersigned  as a result of the
Merger  will be  taken  for his own  account  and not for  others,  directly  or
indirectly, in whole or in part.

     (c) FLAG  has  informed  the  undersigned  that  any  distribution  by the
undersigned of FLAG Common Stock has not been registered  under the 1933 Act and
that shares of FLAG  Common  Stock  received  pursuant to the Merger can only be
sold by the undersigned (1) following registration under the 1933 Act, or (2) in
conformity with the volume and other  requirements of Rule 145(d) promulgated by
the SEC as the same now exist or may hereafter be amended,  or (3) to the extent
some other  exemption from  registration  under the 1933 Act might be available.
The  undersigned  understands  that  FLAG  is  under  no  obligation  to  file a
registration   statement   with  the  SEC  covering  the   disposition   of  the
undersigned's  shares of FLAG Common Stock or to take any other action necessary
to make compliance with an exemption from such registration available.

     (d) The  undersigned  will,  and will cause each of the other parties whose
shares  are  deemed to be  beneficially  owned by the  undersigned  pursuant  to
Section 9 hereof,  have all shares of BROWN BANK Common Stock beneficially owned
by the undersigned registered in the name of the undersigned or such parties, as
applicable, prior to the effective date of the Merger and not in the name of any
bank, broker-dealer, nominee or clearinghouse.

     (e) During the thirty (30) days  immediately  preceding the Effective Time
of the Merger, the undersigned has not sold, transferred,  or otherwise disposed
of his interests in, or reduced his risk relative to, any of the shares of BROWN
BANK Common Stock  beneficially  owned by the  undersigned as of the record date

                                       2
<PAGE>

for determination of shareholders  entitled to vote at the Shareholders' Meeting
of THE BROWN BANK held to approve the Merger.

     (f) The  undersigned  is aware  that FLAG  intends to treat the Merger as a
tax-free  reorganization  under  Section 368 of the Code for federal  income tax
purposes.

     4.  Restrictions on Transfer.  The undersigned  understands and agrees that
stop-transfer  instructions  with  respect  to the shares of FLAG  Common  Stock
received  by the  undersigned  pursuant  to the  Merger  will be given to FLAG's
Transfer  Agent  and that  there  will be placed  on the  certificates  for such
shares, or shares issued in substitution thereof, a legend stating in substance:

     The shares  represented  by this  certificate  were  issued  pursuant  to a
business  combination which is accounted for as a "pooling of interests" and may
not be sold, nor may the owner thereof reduce his risks relative  thereto in any
way,  until such time as FLAG Financial  Corporation  ("FLAG") has published the
financial  results  covering at least 30 days of combined  operations  after the
effective  date  of the  merger  through  which  the  business  combination  was
effected.  In addition,  the shares  represented by this  certificate may not be
sold,  transferred or otherwise  disposed of except or unless  (1) covered by an
effective  registration  statement under the Securities Act of 1933, as amended,
(2) in  accordance  with (i) Rule  145(d)  (in the case of  shares  issued to an
individual  who is an  affiliate of FLAG) of the Rules and  Regulations  of such
Act, or (3) in accordance with a legal opinion  satisfactory to counsel for FLAG
that  such  sale  or  transfer  is  otherwise   exempt  from  the   registration
requirements of such Act.

     Such  legend  will  also be  placed on any  certificate  representing  FLAG
securities  issued  subsequent  to the  original  issuance of FLAG Common  Stock
pursuant  to the Merger as a result of any  transfer of such shares or any stock
dividend,  stock  split,  or other  recapitalization  as long as the FLAG Common
Stock issued to the undersigned  pursuant to the Merger has not been transferred
in such  manner as to justify  the  removal of the  legend  therefrom.  Upon the
request of the undersigned,  FLAG shall cause the certificates  representing the
shares of FLAG Common Stock issued to the  undersigned  in  connection  with the
Merger to be reissued free of any legend relating to restrictions on transfer by
virtue of ASR 130 and 135 as soon as practicable  after the  requirements of ASR
130 and 135 have been met. In addition,  if the  provisions of Rules 144 and 145
are  amended to  eliminate  restrictions  applicable  to the FLAG  Common  Stock
received by the undersigned  pursuant to the Merger, or at the expiration of the
restrictive  period  set forth in Rule  145(d),  FLAG,  upon the  request of the
undersigned,  will cause the certificates representing the shares of FLAG Common
Stock issued to the  undersigned  in  connection  with the Merger to be reissued
free of any  legend  relating  to the  restrictions  set  forth in Rules 144 and
145(d) upon receipt by FLAG of an opinion of its counsel to the effect that such
legend may be removed.

     5.  Understanding  of  Restrictions  on  Disposition.  The  undersigned has
carefully  read the  Agreement  and this  Affiliate  Agreement and has discussed
their  requirements  and impact upon his ability to sell,  transfer or otherwise
dispose of the shares of FLAG Common Stock received by the  undersigned,  to the

                                       3
<PAGE>

extent he believes necessary, with his counsel or counsel for THE BROWN BANK.

     6.  Filing of Reports by FLAG.  FLAG  agrees,  for a period of three  years
after the  effective  date of the Merger,  to file on a timely basis all reports
required to be filed by it pursuant to Section 13 of the Securities Exchange Act
of 1934, as amended,  so that the public  information  provisions of Rule 145(d)
promulgated  by the SEC as the same are presently in effect will be available to
the undersigned in the event the  undersigned  desires to transfer any shares of
FLAG Common Stock issued to the undersigned pursuant to the Merger.

     7.  Transfer  Under  Rule  145(d).  If the  undersigned  desires to sell or
otherwise transfer the shares of FLAG Common Stock received by him in connection
with the  Merger at any time  during  the  restrictive  period set forth in Rule
145(d), the undersigned will provide the necessary  representation letter to the
transfer agent for FLAG Common Stock, together with such additional  information
as the transfer agent may reasonably  request.  If FLAG's counsel concludes that
such proposed sale or transfer  complies with the  requirements  of Rule 145(d),
FLAG shall cause such  counsel to provide  such  opinions as may be necessary to
FLAG's  transfer agent so that the undersigned may complete the proposed sale or
transfer.

     8. Certain  Actions.  The undersigned  covenants and agrees with FLAG that,
for a period  of two (2) years  after  the  effective  time of the  Merger,  the
undersigned  shall not,  without the prior written consent of FLAG,  directly or
indirectly serve as a consultant to, serve as a management official of, or be or
become a major  shareholder  of any  financial  institution  having an office in
Candler and Tatnall  Counties,  Georgia.  It is  expressly  understood  that the
covenants  contained  in  this  paragraph  8 do not  apply  to  (i)  "management
official"  positions  which the  undersigned  holds with financial  institutions
(other than FLAG, THE BROWN BANK, and their subsidiaries) as of the date of this
Agreement,  (ii) securities  holdings which cause the undersigned to be deemed a
major shareholder of a financial  institution  (other than FLAG, THE BROWN BANK,
and their  subsidiaries)  as of the date of this  Agreement,  or (iii)  advisory
relationships  with a financial  institution which the undersigned has as of the
date of this  Agreement or may have after the date hereof solely in the capacity
as legal counsel.  For the purposes of the covenants contained in this paragraph
8, the following terms shall have the following respective meanings:

     (a) The term "management official" shall refer to service of any type which
gives the undersigned the authority to participate,  directly or indirectly,  in
policy-making functions of the financial institution.  This includes, but is not
limited to, service as an organizer,  officer, director, or advisory director of
the financial  institution.  It is expressly understood that the undersigned may
be deemed a management  official of the financial  institution whether or not he
holds  any  official,   elected,  or  appointed  position  with  such  financial
institution.

     (b) The term "financial  institution" shall refer to any bank, bank holding
company,  savings  and  loan  association,  savings  and loan  holding  company,
banking-related  company,  or any  other  similar  financial  institution  which
engages in the business of  accepting  deposits or making loans or which owns or

                                       4
<PAGE>

controls a company which engages in the business of accepting deposits or making
loans. It is expressly  understood that the term "financial  institution"  shall
include any financial institution as defined herein that, after the date of this
Agreement,  makes  application  for an appropriate  federal or state  regulatory
authority for approval to organize.

     (c) The term "major shareholder" shall refer to the beneficial ownership of
five percent (5%) or more of any class of voting  securities or the ownership of
five  percent  (5%)  of the  total  equity  interest  in such  company,  however
denominated.

     The  provisions of this paragraph 8 shall be of no further force and effect
if the undersigned is not offered employment as a director of FLAG or any of its
subsidiaries  (to include  the  subsidiaries  of THE BROWN BANK  acquired at the
Effective  Time of the  Merger) at the  Effective  Time of the Merger or, if the
undersigned is so employed,  the undersigned's  employment is terminated by FLAG
after the Effective Time of the Merger.

     9.  Acknowledgments.   The  undersigned  recognizes  and  agrees  that  the
foregoing  provisions also apply to all shares of the capital stock of THE BROWN
BANK and FLAG  that  are  deemed  to be  beneficially  owned by the  undersigned
pursuant to applicable federal securities laws, which the undersigned agrees may
include,  without  limitation,  shares  owned  or  held  in the  name of (i) the
undersigned's   spouse,   (ii)  any  relative  of  the  undersigned  or  of  the
undersigned's  spouse who has the same home as the undersigned,  (iii) any trust
or  estate in which  the  undersigned,  the  undersigned's  spouse  and any such
relative collectively own at least a ten-percent (10%) beneficial interest or of
which  any of the  foregoing  serves as  trustee,  executor,  or in any  similar
capacity,   and  (iv)  any  corporation  or  other  organization  in  which  the
undersigned,  the undersigned's spouse and any such relative collectively own at
least  ten-percent  (10%) of any class of  equity  securities  or of the  equity
interest.  The  undersigned  further  recognizes  that,  in the  event  that the
undersigned is a director or officer of FLAG or becomes a director or officer of
FLAG upon  consummation  of the  Merger,  among other  things,  any sale of FLAG
Common  Stock by the  undersigned  within a period of less  than six (6)  months
following  the  Effective  Time of the Merger may  subject  the  undersigned  to
liability  pursuant to Section 16(b) of the Securities  Exchange Act of 1934, as
amended.

     10.  Miscellaneous.  This  Affiliate  Agreement is the  complete  agreement
between FLAG and the  undersigned  concerning  the subject  matter  hereof.  Any
notice required to be sent to any party hereunder shall be sent by registered or
certified mail, return receipt  requested,  using the addresses set forth herein
or such other  address as shall be  furnished  in writing by the  parties.  This
Affiliate Agreement shall be governed by the laws of the State of Georgia.

                        SIGNATURES CONTAINED ON NEXT PAGE

                                       5
<PAGE>


     This   Affiliate   Agreement  is  executed  as  of  the  _________  day  of
________________, 1998.

                                   Very truly yours,


                                   _________________________________________
                                   Signature

                                   _________________________________________
                                   Print Name
                                   _________________________________________
                                   Address:                                   
                                   _________________________________________

                                   _________________________________________ 
                                                                              

                                   [add below the signatures of all registered
                                   owners of shares deemed beneficially owned
                                   by the affiliate]

                                   _________________________________________ 
                                   Name

                                   _________________________________________ 
                                   Name

                                   _________________________________________ 
                                   Name


AGREED TO AND ACCEPTED as of
the _______ day of _____________________, 1998.

FLAG FINANCIAL CORPORATION


By: _____________________________________


                                       6
<PAGE>
                                                          

                                    Exhibit 2


     13.1 MATTERS AS TO WHICH MORRIS, MANNING & MARTIN, L.L.P. WILL OPINE

     1. The  execution and delivery of the  Agreement  and  compliance  with its
terms do not and will not violate or contravene any provision of the Articles of
Incorporation  or Bylaws of THE BROWN BANK or, to our  knowledge but without any
independent investigation, result in any conflict with, breach of, or default or
acceleration under any Contract disclosed in the Agreement, Law, Order or Permit
(subject to the approval of Regulatory Authorities) to which THE BROWN BANK is a
party or by which THE BROWN BANK is bound.

     2. The  Agreement  has been duly and validly  executed and delivered by THE
BROWN BANK and,  assuming valid  authorization,  execution and delivery by FLAG,
constitutes  a valid and  binding  agreement  of THE BROWN BANK  enforceable  in
accordance  with  its  terms,   except  as  enforceability  may  be  limited  by
bankruptcy,  insolvency,  reorganization  or similar laws  affecting  creditors'
rights  generally;  provided,  however,  that we  express  no  opinion as to the
availability of the equitable remedy of specific performance.

     3. The  authorized  capital  stock of THE BROWN BANK consists of 25,000,000
shares of the BROWN BANK Common Stock,  of which 175,000  shares were issued and
outstanding  as of  _______________________,  1998. The shares of the BROWN BANK
Common Stock that are issued and outstanding were not issued in violation of any
statutory  preemptive  rights of shareholders,  were duly issued,  and are fully
paid and nonassessable  under the OTS Regulations.  To our knowledge,  except as
set forth above,  or as  disclosed  in Section 5.3 of the BROWN BANK  Disclosure
Memorandum, as of ______________, 1998, there were no shares of capital stock or
other equity securities of THE BROWN BANK outstanding and no outstanding  Equity
Rights relating to the capital stock of THE BROWN BANK.

<PAGE>

                                    Exhibit 3



                                            ____________________, 1998




FLAG Financial Corporation
101 North Greenwood Street
LaGrange, GA 30240

         RE:      THE BROWN BANK

Ladies and Gentlemen:

     This letter is delivered  pursuant to Section  9.2(g) of the  Agreement and
Plan  of  Merger,  dated  as of July  24,  1998,  by and  among  FLAG  Financial
Corporation, Citizens Bank, and The Brown Bank.

     In my capacity as an officer or a director of The Brown Bank, and as of the
date of this letter, I do not, to the best of my knowledge, have any claims, and
I am not aware of any facts or  circumstances  that I believe are likely to give
rise to any claim, for indemnification  under The Brown Bank's Charter or Bylaws
as existing on the date hereof or as may be afforded by the laws of the State of
Georgia or the United States.

                                       Very truly yours,


                                       _____________________________________
                              14.1     Signature of Officer or Director


                                       _____________________________________
                              14.2     Name of Officer or Director



                                       _____________________________________
                                       Position at The Brown Bank

<PAGE>


                                    Exhibit 4


           MATTERS AS TO WHICH POWELL, GOLDSTEIN, FRAZER & MURPHY LLP
                                   WILL OPINE


     1. FLAG Financial  Corporation  ("FLAG") is a corporation  duly  organized,
validly  existing  and in good  standing  under the laws of the State of Georgia
with full corporate  power and authority to carry on the business in which it is
engaged, and to own and use its Assets.

     2. The  execution and delivery of the  Agreement  and  compliance  with its
terms do not and will not violate or contravene any provision of the Articles of
Incorporation or Bylaws of FLAG or, to our knowledge but without any independent
investigation,  result in any  conflict  with,  breach of, or default  under any
Contract  disclosed  in the  Agreement,  Law,  Order or Permit  (subject  to the
approval of Regulatory Authorities) to which FLAG is a party or by which FLAG is
bound.

     3. The Agreement has been duly and validly  executed and delivered by FLAG,
and  assuming  valid  authorization,  execution  and delivery by THE BROWN BANK,
constitutes a valid and binding agreement of FLAG enforceable in accordance with
its terms,  except as enforceability  may be limited by bankruptcy,  insolvency,
reorganization, or similar laws affecting creditors' rights generally, provided,
however,  that we express no opinion  as to the  availability  of the  equitable
remedy of specific performance.

     4. The  authorized  capital stock of FLAG consists of 20,000,000  shares of
FLAG Common Stock,  of which  5,174,807  shares are issued and outstanding as of
____________  1998, and (ii) 10,000,000 shares of FLAG Preferred Stock, of which
no shares are issued  and  outstanding  as of  _____________________  1998.  The
shares of FLAG Common Stock that are issued and  outstanding  were not issued in
violation of any statutory  preemptive rights of shareholders,  were duly issued
and are fully paid and  nonassessable  under the  Georgia  Business  Corporation
Code. To our  knowledge,  except as set forth above,  or as disclosed in Section
6.3 of the FLAG Disclosure Memorandum,  as of  _________________________,  1998,
there  were no  shares  of  capital  stock or other  equity  securities  of FLAG
outstanding  and no outstanding  Equity Rights  relating to the capital stock of
FLAG.  The shares of FLAG Common Stock to be issued to the  shareholders  of THE
BROWN BANK as  contemplated  by the  Agreement  have been  registered  under the
Securities  Act of 1933,  as amended,  and when  properly  issued and  delivered
following consummation of the Merger will be fully paid and non-assessable under
the Georgia Business Corporation Code.


<PAGE>




                                   APPENDIX B

                               DISSENTER'S RIGHTS

Pursuant to 12 C.F.R.  Section 552.14 of the Regulations of the Office of Thrift
Supervision


                                      B-1

<PAGE>


                          TITLE 12 -- BANKS AND BANKING
      CHAPTER V -- OFFICE OF THRIFT SUPERVISION, DEPARTMENT OF THE TREASURY
                   SUBCHAPTER A -- ORGANIZATION AND PROCEDURES
     PART 552 -- INCORPORATION, ORGANIZATION, AND CONVERSION OF FEDERAL STOCK
                                  ASSOCIATIONS

                                12 C.F.R. 552.14

         Section 552.14 Dissenter and appraisal rights.

         (a)      Right to demand payment of fair or appraised value.  Except as
provided in paragraph (b) of this section,  any  stockholder  of a Federal stock
association  combining in accordance with Section 552.13 of this part shall have
the  right to  demand  payment  of the  fair or  appraised  value of his  stock:
Provided,  That such  stockholder  has not voted in favor of the combination and
complies with the provisions of paragraph (c) of this section.

         (b)      Exceptions.  No stockholder required to accept  only qualified
consideration  for his or her stock shall have the right  under this  section to
demand payment of the stock's fair or appraised  value, if such stock was listed
on a national  securities  exchange  or quoted on the  National  Association  of
Securities  Dealers'  Automated  Quotation System  ("NASDAQ") on the date of the
meeting at which the  combination  was acted upon or  stockholder  action is not
required for a combination  made pursuant to Section  552.13(h)(2) of this part.
"Qualified  consideration"  means cash,  shares of stock of any  association  or
corporation  which at the effective date of the combination  will be listed on a
national  securities  exchange or quoted on NASDAQ,  or any  combination of such
shares of stock and cash.

         (c)      Procedure

                  (1) Notice.  Each constituent  Federal stock association shall
notify all  stockholders  entitled to rights under this  section,  not less than
twenty days prior to the  meeting at which the  combination  agreement  is to be
submitted for stockholder  approval, of the right to demand payment of appraised
value of shares,  and shall include in such notice a copy of this section.  Such
written  notice  shall be mailed to  stockholders  of record  and may be part of
management's proxy solicitation for such meeting.

                  (2)  Demand  for  appraisal  and  payment.   Each  stockholder
electing to make a demand under this section  shall deliver to the Federal stock
association,  before voting on the combination, a writing identifying himself or
herself and  stating his or her  intention  thereby to demand  appraisal  of and
payment for his or her shares.  Such demand must be in addition to and  separate
from any proxy or vote against the combination by the stockholder.

                  (3)  Notification of effective date and written offer.  Within
ten days after the effective date of the combination,  the resulting association
shall:

                           (i) Give written  notice by mail to  stockholders  of
                  constituent  Federal stock associations who have complied with
                  the  provisions  of paragraph  (c)(2) of this section and have
                  not voted in favor of the  combination,  of the effective date
                  of the combination;

                           (ii) Make a written offer to each  stockholder to pay
                  for  dissenting  shares  at a  specified  price  deemed by the
                  resulting association to be the fair value thereof; and

                                      B-2

<PAGE>

                           (iii)  Inform  them that,  within  sixty days of such
                  date, the  respective  requirements  of paragraphs  (c)(5) and
                  (c)(6)  of  this  section  (set  out in the  notice)  must  be
                  satisfied.

         The  notice  and offer  shall be  accompanied  by a  balance  sheet and
statement  of  income of the  association  the  shares  of which the  dissenting
stockholder  holds, for a fiscal year ending not more than sixteen months before
the date of  notice  and  offer,  together  with the  latest  available  interim
financial statements.

                  (4) Acceptance of offer. If within sixty days of the effective
date of the  combination  the fair value is agreed upon  between  the  resulting
association  and any  stockholder  who  has  complied  with  the  provisions  of
paragraph  (c)(2) of this section,  payment therefor shall be made within ninety
days of the effective date of the combination.

                  (5)  Petition  to be filed if offer  not  accepted.  If within
sixty days of the effective date of the  combination  the resulting  association
and any stockholder who has complied with the provisions of paragraph  (c)(2) of
this section do not agree as to the fair value,  then any such  stockholder  may
file a petition with the Office,  with a copy by registered or certified mail to
the resulting association, demanding a determination of the fair market value of
the stock of all such  stockholders.  A stockholder  entitled to file a petition
under this  section  who fails to file such  petition  within  sixty days of the
effective  date of the  combination  shall be deemed to have  accepted the terms
offered under the combination.

                  (6) Stock  certificates to be noted.  Within sixty days of the
effective date of the  combination,  each  stockholder  demanding  appraisal and
payment under this section shall submit to the transfer  agent his  certificates
of stock for notation  thereon that an appraisal  and payment have been demanded
with  respect to such stock and that  appraisal  proceedings  are  pending.  Any
stockholder who fails to submit his or her stock  certificates for such notation
shall no longer be entitled to appraisal  rights under this section and shall be
deemed to have accepted the terms offered under the combination.

                  (7) Withdrawal of demand.  Notwithstanding  the foregoing,  at
any time within  sixty days after the  effective  date of the  combination,  any
stockholder shall have the right to withdraw his or her demand for appraisal and
to accept the terms offered upon the combination.

                  (8) Valuation and payment.  The Director  shall,  as he or she
may elect,  either appoint one or more independent persons or direct appropriate
staff of the Office to appraise the shares to determine their fair market value,
as of the effective date of the  combination,  exclusive of any element of value
arising from the  accomplishment or expectation of the combination.  Appropriate
staff of the Office shall review and provide an opinion on  appraisals  prepared
by independent  persons as to the  suitability of the appraisal  methodology and
the  adequacy  of  the  analysis  and   supportive   data.  The  Director  after
consideration  of the appraisal  report and the advice of the appropriate  staff
shall,  if he or she concurs in the valuation of the shares,  direct  payment by
the resulting association of the appraised fair market value of the shares, upon
surrender of the certificates  representing  such stock.  Payment shall be made,
together with interest from the  effective  date of the  combination,  at a rate
deemed equitable by the Director.

                  (9)  Costs  and  expenses.  The  costs  and  expenses  of  any
proceeding under this section may be apportioned and assessed by the Director as
he or she may deem equitable against all or some of the parties.  In making this
determination   the  Director  shall  consider   whether  any  party  has  acted
arbitrarily, vexatiously, or not in good faith in respect to the rights provided
by this section.

                  (10) Voting and distribution. Any stockholder who has demanded
appraisal  rights  as  provided  in  paragraph  (c)(2)  of  this  section  shall
thereafter  neither  be  entitled  to vote  such  stock for any  purpose  nor be

                                      B-3
<PAGE>

entitled to the payment of dividends or other distributions on the stock (except
dividends  or  other  distribution  payable  to,  or  a  vote  to  be  taken  by
stockholders  of record at a date which is on or prior to, the effective date of
the  combination):  Provided,  That if any  stockholder  becomes  unentitled  to
appraisal and payment of appraised  value with respect to such stock and accepts
or is deemed to have  accepted  the terms  offered  upon the  combination,  such
stockholder  shall  thereupon be entitled to vote and receive the  distributions
described above.

                  (11) Status.  Shares of the resulting  association  into which
shares of the stockholders  demanding appraisal rights would have been converted
or  exchanged,  had they assented to the  combination,  shall have the status of
authorized and unissued shares of the resulting association.

                                      B-4
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20.  Indemnification of Directors and Officers

         The FLAG Articles and Bylaws generally provide that any director who is
deemed  eligible  will be  indemnified  against  liability  and  other  expenses
incurred in a proceeding in which the director was made a party by reason of the
fact he is or was a director,  to the  fullest  extent  authorized  by the GBCC;
provided,  however,  that FLAG will not indemnify any director for any liability
or expenses incurred by such director (i) for any appropriation, in violation of
his duties, of any business  opportunity of FLAG; (ii) for any acts or omissions
which involve  intentional  misconduct or a knowing  violation of law; (iii) for
the types of  liability  set forth in Section  14-2-832 of the GBCC or successor
provisions;  or (iv) for any  transaction  from  which the  director  derives an
improper  personal   benefit.   FLAG's  Articles  and  Bylaws  provide  for  the
advancement of expenses to its directors at the outset of a proceeding, upon the
receipt from such  director of the written  affirmation  and  repayment  promise
required by Section  14-2-856 of the GBCC,  the  purchase of  insurance  by FLAG
against any  liability of the director  arising from his duties and actions as a
director,  the  survival  of  such  indemnification  to  the  director's  heirs,
executors and administrators,  and the limitation of the directors' liability to
the  corporation  (except  under  the  four  situations  described  above).  The
indemnification  provisions  are  non-exclusive,  and shall not impair any other
rights to which those seeking  indemnification or advancement of expenses may be
entitled.  The FLAG Bylaws also provide for a similar amount of  indemnification
for the officers of FLAG.  In the Bylaws of FLAG,  shareholders  are entitled to
notification of any indemnification paid to the directors. The GBCC's provisions
for indemnification are summarized below.

         Section  14-2-851 of the GBCC empowers a  corporation  to indemnify any
person who was or is a party to any  proceeding by reason of the fact that he is
or was a director of the  corporation or is or was serving at the request of the
corporation as a director,  officer,  partner,  trustee,  employee,  or agent of
another  domestic or foreign  corporation,  partnership,  joint venture,  trust,
employee benefit plan, or other entity against liability  incurred in connection
with such  proceeding,  if he: (i)  conducted  himself in good  faith;  and (ii)
reasonably  believed (a) in the case of conduct in his official  capacity,  that
such  conduct was in the best  interests  of the  corporation,  (b) in all other
cases,  that such conduct was at least not opposed to the best  interests of the
corporation  (for example,  this Section  states that a director's  conduct with
respect to an employee  benefit  plan for a purpose he believed in good faith to
be in the  interests of the  participants  in and  beneficiaries  of the plan is
conduct that  satisfies this  requirement),  and (c) in the case of any criminal
proceeding, that he had no reasonable cause to believe his conduct was unlawful.
This Section  further  provides that the  termination of proceeding by judgment,
order,  settlement,  or  conviction  or upon a plea of  nolo  contendere  or its
equivalent is not, of itself,  determinative  that the director did not meet the
standards  of  conduct  described  above.  This  Section  also  provides  that a
corporation is not permitted to indemnify any director of the corporation  under
this  Section  in  connection  with  a  proceeding  by or in  the  right  of the
corporation  (except for  reasonable  expenses  incurred in connection  with the
proceeding  if it is  determined  that the  director  has met the  standards  of
conduct as outlined in this Section), nor may a corporation indemnify a director
under this Section in connection with any proceeding with respect to conduct for
which he or she was adjudged liable on the basis that improper  personal benefit
was received by him (whether or not the conduct  involved action in his official
capacity).

         Section 14-2-852 requires a corporation to indemnify a director against
reasonable  expenses  incurred by the director in connection with any proceeding
to which he was a party because he was a director of the  corporation  where the

                                  II-1

<PAGE>

director is wholly  successful,  on the merits or  otherwise,  in the defense of
such proceeding.

         Section 14-2-853 empowers a corporation to advance funds to a director,
before the final  disposition of a proceeding to which he was a party because he
was a  director  of the  corporation,  in  order  to pay  for or  reimburse  the
reasonable  expenses  incurred by the director if the  director  delivers to the
corporation a written  affirmation to the  corporation of his belief that he has
satisfied  the relevant  standard of conduct  described in Section  14-2-851 (or
that the proceeding  involves conduct for which a director's  liability has been
eliminated under the  corporation's  articles of  incorporation),  and a written
undertaking  by the  director to repay any funds so  advanced  (which must be an
unlimited general obligation of the director, but which need not be secured, and
which may be accepted by the  corporation  without  reference  to the  financial
ability of the director to repay the advancement) if it is ultimately determined
that the director is not entitled to indemnification under the provisions of the
GBCC. This Section further  provides that any advancement of expenses to be made
pursuant to this Section must be authorized  (i) by the Board of Directors:  (a)
when there are two or more  disinterested  directors,  by a majority vote of all
the  disinterested  directors  (a majority of whom will  constitute a quorum for
such purposes) or by a majority of the members of a committee  consisting of two
or more  disinterested  directors  who are  appointed by such a vote;  or (b) if
there are fewer than two disinterested  directors,  by majority vote of a quorum
of the Board of  Directors,  in which  authorization  the  directors  who do not
qualify as disinterested directors may take part; or (ii) by the shareholders of
the  corporation,  but no shares  owned by a director  who does not qualify as a
disinterested director may be voted on the authorization.

         Section  14-2-854  provides  that  a  director  who  is  a  party  to a
proceeding  by virtue of the fact that he is a  director  may apply to the court
conducting  the  proceeding  or  another  court of  competent  jurisdiction  for
indemnification  or the  advancement of expenses.  Once a court receives such an
application,  and after the court gives any notice which it deems necessary, the
court  considering the  application  must order  indemnification  or advance for
expenses  (i) if the court  determines  that the  director  is  entitled to such
indemnification,  or (ii) if the court determines that,  taking into account all
of the  relevant  circumstances,  it is fair and  reasonable  to  indemnify  the
director or to advance expenses to the director,  even if the director failed to
satisfy the standards of conduct set forth in Section 14-2-851, failed to comply
with the  requirements  of  Section  14-2-853,  or was  adjudged  liable  in any
proceeding by or in right of the corporation or any proceeding  initiated on the
basis that  improper  personal  benefit was received by the  director  (provided
that, if the director is adjudged so liable, the indemnification must be limited
to the  reasonable  expenses  incurred by the director in  connection  with such
proceeding).  In addition, Section 14-2-851 states that, if the court determines
that the director is entitled to  indemnification  or advance for expenses,  the
court may also direct the corporation to pay the director's  reasonable expenses
incurred in connection  with obtaining  such  court-ordered  indemnification  or
advance for expenses.

         Section 14-2-855 states that a corporation may not indemnify a director
under Section 14-2-851 unless such indemnification is authorized  thereunder and
a determination is made that the indemnification of the director in a particular
proceeding  is  permissible  due to the fact that the director has satisfied the
relevant standard of conduct set forth in Section 14-2-851. Such a determination
must be made: (i) if there are two or more disinterested directors, by the board
of directors by a majority vote of all such disinterested  directors (a majority
of whom  constitutes a quorum for such purposes) or by a majority of the members
of a committee of two or more disinterested  directors appointed by such a vote;
(ii) by special legal counsel selected in the manner described in (i) above, or,
if there are fewer than two  disinterested  directors,  selected by the board of
directors  (including  the  directors  who  are  not  considered   disinterested
directors); or (iii) by the shareholders of the corporation, but no shares owned
by a director who does not qualify as a  disinterested  director may be voted on
the determination. The authorization of indemnification and evaluation as to the
reasonableness  of the  expenses  involved  with  such  indemnification  must be

                                      II-2

<PAGE>

obtained  in the  same  manner  as the  determination  that  indemnification  is
permissible  (as  described  above),  except  that,  if there are fewer than two
disinterested  directors,  or the determination as to the  permissibility of the
indemnification is made by special legal counsel, then the authorization of such
indemnification  and the  evaluation  as to the  reasonableness  of the expenses
involved  must be made by the board of  directors  (in which  authorization  and
evaluation  directors  who  do  not  qualify  as  disinterested   directors  may
participate).

         Section  14-2-856  states  that,  if  authorized  by the  corporation's
articles  of  incorporation  or a bylaw,  contract,  or  resolution  approved or
ratified by the  shareholders  by a majority of the votes entitled to be cast, a
corporation  will be  permitted  to  indemnify  a  director  made a  party  to a
proceeding  (including a proceeding  brought by or in right of the corporation),
without regard to the other  limitations  on  indemnification  contained  within
Title 14, Chapter 2, Article 8, Part 5 of the GBCC, but any director, who at the
time does not qualify as a disinterested director with respect to an existing or
threatened  proceeding that would be covered by such authorization,  will not be
permitted to vote the shares  owned or voted under the control of such  director
with respect to such  authorization.  However,  Section  14-2-856 further states
that no  corporation  may indemnify a director  under  Section  14-2-856 for any
liability  incurred in a proceeding in which the director is adjudged  liable to
the  corporation  (or  is  subjected  to  injunctive  relief  in  favor  of  the
corporation):  (i) for any  appropriation,  in violation  of his duties,  of any
business  opportunity  of the  corporation;  (ii)  for  any  acts  or  omissions
involving  intentional  misconduct or a knowing  violation of law; (iii) for the
types of  liability  set forth in  Section  14-2-832  of the GBCC  (relating  to
unlawful  distributions);  or (iv) for any transaction from which he received an
improper personal benefit.  Where approved or authorized in the manner described
above, a corporation may advance or reimburse  expenses incurred by the director
in advance of final  disposition of the proceeding only if the director delivers
a written  affirmation to the corporation  which indicates his good faith belief
that his  conduct  does not fall  within any of the four  categories  of conduct
listed above, and a written undertaking by the director (executed  personally or
on his behalf) to repay any  advances  made to him by the  corporation  if it is
ultimately determined that the director is not entitled to indemnification under
this Section.

         Section 14-2-857  provides that a corporation may indemnify and advance
expenses to an officer of the corporation who is made a party to a proceeding by
virtue of his status as an officer of the corporation.  A corporation's officers
may be  indemnified  to the  same  extent  as the  corporation's  directors  (as
discussed above),  and any officer who is not also a director (or who was made a
party to a proceeding solely due to an act or omission  committed in his role as
an officer) may be indemnified to any further extent as provided in the articles
of  incorporation,  the  bylaws,  a  resolution  of the board of  directors,  or
contract except for liability arising out of conduct which  constitutes:  (i) an
appropriation,  in  violation  of his  duties  as an  officer,  of any  business
opportunity  of the  corporation;  (ii)  any  acts or  omissions  which  involve
intentional  misconduct  or a  knowing  violation  of law;  (iii)  the  types of
liability  set forth in Section  14-2-832;  or (iv) the  receipt of an  improper
personal  benefit.  In addition,  this Section  provides that a corporation  may
indemnify  and  advance  expenses to its  employees  or agents (who are not also
directors)   to  the  extent   provided   in  the   corporation's   articles  of
incorporation,  bylaws, general or specific action of its board of directors, or
contract  (so  long  as such  indemnification  or  advancement  of  expenses  is
consistent with public policy).

         Section 14-2-858 provides that the corporation is empowered to purchase
and  maintain  insurance  on behalf of any  person who is a  director,  officer,
employee,  or  agent  of the  corporation  or who,  while a  director,  officer,
employee or agent of the corporation serves at the request of the corporation as
a director, officer, partner, trustee, employee, or agent of another domestic or
foreign corporation,  partnership,  joint venture, trust, employee benefit plan,
or other entity against any liability asserted against him or incurred by him in
any such  capacity  or  arising  out of his  status as such,  whether or not the

                                      II-3
<PAGE>

corporation  would have the power to indemnify him or advance  expenses  against
such liability under the provisions of Title 14, Chapter 2, Article 8, Part 5 of
the GBCC.

         The Registrant  maintains an insurance  policy  insuring the Registrant
and  directors  and  officers of the  Registrant  against  certain  liabilities,
including liabilities under the Securities Act of 1933.


Item 21. Exhibits And Financial Statement Schedules

         (a)        Exhibits

Exhibit
Number              Description of Exhibits
- ------              -----------------------

     2.1        -   Agreement and Plan of Merger, dated as of July 24, 1998, by 
                    and  among  FLAG,  Citizens  Bank  and  Brown  (included  in
                    Appendix   A   to   the   Proxy   Statement/Prospectus   and
                    incorporated by reference herein).

     2.2        -   Agreement and Plan of Merger dated as of July 30, 1998, by 
                    and  between  FLAG and Empire  Bank Corp.  (incorporated  by
                    reference  herein from the  registrant's  Current  Report on
                    Form 8-K filed August 10, 1998)

     2.3        -   Agreement and Plan of Merger dated as of August 19, 1998, by
                    and  between  FLAG and  Heart of  Georgia  Bancshares,  Inc.
                    (incorporated  by  reference  herein  from the  registrant's
                    Current Report on Form 8-K filed August 25, 1998)

     4.1        -   Articles of Incorporation of FLAG, as amended (incorporated 
                    herein by reference from Exhibit 3.1(i) of the  registrant's
                    Annual  Report  on Form  10-K  for  the  fiscal  year  ended
                    December 31, 1993)

     4.2        -   Bylaws  of  FLAG,  as  amended  (incorporated  herein  by
                    reference from Exhibit  3.1(ii) of the  registrant's  Annual
                    Report on Form 10-K for the fiscal year ended  December  31,
                    1993)

      5         -   Opinion of Powell, Goldstein, Frazer & Murphy LLP (including
                    consent)

      8         -   Opinion of Powell, Goldstein, Frazer & Murphy LLP regarding 
                    federal income tax matters (including consent)

     10.1       -   Employment Agreement between J. Daniel Speight, Jr. and the 
                    Company dated as of April 1, 1998*+

     10.2       -   Employment Agreement between John S. Holle and the Company 
                    dated as of April 1, 1998*+

     10.3       -   Employment Agreement between Ellison C. Rudd and the Company
                    dated as of April 1, 1998*+

     10.4       -   Employment Agreement between Patti S. Davis and the Company 
                    dated as of April 1, 1998*+

                                      II-4

<PAGE>

     10.5       -   Separation Agreement between Charles O. Hinely and the
                    Company dated April 1, 1998*+

     10.6       -   Separation Agreement between J. Preston Martin and the 
                    Company dated May 13, 1998*+

     10.7       -   Split Dollar Insurance Agreement between J. Daniel Speight, 
                    Jr. and Citizens Bank dated November 2, 1992*+

     10.8       -   Director Indexed Retirement Program for Citizens Bank dated 
                    January 13, 1995*+

     10.9       -   Form  of Executive  Agreement  (pursuant to Director Indexed
                    Retirement Program for Citizens Bank)for individuals  listed
                    on exhibit cover page*+

    10.10       -   Form of Flexible Premium Life  Insurance Endorsement  Method
                    Split Dollar Plan Agreement (pursuant  to  Director  Indexed
                    Retirement Program for Citizens Bank) for individuals listed
                    on exhibit cover page*+

    10.11       -   Tax  Sharing  Agreement  dated  March  1, 1994,  among  the
                    Company,  the  Bank  and  Piedmont  Mortgage  Service,  Inc.
                    (Incorporated  herein by reference  from Exhibit 10.1 to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended December 31, 1993)
 
    10.12       -   Director  Indexed Fee Continuation Program for First Federal
                    Savings Bank of LaGrange effective February 3, 1995*+

    10.13       -   Form of Director Agreement (pursuant to Director Indexed Fee
                    Construction  Program  for  First  Federal  Savings  Bank of
                    LaGrange) for individuals listed on exhibit cover page*+

    10.14       -   Form of Flexible Premium Life Insurance  Endorsement  Method
                    Split Dollar Plan  Agreement  (pursuant to Director  Indexed
                    Fee  Continuation  Program of First Federal  Savings Bank of
                    LaGrange) for individuals listed on exhibit cover page*+

    10.15       -   Form of Indexed Executive Salary Continuation Plan Agreement
                    by and between  First  Federal  Savings Bank of LaGrange and
                    individuals listed on exhibit coverage page*+

    10.16       -   Form of Flexible Premium Life  Insurance  Endorsement Method
                    Split Dollar Plan  Agreement  (pursuant to Executive  Salary
                    Continuation   Plan  for  First  Federal   Savings  Bank  of
                    LaGrange) for individuals listed on exhibit cover page*+

    10.17       -   Indexed Executive Salary Continuation Plan Agreement by  and
                    between First  Federal  Savings Bank of LaGrange and William
                    F. Holle, Jr. dated February 3, 1995*+

    10.18       -   FLAG Financial  Corporation 1994  Employees  Stock Incentive
                    Plan (Incorporated  herein by reference from Exhibit 10.6 to
                    the Company's Annual Report on Form 10-K for the fiscal year
                    ended December 31, 1993)*

                                      II-5
<PAGE>

    10.19       -   FLAG Financial  Corporation 1994  Directors  Stock Incentive
                    Plan (Incorporated  herein by reference from Exhibit 10.7 to
                    the Company's  Annual Report on Form 10-K for the year ended
                    December 31, 1993)*

      11        -   Statement regarding Computation of Per Share Earnings+

      13        -   Registrant's Annual Report for the fiscal year ended
                    December 31, 1997  (incorporated  herein by  reference  from
                    Exhibit 13 to the  registrant's  Annual  Report on Form 10-K
                    for the fiscal year ended December 31, 1997)

      21        -   Subsidiaries of the registrant +

     23.1       -   Consent of Porter Keadle Moore, LLP (with respect to 
                    financial statements of FLAG Financial Corporation)

     23.2       -   Consent of Robinson, Grimes and Company, P.C. (with respect 
                    to financial statements of FLAG Financial Corporation)

     23.3       -   Consent of Porter Keadle Moore, LLP (with respect to
                    financial statements of Middle Georgia Bankshares, Inc.)

     23.4       -   Consent of Thigpen, Jones, Seaton & Co., P.C. (with respect
                    to financial statements of Three Rivers Bancshares, Inc.)

     23.5       -   Consent of Porter Keadle Moore, LLP (with respect to
                    financial statements of The Brown Bank)

     23.6       -   Consents of Powell, Goldstein, Frazer & Murphy LLP (included
                    in Exhibits 5 and 8)

      24        -   Powers of Attorney (appears on the signature  page  to  this
                    Registration Statement)

     99.1       -   Form of Proxy of Brown

     99.2           FLAG Annual Report on Form 10-K/A for the fiscal year  ended
                    December 31, 1997 (without exhibits)

     99.3           FLAG Quarterly Report on Form 10-Q  for  the  quarter  ended
                    June 30, 1998

         *The indicated  exhibit is a compensatory  plan required to be filed as
an exhibit to this Registration Statement on Form S-4.

         +Incorporated  by  reference  from  exhibit of the same number from the
Registrant's  Amendment  No. 1 to Annual Report on Form 10-K for the fiscal year
ended December 31, 1997.


Item 22.          Undertakings

         (a)       The undersigned registrant hereby undertakes:

                                      II-6

<PAGE>

                  (1) To file,  during any  period in which  offers or sales are
         being made, a post-effective amendment to this registration statement:

                         (i)    To include any prospectus required by Section 10
                  (a)(3) of the Securities Act of 1933;

                         (ii) To reflect in the  prospectus  any facts or events
                  arising after the effective date of the registration statement
                  (or the most recent  post-effective  amendment thereof) which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  registration
                  statement.  Notwithstanding  the  foregoing,  any  increase or
                  decrease in volume of securities  offered (if the total dollar
                  value of  securities  offered  would not exceed that which was
                  registered)  and any deviation from the low or high and of the
                  estimated  maximum offering range may be reflected in the form
                  of  prospectus  filed  with the  Commission  pursuant  to Rule
                  424(b) if, in the  aggregate,  the changes in volume and price
                  represent  no  more  than 20  percent  change  in the  maximum
                  aggregate  offering  price  set forth in the  "Calculation  of
                  Registration   Fee"  table  in  the   effective   registration
                  statement.

                         (iii) To include any material  information with respect
                  to the plan of  distribution  not previously  disclosed in the
                  registration   statement  or  any  material   change  to  such
                  information in the registration statement;

                (2) That, for the purpose of determining any liability under the
         Securities Act of 1933,  each such  post-effective  amendment  shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

                (3) To remove  from  registration  by means of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b) The undersigned registrant hereby undertakes to deliver or cause to
be delivered with the prospectus,  to each person to whom the prospectus is sent
or given, the latest annual report,  to security holders that is incorporated by
reference  in  the  prospectus  and  furnished   pursuant  to  and  meeting  the
requirements  of Rule 14a-3 or Rule 14c-3 under the  Securities  Exchange Act of
1934;  and,  where  interim  financial  information  required to be presented by
Article 3 of Regulation S-X is not set forth in the prospectus,  to deliver,  or
cause to be  delivered to each person to whom the  prospectus  is sent or given,
the latest  quarterly  report that is specifically  incorporated by reference in
the prospectus to provide such interim financial information.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant pursuant to the Registrant's Articles of Incorporation
or Bylaws, or otherwise,  the Registrant has been advised that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy  as  expressed  in  the  Securities  Act  of  1933  and  is,   therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public

                                      II-7
<PAGE>

policy as  expressed in the  Securities  Act of 1933 and will be governed by the
final adjudication of such issue.

         (d) The undersigned registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Item 4, 10(b), 11, or 13 of this form,  within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         (e) The undersigned  registrant hereby undertakes to supply by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.

                                      II-8
<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly caused this amendment to the  registration  statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of LaGrange, State of Georgia, on October 14, 1998.


                                           FLAG FINANCIAL CORPORATION



                                      By:  /s/ J. Daniel Speight, Jr.
                                           --------------------------
                                           J. Daniel Speight, Jr.
                                           President and Chief Executive Officer


                                POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose  signature
appears below constitutes and appoints J. Daniel Speight, Jr. and John S. Holle,
and each of them,  as true and lawful  attorneys-in-fact  and agents,  with full
power of  substitution  and  resubstitution  for him and in his name,  place and
stead,  in any and all  capacities,  to sign any and all  amendments  (including
post-effective  amendments) to the Registration Statement, and to file the same,
with  all  exhibits  thereto,  and  other  documents  in  connection  therewith,
including  any  Registration  Statement  filed  pursuant  to Rule  462(b) of the
Securities Act of 1933, as amended, with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary to be done in and about the premises,  as fully and to all intents and
purposes as he might or could do in person,  hereby ratifying and confirming all
which  said  attorneys-in-fact  and  agents  or any of  them,  or  their  or his
substitute  or  substitutes,  may  lawfully  do,  or cause to be done by  virtue
hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
amendment to the registration statement has been signed by the following persons
in the capacities indicated on October 14, 1998.


           Signature                                Title
           ---------                                -----

 /s/ Dr. A. Glenn Bailey                      Director
 ----------------------------                     
           Dr. A. Glenn Bailey


/s/ H. Speer Burdette, III                    Director
- -----------------------------                    
           H. Speer Burdette, III


/s/ Patti S. Davis                            Director, Senior Vice President, 
- ------------------------------                Chief Financial Officer and
           Patti S. Davis                     Director(principal financial and
                                              accounting officer)
<PAGE>

/s/ Fred A. Durand, III                       Director
- ------------------------------                   
           Fred A. Durand, III


/s/ John S. Holle                             Chairman of the Board and Director
- ------------------------------                            
           John S. Holle


/s/ James W. Johnson                          Director
- ------------------------------                       
           James W. Johnson


                                              Director
- ------------------------------                          
           Kelly R. Linch


                                              Director
- ------------------------------                                      
           J. Preston Martin


/s/ Ellison C. Rudd                           Senior Vice President, Secretary 
- ------------------------------                and Treasurer  
           Ellison C. Rudd                   


/s/ J. Daniel Speight                         President, Chief Executive Officer
- ------------------------------                and Director(principal executive  
           J. Daniel Speight                  officer) 
                                              


/s/ John W. Stewart, Jr.                      Director
- ----------------------------
           John W. Stewart, Jr.


                                              Director
- -----------------------------         
           Robert W. Walters                  


<PAGE>

                                  EXHIBIT INDEX


Exhibit
Number                            Description of Exhibits
- ------                            -----------------------

     2.1        -   Agreement and Plan of Merger, dated as of July 24, 1998, by
                    and  among  FLAG,  Citizens  Bank  and  Brown  (included  in
                    Appendix   A   to   the   Proxy   Statement/Prospectus   and
                    incorporated by reference herein)

     2.2        -   Agreement and Plan of Merger dated as of July 30, 1998, by
                    and  between  FLAG and Empire  Bank Corp.  (incorporated  by
                    reference  herein from the  registrant's  Current  Report on
                    Form 8-K filed August 10, 1998)

     2.3        -   Agreement and Plan of Merger dated as of August 19, 1998, by
                    and  between  FLAG and  Heart of  Georgia  Bancshares,  Inc.
                    (incorporated  by  reference  herein  from the  registrant's
                    Current Report on Form 8-K filed August 25, 1998)

     4.1        -   Articles of Incorporation of FLAG, as amended (incorporated 
                    herein by reference from Exhibit 3.1(i) of the  registrant's
                    Annual  Report  on Form  10-K  for  the  fiscal  year  ended
                    December 31, 1993)
  
     4.2        -   Bylaws  of  FLAG,  as  amended  (incorporated  herein  by
                    reference from Exhibit  3.1(ii) of the  registrant's  Annual
                    Report on Form 10-K for the fiscal year ended  December  31,
                    1993)

      5         -   Opinion of Powell, Goldstein, Frazer & Murphy LLP (including
                    consent)

      8         -   Opinion of Powell, Goldstein, Frazer & Murphy LLP regarding 
                    federal income tax matters (including consent)

     10.1       -   Employment Agreement between J. Daniel Speight, Jr. and the
                    Company dated as of April 1, 1998*+

     10.2       -   Employment Agreement between John S. Holle and the Company
                    dated as of April 1, 1998*+

     10.3       -   Employment Agreement between Ellison C. Rudd and the Company
                    dated as of April 1, 1998*+

     10.4       -   Employment Agreement between Patti S. Davis and the Company
                    dated as of April 1, 1998*+

     10.5       -   Separation Agreement between Charles O. Hinely and the 
                    Company dated April 1, 1998*+

     10.6       -   Separation Agreement between J. Preston Martin and the 
                    Company dated May 13, 1998*+

<PAGE>

     10.7       -   Split Dollar Insurance Agreement between J. Daniel Speight,
                    Jr. and Citizens Bank dated November 2, 1992*+

     10.8       -   Director Indexed Retirement Program for Citizens Bank dated 
                    January 13, 1995*+

     10.9       -   Form of Executive Agreement (pursuant to Director Indexed
                    Retirement Program for Citizens Bank) for individuals listed
                    on exhibit cover page*+

    10.10       -   Form of Flexible Premium Life Insurance Endorsement Method
                    Split Dollar Plan  Agreement  (pursuant to Director  Indexed
                    Retirement Program for Citizens Bank) for individuals listed
                    on exhibit cover page*+

    10.11       -   Tax Sharing Agreement dated March 1, 1994, among the 
                    Company,  the  Bank  and  Piedmont  Mortgage  Service,  Inc.
                    (Incorporated  herein by reference  from Exhibit 10.1 to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended December 31, 1993)

    10.12       -   Director Indexed Fee Continuation Program for First Federal
                    Savings Bank of LaGrange effective February 3, 1995*+

    10.13       -   Form of Director Agreement (pursuant to Director Indexed Fee
                    Construction  Program  for  First  Federal  Savings  Bank of
                    LaGrange) for individuals listed on exhibit cover page*+

    10.14       -   Form of Flexible Premium Life Insurance Endorsement Method
                    Split Dollar Plan  Agreement  (pursuant to Director  Indexed
                    Fee  Continuation  Program of First Federal  Savings Bank of
                    LaGrange) for individuals listed on exhibit cover page*+

    10.15       -   Form of Indexed Executive Salary Continuation Plan Agreement
                    by and between  First  Federal  Savings Bank of LaGrange and
                    individuals listed on exhibit coverage page*+

    10.16       -   Form of Flexible Premium Life Insurance Endorsement Method
                    Split Dollar Plan  Agreement  (pursuant to Executive  Salary
                    Continuation   Plan  for  First  Federal   Savings  Bank  of
                    LaGrange) for individuals listed on exhibit cover page*+

    10.17       -   Indexed Executive Salary Continuation Plan Agreement by and
                    between First  Federal  Savings Bank of LaGrange and William
                    F. Holle, Jr. dated February 3, 1995*+

    10.18       -   FLAG Financial Corporation 1994 Employees Stock Incentive
                    Plan (Incorporated  herein by reference from Exhibit 10.6 to
                    the Company's Annual Report on Form 10-K for the fiscal year
                    ended December 31, 1993)*

    10.19       -   FLAG Financial Corporation 1994 Directors Stock Incentive 
                    Plan (Incorporated  herein by reference from Exhibit 10.7 to
                    the Company's  Annual Report on Form 10-K for the year ended
                    December 31, 1993)*

      11        -   Statement regarding Computation of Per Share Earnings+

<PAGE>

      13        -   Registrant's Annual Report for the fiscal year ended 
                    December 31, 1997  (incorporated  herein by  reference  from
                    Exhibit 13 to the  registrant's  Annual  Report on Form 10-K
                    for the fiscal year ended December 31, 1997)

      21        -   Subsidiaries of the registrant +

     23.1       -   Consent of Porter Keadle Moore, LLP (with respect to
                    financial statements of FLAG Financial Corporation)

     23.2       -   Consent of Robinson, Grimes and Company, P.C. (with respect
                    to financial statements of FLAG Financial Corporation)

     23.3       -   Consent of Porter Keadle Moore LLP (with Respect to
                    financial statements of Middle Georgia Bankshares, Inc.)

     23.4       -   Consent of Thigpen, Jones, Seaton & Co., P.C. (with respect
                    to financial statements of Three Rivers Bancshares, Inc.)

     23.5       -   Consent of Porter Keadle Moore, LLP (with respect to 
                    financial statements of The Brown Bank)

     23.6       -   Consents of Powell, Goldstein, Frazer & Murphy LLP (included
                    in Exhibits 5 and 8)

      24        -   Powers of Attorney (appears on the signature page to this
                    Registration Statement)

     99.1       -   Form of Proxy of Brown

     99.2           FLAG Annual Report on Form 10-K/A for the fiscal year ended 
                    December 31, 1997 (without exhibits)

     99.3           FLAG Quarterly Report on Form 10-Q for the quarter ended
                    June 30, 1998

         *The indicated  exhibit is a compensatory  plan required to be filed as
an exhibit to this Registration Statement on Form S-4.

         +Incorporated  by  reference  from  exhibit of the same number from the
Registrant's  Amendment  No. 1 to Annual Report on Form 10-K for the fiscal year
ended December 31, 1997.





                                    EXHIBIT 5

             [LETTERHEAD OF POWELL, GOLDSTEIN, FRAZER & MURPHY LLP]


                                           October 14, 1998


FLAG Financial Corporation
101 North Greenwood Street
LaGrange, Georgia 30204

Ladies and Gentlemen:

This opinion is given in connection with the filing of a Registration  Statement
on Form S-4 (the  "Registration  Statement")  with the  Securities  and Exchange
Commission, by FLAG Financial Corporation,  a corporation organized and existing
under  the  laws  of  the  State  of  Georgia  ("FLAG"),  with  respect  to  the
registration under the Securities Act of 1933, as amended,  of 262,500 shares of
the $1.00 par value common stock of FLAG (the "FLAG common  stock") to be issued
in connection with the proposed merger of The Brown Bank ("Brown") with Citizens
Bank, a wholly-owned subsidiary of FLAG (the "Merger").

         The Merger is intended to be effected pursuant to an Agreement and Plan
of  Merger  dated as of July 24,  1998  among  FLAG,  Citizens  Bank and  Brown,
pursuant  to which each  outstanding  share of $1.00 par value  common  stock of
Brown  (other  than  shares  held by FLAG,  Brown or  their  subsidiaries  or by
shareholders  who  perfect  dissenters'  rights)  will  be  converted  into  and
exchanged for the right to receive 1.5 shares of FLAG common stock.

         In rendering this opinion,  we have examined such corporate records and
documents as we have deemed  relevant and necessary as the basis for the opinion
set forth herein.

         Based upon the  foregoing,  it is our  opinion  that the shares of FLAG
common  stock when issued to holders of Brown common stock on the terms and upon
fulfillment  of the  conditions  set  forth in the  Agreement,  will be  validly
issued,  fully paid and  nonassessable  under the Georgia  Business  Corporation
Code.

         We consent to the use of this opinion and to the reference  made to the
firm in the Proxy  Statement/Prospectus  of FLAG and Brown  constituting part of
the Registration Statement.

                                         POWELL, GOLDSTEIN, FRAZER & MURPHY LLP





                                    EXHIBIT 8

                OPINION OF POWELL, GOLDSTEIN, FRAZER & MURPHY LLP


                                           October 14, 1998


The Brown Bank
Railroad Street
Cobbtown, Georgia 30420

FLAG Financial Corporation
101 North Greenwood Street
LaGrange, Georgia 30240

Ladies and Gentlemen:

         You have  requested our opinion with respect to certain  federal income
tax consequences of the merger of The Brown Bank, a federally-chartered  savings
bank located in Cobbtown, Georgia ("Brown Bank"), with and into Citizens Bank, a
commercial  bank  organized and existing  under the laws of the state of Georgia
("Citizens"),  with Citizens as the survivor of the merger (the "Merger").  FLAG
Financial  Corporation,  a corporation  organized and existing under the laws of
the state of Georgia  ("FLAG"),  owns all of the issued and outstanding stock of
Citizens. For purposes of rendering this opinion, we have reviewed and relied on
the Agreement and Plan of Merger by and between Flag, Citizens,  and Brown Bank,
dated as of July 24, 1998 (the "Merger  Agreement"),  the certificates  attached
hereto,  and such other  documents  as we have  considered  appropriate.  Unless
otherwise indicated,  terms used in this opinion have the same meaning as in the
Merger Agreement.

         For purposes of this  opinion,  we have assumed that the Merger will be
consummated at the Effective Time pursuant to the terms and conditions set forth
in the  Merger  Agreement.  We have  assumed  that the cash  paid to Brown  Bank
shareholders  pursuant  to the Merger  (including  pursuant  to a  shareholder's
statutory right to dissent) does not exceed more than fifty percent (50%) of the
value of all shares of Brown Bank Common Stock  outstanding  as of the Effective
Time.

         In addition,  we have assumed with your  permission  that the facts and
representations  certified  to us in writing by Brown  Bank,  Citizens  and FLAG
which  are set  forth  in the  certificates  attached  hereto,  apply  as of the
Effective Time. Copies of such certificates are attached hereto and incorporated
herein by reference.  We have neither  investigated nor verified the accuracy of
any of the facts that have been  certified  to us,  upon  which this  opinion is
based.

         This  opinion is based also on the Internal  Revenue  Code of 1986,  as
amended (the "Code"),  Treasury  Regulations,  Internal Revenue Service rulings,
judicial decisions, and other applicable authority, all as in effect on the date
of this  opinion.  The legal  authorities  on which this opinion is based may be
changed at any time.  Any such  changes may be  retroactively  applied and could
modify the  opinions  expressed  herein.  This  opinion does not address any tax
considerations under foreign, state, or local laws, or the tax considerations to
certain  Brown Bank  shareholders  in light of their  particular  circumstances,
including,  persons who are not United States  persons,  dealers in  securities,
tax-exempt  entities,  shareholders  who do not hold Brown Bank Common  Stock as
"capital  assets" within the meaning of Code Section 1221, and  shareholders who
acquired  their  shares of Brown Bank Common  Stock  pursuant to the exercise of
Brown Bank options or otherwise as compensation.

<PAGE>

The Brown Bank
FLAG Financial Corporation
October 14, 1998
Page 2


         Based upon and subject to the foregoing, we are of the opinion that the
Merger will  constitute  a  reorganization  within the  meaning of Code  Section
368(a)(1)(A)  and (a)(2)(D),  and that the following are certain  federal income
tax consequences that will result:

                  (a) No gain or loss will be recognized  for federal income tax
         purposes by Brown Bank  shareholders  upon the exchange of their shares
         of Brown Bank Common Stock for FLAG Common  Stock,  except with respect
         to any cash received in lieu of fractional shares. Cash paid in lieu of
         fractional  shares will be treated as if the fractional shares had been
         issued in the  Merger  and  redeemed  by FLAG.  Generally,  the  deemed
         redemption of FLAG fractional  shares will give rise to the recognition
         of  capital  gain or loss  (equal to the  difference  between  the cash
         received  by a Brown  Bank  shareholder  and such  shareholder's  basis
         allocable  to the  fractional  share),  so long as the FLAG  stock is a
         capital  asset  in the  hands of the  Brown  Bank  shareholder  and the
         shareholder meets the requirements of Code Section 302(b)(1).

                  (b) The  basis  of the  shares  of  FLAG  Common  Stock  to be
         received  by Brown Bank  shareholders  will be the same as the basis of
         Brown Bank Common  Stock  surrendered  in exchange  therefor,  less any
         basis  allocable  to the FLAG  fractional  shares that are redeemed for
         cash  if  the  redemption   meets  the  requirements  of  Code  Section
         302(b)(1).

                  (c) The holding period of the FLAG Common Stock to be received
         by each Brown Bank shareholder will include the period during which the
         shares of Brown Bank Common Stock  surrendered in exchange therefor had
         been held,  provided  such shares were held by such  shareholders  as a
         capital asset at the Effective Time of the Merger.

                  (d) Brown Bank  shareholders  who receive solely cash pursuant
         to their  statutory right to dissent will be treated as having received
         such  payment in  redemption  of their  Brown  Bank  Common  Stock,  as
         provided  in Section  302(a) of the  Internal  Revenue  Code,  of their
         stock.  Generally,  any gain or loss  recognized by any such Brown Bank
         shareholder  will be capital gain or loss,  provided (i) the Brown Bank
         Common  Stock  constitutes  a  capital  asset  in  the  hands  of  such
         shareholder,  and (ii) the requirements of Code Section 302(b)(1),  (2)
         or (3) are met. Each affected  Brown Bank  shareholder  should  consult
         such  shareholder's  own  tax  advisor  for  the  tax  effect  of  such
         redemption (i.e., exchange treatment or dividend).

                  (e) No gain or loss will be recognized  for federal income tax
         purposes  by Brown  Bank,  Citizens,  or FLAG as a  consequence  of the
         Merger,  except  for  deferred  gain or  loss  recognized  pursuant  to
         Treasury Regulations issued under Code Section 1502.

         This  opinion  is being  rendered  solely to the  parties to whom it is
addressed  and may be relied  upon by them and the  shareholders  of Brown Bank.
This  opinion  may not be relied  upon by any other  party  without  the express
written permission of our Firm.

                                         Very truly yours,



                                         POWELL, GOLDSTEIN, FRAZER & MURPHY LLP

<PAGE>

                                 CERTIFICATE OF
                                 THE BROWN BANK


         In connection  with the merger (the "Merger") of The Brown Bank ("Brown
Bank") with and into Citizens Bank  ("Citizens"),  a wholly-owned  subsidiary of
FLAG Financial Corporation ("FLAG"), with Citizens as the surviving corporation,
in  accordance  with the Agreement and Plan of Merger by and between Brown Bank,
Citizens,  and FLAG dated as of July 24,  1998 (the  "Agreement'),  Brown  Bank,
through  Dennis D. Allen and Barbara  Rich,  the  President  and the Senior Vice
President,  respectively,  of Brown Bank,  makes the  following  certifications.
Unless  otherwise  indicated,  terms  used in this  certificate  have  the  same
meanings as in the Agreement.

         1.  The  undersigned  are the  President  and  Senior  Vice  President,
respectively,  of Brown Bank,  a  federally-chartered  savings  bank  located in
Cobbtown,  Georgia,  and in  such  capacities  have  access  to the  information
contained herein.

         2. The  following  facts  and  representations,  made on  behalf of the
management of Brown Bank and presented to Powell, Goldstein, Frazer & Murphy LLP
in connection with rendering the tax opinion  referred to in the Agreement,  are
on the date hereof true, correct and complete.

         3. The  Merger is  expected  to permit  Brown  Bank (a) avoid  business
concerns of remaining an independent  financial  institution in light of current
economic   conditions  and  the  competition   presented  by  larger   financial
institutions,  (b)  develop  a more  liquid  trading  market  for  Brown  Bank's
shareholder's  investment,  and (c) strengthen the Brown Bank banking  franchise
and thereby make a long-term contribution to earnings per share.

         4.  Brown  Bank has not  made  and  will  not  make  any  extraordinary
distributions  within the meaning of Treasury  Regulations  Section  1.368-1T(e)
with respect to its stock prior to or in connection with the Merger.

         5. Brown Bank has paid or will pay  expenses  it  incurred or incurs in
connection with the Merger.  FLAG did not and will not pay the expenses of Brown
Bank or any shareholder of Brown Bank incurred in connection with the Merger.

         6. There is no indebtedness  outstanding between FLAG and Brown Bank or
between Citizens and Brown Bank that was issued, acquired, or will be settled at
a discount.

         7. Not more than twenty-five  percent (25%) of the fair market value of
Brown Bank's total assets consist of stock and securities of any one issuer, and
not more than fifty  percent  (50%) of the fair market value of its total assets
consists of stock and securities of five or fewer  issuers.  For purposes of the
preceding  sentence,  (a) a corporation's  total assets exclude cash, cash items
(including  accounts  receivable  and  cash  equivalents),   and  United  States
government  securities,  (b) a  corporation's  total  assets  exclude  stock and
securities  issued by any  subsidiary at least fifty percent (50%) of the voting
power or fifty  percent  (50%) of the total  fair  market  value of the stock of
which is owned by the  corporation,  but the  corporation  is  treated as owning
directly a ratable  share (based on the  percentage  of the fair market value of
the subsidiary's stock owned by the corporation) of the assets owned by any such
subsidiary,  and (c) all  corporations  that are members of the same "controlled
group" within the meaning of section 1563(a) of the Code are treated as a single
issuer.

<PAGE>

         8. The fair  market  value of the assets of Brown Bank  transferred  to
FLAG equaled or exceeded  the sum of the  liabilities,  if any,  assumed by FLAG
plus the liabilities, if any, to which the transferred assets are subject.

         9. The  liabilities  of Brown  Bank,  if any,  assumed  by FLAG and the
liabilities,  if any, to which the transferred  assets of Brown Bank are subject
were incurred by Brown Bank in the ordinary course of its business.

         10.The transfer of assets pursuant to the Agreement does not constitute
a transfer  in a "title 11 or  similar  case" as such term is defined in Section
368(a)(3) of the Code.

         11. None of the shares of FLAG Common  Stock,  if any,  received by any
shareholder-employee  of Brown Bank is separate  consideration for, or allocable
to,  any  services  to  be  provided  by  such  shareholder-employee  under  any
employment  agreement with FLAG; none of the  compensation to be received by any
shareholder-employee  of the Brown Bank under an employment  agreement with FLAG
will be separate  consideration  for, or allocable to, any shares of FLAG Common
Stock  to be  received  by  such  shareholder-employee  in the  Merger;  and the
compensation  paid to any  shareholder-employee  will be for  services  actually
rendered and will be commensurate with amounts paid to third parties  bargaining
at arm's-length for similar services.

         12.  The  fair  market  value  of  the  FLAG  Common  Stock  and  other
consideration  received  by the  shareholders  of Brown  Bank  will be,  in each
instance,  approximately equal to the fair market value of the Brown Bank Common
Stock surrendered in exchange therefor.

         13. The payment of cash in lieu of fractional  shares of stock of Brown
Bank was not separately  bargained for  consideration  and is being made for the
purpose of saving  FLAG the  expense  and  inconvenience  of issuing  fractional
shares.

         14. No stock of Citizens will be issued in the Merger.

         15. To the best knowledge of the undersigned, the shareholders of Brown
Bank have no plan or intention to sell,  exchange,  or otherwise  dispose of any
FLAG shares to be received by them in the Merger.  In addition,  the undersigned
is not aware of any  transfers  of Brown Bank  stock by Brown Bank  shareholders
prior to the Effective Date which were made in contemplation of the Merger.

         16.  To the  best of the  knowledge  of the  undersigned,  FLAG  has no
present plan or intention to redeem any of its Common Stock issued in the Merger
and  there is no  present  plan or  intention  on the part of the  Brown  Bank's
shareholders  to sell any of the FLAG Common  Stock  received in the Merger to a
person  related (as defined in Treasury  Regulation  Section  1.368-1(e)(3))  to
FLAG.
 .
         17. To the best of the knowledge of the  undersigned,  FLAG has no plan
or intention to sell or otherwise  dispose of the assets of Brown Bank  acquired
in the Merger except for dispositions made in the ordinary course of business or
transfers to a corporation  controlled by FLAG.  For purposes of the  foregoing,
FLAG is considered  to control a  corporation  in which it holds at least eighty
percent  (80%)  of the  total  combined  voting  power of all  classes  of stock
entitled to vote and at least  eighty  percent  (80%) of the total number of all
other classes of stock.

         18. Brown Bank has not and will not redeem,  purchase or acquire any of
the  outstanding  shares of Company Common Stock prior to or in connection  with
the Merger,  and to the best of the  knowledge of the  undersigned,  FLAG has no

<PAGE>

plan or intention to sell or  otherwise  dispose of an amount of Citizens  stock
which  would  cause  FLAG to no  longer  "control"  the stock of  Citizens.  For
purposes of the  foregoing,  control means at least eighty  percent (80%) of the
total  combined  voting  power of all  classes of stock  entitled to vote and at
least eighty percent (80%) of the total number of all other classes of stock.

         19.  Brown Bank will merge with and into  Citizens  and, as a result of
the Merger, Citizens will acquire "substantially all" of the properties of Brown
Bank.  For  purposes of this  Certificate,  "substantially  all" of Brown Bank's
properties  shall mean at least ninety percent (90%) of the fair market value of
the net assets and at least  seventy  percent  (70%) of the fair market value of
the  gross  assets  held by Brown  Bank  immediately  prior to the  Merger.  For
purposes of  determining  the  percentage  of Brown  Bank's net and gross assets
acquired by Citizens,  the following  assets will be treated as property held by
Brown Bank immediately prior to, but not after, the Merger:  (i) assets disposed
of by Brown Bank prior to the  Merger,  or by Citizens  after the Merger,  which
disposition was in contemplation of the Merger, including without limitation any
asset disposed of by Brown Bank or Citizens,  other than in the ordinary  course
of business,  pursuant to a plan or intent existing during the period  beginning
with the  commencement  of  negotiations  (whether formal or informal) with FLAG
regarding the Merger and ending on the Effective Time (the "Pre-Merger Period"),
(ii)  assets  used by Brown Bank to pay  expenses  or  liabilities  incurred  in
connection  with the Merger,  and (iii) assets used in making any  distribution,
redemption,  or other  payment with respect to Brown Bank Common Stock or rights
to  acquire  such  stock  that are  made  during  the  Pre-Merger  Period  or in
contemplation of the Merger.

         20. Brown Bank has not made any transfer of its assets  (including  any
distribution  of  assets  with  respect  to,  or in  redemption  of,  stock)  in
contemplation  of the  Merger  or  during  the  Pre-Merger  Period,  and  has no
intention to make any transfer or  disposition of any of its assets prior to the
Merger, other than (i) in the ordinary course of business, and (ii) payments for
expenses incurred in connection with the Merger.

         21. Any cash or other property paid to Brown Bank employees  during the
Pre-Merger  Period has been or will be in the  ordinary  course of  business  or
pursuant to agreements entered into prior to the Pre-Merger Period.

         22.  There has not been,  nor will there be, any issuance of Brown Bank
Common  Stock  during the  Pre-Merger  Period,  other than  shares of Brown Bank
Common  Stock  issued as  compensation  to present or former  service  providers
(including, without limitation, employees and directors) of Brown Bank or as the
result of the exercise of options granted to present or former service providers
(including,  without  limitation,  employees and  directors) of Brown Bank under
options,  warrants, or agreements that were entered into prior to the Pre-Merger
Period,.

         IN WITNESS WHEREOF, the undersigned have hereunto set their hands as of
this 8th day of October, 1998.


                                         /s/ Dennis D. Allen
                                         -------------------
                                         Dennis D. Allen
                                         President


                                         /s/ Barbara Rich
                                         ----------------
                                         Barbara Rich
                                         Senior Vice President


<PAGE>

                                 CERTIFICATE OF
                           FLAG FINANCIAL CORPORATION

         In connection  with the merger (the "Merger") of The Brown Bank ("Brown
Bank") with and into Citizens Bank  ("Citizens"),  a wholly-owned  subsidiary of
FLAG Financial Corporation ("FLAG"), with Citizens as the surviving corporation,
in  accordance  with the Agreement and Plan of Merger by and between Brown Bank,
Citizens and FLAG dated as of July 24, 1998 (the "Agreement"),  FLAG, through J.
Daniel  Speight,  Jr. and Patti S.  Davis,  the  President  and Chief  Executive
Officer  and the  Chief  Financial  Officer,  respectively,  of FLAG,  makes the
following  certifications.  Unless  otherwise  indicated,  terms  used  in  this
certificate have the same meaning as in the Agreement.

                  1. The  undersigned  are the  President  and  Chief  Executive
Officer  and Chief  Financial  Officer,  respectively,  of FLAG,  a  corporation
organized  and  existing  under  the laws of the State of  Georgia,  and in such
capacities  have  knowledge of the affairs of FLAG and  Citizens,  access to the
information contained herein.

                  2. The following facts and  representations  made on behalf of
the  management of FLAG and Citizens  presented to Powell,  Goldstein,  Frazer &
Murphy LLP in  connection  with  rendering  the tax  opinion  referred to in the
Agreement, are on the date hereof true, correct, and complete.

                  3. The  Merger  is  expected  to  permit  FLAG to  expand  its
operations  into  areas  in and in and  around  Candler  and  Tattnall  Counties
currently  served by Brown Bank to  strengthen  the franchise and thereby make a
long-term contribution to earnings per share.

                  4.  Following  the Effective  Time,  FLAG intends that it will
either (i) continue the historic  business of Brown Bank or (ii) use, in a going
concern, a significant portion of Brown Bank's business assets.

                  5.  FLAG  has  paid  or  will  pay  expenses  it  incurred  in
connection with the Merger.  FLAG did not and will not pay the expenses of Brown
Bank or any shareholder of Brown Bank incurred in connection with the Merger.

                  6. There is no indebtedness outstanding between FLAG and Brown
Bank or between  Citizens and Brown Bank that was issued,  acquired,  or will be
settled at a discount.

                  7. Not more than twenty-five  percent (25%) of the fair market
value of FLAG's total assets  consist of stock and securities of any one issuer,
and not more than  fifty  percent  (50%) of the fair  market  value of its total
assets  consists of stock and securities of five or fewer issuers.  For purposes
of the preceding  sentence,  (a) a corporation's total assets exclude cash, cash
items (including  accounts  receivable and cash equivalents),  and United States
government  securities,  (b) a  corporation's  total  assets  exclude  stock and
securities  issued by any  subsidiary at least fifty percent (50%) of the voting
power or fifty  percent  (50%) of the total  fair  market  value of the stock of
which is owned by the  corporation,  but the  corporation  is  treated as owning
directly a ratable  share (based on the  percentage  of the fair market value of
the subsidiary's stock owned by the corporation) of the assets owned by any such
subsidiary,  and (c) all  corporations  that are members of the same "controlled
group" within the meaning of section 1563(a) of the Code are treated as a single
issuer.

<PAGE>

                  8.  The  fair  market  value  of  the  assets  of  Brown  Bank
transferred  to FLAG  equaled or exceeded  the sum of the  liabilities,  if any,
assumed by FLAG plus the  liabilities,  if any, to which the transferred  assets
are subject.

                  9. To the best knowledge of the undersigned,  the shareholders
of Brown Bank have no plan or intention to sell, exchange,  or otherwise dispose
of any FLAG  shares to be  received  by them in the  Merger.  In  addition,  the
undersigned  is not aware of any  transfers  of Brown  Bank  stock by Brown Bank
shareholders prior to the Effective Date which were made in contemplation of the
Merger.

                  10. To the best knowledge of the undersigned,  the liabilities
of Brown Bank, if any, assumed by FLAG and the liabilities, if any, to which the
transferred  assets of Brown Bank are subject were incurred by Brown Bank in the
ordinary course of its business.

                  11. The  transfer of assets  pursuant to the Merger  Agreement
does not  constitute a transfer in a "title 11 or similar  case" as such term is
defined in Section 368(a)(3) of the Code.

                  12. The payment of cash in lieu of  fractional  shares of FLAG
Common Stock is solely for the purpose of avoiding the expense and inconvenience
to  FLAG  of  issuing  fractional  shares  and is not  separately  bargained-for
consideration.  The total cash  consideration that will be paid in the Merger to
the Brown Bank shareholders in lieu of issuing  fractional shares of FLAG Common
Stock will not exceed one percent (1%) of the total  consideration  that will be
issued in the Merger to the Brown Bank shareholders in exchange for their shares
of Brown Bank Common Stock.  The fractional  share  interests of each Brown Bank
shareholder will be aggregated,  and no Brown Bank shareholder will receive cash
in an amount equal to or greater than the value of one full share of FLAG Common
Stock.

                  13. None of the shares of FLAG Common Stock, if any,  received
by any  shareholder-employee  of Brown Bank is  separate  consideration  for, or
allocable to, any services to be provided by such shareholder-employee under any
employment  agreement with FLAG; none of the  compensation to be received by any
shareholder-employee  of the Brown Bank under an employment  agreement with FLAG
will be separate  consideration  for, or allocable to, any shares of FLAG Common
Stock  to be  received  by  such  shareholder-employee  in the  Merger;  and the
compensation  paid to any  shareholder-employee  will be for  services  actually
rendered and will be commensurate with amounts paid to third parties  bargaining
at arm's-length for similar services.

                  14. The fair market  value of the FLAG Common  Stock and other
consideration  received in the Merger by the shareholders of Brown Bank will be,
in each instance, approximately equal to the fair market value of the Brown Bank
Common Stock surrendered in exchange therefor.

                  15. FLAG has no present plan or intention to reacquire  any of
its  common  stock  issued to the Brown  Bank  shareholders  in the  Merger.  In
addition,  no person who is  related to FLAG as  determined  under  Treas.  Reg.
Section  1.368-1(e)(3)  will own any of the Brown Bank Common Stock  immediately
prior to the Merger or will  acquire any of the FLAG Common  Stock issued in the
Merger.

<PAGE>

                  16. FLAG has no plan or intention to sell or otherwise dispose
of the assets of Brown Bank acquired in the Merger except for dispositions  made
in the ordinary  course of business or transfers to a corporation  controlled by
FLAG. For purposes of the foregoing, FLAG is considered to control a corporation
in which it holds at least eighty  percent  (80%) of the total  combined  voting
power of all classes of stock entitled to vote and at least eighty percent (80%)
of the total number of all other classes of stock.

                  17. FLAG has no plan or intention to sell or otherwise dispose
of an amount of Citizens stock which would cause FLAG to no longer "control" the
stock of Citizens. For purposes of the foregoing,  control means at least eighty
percent  (80%)  of the  total  combined  voting  power of all  classes  of stock
entitled to vote and at least  eighty  percent  (80%) of the total number of all
other classes of stock.

                  18.  Brown Bank will merge with and into  Citizens  and,  as a
result  of  the  Merger,  Citizens  will  acquire  "substantially  all"  of  the
properties of Brown Bank. For purposes of this Certificate,  "substantially all"
of Brown Bank's  properties shall mean at least ninety percent (90%) of the fair
market value of the net assets and at least  seventy  percent  (70%) of the fair
market  value of the gross  assets held by Brown Bank  immediately  prior to the
Merger. For purposes of determining the percentage of Brown Bank's net and gross
assets  acquired by Citizens,  the following  assets will be treated as property
held by Brown Bank immediately  prior to, but not after, the Merger:  (i) assets
disposed of by Brown Bank prior to the Merger,  or by Citizens after the Merger,
which  disposition  was  in  contemplation  of  the  Merger,  including  without
limitation  any asset  disposed of by Brown Bank or Citizens,  other than in the
ordinary  course of business,  pursuant to a plan or intent  existing during the
period  beginning  with the  commencement  of  negotiations  (whether  formal or
informal)  with FLAG  regarding the Merger and ending on the Effective Time (the
"Pre-Merger  Period"),  (ii)  assets  used  by  Brown  Bank to pay  expenses  or
liabilities  incurred in  connection  with the Merger,  and (iii) assets used in
making any distribution, redemption, or other payment with respect to Brown Bank
Common Stock or rights to acquire such stock that are made during the Pre-Merger
Period or in contemplation of the Merger.

                  19. No stock of Citizens will be issued in the Merger.

                IN WITNESS  WHEREOF,  the  undersigned  have  hereunto set their
hands as of this 13 day of October, 1998.


                                      /s/ J. Daniel Speight, Jr.
                                      --------------------------
                                      J. Daniel Speight, Jr.
                                      President and Chief Executive Officer
                                      FLAG Financial Corporation




                                      /s/ Patti S. Davis
                                      ------------------
                                      Patti S. Davis
                                      Chief Financial Officer
                                      FLAG Financial Corporation





                                  EXHIBIT 23.1



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


         We have issued our report dated January 22, 1998,  except for note 2 as
to  which  the date is May 8,  1998 and note 10 as to which  the date is June 3,
1998,  accompanying  the  consolidated  financial  statements of FLAG  Financial
Corporation  and  subsidiaries   incorporated  by  reference  in  the  Form  S-4
Registration   Statement  and   Prospectus.   We  consent  to  the  use  of  the
aforementioned report in this Form S-4 Registration Statement and Prospectus and
to the use of our name as it appears under the caption "Experts."


                                      /s/ PORTER KEADLE MOORE, LLP
                                      ----------------------------
                                      PORTER DEADLE MOORE, LLP

Atlanta, Georgia
October 13, 1998






                                  EXHIBIT 23.2



               CONSENT OF INDEPENENT CERTIFIED PUBLIC ACCOUNTANTS


         We have issued our report  dated  January 31,  1997,  accompanying  the
consolidated financial statements of FLAG Financial Corporation and subsidiaries
incorporated by reference in the Form S-4 Registration Statement and Prospectus.
We consent to the use of the aforementioned report in this Form S-4 Registration
Statement  and  Prospectus  and to the use of our name as it  appears  under the
caption "Experts."


                                        /s/ ROBINSON, GRIMES AND COMPANY, P.C.
                                        --------------------------------------
                                        ROBINSON, GRIMES AND COMPANY, P.C.

Columbus, Georgia
October 13, 1998





                                  EXHIBIT 23.3



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


         We have issued our report  dated  January 23,  1998,  accompanying  the
consolidated  financial  statements  of  Middle  Georgia  Bankshares,  Inc.  and
subsidiary  incorporated by reference in the Form S-4 Registration Statement and
Prospectus.  We consent to the use of the aforementioned report in this Form S-4
Registration  Statement and  Prospectus and to the use of our name as it appears
under the caption "Experts."


                                        /s/ PORTER KEADLE MOORE, LLP
                                        ----------------------------
                                        PORTER KEADLE MOORE, LLP


Atlanta, Georgia
October 13, 1998




                                  EXHIBIT 23.4



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


         We have issued our report dated January 28, 1998,  except for note S as
to which the date is February 18, 1998,  accompanying the consolidated financial
statements of Three Rivers  Bancshares,  Inc. and  subsidiaries  incorporated by
reference in the Form S-4 Registration  Statement and Prospectus.  We consent to
the use of the aforementioned report in this Form S-4 Registration Statement and
Prospectus and to the use of our name as it appears under the caption "Experts."


                                         /s/ THIGPEN, JONES, SEATON & CO., P.C.
                                         --------------------------------------
                                         THIGPEN, JONES, SEATON & CO., P.C.


Dublin, Georgia
October 13, 1998







                                  EXHIBIT 23.5


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


         We have issued our report dated March 27,  1998,  except for note 12 as
to which  the date is May 14,  1998,  accompanying  the  consolidated  financial
statements  of  The  Brown  Bank  and  subsidiary  contained  in  the  Form  S-4
Registration   Statement  and   Prospectus.   We  consent  to  the  use  of  the
aforementioned report in this Form S-4 Registration Statement and Prospectus and
to the use of our name as it appears under the caption "Experts."


                                         /s/ PORTER KEADLE MOORE, LLP
                                         ----------------------------
                                         PORTER KEADLE MOORE, LLP


Atlanta, Georgia
October 13, 1998




                                  EXHIBIT 99.1

                                      PROXY

                                 THE BROWN BANK

                         SPECIAL MEETING OF SHAREHOLDERS

         The  undersigned  hereby  constitutes  and appoints Dennis D. Allen and
Barbara  L.  Rich,  or  either of them,  as  proxies,  each  with full  power of
substitution,  to vote the number of shares of common stock of The Brown Bank, a
federal savings bank ("Brown"),  which the undersigned would be entitled to vote
if personally present at the Special Meeting of Brown Shareholders to be held at
the main  office of Brown  located at Railroad  Street,  Cobbtown,  Georgia,  on
____________,  ________________,  1998,  at _____ p.m.,  local time,  and at any
adjournment or postponement  thereof (the "Special  Meeting") upon the proposals
described in the Proxy Statement/Prospectus and the Notice of Special Meeting of
Shareholders,  dated ________, 1998, the receipt of which is acknowledged in the
manner specified below.

1.       Merger. To approve, ratify, confirm and adopt the Agreement and Plan of
         Merger,  dated as of July 24,  1998 (the  "Merger  Agreement"),  by and
         among FLAG  Financial  Corporation  ("FLAG"),  Citizens  Bank and Brown
         pursuant  to which (i) Brown will merge  (the  "Merger")  with and into
         Citizens Bank, and (ii) each share of the $_____ par value common stock
         of Brown ("Brown Common Stock") issued and outstanding at the effective
         time of the Merger will be exchanged  for 1.5 shares of $1.00 par value
         common stock of FLAG ("FLAG Common Stock").

                         FOR [ ] AGAINST [ ] ABSTAIN [ ]


2.       In the  discretion of the proxies on such other matters as may properly
         come before the Special Meeting or any adjournments thereof.


THIS PROXY, WHEN PROPERLY EXECUTED,  WILL BE VOTED IN THE MANNER DIRECTED HEREIN
BY THE  UNDERSIGNED  SHAREHOLDER.  IF NO DIRECTION  IS MADE,  THIS PROXY WILL BE
VOTED FOR PROPOSAL 1 ABOVE.

         Please sign this proxy exactly as your name appears below.  When shares
are held  jointly,  both  should  sign.  When  signing  as  attorney,  executor,
administrator,  trustee  or  guardian,  please  give  full  title as such.  If a
corporation, please sign in full corporate name by President or other authorized
officer. If a partnership, please sign in partnership name by authorized person.

                                 DATED:                      , 1998
                                       --------------------- 


                                 -----------------------------------  
                                               Signature


                                 -----------------------------------  
                                       Signature if held jointly 

         THIS PROXY IS  SOLICITED  BY THE BOARD OF  DIRECTORS OF THE BROWN BANK,
AND MAY BE REVOKED PRIOR TO ITS EXERCISE.

              I _____will _____will not attend the Special Meeting.





      
                                  EXHIBIT 99.2

                 SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A
                                 AMENDMENT NO. 1

                |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1997

              |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from ______ to ______

                           Commission File No. 0-24532
                           FLAG FINANCIAL CORPORATION
             (Exact name of Registrant as specified in its charter)
           Georgia                                    58-2094179
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)

               101 North Greenwood Street, LaGrange, Georgia 30240
                    (Address of principal executive offices)

                                 (706) 845-5000
                         (Registrant's telephone number)

        Securities registered pursuant to Section 12(b) of the Act: None
 
Securities  registered pursuant to Section 12(g) of the Act: Common Stock, $1.00
par value 
                                 ---------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. X

The aggregate market value of the Registrant's  outstanding Common Stock held by
non-affiliates of the Registrant was approximately $64,397,580 based on the last
reported  sale  price by Nasdaq  National  Market on June 30,  1998.  There were
5,174,807 shares of Common Stock outstanding as of June 30, 1998.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's 1997 Annual Report are incorporated by reference in
Part II hereof. Portions of the Registrant's Proxy Statement for the 1998 Annual
Meeting  of  Shareholders  to be held  on May  13,  1998,  are  incorporated  by
reference in Part III hereof.

FLAG  Financial  Corporation  (the  "Company")  is filing this  amendment to its
annual  report on Form 10-K for the year ended  December 31, 1997 to reflect the
acquisitions  by  the  Company  of  Middle  Georgia  Bankshares,  Inc.  ("Middle
Georgia") and Three Rivers  Bancshares,  Inc.  ("Three  Rivers").  The merger of
Middle  Georgia  with the  Company  became  effective  on March 31, 1998 and the
merger of Three Rivers with the Company  became  effective on May 12, 1998.  The
financial  data included in this Amendment have been restated to account for the
mergers with Middle Georgia and Three Rivers.


<PAGE>



                           FLAG FINANCIAL CORPORATION
                          Annual Report on Form 10-K/A
                   For the Fiscal Year Ended December 31, 1997

                                Table of Contents
Item                                                                       Page
Number                                                                    Number
                                     PART I
  1.   Business..............................................................  1

  2.   Properties............................................................ 13

  3.   Legal Proceedings..................................................... 14

  4.   Submission of Matters to a Vote of Security Holders................... 14

                                     PART II

  5.   Market for Registrant's Common Stock and Related Shareholder Matters.. 15

  6.   Selected Financial Data............................................... 15

  7.   Management's Discussion and Analysis of Financial Condition and
       Results of Operations................................................. 15

  8.   Financial Statements and Supplementary Data .......................... 15

  9.   Changes and Disagreements with Accountants on Accounting and Financial
       Disclosure............................................................ 15

                                    PART III

 10.   Directors and Executive Officers of the Registrant ................... 16

 11.   Executive Compensation................................................ 16

 12.   Security Ownership of Certain Beneficial Owners and Management........ 16

 13.   Certain Relationships and Related Transactions........................ 16

                                     PART IV

 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K....... 17

                                                   Signatures................ 20

                                               Index of Exhibits ............ 22




<PAGE>




                                     PART I

ITEM 1.  BUSINESS

         SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

         Certain of the matters  discussed  in this  document  and in  documents
incorporated by reference herein,  including matters discussed under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations,"  may  constitute  forward-looking  statements  for  purposes of the
Securities Act of 1933, as amended,  and the Securities Exchange Act of 1934, as
amended,  and as such may involve  known and unknown  risks,  uncertainties  and
other factors which may cause the actual results, performance or achievements of
the Company to be  materially  different  from future  results,  performance  or
achievements expressed or implied by such forward-looking  statements. The words
"expect,"  "anticipate,"  "intend," "plan," "believe,"  "seek,"  "estimate," and
similar  expressions are intended to identify such  forward-looking  statements.
The Company's actual results may differ materially from the results  anticipated
in these  forward-looking  statements  due to a variety of  factors,  including,
without  limitation:  the effects of future  economic  conditions;  governmental
monetary and fiscal policies, as well as legislative and regulatory changes; the
risks of changes in interest  rates on the level and  composition  of  deposits,
loan demand,  and the values of loan  collateral,  securities  and interest rate
protection  agreements,   as  well  as  interest  rate  risks;  the  effects  of
competition  from other  commercial  banks,  thrifts,  mortgage  banking  firms,
consumer finance companies, credit unions, securities brokerage firms, insurance
companies,  money market and other mutual funds and other financial institutions
operating in the Company's  market area and  elsewhere,  including  institutions
operating locally,  regionally,  nationally and  internationally,  together with
such competitors offering banking products and services by mail, telephone,  and
computer  and the  Internet;  and the  failure  of  assumptions  underlying  the
establishment  of reserves for possible loan losses and estimations of values of
collateral and various  financial  assets and  liabilities.  All written or oral
forward-looking  statements  attributable to the Company are expressly qualified
in their entirety by these cautionary statements.

The Company

         FLAG  Financial  Corporation  (the  "Company") is a multi-bank  holding
company  headquartered  in LaGrange,  Georgia and is  registered  under the Bank
Holding Company Act of 1956, as amended (the "BHC Act"). The Company is the sole
shareholder of the following depository institutions: First Federal Savings Bank
of LaGrange  ("First  Federal"),  Citizens Bank  ("Citizens")  and Bank of Milan
("Milan")  (collectively,  the "Banks"). The Company acquired Citizens through a
merger with Middle Georgia  Bankshares,  Inc.  ("Middle  Georgia'") and acquired
Milan  through a merger with Three Rivers  Bancshares,  Inc.  ("Three  Rivers"),
which mergers were  consummated  in March 1998 and May 1998,  respectively.  The
Company also has a one-third  ownership  interest in  ProImage,  Inc., a Georgia
corporation  that  provides  data  processing  and check  imaging  services  for
community banks. The Company obtained its ownership  interest in ProImage,  Inc.
through its acquisition of Middle, Georgia.

         The Company was incorporated  under the laws of the State of Georgia on
February 9, 1993 at the  direction of First  Federal for the purpose of becoming
the holding company for First Federal (the "Reorganization").  On March 1, 1994,
FLAG Interim Corporation, a wholly-owned subsidiary of the Company organized for
the  purpose of  effecting  the  Reorganization,  was merged with and into First
Federal,  and the Company issued shares of its common stock to  shareholders  of
First  Federal in  exchange  for all of the  outstanding  common  stock of First
Federal.  As a result,  shareholders of First Federal became shareholders of the
Company, with the same proportional  interests in the Company as they previously
held in First Federal  (excluding the nominal effect on their ownership interest
of the exercise of dissenters' rights by certain shareholders of First Federal).
Following the Reorganization, First Federal continued its business operations as
a  federally-chartered  stock  savings  bank  under the same name,  charter  and
bylaws.

                                       1
<PAGE>

         As a bank holding company, the Company facilitates the Banks' abilities
to serve their  customers'  requirements  for  financial  services.  The holding
company structure permits diversification by the Company into a broader range of
financial services and other business activities than currently are permitted to
the Banks under  applicable  law. The holding  company  structure  also provides
greater  financial  and  operating  flexibility  than is available to the Banks.
Additionally,  the Articles of  Incorporation  and Bylaws of the Company contain
terms that provide a degree of  anti-takeover  protection to the Company that is
currently  unavailable to the Banks and their  shareholders under regulations of
the Federal Deposit Insurance  Corporation (the "FDIC") and the Office of Thrift
Supervision  (the "OTS"),  but is permissible for the Company under Georgia law.
See "Supervision and Regulation" below.

         A  substantial  portion  of  the  Company's  growth  has  been  through
acquisitions  of  other  financial  institutions  and the  assets  and  deposits
thereof.  As  part  of its  ongoing  strategic  plan,  the  Company  continually
evaluates  business  combination   opportunities  and  frequently  conducts  due
diligence  activities in connection with possible  business  combinations.  As a
result,  business  combination  discussions,  and in  some  cases  negotiations,
frequently take place, and future business combinations  involving cash, debt or
equity  securities can be expected.  Any future  business  combination  that the
Company  might  undertake  may be  material,  in terms  of  assets  acquired  or
liabilities  assumed,  to the Company's  financial  condition.  Recent  business
combinations  in the banking  industry have typically  involved the payment of a
premium over book and market  values.  This practice could result in dilution of
book  value  and net  income  per share for the  acquirer.  It is the  Company's
practice  to  avoid  possible  dilution  except  where  projections  indicate  a
relatively short payback period.

The Banks

         First  Federal  Savings Bank of LaGrange.  First Federal is a federally
chartered  savings bank  headquartered in LaGrange,  Troup County,  Georgia with
five offices in LaGrange, Georgia. First Federal was originally chartered by the
State of  Georgia  in  January  1927  under  the name  "Home  Building  and Loan
Association." First Federal received its federal charter and changed its name to
First Federal Savings and Loan Association of LaGrange in 1955, and at that time
its  deposits   became  insured  by  the  Federal  Savings  and  Loan  Insurance
Corporation  (the  "FSLIC").  In December 1986,  First Federal  converted from a
federal mutual savings and loan  association to a federal stock savings and loan
association by selling  805,000 shares of Common Stock to the public pursuant to
a plan of conversion  approved by the members of the institution.  In June 1989,
First Federal  converted from a federal stock savings and loan  association to a
federal stock savings bank and changed its name to "First  Federal  Savings Bank
of LaGrange."  Based on total assets of  approximately  $248 million at December
31,  1997,  First  Federal  is  the  7th  largest  of  34  thrift   institutions
headquartered in Georgia and the largest financial institution  headquartered in
Troup  County.  First  Federal's  wholly owned service  corporation  subsidiary,
Piedmont Mortgage Service,  Inc., operates a full-service appraisal office under
the name of Piedmont Appraisal Service and offers certain  securities  brokerage
services under the name of Piedmont Investment Service.

         Citizens Bank.  Citizens Bank is a state bank organized  under the laws
of the State of Georgia with banking offices in the cities of Unadilla,  Vienna,
Byromville, Montezuma, Cordele, Oglethorpe and Pinehurst, Georgia. Citizens Bank
was originally chartered in 1931 and became a wholly-owned  subsidiary of Middle
Georgia in 1989.  On March 31,  1998,  Middle  Georgia  merged with and into the
Company and Citizens Bank became a  wholly-owned  subsidiary of the Company.  At
December 31, 1997, Citizens Bank had total assets of approximately $128 million.
Citizens is the sole shareholder of CB Financial Group, Inc. ("CB Financial"), a
Georgia corporation, which provides pawn, title pawn and check cashing services.
CB Financial is currently winding up its business operations.

                                       2
<PAGE>

         Bank of Milan.  Milan is a state bank  organized  under the laws of the
State of Georgia with banking offices in the cities of Milan and McRae, Georgia.
Milan was originally  chartered in 1906 and became a wholly-owned  subsidiary of
Three  Rivers in 1987.  On May 8, 1998,  Three  Rivers  merged with and into the
Company and Milan became a wholly-owned  subsidiary of the Company.  At December
31, 1997, Milan had total assets of approximately $35 million.

         The Banks' businesses consist primarily of attracting deposits from the
general  public and,  with these and other funds,  making  residential  mortgage
loans,  consumer  loans,   commercial  loans,   commercial  real  estate  loans,
residential  construction  loans and  securities  investments.  In  addition  to
deposits,  sources of funds for the Banks' loans and other  investments  include
amortization  and prepayment of loans,  loan  origination  and commitment  fees,
sales of loans or  participations  in loans,  fees received for servicing  loans
sold to  others  and  advances  from  the  Federal  Home  Loan  Bank of  Atlanta
("FHLBA").  The principal  sources of income for the Banks are interest and fees
collected on loans,  including fees received for  originating  and selling loans
and for servicing  loans sold to others,  and, to a lesser extent,  interest and
dividends  collected  on  other  investments  and  service  charges  on  deposit
accounts.  The  principal  expenses of the Banks are interest  paid on deposits,
interest  paid  on  FHLBA  advances,  employee  compensation,   federal  deposit
insurance premiums, office expenses and other overhead expenses.

         While the Banks  attempt to avoid  concentrations  of loans to a single
industry or based on a single type of collateral, the various types of loans the
Banks make have certain  risks  associated  with them.  Consumer and  commercial
loans  present  risks which,  among other  things,  include  fraud,  bankruptcy,
economic downturn,  deteriorated or non-existing collateral, changes in interest
rates and customer financial  problems.  Real estate loans present risks related
to,  among  other  things,  whether  the  builder is able to sell the  property,
whether  the  buyer is able to  obtain  permanent  financing  and the  nature of
changing economic conditions.

         The Company's  financial  performance has been determined  primarily by
the results of operations of the Banks because the common stock of the Banks are
the  Company's  primary  significant  assets.  For  information   regarding  the
consolidated  financial condition and results of operations of the Company,  the
Banks and their subsidiaries, as of December 31, 1997 and 1996 and for the three
years in the period ended  December 31, 1997, see  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations," as restated, and the
Consolidated  Financial Statements of the Company, as restated,  and the related
notes thereto which are contained herein. All average balances presented in this
report were derived based on monthly averages.

Pending Acquisitions

         Effective  July 24,  1998,  the  Company  and The Brown Bank  ("Brown")
entered into an Agreement and Plan of Merger (the "Brown Agreement") pursuant to
which Brown will merge with and into the Company's wholly-owned bank subsidiary,
Citizens. The Brown Agreement provides that the Company will exchange 1.5 shares
of Company Common Stock for each share of Brown Common Stock  outstanding,  with
approximately  262,500  shares of Company  Common Stock expected to be issued to
Brown  shareholders.  The  parties  expect the merger to be  accounted  for as a
pooling of interests and expect to consummate the transaction  during the fourth
quarter of 1998,  subject to approval of Brown  shareholders  in accordance with
applicable law, approval of various  regulatory  authorities and other customary
conditions of closing.

         Brown is a federal savings bank located in Cobbtown, Georgia. Brown has
two bank offices located in Cobbtown and Metter, Georgia.

         Effective July 30, 1998,  the Company and Empire Bank Corp.  ("Empire")
entered into an Agreement and Plan of Merger (the "Empire  Agreement")  pursuant
to which  Empire  will merge  with and into the  Company.  The Empire  Agreement
provides that the Company will exchange 42.5 shares of Company  Common Stock for
each share of Empire  Common Stock  outstanding,  with  approximately  1,124,125

                                       3
<PAGE>

shares of Company Common Stock expected to be issued to Empire shareholders. The
parties  expect the merger to be  accounted  for as a pooling of  interests  and
expect to consummate the transaction  during the third quarter of 1998,  subject
to approval of Empire  shareholders in accordance with applicable law,  approval
of various regulatory authorities and other customary conditions of closing.

Empire is a bank holding company located in Homerville,  Georgia and is the sole
shareholder of Empire Banking  Company.  Empire Banking  Company has two offices
located in Homerville and Waycross, Georgia.

         Additional  information  with respect to the Brown  transaction and the
Empire  transaction is set forth in FLAG's Current Reports on Form 8-K dated May
14,  1998,  May 28, 1998 August 10, 1998 and August 12, 1998 (the "FLAG  8-Ks").
The FLAG 8-Ks  include or  incorporate  by  reference  certain  forward  looking
statements,  estimates,  and projections  concerning the transactions with Brown
and Empire which are subject to various  uncertainties and risks.  Estimates and
projections concerning the future financial performance of the Company following
the transactions with Brown and Empire are predicated on certain assumptions and
depend  upon  future  events,  the course of which  cannot be  ascertained  with
certainty,  and therefore  such estimates and  projections  should be considered
only as  estimates  and  understood  to be  uncertain  and  subject  to risks of
inaccuracy.  Future events may cause the Company's  actual  experience to differ
materially from such estimates and projections.

Employees

         As of  June  30,  1998,  the  Company  (including  the  Banks)  had 192
full-time and 29 part-time  employees.  The employees are not represented by any
collective  bargaining unit, and the Company considers its relationship with its
employees to be good.

Competition

         The  banking  business  in  Georgia  is highly  competitive.  The Banks
compete  not only with  other  banks and  thrifts  that are  located in the same
counties  as the Banks and in  surrounding  counties,  but with other  financial
service organizations  including,  credit unions, finance companies, and certain
governmental  agencies.  To the extent that the Banks must maintain non-interest
earning reserves against deposits, it may be at a competitive  disadvantage when
compared with other  financial  service  organizations  that are not required to
maintain reserves against substantially equivalent sources of funds. Also, other
financial  institutions  with  which the Banks  compete  may have  substantially
greater resources and lending capabilities due to the size of the organization.

Supervision and Regulation

         The  following  discussion  sets  forth the  material  elements  of the
regulatory  framework  applicable  to bank holding  companies and their bank and
thrift  subsidiaries and provides certain  specific  information  related to the
Company.

General

         In  connection  with its  acquisition  of Middle  Georgia,  the Company
became a bank  holding  company  registered  with the Board of  Governors of the
Federal  Reserve  System (the  "Federal  Reserve")  under BHC Act. As such,  the
Company  and  its  non-bank   subsidiaries   are  subject  to  the  supervision,
examination,  and reporting  requirements  of the BHC Act and the regulations of
the Federal Reserve.  In addition,  as a savings and loan holding  company,  the
Company  is also  registered  with  the OTS and is  subject  to the  regulation,
supervision, examination, and reporting requirements of the OTS.

                                       4
<PAGE>

         The BHC Act  requires  every bank  holding  company to obtain the prior
approval of the Federal  Reserve  before:  (a) it may acquire direct or indirect
ownership  or  control  of  any  voting  shares  of  any  bank  if,  after  such
acquisition, the bank holding company will directly or indirectly own or control
more  than  5% of  the  voting  shares  of  the  bank;  (b)  it or  any  of  its
subsidiaries,  other than a bank,  may acquire all or  substantially  all of the
assets  of any  bank;  or (c) it may merge or  consolidate  with any other  bank
holding company.

         The BHC Act further  provides that the Federal  Reserve may not approve
any  transaction  that would result in a monopoly or would be in  furtherance of
any  combination  or  conspiracy  to  monopolize  or attempt to  monopolize  the
business of banking in any section of the United States,  or the effect of which
may be  substantially  to lessen  competition or to tend to create a monopoly in
any section of the country, or that in any other manner would be in restraint of
trade,  unless the  anticompetitive  effects  of the  proposed  transaction  are
clearly  outweighed by the public  interest in meeting the convenience and needs
of the community to be served.  The Federal Reserve is also required to consider
the financial and managerial  resources and future prospects of the bank holding
companies and banks  concerned and the convenience and needs of the community to
be served.  Consideration of financial  resources  generally  focuses on capital
adequacy  and  consideration  of  convenience  and needs  issues  including  the
parties'  performance under the Community  Reinvestment Act of 1977 (the "CRA"),
both of which are discussed below.

         The BHC Act, as amended by the  interstate  banking  provisions  of the
Riegle-Neal  Interstate  Banking  and  Branching  Efficiency  Act of  1994  (the
"Interstate  Banking  Act"),  which  became  effective  on  September  29, 1995,
repealed the prior statutory restrictions on interstate acquisitions of banks by
bank  holding  companies,  such that the  Company,  and any other  bank  holding
company  located in Georgia may now acquire a bank  located in any other  state,
and any bank holding company  located  outside Georgia may lawfully  acquire any
Georgia-based  bank,  regardless  of state law to the  contrary,  in either case
subject   to  certain   deposit-percentage,   aging   requirements,   and  other
restrictions.  The Interstate  Banking Act also  generally  provides that, as of
June 1, 1997, national and  state-chartered  banks may branch interstate through
acquisitions  of banks in other states.  By adopting  legislation  prior to that
date, a state had the ability  either to "opt in" and  accelerate the date after
which interstate  branching is permissible or "opt out" and prohibit  interstate
branching altogether.

         In response to the Interstate Banking Act, the Georgia General Assembly
adopted the Georgia Interstate Banking Act, which was effective on July 1, 1995.
The Georgia Interstate Banking Act provides that (a) interstate  acquisitions by
institutions  located in Georgia  will be  permitted  in states  that also allow
national interstate acquisitions and (b) interstate acquisitions of institutions
located  in Georgia  will be  permitted  by  institutions  in states  that allow
national interstate acquisitions.

         Additionally, on January 26, 1996, the Georgia General Assembly adopted
the Georgia Interstate Branching Act which permits  Georgia-based banks and bank
holding  companies  owning  or  acquiring  banks  outside  of  Georgia  and  all
non-Georgia  banks  and bank  holding  companies  owning or  acquiring  banks in
Georgia to merge any lawfully  acquired bank into an interstate  branch network.
The Georgia  Interstate  Branching  Act also allows  banks to  establish de novo
branches on a limited basis as of July 1, 1996.  As of July 1, 1998,  the number
of de novo branches that may be established is no longer limited.

         The BHC Act generally prohibits the Company from engaging in activities
other  than  banking  or  managing  or  controlling  banks or other  permissible
subsidiaries  and from acquiring or retaining  direct or indirect control of any
company engaged in any activities other than those activities  determined by the
Federal  Reserve to be so closely  related to banking or managing or controlling
banks as to be a proper incident  thereto.  In determining  whether a particular
activity  is  permissible,   the  Federal  Reserve  must  consider  whether  the
performance of such an activity  reasonably can be expected to produce  benefits
to the public, such as greater convenience,  increased competition,  or gains in
efficiency,  that outweigh possible adverse effects, such as undue concentration
of resources, decreased or unfair competition, conflicts of interest, or unsound

                                       5
<PAGE>

banking  practices.  For example,  factoring accounts  receivable,  acquiring or
servicing  loans,  leasing personal  property,  conducting  discount  securities
brokerage  activities,  performing certain data processing  services,  acting as
agent or broker in selling  credit life  insurance  and  certain  other types of
insurance  in  connection  with  credit  transactions,  and  performing  certain
insurance  underwriting  activities  all have  been  determined  by the  Federal
Reserve to be permissible activities of bank holding companies. The BHC Act does
not place territorial  limitations on permissible non-banking activities of bank
holding companies.  Despite prior approval, the Federal Reserve has the power to
order a holding  company or its  subsidiaries  to  terminate  any activity or to
terminate  its  ownership or control of any  subsidiary  when it has  reasonable
cause to believe that continuation of such activity or such ownership or control
constitutes a serious risk to the financial safety,  soundness,  or stability of
any bank subsidiary of that bank holding company.

         The bank and thrift  subsidiaries  of the  Company  are  members of the
FDIC, and as such,  their deposits are insured by the FDIC to the maximum extent
provided  by law.  Such  subsidiaries  are also  subject to  numerous  state and
federal statutes and regulations that affect their businesses,  activities,  and
operations, and they are supervised and examined by one or more state or federal
bank regulatory agencies.

         All of the  Company's  depository  institution  subsidiaries  that  are
state-chartered  banks and are not  members of the  Federal  Reserve  System are
subject to supervision and examination by the FDIC and the Georgia Department of
Banking and Finance.  The Company's subsidiary that is a federal savings bank is
subject to regulation, supervision, and examination by the OTS and the FDIC. The
federal banking regulator for each of the Company's subsidiaries, as well as the
Georgia  Department of Banking and Finance for each of the subsidiary banks that
is a state chartered bank,  regularly  examines the operations of the subsidiary
banks and is given authority to approve or disapprove  mergers,  consolidations,
the establishment of branches,  and similar corporate  actions.  The federal and
state  banking  regulators  also have the power to prevent  the  continuance  or
development of unsafe or unsound banking practices or other violations of law.

Payment of Dividends

         The  Company  is  a  legal  entity   separate  and  distinct  from  its
subsidiaries.  The principal sources of cash flow of the Company, including cash
flow to pay dividends to its shareholders,  are dividends by its bank and thrift
subsidiaries.  There are statutory and regulatory  limitations on the payment of
dividends by such  subsidiaries  to the Company as well as by the Company to its
shareholders.

         As to  the  payment  of  dividends,  all of  the  Company's  depository
institution  subsidiaries that are state nonmember banks are subject to the laws
and  regulations of the state of Georgia and to the regulations of the FDIC. The
Company's  depository  institution  subsidiary that is a federal savings bank is
subject to the OTS' capital distributions regulation.

         If, in the  opinion of the  applicable  federal  banking  regulator,  a
depository  institution  under its  jurisdiction  is  engaged  in or is about to
engage in an unsafe or  unsound  practice  (which,  depending  on the  financial
condition  of  the  depository   institution,   could  include  the  payment  of
dividends),  such  authority  may require,  after notice and hearing,  that such
institution  cease and desist from such practice.  The federal banking  agencies
have  indicated that paying  dividends  that deplete a depository  institution's
capital  base to an  inadequate  level  would be an unsafe and  unsound  banking
practice.  Under the Federal Deposit  Insurance  Corporation  Improvement Act of
1991  ("FDICIA"),  a depository  institution may not pay any dividend if payment
would cause it to become  undercapitalized or if it already is undercapitalized.
See "-- Prompt Corrective  Action."  Moreover,  the federal agencies have issued
policy  statements  that provide that bank holding  companies  and insured banks
should generally only pay dividends out of current operating earnings.

                                       6
<PAGE>

         At June 30, 1998, under dividend restrictions imposed under federal and
state laws, the bank and thrift  subsidiaries of the Company,  without obtaining
governmental  approvals,  could declare aggregate dividends to the Company of up
to approximately $4,100,000.

         The payment of dividends by the Company and its  subsidiaries  may also
be affected or limited by other  factors,  such as the  requirement  to maintain
adequate capital above regulatory guidelines.

Capital Adequacy

          The Company and its depository  institution  subsidiaries are required
to comply with the capital adequacy standards established by the Federal Reserve
and the  appropriate  federal  banking  regulator in the case of its  depository
institution  subsidiaries.  There are two basic measures of capital adequacy for
bank holding  companies  that have been  promulgated by the Federal  Reserve:  a
risk-based measure and a leverage measure. All applicable capital standards must
be satisfied for a bank holding company to be considered in compliance.

         The  risk-based  capital  standards  are  designed  to make  regulatory
capital  requirements  more sensitive to differences in risk profile among banks
and bank holding companies,  to account for off-balance-sheet  exposure,  and to
minimize  disincentives for holding liquid assets.  Assets and off-balance-sheet
items are assigned to broad risk categories,  each with appropriate weights. The
resulting   capital   ratios   represent   capital  as  a  percentage  of  total
risk-weighted assets and off-balance-sheet items.

         The  minimum  guideline  for the ratio (the "Total  Risk-Based  Capital
Ratio") of total capital ("Total  Capital") to risk-weighted  assets  (including
certain  off-balance-sheet  items,  such as standby letters of credit) is 8%. At
least half of Total Capital must comprise  common stock,  minority  interests in
the  equity  accounts  of  consolidated  subsidiaries,  noncumulative  perpetual
preferred stock, and a limited amount of cumulative  perpetual  preferred stock,
less  goodwill and certain  other  intangible  assets  ("Tier 1  Capital").  The
remainder may consist of subordinated debt, other preferred stock, and a limited
amount of loan loss reserves ("Tier 2 Capital"). At June 30, 1998, the Company's
consolidated  Total Risk-Based  Capital Ratio and its Tier 1 Risk-Based  Capital
Ratio (i.e.,  the ratio of Tier 1 Capital to  risk-weighted  assets) were 12.72%
and 8.03%, respectively.

         In addition, the Federal Reserve has established minimum leverage ratio
guidelines for bank holding  companies.  These guidelines  provide for a minimum
ratio (the "Leverage Ratio") of Tier 1 Capital to average assets,  less goodwill
and certain other intangible  assets, of 3% for bank holding companies that meet
certain specified criteria,  including having the highest regulatory rating. All
other bank holding companies generally are required to maintain a Leverage Ratio
of at least 3%,  plus an  additional  cushion  of 100 to 200 basis  points.  The
Company's Leverage Ratio at June 30, 1998 was 8.50%. The guidelines also provide
that bank holding companies  experiencing internal growth or making acquisitions
will be expected to maintain strong capital  positions  substantially  above the
minimum  supervisory levels without  significant  reliance on intangible assets.
Furthermore, the Federal Reserve has indicated that it will consider a "tangible
Tier 1 Capital Leverage Ratio"  (deducting all intangibles) and other indicia of
capital strength in evaluating proposals for expansion or new activities.

         The  Company's  depository  institution  subsidiaries  are  subject  to
risk-based and leverage capital requirements adopted by their applicable federal
regulators,  which are  substantially  similar to those  adopted by the  Federal
Reserve for bank holding  companies.  Such  subsidiaries were in compliance with
applicable minimum capital requirements as of June 30, 1998. The Company has not
been advised by any federal banking agency of any specific minimum capital ratio
requirement applicable to it or its subsidiary depository institutions.

         Failure to meet capital  guidelines  could subject an  institution to a
variety of enforcement remedies,  including issuance of a capital directive, the
termination  of deposit  insurance by the FDIC, a  prohibition  on the taking of

                                       7
<PAGE>

brokered deposits,  and certain other restrictions on its business. As described
below,  substantial  additional  restrictions  can be imposed upon  FDIC-insured
depository institutions that fail to meet applicable capital requirements.
See "-- Prompt Corrective Action."

Community Reinvestment

         The Company's  subsidiaries  are subject to the  provisions of the CRA.
Under the terms of the CRA, the  subsidiaries  have a continuing and affirmative
obligation  consistent  with  their  safe and sound  operation  to help meet the
credit needs of their entire  communities,  including  low- and  moderate-income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires each appropriate federal bank regulatory agency, in connection with its
examination of a subsidiary depository institution, to assess such institution's
record in assessing and meeting the credit needs of the community served by that
institution,  including low- and moderate-income  neighborhoods.  The regulatory
agency's assessment of the institution's record is made available to the public.
Further,  such assessment is required of any  institution  which has applied to:
(a) charter a national bank; (b) obtain deposit  insurance  coverage for a newly
chartered  institution;  (c)  establish  a new branch  office  that will  accept
deposits;  (d) relocate an office;  or (e) merge or consolidate with, or acquire
the  assets  or assume  the  liabilities  of, a  federally  regulated  financial
institution.  In the case of a bank  holding  company  applying  for approval to
acquire a bank or other bank holding  company,  the Federal  Reserve will assess
the records of each  subsidiary  depository  institution  of the applicant  bank
holding company,  and such records may be the basis for denying the application.
All of the  Company's  subsidiary  depository  institutions  received at least a
"satisfactory" CRA rating in their most recent examinations.

           In April  1995,  the  federal  banking  agencies  adopted  amendments
revising their CRA regulations,  with a phase-in schedule  applicable to various
provisions. Among other things, the amended CRA regulations, implemented on July
1,  1997,  substitute  for the  prior  process-based  assessment  factors  a new
evaluation system that rates an institution  based on its actual  performance in
meeting community needs. In particular, the system focuses on three tests: (a) a
lending  test,  to  evaluate  the  institution's  record of making  loans in its
service areas; (b) an investment test, to evaluate the  institution's  record of
investing in community development projects; and (c) a service test, to evaluate
the  institution's  delivery of services  through its branches,  ATM's and other
offices.  The amended CRA  regulations  also  clarify how an  institution's  CRA
performance will be considered in the application process.

Support of Subsidiary Institutions

         Under  Federal  Reserve  policy,  the  Company is  expected to act as a
source of financial  strength for, and to commit  resources to support,  each of
its banking  subsidiaries.  This  support may be required at times when,  absent
such Federal Reserve  policy,  the Company may not be inclined to provide it. In
addition,  any capital loans by a bank holding  company to any of its depository
institution  subsidiaries are subordinate in right of payment to deposits and to
certain  other  indebtedness  of such  banks.  In the  event  of a bank  holding
company's  bankruptcy,  any commitment by the bank holding  company to a federal
bank  regulatory  agency to  maintain  the capital of a  depository  institution
subsidiaries  will be  assumed  by the  bankruptcy  trustee  and  entitled  to a
priority of payment.

         Under  the  Federal  Deposit  Insurance  Act  ("FDIA"),   a  depository
institution  insured by the FDIC can be held liable for any loss incurred by, or
reasonably  expected  to be  incurred  by,  the FDIC after  August 9,  1989,  in
connection with (a) the default of a commonly controlled FDIC-insured depository
institution  or (b)  any  assistance  provided  by  the  FDIC  to  any  commonly
controlled FDIC-insured depository institution "in danger of default." "Default"
is defined  generally as the  appointment of a conservator or receiver,  and "in
danger of default" is defined  generally as the existence of certain  conditions
indicating  that a  default  is  likely to occur in the  absence  of  regulatory

                                       8
<PAGE>

assistance.  The FDIC's claim for damages is superior to claims of  shareholders
of the insured depository institution or its holding company, but is subordinate
to claims of depositors,  secured  creditors,  and holders of subordinated  debt
(other  than  affiliates)  of  the  commonly   controlled   insured   depository
institution.  The subsidiary depository  institutions of the Company are subject
to these cross-guarantee  provisions. As a result, any loss suffered by the FDIC
in  respect  of these  subsidiaries  would  likely  result in  assertion  of the
cross-guarantee  provisions, the assessment of such estimated losses against the
depository  institution's  banking  affiliates,  and a  potential  loss  of  the
Company's investment in such other subsidiary depository institutions.

Prompt Corrective Action

         FDICIA  establishes a system of prompt corrective action to resolve the
problems of  undercapitalized  institutions.  Under this  system,  which  became
effective  in December  1992,  the federal  banking  regulators  are required to
establish five capital  categories (well  capitalized,  adequately  capitalized,
undercapitalized,     significantly     undercapitalized,     and     critically
undercapitalized)  and to take certain mandatory  supervisory  actions,  and are
authorized to take other discretionary  actions, with respect to institutions in
the three  undercapitalized  categories,  the severity of which will depend upon
the capital category in which the institution is placed. Generally, subject to a
narrow  exception,  FDICIA  requires  the  regulator  to appoint a  receiver  or
conservator for an institution that is critically undercapitalized.  The federal
banking  agencies have  specified by regulation  the relevant  capital level for
each category.


                                       9
<PAGE>


         The  capital  levels  established  for  each of the  categories  are as
follows:
<TABLE>
<CAPTION>

========================== ==================== ========================= ====================== ===================
                                                Total                     Tier 1 Risk-
Capital Category           Tier 1 Capital       Risk-Based Capital        Based Capital          Other
========================== ==================== ========================= ====================== ===================
<S>                        <C>                  <C>                       <C>                                    
Well Capitalized           5% or more           10% or more               6% or more             Not subject to a
                                                                                                 capital directive
========================== -------------------- ------------------------- ---------------------- ===================
Adequately Capitalized     4% or more           8% or more                4% or more                      --
========================== -------------------- ------------------------- ---------------------- ===================
Undercapitalized           Less than 4%         less than 8%              less than 4%                    --
========================== -------------------- ------------------------- ---------------------- ===================
Significantly              Less than 3%         less than 6%              less than 3%                    --
Undercapitalized
========================== ==================== ========================= ====================== ===================
Critically                 2%     or      less           --                        --                     --
Undercapitalized           tangible equity
========================== ==================== ========================= ====================== ===================
</TABLE>

         For purposes of the  regulation,  the term "tangible  equity"  includes
core capital  elements  counted as Tier 1 Capital for purposes of the risk-based
capital standards, plus the amount of outstanding cumulative perpetual preferred
stock  (including  related  surplus),  minus all intangible  assets with certain
exceptions.  A depository  institution  may be deemed to be in a  capitalization
category  that is lower than is indicated by its actual  capital  position if it
receives an unsatisfactory examination rating.

         An institution that is categorized as  undercapitalized,  significantly
undercapitalized,  or  critically  undercapitalized  is  required  to  submit an
acceptable capital  restoration plan to its appropriate  federal banking agency.
Under FDICIA, a bank holding company must guarantee that a subsidiary depository
institution meets its capital restoration plan, subject to certain  limitations.
The obligation of a controlling  holding  company under FDICIA to fund a capital
restoration  plan  is  limited  to  the  lesser  of 5%  of  an  undercapitalized
subsidiary's   assets  or  the  amount  required  to  meet  regulatory   capital
requirements.  An undercapitalized institution is also generally prohibited from
increasing  its average  total assets,  making  acquisitions,  establishing  any
branches, or engaging in any new line of business,  except in accordance with an
accepted capital restoration plan or with the approval of the FDIC. In addition,
the  appropriate  federal  banking agency is given authority with respect to any
undercapitalized  depository  institution  to  take  any  of the  actions  it is
required  to or  may  take  with  respect  to a  significantly  undercapitalized
institution  as  described  below  if it  determines  "that  those  actions  are
necessary to carry out the purpose" of FDICIA.

         At June 30, 1998, the Company's depository institution subsidiaries had
the requisite capital levels to qualify as well capitalized.

FDIC Insurance Assessments

         Pursuant to FDICIA, the FDIC adopted a risk-based assessment system for
insured  depository  institutions that takes into account the risks attributable
to different categories and concentrations of assets and liabilities. The system
assigns an institution to one of three capital categories: (a) well capitalized;
(b) adequately capitalized; and (c) undercapitalized. These three categories are
substantially  similar  to the prompt  corrective  action  categories  described
above,  with the  "undercapitalized"  category  including  institutions that are
undercapitalized,     significantly     undercapitalized,     and     critically
undercapitalized  for prompt corrective action purposes.  An institution is also
assigned by the FDIC to one of three  supervisory  subgroups within each capital

                                       10
<PAGE>


group. The supervisory  subgroup to which an institution is assigned is based on
a  supervisory  evaluation  provided  to the FDIC by the  institution's  primary
federal  regulator and  information  which the FDIC determines to be relevant to
the  institution's  financial  condition  and  the  risk  posed  to the  deposit
insurance funds (which may include, if applicable,  information  provided by the
institution's state supervisor).  An institution's  insurance assessment rate is
then determined based on the capital category and supervisory  category to which
it  is  assigned.  Under  the  risk-based  assessment  system,  there  are  nine
assessment  risk  classifications  (i.e.,  combinations  of  capital  groups and
supervisory subgroups) to which different assessment rates are applied.

         Pursuant  to  the  Deposit  Insurance  Funds  Act  of  1996,  the  FDIC
implemented a special  one-time  assessment of  approximately  65.7 basis points
(0.657%) on a depository  institution's  SAIF-insured  deposits held as of March
31, 1995 (or approximately  52.6 basis points on SAIF deposits acquired by banks
in certain qualifying transactions) and adopted revisions to the assessment rate
schedules that would generally  eliminate the disparity between assessment rates
applicable to the deposits  insured by the Bank  Insurance  Fund ("BIF") and the
SAIF. The revisions in the assessment rate schedules reduced assessment rates on
SAIF-insured deposits and would generally equalize BIF and SAIF assessment rates
by January, 2000. The Company anticipates that the net effect of the decrease in
the premium  assessment  rate on SAIF deposits will result in a reduction in its
total deposit  insurance premium  assessments  through 1999 as compared to years
prior to 1997,  assuming  no further  changes in  announced  premium  assessment
rates. The Company recorded a charge against earnings for the special assessment
in the quarter ended September 30, 1996, in the pre-tax amount of  approximately
$1,150,000.

         Under the FDIA,  insurance  of deposits may be  terminated  by the FDIC
upon a finding that the institution has engaged in unsafe and unsound practices,
is in an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, rule, order, or condition imposed by the FDIC.

Proposed Legislation and Regulatory Action

     New  statutes  and   regulations   are  regularly   proposed  that  contain
wide-ranging proposals for altering the structures,  regulations and competitive
relationships  of the nation's  financial  institutions.  It cannot be predicted
whether or what form any proposed  statute or regulation  will be adopted or the
extent to which the  business of the Company may be affected by such  statute or
regulation.

ITEM 2.  PROPERTIES

         The Company and First Federal operate from a main office which contains
approximately  28,400  square  feet of usable  office  space and is  located  on
approximately  two  acres  of  land at 101  North  Greenwood  Street,  LaGrange,
Georgia.
First Federal owns both the building and the land.

         First Federal also operates three  full-service  branch offices and one
drive-through  facility in LaGrange,  Georgia. One of the full-service  branches
contains  approximately  360  square  feet of  office  space  in the  Winn-Dixie
Marketplace  grocery store at 908 Hogansville  Road in LaGrange.  This office is
leased by First Federal. A second  full-service branch office is located at 1795
West  Point  Road  at  Lee's   Crossing  in  LaGrange.   This  office   contains
approximately  2,700 square feet of office  space on one acre of land,  and both
the land and the building  are owned by First  Federal.  The third  full-service
branch  office is located at 1417  LaFayette  Parkway in  LaGrange.  This office
contains  approximately  2,300 square feet of office space on 1.2 acres of land,
and it has three drive through  lanes.  Both the building and the land are owned
by First Federal. The drive-through  facility is located at 306 Vernon Street in
LaGrange.  This facility contains  approximately 1,800 square feet of space, and
both the building and the land are owned by First Federal.

         First Federal leases approximately 2,760 square feet of office space at
5669  Whitesville  Road, Suite A, Columbus,  Georgia,  where its loan production
office is located.

                                       11
<PAGE>

         First Federal leases  approximately  600 square feet of office space at
200  Broad  Street,  Suite D,  LaGrange,  Georgia.  This  office  space is where
Piedmont Mortgage Service,  Inc.,  operating under the name "Piedmont  Appraisal
Service," is located.

         First Federal leases approximately 2,500 square feet of office space at
205 North Lewis Street, Suites 2 and 3, LaGrange,  Georgia. This office space is
the location for First Federal's Deposit Operations and Leasing department.

         Citizens  operates  three  full-service  offices in  Vienna,  Unadilla,
Montezuma,  and  Cordele.  It also  operates  three  limited-service  offices in
Byromville, Oglethorpe, and Pinehurst, and it operates a consumer loan office in
Unadilla.

         One of the  full-service  offices contains 10,500 square feet of office
space on .85 acres of land that is owned by Citizens and is located at 100 Union
Street,  Vienna,  Georgia. The second full-service office has 10,718 square feet
of office  space and is located  on 1.3 acres of land that is owned by  Citizens
and is located at 102 West Railroad Street, Montezuma, Georgia. The third office
located at 602 East 16th Avenue,  Suite G., Cordele,  Georgia,  with 2000 square
feet of office space and is leased by Citizens.

         One of the  limited-service  offices  has 1,750  square  feet of office
space on .07 acres and is located on Main Street, Byromville,  Georgia. The next
limited-service  office has 2,500 square feet on .6 acres of land and is located
at 201 Macon Street,  Oglethorpe,  Georgia. The third limited-service office has
843  square  feet of  office  space on .55 acres and is  located  on  Fullington
Avenue, Pinehurst, Georgia. Citizens owns each of these properties.

         Citizens  leases  2000 square feet of office  space for its  consumer  
loan office at 1180 Pine Street, Unadilla, Georgia.

         Citizens  owns three  warehouse/meeting  facilities  located in Vienna,
Georgia at the following locations:  (i) 2nd Street,  Vienna, Georgia with 4,100
square  feet of space on .10 acres of land,  (ii) 3rd Street,  Vienna,  Georgia,
with  2,940  square  feet of office  space on .09  acres of land,  and (iii) 3rd
Street, Vienna,  Georgia, with 1,755 square feet of office space on .05 acres of
land.

         Citizens also owns an office  parking lot at the corner of Union Street
and 2nd Street,  Vienna  Georgia.  The lot is on .42 acres of land.  Another lot
owned by Citizens  is located at  Fullington  Avenue and Highway 41,  Pinehurst,
Georgia. Citizens also owns a lot located at the corner of Fullington Avenue and
Cyprus Avenue,  Vienna, Georgia with 370 square feet of a vacant building on .23
acres of land.

         Milan  operates two full service  offices in Milan and McRae,  Georgia.
The office located at 1 Mt. Zion Street, Milan, Georgia has 5,124 square feet of
office space on .18 acres of land.  Milan also leases a full service office with
1,360  square  feet of  office  space  located  at 850 East Oak  Street,  McRae,
Georgia.

         The net  book  value of the  Company's  investment  in land,  premises,
furniture,  fixtures and equipment totaled  approximately  $12.5 million at June
30, 1998. See Note 4 of Notes to  Consolidated  Financial  Statements  contained
herein.  Most of the Company's data processing  equipment is held by the Company
under capitalized  leases, and it uses an independent service bureau for most of
its data processing needs.

         All of the Company's offices are in good condition and are adequate for
the Company's current and foreseeable needs.

         The Company is unaware of any potential environmental liability that it
may incur in connection with any properties or other assets owned by it.


                                       12
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

         Flag and the Banks are periodically  involved as plaintiff or defendant
in various legal actions in the ordinary  course of its business.  During August
1992 through  October 1995,  First  Federal  entered into a series of leases and
secured loans with Bennett  Funding  Group,  Inc. and certain of its  affiliates
("Bennett  Funding").  Bennett Funding allegedly operated in a fraudulent manner
and are now the subject of bankruptcy proceedings,  In re Bennett Funding Group,
Inc., et al, Case No.  96-61376 et seq.,  which are pending in the United States
Bankruptcy  Court for the Northern  District of New York. These leases and loans
have an aggregate principal balance of $2.05 million.

         After a series of negotiations,  the Bank settled its disputes with the
bankruptcy  trustee under the terms of a Settlement  Agreement.  The  Settlement
Agreement has been approved by the Bankruptcy Court and executed by the Bank and
the trustee.  The  settlement  provides  for a "split"  between the Bank and the
trustee  on all cash  collections  on leases  which  collateralize  the loans at
issue.

         First  Federal  is named as the  defendant  in a suit filed on June 29,
1998 in the Circuit Court of Elmore County, Alabama. The plaintiffs contend that
a loan officer of First Federal told them that their  construction and permanent
loans in the amount of $95,000 had been  approved  and that the approval was not
subject to any conditions. First Federal later declined the permanent loan based
on that fact that the plaintiff did not meet certain conditions.  The plaintiffs
obtained  a loan from  another  source  but at an  interest  rate that was 2.25%
higher than the First Federal rate.  First Federal believes it has a meritorious
defense to the claim.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was  submitted  by the Company to a vote of its  shareholders
during the fourth quarter of 1997.


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER
           MATTERS

         Information  relating to the market for,  holders of and dividends paid
on the  Company's  Common  Stock  is set  forth  under  the  caption  "Corporate
Information-Stock  Prices and Dividends" on page 40 of the Company's 1997 Annual
Report.  Such information is incorporated  herein by reference.  The 1997 Annual
Report is filed as Exhibit 13 to this report.

ITEM 6.  SELECTED FINANCIAL DATA

     Selected  consolidated  financial data for the Company and its subsidiaries
for each year of the five-year period ended December 31, 1997 is set forth under
the caption  "Financial  Highlights" on page 4 of the 1997 Annual  Report.  Such
financial data is incorporated herein by reference.


                                       13
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                RESULTS OF OPERATIONS

GENERAL

         FLAG Financial  Corporation  ("FLAG") is a multi-bank  holding  company
that owns 100  percent  of the common  stock of First  Federal  Savings  Bank of
LaGrange  ("FFSB"),  Citizens Bank  ("Citizens"),  and Bank of Milan  ("Milan"),
(collectively,  the "Banks").  FFSB is a federally  chartered stock savings bank
doing  business in West  Central  Georgia.  Citizens is a  commercial  bank that
serves Dooly, Macon, Crisp and surrounding counties in Middle Georgia.  Citizens
also owns  100% of CB  Financial  Group,  Inc.  a pawn  shop and  check  cashing
operation located in Unadilla,  Georgia.  Milan is a commercial bank that serves
Dodge,  Telfair  and  surrounding  counties  in  Middle  Georgia.  The Banks are
full-service,  retail  oriented  community  banks  primarily  engaged  in retail
banking,  small business,  residential  and commercial real estate lending,  and
mortgage banking.

         The  following   discussion  focuses  on  significant  changes  in  the
financial  condition  and results of operations of FLAG and the Banks during the
three  years  ended  December  31,  1997.  This  discussion  and  the  financial
information contained herein are presented to assist the reader in understanding
and  evaluating  the  financial  condition,  results of  operations,  and future
prospects of FLAG and should be read as a supplement to and in conjunction  with
the Consolidated Financial Statements and Related Notes.

CAPITAL ISSUES

         Effective  June 3, 1998,  FLAG declared a 3-for-2 stock split.  All per
share amounts and prices have been restated to reflect this stock split as if it
had occurred at the beginning of the earliest period presented.

         In October  1995,  FLAG  purchased  and retired  192,150  shares of its
common stock in the open market for $8.50 per share.  During 1996 and 1995, FLAG
issued 8,375 and 7,211 shares, respectively,  of its common stock. FLAG received
$44,269 and $59,486 in 1996 and 1995,  respectively,  in  connection  with these
issuances.  During 1997, FLAG did not purchase or issue any shares of its common
stock.

RESTATEMENT OF FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS

         Effective  March 30, 1998,  FLAG  completed the  acquisition  of Middle
Georgia  Bankshares,  Inc., the parent company of the $129 million Citizens Bank
in Vienna,  Georgia.  FLAG issued approximately 1.5 million shares of its common
stock in connection with this acquisition.

         Effective May 8, 1998,  FLAG completed the  acquisition of Three Rivers
Bancshares,  Inc., the parent company of the $35 million Bank of Milan in Milan,
Georgia.  FLAG  issued  approximately  597,000  shares  of its  common  stock in
connection with this acquisition.

         These  acquisitions  were  accounted for as poolings of interests  and,
accordingly,  the consolidated financial statements and management's  discussion
and  analysis  for all  periods  have been  restated  to include  the  financial
position and results of  operations  as if the  combination  had occurred at the
beginning of the earliest period presented.

PENDING ACQUISITIONS

         On May 14, 1998,  FLAG  announced  the signing of an agreement to merge
with The Brown Bank ("Brown"), a $28 million asset savings bank based in Metter,
Gergia.  The merger agreement  provides,  among other things,  for the merger of

                                       14
<PAGE>

Brown with and into FLAG and the  exchange of each share of Brown  common  stock
for 1.5  shares of FLAG  common  stock.  Total  outstanding  shares of FLAG will
increase by approximately 263,000 additional shares at closing.

         On May 28, 1998,  FLAG  announced  the signing of an agreement to merge
with Heart of Georgia Bancshares, Inc. ("HGB"), a $33 million asset bank holding
company based in Mt. Vernon, Georgia. The merger agreement provides, among other
things,  for the merger of HGB with and into FLAG and the exchange of each share
of HGB common stock for 2.025  shares of FLAG common  stock.  Total  outstanding
shares of FLAG will  increase  by  approximately  446,000  additional  shares at
closing.

         On June 1, 1998,  FLAG  announced  the signing of an agreement to merge
with Empire Bank Corp.  ("Empire"),  a $70 million  asset bank  holding  company
based in Homerville, Georgia. The merger agreement provides, among other things,
for the merger of Empire  with and into FLAG and the  exchange  of each share of
Empire  common  stock for 42.5 shares of FLAG common  stock.  Total  outstanding
shares of FLAG will increase by  approximately  1,145,000  additional  shares at
closing.



                                       15
<PAGE>

YEAR 2000 ISSUES

         FLAG is aware of the issues  relating  to its  computer  systems as the
Year 2000 approaches.  The Year 2000 issue is pervasive and complex as virtually
every  computer  operation  will be affected in some way by the  rollover of the
two-digit  value to 00.  The issue is whether  computer  systems  will  properly
recognize date-sensitive information when the year changes to 2000. Systems that
do not properly  recognize such  information  could  generate  erroneous data or
cause a system to fail.

         FLAG has  appointed a Year 2000  committee  comprised of three  outside
directors and several key senior  executives.  The committee  meets on a monthly
basis to provide  direction  and monitor  the  progress  being made  relating to
FLAG's Year 2000 efforts.

         FLAG managers and  supervisors  have  identified  hardware and software
used in their area of  responsibility  impacted  by the Year 2000 issue and have
identified  vendors whom FLAG relies upon to provide  financial  information  or
services which may be impacted by the Year 2000 issue. FLAG has conducted a risk
assessment for each product,  and has categorized the risks associated with each
product as  "catastrophic,"  "serious,"  or  "minimal."  FLAG's  overall risk is
considered  to be serious to minimal.  A separate  plan and action date has been
established  for  hardware/software  that are considered  critical to the FLAG's
on-going operations. The next steps in the process will be to develop a test for
the  hardware/software,  to test the  hardware/software  as it becomes Year 2000
compliant, and to document those tests accordingly.

         FLAG plans to convert from its current NCR Starcom  software  system to
an application system provided by Phoenix  International Ltd., Inc.  ("Phoenix")
in August 1998.  Phoenix has  represented  in their  contract with FLAG that the
Phoenix application system is Year 2000 compliant. FLAG will test the system for
Year 2000 Compliance prior to conversion.  The Phoenix  application  system will
include  many  critical   applications,   including  the  general  ledger,  loan
application  system,  deposit  application  system, and accounts  receivable and
payable.  The third party application  system used to process FLAG's payroll has
already been certified as Year 2000 Compliant.

         FLAG is in the  initial  stages of  determining  the impact of the Year
2000 on its larger loan  customers.  For those loan customers with a significant
risk to their on-going  operations arising from possible Year 2000 issues,  FLAG
will monitor and document  their Year 2000  compliance  efforts.  FLAG is in the
process  of  developing  a  questionnaire  for its  lending  officers  to use in
assessing  the Year 2000 risk for larger loan  customers.  FLAG plans to conduct
Year 2000  seminars  for its  commercial  customers.  FLAG also intends to add a
provision to its standard loan agreement  relating to the  borrower's  Year 2000
compliance.

NET INTEREST INCOME

         Net interest  income (the  difference  between the  interest  earned on
assets and the interest paid on deposits and other interest-bearing liabilities)
is the single largest  component of FLAG's operating  income.  The management of
net interest income is of most importance in the banking industry.  FLAG manages
this income source while it controls credit, liquidity, and interest rate risks.

     Net interest  income  increased 8.4% in 1997, from $14.8 million in 1996 to
$16.0 million in 1997.  Net interest  income  increased 5.9% in 1996 compared to
1995.

         Total interest income increased 9.6% in 1997 and 2.4% in 1996. Interest
expense  decreased  approximately  1.4% in 1996 compared to 1995,  but increased
approximately  11.0% in 1997 compared to 1996.  The interest  expense  variances
from year to year have been  primarily  influenced  by the  average  balances of
interest bearing liabilities (see Tables 1 & 2).



                                       16
<PAGE>


<TABLE>
<CAPTION>

Table 1   -   Consolidated Average Balances, Interest, and Rates - Taxable Equivalent Basis
(dollars in thousands)
                                                             Years Ended December 31,
                                        1997                             1996                            1995
- ------------------------------------------------------------------------------------------------------------------------------
                                     Interest   Weighted               Interest   Weighted               Interest    Weighted
                          Average     Income/    Average      Average   Income/    Average     Average   Income/     Average
                          Balance     Expense     Rate        Balance   Expense     Rate       Balance    Expense      Rate

ASSETS
Interest-earning assets:
<S>                         <C>       <C>         <C>        <C>       <C>         <C>         <C>         <C>         <C>   
  Loans..................   $253,809  $25,850     10.18%     $225,774  $23,240     10.29%      $215,208    $21,768     10.11%
  Taxable investment
   securities............     64,800    4,081      6.30        65,261    4,042      6.19         77,077      4,889      6.34
  Tax-free investment
   securities............      5,144      398      7.74         4,467      390      8.73          3,519        335      9.52
  Interest-bearing deposits
    in other banks.......      2,515      158      6.28         1,692       90      5.32          2,959        138      4.66
  Federal funds sold.....       5,237        290   5.54         5,840        321    5.50          4,920        295      6.00
                         -----------------------         -----------------------    ----      --------- ----------      ----
Total interest-
     earning assets......   $331,505  $30,777      9.28%     $303,034  $28,083      9.27%      $303,683    $27,425      9.03%
Other assets.............     38,377                           30,450                            25,547
    Total assets.........   $369,882                         $333,484                          $329,230
                            ========                         ========                          ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  Interest-bearing demand
     deposits............   $ 64,062   $1,679      2.62%      $52,674   $1,461      2.77%     $  47,222     $1,466      3.10%
  Savings deposits ......     20,888      521      2.49        20,982      518      2.47         20,420        517      2.53
  Other time deposits....    190,706   10,977      5.76       174,726   10,014      5.73        166,637      9,521      5.71
  Federal funds purchased      1,002       68      6.79           207       12      5.80             -         -           -
  FHLB advances and
     other borrowings....     24,825    1,403      5.65        21,985    1,190      5.41         32,126      1,874      5.83
                            --------    -----      ----        ------    -----      ----         ------      -----      ----
     Total interest-
      bearing liabilities   $301,483  $14,648      4.86%     $270,574  $13,195      4.88%      $266,405    $13,378      5.02%
Noninterest bearing
     demand deposits.....     27,177                           27,219                            26,196
Other liabilities........      6,129                            3,278                             5,269
Stockholders' equity.....     35,093                           32,413                            31,360
     Total liabilities and
      stockholders' equity           $369,882                         $333,484                            $329,230
                                     ========                         ========                            ========
Tax-equivalent adjustment                 133                              132                                 114
Net interest income......             $15,996                          $14,756                             $13,933
                                      =======                          =======                             =======
Interest rate spread.....                          4.43%                            4.39%                               4.01%
Net interest margin......                          4.83%                            4.87%                               4.59%
Interest-earning assets/
 interest-bearing liabilities                       110%                             112%                                 114%

</TABLE>

CONSOLIDATED AVERAGE BALANCES, INTEREST, AND RATES

         Net interest  income is  determined  by the amount of  interest-earning
assets  compared to  interest-bearing  liabilities  and their related yields and
costs.  The  difference  between the weighted  average  interest rates earned on
interest-earning assets (i.e., loans and investment securities) and the weighted
average interest rates paid on interest-bearing  liabilities (i.e., deposits and
borrowings) is called the net interest spread. Another measure of the difference
in interest income earned versus interest  expense paid is net interest  margin.
Net interest  margin is  calculated  by dividing net interest  income by average
earning assets.

         Table 1 presents for the three years ended  December 31, 1997,  average
balances of  interest-earning  assets and  interest-bearing  liabilities and the
weighted average interest rates earned and paid on those balances.  In addition,
interest rate spreads,  net interest  margins and the ratio of  interest-earning
assets  versus  interest-bearing  liabilities  for those  years  are  presented.
Average  interest-earning  assets were  $331.5  million in 1997,  versus  $303.0
million in 1996 and $303.7 million in 1995. Average interest-bearing liabilities

                                       17
<PAGE>

were $301.5 million in 1997, versus $270.6 million in 1996 and $266.4 million in
1995. The interest rate spread was 4.43% in 1997, versus 4.39% in 1996 and 4.01%
in 1995,  while the net  interest  margin  was 4.83% in 1997,  4.87% in 1996 and
4.59% in 1995.

     Table 2 shows the change in net interest  income from 1996 to 1997 and from
1995 to 1996 due to changes in volumes and rates.


Table 2 - Rate/Volume Variance Analysis - Taxable Equivalent Basis
(dollars in thousands)
                                            Years Ended December 31,
                                 1997 Compared to 1996    1996 Compared to 1995
                                -----------------------  -----------------------

                                         Rate/     Net            Rate/    Net
                                 Volume  Yield   Change   Volume  Yield  Change
Interest income:
 Loans                            2,855   (245)   2,610    1,088    384   1,472
 Taxable investment securities      (29)    68       39     (732)  (115)   (847)
 Tax-free investment securities      52    (44)       8       83    (28)     55
 Interest-bearing deposits in
   other banks                       52     16       68      (67)    19     (48)
 Federal funds sold                 (33)     2      (31)      51    (25)     26
                                  ---------------------------------------------
    Total interest income         2,897   (203)   2,694      423    235     658
                                -----------------------------------------------
Interest expense:
 Interest bearing demand deposits   298    (80)     218      151   (156)     (5)
 Savings deposits                    (2)     5        3       14    (13)      1
 Other time deposits                920     43      963      464     29     493
 Federal funds purchased             54      2       56       12      -      12
 FHLB advances an other borrowings  161     52      213     (549)  (135)   (684)
                                  ---------------------------------------------
    Total interest expense        1,431     22    1,453       92   (275)   (183)
                             --------------------------------------------------
Net interest income               1,467   (226)   1,241      331    510     841
                                  =====   =====   =====      ===    ===     ===


NONINTEREST INCOME

         Other  income  increased  to $5.3  million in 1997 from $4.6 million in
1996 and $3.7  million in 1995.  The  increases in other income in 1997 and 1996
resulted  from  increased  gains on the sale of loans and  increased  fee income
related to transaction deposit accounts.

         Gain on sales of loans increased to $821,000 in 1997 versus $596,000 in
1996  and  $56,000  in  1995.  The  increase  in gain on  sales of loans in 1997
primarily resulted from gains on the sale of SBA loans. The increase in gains on
sale of loans in 1996 resulted from increased  mortgage banking activity in 1996
compared to 1995.

     Fees and service charges on deposits increased to $3.6 million in 1997 from
$3.3 million in 1996 and $3.0 million in 1995.

NONINTEREST EXPENSES

         Other expenses were $15.0 million in 1997, versus $14.0 million in 1996
and $11.7 million in 1995. The increase in other operating expenses from 1995 to
1996  and  the  decrease  in  those  expenses  from  1996 to  1997  was  largely
attributable  to the one-time SAIF  assessment of $1,150,000  which  occurred in
1996.

         Salary and  employee  benefits  increased  to $7.3 million in 1997 from
$6.2  million  in 1996  and $5.7  million  in 1995.  This  increase  in 1997 was
primarily  due to  normal  increases  in  compensation  levels as well as to the
hiring of several key individuals in mid- and late-1996 and in 1997.

         Occupancy  expenses increased to $2.8 million in 1997 from $2.2 million
in 1996 and $1.8  million in 1995,  while  other  operating  expenses  were $5.0
million  in 1997,  versus  $5.6  million in 1996 and $4.1  million in 1995.  The
increase in 1997  occupancy  expense was the result of a  combination  in higher
depreciation expenses and an increase in maintenance contract expenses,  both of
which  related to an increase in fixed assets and the  relocation of the leasing
and the  deposit  operations  center to  off-premise  leased  office  space.  In
addition to the SAIF special  assessment,  1996  operating  expenses were higher

                                       18
<PAGE>

than 1995 because of expenses related to the start-up of a new leasing operation
and research  and  attorney  fees  related to the Bennett  Funding  Group,  Inc.
("Bennett Funding") bankruptcy.

INVESTMENT SECURITIES

         The  composition  of  the  investment   securities  portfolio  reflects
management's  strategy of maintaining an  appropriate  level of liquidity  while
providing a relatively  stable source of income.  The portfolio  also provides a
balance to  interest  rate risk and credit  risk in other  categories  of FLAG's
balance sheet while  providing a vehicle for the investment of available  funds,
furnishing liquidity,  and providing securities to pledge as required collateral
for certain deposits.

         Investment  securities  increased  $7.4  million  to $74.6  million  at
December 31, 1997 from $67.2 million at December 31, 1996. At December 31, 1997,
$71.7  million,  approximately  96% of investment  securities  outstanding,  was
classified  as  available-for-sale,   while  the  remainder  was  classified  as
held-to-maturity.  The overall  increase in the amount of investments was due to
the fact that new funds invested  exceeded  calls,  sales,  normal  paydowns and
prepayments of securities.  At December 31, 1997,  gross unrealized gains in the
total  portfolio  amounted to $591,000 and gross  unrealized  losses amounted to
$642,000.

         Table 3  reflects  the  carrying  amount of the  investment  securities
portfolio for the past three years.

Table 3 - Carrying Value of Investments
     (dollars in thousands)
                                             December 31,
                                   1997           1996           1995
- ---------------------------------------------------------------------
 Securities held-to-maturity:
    State, county and municipal $   350          $  515        $  731
    Mortgage-backed securities      103             118           131
    Collateralized mortgage 
      obligations                 2,505           3,092         3,766
                             ----------------------------------------
                                  2,958           3,725         4,628
                             ----------------------------------------
 Securities Available-for-sale:
   U.S. Treasuries and agencies  16,825          15,874        14,766
   Corporate debt securities.     1,000             990             -
   State, county and municipal    6,405           4,147         3,735
   Mortgage-backed securities    29,821          23,493        23,886
   Collateralized mortgage 
     obligations                 15,854          16,705        22,343
  Equity securities.............. 1,761           2,253         5,311
                             ----------------------------------------
                                 71,666          63,462        70,041
                             ----------------------------------------
             Total...........   $74,624         $67,187       $74,669
                             ========================================


CARRYING VALUE OF INVESTMENTS

         The December 31, 1997 market value of securities held to maturity, as a
percentage  of amortized  cost,  was 99%, up from 98% at December 31, 1996.  The
market value of the  securities  held-to-maturity  will change as interest rates
change and such  unrealized  gains and losses will not flow through the earnings
statement unless the related securities become permanently  impaired or they are
called at prices which differ from the carrying value at the time of the call.

                                       19
<PAGE>

LOANS

         Gross loans receivable increased by approximately $37.1 million in 1997
to $282.9  million from $245.8  million at December 31, 1996.  This increase was
the result of growth in  commercial,  financial  and  agricultural  loans,  real
estate  mortgages  and  lease  financings.  As shown  in  Table  4,  commercial,
financial and agricultural  loans increased  approximately  $12.4 million,  real
estate  mortgages  increased  approximately  $28.0 million and lease  financings
increased by approximately  $1.7 million.  The decrease in installment  loans to
individuals  primarily  resulted from the normal paydown and prepayment of these
loans.

<TABLE>
Table 4 - Loan Portfolio
(dollars in thousands)
<CAPTION>
                                                                           December 31,
                                         1997             1996                1995             1994            1993
                                   ------------------------------------------------------------------------------------------

                                            Percent           Percent            Percent            Percent           Percent
                                    Amount of Total   Amount  of Total    Amount Of Total   Amount  of Total  Amount  of Total
<S>                                <C>       <C>      <C>      <C>       <C>       <C>      <C>       <C>     <C>       <C> 
Commercial/financial/agricultural  $47,373   16.7%    $34,983  14.2%     $31,409   14.3%    $24,398   11.6%   $18,863   9.8%
Real estate construction.......     11,768    4.2      10,539   4.3        4,891    2.2       6,849    3.3      4,772   2.5
Real estate mortgage...........    198,566   70.2     170,615  69.4      150,146   68.5     152,419   72.4    145,931  75.5
Installment loans to individuals    15,855    5.6      22,088   9.0       26,018   11.9      18,470    8.8     17,295
8.9
Lease financings...............      9,304    3.3       7,572   3.1        6,654    3.0       8,354    4.0      6,553   3.4
                                  ------------------------------------------------------------------------------------------
     Total loans...............    282,866  100.0%    245,795 100.0%     219,118  100.0%    210,490  100.0%   193,414 100.0%
Less:
Deferred loan fees and discounts       236               (375)              (322)              (363)             (383)
Allowance for loan losses......     (3,816)            (5,767)            (2,592)            (2,412)           (2,002)
                                   -------            -------            -------            -------           -------
     Total net loans...........   $279,286           $239,653           $216,204           $207,715          $191,029
                                  ========           ========           ========           ========          ========
</TABLE>

Table 5 represents  the  expected  maturities  for  commercial,  financial,  and
agricultural loans and real estate  construction loans at December 31, 1997. The
table also  presents  the rate  structure  for these loans that mature after one
year.


<TABLE>

Table 5  - Loan Portfolio Maturity
(dollars in thousands)
<CAPTION>
                                                                           Rate Structure for Loans
                                            Maturity                       Maturity Over One Year
- --------------------------------------------------------------------------------------------------------
                                        Over One Year                        Floating
                               One Year    Through     Over Five           or Adjustable  Predetermined
                               or Less   Five Years     Years     Total    Interest Rate      Rate
Commercial, financial, and
<S>                            <C>       <C>           <C>       <C>          <C>            <C>   
   agricultural............... $26,561   $12,020       $8,792    $47,373      $12,631        $8,181
Real estate - construction....  10,815       946            7     11,768           37           916
                              ---------------------------------------------------------------------
                               $37,376   $12,966       $8,799    $59,141      $12,668        $9,097
                               ====================================================================
</TABLE>


PROVISION AND ALLOWANCE FOR LOAN LOSSES

         Table 6 presents an analysis of  activities  in the  allowance for loan
losses for the past five years.  An allowance  for  possible  losses is provided
through  charges to FLAG's  earnings in the form of a provision for loan losses.
The  provision  for loan losses was $765,000 in 1997,  $3,744,000  in 1996,  and
$775,000 in 1995.  The large increase in the provision for loan losses from 1995
to 1996 is directly  attributable  to Bennett  Funding.  Excluding the provision
associated with Bennett  Funding,  the 1996 provision for loan losses would have
been $766,000.  Management determines the level of the provision for loan losses
based on outstanding  loan balances,  the levels of  nonperforming  assets,  and
reviews  of assets  classified  as  substandard,  doubtful,  or loss and  larger
credits,  together with an analysis of historical loss  experience,  and current
economic  conditions.  The responsible loan officers  conduct these reviews,  as
well as the loan review department.

         Historically,  the loan  portfolio  has  consisted  primarily  of loans
secured by one-to-four family residential properties, and actual losses have not
been  significant.  The Banks also provide  other  services and loan products to
meet the  growing  financial  needs of FLAG's  communities,  including  consumer
loans,  commercial loans, and commercial real estate loans.  Because these loans
present  a  somewhat  higher  credit  risk than  loans  secured  by  residential
properties, management has significantly increased the allowance for loan losses
compared  to  historic  levels to reflect  the  increased  potential  for future
losses.

         As shown in Table 6, the year-end  allowance for loan losses  decreased
to $3.8 million at December  31,  1997,  from $5.8 million at December 31, 1996.
The allowance for loan losses was $2.6 million at December 31, 1995. The decline
in the allowance for losses in 1997 was primarily due to a $2,465,000 charge-off
associated with the Bennett Funding assets. Total charge-offs in 1997, including
those related to Bennett Funding, were $2,917,000, up from $628,000 in 1996, and
$647,000 in 1995. If Bennett  Funding  assets had not been  charged-off to their
net realizable value, 1997 charge-offs would have been  approximately  $452,000.
The allowance for loan losses was 1.50% of net outstanding loans at December 31,
1997,  versus 2.55% of net outstanding  loans at December 31, 1996, and 1.20% of
net outstanding loans at December 31, 1995.

         Management  believes  that  the  allowance  for  loan  losses  was both
adequate and  appropriate.  However,  the future level of the allowance for loan
losses is highly  dependent upon loan growth,  loan loss  experience,  and other
factors, which cannot be anticipated with a high degree of certainty.


                                       20
<PAGE>


<TABLE>
Table 6 - Analysis of the Allowance for Loan Losses
(dollars in thousands)
                                                        Years Ended December 31,
                                         --------------------------------------------------
                                            1997     1996       1995       1994      1993
                                         --------------------------------------------------
<S>                                      <C>       <C>        <C>        <C>       <C>     
Average net loans....................... $253,611  $225,774   $215,208   $204,200  $197,250
Allowance for loan losses, beginning
  of the period.........................    5,768     2,592      2,412      2,002     1,545
Charge-offs for the period:
  Commercial/financial/agricultural.....      167         8          6         88        59
  Real estate construction loans .......        -        22         23          2         -
  Real estate mortgage loans............      126       432        432         36       284
  Installment loans to individuals......      159       166        186        102       241
  Lease financings......................    2,465         -          -          -         -
                                          -------------------------------------------------
Total charge-offs....................... $  2,917   $   628    $   647    $   228   $   584
                                          -------------------------------------------------
Recoveries for the period:
  Commercial/financial/agricultural..... $      2   $     -    $     4    $    50   $    11
  Real estate construction loans........        -         -          -         10         -
  Real estate mortgage loans............      104         -          -          5        13
  Installment loans to individuals......       94        61         48         83        62
  Lease financings......................        -         -          -          -         -
                                          -------------------------------------------------
     Total recoveries................... $    200   $    61    $    52    $   148   $    86
                                          -------------------------------------------------
       Net charge-offs for the period...    2,719       567        595         80       498
Provision for loan losses...............      765     3,743        775        490       955
                                         --------------------------------------------------
Allowance for loan losses, end of period  $ 3,816   $ 5,768    $ 2,592     $2,412   $ 2,002
                                          =================================================
Ratio of allowance for loan losses to
 total net loans outstanding ...........    1.50%     2.55%      1.20%      1.18%     1.01%
Ratio of net charge-offs during the
 period to average net loans outstanding
 during the period .....................    1.07%     0.25%      0.28%      0.04%     0.25%
</TABLE>


ASSET QUALITY

                  At December 31, 1997, non-performing assets (non-accrual loans
and other real estate  owned)  totaled $5.5 million  compared to $8.6 million at
year-end  1996.  The decrease in 1997 is primarily  due to the  write-off of the
amount determined to be uncollectible from Bennett Funding.  As was discussed in
last year's annual report,  Bennett Funding was an equipment leasing and finance
company based in Syracuse,  New York. For several years,  FFSB,  along with many
other  financial  institutions  and  individuals  throughout  the United States,
invested in office equipment  leases sold through Bennett Funding.  During 1996,
Bennett Funding filed for Chapter 11 bankruptcy protection, and certain officers
of Bennett Funding were investigated for possible wrongdoing,  including but not
limited to criminal  securities  fraud. As a result of the Chapter 11 bankruptcy
filing, the collection of cash flows and the values associated with these leases
became  less  certain,  and  to  reflect  this  possible  loss  in  value,  FLAG
established  a  specific   reserve  for  possible   Bennett  Funding  losses  of
approximately  $3.0 million.  In addition,  it was also determined that the $4.5
million in equipment leases should be classified as "Doubtful," a classification
which  generally  requires  reserves  equal to 50% of the carrying  value of the
asset.  In 1997,  management  agreed to a settlement with the Trustee of Bennett
Funding.  In general,  the  agreement  provides  for a sharing of the  cashflows
generated  by  the  leases.   Subsequent   to  year-end   1997,   FLAG  received
approximately $2.0 million from the Trustee.  According to the settlement,  FLAG
will be receiving monthly remittances of cash collected by the Trustee until the
agreement is satisfied. Management believes that all of the remaining unreserved
balance of these leases will be recovered.

     In 1997, the Bennett Funding  receivables were charged-off by approximately
$2.5 million against the 1996 established reserve.

                                       21
<PAGE>

     There were no commitments to lend additional  funds on nonaccrual  loans at
December 31, 1997. Table 7 summarizes the non-performing  assets for each of the
last five years.

Table 7 - Risk Elements
(dollars in thousands)
                                                       December 31,
                                          --------------------------------------
                                           1997   1996     1995    1994    1993
- --------------------------------------------------------------------------------
Loans on nonaccrual...................... $4,669  $7,716  $2,296  $2,838  $3,976
Loans past due 90 days and still accruing     87     980      22       -      36
Other real estate owned..................    817     862     892     364     504
Total non-performing assets.............. $5,573  $9,558  $3,210  $3,202  $4,516
                                          ======================================
Total non-performing loans as a
     percentage of net loans.............   1.70%  3.63%   1.07%   1.37%  2.10%


RISK ELEMENTS

 .........There  may be additional  loans within FLAG's loan  portfolio  that may
become classified as conditions may dictate;  however,  management was not aware
of any such loans that are material in amount at December 31, 1997.  At December
31, 1997,  management was unaware of any known trends,  events, or uncertainties
that will have, or that are reasonably  likely to have a material  effect on the
Banks' or FLAG's liquidity, capital resources, or operations.


DEPOSITS

     Total deposits increased  approximately $30.5 million during 1997, totaling
$324.9 million at December 31, 1997, versus $294.4 million at December 31, 1996.
The  maturities  of time  deposits  of  $100,000  or more issued by the Banks at
December 31, 1997, are summarized in Table 8.

Table 8 - Maturities of Time Deposits Over $100,000
(dollars in thousands)

    Three months or less..................          $22,989
    Over three months through six months..           10,933
    Over six months through twelve months.           17,885
    Over twelve months....................            5,864
                                                   --------
                                                    $57,671

     At December 31, 1997, the Banks were  shareholders in the Federal Home Loan
Bank of Atlanta  ("FHLBA").  Through this  affiliation,  advances totaling $43.6
million  were  outstanding  at rates  competitive  with  time  deposits  of like
maturities.  Management  anticipates  continued  utilization  of this short- and
long-term source of funds to minimize interest rate risk and to fund competitive
fixed rate loans to customers.


ASSET-LIABILITY MANAGEMENT

         A primary objective of FLAG's asset and liability management program is
to  control  exposure  to  interest  rate risk (the  exposure  to changes in net
interest  income due to changes in market  interest  rates) so as to enhance its
earnings  and  protect  its net worth  against  potential  loss  resulting  from
interest rate fluctuations.

         Historically,  the average term to maturity or repricing (rate changes)
of assets  (primarily loans and investment  securities) has exceeded the average
repricing period of liabilities  (primarily  deposits and  borrowings).  Table 9
provides   information  about  the  amounts  of   interest-earning   assets  and
interest-bearing  liabilities  outstanding  as of December  31,  1997,  that are
expected to mature,  prepay, or reprice in each of the future time periods shown

                                       22
<PAGE>

(i.e., the interest rate  sensitivity).  As presented in this table, at December
31, 1997, the  liabilities  subject to rate changes within one year exceeded its
assets  subject to rate  changes  within  one year.  This  mismatched  condition
subjects  FLAG to  interest  rate risk  within the one year  period  because the
assets,  due to their generally shorter term to maturity or repricing,  are more
sensitive  to  short-term  interest  rate changes  than the  liabilities.  It is
management's  belief that the result of this position would be a decrease in net
interest  income if market  interest  rates rise and an increase in net interest
income if market interest rates decline.

         Management  carefully  measures and monitors  interest rate sensitivity
and believes that its operating  strategies  offer  protection  against interest
rate risk.  As  required  by various  regulatory  authorities,  FLAG's  Board of
Directors  has  established  an interest  rate risk policy,  which sets specific
limits on  interest  rate risk  exposure.  Adherence  to this policy is reviewed
quarterly by the Board of Directors' Asset Liability Committee.

         Management has maintained  positive ratios of average  interest-earning
assets to average interest-bearing  liabilities.  As represented in Table 1 this
ratio,  based on average  balances for the respective  years,  was 110% in 1997,
112% in 1996, and 114% in 1995.
<TABLE>

Table 9 - Interest Rate Sensitivity Analysis
(dollars in thousands)                      
<CAPTION>
                                                           December 31, 1997
                                      ----------------------------------------------------------
                                                       Maturing or Repricing in
                                                 Over 1 Year  Over 3 Years
                                       One Year    Through      Through      Over     
                                        or Less    3 Years      5 Years     5 Years     Total
                                       ---------   --------     --------    -------     -----
Interest-earning assets:
<S>                                    <C>        <C>          <C>         <C>         <C>     
 Adjustable rate mortgages...........  $ 82,892   $       -    $      -    $      -    $ 82,892
 Fixed rate mortgages................    59,786      23,444      19,283      25,636     128,149
 Other loans.........................    45,896      10,657      12,143       3,128      71,824
 Investment securities...............    37,055       4,741       8,120      25,207      75,123
 Federal Home Loan Bank stock........     2,782           -           -           -       2,782
 Interest-bearing deposits
   in other banks....................     9,068           -           -           -       9,068
                                     ----------------------------------------------------------
   Total interest-earning assets.....  $237,479     $38,842     $39,546     $53,971    $369,838
                                       --------------------------------------------------------
Interest-bearing liabilities:
 Fixed maturity deposits............. $ 150,434     $35,660     $ 8,638     $ 5,802    $200,534
 NOW and money market demand
    accounts.........................    47,558       6,576       4,424       9,074      67,632
 Passbook accounts...................    16,614         648         592       5,331      23,185
 Federal funds purchased.............       170           -           -           -         170
 FHLB advances.......................    40,783       2,167         167         521      43,638
Other borrowed funds.................       708           -           -           -         708
                                     ----------------------------------------------------------
   Total interest-bearing liabilities  $256,267      $45,051     $13,821    $20,728    $335,867
                                     ----------------------------------------------------------

Interest rate sensitivity gap........ $(18,788)    $(6,209)     $25,725     $33,243    $ 33,971
Cumulative interest rate 
   sensitivity gap .................. $(18,788)   $(24,997)        $728     $33,971           -
Cumulative interest rate sensitivity 
   gap to total assets...............    -4.57%      -6.08%        -.18%       8.26%          -
</TABLE>

Table 10 represents the expected maturity of the total investment  securities by
maturity date and average  yields based on amortized  cost at December 31, 1997.
It should be noted that the composition and  maturity/repricing  distribution of
the  investment  portfolio is subject to change  depending on rate  sensitivity,
capital needs, and liquidity needs.

                                       23
<PAGE>

<TABLE>

Table 10 - Expected Maturity of Investment Securities
(dollars in thousands)

<CAPTION>

                                                   After One But     After Five But
                                Within One Year  Within Five Years  Within Ten Years   After Ten Years   Totals
                               --------------------------------------------------------------------------------
                                   Amount  Yield    Amount  Yield   Amount   Yield     Amount Yield
Securities held-to-maturity:
<S>                             <C>       <C>        <C>   <C>         <C>    <C>         <C>  <C>       <C>
   State, county and municipals $    51   11.10%     224   9.00%       52     8.00%       24   8.60%     351
   Mortgage-backed securities..     103    6.98%      -      -          -       -        -      -        103
   Collateralized mortgage 
     obligations ..............      -       -       77    8.85%        -       -      2,428   7.22%    2,505
                                  ---------------------------------------------------------------------------


                                  $ 154    8.34%    301    8.96%       52     8.00%    2,452   7.23%    2,959
                                  ---------------------------------------------------------------------------
Securities available-for-sale:
   U.S. Treasury and agencies.. $ 3,131    5.43%   4,689   6.41%    8,542     6.76%      462  6.50%    16,824
   State, county and municipals     319    7.10%   2,585   6.50%    1,500     8.90%    2,001  9.00%     6,405
   Corporate debt securities...      -       -     1,000   6.86%      -         -       -        -      1,000
   Equity securities...........   1,761    4.53%     -       -        -         -       -        -      1,761
   Mortgage-backed securities..   1,264    5.37%   2,972   6.55%    4,171     6.98%   21,414  6.69%    29,821
   Collateralized mortgage 
      obligations                     -      -     1,272   5.98%    3,858     5.53%   10,724  6.18%    15,854
                                 ----------------------------------------------------------------------------

                                  6,475    5.25%  12,518   6.45%   18,071     6.73%   34,601  6.66%    71,665
                                  ---------------------------------------------------------------------------

            Total               $ 6,629    5.33%  12,819   6.51%   18,123     6.73%   37,053  6.70%    74,624
                                  =====    =====  ======   =====   ======     =====   ======  =====    ======

</TABLE>

LIQUIDITY

         The Banks are required  under federal  regulations  to maintain in cash
and eligible short-term  investment  securities a monthly average of 5.0% of net
withdrawable  deposits and  borrowings  payable in one year or less.  The Banks'
average  liquidity  in December  1997 was 11.68% of the  aggregate  of the prior
month's daily average deposits and short-term  borrowings.  The Banks' liquidity
was 13.03% at December 31, 1997, and 11.14% at December 31, 1996.

         The Banks' primary  sources of liquidity  (funds) are deposit  inflows,
loan repayments,  proceeds from sales of loans and securities, advances from the
FHLBA,  and  earnings  from  investments.   Short-term  deposits,   particularly
noninterest-bearing checking accounts, are becoming a more significant source of
liquidity than they have been historically to the Banks. Advances from the FHLBA
were $43,637,000 and $17,371,000, respectively, at December 31, 1997 and 1996.

         Subject to  certain  limitations,  the Banks may borrow  funds from the
FHLBA in the form of advances.  Credit  availability from the FHLBA to the Banks
are based on the Banks' financial and operating  condition.  Credit availability
from the FHLBA to the Bank was approximately $68.0 million at December 31, 1997.
In addition  to  creditworthiness,  the Bank must own a minimum  amount of FHLBA
capital  stock.  This  minimum is 5.0% of  outstanding  FHLBA  advances.  Unused
borrowing capacity at December 31, 1997, was $24.0 million.  The Banks use FHLBA
advances for both long-term and short-term  liquidity  needs.  Other than normal
banking operations,  the Banks have no long-term liquidity needs. The Banks have
never been involved with highly  leveraged  transactions  that may cause unusual
potential long-term liquidity needs.

     The  Consolidated  Statements  of Cash  Flows  for the  three  years  ended
December 31, 1997 detail FLAG's sources and uses of funds for those periods.


CAPITAL RESOURCES AND DIVIDENDS

         Stockholders'  equity  at  December  31,  1997,  increased  10.0%  from
December 31, 1996. All of this growth resulted from 1997 earnings.  Dividends of
$756,519 or $0.15 per share were  declared  and paid in 1997,  compared to $0.14
per share in 1996.

         Average  stockholders'  equity as a percent of total average  assets is
one  measure  used  to  determine  capital   strength.   The  ratio  of  average
stockholders'  equity to average  total  assets was 9.49% for 1997 and 9.72% for
1996.  Table 11  summarizes  these and other key ratios for FLAG for each of the
last three years.

         The Federal Deposit  Insurance  Corporation  Improvement Act ("FDICIA")
required federal banking agencies to take "prompt corrective action" with regard
to institutions  that do not meet minimum capital  requirements.  As a result of
FDICIA,  the federal banking agencies  introduced an additional  capital measure
called the "Tier 1 risk-based  capital  ratio." The Tier 1 ratio is the ratio of
core  capital  to  risk  adjusted  total  assets.  Note  10 to the  Consolidated
Financial  Statements  presents a summary of FDICIA's  capital tiers compared to
FLAG's and the Banks' actual capital levels. The Banks exceeded all requirements
of a  "well-capitalized"  institution  at December 31, 1997.  The pending merger
(see "Pending Acquisitions") will not significantly reduce FLAG's capital ratios
and  management  will  continue   leveraging   capital  to  increase  return  on
stockholders' equity.

                                       24
<PAGE>

Table 11 - Equity Ratios
                                        Years Ended December 31,
                                          1997       1996      1995
- -------------------------------------------------------------------
Return on average assets...........       1.01%       .39%     1.05%
Return on average equity...........      10.68%      3.97%    11.07%
Dividend payout ratio..............      20.18%     57.06%    19.09%
Average equity to average assets...       9.49%      9.72%     9.53%


PROVISION FOR INCOME TAXES.

         The provision for income taxes was $1,795,000 in 1997,  versus $347,000
in 1996, and $1,707,000 in 1995. The effective  actual tax rates for 1997, 1996,
and 1995 (tax  provision as a  percentage  of income  before  taxes) were 32.4%,
21.2%,  and 33.0%,  respectively.  These tax rates are lower than the  statutory
Federal  tax  rate  of  34%  primarily  due to  interest  income  on tax  exempt
securities.  See FLAG's  consolidated  financial  statements  for an analysis of
income taxes.


IMPACT OF INFLATION AND CHANGING PRICES

         The  consolidated  financial  statements  and  related  financial  data
presented  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles  which require the measurement of financial  position and
operating results in terms of historical dollars without  considering changes in
relative purchasing power over time due to inflation.

         Unlike  most  industrial  companies,  virtually  all of the  assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  generally  have  a  more  significant  impact  on  a  financial
institution's  performance than does the effect of inflation.  The liquidity and
maturity  structures  of FLAG's  assets  and  liabilities  are  critical  to the
maintenance of acceptable performance levels.


RECENT ACCOUNTING PRONOUNCEMENTS

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
SFAS  No.  130,  "Reporting  Comprehensive  Income."  SFAS No.  130  establishes
standards for reporting and display of  comprehensive  income and its components
(revenues,  expenses,  gains,  and  losses)  in a full  set  of  general-purpose
financial statements.  SFAS No. 130 requires that all items that are required to
be recognized under accounting  standards as components of comprehensive  income
be reported in a financial  statement that is displayed with the same prominence
as other financial statements. SFAS No. 130 requires that companies (i) classify
items of other comprehensive income by their nature in a financial statement and
(ii) display the accumulated  balance of other  comprehensive  income separately
from retained  earnings and additional  paid-in capital in the equity section of
the statement of financial condition. SFAS No. 130 is effective for fiscal years
beginning after December 15, 1997.  Reclassification of financial statements for
earlier periods provided for comprehensive purposes is required.

         Also, in June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about
Segments of an Enterprise and Related  Information."  SFAS No. 131 specifies the
presentation  and disclosure of operating  segment  information  reported in the
annual  report  and  interim  reports  issued to  stockholders.  SFAS No. 131 is
effective  for fiscal  years  beginning  after  December  15,  1997.  Management
believes that the adoption of these  statements  will have no material impact on
FLAG's financial position, results of operation, or liquidity.



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA











                           FLAG FINANCIAL CORPORATION

                        Consolidated Financial Statements

                        December 31, 1997, 1996 and 1995

                 (with Independent Accountants' Report thereon)












                                       25
<PAGE>






               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS






The Board of Directors
FLAG Financial Corporation
LaGrange, Georgia


We have audited the accompanying  consolidated  balance sheets of FLAG Financial
Corporation  and  subsidiaries as of December 31, 1997 and 1996, and the related
statements of earnings,  changes in stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits. We did not audit the 1996 and 1995 consolidated financial statements
of FLAG  Financial  Corporation  and  subsidiary  and the 1997,  1996,  and 1995
consolidated   financial  statements  of  Three  Rivers  Bancshares,   Inc.  and
subsidiary,  all of which were pooled with Middle Georgia  Bankshares,  Inc. and
subsidiary  in 1998 as  explained  in  Note 2 to the  accompanying  consolidated
financial  statements.   Those  statements  are  included  in  the  accompanying
consolidated  financial  statements and reflect total assets of $34,548,811  and
$250,746,998 as of December 31, 1997 and 1996, respectively, and net earnings of
$662,466,  $221,184,  and  $2,357,247  for each of the three years in the period
ended December 31, 1997.  Those  statements were audited by other auditors whose
reports  have been  furnished  to us and our  opinion,  insofar as it relates to
these amounts, is based solely on the reports of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the financial  position of FLAG Financial  Corporation  and
subsidiaries  as of  December  31,  1997  and  1996,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting principles.


                                                /s/ Porter Keadle Moore, LLP


Atlanta, Georgia
January 22, 1998, except for Note 2 as to which the date is May 8, 1998 and Note
    10 as to which the date is June 3, 1998





                                       26
<PAGE>




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS






The Board of Directors
FLAG Financial Corporation
LaGrange, Georgia


We have audited the  accompanying  consolidated  balance sheet of FLAG Financial
Corporation  and subsidiary as of December 31, 1996, and the related  statements
of  operations,  changes  in  stockholders'  equity and cash flows for the years
ended  December  31,  1996  and  1995.   These  financial   statements  are  the
responsibility of FLAG's management. Our responsibility is to express an opinion
on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of FLAG  Financial
Corporation  and  subsidiary  as of December 31, 1996,  and the results of their
operations  and their cash flows for the years ended December 31, 1996 and 1995,
in conformity with generally accepted accounting principles.

                                          /s/ Robinson, Grimes & Company, P.C.





Columbus, Georgia
January 31, 1997




                                       27
<PAGE>








               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS






The Board of Directors
Middle Georgia Bankshares, Inc.
Vienna, Georgia

         We have audited the accompanying  consolidated balance sheets of Middle
Georgia Bankshares, Inc. and subsidiary as of December 31, 1997 and 1996 and the
related statements of earnings,  changes in stockholders'  equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in all material  respects,  the  financial  position of Middle
Georgia Bankshares, Inc. and subsidiary as of December 31, 1997 and 1996 and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1997,  in  conformity  with  generally  accepted
accounting principles.

                                               /S/ Porter Keadle Moore, LLP





Atlanta, Georgia
January 23, 1998



                                       28
<PAGE>






               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS






The Board of Directors
Three Rivers Bancshares, Inc.
Milan, Georgia

         We have audited the accompanying  consolidated  balance sheets of Three
Rivers Bancshares,  Inc. and subsidiary as of December 31, 1997 and 1996 and the
related statements of earnings,  changes in stockholders'  equity and cash flows
for each of the three years ended December 31, 1997. These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the financial statements are fee of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Three Rivers
Bancshares, Inc. and subsidiary as of December 31, 1997 and 1996 and the results
of their  operations  and their  cash  flows for each of the three  years  ended
December 31, 1997, in conformity with generally accepted accounting principles.

                                        /S/ Thigpen, Jones, Seaton & Co., P.C.



Dublin, Georgia
January 28, 1998



                                       29
<PAGE>


                           FLAG FINANCIAL CORPORATION

                           Consolidated Balance Sheets

                           December 31, 1997 and 1996

                              Assets
                                                          1997         1996
                                                          ----         ----
 Cash and due from banks, including reserve
   requirements of $1,664,000 and $1,435,000..........$ 13,350,755   10,447,593
 Federal funds sold...................................   5,900,000    3,660,000
                                                       -----------  -----------
         Cash and cash equivalents....................  19,250,755   14,107,593
                                                        -----------------------
 Interest-bearing deposits in other banks.............   3,168,353    1,327,108
 Investment securities available-for-sale.............  71,665,213   63,461,953
 Investment securities held-to-maturity
     (fair value of $2,929,229 in 1997
     and $3,636,680 in 1996) .........................   2,957,971    3,724,440
 Other investments ...................................   4,756,655    4,018,460
 Mortgage loans held for sale ........................   3,481,678    1,505,798
 Loans, net .......................................... 279,285,679  239,653,367
 Premises and equipment, net .........................  11,348,843    9,527,561
 Mortgage servicing rights ...........................   1,174,292    1,703,710
 Accrued interest receivable .........................   4,713,021    3,809,317
 Cash surrender value of life insurance ..............   3,864,612    3,544,386
 Other assets ........................................   5,618,002    4,134,862
                                                      ------------ ------------
                                                      $411,285,074  350,518,555

               Liabilities and Stockholders' Equity
Deposits:
 Demand   ............................................ $32,245,871   32,401,509
 Interest-bearing demand .............................  70,503,608   61,395,808
 Savings..............................................  20,315,119   20,472,906
 Time ................................................ 144,116,285  130,174,492
 Time, over $100,000 .................................  57,671,160   49,975,738
                                                       ----------- ------------

          Total deposits.............................. 324,852,043  294,420,453
                                                       -----------  -----------

Federal funds purchased...............................     170,000    2,210,000
Advances from Federal Home Loan Bank .................  43,637,494   17,370,833
Accrued interest payable  ............................   1,312,319      940,139
Other liabilities.....................................   4,542,833    2,163,012
                                                       ----------- ------------

           Total liabilities ......................... 374,514,689  317,104,437
                                                       -----------  -----------

Stockholders' equity:
    Preferred stock (10,000,000 shares
      authorized; none issued and outstanding) .......        -             -
    Common stock ($1 par value, 30,000,000 shares 
      authorized, 5,171,474 and 5,163,678 shares 
      issued and outstanding) ........................   5,171,474    5,163,678
    Additional paid-in capital .......................   8,793,976    8,747,322
    Retained earnings ................................  22,813,421   19,821,242

    Unrealized loss on investment securities
       available-for-sale, net of tax ................      (8,486)    (318,124)
                                                       ----------- ------------

             Total stockholders' equity ..............  36,770,385   33,414,118
                                                       ----------- ------------
                                                      $411,285,074  350,518,555
                                                       ===========  ===========
See accompanying notes to consolidated financial statements.



                                       30
<PAGE>


                           FLAG FINANCIAL CORPORATION

                       Consolidated Statements of Earnings

              For the Years Ended December 31, 1997, 1996 and 1995

                                            1997          1996          1995
                                            ----          ----          ----
Interest income:
  Interest and fees on loans ......... $ 25,848,943    23,239,894    21,768,020
  Interest on investment securities ..    4,345,060     4,298,842     5,101,783
  Interest-bearing deposits...........      190,476       167,587       156,610
  Interest on federal funds sold .....      258,301       244,829       281,323
                                            -------       -------       -------
         Total interest income .......   30,642,780    27,951,152    27,310,880
                                         ----------    ----------    ----------
Interest expense:
  Deposits ...........................   13,175,309    11,992,860    11,504,740
  Borrowings .........................    1,470,797     1,201,626     1,872,996
                                          ---------     ---------     ---------
        Total interest expense .......   14,646,106    13,194,486    13,377,736
                                         ----------    ----------    ----------
      Net interest income before
        provision for loan losses ....   15,996,674    14,756,666    13,933,144
Provision for loan losses ............      765,000     3,743,529       774,500
                                            -------     ---------       -------
      Net interest income after
        provision for loan losses ....   15,231,674    11,013,137    13,158,644
                                         ----------    ----------    ----------
Other income:
  Fees and service charges ...........    3,567,828     3,301,176     2,971,322
  Gain on sales of investment
    securities .......................      171,119       232,097       261,659
  Gain on sales of loans .............      821,175       595,535        55,881
  Gain (loss) on other
    real estate, net .................      (82,719)      (79,643)       32,764
  Other ..............................      854,493       588,273       384,596
                                            -------       -------       -------
      Total other income .............    5,331,896     4,637,438     3,706,222
                                          ---------     ---------     ---------
Other expenses:
  Salaries and employee benefits .....    7,256,333     6,171,879     5,749,479
  Occupancy ..........................    2,778,741     2,227,851     1,824,663
  Other operating ....................    4,985,253     5,618,052     4,112,422
                                          ---------     ---------     ---------
      Total other expenses ...........   15,020,327    14,017,782    11,686,564
                                         ----------    ----------    ----------
       Earnings before provision for
        income taxes .................    5,543,243     1,632,793     5,178,302
Provision for income taxes ...........    1,794,545       346,545     1,706,668
                                          ---------       -------     ---------
      Net earnings ...................  $ 3,748,698     1,286,248     3,471,634
                                          =========     =========     =========
Basic earnings per share                $       .73           .25           .68
                                          =========    ==========     =========
Diluted earnings per share              $       .72           .25           .67
                                          ==========   ==========     =========

See accompanying notes to consolidated financial statements.



                                       31
<PAGE>


                           FLAG FINANCIAL CORPORATION

           Consolidated Statements of Changes in Stockholders' Equity

              For the Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                         Net Unrealized
                                                                             Loss on
                                                                           Securities
                                               Additional                 Available-for
Common                              Paid-In     Retained                     Sale,
                                     Stock       Capital      Earnings     Net of Tax     Total

Balance, December 31, 1994,
<S>                               <C>            <C>         <C>          <C>           <C>       
    as previously stated, ....... $ 3,018,750    6,861,250   11,157,835   (2,026,409)   19,011,426
Adjustments to reflect 
    pooling of interests ........   2,100,991    1,700,988    6,306,633     (379,922)    9,728,690
                                  -----------  -----------  -----------  -----------   -----------
Balance, December 31, 1994
      as restated ...............   5,119,741    8,562,238   17,464,468   (2,406,331)   28,740,116
 Exercise of stock options ......      40,190       84,208         --           --         124,398
 Issuance of common stock .......       7,211       52,275         --           --          59,486
 Repurchase of common stock .....    (192,150)    (436,733)  (1,004,389)        --      (1,633,272)
 Change in unrealized
   loss on securities
   available-for-sale ...........        --           --           --      2,133,702     2,133,702
Sale of treasury stock
  by pooled entity ..............       3,473       16,582         --           --          20,055
 Net earnings ...................        --           --      3,471,634         --       3,471,634
 Dividends declared .............        --           --       (662,816)        --        (662,816)
                                  -----------  -----------  -----------  -----------   -----------

Balance, December 31, 1995 ......   4,978,465    8,278,570   19,268,897     (272,629)   32,253,303
 Exercise of stock options ......     180,311      450,318         --           --         630,629
 Issuance of common stock .......       8,375       35,894         --           --          44,269
 Change in unrealized
   loss on securities
   available-for-sale ...........        --           --           --        (45,495)      (45,495)
   Purchase of treasury
     stock by pooled entity .....      (3,473)     (17,460)        --           --         (20,933)
  Net earnings ..................        --           --      1,286,248         --       1,286,248
    Dividends declared ..........        --           --       (733,903)        --        (733,903)
                                  -----------  -----------  -----------  -----------   -----------

Balance, December 31, 1996 ......   5,163,678    8,747,322   19,821,242     (318,124)   33,414,118
 Change in unrealized
   loss on securities
   available-for-sale ...........        --           --           --        309,638       309,638
Sale of treasury
  stock by pooled entity ........       7,796       46,654         --           --          54,450
Net earnings ....................        --           --      3,748,698         --       3,748,698
 Dividends declared .............        --           --       (756,519)        --        (756,519)
                                  -----------  -----------  -----------  -----------   -----------

Balance, December 31, 1997 ...... $ 5,171,474    8,793,976   22,813,421       (8,486)   36,770,385
                                  ===========  ===========  ===========  ===========   ===========
</TABLE>

See accompanying notes to consolidated financial statements



                                       32
<PAGE>




                           FLAG FINANCIAL CORPORATION

                      Consolidated Statements of Cash Flows

              For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                 1997         1996          1995
                                                                 ----         ----          ----
Cash flows from operating activities:
<S>                                                           <C>            <C>          <C>      
  Net earnings .............................................. $ 3,748,698    1,286,248    3,471,634
  Adjustments to reconcile net earnings to net cash
   provided by operating activities
   (net of effect of branch acquisition):
     Depreciation, amortization and accretion ...............   1,481,999    1,286,440    1,117,375
     Provision for loan losses ..............................     765,000    3,743,529      774,500
     Provision for deferred taxes ...........................     993,957   (1,037,538)    (115,896)
     Gains on sales of securities available-for-sale ........    (171,119)    (232,097)    (261,659)
     Gain on sales of loans .................................    (821,175)    (595,535)     (55,881)
     (Gain) loss on other real estate .......................      82,719       79,643      (32,764)
     Change in:
       Mortgage loans held for sale .........................  (1,317,157)    (887,549)  (1,281,363)
       Other ................................................   1,460,150    2,076,657     (553,563)
                                                               ----------   ----------   ----------

        Net cash provided by operating activities ...........   6,223,072    5,719,798    3,062,383
                                                               ----------   ----------   ----------

Cash flows from investing activities (net of effect of branch
      acquisition):
   Net change in interest-bearing deposits ..................  (1,841,245)     311,725     (100,554)
   Proceeds from sales and maturities
    of securities available-for-sale ........................  50,693,161   32,263,333   33,853,994
   Proceeds from maturities of
    securities held-to-maturity .............................     766,861    1,137,484    2,804,939
   Proceeds from sale of other investments ..................     225,400         --        318,500
   Purchases of other investments ...........................    (963,595)    (517,810)    (342,450)
   Purchases of securities available for sale ............... (58,301,833) (25,763,577) (25,846,485)
   Net change in loans ...................................... (39,239,491) (27,531,311)  (9,230,803)
   Proceeds from sales of other real estate .................      22,590      599,937    1,003,688
   Purchases of premises and equipment ......................  (2,554,591)  (1,082,945)  (3,440,321)
   Proceeds from sale of premises and equipment .............      67,023       75,930       19,977
   Purchase of cash surrender value life insurance ..........    (243,652)     (72,962)  (2,892,307)
   Cash acquired in branch acquisition, net of premium paid .  25,416,547         --           --
                                                               ----------   ----------   ----------

       Net cash used in investing activities ................ (25,952,825) (20,580,196)  (3,851,822)
                                                               ----------   ----------   ----------

Cash flows from financing activities (net of effect of branch
      acquisition):
  Net change in deposits ....................................   1,348,323   21,111,643   22,558,324
  Change in federal funds purchased .........................  (2,040,000)   2,210,000         --
  Proceeds from FHLB advances ...............................  42,300,000   16,000,000   67,800,000
  Payments of FHLB advances ................................. (16,033,339) (28,213,334) (82,056,389)
  Repurchase of common stock ................................        --           --     (1,633,272)
  Proceeds from exercise of stock options ...................        --        630,629      124,398
  Proceeds from issuance of common stock ....................        --         44,269       59,486
  Proceeds from sale of treasury stock of pooled entity .....      54,450         --         20,005
  Purchase of treasury stock of pooled entity ...............        --        (20,933)        --
  Cash dividends paid .......................................    (756,519)    (704,362)    (669,903)
                                                               ----------   ----------   ----------

        Net cash provided by  financing activities ..........  24,872,915   11,057,912    6,202,699
                                                               ----------   ----------   ----------

           Net change in cash and cash equivalents ..........   5,143,162   (3,802,486)   5,413,260

Cash and cash equivalents at beginning of year ..............  14,107,593   17,910,079   12,496,819
                                                               ----------   ----------  -----------
Cash and cash equivalents at end of year .................... $19,250,755   14,107,593   17,910,079
                                                               ==========   ==========   ==========
</TABLE>



                                       33
<PAGE>


                           FLAG FINANCIAL CORPORATION

               Consolidated Statements of Cash Flows, continued

              For the Years Ended December 31, 1997, 1996 and 1995

                                               1997        1996        1995
                                               -----      ------       ----

Supplemental disclosures of cash flow 
    information:
  Cash paid during the year for:
   Interest                                $14,311,123  13,208,236  13,100,360
                                            ==========  ==========  ==========

   Income taxes                            $ 1,494,210   1,541,745   1,915,325
                                             =========   =========   =========

Supplemental schedule of noncash 
   investing and financing activities:
  Real estate acquired
   through foreclosure                         607,898   1,228,775   1,807,018
                                               =======   =========   =========

Change in unrealized loss on
 securities available-for-sale,
   net of tax                              $   309,638     (45,495)  2,133,702
                                               =======     ========  =========

Increase (decrease) in
   dividends payable                             --         29,541      (7,335)
                                              =======       ======    ========

Deposit liabilities assumed in branch 
   acquisition                             $29,083,191        --         --
                                            ==========      ======    ========

Assets acquired in branch acquisition,
   other than cash and cash equivalents    $ 1,660,756        --         --
                                             =========      =======   ========


See accompanying notes to consolidated financial statements.



                                       34
<PAGE>


                           FLAG FINANCIAL CORPORATION

                   Notes to Consolidated Financial Statements

1.  Summary of Significant Accounting Policies

Basis of Presentation
- --------------------------------------------------------------------------------
The  consolidated  financial  statements  include the accounts of FLAG Financial
Corporation ("FLAG"),  its wholly-owned  subsidiaries First Federal Savings Bank
of LaGrange ("FFSB"),  FFSB's wholly-owned subsidiary Piedmont Mortgage Service,
Inc.   ("Piedmont"),   Citizen's  Bank  ("Citizens"),   Citizens'  wholly  owned
subsidiary  CB  Financial  Group,  Inc.  ("CB  Financial"),  and  Bank of  Milan
("Milan") (FFSB, Citizens and Milan "the Banks", collectively).  All significant
intercompany accounts and transactions have been eliminated in consolidation.

FLAG  is a  multi-bank  holding  company  whose  business  is  conducted  by its
wholly-owned subsidiaries.  FLAG is subject to regulation under the Bank Holding
Company Act of 1956. FFSB is a federal  savings bank and is primarily  regulated
by the Office of Thrift  Supervision  ("OTS") and the Federal Deposit  Insurance
Corporation ("FDIC").  Citizens and Milan are commercial banks and are primarily
regulated by the Georgia Department of Banking and Finance ("DBF") and the FDIC.
The Banks  provide a full range of  commercial,  mortgage and  consumer  banking
services in West-Central  and Middle Georgia.  Piedmont is an appraisal  service
company working  principally for FFSB and as a brokerage service to individuals.
CB Financial is a pawn shop and check cashing operation.

The accounting principles followed by FLAG and its subsidiaries, and the methods
of  applying  these  principles,  conform  with  generally  accepted  accounting
principles  ("GAAP") and with general practices within the banking industry.  In
preparing financial  statements in conformity with GAAP,  management is required
to make  estimates  and  assumptions  that  affect the  reported  amounts in the
financial  statements.  Actual  results  could differ  significantly  from those
estimates.   Material   estimates  common  to  the  banking  industry  that  are
particularly susceptible to significant change in the near term include, but are
not  limited  to,  the  determination  of the  allowance  for loan  losses,  the
valuation of real estate  acquired in connection  with or in lieu of foreclosure
on loans,  the valuation  allowance for mortgage  servicing rights and valuation
allowances  associated  with the  realization  of deferred  tax assets which are
based on future taxable income.

Cash and Cash Equivalents
- --------------------------------------------------------------------------------
Cash  equivalents  include  amounts  due from  banks  and  federal  funds  sold.
Generally, federal funds are sold for one-day periods.

Investment Securities

FLAG   classifies   its  securities  in  one  of  three   categories:   trading,
available-for-sale,  or  held-to-maturity.  There were no trading  securities at
December 31, 1997 and 1996. Securities held-to-maturity are those securities for
which FLAG has the ability and intent to hold to maturity.  All other securities
are classified as available-for-sale.

Available-for-sale  securities  are  recorded  at fair  value.  Held-to-maturity
securities are recorded at cost,  adjusted for the  amortization or accretion of
premiums or discounts.  Unrealized  holding gains and losses, net of the related
tax effect, on securities  available-for-sale are excluded from earnings and are
reported  as a  separate  component  of  stockholders'  equity  until  realized.
Transfers of  securities  between  categories  are recorded at fair value at the
date of transfer.

A decline  in the market  value of any  available  for sale or held to  maturity
investment below cost that is deemed other than temporary is charged to earnings
and establishes a new cost basis for the security.

Premiums and  discounts  are  amortized or accreted over the life of the related
security as an adjustment to the yield.  Realized  gains and losses are included
in  earnings  and the cost of  securities  sold are derived  using the  specific
identification method.



                                       35
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

- --------------------------------------------------------------------------------
Summary of Significant Accounting Policies, continued

Other Investments
- --------------------------------------------------------------------------------
Other  investments  include Federal Home Loan Bank ("FHLB") stock,  other equity
securities  with no  readily  determinable  fair  value and an  investment  in a
limited  partnership.  An  investment  in FHLB  stock is  required  by law for a
federally  insured  savings  bank.  FFSB  owns a  39.6%  interest  in a  limited
partnership,  which  invests in  multi-family  real estate and passes low income
housing credits to the investors.  FLAG recognizes these tax credits in the year
received. These investments are carried at cost, which approximates fair value.

Mortgage Loans Held for Sale
- --------------------------------------------------------------------------------
Mortgage  loans  originated  and intended for sale in the  secondary  market are
carried at the lower of aggregate cost or market value. The amount by which cost
exceeds market value is accounted for as a valuation allowance. Changes, if any,
in the valuation  allowance are included in the determination of net earnings in
the period in which the change  occurs.  Gains and losses from the sale of loans
are determined using the specific identification method.

Loans, Loan Fees and Interest Income
- --------------------------------------------------------------------------------
Loans that  management  has the intent and  ability to hold for the  foreseeable
future or until  maturity are  reported at their  outstanding  unpaid  principal
balances,  net of the  allowance  for  loan  losses,  deferred  fees or costs on
originated loans and unamortized premiums or discounts on purchased loans.

Loan fees and certain direct loan  origination  costs are deferred,  and the net
fee or cost is recognized in interest income using the  level-yield  method over
the contractual lives of the loans,  adjusted for estimated prepayments based on
the Banks' historical prepayment experience.  Commitment fees and costs relating
to commitments  whose  likelihood of exercise is remote are recognized  over the
commitment  period on a  straight-line  basis. If the commitment is subsequently
exercised during the commitment period, the remaining unamortized commitment fee
at the time of exercise is recognized over the life of the loan as an adjustment
to the yield.  Premiums and discounts on purchased  loans are amortized over the
remaining  lives of the loans using the  level-yield  method.  Fees arising from
servicing loans for others are recognized as earned.

FLAG considers a loan impaired when, based on current information and events, it
is probable that all amounts due according to the contractual  terms of the loan
agreement  will not be  collected.  Impaired  loans  are  measured  based on the
present value of expected future cash flows,  discounted at the loan's effective
interest rate or at the loan's observable market price, or the fair value of the
collateral of the loan if the loan is collateral dependent. Interest income from
impaired loans is recognized using a cash basis method of accounting  during the
time within that period in which the loans were impaired.

Leasing
- --------------------------------------------------------------------------------
FFSB  originates  commercial and consumer  leases through its leasing  division.
Interest  income on leases is recorded on the accrual  basis and a provision for
possible losses on leases is recorded as a charge to earnings.

Allowance for Loan Losses
- --------------------------------------------------------------------------------
The allowance for loan losses is established  through provisions for loan losses
charged to expense. Loans are charged against the allowance for loan losses when
management  believes  that the  collection  of the  principal is  unlikely.  The
allowance is an amount  which,  in  management's  judgment,  will be adequate to
absorb losses on existing loans that may become uncollectible.  The allowance is
established  through  consideration of such factors as changes in the nature and
volume of the  portfolio,  adequacy  of  collateral,  delinquency  trends,  loan
concentrations,  specific problem loans, and economic conditions that may affect
the borrower's ability to pay.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their examination process, periodically review FLAG's allowance for loan losses.
Such agencies may require FLAG to recognize  additions to the allowance based on
their  judgments  about  information  available  to  them at the  time of  their
examination.



                                       36
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

   Summary of Significant Accounting Policies, continued

Other Real Estate Owned
- --------------------------------------------------------------------------------
Real  estate  acquired  through  foreclosure  is  carried  at the  lower of cost
(defined as fair value at  foreclosure)  or fair value less  estimated  costs to
dispose.  Fair value is defined as the amount that is expected to be received in
a current  sale  between a willing  buyer and  seller  other than in a forced or
liquidation  sale.  Fair values at foreclosure  are based on appraisals.  Losses
arising from the  acquisition of foreclosed  properties are charged  against the
allowance  for loan losses.  Subsequent  writedowns  are provided by a charge to
operations  through the  allowance for losses on other real estate in the period
in which the need arises.

Premises and Equipment
- --------------------------------------------------------------------------------
Premises and equipment are stated at cost less accumulated  depreciation.  Major
additions and improvements  are charged to the asset accounts while  maintenance
and  repairs  that do not  improve or extend the useful  lives of the assets are
expensed  currently.  When assets are retired or otherwise disposed of, the cost
and related accumulated depreciation are removed from the accounts, and any gain
or loss is reflected in earnings for the period.

Depreciation  expense  is  computed  using  the  straight-line  method  over the
following estimated useful lives:

     Buildings and improvements ............................. 15-40 years
     Furniture and equipment ................................  3-10 years

Mortgage Servicing Rights
- --------------------------------------------------------------------------------
FLAG's mortgage  banking  division  accounts for mortgage  servicing rights as a
separate asset  regardless of whether the servicing  rights are acquired through
purchase  or  origination.   FLAG's  mortgage  servicing  rights  represent  the
unamortized  cost of  purchased  and  originated  contractual  rights to service
mortgages  for  others  in  exchange  for a  servicing  fee and  ancillary  loan
administration  income.  Mortgage servicing rights are amortized over the period
of estimated net servicing income and are  periodically  adjusted for actual and
anticipated prepayments of the underlying mortgage loans. Impairment analysis is
performed  quarterly after stratifying the rights by interest rate.  Impairment,
defined as the excess of the asset's carrying value over its current fair value,
is recognized through a valuation  allowance.  At December 31, 1997 and 1996, no
valuation allowances were required for FLAG's mortgage servicing rights.

FLAG recognized  approximately  $418,000 and $451,000 in servicing assets during
1997 and 1996,  respectively,  and recognized  amortization  expense relating to
servicing  assets of  approximately  $149,000 and $204,000 during 1997 and 1996,
respectively.  The risk  characteristics  that FLAG uses to stratify  recognized
servicing assets for purposes of measuring  impairment include the interest rate
and term of the underlying loans serviced.

Core Deposit Intangible
- --------------------------------------------------------------------------------
During 1997,  Citizens  entered into a Purchase and  Assumption  agreement  with
Wachovia  Bank of Georgia,  N.A. to acquire  certain  loans,  deposits and other
liabilities of a branch in Montezuma, Georgia and a former branch in Oglethorpe,
Georgia  ("branch   acquisition")   for  a  net  purchase  price   approximating
$1,956,000.  The purchased core deposit  intangible and the associated  expenses
have been  capitalized and are being amortized  using the  straight-line  method
over the 15 year  estimated  average  life of the deposit  base  acquired and is
included as a  component  of other  assets.  Amortization  expense  approximated
$58,000 for the year ended December 31, 1997.

Income Taxes
- --------------------------------------------------------------------------------
Deferred tax assets and liabilities are recorded for the future tax consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and  liabilities  and their  respective  tax bases.  Future tax
benefits, such as net operating loss carryforwards, are recognized to the extent
that  realization of such benefits is more likely than not.  Deferred tax assets
and  liabilities  are  measured  using  enacted  tax rates  expected to apply to
taxable income in the years in which the assets and  liabilities are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income tax  expense  in the  period  that
includes the enactment date.


                                       37
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

   Summary of Significant Accounting Policies, continued

Income Taxes, continued
In the event the future tax  consequences  of differences  between the financial
reporting  bases and the tax bases of FLAG's assets and  liabilities  results in
deferred tax assets,  an evaluation of the  probability of being able to realize
the future benefits indicated by such assets is required.  A valuation allowance
is  provided  when it is more  likely  than not that some  portion or all of the
deferred tax asset will not be realized.  In assessing the  realizability of the
deferred tax assets,  management  considers the scheduled  reversals of deferred
tax liabilities, projected future taxable income, and tax planning strategies.

A deferred tax  liability is not  recognized  for portions of the  allowance for
loan  losses  for  income  tax  purposes  in excess of the  financial  statement
balance,  as  described in Note 7. Such a deferred  tax  liability  will only be
recognized  when it becomes  apparent  that  those  temporary  differences  will
reverse in the foreseeable future.

Net Earnings Per Common Share
- --------------------------------------------------------------------------------
SFAS No. 128 "Earnings  Per Share" became  effective for FLAG for the year ended
December 31, 1997. This new standard specifies the computation, presentation and
disclosure  requirements  for  earnings  per share and is  designed  to simplify
previous  earnings per share  standards and to make  domestic and  international
practices  more  compatible.  Basic  earnings  per common share are based on the
weighted average number of common shares outstanding during the period while the
effects of potential common shares outstanding during the period are included in
diluted  earnings per share.  All  earnings  per common share  amounts have been
restated to conform to the provisions of SFAS No. 128.

SFAS No. 128 requires the  presentation of earnings per common share on the face
of the  statement  of  operations  with and  without  the  dilutive  effects  of
potential common stock issuances from  instruments such as options,  convertible
securities,  and  warrants.   Additionally,   the  new  statement  requires  the
reconciliation  of the amounts used in the  computation of both "basic  earnings
per share" and  "diluted  earnings  per share" for the years ended  December 31,
1997, 1996, and 1995 as follows:

For the Year EndedDecember 31, 1997         Net Earnings  Common Share Per Share
                                            (Numerator)   (Denominator)  Amount

Basic earnings per share ....................  3,748,698    5,166,857      .73
Effect of dilutive securities - stock options      -           29,364     (.01)
                                              --------------------------------
Diluted earnings per share .................. $3,748,698    5,196,221      .72
                                               =========    =========      ===

For the Year EndedDecember 31, 1996         Net Earnings  Common Share Per Share
                                             (Numerator)  (Denominator)  Amount

Basic earnings per share ....................  1,286,248    5,124,474     .25
Effect of dilutive securities - stock options        -         12,149       -
                                               --------------------------------
Diluted earnings per share ..................  1,286,248    5,136,623     .25
                                               =========    =========     ===

For the Year Ended December 31, 1995         Net Earnings Common Share Per Share
                                              (Numerator) (Denominator) Amount
Basic earnings per share ....................  $3,471,634   5,095,568     .68
Effect of dilutive securities - stock options        -        107,660    (.01)
                                               ---------------------------------
Diluted earnings per share ..................  $3,471,634   5,203,227     .67
                                                =========   =========     ===


                                       38
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

   Summary of Significant Accounting Policies, continued

Recent Accounting PronouncementsIn June 1997, the Financial Accounting Standards
Board issued SFAS No. 130,  "Reporting  Comprehensive  Income" and SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information".  SFAS No.
130 establishes  standards for the reporting and display of comprehensive income
and its components in a full set of general-purpose  financial statements.  SFAS
No.  131  specifies  the  presentation  and  disclosure  of  operating   segment
information  reported  in the  annual  report  and  interim  reports  issued  to
stockholders.  The provisions of both  statements are effective for fiscal years
beginning  after  December 15, 1997.  FLAG  believes  that the adoption of these
statements will not have a material impact on FLAG's financial position, results
of operations, or liquidity.

2.  Business Combinations

Effective March 30, 1998, FLAG acquired, for approximately 1.5 million shares of
its common stock,  all of the  outstanding  stock of Middle Georgia  Bankshares,
Inc., the holding company of the $129 million Citizens Bank,  located in Vienna,
Georgia.  Effective May 8, 1998, FLAG acquired, for approximately 597,000 shares
of its common stock all of the  outstanding  stock of Three  Rivers  Bancshares,
Inc.,  the holding  company of the $35 million Bank of Milan,  located in Milan,
Georgia.  These  acquisitions  were  accounted  for as poolings of interests and
accordingly,  the consolidated  financial  statements for all periods  presented
have been restated to include the  financial  position and results of operations
as if the combination had occurred on January 1, 1995.

The following is a reconciliation  of the amounts of net interest income and net
earnings previously reported with the restated amounts:

                                             1997        1996        1995
                                      -------------------------------------
Net interest income:
     FLAG, as previously reported ..  $   8,542,364   8,721,592   8,241,116
     Citizens ......................      5,623,192   4,667,851   4,529,064
     Milan .........................      1,831,118   1,367,223   1,162,964
                                         ----------------------------------

     As restated ...................  $  15,996,674  14,756,666  13,933,144
                                         ==========  ==========  ==========

Net earnings (loss):
     FLAG, as previously reported ..  $   2,033,114    (177,626)  2,026,007
     Citizens ......................      1,053,118   1,065,064   1,114,387
     Milan .........................        662,446     398,810     331,240
                                         ----------------------------------

     As restated ...................  $   3,748,698   1,286,248   3,471,634
                                          =========   =========   =========


                                       39
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued


3.         Investment Securities

Investment securities at December 31, 1997 and 1996 are summarized as follows:



                                            December 31, 1997
- --------------------------------------------------------------------------------
                                               Gross        Gross     Estimated
                                Amortized    Unrealized   Unrealized     Fair
Securities Available-for-Sale     Cost         Gains        Losses      Value

U.S. Treasuries and
    agencies ...............   $16,732,501     94,820        2,532    16,824,789
State, county and municipals     6,318,621    121,973       35,859     6,404,735
Corporate debt securities ..       989,300     10,700         --       1,000,000
Equity securities ..........     1,637,584    125,370        1,817     1,761,137
Mortgage-backed securities .    29,782,954    214,379      176,613    29,820,720
Collateralized mortgage
    obligations ............    16,226,434     11,031      383,633    15,853,832
                                ----------     ------      -------    ----------
                               $71,687,394    578,273      600,454    71,665,213
                               ===========    =======      =======    ==========


                                              December 31, 1997
- --------------------------------------------------------------------------------
                                                Gross        Gross     Estimated
                                 Amortized    Unrealized   Unrealized    Fair
Securities Held-to-Maturity        Cost        Gains         Losses      Value

State, county and municipals   $  350,136        9,950         --        360,086
Mortgage-backed securities .      103,140        1,160         --        104,300
Collateralized mortgage
    obligations ............    2,504,695        2,037       41,889    2,464,843
                                ---------        -----       ------    ---------
                               $2,957,971       13,147       41,889    2,929,229
                               ==========       ======       ======    =========


                                                    December 31, 1996
- --------------------------------------------------------------------------------
                                             Gross        Gross       Estimated
                                Amortized  Unrealized   Unrealized     Fair
Securities Available-for-Sale     Cost       Gains        Losses       Value
U.S. Treasuries and
   agencies ................   $15,930,393     20,885      76,881   15,874,397
State, county and municipals     4,085,310     75,208      13,631    4,146,887
Corporate debt securities ..       980,790      9,100        --        989,890
Equity securities ..........     2,254,878      5,891       7,583    2,253,186
Mortgage-backed securities .    23,591,986    139,129     238,150   23,492,965
Collateralized mortgage
   obligations .............    17,132,514     17,921     445,807   16,704,628
                               -----------  ---------  ----------  -----------

                               $63,975,871    268,134     782,052   63,461,953
                               ===========  =========  ==========  ===========

                                       40
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

3.          Investment Securities, continued


                                              December 31, 1996
- --------------------------------------------------------------------------------
                                                  Gross       Gross    Estimated
                                    Amortized   Unrealized  Unrealized   Fair
Securities Held-to-Maturity            Cost       Gains       Losses     Value

State, county and municipals ..... $   514,744    13,214        -        527,958
Mortgage-backed securities .......     117,547     1,396        -        118,943
Collaterlized mortgage
   obligations ...................   3,092,149     4,099    106,469    2,989,779
                                     -------------------------------------------

                                   $ 3,724,440    18,709    106,469    3,636,680
                                     =========    ======    =======    =========

The amortized cost and estimated fair value of securities available for sale and
securities held to maturity at December 31, 1997, by contractual  maturity,  are
shown below. Expected maturities may differ from contractual  maturities because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.

                                         Securities              Securities
                                     Available-for-Sale       Held-to-Maturity
                                   Amortized   Estimated   Amortized   Estimated
                                     Cost      Fair Value     Cost    Fair Value
U.S. Treasuries and agencies and
 State, county and municipals:
   Within 1 year .................$ 3,445,247   3,449,288      49,708     51,154
   1 to 5 years ..................  6,914,084   6,962,123     224,944    230,403
   5 to 10 years ................. 10,302,166  10,355,504      50,575     52,403
   After 10 years ................  2,389,625   2,462,609      24,909     26,126
                                    ---------   ---------      ------     ------

                                   23,051,122  23,229,524     350,136    360,086

Equity securities ................  1,637,584   1,761,137      -            -
Corporate debt securities ........    989,300   1,000,000      -            -
Mortgage-backed securities ....... 29,782,954  29,820,720     103,140    104,300
Collateralized mortgage
    obligations .................. 16,226,434  15,853,832   2,504,695  2,464,843
                                   ----------  ----------  ----------  ---------

                                  $71,687,394  71,665,213   2,957,971  2,929,229
                                   ==========  ==========   =========  =========


There were no sales of securities  held-to-maturity during 1997, 1996, and 1995.
Proceeds from sales of securities available-for-sale during 1997, 1996, and 1995
totaled approximately $50,693,000,  $32,263,000, and $33,854,000,  respectively.
Gross gains of approximately  $185,000,  $263,000, and $308,000 and gross losses
of approximately $14,000,  $31,000, and $46,000 were realized on those sales for
the years ended December 31, 1997, 1996, and 1995, respectively.

Securities and interest-bearing  deposits with a carrying value of approximately
$43,578,000  and $45,988,000 at December 31, 1997 and 1996,  respectively,  were
pledged to secure advances from FHLB, U.S. Government deposits, and other public
deposits.


                                       41
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

4.            Loans

Major  classifications  of loans at December 31, 1997 and 1996 are summarized as
follows:

                                                         1997         1996
                                                         ----         ----

Commercial, financial and agricultural .........   $   47,373,360   34,983,271
Real estate - construction ......................      11,767,846   10,538,752
Real estate - mortgage ..........................     198,565,814  170,614,612
Installment loans to individuals ................      15,854,704   22,087,539
Lease financings ................................       9,303,764    7,571,427
                                                        ---------    ---------

     Gross loans ................................     282,865,488  245,795,601

Less:
  Deferred loan costs (fees) - net ..............         236,092     (374,198)
  Allowance for loan losses .....................      (3,815,901)  (5,768,036)
                                                       ----------   ---------- 

                                                    $ 279,285,679  239,653,367
                                                    =============  ===========

The Banks concentrate  their lending  activities in the origination of permanent
residential  mortgage  loans,  commercial  mortgage loans,  agricultural  loans,
commercial  business loans, and consumer  installment loans. The majority of the
Banks' real estate loans are secured by real property  located in Troup,  Dooly,
Macon, Dodge, Telfair and surrounding counties in Georgia.

FLAG has recognized impaired loans of approximately  $10,579,000 and $15,495,000
at December 31, 1997 and 1996,  respectively,  with a total  allowance  for loan
losses  related  to these  loans of  $1,358,000  and  $4,159,000,  respectively.
Interest  income on impaired  loans of  approximately  $117,000 and $148,000 was
recognized for cash payments received in 1997 and 1996, respectively.

Activity in the allowance for loan losses is summarized as follows for the years
ended December 31, 1997, 1996, and 1995:

                                          1997           1996            1995
                                          ----           ----            ----

Balance at beginning of year ......   $ 5,768,036      2,592,080      2,411,662
Provisions charged to operations ..       765,000      3,743,529        774,500
Loans charged-off .................    (2,916,157)      (628,456)      (646,749)
Recoveries on loans previously
     charged-off ..................       199,022         60,883         52,667
                                      -----------    -----------    -----------

Balance at end of year ............   $ 3,815,901      5,768,036      2,592,080
                                      ===========    ===========    ===========


Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated  financial statements.  Unpaid principal balances of these loans at
December  31,  1997  and  1996  approximate   $166,823,000   and   $247,963,000,
respectively.  Custodial  escrow  balances  maintained in  connection  with loan
servicing,  and included in demand  deposits,  were  approximately  $618,000 and
$710,000 at December 31, 1997 and 1996, respectively.

Mortgage  loans  secured  by  1-4  family  residences  totalling   approximately
$71,523,000  were pledged as  collateral  for  outstanding  FHLB  advances as of
December 31, 1997.



                                       42
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

5.            Premises and Equipment

Premises and equipment at December 31, 1997 and 1996 are summarized as follows:

                                                       1997              1996
                                                    ----------------------------
Land and land improvements .................       $ 1,498,806         1,379,570
Buildings and improvements .................         7,904,767         7,324,271
Furniture and equipment ....................         9,906,584         7,674,472
                                                                     -----------

                                                    19,310,157        16,378,313

Less accumulated depreciation ..............         7,961,314         6,850,752
                                                                     -----------

                                                   $11,348,843         9,527,561
                                                   ===========       ===========


Depreciation  expense  approximated  $1,320,000,  $1,139,000,  and  $891,000  at
December 31, 1997, 1996, and 1995, respectively

6.            Time Deposits

At December 31, 1997,  contractual maturities of time deposits are summarized as
follows:

     Year ending December 31,
- --------------------------------------------------------------------------------
          1998                        $     160,906,809
          1999                               19,126,468
          2000                                9,462,305
          2001                                5,089,325
          2002 and thereafter                 7,202,538
          ----                                ---------
                                      $     201,787,445
                                      =================

7.            FHLB Advances

FHLB advances are collateralized by FHLB stock,  certain investment  securities,
and first  mortgage  loans.  Advances from the FHLB  outstanding at December 31,
1997, mature and bear fixed and variable interest rates as follows:


                    Year              Amount   Interest Rate
                    ----------   -----------   -------------
                          1998   $25,700,000   5.74% - 5.87%
                          2000     5,000,000           5.59%
                          2002     7,000,000           5.53%
                    Thereafter     5,937,494   5.23% - 6.75%
                                               -------------

                                 $43,637,494   5.23% - 6.75%
                                 ===========   ============= 



                                       43
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

8.            Income Taxes

The following is an analysis of the  components of income tax expense  (benefit)
for the years ended December 31, 1997, 1996, and 1995:

                                    1997         1996          1995
                               ----------------------------------------
         Current ............   $  800,588    1,384,083     1,822,564
         Deferred ...........      993,957   (1,037,538)     (115,896)
                                                           ----------

              Total provision   $1,794,545      346,545     1,706,668
                                ==========   ==========    ==========

The differences  between income tax expense (benefit) and the amount computed by
applying the statutory  federal income tax rate to earnings before taxes for the
years ended December 31, 1997, 1996, and 1995 are as follows:

                                          1997            1996             1995
                                    --------------------------------------------

Pretax income at statutory rate ...   $ 1,884,701        555,150      1,760,623
 Add (deduct):
   Tax-exempt interest income .....      (116,667)      (104,743)      (105,598)
   State income taxes, net of
     federal effect ...............       164,353        (34,123)       129,403
   Increase in cash surrender value
     of life insurance ............       (76,432)       (16,304)       (17,000)
   Other ..........................       (61,410)       (53,435)       (60,760)
                                          -------        -------        ------- 

                                      $ 1,794,545        346,545      1,706,668
                                      ===========    ===========    ===========

The following  summarizes the net deferred tax asset.  The deferred tax asset is
included as a component of other assets at December 31, 1997 and 1996.

                                                     1997       1996
                                                   ----------------------
        Deferred tax assets:
          Allowance for loan losses .........   $  939,085    2,047,499
          Allowance for other
            real estate owned ...............       21,208       41,818
          Net deferred loan fees ............         --         82,959
          Net operating loss carryforwards
            and credits .....................      397,021         --
          Unrealized loss on securities
            available-for-sale ..............       13,694      195,796
             Other ..........................       30,657       32,357
                                                             ----------

              Total gross deferred tax assets    1,401,665    2,400,429
                                                             ----------

        Deferred tax liabilities:
          Premises and equipment ............      361,564      341,109
          Net deferred loan fees ............      151,375         --
          Other .............................      189,250      183,885
                                                             ----------

             Total gross deferred tax
                liabilities .................      702,189      524,994
                                                ----------   ----------

              Net deferred tax asset ........   $  699,476    1,875,435
                                                ==========   ==========


                                       44
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued


8.            Income Taxes, continued

The Internal  Revenue  Code ("IRC") was amended  during 1996 and the IRC section
593  reserve  method  for loan  losses  for thrift  institutions  was  repealed.
Effective  January 1, 1996, FFSB now computes its tax bad debt reserve under the
rules of IRC section 585, which applies to commercial  banks.  In years prior to
1996, FFSB obtained tax bad debt deductions  approximating  $2 million in excess
of its financial  statement allowance for loan losses for which no provision for
federal  income tax was made.  These amounts were then subject to federal income
tax in future years pursuant to the prior IRC section 593 provisions if used for
purposes  other  than to absorb  bad debt  losses.  Effective  January  1, 1996,
approximately  $2 million of the excess  reserve is subject to recapture only if
FFSB ceases to qualify as a bank pursuant to the provisions of IRC section 585.

9.            Employee and Director Benefit Plans

Defined Contribution Plans
- --------------------------------------------------------------------------------
FLAG has an established  retirement plan qualified  pursuant to Internal Revenue
Code section 401(k).  The plan allows  eligible  employees to defer a portion of
their income by making  contributions  into the plan on a pretax basis. The plan
provides a matching contribution based on a percentage of the amount contributed
by the  employee.  During the years  ended  1997,  1996,  and 1995,  the Company
contributed approximately $59,000, $49,000, and $48,000,  respectively,  to this
plan.  Citizens  also  sponsors  a 401(k)  plan  with  similar  terms.  Citizens
contributed  approximately $24,000,  $19,000 and $21,000 in 1997, 1996 and 1995,
respectively, to the plan.

FLAG has established a profit-sharing plan for which substantially all employees
are eligible. The Board of Directors makes discretionary contributions up to 15%
of eligible  compensation.  The plan allows  participants to direct up to 75% of
their account balance and/or contributions to be invested in the common stock of
FLAG.  The trustee of the plan is required to purchase  the FLAG stock at market
value and may not acquire  more than 25% of the issued and  outstanding  shares.
During the years ended  December  31,  1997,  1996,  and 1995,  FLAG  recognized
$196,000,  $185,000,  and  $182,000,  respectively,  in  expense  related to its
obligations under the plan.

Directors' Retirement Plan
- --------------------------------------------------------------------------------
During 1995, FLAG initiated a defined contribution  postretirement  benefit plan
to provide  retirement  benefits to its Board of Directors  and to provide death
benefits for their  designated  beneficiaries.  Under this plan,  FLAG purchased
split-dollar whole life insurance  contracts on the lives of each Director.  The
increase in cash surrender  value of the  contracts,  less FFSB's cost of funds,
constitutes  FLAG's  contribution  to the  plan  each  year.  In the  event  the
insurance contracts fail to produce positive returns,  FLAG has no obligation to
contribute to the plan. At December 31, 1997 and 1996, the cash surrender  value
of the insurance contracts was approximately $2,114,000 and $1,911,000. Expenses
incurred  for benefits  were  approximately  $4,000 and $43,000  during 1997 and
1996,  respectively.  Citizens  sponsors a similar  plan  covering  its Board of
Directors.  At December 31, 1997 and 1996, the cash surrender value of Citizens'
insurance contracts was approximately  $1,358,000 and $1,283,000,  respectively,
and expenses incurred for benefits were approximately $13,000 and $11,000 during
1997 and 1996, respectively.

Defined Benefit Plan
- --------------------------------------------------------------------------------
FLAG has a trusteed defined benefit pension plan which covers  substantially all
employees.  The  benefits  are  based  on years of  service  and the  employee's
compensation during the last five years of employment.  FLAG's policy is to fund
pension cost as actuarially  determined on an annual basis.  The plan is subject
to the Employee Retirement Income Security Act of 1974 (ERISA).  FLAG's 1997 and
1996 contribution exceeded the minimum funding requirements of ERISA.
Assets of the plan are invested primarily in a common trust fund.



                                       45
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

9.           Employee and Director Benefit Plans, continued

Defined Benefit Plan, continued
- --------------------------------------------------------------------------------
The  following is a  reconciliation  of the funded  status of the plan using the
latest actuarial information applicable for each plan year:

                                                    1997          1996
                                                    ----         ------
Accumulated benefit obligation
  including vested benefits
  of $1,050,965 and $850,898 ................   $ 1,062,575        872,174
                                                ===========        =======

Projected benefit obligation for
  services rendered to date .................     1,635,798      1,342,926

Plan assets at fair value ...................     1,379,263      1,224,542
                                                  ---------      ---------
                                        
Projected benefit obligation in
  excess of plan assets .....................      (256,535)      (118,384)
Unrecognized transition obligation ..........        15,755         17,888
Unrecognized prior service cost .............       141,472        151,530
Unrecognized net loss .......................        (6,457)      (139,286)
                                                     ------       -------- 

    Accrued pension liability ...............   $  (105,765)       (88,252)
                                                ===========        ======= 

Net pension expense is summarized as follows:
                                             1997          1996          1995
                                          ---------     ---------     ---------

Service cost - benefits earned .......    $  93,676        71,238        84,835
Interest cost on projected
  benefit obligation .................      116,072        95,648        98,476
Actual return on plan assets .........      (99,024)      (85,327)      (68,476)
Net amortization .....................       12,191        12,191        21,401
                                          ---------     ---------     ---------

                                          $ 122,915        93,750       136,236
                                          =========     =========     =========


The  assumed  rate of return on assets was 8% for 1997,  1996 and 1995,  with an
assumed discount rate of 8% and an assumed rate of compensation increase of 4.5%
in 1997 and 5.5% in 1996 and 1995.  Prior service costs are generally  amortized
over a period of 17 years.


                                       46
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

9.          Employee and Director Benefit Plans, continued

Stock Option Plan
- --------------------------------------------------------------------------------
FLAG has an employee stock  incentive plan and a director stock  incentive plan.
The plans  were  adopted  for the  benefit of  directors  and key  officers  and
employees  in order that they may  purchase  FLAG stock at a price  equal to the
fair market value on the date of grant.  A total of 301,875 shares were reserved
for possible  issuance  under the employee plan and 150,938 shares were reserved
under the director plan. The options  generally vest over a four-year period and
expire after ten years.

SFAS No.  123,  "Accounting  for  Stock-Based  Compensation,"  became  effective
January 1, 1996. This statement  encourages,  but does not require,  entities to
compute  the fair value of options  at the date of grant and to  recognize  such
costs as  compensation  expense  immediately  if there is no  vesting  period or
ratably over the vesting period of the options. FLAG has chosen not to adopt the
cost recognition principles of this statement.  No compensation expense has been
recognized  in 1997,  1996,  or 1995  related  to the stock  option  plans.  Had
compensation  cost been  determined  based upon the fair value of the options at
the grant  dates  consistent  with the method of the new  statement,  FLAG'S net
earnings  and net  earnings  per share would have been  reduced to the pro forma
amounts indicated below.

                                                          1997           1996
                                                          ----           ----

Net earnings                    As reported ........ $  3,748,698      1,286,248
                                    Pro forma ...... $  3,679,211      1,272,893

Basic earnings per share        As reported ........ $     .73               .25
                                    Pro forma ...... $     .71               .25

Diluted earnings per share      As reported ........ $     .72               .25
                                    Pro forma ...... $     .71               .25


The fair  value of each  option  is  estimated  on the date of grant  using  the
Black-Scholes   options-pricing   model  with  the  following  weighted  average
assumptions used for grants in 1997 and 1996, respectively: dividend yield of 2%
and 3%,  respectively;  volatility of .4269 and .2811,  respectively;  risk free
interest rate of 6% and an expected life of 5 years.



                                       47
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued


A summary of activity in these stock option plans is presented below:

                                1997               1996                1995
                         -------------------------------------------------------

                                 Weighted            Weighted          Weighted
                                  Average             Average           Average
                                  Option              Option            Option
                                  Price               Price             Price
                        Shares  Per Share   Shares   Per Share  Shares Per Share

Outstanding, beginning
  of year .............. 69,000   $ 6.68    240,311   $4.27    286,126  $ 4.16
Granted during
  the year ............. 42,000     7.58      9,000    9.00       -
Cancelled during
  the year ............. (1,875)    7.50          -             (5,625)   3.59
Exercised during
  the year               -                 (180,311    3.59    (40,190)   3.59
                        -------------------------------------------------------
Outstanding, end
  of year               109,125   $ 7.01     69,000   $6.68    240,311  $ 4.27
                        =======     ====     ======    ====    =======    ====

Number of shares
  Exercisable           109,125              69,000            240,311
                        =======              ======            =======



                                       48
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

9.          Employee and Director Benefit Plans, continued

The weighted  average  grant-date fair value of options granted in 1997 and 1996
was  $1.10 and  $1.15,  respectively.  For these  employee  and  director  stock
options,  options  outstanding  at December 31, 1997 are  exercisable  at option
prices ranging from $6.33 to $9.00 as presented in the table above. Such options
have a weighted average remaining contractual life of approximately 7.5 years as
of December 31, 1997.

10.        Stockholders' Equity

Shares of preferred  stock may be issued from time to time in one or more series
as  established by resolution of the Board of Directors of FLAG, up to a maximum
of 10,000,000 shares. Each resolution shall include the number of shares issued,
preferences, special rights, and limitations as determined by the Board.

On May 18, 1998,  FLAG declared a three for two stock split,  payable on June 3,
1998 to  shareholders of record on May 22, 1998. All per share amounts have been
restated to reflect this stock split as if it had occurred on January 1, 1995.

11.        Regulatory Matters

FLAG is subject to various regulatory capital  requirements  administered by the
federal  banking  agencies.  Failure to meet minimum  capital  requirements  can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that, if undertaken,  could have a direct  material effect on FLAG's
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework for prompt  corrective  action,  FLAG and the Banks must meet specific
capital   guidelines   that  involve   quantitative   measures  of  the  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative judgements by the regulators about components,  risk weightings, and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require FLAG to maintain  minimum amounts and ratios of total and Tier 1 capital
(as defined) to  risk-weighted  assets (as  defined),  and of Tier 1 capital (as
defined) to average assets (as defined). Management believes, as of December 31,
1997 and 1996, that FLAG meets all capital adequacy  requirements to which it is
subject.

As of December 31, 1997 and 1996, the Banks were categorized as well capitalized
or adequately  capitalized under the regulatory  framework for prompt corrective
action. To be categorized as well  capitalized,  the Banks must maintain minimum
total  risk-based,  Tier 1 risk-based and Tier 1 leverage ratios as set forth in
the following table.  There are no conditions or events since that  notification
that management believes have changed the Banks' category.


                                       49
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

11.        Regulatory Matters, continued

The  Banks'  actual  capital  amounts  and  ratios as well as those of FLAG on a
consolidated basis are presented below.
<TABLE>
<CAPTION>

                                                                           To Be Well
                                                                         Capitalized Under
                                                     For Capital         Prompt Corrective
                                   Actual              Adequacy              Purposes
                              Amount     Ratio      Amount    Ratio      Amount       Ratio

  As of December 31, 1997:
   Total Capital (to Risk Weighted Assets)
<S>                       <C>             <C>     <C>            <C>                       
    FLAG consolidated ... $  37,546,000   13.2%   22,760,000  >/=8.0%         N/A       N/A
    FFSB ................ $  22,408,000   13.9%   12,871,000  >/=8.0%  16,089,000  >/=10.0%
    Citizens ............ $   9,326,000    9.4%    7,981,000  >/=8.0%   9,976,000  >/=10.0%
    Milan ............... $   3,077,000   13.8%    1,790,000  >/=8.0%   2,238,000  >/=10.0%

   Tier 1 Capital (to Risk Weighted Assets)
    FLAG consolidated ... $  33,968,000   11.9%   11,380,000  >/=4.0%         N/A       N/A
    FFSB ................ $  20,382,000   12.7%    6,436,000  >/=4.0%   9,653,000   >/=6.0%
    Citizens ............ $   8,053,000    8.1%    3,990,000  >/=4.0%   5,986,000   >/=6.0%
    Milan ............... $   2,798,000   12.5%      895,000  >/=4.0%   1,343,000   >/=6.0%

   Tier 1 Capital (to Average Assets)
    FLAG consolidated ... $  33,968,000    8.4%   16,091,000  >/=4.0%         N/A       N/A
    FFSB ................ $  20,382,000    8.3%    9,883,000  >/=4.0%  12,354,000   >/=5.0%
    Citizens ............ $   8,053,000    6.6%    4,881,000  >/=4.0%   6,101,000   >/=5.0%
    Milan ............... $   2,798,000    8.8%    1,270,000  >/=4.0%   1,587,000   >/=5.0%

As of December 31, 1996:
  Total Capital (to Risk Weighted Assets)
   FLAG consolidated .... $  36,229,000   14.5%   19,981,000  >/=8.0%         N/A       N/A
   FFSB ................. $  21,568,000   14.4%   12,000,000  >/=8.0%  15,000,000  >/=10.0%
   Citizens ............. $   9,875,000   12.4%    6,379,000  >/=8.0%   7,934,000  >/=10.0%
   Milan ................ $   2,524,000   12.7%    1,587,000  >/=8.0%   1,983,000  >/=10.0%

  Tier 1 Capital (to Risk Weighted Assets)
   FLAG consolidated .... $  33,115,000   13.3%    9,990,000  >/=4.0%         N/A       N/A
   FFSB ................. $  19,694,000   13.1%    6,000,000  >/=4.0%   9,000,000   >/=6.0%
   Citizens ............. $   8,876,000   11.1%    3,189,000  >/=4.0%   4,784,000   >/=6.0%
   Milan ................ $   2,283,000   11.5%      793,000  >/=4.0%   1,190,000   >/=6.0%

  Tier 1 Capital (to Average Assets)
   FLAG consolidated .... $  33,115,000    9.4%   13,454,000  >/=4.0%         N/A       N/A
   FFSB ................. $  19,694,000    8.8%    8,907,000  >/=4.0%  11,134,000   >/=5.0%
   Citizens ............. $   8,876,000   10.3%    3,441,000  >/=4.0%   4,302,000   >/=5.0%
   Milan ................ $   2,283,000    8.5%    1,078,000  >/=4.0%   1,348,000   >/=5.0%
</TABLE>

Banking  regulations  limit the  amount of  dividends  the Banks can pay to FLAG
without prior regulatory  approval.  These  limitations are a function of excess
regulatory  capital and net earnings in the year the  dividend is  declared.  In
1998, FFSB can pay dividends totaling approximately $3,160,000 plus net earnings
during 1998,  Citizens can pay dividends totaling  approximately  $607,000,  and
Milan can pay dividends totaling approximately $333,000.



                                       50
<PAGE>
                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued


12.   Commitments and Contingencies
- --------------------------------------------------------------------------------
The Banks lease certain banking  facilities  under operating lease  arrangements
expiring  through 2000.  Approximate  future minimum  payments  required for all
operating leases with remaining terms in excess of one year are presented below:

         Year Ending December 31,
     ---------------------------------
          1998       $     77,000
          1999             74,000
          2000             65,000
     ---------------------------------
                     $    216,000
     =================================

Total rent expense was approximately $112,000, $71,000, and $66,000 for the
years ended December 31, 1997, 1996, and 1995, respectively.

FLAG has a partially  self-insured  health care plan for the benefit of eligible
employees  and  their  eligible  dependents,   administered  by  a  third  party
administrator.  Claims in excess of $15,000 per person  annually,  but less than
$1,000,000,  are  covered by an  insurance  policy  with  Guarantee  Mutual Life
Company.  FLAG is  responsible  for any  claims  less than  $15,000  per  person
annually.

FLAG is a party to  financial  instruments  with  off-balance  sheet risk in the
normal  course of business to meet the  financing  needs of its customers and to
manage its cost of funds.  These financial  instruments  include  commitments to
extend  credit and standby  letters of credit.  These  instruments  involve,  to
varying degrees,  elements of credit risk in excess of the amounts recognized in
the  consolidated  statements of financial  condition.  The contract  amounts of
these instruments reflect the extent of involvement the Banks have in particular
classes of financial instruments.

Commitments  to  originate  first  mortgage  loans  and  to  extend  credit  are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration dates or other termination  clauses and may require payment of a fee.
Since many of the  commitments  are expected to expire without being drawn upon,
the  total  commitment   amounts  do  not  necessarily   represent  future  cash
requirements.   The  Banks  evaluate  each  customer's   creditworthiness  on  a
case-by-case  basis. The amount of collateral  obtained,  if deemed necessary by
the Banks upon extension of credit,  is based on management's  credit evaluation
of  the  counterparty.   The  Banks'  loans  are  primarily   collateralized  by
residential and other real properties,  automobiles,  savings deposits, accounts
receivable, inventory, and equipment located in West-Central and Middle Georgia.

Standby  letters of credit are  written  conditional  commitments  issued by the
Banks to  guarantee  the  performance  of a  customer  to a third  party.  Those
guarantees  are  primarily  issued  to  support  public  and  private  borrowing
arrangements.  Most letters of credit extend for less than one year.  The credit
risk  involved  in  issuing  letters of credit is  essentially  the same as that
involved in extending loan facilities to customers.

FLAG's exposure to credit loss in the event of nonperformance by the other party
to the financial instrument for commitments to extend credit and standby letters
of credit is represented by the  contractual  amount of those  instruments.  The
Banks  use the same  credit  policies  in  making  commitments  and  conditional
obligations as it does for on-balance sheet instruments.  All standby letters of
credit are secured at December 31, 1997 and 1996.

                                                  1997               1996
                                                  ----               ----

Financial instruments whose contract
    amounts represent credit risk:
       Commitments to originate first
          mortgage loans                     $  17,609,000         9,932,000
       Commitments to extend credit          $  36,673,000        23,490,000
       Standby letters of credit             $   1,237,000         1,205,000



                                       51
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

13. Related Party Transactions
- --------------------------------------------------------------------------------
At December 31, 1997,  deposits from directors,  executive  officers,  and their
related interests aggregated  approximately $206,000.  These deposits were taken
in the normal course of business at market interest rates.

The Banks conduct transactions with directors and executive officers,  including
companies  in which  they have  beneficial  interest,  in the  normal  course of
business.  It is the policy of the Banks that loan  transactions  with directors
and  executive  officers  be made on  substantially  the  same  terms  as  those
prevailing at the time for comparable loans to other persons. The following is a
summary of activity for related party loans for 1997.

     Balance at December 31, 1996               $     3,321,000
     New loans                                        3,835,000
     Repayments                                      (1,024,000)
                                                     -----------

     Balance at December 31, 1997               $     6,132,000
                                                      =========


14. Miscellaneous Operating Expenses
- --------------------------------------------------------------------------------
Components  of other  operating  expenses in excess of 1% of interest  and other
income for the years ended December 31, 1997, 1996, and 1995 are as follows:

                                           1997         1996         1995
                                           ----         ----         ----

     Advertising                        $ 371,000      285,000      249,000
     Data processing expense            $ 579,000      598,000      586,000
     Federal deposit insurance premiums $ 199,000    1,670,000      552,000


                                       52
<PAGE>


                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

15.   FLAG Financial Corporation (Parent Company Only) Financial Information

                                 Balance Sheets

                           December 31, 1997 and 1996

                                     Assets
                                                       1997           1996
                                                       ----           ----

     Cash                                        $     919,188     1,374,516
     Investment securities available-for-sale        1,042,883       458,885
     Investment in subsidiaies                      33,856,585    31,048,129
     Equipment, net                                    536,282             -
     Other assets                                      837,891       724,928
                                                      --------       -------
                                                 $  37,192,829    33,606,458
                                                    ==========    ==========


                      Liabilities and Stockholders' Equity

     Accounts payable and
       accrued expenses                                422,444       192,340

     Stockholders' equity                           36,770,385    33,414,118
                                                    ----------    ----------
                                                 $  37,192,829    33,606,458
                                                    ==========    ==========



                                       53
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued


                             Statements of Earnings

              For the Years Ended December 31, 1997, 1996 and 1995

                                             1997          1996        1995
                                             ----          ----        ----
      Income:
        Dividend income from Banks     $  1,455,000    1,282,484     2,992,949
        Interest income                       7,357         -              167
        Other                               147,890      136,757       119,937
                                          ---------      -------       -------

          Total income                    1,610,247    1,419,241     3,113,053
                                          ---------    ---------     ---------

       Operating expenses:
        Interest expense                      1,333          347         9,692
        Other                               594,294      428,892       411,133
                                            -------      -------       -------
                                              
       Total operating expenses             595,627      429,239       420,825
                                            -------      -------       -------

        Earnings before income tax benefit
        and equity in undistributed
        earnings of Banks                 1,014,620      990,002     2,692,228

       Income tax b                         153,918       97,505        74,295
                                            -------       ------        ------

         Earnings before equity in
          undistributed earnings of Banks 1,168,538    1,087,507     2,766,523

       Equity in undistributed earnings
        of Banks                          2,580,160      198,741       705,111
                                          ---------      -------       -------
           Net earnings               $   3,748,698    1,286,248     3,471,634
                                          =========    =========     =========



                                       54
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

(14) FLAG Financial  Corporation  (Parent Company Only)  Financial  Information,
                                   continued

                            Statements of Cash Flows

              For the Years Ended December 31, 1997, 1996 and 1995

                                             1997            1996          1995
                                        
Cash flows from operating activities:
  Net earnings                           $   3,748,698    1,286,248   3,471,634
  Adjustments to reconcile net
   earnings to net cash
   provided by operating activities:
     Amortization                               26,588       26,587      26,587
     Equity in undistributed earnings
       of Banks                             (2,580,160)    (198,741)   (705,111)
     Change in other assets
       and liabilities                          90,562     (151,474)     73,833
                                                ------      -------     --------

       Net cash provided by
        operating activities                 1,285,688      962,620   2,866,943
                                          ------------      -------    ---------

 Cash flows from investing activities:
   Purchase of securities
     available-for-sale                      (502,665)     (214,752)    (75,750)
   Proceeds from securities                         -        25,000            -
     available for sale
   Purchase of equipment                     (536,282)            -            -
                                            ---------     ---------    ---------

       Net cash used in investing activities     
          activities                       (1,038,947)    (189,752)     (75,750)
                                           ----------     ---------    ---------

Cash flows from financing activities:
  Repayment of long-term debt                       -      (80,000)    (480,000)
  Repurchase of common stock                        -            -   (1,633,272)
  Exercise of stock options                         -      630,629      124,398
  Issuance of common stock                          -       44,269       59,486
  Proceeds from sale of treasury
    stock of pooled entity                     54,450            -       20,055
  Purchase of treasury stock
    of pooled entity                                -      (20,933)            -
  Dividends paid                             (756,519)    (704,362)    (669,903)
                                           ----------     --------    ---------

       Net cash used in
        financing activities                 (702,069)    (130,397)  (2,579,236)
                                             ---------    ---------  -----------

Net change in cash                           (455,328)     642,471      211,957

Cash at beginning of year                   1,374,516      732,045      520,088
                                          -----------    ---------     --------

Cash at end of year                      $    919,188    1,374,516      732,045
                                              =======    =========      =======


                                       55
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

16. Fair Value of Financial Instruments
- --------------------------------------------------------------------------------
FLAG is required to disclose fair value information about financial instruments,
whether or not  recognized  on the face of the  balance  sheet,  for which it is
practicable to estimate that value.  The  assumptions  used in the estimation of
the fair value of FLAG's financial  instruments are detailed below. Where quoted
prices are not available,  fair values are based on estimates  using  discounted
cash flows and other valuation techniques.  The use of discounted cash flows can
be significantly  affected by the assumptions used,  including the discount rate
and  estimates of future cash flows.  The  following  disclosures  should not be
considered a surrogate of the liquidation value of FLAG or its Banks, but rather
a  good-faith  estimate  of the  increase  or  decrease  in value  of  financial
instruments held by FLAG since purchase, origination, or issuance.

Cash and Cash Equivalents
- --------------------------------------------------------------------------------
For cash, due from banks, federal funds sold and interest-bearing  deposits with
other banks the carrying amount is a reasonable estimate of fair value.

Securities Held-to-Maturity and Securities Available-for-Sale
- --------------------------------------------------------------------------------
Fair values for securities  held-to-maturity  and securities  available-for-sale
are based on quoted market prices.

Other investments
- --------------------------------------------------------------------------------
The carrying value of other investments approximates fair value.

Loans and Mortgage Loans Held for Sale
- --------------------------------------------------------------------------------
The fair value of fixed rate loans is estimated by  discounting  the future cash
flows using the current  rates at which similar loans would be made to borrowers
with similar credit ratings.  For variable rate loans,  the carrying amount is a
reasonable estimate of fair value.

Mortgage Servicing Rights
- --------------------------------------------------------------------------------
Fair value of mortgage  servicing rights is determined by estimating the present
value of the  future net  servicing  income,  on a  disaggregated  basis,  using
anticipated prepayment assumptions.

Cash Surrender Value of Life Insurance
- --------------------------------------------------------------------------------
The carrying value of cash surrender value of life insurance  approximates  fair
value.

Deposits
- --------------------------------------------------------------------------------
The fair value of demand deposits,  savings  accounts,  NOW accounts and certain
money market deposits is the amount payable on demand at the reporting date. The
fair value of fixed maturity certificates of deposit is estimated by discounting
the future cash flows using the rates currently  offered for deposits of similar
remaining maturities.

Federal Funds Purchased
- --------------------------------------------------------------------------------
For federal funds  purchased,  the carrying  amount is a reasonable  estimate of
fair value.

FHLB Advances
- --------------------------------------------------------------------------------
The fair value of the FHLB fixed rate borrowings are estimated using  discounted
cash flows based on the current incremental borrowing rates for similar types of
borrowing arrangements.

Commitments to Originate First Mortgage Loans,
Commitments to Extend Credit, and Standby Letters of Credit
- --------------------------------------------------------------------------------
Because  commitments to originate  first mortgage  loans,  commitments to extend
credit and standby letters of credit are made using variable rates, the contract
value is a reasonable estimate of fair value.


                                       56
<PAGE>

                           FLAG FINANCIAL CORPORATION

              Notes to Consolidated Financial Statements, continued

Fair Value of Financial Instruments, continued

Limitations
- --------------------------------------------------------------------------------
Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for  sale  at  one  time  FLAG's  entire  holdings  of  a  particular  financial
instrument.  Because  no  market  exists  for a  significant  portion  of FLAG's
financial instruments,  fair value estimates are based on many judgments.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment and therefore cannot be determined with  precision.Changes
in assumptions could significantly affect the estimates.

Fair value  estimates are based on existing on and  off-balance  sheet financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial   instruments  include  the  mortgage  banking  operation,
deferred  income  taxes,  and  premises  and  equipment.  In  addition,  the tax
ramifications  related to the realization of the unrealized gains and losses can
have a significant  effect on fair value  estimates and have not been considered
in the estimates.

The carrying amount and estimated fair values of FLAG's financial instruments at
December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                              1997                      1996
                                              ----                      ----
                                     Carrying     Estimated     Carrying     Estimated
                                      Amount     Fair Value      Amount      Fair Value
                                     ------      ----------      ------      ----------

Assets:
<S>                               <C>            <C>          <C>          <C>       
  Cash and cash equivalents ..... $ 19,250,755   19,250,755   14,107,593   14,107,593
   Interest-bearing deposits in
     other banks ................    3,168,353    3,168,353    1,327,108    1,327,108
   Investment securities ........   74,623,184   74,594,442   67,186,393   67,098,633
   Other investments ............    4,756,655    4,756,655    4,018,460    4,018,460
   Mortgage loans held for sale .    3,481,678    3,841,678    1,505,798    1,505,798
   Loans, net ...................  279,285,679  280,794,907  239,653,367  242,002,221
   Mortgage servicing rights ....    1,174,292    1,174,292    1,703,710    1,703,710
   Cash surrender value of life
     insurance ..................    3,864,612    3,864,612    3,544,386    3,544,386

Liabilities:
   Deposits .....................  324,852,043  326,263,733  294,420,453  295,412,619
   Federal funds purchased ......      170,000      170,000    2,210,000    2,210,000
   FHLB advances ................   43,637,494   42,927,033   17,370,833   17,370,833
Unrecognized financial
 instruments:
   Commitments to originate first
     mortgage loans .............   17,609,000   17,609,000    9,932,000    9,932,000
   Commitments to extend credit .   36,673,000   36,673,000   23,490,000   23,490,000
   Standby letters of credit ....    1,237,000    1,237,000    1,205,000    1,205,000
</TABLE>


                                       57
<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                 AND FINANCIAL DISCLOSURE
                 ------------------------

         On February 20, 1997, the Company  engaged Porter Keadle Moore,  LLP as
independent  accountants  to audit the Company's  financial  statements  for the
fiscal year ending December 31, 1997, and elected not to renew the engagement of
the Company's previous independent accountants, Robinson, Grimes & Company, P.C.
No adverse  opinions or disclaimers of opinion were given by Robinson,  Grimes &
Company,  P.C.  during the fiscal years ended  December 31, 1995,  and 1996, nor
were  any of  their  opinions  qualified  as to  uncertainty,  audit  scope,  or
accounting  principle,  during the time Robinson,  Grimes & Company was engaged.
There were no  disagreements  or  "reportable  events" of any nature between the
Company  and  Robinson,  Grimes & Company,  P.C during  the fiscal  years  ended
December 31, 1995, 1996, and the subsequent  interim period through February 20,
1997,  as  described  in Items  304(a) (1) (iv) and (v) of  Regulation  S-K. The
decision was approved by the Company's Audit Committee and Board of Directors.



                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- --------  --------------------------------------------------

         Information relating to the directors of the Company is set forth under
the captions  "Proposal 1 - Election of  Directors-Nominees"  and  "Proposal 1 -
Election of  Directors-Information  Regarding Nominees and Continuing Directors"
in the Company's  Proxy Statement for its 1998 Annual Meeting of Shareholders to
be held on May 13, 1998. Such  information is incorporated  herein by reference.
Pursuant  to  Instruction  3 to  Item  401(b)  of  Regulation  S-K  and  General
Instruction G(3) to Form 10-K, information relating to the executive officers of
the  Company  and the Bank is set  forth in Item 4(A) of this  report  under the
caption "Executive Officers of the Registrant." Information regarding compliance
with  Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended,  by
directors and executive  officers of the Company and the Bank is set forth under
the caption  "Compliance  with Section 16(a) of the  Securities  Exchange Act of
1934" in the Proxy Statement  referred to in Item 10 above.  Such information is
incorporated herein by reference.  To the Company's knowledge, no person was the
beneficial owner of more than 10% of the Company's common stock during 1997.

ITEM 11.  EXECUTIVE COMPENSATION
          ----------------------


         Information relating to executive compensation and the sale of stock to
certain  directors  is set forth  under the  captions  "Proposal 1 - Election of
Directors - Director  Compensation"  and "Executive  Compensation"  in the Proxy
Statement  referred  to  above.  Such  information  is  incorporated  herein  by
reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
          --------------------------------------------------------------

         Information  regarding  ownership of the  Company's  common stock as of
December 31, 1997, by certain persons is set forth under the captions  "Voting -
Stock Ownership" and "Proposal 1 - Election of Directors - Information Regarding
Nominees and Continuing Directors" in the Proxy Statement referred to in Item 10
above. Such information is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
          ----------------------------------------------

         Information   regarding  certain  transactions  between  the  Bank  and
affiliates of the Company and the Bank is set forth under the caption "Executive
Compensation - Loans to Management" in the Proxy  Statement  referred to in Item
10 above. Such information is incorporated herein by reference.


                                       58
<PAGE>

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K
          ------------------------------------------------------

(a)(1) and (2) The lists called for by this portion of Item 14 are  submitted as
a separate part of this report.

(a)(3) Exhibit List


Exhibit No.                        Description
- -----------                        -----------

       2.1        Agreement  and Plan of  Merger,  dated July 30,  1998,  by and
                  between the Company and Empire Banking Corp.  (incorporated by
                  reference  herein from  Exhibit 2.1 to the  Company's  Current
                  Report on Form 8-K dated August 10, 1998).

       2.2        Agreement  and Plan of  Merger,  dated July 24,  1998,  by and
                  between  the  Company  and The  Brown  Bank  (incorporated  by
                  reference  herein from  Exhibit 2.1 to the  Company's  Current
                  Report on Form 8-K dated August 12, 1998).

       3.1            (i) Articles of Incorporation  of the Company,  as amended
                      through October 15, 1993 (Incorporated herein by reference
                      from Exhibit 3.1(i) to the Company's Annual Report on Form
                      10-K for the fiscal year ended December 31, 1993)

                  (ii)Bylaws of the Company, as amended through March 30, 1998

       4.1        Instruments  Defining the Rights of Security  Holders (See 
                  Articles of Incorporation  at Exhibit  3.1 hereto and  Bylaws
                  at Exhibit  3.2  hereto)  10.1

      10.1        Employment  Agreement between J. Daniel Speight,  Jr. and the
                  Company dated as of April 1, 1998*

      10.2        Employment  Agreement  between  John S. Holle and the Company
                  dated as of April 1, 1998*

      10.3        Employment Agreement between Ellison C. Rudd and the Company 
                  dated as of April 1, 1998*

      10.4        Employment Agreement between Patti S. Davis and the Company 
                  dated as of April 1, 1998*

      10.5        Separation Agreement between Charles D. Hinely and the Company
                  dated April 1, 1998*

      10.6        Separation Agreement between J. Preston Martin and the Company
                  dated May 13, 1998*

      10.7        Split Dollar Insurance Agreement between J. Daniel Speight,Jr.
                  and Citizens Bank dated November 2, 1992*

      10.8        Director Indexed Retirement Program for Citizens Bank dated 
                  January 13, 1995*

      10.9        Form of  Executive  Agreement  (pursuant  to Director  Indexed
                  Retirement  Program for Citizens Bank) for individuals  listed
                  on exhibit cover page*

      10.10       Form of Flexible  Premium Life  Insurance  Endorsement  Method
                  Split  Dollar Plan  Agreement  (pursuant  to Director  Indexed
                  Retirement  Program for Citizens Bank) for individuals  listed
                  on exhibit cover page*

                                       59
<PAGE>

      10.11       Tax Sharing  Agreement dated March 1, 1994, among the Company,
                  the Bank and Piedmont  Mortgage  Service,  Inc.  (Incorporated
                  herein by reference from Exhibit 10.1 to the Company's  Annual
                  Report on Form 10-K for the  fiscal  year ended  December  31,
                  1993)

      10.12       Director Indexed Fee  Continuation  Program for First Federal
                  Savings Bank of LaGrange effective February 3, 1995.

      10.13       Form of Director  Agreement  (pursuant to Director Indexed Fee
                  Construction   Program  for  First  Federal  Savings  Bank  of
                  LaGrange) for individuals listed on exhibit cover page*

      10.14       Form of Flexible  Premium Life  Insurance  Endorsement  Method
                  Split Dollar Plan Agreement  (pursuant to Director Indexed Fee
                  Continuation   Program  of  First  Federal   Savings  Bank  of
                  LaGrange) for individuals listed on exhibit cover page*

      10.15       Form of Indexed  Executive Salary  Continuation Plan Agreement
                  by and between  First  Federal  Savings  Bank of LaGrange  and
                  individuals listed on exhibit cover page*

      10.16       Form of Flexible  Premium Life  Insurance  Endorsement  Method
                  Split Dollar Plan  Agreement  (pursuant  to  Executive  Salary
                  Continuation  Plan for First Federal Savings Bank of LaGrange)
                  for individuals listed on exhibit cover page*

      10.17       Indexed Executive Salary Continuation Plan Agreement by and
                  between First Federal  Savings Bank of LaGrange and William F.
                  Holle, Jr. dated February 3, 1995*

      10.18       FLAG Financial Corporation 1994 Employees Stock Incentive Plan
                  (Incorporated  herein by  reference  from  Exhibit 10.6 to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  December 31, 1993)*

      10.19       FLAG Financial Corporation 1994 Directors Stock Incentive Plan
                  (Incorporated  herein by  reference  from  Exhibit 10.7 to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  December 31, 1993)*

      11          Statement regarding computation of per share earnings

      13          1997 Annual Report to Shareholders**+

      21          Subsidiaries

      27          Financial Data Schedule


       *          The indicated exhibit is a compensatory plan required to be
                  filed as an exhibit to this Form 10-K.

       **         Previously filed with the Company's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1997.


                                       60
<PAGE>

(b)    Reports on Form 8-K.

       Reports on Form 8-K filed during fourth quarter of 1997

        *     Current  Report on Form 8-K filed  October 28, 1997  regarding the
              execution  of  Agreement  and Plan of Merger with  Middle  Georgia
              Bankshares, Inc.

       Reports on Form 8-K filed since Year End 1997

        *     Current  Report  on Form 8-K  filed  January  28,  1998  regarding
              execution  of Letter of Intent on January  21, 1998 to merge Three
              Rivers Bancshares, Inc. with FLAG Financial Corporation

        *     Current  Report  on Form 8-K filed  February  18,  1998  regarding
              execution  of  Agreement  and Plan of  Merger  with  Three  Rivers
              Bancshares, Inc.

        *     Current  Report  on  Form  8-K  filed  April  15,  1998  regarding
              consummation  of merger with Middle  Georgia  Bankshares,  Inc. on
              March 31, 1998.

        *     Current Report on Form 8-K filed May 22, 1998 regarding
              declaration  on May 18,  1998 of a 3-for-2 stock split payable
              June 3, 1998

        *     Current Report on Form 8-K filed May 22, 1998 regarding  execution
              of Letter of Intent on May 14,  1998 to merge The Brown  Bank with
              FLAG Financial Corporation

        *     Current   Report  on  Form  8-K  filed  May  22,  1998   regarding
              consummation of merger with Three Rivers  Bancshares,  Inc. on May
              8, 1998

        *     Current Report on Form 8-K filed June 4, 1998 regarding  execution
              of  Letter of Intent  on May 28,  1998 to merge  Heart of  Georgia
              Bancshares, Inc. with FLAG Financial Corporation

        *     Current Report on Form 8-K filed June 4, 1998 regarding  execution
              of Letter of Intent  on June 1, 1998 to merge  Empire  Bank  Corp.
              with FLAG Financial Corporation

        *     Current Report on Form 8-K filed August 10, 1998 regarding the
              execution of Agreement and Plan of Merger with Empire Bank Corp.

        *     Current Report on Form 8-K filed August 12, 1998 regarding the 
              execution of Agreement and Plan of Merger with The Brown Bank

(c)    The  Exhibits  not  incorporated  herein by  reference  are  submitted as
       a separate part of this report.

(d)    Financial Statements Schedules:  None

- ------------------
+ Portions of the Company's 1997 Annual Report, as indicated in this report, are
incorporated herein by reference. Other than as noted herein, the Company's 1997
Annual Report is furnished to the Securities and Exchange  Commission solely for
its information and is not deemed to be "filed" with the Securities and Exchange
Commission  or  subject  to the  liabilities  of  Section  18 of the  Securities
Exchange Act of 1934, as amended.


                                       61
<PAGE>


                                   SIGNATURES

       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Amendment to Form 10-K
to be signed on its behalf by the undersigned, thereunto duly authorized.

                                          FLAG FINANCIAL CORPORATION
                                            (Registrant)



Date:  August 12, 1998            By:     /s/ J. Daniel Speight, Jr.
                                          ---------------------------
                                          J. Daniel Speight, Jr.
                                          President and Chief Executive Officer





      
                                  EXHIBIT 99.3


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1998

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the Transition Period from _____ to ______

                         Commission file number 0-24532

                           FLAG FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

     Georgia                                            58-2094179
- --------------------------------------------------------------------------------
(State of incorporation)                    (I.R.S. Employer Identification No.)

P.O. Box 3007
LaGrange, Georgia                                         30241
- --------------------------------------------------------------------------------
(Address of principal executive                          (Zip Code)
  offices)

                                 (706) 845-5000
- --------------------------------------------------------------------------------
                               (Telephone Number)

         Indicate by check mark whether the registrant has (1) filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                    YES XX NO

             Common stock, par value $1 per share: 5,175,557, shares
                         Outstanding as of July 27, 1998


<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES

                                Table of Contents

                                                                            Page
PART  I  Financial Information

 Item 1.  Financial Statements

       Consolidated Balance Sheets as of June 30, 1998 and
         December 31, 1997...................................................  1

       Consolidated Statements of Earnings for the Six Months and
         Quarter Ended June 30, 1998 and 1997................................  2

       Consolidated Statements of Comprehensive Income for the
         Six Months and Quarter Ended June 30, 1998 and 1997.................  3

       Consolidated Statements of Cash Flows for the Six Months
         Ended June 30, 1998 and 1997........................................  4

       Notes to Consolidated Financial Statements............................  5

 Item 2.  Management's Discussion and Analysis of Financial Condition
               And Results of Operations.....................................  7


PART II  Other Information

  Item 1. Legal Proceedings.................................................. 11

  Item 2. Changes in Securities.............................................. 11

  Item 3. Defaults Upon Senior Securities.................................... 11

  Item 4. Submission of Matters to a Vote of Security Holders................ 11

  Item 5. Other Information.................................................. 11

  Item 6. Exhibits and Reports on Form 8-K................................... 11


<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
- --------------------------------------------------------------------------------
<TABLE>
                                                               June 30,     December 31,
                                                                 1998           1997
                                                             --------------------------
ASSETS                                                               (UNAUDITED)

<S>                                                        <C>             <C>          
Cash and due from banks .................................. $  11,724,475   $  13,350,755
Federal funds sold .......................................    10,070,000       5,900,000
                                                              ----------       ---------
    Total cash and cash equivalents ......................    21,794,475      19,250,755
                                                              ----------      ----------
Interest-bearing deposits ................................     3,507,881       3,168,353
Investment securities held-to-maturity ...................     2,719,673       2,957,971
Investment securities available-for-sale .................    66,712,172      71,063,805
Other investments ........................................     5,755,363       5,358,063
Mortgage loans held for sale .............................     6,306,170       3,481,678
Loans, net ...............................................   306,526,854     279,285,679
Premises and equipment, net ..............................    12,512,281      11,348,843
Mortgage servicing rights ................................     1,443,083       1,174,292
Accrued interest receivable ..............................     5,079,802       4,713,021
Cash surrender value of life insurance ...................     4,000,533       3,864,612
Other assets .............................................     6,520,653       5,618,002
                                                               ---------       ---------
          Total assets ................................... $ 442,878,940   $ 411,285,074
                                                           =============   =============

LIABILITIES

Non interest-bearing deposits ............................ $  26,508,839   $  32,245,871
Interest-bearing deposits ................................   312,736,404     292,606,172
Federal funds purchased ..................................          --           170,000
Other borrowed funds .....................................     5,934,171            --
Advances from Federal Home Loan Bank .....................    49,895,834      43,637,494
Accrued interest payable .................................     1,649,688       1,312,319
Other liabilities ........................................     7,571,911       4,542,310
                                                               ---------       ---------
          Total liabilities ..............................   404,296,847     374,514,166
                                                             -----------     -----------

STOCKHOLDERS' EQUITY

Preferred stock (10,000,000 shares authorized none
     issued and outstanding) .............................          --              --
Common stock ($1 par value, 20,000,000 shares authorized,
      5,174,807 shares issued and outstanding ............     5,174,807       5,171,432
Additional paid-in capital ...............................     8,817,080       8,794,541
Retained earnings ........................................    24,380,729      22,813,421
Unrealized gain on investment securities
      available-for-sale, net of tax .....................       209,477          (8,486)
         Total stockholders' equity ......................    38,582,093      36,770,908
                                                              ----------      ----------
         Total liabilities and stockholders' equity ...... $ 442,878,940   $ 411,285,074
                                                           =============   =============
</TABLE>


See Accompanying Notes to Consolidated Financial Statements


                                       1
<PAGE>


FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Earnings


<TABLE>
                                                         Three Months Ended               Six Months Ended
                                                             June 30,                         June 30,
                                                     ----------------------------------------------------------
                                                           1998         1997              1998         1997
Interest Income                                                             (UNAUDITED)
<S>                                                     <C>           <C>              <C>          <C>        
     Interest and fees on loans.....................    $7,716,882    $6,103,507       $15,037,255  $12,227,740
     Interest on securities.........................     1,210,745       951,041         2,512,336    2,017,784
     Interest interest-bearing deposits
        and federal funds sold......................        57,502        83,655           124,256      203,852
                                                       -------------------------     --------------------------
           Total interest income....................     8,985,129     7,138,203        17,673,847   14,449,376
                                                         -----------------------        -----------------------
Interest Expense
     Interest on deposits...........................     3,658,644     3,193,758         7,197,151    6,287,004
     Interest on borrowings.........................       777,719       237,430         1,480,862      478,300
                                                       -------------------------      -------------------------
           Total interest expense...................     4,436,363     3,431,188         8,678,013    6,765,304
                                                         -----------------------         ----------------------
           Net interest income before...............
               provision for loan losses............     4,548,766     3,707,015         8,995,834     7,684,072
Provision for Loan Losses...........................       222,000       163,000           444,000      407,000
                                                       -------------------------        -----------------------
           Net interest income after
             provision for loan losses..............     4,326,766     3,544,015         8,551,834    7,277,072
                                                         -----------------------         ----------------------
Other Income
     Fees and service charges........................      834,225       927,580         1,825,835    1,801,538
     Gain on sale of investment securities...........       84,043        24,631           148,042      104,899
     Gain on sale of loans...........................      453,569       199,840           899,755      417,233
     Gain (loss) on sale of real estate-net..........     (42,655)       (26,531)         (24,918)      (36,017)
     Other income....................................      196,780        87,346           869,124      274,154
                                                        ------------------------        -----------------------
           Total other income........................    1,525,962     1,212,866         3,717,838    2,561,807
                                                         -----------------------         ----------------------
Other Expenses
     Salaries and employee benefits.................     2,243,004     1,856,813         4,354,717    3,521,351
     Occupancy .....................................       690,168       657,563         1,547,904    1,232,906
     Other operating................................     1,602,600     1,081,468         3,322,879    2,186,976
                                                         -----------------------         ----------------------
           Total other expenses.....................     4,535,772     3,595,844         9,225,500    6,941,233
                                                         -----------------------         ----------------------
           Earnings before provision for income taxes    1,316,956     1,161,037         3,044,172    2,897,646
     Provision for income taxes.....................       355,159       369,820           928,992      949,864
                                                         -----------------------        -----------------------
            Net earnings ...........................      $961,797      $791,217        $2,115,180   $1,947,782
                                                         =======================        =======================
     Basic earnings per share.......................         $0.19         $0.15             $0.41        $0.38
     Diluted earnings per share.....................         $0.18         $0.15             $0.41        $0.38

</TABLE>

     See Accompanying Notes to Consolidated Financial Statements


                                       2
<PAGE>



FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
- --------------------------------------------------------------------------------

<TABLE>
                                                              Three months ended       Six months ended
                                                                   June 30,                June 30,
                                                                1998       1997       1998         1997
                                                                ----       ----       ----         ----
<S>                                                          <C>        <C>        <C>         <C>       
Net earnings...........................................      $961,797   $791,217   $2,115,180  $1,947,782
Other comprehensive income, net of tax:
 nrealized gains (losses) on investment
  securities available-for-sale:...................
   Unrealized gains (losses) arising during the period, net
      of tax of $133,590, $45,657, $64,857,
      and ($10,057), respectively...........                    74,493    105,787      217,963    (16,409)
   Less:  Reclassification adjustment for gains included
               in net earnings, net of tax of $31,936, $9,360
                $56,256, and  $39,862 respectively.            (52,107)   (15,271)     (91,786)    (65,037)
                                                            -----------------------------------------------
Other comprehensive income.........................             22,386     90,516      126,177     (81,446)
                                                            -----------------------------------------------
Comprehensive income...............................          $ 984,183   $881,733   $2,241,357  $1,866,336
                                                            ===============================================

</TABLE>

See Accompanying Notes to Consolidated Financial Statements



                                       3
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
- --------------------------------------------------------------------------------
<TABLE>
                                                                        June 30,
                                                                  1998                1997
                                                               ----------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                            <C>           <C>         
  Net earnings ............................................... $  2,115,180  $  1,947,782
  Adjustment to reconcile net earnings to net
     cash provided by operating activities:
          Depreciation, amortization and accretion ...........    1,043,243       752,301
          Provision for loan losses ..........................      444,000       407,000
          Gain on sale of investment securities
              available-for-sale .............................     (148,042)     (104,899)
          Gain on sales of loans .............................     (899,755)     (417,233)
          Loss on other real estate - net ....................       24,918        36,017
           Change in:
                 Mortgage loans held for sale ................   (1,924,737)    1,368,790
                 Other .......................................    7,422,490      (197,517)
                                                                  ---------      -------- 
                    Net cash provided by operating activities     8,077,297     3,792,241
                                                                  ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net change in interest-bearing deposits ....................     (339,528)   (2,035,800)
  Proceeds from sales and maturities of investment securities
      available-for-sale .....................................   36,456,520    47,577,205
  Proceeds from maturities of investment securities
       held-to-maturity ......................................      231,555       521,387
  Proceeds from sale of other investments ....................         --         643,100
  Purchases of other investments .............................     (572,300)     (777,595)
  Purchases of investment securities available-for-sale ......  (31,492,377)  (46,469,136)
  Net change in loans ........................................  (27,685,175)  (15,603,066)
  Net increases of premises and equipment ....................   (1,955,933)   (1,823,685)
  Purchases of cash surrender value life insurance ...........     (135,921)     (155,864)
                                                                   --------      -------- 
                    Net cash used in investing activities ....  (25,493,159)  (18,123,454)
                                                                -----------   ----------- 
  
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net change in deposits .....................................   14,393,200    18,040,153
  Decrease in federal funds purchased ........................     (170,000)   (2,210,000)
  Proceeds from FHLB advances ................................   38,500,000     7,500,000
  Payments of FHLB advances ..................................  (32,241,660)   (7,991,669)
  Proceeds from exercise of stock options ....................       26,438          --
  Cash paid for fractional shares of acquired entity .........         (524)         --
  Cash dividends paid ........................................     (547,872)     (410,231)
                                                                   --------      -------- 
                   Net cash provided by financing activities .   19,959,582    14,928,253
                                                                 ----------    ----------
 
                   Net change in cash and cash equivalents ...    2,543,720       597,040
    Cash and cash equivalents at beginning of period .........   19,250,755    14,107,593
                                                                 ----------    ----------

    Cash and cash equivalents at end of period ...............  $21,794,475  $ 14,704,633
                                                                ===========  ============
</TABLE>


See Accompanying Notes to Consolidated Financial Statements


                                       4
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
The accompanying  consolidated  financial  statements have not been audited. The
results  of  operations  are  not  necessarily  indicative  of  the  results  of
operations for the full year or any other interim periods.

The accounting  principles followed by FLAG Financial  Corporation  ("FLAG") and
its bank subsidiaries and the methods of applying these principles  conform with
generally accepted  accounting  principles and with general practices within the
banking  industry.   Certain   principles,   which   significantly   affect  the
determination of financial position,  results of operations,  and cash flows are
summarized  below and in FLAG's  annual  report on Form 10-K for the year  ended
December 31, 1997.

Note 1.  Basis of Presentation

The  consolidated  financial  statements  include  the  accounts of FLAG and its
wholly-owned  subsidiaries,  First Federal Savings Bank of LaGrange  "LaGrange",
Citizens Bank "Vienna", and Bank of Milan "Milan". All significant  intercompany
accounts and transactions have been eliminated in  consolidation.  Certain items
in prior period's financial  statements have been reclassified to conform to the
current financial statement presentation.

The  consolidated   financial   information   furnished  herein  represents  all
adjustments that are, in the opinion of management,  necessary to present a fair
statement of the results of operations,  and financial  position for the periods
covered herein and are normal and recurring in nature. For further  information,
refer to the consolidated  financial statements and footnotes included in FLAG's
annual report on Form 10-K for the year ended December 31, 1997.

Note 2.  Business Combinations

On March 30, 1998,  FLAG  completed its merger with Middle  Georgia  Bankshares,
Inc.  ("MGB"),  the  parent  company  of Vienna.  Effective  May 8,  1998,  FLAG
completed its merger with Three Rivers Bancshares,  Inc. ("TRB"), parent company
of Milan,. The acquisitions have been accounted for as pooling of interests, and
all prior period financial  statements of FLAG have been restated to reflect the
mergers  as if  they  had  occurred  at the  beginning  of the  earliest  period
presented.

On May 14, 1998,  FLAG  announced  the  execution of a Letter of Intent with The
Brown Bank in Metter,  Georgia.  The  operations  will be combined by means of a
tax-free  merger.  The Brown Bank operates three full service banking offices in
Metter, Cobbtown, and Reidsville,  Georgia. The Letter of Intent provides, among
other  things,  for the  merger  of The  Brown  Bank  with and into FLAG and the
exchange of each share of The Brown  Bank's  common stock for 1.5 shares of FLAG
common stock.

                                       5
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

On May 28, 1998,  FLAG  announced the execution of a Letter of Intent with Heart
of Georgia Bancshares, Inc. ("Heart of Georgia") to combine their two operations
by means of a tax free  merger.  The  Letter of  Intent  provides,  among  other
things,  for the merger of Heart of Georgia  with and into FLAG and the exchange
of each share of Heart of Georgia  common  stock for 2.025 shares of FLAG common
stock.

On June 1, 1998,  FLAG announced the execution of a Letter of Intent with Empire
Banking  Company  ("Empire") in  Homerville,  Georgia.  The  operations  will be
combined by means of a tax free  merger.  The Letter of Intent  provides,  among
other things, for the merger of Empire for 42.975 shares of FLAG common stock.

These three pending acquisitions are expected to be accounted for as poolings of
interests and are projected to be consummated  during the third quarter of 1998,
pending  execution of a definitive  agreement,  final due diligence,  regulatory
approval, and shareholder approval.


Note 4.  Earnings per share

Net earnings per common share are based on the weighted average number of common
shares  outstanding  during each period.  The  calculation  of basic and diluted
earnings per share is as follows:

                                     Three Months Ended      Six Months Ended
                                         June 30,                June 30,
                                     1998        1997        1998     1997
                                     ----        ----        ----     ----
Basic earnings per share:
Net earnings.......................  961,797    791,217    2,115,180  1,947,782
Weighted Average Common shares
    Outstanding....................5,173,258  5,163,716    5,172,389  5,172,995
Per share amount...................     0.19       0.15         0.41       0.38

Diluted earnings per share:
Net earnings.......................  961,797    791,217    2,115,180  1,947,782
Effect of dilutive securities -
   Stock options...................   42,329    15,585        42,329     15,585
Diluted earnings per share.........    0.18       0.15          0.41       0.38

Note 5.  Stock Split

On May 18, FLAG announced the  declaration  of a 3-for-2 stock split.  The split
was payable on June 3, 1998 to  shareholders  of record on May 22, 1998. All per
share  amounts  have been  restated  to reflect  this  stock  split as if it had
occurred at the beginning of the earliest period presented.

                                       6
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
Results of Operations
For the six months ended June 30, 1998 and 1997

Overview
Net earnings for the six months  ended June 30,  1998,  increased  $167,000 or 9
percent compared to the first six months of 1997. Net earnings per common share,
both basic and fully  diluted,  increased  8 percent for the first six months of
1998. Net interest income  increased 17% for the six months ended June 30, 1998,
over the same period of 1997 to  approximately $9 million.  Non-interest  income
and expense rose 45 percent and 33 percent,  respectively, for the first half of
1998 compared to the same period of 1997.

Net Interest Income
Net interest income for the six months ended June 30, 1998 increased  $1,312,000
compared to the first half of 1997. This increase resulted from a $3,224,000, or
22 percent  increase in interest income and a $1,913,000 or 28 percent  increase
in interest  expense.  The increase in interest income resulted from an increase
in average earning assets of $61.6 million. The increase in interest expense was
primarily  due  to  a  $69.6  million   increase  in  average  interest  bearing
liabilities.

Non-Interest Income and Expense

Non-interest income for the first six months of 1998 increased  $1,156,000 or 45
percent  compared to the first half of 1997. Other income includes a loan fee of
approximately  $530,000  that FLAG received for its  assistance in  originating,
finding  participants  and  selling  an R&D loan in the first  quarter  of 1998.
Another  contributing  factor to the  increase in 1998  non-interest  income was
gains related to sales of currently originated residential mortgage loans. These
gains increased  $483,000 in 1998, more than doubling first half 1997 gains, due
to an increased number of residential loan refinancings.

Non-interest  expense  increased  almost $2.3 million or 33 percent in the first
six months of 1998  compared to the same period in 1997.  Salaries  and employee
benefits increased  $833,000,  a 24% increase over the first six months of 1997.
The increase was primarily due to additional staffing requirements.  Many of the
additional  positions  were  sales  related,  that  management  believes  in the
long-term  will  increase  revenues.   Management  also  believes  consolidation
efficiencies will be realized from its recent completed and pending mergers that
will reduce the need for some  personnel.  Other  operating  expenses  increased
$1,136,000  or 52 percent  during 1998 compared to the first six months in 1997.
Approximately  $400,000  of  this  increase  is  due  to  additional  legal  and
professional  fees related to FLAG's recent  mergers.  FLAG also  experienced an
increase  in  data  processing  and  communications   expenses  related  to  the
conversion of its data processing vendor.

                                       7
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
Income Taxes
Income  tax  expense  for the first  six  months  of 1998 was  $929,000  in 1998
compared to $950,000 in 1997.  The  effective tax rates for the first six months
ended  June 30,  1998 and 1997 were 31  percent  and 33  percent,  respectively.
FLAG's  effective  tax rate us lower than the  statutory  Federal tax rate of 34
percent primarily due to interest income on tax-exempt securities.

Provision and Allowance for Possible Loan Losses
The  adequacy  of the  allowance  for  loan and  losses  is  determined  through
management's  informed judgment concerning the amount of risk inherent in FLAG's
loan portfolios.  This judgment is based on such factors as the change in levels
of  non-performing  and  past  due  loans,   historical  loan  loss  experience,
borrowers' financial condition, concentration of loans to specific borrowers and
industries,   estimated  values  of  underlying  collateral,   and  current  and
prospective economic conditions. The allowance for loan losses at June 30, 1998,
was $3.9 million  compared to $3.8 million at December 31, 1997.  The  allowance
for loan losses at June 30, 1998, was 1.23 percent of outstanding loans compared
to 1.35  percent at  December  31,  1997.  It is  management's  belief  that the
allowance  for loan  losses  is  adequate  to absorb  possible  loss in the loan
portfolio.

Non-Performing Assets and Past Due Loans
Non-performing  assets,  comprised of real estate owned,  non-accrual  loans and
loans for which payments are more than 90 days past due, totaled $5.9 million at
June 30, 1998,  compared to $5.6  million at December  31, 1997.  Non-performing
assets as a  percentage  of total loans and real estate  owned at June 30, 1998,
and December 31, 1997, were 1.87 percent and 1.97 percent, respectively.

FLAG has a loan review  function that  continually  monitors  selected  accruing
loans for which  general  economic  conditions  or changes  within a  particular
industry  could  cause the  borrowers  financial  difficulties.  The loan review
function also identifies  loans with high degrees of credit or other risks.  The
focus of loan  review as well as FLAG  management  is to maintain a low level of
non-performing  assets  and  return  current  non-performing  assets to  earning
status.

Management is unaware of any known  trends,  events or  uncertainties  that will
have or  that  are  reasonably  likely  to  have a  material  effect  on  FLAG's
liquidity, capital resources or operations.

                                       8
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
Financial Condition

Overview
Total assets were $443 million at June 30, 1998, an increase of $31.6 million or
7.7 percent from December 31, 1997.

Assets and Funding
At June 30, 1998, earning assets totaled $402 million,  an increase of more than
$30.4  million  from  December  31,  1997.  The mix of interest  earning  assets
remained relatively the same in the first 6 months of 1998. Loans increased from
77 percent of earning  assets at  December  31,  1997,  to 78 percent of earning
assets at June 30,  1998.  Investment  securities  decreased  to 17  percent  of
earning assets from 20 percent at December 31, 1997.

At June 30, 1998,  interest-bearing deposits increased $20.1 million compared to
December 31, 1997.  Noninterest-bearing  deposits  decreased $5.7 million in the
first six months of 1998 and totaled  $26.5  million at June 30,  1998.  Federal
Home Loan Bank  advances  increased  $6.3  million in the first half of 1998 and
totaled $49.9 million at June 30, 1998. At June 30, 1998,  deposits  represented
85 percent of FLAG's interest-bearing liabilities and Federal Home Bank advances
represented 14 percent.

Liquidity and Capital Resources
Net cash provided by operating  activities totaled $8,077,000 for the six months
ended June 30, 1998. Net cash used in investing  activities totaling $25,493,000
consisted of  $36,688,000  of proceeds  from sale and  maturities  of investment
securities,  offset  by cash  flows  of  $31,492,000  in  investment  securities
purchases,  a $340,000 increase in interest-bearing  deposits, a $27,685,000 net
increase in loans  outstanding,  net additions in bank premises and equipment of
$1,956,000,  and a net  $136,000  increase  in  cash  surrender  value  of  life
insurance.  Net cash  provided  by  financing  activities  consisted  largely of
$14,393,000  increases  in deposits and a net increase in Federal Home Loan Bank
advances of $6,258,000.

Total  stockholders'  equity at June 30, 1998,  was 8.71 percent of total assets
compared to 8.94 percent at December 31, 1997. The slight decrease is attributed
to an $32 million increase in total assets since December 31, 1997.

                                       9
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------

At June 30, 1998, FLAG and its banks were in compliance with various  regulatory
capital  requirements  administered by Federal and state banking  agencies.  The
following is a table representing FLAG's consolidated Tier-1,  tangible capital,
and risk-based capital.

                                         June 30, 1998
                                         -------------
                        Actual               Required           Excess
                        Amount    %        Amount      %      Amount      %

Tier 1 capital       $  36,285  8.03%    $ 18,185   4.00%   $ 18,100   4.03%
Tangible capital        36,285  8.03%       6,819   1.50%   $ 29,466   6.53%
Risk-based capital      40,101 12.72%      25,212   8.00%   $ 14,889   4.72%

Year 2000

         FLAG Financial  Corporation and each partner bank have appointed a Year
2000 committee  comprised of outside  directors and key senior executives of the
partner banks.  The committees meet on a regular basis to provide  direction and
monitor  the  progress  being made  relating  to each  partner  bank's year 2000
efforts.

         FLAG and the partner bank's managers and supervisors have identified:
(i) hardware and software used in their areas of responsibility  impacted by the
Year 2000 issue;  and (ii) vendors upon whom FLAG and the partner  banks rely to
provide financial information or services which may be impacted by the Year 2000
issue.  FLAG and the partner  banks have  conducted a risk  assessment  for each
product,  and have  categorized  the  risks  associated  with  each  product  as
"catastrophic,"  "serious," or "minimal."  FLAG and the partner  banks'  overall
risk is  considered  to be serious to minimal.  A separate  plan and action date
have been  established for  hardware/software  considered to be critical to FLAG
and the partner  banks'  ongoing  operations.  FLAG and the  partner  banks have
developed a testing plan for the  hardware/software  and  electronic  components
affected  by the year 2000.  The next steps in the  process  will be to test the
hardware/software  as it becomes Year 2000 compliant and to document these tests
accordingly.

         Each  partner bank will convert  their core  application  system to the
Phoenix  International  Ltd., Inc.  application  system.  The core  applications
include  general  ledger,   loans,   deposits  and   receivables/payables.   The
conversions will begin in August 1998. FLAG has performed appropriate testing to
determine the Phoenix  system is Year 2000  compliant.  The payroll for FLAG and
the partner banks is processed by an outside  vendor who has been  identified as
being Year 2000 compliant.

         Each partner bank will monitor  their larger loan  customer  compliance
issues in  becoming  Year 2000  compliant.  For those  customers  unable  and/or
unwilling  to become  Year 2000  compliant,  the  partner  banks along with FLAG
Credit Administration will evaluate FLAG's

                                       10
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
options to  minimize  the  company's  risks  associated  with  continuing  to do
business with these customers on a case by case basis.


                                    PART II.

Item 1.  Legal Proceedings - None

Item 2.  Changes in Securities - None

Item 3.  Defaults upon Senior Securities - None

Item 4.  Submission of Matters to a Vote of Security Holders

(a) The 1998 Annual Meeting of Shareholders was held on May 13, 1998.

(b)       Election of directors

          The  shareholders  voted  2,449,565.596  shares in the affirmative and
          7004 shares were  withheld from the authority to vote for the election
          of Dr. A. Glenn Bailey, Kelly R. Linch and J. Daniel Speight, Jr. as a
          class of  directors,  each to serve a three year term as a director of
          the Company.

(c)       The  shareholders  voted  2,320,011.640  shares in the affirmative and
          89,570.843  shares in the negative,  with 33,022.113 shares abstaining
          for the amendment of the 1994 Employee Stock Incentive Plan.

(d)       The shareholders voted  2,448,658.560  shares in the affirmative and 0
          shares in the  negative,  with  7,911.036  shares  abstaining  for the
          ratification  and  appointment  of  Porter,   Keadle,   Moore  LLP  as
          independent  accountants  of the  Company  for the fiscal  year ending
          December 31, 1998.

Item 5.  Other Information - None

Item 6.  Exhibits and Reports on Form 8-K

         On June 4, 1998,  FLAG  filed a Form 8-K  announcing  the  signing of a
Letter of Intent with Heart of Georgia Bancshares, Inc. to merge with and into a
wholly-owned subsidiary of the Registrant.



                                       11
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

         On June 4, FLAG also filed a Form 8-k  announcing  the  execution  of a
Letter  of  Intent  with  Empire  Bank  Corporation  to  merge  with  and into a
wholly-owned subsidiary of the Registrant.

         On May 22, 1998,  FLAG filed a Form 8-K  announcing the completion of a
merger  agreement with Three Rivers  Bancshares,  Inc. with and into FLAG on May
12, 1998.

         On May 22, 1998,  FLAG filed a Form 8-K  announcing  the execution of a
Letter  of  Intent  with the Brown  Bank to merge  with and into a  wholly-owned
subsidiary of the Registrant.

         On April 15, 1998, FLAG filed a Form 8-K announcing the completion of a
merger agreement with Middle Georgia  Bankshares with and into FLAG on March 31,
1998.



         Exhibit 27 - Financial Data Schedule (for SEC use only)





<PAGE>








FLAG FINANCIAL CORPORATION AND SUBSIDIARIES

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                           FLAG Financial Corporation

                            By:/s/ Patti S. Davis
                            ---------------------
                                  Patti S. Davis
                            (Chief Financial Officer)

                              Date: August 7, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission