TRUMP ATLANTIC CITY ASSOCIATES
10-Q, 2000-11-14
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: MEDICALCONTROL INC, 10QSB, EX-27.1, 2000-11-14
Next: TRUMP ATLANTIC CITY ASSOCIATES, 10-Q, EX-27.1, 2000-11-14



<PAGE>

================================================================================


                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

               For the Quarterly Period Ended September 30, 2000
                                      OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

               For the transition period from ______ to ______
                         Commission File No.: 333-643

                        TRUMP ATLANTIC CITY ASSOCIATES
            (Exact Name of Registrant as specified in its charter)

<TABLE>
<S>                                                                        <C>
                               New Jersey                                                 22-3213714
     (State or other jurisdiction of incorporation or organization)        (I.R.S. Employer Identification Number)
                 Huron Avenue and Brigantine Boulevard
                        Atlantic City, New Jersey                                           08401
                (Address of principal executive offices)                                  (Zip Code)
Registrant's telephone number, including area code: (609) 441-8406
Former name, former address and formal fiscal year, if changed since last report:   1000 Boardwalk

                                        TRUMP ATLANTIC CITY FUNDING, INC.
                              (Exact Name of Registrant as specified in its charter)

                                Delaware                                                  22-3418939
     (State or other jurisdiction of incorporation or organization)        (I.R.S. Employer Identification Number)
                  Huron Avenue and Brigantine Boulevard
                        Atlantic City, New Jersey                                           08401
                (Address of principal executive offices)                                  (Zip Code)
   Registrant's telephone number, including area code: (609) 441-8406
Former name, former address and formal fiscal year, if changed since last report:   1000 Boardwalk

                                       TRUMP ATLANTIC CITY FUNDING II, INC.
                              (Exact Name of Registrant as specified in its charter)

                                Delaware                                                  22-3550202
     (State or other jurisdiction of incorporation or organization)        (I.R.S. Employer Identification Number)
                  Huron Avenue and Brigantine Boulevard
                        Atlantic City, New Jersey                                           08401
                (Address of principal executive offices)                                  (Zip Code)
   Registrant's telephone number, including area code: (609) 441-8406
Former name, former address and formal fiscal year, if changed since last report:   1000 Boardwalk

                                      TRUMP ATLANTIC CITY FUNDING III, INC.
                              (Exact Name of Registrant as specified in its charter)

                                Delaware                                                  22-3550203
     (State or other jurisdiction of incorporation or organization)        (I.R.S. Employer Identification Number)
                  Huron Avenue and Brigantine Boulevard
                        Atlantic City, New Jersey                                           08401
                (Address of principal executive offices)                                  (Zip Code)
   Registrant's telephone number, including area code: (609) 441-8406
Former name, former address and formal fiscal year, if changed since last report:   1000 Boardwalk
</TABLE>

     Indicate by check mark whether the Registrants (1) have filed all Reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. Yes  X  No ___
                                                   ---

     As of November 14, 2000, there were 100 shares of Trump Atlantic City
     Funding, Inc.'s Common Stock outstanding.
     As of November 14, 2000, there were 100 shares of Trump Atlantic City
     Funding II, Inc.'s Common Stock outstanding.
     As of November 14, 2000, there were 100 shares of Trump Atlantic City
     Funding III, Inc.'s Common Stock outstanding.

     Each of Trump Atlantic City Funding, Inc., Trump Atlantic City Funding II,
Inc. and Trump Atlantic City Funding III, Inc. meets the conditions set forth in
General Instruction (H)(1)(a) and (b) of Form 10-Q and is therefore filing this
form with the reduced disclosure format.

================================================================================
<PAGE>

                TRUMP ATLANTIC CITY ASSOCIATES AND SUBSIDIARIES


                              INDEX TO FORM 10-Q


<TABLE>
<CAPTION>
                                                                                                                            Page No.
                                                                                                                            --------
<S>                                                                                                                         <C>
PART I -- FINANCIAL INFORMATION

  ITEM 1 -- Financial Statements

    Condensed Consolidated Balance Sheets of Trump Atlantic City Associates and
     Subsidiaries as of December 31, 1999 and September 30, 2000 (unaudited)................................................       1
    Condensed Consolidated Statements of Operations of Trump Atlantic City Associates and
     Subsidiaries for the Three and Nine Months Ended September 30, 1999 and 2000 (unaudited)...............................       2
    Condensed Consolidated Statement of Capital of Trump Atlantic City Associates and
     Subsidiaries for the Nine Months Ended September 30, 2000 (unaudited)..................................................       3
    Condensed Consolidated Statements of Cash Flows of Trump Atlantic City Associates and
     Subsidiaries for the Nine Months Ended September 30, 1999 and 2000 (unaudited).........................................       4
    Notes to Condensed Consolidated Financial Statements of Trump Atlantic City Associates and
     Subsidiaries (unaudited)...............................................................................................     5-6
  ITEM 2 -- Management's Discussion and Analysis of Financial Condition and
            Results of Operations...........................................................................................    7-11

  ITEM 3 -- Quantitative and Qualitative Disclosures About Market Risk......................................................      11

PART II -- OTHER INFORMATION

  ITEM 1 -- Legal Proceedings...............................................................................................   12-13

  ITEM 2 -- Changes in Securities and Use of Proceeds.......................................................................      13

  ITEM 3 -- Defaults Upon Senior Securities.................................................................................      13

  ITEM 4 -- Submission of Matters to a Vote of Security Holders.............................................................      13

  ITEM 5 -- Other Information...............................................................................................      13

  ITEM 6 -- Exhibits and Reports on Form 8-K................................................................................      13

SIGNATURES

  Signature -- Trump Atlantic City Associates...............................................................................      14

  Signature -- Trump Atlantic City Funding, Inc.............................................................................      15

  Signature -- Trump Atlantic City Funding II, Inc..........................................................................      16

  Signature -- Trump Atlantic City Funding III, Inc.........................................................................      17
</TABLE>

                                       i
<PAGE>

                        PART I -- FINANCIAL INFORMATION

ITEM 1 -- FINANCIAL STATEMENTS
                TRUMP ATLANTIC CITY ASSOCIATES AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                                    ASSETS

<TABLE>
<CAPTION>
                                                                                        December 31,        September 30,
                                                                                            1999                 2000
                                                                                        -------------       -------------
                                                                                                             (unaudited)
<S>                                                                                  <C>                  <C>
CURRENT ASSETS:

  Cash and cash equivalents......................................................    $         75,061     $        119,576
  Receivables, net...............................................................              33,881               38,783
  Inventories....................................................................               9,458                8,714
  Due from affiliates, net.......................................................              62,948               72,472
  Other current assets...........................................................               5,258                9,442
                                                                                     ----------------     ----------------
    Total Current Assets.........................................................             186,606              248,987
PROPERTY AND EQUIPMENT, NET......................................................           1,322,599            1,301,056
DEFERRED LOAN COSTS, NET.........................................................              24,750               20,764
OTHER ASSETS (Note 2)............................................................              36,911               39,387
                                                                                     ----------------     ----------------
    Total Assets.................................................................    $      1,570,866     $      1,610,194
                                                                                     ================     ================

                                                 LIABILITIES AND CAPITAL

CURRENT LIABILITIES:
  Current maturities of long-term debt...........................................    $          4,438     $          4,830
  Accounts payable and accrued expenses..........................................             110,256              117,488
  Accrued interest payable.......................................................              24,375               60,938
                                                                                     ----------------     ----------------
    Total Current Liabilities....................................................             139,069              183,256
LONG-TERM DEBT, net of current maturities........................................           1,302,824            1,303,946
OTHER LONG-TERM LIABILITIES......................................................               5,557                5,557
                                                                                     ----------------     ----------------
    Total Liabilities............................................................           1,447,450            1,492,759
                                                                                     ----------------     ----------------
CAPITAL:

  Partners' Capital..............................................................             329,691              329,691
  Accumulated Deficit............................................................           (206,275)            (212,256)
                                                                                     ----------------     ----------------
    Total Capital................................................................             123,416              117,435
                                                                                     ----------------     ----------------
    Total Liabilities and Capital................................................    $      1,570,866     $      1,610,194
                                                                                     ================     ================
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                                balance sheets.

                                       1
<PAGE>

                TRUMP ATLANTIC CITY ASSOCIATES AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
        FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 2000
                                  (unaudited)
                                (in thousands)

<TABLE>
<CAPTION>
                                                               Three Months                Nine Months
                                                              Ended September 30,        Ended September 30,
                                                              -------------------        -------------------
                                                              1999           2000        1999           2000
                                                              ----           ----        ----           ----
<S>                                                           <C>          <C>          <C>          <C>
REVENUES:

  Gaming...................................................   $ 241,324    $ 246,040    $ 662,243    $ 664,396

  Rooms....................................................      22,457       16,866       57,750       45,251

  Food and Beverage........................................      29,170       28,656       80,540       75,290

  Other....................................................      27,110        8,833       42,335       22,040
                                                              ---------    ---------    ---------    ---------
    Gross Revenues.........................................     320,061      300,395      842,868      806,977

  Less--Promotional allowances.............................      35,397       32,891       94,865       86,624
                                                              ---------    ---------    ---------    ---------
    Net Revenues...........................................     284,664      267,504      748,003      720,353
                                                              ---------    ---------    ---------    ---------

COSTS AND EXPENSES:

  Gaming...................................................     143,493      144,815      401,281      403,149

  Rooms....................................................       7,276        6,453       21,832       18,829

  Food and Beverage........................................      10,037        8,422       28,370       23,101

  General and Administrative...............................      43,043       43,211      128,315      128,599

  Depreciation and Amortization............................      14,704       13,174       44,910       39,122

  Trump World's Fair Closing (Note 3)......................     128,375           29      128,375          765
                                                              ---------    ---------    ---------    ---------
                                                                346,928      216,104      753,083      613,565
                                                              ---------    ---------    ---------    ---------
    Income/(loss) from operations..........................     (62,264)      51,400       (5,080)     106,788
                                                              ---------    ---------    ---------    ---------
NON-OPERATING INCOME AND (EXPENSES):

  Interest income..........................................         879          874        2,369        2,485

  Interest expense.........................................     (38,592)     (38,494)    (115,331)    (115,290)

  Non-Operating income.....................................          50            6          385           36
                                                              ---------    ---------    ---------    ---------
   Non-Operating expense, net..............................     (37,663)     (37,614)    (112,577)    (112,769)
                                                              ---------    ---------    ---------    ---------
NET (LOSS)/INCOME..........................................   $ (99,927)   $  13,786    $(117,657)   $  (5,981)
                                                              =========    =========    =========    =========
</TABLE>

 The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       2
<PAGE>

                TRUMP ATLANTIC CITY ASSOCIATES AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENT OF CAPITAL
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
                                  (unaudited)
                                (in thousands)

<TABLE>
<CAPTION>
                                                                                            Retained
                                                                                            Earnings
                                                                         Partners'        (Accumulated
                                                                          Capital           Deficit)          Total
                                                                      -------------      --------------   ------------
<S>                                                                   <C>                <C>              <C>
Balance, December 31, 1999.......................................     $     329,691      $     (206,275)  $    123,416
Net Loss.........................................................                --              (5,981)        (5,981)
                                                                      -------------      --------------   ------------
Balance, September 30, 2000......................................     $     329,691      $     (212,256)  $    117,435
                                                                      =============      ==============   ============
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       3
<PAGE>

                TRUMP ATLANTIC CITY ASSOCIATES AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 2000
                                  (unaudited)
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                                                                                      Nine Months Ended
                                                                                                        September 30,
                                                                                               ------------------------------
                                                                                                    1999             2000
                                                                                               -------------     ------------
<S>                                                                                            <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss....................................................................................   $    (117,657)    $     (5,981)
Adjustments to reconcile net loss to net cash flows from operating activities --
  Noncash charges--
  Depreciation and amortization.............................................................          44,910           39,122
  Accretion of discounts on indebtedness....................................................             518              462
  Provisions for losses on receivables......................................................          10,321            3,400
  Amortization of deferred loan offering costs..............................................           4,485            3,986
  Valuation allowance of CRDA investments...................................................           3,175            3,537
  Gain on property received upon termination of lease.......................................         (17,200)              --
  Gain on disposition of property...........................................................            (385)            (36)
  Write off net book value of Trump World's Fair Assets.....................................          97,682               --
 Decrease/(increase) in receivables.........................................................           4,657           (8,303)
 (Increase)/decrease in inventories.........................................................            (157)             744
 Increase in advances to affiliates.........................................................         (13,671)          (9,524)
 Decrease/(increase) in other current assets................................................             462           (3,817)
 Increase in other assets...................................................................          (1,624)          (2,083)
 Increase in accounts payable and accrued expenses..........................................          26,314            9,402
 Increase in accrued interest payable.......................................................          36,563           36,563
                                                                                               -------------     ------------
  Net cash provided by operating activities.................................................          78,393           67,472
                                                                                               -------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment, net of property received upon lease termination.......         (10,925)         (12,832)
  Purchase of CRDA investments..............................................................          (7,941)          (7,729)
  Proceeds from disposition of property.....................................................           4,502               30
                                                                                               -------------     ------------
   Net cash used in investing activities....................................................         (14,364)         (20,531)
                                                                                               -------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Additional Borrowings....................................................................              --            2,978
   Payments and current maturities of long-term debt........................................          (4,151)          (5,404)
                                                                                               -------------     ------------
    Net cash used in financing activities...................................................          (4,151)          (2,426)
                                                                                               -------------     ------------

NET INCREASE IN CASH & CASH EQUIVALENTS.....................................................          59,878           44,515
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD............................................          80,954           75,061
                                                                                               -------------     ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD..................................................   $     140,832    $     119,576
                                                                                               =============     ============

CASH INTEREST PAID..........................................................................   $      73,862    $      74,509
                                                                                               =============     ============
Supplemental Disclosure of noncash activities:
Purchase of property and equipment under capitalized lease obligations......................   $       7,818    $       7,060
                                                                                               =============     ============
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       4
<PAGE>

                TRUMP ATLANTIC CITY ASSOCIATES AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)

(1) Organization and Operations

         The accompanying consolidated financial statements include those of
Trump Atlantic City Associates, a New Jersey general partnership ("Trump AC")
and its subsidiaries, Trump Plaza Associates, a New Jersey general partnership
("Plaza Associates"), which owns and operates the Trump Plaza Hotel and Casino
located in Atlantic City, New Jersey ("Trump Plaza"), Trump Taj Mahal
Associates, a New Jersey general partnership ("Taj Associates"), which owns and
operates the Trump Taj Mahal Casino Resort located in Atlantic City, New Jersey
(the "Taj Mahal"), Trump Atlantic City Funding, Inc., a Delaware corporation
("Trump AC Funding"), Trump Atlantic City Funding II, Inc., a Delaware
corporation ("Trump AC Funding II"), Trump Atlantic City Funding III, Inc., a
Delaware corporation ("Trump AC Funding III"), Trump Atlantic City Corporation,
a Delaware Corporation ("TACC"), and Trump Casino Services, L.L.C., a New Jersey
limited liability company ("TCS"). Trump AC's sole sources of liquidity are
distributions in respect of its interests in Plaza Associates and Taj
Associates. Trump AC is 100% beneficially owned by Trump Hotels & Casino Resorts
Holdings, L.P., a Delaware limited partnership ("THCR Holdings"). Trump AC,
Trump AC Funding, Trump AC Funding II and Trump AC Funding III have no
independent operations and, therefore, their ability to service debt is
dependent upon the successful operations of Plaza Associates and Taj Associates.
There are no restrictions on the ability of the guarantors (the "Subsidiary
Guarantors") of the 11 1/4% First Mortgage Notes due 2006 of Trump AC and Trump
AC Funding, of Trump AC and Trump AC Funding II and of Trump AC and Trump AC
Funding III (the "Trump AC Mortgage Notes") to distribute funds to Trump AC.

         The separate financial statements of the Subsidiary Guarantors have not
been included because (i) the Subsidiary Guarantors constitute all of Trump AC's
direct and indirect subsidiaries; (ii) the Subsidiary Guarantors have fully and
unconditionally guaranteed the Trump AC Mortgage Notes on a joint and several
basis; (iii) the aggregate assets, liabilities, earnings and equity of the
Subsidiary Guarantors are substantially equivalent to the assets, liabilities,
earnings and equity of Trump AC on a consolidated basis; and (iv) the separate
financial and other disclosures concerning the Subsidiary Guarantors are not
deemed material to investors. The assets and operations of the nonguarantor
subsidiaries are not significant.

         All significant intercompany balances and transactions have been
eliminated in the accompanying condensed consolidated financial statements.

         The accompanying condensed consolidated financial statements have been
prepared without audit. In the opinion of management, all adjustments,
consisting of only normal recurring adjustments necessary to present fairly the
financial position, the results of operations and cash flows for the periods
presented, have been made.

         The accompanying condensed consolidated financial statements have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission ("SEC"). Accordingly, certain information and note disclosures
normally included in financial statements prepared in conformity with generally
accepted accounting principles have been condensed or omitted.

         These condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes thereto
included in the annual report on Form 10-K for the year ended December 31, 1999
filed with the SEC.

         The casino industry in Atlantic City is seasonal in nature; therefore,
results of operations for the three and nine months ended September 30, 2000 are
not necessarily indicative of the operating results for a full year.

         Reclassifications

         Certain reclassifications have been made to prior year financial
statements to conform to the current year presentation.

                                       5
<PAGE>

(2) Other Assets

     Plaza Associates is appealing a real estate tax assessment by the City of
Atlantic City. Included in other assets at September 30, 2000 is $8,014,000
which Plaza Associates believes will be recoverable on settlement of the
appeal.

(3) Trump World's Fair Closing

     On October 4, 1999, Trump AC closed Trump World's Fair. In addition to
closing costs recorded at December 31, 1999, additional costs of $765,000 were
recorded during the nine months ended September 30, 2000.

(4) Combined Financial Information--Trump AC Funding, Trump AC Funding II, and
Trump AC Funding III.

     Combined financial information relating to Trump AC Funding, Trump AC
Funding II and Trump AC Funding III is as follows:

<TABLE>
<CAPTION>
                                                                                  December 31,             September 30,
                                                                                      1999                     2000
                                                                                  ------------             --------------
                                                                                                            (unaudited)
     <S>                                                                           <C>                    <C>
     Total Assets (including notes receivable of $1,297,119,000 at
      December 31, 1999 and $1,297,581,000 at September 30, 2000
      and related interest receivable).........................................    $    1,321,494,000     $    1,358,519,000
                                                                                   ==================     ==================

     Total Liabilities and Capital (including notes payable of
      $1,297,119,000 at December 31, 1999 and $1,297,581,000
      at September 30, 2000 and related interest payable)......................    $    1,321,494,000     $    1,358,519,000
                                                                                   ==================     ==================
</TABLE>

<TABLE>
<CAPTION>
                                                                                          Nine Months Ended September 30,
                                                                                           1999                      2000
                                                                                   ------------------    -------------------
     <S>                                                                           <C>                   <C>
        Interest Income........................................................    $      109,687,000    $       109,687,000
                                                                                    =================     ==================
        Interest Expense.......................................................    $      109,687,000    $       109,687,000
                                                                                    =================     ==================
        Net Income.............................................................    $               --    $                --
                                                                                    =================     ==================
</TABLE>


                                       6
<PAGE>

Item 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Capital Resources and Liquidity

     Cash flows from operating activities are Trump AC's principal source of
liquidity. Trump AC expects to have sufficient liquidity to meet its obligations
during 2000. Cash flow is managed based upon the seasonality of the operations.
Any excess cash flow achieved from operations during peak periods is utilized to
subsidize non-peak periods when necessary.

     The ability of Trump AC to repay its long-term debt when due will depend on
the ability of Plaza Associates and Taj Associates to generate cash from
operations sufficient for such purposes or on the ability of Trump AC to
refinance such indebtedness. Cash Flow from operations may not be sufficient to
repay a substantial portion of the principal amount of the indebtedness upon
maturity. The future operating performance and the ability to refinance such
indebtedness will be subject to the then prevailing economic conditions,
industry conditions and numerous other financial, business and other factors,
many of which are beyond the control of Trump AC. There can be no assurance that
the future operating performance of Plaza Associates and Taj Associates will be
sufficient to meet these repayment obligations or that the general state of the
economy, the status of the capital markets generally or the receptiveness of the
capital markets to the gaming industry will be conducive to refinancing or other
attempts to raise capital.

     The indentures under which the notes of Trump AC were issued restrict the
ability of Trump AC and its subsidiaries to make distributions or pay dividends,
as the case may be, unless certain financial ratios are achieved. In addition,
the ability of Plaza Associates and Taj Associates to make payments of dividends
or distributions (except for payment of interest) through Trump AC to THCR
Holdings may be restricted by the Casino Control Commission.

     Capital expenditures for Trump AC were $10,925,000 and $12,832,000 for the
nine months ended September 30, 1999 and 2000, respectively, including capital
expenditures for Trump Plaza of $3,221,000 and $3,991,000 and for the Taj Mahal
of $7,233,000 and $8,166,000 for the nine months ended September 30, 1999 and
2000, respectively.

Results of Operations: Operating Revenues and Expenses

     The financial information presented below reflects the results of
operations of Plaza Associates and Taj Associates. Because Trump AC has no
business operations other than its interests in Plaza Associates and Taj
Associates its results of operations are not discussed below.

     Comparison of Three-Month Periods Ended September 30, 1999 and 2000. The
following table includes selected data of Plaza Associates and Taj Associates
for the three months ended September 30, 1999 and 2000 (Trump AC also includes
TCS; which is not separately disclosed).

                                       7
<PAGE>

<TABLE>
<CAPTION>
                                                               Three Months Ended September 30,
                                    ----------------------------------------------------------------------------------------
                                       1999        2000             1999          2000              1999          2000
                                       Plaza       Plaza             Taj           Taj              Total         Total
                                    Associates   Associates       Associates    Associates         Trump AC      Trump AC
                                    ----------------------------------------------------------------------------------------
                                                                       (in thousands)
<S>                                 <C>          <C>             <C>           <C>               <C>           <C>
Revenues:
    Gaming......................... $ 104,900    $  90,398       $    136,424  $    155,642      $    241,324  $     246,040
    Other..........................    29,145       21,427             49,592        32,928            78,737         54,355
                                    ---------    ---------       ------------  ------------      ------------  -------------
    Gross Revenues.................   134,045      111,825            186,016       188,570           320,061        300,395
    Less: Promotional Allowances...    17,043       14,385             18,354        18,506            35,397         32,891
                                    ---------    ---------       ------------  ------------      ------------  -------------
    Net Revenues...................   117,002       97,440            167,662       170,064           284,664        267,504
                                    ---------    ---------       ------------  ------------      ------------  -------------
Costs & Expenses:
    Gaming.........................    58,142       57,008             85,351        87,807           143,493        144,815
    General & Administrative.......    20,228       17,711             22,800        25,492            43,043         43,211
    Depreciation & Amortization....     5,692        4,330              9,012         8,844            14,704         13,174
    Trump World's Fair closing.....   128,375           29                 --            --           128,375             29
    Other..........................     8,263        5,400              9,050         9,475            17,313         14,875
                                    ---------    ---------       ------------  ------------      ------------  -------------
    Total Costs and Expenses.......   220,700       84,478            126,213       131,618           346,928        216,104
                                    ---------    ---------       ------------  ------------      ------------  -------------
Income/(Loss) from Operations......  (103,698)      12,962             41,449        38,446           (62,264)        51,400
                                    ---------    ---------       ------------  ------------      ------------  -------------
  Non-Operating Income.............        50            6                 --                              50              6
  Interest Income..................        97          112                183           350               879            874
  Interest Expense.................   (12,026)     (12,069)           (23,408)      (23,304)          (38,592)       (38,494)
                                    ---------    ---------       ------------  ------------      ------------  -------------
  Total Non-Operating Expense......   (11,879)     (11,951)           (23,225)      (22,954)          (37,663)       (37,614)
                                    ---------    ---------       ------------  ------------      ------------  -------------
Net Income/(Loss).................. $(115,577)   $   1,011       $     18,224  $     15,492      $    (99,927) $      13,786
                                    =========    =========       ============  ============      ============  =============

<CAPTION>
                                                               Three Months Ended September 30,
                                    ----------------------------------------------------------------------------------------
                                       1999        2000             1999          2000              1999          2000
                                       Plaza       Plaza             Taj           Taj              Total         Total
                                    Associates   Associates       Associates    Associates         Trump AC      Trump AC
                                    ----------------------------------------------------------------------------------------
                                                                    (dollars in thousands)
<S>                                 <C>          <C>             <C>           <C>               <C>           <C>
Table Game Revenues................ $  31,208    $  26,004       $     40,835  $     53,697      $     72,043  $      79,701
Incr (Decr) over Prior Period......              $  (5,204)                    $     12,862                    $       7,658
Table Game Drop.................... $ 177,742    $ 185,079       $    283,155  $    301,864      $    460,897  $     486,943
Incr (Decr) over Prior Period......              $   7,337                     $     18,709                    $      26,046
Table Win Percentage...............      17.6%        14.1%              14.4%         17.8%             15.6%          16.4%
Incr (Decr) over Prior Period......                   (3.5) pts                         3.4 pts                          .80 pts
Number of Table Games..............        94           97                149           143               243            240
Incr (Decr) over Prior Period......                      3                               (6)                              (3)

Slot Revenues...................... $  73,692    $  64,394       $     89,603  $     95,888      $    163,295  $     160,282
Incr (Decr) over Prior Period......              $  (9,298)                    $      6,285                    $     (3,013)
Slot Handle........................ $ 923,717    $ 833,534       $  1,106,772  $  1,219,587      $  2,030,489  $   2,053,121
Incr (Decr) over Prior Period......              $ (90,183)                    $    112,815                    $      22,632
Slot Win Percentage................       8.0%         7.7%               8.1%          7.9%              8.0%           7.8%
Incr (Decr) over Prior Period......                    (.3) pts                         (.2 pts)                         (.2) pts
Number of Slot Machines............     4,186        2,867              4,419         4,552             8,605          7,419
Incr (Decr) over Prior Period......                 (1,319)                             133                           (1,186)

Poker Revenues.....................        --           --       $      5,327  $      5,388      $      5,327  $       5,388
Incr (Decr) over Prior Period......                     --                     $         61                    $          61
Number of Poker Tables.............        --           --                 64            66                64             66
Incr (Decr) over Prior Period......                     --                                2                                2

Other Gaming Revenues..............        --           --       $        659  $        669      $        659  $         669
Incr (Decr) over Prior Period......                     --                     $         10                    $          10

Total Gaming Revenues.............. $ 104,900    $  90,398       $    136,424  $    155,642      $    241,324  $     246,040
Incr (Decr) over Prior Period......              $ (14,502)                    $     19,218                    $       4,716

Number of Guest Rooms..............     1,404          904              1,250         1,250             2,654          2,154
Occupancy Rate.....................      95.5%        96.6%              98.6%         98.8%             96.9%          97.9%
Average Daily Rate (Room Revenue).. $   92.40    $   82.13       $      97.55  $      90.34      $      94.87  $       86.94
</TABLE>

                                       8
<PAGE>

         Gaming revenues are the primary source of Trump AC's revenues. Table
game revenues increased approximately $7,658,000 or 10.6% from the comparable
period in 1999 due to increased volumes and improved table win percentage at the
Taj Mahal. Overall Trump AC's table win percentage increased to 16.4% from 15.6%
in the comparable period in 1999. Table game revenues represent the amount
retained by Trump AC from amounts wagered at table games. The table win
percentage tends to be fairly constant over the long term, but may vary
significantly in the short term, due to large wagers by "high rollers". The
Atlantic City industry table win percentages were 14.9% and 15.1% for the three
months ended September 30, 1999 and 2000, respectively.

         Slot revenues decreased approximately $3,013,000 or 1.8% from the
comparable period in 1999. Slot revenues at the Taj Mahal increased
approximately $6,285,000 or 7.0% from the comparable period in 1999 but were
offset by a decline at the Trump Plaza due to the closing of Trump World's Fair.

         Other non-gaming revenues and their associated expenses, as well as
Depreciation & Amortization were reduced from the comparable period in 1999 due
to the closing of Trump World's Fair. Additionally, 1999 Other non-gaming
revenues at the Taj Mahal included a one-time non recurring gain on the
acquisition of the All Star Cafe in the amount of $17,200,000.

         General and Administrative expenses increased approximately $168,000 or
 .4% from the comparable period in 1999. General and Administrative expenses at
Trump Plaza decreased approximately $2,517,000 or 12.4% from the comparable
period in 1999 due to the closing of the Trump World's Fair. Expenses at Taj
Mahal increased approximately $2,692,000 or 11.8% from the comparable period in
1999 primarily due to additional entertainment costs resulting from a higher
ratio of cash to complimentary ticket sales as well as increases in utilities
and real estate tax expenses.

         Comparison of Nine-Month Periods Ended September 30, 1999 and 2000. The
following table includes selected data of Plaza Associates and Taj Associates
for the nine months ended September 30, 1999 and 2000 (Trump AC also includes
TCS; which is not separately disclosed).

<TABLE>
<CAPTION>
                                                                       Nine Months Ended September 30,
                                                  ------------------------------------------------------------------------------
                                                      1999         2000         1999         2000         1999         2000
                                                      Plaza        Plaza         Taj          Taj         Total        Total
                                                    Associates   Associates   Associates   Associates   Trump AC     Trump AC
                                                  ------------------------------------------------------------------------------
                                                                                (in thousands)
<S>                                                 <C>          <C>          <C>          <C>          <C>          <C>
Revenues:
    Gaming.....................................     $ 281,120    $ 249,462    $ 381,123    $ 414,934    $ 662,243    $ 664,396
    Other......................................        77,534       57,518      103,091       85,063      180,625      142,581
                                                    ---------    ---------    ---------    ---------    ---------    ---------
    Gross Revenues.............................       358,654      306,980      484,214      499,997      842,868      806,977
    Less: Promotional Allowances...............        46,545       38,172       48,320       48,452       94,865       86,624
                                                    ---------    ---------    ---------    ---------    ---------    ---------
    Net Revenues...............................       312,109      268,808      435,894      451,545      748,003      720,353
                                                    ---------    ---------    ---------    ---------    ---------    ---------
Costs & Expenses:
    Gaming.....................................       164,131      161,730      237,150      241,419      401,281      403,149
    General & Administrative...................        60,216       52,873       68,034       75,681      128,315      128,599
    Depreciation & Amortization................        17,339       12,086       27,571       27,036       44,910       39,122
    Trump World's Fair closing.................       128,375          765           --           --      128,375          765
    Other......................................        24,160       15,440       26,042       26,490       50,202       41,930
                                                    ---------    ---------    ---------    ---------    ---------    ---------
    Total Costs and Expenses...................       394,221      242,894      358,797      370,626      753,083      613,565
                                                    ---------    ---------    ---------    ---------    ---------    ---------
Income/(Loss) from Operations..................       (82,112)      25,914       77,097       80,919       (5,080)     106,788
                                                    ---------    ---------    ---------    ---------    ---------    ---------
  Non-Operating Income.........................            50           36          335           --          385           36
  Interest Income..............................           422          341          856          862        2,369        2,485
  Interest Expense.............................       (35,536)     (35,796)     (70,278)     (70,106)    (115,331)    (115,290)
                                                    ---------    ---------    ---------    ---------    ---------    ---------
  Total Non-Operating Expense..................       (35,064)     (35,419)     (69,087)     (69,244)    (112,577)    (112,769)
                                                    ---------    ---------    ---------    ---------    ---------    ---------
Net Income/(Loss)..............................     $(117,176)   $  (9,505)   $   8,010    $  11,675    $(117,657)   $  (5,981)
                                                    =========    =========    =========    =========    =========    =========
</TABLE>

                                       9
<PAGE>

<TABLE>
<CAPTION>
                                                                         Nine Months Ended September 30,
                                               -----------------------------------------------------------------------------------
                                                  1999          2000          1999         2000         1999         2000
                                                  Plaza         Plaza          Taj          Taj         Total        Total
                                                Associates    Associates   Associates    Associates   Trump AC     Trump AC
                                               -----------------------------------------------------------------------------------
                                                                            (dollars in thousands)
<S>                                             <C>           <C>          <C>           <C>          <C>          <C>
Table Game Revenues......................       $     76,035  $    73,636  $    124,379  $    142,012 $    200,414 $     215,648
Incr (Decr) over Prior Period............                     $    (2,399)               $     17,633              $      15,234
Table Game Drop..........................       $    471,679  $   498,442  $    787,378  $    823,293 $  1,259,057 $   1,321,735
Incr (Decr) over Prior Period............                     $    26,763                $     35,915              $      62,678
Table Win Percentage.....................               16.1%        14.8%         15.8%         17.2%        15.9%         16.3%
Incr (Decr) over Prior Period............                       (1.3) pts                         1.4                         .4%
Number of Table Games....................                 99           96           148           143          247           239
Incr (Decr) over Prior Period............                              (3)                         (5)                        (8)

Slot Revenues............................       $    205,085  $   175,826  $    240,222  $    256,366 $    445,307 $     432,192
Incr (Decr) over Prior Period............                     $   (29,259)               $     16,144              $     (13,115)
Slot Handle..............................       $  2,579,116  $ 2,250,180  $  3,004,728  $  3,297,809 $  5,583,844 $   5,547,989
Incr (Decr) over Prior Period............                     $  (328,936)               $    293,081              $     (35,855)
Slot Win Percentage......................                8.0%         7.8%          8.0%          7.8%         8.0%          7.8%
Incr (Decr) over Prior Period............                        (.2) pts                     (.2 pts)                  (.2) pts
Number of Slot Machines..................              4,202        2,831         4,278         4,548        8,480         7,379
Incr (Decr) over Prior Period............                          (1,371)                        270                     (1,101)

Poker Revenues...........................                 --           --  $     14,602  $     14,720 $     14,602 $      14,720
Incr (Decr) over Prior Period............                              --                $        118              $         118
Number of Poker Tables...................                 --           --            62            65           62            65
Incr (Decr) over Prior Period............                              --                           3                          3

Other Gaming Revenues....................                 --           --  $      1,920  $      1,836 $      1,920 $       1,836
Incr (Decr) over Prior Period............                              --                $        (84)             $         (84)

Total Gaming Revenues....................       $    281,120  $   249,462  $    381,123  $    414,934 $    662,243 $     664,396
Incr (Decr) over Prior Period............                     $   (31,658)               $     33,811              $       2,153


Number of Guest Rooms....................              1,404          904         1,250         1,250        2,654         2,154
Occupancy Rate...........................               89.8%        91.0%         96.1%         94.0%        92.8%         92.8%
Average Daily Rate (Room Revenue)........       $      83.47  $     79.44  $      88.47  $      84.90 $      85.91 $       82.65
</TABLE>

         Gaming revenues are the primary source of Trump AC's revenues. Table
game revenues increased approximately $15,234,000 or 7.6% from the comparable
period in 1999 due to increased volumes and an improved table win percentage at
the Taj Mahal. Overall Trump AC's table win percentage increased to 16.3% from
15.9% in the comparable period in 1999. Table game revenues represent the amount
retained by Trump AC from amounts wagered at table games. The table win
percentage tends to be fairly constant over the long term, but may vary
significantly in the short term, due to large wagers by "high rollers". The
Atlantic City industry table win percentages were 15.4% and 15.6% for the nine
months ended September 30, 1999 and 2000, respectively.

         Slot revenues decreased approximately $13,115,000 or 2.9% from the
comparable period in 1999. Slot revenues at the Taj Mahal increased
approximately $16,144,000 or 6.7% from the comparable period in 1999 but were
offset by a decline at Trump Plaza due to the closing of Trump World's Fair.

         Other non-gaming revenues and their associated expenses, as well as
Depreciation & Amortization were reduced from the comparable period in 1999 due
to the closing of Trump World's Fair. Additionally, 1999 Other non-gaming
revenues at the Taj Mahal included a one time nonrecurring gain on the
acquisition of the All Star Cafe in the amount of $17,200,000.

         General and Administrative expenses increased approximately $284,000
from the comparable period in 1999. General and Administrative expenses at Trump
Plaza decreased approximately $7,343,000 or 12.2% from the comparable period in
1999 due to the closing of Trump World's Fair. Expenses at the Taj Mahal
increased approximately $7,647,000 or 11.2% from the comparable period in 1999
primarily due to additional entertainment costs resulting from a higher ratio of
cash to complimentary ticket sales as well as increases in regulatory costs,
utilities expense, real estate taxes and insurance reserves.

                                       10
<PAGE>

         Seasonality

         The casino industry in Atlantic City is seasonal in nature;
accordingly, the results of operations for the period ending September 30, 2000
are not necessarily indicative of the operating results for a full
year.Important Factors Relating to Forward Looking Statements

Importang Factors Relating to Forward Looking Statements

         The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements so long as those statements are
identified as forward-looking and are accompanied by meaningful cautionary
statements identifying important factors that could cause actual results to
differ materially from those projected in such statements. All statements, trend
analysis and other information contained in this Quarterly Report on Form 10-Q
relative to Trump AC performance, trends in Trump AC operations or financial
results, plans, expectations, estimates and beliefs, as well as other statements
including words such as "anticipate," "believe," "plan," "estimate," "expect,"
"intend" and other similar expressions, constitute forward-looking statements
under the Private Securities Litigation Reform Act of 1995. In connection with
certain forward-looking statements contained in this Quarterly Report on Form
10-Q and those that may be made in the future by or on behalf of the
Registrants, the Registrants note that there are various factors that could
cause actual results to differ materially from those set forth in any such
forward-looking statements. The forward-looking statements contained in this
Quarterly Report were prepared by management and are qualified by, and subject
to, significant business, economic, competitive, regulatory and other
uncertainties and contingencies, all of which are difficult or impossible to
predict and many of which are beyond the control of the Registrants.
Accordingly, there can be no assurance that the forward-looking statements
contained in this Quarterly Report will be realized or that actual results will
not be significantly higher or lower. Readers of this Quarterly Report should
consider these facts in evaluating the information contained herein. In
addition, the business and operations of the Registrants are subject to
substantial risks which increase the uncertainty inherent in the forward-looking
statements contained in this Quarterly Report. The inclusion of the
forward-looking statements contained in this Quarterly Report should not be
regarded as a representation by the Registrants or any other person that the
forward-looking statements contained in this Quarterly Report will be achieved.
In light of the foregoing, readers of this Quarterly Report are cautioned not to
place undue reliance on the forward-looking statements contained herein.

ITEM 3--QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Management has reviewed the disclosure requirements for Item 3 and,
based upon Trump AC, Trump AC Funding, Trump AC Funding II and Trump AC Funding
III's current capital structure, scope of operations and financial statement
structure, management believes that such disclosure is not warranted at this
time. Since conditions may change, each of Trump AC, Trump AC Funding, Trump AC
Funding II and Trump AC Funding III will periodically review their compliance
with this disclosure requirement to the extent applicable.

                                       11
<PAGE>

                         PART II -- OTHER INFORMATION

ITEM 1 -- LEGAL PROCEEDINGS

         General. Trump AC, its partners, certain members of its former
executive committee, and certain of its employees, have been involved in various
legal proceedings. Such persons and entities are vigorously defending the
allegations against them and intend to contest vigorously any future
proceedings. In general, Trump AC has agreed to indemnify such persons against
any and all losses, claims, damages, expenses (including reasonable costs,
disbursements and counsel fees) and liabilities (including amounts paid or
incurred in satisfaction of settlements, judgments, fines and penalties)
incurred by them in said legal proceedings.

       Metelman Action. On or about March 20, 2000, Mark Metelman, a
stockholder of Trump Hotels & Casino Resorts, Inc. ("THCR"), filed a proposed
class action on behalf of all THCR stockholders in the Superior Court of New
Jersey, Chancery Division, Atlantic County (Civil Action No. Atl-C-43-00)
against THCR and each member of the Board of Directors of THCR. The plaintiff
claims that a third party made an offer to purchase THCR and that one or more
members of the Board of Directors wrongly failed to consider the supposed offer.
The plaintiff seeks, among other things, an order requiring the defendants "to
fully and fairly consider offers to purchase [THCR]," as well as money damages.
The defendants believe the complaint is based on erroneous factual allegations
and is legally without merit, and filed a motion to dismiss in lieu of answer.
On July 12, 2000, plaintiff filed a brief in opposition to defendants' motion to
dismiss for which oral argument was heard on July 21, 2000. On July 21, 2000,
the Court dismissed plaintiffs' Complaint without prejudice. The Court granted
the plaintiff 10 weeks within which to file an Amended Complaint, pleading a
shareholders derivative action. On October 12, 2000 plaintiff filed an Amended
Complaint pleading a shareholder derivative action, and defendants are required
to answer or otherwise move in early November.

       SEC Investigation. The Enforcement Staff (the "Staff") of the Northeast
Regional Office of the Securities and Exchange Commission has informed THCR that
it is considering recommending that the Commission authorize the commencement of
proceedings against THCR and its former Chief Executive Officer, charging that
they violated the Securities Exchange Act of 1934 by issuing on October 25,
1999, a press release that was materially false and misleading because it failed
to disclose that $17 million of THCR's operating income in the third quarter of
1999 came from a one-time gain in connection with Taj Associates' September 1999
acquisition of the All Star Cafe restaurant from Planet Hollywood International,
Inc. The details of that transaction, and its effects on the Company's third
quarter results, were discussed in the Company's Report on Form 10-Q filed with
the Commission on November 4, 1999. The Staff has indicated to the Company that
it may seek authority from the Commission to seek injunctive relief, a cease and
desist order, and/or civil penalties, among other things.

       THCR intends to submit a memorandum to the Commission setting forth the
reasons why it believes that the contemplated proceedings should not be brought.
If, notwithstanding THCR's submission, proceedings are brought against it, THCR
intends to defend them vigorously. There can be no assurances, however, of the
outcome of such proceedings. THCR continues to believe that such proceedings, if
brought, would not have a material adverse effect on its business, operating
results or financial position.

       Steiner Action. On or about July 30, 1999, William K. Steiner, a
stockholder of THCR filed a derivative action (the "Steiner Action") in the
Court of Chancery in Delaware (Civil Action No. 17336NC). The plaintiff in the
Steiner Action, through his attorneys, had entered into a stipulation dismissing
the case, without prejudice, subject to the approval of the Delaware Chancery
Court. No consideration was paid by any defendant in exchange for the
plaintiffs' agreement to dismiss the case.

        Castle Acquisition. As discussed more fully in THCR's Report on Form 10-
K dated March 30, 2000, in 1996 certain shareholders filed a number of
derivative actions in Delaware and New York, purportedly on behalf of THCR,
against each of the then-members of the Board of Directors of THCR, THCR, THCR
Holdings, Castle Associates, TC/GP, Inc., TCHI, Trump Casino, Inc., and Salomon
Brothers, Inc., in connection with THCR's 1996 acquisition of Trump's Castle
Associates. Those cases were eventually consolidated in the Southern District of
New York.

        On June 26, 1997, plaintiffs served their Third Consolidated Amended
Derivative Complaint (the "Third Amended Complaint") in the consolidated cases.
THCR and the other defendants in the action moved to dismiss the Third Amended
Complaint on August 5, 1997. By decision and order dated September 21, 2000, the
Court denied in substantial part defendants' motion to dismiss. The Court also
granted plaintiffs' application to amend the Third Amended Complaint. On
October 11, 2000, Plaintiffs served their Fourth Consolidated Amended
Stockholders' Derivative Complaint. The defendants expect to file answers to the
Fourth Consolidated Amended Stockholders' Derivative Complaint later this month,
and to begin discovery. The defendants expect to defend vigorously the
litigation. THCR cannot, however, predict the outcome of the case.

                                       12
<PAGE>

       Various legal proceedings are now pending against Trump AC. Trump AC
considers all such proceedings to be ordinary litigation incident to the
character of its business. Trump AC believes that the resolution of these
claims, to the extent not covered by insurance, will not, individually or in the
aggregate, have a material adverse effect on the financial condition or results
of operations of Trump AC.

       From time to time, Plaza Associates and Taj Associates may be involved in
routine administrative proceedings involving alleged violations of certain
provisions of the New Jersey Casino Control Act. However, management believes
that the final outcome of these proceedings will not, either individually or in
the aggregate, have a material adverse effect on Plaza Associates or Taj
Associates or on the ability of Plaza Associates or Taj Associates to otherwise
retain or renew any casino or other licenses required under the New Jersey
Casino Control Act for the operation of Trump Plaza and the Taj Mahal.

ITEM 2 -- CHANGES IN SECURITIES AND USE OF PROCEEDS
     None.
ITEM 3 -- DEFAULTS UPON SENIOR SECURITIES
     None.
ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     None.
ITEM 5 -- OTHER INFORMATION
     None.
ITEM 6 --EXHIBITS AND REPORTS ON FORM 8-K
 a.  Exhibits:
     Exhibit No.                        Description of Exhibit
     -----------                        ----------------------
     27.1       Financial Data Schedule of Trump Atlantic City Associates.

     27.2       Financial Data Schedule of Trump Atlantic City Funding, Inc.

     27.3       Financial Data Schedule of Trump Atlantic City Funding II, Inc.

     27.4       Financial Data Schedule of Trump Atlantic City Funding III, Inc.

 b.  Current Reports on Form 8-K:
    The Registrants did not file any Current Reports on Form 8-K during the
period beginning July 1, 2000 and ending September 30, 2000.

                                       13
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                TRUMP ATLANTIC CITY ASSOCIATES
                                        (Registrant)

                                By:  Trump Atlantic City Holding, Inc.,
                                     its general partner


Date:  November 14, 2000
                                By: /s/ Francis X. McCarthy, Jr.
                                   -----------------------------
                                   Francis X. McCarthy, Jr.
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer)

                                       14
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                TRUMP ATLANTIC CITY FUNDING, INC.
                                        (Registrant)


Date:  November 14, 2000
                                By: /s/ Francis X. McCarthy, Jr.
                                   -----------------------------
                                   Francis X. McCarthy, Jr.
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer)

                                       15
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                TRUMP ATLANTIC CITY FUNDING II, INC.
                                        (Registrant)


Date:  November 14, 2000
                                By: /s/ Francis X. McCarthy, Jr.
                                   -----------------------------
                                   Francis X. McCarthy, Jr.
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer)

                                       16
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                TRUMP ATLANTIC CITY FUNDING III, INC.
                                        (Registrant)


Date:  November 14, 2000
                                By: /s/ Francis X. McCarthy, Jr.
                                   -----------------------------
                                   Francis X. McCarthy, Jr.
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer)

                                       17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission