FLAG FINANCIAL CORP
10-Q, 1998-08-07
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NUVEEN MARYLAND PREMIUM INCOME MUNICIPAL FUND, NSAR-B, 1998-08-07
Next: STRATOSPHERE CORP, 10-Q, 1998-08-07



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1998

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the Transition Period from _____ to ______

                         Commission file number 0-24532

                           FLAG FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

     Georgia                                            58-2094179
- --------------------------------------------------------------------------------
(State of incorporation)                    (I.R.S. Employer Identification No.)

P.O. Box 3007
LaGrange, Georgia                                         30241
- --------------------------------------------------------------------------------
(Address of principal executive                          (Zip Code)
  offices)

                                 (706) 845-5000
- --------------------------------------------------------------------------------
                               (Telephone Number)

         Indicate by check mark whether the registrant has (1) filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                    YES XX NO

             Common stock, par value $1 per share: 5,175,557, shares
                         Outstanding as of July 27, 1998


<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES

                                Table of Contents

                                                                            Page
PART  I  Financial Information

 Item 1.  Financial Statements

       Consolidated Balance Sheets as of June 30, 1998 and
         December 31, 1997...................................................  1

       Consolidated Statements of Earnings for the Six Months and
         Quarter Ended June 30, 1998 and 1997................................  2

       Consolidated Statements of Comprehensive Income for the
         Six Months and Quarter Ended June 30, 1998 and 1997.................  3

       Consolidated Statements of Cash Flows for the Six Months
         Ended June 30, 1998 and 1997........................................  4

       Notes to Consolidated Financial Statements............................  5

 Item 2.  Management's Discussion and Analysis of Financial Condition
               And Results of Operations.....................................  7


PART II  Other Information

  Item 1. Legal Proceedings.................................................. 11

  Item 2. Changes in Securities.............................................. 11

  Item 3. Defaults Upon Senior Securities.................................... 11

  Item 4. Submission of Matters to a Vote of Security Holders................ 11

  Item 5. Other Information.................................................. 11

  Item 6. Exhibits and Reports on Form 8-K................................... 11


<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
- --------------------------------------------------------------------------------
<TABLE>
                                                               June 30,     December 31,
                                                                 1998           1997
                                                             --------------------------
ASSETS                                                               (UNAUDITED)

<S>                                                        <C>             <C>          
Cash and due from banks .................................. $  11,724,475   $  13,350,755
Federal funds sold .......................................    10,070,000       5,900,000
                                                              ----------       ---------
    Total cash and cash equivalents ......................    21,794,475      19,250,755
                                                              ----------      ----------
Interest-bearing deposits ................................     3,507,881       3,168,353
Investment securities held-to-maturity ...................     2,719,673       2,957,971
Investment securities available-for-sale .................    66,712,172      71,063,805
Other investments ........................................     5,755,363       5,358,063
Mortgage loans held for sale .............................     6,306,170       3,481,678
Loans, net ...............................................   306,526,854     279,285,679
Premises and equipment, net ..............................    12,512,281      11,348,843
Mortgage servicing rights ................................     1,443,083       1,174,292
Accrued interest receivable ..............................     5,079,802       4,713,021
Cash surrender value of life insurance ...................     4,000,533       3,864,612
Other assets .............................................     6,520,653       5,618,002
                                                               ---------       ---------
          Total assets ................................... $ 442,878,940   $ 411,285,074
                                                           =============   =============

LIABILITIES

Non interest-bearing deposits ............................ $  26,508,839   $  32,245,871
Interest-bearing deposits ................................   312,736,404     292,606,172
Federal funds purchased ..................................          --           170,000
Other borrowed funds .....................................     5,934,171            --
Advances from Federal Home Loan Bank .....................    49,895,834      43,637,494
Accrued interest payable .................................     1,649,688       1,312,319
Other liabilities ........................................     7,571,911       4,542,310
                                                               ---------       ---------
          Total liabilities ..............................   404,296,847     374,514,166
                                                             -----------     -----------

STOCKHOLDERS' EQUITY

Preferred stock (10,000,000 shares authorized none
     issued and outstanding) .............................          --              --
Common stock ($1 par value, 20,000,000 shares authorized,
      5,174,807 shares issued and outstanding ............     5,174,807       5,171,432
Additional paid-in capital ...............................     8,817,080       8,794,541
Retained earnings ........................................    24,380,729      22,813,421
Unrealized gain on investment securities
      available-for-sale, net of tax .....................       209,477          (8,486)
         Total stockholders' equity ......................    38,582,093      36,770,908
                                                              ----------      ----------
         Total liabilities and stockholders' equity ...... $ 442,878,940   $ 411,285,074
                                                           =============   =============
</TABLE>


See Accompanying Notes to Consolidated Financial Statements


                                       1
<PAGE>


FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Earnings


<TABLE>
                                                         Three Months Ended               Six Months Ended
                                                             June 30,                         June 30,
                                                     ----------------------------------------------------------
                                                           1998         1997              1998         1997
Interest Income                                                             (UNAUDITED)
<S>                                                     <C>           <C>              <C>          <C>        
     Interest and fees on loans.....................    $7,716,882    $6,103,507       $15,037,255  $12,227,740
     Interest on securities.........................     1,210,745       951,041         2,512,336    2,017,784
     Interest interest-bearing deposits
        and federal funds sold......................        57,502        83,655           124,256      203,852
                                                       -------------------------     --------------------------
           Total interest income....................     8,985,129     7,138,203        17,673,847   14,449,376
                                                         -----------------------        -----------------------
Interest Expense
     Interest on deposits...........................     3,658,644     3,193,758         7,197,151    6,287,004
     Interest on borrowings.........................       777,719       237,430         1,480,862      478,300
                                                       -------------------------      -------------------------
           Total interest expense...................     4,436,363     3,431,188         8,678,013    6,765,304
                                                         -----------------------         ----------------------
           Net interest income before...............
               provision for loan losses............     4,548,766     3,707,015         8,995,834     7,684,072
Provision for Loan Losses...........................       222,000       163,000           444,000      407,000
                                                       -------------------------        -----------------------
           Net interest income after
             provision for loan losses..............     4,326,766     3,544,015         8,551,834    7,277,072
                                                         -----------------------         ----------------------
Other Income
     Fees and service charges........................      834,225       927,580         1,825,835    1,801,538
     Gain on sale of investment securities...........       84,043        24,631           148,042      104,899
     Gain on sale of loans...........................      453,569       199,840           899,755      417,233
     Gain (loss) on sale of real estate-net..........     (42,655)       (26,531)         (24,918)      (36,017)
     Other income....................................      196,780        87,346           869,124      274,154
                                                        ------------------------        -----------------------
           Total other income........................    1,525,962     1,212,866         3,717,838    2,561,807
                                                         -----------------------         ----------------------
Other Expenses
     Salaries and employee benefits.................     2,243,004     1,856,813         4,354,717    3,521,351
     Occupancy .....................................       690,168       657,563         1,547,904    1,232,906
     Other operating................................     1,602,600     1,081,468         3,322,879    2,186,976
                                                         -----------------------         ----------------------
           Total other expenses.....................     4,535,772     3,595,844         9,225,500    6,941,233
                                                         -----------------------         ----------------------
           Earnings before provision for income taxes    1,316,956     1,161,037         3,044,172    2,897,646
     Provision for income taxes.....................       355,159       369,820           928,992      949,864
                                                         -----------------------        -----------------------
            Net earnings ...........................      $961,797      $791,217        $2,115,180   $1,947,782
                                                         =======================        =======================
     Basic earnings per share.......................         $0.19         $0.15             $0.41        $0.38
     Diluted earnings per share.....................         $0.18         $0.15             $0.41        $0.38

</TABLE>

     See Accompanying Notes to Consolidated Financial Statements


                                       2
<PAGE>



FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
- --------------------------------------------------------------------------------

<TABLE>
                                                              Three months ended       Six months ended
                                                                   June 30,                June 30,
                                                                1998       1997       1998         1997
                                                                ----       ----       ----         ----
<S>                                                          <C>        <C>        <C>         <C>       
Net earnings...........................................      $961,797   $791,217   $2,115,180  $1,947,782
Other comprehensive income, net of tax:
 nrealized gains (losses) on investment
  securities available-for-sale:...................
   Unrealized gains (losses) arising during the period, net
      of tax of $133,590, $45,657, $64,857,
      and ($10,057), respectively...........                    74,493    105,787      217,963    (16,409)
   Less:  Reclassification adjustment for gains included
               in net earnings, net of tax of $31,936, $9,360
                $56,256, and  $39,862 respectively.            (52,107)   (15,271)     (91,786)    (65,037)
                                                            -----------------------------------------------
Other comprehensive income.........................             22,386     90,516      126,177     (81,446)
                                                            -----------------------------------------------
Comprehensive income...............................          $ 984,183   $881,733   $2,241,357  $1,866,336
                                                            ===============================================

</TABLE>

See Accompanying Notes to Consolidated Financial Statements



                                       3
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
- --------------------------------------------------------------------------------
<TABLE>
                                                                        June 30,
                                                                  1998                1997
                                                               ----------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                            <C>           <C>         
  Net earnings ............................................... $  2,115,180  $  1,947,782
  Adjustment to reconcile net earnings to net
     cash provided by operating activities:
          Depreciation, amortization and accretion ...........    1,043,243       752,301
          Provision for loan losses ..........................      444,000       407,000
          Gain on sale of investment securities
              available-for-sale .............................     (148,042)     (104,899)
          Gain on sales of loans .............................     (899,755)     (417,233)
          Loss on other real estate - net ....................       24,918        36,017
           Change in:
                 Mortgage loans held for sale ................   (1,924,737)    1,368,790
                 Other .......................................    7,422,490      (197,517)
                                                                  ---------      -------- 
                    Net cash provided by operating activities     8,077,297     3,792,241
                                                                  ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net change in interest-bearing deposits ....................     (339,528)   (2,035,800)
  Proceeds from sales and maturities of investment securities
      available-for-sale .....................................   36,456,520    47,577,205
  Proceeds from maturities of investment securities
       held-to-maturity ......................................      231,555       521,387
  Proceeds from sale of other investments ....................         --         643,100
  Purchases of other investments .............................     (572,300)     (777,595)
  Purchases of investment securities available-for-sale ......  (31,492,377)  (46,469,136)
  Net change in loans ........................................  (27,685,175)  (15,603,066)
  Net increases of premises and equipment ....................   (1,955,933)   (1,823,685)
  Purchases of cash surrender value life insurance ...........     (135,921)     (155,864)
                                                                   --------      -------- 
                    Net cash used in investing activities ....  (25,493,159)  (18,123,454)
                                                                -----------   ----------- 
  
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net change in deposits .....................................   14,393,200    18,040,153
  Decrease in federal funds purchased ........................     (170,000)   (2,210,000)
  Proceeds from FHLB advances ................................   38,500,000     7,500,000
  Payments of FHLB advances ..................................  (32,241,660)   (7,991,669)
  Proceeds from exercise of stock options ....................       26,438          --
  Cash paid for fractional shares of acquired entity .........         (524)         --
  Cash dividends paid ........................................     (547,872)     (410,231)
                                                                   --------      -------- 
                   Net cash provided by financing activities .   19,959,582    14,928,253
                                                                 ----------    ----------
 
                   Net change in cash and cash equivalents ...    2,543,720       597,040
    Cash and cash equivalents at beginning of period .........   19,250,755    14,107,593
                                                                 ----------    ----------

    Cash and cash equivalents at end of period ...............  $21,794,475  $ 14,704,633
                                                                ===========  ============
</TABLE>


See Accompanying Notes to Consolidated Financial Statements


                                       4
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
The accompanying  consolidated  financial  statements have not been audited. The
results  of  operations  are  not  necessarily  indicative  of  the  results  of
operations for the full year or any other interim periods.

The accounting  principles followed by FLAG Financial  Corporation  ("FLAG") and
its bank subsidiaries and the methods of applying these principles  conform with
generally accepted  accounting  principles and with general practices within the
banking  industry.   Certain   principles,   which   significantly   affect  the
determination of financial position,  results of operations,  and cash flows are
summarized  below and in FLAG's  annual  report on Form 10-K for the year  ended
December 31, 1997.

Note 1.  Basis of Presentation

The  consolidated  financial  statements  include  the  accounts of FLAG and its
wholly-owned  subsidiaries,  First Federal Savings Bank of LaGrange  "LaGrange",
Citizens Bank "Vienna", and Bank of Milan "Milan". All significant  intercompany
accounts and transactions have been eliminated in  consolidation.  Certain items
in prior period's financial  statements have been reclassified to conform to the
current financial statement presentation.

The  consolidated   financial   information   furnished  herein  represents  all
adjustments that are, in the opinion of management,  necessary to present a fair
statement of the results of operations,  and financial  position for the periods
covered herein and are normal and recurring in nature. For further  information,
refer to the consolidated  financial statements and footnotes included in FLAG's
annual report on Form 10-K for the year ended December 31, 1997.

Note 2.  Business Combinations

On March 30, 1998,  FLAG  completed its merger with Middle  Georgia  Bankshares,
Inc.  ("MGB"),  the  parent  company  of Vienna.  Effective  May 8,  1998,  FLAG
completed its merger with Three Rivers Bancshares,  Inc. ("TRB"), parent company
of Milan,. The acquisitions have been accounted for as pooling of interests, and
all prior period financial  statements of FLAG have been restated to reflect the
mergers  as if  they  had  occurred  at the  beginning  of the  earliest  period
presented.

On May 14, 1998,  FLAG  announced  the  execution of a Letter of Intent with The
Brown Bank in Metter,  Georgia.  The  operations  will be combined by means of a
tax-free  merger.  The Brown Bank operates three full service banking offices in
Metter, Cobbtown, and Reidsville,  Georgia. The Letter of Intent provides, among
other  things,  for the  merger  of The  Brown  Bank  with and into FLAG and the
exchange of each share of The Brown  Bank's  common stock for 1.5 shares of FLAG
common stock.

                                       5
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

On May 28, 1998,  FLAG  announced the execution of a Letter of Intent with Heart
of Georgia Bancshares, Inc. ("Heart of Georgia") to combine their two operations
by means of a tax free  merger.  The  Letter of  Intent  provides,  among  other
things,  for the merger of Heart of Georgia  with and into FLAG and the exchange
of each share of Heart of Georgia  common  stock for 2.025 shares of FLAG common
stock.

On June 1, 1998,  FLAG announced the execution of a Letter of Intent with Empire
Banking  Company  ("Empire") in  Homerville,  Georgia.  The  operations  will be
combined by means of a tax free  merger.  The Letter of Intent  provides,  among
other things, for the merger of Empire for 42.975 shares of FLAG common stock.

These three pending acquisitions are expected to be accounted for as poolings of
interests and are projected to be consummated  during the third quarter of 1998,
pending  execution of a definitive  agreement,  final due diligence,  regulatory
approval, and shareholder approval.


Note 4.  Earnings per share

Net earnings per common share are based on the weighted average number of common
shares  outstanding  during each period.  The  calculation  of basic and diluted
earnings per share is as follows:

                                     Three Months Ended      Six Months Ended
                                         June 30,                June 30,
                                     1998        1997        1998     1997
                                     ----        ----        ----     ----
Basic earnings per share:
Net earnings.......................  961,797    791,217    2,115,180  1,947,782
Weighted Average Common shares
    Outstanding....................5,173,258  5,163,716    5,172,389  5,172,995
Per share amount...................     0.19       0.15         0.41       0.38

Diluted earnings per share:
Net earnings.......................  961,797    791,217    2,115,180  1,947,782
Effect of dilutive securities -
   Stock options...................   42,329    15,585        42,329     15,585
Diluted earnings per share.........    0.18       0.15          0.41       0.38

Note 5.  Stock Split

On May 18, FLAG announced the  declaration  of a 3-for-2 stock split.  The split
was payable on June 3, 1998 to  shareholders  of record on May 22, 1998. All per
share  amounts  have been  restated  to reflect  this  stock  split as if it had
occurred at the beginning of the earliest period presented.

                                       6
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
Results of Operations
For the six months ended June 30, 1998 and 1997

Overview
Net earnings for the six months  ended June 30,  1998,  increased  $167,000 or 9
percent compared to the first six months of 1997. Net earnings per common share,
both basic and fully  diluted,  increased  8 percent for the first six months of
1998. Net interest income  increased 17% for the six months ended June 30, 1998,
over the same period of 1997 to  approximately $9 million.  Non-interest  income
and expense rose 45 percent and 33 percent,  respectively, for the first half of
1998 compared to the same period of 1997.

Net Interest Income
Net interest income for the six months ended June 30, 1998 increased  $1,312,000
compared to the first half of 1997. This increase resulted from a $3,224,000, or
22 percent  increase in interest income and a $1,913,000 or 28 percent  increase
in interest  expense.  The increase in interest income resulted from an increase
in average earning assets of $61.6 million. The increase in interest expense was
primarily  due  to  a  $69.6  million   increase  in  average  interest  bearing
liabilities.

Non-Interest Income and Expense

Non-interest income for the first six months of 1998 increased  $1,156,000 or 45
percent  compared to the first half of 1997. Other income includes a loan fee of
approximately  $530,000  that FLAG received for its  assistance in  originating,
finding  participants  and  selling  an R&D loan in the first  quarter  of 1998.
Another  contributing  factor to the  increase in 1998  non-interest  income was
gains related to sales of currently originated residential mortgage loans. These
gains increased  $483,000 in 1998, more than doubling first half 1997 gains, due
to an increased number of residential loan refinancings.

Non-interest  expense  increased  almost $2.3 million or 33 percent in the first
six months of 1998  compared to the same period in 1997.  Salaries  and employee
benefits increased  $833,000,  a 24% increase over the first six months of 1997.
The increase was primarily due to additional staffing requirements.  Many of the
additional  positions  were  sales  related,  that  management  believes  in the
long-term  will  increase  revenues.   Management  also  believes  consolidation
efficiencies will be realized from its recent completed and pending mergers that
will reduce the need for some  personnel.  Other  operating  expenses  increased
$1,136,000  or 52 percent  during 1998 compared to the first six months in 1997.
Approximately  $400,000  of  this  increase  is  due  to  additional  legal  and
professional  fees related to FLAG's recent  mergers.  FLAG also  experienced an
increase  in  data  processing  and  communications   expenses  related  to  the
conversion of its data processing vendor.

                                       7
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
Income Taxes
Income  tax  expense  for the first  six  months  of 1998 was  $929,000  in 1998
compared to $950,000 in 1997.  The  effective tax rates for the first six months
ended  June 30,  1998 and 1997 were 31  percent  and 33  percent,  respectively.
FLAG's  effective  tax rate us lower than the  statutory  Federal tax rate of 34
percent primarily due to interest income on tax-exempt securities.

Provision and Allowance for Possible Loan Losses
The  adequacy  of the  allowance  for  loan and  losses  is  determined  through
management's  informed judgment concerning the amount of risk inherent in FLAG's
loan portfolios.  This judgment is based on such factors as the change in levels
of  non-performing  and  past  due  loans,   historical  loan  loss  experience,
borrowers' financial condition, concentration of loans to specific borrowers and
industries,   estimated  values  of  underlying  collateral,   and  current  and
prospective economic conditions. The allowance for loan losses at June 30, 1998,
was $3.9 million  compared to $3.8 million at December 31, 1997.  The  allowance
for loan losses at June 30, 1998, was 1.23 percent of outstanding loans compared
to 1.35  percent at  December  31,  1997.  It is  management's  belief  that the
allowance  for loan  losses  is  adequate  to absorb  possible  loss in the loan
portfolio.

Non-Performing Assets and Past Due Loans
Non-performing  assets,  comprised of real estate owned,  non-accrual  loans and
loans for which payments are more than 90 days past due, totaled $5.9 million at
June 30, 1998,  compared to $5.6  million at December  31, 1997.  Non-performing
assets as a  percentage  of total loans and real estate  owned at June 30, 1998,
and December 31, 1997, were 1.87 percent and 1.97 percent, respectively.

FLAG has a loan review  function that  continually  monitors  selected  accruing
loans for which  general  economic  conditions  or changes  within a  particular
industry  could  cause the  borrowers  financial  difficulties.  The loan review
function also identifies  loans with high degrees of credit or other risks.  The
focus of loan  review as well as FLAG  management  is to maintain a low level of
non-performing  assets  and  return  current  non-performing  assets to  earning
status.

Management is unaware of any known  trends,  events or  uncertainties  that will
have or  that  are  reasonably  likely  to  have a  material  effect  on  FLAG's
liquidity, capital resources or operations.

                                       8
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
Financial Condition

Overview
Total assets were $443 million at June 30, 1998, an increase of $31.6 million or
7.7 percent from December 31, 1997.

Assets and Funding
At June 30, 1998, earning assets totaled $402 million,  an increase of more than
$30.4  million  from  December  31,  1997.  The mix of interest  earning  assets
remained relatively the same in the first 6 months of 1998. Loans increased from
77 percent of earning  assets at  December  31,  1997,  to 78 percent of earning
assets at June 30,  1998.  Investment  securities  decreased  to 17  percent  of
earning assets from 20 percent at December 31, 1997.

At June 30, 1998,  interest-bearing deposits increased $20.1 million compared to
December 31, 1997.  Noninterest-bearing  deposits  decreased $5.7 million in the
first six months of 1998 and totaled  $26.5  million at June 30,  1998.  Federal
Home Loan Bank  advances  increased  $6.3  million in the first half of 1998 and
totaled $49.9 million at June 30, 1998. At June 30, 1998,  deposits  represented
85 percent of FLAG's interest-bearing liabilities and Federal Home Bank advances
represented 14 percent.

Liquidity and Capital Resources
Net cash provided by operating  activities totaled $8,077,000 for the six months
ended June 30, 1998. Net cash used in investing  activities totaling $25,493,000
consisted of  $36,688,000  of proceeds  from sale and  maturities  of investment
securities,  offset  by cash  flows  of  $31,492,000  in  investment  securities
purchases,  a $340,000 increase in interest-bearing  deposits, a $27,685,000 net
increase in loans  outstanding,  net additions in bank premises and equipment of
$1,956,000,  and a net  $136,000  increase  in  cash  surrender  value  of  life
insurance.  Net cash  provided  by  financing  activities  consisted  largely of
$14,393,000  increases  in deposits and a net increase in Federal Home Loan Bank
advances of $6,258,000.

Total  stockholders'  equity at June 30, 1998,  was 8.71 percent of total assets
compared to 8.94 percent at December 31, 1997. The slight decrease is attributed
to an $32 million increase in total assets since December 31, 1997.

                                       9
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------

At June 30, 1998, FLAG and its banks were in compliance with various  regulatory
capital  requirements  administered by Federal and state banking  agencies.  The
following is a table representing FLAG's consolidated Tier-1,  tangible capital,
and risk-based capital.

                                         June 30, 1998
                                         -------------
                        Actual               Required           Excess
                        Amount    %        Amount      %      Amount      %

Tier 1 capital       $  36,285  8.03%    $ 18,185   4.00%   $ 18,100   4.03%
Tangible capital        36,285  8.03%       6,819   1.50%   $ 29,466   6.53%
Risk-based capital      40,101 12.72%      25,212   8.00%   $ 14,889   4.72%

Year 2000

         FLAG Financial  Corporation and each partner bank have appointed a Year
2000 committee  comprised of outside  directors and key senior executives of the
partner banks.  The committees meet on a regular basis to provide  direction and
monitor  the  progress  being made  relating  to each  partner  bank's year 2000
efforts.

         FLAG and the partner bank's managers and supervisors have identified:
(i) hardware and software used in their areas of responsibility  impacted by the
Year 2000 issue;  and (ii) vendors upon whom FLAG and the partner  banks rely to
provide financial information or services which may be impacted by the Year 2000
issue.  FLAG and the partner  banks have  conducted a risk  assessment  for each
product,  and have  categorized  the  risks  associated  with  each  product  as
"catastrophic,"  "serious," or "minimal."  FLAG and the partner  banks'  overall
risk is  considered  to be serious to minimal.  A separate  plan and action date
have been  established for  hardware/software  considered to be critical to FLAG
and the partner  banks'  ongoing  operations.  FLAG and the  partner  banks have
developed a testing plan for the  hardware/software  and  electronic  components
affected  by the year 2000.  The next steps in the  process  will be to test the
hardware/software  as it becomes Year 2000 compliant and to document these tests
accordingly.

         Each  partner bank will convert  their core  application  system to the
Phoenix  International  Ltd., Inc.  application  system.  The core  applications
include  general  ledger,   loans,   deposits  and   receivables/payables.   The
conversions will begin in August 1998. FLAG has performed appropriate testing to
determine the Phoenix  system is Year 2000  compliant.  The payroll for FLAG and
the partner banks is processed by an outside  vendor who has been  identified as
being Year 2000 compliant.

         Each partner bank will monitor  their larger loan  customer  compliance
issues in  becoming  Year 2000  compliant.  For those  customers  unable  and/or
unwilling  to become  Year 2000  compliant,  the  partner  banks along with FLAG
Credit Administration will evaluate FLAG's

                                       10
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of
Financial Condition and Results of Operations
- --------------------------------------------------------------------------------
options to  minimize  the  company's  risks  associated  with  continuing  to do
business with these customers on a case by case basis.


                                    PART II.

Item 1.  Legal Proceedings - None

Item 2.  Changes in Securities - None

Item 3.  Defaults upon Senior Securities - None

Item 4.  Submission of Matters to a Vote of Security Holders

(a) The 1998 Annual Meeting of Shareholders was held on May 13, 1998.

(b)       Election of directors

          The  shareholders  voted  2,449,565.596  shares in the affirmative and
          7004 shares were  withheld from the authority to vote for the election
          of Dr. A. Glenn Bailey, Kelly R. Linch and J. Daniel Speight, Jr. as a
          class of  directors,  each to serve a three year term as a director of
          the Company.

(c)       The  shareholders  voted  2,320,011.640  shares in the affirmative and
          89,570.843  shares in the negative,  with 33,022.113 shares abstaining
          for the amendment of the 1994 Employee Stock Incentive Plan.

(d)       The shareholders voted  2,448,658.560  shares in the affirmative and 0
          shares in the  negative,  with  7,911.036  shares  abstaining  for the
          ratification  and  appointment  of  Porter,   Keadle,   Moore  LLP  as
          independent  accountants  of the  Company  for the fiscal  year ending
          December 31, 1998.

Item 5.  Other Information - None

Item 6.  Exhibits and Reports on Form 8-K

         On June 4, 1998,  FLAG  filed a Form 8-K  announcing  the  signing of a
Letter of Intent with Heart of Georgia Bancshares, Inc. to merge with and into a
wholly-owned subsidiary of the Registrant.



                                       11
<PAGE>

FLAG FINANCIAL CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

         On June 4, FLAG also filed a Form 8-k  announcing  the  execution  of a
Letter  of  Intent  with  Empire  Bank  Corporation  to  merge  with  and into a
wholly-owned subsidiary of the Registrant.

         On May 22, 1998,  FLAG filed a Form 8-K  announcing the completion of a
merger  agreement with Three Rivers  Bancshares,  Inc. with and into FLAG on May
12, 1998.

         On May 22, 1998,  FLAG filed a Form 8-K  announcing  the execution of a
Letter  of  Intent  with the Brown  Bank to merge  with and into a  wholly-owned
subsidiary of the Registrant.

         On April 15, 1998, FLAG filed a Form 8-K announcing the completion of a
merger agreement with Middle Georgia  Bankshares with and into FLAG on March 31,
1998.



         Exhibit 27 - Financial Data Schedule (for SEC use only)





<PAGE>








FLAG FINANCIAL CORPORATION AND SUBSIDIARIES

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                           FLAG Financial Corporation

                            By:/s/ Patti S. Davis
                            ---------------------
                                  Patti S. Davis
                            (Chief Financial Officer)

                              Date: August 7, 1998



<TABLE> <S> <C>

<ARTICLE>                     9
<MULTIPLIER>                  1,000
       
<S>                                          <C>  
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                                             DEC-31-1997
<PERIOD-START>                                                JAN-01-1998
<PERIOD-END>                                                  JUN-30-1998
<CASH>                                                             11,724
<INT-BEARING-DEPOSITS>                                              3,508
<FED-FUNDS-SOLD>                                                   10,070
<TRADING-ASSETS>                                                        0
<INVESTMENTS-HELD-FOR-SALE>                                        66,712
<INVESTMENTS-CARRYING>                                              2,720
<INVESTMENTS-MARKET>                                                2,679
<LOANS>                                                           306,527
<ALLOWANCE>                                                       (3,866)
<TOTAL-ASSETS>                                                    442,879
<DEPOSITS>                                                        339,245
<SHORT-TERM>                                                       55,830
<LIABILITIES-OTHER>                                                 9,222
<LONG-TERM>                                                             0
                                                   0
                                                             0
<COMMON>                                                            5,175
<OTHER-SE>                                                         33,407
<TOTAL-LIABILITIES-AND-EQUITY>                                    442,879
<INTEREST-LOAN>                                                    15,037
<INTEREST-INVEST>                                                   2,512
<INTEREST-OTHER>                                                      125
<INTEREST-TOTAL>                                                   17,674
<INTEREST-DEPOSIT>                                                  7,197
<INTEREST-EXPENSE>                                                  1,481
<INTEREST-INCOME-NET>                                               8,678
<LOAN-LOSSES>                                                         444
<SECURITIES-GAINS>                                                    148
<EXPENSE-OTHER>                                                     9,226
<INCOME-PRETAX>                                                     3,044
<INCOME-PRE-EXTRAORDINARY>                                          2,115
<EXTRAORDINARY>                                                         0
<CHANGES>                                                               0
<NET-INCOME>                                                        2,115
<EPS-PRIMARY>                                                        0.41
<EPS-DILUTED>                                                        0.41
<YIELD-ACTUAL>                                                       2.24
<LOANS-NON>                                                         4,077
<LOANS-PAST>                                                          329
<LOANS-TROUBLED>                                                        0
<LOANS-PROBLEM>                                                       523
<ALLOWANCE-OPEN>                                                    3,816
<CHARGE-OFFS>                                                         321
<RECOVERIES>                                                          174
<ALLOWANCE-CLOSE>                                                   3,866
<ALLOWANCE-DOMESTIC>                                                3,866
<ALLOWANCE-FOREIGN>                                                     0
<ALLOWANCE-UNALLOCATED>                                             3,343
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission