CONRAIL INC
10-K, 1995-03-28
RAILROADS, LINE-HAUL OPERATING
Previous: MARTIN MARIETTA CORP /MD/, 10-K405, 1995-03-28
Next: PREMIER CALIFORNIA INSURED MUNICIPAL BOND FUND, NSAR-A, 1995-03-28





                                 FORM 10-K
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D. C. 20549
(Mark One)
  [X]               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1994
                          -----------------
                                    OR
  [  ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For Transition Period from _________________ to ____________________

Commission File No. 1-12184
                               CONRAIL INC.
                               ------------
          (Exact name of registrant as specified in its charter)

       Pennsylvania                              23 2728514
- ----------------------------          ---------------------------------------
(State or other jurisdiction          (I.R.S. Employer Identification Number)
of incorporation or organization)

2001 Market Street, Two Commerce Square
Philadelphia, Pennsylvania                                  19101-1417
- --------------------------------------------                ------------
    (Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code  (215) 209-4000
                                                    --------------

Securities registered pursuant to Section 12(b) of the Act:

    Title of each class           Name of each exchange on which registered

Conrail Inc.                                 New York Stock Exchange
Common Stock (Par Value $1.00)               Philadelphia Stock Exchange
and Common Stock Purchase Rights             ---------------------------
- --------------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes   X    No
    -----     -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X]

Aggregate market value of voting stock held by non-affiliates of the
Registrant (as of March 3, 1995): $4,220,212,356

Shares of Common Stock outstanding (as of March 3, 1995):  78,625,629

DOCUMENTS INCORPORATED BY REFERENCE:

     Proxy Statement for Annual Meeting of Shareholders to be held on
     May 17, 1995 - Part III

<PAGE>

                            TABLE OF CONTENTS
                            -----------------


         Item                                                      Page
         ----                                                      ----

Part I     1.  Business......................................       1
           2.  Properties....................................       1
           3.  Legal Proceedings.............................      17
           4.  Submission of Matters to a Vote of Security
                  Holders....................................      24
               Executive Officers of the Registrant...........     25


Part II    5.  Market for Registrant's Common Equity and
                  Related Stockholder Matters.................     29
           6.  Selected Financial Data........................     29
           7.  Management's Discussion and Analysis of
                  Financial Condition and Results of
                  Operations..................................     33
           8.  Financial Statements and Supplementary Data....     41
           9.  Changes in and Disagreements with Accountants
                  on Accounting and Financial Disclosure......     67


Part III  10.  Directors and Executive Officers of the
                  Registrant..................................     67
          11.  Executive Compensation.........................     67
          12.  Security Ownership of Certain Beneficial
                  Owners and Management.......................     67
          13.  Certain Relationships and Related Transactions.     67


Part IV   14.  Exhibits, Financial Statement Schedules, and
                  Reports on Form 8-K.........................     68

Power of Attorney.............................................     74
Signatures....................................................     74

Exhibit Index.................................................     76

                                 i
<PAGE>

                                  PART I

Item 1.   Business.
- ------    --------
       and
Item 2.   Properties.
- ------    ----------

     GENERAL. Conrail Inc. was incorporated in Pennsylvania on February 12,
1993 and on July 1, 1993 became the holding company of Consolidated Rail
Corporation.  Consolidated Rail Corporation is Conrail Inc.'s only
significant subsidiary and primary asset.  Conrail Inc.'s common stock is
listed on the New York and Philadelphia Stock Exchanges.

     Consolidated Rail Corporation is a Pennsylvania corporation
incorporated on February 10, 1976 to acquire, pursuant to the Regional Rail
Reorganization Act of 1973, the rail properties of many of the railroads in
the northeast and midwest region of the United States which had gone
bankrupt during the early 1970's, the largest of which was the Penn Central
Transportation Company.

     Reports on Form 10-K for years prior to 1993 were filed by
Consolidated Rail Corporation, and historic data presented herein and
therein reflect the results of Consolidated Rail Corporation for those time
periods. Unless otherwise indicated, references to Conrail prior to July 1,
1993 denote Consolidated Rail Corporation and its consolidated
subsidiaries, and references to Conrail after July 1, 1993 denote Conrail
Inc. and its consolidated subsidiaries.

     RAIL OPERATIONS.  Conrail, through its wholly-owned subsidiary
Consolidated Rail Corporation, provides freight transportation services
within the northeast and midwest United States.  Conrail interchanges
freight with other United States and Canadian railroads for transport to
destinations within and outside Conrail's service region.  Conrail operates
no significant line of business other than the freight railroad business
and does not provide common carrier passenger or commuter train service.

     Conrail serves a heavily industrial region that is marked by dense
population centers which constitute a substantial market for consumer
durable and non-durable goods, and a market for raw materials used in
manufacturing and by electric utilities. Conrail's traffic levels are
substantially affected by its ability to compete with trucks, the economic
strength of the industries and metropolitan areas that produce and consume
the freight Conrail hauls, and the traffic generated by Conrail's
connecting railroads. Conrail remains dependent on non-bulk traffic, which
tends to generate higher revenues than bulk commodities, but also involves
higher costs and is more vulnerable to truck competition.

                                    1
<PAGE>

      The Service Group System.  Beginning in 1994, Conrail reorganized its
Marketing and Sales Department and certain segments of its Operating
Department into four service groups: CORE Service, Intermodal Service, Unit
Train Service and Automotive Service. Petrochemicals and waste products,
food and agriculture products, metals and forest and manufactured products
are handled by the CORE Service Group. The Intermodal Service Group handles
intermodal trailers and containers.  The Unit Train Service Group handles
coal and ore traffic. The Automotive Service Group handles automotive parts
and finished vehicles.  Each of these groups controls the integrated
planning, pricing and operating functions that will enable them to tailor
services, develop products and make capital investments directed toward the
special requirements of their respective customers.

     Revenues for the Service Groups for 1990 through 1994, together with
total annual traffic volumes, are set forth in the following tables.














                                       2
 <PAGE>


<TABLE>
                             SERVICE GROUPS - REVENUES ($ in Millions)
<CAPTION>
                                   Years ended December 31,
                               -----------------------------------
                               1994   1993     1992    1991   1990
                              -----  -----    -----   -----  -----
<S>                            <C>   <C>       <C>     <C>    <C>
   CORE Service Group
      Revenues (1)           $1,608 $1,537   $1,473  $1,451  $1,505
      Percent of total         45.1%  46.6%    46.2%   46.7%   46.8%

   Intermodal Service Group
      Revenues                  752    656      599     575     591
      Percent of total         21.1%  19.9%    18.8%   18.5%   18.4%

   Unit Train Service Group
      Revenues                  639    592      675     664     648
      Percent of total         17.9%  18.0%    21.1%   21.3%   20.2%

   Automotive Service Group
      Revenues                  565    512      444     419     471
      Percent of total         15.9%  15.5%    13.9%   13.5%   14.6%

   Total line haul revenue   $3,564 $3,297   $3,191  $3,109  $3,215
   Miscellaneous revenue(2)     169    156      154     143     157
                              -----  -----    -----   -----  -----
   Total freight revenue     $3,733 $3,453   $3,345  $3,252 $3,372
                              =====  =====    =====   =====  =====
   _________________

 (1) Petrochemicals
       and Waste             $  603 $  574   $  543  $  538  $  556

     Food and
       Agriculture              362    356      348     335     340

     Forest and
       Mfg. Products            326    313      316     311     327

     Metals                     317    294      266     267     282
                              -----  -----    -----   -----   -----
     Total CORE Srv. Grp.    $1,608 $1,537   $1,473  $1,451  $1,505
                              =====  =====    =====   =====   =====

    (2) Includes switching, demurrage and other miscellaneous revenues.
</TABLE>

<TABLE>

                          SERVICE GROUPS - VOLUME IN UNITS
                (FREIGHT CARS AND INTERMODAL TRAILERS AND CONTAINERS)
                                  (In Thousands)
<CAPTION>
                                 Years ended December 31,
                             ----------------------------------
                             1994    1993    1992   1991   1990
                            -----   -----   -----  -----  -----
<S>                           <C>     <C>     <C>    <C>    <C>
  CORE Service Group(1)      1,321   1,302   1,213  1,179  1,238

  Intermodal Service Group   1,589   1,355   1,220  1,108  1,138

  Unit Train Service Group     912     878     964  1,003  1,013

  Automotive Service Group     396     360     319    289    321
                             -----   -----   -----  -----  -----
  Total Volume               4,218   3,895   3,716  3,579  3,710
                             =====   =====   =====  =====  =====
  __________________

  (1) Petrochemicals and
         Waste                 376     374     360    350    374

      Food and
         Agriculture           289     295     284    272    276

      Forest and
         Mfg. Products         318     309     290    289    295

      Metals                   338     324     279    268    293
                             -----   -----   -----  -----  -----
      Total CORE Srv. Grp.   1,321   1,302   1,213  1,179  1,238
                             =====   =====   =====  =====  =====
</TABLE>
                                     3
<PAGE>
     CORE Service Group.
     ------------------
     In 1994, revenues and volume for this service group increased 4.6% and
1.5%, respectively, over 1993.

     Petrochemicals and Waste: This commodity group consists of a wide
variety of commodities, including agricultural and organic chemicals,
plastic pellets, soda ash, construction minerals, petroleum products and
waste.  The majority of traffic is joint-line and the primary flows are
between Louisiana and Texas, on the one hand, and Delaware, New Jersey, and
Pennsylvania on the other. This commodity group's customer base and
origin/destination pair mix are both large and diverse, with none occupying
a dominant position in terms of Conrail's traffic volume or revenues.
Conrail's traffic in this commodity group increased in 1992 and 1993, but
was unchanged in 1994. Conrail's minerals traffic, which accounts for
approximately 20% of the revenue and 30% of the volume of this group,
declined approximately 10% on relatively stable revenues, as a result of
the collapse of a major salt mine located on Conrail.  Revenues increased
5.1%, mostly as the result of rate increases and a favorable traffic mix.

     Conrail's chemical traffic includes chlorine, smaller volumes of other
hazardous chemicals and non-hazardous substances which, if spilled or
released into the atmosphere, could be dangerous and could result in
significant liability to Conrail.  Under catastrophic circumstances, such
liability could exceed Conrail's $250 million in insurance coverage for
such accidents.  It is impossible to eliminate the risk of such liability;
however, Conrail has not experienced any significant liability as a result
of an accident involving chlorine or any other such substance and has
safety procedures designed to prevent the occurrence of such accidents, or
limit their impact should they occur.

     Increasing regulation by federal, state and local governments of the
transportation and handling of hazardous and non-hazardous substances and
waste has increased the administrative burden and costs of transporting
certain commodities in this group.

     Food and Agriculture:  This commodity group includes fresh and
processed food products moving primarily in boxcars, and grain and grain
products moving in covered hopper and tank cars.  In 1994, food and
agriculture revenue increased 1.6%, despite decreased volume of 2.0%,
primarily as the result of increased rates.  Agricultural products,
primarily grain and grain products, generated $255 million of the $362
million in revenue for this segment in 1994.  Conrail's export grain
traffic, which is highly variable and depends on the value of the U.S.


                                     4
<PAGE>

dollar and the size of domestic and international grain harvests, declined
as Conrail's markets continued to shift toward domestic uses, rather than
exports.  In 1994, export grain traffic declined significantly (58% in
volume and 65% in revenue) from 1993 levels, a year in which volume
increased 60% over 1992.

     Forest and Manufactured Products:  This commodity group includes paper
and wood products moving in boxcars, certain lumber and related products
moving on flatcars and general manufactured commodities moving in boxcars.
These commodities generated approximately $326 million in revenue in 1994,
a 4.2% increase on increased volume of 3.1% over 1993 levels.

     Metals:  This commodity group includes metals, such as iron, steel and
aluminum, and scrap metals.  An increase in traffic volume in 1994 of 4.5%
resulted in increased revenue of 7.9% over 1993 levels.  These increases
were due to gains in market share from trucks, increased rates and greater
steel production resulting from increased North American vehicle
production.

     Intermodal Service Group.
     ------------------------

     Conrail continues to be one of the rail industry's leaders in handling
intermodal traffic, with revenues and volume increasing 14.5% and 17.3%,
respectively, in 1994 over 1993.  Conrail handled over 1.5 million units of
intermodal traffic in 1994.

     Conrail's intermodal traffic consists of three segments.  The first
segment is Conrail's premium service traffic which principally involves
shipments for the U.S. Postal Service, United Parcel Service and less-than-
truck-load companies.  The four-year U.S. Postal Service contracts for over
1,000 origin-destination points will expire and be rebid in July 1995.

     The second segment is domestic traffic, which includes a variety of
commodities and customers.  The 27% growth in this segment in 1994 was
attributable primarily to market share gains in Conrail's partnerships with
major nationwide truckload carriers and RoadRailer traffic through Triple
Crown Services Company, a joint venture with Norfolk Southern Corporation.

     International container traffic constitutes the third segment of
Conrail's intermodal traffic.  International container traffic chiefly
involves goods produced in the Pacific Basin and shipped by rail from west
coast ports to east coast markets.  Conrail and its western railroad
connections are able to participate in this traffic because they have
established superior transit times compared with the all-water route
through the Panama Canal.  Conrail also participates in traffic moving

                                     5
<PAGE>

through Atlantic ports for import and export trade with European and
Mediterranean markets.  Conrail's Atlantic traffic increased 8% over 1993
levels.

     In 1994, Conrail increased its intermodal service reliability by
eliminating intermodal service to certain interior points on its system.
Conrail expects this service group to benefit in 1995 from the anticipated
completion of clearance routes in Pennsylvania, thus furthering the
conversion of intermodal container traffic to more cost-effective, double-
stack service.

     Unit Train Service Group.
     ------------------------

     In 1994, revenues for this service group increased by 7.9%, reflecting
a 3.9% increase in traffic volume.

     Utility coal traffic, which makes up the majority of Conrail's coal
business, increased 3% in 1994, with increased revenue of 7.6%.  This 3%
increase occurred despite service disruptions due to severe winter weather
and attendant capacity problems in the first quarter of the year, which
prevented utilities from fully replenishing stock piles depleted during the
eight-month coal strike in 1993.  Utility coal moves from mines located on
and off Conrail's system to electric utilities located on Conrail.  Annual
traffic volumes fluctuate with the inventory practices of the electric
utilities, their use of alternative sources of energy and the weather.  In
addition, the utilities in Conrail's service territory decreased their use
of nuclear fuel from the near capacity levels of 1993.

     The federal acid rain legislation enacted in October 1990, which
requires electric utilities to significantly limit sulfur dioxide emissions
from their generating plants by burning lower sulfur coal or installing
emissions control devices, has reduced demand for the higher sulfur coal
from mines on Conrail's system, particularly in central Pennsylvania.
Phase one of the regulations was effective January 1, 1995.  However, the
decline in the volume of coal from mines located on Conrail is being
offset, in part, by an increase in Conrail's handling of lower sulfur coal
from sources on Conrail lines formerly owned by The Monongahela Railway
Company (now merged into Conrail) and from off-line sources to utilities
located on Conrail's system.

     Metallurgical, industrial/cogeneration and export coal represent the
three remaining segments of Conrail's coal traffic, with volumes
essentially equal in each of these areas.  Conrail's traffic volume and
revenue from metallurgical coal decreased approximately 10% in 1994. Except
for a slight increase in 1993, this business has declined in each year

                                     6
<PAGE>

since 1989, as the domestic steel industry continues to eliminate
inefficient production capacity and as competition for the industry's
remaining transportation requirements increases.

     Conrail's traffic volume and revenue for industrial/cogeneration coal
increased 17% in 1994, primarily as the result of the initiation of service
to a new cogeneration facility and increases in market share.

     Export coal traffic increased 28% from 1993, after having declined
significantly in 1993 and 1992 from the record levels of 1991.  The
increase resulted in significant part from increased amounts of coal
available for export with the end of the coal strike.  This segment of
Conrail's coal business faces continuing competition by exports from South
Africa and the former Soviet republics.

     Conrail serves directly, or via short line switching carriers, many of
the nation's largest active integrated steel production facilities.
Although a significant portion of the active domestic steel industry is
along the Cleveland-Chicago corridor on Conrail's system, the traditional
domestic steel industry (using integrated steel production facilities)
continues to eliminate inefficient production capacity, which in past years
has adversely affected the volume of raw materials for steel production
handled by Conrail, and could continue to do so.  In 1994, coke and iron
ore volumes declined 4% from 1993 levels.  However, revenues increased
slightly, 2%, as the result of selective rationalization of low margin
traffic and price increases.

     Automotive Service Group.
     ------------------------

     In 1994, Conrail's automotive parts and finished vehicles traffic
continued to benefit from the strong domestic economy and the 10% increase
in North American vehicle production over 1993.  Reflecting increased
domestic production, finished vehicles volume increased 14%, while
automotive parts volume increased 5.0%.  Revenues for the vehicles and
parts segments increased, respectively, 11.6% and 8.7%.  As a whole, both
1994 volume and revenues for this group increased 10% from 1993.  In terms
of revenues, General Motors and Ford were among Conrail's five largest
customers in 1994; Chrysler was among Conrail's ten largest customers.

     This commodity group, especially the automotive parts segment, is
subject to vigorous truck competition.  The increase in automotive parts
traffic primarily reflects the increase in production by domestic
manufacturers and Conrail's gain in market share through the use of new
products and logistics services, including the introduction in 1994 of a
dedicated, just-in-time, auto-parts train network, designed to compete with

                                     7
<PAGE>


short-haul trucks.  Conrail's vehicles traffic is subject to significant
competition from other railroads.

     In 1994, Conrail's automotive parts and finished vehicles traffic
continued to be favorably affected by the strength of the yen against the
U.S. dollar, which created incentives for foreign-based domestic
manufacturers to shift additional production to the United States and to
export domestically produced vehicles.  Although there has been only a
slight impact to date, Conrail expects the enactment of the North American
Free Trade Agreement to increase its automotive parts and vehicle traffic
to and from Mexico.


                                     8

<PAGE>





     Certain Statistics.  The following tables provide various measurements
relating to Conrail's rail operations from 1990 through 1994:
<TABLE>

<CAPTION>

                                                PRODUCTIVITY DATA
                                                Years ended December 31,
                                      ----------------------------------------
                                        1994     1993     1992    1991   1990
                                       -----    -----    -----   -----  -----
<S>                                     <C>      <C>      <C>    <C>      <C>
Operating ratio (1).......             83.8%    82.9%    84.0%  108.0%   87.3%

Compensation and benefits ratio....    33.7%    35.6%    37.0%   37.9%   40.0%

Employees (average)......            24,833   25,406   25,380  25,852  27,787

Gross ton miles per freight
employee hour worked (2)(3)....       4,135    3,805    3,746   3,717   3,513

Gross ton miles per freight
train hour (thousands) (2)(3)....     113.0    119.0    122.1   120.0   112.1


Gross ton miles per locomotive
in service (millions) (2)(3)....      104.8    102.4    107.1   107.6   103.4

Gross ton miles per gallon of
fuel (2)..........                      749      745      770     776     741


<FN>
 (1) The 1994 operating ratio (operating expenses as a percent of revenues)
     includes the effect of a one-time charge for a non-union employee
     retirement program and related costs.  Without this charge, Conrail's
     operating ratio would have been 81.5%. See Item 7 - "Management's
     Discussion and Analysis of Financial Condition and Results of
     Operations" and Note 3 to the Consolidated Financial Statements
     elsewhere in this Annual Report.  Without the $719 million special
     charge in 1991, Conrail's operating ratio would have been 85.9%.

(2)  Excluding subsidiaries.

(3)  Locomotive weight not included.
</FN>
</TABLE>
<TABLE>
<CAPTION>
                                              QUALITY OF SERVICE DATA(1)
                                               Years ended December 31,
                                      ---------------------------------------
                                       1994     1993     1992    1991    1990
<S>                                   -----    -----    -----   -----   -----
                                       <C>      <C>      <C>     <C>     <C>
Miles of track under slow order....      49       62       73      90     158

Locomotive out of service ratio...      8.7%     8.3%     8.8%    7.8%    6.8%

Freight cars requiring heavy repairs..  4.9%     4.7%     4.0%    2.9%    2.6%

Reportable train accidents (2)....      160      155      148     183     149

Cost of loss and damage incidents
as a percent of revenue....             .48%     .39%     .39%    .39%    .37%

<FN>
(1)  Excluding subsidiaries.

(2)  Reportable train accidents for 1992 have been restated to include 6
    incidents that occurred in 1992, but were reported in 1993.
</FN>
</TABLE>
                                     9

<PAGE>

     COMPETITION.  Conrail's rail operations face significant competition
from trucks, from other railroads, and from the availability of the same or
substitute goods produced at points not served by Conrail.  The trucking
industry is especially competitive in Conrail's service area because, on
average, freight in this region is moved shorter distances than in the
West, and the cost characteristics of the railroad and trucking industries
generally make trucks more competitive over shorter distances.

     Price and service competition from trucks, while present for all
commodities, is especially evident in the movement of intermodal freight,
auto parts, and finished steel.  Competition from trucks has been increased
by the passage of legislation removing certain barriers to entry into the
trucking business and allowing the use of wider, longer, and heavier
trailers and multiple trailer combinations.  Larger trailers and multiple
trailer combinations have substantially increased productivity in the
trucking industry, and any future legislation permitting further increases
in truck capacity could have a substantial adverse effect on the
competitiveness of railroads.

     CSX Corporation and Norfolk Southern Corporation are Conrail's
principal railroad competitors.  Conrail is also subject to competition
from smaller, regional railroads.  The assets of the Delaware & Hudson
Railway Company ("D&H"), a regional competitor of Conrail's, have been
purchased by a subsidiary of CP Rail, a large Canadian railroad.  CP Rail's
use of D&H's former tracks, coupled with additional trackage rights it has
obtained, has resulted in increased rail competition in Conrail's service
area.  The consummation of a merger or joint cooperation agreement between
CP Rail and Canadian National Railroad could result in increased
competition in certain portions of Conrail's service territory, depending
upon the nature and terms of any such arrangement.  Certain of Conrail's
railroad competitors have become multi-modal transportation companies by
purchasing previously independent water carriers or small shipment motor
carriers, or both, and have thereby extended their operations into
Conrail's service area. In addition, recent changes in rail products and
technology have expanded the scope of rail service beyond the physical
limitations of lines, which has resulted in increased railroad competition.

     An important influence on Conrail's competitive position is government
regulation as currently administered by the Interstate Commerce Commission
("ICC").  Prior to 1980, regulation significantly inhibited the ability of
railroads to respond to

                                     10
<PAGE>

changing transportation markets.  The Staggers Rail Act of 1980
("Staggers Act") substantially reduced the restrictions of
regulation.  In particular, railroads were given more opportunity
to reduce costs and more freedom to adjust prices, which enabled
them to compete more effectively and to adjust prices quickly to
reflect competitive circumstances.  Under the Staggers Act, the
ICC also has deregulated a significant amount of railroad
traffic, including intermodal and most boxcar traffic, finished
vehicles and miscellaneous commodities moving in other types of
equipment.

     The Staggers Act further enhanced railroads' competitive options by
permitting the use of railroad-shipper contracts for traffic still
regulated by the ICC, under which the parties can set the price, service
standards and term for a special transportation movement.  These contracts
generally provide for prices lower than tariff rates and many do not
guarantee that any given amount of freight will be shipped during their
term.  As of December 31, 1994, Conrail was a party to 3,563 such contracts
for regulated traffic, which Conrail estimates accounted for 31% of its
line-haul revenues in 1994.  Although some contracts have a term longer
than one year, most contracts are for one year or less.  The majority of
Conrail's multi-year contracts are subject to cost-related adjustments that
provide for flat percentage increases.  The cost-based provisions in
certain of these contracts are tied to indices under the jurisdiction of
the ICC.  Action by the ICC to adjust these indices for productivity gains
by the railroads has had an adverse impact on Conrail's ability to recover
costs under such contracts, which accounted for less than 3% of Conrail's
line haul revenues in 1994. For a discussion of regulation of the railroad
industry, see "Government Regulation" and Item 3 - "Legal Proceedings -
Conrail Withdrawal from RCAF Master Tariff."

     In the last few years, Congress has actively debated whether the ICC
needs to be continued as an independent regulatory agency.  It is widely
anticipated that in 1995 legislation will be enacted either eliminating the
ICC immediately or phasing it out over the next one to two years.  Congress
is also debating which, if any, of the ICC's functions should be retained
and who should be given the authority to enforce them.  While the outcome
of this debate cannot be predicted with certainty, it seems highly likely
that a significant amount of the current regulatory system will be
repealed.  Should any functions remain, they would likely be enforced at
the Department of Transportation or, in the

                                     11
<PAGE>


 case of mergers and related matters, at the Department of Justice.

     Conrail believes that the repeal of some or all of the regulatory
provisions of the Interstate Commerce Act applicable to railroads would be
likely to result in an increase in railroads' ability to compete
effectively by providing additional opportunities for productivity gains
and cost-cutting.

     PROPERTY.  Conrail directly holds no real property.  The only
significant property holdings are those of Consolidated Rail Corporation.
However, a subsidiary of Conrail owns an 81.25% interest in Concord
Resources Group, Inc. ("Concord"), whose assets include property used for
the treatment and storage of hazardous waste.  In 1994, Conrail disposed of
certain major assets of Concord and plans to dispose of Concord's remaining
assets in 1995.  See Note 10 to the Consolidated Financial Statements
elsewhere in this Annual Report.

     As of December 31, 1994, Consolidated Rail Corporation (excluding its
subsidiaries) maintained 18,951 miles of track including track for
crossovers, turnouts, second main, other main, passing and switch track, on
its 11,349 mile route system.  Of total route miles, 9,453 are owned, 98
are leased or operated under contract and 1,798 are operated under trackage
rights, including approximately 300 miles operated pursuant to an easement
over Amtrak's Northeast Corridor.  As of December 31, 1994, virtually all
track over which at least 10 million gross tons moved annually (6,135 track
miles) was heavy-weight rail of at least 127 pounds per yard, and
approximately 99% of such track had continuous welded rail.  Continuous
welded rail reduces track maintenance costs and, in general, permits trains
to travel at higher speeds.  As of December 31, 1994, Conrail had 9,352
miles of continuous welded rail on track it maintained.

     As of December 31, 1994, all of the 5,647 track miles maintained for
fast freight traffic had a maximum operating speed of 50 MPH or more, and
33% had a maximum operating speed of at least 70 MPH.  As of December 31,
1994, approximately 96% of the track over which at least 10 million gross
tons moved annually was governed by automatic signal systems.  In all, as
of December 31, 1994, 7,656 miles of track were controlled by automatic
signal systems.

     As a result of the strategic planning process, certain under-utilized
rail lines and other facilities were identified for disposal in order to
avoid future capital costs and to

                                     12
<PAGE>


improve Conrail's return on assets. The expected losses upon
disposition of such assets were included in the 1991
special charge.  See Note 4 to the Selected Financial Data included
elsewhere in this Annual Report.  The service groups are involved in an
ongoing process to identify additional assets not required to support
Conrail's service.

     The following table indicates the number of locomotives and freight
cars owned (or subject to capitalized leases) and includes 17,865 freight
cars used by Conrail under operating leases.  These total figures are as of
December 31, 1994, and include stored or surplus units, but exclude
subsidiaries, which have an immaterial number of locomotives and freight
cars:








                                     13
<PAGE>

<TABLE>
<CAPTION>
                    LOCOMOTIVES AND FREIGHT CARS

                                                 Number of Units
                                              ---------------------
                                              Total       Stored(1)
                                             ------       ---------
<S>                                            <C>          <C>
     LOCOMOTIVES........................      2,147           32
                                             ------          ---
       Road.............................      1,874            4
       Switching........................        273           28


                                              Total       Surplus(2)
                                             ------       ----------
     FREIGHT CARS.......................     56,391        6,604
                                             ------        -----
       Box..............................      8,748        1,541
       Covered Hopper...................      4,768          324
       Open Hopper......................     14,766        1,855
       Gondola..........................     14,087        2,289
       Coil Steel.......................      4,560          190
       Multi-Level......................      5,752          148
       Flat and Other...................      3,710          257
- -----------
<FN>
(1)  Serviceable locomotives not required for current operations on
     December 31, 1994.  The number of locomotives stored during 1994
     fluctuated between 28 and 75 due to variations in traffic and fleet
     adjustments.

(2)  Freight cars which did not move during the seven days immediately
     preceding December 31, 1994 and which were available for loading.  The
     number of surplus freight cars during 1994 fluctuated due to
     variations in traffic and fleet adjustments.

     On December 31, 1994, the average age of Conrail's road locomotives,
not including stored-serviceable units, was 15.3 years. The average age of
the total locomotive fleet was 16.7 years, and the average age of the total
freight car fleet was 21 years.
</FN>
</TABLE>

     CAPITAL EXPENDITURES.  The following tables provide information
concerning capital expenditures from 1990 through 1994:

                                     14
<PAGE>

<TABLE>
<CAPTION>
                                    CAPITAL EXPENDITURES
                                        (In Millions)

                                     Years ended December 31,
                              ------------------------------------
                              1994     1993   1992    1991    1990
                              ----     ----   ----    ----    ----
<S>                            <C>      <C>    <C>     <C>     <C>
Track rehabilitation......    $221     $207   $275    $186    $194
Rolling stock and
transportation equipment..     139      314     57     127      89
Other(1)..................     148      129    159      85      98
                              ----     ----   ----    ----    ----
Total.....................    $508     $650   $491    $398    $381
                              ====     ====   ====    ====    ====
Subsidiaries (included in
Total)....................    $  3     $  3   $ 12    $ 12    $  5

<FN>
(1)  Includes communications and signals, bridges and tunnels, computers
and telecommunications, and other improvements.
</FN>
</TABLE>

<TABLE>
                                      TRACK REHABILITATION
<CAPTION>
                                      Years ended December 31,
                              -------------------------------------
                              1994     1993    1992    1991    1990
                             -----    -----   -----   -----   -----
<S>                            <C>      <C>    <C>     <C>     <C>
Track miles surfaced......   2,749    3,154   3,671   3,247   3,228
Track miles of rail laid..     207      201     312      78      72
Ties installed (millions).     1.1      1.0     1.4     1.2     1.2
</TABLE>

     EMPLOYEES AND LABOR.  Including subsidiaries, Conrail's average number
of employees for 1994 was 24,833.  Consolidated Rail Corporation (excluding
subsidiaries) averaged 24,012 employees in 1994, 86% of whom are
represented by a total of 14 labor organizations and are covered by 23
separate collective bargaining agreements.

Conrail is currently engaged in collective bargaining with the labor
organizations representing its union employees, which commenced on November
1, 1994.  The outcome of these negotiations cannot be predicted at this
time.  If the parties are unable to reach agreement through direct
negotiation, either party may invoke the mediation services of the National
Mediation Board; there is no time limit on the mediation process.  If the
Mediation Board eventually concludes that its efforts to resolve the
dispute will not be successful, it will proffer binding arbitration.  If
either side refuses to arbitrate, there is a 30-day "cooling-off" period
during which the Board may make a finding that the dispute threatens
"substantially to interrupt interstate commerce to a

                                     15
<PAGE>


degree such as to deprive any section of the country of essential transportation
service." Such finding is then presented to the President of the United States
who has the option of appointing an Emergency Board to investigate the dispute.
If the President does not appoint an Emergency Board, the parties are free
to resort to self help at the conclusion of the above-mentioned cooling-off
period.

     If the President does appoint an Emergency Board, it has 30 days to
investigate the dispute and report its findings.  The Emergency Board's
findings are non-binding; although the parties must maintain the status quo
for a period of 30 days following the Board's report, any party which
rejects the Board's findings may thereafter resort to self help.  In the
event of a strike, Congress has the power to resolve the dispute by
enacting legislation, including legislation imposing a labor contract in
accordance with the findings of the Emergency Board.

     Under a decision by the United States Supreme Court on April 28, 1987,
rail unions have the right, under the Railway Labor Act and other federal
laws, to engage in secondary picketing against any railroad.  As a result,
a labor dispute between one railroad and a union can cause a strike to
spread to any other railroad, or to all other railroads, whether or not the
union has a collective bargaining agreement or a dispute with such other
railroads.  There is also the potential that railroads may be subject to
secondary picketing in the event of a strike in the airline industry,
which, like the railroad industry, is subject to the Railway Labor Act.

     Should Conrail or its subsidiaries be the subject of a strike or
secondary picketing, Conrail's rail operations could be severely curtailed
or stopped.

     GOVERNMENT REGULATION.  Conrail is subject to environmental, safety,
and other regulations generally applicable to all businesses, and its rail
operations are also regulated by the ICC, the Federal Railroad
Administration ("FRA"), state Departments of Transportation and some state
and local regulatory agencies.

     The ICC has jurisdiction over, among other things, rates charged for
certain traffic movements, service levels, freight car rents, and issuance
or guarantee of railroad securities.  It also has jurisdiction over the
situations and terms under which one railroad may gain access to another
railroad's traffic or facilities, extension or abandonment of rail lines,
consolidation, merger, or acquisition of control of rail common carriers
and of other carriers by rail common carriers, and labor protection
provisions in connection with the foregoing.

                                     16
<PAGE>



     Under the Staggers Act, federal regulation of rates and services has
been reduced.  The ICC has deregulated rates for intermodal traffic, most
boxcar traffic and a series of miscellaneous commodities, including steel
and automobiles.  In addition, railroads are free to negotiate contracts
with shippers setting rates, service standards and the terms for movements
of other kinds of traffic.  As a result, railroads have greater flexibility
in adjusting rates and services to meet revenue needs and competitive
conditions.  Congress is currently reviewing whether the ICC will continue
to regulate railroads and the nature and extent of that regulation.  See
"Competition."

     The FRA has jurisdiction over safety and railroad equipment standards.

     Conrail's rail operations are also subject to a variety of
governmental laws and regulations relating to the protection of the
environment.  In addition to being involved as a potentially responsible
party at numerous Superfund sites (see Item 3 - "Legal Proceedings"),
Consolidated Rail Corporation is subject to increasing regulation of its
transportation and handling of certain hazardous and non-hazardous
commodities and waste which has resulted in additional administrative and
operating costs.  Also, in 1995, the United States Environmental Protection
Agency must issue regulations applicable to new locomotive emissions.
Locomotive engines (other than those defined as new or remanufactured) may
be regulated by the states.   Additional investments will likely be
required to bring other than new locomotives into compliance, although the
timing and amount of the investments will not be determinable until the
legislation is adopted.  Except as it relates to the 1991 special charge
(see Item 6 - "Selected Financial Data" and Note 4 thereto included
elsewhere in this Annual Report), compliance with existing laws and
regulations relating to the protection of the environment has not had a
material effect on Conrail's capital expenditures, earnings or competitive
condition.  (See "Item 7 - Management's Discussion and Analysis of
Financial Condition and Results of Operations - Environmental Matters,"
Note 4 to Selected Financial Data and Note 12 to the Consolidated Financial
Statements included elsewhere in this Annual Report.)

Item 3.  Legal Proceedings.  References to Conrail in "Item 3. Legal
Proceedings" shall denote Consolidated Rail Corporation unless otherwise
expressly noted.

     Occupational Disease Litigation.  Conrail has been named as a
defendant in lawsuits filed pursuant to the provisions of the Federal
Employers' Liability Act ("FELA") by persons alleging (1) personal injury
or death caused by exposure to asbestos in connection with railroad
employment; (2) complete or partial loss of hearing caused by

                                     17
<PAGE>


exposure to excessive noise in the course of railroad employment; (3)
repetitive motion injury in connection with railroad employment; and (4)
personal injury or death caused by exposure to deleterious substances
(mixed dusts, fumes, chemicals, etc.)  As of December 31, 1994, Conrail
was a defendant in 391 pending asbestosis suits, 853 pending hearing loss
suits, 34 pending repetitive motion injury suits and 424 pending deleterious
substance suits, and had notice of 963 potential asbestosis claims, 4,558
potential hearing loss claims, 2,354 potential repetitive motion injury claims
and 47 deleterious substance claims.

     Conrail expects to be named as a defendant in a significant number of
occupational disease cases in the future.

     Structure and Crossing Removal Disputes in Connection With Lines
Abandoned Under NERSA.  Conrail may be responsible, in whole or in part,
for the costs of removal of several hundred overhead and underpass
crossings located on railroad lines it has abandoned under the Northeast
Rail Service Act of 1981 ("NERSA") (and, in some instances, responsible for
the removal of the lines of railroad themselves as well as appurtenant
structures).  Conrail's liability for the removal of such lines, crossings
and structures will be determined on a case-by-case basis.  Some states
have imposed upon Conrail the obligation to remove certain crossings.

     In 1989, an organization of interests that own property under and
adjacent to Conrail's elevated West 30th Street rail line running along the
west side of lower Manhattan filed a petition with the ICC seeking to force
Conrail to abandon the line and finance its removal, which could have cost
in excess of $30 million.  In January 1992, the ICC voted to grant the
petition, subject to the owners posting a bond indemnifying Conrail for
demolition costs exceeding $7 million.  The property owners refused to post
the bond. The parties appealed to the U.S. Court of Appeals for the
District of Columbia, which upheld the ICC's order, including the bond
requirement.  No appeal was taken.  No abandonment certificate will be
issued unless the property owners post a bond, which they have not done.

     Conrail Withdrawal from RCAF Master Tariff.  The Rail Cost Adjustment
Factor ("RCAF") is an index of rail costs issued by the ICC according to
which railroads may adjust their regulated rates for inflation and cost
increases free of regulatory interference. In March 1989, the ICC decided
to offset the quarterly RCAF by the entirety of the average rail industry
productivity gain.
     On January 1, 1990, Conrail ceased applying RCAF increases to its
regulated rates, by ending its participation in the RCAF master tariff.
Effective July 1, 1990, Conrail published a series of independent rate
increases approximately equal to its increases in costs as reflected by

                                     18
<PAGE>

the RCAF.  Conrail's action was contested, but was upheld by the ICC.  Since
July 1, 1990, Conrail has continued to make independent selective increases
to its regulated rates.  These regulated rates will continue to be subject
to individual challenge to the extent the levels of the increases exceed
those previously permitted pursuant to the RCAF and no other statutory
provisions bar ICC jurisdiction.
     In January 1991, the ICC commenced a proceeding at the request of a
shippers' organization to clarify the legal effect of Conrail's (and other
railroads') withdrawal from the RCAF master tariff, including the shippers'
assertion that railroads thereby lose protection from challenge for rates
previously adjusted under these procedures.  In April 1991, Conrail
individually opposed and participated in the rail industry's opposition to
the petition.  The ICC has taken no action on the matter since that time.

     Engelhart v. Conrail.  In connection with the Special Voluntary
Retirement Program offered to certain employees in late 1989 and early
1990, Conrail used surplus funds in its overfunded Supplemental Pension
Plan ("Plan") to fund certain aspects of that program.  In December 1992,
certain former Conrail employees brought suit in the U.S. District Court
for the Eastern District of Pennsylvania challenging the use of surplus
Plan funds (i) to pay administrative Plan expenses previously paid by
Conrail, (ii) to fund the Special Voluntary Retirement Program, and (iii)
to pay life insurance and medical insurance premiums of former employees as
improper and unlawful, and alleging that employees who have made
contributions to the Plan or its predecessor plans are entitled to share in
the surplus assets of the Plan.  In August 1993, the federal district court
granted Conrail's Motion to Dismiss the majority of counts in the
complaint, but declined to dismiss the issue of Conrail's use of Plan
assets to pay administrative expenses of the Plan, which are estimated to
be approximately $29 million as of December 31, 1994.  However, Conrail
believes that the use of surplus Plan assets for this purpose is lawful and
proper.  Conrail uses surplus Plan assets in a similar manner in connection
with its 1994 early retirement program.

     Environmental Litigation.  Conrail is subject to various federal,
state and local laws and regulations regarding environmental matters.  In
certain instances, Conrail has received notices of violations of such laws
and regulations and either has taken or plans to take appropriate steps to
address the problems cited or to contest the allegations of violation.  As
of December 31, 1994, Conrail had received inquiries from governmental
agencies or had been identified, together with other companies, as a
potentially responsible party for cleanup and/or removal costs due to its
status as an alleged transporter, generator or property owner at 128
locations throughout the country.  However, Conrail, through its own
investigations and assessments, believes it may have

                                     19
<PAGE>

some potential responsibility at only 53 of these sites.  The amounts Conrail
has accrued with respect to the proceedings listed below are included in its
$74 million accrual for estimated future environmental expenses.  (See Item 7
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Environmental Matters" and Note 12 to the Consolidated
Financial Statements included elsewhere in this Annual Report.)  The
significant environmental proceedings, including Superfund sites, are
discussed below.

     United States v. Southeastern Pennsylvania Transportation Authority
("SEPTA"), National Railroad Passenger Corporation ("Amtrak"), and
Consolidated Rail Corporation.  In March 1986, the United States
Environmental Protection Agency ("EPA") filed an action in the United
States District Court for the Eastern District of Pennsylvania for cost
recovery, injunctive relief, and a declaratory judgment against Conrail,
Southeastern Pennsylvania Transportation Authority ("SEPTA") and National
Railroad Passenger Corp. ("Amtrak") under the Comprehensive Environmental
Response, Compensation, and Liability Act of 1980 ("CERCLA" or "Superfund
Law"), as amended.  In 1990, the Pennsylvania Department of Environmental
Resources ("PADER") intervened as a plaintiff.  Suit is based on the
release or threatened release at the Paoli Railroad Yard, Paoli, Chester
County, Pennsylvania, of polychlorinated biphenyls ("PCBs"), a listed
hazardous substance under CERCLA.  Conrail is sued in its capacity as the
operator of the rail yard from April 1, 1976 through December 31, 1982,
under an agreement with SEPTA to provide commuter rail service.  In March
1992, Penn Central brought suit before the Special Court arguing that the
terms of the transfer of its properties to Conrail did not contemplate
environmental liability for conditions existing at the time of the
transfer.  On August 23, 1994, the Special Court held that the
reorganization did not prevent the government from pursuing its CERCLA
claims against Penn Central.  The Court also granted Conrail's Motion for
Summary Judgment against Penn Central, finding that Conrail's liability for
contamination to former Penn Central property was limited only to the
period after April 1, 1976.  Notwithstanding this finding, the Special
Court declined to preclude federal courts from applying principles of joint
and several liability and holding Conrail liable for pre-April 1, 1976
contamination in instances where contamination of the property was not
divisible.

     Conrail also awaits the Special Court's decision in a related action
in which Conrail seeks a declaration against the Reading Company similar to
that granted with respect to Penn Central, as well as a declaration that
Conrail is entitled to indemnification from SEPTA and/or the federal
government for environmental liability resulting from

                                     20
<PAGE>

its statutorily mandated provision of commuter rail service.  Oral argument
in that matter was held October 24, 1994.

     Motions and cross-motions for summary judgment by the parties are
pending.

     Pursuant to a series of partial preliminary consent decrees,
defendants have performed a series of cleanup actions both on and off-site
and have conducted a Remedial Investigation/Feasibility Study ("RI/FS").
As of December 31, 1994, the cost of the RI/FS and of the interim cleanup
measures performed by the three defendants is approximately $9 million.
Those costs have been shared equally among the three defendants but are
subject to reallocation.  All work done to date has been performed subject
to a denial of liability and without waiving any defense to the
governmental claim for cleanup costs or other relief.

     EPA has now requested that the parties submit a remediation plan that
includes participation by Penn Central.  Settlement negotiations with EPA
continue.

     United States v. Conrail.  The EPA has listed Conrail's Elkhart Yard
in Indiana on the National Priorities List.  The EPA contends that
chemicals have migrated from the yard and contaminated drinking wells in
the area.  On February 14, 1990, the EPA filed a civil action against
Conrail in the U.S. District Court for the Northern District of Indiana
seeking recovery of approximately $345,000 for costs incurred in protecting
the water supply.  In addition, the EPA seeks a declaratory judgment
against Conrail for all future costs incurred in responding to the release
or threatened release of hazardous substances from the site.  Conrail
believes it is not the sole source and may not be a contributing source to
the contamination alleged by the EPA.  Conrail filed a third-party action
joining Penn Central as a defendant, to which Penn Central responded by
filing a declaratory judgment action in Special Court. As a result of the
Special Court decision in August 1994, Conrail and Penn Central have
negotiated an interim cost-sharing arrangement for costs in implementing
the EPA's 1992 interim Record of Decision, which Conrail had undertaken
alone.  (See previous discussion regarding the Special Court under "United
States v. SEPTA, et al"). EPA has recently issued a second Record of
Decision in draft form that, if finalized, would require the parties to
install a public water supply system for up to 700 additional homes.

     United States v. Conrail, et al.  Conrail has been identified as the
fifth largest generator of waste oil at the Berks Associates Superfund site
in Douglasville, Pennsylvania.  In addition, Conrail has become aware that
it and its predecessor, Penn Central, owned a small

                                     21
<PAGE>

portion of land that was leased to the operator of the Berks site.  As such,
Conrail's liability could increase due to its questionable status as both an
owner and a generator.  In August 1991, the EPA issued an administrative order
against Conrail and thirty-five other entities mandating the implementation of
an approximately $2 million partial remedy and filed a complaint in the U.S.
District Court for the Eastern District of Pennsylvania for the recovery of
approximately $8 million in costs incurred by the government.  The parties
have negotiated an administrative order with the EPA and have filed an
answer to the civil action.  A group of potentially responsible parties
(including Conrail) undertook compliance with the administrative order.
Conrail and the 35 other defendants have filed a third-party complaint
against approximately 630 entities seeking contribution for the costs of
the remedy and government costs.  Conrail, along with other defendants, is
negotiating a settlement with the EPA.  On June 30, 1993, the EPA issued
another administrative order against Conrail and 33 other entities,
mandating the remediation of the southern portion of the site.  The
effective date of the order has been delayed in light of the negotiations.

     The most expensive aspect of the remediation of the site is the
cleanup of Source Area 2, which the government estimates at between $45 and
$55 million.  This Source Area was closed prior to Conrail's incorporation,
and therefore Conrail has maintained that it is not liable for the cost of
remediating Source Area 2.  In addition, PADER has filed with the court a
complaint for the recovery of natural resource damages.

     United States v. Conrail, et al.  Conrail is a potentially responsible
party ("PRP"), along with more than 50 other parties, in the United Scrap
Lead federal Superfund action in Troy, Ohio, where substantial quantities
of batteries were disposed of over a period of several years.  The EPA sued
Conrail and nine other parties in August 1991 in the Southern District of
Ohio for the recovery of approximately $2 million in past costs.  Conrail
and other PRP's have commissioned treatability studies.  The court has
imposed a stay to discuss whether this matter can be settled.  EPA has
selected a remedy for the site with an estimated cost of approximately $33
million, which the PRP's are challenging.  Conrail estimates its share of
the liability at 8%.

     Commonwealth of Massachusetts v. Conrail.  On April 21, 1992, the
Massachusetts Attorney General filed suit in Superior Court of
Massachusetts alleging Conrail's violation of the Massachusetts Clean Air
Act and its implementing regulations by allowing diesel engines to idle
unnecessarily and/or in excess of thirty minutes. On May 4, 1992, the court
entered a preliminary injunction, the terms of which are

                                     22
<PAGE>
substantially consistent with Conrail's existing idling policy.  The
Attorney General subsequently filed a complaint alleging Conrail's
violation of the preliminary injunction.  On February 2, 1993, the
parties entered into a partial settlement agreement; however, the
Attorney General has alleged that Conrail has failed to comply with
certain provisions of the settlement.  Conrail is negotiating the terms
of a settlement with the Attorney General's office.

     United States v. Consolidated Rail Corporation, The Monongahela
Railway Company, et al.  On September 30, 1992, Region VIII of the EPA
filed an administrative action for civil penalties against Conrail and its
former wholly-owned subsidiary, The Monongahela Railway Company (now merged
into Conrail), under the Toxic Substances Control Act for allegedly
improper handling of a shipment of PCB contaminated soil.  The other
railroads in the movement and the shipper were served with similar
complaints.  Conrail entered into a de minimus settlement with EPA which was
effective October 31, 1994.

     New York State Department of Environmental Conservation Order On
Consent.  On February 18, 1993, the New York State Department of
Environmental Conservation ("NYSDEC") served Conrail with a draft Order on
Consent requiring the payment of civil fines in connection with its
inspection of Selkirk Yard.  The order also seeks compensation for the
hiring of three full-time NYSDEC employees to monitor Conrail's compliance
at Selkirk and two other rail yards in New York.  Conrail is negotiating
the terms of the Order with NYSDEC.

     United States v. Consolidated Rail Corporation, et al.  On March 17,
1994, the United States Department of Justice ("DOJ") served notice that it
had filed a complaint in the Federal District Court for the Eastern
District of Pennsylvania against Consolidated Rail Corporation and two
other parties citing various violations of the Clean Air Act ("CAA") and
the National Emission Standard for Hazardous Air Pollutants ("NESHAP") in
connection with the alleged release of asbestos during the renovation of a
grain storage facility.  DOJ seeks civil penalties and injunctive relief
against further violations of CAA and NESHAP.  Conrail has initiated
settlement discussions with DOJ, as a result of which the litigation has
been stayed.

     New York State Department of Environmental Conservation Order on
Consent.  On November 3, 1994, NYSDEC served Conrail with an Order on
Consent requiring the payment of civil fines in connection with the alleged
discharge of waste water from DeWitt Yard in Onondaga County, New York into
New York State waters.  Conrail is negotiating the terms of the Order with
NYSDEC.

                                     23
<PAGE>

     In the matter of Consolidated Rail Corporation, Ashtabala, OH.  On
September 21, 1994, the EPA filed an Administrative Complaint against
Conrail seeking civil penalties for certain alleged violations of its
National Pollutants Discharge Emissions System permit.  Conrail filed its
answer on November 30, 1994, and is negotiating with the EPA to settle this
matter.

     Conway Yard, Pittsburgh.  In 1991, Conrail received Notices of
Violation ("NOV") from the PADER alleging violations of the Clean Streams
Act for discharges of oil into the Ohio River.  In September 1993, PADER
sent to Conrail a draft Consent Order and Agreement requiring a
comprehensive site remediation for soil, ground water, surface waters and
sediments at the Conway rail yard and requiring the payment of civil fines
in connection with violations at the yard, including continuing ground
water contamination.  Conrail and PADER continue to negotiate the extent of
the investigation and remediation to be undertaken at the yard and the
amount of the fines.

     Beacon Park, Massachusetts.  Massachusetts and federal officials are
currently investigating an alleged unlawful discharge of oil by the Company
into the Charles River.  The investigation could result in the assessment
of fines or other penalties against Conrail.

     Other.  In addition to the above proceedings, Conrail has been named
in various legal proceedings arising out of its activities as an employer
and as an operator of a freight railroad, including personal injury actions
brought by its employees under FELA, as well as administrative proceedings
with and investigation by government agencies.

     In view of the inherent difficulty of predicting the outcome of legal
proceedings, particularly in certain matters described above in which
substantial damages are or may be sought, Conrail cannot state what the
eventual outcomes of such legal proceedings will be. Certain of these
matters, if determined adversely to Conrail, could result in the imposition
of substantial damage awards against, or increased costs to, Conrail that
could have a material adverse effect on Conrail's results of operations and
financial position.  Conrail's management believes, however, based on
current knowledge, that such legal proceedings will not have a material
adverse effect on Conrail's financial position.

Item 4.  Submission of Matters to a Vote of Security Holders.
- ------   ---------------------------------------------------

     There were no matters submitted to a vote of security holders during
the fourth quarter of 1994.


                                     24
<PAGE>

Executive Officers of the Registrant.
- ------------------------------------

     Conrail's officers are elected annually by the Board of Directors at
its first meeting held after the meeting of shareholders at which directors
are elected, and they hold office until their successors are elected.
There are no family relationships among the officers or directors, nor any
arrangement or understanding between any officer and any other person
pursuant to which the officer was selected.  The following table sets forth
certain information, as of March 1, 1995, relating to the executive
officers of Conrail and Consolidated Rail Corporation.  An asterisk (*)
indicates that such individual is an officer of Consolidated Rail
Corporation only:



Name, Age, Present Position        Business Experience During Past 5
                                                 Years

James A. Hagen, 62, Chairman of    Retired effective March 16, 1995
  the Board of Directors           from the position of Chief
                                   Executive Officer.  Served as
                                   Chairman, President and Chief
                                   Executive Officer between May
                                   1989 and September 1994.

David M. LeVan, 49, President      Present position since March 16,
  and Chief Executive Officer      1995.  Served as President and
                                   Chief Operating Officer between
                                   September 1994 and
                                   March 16, 1995.  Served as
                                   Executive Vice President between
                                   November 1993 and September 1994.
                                   Served as Senior Vice President -
                                   Operations between July 1992 and
                                   November 1993.  Served as Senior
                                   Vice President-Operating Systems
                                   and Strategy between November
                                   1991 and June 1992.  Served as
                                   Senior Vice President - Corporate
                                   Systems between November 1990 and
                                   November 1991.  Served as Vice
                                   President - Corporate Strategy
                                   between September 1988 and
                                   November 1990.

H. William Brown, 56, Senior       Present position since April
  Vice President - Finance         1992.  Served as Senior Vice
  and Administration               President - Finance between April
                                   1986 and April 1992.

Ronald J. Conway, 51, Senior Vice  Present position since November
  President - Operations           1994.  Served as Vice President -
                                   Operations between September 1994
                                   and November 1994.  Served as
                                   Vice President -  Transportation
                                   between July 1994 and September
                                   1994.  Served as Vice President -
                                   Intermodal Service Group between
                                   November 1993 and July 1994.
                                   Served as Assistant Vice President -

                                     25
<PAGE>

                                   Petrochemicals and Minerals between
                                   April 1992 and November 1993.  Served as
                                   General Manager - Philadelphia Division
                                   between 1989 and April 1992.

Timothy P. Dwyer, 45, Senior Vice  Present position since November
  President - Unit Train Service   1994. Served as Vice President -
  Group                            Unit Train Service Group between
                                   November 1993 and November 1994.
                                   Served as General Manager -
                                   Philadelphia Division between
                                   April 1992 and November 1993.
                                   Served as Assistant Vice
                                   President - Metals between 1989
                                   and April 1992.


Gordon H. Kuhn, 44, Senior         Present position since November
  Vice President - Intermodal      1994.  Served as Senior Vice
  Service Group                    President - CORE Service Group
                                   between November 1993 and
                                   November 1994.  Served as Senior
                                   Vice President - Marketing and
                                   Sales between January 1990 and
                                   November 1993.

Charles N. Marshall, 53, Senior    Present position since January
  Vice President - Development     1990. Served as Senior Vice
                                   President - Marketing and Sales
                                   between March 1985 and January
                                   1990.

John P. Sammon, 44, Senior Vice    Present position since November
  President - CORE Service Group   1994.  Served as Vice President -
                                   Intermodal between July 1994 and
                                   November 1994.  Served as
                                   Assistant Vice President-
                                   Intermodal between January 1988
                                   and July 1994.

George P. Turner, 53, Senior Vice  Present position since November
  President - Automotive Service   1994.  Served as Vice President -
  Group                            Automotive Service Group between
                                   November 1993 and November 1994.
                                   Served as Assistant Vice
                                   President - Automotive between
                                   April 1992 and November 1993.
                                   Served as Assistant Vice
                                   President - Petrochemicals and
                                   Minerals between March 1990 and
                                   April 1992.  Served as Assistant
                                   Vice President - Sales between
                                   1987 and March 1990.

Bruce B. Wilson, 59, Senior        Present position since April
  Vice President - Law             1987.

Lucy L.S. Amerman, 42, Vice        Present position since July 1994.
President - Risk Management*       Served as Assistant Vice
                                   President - Claims and Litigation
                                   between April 1994 and July 1994.
                                   Served as General Counsel -
                                   Litigation between March 1990 and
                                   March 1994.  Held various
                                   positions in the Law Department
                                   prior to that time.

                                     26
<PAGE>

Dennis A. Arouca, 43, Vice         Present position since May 1994.
  President - Labor Relations*     Served as Partner in the law firm
                                   of Pepper Hamilton & Scheetz
                                   between February 1986 and May
                                   1994.

John T. Bielan, Jr., 47,           Present position since March
  Vice President - Continuous      1992.  Served as Assistant Vice
  Quality Improvement*             President - Automotive between
                                   April 1989 and March 1992.

Gerald T. Gates, 41, Vice          Present position since November
  President - Transportation*      1994.  Served as Vice President -
                                   Mechanical between November 1993
                                   and November 1994.  Served as
                                   Assistant Vice President -
                                   Operations Planning and
                                   Administration between July 1992
                                   and November 1993.  Served as
                                   General Manager - Indianapolis
                                   Division between September 1990
                                   and July 1992. Served as
                                   Assistant General Manager -
                                   Albany Division between 1989 and
                                   September 1990.

Donald W. Mattson, 52, Vice        Present position since April
  President - Controller           1994.  Served as Vice President -
                                   Treasurer between May 1993 and
                                   April 1994.  Served as Vice
                                   President - Controller between
                                   August 1988 and May 1993.

John A. McKelvey, 43, Vice         Present position since April
  President - Materials and        1994.  Served as Vice President -
  Purchasing*                      Controller between May 1993 and
                                   March 1994.  Served as Vice
                                   President - Treasurer between
                                   1988 and May 1993.


William B. Newman, Jr., 44,        Present position since 1981.
  Vice President and
  Washington Counsel*

Frank H. Nichols, 48, Vice         Present position since February
  President - Resource             1993.  Served as Assistant Vice
  Development*                     President - Finance between
                                   November 1988 and February 1993.

Timothy T. O'Toole, 39, Vice       Present position since April
  President and Treasurer          1994.  Served as Vice President
                                   and General Counsel between May
                                   1989 and April 1994.

Lester M. Passa, 41, Vice          Present position since March 16,
  President - Logistics and        1995. Served as Assistant Vice
  Corporate Strategy*              President - Strategic Planning
                                   between February 1993 and March 15,
                                   1995. Served as Director - Intermodal
                                   Planning between October 1991 and
                                     27
<PAGE>
                                   January 1993. Served as Senior Director -
                                   Customer Service between January 1990
                                   and September 1991.

Albert M. Polinsky, 48, Vice       Present position since April
  President - Information Systems* 1994.  Served as Assistant Vice
                                   President - Program Management
                                   between December 1993 and March
                                   1994.  Served as Assistant Vice
                                   President - Marketing Services
                                   between April 1992 and December
                                   1993.  Served as Director -
                                   Information Services between
                                   March 1990 and April 1992.
                                   Served as Director - Information
                                   Resources and Systems prior to
                                   that time.

Richard S. Pyson, 53, Vice         Present position since November
  President - Engineering*         1994.  Served as Vice President
                                   between July 1994 and November
                                   1994.  Served as Vice President -
                                   Transportation between April 1992
                                   and July 1994.  Served as Vice
                                   President - Engineering between
                                   March 1991 and March 1992.
                                   Served as Assistant Vice
                                   President - Engineering and
                                   Maintenance between March 1990
                                   and March 1991.

John M. Samuels, 51, Vice          Present position since November
  President - Mechanical*          1994.  Served as Vice President -
                                   Engineering between April 1992
                                   and November 1994.
                                   Served as Vice President -
                                   Continuous Quality Improvement
                                   between April 1990 and March
                                   1992.  Served as Assistant Vice
                                   President - Industrial
                                   Engineering between 1980 and
                                   April 1990.

Allan Schimmel, 54, Vice           Present position since November
  President - Administrative       1990.  Served as Corporate
  Services and Corporate           Secretary and Assistant to the
  Secretary                        Chairman between 1980 and
                                   November 1990.

Gery M. Williams, Jr., 53, Vice    Present position since January
  President - State and Local      1990.
              Affairs*

                                     28
<PAGE>

                                  PART II

Item 5.   Market for Registrant's Common Equity
- ------    -------------------------------------
          and Related Stockholder Matters.
          -------------------------------
     Conrail's common stock is listed for trading on the New York Stock
Exchange and the Philadelphia Stock Exchange.   The number of holders of
record of Conrail common stock on March 3, 1995 was 19,698.  For the high
and low sales prices of Conrail's common stock on the New York Stock
Exchange and the frequency and amount of cash dividends for 1994 and 1993,
see Note 13 to the Consolidated Financial Statements included elsewhere in
this Annual Report.

Item 6.  Selected Financial Data.
- ------   -----------------------
     The selected consolidated financial data included in the following
tables have been derived from Conrail's Consolidated Financial Statements.
The consolidated statements of income, stockholders' equity and cash flows
for each of the three years in the period ended December 31, 1994 and the
consolidated balance sheets as of December 31, 1994 and 1993 appear
elsewhere in this Annual Report and have been audited by the Company's
independent accountants, as indicated in their reports thereon.  For
purposes of the following selected consolidated financial data, references
to Conrail reflect the consolidated entities of Consolidated Rail
Corporation for periods prior to July 1, 1993 and Conrail Inc. for
subsequent periods.

     The selected consolidated financial data should be read in conjunction
with the Consolidated Financial Statements and related notes and other
financial information included elsewhere in this Annual Report.

                                     29
<PAGE>
<TABLE>
<CAPTION>
                                                 Years ended December 31,
                                    -------------------------------------------
                                    1994     1993(2)    1992     1991   1990(5)
                                    -----    ------    -----     -----  -----
                                      (In Millions Except Per Share Amounts)
<S>                                   <C>      <C>      <C>      <C>      <C>
STATEMENT OF INCOME DATA:
Revenues............................$3,733    $3,453   $3,345   $3,252   $3,372
Operating expenses (before one-
time charge)........................ 3,043     2,862    2,811    2,794    2,945
One-time charge(1) and (4)..........    84                         719
                                     -----    ------    -----    -----    -----
Income (loss) from operations.......   606       591      534     (261)     427
Interest expense....................  (192)     (185)    (172)    (181)    (162)
Loss on disposition of subsidiary(3)             (80)
Other income, net...................   118       114       98      107      121
                                     -----    ------    -----    -----    -----
Income (loss) before income taxes
and the cumulative effect of
changes in accounting principles....   532       440      460      (335)    386
Income taxes (benefits).............   208       206      178      (128)    139
                                     -----    ------    -----     -----   -----
Income (loss) before the
cumulative effect of changes in
accounting principles...............   324       234      282      (207)    247

Cumulative effect of changes in
accounting principles...............             (74)
                                     -----    ------    -----     -----   -----
Net income (loss)...................$  324    $  160   $  282    $ (207) $  247
                                     =====    ======    =====     =====   =====
Income (loss) per common share
before the cumulative effect of
changes in accounting principles
Primary............................. $3.90     $2.74    $3.28    $(2.70)  $2.55

Fully diluted.......................  3.56      2.51     2.99     (2.70)   2.39

Cumulative effect of changes in
accounting principles
Primary.............................           (.92)

Fully diluted.......................           (.81)

Net income (loss) per
  common share (6)
Primary.............................  3.90     1.82     3.28     (2.70)    2.55
Fully diluted.......................  3.56     1.70     2.99     (2.70)    2.39

Dividends per common share (6)......  1.40     1.20     1.00       .85      .75
</TABLE>
<TABLE>


                                                 December 31,
                                  ------------------------------------------
                                   1994      1993     1992    1991    1990(5)
<CAPTION>                         -----     -----    -----   -----   -------
<S>                                                 (In Millions)
                                    <C>     <C>       <C>     <C>      <C>
BALANCE SHEET DATA:
Cash and cash equivalents and
  temporary cash investments.... $   43    $  38    $   40  $  135  $  153
Working capital deficit.........    (76)     (13)     (489)   (286)   (216)
Total assets....................  8,322    7,948     7,315   7,096   7,245
Other noncurrent liabilities
(net of current maturities of
debt)...........................  2,480    2,433     2,075   2,215   2,012
Deferred income taxes...........  1,203    1,081       644     429     454
Special income tax obligation...    513      575       569     627     796
Stockholders' equity............  2,925    2,784     2,748   2,661   2,929
</TABLE>

                                     30
<PAGE>
               NOTES TO SELECTED CONSOLIDATED FINANCIAL DATA

1. In 1994, Conrail recorded a charge of $51 million (after tax benefits
   of $33 million) for a non-union employee voluntary early retirement
   program and related costs.  The majority of the cost of the early
   retirement program will be paid from Conrail's overfunded pension plan.
   Without this one-time charge, net income would have been $375 million
   ($4.54 per share, primary and $4.13 per share, fully diluted).  (See
   Note 3 to the Consolidated Financial Statements included elsewhere in
   this Annual Report.)

2. Conrail adopted Statement of Financial Accounting Standards No. 106,
   "Employers' Accounting for Postretirement Benefits Other Than Pensions"
   ("SFAS 106"), and Statement of Financial Accounting Standards No. 109,
   "Accounting for Income Taxes" ("SFAS 109"), effective January 1, 1993.
   As a result, in the first quarter of 1993, Conrail recorded cumulative
   after-tax charges of $22 million and $52 million, respectively.  In
   addition, as a result of the increase in the federal corporate income
   tax rate from 34% to 35%, effective January 1, 1993, income tax expense
   includes $34 million of a retroactive nature, primarily for the effects
   of adjusting deferred income taxes and the special income tax
   obligation for the rate increase as required under SFAS 109.  (See
   Notes 1, 7 and 8 to the Consolidated Financial Statements included
   elsewhere in this Annual Report.)

3. In 1993, Conrail committed to a plan for the disposition of its
   investment in Concord Resources Group, Inc.  Pursuant to this plan,
   Conrail recorded an estimated loss of $80 million for the disposition
   of its investment, including $19 million for operating losses expected
   to be incurred during the phase-out period and disposition costs.
   Conrail also recorded estimated federal tax benefits of $30 million
   relating to the disposition.  (See Note 10 to the Consolidated
   Financial Statements included elsewhere in this Annual Report.)

4. In 1991, Conrail recorded in operating expenses a special charge
   totalling $719 million which was composed of $362 million for disposition
   of certain under-utilized rail lines and other facilities, $212 million
   for labor settlements primarily representing certain expected costs
   associated with a new labor agreement that reduced the size of train
   crews, $57 million for certain environmental clean up costs, and $88
   million for legal matters including settlement of the

                                     31
<PAGE>

   Amtrak-Conrail collision at Chase, Maryland in January 1987.  The 1991
   special charge reduced net income by $447 million, and without the special
   charge net income would have been $240 million ($2.73 and $2.48 per share,
   primary and fully diluted, respectively).

5. In 1990, Conrail completed a financial restructuring plan which included
   a Dutch auction tender offer, the establishment of an employee stock
   ownership plan for non-union employees ("Non-union ESOP") and a related
   open market common stock purchase program.  Through the Dutch auction
   tender offer, Conrail purchased 44.64 million shares of its outstanding
   common stock at a price of $24.50 per share, or an aggregate of $1.094
   billion.  In March 1990, Conrail issued 9,979,562 shares of Series A
   ESOP Convertible Junior Preferred stock to the Non-union ESOP in
   exchange for a promissory note of $288 million.  In connection with its
   restructuring, Conrail acquired 8,715,902 shares of its common stock in
   the open market for $200 million.  The cost of the restructuring was
   financed with approximately $450 million of available funds, $50 million
   in short-term borrowings (commercial paper) and with proceeds from the
   sale of $250 million principal amount of 9 3/4% Notes due 2000 and $550
   million principal amount of 9 3/4% Debentures due 2020.

6. Net income (loss) and dividends per common share include the effects of
   the common stock split which is described in Note 2 to the Consolidated
   Financial Statements included elsewhere in this Annual Report.  The
   calculations of income (loss) per common share for 1994, 1993 and 1992
   are shown in Exhibit 11, Part IV included elsewhere in this Annual
   Report.

                                     32
<PAGE>

Item 7.   Management's Discussion and Analysis of Financial
- ------    -------------------------------------------------
          Condition and Results of Operations.
          ------------------------------------
Overview
- --------
     Conrail's net income for 1994 was $324 million, compared with $160
million for 1993 and $282 million for 1992.  Results for 1994 include a one-
time charge of $51 million (net of tax benefits of $33 million) relating to
a non-union early retirement program and related costs recorded in the
first quarter (see Note 3 to the Consolidated Financial Statements included
elsewhere in this Annual Report). The 1993 results include one-time after-
tax charges of $74 million for the adoption of required changes in
accounting for income taxes and postretirement benefits other than
pensions; the estimated net loss on the disposition of Concord Resources
Group, Inc. ("Concord"), $50 million; and the one-time effects on deferred
taxes of the increase in the federal tax rate, $34 million (see Notes 1, 7,
8 and 10 to the Consolidated Financial Statements included elsewhere in
this Annual Report).  Absent the one-time charges, Conrail's net income for
1994 and 1993 would have been $375 million and $318 million, respectively.

     In the first quarter of 1994, Conrail's results were adversely
affected by difficult operating conditions caused by severe winter weather
and by greater than anticipated traffic volumes, the combination of which
created a shortage of crews and locomotives.  At the same time, Conrail
reorganized its marketing department and certain of its operating functions
into four service groups:  Intermodal, Automotive, Unit Train and CORE.
These factors in combination created service disruptions and increased
operating expenses in the first quarter.  Nevertheless, a strong economy
throughout the year resulted in increases in both revenue and traffic
volume for 1994 that were 8.1% and 8.3% higher, respectively, than in 1993.
Despite increased traffic volume, Conrail's continued cost reduction and
containment programs in the last three quarters enabled Conrail to limit
the increase in its operating expenses (excluding the early retirement
program charge) to 6.3% over 1993.

     In 1993, traffic volume and operating revenues increased 5.0% and
3.2%, respectively, compared with 1992, while operating expenses were up
only 1.8%.

     For 1994, Conrail achieved its operating ratio goal of 81.5%, without
the $84 million one-time charge for the early retirement program, and a
return on funded assets of 9.8%, compared to its cost of capital of 11%.

                                33
<PAGE>

1995 Outlook
- ------------
     Conrail expects the economy to grow throughout 1995, however, at a
slower pace as the year progresses.  Conrail's 1995 plans are based on
assumptions of 2.4% growth in real gross domestic product and 3.4% growth
in industrial production. Conrail's outlook for 1995 includes line haul
revenue growth of 2.5% to 3.5%, and, in anticipation of this continued
growth, Conrail will further increase its locomotive fleet and will hire
additional train and engine employees, if necessary, to meet the demand for
transportation services.  A key Conrail goal for 1995 is to achieve an
operating ratio of 79.5%.

     The service groups are making significant progress in improving how
Conrail manages the resources needed to profitably serve its customers, and
towards this end, the analyses to evaluate assets required to effectively
and economically support their operations will continue in 1995.

Results of Operations
- ---------------------
1994 Compared with 1993

     Net income for 1994 was $324 million ($3.90 per share, primary and
$3.56 per share, fully diluted) compared with 1993 net income of $160
million ($1.82 per share, primary and $1.70 per share, fully diluted).
Excluding the one-time charges (see "Overview"), Conrail's net income would
have been $375 million ($4.54 per share, primary and $4.13 per share, fully
diluted) for 1994 and $318 million ($3.78 per share, primary and $3.43 per
share, fully diluted) for 1993.

     Operating revenues (primarily freight line haul revenues, but also
including switching, demurrage and incidental revenues) increased $280
million, or 8.1%, from $3,453 million in 1993 to $3,733 million in 1994.
An 8.3% increase in traffic volume in units (freight cars and intermodal
trailers and containers) resulted in a $274 million increase in revenues
that was partially offset by a slight decrease in average revenue per unit
which reduced revenues by $8 million.  The decrease in average revenue per
unit was caused by an unfavorable traffic mix which reduced revenues by $46
million, substantially offset by increases in average rates which increased
revenues by $38 million.  Traffic volume increases were experienced by each
of the four service groups: Intermodal, 17.3%; Automotive, 10.0%; Unit
Train, 3.9%; and CORE, 1.5%.  Within the CORE Service Group, Metals
increased 4.5%, Forest and Manufactured Products increased 3.1%,
Petrochemicals and Waste increased .5%, and Food and Agriculture decreased
2.0%.  Switching, demurrage and incidental revenues increased $14 million.

                                 34
<PAGE>

     Operating expenses increased $265 million, or 9.3%, from $2,862
million in 1993 to $3,127 million in 1994.  The following table sets forth
the operating expenses for the two years:
<TABLE>
<CAPTION>

                                                       Increase
(In Millions)                    1994        1993      (Decrease)
                               -------     -------    -----------
<S>                              <C>         <C>         <C>
Compensation and benefits      $1,260      $1,229        $ 31
Fuel                              188         178          10
Material and supplies             203         194           9
Equipment rents                   381         305          76
Depreciation and amortization     278         284          (6)
Casualties and insurance          184         131          53
Other                             549         541           8
Early retirement program           84                      84
                                -----       -----         ---
                               $3,127      $2,862        $265
                               ======      ======        ====
</TABLE>

     Compensation and benefits costs increased $31 million, or 2.5%,
primarily due to increased wage rates which were partially offset by
reduced fringe benefits costs and lower employment levels.  Compensation
and benefits as a percent of revenues was 33.7% in 1994 compared with 35.6%
in 1993.

     The increase of $76 million, or 24.9%, in equipment rents reflects the
effects of increased traffic volume and new operating leases, as well as
the effects of crowded serving yards and train delays experienced primarily
in the first half of 1994.

     Casualties and insurance costs increased $53 million, or 40.5%.  While
the number of injuries for the year was about the same as in 1993, the cost
per claim to settle injuries has continued to escalate.  The costs related
to occupational claims and the number of those claims also increased.

     In the first quarter of 1994, Conrail incurred a one-time pre-tax
charge of $84 million for the non-union voluntary early retirement program
and related costs (see Note 3 to the Consolidated Financial Statements
included elsewhere in this Annual Report).

     Conrail's operating ratio was 83.8% for 1994, compared with 82.9% for
1993.  Without the $84 million one-time charge for the early retirement
program, the operating ratio for 1994 would have been 81.5%.


1993 Compared with 1992

     Net income for 1993 was $160 million ($1.82 per share, primary and
$1.70 per share, fully diluted) compared with 1992 net income of $282

                                  35
<PAGE>

million ($3.28 per share, primary and $2.99 per share, fully diluted).  The
decrease in net income is attributable primarily to the following unusual
or one-time charges in 1993:  one-time after tax charges of $74 million for
adoption of required changes in accounting for income taxes and
postretirement benefits other than pensions; the recording of the estimated
net loss on the disposition of Concord, $50 million; and the one-time
effects on deferred taxes of the increase in the 1993 federal corporate
income tax rate, $34 million (see Notes 1, 7, 8 and 10 to the Consolidated
Financial Statements included elsewhere in this Annual Report).  Absent
these charges, Conrail's net income for 1993 would have been $318 million
($3.78 per share, primary and $3.43 per share, fully diluted).

     Operating revenues increased $108 million, or 3.2%, from $3,345 million
in 1992 to $3,453 million in 1993.  A 5.0% increase in traffic volume
resulted in a $160 million increase in revenues that was partially offset by
a 1.6% decrease in average revenue per unit which reduced revenues $54
million.  The decline in average revenue per unit is attributable to
decreases in average rates which reduced revenue by $62 million, partially
offset by a favorable mix of traffic which increased revenues $8 million.
Traffic volume increases were experienced by three of the four service
groups:  Intermodal, 11.1%; Automotive, 12.9%; and CORE, 7.3%. Traffic
volume decreased for the Unit Train Service Group by 8.9%.  Within the CORE
Service Group, Metals increased 16.1%, Forest and Manufactured Products
increased 6.6%, Petrochemicals and Waste increased 3.9%, and Food and
Agriculture increased 3.9%. Switching, demurrage and incidental revenues
increased $2 million.

     Operating expenses increased $51 million, or 1.8%, from $2,811 million
in 1992 to $2,862 million in 1993.  The following table sets forth the
operating expenses for the two years:
<TABLE>
<CAPTION>

                                                       Increase
(In Millions)                    1993        1992     (Decrease)
                               ------      ------     ----------
<S>                              <C>         <C>         <C>
Compensation and benefits      $1,229      $1,237       $ (8)
Fuel                              178         173          5
Material and supplies             194         197         (3)
Equipment rents                   305         290         15
Depreciation and amortization     284         295        (11)
Casualties and insurance          131         133         (2)
Other                             541         486         55
                                -----       -----        ---
                               $2,862      $2,811       $ 51
                               ======      ======       ====
</TABLE>
     Compensation and benefits costs decreased $8 million, or 0.6%, with
relatively stable employment levels.  The decrease is attributable
primarily to a decrease in payroll taxes, partially offset by increases

                                   36
<PAGE>

in fringe benefit costs and increased wage rates.  Compensation and benefits
as a percent of revenues was 35.6% in 1993 compared with 37.0% in 1992.

     The increase of $15 million, or 5.2%, in equipment rents reflects the
effects of new operating leases for equipment and the increase in traffic
volume, partially offset by improvement in equipment utilization.

     Depreciation and amortization expense decreased $11 million, or 3.7%,
primarily due to lower depreciation rates for locomotives and freight cars
as a result of a depreciation study required by the Interstate Commerce
Commission.

     Other operating expenses increased $55 million, or 11.3%, primarily
due to increases in property and corporate taxes, increases in write-downs
of uncollectible accounts, and a reduction in 1992 due to reducing accruals
related to the 1991 special charge with no corresponding reduction in 1993.

     Conrail's operating ratio was 82.9% for 1993 compared with 84.0% for
1992.

     Interest expense increased $13 million, or 7.6%, from $172 million in
1992 to $185 million in 1993 due to the net addition of long-term debt in
1993.

     The loss on disposition of subsidiary, $80 million, represents
Conrail's estimated gross loss on the planned disposition of Concord (see
Note 10 to the Consolidated Financial Statements included elsewhere in this
Annual Report).

     Other income, net, increased $16 million, or 16.3%, from $98 million
in 1992 to $114 million in 1993, principally due to higher gains from
property sales and increased equity income as a result of higher net income
of Conrail's affiliated companies.

Liquidity and Capital Resources
- -------------------------------
     Conrail's cash and cash equivalents increased $5 million, from $38
million at December 31, 1993 to $43 million at December 31, 1994.  Cash
generated from operations, principally from its wholly-owned subsidiary,
Consolidated Rail Corporation ("CRC"), and borrowings are Conrail's
principal sources of liquidity and are used primarily for capital
expenditures, debt service, and dividends.  Operating activities provided
cash of $697 million in 1994, compared with $504 million in 1993 and
$496 million in 1992.  Issuance of long-term debt provided cash of $114

                                     37
<PAGE>

of $114 million in 1994.  The principal uses of cash in 1994 were for
property and equipment acquisitions, $490 million, payment of long-term
debt including capital lease and equipment obligations, $158 million,
cash dividends on preferred and common stock, $127 million, and the
repurchase of common stock, $94 million.

     A working capital (current assets less current liabilities) deficiency
of $76 million existed at December 31, 1994, compared with $13 million at
December 31, 1993.  The increase in the deficiency during 1994 is
principally due to increases in short-term borrowings, accounts payable and
accrued and other current liabilities.  Management believes that Conrail's
financial position allows it sufficient access to credit sources on
investment grade terms, and, if necessary, additional intermediate or long-
term debt could be issued for working capital requirements.

     In July 1993, Conrail announced a third common stock repurchase
program of up to $100 million.  In December 1994, this program was complete
at a total of 1,767,626 shares.  On July 20, 1994, the Board of Directors
authorized an additional $100 million stock repurchase program.  At
December 31, 1994, Conrail had acquired 175,500 shares for approximately $9
million under this program.

     During 1994, CRC issued an additional $214 million of commercial paper
and repaid $181 million.  Of the remaining $212 million outstanding at
December 31, 1994, $100 million is classified as long-term debt since it is
expected to be refinanced through subsequent issuances of commercial paper
and is supported by the long-term portion of Conrail's $500 million
revolving credit facility.

     At December 31, 1994, $342 million remains available to Conrail and CRC
under a 1993 shelf registration statement whereby CRC can issue debt
securities or Conrail can issue both convertible debt or equity securities.

     During the first half of 1994, CRC issued $65 million of Medium-Term
Notes with interest rates ranging from 5.70% to 6.33% maturing over various
periods through 1997.

     In July 1994, CRC issued $49 million of 1994 Equipment Trust
Certificates, Series A, with interest rates ranging from 5.5% to 7.6%,
maturing annually from 1995 to 2009.  The certificates were used to finance
approximately 85% of the total purchase price of 36 locomotives.

     In December 1994, CRC issued $30 million of 1994-A 8.45% Pass Through
Trust Certificates due 2014 pursuant to the shelf registration statement to
finance approximately 80% of the total equipment cost of 795 new hopper

                                     38
<PAGE>

cars and 57 rebuilt boxcars.  These certificates are not direct
obligations of CRC.

Capital Expenditures
- --------------------
     Capital expenditures totalled $508 million, $650 million and
$491 million in 1994, 1993 and 1992, respectively.  Of these totals,
Conrail directly financed $57 million in 1994, $232 million in 1993 and
$13 million in 1992 through private third-party financing.  In addition,
the proceeds of notes and debentures sold in those years, $65 million, $329
million, and $80 million, respectively, were available to fund capital
expenditures.

     Capital expenditures for 1995 are expected to be approximately
$550 million.

Inflation
- ---------
     Generally accepted accounting principles require the use of historical
costs in preparing financial statements.  This approach does not consider
the effects of inflation on the costs of replacing assets.  The replacement
cost of Conrail's property and equipment is substantially higher than its
historical cost basis.  Similarly, depreciation expense on a replacement
cost basis would be substantially in excess of the amount recorded under
generally accepted accounting principles.

Environmental Matters
- ---------------------
     Conrail's operations and property are subject to various federal,
state and local laws regulating the environment.  CRC is a party to
numerous proceedings brought by regulatory agencies and private parties
under federal, state and local laws, including Superfund laws, and has
also received inquiries from governmental agencies with respect to other
potential environmental issues.  As of December 31, 1994, CRC had
received, together with other companies, notices of its involvement as a
potentially responsible party or requests for information under the
Superfund laws with respect to cleanup and/or removal costs due to its
status as an alleged transporter, generator or property owner at 128
locations throughout the country.  However, based on currently available
information, Conrail believes CRC may have some potential responsibility
at only 53 of these sites.  Due to the number of parties involved at
many of these sites, the wide range of costs of the possible remediation
alternatives, changing technology and the length of time over which
these matters develop, it is not always possible to estimate CRC's
liability for the costs associated with the assessment and remediation
of contaminated sites.  At December 31, 1994, Conrail had accrued $74

                                     39
<PAGE>

million for estimated future environmental expenses.  Although Conrail's
operating results and liquidity could be significantly affected in any
quarterly or annual reporting period in which CRC was held principally
liable in certain of these actions, Conrail believes the ultimate
liability for these matters will not materially affect its financial
condition.  (See Note 12 to the Consolidated Financial Statements
included elsewhere in this Annual Report).

     Conrail spent $8 million in 1994 and $7 million in each of 1993 and
1992 for environmental remediation and anticipates spending in 1995 an
amount comparable to that spent in each of the last three years.  In
addition, Conrail's capital expenditures for environmental control and
abatement projects were approximately $5 million in 1994 and $2 million in
1993, and are anticipated to be approximately $9 million in 1995.

     Conrail has an Environmental Quality Department, the mission of which
is to institute and promote compliance with environmentally sound operating
practices and to monitor and assess the status of sites where liability
under environmental laws may exist.

Other Matters
- -------------
     During the third quarter of 1993, Conrail committed to a plan for
disposition of its investment in Concord and recorded an estimated loss on
the disposition of $80 million less estimated tax benefits of $30 million
(see Note 10 to the Consolidated Financial Statements included elsewhere in
this Annual Report).  In July 1994, Conrail completed the sale of one of
Concord's two waste disposal facilities, with no material financial
statement impact.  Negotiations for the sale of Concord's remaining waste
disposal facility are currently in progress and are anticipated to be
completed during 1995.  Conrail expects that this proposed sale will not
have a material financial statement effect upon completion.


                                     40
<PAGE>


Item 8.  Financial Statements and Supplementary Data.
- ------   -------------------------------------------

                     REPORT OF INDEPENDENT ACCOUNTANTS

The Stockholders and Board of Directors
Conrail Inc.

     In our opinion, the consolidated financial statements listed in the
index appearing under Item 14(a) 1. and 2. present fairly, in all material
respects, the financial position of Conrail Inc. and subsidiaries at
December 31, 1994, and the results of their operations and their cash flows
for the year ended December 31, 1994, in conformity with generally accepted
accounting principles.  These financial statements are the responsibility
of the Company's management; our responsibility is to express an opinion on
these financial statements based on our audit.  We conducted our audit of
these statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for the opinion
expressed above.  The consolidated financial statements of Conrail Inc. and
subsidiaries for the years ended December 31, 1993 and 1992 were audited by
other independent accountants whose report dated January 24, 1994 expressed
an unqualified opinion on those statements.

     As discussed in Note 1 to the consolidated financial statements, the
Company changed its methods for accounting for income taxes and
postretirement benefits other than pensions in 1993.





Price Waterhouse LLP
Thirty South Seventeenth Street
Philadelphia, Pennsylvania   19103
January 23, 1995


                                     41

<PAGE>

                     REPORT OF INDEPENDENT ACCOUNTANTS

The Stockholders and Board of Directors
Conrail Inc.

     We have audited the 1993 and 1992 consolidated financial statements
and the financial statement schedule of Conrail Inc. and subsidiaries
listed in Item 14(a) of this Form 10-K.  These financial statements and
financial statement schedule are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Conrail Inc. and subsidiaries as of December 31, 1993, and the consolidated
results of their operations and their cash flows for each of the two years
in the period ended December 31, 1993, in conformity with generally
accepted accounting principles.  In addition, in our opinion, the financial
statement schedule referred to above, when considered in relation to the
basic financial statements taken as a whole, presents fairly, in all
material respects, the information required to be included therein.

     As discussed in Note 1 to the consolidated financial statements, the
Company changed its methods for accounting for income taxes and
postretirement benefits other than pensions in 1993.


                                   COOPERS & LYBRAND


2400 Eleven Penn Center
Philadelphia, Pennsylvania
January 24, 1994



                                     42
<PAGE>
<TABLE>
                               CONRAIL INC.
                     CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>

                                          Years ended December 31,
                                          ------------------------
($ In Millions Except Per Share Data)       1994     1993     1992
                                          ------   ------   ------
<S>                                         <C>      <C>      <C>
Revenues                                  $3,733   $3,453   $3,345
                                          ------   ------   ------
Operating expenses
  Way and structures                         499      492      465
  Equipment                                  815      703      692
  Transportation                           1,379    1,283    1,306
  General and administrative                 350      384      348
  Early retirement program (Note 3)           84
                                          ------   ------   ------
    Total operating expenses               3,127    2,862    2,811
Income from operations                       606      591      534
Interest expense                            (192)    (185)    (172)
Loss on disposition of subsidiary
 (Note 10)                                            (80)
Other income, net (Note 11)                  118      114       98
                                          ------   ------   ------
Income before income taxes
 and the cumulative effect of
 changes in accounting principles            532      440      460
Income taxes (Note 7)                        208      206      178
                                          ------   ------   ------
Income before the cumulative
 effect of changes in accounting
 principles                                  324      234      282
Cumulative effect of changes in
 accounting principles (Notes 1, 7 and 8)             (74)
                                          ------   ------   ------
Net income                                $  324   $  160   $  282
                                          ======   ======   ======
Income per common share
 (Notes 1 and 2)
  Before the cumulative effect of
   changes in accounting principles
    Primary                               $ 3.90   $ 2.74   $ 3.28
    Fully diluted                           3.56     2.51     2.99

  Cumulative effect of changes in
   accounting principles
    Primary                                        ( .92)
    Fully diluted                                  ( .81)

  Net income per common share
    Primary                               $ 3.90   $ 1.82   $ 3.28
    Fully diluted                           3.56     1.70     2.99

Ratio of earnings to fixed charges
(Note 1)                                    3.19x    2.98x    3.33x
     See accompanying notes.
</TABLE>
                                          43
<PAGE>
<TABLE>
                               CONRAIL INC.
                        CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                                    December 31,
                                                  ---------------
($ In Millions)                                     1994     1993
         ASSETS                                   ------   ------
<S>                                                 <C>       <C>
Current assets
  Cash and cash equivalents                       $   43   $   38
  Accounts receivable                                646      644
  Deferred tax assets (Note 7)                       249      227
  Material and supplies                              164      132
  Other current assets                                23       21
                                                  ------   ------
     Total current assets                          1,125    1,062
Property and equipment, net (Note 4)               6,498    6,313
Other assets                                         699      573
                                                  ------   ------
     Total assets                                 $8,322   $7,948
                                                  ======   ======

         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Short-term borrowings                              112       79
  Current maturities of long-term debt (Note 6)      130      146
  Accounts payable                                   119       62
  Wages and employee benefits                        169      185
  Casualty reserves                                  103       93
  Accrued and other current liabilities (Note 5)     568      510
                                                  ------   ------
     Total current liabilities                     1,201    1,075

Long-term debt (Note 6)                            1,940    1,959
Casualty reserves                                    212      132
Deferred income taxes (Note 7)                     1,203    1,081
Special income tax obligation (Note 7)               513      575
Other liabilities                                    328      342
                                                  ------   ------
     Total liabilities                             5,397    5,164
                                                  ------   ------
Commitments and contingencies (Note 12)
Stockholders' equity (Notes 2 and 9)
  Preferred stock (no par value; 15,000,000
    shares authorized; no shares issued)
  Series A ESOP convertible junior preferred
    stock (no par value; 10,000,000 shares
    authorized; 9,821,358 and 9,945,934 shares
    issued and outstanding, respectively)            283      286
  Unearned ESOP compensation                        (243)    (253)
  Common stock ($1 par value; 250,000,000
    shares authorized; 80,409,598 and 79,658,734
    shares issued, respectively; 78,620,434 and
    79,574,989 shares outstanding, respectively)      80       80
  Additional paid-in capital                       1,848    1,819
  Retained earnings                                1,056      857
                                                  ------   ------
                                                   3,024    2,789
  Treasury stock, at cost (1,789,164 and
    83,745 shares, respectively)                     (99)      (5)
                                                   -----    -----
     Total stockholders' equity                    2,925    2,784
                                                   -----    -----
     Total liabilities and stockholders' equity   $8,322   $7,948
                                                  ======   ======
See accompanying notes.
</TABLE>
                                     44
<PAGE>
<TABLE>
                            CONRAIL INC.
              CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

<CAPTION>
                                         Series A      Unearned          Additional
                                        Preferred          ESOP  Common     Paid-In   Retained  Treasury
($ In Millions Except Per Share Data)       Stock  Compensation   Stock     Capital   Earnings     Stock
                                        ---------  ------------  ------  ----------   --------  --------
<S>                                        <C>          <C>        <C>       <C>          <C>       <C>
Balance, January 1, 1992                     $288         $(273)   $ 41      $1,909     $  715     $ (19)
Amortization                                                 10
Net income                                                                                 282
Common dividends, $1.00 per
share (Note 2)                                                                             (81)
Preferred dividends, $2.165 per
share (Note 2)                                                                             (21)
Common stock split (Note 2)                                          42         (42)
Common shares acquired                                                                              (131)
Exercise of stock options                                                        12
Other                                          (1)                                9          8
                                            -----         -----   -----      ------      -----     -----
Balance, December 31, 1992                    287          (263)     83       1,888        903      (150)
Amortization                                                 10
Net income                                                                                 160
Common dividends, $1.20 per
share                                                                                      (96)
Preferred dividends, $2.165 per
share                                                                                      (21)
Common shares acquired                                                                               (64)
Exercise of stock options                                             1          20
Common shares reclassified as
unissued                                                             (4)       (107)       (98)      209
Other                                          (1)                               18          9
                                            -----         -----   -----       -----      -----     -----
Balance, December 31, 1993                    286          (253)    (80)      1,819        857        (5)
Amortization                                                 10
Net income                                                                                 324
Common dividends, $1.40 per
share                                                                                     (111)
Preferred dividends, $2.165 per
share                                                                                      (21)
Common shares acquired                                                                               (94)
Exercise of stock options                                                        14
Other                                          (3)                               15          7
                                            -----         -----   -----       -----      -----      ----
Balance, December 31, 1994                   $283         $(243)   $(80)     $1,848     $1,056      $(99)
                                            =====         =====   =====       =====      =====      ====

See accompanying notes.
</TABLE>
                                     45
<PAGE>
<TABLE>
                               CONRAIL INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                                     Years ended December 31,
                                                     ------------------------
($ In Millions)                                       1994     1993     1992
                                                     -----    -----    -----
<S>                                                    <C>      <C>      <C>
Cash flows from operating activities
  Net income                                         $ 324    $ 160    $ 282
  Adjustments to reconcile net income to net cash
     provided by operating activities:
    Early retirement program                            84
    Loss on disposition of subsidiary                            80
    Cumulative effect of accounting changes                      74
    Depreciation and amortization                      278      284      295
    Deferred income taxes                              150      221      208
    Special income tax obligation                      (62)     (50)     (58)
    Gains from sales of property                       (18)     (20)      (6)
    Pension credit                                     (46)     (43)     (42)
    Changes in:
      Accounts receivable                               (2)     (52)      (5)
      Accounts and wages payable                        41      (15)    (153)
    Settlement of tax audit                                     (51)
    Other                                              (52)     (84)     (25)
                                                     -----    -----    -----
    Net cash provided by operating activities          697      504      496
                                                     -----    -----    -----
Cash flows from investing activities
  Property and equipment acquisitions                 (490)    (566)    (466)
  Proceeds from disposals of properties                 32       23       25
  Other                                                (23)     (45)     (18)
                                                     -----    -----    -----
      Net cash used in investing activities           (481)    (588)    (459)
                                                     -----    -----    -----
Cash flows from financing activities
  Repurchase of common stock                           (94)     (64)    (131)
  Net proceeds from short-term borrowings               33      (48)     177
  Payment of capital lease and equipment
    obligations                                        (96)    (109)    (113)
  Proceeds from long-term debt                         114      485       80
  Payment of long-term debt                            (62)     (86)     (53)
  Dividends on common stock                           (111)     (96)     (81)
  Dividends on Series A preferred stock                (16)     (21)     (21)
  Proceeds from stock options and other                 21       21       12
                                                     -----    -----    -----
Net cash provided by (used in) financing
  activities                                          (211)      82     (130)
                                                     -----    -----    -----
Increase(decrease) in cash and cash
  equivalents                                            5       (2)     (93)

Cash and cash equivalents
  Beginning of year                                     38       40      133
                                                     -----    -----    -----
  End of year                                        $  43    $  38    $  40
                                                     =====    =====    =====
See accompanying notes.
</TABLE>
                                     46
<PAGE>
1. Summary of Significant Accounting Policies
   ------------------------------------------
      Industry
      --------
   Conrail Inc. ("Conrail") is a holding company of which the principal
   subsidiary is Consolidated Rail Corporation ("CRC"), a freight
   railroad which operates within the northeast and midwest United States
   and the Province of Quebec.

       Principles of Consolidation
       ---------------------------
   The consolidated financial statements include Conrail and majority-
   owned subsidiaries.  Investments in 20% to 50% owned companies are
   accounted for by the equity method.

       Cash Equivalents
       ----------------
   Cash equivalents consist of commercial paper, certificates of deposit
   and other liquid securities purchased with a maturity of three months
   or less, and are stated at cost which approximates market value.

      Material and Supplies
      ---------------------
   Material and supplies consist mainly of fuel oil and items for
   maintenance of property and equipment, and are valued at the lower of
   cost, principally weighted average, or market.

     Property and Equipment
     ----------------------
   Property and equipment are recorded at cost.  Depreciation is provided
   using the composite straight-line method.  The cost (net of salvage)
   of depreciable property retired or replaced in the ordinary course of
   business is charged to accumulated depreciation and no gain or loss is
   recognized.

     Revenue Recognition
     -------------------
   Revenue is recognized proportionally as a shipment moves on the
   Conrail system from origin to destination.


                                       47
<PAGE>

     Earnings Per Share
     ------------------
   Primary earnings per share are based on net income adjusted for the
   effects of preferred dividends net of income tax benefits, divided by
   the weighted average number of shares outstanding during the period,
   including the dilutive effect of stock options.  Fully diluted
   earnings per share assume conversion of Series A ESOP Convertible
   Junior Preferred Stock ("ESOP Stock") into Conrail common stock.  Net
   income amounts applicable to fully diluted earnings per share have
   been adjusted by the increase, net of income tax benefits, in ESOP-
   related expenses assuming conversion of all ESOP Stock to common
   stock.  The weighted average number of shares of common stock
   outstanding (Note 2) during each of the most recent three years ended
   December 31, 1994 are as follows:

                                  1994        1993        1992
                               ----------  ----------  ----------
     Primary weighted
      average shares           79,674,781  80,646,495  81,743,648

     Fully diluted weighted
      average shares           89,562,721  90,835,982  91,856,193


     Ratio of Earnings to Fixed Charges
     ----------------------------------
   Earnings used in computing the ratio of earnings to fixed charges
   represent income before income taxes plus fixed charges, less equity
   in undistributed earnings of 20% to 50% owned companies.  Fixed
   charges represent interest expense together with interest capitalized
   and a portion of rent under long-term operating leases representative
   of an interest factor.

     New Accounting Standards
     ------------------------
   Effective January 1, 1993, the Company adopted Statement of Financial
   Accounting Standards No. 106, "Employers' Accounting for
   Postretirement Benefits Other Than Pensions" ("SFAS 106") (Note 8) and
   Statement of Financial Accounting Standards No. 109, "Accounting for
   Income Taxes" ("SFAS 109") (Note 7).  As a result, the Company
   recorded cumulative after tax charges of $22 million and $52 million
   for SFAS 106 and SFAS 109, respectively.

2. Corporate Structure and Presentation
   ------------------------------------
   In May 1993, the shareholders of CRC approved a plan for the adoption
   of a holding company structure.  Under the plan, each share of CRC
   common stock that was issued and outstanding or held in the treasury


                                     48
<PAGE>

   of CRC, and each share of CRC ESOP Stock, all of which were held by
   the Non-union Employee Stock Ownership Plan (the "Non-union ESOP"),
   were automatically converted on July 1, 1993, into one share of common
   stock and one share of ESOP Stock, respectively, of a newly created
   holding company, Conrail Inc.  As a result, Conrail Inc. became the
   publicly held entity effective July 1, 1993.

   The change in corporate structure did not represent a change in the
   operations or financial position of the consolidated entity.  On
   July 1, 1993, Conrail had the same consolidated operations, assets,
   liabilities and stockholders' equity as CRC had on June 30, 1993.  In
   this report, references to the "Company" will denote the consolidated
   entities Consolidated Rail Corporation for periods prior to July 1,
   1993 and Conrail Inc. for subsequent periods.

   In 1992, the Company's Board of Directors authorized a two-for-one
   common stock split which was effected in the form of a common stock
   dividend.  An amount equal to the par value of the common shares
   issued was transferred from additional paid-in capital to the common
   stock account.  In addition, a stock dividend on the ESOP Stock in the
   amount of one share of ESOP Stock for each share of ESOP Stock
   outstanding was also distributed.

   All references in the financial statements with regard to the number
   of shares, and related dividends and per share amounts for both common
   stock (including treasury shares) and ESOP Stock have been restated to
   reflect the stock split.  Stock compensation and other plans that
   provide for the issuance of common stock, ESOP Stock, or an amount
   equivalent to their respective fair market values, have also been
   amended to reflect the stock split.

3. 1994 Early Retirement Program
   -----------------------------
   During the first quarter of 1994, the Company recorded a charge of $51
   million (after tax benefits of $33 million) for a non-union employee
   voluntary early retirement program and related costs.  The majority of
   the cost of the early retirement program will be paid from the
   Company's overfunded pension plan.

                                     49
<PAGE>

4. Property and Equipment
   ----------------------
<TABLE>
<CAPTION>
                                                December 31,
                                             -----------------
                                                1994      1993
                                             -------   -------
                                                (In Millions)
<S>                                           <C>        <C>
   Roadway                                   $ 6,764   $ 6,548
   Equipment                                   1,171     1,102
   Less:  Accumulated depreciation            (1,571)   (1,522)
          Allowance for disposition             (241)     (256)
                                             -------   -------
                                               6,123     5,872
                                             -------   -------
   Capital leases (primarily equipment)          988     1,104
   Accumulated amortization                     (613)     (663)
                                             -------   -------
                                                 375       441
                                             -------   -------
                                             $ 6,498   $ 6,313
                                             =======   =======
</TABLE>
   Conrail acquired equipment and incurred related long-term debt under
   various capital leases of $8 million in 1994, $75 million in 1993 and
   $13 million in 1992.  As part of a 1991 special charge, the Company
   recorded an allowance for disposition for the sale or abandonment of
   certain under-utilized rail lines and other facilities.

5. Accrued and Other Current Liabilities
   -------------------------------------
<TABLE>
<CAPTION>
                                              December 31,
                                             -------------
                                             1994     1993
                                             ----     ----
                                             (In Millions)
     <S>                                      <C>      <C>
     Freight settlements due others          $ 55     $ 62
     Equipment rents (primarily car hire)      76       79
     Unearned freight revenue                  74       79
     Property and corporate taxes              78       85
     Other                                    285      205
                                             ----     ----
                                             $568     $510
                                             ====     ====
</TABLE>

6. Long-Term Debt
   --------------
   Long-term debt outstanding, including the weighted average interest
   rates at December 31, 1994, is composed of the following:

                                     50
<PAGE>
<TABLE>
<CAPTION>
                                                December 31,
                                              ---------------
                                                1994     1993
                                              ------   ------
                                              (In Millions)
     <S>                                          <C>     <C>
     Capital leases                           $  488   $  561
     Medium-term notes payable,
       6.31%, due 1995 to 1998                   228      225
     Notes payable, 9.75%, due 2000              250      250
     Debentures payable, 7.88%, due 2043         250      250
     Debentures payable, 9.75%, due 2020         544      544
     Equipment and other obligations, 6.23%      210      175
     Commercial paper, 4.35%                     100      100
                                              ------   ------
                                               2,070    2,105
     Less current portion                       (130)    (146)
                                              ------   ------
                                              $1,940   $1,959
                                              ======   ======
</TABLE>

   Using current market prices when available, or a valuation based on
   the yield to maturity of comparable debt instruments having similar
   characteristics, credit rating and maturity, the total fair value of
   the Company's long-term debt, including the current portion, but
   excluding capital leases, is $1,601 million and $1,782 million at
   December 31, 1994 and 1993, respectively, compared with carrying
   values of $1,582 million and $1,544 million at December 31, 1994 and
   1993, respectively.

   The Company's noncancelable long-term leases generally include options
   to purchase at fair value and to extend the terms.  Capital leases
   have been discounted at rates which average 7.69% and are
   collateralized by assets with a net book value of $375 million at
   December 31, 1994.


                                     51
<PAGE>

   Minimum commitments, exclusive of executory costs borne by the
   Company, are:
<TABLE>


                               Capital         Operating
                                Leases            Leases
                               -------         ---------
                                       (In Millions)
          <S>                      <C>               <C>
          1995                    $ 98           $   116
          1996                      97               120
          1997                      84                98
          1998                      78                93
          1999                      68                77
          2000 - 2017              251               676
                                  ----            ------
          Total                    676            $1,180
                                                  ======
          Less interest portion   (188)
                                  ----
          Present value           $488
                                  ====
</TABLE>

   Operating lease rent expense was $ 118 million in 1994, $88 million in
   1993 and $71 million in 1992.

   In June 1993, the Company and CRC filed a shelf registration statement
   on Form S-3 to enable CRC to issue up to $500 million in debt
   securities or the Company to issue up to $500 million in convertible
   debt or equity securities.  The remaining balance under this shelf
   registration was $342 million at December 31, 1994.

   During 1994, CRC issued $65 million of Medium-Term Notes with interest
   rates ranging from 5.70% to 6.33%, maturing over various periods
   through 1997, pursuant to the registration statement on Form S-3.

   In July 1994, CRC issued $49 million of 1994 Equipment Trust
   Certificates, Series A, with interest rates ranging from 5.5% to 7.6%,
   maturing annually from 1995 to 2009.  The certificates were used to
   finance approximately 85% of the total purchase price of 36
   locomotives.

   Equipment and other obligations mature in 1995 through 2013 and are
   collateralized by assets with a net book value of $229 million at
   December 31, 1994.  Maturities of long-term debt other than capital
   leases and commercial paper are $65 million in 1995, $108 million in
   1996, $67 million in 1997, $43 million in 1998, $13 million in 1999
   and $1,186 million in total from 2000 through 2043.

   In December 1994, CRC issued $30 million of 8.45% Pass Through
   Certificates, Series 1994-A due 2014.  The certificates will be used

                                     52
<PAGE>

   to finance equipment which CRC will use under an operating lease, and
   while such certificates are not direct obligations of, or guaranteed
   by CRC, the amounts paid under the lease will be sufficient to pay
   principal and interest on the certificates.

   CRC had $212 million of commercial paper outstanding at December 31,
   1994.  Of the total amount outstanding, $100 million is classified as
   long-term since it is expected to be refinanced through subsequent
   issuances of commercial paper and is supported by the long-term credit
   facility mentioned below.

   In April 1994, CRC entered into a $500 million uncollateralized bank
   credit agreement with a group of banks to replace the $300 million
   credit facility that would have expired in the first quarter of 1995.
   The new credit agreement, which is used for general corporate purposes
   and to support CRC's commercial paper program, provides for a $350
   million revolving credit facility with a five year maturity and a $150
   million revolving credit facility with a one year maturity.  Both
   credit facilities require interest to be paid on amounts borrowed at
   rates based on various defined short-term rates and an annual maximum
   fee of .125% of the facility amounts.  The agreement contains, among
   other conditions, restrictive covenants relating to a debt ratio and
   consolidated tangible net worth.

   Interest payments were $174 million in 1994, $164 million in 1993 and
   $162 million in 1992.

                                     53
<PAGE>

7. Income Taxes
   ------------
   The provisions for income taxes are composed of the following:
<TABLE>
<CAPTION>                                 1994    1993    1992
                                          ----    ----    ----
                                              (In Millions)
   <S>                                   <C>     <C>      <C>
   Current
      Federal                             $104    $ 25    $ 21
      State                                 16      10       7
                                          ----    ----    ----
                                           120      35      28
                                          ----    ----    ----
   Deferred
      Federal                              125     189     179
      State                                 25      32      29
                                          ----    ----    ----
                                           150     221     208
                                          ----    ----    ----
   Special income tax obligation
      Federal                              (53)    (42)    (50)
      State                                 (9)     (8)     (8)
                                          ----    ----    ----
                                           (62)    (50)    (58)
                                          ----    ----    ----
                                          $208    $206    $178
                                          ====    ====    ====
</TABLE>

   Effective January 1, 1993, the Company adopted the provisions of
   SFAS 109 which requires a liability approach for measuring deferred
   tax assets and liabilities based on differences between the financial
   statement and tax bases of assets and liabilities at each balance
   sheet date using enacted tax rates in effect when those differences
   are expected to reverse.  As a result, the Company recorded a
   cumulative adjustment of $52 million. Prior years' financial
   statements were not restated.

   In conjunction with the public sale in 1987 of the 85% of the
   Company's common stock owned by the U.S. Government, federal
   legislation was enacted which resulted in a reduction of the tax basis
   of certain of the Company's assets, particularly property and
   equipment, thereby substantially decreasing tax depreciation
   deductions and increasing future federal income tax payments.  Also,
   net operating loss and investment tax credit carryforwards were
   cancelled.  As a result of the sale-related transactions, a special
   income tax obligation was recorded in 1987 based on an estimated
   effective federal and state income tax rate of 37.0%.

   As a result of the increase in the federal corporate income tax rate
   from 34% to 35% enacted August 10, 1993, and effective January 1,
   1993, income tax expense for 1993 was increased by $38 million, of
   which $34 million related to the effects of adjusting deferred income
   taxes and the special income tax obligation for the rate increase.

                                     54
<PAGE>

   During 1993, the Company reached a settlement with the Internal Revenue
   Service ("IRS") related to the audit of the Company's consolidated federal
   income tax returns for the fiscal years 1987 through 1989.  Under the
   settlement, the Company paid $51 million, including interest, all of which
   had been previously provided for in years prior to 1993.  The Company's
   consolidated federal income tax returns for the fiscal years 1990 through
   1992 are currently being examined by the IRS.  Federal and state income
   tax payments were $80 million in 1994, $39 million in 1993 (excluding tax
   settlement) and $31 million in 1992.

   Significant components of the Company's special income tax
   obligation and deferred income tax liabilities and (assets) are as
   follows:

<TABLE>
<CAPTION>                                              December 31,
                                                    -----------------
                                                      1994       1993
                                                    ------    -------
                                                       (In Millions)
   <S>                                              <C>        <C>
   Current assets (primarily accounts
    receivable)                                     $  (33)    $  (23)
   Current liabilities (primarily accrued
    liabilities and casualty reserves)                (175)      (163)
   Tax benefits related to disposition of
    subsidiary                                         (30)       (30)
   Net operating loss carryforwards                    (11)       (11)
                                                    ------     ------
        Current deferred tax asset, net             $ (249)    $ (227)
                                                    ======     ======
   Noncurrent liabilities:
     Property and equipment                          1,923      1,875
     Other long-term assets (primarily prepaid
      pension asset)                                    62         74
     Miscellaneous                                      50         17
                                                    ------     ------
                                                     2,035      1,966
                                                    ______     ______

   Noncurrent assets:
     Nondeductible reserves and other
      liabilities                                     (139)      (125)
     Equipment obligations                             (12)       (44)
     Tax benefit transfer receivable                   (38)       (42)
     Alternative minimum tax credits                   (75)       (77)
     Miscellaneous                                     (55)       (22)
                                                    ------     ------
                                                      (319)      (310)
                                                    ------     ------
        Special income tax obligation and
         deferred income tax liabilities, net       $1,716     $1,656
                                                    ======     ======
</TABLE>
                                     55
<PAGE>

   The tax effects of each source of deferred income taxes and special
   income tax obligation for 1992 (disclosure for 1994 and 1993 is not
   required nor applicable under SFAS 109) are as follows:
                                                (In Millions)
   Deferred taxes
     Tax depreciation over book                     $ 84
     Other property transactions                      80
     Casualty, wage and other accruals                78
     Alternative minimum tax                         (40)
     Other                                             6
                                                    ----
                                                    $208
                                                    ====
   Special income tax obligation
     Reduced tax basis depreciation                  (31)
     Other property transactions                     (27)
                                                    ----
                                                    $(58)
                                                    ====

   As of December 31, 1994, the Company has approximately $75 million of
   alternative minimum tax credits available to offset future U.S.
   federal income taxes on an indefinite carryforward basis.

   Reconciliations of the U.S. statutory tax rates with the effective tax
   rates follow:
                                           1994    1993    1992
                                           ----    ----    ----
       Statutory tax rate                  35.0%   35.0%   34.0%
       State income taxes,
         net of federal benefit             3.9     5.1     3.9
       Effect of federal tax increase
         on deferred taxes                          7.7
       Other                                 .2    (1.0)     .8
                                           ----    ----    ----
       Effective tax rate                  39.1%   46.8%   38.7%
                                           ====    ====    ====

8. Employee Benefits
   -----------------
   Pension Plans
   -------------
   The Company and certain subsidiaries maintain defined benefit
   pension plans which are noncontributory for all non-union employees
   and generally contributory for participating union employees.
   Benefits are based primarily on credited years of service and the
   level of compensation near retirement.  Funding is based on the
   minimum amount required by the Employee Retirement Income Security
   Act of 1974.

                                     56
<PAGE>

   Pension credits include the following components:

<TABLE>
                                                      1994   1993   1992
                                                     -----  -----  -----
<CAPTION>                                                (In Millions)
   <S>                                               <C>     <C>    <C>
   Service cost - benefits earned during the period  $   8  $   8  $   7
   Interest cost on projected benefit obligation        48     46     45
   Return on plan assets - actual                      (10)  (124)   (66)
                         - deferred                    (77)    42    (13)
   Net amortization and deferral                       (15)   (15)   (15)
                                                     -----  -----  -----
                                                     $ (46) $ (43) $ (42)
                                                     =====  =====  =====
</TABLE>

   The funded status of the pension plans and the amounts reflected in
   the balance sheets are as follows:
<TABLE>                                                 1994      1993
                                                       -----    ------
<CAPTION                                                (In Millions)
   <S>                                                 <C>      <C>
   Accumulated benefit obligation ($526 million
    and $532 million vested, respectively)             $ 530    $  537
                                                       =====    ======
   Market value of plan assets                           982     1,043
   Projected benefit obligation                         (594)     (632)
   Plan assets in excess of projected                  -----    ------
     benefit obligation                                  388       411
   Unrecognized prior service cost                        44        43
   Unrecognized transition net asset                    (139)     (159)
   Unrecognized net gain                                (117)     (101)
                                                       -----    ------
   Net prepaid pension cost                            $ 176    $  194
                                                       =====    ======
</TABLE>

   The assumed weighted average discount rates used in 1994 and 1993 are
   8.50% and 7.25%, respectively, and the rate of increase in future
   compensation levels used in determining the actuarial present value
   of the projected benefit obligation as of December 31, 1994 and 1993
   is 6.0%.  The expected long-term rate of return on plan assets
   (primarily equity securities) in 1994 and 1993 is 9.0%.

   Savings Plans
   -------------

   The Company and certain subsidiaries provide 401(k) savings plans for
   union and non-union employees.  Under the Non-union ESOP, 100% of
   employee contributions are matched in the form of ESOP Stock for the
   first 6% of a participating employee's base pay.  There is no Company
   match provision under the union employee plan.  Savings plan expense
   was $5 million in 1994 and 1993 and $4 million in 1992.

   In connection with the Non-union ESOP, the Company issued 9,979,562
   of the authorized 10 million shares of its ESOP Stock to the Non-

                                     57
<PAGE>

   union ESOP in exchange for a 20 year promissory note with interest at
   9.55% from the Non-union ESOP in the principal amount of
   $288 million.  In addition, unearned ESOP compensation of
   $288 million was recognized as a charge to stockholders' equity
   coincident with the Non-union ESOP's issuance of its $288 million
   promissory note to the Company.  The debt of the Non-union ESOP was
   recorded by the Company and offset against the promissory note from
   the Non-union ESOP.  Unearned ESOP compensation is charged to expense
   as shares of ESOP Stock are allocated to participants.  The number of
   allocated ESOP shares outstanding at December 31, 1994 was
   approximately 1.5 million shares.  An amount equivalent to the
   preferred dividends declared on the ESOP Stock partially offsets
   compensation and interest expense related to the Non-union ESOP.

   Effective October 1, 1994, the ESOP's promissory note to the Company
   was refinanced.  As part of the refinancing, the interest rate was
   decreased to 8.0%, from the original 9.55%, and accrued interest of
   $21 million was capitalized as part of the principal balance of the
   promissory note.  This refinancing will not have a material effect on
   the Company's financial statements.

   The Company is obligated to make dividend payments at a rate of 7.51%
   on the ESOP Stock and additional contributions in an aggregate amount
   sufficient to enable the Non-union ESOP to make the required interest
   and principal payments on its note to the Company.

   Interest expense incurred by the Non-union ESOP on its debt to the
   Company was $30 million in 1994, $29 million in 1993 and $28 million
   in 1992.  Compensation expense related to the Non-union ESOP was $10
   million in 1994 and 1993 and $9 million in 1992.  Preferred dividends
   of $21 million were declared in 1994, of which $16 million were paid
   in 1994 and $5 million were paid in 1995.  Preferred dividends
   declared and paid to the Non-union ESOP were $21 million in 1993 and
   1992.  The Company received debt service payments from the Non-union
   ESOP of $21 million in 1994, $26 million in 1993 and $21 million in
   1992.

   Postretirement Benefits Other Than Pensions
   -------------------------------------------

   The Company provides health and life insurance benefits to certain
   retired non-union employees.  Certain non-union employees are eligible
   for retiree medical benefits, while substantially all non-union
   employees are eligible for retiree life insurance benefits.  Generally,
   company-provided health care benefits terminate when individuals reach
   age 65.

                                     58
<PAGE>

   Retiree life insurance plan assets consist of a retiree life insurance
   reserve held in the Company's group life insurance policy.  There are no
   plan assets for the retiree health benefits plan.

   Effective January 1, 1993, the Company adopted SFAS 106, which requires
   that the cost of retiree benefits other than pensions be accrued during
   the period of employment rather than when benefits are paid.  The Company
   elected the immediate recognition method allowed under the statement and
   accordingly recorded a cumulative, one-time charge of $22 million (net of
   tax benefits of $14 million). This accrual was in addition to the
   remaining balance of $21 million which had been accrued for
   postretirement health benefits for employees who participated in the
   Company's 1989 non-union voluntary retirement program.

   The following sets forth the plans' funded status reconciled with amounts
   reported in the Company's balance sheets:
<TABLE>
<CAPTION>
                                          1994               1993
                                    -----------------  -----------------
                                              Life               Life
                                    Medical Insurance  Medical Insurance
                                      Plan     Plan      Plan     Plan
                                    ------- ---------  ------- ---------
                                                (In Millions)
  <S>                                 <C>     <C>         <C>     <C>
   Accumulated postretirement
    benefit obligation:
   Retirees                             $38       $15      $31       $16
   Fully eligible active plan
    participants                          3         1        9         1
   Other active plan participants         1         4        2         6
                                        ---       ---      ---       ---
   Accumulated benefit obligation        42        20       42        23
   Market value of plan assets                     (6)                (6)
                                        ---       ---      ---       ---
   Accumulated benefit obligation in
    excess of plan assets                42        14       42        17
   Unrecognized gains and (losses)        1         3       (3)       (2)
                                        ---       ---      ---       ---
   Accrued benefit cost recognized
    in the Consolidated Balance
    Sheet                               $43       $17      $39       $15
                                        ===       ===      ===       ===
   Net periodic postretirement
    benefit cost, primarily interest
    cost                                $ 4       $ 1      $ 3       $ 1
                                        ===       ===      ===       ===
</TABLE>

   An 11 percent rate of increase in per capita costs of covered health
   care benefits was assumed for 1995, gradually decreasing to 6 percent by
   the year 2008.  Increasing the assumed health care cost trend rates by
   one percentage point in each year would increase the accumulated
   postretirement benefit obligation as of December 31, 1994 by $5 million
   and would have an immaterial effect on the service cost and interest
   cost components of net periodic postretirement benefit cost for 1994.
   Discount rates of 8.5% and 7.0% were used to determine the accumulated
   postretirement benefit obligations for both the medical and life

                                     59
<PAGE>

   insurance plans in 1994 and 1993, respectively.  The assumed rate of
   compensation increase was 5.0% in both 1994 and 1993.

   Retiree medical benefits are funded by a combination of Company and
   retiree contributions.  Retiree life insurance benefits are provided by
   insurance companies whose premiums are based on claims paid during the
   year.

   Prior to the adoption of SFAS 106, the cost of medical benefits provided
   by the Company as self-insurer was recognized as claims and
   administrative expenses were paid. The cost of retiree life insurance
   benefits was previously recognized as the annual insurance premium.  The
   expense of providing both non-union retiree medical and life insurance
   benefits for 1992 was $5 million.

9. Capital Stock
   -------------

   The Company is authorized to issue 25 million shares of preferred
   stock with no par value.  The Board of Directors has the authority to
   divide the preferred stock into series and to determine the rights
   and preferencs of each.

   The Company cannot pay dividends on its common stock unless full
   cumulative dividends have been paid on its ESOP Stock, and no
   distributions can be made to the holders of common stock upon
   liquidation or dissolution of the Company unless the holders of the
   ESOP Stock have received a cash liquidation payment of $28.84375 per
   share, plus unpaid dividends up to the date of such payment.  The
   ESOP Stock is convertible into an equivalent number of shares of
   common stock based on their respective market values at the date of
   conversion.  The ESOP stock is entitled to one vote per share, voting
   together as a single class with common stock on all matters.

   In July 1993, the Company announced a third common stock repurchase
   program of up to $100 million.  In December 1994, this program was
   completed at a total of 1,767,626 shares.  On July 20, 1994, the
   Board of Directors authorized an additional $100 million stock
   repurchase program.  At December 31, 1994, the Company had acquired
   175,500 shares for approximately $9 million under this program.

   During 1993, the Company reclassified 4,787,579 shares of repurchased
   common stock (treasury stock) as authorized but unissued.

                                     60
<PAGE>

   The activity and status of treasury stock follow:

                                       1994        1993        1992
                                  ---------  ----------   ---------
   Shares, beginning of year         83,745   3,690,002     546,400
    Acquired                      1,705,419   1,181,322   3,143,602
    Reclassified as authorized
     but unissued                            (4,787,579)
                                  ---------  ----------   ---------
   Shares, end of year            1,789,164      83,745   3,690,002
                                  =========  ==========   =========

   The Company's 1987 and 1991 Long-Term Incentive Plans authorize the
   granting to officers and key employees of up to 4 million and 3.2
   million shares of common stock, respectively, through stock options,
   stock appreciation rights, and awards of restricted or performance
   shares.  A stock option is exercisable for a specified term
   commencing after grant at a price not less than the fair market value
   of the stock on the date of grant.  The vesting of awards made
   pursuant to these plans is contingent upon one or more of the
   following:  continued employment, passage of time or financial and
   other performance goals.

   The Company has granted 283,664 shares of restricted stock under its
   incentive plans through December 31, 1994.

                                     61
<PAGE>

   The activity and status of stock options under the incentive
   plans follow:
<TABLE>

                                           Non-qualified Stock Options
                                         ---------------------------------
<CAPTION>
                                              Option Price          Shares
                                                 Per Share    Under Option
                                         -----------------    ------------
         <S>                             <C>                     <C>
         Balance, January 1, 1992        $14.000 - $36.595       2,165,680

             Granted                     $42.625 - $45.125       1,383,600
             Exercised                   $14.000 - $25.063        (674,652)
             Canceled                         $42.625               (3,750)
                                                                 ---------
         Balance, December 31, 1992      $14.000 - $45.125       2,870,878

             Granted                     $49.375 - $60.500          73,027
             Exercised                   $14.000 - $53.875        (928,822)
             Canceled                    $31.813 - $45.125         (48,762)
                                                                 ---------
         Balance, December 31, 1993      $14.000 - $60.500       1,966,321

             Granted                     $52.188 - $66.938          23,988
             Exercised                   $14.000 - $51.375        (507,450)
             Canceled                    $42.625 - $60.500        (118,904)
                                                                 ---------
         Balance, December 31, 1994      $14.000 - $66.938       1,363,955
                                                                 =========

         Exercisable, December 31, 1994  $14.000 - $53.875         740,974
                                                                 =========
         Available for future grants
            December 31, 1993                                    1,698,036
                                                                 ---------
            December 31, 1994                                    1,678,293
                                                                 ---------
</TABLE>

   In 1989, the Company declared a dividend of one common share purchase
   right (the "Right") on each outstanding share of common stock.  The
   Rights are not exercisable or transferable apart from the common
   stock until the occurrence of certain events arising out of an actual
   or potential acquisition of 10% or more of the Company's common
   stock, and would at such time provide the holder with certain
   additional entitlements.  If the Rights become exercisable, each
   Right will entitle stockholders to purchase one share of common stock
   at an exercise price of $105.00, as amended in 1994.  At the
   Company's option, the Rights are redeemable prior to becoming
   exercisable at one-half cent ($.005) per Right.  The Rights expire in
   July 1999 and do not have any voting privileges or rights to receive
   dividends.

                                     62
<PAGE>

10.Disposition of Subsidiary
   -------------------------
   In 1993, the Company committed to a plan for the disposition of its
   investment in Concord Resources Group, Inc. ("Concord").  Pursuant to
   this plan, the Company recorded the estimated loss of $80 million in
   1993 for the disposition of its investment, including $19 million for
   operating losses expected to be incurred during the phase-out period
   and disposition costs.  The Company also recorded estimated federal
   tax benefits of $30 million relating to the disposition.

11.Other Income, Net
   -----------------
<TABLE>
                                      1994    1993    1992
                                      ----    ----    ----
                                          (In Millions)
      <S>                             <C>     <C>     <C>
      Interest income                 $ 34    $ 39    $ 40
      Rental income                     53      56      60
      Property sales                    18      20       6
      Other, net                        13      (1)     (8)
                                      ----    ----    ----
                                      $118    $114    $ 98
                                      ====    ====    ====
</TABLE>

12.Commitments and Contingencies
   -----------------------------
   Environmental
   -------------
   The Company is subject to various federal, state and local laws and
   regulations regarding environmental matters.  CRC is a party to
   various proceedings brought by both regulatory agencies and private
   parties under federal, state and local laws, including Superfund laws,
   and has also received inquiries from governmental agencies with
   respect to other potential environmental issues.  At December 31,
   1994, CRC has received, together with other companies, notices of its
   involvement as a potentially responsible party or requests for
   information under the Superfund laws with respect to cleanup and/or
   removal costs due to its status as an alleged transporter, generator
   or property owner at 128 locations.  However, based on currently
   available information, the Company believes CRC may have some
   potential responsibility at only 53 of these sites.  Due to the number
   of parties involved at many of these sites, the wide range of costs of
   possible remediation alternatives, the changing technology and the
   length of time over which these matters develop, it is often not
   possible to estimate CRC's liability for the costs associated with the
   assessment and remediation of contaminated sites.  Although the
   Company's operating results and liquidity could be significantly
   affected in any quarterly or annual reporting period if CRC were held
   principally liable in certain of these actions, at December 31, 1994,
   the Company had accrued $74 million, an amount it believes is
   sufficient to cover the probable liability and remediation costs that

                                     63
<PAGE>

   will be incurred at Superfund sites and other sites based on known
   information and using various estimating techniques.  The Company
   believes the ultimate liability for these matters will not materially
   affect its consolidated financial condition.

   The Company spent $8 million in 1994 and $7 million in each of 1993
   and 1992 for environmental remediation and anticipates spending in
   1995, an amount comparable to that spent in each of the last three
   years.  In addition, the Company's capital expenditures for
   environmental control and abatement projects were approximately $5
   million in 1994 and $2 million in 1993, and are anticipated to be
   approximately $9 million in 1995.

   The Environmental Quality Department of the Company is charged with
   promoting the Company's compliance with laws and regulations
   affecting the environment and instituting environmentally sound
   operating practices.  The department monitors the status of the
   sites where the Company is alleged to have liability and continually
   reviews the information available and assesses the adequacy of the
   recorded liability.

   Other
   -----
   The Company is involved in various legal actions, principally relating
   to occupational health claims, personal injuries, casualties, property
   damage and loss and damage.  The Company has recorded liabilities on
   its balance sheet for amounts sufficient to cover the expected
   payments for such actions.  At December 31, 1993, these liabilities
   are presented net of estimated insurance recoveries of approximately
   $80 million.  At December 31, 1994, estimated insurance recoveries are
   included in "Other assets."

   Conrail may be contingently liable for approximately $88 million at
   December 31, 1994 under indemnification provisions related to sales of
   tax benefits.

   In October 1994, Locomotive Management Services, a general partnership
   of which CRC holds a fifty percent interest, issued approximately $96
   million of Equipment Trust Certificates to fund 100% of the purchase
   price of 60 new locomotives.  While the principal and interest
   payments on the certificates will be fully guaranteed by CRC, through
   a sharing agreement with its partner, CRC's portion of the guarantee
   was reduced to approximately $80 million.

                                     64
<PAGE>

13.Condensed Quarterly Data (Unaudited)
   ------------------------------------
<TABLE>
                               First           Second            Third           Fourth
                            -------------   -------------     ------------    ------------
                            1994     1993   1994     1993     1994    1993    1994    1993
                            ----     ----   ----     ----     ----    ----    ----    ----
<CAPTION>                              ($ In Millions Except Per Share)
   <S>                      <C>      <C>    <C>      <C>      <C>     <C>     <C>     <C>
   Revenues                 $847     $816   $951     $873     $949    $854    $986    $910
   Income (loss) from
    operations               (32)      85    189      158      194     156     255     192
   Income (loss) before
    the cumulative effect
    of changes in
    accounting principles    (32)      46    101       85      106      (3)    149     106
   Net income (loss)         (32)     (28)   101       85      106      (3)    149     106
   Income per common share
    before the cumulative
    effect of changes in
    accounting principles:
      Primary               (.45)     .52   1.24     1.01     1.29    (.07)   1.84    1.27
      Fully diluted         (.45)     .52   1.12      .92     1.17    (.07)   1.66    1.16
   Net income (loss) per
    common share:
      Primary               (.45)    (.39)  1.24     1.01     1.29    (.07)   1.84    1.27
      Fully diluted         (.45)    (.39)  1.12      .92     1.17    (.07)   1.66    1.16

   Ratio of earnings to
    fixed charges              -     2.25x  3.84x    3.65x    4.04x   2.02x   4.61x   3.86x
   Dividends per common
    share                   .325     .275   .325     .275     .375    .325    .375    .325
   Market prices per
    common share
    (New York Stock Exchange)
      High                69 1/4  60 1/2  59 1/8   59 7/8   58 1/8  59 3/8  55 1/4  67 1/2
      Low                 56 1/2  47 1/2  50 3/8   50       48 3/8  49      48 1/8  57 1/8

</TABLE>

   During the first quarter of 1994, the Company recorded a charge of $51
   million (after tax benefits of $33 million) for a non-union employee
   voluntary retirement program and related costs (Note 3).  Without this
   one-time charge, the Company's net income per common share for the
   quarter would have been $.20, primary and $.19, fully diluted.  After
   this one-time charge, earnings were insufficient by $56 million to cover
   fixed charges for the quarter.

   Effective January 1, 1993, the Company adopted SFAS 106 and SFAS 109,
   related to the accounting for postretirement benefits other than
   pensions and for income taxes, respectively.  As a result, the Company
   recorded cumulative after tax charges totalling $74 million ($.91 per
   share, primary and fully diluted) in the first quarter of 1993 (Notes 1,
   7 and 8).

   During the third quarter of 1993, the Company recorded an estimated loss
   for the disposition of its investment in its subsidiary, Concord (Note 10).
   As a result, net income for the quarter was reduced by $50 million.  Also,
   as a result of the increase in the federal corporate

                                     65
<PAGE>

   income tax rate enacted August 10, 1993 and effective January 1, 1993,
   income tax expense for the third quarter of 1993 includes a charge of
   $36 million, primarily related to the adjustment of deferred taxes and
   the special income tax obligation as required by SFAS 109 (Note 7).
   Without these two charges, net income per common share for the third
   quarter of 1993 would have been $1.00 on a primary basis and $.91 on a
   fully diluted basis.






                                     66
<PAGE>


Item 9.   Changes in and Disagreements with Accountants
- ------    ---------------------------------------------
          on Accounting and Financial Disclosure.
          --------------------------------------

          Previously reported in Conrail's Current Report on Form 8-K,
          filed February 18, 1994.


                                 PART III


Item 10.  Directors and Executive Officers of the Registrant.
- -------   --------------------------------------------------

Item 11.  Executive Compensation.
- -------   ----------------------

Item 12.  Security Ownership of Certain Beneficial
- -------   ----------------------------------------
          Owners and Management.
          ---------------------

          and

Item 13.  Certain Relationships and Related Transactions.
- -------   ----------------------------------------------

     In accordance with General Instruction G(3), the information called
for by Part III is incorporated herein by reference from Conrail's
definitive Proxy Statement for the Conrail Annual Meeting of Shareholders
to be held on May 17, 1995, which definitive Proxy Statement will be filed
with the Commission pursuant to Regulation 14A.  The information regarding
executive officers called for by Item 401 of Regulation S-K is included in
Part I under "Executive Officers of the Registrant."

                                     67
<PAGE>

                               PART IV

Item 14.  Exhibits, Financial Statement
- -------   -----------------------------
          Schedules, and Reports on Form 8-K.
          ----------------------------------

(a)  The following documents are filed as a part of this report:

     1.   Financial Statements:                                     Page
                                                                    ----
          Reports of Independent Accountants......................   41
          Consolidated Statements of Income for each of the
               three years in the period ended December 31, 1994..   43
          Consolidated Balance Sheets at December 31, 1994
               and 1993 ..........................................   44
          Consolidated Statements of Stockholders'
               Equity for each of the three years in the
               period ended December 31, 1994.....................   45
          Consolidated Statements of Cash Flows for each of
               the three years in the period ended
               December 31, 1994   ...............................   46
          Notes to Consolidated Financial Statements..............   47

     2.   Financial Statement Schedules:

          The following financial statement schedules should be read in
          connection with the financial statements listed in Item 14(a)1
          above.

                  Index to Financial Statement Schedules
                  --------------------------------------
                                                                      Page
                                                                      ----
          Schedule I       -  Valuation and Qualifying Accounts...    S-1

          Schedules other than those listed above are omitted for reasons
          that they are not required, are not applicable, or the
          information is included in the financial statements or related
          notes.

                                     68
<PAGE>

     3.   Exhibits:

          Exhibit No.
          ----------

     2.        Agreement and Plan of Merger among Consolidated Rail
               Corporation, Conrail Inc. and Conrail Subsidiary Corporation
               dated as of February 17, 1993, filed as Appendix A to the
               Proxy Statement of Consolidated Rail Corporation, dated
               April 16, 1993 and incorporated herein by reference.

     3.1       Articles of Incorporation of the Registrant filed as
               Appendix B to the Proxy Statement of Consolidated Rail
               Corporation, dated April 16, 1993 and incorporated herein by
               reference.

     3.2       Bylaws of the Registrant.

     4.1       Articles of Incorporation of the Registrant filed as
               Appendix B to the Proxy Statement of Consolidated Rail
               Corporation, dated April 16, 1993 and incorporated herein by
               reference.

     4.2       Form of Certificate of Common Stock, par value $1.00 per
               share, of the Registrant, filed as Exhibit 3.4(i)(c) to the
               Registrant's Form 8-B dated July 13, 1993 and incorporated
               herein by reference.

     4.3       Form of Certificate of Series A ESOP Convertible Junior
               Preferred Stock, no par value, of the Registrant filed as
               Exhibit 3.4(i)(d) to the Registrant's Form 8-B dated July
               13, 1993 and incorporated herein by reference.

     4.4       Rights Agreement dated as of July 19, 1989, between
               Consolidated Rail Corporation and First Chicago Trust
               Company of New York, together with Form of Right Certificate
               and Summary of Rights to Purchase Common Shares as exhibits
               thereto, filed as Exhibit 1 to Consolidated Rail
               Corporation's Form 8-K dated July 31, 1989 and incorporated
               herein by reference.

     4.5       Amendment to Rights Agreement dated as of March 21, 1990,
               filed as Exhibit 4.5 to Consolidated Rail Corporation's
               Report on Form 8-K dated March 27, 1990 and incorporated
               herein by reference.

                                     69
<PAGE>

     4.6       Amendment, Assignment and Assumption Agreement, dated as of
               February 17, 1993, with respect to the Rights Agreement,
               filed as Exhibit 3.4(i)(g) to the Registrant's Form 8-B
               dated July 13, 1993 and incorporated herein by reference.

     4.7       Amendment to Rights Agreement dated as of October 19, 1994
               filed as Exhibit 4.1 to the Registrant's Report on Form 10-Q
               for the quarter ended September 30, 1994 and incorporated
               herein by reference.

     4.8       Form of Indenture between Consolidated Rail Corporation and
               The First National Bank of Chicago, as Trustee, with respect
               to the issuance of up to $1.25 billion aggregate principal
               amount of Consolidated Rail Corporation's debt securities,
               filed as Exhibit 4 to Consolidated Rail Corporation's
               Registration Statement on Form S-3 (Registration No. 33-
               34040) and incorporated herein by reference.

               In accordance with Item 601(b)(4)(iii) of Regulation S-K,
               copies of instruments of the Registrant and its subsidiaries
               with respect to the rights of holders of certain long-term
               debt are not filed herewith, or incorporated by reference,
               but will be furnished to the Commission upon request.

     10.1      Second Amended and Restated Northeast Corridor Freight
               Operating Agreement dated October 1, 1986 between National
               Railroad Passenger Corporation and Consolidated Rail
               Corporation, filed as Exhibit 10.1 to Consolidated Rail
               Corporation's Registration Statement on Form S-1
               (Registration No. 33-11995) and incorporated herein by
               reference.

     10.2      Letter agreements dated September 30, 1982 and July 19, 1986
               between Consolidated Rail Corporation and The Penn Central
               Corporation, filed as Exhibit 10.5 to Consolidated Rail
               Corporation's Registration Statement on Form S-1
               (Registration No. 33-11995) and incorporated herein by
               reference.

     10.3      Letter agreement dated March 16, 1988 between Consolidated
               Rail Corporation and Penn Central Corporation relating to
               hearing loss litigation, filed as Exhibit 19.1 to
               Consolidated Rail Corporation's Quarterly Report on Form
               10-Q for the quarter ended March 31, 1988 and incorporated
               herein by reference.

                                     70
<PAGE>

     Management Compensation Plans and Contracts
     -------------------------------------------

     10.4      Consolidated Rail Corporation Annual Profit Incentive Plan
               for 1991, filed as Exhibit 10.6 to Consolidated Rail
               Corporation's Annual Report on Form 10-K for the year ended
               December 31, 1990 and incorporated herein by reference.

     10.5      Consolidated Rail Corporation 1992 Annual Performance
               Achievement Reward Plan, filed as Exhibit 10.6 to
               Consolidated Rail Corporation's Annual Report on Form 10-K
               for the year ended December 31, 1991 and incorporated herein
               by reference.

     10.6      Consolidated Rail Corporation 1993 Annual Performance
               Achievement Reward Plan, filed as Exhibit 3.10(v) to the
               Registrant's Form 8-B dated July 13, 1993 and incorporated
               herein by reference.

     10.7      Consolidated Rail Corporation 1994 Annual Performance
               Achievement Reward Plan for Officers.

     10.8      Retirement Plan for Non-employee Directors, as amended
               February 21, 1990, filed as Exhibit 10.10 to Consolidated
               Rail Corporation's Annual Report on Form 10-K for the year
               ended December 31, 1989 and included herein by reference.

     10.9      Conrail 1987 Long-Term Incentive Plan, filed as Exhibit 4.4
               to Consolidated Rail Corporation's Registration Statement on
               Form S-8 (Registration No. 33-19155) and incorporated herein
               by reference.

     10.10     Conrail 1991 Long-Term Incentive Plan, filed as Exhibit 4.8
               to Consolidated Rail Corporation's Registration Statement on
               Form S-8 (Registration No. 33-44140) and incorporated herein
               by reference.

     10.11     Employment Agreement between James A. Hagen and Consolidated
               Rail Corporation, dated as of April 3, 1989, filed as
               Exhibit 10.11 to Consolidated Rail Corporation's Annual
               Report on Form 10-K for the year ended December 31, 1989 and
               incorporated herein by reference.

     10.12     Agreement for Supplemental Employee Retirement Plan between
               James A. Hagen and Consolidated Rail Corporation, dated as

                                     71
<PAGE>

               of January 17, 1990, filed as Exhibit 10.12 to Consolidated
               Rail Corporation's Annual Report on Form 10-K for the year
               ended December 31, 1989 and incorporated herein by
               reference.

     10.13     Form of Continuation Agreement between Consolidated Rail
               Corporation and each of its officers other than James A.
               Hagen, dated as of January 15, 1990, filed as Exhibit 10.14
               to Consolidated Rail Corporation's Annual Report on Form
               10-K for the year ended December 31, 1989 and incorporated
               herein by reference.

     11        Statement of earnings per share computations.

     12        Computation of the ratio of earnings to fixed charges.

     21        Subsidiaries of the Registrant, filed as Exhibit 21 of the
               Registrant's Annual Report on Form 10-K for the year ended
               December 31, 1993 and incorporated herein by reference.

     23.1      Consent of Independent Accountants.

     23.2      Consent of Independent Accountants.

     24        Each of the officers and directors signing this Annual
               Report on Form 10-K has signed a power of attorney,
               contained on page 74 hereof, with respect to amendments to
               this Annual Report.

     27        Financial Data Schedule.


(b)  Reports on Form 8-K.

     Current Report on Form 8-K dated December 31, 1994, filed in
     connection with Consolidated Rail Corporation's issuance of
     $29,738,000 of 8.45% 1994-A Pass-Through Trust Certificates Due 2014
     pursuant to its current Registration Statement on Form S-3 (No. 33-
     64670).

                                     72
<PAGE>


(c)  Exhibits.
     --------

     The Exhibits required by Item 601 of Regulation S-K as listed in Item
     14(a)3 are filed herewith or incorporated herein by reference.

(d)  Financial Statement Schedules.
     -----------------------------

     Financial statement schedules and separate financial statements
     specified by this Item are included in Item 14(a)2 or are otherwise
     omitted for reasons that they are not required or are not applicable.

                                     73
<PAGE>

                      POWER OF ATTORNEY
                      -----------------

     Each person whose signature appears below under "SIGNATURES" hereby
authorizes H. William Brown and Bruce B. Wilson, or either of them, to
execute in the name of each such person, and to file, any amendment to this
report and hereby appoints H. William Brown and Bruce B. Wilson, or either
of them, as attorneys-in-fact to sign on his or her behalf, individually
and in each capacity stated below, and to file any and all amendments to
this report.

                         SIGNATURES
                         ----------

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act 1934, Conrail Inc. has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                             CONRAIL INC.

Date: March 15, 1995
                             By   /S/  James A. Hagen
                             ------------------------
                             James A. Hagen
                             Chairman and Chief Executive
                             Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below on this 15th day of March, 1994, by the
following persons on behalf of Conrail Inc. and in the capacities
indicated.

Signature                       Title

/s/ James A. Hagen
- ---------------------------     Chairman and Chief Executive
James A. Hagen                  Officer and Director
                                (Principal Executive Officer)


/s/ H. William Brown
- ---------------------------     Senior Vice President - Finance
H. William Brown                and Administration
                                (Principal Financial Officer)


/s/ Donald W. Mattson
- ---------------------------     Vice President - Controller
Donald W. Mattson               (Principal Accounting Officer)

                                     74
<PAGE>

/s/ H. Furlong Baldwin
- ---------------------------     Director
H. Furlong Baldwin


/s/ Claude S. Brinegar
- ---------------------------     Director
Claude S. Brinegar



- ---------------------------     Director
Daniel B. Burke


/s/ Kathleen Foley Feldstein
- ----------------------------    Director
Kathleen Foley Feldstein


/s/ Roger S. Hillas
- ---------------------------     Director
Roger S. Hillas


/s/ E. Bradley Jones
- ---------------------------     Director
E. Bradley Jones


/s/ David M. LeVan
- ---------------------------     Director
David M. LeVan


/s/ David B. Lewis
- ---------------------------     Director
David B. Lewis


/s/ John C. Marous
- ---------------------------     Director
John C. Marous


/s/ Raymond T. Schuler
- ---------------------------     Director
Raymond T. Schuler



- ---------------------------     Director
David H. Swanson

                                     75
<PAGE>


                                    E-1
                               EXHIBIT INDEX



Exhibit No.
- ----------


3.2       Bylaws of the Registrant

10.7      Consolidated Rail Corporation 1994 Annual Performance
          Achievement Reward Plan for Officers

11        Statement of earnings per share
          computations

12        Computation of the ratio of earnings
          to fixed charges

23.1      Consent of Independent Accountants

23.2      Consent of Independent Accountants

27        Financial Data Schedule

Exhibits 2, 3.1, 4.1, 4.2, 4.3, 4.4, 4.5, 4.6, 4.7, 4.8, 10.1, 10.2,
10.3, 10.4, 10.5, 10.6, 10.8, 10.9, 10.10, 10.11, 10.12, 10.13 and 21 are
incorporated herein by reference.  Powers of attorney with respect to
amendments to this Annual Report are contained on page 74.





                                                       Exhibit 3.2

                           CONRAIL INC.

                    A PENNSYLVANIA CORPORATION

                       AMENDED AND RESTATED

                              BYLAWS


                             ARTICLE I

                              OFFICES

          Section 1.1.   Registered Office.  The registered office
                         -----------------
of Conrail Inc. (the "Corporation") in the Commonwealth of

Pennsylvania shall be at Two Commerce Square, 2001 Market Street,

Philadelphia, Pennsylvania 19101 or at such other place as the

Board of Directors of the Corporation (the "Board") may specify in

a statement of change of registered office filed with the

Department of State of the Commonwealth of Pennsylvania.

        Section 1.2.   Other Offices.  The Corporation may also
                       -------------
have an office or offices at such other place or places either

within or without the Commonwealth of Pennsylvania as the Board

may from time to time determine or the business of the Corporation

requires.

                            ARTICLE II

                   MEETINGS OF THE SHAREHOLDERS

      Section 2.1.   Place.  All meetings of the shareholders
                     -----
shall be held at such places, either within or without the

Commonwealth of Pennsylvania, as the Board may from time to time

determine. Shareholders are not permitted to act without a

meeting.

      Section  2.2.    Annual  Meeting.   A meeting of the
                       ---------------
shareholders for the election of directors and the transaction of

such other business as may be properly brought before the meeting

shall be held on the third Wednesday in April in each calendar

<PAGE>

year or, if that be a legal holiday, on the first day thereafter

that is not a legal holiday, or on such other date as the Board

shall designate. If the annual meeting is not called and held

within six months after the third Wednesday in April, or such

other date as the Board has designated in any specific year, any

shareholder may call a meeting of shareholders for the election of

directors at any time after the expiration of the six-month period

commencing on the third Wednesday in April, or such designated

date, as the case may be.  Elections of directors,  whether at

annual meetings or special meetings, need not be by written

ballot, except upon demand by a shareholder entitled to vote at

the election and before the voting begins.

      Section  2.3.   Special meetings.  Special meetings  of
                      ----------------
the shareholders, for any purpose or purposes, may be called at

any time by the Chief Executive Officer of the Corporation or by

the Board, upon written request delivered to the Secretary of the

Corporation.  In addition, an "interested shareholder" (as defined

in Section 2553 of the Pennsylvania Business Corporation Law  of

1988 as it may from time to time be amended (the "1988 BCL")) may,

upon written request delivered to the Secretary of the

Corporation, call a special meeting for the purposes of approving

a business combination under either subsection (3) or (4) of

Section 2555 of the 1988 BCL.  Any request for a special meeting

of shareholders shall state the general nature of the business to

be transacted at the meeting.  Upon receipt of any such  request,

it shall be the duty of the Secretary of the Corporation to give

notice, in a manner consistent with Section 2.5 of these  Bylaws,

of a special meeting of the shareholders to be held at such time

as the Secretary of the Corporation may fix, which time may not

be,  in the case of a special meeting of shareholders  called

pursuant to a statutory right, more than sixty (60)  days  after

receipt by the Secretary of the Corporation of such request.   If

the Secretary of the Corporation shall neglect or refuse to  fix

the time of the meeting and give notice thereof, the person or

persons calling the meeting may do so.

                             -2-
<PAGE>

           Section  2.4.    Scope of Special  Meetings.   Business
                            --------------------------
transacted at any special meeting shall be confined to the

business stated in the notice.

          Section 2.5.   Notice.  Written notice of any meeting of
                         ------
the shareholders, stating the place, the date and hour thereof and

the  matters to be voted on at such meeting, shall be give in a

manner consistent with the applicable provisions of Section 14 of

the Securities Exchange Act of 1934, as amended, and the rules and

regulations  thereunder, or any successor act or  regulation (the

"Exchange Act"), by, or at the direction of, the Secretary of the

Corporation or, in the absence  of  the  Secretary of the

Corporation, any Assistant Secretary of the Corporation, at  least

twenty  (20) days before the date named for such meeting, to  each

shareholder entitled to vote thereat on the date fixed as a record

date  in  accordance with Section 7.1 of these Bylaws,  or  if  no

record  date  be  fixed,  then of record  thirty  (30)  days  next

preceding  the date of the meeting, at such address as appears  on

the  transfer books of the Corporation.  Any notice of any meeting

of shareholders shall state that, for purposes of any meeting that

has  been previously adjourned for one or more periods aggregating

at  least fifteen (15) days because of an absence of a quorum, the

shareholders entitled to vote who attend such a meeting,  although

less  than a quorum pursuant to Section 2.6 of these Bylaws, shall

nevertheless constitute a quorum for the purposes of  acting  upon

any  matter set forth in the original notice of the meeting  which

was so adjourned.

           Section  2.6.    Quorum.  The shareholders  present  in
                            ------
person or by proxy, entitled to cast a majority of the votes  that

all shareholders are entitled to cast on a particular matter to be

acted  upon  at  the meeting, shall constitute a  quorum  for  the

purposes of consideration and action on the matter.  Shares of the

Corporation owned by it, directly or indirectly, and controlled by

the  Board  of  Directors, directly or indirectly,  shall  not  be

counted in determining the total number of outstanding shares  for

                            -3-

<PAGE>


quorum  purposes.  The shareholders present in person or by  proxy

at  a  duly  organized  meeting of shareholders  can  continue  to

conduct the business of the meeting until the adjournment thereof,

notwithstanding  the  withdrawal of enough shareholders  to  leave

less  than  a  quorum.   If  a meeting of shareholders  cannot  be

organized  because  a  quorum has not attended,  the  shareholders

present in person or by proxy may, except as otherwise provided by

the 1988 BCL and subject to the provisions of Section 2.7 of these

Bylaws,  adjourn the meeting to such time and place  as  they  may

determine.

            Section  2.7.    Adjournment.   Any  meeting  of   the
                             -----------
shareholders, including one at which directors are to be  elected,

may  be  adjourned for such period as the shareholders present  in

person  or  by  proxy and entitled to vote shall  direct.   Unless

otherwise  provided  in a bylaw adopted by the  shareholders,  the

shareholders  entitled  to vote present in  person  or  by  proxy,

although  less  than  a quorum pursuant to Section  2.6  of  these

Bylaws, shall nevertheless constitute a quorum for the purpose  of

(i)  electing  directors at a meeting called for the  election  of

directors that has been previously adjourned for lack of a quorum,

and  (ii)  acting, at a meeting that has been previously adjourned

for  one  or more periods aggregating at least fifteen  (15)  days

because  of an absence of a quorum, upon any matter set  forth  in

the  original  notice of the meeting that was adjourned,  provided

that  such  original  notice shall have  complied  with  the  last

sentence  of Section 2.5 of these Bylaws.  Other than as  provided

in  the last sentence of Section 2.5 of these Bylaws, no notice of

any  adjourned meeting or the business to be conducted threat need

be  give  other than an announcement at the meeting at  which  the

adjournment is taken, unless the Board fixes a new record date for

the adjourned meeting.  At any adjourned meeting at which a quorum

shall  be present, any business may be transacted that might  have

been transacted at the meeting as originally noticed.

                            -4-
<PAGE>

          Section 2.8.   Majority Vote.  Any matter brought before
                         -------------
a  duly  organized  meeting of shareholders  for  a  vote  of  the

shareholders shall be decided by a majority of the votes  cast  at

such meeting by the shareholders present in person or by proxy and

entitled  to  vote thereon, unless the matter is one for  which  a

different  vote is required by express provision of (i)  the  1988

BCL,  (ii)  the Amended and Restated Articles of Incorporation  of

the  Corporation  as they may from time to time  be  amended  (the

"Articles") or (iii) a bylaw adopted by the shareholders,  in  any

of which cases such express provision shall govern and control the

decision on such matter.

           Section  2.9.    Voting Rights.   Except  as  otherwise
                            -------------
provided  by  statute  or the Articles, at every  meeting  of  the

shareholders  every shareholder entitled to vote  shall  have  the

right  to one vote for each share having voting power standing  in

his name on the books of the Corporation.

           Section 2.10.  Proxies.  Every shareholder entitled  to
                          -------
vote at a meeting of the shareholders may authorize another person

or persons to act for him by proxy.  Every proxy shall be executed

in  writing  by  the  shareholder, or by  the  shareholder's  duly

authorized attorney-in-fact, and filed with the Secretary  of  the

Corporation.   The  presence of, or vote  or  other  action  at  a

meeting  of  shareholders  by  a proxy  of,  a  shareholder  shall

constitute  the presence of, or vote or action by the shareholder.

A  proxy,  unless coupled with an interest, shall be revocable  at

will, notwithstanding any other agreement or any provision in  the

proxy to the contrary, but the revocation of a proxy shall not  be

effective until notice thereof has been given to the Secretary  of

the  Corporation.  No unrevoked proxy shall be valid  after  three

(3) years from the date of its execution, unless a longer time  is

expressly provided therein.  A proxy shall not be revoked  by  the

death  or  incapacity  of the maker unless,  before  the  vote  is

counted,  written notice of such death or incapacity is  given  to

the Secretary of the Corporation.

                            -5-
<PAGE>


           Section  2.11.   Voting Lists.  The  officer  or  agent
                            ------------
having  charge  of  the  transfer  books  for  securities  of  the

Corporation  shall  either  (i)  make  a  complete  list  of   the

shareholders  entitled  to vote at each meeting  of  shareholders,

arranged  in  alphabetical order, with the  address  of,  and  the

number  of  shares of stock held by, each shareholder, which  list

shall  be  produced and kept open at the time  and  place  of  the

meeting  and shall be subject to the inspection of any shareholder

during the whole time of the meeting, or (ii) otherwise make  such

information available at the meeting.

           Section 2.12.  Judges of Election.  In advance  of  any
                          ------------------
meeting  of  the  shareholders, the Board may  appoint  judges  of

election, who need not be shareholders, to act at such meeting  or

any  adjournment  thereof.   If judges  of  election  are  not  so

appointed,  the presiding officer of the meeting may, and  on  the

request  of  any  shareholder  or  his  proxy  shall,  make   such

appointment at the meeting.  The number of judges shall be one  or

three,  as  determined by the Board.  No person who is a candidate

for office shall act as a judge.  The judges of election shall  do

all  such  acts as may be proper to conduct the election  or  vote

with fairness to all shareholders, and shall make a written report

of  any matter determined by them and execute a certificate of any

fact  found by them, if requested by the presiding officer of  the

meeting  or  any shareholder of the proxy of any shareholder.   If

there   be  three  judges  of  election,  the  decision,  act   or

certificate  of a majority shall be effective in all  respects  as

the decision, act or certificate of all.

           Section 2.13.  No Participation by Conference Call.  No
                          -----------------------------------
shareholder  may  participate in any meeting  of  shareholders  by

means of conference telephone or similar communications equipment.

           Section  2.14.  Presiding Officer.  At each meeting  of
                           -----------------
the  shareholders, the Chairman of the Board, or, in his  absence,

his designee, or, in their absence, a presiding officer chosen  by

a majority of the votes cast by the shareholders present in person

                            -6-
<PAGE>

or  by  proxy and entitled to vote at such meeting, shall  act  as

presiding officer of the meeting and shall have plenary  power  in

conducting  the meeting with regard to setting an agenda,  keeping

order,  limiting debate and prescribing such rules of the  meeting

as  from time to time are useful and proper.  The Secretary or  an

Assistant Secretary of the Corporation, or, in the absence of  the

Secretary  and  all  Assistant  Secretaries,  a  person  whom  the

presiding  officer  of such meeting shall appoint,  shall  act  as

secretary of the meeting and keep the minutes thereof.

                            -7-
<PAGE>


                            ARTICLE III

                             DIRECTORS

      Section 3.1.  Number of Directors and Classification of Board.
                    -----------------------------------------------
   The Board shall consist of thirteen members.   Except  as

provided  in Section 3.4 of these Bylaws in the case of vacancies,

directors  shall  be elected by the shareholders.   The  directors

shall  be classified with respect to the time for which they shall

severally hold office by dividing them into three classes, one  of

which shall consist of five members and two of which shall consist

of  four members each.  Each class of directors shall serve for  a

term   of  three  years,  which  terms  shall  commence  in  three

consecutive years.  At each annual meeting of the shareholders the

successors to the class of directors whose term expires that  year

shall  be  elected to hold office for the term of three years  and

until  his successor is elected and qualified or until his earlier

death,  resignation or removal, so that the term of office of  one

class  of directors shall expire in each year.  If at any  meeting

of  shareholders,  directors of more than  one  class  are  to  be

elected,  each class of directors shall be elected in  a  separate

election.

      Section  3.2.    Qualifications.   Directors  shall  be
                       --------------
natural  persons  of  full age and need not be  residents  of  the

Commonwealth   of  Pennsylvania  or  security   holders   of   the

Corporation.

      Section 3.3.   Nominations of Directors.  Nominees  for
                     ------------------------
election  to  the  Board  shall be selected  by  the  Board  or  a

committee  of  the  Board  to which the Board  has  delegated  the

authority  to  make such selections pursuant to  Section  3.12  of

these  Bylaws.  The Board or such committee, as the case  may  be,

will  consider  written  recommendations  from  shareholders   for

nominees   for   election   to  the  Board   provided   any   such

recommendation, together with (i) such information regarding  each

nominee  as would be required to be included in a proxy  statement

filed  pursuant  to  the Exchange Act, (ii) a description  of  all

                            -8-
<PAGE>

arrangement  or understandings among the recommending  shareholder

and  each  nominee  and  any other person  with  respect  to  such

nomination, and (iii) the consent of each nominee to  serve  as  a

director  of  the  Corporation if so elected, is received  by  the

Secretary of the Corporation by, in the case of an annual  meeting

of  shareholders, not later than the date specified  in  the  most

recent  proxy  statement of the Corporation as the date  by  which

shareholder proposals for consideration at the next annual meeting

of  shareholders must be received, and, in the case of  a  special

meeting  of shareholders, not later than the tenth day  after  the

giving of notice of such meeting.  Only persons duly nominated for

election  to  the  Board in accordance with this Section  3.3  and

persons  with  respect  to  whose nominations  proxies  have  been

solicited  pursuant  to a proxy statement filed  pursuant  to  the

Exchange Act shall be eligible for election to the Board.

      Section 3.4.   Vacancies.  Vacancies in the Board shall
                     ---------
be  filled  by  a majority of the remaining members of  the  Board

though  less  than  a quorum, and each director so  elected  shall

serve  until  the  next  selection of the  class  for  which  such

director  was chosen, and until a successor has been selected  and

qualified  or until such director's earlier death, resignation  or

removal.  If one or more directors resign from the Board effective

at  a  future date, the directors then in office, including  those

who  have  so resigned, shall have the power to fill the vacancies

by a majority vote, such vote to take effect when the resignations

become effective.

      Section 3.5.   Powers.  The business and affairs of the
                     ------
Corporation  shall  be managed under the direction  of  the  Board

which  may exercise all such powers of the Corporation and do  all

such  lawful  acts  and things as are not by  statute  or  by  the

Articles  or by these Bylaws directed or required to be  exercised

and done by the shareholders.

      Section 3.6.   Place of meetings.  Meetings of the Board
                     -----------------
may  be held at such places within or without the Commonwealth  of

                            -9-
<PAGE>


Pennsylvania as, in the case of a regular meeting, the  Board  may

from time to time designate, or, in the case of a special meeting,

as may be designated in the notice calling the meeting.

      Section  3.7.    First Meeting of Newly Elected  Board.
                       -------------------------------------
The  first  meeting of each newly elected Board shall be  held  as

soon  as  practicable after the meeting of shareholders  at  which

such  directors were elected, and if held on the day  and  at  the

place  where the annual meeting of the shareholders was  held,  no

notice  shall  be required other than announcement at  the  annual

meeting  of  shareholders.  If such first meeting  of  the  newly-

elected  Board  is  not so held, notice of such meeting  shall  be

given  in  the  same manner as set forth in Section 3.8  of  these

Bylaws with respect to notice of regular meetings of the Board.

      Section 3.8.   Regular Meetings of the Board.   Regular
                     -----------------------------
meetings  of  the Board may be held at such times  and  places  as

shall be determined from time to time by resolution of at least  a

majority  of  the whole Board at a duly convened  meeting,  or  by

unanimous written consent.  Notice of each regular meeting of  the

Board  shall  specify the date, place and hour of the meeting,  as

well as the general nature of the business to be conducted at  the

meeting,  and  shall  be given to each director,  to  his  or  her

address  or telex, TWX, telecopier or telephone number as supplied

by  such director to the Corporation for the purpose of notice, at

least   twenty-four  (24)  hours  before  the  meeting  if   given

personally or by telephone, telex, TWX (with answer back received)

or  telecopier, at least forty-eight (48) hours before the meeting

if  given by telegram (with messenger service specified),  express

mail  (postage prepaid) or courier service (charges prepaid),  and

at  least five (5) days before the meeting if given by first class

mail  (postage prepaid).  If the notice is sent by mail, telegraph

or  courier service, it shall be deemed to have been given to  the

person  entitled thereto when deposited in the United States  mail

or with a telegraph office or courier service for delivery to that

person, or, in the case of telex or TWX, when dispatched.

                            -10-
<PAGE>


      Section 3.9.   Special Meetings of the Board.   Special
                     -----------------------------
meetings  of  the  Board  may be called  by  the  Chief  Executive

Officer, and shall be called by the Chief Executive Officer or  by

the Secretary on the written request of two directors.  Notice  of

the  date,  place and hour of each special meeting  of  the  Board

shall  be  given  within  the same time and  in  the  same  manner

provided  for notice of regular meetings in Section 3.8  of  these

Bylaws,  and shall also specify the general nature of the business

to be conducted at such meeting.

      Section 3.10.  Quorum of the Board.  At all meetings of
                     -------------------
the  Board  the presence of a majority of the directors in  office

shall constitute a quorum for the transaction of business, and the

acts  of  a  majority of the directors present at the  meeting  at

which  a quorum is present shall be the acts of the Board.   If  a

quorum  shall  not  be present at any meeting  of  directors,  the

directors  present thereat may adjourn the meeting.  It shall  not

be necessary to give any notice of the adjourned meeting or of the

business  to  be transacted thereat other than by announcement  at

the meeting at which such adjournment is taken.

      Section 3.11.  Organization. The Secretary, or  in  his
                     ------------
absence,  an  Assistant Secretary of the Corporation,  or  in  the

absence  of the Secretary and all Assistant Secretaries, a  person

whom  the  chairman of such meeting shall appoint,  shall  act  as

secretary of such meeting and keep the minutes thereof.

      Section 3.12.  Committees of Directors.  The Board may,
                     -----------------------
by  resolution adopted by a majority of the directors  in  office,

establish  one  or more committees, each committee to  consist  of

three  or  more of the directors, and may designate  one  or  more

directors  as alternate members of any committee who  may  replace

any  absent or disqualified member at any meeting of the committee

or  for the purposes of any written action by the committee.   Any

such  committee, to the extent provided in such resolution  or  in

these  Bylaws, shall have and may exercise all of the  powers  and

authority of the Board; provided that no such committee shall have

any  power  or  authority to (i) submit to  the  shareholders  any

                            -11-
<PAGE>

action requiring the approval of shareholders under the 1988  BCL,

(ii) create or fill vacancies on the Board, (iii) adopt, amend  or

repeal  Bylaws, (iv) amend or repeal any resolution of  the  Board

that  by  its terms in amendable or repealable only by the  Board,

(v)  act on any matter committed by these Bylaws or resolution  of

the Board to another committee of the Board, (vi) adopt a plan  or

an  agreement  of  merger or consolidation,  or  (vii)  amend  the

Articles  or  adopt  a resolution proposing an  amendment  to  the

Articles.   In  the absence or disqualification  of  a  member  or

alternate member or members of a committee, the member or  members

thereof  present  at  any  meeting  of  such  committee  and   not

disqualified from voting, whether or not a quorum is present,  may

unanimously  appoint another director to act  at  the  meeting  in

place  of  any  absent  or disqualified member.   Minutes  of  all

meetings of any committee of the Board shall be kept by the person

designated by such committee to keep such minutes.  Copies of such

minutes  and any writing setting forth an action taken by  written

consent  without a meeting shall be distributed to each member  of

the  Board  promptly after such meeting is held or such action  is

taken.  Each committee of the Board shall serve at the pleasure of

the Board.

      Section  3.13.   Audit  Committee.   The  Board  shall
                       ----------------
designate  an  Audit  Committee,  consisting  of  three  of   more

directors,  each  of whom shall be independent of  management  and

free  from any relationship that would interfere with the exercise

of  independent judgment as a committee member.  It shall  be  the

responsibility  of  the  Audit  Committee  to  evaluate  for,  and

recommend  to,  the Board, as appropriate, the  selection  of  the

Corporation's independent auditors, the scope of the audits to  be

conducted,  and the purpose and adequacy of reserves;  to  monitor

and make recommendations in respect to the internal audit program;

and to review significant accounting policies, including any major

changes to those policies.
                            -12-
<PAGE>

      Section 3.14. Ethics Committee.  The Board shall
                    ----------------
designate an Ethics Committee, consisting of three or more

members, each of whom shall be independent of management and free

from any relationship that would interfere with the independent

judgment as a committee member.  It shall be the responsibility of

the Ethics Committee to review, and recommend to the Board, as

appropriate, matters relating to the business conduct of the

corporation and its employees and other matters of public

interest, including environmental quality, safety and equal

employment.

      Section 3.15. Nominating Committee.  The Board shall
                    --------------------
designate a Nominating Committee consisting of three or more

members, each of whom shall be independent of management and free

from any relationship that would interfere with the independent

judgment as a committee member.  It shall be the responsibility of

the Nominating Committee to recommend to the Board of Directors,

without regard to sex, race, religion or national origin,

individuals to be nominated for election to the Board of

Directors, including the position of Chairman, President, and

Chief Executive Officer; to periodically review Board procedures,

making such recommendations to the Board as may be appropriate,

and to provide for a process through which the performance of the

Board of Directors and its members is reviewed and evaluated,

reporting to the Board of Directors, as appropriate.

      Section 3.16.  Compensation Committee.  The Board shall
                     ----------------------
designate a Compensation Committee, consisting of three or more

members, each of whom shall be independent of management and free

from any relationship that would interfere with the independent

judgment as a committee member.  It shall be the responsibility of

the Compensation Committee to review matters relating to

compensation policies and proposed significant changes in the

structure of the organization and personnel and, as appropriate,

make recommendations to the Board of Directors.

      Section 3.17. Finance Committee.  The Board shall
                    -----------------
designate a Finance Committee, consisting of five or more members.

                            -13-
<PAGE>

It shall be the responsibility of the Finance Committee to review

matters relating to the financial condition and performance of the

Corporation, including the financial aspects of pension matters

and, as appropriate, make recommendations to the Board of

Directors, and to exercise, to the extent permitted by the law of

Pennsylvania and the bylaws of the Corporation, the authority of

the Board of Directors in the management of the business and the

affairs of the Corporation on days other than those on which the

Board of Directors meets and to report such actions to the Board

of Directors.

      Section  3.18. Participation in Board Meetings by Telephone.
                     --------------------------------------------
  One or more directors may participate in a meeting  of

the  Board  or of a committee of the Board by means of  conference

telephone  or similar communications equipment by means  of  which

all  persons participating in the meeting can hear each other, and

all  directors  so participating shall be deemed  present  to  the

meeting.

      Section  3.19.  Action by Written Consent of Directors.
                      --------------------------------------
Any  action which may be taken at a meeting of the Board or of the

members of a committee of the Board may be taken without a meeting

if,  prior  or subsequent to the action, a consent or consents  in

writing setting forth the action so taken shall be signed  by  all

of  the directors or the members of the committee, as the case may

be, and filed with the Secretary of the Corporation.

      Section 3.20.  Compensation of Directors.  The Board of
                     -------------------------
Directors  may, by resolution, fix the compensation  of  directors

for their services.  A director may also serve the Corporation  in

any other capacity and receive compensation therefor.

      Section 3.21.  Chairman of the Board.  The Board  shall
                     ---------------------
appoint a Chairman of the Board who shall, if present, preside  at

all meetings of the Board and at all meetings of the shareholders.

                            -14-
<PAGE>


                            ARTICLE IV

                             OFFICERS

      Section  4.1.    Principal  Officers.   The  principal
                       -------------------
officers  of  the Corporation shall be chosen by  the  Board,  and

shall  include a Chief Executive Officer, one or more Senior  Vice

Presidents,  one  or  more Vice Presidents,  a  Secretary,  and  a

Treasurer.  The Board shall designate one officer (who need not be

a  principal officer but shall not be an assistant officer) to  be

the chief financial officer of the Corporation and another officer

(who need not be a principal officer but shall not be an assistant

officer)  to  be  the chief accounting office of the  Corporation.

All officers shall be natural persons of full age.  Any number  of

offices may be held by the same person.

      Section  4.2.    Election of Principal  Officers.   The
                       -------------------------------
Board,  immediately after each annual meeting of the shareholders,

shall  elect  the principal officers of the Corporation,  each  of

whom  shall hold office for a term of one year or such other  term

as the Board may provide, and until his successor has been elected

and  qualified or until his earlier death, resignation of removal.

Each  principal officer shall have such authority and perform such

duties as the Board of Directors may from time to time determine.

      Section 4.3.   Other Officers.  The Corporation may have
                     --------------
such  other officers, assistant officers, agents and employees  as

the  Board or the Chief Executive Officer may deem necessary, each

of whom shall hold office for such period, have such authority and

perform  such  duties as the Board or the Chief Executive  Officer

may  from time to time determine.  The Board may delegate  to  any

principal  officer  the power to appoint or  remove  and  set  the

compensation  of any such other officers and any  such  agents  or

employees.

     Section  4.4. Compensation of Officers.   Except  as
                   ------------------------
provided  in  Section  4.3 of these Bylaws, the  salaries  of  all

officers of the Corporation shall be fixed by the Board.

     Section  4.5. Removal of Officers.  Any  officer  or
                   -------------------
agent  of  the  Corporation may be removed by the  Board  with  or

without cause, but such removal shall be without prejudice to  the

contract  rights, if any, of the person so removed.  Vacancies  of

                            -15-
<PAGE>

any  office shall be filled by the Board.  Election or appointment

of an officer or agent shall not of itself create contract rights.

    Section  4.6.  Bonds.  If required by the  Board,  any
                   -----
officer  shall give the Corporation a bond, in such sum  and  with

such  surety of sureties as may be satisfactory to the Board,  for

the  faithful discharge of the duties of his or her office and for

the  restoration to the Corporation, in the case  of  his  or  her

death,  resignation,  retirement or removal from  office,  of  all

books, papers, vouchers, money and other property of whatever kind

in  his or her possession or under his or her control belonging to

the Corporation.


                            -16-
<PAGE>

                             ARTICLE V

                        SHARE CERTIFICATES

      Section 5.1.  Certificate for Shares.  The certificates
                    ----------------------
representing  shares  of the Corporation  shall  be  numbered  and

registered  in  a  share register as they are issued.   The  share

register  shall exhibit the names and addresses of all  registered

holders and the number and class of shares and the series, if any,

held by each.

           The  certificates shall state that the  Corporation  is

incorporated  under the laws of the Commonwealth of  Pennsylvania,

the  name  of  the registered holder and the number and  class  of

shares and the series, if any, represented thereby.  If, under the

Articles,  the Corporation is authorized to issue shares  of  more

than  one  class or series, each certificate shall set  forth,  or

shall contain a statement that the Corporation will furnish to any

shareholder  upon request and without charge, a  full  or  summary

statement   of   the  designations,  voting  rights,  preferences,

limitations  and  special rights of the shares of  each  class  or

series authorized to be issued so far as they have been fixed  and

determined  and  the authority of the Board to fix  and  determine

such rights.

      Section 5.2.  Execution.  Every share certificate shall
                    ---------
be  executed,  by facsimile or otherwise, by or on behalf  of  the

Corporation  by the Chief Executive Officer or by any Senior  Vice

President  or  by  the  Secretary.  In case any  officer  who  has

executed,  or whose facsimile signature has been placed upon,  any

share certificate shall have ceased to be such officer, because of

death, resignation or otherwise, before the certificate is issued,

it may be issued by the Corporation with the same effect as if the

officer had not ceased to be such at the time of its issue.

                            -17-
<PAGE>


                            ARTICLE VI

                          SHARE TRANSFER

      Section 6.1.  Transfer of Shares.  Upon presentment  to  the
                    ------------------
Corporation  or  its  transfer agent of a share  certificate  duly

endorsed  by  the  appropriate person  or  accompanied  by  proper

evidence of succession, assignment or authority to transfer, a new

certificate shall be issued to the person entitled thereto and the

old  certificate  canceled and the transfer  registered  upon  the

books  of  the Corporation, unless the Corporation or its transfer

agent  has a duty to inquire as to adverse claims with respect  to

such  transfer  that  has  not  been  discharged  or  unless   the

Corporation or its transfer agent requests reasonable evidence  of

the  rightfulness  of  the  transfer  and  such  evidence  is  not

submitted.   The  Corporation shall have no duty to  inquire  into

adverse claims with respect to transfers of its securities or  the

rightfulness  thereof unless (a) the Corporation  has  received  a

written notification of an adverse claim at a time and in a manner

that affords the Corporation a reasonable opportunity to act on it

before  the  issuance  of a new, reissued or  re-registered  share

certificate  and  the notification identifies  the  claimant,  the

registered owner and the issue of which the share or shares are  a

part  and provides an address for communications directed  to  the

claimant;  or (b) the Corporation has required and obtained,  with

respect  to  a  fiduciary,  a copy of a  will,  trust,  indenture,

articles   of   co-partnership,  bylaws   or   other   controlling

instruments,  for  a  purpose  other than  to  obtain  appropriate

evidence  of  the appointment or incumbency of the fiduciary,  and

such documents indicate, upon reasonable inspection, the existence

of an adverse claim.

      Section  6.2.   Discharge  of  Duty  of  Inquiry.   The
                      --------------------------------
Corporation  may discharge any duty of inquiry by  any  reasonable

means,  including notifying an adverse claimant by  registered  or

certified mail at the address furnished by him or, if there is  no

such  address,  at  the claimant's residence or regular  place  of

business, that the security has been presented for registration of

transfer  by  a  named  person, and  that  the  transfer  will  be

registered unless within thirty (30) days from the date of mailing

the  notification,  either (a) an appropriate  restraining  order,

                            -18-
<PAGE>

injunction  or  other  process issues from a  court  of  competent

jurisdiction  or  (b)  an  indemnity  bond,  sufficient   in   the

Corporation's judgment to protect the Corporation and any transfer

agent,  registrar or other agent of the Corporation involved  from

any  loss that it or they may suffer by complying with the adverse

claim, is filed with the Corporation.





                            ARTICLE VII

               RECORD DATE; IDENTITY OF SHAREHOLDERS

      Section 7.1.   Fixing Record Date. The Board may fix  a
                     ------------------
time,  not  more  than ninety (90) days before  the  date  of  any

meeting  of the shareholders (other than an adjourned meeting)  or

the  date set for any other purpose, including without limitation,

the  payment  of  any dividend or distribution, the  allotment  of

rights, or any change or conversion or exchange of securities,  as

a  record  date for the determination of the shareholders entitled

to  notice  of, and to vote at, any such meeting, or  entitled  to

receive  payment  of  any  such dividend or  distribution,  or  to

receive any such allotment of rights, or to exercise the rights in

respect  to any such change, conversion or exchange of securities.

Except as otherwise provided in Section 7.2 of these Bylaws,  only

such  shareholders as shall be shareholders of record on the  date

so  fixed  shall be entitled to notice of, and to  vote  at,  such

meeting or to receive payment of such dividend or distribution  or

to receive such allotment of rights or to exercise such rights, as

the case may be, notwithstanding any transfer of any securities on

the books of the Corporation after any record date so fixed.  When

a  determination  of  shareholders of  record  has  been  made  as

provided  in  this  Section 7.1 for purposes  of  a  meeting,  the

determination  shall  apply  to any adjournment  of  such  meeting

unless  the  Board  fixes  a new record  date  for  the  adjourned

meeting.

      Section 7.2.   Certification of Nominee.  The Board may
                     ------------------------
adopt a procedure whereby a shareholder may certify in writing  to

the  Secretary  of the Corporation that all or a  portion  of  the

                            -19-
<PAGE>

shares registered in the name of the shareholder are held for  the

account  of a specified person or persons.  The Board, in adopting

such  procedure, may specify (i) the classification of shareholder

who  may  certify,  (ii)  the purpose or purposes  for  which  the

certification may be made, (iii) the form of certification and the

information  to  be  contained therein, (iv) as to  certifications

with  respect to a record date, the date after the record date  by

which  the certification must be received by the Secretary of  the

Corporation,  and (v) such other provisions with  respect  to  the

procedure as the Board deems necessary or desirable.  Upon receipt

by  the  Secretary of the Corporation of a certification complying

with  the  procedure, the persons specified in  the  certification

shall  be  deemed, for the purpose or purposes set  forth  in  the

certification, to be the holders of record of the number of shares

specified instead of the person making the certification.





                           ARTICLE VIII

                      REGISTERED SHAREHOLDERS

      Section  8.1.    Registered Shareholders.   Before  due
                       -----------------------
presentment  for  transfer of any security, the Corporation  shall

treat  the  registered  owner thereof as  the  person  exclusively

entitled  to  vote,  to  receive notifications  and  otherwise  to

exercise all the rights and powers of an owner, and shall  not  be

bound  to  recognize any equitable or other claim or  interest  in

such  securities,  whether or not it shall have express  or  other

notice  thereof, except as otherwise provided by the laws  of  the

Commonwealth of Pennsylvania or Section 7.2 of these Bylaws.

                            -20-
<PAGE>

                            ARTICLE IX

                         LOST CERTIFICATES

      Section  9.1.   Lost Certificates.  If the owner  of  a
                      -----------------
share  certificate  claims that it has been  lost,  destroyed,  or

wrongfully taken, the Corporation shall issue a new certificate in

place  of the original certificate if the owner so requests before

the  Corporation has notice that the certificate has been acquired

by  a  bona  fide purchaser, and if the owner has filed  with  the

Corporation  an  indemnity  bond and an  affidavit  of  the  facts

satisfactory  to  the  Board  or its  designated  agent,  and  has

complied with such other reasonable requirements, if any,  as  the

Board may deem appropriate.



                             ARTICLE X

                           DISTRIBUTIONS

      Section 10.1.  Payment.  Distributions upon the capital
                     -------
stock  of  the  Corporation,  whether  by  dividend,  purchase  or

redemption or other acquisition of its shares, together with stock

dividends  and stock splits, may be declared by the Board  at  any

regular  or  special  meeting  of  the  Board,  subject   to   the

limitations set forth in Section 1551 of the 1988 BCL and  may  be

paid  in  cash,  in  property,  or in securities,  including  debt

securities,  of  the Corporation except that stock  dividends  and

stock splits may be paid only in the shares of the Corporation.

      Section  10.2.   Reserves.   Before  the  making   of   any
                       --------
distributions   with  respect  to  the  capital   stock   of   the

Corporation,  there  may be set aside out  of  any  funds  of  the

Corporation  available for distributions such sum or sums  as  the

Board  from time to time, in its absolute discretion, deems proper

as  a  reserve  fund  to  meet contingencies,  or  for  equalizing

dividends,  or  for repairing or maintaining any property  of  the

Corporation,  or  for such other purpose as the Board  shall  deem

conducive  to the interests of the Corporation, and the Board  may

abolish any such reserve in the manner in which it was created.

                            -21-
<PAGE>


                            ARTICLE XI

           MISCELLANEOUS; LIABILITY AND INDEMNIFICATION

      Section 11.1.  Checks and Notes.  All checks or demands
                     ----------------
for  money  and notes of the Corporation shall be signed  by  such

officer or officers as the Board may from time to time designate.

      Section  11.2.  Fiscal Year.  The fiscal  year  of  the
                      -----------
Corporation shall be as determined by the Board.

      Section  11.3.   Seal.  The corporate seal  shall  have
                       ----
inscribed  thereon the name of the Corporation, the  year  of  its

organization  and the words "Corporate Seal, Pennsylvania."   Such

seal  may  be  used  by causing it or a facsimile  thereof  to  be

impressed  or affixed or in any manner reproduced.  The affixation

of  the  corporate  seal  shall not  be  necessary  to  the  valid

execution,  assignment or endorsement of any instrument  or  other

document by the Corporation.

      Section 11.4.  Waiver of Notice.  Whenever any notice is
                     ----------------
required  to  be given by statute or by the Articles or  by  these

Bylaws,  a  waiver  thereof in writing, signed by  the  person  or

persons entitled to such notice, whether before or after the  time

stated  therein, shall be deemed the equivalent of the  giving  of

such  notice.  The business to be transacted at the meeting  shall

be  specified in the waiver of notice of such meeting.  Attendance

of any person entitled to notice, either in person or by proxy, at

any  meeting shall constitute a waiver of notice of such  meeting,

except  where any person attends a meeting for the express purpose

of  objecting, at the beginning of the meeting, to the transaction

of  any  business because the meeting was not lawfully  called  or

convened.

      Section 11.5.  Continuing Applicability.  The provisions
                     ------------------------
of  Sections 11.6, 11.7 and 11.8 of these Bylaws shall continue as

to  any  person  who has ceased to be a director,  officer,  other

                            -22-
<PAGE>

employee  or  agent  of the Corporation and  shall  inure  to  the

benefit of the heirs and personal representatives of such person.

     Section 11.6.  Director's Liability.  A director of the
                    --------------------
Corporation shall not be personally liable for monetary damages as

such  for  any  action taken, or any failure to take  any  action,

unless  (a)  such director has breached or failed to  perform  the

duties  of  his  office  under  Section  8363  of  Title   42   of

Pennsylvania  Consolidated  Statutes,  known  as  the   Directors'

Liability   Act,  and  (b)  the  breach  or  failure  to   perform

constitutes  self-dealing, willful misconduct or recklessness,  or

unless such liability is imposed pursuant to a criminal statute or

for the payment of taxes.

      Section 11.7.  Indemnification.  The Corporation  shall
                     ---------------
indemnify  any  director or officer and shall have  the  power  by

action  of  the  Board of Directors to indemnify any  employee  or

agent other than an officer of the Corporation with respect to any

threatened,  pending  or  completed  action,  suit  or  proceeding

(including actions by or in right of the Corporation to procure  a

judgment in its favor) arising out of, or in connection with,  any

actual  or  alleged  act  or  omission  or  the  status  of   such

indemnified  person  in  his  capacity  as  a  director,  officer,

employee  or  agent  of the Corporation or in his  capacity  as  a

director,  officer,  employee  or agent  of  another  corporation,

partnership,   joint  venture,  trust  or  other  enterprise,   if

requested  to  serve in such capacity by the Corporation,  against

expenses  (including  attorneys'  fees),  judgments,  fines,   and

amounts  paid  in  settlement actually  and  reasonably  incurred,

unless the person's action or failure to act that gave rise to the

claim  for  indemnification  is determined  by  a  court  to  have

constituted willful misconduct or recklessness.  Expenses incurred

by  any  director  or  officer in defending a  civil  or  criminal

action,  suit  or proceeding shall be paid by the  Corporation  in

advance  of  the  final  disposition  of  such  action,  suit   or

proceeding upon receipt of an undertaking by or on behalf of  such

director or officer to repay such amount if it shall ultimately be

determined  that such director or officer is not  entitled  to  be
                            -23-

<PAGE>


indemnified by the Corporation.  Expenses incurred by any employee

or  agent  other than an officer in defending a civil or  criminal

action,  suit  or  proceeding may be paid by  the  Corporation  in

advance  of  the  final  disposition  of  such  action,  suit   or

proceeding upon approval of the Board of Directors and receipt  of

an  undertaking by or on behalf of such employee or agent to repay

such  amount  if  it  shall  ultimately be  determined  that  such

employee  or  agent  is  not entitled to  be  indemnified  by  the

Corporation.  The Corporation may purchase and maintain  insurance

or  establish  a  separate fund for the purpose of satisfying  its

indemnification obligations.  This Section 11.7 and  Section  11.6

shall  not apply to any actions filed prior to their adoption  nor

to any breach or failure of performance of duty by any director or

officer occurring prior to their adoption.

      Section  11.8.   Mandatory  Indemnification.   Without
                       --------------------------
limiting the foregoing and applicable to any action filed  at  any

time,  with  respect  to any act, omission  or  circumstance,  the

Corporation shall indemnify any person who was or is  a  party  or

threatened  to  be  made  a party to any  threatened,  pending  or

completed action, suit or proceeding (including actions by  or  in

right  of  the Corporation to procure a judgment in its favor)  by

reason of the fact that he is or was a director, officer, employee

or  agent of the Corporation, or is or was serving at the  request

of  the  Corporation as a director, officer, employee or agent  of

another  corporation, partnership, joint venture, trust  or  other

enterprise,   against   expenses  (including   attorneys'   fees),

judgments,  fines,  and  amounts paid in settlement  actually  and

reasonably  incurred, if such person has been  successful  on  the

merits or otherwise in any such action or upon a determination  in

the  specific  case that such indemnification  is  proper  in  the

circumstances  because  he  has met  the  applicable  standard  of

conduct  set forth in the 1988 BCL.  The Corporation may  purchase

and  maintain  insurance for the purposes  of  indemnification  on

behalf  of  any or all persons to the full extent permitted  under

the 1988 BCL.

                            -24-
<PAGE>


                            ARTICLE XII

                         BYLAW AMENDMENTS

       Section 12.1.  Amendments.  These Bylaws may be altered,
                      ----------
amended  or  repealed  by  a  majority vote  of  the  shareholders

entitled  to  vote thereon at any regular or special meeting  duly

convened  after  notice to the shareholders of  that  purpose,  or

except  for  a  bylaw  on  a subject expressly  committed  to  the

shareholders by the 1988 BCL, by a majority vote of the members of

the Board at any regular or special meeting duly convened, subject

always  to the power of the shareholders to change such action  by

the  directors.  Any change in these Bylaws shall take effect when

adopted,  except as otherwise provided in the resolution effecting

the change.

                            -25-

                                                              EXHIBIT 10.7
                                                              ------------
                   CONSOLIDATED RAIL CORPORATION


        ANNUAL PERFORMANCE ACHIEVEMENT REWARD PLAN FOR 1994


                           FOR OFFICERS

     1.   Definitions
          -----------
           When  used  in this document, the following terms  shall
     have the meanings set forth below:


          Board means the Board of Directors of Conrail.
          -----

          Conrail means the Consolidated Rail Corporation.
          -------

          Operating Ratio means the percentage determined by
          ---------------
    dividing  (a)  operating expenses by (b) revenues, as shown on
     Conrail's consolidated financial statements.

          Participant means an officer of Conrail who participates
          -----------
     in the Plan in accordance with Section 3.

          Plan means the Consolidated Rail Corporation Annual
          ----
     Performance Achievement Reward Plan for 1994, as set forth in
     this document and as may be amended from time to time.

          Salary means the salary earned by a Participant in 1994
          ------
     from employment with Conrail.  For purposes of this Plan,
     Salary shall include salary in the form of lump sum 1993
     Selective Salary Increase payments received either in 1993  or
     1994, salary earned pursuant to any holiday, vacation, or sick
     leave policy of Conrail, salary deferred pursuant to the
     Consolidated Rail Corporation Matched Savings Plan, and salary
     contributed  pursuant to the Consolidated Rail Corporation
     Flexible Benefits Plan.  Except as otherwise provided in the
     preceding  sentence, Salary shall not include any amount
     payable pursuant to receipt of a Spot Award or a 1994
     Selective  Cash Award or to an employee benefit or incentive
     compensation plan.

<PAGE>

     2.   Introduction
          ------------
           The  Board has approved the implementation of this Plan.
     The Board expects that the Plan will provide an incentive for
     enhanced individual and corporate performance and aid  Conrail
     in attracting and retaining capable employees.

     3.   Eligibility
          -----------
           Each  officer of Conrail, who is employed during 1994,
     shall participate in the Plan.

     4.   Prerequisite for Award
          ----------------------
          Anything in this Plan to the contrary notwithstanding, no
     award shall be payable under the Plan in the  event actual
     operating income for 1994, as shown on Conrail's consolidated
     financial statements, is less than $520 million.

     5.   Amount of Award
          ---------------
           (a)   Under the Plan, a Participant may earn an award
     equal to a percentage (or percentages) of his/her Salary.
     This award may consist of two parts, the Annual  Performance
     Achievement Reward ("APAR") and the Annual Performance
     Achievement Reward Plus  ("APAR Plus"). The percentage(s)
     shall depend upon the position held by the Participant and the
     performance  of Conrail, measured by the relationship  of  (i)
     the  Operating Ratio for 1994, as certified by Conrail's chief
     financial officer, after taking into account any amounts
     payable pursuant to the Plan that are not taken into  account
     in the Operating Ratio goal set by the Board (or its delegate)
     for purposes of the Plan, to (ii) the Operating Ratio goal set
     by  the Board (or its delegate) for purposes of the Plan.  The
     percentage(s) shall be determined in accordance  with  one  of
     three schedules.  Conrail shall furnish each Participant  with
     a copy of the schedule(s) of awards applicable to him/her.
           (b)   A  Participant's  award  shall  be  pro-rated,  as
     provided in Section 8, in the event he/she participates in the
     Plan  for  less than all of 1994 or moves into a position  cov-
     ered  under a different schedule of awards.  The Participant's
     award  shall  equal the sum of the partial awards computed  by
     multiplying  (i)  the Salary earned by the  Participant  while
     covered under a schedule of awards, by (ii) the percentage  of
     Salary determined in accordance with such schedule.
           (c)   Anything  to the contrary in this  Section  5  not
     withstanding, a Participant's award may be reduced by up to 50
     percent  by Conrail's Chairman, President and Chief  Executive
     Officer  (or  his delegate(s)) on the basis of  individual  or
     group performance.

     6.   Election to Defer Awards
          ------------------------
            (a)   Each Participant shall be entitled to elect
     irrevocably to defer, for a period of one, two, three, four,
     or five years, all or a portion of any APAR award payable to
     him/her pursuant to this Plan.  The minimum deferral permitted
     is 10 percent  and a deferral may be made in any  percentage
     above this minimum.  A Participant who so elects shall receive

                             -2-
<PAGE>
     his/her APAR award in the form of whole shares of Conrail Inc.
     restricted  common  stock,  which shares  shall  be  forfeited
     (except  as otherwise provided in the Plan) in the  event  the
     Participant terminates employment with Conrail during  the  ap-
     plicable periods of deferral, as described in Section  7,  and
     prior to the receipt of a certificate(s) for the shares.  Such
     elections must be made no later than July 31, 1994, on forms
     provided  by  Conrail's  Assistant Vice President-Compensation
     and Benefits for this purpose.
          (b)  A Participant who elects to receive an APAR award in
     Conrail  Inc.  common stock shall be granted  shares  of  such
     stock  equal in value to the amount of his/her deferred  award
     (the  "Deferred Shares"), plus additional shares of such stock
     equal  in value to 10 percent (10%) of his/her deferred  award
     times  the  period of deferral selected, up to  a  maximum  of
     fifty  percent  (50%)  (the "Bonus Shares").   The  number  of
     shares so awarded shall be determined as of the date the  non-
     deferred portions of awards are or would have been paid.
           (c)  Deferred Shares and Bonus Shares shall be issued as
     restricted   shares   pursuant  to   the   Consolidated   Rail
     Corporation  1991 Long-Term Incentive Plan.  Each  such  share
     shall  entitle the Participant to the same dividend and voting
     rights as one share of Conrail Inc. common stock.
           (d)  The APAR Plus award shall not be eligible for
              deferral.

     7.   Time and Form of Payments
          -------------------------
           (a)   In  the  case of a Participant  who  has  made  an
     election  to  defer,  the certificates for  the  Participant's
     Deferred Shares and for the Participant's Bonus Shares,  shall
     be  paid or delivered to him/her, as soon as practicable after
     expiration  of the deferral period chosen by the  Participant.
     Any  portion  of an APAR award not deferred by  a  Participant
     shall be paid to him/her in cash during the first quarter  of
     1995.
           (b)   In the case of a Participant  who has made no
     election to defer, the Participant's award shall be  paid to
     him/her in cash in a single installment during the first
     quarter of 1995.

     8.   Special Payment Rules
          ---------------------
           Anything in this Plan to the contrary notwithstanding, a
     Participant who is dismissed for cause prior to receipt of any
     portion  of  his/her award shall forfeit such portion  of  the
     award.   A  Participant who resigns from Conrail  during  1994
     shall receive a prorated portion of his/her APAR and APAR Plus
     awards.   The amount of the prorated award shall be determined
     by  applying a fraction to the Participant's salary determined
     up  until his/her date of termination.  The numerator of  this
     fraction  is the number of days of the  year  until  the
     termination occurred and the denominator is 365, the number of
     days in the year.  A Participant who resigns  from  Conrail
     after December  31, 1994, but before the date in the first
     quarter of 1995 on which payments are made under the Plan,
     shall receive a full APAR and APAR Plus award.  If the
     Participant has elected to defer his/her award, such election
     is void and the prorated or full award will be paid in cash in
                            -3-
<PAGE>

     the  first quarter of 1995.  If the Participant resigns during
     the deferral period the Participant forfeits both the Deferred
     and Bonus Shares.

           If a Participant who has elected to  defer all or a
     portion of his/her APAR award in the form of Deferred and
     Bonus Shares retires with the right to an immediate  pension
     under the Supplemental Pension Plan of Consolidated Rail Corpo-
     ration  (the  "Pension Plan") prior to  receipt  of any such
     shares, the restriction on such shares shall be lifted and the
     Participant shall receive all of the Deferred Shares
     representing the Participant's  deferred  APAR  award.   The
     matching or Bonus Shares shall be prorated on the basis of a
     fraction, the denominator of which shall be the number of days
     from  the  date  of the award through the end of the elected
     deferral period and the numerator shall be the number of days
     from the date of the award through the last day of employment.
     This  proration factor shall be multiplied by the number of
     Bonus Shares and the resulting number of Bonus Shares shall be
     distributed to the Participant.  The balance of the Bonus
     Shares shall be forfeited on the last day of the Participant's
     employment.

          If during 1994, a Participant goes on a leave of absence,
     becomes  disabled or dies, such Participant's award shall be
     prorated in the first quarter of 1995 on  the  basis  of  a
     fraction applied to the Participant's salary, the numerator of
     which is the number of days of the year until the event
     occurred  and the denominator of which is 365, the  number  of
     days  in  the year.  The amount of the award shall be paid  in
     cash.

           A  Participant who goes on a leave of absence after  the
     end of 1994, but before payments under the Plan are made shall
     receive  a  full APAR and APAR Plus award.  If the Participant
     has  elected  to defer his or her APAR award, the election  is
     void and the APAR award is payable in cash.  A Participant who
     becomes  disabled  or dies after the end of 1994,  but  before
     payments under the Plan are made shall receive a full APAR and
     APAR  Plus  award.   If the Participant has elected  to  defer
     his/her  APAR award, such award will be paid in  cash  to  the
     Participant or his/her beneficiary(ies) or estate.

           If, after the APAR award is made in the first quarter of
     1995, a Participant becomes disabled or dies, his/her Deferred
     and Bonus Shares shall be distributed in full to him/her or to
     his/her  beneficiary(ies) or estate.  If after the APAR  award
     is  made in the first quarter of 1995 a Participant goes on  a
     leave  of absence, his/her Deferred and Bonus shares shall be
     retained in the Plan and distributed at the end of the
     deferral period selected by the Participant.
                            -4-
<PAGE>

     9.   Withholding for Taxes
          ---------------------
           Payments pursuant to this Plan shall be reduced by
     amounts sufficient to satisfy any Federal, state, and/or local
     tax withholding requirements.  With respect to payments in the
     form  of stock, an amount of stock shall be withheld from the
     award that is sufficient to enable Conrail to  satisfy any
     Federal, state, and/or local tax withholding requirements.

     10.  Designation of Beneficiary
          --------------------------
          A Participant may designate a beneficiary(ies) to receive
     any payment pursuant to the Plan that has not been made prior
     to the Participant's death.   Such designation must be
     submitted to Conrail's Assistant Vice President-Compensation
     and  Benefits, on a form provided for this purpose.  Such form
     is available upon request from the Administrator-APAR/APAR
     Plus,  18-B  2001 Market Street, Philadelphia, PA  19101-1418.
     In  the absence  of such a designation, a Participant's  most
     recent designation of beneficiary(ies) pursuant  to  a  prior
     annual performance  achievement  reward  plan  maintained  by
     Conrail shall be treated as his/her designation for  purposes
     of this Plan.


     11.  Duration, Amendment, and Termination of Plan
          --------------------------------------------
           The Plan shall take effect on January 1, 1994. Conrail,
     by action of the Board, may amend or terminate the Plan at any
     time.   In addition, Conrail's Chairman, President and  Chief
     Executive Officer may amend the eligibility  requirements
     and/or the  schedules of awards under the Plan, in connection
     with a re-assessment of positions or changes in organization
     or staffing.  The Plan shall terminate automatically  as  of
     January  1, 1995,  unless terminated earlier by Conrail;
     provided,  however, that such termination shall not preclude
     the subsequent payment of awards earned under the Plan.

                            -5-
<PAGE>

<TABLE>
                                                         Exhibit 11
                                                         ----------


                            CONRAIL INC.
                            ------------
                   EARNINGS PER SHARE COMPUTATIONS
                   -------------------------------
                  ($ In Millions Except Per Share)

<CAPTION>

                                       Years Ended December 31,
                                       ------------------------
                                        1994    1993     1992
                                        ----    ----     ----
<S>                                     <C>     <C>      <C>
Primary
- -------
Income before the cumulative effect
 of changes in accounting
 principles (1)                          $324    $234    $282

Dividends declared on Series A ESOP
 convertible junior preferred stock
 (ESOP Stock), net of tax benefits        (13)   (13)     (14)
                                         ----   ----     ----
                                          311    221      268
Charges relative to the cumulative
 effect of changes in accounting
 principles (1)                                  (74)
                                         ----   ----     ----
Adjusted net income                      $311   $147     $268
                                         ====   ====     ====
Fully Diluted
- -------------
Income before the cumulative effect
 of changes in accounting
 principles (1)                           324    234      282

Nondiscretionary adjustment (2)            (5)    (6)      (7)
                                         ----   ----     ----
                                          319    228      275

Charges relative to the cumulative
 effect of changes in accounting
 principles (1)                                  (74)
                                         ----   ----     ----
Adjusted net income                      $319   $154     $275
                                         ====   ====     ====

</TABLE>
                                 Page 1 of 3

</PAGE>

                                                              Exhibit 11
<TABLE>                                                       ----------

                              CONRAIL INC.
                              ------------
                    EARNINGS PER SHARE COMPUTATIONS
                    -------------------------------
                    ($ In Millions Except Per Share)

<CAPTION>
                                                Years ended December 31,
                                      ----------------------------------------
                                            1994           1993         1992
                                      -------------   ------------ -----------
<S>                                      <C>          <C>          <C>

Weighted average number of shares (3)
  Primary
    Weighted average number of
     common shares outstanding           79,089,464    79,656,302   80,823,000
  Effect of shares issuable under
      stock option plans                    585,317       990,193      920,648
                                         ----------    ----------   ----------
                                         79,674,781    80,646,495   81,743,648
                                         ==========    ==========   ==========

  Fully diluted
    Weighted average number of
     common shares outstanding           79,089,464    79,656,302   80,823,000
    ESOP Stock                            9,887,940     9,954,311    9,966,200
    Effect of shares issuable under
     stock option plans                     585,317     1,225,369    1,066,993
                                         ----------    ----------   ----------
                                         89,562,721    90,838,982   91,856,193
                                         ==========    ==========   ==========
Income per common share (3)
  Before the cumulative effect of
   changes in accounting principles
    Primary                                   $3.90         $2.74        $3.28
    Fully diluted                              3.56          2.51         2.99

  Cumulative effect of changes in
   accounting principles
    Primary                                                  (.92)
    Fully diluted                                            (.81)

Net income
    Primary                                   $3.90         $1.82        $3.28
    Fully diluted                              3.56          1.70         2.99

</TABLE>

                                 Page 2 of 3

</PAGE>

                                                        Exhibit 11
                                                        ----------
                        CONRAIL INC.
                        ------------
               EARNINGS PER SHARE COMPUTATIONS
               -------------------------------


Notes:  1.  The Company adopted Statement of Financial Accounting
            Standards No. 106 ("Employers'Accounting for
            Postretirement Benefits Other Than Pensions") and
            Statement of Financial Accounting Standards No. 109
            ("Accounting for Income Taxes") effective January 1,
            1993.  As a result, the Company recorded cumulative
            after tax charges of $22 million and $52 million,
            respectively.

        2.  Represents the increase, net of income tax benefits,
            in ESOP-related expenses assuming conversion of all
            ESOP Stock to common stock.

        3.  The Company's Board of Directors authorized a two-
            for-one common stock split which was effected in the
            form of a stock dividend distributed on September 15,
            1992.  The Board of Directors also declared a stock
            dividend on the ESOP Stock in the amount of one share
            of ESOP Stock for each share of ESOP Stock
            outstanding as of August 31, 1992 and which was
            distributed on September 15, 1992.  All references
            with regard to the number of shares for common stock,
            ESOP Stock, and shares issuable under stock option
            plans and per share amounts have been restated to
            reflect the stock splits.








                                 Page 3 of 3







                                                                   Exhibit 12
                                                                   ----------
<TABLE>
                                                   CONRAIL INC.
                                                   -----------
                               COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                               -----------------------------------------------------
                                                  ($ In Millions)

<CAPTION>

                                 Quarters Ended  Quarters Ended  Quarters Ended  Quarters Ended      Years Ended
                                    March 31,       June 30,      September 30,   December 31,       December 31,
                                 --------------  --------------  --------------  --------------  -----------------
                                  1994(1)  1993  1994      1993  1994      1993  1994      1993  1994  1993   1992
                                  ----     ----  ----      ----  ----      ----  ----      ----  ----  ----   ----
      Earnings
      --------
   <S>                              <C>      <C>  <C>       <C>   <C>       <C>   <C>       <C>   <C>   <C>   <C>
        Pre-tax income (loss)     $(53)    $ 73  $166      $137  $ 174     $ 58  $245      $172   $532  $440  $460
          Add:
            Interest expense        47       44    48        46     48       48    49        47    192   185   172
            Rental expense
             interest factor         9        7     9         5      7        5    17        12     42    29    26
          Less equity in
             undistributed
             earnings of 20-50%
             owned companies        (3)      (9)   (4)        2     (3)      (4)   (7)       (3)   (17)  (14)    4
                                  ----     ----  ----      ----   ----      ----  ----      ----   ----  ---- ----
      Earnings available for
       fixed charges              $ -      $115  $219      $190   $226      $107  $304      $228  $749  $640  $662
                                  ====     ====  ====      ====   ====      ====  ====      ====  ====  ====  ====
      Fixed Charges
      -------------
        Interest expense            47       44    48        46     48        48    49        47   192   185   172
        Rental expense interest
         factor                      9        7     9         5      7         5    17        12    42    29    26
        Capitalized interest                                  1      1                               1     1     1
                                  ----     ----  ----      ----   ----      ----  ----      ----  ----  ----  ----
      Fixed charges               $ 56     $ 51  $ 57      $ 52   $ 56      $ 53  $ 66      $ 59  $235  $215  $199
                                  ====     ====  ====      ====   ====      ====  ====      ====  ====  ====  ====
      Ratio of earnings to
       fixed charges                -      2.25x 3.84x     3.65x 4.04x      2.02x 4.61x     3.86x 3.19X 2.98x 3.33x
                                  ====     ====  ====      ====  ====       ====  ====      ====  ====  ====  ====
<FN>
      Note:   For the purpose of computing the ratio of earnings to fixed charges, earnings represent income
      before income taxes plus fixed charges, less equity in undistributed earnings of 20% to 50% owned
      companies.  Fixed charges represent interest expense together with interest capitalized and a
      portion of rent under long-term operating leases representative of an interest factor.

      (1) During the first quarter of 1994, the Company recorded a charge of $51 million (after tax
          benefits of $33 million) for a non-union employee voluntary retirement program and related
          costs.  After this one-time charge, earnings were insufficient by $56 million to cover
          fixed charges for the quarter.
</FN>
</TABLE>



                                           Exhibit 23.1
                                           ------------





          Consent of Independent Accountants



We hereby consent to the incorporation by reference in
the Registration Statements on Form S-3 (No. 33-64670)
and on Form S-8 (Nos. 33-19155, 33-44140 and 33-57717)
of Conrail Inc. and subsidiaries of our report dated
January 23, 1995 included in this Form 10-K.





PRICE WATERHOUSE LLP
30 South Seventeenth Street
Philadelphia, Pennsylvania 19103
March 27, 1995



                                             Exhibit 23.2
                                             ------------






           CONSENT OF INDEPENDENT ACCOUNTANTS




We consent to the incorporation by reference in the
registration statements of Conrail Inc. and subsidiaries
on Forms S-8 (File Nos. 33-19155, 33-44140 and 33-57717)
and on Form S-3 (File No. 33-64670) of our report dated
January 24, 1994 on our audits of the consolidated
financial statements and financial statement schedule of
Conrail Inc. and subsidiaries as of December 31, 1993 and
for each of the two years in the period ended
December 31, 1993, which report is included in this
Annual Report on Form 10-K.








COOPERS & LYBRAND L.L.P


2400 Eleven Penn Center
Philadelphia, Pennsylvania
March 27, 1995




<TABLE> <S> <C>

<ARTICLE>5
<LEGEND>
                                                  Exhibit 27
                                                  ----------
                         CONRAIL INC.
                         ------------
                     FINANCIAL DATA SCHEDULE
                     -----------------------
              ($ In Millions Except Per Share)
  THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM
 FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                       SUCH FORM 10-Q.

<MULTIPLIER>                                    1,000,000
       
<S>                                             <C>
<FISCAL-YEAR-END>                                Dec-31-1994
<PERIOD-START>                                   Jan-01-1994
<PERIOD-END>                                     Dec-31-1994
<PERIOD-TYPE>                                       12-MOS
<CASH>                                                  43
<SECURITIES>                                             0
<RECEIVABLES>                                          646
<ALLOWANCES>                                             0
<INVENTORY>                                            164
<CURRENT-ASSETS>                                     1,125
<PP&E>                                               6,498
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                       8,322
<CURRENT-LIABILITIES>                                1,201
<BONDS>                                              1,940
                                    0
                                            283
<COMMON>                                                80
<OTHER-SE>                                           2,562
<TOTAL-LIABILITY-AND-EQUITY>                         8,322
<SALES>                                                  0
<TOTAL-REVENUES>                                     3,733
<CGS>                                                    0
<TOTAL-COSTS>                                        3,127
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     192
<INCOME-PRETAX>                                        532
<INCOME-TAX>                                           208
<INCOME-CONTINUING>                                    324
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           324
<EPS-PRIMARY>                                         3.90
<EPS-DILUTED>                                         3.56
        



</TABLE>

                                                         Schedule I
<TABLE>
                                   CONRAIL INC.
                          VALUATION AND QUALIFYING ACCOUNTS
                          FOR THE YEARS ENDED DECEMBER 31,

                                   (In Millions)
<CAPTION>
                                         Additions
                                    -------------------
                        Balance at  Charged to  Charged                 Balance
                        Beginning   Costs and   to Other                At End
Description              of Period   Expenses   Accounts  Deductions   of Period
- -----------             ----------  ----------  --------  ----------   ---------
<S>                        <C>          <C>        <C>         <C>         <C>
                                                   (1)


1992
Casualty reserves
     Current              $112                               $  2 (2)      $110
     Noncurrent            168         $122       $11         148 (3)       153

Allowance for
disposition of property
and equipment (4)          321                                 44           277

1993
Casualty reserves
     Current               110                                 17 (2)        93
     Noncurrent            153          122        11         154 (3)       132

Allowance for
disposition of property
and equipment (4)          277                                 21           256

1994
Casualty reserves
     Current                93                                (10) (2)      103
     Noncurrent            132          172        12         104  (3)      212

Allowance for
disposition of property
and equipment (4)          256                                 15           241


<FN>
(1) Charges to property accounts in connection with construction projects.

(2) Includes net transfers from noncurrent.

(3) Transfers to current.

(4) Deductions of $27 million, $21 million and $15 million in 1992, 1993 and
    1994, respectively, represent net losses on asset dispositions. The
    remaining $17 million deduction in 1992 represents a net reduction in
    disposition requirements as a result of the decision to retain certain
    rail lines.
                                 S-1
</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission