AT&T CAPITAL CORP /DE/
10-Q, 1995-08-09
Previous: MUNICIPAL INVT TR FD MULTISTATE SERIES 36 DEFINED ASSET FDS, 485BPOS, 1995-08-09
Next: GREENWICH STREET MUNICIPAL FUND INC, DEF 14A, 1995-08-09



    
<PAGE>1



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, DC  20549

                                  FORM 10-Q

            (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Quarter Ended June 30, 1995

           ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Transition Period From ____ to ____      
                                                 
                        Commission File Number 1-11237

                           AT&T CAPITAL CORPORATION




          A DELAWARE                             I.R.S. EMPLOYER
          CORPORATION                            NO. 22-3211453

            44 Whippany Road, Morristown, New Jersey 07962-1983

                      Telephone Number 201-397-3000



    Indicate by check mark whether the registrant (1) has filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange
    Act of 1934 during the preceding 12 months (or for such shorter period
    that the registrant was required to file such reports), and (2) has
    been subject to such filing requirements for the past 90 days.

    Yes  X     No
       _____     _____                


    At July 31, 1995, 46,968,810 shares of the registrant's common stock,
     par value $.01 per share, were outstanding.<PAGE>
<PAGE>2                                                        FORM 10-Q


                    AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                         PART I - FINANCIAL INFORMATION

 Item 1.  Financial Statements

                        CONSOLIDATED STATEMENTS OF INCOME
                (Dollars in Thousands except per share amounts)
                                    (Unaudited)

                          For the Three Months       For the Six Months 
                             Ended June 30,             Ended June 30,

                            1995         1994         1995        1994
                          ________    ________      ________    ________
Revenue:
 Finance revenue          $ 42,247    $ 29,612      $ 81,032    $ 57,401
 Capital lease revenue     142,237     114,638       277,669     221,270
 Rental revenue on 
  operating leases (A)     136,408     117,237       269,369     228,696
 Equipment sales             9,049      30,379        16,982      71,999
 Other revenue, net         52,015      40,350        99,718      78,862
                           _______     _______       _______     _______
 Total Revenue             381,956     332,216       744,770     658,228
                           _______     _______       _______     _______
Expenses:
 Interest                  100,806      65,654       194,804     125,761
 Operating and
  administrative           121,505     102,351       234,987     202,544
 Depreciation on
  operating leases          85,907      77,910       171,160     152,911
 Cost of equipment
  sales                      8,247      28,744        15,299      67,288
 Provision for credit
  losses                    18,624      23,224        39,678      49,300
                           _______     _______       _______     _______
 Total Expenses            335,089     297,883       655,928     597,804
                           _______     _______       _______     _______
 
Income before income 
 taxes                      46,867      34,333        88,842      60,424

Provision for income 
 taxes                      18,955      15,432        35,848      25,718

                          ________    ________      ________    ________

Net Income                $ 27,912    $ 18,901      $ 52,994    $ 34,706
                          ========    ========      ========    ========



                                 (Continued)
                           
                                       

<PAGE>3                                                      FORM 10-Q

           
              AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME
                             (Continued)
             (Dollars in Thousands except per share amounts)
                             (Unaudited)


                           For the Three Months      For the Six Months 
                               Ended June 30,            Ended June 30,

                             1995         1994         1995        1994
                         ________     ________     ________     _______
  Earnings per common 
  share and common share
  equivalent (Note 2):
 
  Earnings Per Share     $    .59    $     .40    $   1.13     $    .74
                         ========     ========    ========     ========

 Weighted average shares 
 outstanding (thousands):  47,027       46,874      47,014       46,898
                         ========     ========    ========     ========

     (A)  Includes $19,544 and $19,488 for the three months ended
          June 30, 1995 and 1994, respectively, and $40,224 and $39,126
          for the six months ended June 30, 1995 and 1994, respectively,
          from AT&T Corp.("AT&T") and its affiliates.
         

     The accompanying notes are an integral part of these Consolidated
Financial Statements.


















                                     
                                     





<PAGE>4                                                         FORM 10-Q


                     AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                               (Dollars in Thousands)
                                     (Unaudited)


                                          June 30,        December 31,
                                            1995              1994
                                         ___________      ___________

 ASSETS:            
 Cash and cash equivalents               $    13,989      $    54,464
 Net investment in finance
  receivables                              1,628,869        1,452,947
 Net investment in capital
  leases                                   5,737,396        5,129,326
 Investment in operating
  leases, net of accumulated
  depreciation of $574,652 in
  1995 and $567,398 in 1994                  946,869          902,525
 Deferred charges and other assets           414,776          482,661
                                         ___________       __________
 
 Total Assets                            $ 8,741,899      $ 8,021,923
                                         ===========       ==========
 
 LIABILITIES AND SHAREOWNERS' EQUITY:
 Liabilities:
 Short-term notes, less
  unamortized discount of 
  $7,022 in 1995 and $4,619 in
  1994                                   $ 1,797,403      $ 2,176,877
 Deferred income taxes                       592,692          555,287
 Income taxes and other payables             535,333          545,270
 Payables to AT&T and affiliates             336,839          356,690
 Medium- and long-term debt                4,428,839        3,379,581
 Commitments and contingencies
                                         ____________      __________
 
 Total Liabilities                       $ 7,691,106      $ 7,013,705
                                         ____________      __________


                                  (Continued)







<PAGE>
 <PAGE>5                                                      FORM 10-Q
 
 
                   AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                  (Continued)
                            (Dollars in Thousands)
                                  (Unaudited)
 
 
                                          June 30,            December 31, 
                                            1995                 1994
                                          __________          ___________
 
 
 Shareowners' Equity (Note 2):
 Common stock, one cent par value:
  Authorized 100,000,000 shares,
  issued and outstanding, 46,968,810
  shares in 1995 and 46,962,439 shares
  in 1994                                $       470         $       470
 Additional paid-in capital                  782,362             782,785
 Recourse loans to senior executives         (18,835)            (19,651)
 Foreign currency translation          
   adjustments                                (3,589)             (2,158)
 Retained earnings                           290,385             246,772
                                          __________          __________
 Total Shareowners' Equity                 1,050,793           1,008,218
                                          __________          __________
 
 Total Liabilities and 
  Shareowners' Equity                    $ 8,741,899         $ 8,021,923
                                          ==========          ==========
 
 
 
    The accompanying notes are an integral part of these Consolidated
 Financial Statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                     
 
 
  <PAGE>
 <PAGE>6                                                        FORM 10-Q
 
 
                     AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Dollars in Thousands)
                                      (Unaudited)
 
 
                                                     For The Six Months
                                                        Ended June 30,
 
                                                    1995           1994*
                                                __________     __________
 
 CASH FLOW FROM OPERATING ACTIVITIES:
 Net income                                     $   52,994     $   34,706
 Noncash items included in income:
    Depreciation and amortization                  198,217        170,425
    Deferred taxes                                  36,398         55,715
    Provision for credit losses                     39,678         49,300
    Gain on small business loan sales, net          (4,577)          (188)
 Decrease (increase) in deferred charges and
    other assets                                    36,141        (21,449)
 Decrease in income taxes and               
    other payables                                 (10,066)        (5,400)
 Decrease in payables to AT&T and           
    affiliates                                      (2,539)       (11,809)
                                                ___________    ___________
 
 Net Cash Provided by Operating Activities         346,246        271,300
                                                ___________    ___________
 
 CASH FLOW FROM INVESTING ACTIVITIES:
 Acquisition of fixed assets, net                   (3,915)        (2,334)
 Purchase of businesses and finance asset
  portfolios, net of cash acquired                (307,527)      (234,375)
 Financings and lease equipment purchases       (2,544,010)    (2,321,791)
 Principal collections from customers,
  net of amounts included in income              2,110,425       1,830,229
 Cash proceeds from small business loan sales       58,747           2,866
 Cash proceeds from receivables securitizations     71,539          62,879
                                                ___________    ___________
 
 Net Cash Used for Investing Activities         $ (614,741)    $ (662,526)
                                                ___________    ___________
 
                               (Continued)
 
 
 
 
 
 
 
 
 
 

 <PAGE>7                                                       FORM 10-Q
 
                   AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Continued)
                           (Dollars in Thousands)
                                 (Unaudited)
 
                                                    For The Six Months
                                                      Ended June 30,
 
                                                    1995          1994*
                                                ____________  ___________
 
 CASH FLOW FROM FINANCING ACTIVITIES:
 Decrease in short-term notes, net              $  (621,993)  $  (187,312)
 Additions to medium- and long-term debt          1,252,605     1,004,130
 Repayments of medium- and long-term debt          (458,093)     (436,469)
 Increase in payables to AT&T
    and affiliates                                   64,882        37,445
 Dividends paid                                      (9,381)       (8,429)
                                                  _________     _________
 Net Cash Provided by Financing
  Activities                                        228,020       409,365
                                                  _________     _________
 
 Net (Decrease) increase in Cash and Cash
    Equivalents                                     (40,475)       18,139
 
 Cash and Cash Equivalents at Beginning of Period    54,464            -
                                                  _________     _________
 
 Cash and Cash Equivalents at End of Period      $   13,989    $   18,139
                                                  =========     =========
 
 
 Non-Cash Investing and Financing Activities:
 
    In the first six months of 1995 and 1994, the Company entered into
 capital lease obligations of $8,613 and $15,556, respectively, for
 equipment that was subleased.
 
    In the first six months of 1995 and 1994, the Company assumed debt of
 $436,430 and $106,945, respectively, in conjunction with acquisitions.
 
 
    * Certain 1994 amounts have been restated to conform to the 1995
 presentation.
 
    The accompanying notes are an integral part of these Consolidated
 Financial Statements.
 
 
 
 
 
 
                                    
 <PAGE>8                                                      FORM 10-Q
 
 
                    AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)
 
 
  1.  Basis of Presentation
 
      The accompanying unaudited consolidated financial statements have
 been prepared by AT&T Capital Corporation and its subsidiaries ("AT&T
 Capital" or the "Company") pursuant to the rules and regulations of the
 Securities and Exchange Commission ("SEC") and, in the opinion of
 management, include all adjustments, consisting of normal recurring
 adjustments, necessary for a fair presentation of the results of
 operations, financial position and cash flows for each period shown.  The
 results for interim periods are not necessarily indicative of financial
 results for the full year.  These unaudited consolidated financial
 statements should be read in conjunction with the audited consolidated
 financial statements and notes thereto included in the Company's annual
 report on Form 10-K for the year ended December 31, 1994 and the current
 year's previously issued Form 10-Q.
 
 2.  Shareowners' Equity and Earnings Per Share
 
      The computation of earnings per common share and common share
 equivalent is based upon the weighted average number of common shares
 outstanding plus common share equivalents arising from the effect of
 dilutive stock options using the treasury stock method.  Fully dilutive
 earnings per common share and common share equivalents are not presented
 since dilution is less than 3%.
 
      On February 28, 1995 and May 31, 1995, the Company paid a dividend of
 $.10 per share to shareowners of record as of February 10, 1995 and May
 10, 1995, respectively.  In addition, on July 17, 1995 the Company's board
 of directors declared a second quarter dividend of $.10 per share.  The
 dividend is payable August 31, 1995 to shareowners of record as of the
 close of business on August 10, 1995.
 
 3.  Acquisitions
 
      On January 4, 1995, the Company acquired the vendor leasing and
 finance companies of Banco Central Hispano and certain of its affiliates
 ("CFH Leasing International") located in the United Kingdom, Germany,
 France, Italy, and Benelux (Belgium, the Netherlands and Luxembourg).  CFH
 Leasing International provides financial services to equipment
 manufacturers and vendors.  With offices throughout Western Europe, it
 serves approximately 4,600 customers and had assets of approximately $540
 million at the time of acquisition.  The acquisition was accounted for by
 the purchase method and the total cash paid (net of cash acquired) was
 approximately $74 million.  In addition, on June 30, 1995, the Company
 acquired two relatively small businesses, a United States mid-range
 computer asset business with approximately $180 million in assets and an
 Australian equipment finance company with approximately $40 million in
 assets.  These acquisitions did not materially impact net income for the
 three or six months ended June 30, 1995.    
 
 <PAGE>9                                                         FORM 10-Q
 
 
              AT&T CAPITAL CORPORATION AND SUBSIDIARIES
 
 
 Item 2. Management's Discussion and Analysis of Financial Condition and 
         Results of Operations
 
 OVERVIEW
 
     In January 1995, the Company acquired CFH Leasing International
 located in the United Kingdom, Germany, France, Italy and Benelux.  CFH
 Leasing International provides financial services to equipment
 manufacturers and vendors.  With offices throughout Western Europe, it
 serves approximately 4,600 customers and had approximately $540 million in
 assets at the time of acquisition.  The Company also acquired two
 relatively small businesses on June 30, 1995, a United States mid-range
 computer asset business with approximately $180 million in assets and an
 Australian equipment finance company with approximately $40 million in
 assets.  These acquisitions did not materially impact net income for the
 three or six months ended June 30, 1995.
 
 RESULTS OF OPERATIONS
 
 Six months ended June 30, 1995
 
     Net income for the six months ended June 30, 1995, was $53.0 million,
 an increase of $18.3 million, or 52.7% compared with the first six months
 of 1994.  Earnings per share for the first half of 1995 were $1.13, a
 52.7% increase over the $.74 reported for the same period in 1994.  Net
 income of the Company is highly dependent upon the level of portfolio
 assets (investment in finance receivables, capital leases, and operating
 leases), the related margins earned on portfolio assets, remarketing
 activity, and the quality of portfolio assets.  The growth in net income
 and earnings per share for the six months ended June 30, 1995, compared
 with the same period of 1994 was due primarily to an increase in average
 portfolio assets, strong secondary market and renewal activity and a lower
 provision for credit losses.
 
      Finance revenue of $81.0 million increased $23.6 million, or 41.2%,
 in the first six months of 1995 compared with the same period of 1994,
 reflecting a 30.5% increase in the average finance receivable portfolio as
 well as higher average yields for the first six months of 1995 compared
 with the same period in 1994.
 
      Capital lease revenue of $277.7 million increased $56.4 million, or
 25.5%, in the six months ended June 30, 1995, compared with the same
 period in 1994.  This is reflective of a 24.6% increase in the average
 capital lease portfolio during the first half of 1995 compared with the
 first half of 1994.
 
      Rental revenue on operating leases of $269.4 million for the six
 months ended June 30, 1995 increased $40.7 million, or 17.8%, compared
 with the six months ended June 30, 1994.  Depreciation expense on 
 
 
 
 
 <PAGE>10                                                     FORM 10-Q
 
 operating leases of $171.2 million increased $18.2 million, or 11.9%, for
 the six months ended June 30, 1995, compared with the six months 
 ended June 30, 1994.  Rental revenue less associated depreciation
 ("operating lease margin") for the first half of 1995 was $98.2 million,
 or 36.5% of rental revenue, compared with $75.8 million, or 33.1% of
 rental revenue for the first half of 1994.  The increased operating lease
 margin in 1995 relates primarily to renewed leases in the Company's small-
 ticket telecommunications equipment portfolio, as well as higher margins
 in the automobile lease portfolio, testing and diagnostic equipment
 portfolio and reduced levels of lower yielding mainframe business.
 
      Net interest margin (finance revenue, capital lease revenue and
 rental revenue, less depreciation on operating leases and interest
 expense) of $262.1 million was 6.59% of average portfolio assets for the
 first six months of 1995.  This compares with net interest margin of
 $228.7 million, which was 7.15% of average portfolio assets for the first
 six months of 1994.  The decrease in net interest margin for the first six
 months of 1995 was due primarily to an increase in the Company's average
 debt to equity ratio and a change in portfolio mix.  Additionally, the
 Company has experienced some margin compression in certain small-
 ticket equipment leasing portfolios due to the frequency and steepness of
 the Federal Reserve Board's rate increases in 1994 and 1995.  As interest
 rates change, product pricing is generally adjusted to reflect the
 Company's higher or lower cost of borrowing.  However, the pricing in
 connection with some small-ticket portfolios tends to lag and may not be
 commensurate with the change in the Company's borrowing costs.  The
 Company's net interest margin has remained flat when compared with the
 period ended March 31, 1995.
 
      Total non-AT&T (i.e., excludes the leasing of AT&T equipment to
 customers of AT&T and leasing to AT&T, its affiliates and its employees)
 revenue, assets and net income for the six months ended June 30, 1995 were
 $422.1 million (or 56.7% of total revenue), $5,714.6 million (or 65.4% of
 total assets) and $2.9 million (or 5.6% of total net income),
 respectively.  This compares with total non-AT&T revenue, assets and net
 loss of $370.8 million (or 56.3% of total revenue), $3,935.8 million (or
 56.6% of total assets), and $9.3 million, respectively, for the six months
 ended June 30, 1994.  Although profitability of the Company's non-AT&T
 businesses has improved, the non-AT&T net income in 1995 and net loss in
 1994 were impacted by start-ups in non-AT&T businesses, particularly as a
 result of the Company's international expansion.
 
      Revenue from equipment sales of $17.0 million decreased $55.0
 million, or 76.4%, for the six months ended June 30, 1995, compared with
 the same period in 1994.  Cost of equipment sales of $15.3 million
 decreased $52.0 million, or 77.3%, for the six months ended June 30, 1995,
 compared with the same period of 1994.  Equipment sales revenue less
 associated cost of equipment sold ("equipment sales margin") was $1.7
 million, or 9.9% of equipment sales revenue for the first six months of
 1995.  Equipment sales margin for the first six months of 1994 was $4.7
 million, or 6.5%, of equipment sales revenue.  In 1995, the opportunities
 for this type of activity internationally as well as in the United States
 continued to decrease due to increased competitive pressures in the
 computer mainframe market as more companies move to client/server
 technology. 
 
 <PAGE>11                                                    FORM 10-Q
 
      Other revenue of $99.7 million grew $20.9 million, or 26.4%, in the
 six months ended June 30, 1995, compared with the six months ended June
 30, 1994.  The increase is primarily due to higher remarketing gains on
 end-of-lease equipment of $10.2 million, increased revenue of $4.5 million 
 related to higher levels of Small Business Administration ("SBA") loans
 sold in the secondary market with servicing retained and increased fee
 income of $3.2 million.
 
      The Company's mainframe portfolio and related residual amounts
 continue to trend downward in 1995.  The Company regularly monitors its
 estimates of residual values for all leased equipment, including mainframe
 computers, and believes that its residual values are conservatively
 stated.
 
      Growth in the Company's portfolio assets, including the acquisition
 of CFH Leasing International, caused the average borrowings outstanding to
 increase by 30.4%, or $1.4 billion, to $6.0 billion. The Company's
 interest expense increased $69.0 million, or 54.9%, to $194.8 million for
 the six months ended June 30, 1995, compared with the same period in 1994. 
 The increase in average borrowings caused interest expense to increase by
 approximately $38.2 million, of which approximately $7.6 million is
 related to additional borrowings brought about by an increase in the
 Company's average debt to equity.  Debt to equity increased to 5.95 times
 at June 30, 1995 compared with 5.01 times at June 30, 1994 as the Company
 continues to deploy the initial public offering proceeds and reach it's
 target debt to equity ratio of 6.25 times.  Higher average interest rates
 for the six months ended June 30, 1995, compared with the six months ended
 June 30, 1994, caused interest expense to increase by $30.8 million.  The
 Company's average interest rate on borrowings was 6.52% for the six months
 ended June 30, 1995, compared with 5.49% for the six months ended June 30,
 1994.  The Company's increased cost of borrowing is reflective of the
 Federal Reserve Board's interest rate increases during 1994 and 1995.  The
 impact of these rate increases is beginning to be more evident as the
 Company replaces maturing debt with today's higher rate debt.  As interest
 rates change, product pricing is generally adjusted to reflect the
 Company's higher or lower cost of borrowing.  See previous discussion on
 net interest margin.
 
      Operating and administrative costs of $235.0 million for the six
 months ended June 30, 1995, increased $32.4 million, or 16.0%, compared
 with the six months ended June 30, 1994.  International expansion,
 including the acquisition of CFH Leasing International and the Company's
 start-up businesses in Australia and Mexico, contributed $8.6 million to
 the increase.  Also contributing to the increase were higher costs
 associated with managing a higher level of portfolio assets.  For the
 first six months of 1995, annualized operating and administrative costs to
 total assets as of June 30, 1995 was 5.38% compared with 5.82% for the
 first six months of 1994.  For the year ended December 31, 1994, operating
 and administrative costs to total year-end assets was 5.33%.
 
      The Company's effective tax rate was 40.3% and 42.6% for the first
 six months of 1995 and 1994, respectively.  The decrease is due primarily
 to lower levels of non-tax deductible goodwill in 1995.
 
 
<PAGE>12                                                   FORM 10-Q
 
 Three months ended June 30, 1995
 
     Net income for the quarter ended June 30, 1995, was $27.9 million, an
 increase of $9.0 million, or 47.7% compared with the second quarter of
 1994.  Earnings per share for the second quarter of 1995 were $.59, a
 47.5% increase over the $.40 reported for the same period in 1994.  Net
 income of the Company is highly dependent upon the level of portfolio
 assets, the related margins earned on portfolio assets, remarketing
 activity, and the quality of portfolio assets.  The increase in net income
 and earnings per share for the three months ended June 30, 1995, compared
 with the same period of 1994 principally resulted from an increase in
 average portfolio assets, strong secondary market and renewal activity and
 a lower provision for credit losses.
 
      Finance revenue of $42.2 million increased $12.6 million, or 42.7%,
 in the second quarter of 1995 compared with the same period of 1994,
 reflecting a 32.3% increase in the average finance receivable portfolio as
 well as higher average yields for the second quarter of 1995 compared with
 the same period in 1994.
 
      Capital lease revenue of $142.2 million increased $27.6 million, or
 24.1%, in the three months ended June 30, 1995, compared with the same
 period in 1994.  This reflects a 24.0% increase in the average capital
 lease portfolio during the second quarter of 1995 compared with the second
 quarter of 1994.
 
      Rental revenue on operating leases of $136.4 million for the three
 months ended June 30, 1995 increased $19.2 million, or 16.4%, compared
 with the three months ended June 30, 1994.  Depreciation expense on
 operating leases of $85.9 million increased $8.0 million, or 10.3%, for
 the three months ended June 30, 1995, compared with the three months
 ended June 30, 1994.  Operating lease margin for the second quarter of
 1995 was $50.5 million, or 37.0% of rental revenue, compared with $39.3
 million, or 33.5% of rental revenue for the second quarter of 1994.  The
 increased operating lease margin in 1995 relates primarily to renewed
 leases in the Company's small-ticket telecommunications equipment
 portfolio, as well as higher margins in the automobile lease portfolio,
 testing and diagnostic equipment portfolio and reduced levels of lower
 yielding mainframe business.
 
      Net interest margin of $134.2 million was 6.57% of average portfolio
 assets for the second quarter of 1995.  This compares with net interest
 margin of $117.9 million, which was 7.22% of average portfolio assets for
 the second quarter of 1994.  The decrease in net interest margin for the
 second quarter of 1995 is due primarily to an increase in the Company's
 debt to equity ratio (debt to equity was 5.95 times and 5.01 times at June
 30, 1995 and 1994, respectively) and a change in portfolio mix. 
 Additionally, the Company has experienced some margin compression in
 certain small-ticket equipment leasing portfolios due to the frequency and
 steepness of the Federal Reserve Board's rate increases in 1994 and 1995. 
 As interest rates change, product pricing is generally adjusted to reflect
 the Company's higher or lower cost of borrowing.  However, the pricing in
 connection with some small-ticket portfolios tends to lag and may not be
 commensurate with the change in the Company's borrowing costs.  The 
 
 
<PAGE>13                                                  FORM 10-Q
 
 Company's net interest margin remained flat when compared with March 31,
 1995.
 
      Total non-AT&T revenue, assets and net income for the three months
 ended June 30, 1995 was $221.0 million (or 57.9% of total revenue),
 $5,714.6 million (or 65.4% of total assets) and $3.3 million (or 12.0% of
 total net income),respectively.  This compares with total non-AT&T
 revenue, assets and net loss of $187.4 million (or 56.4% of total
 revenue), $3,935.8 million (or 56.6% of total assets), and $3.0 million,
 respectively, for the three months ended June 30, 1994.  Although
 profitability of the Company's non-AT&T businesses has improved, the non-
 AT&T net income in 1995 and net loss in 1994 were impacted by 
 start-ups in non-AT&T businesses, particularly as the Company expands
 internationally.
 
      Revenue from equipment sales of $9.0 million decreased $21.3 million,
 or 70.2%, for the three months ended June 30, 1995, compared with the
 quarter ended June 30, 1994.  Cost of equipment sales of $8.2 million
 decreased $20.5 million, or 71.3%, for the three months ended June 30,
 1995, compared with the same period of 1994.  Equipment sales margin was
 $.8 million, or 8.9% of equipment sales revenue for the second quarter of
 1995.  Equipment sales margin for the second quarter of 1994 was $1.6
 million, or 5.4%, of equipment sales revenue.  In 1995, the opportunities
 for this type of activity internationally as well as in the United States
 continued to decrease due to increased competitive pressures in the
 computer mainframe market as more companies move to client/server
 technology. 
 
      Other revenue of $52.0 million grew $11.7 million, or 28.9%, in the
 three months ended June 30, 1995, compared with the three months ended
 June 30, 1994.  The increase is primarily due to higher remarketing gains
 on end-of-lease equipment of $5.8 million, increased revenue of $2.6
 million related to higher levels of SBA loans sold in the secondary market
 with servicing retained and increased fee income of $1.9 million.
               
      Growth in the Company's portfolio assets, including the acquisition
 of CFH Leasing International, caused the average borrowings outstanding to
 increase by 29.2%, or $1.4 billion, to $6.1 billion.  The Company's
 interest expense increased $35.2 million, or 53.5%, to $100.8 million for
 the three months ended June 30, 1995, compared with the same period in
 1994.  The increase in average borrowings caused interest expense to
 increase by approximately $19.2 million, of which approximately $7.8
 million is related to additional borrowings brought about by an increase
 in average debt to equity.  Higher average interest rates for the three
 months ended June 30, 1995, compared with the three months ended June 30,
 1994, caused interest expense to increase by $16.0 million.  The Company's
 average interest rate on borrowings was 6.66% for the three months ended
 June 30, 1995, compared with 5.60% for the three months ended June 30,
 1994.  The Company's increased cost of borrowing is reflective of the
 Federal Reserve Board's interest rate increases during 1994 and 1995.  The
 impact of these rate increases is beginning to be more evident as the
 Company replaces maturing debt with today's higher rate debt.  As interest
 rates change, product pricing is generally adjusted to reflect the 
 Company's higher or lower cost of borrowing.  See previous discussion on
 net interest margin.
 
 <PAGE>14                                                  FORM 10-Q
 
 Operating and administrative costs of $121.5 million for the three months
 ended June 30, 1995, increased $19.2 million, 18.7%, compared with the
 three months ended June 30, 1994.  International expansion, including
 the acquisition of CFH Leasing International and the Company's start-
 up businesses in Australia and Mexico, contributed $5.3 million to the
 increase.  Also contributing to the increase were higher costs associated
 with managing a higher level of portfolio assets.  
 
      The Company's effective tax rate was 40.4% and 44.9% for the second
 quarter of 1995 and 1994, respectively.  The decrease is due primarily to
 lower levels of non-tax deductible goodwill in 1995.
 
 
 CREDIT QUALITY
 
      The active management of credit losses is an important element of
 the Company's business.  The Company seeks to minimize its credit risk
 through diversification of its portfolio assets by customer, industry
 segment, geographic location and maturity.  The Company's financing
 activities have been spread across a wide range of equipment segments 
 (e.g., telecommunications, general, data center, other data processing,
 and transportation) and a large number of customers located throughout
 the United States and, to a lesser extent, abroad.
               
                                       At                   At
                                     June 30,           December 31, 
                                  1995     1994            1994
 
 Allowance for credit losses   $202,661 $179,878        $176,428
 Nonaccrual assets             $107,487 $131,267        $120,494
 Net charge-offs/Portfolio
        assets                     .60%     .87%            .73%
 Allowance credit losses/
        Portfolio assets          2.38%    2.65%           2.30%
 Nonaccrual assets/Portfolio
        assets                    1.26%    1.93%           1.57%    
 Delinquency (two months or 
        greater)                  1.16%    1.83%           1.49%
 
      Portfolio credit performance indicators continued to be favorable in
 1995 reflecting the strength of the economy.  Delinquency and charge-
 off levels during 1995 were lower than that of 1994. The lower level of
 nonaccrual assets, charge-offs and delinquency for the first six months
 as well as the second quarter of 1995, were reflected in the decrease in
 the Company's provision for credit losses of $9.6 million, or 19.5%, and
 $4.6 million, or 19.8% compared with the first six months and second
 quarter of 1994, respectively.
 
      The Company maintains an allowance for credit losses at an amount
 based on a review of historical loss experience, a detailed analysis of
 delinquencies and problem portfolio assets, and an assessment of probable 
 
 
 
 
 
<PAGE>15                                                  FORM 10-Q
 
 losses in the portfolio as a whole given its diversification.  Management 
 also takes into consideration the potential impact of existing and
 anticipated economic conditions.
   
 FINANCIAL CONDITION
 
      Portfolio assets were $8.3 billion, an increase of $828.3 million, 
 or 11.1%, at June 30, 1995 compared with December 31, 1994.  As a result
 of the acquisition of CFH Leasing International, the Company's
 international assets (excluding cross border transactions) at June 30,
 1995 grew to 17.7% of total assets, up from 10.9% at December 31, 1994. 
 
      The net investment in finance receivables increased by $175.9
 million, or 12.1% to $1.6 billion at June 30, 1995 compared with December
 31, 1994 primarily due to the acquisition of CFH Leasing International and
 to increased loans in the Company's manufacturing equipment portfolio and
 small business lending portfolio.  
 
      The net investment in capital leases increased by $608.1 million, or
 11.9%, at June 30, 1995 to $5.7 billion compared with December 31, 1994. 
 This increase was primarily due to the acquisition of CFH Leasing
 International, and to growth in the Company's small-ticket equipment
 portfolio. 
 
      The net investment in operating leases of $946.9 million at June 30,
 1995 increased by $44.3 million, or 4.9%, compared with December 31, 1994.
 The increase is primarily due to growth in the Company's automobile lease
 portfolio.
 
       At June 30, 1995, the total portfolio assets managed by the Company
 on behalf of others was $2.5 billion compared with $2.7 billion at
 December 31, 1994.  The decrease in portfolio assets managed is
 attributable to lower securitized assets managed due to normal run-
 off of the receivable stream.  Of the total assets managed by the Company
 on behalf of others, 60.1% at June 30, 1995 and 55.9% at December 31,
 1994, were assets managed on behalf of AT&T and its affiliates.
 
 LIQUIDITY AND CAPITAL RESOURCES
 
      The Company generates a substantial portion of its funds to support
 the Company's operations from lease and rental receipts, but is also
 highly dependent upon external financing, including the issuance of
 commercial paper and medium-and long-term notes in public markets and, to
 a lesser extent, privately placed asset-backed financings (or
 securitizations).  Standard & Poor's Corporation, Moody's Investors
 Service, Inc., and Duff & Phelps Credit Rating Co. have rated the
 Company's senior medium- and long-term debt A, A3 and A, respectively, and
 have rated the Company's commercial paper A-1, P-1 and D-1, respectively.
 
      In the first half of 1995, the Company issued commercial  paper of
 $11.7 billion and made commercial paper repayments of $12.3 billion, and
 issued medium- and long-term debt of $1.3 billion and repaid medium-
 and long-term debt of $394.6 million.  In the first half of 1994, the
 Company 
 
 
 
<PAGE>16                                                  FORM 10-Q
 
 issued commercial paper of $10.7 billion, and made commercial paper
 repayments of $10.9 billion and issued medium- and long-term debt of $1.0
 billion and made medium- and long-term debt repayments of $436.5 million.
 
      During the six month periods ended June 30, 1995 and 1994, principal
 collections from customers of $2.1 billion and $1.8 billion, respectively,
 were received.  These receipts were primarily used for financings and
 lease equipment purchases, and purchases of businesses and finance asset
 portfolios totalling $2.9 billion and $2.6 billion in the first half of
 1995 and 1994, respectively.
 
      In conjunction with acquisitions, the Company assumed approximately
 $436 million and $107 million of debt, in the first half of 1995 and 1994,
 respectively.  Approximately $404 million of such assumed debt was
 outstanding at June 30, 1995.
 
      The Company has paid quarterly dividends every quarter since the
 fourth quarter of 1993, its first full quarter of operations after its
 initial public offering.  On May 31, 1995 the Company paid a dividend 
 of ten cents per share to shareowners of record as of May 10, 1995.  In
 addition, on July 17, 1995, the Company's board of directors declared a
 quarterly dividend of ten cents per share for the fourth consecutive
 quarter.  The dividend will be payable on August 31, 1995 to shareowners
 of record as of the close of business on August 10, 1995. 
 
      In July 1995, the Company filed with the SEC an additional $3.0
 billion of debt securities (including medium-term notes) and warrants to
 purchase debt securities, currency warrants, index warrants and interest
 rate warrants.  At June 30, 1995 $4.1 billion of medium-term debt was
 outstanding under all SEC debt registrations.
 
      On June 30, 1995, the Company reestablished credit facilities of $2.0
 billion.  These facilities, negotiated with a consortium of 35 lending
 institutions, support the commercial paper issued by the Company.  At June
 30, 1995, these facilities were unused.  The Company also has available
 local lines of credit to meet local funding requirements in Hong Kong,
 Canada, the United Kingdom, Australia, and Mexico of approximately $759
 million, of which approximately $445 million was unused at June 30, 1995.
 
      The Company has, from time to time, borrowed funds directly from
 AT&T, including on an interest-free basis pursuant to tax agreements. 
 These interest-free loans amounted to $248.9 million at June 30, 1995.
 These sources of funds would not be available if the Company were to cease
 being a member of AT&T's consolidated group for federal income tax
 purposes.
 
      Future financing is contemplated to be arranged as necessary to meet
 the Company's capital and other requirements with the timing of issue, 
 principal amount and form depending on the Company's needs and prevailing 
 market and general economic conditions.
 
      The Company anticipates obtaining necessary external financing
 through issuances of commercial paper and medium-term notes, available 
 
 
 
<PAGE>17                                                  FORM 10-Q
 
 lines of credit for certain foreign operations and privately placed 
 asset-backed financings (or securitizations).
 
      The Company considers its current financial resources, together with
 the debt facilities referred to above and estimated future cash flows, to
 be adequate to fund the Company's future growth and operating
 requirements.  
 
 ASSET AND LIABILITY MANAGEMENT
 
      AT&T Capital's asset and liability management ("ALM") process takes
 a coordinated approach to the management of interest rate and foreign
 currency risks.  The Company's overall strategy is to match the average
 cash maturities of its borrowings with the average cash flows of its
 portfolio assets, as well as the currency denominations of its borrowings
 with those of its portfolio assets, in a manner intended to reduce the
 Company's interest rate and foreign currency exposure.  The following
 discussion describes certain key elements of this process, including AT&T 
 Capital's use of derivatives to manage risk.
 
 Match Funding
 
      AT&T Capital generally matches the duration and maturity structure
 of its liabilities to that of its portfolio assets.  The Company
 routinely projects the expected future cash flows related to its current
 portfolio assets.  Based on these projections, the Company is generally
 able to match the maturity and duration of its debt with that of its
 assets.  The cash flow projections incorporate assumptions about customer
 behavior such as prepayments, refinancings and charge-offs. The
 assumptions are based on historical experience with the Company's
 individual markets and customers and are continually monitored and
 updated as markets and customer behaviors change, to reflect current
 customer preferences, competitive market conditions, portfolio growth
 rates and portfolio mix.
 
 Interest Rate Risk and Currency Exchange Risk
 
      AT&T Capital actively manages interest rate risk to protect the
 Company's margins on existing transactions.  Interest rate risk is the
 risk of earnings volatility attributable to changes in interest rates. 
 The Company routinely analyzes its portfolio assets and strives to match
 floating rate assets with floating rate debt and fixed rate assets with
 fixed rate debt.  The Company generally achieves a matched position 
 through issuances of commercial paper and medium-term notes, as well as
 through the use of interest rate swaps.  The Company does not speculate
 on interest rates, but rather seeks to mitigate the possible impact of
 interest rate fluctuations.  This is a continual process due to
 prepayments, refinancings, non-performing loans, as well as other
 portfolio dynamics, and therefore, interest rate risk can be
 significantly limited but never fully eliminated.  Additionally, the
 Company enters into foreign exchange contracts and participates in the
 currency swap market to mitigate its exposure to assets and liabilities
 denominated in foreign currencies and to meet local funding requirements.
 
 
 
 <PAGE>18                                                  FORM 10-Q
 
 The Company has and expects to enter into more foreign exchange contracts
 and currency swaps in 1995 primarily as a result of the January 1995
 acquisition of CFH Leasing International, previously discussed.
 
 Using Derivatives to Manage Interest Rate and Currency Risk
 
      AT&T Capital uses derivatives to match fund its portfolio and
 thereby manage interest rate and currency risk.  Derivatives can be
 customized in terms of duration and interest rate basis (i.e., fixed or
 floating).  Derivatives used by the Company are operationally efficient
 to arrange and maintain.  Whether AT&T Capital issues medium-term notes,
 on which it pays a fixed rate, or issues floating rate debt and utilizes
 interest rate swaps, on which it generally pays a fixed rate and receives
 a floating rate, the Company's interest rate risk position can be equally
 well managed.  However, it is the continuing interplay between liquidity,
 capital, portfolio characteristics, and economic and market conditions
 which determines the changing mix of medium-term notes, commercial paper
 and swaps (or other derivatives) used to manage interest rate risk.
 
      At June 30, 1995 and December 31, 1994 the total notional amount of
 the Company's interest rate and currency swaps was $2.7 billion and $2.9
 billion, respectively.  The U.S. dollar equivalent of the Company's
 foreign currency forward exchange contracts was $596.7 million at June
 30, 1995, compared with $318.1 million at December 31, 1994.  The
 notional amount of derivative contracts does not represent direct credit
 exposure.  Rather, credit exposure may be defined as the market value of
 the derivative contract and the ability of the counterparty to perform
 its payment obligations under the agreement.  The majority of the
 Company's interest rate swaps require AT&T Capital to pay a fixed rate
 and receive a floating rate.  Therefore, this risk is reduced in a
 declining interest rate environment as the Company is generally in a
 payable position, and is increased in a rising interest rate environment
 as the Company is generally in a receivable position.  The Company seeks
 to control the credit risk of its interest rate swap agreements through
 credit approvals, exposure limits and monitoring procedures.  All swap
 agreements are with major money center banks and intermediaries with an
 investment grade rating by nationally recognized statistical rating
 organizations, with the majority of the Company's counterparties being
 rated "AA" or better.
 
      There were no past due amounts or reserves for credit losses at June
 30, 1995 related to derivative transactions.  The Company has not
 experienced a credit related charge-off associated with derivative
 transactions.
 
 RECENT PRONOUNCEMENTS
 
      The Company adopted Statements of Financial Accounting Standards
 ("SFAS") No. 114 ("Accounting by Creditors for Impairment of a Loan") and
 No. 118 ("Accounting by Creditors for Impairment of a Loan - Income
 Recognition and Disclosures") in the first quarter of 1995.  These
 standards require that impaired loans be measured based on the present
 value of expected cash flows, discounted at the loan's effective interest
 rate or, the loans observable market price or, the fair value of the 
 
 
<PAGE>19                                                  FORM 10-Q
 
 collateral if the loan is collateral dependent, as well as certain related
 disclosures.  The adoption of these statements did not have a material
 effect on the consolidated financial statements of the Company.
 
      In March 1995, the Financial Accounting Standards Board issued SFAS
 No. 121, "Accounting for the Impairment of Long-Lived Assets and Long-
 Lived Assets to be Disposed Of".  This statement establishes the
 accounting standards for the impairment of long-lived assets, certain
 identifiable intangibles, and goodwill related to those assets to be held
 and used and for long-lived assets and certain identifiable intangibles to
 be disposed of.  This standard is effective for financial statements for
 fiscal years beginning after December 15, 1995, which for the Company
 would be 1996.  Based upon management's review, the adoption of SFAS No.
 121 is not expected to have a material impact on the Company's financial
 position and results of operations.
  <PAGE>
<PAGE> 20                                                        FORM 10-Q
 
 
 Item 6.  Exhibits and Reports on Form 8-K.
 
          (a) Exhibits:
 
              Exhibit Number
                             
 
              10  AT&T Capital Corporation Executive Benefit Plan as
                  Amended and Restated Effective as of June 14, 1995.
 
              11  Computation of Primary and Fully Diluted Earnings Per 
                  Share
 
              12  Computation of Ratio of Earnings to Fixed Charges
 
              27  Financial Data Schedule
 
          (b) Reports on Form 8-K:  None  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
<PAGE> 21                                                      FORM 10-Q
 
 
                                 SIGNATURES
 
 Pursuant to the requirements of the Securities Exchange Act of 1934, the
 registrant has duly caused this report to be signed on its behalf by the
 undersigned, thereunto duly authorized.
 
 
                                             AT&T CAPITAL CORPORATION
 
 
 
 
 August 8, 1995
                                             Ramon Oliu, Jr.
                                             Controller
                                             Chief Accounting Officer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
<PAGE> 22                                                       FORM 10-Q
 
 
                                 EXHIBIT INDEX
 
 
 EXHIBITS
 
 
 
 Exhibit                          Description
 Number
 ______
 
   10        AT&T Capital Corporation Executive Benefit Plan as Amended and
             Restated Effective as of June 14, 1995.
 
   11        Computation of Primary and Fully Diluted Earnings Per Share
 
   12        Computation of Ratio of Earnings to Fixed Charges
 
   27        Financial Data Schedule


<PAGE> 1
                                                     Exhibit 10
                                      Form 10-Q for the Quarter
                                            Ended June 30, 1995
                                               File No. 1-11237












                     AT&T CAPITAL CORPORATION
                      EXECUTIVE BENEFIT PLAN
                     (As Amended and Restated
                  Effective as of June 14, 1995)
<PAGE>
<PAGE> 2             AT&T CAPITAL CORPORATION
                      EXECUTIVE BENEFIT PLAN
     (As Amended and Restated Effective as of June 14, 1995)

                        TABLE OF CONTENTS

             Article I. Establishment and Purposes

               1.1     Establishment                            1
               1.2     Purpose                                  1

             Article II. Definitions

               2.1     Accrued Benefit                          2
               2.2     Actuarial Assumptions                    2
               2.3     Actuarial Equivalent                     2
               2.4     Affiliate                                3
               2.5     Annuity Starting Date                    3
               2.6     AT&T Pension Plans                       3
               2.7     Automatic Joint and Surviving Spouse Annuity3
               2.8     AT&T Capital                             3
               2.9     Beneficiary                              3
               2.10    Board                                    4
               2.11    Bonus                                    4
               2.12    Cause                                    4
               2.13    Change in Control                        5
               2.14    CLT                                      9
               2.15    Code                                     9
               2.16    Committee                                9
               2.17    Credited Service                         9
               2.18    Deferred Retirement Benefit                       10
               2.19    Deferred Vested Retirement Benefit                10
               2.20    Early Retirement Age                              10
               2.21    Early Retirement Benefit                          11
               2.22    Early Retirement Date                   11
               2.23    Eligible Member                         11
               2.24    Excess Plans                            11
               2.25    Final Annual Pay                        11
               2.26    Good Reason                             11
               2.27    Hours of Service                        14
               2.28    Joint and Surviving Spouse Annuity      14
               2.29    Nonqualified AT&T Pension Plan          14
               2.30    Nonqualifying Termination               15
               2.31    Normal Retirement Age                   15
               2.32    Normal Retirement Benefits              15
               2.33    Normal Retirement Date                  15
               2.34    Participant                             15
               2.35    Pay                                     15
               2.36    Plan Administrator                      15
               2.37    Plan Year                               15
               2.38    Retirement Benefits                     15
<PAGE>
<PAGE> 3             AT&T CAPITAL CORPORATION
                      EXECUTIVE BENEFIT PLAN
     (As Amended and Restated Effective as of June 14, 1995)

                        TABLE OF CONTENTS
                           (Continued)

             Article II. Definitions (Continued)

               2.39    RSP                                     16
               2.40    Salary                                  16
               2.41    SBL                                     16
               2.42    SBU                                     16
               2.43    SERP                                    16
               2.44    Single Life Annuity                     16
               2.45    Termination of Employment               16
               2.46    Vesting Service                         17
               2.47    Vested Retirement Age                   17

             Article III. Eligibility and
             Participation

               3.1     Eligibility                             18
               3.2     Date of Participation                   18

             Article IV. Amount and Commencement
             Date of Benefits

               4.1     Normal Retirement Benefits              19
               4.2     Early Retirement Benefits               23
               4.3     Deferred Retirement Benefits            24
               4.4     Deferred Vested Retirement Benefits     25

             Article V. Alternative Forms of
             Payment

               5.1     Automatic Joint and Surviving Spouse Annuity26
               5.2     Other Optional Forms of Payment         28

             Article VI. Death Benefits

               6.1     Preretirement Surviving Spouse Benefits 29
               6.2     Amount                                  29
               6.3     Commencement and Duration               30

             Article VII. Rights of Participants

               7.1     Vesting                                 31
               7.2     Change in Control and Involuntary Termination
                       Provisions                              31
               7.3     Contractual Obligation                  32
               7.4     Unsecured Interest                      33
               7.5     Employment                              33
<PAGE>
<PAGE> 4             AT&T CAPITAL CORPORATION
                      EXECUTIVE BENEFIT PLAN
     (As Amended and Restated Effective as of June 14, 1995)

                        TABLE OF CONTENTS
                           (Continued)

             Article VIII. Nontransferability

               8.1     Nontransferability                      34

             Article IX. Administration

               9.1     Administration                          35
               9.2     Finality of Determination               35
               9.3     Expenses                                35

             Article X. Applicable Law

              10.1     Applicable Law                          36

             Article XI. Withholding of Taxes

              11.1     Tax Withholding                         37

             Article XII. Indemnification

              12.1     Indemnification                         38

             Article XIII. Claims Procedure

              13.1     Claims Procedure                        39

             Article XIV. Amendment and Termination

              14.1     Amendment and Termination               41
<PAGE>
<PAGE> 5             AT&T CAPITAL CORPORATION
                      EXECUTIVE BENEFIT PLAN
     (As Amended and Restated Effective as of June 14, 1995)

              Article I. Establishment and Purposes

         1.1  Establishment. AT&T Capital Corporation (hereinafter
"AT&T Capital") heretofore established and presently maintains an
unfunded supplemental executive retirement plan, known as the
"AT&T CAPITAL CORPORATION EXECUTIVE BENEFIT PLAN" (hereinafter
referred to as the "Plan"). The Plan which was initially
effective as of January 1, 1994, is hereby amended and restated,
effective as of June 14, 1995, to reflect recent design changes,
including the addition of change-in-control provisions.

         1.2  Purpose. AT&T Capital desires to provide supplemental
retirement benefits for certain individuals who have been in the
employ of AT&T Capital and who are now serving as executive
officers of AT&T Capital. AT&T Capital believes it is in its best
interest that such individuals' services be retained. In order to
induce such individuals to continue in the employ of AT&T Capital
and in recognition of such individuals' service, and in order to
attract qualified executives to AT&T Capital, AT&T Capital hereby
amends and restates the Plan as set forth herein.

The Plan is an unfunded Pension Plan for a "select group of
management and highly-compensated Participants" within the
meaning of sections 201(2), 301(3), and 401(a)(1) of the Employee
Retirement Income Security Act of 1974, as amended.
                               -1-
<PAGE>
<PAGE> 6             Article II. Definitions

Except where otherwise indicated by the context, any masculine
terminology used herein shall also include the feminine gender,
and the definition of any term herein in the singular shall also
include the plural. Capitalized terms used in the Plan and not
defined herein shall have the same meaning as set forth in the
AT&T Capital Corporation Retirement and Savings Plan (the "RSP").
Whenever used herein, the following terms shall have the meaning
set forth below:

         2.1  "Accrued Benefit" shall mean, as of any given date, the
monthly amount of retirement income which would be payable under
section 4.1, in the form of a Single Life Annuity commencing on
the individual's Normal Retirement Date (or date of Termination
of Employment, if later), based on a Participant's Credited
Service and Final Annual Pay as of the given date.

         2.2  "Actuarial Assumptions" means, with respect to the RSP,
a hypothetical uniform points allocation account, determined as
of a Participant's Annuity Starting Date, based on the uniform
points allocation contributions actually made on behalf of each
Participant who is also a participant in the RSP; an assumed rate
of investment earnings for such uniform points allocations,
predicated on the annual yield on a ten-year U.S. Treasury Bond,
recalculated as of the first day of each Plan Year (regardless of
how a Participant's uniform points allocations are actually
invested in the RSP); and Actuarial Equivalent annuity conversion
factors based on an eight percent interest rate and the AT&T
Unisex Table.

         2.3  "Actuarial Equivalent" as used with respect to a stated
benefit shall mean a benefit or amount which has the same present
value on the date payment commences as such stated benefit. Where
no specifically applicable factor or Actuarial Assumptions are
set forth elsewhere in the Plan for determining an Actuarial
                               -2-
<PAGE>
<PAGE> 7
Equivalent value, the determinations of actuarial equivalence
shall be based on the AT&T Unisex Table for determining retiree
mortality and the AT&T Active Table (with male rates and female
rates calculated separately), and a 7.5 percent interest rate.

         2.4  "Affiliate" means any corporation, trade, or business
if it and AT&T Capital are members of a controlled group of
corporations, or under common control, or are members of an
affiliated service group (within the meaning of sections 414(b),
414(c), and 414(m) of the Code, respectively).

         2.5  "Annuity Starting Date" means the earlier of--
         (a)  the first day of the first period for which an amount
              is scheduled to commence under the Plan in a benefit
              form requiring periodic payments, or
         (b)  the date on which a Participant becomes entitled to
              receive nonperiodic benefits under the Plan.

         2.6  "AT&T Pension Plans" mean the AT&T Management Pension
Plan (the "AT&T MPP"); the AT&T Pension Plan; and the NCR
Corporation Pension Plan; as in effect on December 31, 1993.

         2.7  "Automatic Joint and Surviving Spouse Annuity" means a
contingent annuity that provides an unreduced level monthly
benefit to the Participant for his lifetime and, upon his death,
an annuity for the life of his surviving Beneficiary (to whom he
is then married) in a monthly amount equal to 45 percent of the
monthly amount payable to the Participant during his life.

         2.8  "AT&T Capital" means AT&T Capital Corporation. The term
"AT&T Capital" as used herein shall also include any wholly-owned
subsidiary of AT&T Capital Corporation unless such subsidiary is
specifically excluded from participation under the Plan in a
resolution adopted by the Board.

         2.9  "Beneficiary" means, in the case of a married
                               -3-
<PAGE>
<PAGE> 8
Participant, the Participant's spouse.

         2.10 "Board" means the Board of Directors of AT&T Capital.

         2.11 "Bonus" means any amount payable to a Participant by
AT&T Capital or any Affiliate which is denominated as, or is in
the nature of, a bonus, award, or payment under the AT&T Capital
Annual Incentive Plan, but shall not include any portion of such
bonus, award or payment which the Participant elects to have--
         (a)  deferred until some later date; or
         (b)  contributed as before-tax contributions under the RSP
              or the Excess Plan.
The term "Bonus" shall not include awards or incentive payments
under the AT&T Capital Share Performance Incentive Plan or any
long-term incentive award program sponsored by AT&T Capital.

         2.12 "Cause" means any of the following:
         (a)  A determination by the Board that a Participant has
              committed a material breach of the duties and
              responsibilities of the Participant which breach is (1)
              demonstrably willful and deliberate, (2) committed in
              bad faith or without reasonable belief that such breach
              is in the best interests of AT&T Capital and (3) not
              remedied within a reasonable period of time after
              receipt of written notice from AT&T Capital specifying
              such breach;
         (b)  The determination by the Board that the Participant has
              defrauded AT&T Capital; or
         (c)  The Participant's conviction of, or plea of guilty or
              nolo contendere to, a felony.
Cause may be determined by the Committee if such authority is
expressly given in writing to the Committee by the Board.  Cause
shall not exist unless and until AT&T Capital has delivered to
the Participant a copy of a resolution duly adopted by three-
quarters (3/4) of the Board (or a majority of the Committee) at a
meeting of the Board (or the Committee) called and held for such
                               -4-
<PAGE>
<PAGE> 9
purpose (after reasonable notice to the Participant and an
opportunity for the Participant, together with counsel, to be
heard before the Board or the Committee, as the case may be),
finding that in good faith opinion of the Board (or the
Committee) the Participant was guilty of the conduct set forth in
this Section 2.12 and specifying the particulars thereof in
detail.

         2.13 "Change in Control" means either:
         (a)  the acquisition by any individual, entity, or group (a
              "Person"), including any "person" within the meaning of
              Section 13(d)(3) or 14(d)(2) of the Securities Exchange
              Act of 1934, as amended (the "Exchange Act"), of
              beneficial ownership within the meaning of Rule 13d-3
              promulgated under the Exchange Act, of 15% or more of
              either (I) the then outstanding shares of common stock
              of AT&T Capital (the "Outstanding Company Common
              Stock") or (ii) the combined voting power of the then
              outstanding securities of AT&T Capital entitled to vote
              generally in the election of directors (the
              "Outstanding Company Voting Securities"); provided,
              however, that the following acquisitions shall not
              constitute a Change in Control: (A) any acquisition by
              AT&T Capital, (B) any acquisition by an employee
              benefit plan (or related trust) sponsored or maintained
              by AT&T Capital or any corporation controlled by AT&T
              Capital, (C) any acquisition by any corporation
              pursuant to a reorganization, merger or consolidation
              involving AT&T Capital if, immediately after such
              reorganization, merger or consolidation, each of the
              conditions described in clauses (I), (ii) and (iii) of
              subsection (c) of this Section 2.13 shall be satisfied,
              (D) with respect to a specific Participant, any
              acquisition by the Participant or any group of persons
              including the Participant or (E) any acquisition if,
              after giving effect to such acquisition, AT&T remains
                               -5-
<PAGE>
<PAGE> 10
              the beneficial owner of Outstanding Company Common
              Stock and Outstanding Company Voting Securities
              representing a greater percentage of Outstanding
              Company Common Stock and Outstanding Company Voting
              Securities, respectively, than is beneficially owned by
              such Person; and provided further that, for purposes of
              clause (A), if any Person (other than AT&T Capital or
              any employee benefit plan (or related trust) sponsored
              or maintained by AT&T Capital or any corporation
              controlled by AT&T Capital) shall become the beneficial
              owner of 15% or more of the Outstanding Company Common
              Stock or 15% or more of the Outstanding Company Voting
              Securities by reason of an acquisition by AT&T Capital
              and such Person shall, after such acquisition by AT&T
              Capital, become the beneficial owner of any additional
              shares of the Outstanding Company Common Stock or any
              additional Outstanding Company Voting Securities and
              such beneficial ownership is publicly announced, such
              additional beneficial ownership shall constitute a
              Change in Control; 
         (b)  individuals who, as of June 14, 1995, constitute the
              Board (the "Incumbent Board") cease for any reason to
              constitute at least a majority of such Board; provided,
              however, that any individual who becomes a director of
              AT&T Capital subsequent to the date hereof whose
              election, or nomination, for election by AT&T Capital's
              stockholders, was approved by the vote of at least a
              majority of the directors then comprising the Incumbent
              Board shall be deemed to have been a member of the
              Incumbent Board; and provided further, that no
              individual who was initially elected or nominated for
              election as a director of AT&T Capital as a result of
              an actual or threatened election contest, as such terms
              are used in Rule 14a-11 of Regulation 14A promulgated
              under the Exchange Act, or any other actual or
              threatened solicitation of proxies or consents by or on
                               -6-
<PAGE>
<PAGE> 11
              behalf of any Person other than the Board shall be
              deemed to be a member of the Incumbent Board;
         (c)  the consummation of a reorganization, merger or
              consolidation of AT&T Capital unless, in any such case,
              immediately after such reorganization, merger or
              consolidation, (I) more than 60% of the then
              outstanding shares of common stock of the corporation
              resulting from such reorganization, merger or
              consolidation and more than 60% of the combined voting
              power of the then outstanding securities of such
              corporation entitled to vote generally in the election
              of directors is then beneficially owned, directly or
              indirectly, by all or substantially all of the
              individuals or entities who were the beneficial owners,
              respectively, of the Outstanding Company Common Stock
              and the Outstanding Company Voting Securities
              immediately prior to such reorganization, merger or
              consolidation and in substantially the same proportions
              relative to each other as their ownership, immediately
              prior to such reorganization, merger or consolidation,
              of the Outstanding Company Common Stock and the
              Outstanding Company Voting Securities, as the case may
              be, (ii) no Person (other than AT&T Capital, any
              employee benefit plan (or related trust) sponsored or
              maintained by AT&T Capital or the corporation resulting
              from such reorganization, merger or consolidation (or
              any corporation controlled by AT&T Capital), or any
              Person which beneficially owned, immediately prior to
              such reorganization, merger or consolidation, directly
              or indirectly, 15% or more of the Outstanding Company
              Common Stock or the Outstanding Company Voting
              Securities, as the case may be) beneficially owns,
              directly or indirectly, 15% or more of the then
              outstanding shares of common stock of such corporation
              or 15% or more of the combined voting power of the then
              outstanding securities of such corporation entitled to
                               -7-
<PAGE>
<PAGE> 12
              vote generally in the election of directors and (iii)
              at least a majority of the members of the board of
              directors of the corporation resulting from such
              reorganization, merger or consolidation were members of
              the Incumbent Board at the time of the execution of the
              initial agreement, or action of the Board, providing
              for such reorganization, merger or consolidation; or
         (d)  (I) approval by the stockholders of AT&T Capital of a
              plan of complete liquidation or dissolution of AT&T
              Capital or (ii) the sale or other disposition of all or
              substantially all of the assets of AT&T Capital other
              than to a corporation with respect to which immediately
              after such sale or other disposition, (A) more than 60%
              of the then outstanding shares of common stock thereof
              and more than 60% of the combined voting power of the
              then outstanding securities thereof entitled to vote
              generally in the election of directors is then
              beneficially owned, directly or indirectly, by all or
              substantially all of the individuals and entities who
              were the beneficial owners, respectively, of the
              Outstanding Company Common Stock and the Outstanding
              Company Voting Securities immediately prior to such
              sale or other disposition and in substantially the same
              proportions relative to each other as their ownership,
              immediately prior to such sale or disposition, of the
              Outstanding Company Common Stock and the Outstanding
              Company Voting Securities, as the case may be, (B) no
              Person (other than AT&T Capital, any employee benefit
              plan (or related trust) sponsored or maintained by AT&T
              Capital or such corporation (or any corporation
              controlled by AT&T Capital), or any Person which
              beneficially owned, immediately prior to such sale or
              other disposition, directly or indirectly, 15% or more
              of the Outstanding Company Common Stock or the
              Outstanding Company Voting Securities, as the case may
              be) beneficially owns, directly or indirectly, 15% or
                               -8-
<PAGE>
<PAGE> 13
              more of the then outstanding shares of common stock
              thereof or 15% or more of the combined voting power of
              the then outstanding securities thereof entitled to
              vote generally in the election of directors and (C) at
              least a majority of the members of the board of
              directors thereof were members of the Incumbent board
              at the time of the execution of the initial agreement,
              or action of the Board, providing for such sale or
              other disposition.
         Notwithstanding anything contained in this Plan to the
         contrary, if a Participant's employment is terminated within
         the one-year period prior to a Change in Control and the
         Participant reasonably demonstrates that (A) such
         termination was at the request of a third party (a "Third
         Party") with which AT&T or its subsidiaries have entered
         into negotiations or an agreement with respect to a Change
         in Control, or (B) otherwise occurred in connection with, or
         in anticipation of, a Change in Control, then for all
         purposes of this Plan, the date of a Change in Control shall
         mean the date immediately prior to the date of such
         termination of the Participant's employment.

         2.14 "CLT" means the AT&T Capital Corporate Leadership Team,
and any successor thereto.

         2.15 "Code" means the Internal Revenue Code of 1986, as
amended.

         2.16 "Committee" means the Compensation Committee of
the Board.

         2.17 "Credited Service." Credited Service is used to
determine the amount of benefits. A Participant shall be credited
with Credited Service for the Participant's service--
         (a)  with AT&T Capital,
         (b)  with any subsidiary of AT&T Capital after AT&T Capital
                               -9-
<PAGE>
<PAGE> 14
              acquired at least 50 percent ownership of the
              subsidiary, and
         (c)  before January 1, 1994, with AT&T Corp. or any
              subsidiary of AT&T Corp. after AT&T Corp. acquired at
              least 80 percent ownership interest in such subsidiary.
A Participant shall be credited with Credited Service commencing
on the date the Participant first performs an Hour of Service for
an entity described in paragraphs (a), (b) or (c) above. Credited
Service shall be determined commencing with the first Hour of
Service performed and shall be determined in full years and days,
with each 365 days constituting one Year of Credited Service.

Notwithstanding the foregoing, the Committee shall expressly have
the authority to include any service with a subsidiary of AT&T
Capital prior to AT&T Capital's acquisition of at least a
50 percent ownership of such subsidiary by adopting a written
resolution to that effect.

         2.18 "Deferred Retirement Benefit" means the Retirement
Benefits payable under section 4.3 of the Plan.

         2.19 "Deferred Vested Retirement Benefit" means the
Retirement Benefits payable under section 4.4 of the Plan.

         2.20 "Early Retirement Age."
         (a)  General Rule. "Early Retirement Age" means the later
              of:
              (1)  the attainment of age 58; and
              (2)  the attainment of a Participant's Vested
                   Retirement Age.
         (b)  Participant who is the Chief Executive Officer of
              AT&T Capital. Notwithstanding anything to the contrary
              in paragraph (a) above, "Early Retirement Age" shall
              mean, with respect to the Chief Executive Officer of
              AT&T Capital, age 55.
                               -10-
<PAGE>
<PAGE> 15

         2.21 "Early Retirement Benefit" means the Retirement
Benefits payable under section 4.2 of the Plan.

         2.22 "Early Retirement Date" means the first day of the
calendar month coincident with or next following the date a
Participant attains his Early Retirement Age, or any subsequent
day elected by the Participant prior to the Participant's
attainment of Normal Retirement Age.

         2.23 "Eligible Member" means a member described in
section 3.1.

         2.24 "Excess Plans" means the AT&T Capital Corporation
Excess Benefit Plan, and the AT&T Capital Corporation
Compensation Limit Excess Plan as amended from time to time.

         2.25 "Final Annual Pay" shall mean the higher of (1) the sum
of a Participant's annual rate of base compensation and 110% of
the Participant's target annual incentive for the year in which
termination of employment occurs (without regard to any
reductions which would constitute Good Reason hereunder) and (2)
the quotient equal to (A) the sum of a Participant's annual rate
of base compensation (without regard to any reductions which
would constitute Good Reason hereunder) and actual incentive
payments earned (including any deferred amounts) during the three
(3) consecutive calendar years preceding the Participant's
termination of employment in which such Participant had the
greatest aggregate earnings, divided by (B) three (3) ("Average
Earnings").  In the event that a Participant has less than three
(3) calendar years of employment with AT&T Capital, the
Participant's Average Earnings shall be the average amount of
such Participant's annual rate of base compensation and actual
incentive payments earned for the relevant period.

         2.26 "Good Reason" means, without a Participant's express
written consent, the occurrence of any of the following events:
                               -11-
<PAGE>
<PAGE> 16
         (a)  A reduction in a Participant's Salary or target Bonus
              as in effect immediately prior to a Change in Control
              or as the same may be increased from time to time
              thereafter;
         (b)  A change in the Participant's work location to a
              location more than twenty-five (25) miles from the
              facility where the Participant is located at the time
              of the Change in Control;
         (c)  A requirement that a Participant travel on AT&T Capital
              business to an extent substantially more burdensome
              than the travel obligations of the Participant
              immediately prior to a Change in Control;
         (d)  The assignment to the Participant of any duties
              inconsistent in any material adverse respect with the
              Participant's position(s), duties, responsibilities or
              status with AT&T Capital immediately prior to a Change
              in Control;
         (e)  A material adverse change in the Participant's
              reporting responsibilities, titles or offices with AT&T
              Capital as in effect immediately prior to a Change in
              Control; 
         (f)  The removal of the Participant from, or failure to re-
              elect the Participant to, any position with AT&T
              Capital held by the Participant immediately prior to a
              Change in Control or the removal of the Participant
              from, or the failure to nominate the Participant for
              re-election to, any position on the Board held by the
              Participant prior to a Change in Control (except, in
              each case, in connection with such Participant's
              promotion or termination for Cause or in the case of
              retirement, death or permanent disability);
         (g)  The failure of AT&T Capital to (I) continue in effect
              any employee benefit plan or compensation plan in which
              the Participant is participating immediately prior to a
              Change in Control (unless AT&T Capital substitutes
              comparable plans that would not materially reduce the
                               -12-
<PAGE>
<PAGE> 17
              Participant's benefits as were in effect for the
              Participant immediately prior to the Change in Control)
              or (ii) provide the Participant and the Participant's
              dependents with welfare benefits (including, without
              limitation, medical, prescription, dental, disability,
              salary continuance, employee life, group life,
              accidental death and travel accident insurance plans
              and programs) in accordance with the most favorable
              plans, practices, programs and policies of AT&T Capital
              and its affiliated companies in effect for the
              Participant immediately prior to a Change in Control;
              or 
         (h)  Any event or fact that would be deemed a "Good Reason"
              under AT&T Capital's 1993 Leveraged Stock Purchase Plan
              ("LSPP") or would be grounds for a termination of
              employment by a Participant for one or more of the
              reasons described in the definition of "Qualifying
              Termination" in the LSPP.
For purposes of this Plan, any good faith determination of Good
Reason made by a Participant shall be conclusive so long as the
Participant terminates employment within one hundred and eighty
(180) days following the Participant's actual knowledge of the
event constituting Good Reason; provided, however, that a
Participant who terminates his employment for Good Reason
pursuant to the immediately following sentence shall not be
required to terminate his employment prior to the date that is
one hundred and eighty (180) days following and actual Change in
Control; and provided further that an isolated, insubstantial and
inadvertent action taken in good faith and which is remedied by
AT&T Capital promptly after receipt of notice thereof given by a
Participant shall not constitute Good Reason.  Any event or
condition described in this Section 2.26 (a) through (h) which
occurs within the one-year period prior to a Change in Control,
but was at the request of a Third Party or otherwise occurred in
connection with, or in anticipation of, a Change in Control,
shall constitute Good Reason following a Change in Control for
                               -13-
<PAGE>
<PAGE> 18
purposes of this Plan notwithstanding that it occurred prior to
the Change in Control.   

         2.27 "Hours of Service." The words "Hours of Service" shall
mean each hour for which the Eligible Member is directly or
indirectly paid or entitled to payment by AT&T Capital or an
Affiliate:
         (a)  for the performance of duties,
         (b)  on account of a period of time during which no duties
              are performed (irrespective of whether the employment
              relationship has terminated) due to vacation, holiday,
              illness, incapacity (including disability), layoff,
              jury duty, military duty, or an Approved Leave of
              Absence, or
         (c)  for which back Pay, irrespective of mitigation of
              damages, is either awarded or agreed to by
              AT&T Capital;
provided, however, that no hour shall be credited as an Hour of
Service under more than one of the preceding paragraphs.

         2.28 "Joint and Surviving Spouse Annuity" means an annuity
that is the Actuarial Equivalent of a Single Life Annuity,
provides a reduced level monthly benefit to the Participant for
his lifetime and, upon his death, an annuity for the life of his
surviving Beneficiary (to whom he is then married) in a monthly
amount equal to either some percent of the amount payable to the
Participant during his life.

         2.29 "Nonqualified AT&T Pension Plan" means the AT&T
Management Pension Plan; the AT&T Non-Qualified Pension Plan; the
AT&T Mid-Career Pension Plan; or any other non-qualified Pension
Plan sponsored by AT&T Corp. for a select group of management or
highly compensated employees of AT&T Corp., in which a
Participant in this Plan is or was a Participant, or has accrued
a Retirement Benefit.
                               -14-
<PAGE>
<PAGE> 19

         2.30 "Nonqualifying Termination" means termination of an
Eligible Member's employment--
         (a)  by AT&T Capital for Cause,
         (b)  by the Eligible Member for any reason other than a Good
              Reason, or
         (c)  as a result of the Eligible Member's death or permanent
              disability.

         2.31 "Normal Retirement Age" means the attainment of age 60.

         2.32 "Normal Retirement Benefits" means the Retirement
Benefits provided under section 4.1 of the Plan.

         2.33 "Normal Retirement Date" means the first day of the
calendar month coincident with or next following the date a
Participant attains Normal Retirement Age.

         2.34 "Participant" means an Eligible Member who has
satisfied the requirements of Article III of the Plan and shall
include any former Participant (and the Beneficiary of any
deceased Participant) until such Participant's Retirement
Benefits under the Plan have been fully distributed.

         2.35 "Pay" means the sum of the Salary and Bonus paid to a
Participant for a Plan Year.

         2.36 "Plan Administrator" means the Senior Vice-President,
Human Resources of AT&T Capital.

         2.37 "Plan Year" means the calendar year.

         2.38 "Retirement Benefits" means an Early Retirement
Benefit, Normal Retirement Benefit, Deferred Retirement, or
Deferred Vested Retirement Benefit payable under sections 4.1,
4.2, 4.3, 4.4 as applicable.
                               -15-
<PAGE>
<PAGE> 20
         2.39 "RSP" means the AT&T Capital Corporation Retirement and
Savings Plan, as amended from time to time.

         2.40 "Salary" means an annual amount payable to a
Participant, as fixed from time to time by the Board, customarily
denominated as base Pay, before deductions for--
         (a)  Salary reduction contributions elected by the
              Participant to be made on his behalf to an employer-
              sponsored cafeteria plan (within the meaning of Code
              section 125);
         (b)  before-tax contributions under the RSP;
         (c)  income and Social Security tax withholding; and
         (d)  other payroll deductions for employee benefits which,
              after the withholding of such amounts, are payable to
              the Participant in cash.
The term "Salary" shall not include any payment or other benefit
provided by AT&T Capital or any Affiliate which is denominated
as, or is in the nature of, a Bonus, incentive payment,
profit-sharing payment, performance share award, stock option,
stock appreciation right, retirement or pension accrual,
insurance benefit, other fringe benefit or expense allowance,
whether or not taxable to such Participant as income.

         2.41 "SBL" means a Strategic Business Leader of an SBU.

         2.42 "SBU" means a subsidiary business unit of AT&T Capital,
as designated by the Board.

         2.43 "SERP" means the AT&T Capital Corporation Supplemental
Executive Retirement Plan, as amended from time to time.

         2.44 "Single Life Annuity" means an annuity providing equal
monthly payments for the lifetime of a Participant with no
survivor benefits.

         2.45 "Termination of Employment" means the date as of which
                               -16-
<PAGE>
<PAGE> 21
the Participant ceases his employment with AT&T Capital and all
Affiliates by reason of a quit, discharge, retirement,
disability, or his death.

         2.46 "Vesting Service."  Vesting Service is used to
determine eligibility to receive benefits. A Participant shall be
credited with Vesting Service for the Participant's period of
employment with AT&T Capital and each Affiliate while an Eligible
member, determined as follows:
         (a)  Vesting Service shall be determined in completed years
              and days, with each 365 days constituting one year of
              Vesting Service.
         (b)  A Participant shall receive credit for Vesting Service
              hereunder from the later of:
              (1)  the date the Participant first performs an Hour of
                   Service for AT&T Capital after becoming an
                   Eligible Member hereunder, or
              (2)  January 1, 1994,
              until the Participant's Termination of Employment, or,
              if earlier, the date the Participant ceases to be an
              Eligible member hereunder.

         2.47 "Vested Retirement Age" means the date upon which a
Participant has earned a nonforfeitable right to his Accrued
Benefit, as defined under section 7.1 herein.
                               -17-
<PAGE>
<PAGE> 22   Article III. Eligibility and Participation

         3.1  Eligibility.
         (a)  Chief Executive Officer. The Chief Executive Officer of
              AT&T Capital shall be an Eligible Member hereunder.
         (b)  CLT Members.
              (1)  CLT Members on or Prior to January 1, 1995. Each
                   Participant who is a member of the CLT on or prior
                   to January 1, 1995 shall be an Eligible Member
                   hereunder.
              (2)  CLT Members After January 1, 1995. Each
                   Participant who becomes a member of the CLT after
                   January 1, 1995 shall become an Eligible Member as
                   of the date he is appointed to the CLT.
         (c)  SBLs. Each SBL shall become an Eligible Member on the
              date he is designated as an SBL by the CLT, except that
              a foreign national SBL of an SBU headquartered outside
              of the United States shall not be an Eligible Member
              hereunder.
Exhibit A attached hereto sets forth a list of all Eligible
Members as of May 31, 1995 together with related information
regarding such Eligible Members' Credited Service and Accrued
Benefit as of May 31, 1995.

         3.2  Date of Participation. Each Participant in the Plan as
of December 31, 1994 shall continue to be a Participant
hereunder. Each other Eligible Member shall become a Participant
on the later of January 1, 1995 or the date such Participant is
designated as a member of the CLT or is designated as an SBL by
either the Board or the Committee, if such power has been
designated by the Board pursuant to a written resolution.
                               -18-
<PAGE>
<PAGE> 23
       Article IV. Amount and Commencement Date of Benefits

         4.1  Normal Retirement Benefits.
         (a)  Eligibility. A Participant who incurs a Termination of
              Employment upon attaining his Normal Retirement Age
              shall be eligible to receive a Normal Retirement
              Benefit under the Plan payable in the form of a Single
              Life Annuity.
         (b)  Amount of Normal Retirement Benefits.
              (1)  Normal Retirement Benefits for a Participant who
                   is the Chief Executive Officer or is a Member of
                   the CLT on or Prior to January 1, 1995. With
                   respect to any Participant who is either the Chief
                   Executive Officer of AT&T Capital or a member of
                   the CLT of AT&T Capital on or prior to
                   January 1, 1995, the monthly amount of such
                   Participant's Normal Retirement Benefit payable
                   under this paragraph (1) shall equal one-twelfth
                   of the excess, if any, of (A) over (B) below,
                   where--
                   (A)   is the product of 4.00 percent of the
                         Participant's Final Annual Pay multiplied by
                         the Participant's years of Credited Service
                         hereunder (not exceeding ten years); and
                   (B)   is the sum of:
                         (I)  the annual amount, if any, payable
                              under the RSP in Single Life Annuity
                              form to the Participant at Normal
                              Retirement Age, but taking into account
                              only the "Uniform Points Allocation"
                              credited to the Participant under the
                              RSP and based upon the Actuarial
                              Assumptions set forth in section 2.2
                              herein;
                         (ii) the annual amount, if any, payable
                              under the Excess Plans in Single Life
                               -19-
<PAGE>
<PAGE> 24                          Annuity form to the Participant at
                                   Normal Retirement Age but taking into
                                   account only the "Uniform Points
                                   Allocation" credited to the Participant
                                   under the Excess Plans and based upon
                                   the Actuarial Assumptions set forth in
                                   section 2.2 herein;
                         (iii)     the annual amount, if any, payable
                                   under the SERP in Single Life Annuity
                                   form to the Participant at Normal
                                   Retirement Age;
                         (iv) the annual amount, if any, payable
                              under any of the AT&T Pension Plans in
                              Single Life Annuity form to the
                              Participant at Normal Retirement Age
                              but only to the extent such benefits
                              were accrued for the period prior to
                              January 1, 1994; and
                         (v)  the annual amount, if any, payable
                              under any other AT&T Capital
                              nonqualified pension plan, or, to the
                              extent such benefits were accrued for
                              the period prior to January 1, 1994,
                              the annual amount, if any, payable
                              under any other Nonqualified AT&T
                              Pension Plan in Single Life Annuity
                              form to the Participant at Normal
                              Retirement Age.
              (2)  Normal Retirement Benefits for a Participant who
                   is a Member of the CLT After January 1, 1995. With
                   respect to any Participant who becomes a member of
                   the CLT of AT&T Capital after January 1, 1995, the
                   monthly amount of such Participant's Normal
                   Retirement Benefit payable under this paragraph
                   (2) shall equal one-twelfth of the excess, if any,
                   of (A) over (B) below, where--
                               -20-
<PAGE>
<PAGE> 25
                   (A)   is the product of 2.67 percent of the
                         Participant's Final Annual Pay multiplied by
                         the Participant's years of Credited Service
                         hereunder (not exceeding 15 years); and
                   (B)   is the sum of:
                         (I)  the annual amount, if any, payable
                              under the RSP in Single Life Annuity
                              form to the Participant at Normal
                              Retirement Age, but taking into account
                              only the "Uniform Points Allocation"
                              credited to the Participant under the
                              RSP and based upon the Actuarial
                              Assumptions set forth in section 2.2
                              herein;
                         (ii) the annual amount, if any, payable
                              under the Excess Plans in Single Life
                              Annuity form to the Participant at
                              Normal Retirement Age but taking into
                              account only the "Uniform Points
                              Allocation" credited to the Participant
                              under the Excess Plan and based upon
                              the Actuarial Assumptions set forth in
                              section 2.2 herein;
                         (iii)     the annual amount, if any, payable
                                   under the SERP in Single Life Annuity
                                   form to the Participant at Normal
                                   Retirement Age;
                         (iv) the annual amount, if any, payable
                              under any of the AT&T Pension Plans in
                              Single Life Annuity form to the
                              Participant at Normal Retirement Age
                              but only to the extent such benefits
                              were accrued for the period prior to
                              January 1, 1994; and
                         (v)  the annual amount, if any, payable
                              under any other AT&T Capital
                               -21-
<PAGE>
<PAGE> 26                     nonqualified pension plan, or, to the
                              extent such benefits were accrued for
                              the period prior to January 1, 1994,
                              the annual amount, if any, payable
                              under any other Nonqualified AT&T
                              Pension Plan in Single Life Annuity
                              form to the Participant at Normal
                              Retirement Age.
              (3)  Normal Retirement Benefits for a Participant who
                   is an SBL. With respect to any Participant who is
                   an SBL, the monthly amount of such Participant's
                   Normal Retirement Benefit payable under this
                   paragraph (3) shall equal one-twelfth of the
                   excess, if any, of (A) over (B) below, where--
                   (A)   is the product of 1.9 percent of the
                         Participant's Final Annual Pay multiplied by
                         the Participant's years of Credited Service
                         (not exceeding 20 years); and
                   (B)   is the sum of:
                         (I)  the annual amount, if any, payable
                              under the RSP in Single Life Annuity
                              Actuarial Equivalent form to the
                              Participant at Normal Retirement Age,
                              but taking into account only the
                              uniform points allocation credited to
                              the Participant under the RSP, and
                              based upon the Actuarial Assumptions
                              set forth in section 2.2 herein;
                         (ii) the annual amount, if any, payable
                              under the Excess Plans in Single Life
                              Annuity Actuarial Equivalent form to
                              the Participant at Normal Retirement
                              Age but taking into account only the
                              "Uniform Points Allocation" credited to
                              the Participant under the Excess Plan
                              and based upon the Actuarial
                               -22-
<PAGE>
<PAGE> 27                          Assumptions set forth in section 2.2
                                   herein;
                         (iii)     the annual amount, if any, payable
                                   under the SERP in Single Life Annuity
                                   Actuarial Equivalent form to the
                                   Participant at Normal Retirement Age;
                         (iv) the annual amount, if any, payable
                              under any of the AT&T Pension Plans in
                              Single Life Annuity form to the
                              Participant at Normal Retirement Age
                              but only to the extent such benefits
                              were accrued for the period prior to
                              January 1, 1994; and
                         (v)  the annual amount, if any, payable
                              under any other AT&T Capital
                              nonqualified pension plan, or, to the
                              extent such benefits were accrued for
                              the period prior to January 1, 1994,
                              the annual amount, if any, payable
                              under any other Nonqualified AT&T
                              Pension Plan in Single Life Annuity
                              form to the Participant at Normal
                              Retirement Age.
         (C)  Commencement and Duration. Monthly Normal Retirement
              Benefit payments shall begin as of the Participant's
              Normal Retirement Date.

         4.2  Early Retirement Benefits.
         (a)  Eligibility. A Participant who incurs a Termination of
              Employment on or after he has attained his Early
              Retirement Age but before his Normal Retirement Age
              shall be eligible to receive an Early Retirement
              Benefit under the Plan.
         (b)  Amount. A Participant's Early Retirement Benefit shall
              be determined under subsection 4.1(b), except that the
              gross Retirement Benefit determined under
                               -23-
<PAGE>
<PAGE>28 subsections 4.1(b)(1)(A), 4.1(b)(2)(A), or
         4.1(b)(3)(A), as applicable shall first be reduced by
         one percent for each full year by which the
         commencement date of his Retirement Benefit precedes
         his or her Normal Retirement Date.
         (c)  Commencement and Duration. A Participant described in
              paragraph (a) may elect that payment of his or her
              Early Retirement Benefit commence on the first day of
              any month coincident with or following his or her
              Termination of Employment but not later than his or her
              Normal Retirement Date. The benefits of a Participant
              who does not elect an early commencement of benefits
              pursuant to the preceding sentence shall commence on
              the Participant's Normal Retirement Date.

         4.3  Deferred Retirement Benefits.
         (a)  Eligibility. A Participant who incurs a Termination of
              Employment after his Normal Retirement Age shall be
              entitled to a Deferred Retirement Benefit under the
              Plan.
         (b)  Amount. A Participant's monthly Deferred Retirement
              Benefit shall equal his Accrued Benefit as of such
              Participant's Termination of Employment, determined
              with regard to all years of Credited Service and Final
              Annual Pay attributable to all employment with
              AT&T Capital and its Affiliates both before and after
              his Normal Retirement Date, except that Credited
              Service in excess of the maximum number of years
              recognized under subsection 4.1(b)(1)(A), 4.1(b)(2)(A),
              or 4.1(b)(3)(A), as applicable, shall not be taken into
              account.
         (c)  Commencement and Duration. Monthly Deferred Retirement
              Benefit payments shall commence as of the first day of
              the calendar month coincident with or next following
              his Termination of Employment.
                               -24-
<PAGE>
<PAGE> 29

         4.4  Deferred Vested Retirement Benefits.
         (a)  Eligibility.  A Participant whose employment with
              AT&T Capital terminates on or after such Participant
              attains his Vested Retirement Age but before such
              Participant attains Early Retirement Age shall be
              eligible to receive a Deferred Vested Retirement
              Benefit under the Plan, provided he is an Eligible
              Member hereunder as of his Termination of Employment as
              set forth in section 7.1 hereof.
         (b)  Amount.  A Participant's monthly Deferred Vested
              Retirement Benefit shall equal his vested Accrued
              Benefit as of such Participant's Termination of
              Employment.
         (c)  Commencement and Duration.  Monthly Deferred Vested
              Retirement Benefits shall begin upon the Participant's
              attainment of his Normal Retirement Date.
                               -25-
<PAGE>
<PAGE> 30    Article V. Alternative Forms of Payment

         5.1  Automatic Joint and Surviving Spouse Annuity.
         (a)  General Rule. In lieu of the Retirement Benefits
              otherwise payable as a Single Life Annuity under
              Article IV hereof, the Retirement Benefit of a married
              Participant who is entitled to receive monthly annuity
              payments under the Plan shall be payable in the form of
              an Automatic Joint and Surviving Spouse Annuity unless
              he has elected otherwise pursuant to paragraph (b)
              below.
         (b)  Election Procedures.
              (1)  General Rule. A married Participant may elect in
                   writing, on a form supplied by the Plan
                   Administrator, to waive an Automatic Joint and
                   Surviving Spouse Annuity, and to receive his
                   Retirement Benefits in the form of a Single Life
                   Annuity or in accordance with an optional form of
                   payment described in section 5.2. Any election by
                   a Participant pursuant to this paragraph (1) must
                   be filed with the Plan Administrator within the
                   election period described in paragraph (5). For
                   such an election to be effective--
                   (A)   the Participant's Beneficiary must consent in
                         writing to such election; and
                   (B)   such Beneficiary's consent must be witnessed
                         by a notary public.
              (2)  Exception to Consent Requirement. The consent of a
                   Participant's Beneficiary shall not be required
                   where--
                   (A)   the Participant has elected an Automatic
                         Joint and Surviving Spouse Annuity under
                         section 5.2;
                   (B)   the Plan Administrator determines that the
                         required consent cannot be obtained because
                         there is not a Beneficiary or the
                               -26-
<PAGE>
<PAGE> 31                 Participant's Beneficiary can not be
                         located;
                   (C)   the Plan Administrator determines that the
                         Participant is legally separated;
                   (D)   the Plan Administrator determines that the
                         Participant has been abandoned within the
                         meaning of local law and there is a court
                         order to that effect; or
                   (E)   there exists any other circumstance (as
                         determined by the Plan Administrator) which
                         excepts the Participant from the consent
                         requirement.
              (3)  Revocation and Modification. An election by a
                   Participant, pursuant to paragraph (1), to waive
                   an Automatic Joint and Surviving Spouse Annuity
                   may be revoked by the Participant, in writing,
                   without the consent of his Beneficiary at any time
                   during the election period. Any subsequent
                   election by a Participant to waive an Automatic
                   Joint and Surviving Spouse Annuity or any
                   subsequent modification of a prior election (other
                   than a revocation of a waiver of an Automatic
                   Joint and Surviving Spouse Annuity, must comply
                   with the requirements set forth in paragraph (1)
                   above, unless a "general consent" has been
                   executed by the Beneficiary. A Beneficiary's
                   consent shall be considered a "general consent" if
                   the following requirements are satisfied--
                   (A)   the consent permits the Participant to waive
                         the Automatic Joint and Surviving Spouse
                         Annuity;
                   (B)   the consent permits the Participant to change
                         the optional form of Retirement Benefit
                         payment without any requirement of further
                         consent by the Beneficiary; and
                   (C)   the Beneficiary acknowledges in the consent
                         that--
                               -27-
<PAGE>
<PAGE> 32                     (I)  he has the right to limit consent to
                                   a specific optional form of benefit, and
                         (ii) that he voluntarily relinquishes such
                              right.
              (4)  Validity of Spousal Consent. Any consent or
                   election under this section shall be valid only
                   with respect to the Beneficiary who signs the
                   consent or, if the Beneficiary's consent is
                   excused by the Plan Administrator pursuant to
                   paragraph (2) above, the Beneficiary so excused,
                   but shall be irrevocable once made.
              (5)  Election Period. For purposes of this section 5.1,
                   a Participant's "election period" shall be the
                   90-day period ending on the Annuity Starting Date.

         5.2  Other Optional Forms of Payment. Subject to the
provisions of section 5.1, the Committee may, in its sole
discretion, make available to Plan Participants other optional
forms of payment which are the Actuarial Equivalent of the
Retirement Benefit payable to the Participant in a Single Life
Annuity form if a Participant is unmarried as of his Annuity
Starting Date or (b) the Retirement Benefit payable to the
Participant as an Automatic Joint and Surviving Spouse Annuity,
if a Participant is married as of his Annuity Starting Date.
                               -28-
<PAGE>
<PAGE> 33           Article VI. Death Benefits

         6.1  Preretirement Surviving Spouse Benefits. The surviving
Beneficiary of a married Participant shall be eligible to receive
a surviving spouse annuity benefit under this Article VI if such
Participant dies--
         (a)  while an Eligible Member hereunder,
         (b)  after he has attained Early Retirement Age under this
              Plan, and
         (c)  before such Participant's Annuity Starting Date.

         6.2  Amount.
         (a)  Determination of Benefit. The monthly amount of the
              automatic preretirement surviving spouse benefit
              payable to a Beneficiary eligible therefore pursuant to
              section 6.1 shall be defined as follows:
              (1)  If a married Participant dies after the date on
                   which such Participant has attained Early
                   Retirement Age under the Plan, the Participant's
                   Beneficiary will receive 45 percent of the amount
                   of the monthly Retirement Benefit that the
                   Participant would have been entitled to receive if
                   he had retired with an immediate Automatic Joint
                   and Surviving Spouse Annuity in effect on the
                   Participant's date of death under the terms of
                   this Plan.
         (b)  Assumptions. For purposes of calculating the automatic
              preretirement surviving spouse annuity in paragraph (a)
              above, the amount of offset calculated under
              sections 4.1(b)(1)(B), 4.1(b)(2)(B), and 4.1(b)(3)(B)
              shall be the Single Life Annuity Actuarial Equivalent
              of the qualified preretirement spouse benefits, if any,
              payable to the surviving spouse under the RSP, the
              Excess Plan, the SERP, the AT&T Pension Plan, and the
              Nonqualified AT&T Pension Plan as of the Beneficiary's
              surviving spouse's Annuity Starting Date (determined
                               -29-
<PAGE>
<PAGE> 34
              under section 6.3 below).

              For purposes of this subsection 6.2(b), the "qualified
              preretirement spouse benefit," if any, payable under
              the RSP or the Excess Plan, as applicable, shall equal
              the annual amount, if any, payable under the RSP or the
              Excess Plan in a Single Life Annuity Actuarial
              Equivalent form to the surviving spouse as of the
              Participant's death, but taking into account only the
              "Uniform Points Allocation" credited to the Participant
              under the RSP on the Excess Plan and based upon the
              Actuarial Assumptions set forth in section 2.2 herein
              as of such date.

         6.3  Commencement and Duration. The monthly automatic
preretirement surviving spouse benefit shall be payable to the
Beneficiary for life, beginning as of the first day of the
calendar month following the Participant's death.
                               -30-
<PAGE>
<PAGE> 35      Article VII. Rights of Participants

         7.1  Vesting. Except as otherwise provided in sections 7.2
below, a Participant who has--
         (a)  incurred a Termination of Employment after attaining
              his Vested Retirement Age (as defined in paragraph  
              below); and
         (b)  is an Eligible Member at the time of such Termination
              of Employment;
shall have a nonforfeitable right at all times to his Accrued
Benefit as of such Termination of Employment.
         (c)  Definitions of Vested Retirement Age. For purposes of
              this Article VII, the term "Vested Retirement Age"
              shall have the meaning given such term under
              paragraph (1) or (2) below, as applicable.
              (1)  Members of CLT. With respect to an Eligible Member
                   who is either the Chief Executive Officer of AT&T
                   Capital on January 1, 1994 or a member of the CLT
                   of AT&T Capital, "Vested Retirement Age" shall
                   mean the Eligible Member's age when he has
                   completed five years of Vesting Service; and
              (2)  SBLs. With respect to an Eligible Member who is
                   an SBL, "Vested Retirement Age" shall mean the
                   Eligible Member's age when he has completed 15
                   years of Vesting Service.
              Notwithstanding anything to the contrary in paragraph
              (1) above, the Chief Executive Officer of AT&T Capital
              on January 1, 1994 shall attain his Vested Retirement
              Age hereunder on the date he attains age 55.

         7.2  Change in Control and Involuntary Termination
Provisions. In the event of a Change in Control or an Eligible
Member's  Termination of Employment (other than as a result of a
Nonqualifying Termination) (a "Vesting Event"), paragraphs (a),
(b), and (c) below shall become operative and the provisions of
sections 2.47 and section 7.1 shall be superseded to the extent
                               -31-
<PAGE>
<PAGE> 36
provided below.
         (a)  Chief Executive Officer and CLT Members on or Prior to
              January 1, 1995. A Participant who is the Chief
              Executive Officer of AT&T Capital or a member of the
              CLT on or prior to January 1, 1995 shall be deemed to
              have completed five complete years of Vesting Service
              and shall be fully vested in his Accrued Benefit as of
              a Vesting Event, whether or not the Participant has
              actually completed such Vesting Service for AT&T
              Capital (or a successor employer, if any).
         (b)  CLT Members after January 1, 1995. A Participant who
              first became a member of the CLT after January 1, 1995
              shall be deemed to have completed a number of complete
              years of Vesting Service hereunder equal to the
              complete years of Credited Service he has completed as
              of a Vesting Event. If such a Participant has been
              credited with 15 years of Credited Service as of a
              Vesting Event, he shall be fully vested in his Accrued
              Benefit as of his Vesting Event, whether or not the
              Participant has otherwise attained his Vested
              Retirement Age.
         (c)  SBLs. A Participant who is an SBL of an SBU of
              AT&T Capital be deemed to have completed a number of
              complete years of Vesting Service hereunder equal to
              the complete years of Credited Service he has completed
              as of a Vesting Event. If a Participant has been
              credited with 20 years of Credited Service as of a
              Vesting Event, he shall be fully vested in his Accrued
              Benefit as of his Vesting Event, whether or not the
              Participant has otherwise attained his Vested
              Retirement Age.

         7.3  Contractual Obligation.
         (a)  General Rule. It is intended that AT&T Capital is under
              a contractual obligation to pay Retirement Benefits
              under Article IV and Article VI when due. Payment of
                               -32-
<PAGE>
<PAGE> 37
              Retirement Benefits under the Plan shall be made out of
              AT&T Capital's general assets or, at the discretion of
              the Board, from a grantor trust established by
              AT&T Capital to pay Retirement Benefits hereunder.
         (b)  Statement of AT&T Capital Intention. Notwithstanding
              anything in paragraph (a) to the contrary, it is
              AT&T Capital's intention to establish an irrevocable
              grantor trust and fully fund Retirement Benefits
              accrued under this Plan upon a "Change in Control."

         7.4  Unsecured Interest. Notwithstanding anything in
section 7.3 to the contrary, no Participant or Beneficiary shall
have any interest whatsoever in any specific asset of
AT&T Capital. To the extent that any person acquires a right to
receive payments under the Plan (or if a grantor trust is
established pursuant to sections 7.3 above, under such grantor
trust), such right shall be no greater than the right of any
unsecured general creditor of AT&T Capital.

         7.5  Employment. Nothing in the Plan shall interfere with or
limit in any way the right of AT&T Capital to terminate any
Participant's employment at any time, nor confer upon any
Participant any right to continue in the employ of AT&T Capital.
                               -33-

<PAGE>
<PAGE> 38        Article VIII. Nontransferability

         8.1  Nontransferability. In no event shall AT&T Capital make
any payment under the Plan to any assignee or creditor of a
Participant or a Beneficiary. Prior to the time of payment
hereunder, a Participant or a Beneficiary shall have no rights by
way of anticipation or may otherwise dispose of any interest
under the Plan nor shall such rights be assigned or transferred
by operation of law.
                               -34-
<PAGE>
<PAGE> 39           Article IX. Administration

         9.1  Administration. The Plan shall be administered by the
Plan Administrator. The Plan Administrator may from time to time
establish rules for the administration of the Plan that are not
inconsistent with the provisions of the Plan.

         9.2  Finality of Determination. Except where powers are
specifically conferred in the Board or the Committee in the Plan,
or as specifically provided otherwise in the Plan, the
determination of the Plan Administrator as to any disputed
questions arising under the Plan, including questions of
construction and interpretation, shall be final, binding, and
conclusive upon all persons.

         9.3  Expenses. The cost of providing benefits from the Plan
and the expenses of administering the Plan shall be borne by
AT&T Capital.
                               -35-
<PAGE>
<PAGE> 40           Article X. Applicable Law

         10.1 Applicable Law. The Plan shall be governed and
construed in accordance with the laws of the State of New Jersey
and the United States of America.
                               -36-
<PAGE>
<PAGE> 41        Article XI. Withholding of Taxes

         11.1 Tax Withholding. AT&T Capital shall have the right to
deduct from all payments made from the Plan any federal, state,
or local taxes required by law to be withheld with respect to
such payments.

To the extent a Participant is subject to FICA taxes with respect
to Retirement Benefits accrued but not yet payable under the Plan
pursuant to Code section 3121(v), as a condition of participation
hereunder, each such Participant shall direct AT&T Capital to
withhold from his current Salary amounts thereby due and payable.
                               -37-
<PAGE>
<PAGE> 42          Article XII. Indemnification

         12.1 Indemnification. To the extent permitted by law, the
Plan Administrator and all agents and representatives of the Plan
Administrator, shall be indemnified by AT&T Capital against any
claims, and the expenses of defending against such claims,
resulting from any action or conduct relating to the
administration of the Plan.
                               -38-
<PAGE>
<PAGE> 43         Article XIII. Claims Procedure

         13.1 Claims Procedure.
         (a)  Submission of Claims. Claims for benefits under the
              Plan shall be submitted in writing to the Committee or
              to an individual designated by the Committee for this
              purpose.
         (b)  Denial of Claim. If any claim for benefits is wholly or
              partially denied, the claimant shall be given written
              notice within 90 days following the date on which the
              claim is filed, which notice shall set forth--
              (1)  the specific reason or reasons for the denial;
              (2)  specific references to pertinent Plan provisions
                   upon which the denial is based;
              (3)  a description of any additional material or
                   information necessary for the claimant to perfect
                   the claim and an explanation of why such material
                   or information is necessary; and
              (4)  an explanation of the Plan's claim review
                   procedure.
              If special circumstances require an extension of time
              for processing the claim, written notice of an
              extension shall be furnished to the claimant prior to
              the end of the initial period of 90 days following the
              date on which the claim is filed. Such an extension may
              not exceed a period of 90 days beyond the end of said
              initial period.

              If the claim has not been granted, and if written
              notice of the denial of the claim is not furnished
              within 90 days following the date on which the claim is
              filed, the claim shall be deemed denied for the purpose
              of proceeding to the claim review procedure.
         (c)  Claim Review Procedure. The claimant or his authorized
              representative shall have 60 days after receipt of
              written notification of denial of a claim to request a
                               -39-
<PAGE>
<PAGE> 44     review of the denial by making written request to the
              Committee, and may review pertinent documents and
              submit issues and comments in writing within such
              60-day period.
         Not later than 60 days after receipt of the request for
         review, the Committee shall render and furnish to the
         claimant a written decision which shall include specific
         reasons for the decision, and shall make specific references
         to pertinent Plan provisions upon which it is based. If
         special circumstances require an extension of time for
         processing, the decision shall be rendered as soon as
         possible, but not later than 120 days after receipt of the
         request for review, provided that written notice and
         explanation of the delay are given to the claimant prior to
         commencement of the extension. Such decision by the
         Committee shall not be subject to further review. If a
         decision on review is not furnished to a claimant within the
         specified time period, the claim shall be deemed to have
         been denied on review.
                               -40-
<PAGE>
<PAGE> 45     Article XIV. Amendment and Termination

         14.1 Amendment and Termination.
         (a)  This Plan shall be in effect as of June 14, 1995 and
              shall continue until terminated by AT&T Capital as
              provided in paragraph (b) of this Section 14.1.
         (b)  AT&T Capital shall have the right prior to a Change in
              Control, in its sole discretion, pursuant to action by
              the Board, to approve the termination or amendment of
              this Plan; provided, however, that no such action which
              would adversely affect the rights or potential rights
              of Eligible Members or Participants shall be taken by
              the Board or the Committee during any period of time
              when the Board or the Committee, as the case may be,
              has knowledge that any person has taken steps
              reasonably calculated to effect a Change in Control
              until, in the opinion of the Board or the Committee,
              such person has abandoned or terminated its efforts to
              effect a Change in Control; provided, further, that in
              no event shall this Plan be terminated or amended
              within the two-year period following a Change in
              Control in any manner which would adversely affect the
              rights or potential rights of Eligible Members or
              Participants.

                          *  *  *  *  *

IN WITNESS WHEREOF, AT&T CAPITAL CORPORATION has caused this
instrument to be executed by its duly authorized officers on this
         day of                     , 199_, effective as of June
14, 1995.

                                         AT&T CAPITAL CORPORATION


                                     By:                         

                               -41-
<PAGE>
<PAGE> 46

AT&T Capital Corporation                                            Exhibit A 
Executive Benefit Plan

                                                       

Participant Category     Years of           Accrued Benefit    Vesting Service
(and required years of   Credited Service   (as a % of Final   as of May 31,
service for normal       as of May 31,      Annual Pay) as of  1995
vesting)(*) and          1995 (for accrual  May 31, 1995
Participant Names        purposes)

CEO (3)(+)               
   T. Wajnert               10                    40                 1

CLT members on or
prior to 1/1/95 (5)
   E. Dwyer                 11                    40                 1
   D. McCarthy              11                    40                 1
   R. Morey                 11                    40                 1
   I. Rothman               10                    40                 1
   C. Van Sickle             9                    36                 1
CLT members after 1/1/95 (15)
   None                     NA                    NA                NA
SBLs (20)
E. Andrews                  23                    38                 1
J. Canning                   0                     0                 0
S. Chadwick                  3                   5.7                 1
E. Cherney                   5                   9.5                 1
G. Deehan                    3                   5.7                 1
A. Fatum                     0                     0                 0
G. Gold                     14                  26.6                 1
J. Tenner                   12                  22.8                 1



_______________________
 * As measured from the later of (I) 1/1/94 and (ii) the date the Participant  
   became eligible to participate in the Plan.
 + The current CEO will fully vest in his EBP benefits on the date of his 55th 
   birthday.

<PAGE>1
                                                                                
                                                                 EXHIBIT 11
                                                  FORM 10-Q for the Quarter
                                                        Ended June 30, 1995
                                                           File No. 1-11237
     
                   AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                    COMPUTATION OF PRIMARY AND FULLY DILUTED
                             EARNINGS PER SHARE
                (Dollars in Thousands except per share amounts)
                                (Unaudited)

                                   For the Three Months      For the Six Months
                                     Ended June 30,             Ended June 30,
      
                                     1995       1994          1995       1994 
                                   _______    _______       _______    _______
     
     Net income                    $27,912    $18,901       $52,994    $34,706
                                   =======    =======       =======    =======
     
     Weighted average number of
      shares outstanding            46,944     46,847        46,943     46,855
     Net effect of dilutive
      stock options-based on the
      treasury stock method using 
      average market price              83         27            71         43
                                   _______    _______       _______    _______
     
     Total                          47,027     46,874        47,014     46,898
                                   =======    =======       =======    =======
     Per share amounts:
     Net income                    $   .59    $   .40       $  1.13    $   .74
                                   =======    =======       =======    =======
     Fully Diluted*
                    
     Weighted average 
      number of shares 
      outstanding                   46,944     46,847       46,943     46,855
     Net effect of dilutive
      stock options-based on
      the treasury stock method
      using the greater of the 
      average market price or
      quarter end price                103         27          107         43
                                   _______    _______      _______    _______
     
     Total                          47,047     46,874       47,050     46,898
                                   =======    =======      =======    =======
     Per share amounts:
     Net income                    $   .59    $   .40      $  1.13    $   .74
                                   =======    =======      =======    =======
     
     *   This calculation is submitted in accordance with Regulation S-K item
     601(b) 11 although not required by footnote 2 to paragraph 14 of APB
     Opinion No. 15 because it results in dilution of less than 3%.

     
<PAGE>1
                                                                EXHIBIT 12
                                                 FORM 10-Q for the Quarter 
                                                       Ended June 30, 1995
                                                          File No. 1-11237
     
     
                          AT&T CAPITAL CORPORATION AND SUBSIDIARIES
                             COMPUTATION OF RATIO OF EARNINGS TO
                                        FIXED CHARGES
                                   (Dollars in Thousands)
                                         (Unaudited)
     
                                                               For the 
                                                           Six Months Ended
                                                             June 30, 1995
                                                           ________________
     Earnings from continuing operations:
     
     Income before income taxes                                $ 88,842
     
     Add:  Fixed charges included in income before taxes        198,720
                                                               ________
     
     Total earnings from continuing operations, as adjusted     287,562
     
                                                               ________
     
     Total fixed charges*                                      $198,720
     
                                                               ========
     Ratio of earnings to fixed charges                            1.45
                                                               ========
     
     
     *   Fixed charges include interest on indebtedness and the portion of
     rentals representative of the interest factor.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information primarily extracted from
AT&T Capital Corporation's unaudited consolidated income statement and balance
sheet for and at the six months ended June 30, 1995 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                          13,989
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                   202,661
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                               0
<DEPRECIATION>                                 574,652<F1>
<TOTAL-ASSETS>                               8,741,899
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                      4,428,839
<COMMON>                                           470
                                0
                                          0
<OTHER-SE>                                   1,050,323
<TOTAL-LIABILITY-AND-EQUITY>                 8,741,899
<SALES>                                         16,982
<TOTAL-REVENUES>                               744,770
<CGS>                                           15,299
<TOTAL-COSTS>                                  186,459
<OTHER-EXPENSES>                               234,987
<LOSS-PROVISION>                                39,678
<INTEREST-EXPENSE>                             194,804
<INCOME-PRETAX>                                 88,842
<INCOME-TAX>                                    35,848
<INCOME-CONTINUING>                             52,994
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    52,994
<EPS-PRIMARY>                                     1.13
<EPS-DILUTED>                                     1.13
<FN>
<F1>(A) - Accumulated depreciation relates to equipment under operating leases.
<F2>(B) - This item is not applicable since the Company does not prepare a
          classified balance sheet.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission