- -------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 18, 1996
SUPERIOR BANK FSB (as depositor under the Pooling and Servicing Agreement, dated
as of June 1, 1996, providing for the issuance of AFC Mortgage Loan Asset Backed
Certificates, Series 1996-2)
Superior Bank FSB
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
United States 333-4492 36-1414142
- ---------------------------- -------------- ----------------------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification Number)
One Lincoln Centre
Oakbrook Terrace, Illinois 60181
- -------------------------- ----------
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (708) 916-4000
- -------------------------------------------------------------------------------
<PAGE>
-2-
Item 2. Acquisition or Disposition of Assets
Description of the Certificates, Sub-Pool 1 and Sub-Pool 2
On June 19, 1996, a single series of certificates, entitled AFC Mortgage
Loan Asset Backed Certificates, Series 1996-2 (the "Certificates") were issued
pursuant to a pooling and servicing agreement (the "Agreement"), dated as of
June 1, 1996, among Superior Bank FSB, as depositor (the "Depositor"), Lee
Servicing Company, a division of Superior Bank FSB, as servicer (the "Servicer")
and LaSalle National Bank, as trustee (the "Trustee").
On June 27, 1996, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $36,143,509.65 with respect to Sub-Pool 1
with funds on deposit in the Sub-Pool 1 Pre-Funding Account, and $20,481,138.71
with respect to Sub-Pool 2 with funds on deposit in the Sub-Pool 2 Pre-Funding
Account, both established pursuant to the Agreement at a purchase price equal to
the principal balance thereof, which Subsequent Mortgage Loans were conveyed to
the Trustee pursuant to a Subsequent Transfer Instrument, dated June 27, 1996,
between the Depositor and the Trustee (the "June 27 Instrument"). Attached to
the June 27 Instrument is the Mortgage Loan Schedule with respect to each
Sub-Pool listing the related Subsequent Mortgage Loans that are the subject of
such June 27 Instrument.
On July 18, 1996, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $17,336,661.21 with respect to Sub-Pool 1
with funds on deposit in the Sub-Pool 1 Pre-Funding Account, and $11,159,673.45
with respect to Sub-Pool 2 with funds on deposit in the Sub-Pool 2 Pre-Funding
Account, both established pursuant to the Agreement at a purchase price equal to
the principal balance thereof, which Subsequent Mortgage Loans were conveyed to
the Trustee pursuant to a Subsequent Transfer Instrument, dated July 18, 1996,
between the Depositor and the Trustee (the "July 18 Instrument"). Attached to
the July 18 Instrument is the Mortgage Loan Schedule with respect to each
Sub-Pool listing the related Subsequent Mortgage Loans that are the subject of
such July 18 Instrument.
Items 3 through 6 and Item 8 are not included because they are not
applicable.
<PAGE>
-3-
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) Exhibits
4.3 Subsequent Transfer Instrument, dated July 18, 1996, between Superior
Bank FSB as Depositor and LaSalle National Bank as Trustee.
<PAGE>
-4-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SUPERIOR BANK FSB
By: /s/ William C. Bracken
------------------------------------
Name: William C. Bracken
Title: Senior Vice President and
Chief Financial Officer
Dated: July 18, 1996
<PAGE>
-5-
EXHIBITS TABLE
4.3 Subsequent Transfer Instrument, dated July 18, 1996, between Superior
Bank FSB as Depositor and LaSalle National Bank as Trustee.
SUBSEQUENT TRANSFER INSTRUMENT NUMBER TWO
Pursuant to this Subsequent Transfer Instrument (the "Instrument"), dated
July 18, 1996, between Superior Bank FSB, as seller (the "Depositor"), and
LaSalle National Bank, as Trustee of the AFC Mortgage Loan Asset Backed
Certificates, Series 1996-2, as purchaser (the "Trustee"), and pursuant to the
Pooling and Servicing Agreement, dated as of June 1, 1996, among Superior Bank
FSB, as Depositor, Lee Servicing Company, a Division of Superior Bank FSB, as
Servicer, and LaSalle National Bank, as Trustee (the "Pooling and Servicing
Agreement"), the Depositor and the Trustee agree to the sale by the Depositor
and the purchase by the Trustee, on behalf of the Trust Fund, of the Mortgage
Loan listed on the attached Schedule of Mortgage Loans (the "Subsequent Mortgage
Loan").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor does hereby sell, transfer, assign, set over and convey
to the Trustee, on behalf of the Trust Fund, without recourse, all of its right,
title and interest in and to the Subsequent Mortgage Loan, excepting the
Depositor's Yield, and including all amounts due on the Subsequent Mortgage Loan
after the related Subsequent Cut-Off Date, and all items with respect to the
Subsequent Mortgage Loan to be delivered pursuant to Section 2.04 of the Pooling
and Servicing Agreement; provided, however that the Depositor reserves and
retains all right, title and interest in and to amounts (including Prepayments,
Curtailments and Excess Payments) due on the Subsequent Mortgage Loan on or
prior to the related Subsequent Cut-off Date. The Depositor, contemporaneously
with the delivery of this Agreement, has delivered or caused to be delivered to
the Trustee or, if a Custodian has been appointed pursuant to Section 12.12 of
the Pooling and Servicing Agreement, to the Custodian each item set forth in
Section 2.04 of the Pooling and Servicing Agreement. The transfer to the Trustee
by the Depositor of the Subsequent Mortgage Loan identified on the Mortgage Loan
Schedule shall be absolute and is intended by the Depositor, the Servicer, the
Trustee and the Certificateholders to constitute and to be treated as a sale by
the Depositor to the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loan, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
1
<PAGE>
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor hereby affirms the representations and warranties set
forth in Section 3.02 of the Pooling and Servicing Agreement that relate to the
Subsequent Mortgage Loan as of the date hereof. The Depositor hereby confirms
that each of the conditions set forth in Section 2.10(b), and as applicable,
Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing Agreement are
satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a memorandum
thereof if permitted under applicable law, is subject to recordation in all
appropriate public offices for real property records in all of the counties or
other comparable jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public recording office
or elsewhere, such recordation to be effected by the Servicer at the
Certificateholders' expense on direction of the related Majority
Certificateholders, but only when accompanied by an Opinion of Counsel to the
effect that such recordation materially and beneficially affects the interests
of the Certificateholders or is necessary for the administration or servicing of
the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the State
of New York and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws, without giving effect to
principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
2
<PAGE>
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By: /s/ William C. Bracken
--------------------------------------
Name: William C. Bracken
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET
BACKED CERTIFICATES, SERIES 1996-2
By: LASALLE NATIONAL BANK,
as Trustee
By: /s/ Shashank Mishra
--------------------------------------
Name: Shashank Mishra
Title: Vice President
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
C. Opinions of Depositor's counsel (bankruptcy, corporate).
D. Depositor's Officer's certificate.
E. Opinion of Trustee's Counsel.
3
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1996-2
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT NUMBER TWO
FOR SUB-POOL 1
Series 1996-2
July 18, 1996
A.
1. Subsequent Cut-off Date: July 17, 1996
2. Pricing Date:
3. Subsequent Transfer Date: July 18, 1996
4. Aggregate Principal Balance of the
Subsequent Mortgage Loans as of the
Subsequent Cut-off Date: $17,336,661.21
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity: 120 months
2. Longest original term to maturity: 360 months
3. Lowest Mortgage Rate: 8.40%
4. Greatest Combined Loan-to-Value Ratio: 90.00%
5. Largest Principal Balance $375,000.00
[As to the final transfer of Subsequent Mortgage Loans:]
6. WAC of all Mortgage Loans: _____ %
7. WAM of all Mortgage Loans: _____ %
8. Weighted average CLTV: _____ %
9. Balloon Loans: _____ %
10. Largest Principal Balance: $________
11. Non-owner occupied Mortgaged Properties: _____ %
12. Maximum zip code concentration: _____ %
13. Condominiums: _____ %
14. Single-family: _____ %
15. Weighted average term since origination: _____ months
16. [August/September/October] first payment date: _____ %
4
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1996-2
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT NUMBER TWO
FOR SUB-POOL 2
Series 1996-2
July 18, 1996
A.
1. Subsequent Cut-off Date: July 17, 1996
2. Pricing Date:
3. Subsequent Transfer Date: July 18, 1996
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $11,159,673.45
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity: 360 months
2. Longest original term to maturity: 360 months
3. Minimum Gross Margin: 3.75%
4. Greatest LTV: 90.00%
5. Largest Principal Balance:
[As to the final transfer of Subsequent Mortgage Loans:]
6. Maximum Mortgage Rate: _____ %
7. Weighted average Gross Margin of all Mortgage Loans: _____ %
8. WAC of all Mortgage Loans: _____ %
9. WAM of all Mortgage Loans: _____ %
10. Balloon Loans: _____ %
11. Largest Principal Balance: $________
12. Non-owner occupied Mortgaged Properties: _____ %
13. Maximum zip code concentration: _____ %
14. Condominiums: _____ %
15. Single-family: _____ %
16. Weighted average term since origination: _____ months
17. [August/September/October] first payment date: _____ %
5
<PAGE>
ADDITION NOTICE
Date: July 18, 1996
LaSalle National Bank
135 South LaSalle Street
Chicago, Illinois 60603
Re: Pooling and Servicing Agreement, dated as of June 1,
1996, between Superior Bank FSB, as seller (the
"Depositor"), LaSalle National Bank as trustee (the
"Trustee") and Lee Servicing Company, a division of
the Depositor, as servicer, relating to AFC Mortgage
Loan Asset Backed Certificates, Series 1996-2
Sub-Pool 1
Ladies and Gentlemen:
Pursuant to Section 2.10 of the above-captioned Pooling and Servicing
Agreement, the Depositor has designated the Subsequent Mortgage Loan to be sold
to the Trust Fund on July 18, 1996, with an aggregate principal balance of
$17,330,000.00*. Capitalized terms not otherwise defined herein have the meaning
set forth in the Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
Very truly yours,
*Approximate
SUPERIOR BANK FSB
By: /s/ JOHN A. SORICELLI
-----------------------------
Name: John A. Soricelli
Title: Vice President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By: /s/ Shashank Mishra
----------------------------
Name: Shashank Mishra
Title: Vice President
Date: July 18, 1996
<PAGE>
ADDITION NOTICE
Date: July 18, 1996
LaSalle National Bank
135 South LaSalle Street
Chicago, Illinois 60603
Re: Pooling and Servicing Agreement, dated as of June 1,
1996, between Superior Bank FSB, as seller (the
"Depositor"), LaSalle National Bank as trustee (the
"Trustee") and Lee Servicing Company, a division of
the Depositor, as servicer, relating to AFC Mortgage
Loan Asset Backed Certificates, Series 1996-2
Sub-Pool 2
-----------------------------------------------------
Ladies and Gentlemen:
Pursuant to Section 2.10 of the above-captioned Pooling and Servicing
Agreement, the Depositor has designated Subsequent Mortgage Loans to be sold to
the Trust Fund on July 18, 1996, with an aggregate principal balance of
$11,150,000.00*. Capitalized terms not otherwise defined herein have the meaning
set forth in the Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
Very truly yours,
*Approximate
SUPERIOR BANK FSB
By: /s/ JOHN A. SORICELLI
----------------------------
Name: John A. Soricelli
Title: Vice President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By: /s/ Shashank Mishra
---------------------------
Name: Shashank Mishra
Title: Vice President
Date: July 18, 1996
<PAGE>
OFFICER'S CERTIFICATE
I, William Bracken hereby certify that I am the duly elected Senior Vice
President and Chief Financial Officer of Superior Bank FSB, a federally
chartered stock savings bank (the "Depositor"), and further, to the best of my
knowledge and after due inquiry, as follows:
Each condition precedent specified in Section 2.10(b), Section
2.10(c) and Section 2.10(d) for the Subsequent Mortgage Loans of the
Pooling and Servicing Agreement, dated as of June 1, 1996, among the
Depositor, Lee Servicing Company, a division of Superior Bank FSB, and
LaSalle National Bank, as Trustee (the "Pooling and Servicing
Agreement") and each condition precedent specified in Subsequent
Transfer Instrument has been satisfied by the Depositor.
Capitalized terms not otherwise defined herein have the meanings set forth
in the Pooling and Servicing Agreement.
IN WITNESS WHEREOF, I have hereunto signed my name.
Dated: July 18, 1996 By: /s/ WILLIAM C. BRACKEN
---------------------------------
Name: William C. Bracken
Title: Senior Vice President and
Chief Financial Officer
<PAGE>
<TABLE>
Page 1 7/18/96
Alliance Funding Company Sale Schedule
A division of Superior Bank FSB 1996-2 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB38 10266104073 BATES MICHAEL J 154 SOUTH SETTLERS DRIVE COALVILLE UT 84017 28,200.00
SB38 10266105013 GRECO ANGELO JR 518 EAST 18TH STREET PATERSON NJ 07514 112,000.00
SB38 10266105152 DRAPER JAMES S 1833 SOUTH 543 EAST OREM UT 84058 15,000.00
SB38 10266105282 ETTIENNE ELIZABETH 1965 DUTCH BROADWAY ELMONT NY 11003 136,000.00
SB38 10266106339 SETALSINGH MONICA V 60 VIOLET STREET MATTAPAN MA 02126 23,000.00
SB38 10266107369 MAURIELLO DIANE L 124 PROSPECT POINT ROAD JEFFERSON TOWNSHIP NJ 07849 147,750.00
SB38 10266107767 MACIASZEK KENNETH A 1106 BARR RUN ROAD MARIANNA TOWNSHIP PA 15345 45,500.00
SB38 10266108329 MEJIA SALVADOR E 9500 POLLOCK LANE SALINAS CA 93907 28,358.00
SB38 10266108869 NATOSI PHILIP J 852 FLEXER AVENUE ALLENTOWN PA 18103 55,000.00
SB38 10266108894 SCHWARTZ DENNIS 574 ELBRIDGE ROAD MORRISVILLE PA 19067 20,100.00
SB38 10266109068 LENO STEVEN D 1615 GAY STREET LONGMONT CO 80501 123,250.00
SB38 10266109173 WILSON CARLOS 269 PACIFIC AVENUE JERSEY CITY NJ 07304 63,000.00
SB38 10266109205 JENSEN PAUL L 5941 SOUTH PATOMAC DRIVE MURRAY UT 84123 48,500.00
SB38 10266109472 SAUNDERS WINONA H 405 NE 57TH AVENUE PORTLAND OR 97123 71,000.00
SB38 10266109483 BOWMAN RICHARD A 4060 E GRANDVIEW STREET MESA AZ 85205 48,000.00
SB38 10266109906 GLACE SOPHIE R 116 MOUNT TOP ROAD WELLSVILLE PA 17365 84,000.00
SB38 10266109988 MOORE CHARLES W 23433 HAZELWOOD HAZEL PARK MI 48030 38,500.00
SB38 10266110044 BENDTSEN THOMAS V 20 SUNNYSIDE PLACE VERONA NJ 07044 130,000.00
SB38 10266110313 LI ZHI XIONG 28 NORTH DELANCY PLACE ATLANTIC CITY NJ 08401 93,500.00
SB38 10266110617 LAWHORN GLENWOOD 246 SOUTH GOVERNORS BOULEVARD DOVER DE 19901 54,000.00
SB38 10266110657 SCOTT ROBERT G 3721 SOUTH BOUNTIFUL BLVD BOUNTIFUL UT 84010 57,900.00
SB38 10266110680 GALKIN MARLIS L 19 RIDGE STREET GREENWICH CT 06830 236,600.00
SB38 10266110870 SALPIETRO VINCENT L 85 SPOOK ROCK ROAD SUFFERN NY 10901 35,000.00
SB38 10266111079 FINKELDAY RICHARD 68 LINCOLN AVENUE FAIRVIEW NJ 07022 110,250.00
SB38 10266111127 NORD SUSAN S 5395 CHEVY CHASE CIRCLE SALT LAKE CITY UT 84117 37,000.00
SB38 10266111205 JOHNSON DAVID LAWRENCE 3302 SOUTH 76TH STREET TACOMA WA 98409 20,070.00
SB38 10266111206 COKER WILLIAM D 6938 W MELVIN STREET PHOENIX AZ 85043 53,450.00
SB38 10266111925 CARULLO ANNE 35 SUN VALLEY ROAD RAMSEY NJ 07446 300,000.00
SB38 10266112047 RODRIGUEZ OSCAR R 424 FRANCIS STREET JOLIET IL 60432 20,000.00
SB38 10266112283 KUNKLE DWAYNE 7419 VETNOR DRIVE TOBYHANNA PA 18466 67,600.00
SB38 10266112444 JAMES JUNE V 8949 SOUTH COTTAGE GROVE CHICAGO IL 60619 27,000.00
SB38 10266112528 ENSALATA VICTOR 861 PROVOST AVENUE BELLPORT NY 11713 49,600.00
SB38 10266112529 BAILEY W CHRISTINE 30 LURGAN AVENUE SHIPPENSBURG PA 17257 58,400.00
SB38 10266112732 SPEER SR WILLIAM D 7404 WEST 59TH AVENUE ARVADA CO 80003 15,500.00
SB38 10266112908 WRIGHT LEWIS 136 FABIAN AVENUE NORTHFIELD NJ 08225 80,665.00
SB38 10266113065 CONTNER DREAMA 347 NUNNER ROAD MAINEVILLE OH 45039 17,700.00
SB38 10266113176 MORELLS LISA B 1832 21ST AVENUE N SAINT PETERSBURG FL 33713 42,400.00
SB38 10266113440 GIBO JOHN A 2310 OVERLAND AVENUE SINKING SPRING PA 19608 140,975.00
SB38 10266113758 HILL WALTER B 569 SUWANEE CIRCLE TAMPA FL 33606 27,000.00
SB38 10266113791 DESERANNO CHARLES E II 4656 JANICE AVENUE NE SALEM OR 97305 92,000.00
SB38 10266114357 BRIGGS SANDRA SUE 4052 SOUTH 3550 WEST WEST VALLEY CITY UT 84119 42,600.00
SB38 10266114404 HAUS TERRY E SR 3537 E ST JOHN ROAD PHOENIX AZ 85032 66,000.00
SB38 10266114478 DUNCAN IVAN L 1811 ERLEN ROAD CHELTENHAM PA 19027 24,000.00
SB38 10266114599 MILLER ROBERT 414 DOGWOOD LANE WILMINGTON NC 28409 13,600.00
SB38 10266114610 BERIE DAVID B 6537 OHIO RIVER BLVD BEN AVON PA 15202 18,100.00
SB38 10266114783 ROWETT TIMOTHY J 354 EAST LAKE SHORE DRIVE VERNON NJ 07462 82,500.00
SB38 10266114837 LEFEVERS RANDALL 579 99TH AVE N NAPLES FL 33963 58,000.00
SB38 10266114942 WILSON MARK A JR 9503 PURFOY RD FUQUAY-VARINA NC 27526 66,000.00
SB38 10266115005 MERCER DANIEL JAMES 225 W LAWRENCE RD PHOENIX AZ 85013 67,543.00
SB38 10266115021 QROZCO JULIO R 978 EAST BLUE HERON CIRCLE DRAPER UT 84020 14,900.00
SB38 10266115036 JONES DOUGLAS W 311 NE 58TH STREET FORT LAUDERDALE FL 33334 74,400.00
SB38 10266115052 STRATTON TROY D 1103 NORTH TSCHIRLEY COURT GREENACRES WA 99016 17,949.00
SB38 10266115145 DZWONKIEWICZ EUDORA 6462 2ND AVE N. SAINT PETERSBURG FL 33710 11,000.00
SB38 10266115152 WINCHELL KARL A 2955 JOSEPHINE STREET DENVER CO 80205 19,500.00
SB38 10266115162 ROBINSON JOHN WADE 164 WEST 3300 SOUTH BOUNTIFUL UT 84010 44,756.00
SB38 10266115184 GIRARDI JANICE P 12 ROCKLAND AVENUE PORT CHESTER NY 10573 170,000.00
SB38 10266115217 CAUSEY GALE SIMPSON 7110 SE LAFAYETTE STREET PORTLAND OR 97206 84,800.00
SB38 10266115242 REBELOS JOHN 151 LATOUR ROAD SEQUIM WA 98382 125,000.00
SB38 10266115259 MOTIE LOLITA 1441 LELAND AVENUE BRONX NY 10460 150,000.00
SB38 10266115297 HAAS JOHN E 1614 CATHERINE ST HARRISBURG PA 17104 16,200.00
SB38 10266115330 SCRAFFORD ROBERT JOHN 31356 NORTHWEST KAYBERN STREE NORTH PLAINS OR 97133 43,450.00
SB38 10266115387 WINTERS SCOTT E 188 NORTH 100 EAST ALPINE UT 84004 12,500.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Name Balance Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB38 10266104073 BATES MICHAEL J 28,041.10 03/23/96 02/23/11 175.23 07/23/96 82.6 13.190 360.33
SB38 10266105013 GRECO ANGELO JR 111,949.27 06/22/96 05/22/11 178.16 07/22/96 70.0 11.500 1,109.13
SB38 10266105152 DRAPER JAMES S 14,941.20 05/16/96 04/16/11 176.98 08/16/96 84.8 12.700 162.42
SB38 10266105282 ETTIENNE ELIZABETH 136,000.00 07/01/96 06/01/11 178.49 08/01/96 80.0 13.500 1,557.76
SB38 10266106339 SETALSINGH MONICA V 23,000.00 07/11/96 06/11/11 178.82 07/11/96 37.6 10.800 258.54
SB38 10266107369 MAURIELLO DIANE L 147,493.02 07/05/96 06/05/16 238.62 08/05/96 75.0 13.100 1,741.54
SB38 10266107767 MACIASZEK KENNETH A 45,500.00 07/14/96 06/14/11 178.92 07/14/96 75.8 10.250 407.73
SB38 10266108329 MEJIA SALVADOR E 28,358.00 07/01/96 06/01/11 178.49 08/01/96 90.0 12.350 299.36
SB38 10266108869 NATOSI PHILIP J 55,000.00 06/16/96 05/16/26 357.96 07/16/96 86.1 10.350 496.95
SB38 10266108894 SCHWARTZ DENNIS 20,100.00 07/11/96 06/11/06 118.82 07/11/96 89.8 11.400 281.45
SB38 10266109068 LENO STEVEN D 123,250.00 07/05/96 06/05/26 358.62 08/05/96 85.0 11.500 1,220.53
SB38 10266109173 WILSON CARLOS 62,745.55 07/07/96 06/07/11 178.68 08/07/96 84.0 8.400 616.70
SB38 10266109205 JENSEN PAUL L 48,427.82 06/01/96 05/01/11 177.47 08/01/96 87.5 12.350 511.98
SB38 10266109472 SAUNDERS WINONA H 71,000.00 07/14/96 06/14/11 178.92 07/14/96 64.5 10.700 660.10
SB38 10266109483 BOWMAN RICHARD A 48,000.00 07/07/96 06/07/11 178.68 08/07/96 89.8 11.000 457.12
SB38 10266109906 GLACE SOPHIE R 84,000.00 07/13/96 06/13/11 178.88 08/13/96 60.0 11.100 806.31
SB38 10266109988 MOORE CHARLES W 38,412.31 07/05/96 06/05/16 238.62 08/05/96 70.0 9.990 371.28
SB38 10266110044 BENDTSEN THOMAS V 130,000.00 07/12/96 06/12/11 178.85 08/12/96 78.7 11.990 1,336.20
SB38 10266110313 LI ZHI XIONG 93,500.00 07/18/96 06/18/11 179.05 07/18/96 85.0 11.750 943.80
SB38 10266110617 LAWHORN GLENWOOD 54,000.00 07/14/96 06/14/26 358.92 08/14/96 85.7 10.900 510.18
SB38 10266110657 SCOTT ROBERT G 57,900.00 06/01/96 05/01/11 177.47 08/01/96 79.8 12.550 620.19
SB38 10266110680 GALKIN MARLIS L 236,600.00 06/01/96 05/01/26 357.47 08/01/96 70.0 9.250 1,946.45
SB38 10266110870 SALPIETRO VINCENT L 35,000.00 06/20/96 05/20/11 178.09 07/20/96 59.9 15.000 489.86
SB38 10266111079 FINKELDAY RICHARD 110,221.81 07/14/96 06/14/11 178.92 08/14/96 90.0 10.250 987.95
SB38 10266111127 NORD SUSAN S 36,784.96 06/06/96 05/06/11 177.63 08/06/96 74.3 15.100 520.38
SB38 10266111205 JOHNSON DAVID LAWRENCE 20,070.00 07/07/96 06/07/11 178.68 07/07/96 80.0 11.700 201.82
SB38 10266111206 COKER WILLIAM D 53,443.67 07/07/96 06/07/26 358.68 08/07/96 84.9 11.750 539.53
SB38 10266111925 CARULLO ANNE 300,000.00 07/01/96 06/01/26 358.49 08/01/96 77.9 11.790 3,037.43
SB38 10266112047 RODRIGUEZ OSCAR R 20,000.00 07/12/96 06/12/11 178.85 07/12/96 34.4 13.990 266.21
SB38 10266112283 KUNKLE DWAYNE 67,600.00 07/15/96 06/15/11 178.95 07/15/96 80.0 9.050 546.36
SB38 10266112444 JAMES JUNE V 27,000.00 07/10/96 06/10/16 238.78 07/10/96 54.0 11.750 292.60
SB38 10266112528 ENSALATA VICTOR 49,600.00 07/12/96 06/12/11 178.85 07/12/96 70.8 9.250 408.05
SB38 10266112529 BAILEY W CHRISTINE 58,400.00 07/13/96 06/13/11 178.88 07/13/96 80.0 10.500 645.55
SB38 10266112732 SPEER SR WILLIAM D 15,500.00 07/10/96 06/10/11 178.78 08/10/96 66.6 11.850 184.53
SB38 10266112908 WRIGHT LEWIS 80,665.00 07/01/96 06/01/11 178.49 08/01/96 85.0 12.200 842.17
SB38 10266113065 CONTNER DREAMA 17,700.00 06/28/96 05/28/16 238.36 06/28/96 74.2 10.490 176.59
SB38 10266113176 MORELLS LISA B 42,400.00 06/28/96 05/28/11 178.36 07/28/96 80.0 12.850 464.06
SB38 10266113440 GIBO JOHN A 140,822.14 07/01/96 06/01/26 358.49 08/01/96 89.9 11.150 1,358.54
SB38 10266113758 HILL WALTER B 27,000.00 07/11/96 06/11/06 118.82 07/11/96 70.6 10.900 370.40
SB38 10266113791 DESERANNO CHARLES E II 92,000.00 07/10/96 06/10/11 178.78 07/10/96 65.0 10.500 841.56
SB38 10266114357 BRIGGS SANDRA SUE 42,589.14 07/05/96 06/05/11 178.62 08/05/96 79.9 13.350 482.92
SB38 10266114404 HAUS TERRY E SR 65,925.19 07/12/96 06/12/11 178.85 08/12/96 82.5 9.250 542.97
SB38 10266114478 DUNCAN IVAN L 23,875.44 07/10/96 06/10/06 118.78 08/10/96 26.6 11.800 341.56
SB38 10266114599 MILLER ROBERT 13,600.00 07/14/96 06/14/11 178.92 07/14/96 79.9 12.950 171.63
SB38 10266114610 BERIE DAVID B 18,100.00 07/05/96 06/05/11 178.62 07/05/96 84.8 13.700 237.41
SB38 10266114783 ROWETT TIMOTHY J 82,385.64 07/12/96 06/12/11 178.85 08/12/96 75.0 10.990 785.04
SB38 10266114837 LEFEVERS RANDALL 58,000.00 07/11/96 06/11/11 178.82 08/11/96 55.8 11.950 594.36
SB38 10266114942 WILSON MARK A JR 65,877.53 07/10/96 06/10/16 238.78 08/10/96 89.8 11.350 697.03
SB38 10266115005 MERCER DANIEL JAMES 67,543.00 07/11/96 06/11/11 178.82 08/11/96 84.9 12.800 845.71
SB38 10266115021 QROZCO JULIO R 14,893.86 07/10/96 06/10/11 178.78 08/10/96 84.8 12.250 156.14
SB38 10266115036 JONES DOUGLAS W 74,400.00 07/01/96 06/01/26 358.49 08/01/96 80.0 10.700 691.72
SB38 10266115052 STRATTON TROY D 17,949.00 07/11/96 06/11/11 178.82 07/11/96 88.3 12.150 186.70
SB38 10266115145 DZWONKIEWICZ EUDORA 10,944.96 07/18/96 06/18/06 119.05 08/18/96 62.1 11.200 152.77
SB38 10266115152 WINCHELL KARL A 19,500.00 07/12/96 06/12/11 178.85 08/12/96 84.9 11.400 191.62
SB38 10266115162 ROBINSON JOHN WADE 44,756.00 07/14/96 06/14/11 178.92 07/14/96 74.9 11.450 521.41
SB38 10266115184 GIRARDI JANICE P 170,000.00 06/15/96 05/15/11 177.93 07/15/96 85.0 9.650 1,448.09
SB38 10266115217 CAUSEY GALE SIMPSON 84,800.00 07/04/96 06/04/26 358.59 08/04/96 80.0 12.450 901.75
SB38 10266115242 REBELOS JOHN 124,901.82 07/10/96 06/10/11 178.78 08/10/96 44.6 10.950 1,185.68
SB38 10266115259 MOTIE LOLITA 149,899.22 07/01/96 06/01/11 178.49 08/01/96 80.0 9.850 1,598.17
SB38 10266115297 HAAS JOHN E 16,200.00 07/10/96 06/10/11 178.78 07/10/96 60.0 10.500 179.07
SB38 10266115330 SCRAFFORD ROBERT JOHN 43,450.00 07/11/96 06/11/11 178.82 07/11/96 84.6 12.700 470.48
SB38 10266115387 WINTERS SCOTT E 12,480.45 06/06/96 05/06/11 177.63 08/06/96 89.5 12.840 156.84
</TABLE>
<PAGE>
<TABLE>
Page 2 7/18/96
Alliance Funding Company Sale Schedule
A division of Superior Bank FSB 1996-2 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB38 10266115423 WOODS ANTHONY D 8121 177TH AVENUE COURT KPS LONGBRANCH WA 98351 105,000.00
SB38 10266115439 DELLAROCCO JOSEPH 298-300 OLIVIA STREET DERBY CT 06418 88,000.00
SB38 10266115458 CRAWFORD SHAWN C 2805 BOXWOOD PLACE COLORADO SPRINGS CO 80920 15,000.00
SB38 10266115537 RILEY STEVE R 617 ORCHARD ST. ELSMERE KY 41018 40,000.00
SB38 10266115600 SEROCK EDWARD S 13819 93RD AVENUE NORTHWEST GIG HARBOR WA 98329 31,000.00
SB38 10266115645 BERNARD KEITH 28-22 MOTT AVENUE FAR ROCKAWAY NY 11691 135,200.00
SB38 10266115759 WHITING KENNETH D 14437 SOUTHEAST HILLGROVE COU PORTLAND OR 97267 56,000.00
SB38 10266115828 HESLINGTON BART 2846 WEST 4425 SOUTH ROY UT 84067 19,932.00
SB38 10266115887 TUCEK JAMES J 57 MIDWOOD AVENUE NESCONSET NY 11767 101,000.00
SB38 10266115894 ROSE ANTHONY H SR 2804 SUNSET RIDGE STREET DELTONA FL 32725 89,250.00
SB38 10266115945 GALLEN GAYLE E 870 FAIRFAX ROAD DREXEL HILL PA 19026 70,000.00
SB38 10266116084 BAHL CHARLES A 3396 WASHINGTON PIKE BRIDGEVILLE PA 15017 90,750.00
SB38 10266116088 LEON RICHARD JR 12019 BEAGLE ROAD HUDSON FL 34667 47,500.00
SB38 10266116117 VISOCKIS DANETTE E 4080 LANDOVER BLVD SPRING HILL FL 34609 25,000.00
SB38 10266116139 HATFIELD BRUCE W 4037 WEST 5625 SOUTH ROY UT 84067 31,407.00
SB38 10266116158 BRENNAN ELLEN JACINTA 25371 CORZINE RD BONITA SPRINGS FL 34133 18,000.00
SB38 10266116276 JABBAR SAMI ALI ABDEL 1661 N W 12TH AVENUE HOMESTEAD FL 33030 20,100.00
SB38 10266116277 WELCH RICHARD 5103 NORTHDALE BLVD TAMPA FL 33624 58,500.00
SB38 10266116285 HOLM KARIN 13 MAGNOLIA STREET CENTEREACH NY 11720 32,750.00
SB38 10266117036 STASULLI VINCENT J 4 MAPLEWOOD DRIVE EAST STROUDSBURG PA 18301 80,200.00
SB38 10266117060 SHELOR DONNA R 1027 E MICHELLE DRIVE PHOENIX AZ 85022 28,100.00
SB38 10266117100 SCHOUTEN TJITSKE 5203 LAZY LAKE LANE N SAINT PETERSBURG FL 33708 73,950.00
SB38 10266117119 FLEMING JAMES T 450 HARVARD AVENUE BALDWIN NY 11510 50,250.00
SB38 10266117134 CAUSER WILLIAM L 15423 50TH PLACE WEST EDMONDS WA 98026 35,300.00
SB38 10266117210 MUNDELL DANIEL S 6201 NW 61ST AVENUE PARKLAND FL 33067 54,000.00
SB38 10266117232 RICHMAN ROB M 3180 SOUTH COPPER COVE CIRCLE MAGNA UT 84044 24,200.00
SB38 10266117245 JACQUEZ LEOFREDO L 4752 SOUTH 4580 WEST SALT LAKE CITY UT 84118 60,300.00
SB38 10266117281 NIELSEN KEITH M 3400 BARON COURT BROOMFIELD CO 80020 24,650.00
SB38 10266117287 BENNETT KEVIN J 3361 WEST 8510 SOUTH WEST JORDAN UT 84088 21,600.00
SB38 10266117766 TEDESCO RICHARD J 5N461 DEER RUN DRIVE ST. CHARLES IL 60175 88,000.00
SB38 10266117779 MCMAHON ROSEMARY 7227 STANLEY WARREN MI 48092 42,700.00
SB38 10266117794 BROWN RANDALL K 826 SPRINGFIELD DRIVE ROSELLE IL 60172 18,100.00
SB38 10266117804 HUDY FRED 3800 WEST 78TH STREET CHICAGO IL 60652 75,000.00
SB38 10266117835 CASSIDY KENNETH E 15W244 CONCORD ELMHURST IL 60126 49,000.00
SB38 10266117856 SAFFOLD ROOSEVELT 7551 S. LANGLEY CHICAGO IL 60619 41,000.00
SB38 10266117887 KELLY CATHY S 3861 SELNIK ROAD KENT OH 44240 27,400.00
SB38 10266117888 PEREZ PABLO E 2211 OAKTON PARK RIDGE IL 60068 35,000.00
SB38 10266117990 SANDERS WAYNE E 17229 SHRIVER ROAD EMMITSBURG MD 21727 36,500.00
SB38 10266118012 BALCER BARBARA 2219 54TH STREET SOUTH GULFPORT FL 33707 16,000.00
SB38 10266118046 GREENBURG CHRIS K 3801 WEST 29TH AVENUE DENVER CO 80221 11,900.00
SB38 10266118069 WYATT LEE E 10364 NE TILLAMOOK STREET PORTLAND OR 97220 50,300.00
SB38 10266118099 BARCIA BERNARD 557 GARNET DRIVE BLD S #104 NEW PORT RICHEY FL 34652 16,500.00
SB38 10266118107 EASTERMAN HELENA E 235 RAYMOND STREET ROCKVILLE CENTRE NY 11570 25,000.00
SB38 10266118118 BROCK LANELL 2630 SOUTH DEFRAME CIRCLE LAKEWOOD CO 80228 24,000.00
SB38 10266118173 MCCORMAC JACQUELINE R 9544 SOUTH MARAUDER DRIVE CONIFER CO 80433 53,487.00
SB38 10266118244 MAGARACI FRANCESCO G 12145 SOUTH SPRINGRIDGE CIRCL SANDY UT 84094 37,225.00
SB38 10266118318 DELVALLE GERALDO 865 ALBANY AVENUE BROOKLYN NY 11203 133,000.00
SB38 10266118328 MELLOR ANDREW HALE 4992 WEST PAWNEE DRIVE WEST JORDAN UT 84084 18,065.00
SB38 10266118361 RAMIREZ AXEL D 516 WEST 2280 NORTH LEHI UT 84043 13,500.00
SB38 10266118376 FROST JOHN B 340 EAST 1000 NORTH HARRISVILLE UT 84404 31,000.00
SB38 10266118382 BRADY PATRICK S 6079 SOUTH MACONDRAY CIRCLE MURRAY UT 84123 34,998.00
SB38 10266118390 WATSON RICHARD J 90 EAST 1100 SOUTH BOUNTIFUL UT 84010 14,647.00
SB38 10266118422 MAYES THOMAS S 1880 SOUTH MOBILE STREET AURORA CO 80017 99,000.00
SB38 10266118438 PHOMMANETH KEITH 17546 NW BERNARD PLACE BEAVERTON OR 97006 140,000.00
SB38 10266118527 DRYSDALE LAWRENCE E 5422 WEST ELAINE AVENUE WEST VALLEY CITY UT 84120 29,589.00
SB38 10266118591 ZARRO MICHAEL 7400 WESTCOTT DRIVE PORT RICHEY FL 34668 56,000.00
SB38 10266118606 LEWIS BRYAN LEE 2330 PIROS DRIVE COLORADO SPRINGS CO 80915 17,760.00
SB38 10266118614 HALEY ELIZABETH A 1475 PARK AVENUE #3 PARK CITY UT 84060 136,400.00
SB38 10266118651 KHLEIF ROD 919 EAST 23RD AVENUE DENVER CO 80205 49,700.00
SB38 10266118828 GAILEY RICHARD B 394 SOUTH 725 EAST LAYTON UT 84041 12,645.00
SB38 10266118829 KELLY JAMIE KAE 1192 WEST KORADINE DRIVE SOUTH JORDAN UT 84095 14,380.00
SB38 10266118856 EKENSTAM JAMES R 3794 SOUTH 8370 WEST MAGNA UT 84044 20,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Name Balance Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB38 10266115423 WOODS ANTHONY D 105,000.00 06/24/96 05/24/11 178.22 06/24/96 75.0 11.700 1,055.86
SB38 10266115439 DELLAROCCO JOSEPH 88,000.00 07/17/96 06/17/26 359.01 07/17/96 80.0 14.850 1,102.16
SB38 10266115458 CRAWFORD SHAWN C 14,972.15 06/28/96 05/28/16 238.36 07/28/96 63.3 11.450 159.45
SB38 10266115537 RILEY STEVE R 40,000.00 07/19/96 06/19/11 179.08 07/19/96 78.4 12.850 502.16
SB38 10266115600 SEROCK EDWARD S 31,000.00 07/17/96 06/17/11 179.01 07/17/96 90.0 12.150 322.45
SB38 10266115645 BERNARD KEITH 135,171.54 07/10/96 06/10/11 178.78 08/10/96 80.0 10.700 1,256.99
SB38 10266115759 WHITING KENNETH D 55,921.51 07/05/96 06/05/11 178.62 08/05/96 89.2 11.650 560.98
SB38 10266115828 HESLINGTON BART 19,932.00 06/28/96 05/28/11 178.36 06/28/96 76.4 13.700 231.44
SB38 10266115887 TUCEK JAMES J 101,000.00 07/07/96 06/07/11 178.68 08/07/96 61.9 9.400 841.90
SB38 10266115894 ROSE ANTHONY H SR 89,250.00 07/13/96 06/13/26 358.88 08/13/96 85.0 10.900 843.21
SB38 10266115945 GALLEN GAYLE E 70,000.00 07/18/96 06/18/11 179.05 07/18/96 70.0 9.900 609.13
SB38 10266116084 BAHL CHARLES A 90,750.00 07/12/96 06/12/16 238.85 07/12/96 75.0 11.990 998.60
SB38 10266116088 LEON RICHARD JR 47,500.00 07/17/96 06/17/11 179.01 07/17/96 84.9 10.950 450.56
SB38 10266116117 VISOCKIS DANETTE E 25,000.00 07/10/96 06/10/11 178.78 07/10/96 31.2 9.950 267.89
SB38 10266116139 HATFIELD BRUCE W 31,397.83 07/11/96 06/11/11 178.82 08/11/96 90.0 11.650 369.89
SB38 10266116158 BRENNAN ELLEN JACINTA 17,970.63 07/11/96 06/11/11 178.82 08/11/96 79.9 12.950 227.15
SB38 10266116276 JABBAR SAMI ALI ABDEL 20,100.00 07/14/96 06/14/11 178.92 07/14/96 89.9 11.050 229.09
SB38 10266116277 WELCH RICHARD 58,500.00 07/10/96 06/10/26 358.78 08/10/96 88.6 10.850 550.49
SB38 10266116285 HOLM KARIN 32,674.00 07/11/96 06/11/11 178.82 08/11/96 80.0 9.750 346.94
SB38 10266117036 STASULLI VINCENT J 80,200.00 07/13/96 06/13/26 358.88 08/13/96 74.2 12.490 855.32
SB38 10266117060 SHELOR DONNA R 28,077.42 07/10/96 06/10/26 358.78 08/10/96 38.2 10.700 261.25
SB38 10266117100 SCHOUTEN TJITSKE 73,950.00 07/12/96 06/12/11 178.85 08/12/96 85.0 11.400 726.68
SB38 10266117119 FLEMING JAMES T 50,250.00 07/14/96 06/14/16 238.92 07/14/96 85.0 12.700 578.01
SB38 10266117134 CAUSER WILLIAM L 35,285.16 07/12/96 06/12/11 178.85 08/12/96 85.0 12.200 368.54
SB38 10266117210 MUNDELL DANIEL S 54,000.00 07/10/96 06/10/16 238.78 07/10/96 89.0 11.650 581.46
SB38 10266117232 RICHMAN ROB M 24,171.95 06/15/96 05/15/11 177.93 07/15/96 79.7 11.100 276.58
SB38 10266117245 JACQUEZ LEOFREDO L 59,822.87 06/15/96 05/15/11 177.93 08/15/96 81.3 12.590 746.75
SB38 10266117281 NIELSEN KEITH M 24,650.00 07/11/96 06/11/11 178.82 07/11/96 75.5 14.000 328.27
SB38 10266117287 BENNETT KEVIN J 21,537.29 07/14/96 06/14/11 178.92 08/14/96 90.0 11.250 248.91
SB38 10266117766 TEDESCO RICHARD J 87,715.36 07/18/96 06/18/11 179.05 08/18/96 69.1 10.950 997.44
SB38 10266117779 MCMAHON ROSEMARY 42,640.54 07/11/96 06/11/16 238.82 08/11/96 70.0 10.250 419.16
SB38 10266117794 BROWN RANDALL K 18,073.91 07/14/96 06/14/11 178.92 08/14/96 79.9 13.990 240.92
SB38 10266117804 HUDY FRED 75,000.00 07/13/96 06/13/11 178.88 07/13/96 78.4 9.950 803.66
SB38 10266117835 CASSIDY KENNETH E 49,000.00 07/17/96 06/17/11 179.01 07/17/96 84.5 9.500 511.67
SB38 10266117856 SAFFOLD ROOSEVELT 41,000.00 07/17/96 06/17/11 179.01 07/17/96 36.9 9.000 415.85
SB38 10266117887 KELLY CATHY S 27,356.43 07/17/96 06/17/16 239.01 08/17/96 89.8 11.000 282.82
SB38 10266117888 PEREZ PABLO E 34,859.14 07/17/96 06/17/16 239.01 08/17/96 22.4 11.250 367.24
SB38 10266117990 SANDERS WAYNE E 36,500.00 07/17/96 06/17/11 179.01 07/17/96 88.2 11.650 429.88
SB38 10266118012 BALCER BARBARA 14,729.54 07/12/96 06/12/11 178.85 04/12/97 83.3 10.400 145.16
SB38 10266118046 GREENBURG CHRIS K 11,900.00 07/17/96 06/17/11 179.01 07/17/96 59.9 11.850 141.67
SB38 10266118069 WYATT LEE E 49,597.50 07/10/96 06/10/11 178.78 09/10/96 89.9 11.650 503.88
SB38 10266118099 BARCIA BERNARD 16,488.93 07/07/96 06/07/11 178.68 08/07/96 31.4 13.990 219.63
SB38 10266118107 EASTERMAN HELENA E 25,000.00 07/18/96 06/18/06 119.05 07/18/96 71.6 12.700 368.87
SB38 10266118118 BROCK LANELL 23,985.44 07/10/96 06/10/11 178.78 08/10/96 89.6 11.650 282.66
SB38 10266118173 MCCORMAC JACQUELINE R 53,427.67 07/14/96 06/14/11 178.92 08/14/96 79.9 13.990 633.33
SB38 10266118244 MAGARACI FRANCESCO G 37,113.55 06/17/96 05/17/16 237.99 07/17/96 79.9 14.550 477.84
SB38 10266118318 DELVALLE GERALDO 133,000.00 07/17/96 06/17/11 179.01 07/17/96 84.7 10.250 1,191.81
SB38 10266118328 MELLOR ANDREW HALE 18,065.00 07/10/96 06/10/11 178.78 07/10/96 80.0 14.000 214.05
SB38 10266118361 RAMIREZ AXEL D 13,485.07 07/05/96 06/05/11 178.62 08/05/96 86.4 12.200 163.76
SB38 10266118376 FROST JOHN B 30,884.45 06/17/96 05/17/11 177.99 07/17/96 77.8 12.100 374.05
SB38 10266118382 BRADY PATRICK S 34,998.00 06/22/96 05/22/11 178.16 07/22/96 78.5 14.850 486.24
SB38 10266118390 WATSON RICHARD J 14,642.71 06/20/96 05/20/11 178.09 07/20/96 89.9 12.700 182.44
SB38 10266118422 MAYES THOMAS S 99,000.00 07/07/96 06/07/26 358.68 08/07/96 89.1 11.150 954.04
SB38 10266118438 PHOMMANETH KEITH 140,000.00 07/14/96 06/14/11 178.92 07/14/96 70.0 10.700 1,301.61
SB38 10266118527 DRYSDALE LAWRENCE E 29,589.00 06/21/96 05/21/11 178.13 07/21/96 90.0 12.590 366.43
SB38 10266118591 ZARRO MICHAEL 56,000.00 07/18/96 06/18/26 359.05 07/18/96 80.0 10.700 520.65
SB38 10266118606 LEWIS BRYAN LEE 17,760.00 07/10/96 06/10/16 238.78 07/10/96 90.0 11.250 186.35
SB38 10266118614 HALEY ELIZABETH A 136,251.30 07/03/96 06/03/11 178.55 08/03/96 69.7 10.700 1,268.14
SB38 10266118651 KHLEIF ROD 49,700.00 07/14/96 06/14/11 178.92 07/14/96 66.2 10.700 462.07
SB38 10266118828 GAILEY RICHARD B 12,645.00 06/22/96 05/22/11 178.16 07/22/96 88.7 12.600 156.68
SB38 10266118829 KELLY JAMIE KAE 14,380.00 06/20/96 05/20/11 178.09 07/20/96 90.0 12.350 175.84
SB38 10266118856 EKENSTAM JAMES R 19,936.14 06/28/96 05/28/11 178.36 07/28/96 69.9 11.440 232.88
</TABLE>
<PAGE>
<TABLE>
Page 3 7/18/96
Alliance Funding Company Sale Schedule
A division of Superior Bank FSB 1996-2 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB38 10266118915 SMALL KENNETH 268 WAYFARING LANE ROCHESTER NY 14612 29,000.00
SB38 10266118939 LOVETT RICHARD J 129-131 HALL STREET SPRING CITY PA 19475 126,000.00
SB38 10266118940 SCOTT J FRANTZ 251 EAST 1200 NORTH CENTERVILLE UT 84014 28,684.00
SB38 10266118942 SANTAMARIA ADOLFO S 1015 NORTH 1020 EAST PLEASANT GROVE UT 84062 20,000.00
SB38 10266118990 PETERSON LAURENCE A 6085 SOUTH GLENCOE WAY LITTLETON CO 80121 72,750.00
SB38 10266119076 ROOT HARRY 1440 KENT ROAD BALTIMORE MD 21221 72,810.00
SB38 10266119079 PEDDICORD JOYCE 6401 LOUDON AVENUE ELKRIDGE MD 21227 78,000.00
SB38 10266119128 CLARK ROBERT A 209 EAST BRADFORD COURT MIDDLETOWN DE 19709 60,000.00
SB38 10266119142 SIMMONS SAMUEL C 1881 WEST 2350 SOUTH SYRACUSE UT 84075 31,164.00
SB38 10266119167 POWELL RUFUS 12124 WEST 85TH AVENUE ARVADA CO 80005 34,300.00
SB38 10266119233 GREEN BRADLEY C 356 WEST CREEKSIDE WAY KAYSVILLE UT 84037 35,500.00
SB38 10266119248 DELORGE RICHARD A 124 NEWTON STREET NORWICH CT 06360 24,700.00
SB38 10266119272 RIA WINTON D 5556 SOUTH CORA WAY SALT LAKE CITY UT 84118 48,300.00
SB38 10266119287 COLLETT CHARLES G 5736 SOUTH 3975 WEST ROY UT 84067 14,750.00
SB38 10266119292 GREEN MICHAEL AARON 244 WEST REED AVENUE SALT LAKE CITY UT 84103 27,000.00
SB38 10266119293 MEADOWS LES W 1895 WEST CLIFFS PLACE LAYTON UT 84041 11,518.00
SB38 10266119489 HALES BART K 475 SOUTH 1300 EAST SALT LAKE CITY UT 84102 27,700.00
SB38 10266119497 JENSEN JEFF C 4327 SOUTH ROSE PETAL WAY WEST VALLEY CITY UT 84120 73,600.00
SB38 10266119500 HANSEN DAVID R 5789 WEST LODESTONE AVENUE KEARNS UT 84118 16,000.00
SB38 10266119510 BOYD WILLIAM MICHAEL 7521 HOLIDAY DRIVE SPRINGHILL FL 34606 63,700.00
SB38 10266119553 DAVIDSON MARY A 2713 RUSCOMBE LANE BALTIMORE MD 21215 67,200.00
SB38 10266119789 OLSON CHRISTINE 2222 N 73RD AVE ELMWOOD PARK IL 60635 20,000.00
SB38 10266119799 KATHAN GARY G 412 N. DRURY LANE ARLINGTON HEIGHTS IL 60004 17,000.00
SB38 10266119805 STROHL MICHAEL R 10315 STEEPLECHASE LANE SPRING GROVE IL 60081 256,500.00
SB38 10266119810 JONES EUNICE L 510 S. WATER STREET JOLIET IL 60436 42,000.00
SB38 10266119858 GRIFFEY ALFRED R 6 N 310 FOREST AVE ST CHARLES IL 60174 30,000.00
SB38 10266119906 WHITFIELD DAVID A 515 RACHEL CIRCLE NW MASSILLON OH 44646 20,500.00
SB38 10266119916 GATMAN R TODD 4217 HUNTINGTON AVENUE LATONIA KY 41015 32,000.00
SB38 10266119957 WRIGHT CAROL R 562 LEWISVILLE ROAD ELKTON MD 21921 105,170.00
SB38 10266120000 ROSSON MARK E 4600 WEST 1800 NORTH WEST POINT UT 84015 17,815.00
SB38 10266120062 BURNEY CORA LEE 1310 SPRUCE STREET SAFETY HARBOR FL 34695 53,000.00
SB38 10266120091 HENDERSON DON 714 ZION DRIVE COLORADO SPRINGS CO 80910 63,200.00
SB38 10266120116 TRAVIS PAUL C II 5535 CLARKSTON CLARKSTON MI 48348 117,000.00
SB38 10266120171 NUKALA MARK J 6850 NORTH COLUMBIA BLVD PORTLAND OR 97203 69,300.00
SB38 10266120173 BUCHANAN BRIAN K 1603 & 1609 27TH AVENUE SEATTLE WA 98122 127,120.00
SB38 10266120224 LUND BARRY N 1647 WEST CAMELOT DRIVE LAYTON UT 84041 20,650.00
SB38 10266120372 SCHAAF PAUL H 4972 WEST 6960 SOUTH WEST JORDAN UT 84084 32,611.00
SB38 10266120381 CAROTHERS STEVEN E 3269 WEST PAULA ANN DRIVE SALT LAKE CITY UT 84118 22,174.00
SB38 10266120382 OWENS RICHARD R 368 NORTH 100 WEST MENDON UT 84325 42,058.00
SB38 10266120464 MEYER JOHN A 8804 AVENUE B BALTIMORE MD 21219 136,000.00
SB38 10266120589 LEATHERBURY CY R 5915 SOUTH NEPAL STREET AURORA CO 80015 98,515.00
SB38 10266120599 NEUMANN JAMES J JR 35 KIMBERLY DRIVE E NORTHPORT NY 11731 80,000.00
SB38 10266120846 BRAND ANNE K 1209 HOEFGEN STREET INDIANAPOLIS IN 46203 26,800.00
SB38 10266121192 ALFARANO JUNE 5801 NE 7TH AVENUE FORT LAUDERDALE FL 33334 20,500.00
SB38 10266121767 DIESTEL GLENN C 23 TORLEN COURT HAUPPAUGE NY 11788 213,750.00
------------------------------------------ ----------------
169 Sale Total 9,697,640.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Name Balance Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB38 10266118915 SMALL KENNETH 29,000.00 07/12/96 06/12/16 238.85 08/12/96 87.3 11.000 299.33
SB38 10266118939 LOVETT RICHARD J 126,000.00 07/11/96 06/11/26 358.82 07/11/96 90.0 10.750 1,176.19
SB38 10266118940 SCOTT J FRANTZ 28,684.00 07/01/96 06/01/11 178.49 08/01/96 89.9 12.600 355.41
SB38 10266118942 SANTAMARIA ADOLFO S 19,989.64 06/24/96 05/24/11 178.22 07/24/96 72.4 11.940 239.26
SB38 10266118990 PETERSON LAURENCE A 72,059.92 07/07/96 06/07/11 178.68 08/07/96 85.0 12.700 906.15
SB38 10266119076 ROOT HARRY 72,780.65 07/12/96 06/12/26 358.85 08/12/96 80.9 12.450 774.25
SB38 10266119079 PEDDICORD JOYCE 78,000.00 07/14/96 06/14/26 358.92 07/14/96 55.7 11.490 771.83
SB38 10266119128 CLARK ROBERT A 59,991.56 07/14/96 06/14/11 178.92 08/14/96 40.0 11.490 593.72
SB38 10266119142 SIMMONS SAMUEL C 31,164.00 06/28/96 05/28/11 178.36 07/28/96 87.5 12.600 335.02
SB38 10266119167 POWELL RUFUS 34,300.00 07/14/96 06/14/11 178.92 08/14/96 84.7 10.400 311.19
SB38 10266119233 GREEN BRADLEY C 35,500.00 07/17/96 06/17/11 179.01 07/17/96 79.9 11.000 403.49
SB38 10266119248 DELORGE RICHARD A 24,638.15 07/17/96 06/17/11 179.01 08/17/96 87.9 11.800 293.27
SB38 10266119272 RIA WINTON D 48,300.00 07/01/96 06/01/11 178.49 08/01/96 89.3 12.190 585.60
SB38 10266119287 COLLETT CHARLES G 14,750.00 07/01/96 06/01/11 178.49 08/01/96 79.0 13.190 188.47
SB38 10266119292 GREEN MICHAEL AARON 27,000.00 07/01/96 06/01/11 178.49 07/01/96 65.3 11.940 323.00
SB38 10266119293 MEADOWS LES W 11,518.00 07/01/96 06/01/11 178.49 08/01/96 89.4 12.350 140.84
SB38 10266119489 HALES BART K 27,700.00 07/01/96 06/01/11 178.49 08/01/96 79.9 15.350 394.35
SB38 10266119497 JENSEN JEFF C 73,600.00 07/01/96 06/01/26 358.49 08/01/96 80.0 14.875 923.28
SB38 10266119500 HANSEN DAVID R 16,000.00 07/01/96 06/01/11 178.49 08/01/96 77.9 14.600 219.57
SB38 10266119510 BOYD WILLIAM MICHAEL 63,651.71 07/11/96 06/11/26 358.82 08/11/96 79.9 11.900 650.33
SB38 10266119553 DAVIDSON MARY A 67,105.18 07/13/96 06/13/11 178.88 08/13/96 70.0 11.990 690.71
SB38 10266119789 OLSON CHRISTINE 20,000.00 07/18/96 06/18/11 179.05 07/18/96 18.6 13.990 266.21
SB38 10266119799 KATHAN GARY G 17,000.00 07/17/96 06/17/16 239.01 07/17/96 79.9 13.350 203.42
SB38 10266119805 STROHL MICHAEL R 256,500.00 07/21/96 06/21/26 359.15 07/21/96 90.0 11.240 2,489.34
SB38 10266119810 JONES EUNICE L 41,944.64 07/18/96 06/18/16 239.05 08/18/96 64.6 13.990 521.97
SB38 10266119858 GRIFFEY ALFRED R 29,895.25 07/19/96 06/19/11 179.08 08/19/96 22.5 9.000 304.28
SB38 10266119906 WHITFIELD DAVID A 20,500.00 07/18/96 06/18/16 239.05 07/18/96 89.8 11.740 222.02
SB38 10266119916 GATMAN R TODD 32,000.00 07/12/96 06/12/26 358.85 07/12/96 74.9 11.000 304.74
SB38 10266119957 WRIGHT CAROL R 105,170.00 07/12/96 06/12/11 178.85 07/12/96 80.9 11.250 1,211.92
SB38 10266120000 ROSSON MARK E 17,777.81 07/03/96 06/03/11 178.55 08/03/96 87.4 12.320 217.49
SB38 10266120062 BURNEY CORA LEE 52,819.47 07/14/96 06/14/11 178.92 08/14/96 62.3 9.600 556.64
SB38 10266120091 HENDERSON DON 63,083.70 07/12/96 06/12/26 358.85 08/12/96 80.0 13.490 723.40
SB38 10266120116 TRAVIS PAUL C II 117,000.00 07/13/96 06/13/11 178.88 07/13/96 75.0 10.950 1,109.80
SB38 10266120171 NUKALA MARK J 69,300.00 07/13/96 06/13/26 358.88 07/13/96 90.0 11.150 667.83
SB38 10266120173 BUCHANAN BRIAN K 127,120.00 07/17/96 06/17/26 359.01 07/17/96 84.9 12.200 1,327.18
SB38 10266120224 LUND BARRY N 20,650.00 07/04/96 06/04/11 178.59 07/04/96 83.8 13.200 231.66
SB38 10266120372 SCHAAF PAUL H 32,575.42 07/05/96 06/05/11 178.62 08/05/96 89.7 12.600 350.58
SB38 10266120381 CAROTHERS STEVEN E 22,164.75 07/05/96 06/05/11 178.62 08/05/96 71.3 15.100 311.86
SB38 10266120382 OWENS RICHARD R 42,013.31 07/05/96 06/05/11 178.62 08/05/96 79.8 12.350 514.28
SB38 10266120464 MEYER JOHN A 136,000.00 07/18/96 06/18/16 239.05 07/18/96 89.8 11.650 1,464.43
SB38 10266120589 LEATHERBURY CY R 98,515.00 07/14/96 06/14/26 358.92 07/14/96 85.0 12.200 1,028.53
SB38 10266120599 NEUMANN JAMES J JR 79,769.17 07/18/96 06/18/11 179.05 08/18/96 29.0 9.550 837.80
SB38 10266120846 BRAND ANNE K 26,584.93 07/19/96 06/19/16 239.08 08/19/96 84.8 12.700 308.27
SB38 10266121192 ALFARANO JUNE 20,500.00 06/28/96 05/28/11 178.36 06/28/96 75.2 12.850 257.35
SB38 10266121767 DIESTEL GLENN C 213,750.00 07/17/96 06/17/11 179.01 07/17/96 90.0 10.500 1,955.26
------------ ----------- ------------------------------
9,689,672.39 233.64 77.4 11.453 100,727.06
</TABLE>
<PAGE>
<TABLE>
Page 4 7/18/96
Alliance Funding Company Sale Schedule
A division of Superior Bank FSB 1996-2 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB39 10266075718 BANOS ALONSO 18079 LINDENWOOD WILDWOOD IL 60030 32,500.00
SB39 10266079378 JESSOP JOSEPH AARON 5537 SOUTH 3200 WEST SALT LAKE CITY UT 84118 51,200.00
SB39 10266082671 JAMES BETTY 188-11 122ND AVENUE ST ALBANS NY 11412 85,000.00
SB39 10266097641 BAILEY JOSEPH 16 OVINGTON AVENUE EDISON NJ 08817 27,000.00
SB39 10266104012 BRIONES SUSIE S 957 CEDARWOOD HANFORD CA 93230 86,100.00
SB39 10266108158 MOORE BOBBY LEGRAND 356 NORTH 400 EAST OREM UT 84057 40,000.00
SB39 10266108558 ROSE EARL G II 339 SKYLINE AVENUE TOOELE UT 84074 44,300.00
SB39 10266109446 VOEGLER HENRY J 21 CITRUS STREET WEST BABYLON NY 11704 99,000.00
SB39 10266109817 PATTERSON KENNETH E 2924 AZALEA PUEBLO CO 81005 15,000.00
SB39 10266110442 HYMAS CHRISTOPHER CARL 790 NORTH 150 WEST LOGAN UT 84321 12,716.00
SB39 10266110649 NALLEY DANIEL G 2554 WICKLINE ROAD GIBSONIA PA 15044 32,000.00
SB39 10266110816 NIKOLOVSKI VLATKO 270 YATES STREET ALBANY NY 12208 56,000.00
SB39 10266111171 ROBERTS PHILIP D 4302 N 82ND DRIVE PHOENIX AZ 85033 41,250.00
SB39 10266111175 SCUDERI JACQUELYN 9 GABLES BOULEVARD EAST SETAUKET NY 11733 178,200.00
SB39 10266111327 WOFFORD TRAMMER SHELIA L 18433 PEMBROKE DETROIT MI 48219 27,300.00
SB39 10266111654 ROWELL DOUGLAS 124 NORTH 28TH STREET HARRISBURG PA 17109 24,500.00
SB39 10266112115 WESTON SUZANNE L 8107 DOUGLAS ROAD WYNDMOOR PA 19038 19,000.00
SB39 10266112300 PICKERING JUBERT 884 EAST 39TH BROOKLYN NY 11210 163,350.00
SB39 10266112607 DEFOREST DWIGHT 6065 SOUTH 700 WEST MURRAY UT 84123 95,000.00
SB39 10266112815 CIESNIK JOHN 41 JAMES AVENUE NEW BRITAIN CT 06053 48,000.00
SB39 10266112962 SOUVANNAVONG SONE 2972 SOUTH 3825 WEST WEST VALLEY CITY UT 84120 20,000.00
SB39 10266113022 VESPER JOEL E 9818 CORAL DR SW TACOMA WA 98498 33,285.00
SB39 10266113177 CARATURE DAVE 24 ROCKWOOD AVENUE ANSONIA CT 06401 30,000.00
SB39 10266113223 NIRENSTEIN EMERITA C 24-24 CURTIS STREET EAST ELMHURST NY 11369 233,100.00
SB39 10266113241 TIPPETTS JIM H 12719 SOUTH OLD FORT DRIVE RIVERTON UT 84065 38,500.00
SB39 10266113365 WASSEL TRACEY ANN 729 FREEPORT ROAD CREIGHTON PA 15030 25,600.00
SB39 10266113414 WILKERSON DON E 5768 WEST 4360 SOUTH WEST VALLEY CITY UT 84120 29,200.00
SB39 10266113446 BARNES CARL 4 STEWART CAMP POINT BLUE RIDGE GA 30513 128,000.00
SB39 10266113549 LEE PATRICIA A 6577 102ND AVENUE NORTHEAST KIRKLAND WA 98033 48,000.00
SB39 10266113634 LEA JACK B 7254 SOUTH UPHAM COURT LITTLETON CO 80123 25,000.00
SB39 10266113790 HOWARD FLORINE 65 AVALON DRIVE AMHERST NY 14226 50,000.00
SB39 10266113792 PACE BRENT E 2946 EAST BANBURY ROAD SALT LAKE CITY UT 84121 54,500.00
SB39 10266113892 TRONCOSO RALPH 39 HUBBARD AVENUE STAMFORD CT 06905 33,700.00
SB39 10266114012 RUSSELL ANITA E 19012 35TH AVENUE SE BOTHELL WA 98012 12,100.00
SB39 10266114014 TANGUAY CATHIE M 2443 TAMARIND STREET PT CHARLOTTE FL 33948 41,000.00
SB39 10266114358 PUCO JOSEPH 363 CROSSFIELD RD KING OF PRUSSIA PA 19406 24,000.00
SB39 10266114465 LOOP VERANNE R 7713 EAST COSTILLA BOULEVARD ENGLEWOOD CO 80112 27,000.00
SB39 10266114526 TRUESDALE TIMOTHY G DIAMOND POINT HILL CALDWELL NY 12824 55,000.00
SB39 10266114592 RIVERA SAMUEL 322 EAST 201ST STREET BRONX NY 10458 42,000.00
SB39 10266114595 MONSEN BOYD G 2170 SOUTH 50 WEST CLEARFIELD UT 84015 27,000.00
SB39 10266114759 SWIRBLE FRANCIS J 131 NORTH SAINT GEORGE ST ALLENTOWN PA 18104 21,200.00
SB39 10266114914 WATERS JAMES LEE 1232 CLAIRE DRIVE CLEARWATER FL 34615 33,600.00
SB39 10266114927 BENKOVIC MARK J 5005 ARNEY DRIVE HARRISBURG PA 17111 92,000.00
SB39 10266114986 KUO LOUISA 8800 RAINBOW RIDGE DRIVE LAS VEGAS NV 89117 120,000.00
SB39 10266115085 PARSON BRUCE A 1615 WEST SPARKS STREET PHILADELPHIA PA 19141 40,000.00
SB39 10266115158 VOGA RHETT 722 LONG VALLEY ROAD GARDNERVILLE NV 89410 19,800.00
SB39 10266115189 COSTELLO WILLIAM 129 GRAND STREET HIGHLAND NY 12528 116,620.00
SB39 10266115229 NEWTON NADA 1980 SOUTH DEXTER STREET DENVER CO 80222 90,400.00
SB39 10266115245 PAVOLICK EUGENE R 8499 WEST DUQUESNE DRIVE LAKEWOOD CO 80227 15,300.00
SB39 10266115247 BRAINERD MARY GWYN 407 21ST STREET GOLDEN CO 80401 36,330.00
SB39 10266115450 MALVIZZI WILLIAM P 200 INTERVILLA AVE WEST LAWN PA 19609 10,000.00
SB39 10266115803 PARIKH VINOD 270-07 UNION TURNPIKE NEW HYDE PARK NY 11040 36,000.00
SB39 10266116036 PHAM HUNG VAN 1460 WEST 72ND AVENUE WESTMINSTER CO 80221 24,000.00
SB39 10266116044 CORDERY SCOTT K 4101 SOUTH CAMILLE DRIVE SALT LAKE CITY UT 84124 31,488.00
SB39 10266116107 ALIZADEH REZA 9711 EAST CRESTLINE AVENUE ENGLEWOOD CO 80111 63,160.00
SB39 10266116275 LEE MARY JO 126 EAST GREENWICH AVENUE ROOSEVELT NY 11575 34,800.00
SB39 10266116281 NICKOLS MARCIA A 1736 NORTH ALBERMARLE STREET MCLEAN VA 22101 215,000.00
SB39 10266116340 COLEMAN TIMOTHY R 6162 LAWYERS HILL ROAD ELKRIDGE MD 21227 160,000.00
SB39 10266116418 BROWN DELCINA 506 PINE STREET BROOKLYN NY 11208 40,000.00
SB39 10266117015 FRANTZ RICHARD R 909 BUTTONWOOD STREET READING PA 19601 45,500.00
SB39 10266117017 SERFASS MARIE M 444 CHESTNUT STREET EAST STROUDSBURG PA 18301 31,000.00
SB39 10266117068 ODLE MATTHEW M 735 WEST 2220 NORTH LEHI UT 84043 35,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Name Balance Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB39 10266075718 BANOS ALONSO 31,859.41 08/05/95 07/05/10 167.57 07/05/96 90.0 12.150 393.20
SB39 10266079378 JESSOP JOSEPH AARON 51,193.25 09/01/95 08/01/10 168.46 08/01/96 89.8 12.300 538.50
SB39 10266082671 JAMES BETTY 82,132.68 06/08/95 05/08/10 165.67 08/08/96 67.4 10.500 939.59
SB39 10266097641 BAILEY JOSEPH 26,449.01 01/28/96 12/28/05 113.36 07/28/96 85.0 13.500 411.14
SB39 10266104012 BRIONES SUSIE S 86,100.00 04/13/96 03/13/11 175.86 07/13/96 89.6 11.100 826.46
SB39 10266108158 MOORE BOBBY LEGRAND 39,676.71 06/03/96 05/03/11 177.53 08/03/96 65.8 9.990 429.60
SB39 10266108558 ROSE EARL G II 44,252.01 06/24/96 05/24/11 178.22 07/24/96 89.9 12.090 458.75
SB39 10266109446 VOEGLER HENRY J 98,450.86 07/19/96 06/19/11 179.08 08/19/96 90.0 10.050 1,066.89
SB39 10266109817 PATTERSON KENNETH E 15,000.00 07/20/96 06/20/11 179.11 07/20/96 88.3 11.400 174.28
SB39 10266110442 HYMAS CHRISTOPHER CARL 12,716.00 07/12/96 06/12/11 178.85 07/12/96 79.6 15.350 181.03
SB39 10266110649 NALLEY DANIEL G 32,000.00 07/25/96 06/25/11 179.28 07/25/96 72.5 10.950 303.54
SB39 10266110816 NIKOLOVSKI VLATKO 56,000.00 07/19/96 06/19/26 359.08 07/19/96 74.6 12.350 591.15
SB39 10266111171 ROBERTS PHILIP D 41,250.00 05/24/96 04/24/11 177.24 06/24/96 75.0 11.500 408.50
SB39 10266111175 SCUDERI JACQUELYN 178,161.69 07/07/96 06/07/26 358.68 08/07/96 90.0 10.650 1,650.08
SB39 10266111327 WOFFORD TRAMMER SHELIA L 27,237.06 07/19/96 06/19/16 239.08 08/19/96 70.0 11.750 295.85
SB39 10266111654 ROWELL DOUGLAS 24,457.34 07/05/96 06/05/11 178.62 08/05/96 70.0 9.900 261.78
SB39 10266112115 WESTON SUZANNE L 19,000.00 07/21/96 06/21/11 179.15 07/21/96 89.9 11.400 220.75
SB39 10266112300 PICKERING JUBERT 163,350.00 07/06/96 06/06/26 358.65 07/06/96 90.0 10.500 1,494.23
SB39 10266112607 DEFOREST DWIGHT 95,000.00 06/13/96 05/13/26 357.86 07/13/96 70.8 13.850 1,114.36
SB39 10266112815 CIESNIK JOHN 48,000.00 07/03/96 06/03/26 358.55 08/03/96 76.1 13.490 549.42
SB39 10266112962 SOUVANNAVONG SONE 19,956.40 06/17/96 05/17/11 177.99 08/17/96 89.8 12.600 215.00
SB39 10266113022 VESPER JOEL E 33,258.69 07/07/96 06/07/11 178.68 08/07/96 88.9 12.150 402.69
SB39 10266113177 CARATURE DAVE 30,000.00 07/24/96 06/24/16 239.24 07/24/96 84.9 11.100 311.70
SB39 10266113223 NIRENSTEIN EMERITA C 233,100.00 07/13/96 06/13/26 358.88 08/13/96 90.0 11.150 2,246.33
SB39 10266113241 TIPPETTS JIM H 37,653.64 06/21/96 05/21/11 178.13 09/21/96 75.3 15.100 489.89
SB39 10266113365 WASSEL TRACEY ANN 25,600.00 07/19/96 06/19/11 179.08 07/19/96 80.0 9.900 273.53
SB39 10266113414 WILKERSON DON E 29,137.25 06/16/96 05/16/11 177.96 08/16/96 81.5 12.890 320.50
SB39 10266113446 BARNES CARL 128,000.00 07/06/96 06/06/26 358.65 08/06/96 80.0 9.900 1,113.84
SB39 10266113549 LEE PATRICIA A 48,000.00 07/17/96 06/17/16 239.01 07/17/96 79.7 11.200 502.00
SB39 10266113634 LEA JACK B 24,959.14 07/14/96 06/14/11 178.92 08/14/96 83.4 11.400 290.46
SB39 10266113790 HOWARD FLORINE 50,000.00 07/19/96 06/19/26 359.08 07/19/96 60.9 11.600 498.96
SB39 10266113792 PACE BRENT E 54,500.00 07/17/96 06/17/11 179.01 07/17/96 89.7 11.650 545.95
SB39 10266113892 TRONCOSO RALPH 33,700.00 06/21/96 05/21/11 178.13 07/21/96 84.9 11.350 390.47
SB39 10266114012 RUSSELL ANITA E 12,100.00 07/17/96 06/17/11 179.01 07/17/96 89.8 12.650 130.55
SB39 10266114014 TANGUAY CATHIE M 41,000.00 07/21/96 06/21/11 179.15 07/21/96 54.6 10.900 387.36
SB39 10266114358 PUCO JOSEPH 24,000.00 07/21/96 06/21/11 179.15 07/21/96 80.3 12.950 302.87
SB39 10266114465 LOOP VERANNE R 27,000.00 07/18/96 06/18/11 179.05 07/18/96 37.1 11.200 310.28
SB39 10266114526 TRUESDALE TIMOTHY G 55,000.00 07/19/96 06/19/11 179.08 07/19/96 72.3 10.700 511.35
SB39 10266114592 RIVERA SAMUEL 42,000.00 07/19/96 06/19/11 179.08 07/19/96 89.9 11.250 407.93
SB39 10266114595 MONSEN BOYD G 26,921.56 07/01/96 06/01/11 178.49 08/01/96 79.9 13.190 302.69
SB39 10266114759 SWIRBLE FRANCIS J 20,100.32 07/19/96 06/19/11 179.08 12/19/96 90.0 11.650 249.68
SB39 10266114914 WATERS JAMES LEE 33,330.78 07/01/96 06/01/11 178.49 08/01/96 69.2 9.250 345.81
SB39 10266114927 BENKOVIC MARK J 92,000.00 07/13/96 06/13/11 178.88 08/13/96 80.0 10.500 841.56
SB39 10266114986 KUO LOUISA 120,000.00 07/10/96 06/10/11 178.78 07/10/96 80.0 11.200 1,160.96
SB39 10266115085 PARSON BRUCE A 40,000.00 07/17/96 06/17/11 179.01 07/17/96 66.6 9.400 415.28
SB39 10266115158 VOGA RHETT 19,800.00 07/10/96 06/10/11 178.78 07/10/96 84.9 12.700 246.62
SB39 10266115189 COSTELLO WILLIAM 116,620.00 07/04/96 06/04/26 358.59 08/04/96 85.0 10.700 1,084.25
SB39 10266115229 NEWTON NADA 90,400.00 07/17/96 06/17/26 359.01 07/17/96 80.0 13.500 1,035.45
SB39 10266115245 PAVOLICK EUGENE R 15,300.00 07/21/96 06/21/11 179.15 07/21/96 74.9 12.500 188.58
SB39 10266115247 BRAINERD MARY GWYN 36,330.00 07/18/96 06/18/11 179.05 07/18/96 84.9 12.700 393.38
SB39 10266115450 MALVIZZI WILLIAM P 10,000.00 07/14/96 06/14/11 178.92 07/14/96 85.5 11.990 119.95
SB39 10266115803 PARIKH VINOD 36,000.00 07/17/96 06/17/11 179.01 07/17/96 85.0 12.500 443.71
SB39 10266116036 PHAM HUNG VAN 24,000.00 07/14/96 06/14/11 178.92 07/14/96 81.6 11.550 281.13
SB39 10266116044 CORDERY SCOTT K 31,488.00 07/14/96 06/14/16 238.92 07/14/96 79.7 13.350 376.78
SB39 10266116107 ALIZADEH REZA 63,160.00 07/19/96 06/19/11 179.08 07/19/96 84.9 12.700 786.70
SB39 10266116275 LEE MARY JO 34,800.00 07/19/96 06/19/11 179.08 07/19/96 79.9 13.350 394.50
SB39 10266116281 NICKOLS MARCIA A 214,956.63 07/14/96 06/14/11 178.92 08/14/96 80.0 10.990 2,045.87
SB39 10266116340 COLEMAN TIMOTHY R 160,000.00 07/19/96 06/19/11 179.08 07/19/96 64.4 11.450 1,578.37
SB39 10266116418 BROWN DELCINA 40,000.00 07/20/96 06/20/11 179.11 07/20/96 71.2 12.700 498.23
SB39 10266117015 FRANTZ RICHARD R 45,500.00 07/17/96 06/17/11 179.01 07/17/96 70.0 9.600 477.87
SB39 10266117017 SERFASS MARIE M 31,000.00 07/19/96 06/19/11 179.08 07/19/96 40.2 9.500 260.66
SB39 10266117068 ODLE MATTHEW M 35,000.00 07/19/96 06/19/11 179.08 07/19/96 73.3 12.700 378.98
</TABLE>
<PAGE>
<TABLE>
Page 5 7/18/96
Alliance Funding Company Sale Schedule
A division of Superior Bank FSB 1996-2 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB39 10266117225 LEWIS STEPHEN M 1073 SOUTH 50 WEST KAYSVILLE UT 84037 15,963.00
SB39 10266118039 MILLER JOSE L 116 WILLIAM STREET STAMFORD CT 06902 44,700.00
SB39 10266118120 BETTS ANNA M 748 STEVENS AVENUE LANCASTER PA 17602 10,000.00
SB39 10266118138 STEPHANO KRISTINA 100 HOPE STREET UNIT 11 STAMFORD CT 06906 15,500.00
SB39 10266118211 ASHCRAFT CHARLES S 5000 STEED COURT FAYETTEVILLE NC 28306 25,000.00
SB39 10266118226 PICINIC JOHN 35 BEECH STREET LITTLE FERRY NJ 07643 180,000.00
SB39 10266118329 ALVAREZ MARTHA 58 RUTLEDGE STREET BRENTWOOD NY 11717 118,800.00
SB39 10266118440 WALKER ROBERT E 1011 SOUTH STATE STREET TACOMA WA 98405 31,250.00
SB39 10266118503 ANDERTON RUSSELL S 4979 SOUTH 4460 WEST SALT LAKE CITY UT 84118 16,356.00
SB39 10266118536 CURRAH BRIAN L 123 NORTH CEDAR STREET CENTRALIA WA 98531 51,300.00
SB39 10266118541 THURGOOD DON B 1697 WEST 700 SOUTH SYRACUSE UT 84075 19,500.00
SB39 10266118652 KHLEIF ROD 3725 JACKSON STREET DENVER CO 80205 40,600.00
SB39 10266118665 MITCHELL GARY 26 BAYONNE AVENUE CENTRAL ISLIP NY 11722 80,750.00
SB39 10266118726 HUNTER THOMAS L 1011 S BEST STREET GOLDSBORO NC 27530 77,400.00
SB39 10266118814 HEYWOOD WINSTON P 1795 HIGHBROOK STREET YORKTOWN HEIGHTS NY 10598 31,000.00
SB39 10266118851 BARBER DAVID N 1318 SATTERLEE ROAD ANACORTES WA 98221 33,000.00
SB39 10266118861 GARVIN MARILYN K 8726 CONGRESS STREET PORT RICHEY FL 34668 10,100.00
SB39 10266119058 STEWART HOWARD L 206 78TH STREET HOLMES BEACH FL 34217 112,500.00
SB39 10266119060 HUGHES EDWARD T 227 NEWARK ROAD WEST GROVE PA 19390 128,400.00
SB39 10266119065 MCCOWN WALTER R JR 36 VALLEY VIEW ROAD CHALFONT PA 18914 92,000.00
SB39 10266119107 ANDERSON PAUL CLARK 6029 SOUTH PARK STREET EVERGREEN CO 80439 25,000.00
SB39 10266119278 JORGENSEN TOM 9494 SOUTH SMOKETREE CIRCLE SANDY UT 84092 15,000.00
SB39 10266119294 SLAWSON CATHERINE C 9503 TIPPETT LANE GAITHERSBURG MD 20879 40,000.00
SB39 10266119313 KOPP TIMOTHY A 12631 43RD AVENUE NORTHEAST MARYSVILLE WA 98271 17,097.00
SB39 10266119343 KRETSCHMAR JAMES R 2653 SOUTH TENNYSON WAY DENVER CO 80219 22,000.00
SB39 10266119344 MCMANUS STEPHEN E 246 TIERRA CIRCLE EAGLE POINT OR 97524 71,200.00
SB39 10266119490 BUTLER ROBERT C 5567 NAYLOR COURT NORCROSS GA 30092 80,000.00
SB39 10266119496 KIRKMAN JAMES DALE 376 WEST 3100 SOUTH BOUNTIFUL UT 84010 28,148.00
SB39 10266119498 PHELPS THOMAS W 1500 SOUTH MARILYN DRIVE SYRACUSE UT 84075 14,112.00
SB39 10266119501 LUBLIN JAMES P 1811 SOUTH FUNDY WAY AURORA CO 80017 31,000.00
SB39 10266119574 KHAN ABDUL S 20 LONE OAK AVENUE WOLCOTT CT 06716 12,000.00
SB39 10266119617 WALKOWSKI A J 3742-3744 S 3375 W HARVEY ST WEST VALLEY CITY UT 84119 77,000.00
SB39 10266119619 WALKOWSKI A J 313-319 EAST 8920 SOUTH SANDY UT 84070 125,300.00
SB39 10266119670 SISCO LAWRENCE M 74 MCEWEN STREET WARWICK NY 10990 113,000.00
SB39 10266119672 KARANTONIS PETER 617 BOSTON STREET TARPON SPRINGS FL 34689 44,000.00
SB39 10266119675 WALKER RYAN R 256 EAST MONTICELLO DRIVE KAYSVILLE UT 84037 24,091.00
SB39 10266119677 PHILLIPPS GARY L 2687 WEST 10950 SOUTH SOUTH JORDAN UT 84095 42,250.00
SB39 10266119687 LEWCHENKO CHRISTINE 7112 COVENTRY DRIVE PORT RICHEY FL 34668 21,900.00
SB39 10266119689 MARTINMAAS STEVEN L 3052 TESS AVENUE NE SALEM OR 97301 73,100.00
SB39 10266119917 FULTON TIMOTHY C 149 OXBOW LANE GUILFORD CT 06437 17,600.00
SB39 10266120004 MORLEY MICHEL B 6731 SOUTH BEARGRASS ROAD WEST JORDAN UT 84084 14,000.00
SB39 10266120047 LEIDL RANDOLPH 5 GREENVALE LANE SYOSSET NY 11791 90,000.00
SB39 10266120080 CHAMBERS MAGDALENA 111 EAST 700 SOUTH PLEASANT GROVE UT 84062 13,990.00
SB39 10266120125 NEYMEYER LINDSAY L 11002 37TH AVENUE NORTHWEST GIG HARBOR WA 98332 25,000.00
SB39 10266120165 SHUTE MARK H 7904 HORIZON DRIVE COLORADO SPRINGS CO 80920 45,960.00
SB39 10266120227 HOLT BRIAN R 2412 WEST HARDROCK DRIVE SALT LAKE CITY UT 84119 12,019.00
SB39 10266120228 JOHNSON DONALD O 4304 WEST CORTNEY PLACE WEST VALLEY CITY UT 84120 46,391.00
SB39 10266120230 LIPSCHUTZ IRV H 13522 COUNTY ROAD 102 ELBERT CO 80106 50,000.00
SB39 10266120375 RIDDLE ROBERT L 6847 WEST 4035 SOUTH WEST VALLEY CITY UT 84120 18,000.00
SB39 10266120377 EOFF KERRY GUY 6169 SOUTH VIXEN WAY SALT LAKE CITY UT 84118 24,026.00
SB39 10266120392 GRAUER DAVID I 22 MILDRED PARKWAY NEW ROCHELLE NY 10804 150,000.00
SB39 10266120411 TOLMAN DOUG F 5299 SOUTH CHARLOTTE AVENUE SALT LAKE CITY UT 84118 32,500.00
SB39 10266120531 SAVAGE D CRAIG 6139 SOUTH COPPER CITY DRIVE SALT LAKE CITY UT 84118 13,669.00
SB39 10266120793 EVRAETS JEFFREY P 554 MANITOU AVENUE GREEN BAY WI 54311 141,900.00
SB39 10266120944 MADSEN STEVEN 2521 WEST BRUCEMONT DRIVE SALT LAKE CITY UT 84118 25,000.00
SB39 10266121019 WARNER THOMAS A 5559 COUNTRY HEIGHTS COURT COLORADO SPRINGS CO 80917 18,843.00
SB39 10266121055 PERRY STEPHEN D 19570 BROKEN FENCE WAY MONUMENT CO 80132 34,700.00
SB39 10266121064 JONES LATITIA D 1661 SHAM COURT ANNAPOLIS MD 21401 113,250.00
SB39 10266121091 LEVINE BARRY R 107 IROQUOIS AVENUE LAKE HIAWATHA NJ 07034 37,000.00
SB39 10266121102 PARK CALVIN LEON 712 NORTH DOROTHEA WAY SALT LAKE CITY UT 84116 37,000.00
SB39 10266121369 KRAUT NOLA K 3668 WEST VISTA WEST DRIVE WEST JORDAN UT 84088 11,000.00
SB39 10266121433 STONER GAIL A 121 EAST MARBLE STREET MECHANICSBURG PA 17055 31,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Name Balance Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB39 10266117225 LEWIS STEPHEN M 15,934.80 06/14/96 05/14/11 177.90 08/14/96 77.9 14.850 221.78
SB39 10266118039 MILLER JOSE L 44,700.00 07/25/96 06/25/11 179.28 07/25/96 89.9 11.650 526.45
SB39 10266118120 BETTS ANNA M 10,000.00 07/24/96 06/24/06 119.24 07/24/96 89.9 11.400 140.02
SB39 10266118138 STEPHANO KRISTINA 15,500.00 07/19/96 06/19/11 179.08 07/19/96 59.3 12.300 189.03
SB39 10266118211 ASHCRAFT CHARLES S 25,000.00 07/19/96 06/19/11 179.08 07/19/96 83.2 10.100 270.18
SB39 10266118226 PICINIC JOHN 180,000.00 07/26/96 06/26/11 179.31 07/26/96 75.0 10.950 2,040.23
SB39 10266118329 ALVAREZ MARTHA 118,800.00 07/03/96 06/03/26 358.55 07/03/96 90.0 10.500 1,086.71
SB39 10266118440 WALKER ROBERT E 31,250.00 07/18/96 06/18/11 179.05 07/18/96 84.8 12.700 389.24
SB39 10266118503 ANDERTON RUSSELL S 16,356.00 07/04/96 06/04/16 238.59 08/04/96 89.9 11.400 173.30
SB39 10266118536 CURRAH BRIAN L 51,244.39 07/17/96 06/17/26 359.01 08/17/96 90.0 11.150 494.37
SB39 10266118541 THURGOOD DON B 19,500.00 07/14/96 06/14/11 178.92 07/14/96 90.0 11.650 229.66
SB39 10266118652 KHLEIF ROD 40,600.00 07/14/96 06/14/11 178.92 07/14/96 70.0 10.700 377.47
SB39 10266118665 MITCHELL GARY 80,750.00 07/19/96 06/19/26 359.08 07/19/96 85.0 11.500 799.66
SB39 10266118726 HUNTER THOMAS L 77,400.00 07/03/96 06/03/26 358.55 08/03/96 90.0 11.150 745.88
SB39 10266118814 HEYWOOD WINSTON P 31,000.00 07/19/96 06/19/11 179.08 07/19/96 84.6 10.550 343.64
SB39 10266118851 BARBER DAVID N 32,821.44 07/14/96 06/14/11 178.92 08/14/96 84.5 12.700 357.32
SB39 10266118861 GARVIN MARILYN K 10,100.00 07/24/96 06/24/11 179.24 07/24/96 84.9 12.250 122.85
SB39 10266119058 STEWART HOWARD L 112,500.00 07/17/96 06/17/26 359.01 07/17/96 83.3 10.850 1,058.63
SB39 10266119060 HUGHES EDWARD T 128,259.96 07/10/96 06/10/11 178.78 08/10/96 80.0 12.990 1,419.36
SB39 10266119065 MCCOWN WALTER R JR 91,844.94 07/19/96 06/19/11 179.08 08/19/96 60.9 10.950 872.66
SB39 10266119107 ANDERSON PAUL CLARK 24,919.79 07/19/96 06/19/11 179.08 08/19/96 74.7 11.200 287.30
SB39 10266119278 JORGENSEN TOM 15,000.00 07/01/96 06/01/11 178.49 07/01/96 78.6 12.940 189.18
SB39 10266119294 SLAWSON CATHERINE C 40,000.00 07/18/96 06/18/11 179.05 07/18/96 85.2 9.700 422.53
SB39 10266119313 KOPP TIMOTHY A 17,015.54 07/24/96 06/24/11 179.24 08/24/96 89.9 11.650 201.36
SB39 10266119343 KRETSCHMAR JAMES R 22,000.00 07/26/96 06/26/11 179.31 07/26/96 89.9 11.650 259.10
SB39 10266119344 MCMANUS STEPHEN E 71,200.00 07/18/96 06/18/11 179.05 07/18/96 80.0 10.700 661.96
SB39 10266119490 BUTLER ROBERT C 79,988.97 07/07/96 06/07/11 178.68 08/07/96 35.5 11.500 792.23
SB39 10266119496 KIRKMAN JAMES DALE 28,148.00 07/01/96 06/01/11 178.49 07/01/96 73.3 12.840 353.18
SB39 10266119498 PHELPS THOMAS W 14,112.00 07/01/96 06/01/11 178.49 07/01/96 89.7 12.840 177.07
SB39 10266119501 LUBLIN JAMES P 31,000.00 07/19/96 06/19/11 179.08 07/19/96 84.2 12.700 386.13
SB39 10266119574 KHAN ABDUL S 12,000.00 07/24/96 06/24/11 179.24 07/24/96 75.8 13.990 159.73
SB39 10266119617 WALKOWSKI A J 77,000.00 07/18/96 06/18/11 179.05 07/18/96 69.3 9.500 647.46
SB39 10266119619 WALKOWSKI A J 125,300.00 07/17/96 06/17/11 179.01 07/17/96 70.0 9.850 1,085.73
SB39 10266119670 SISCO LAWRENCE M 113,000.00 07/19/96 06/19/11 179.08 07/19/96 81.8 9.990 990.82
SB39 10266119672 KARANTONIS PETER 44,000.00 07/19/96 06/19/11 179.08 07/19/96 80.0 10.900 497.34
SB39 10266119675 WALKER RYAN R 24,091.00 07/17/96 06/17/11 179.01 07/17/96 64.9 15.200 340.48
SB39 10266119677 PHILLIPPS GARY L 42,250.00 07/01/96 06/01/16 238.49 07/01/96 89.8 12.840 490.18
SB39 10266119687 LEWCHENKO CHRISTINE 21,900.00 07/21/96 06/21/16 239.15 07/21/96 46.5 10.750 222.34
SB39 10266119689 MARTINMAAS STEVEN L 73,100.00 07/18/96 06/18/11 179.05 07/18/96 85.0 9.500 614.66
SB39 10266119917 FULTON TIMOTHY C 17,600.00 07/24/96 06/24/11 179.24 07/24/96 88.7 12.000 211.23
SB39 10266120004 MORLEY MICHEL B 14,000.00 07/03/96 06/03/11 178.55 07/03/96 89.8 12.600 173.47
SB39 10266120047 LEIDL RANDOLPH 90,000.00 07/19/96 06/19/16 239.08 07/19/96 63.2 10.950 925.91
SB39 10266120080 CHAMBERS MAGDALENA 13,990.00 07/24/96 06/24/11 179.24 07/24/96 81.6 11.200 160.77
SB39 10266120125 NEYMEYER LINDSAY L 25,000.00 07/26/96 06/26/11 179.31 07/26/96 89.9 11.650 250.44
SB39 10266120165 SHUTE MARK H 45,960.00 07/19/96 06/19/11 179.08 07/19/96 90.0 11.650 541.29
SB39 10266120227 HOLT BRIAN R 12,019.00 07/04/96 06/04/11 178.59 07/04/96 79.9 14.850 166.98
SB39 10266120228 JOHNSON DONALD O 46,391.00 07/04/96 06/04/11 178.59 08/04/96 90.0 12.600 574.80
SB39 10266120230 LIPSCHUTZ IRV H 49,946.89 07/18/96 06/18/11 179.05 08/18/96 84.5 11.250 485.63
SB39 10266120375 RIDDLE ROBERT L 17,989.89 07/05/96 06/05/11 178.62 08/05/96 84.8 12.940 227.03
SB39 10266120377 EOFF KERRY GUY 24,024.20 07/06/96 06/06/11 178.65 08/06/96 80.0 14.900 334.62
SB39 10266120392 GRAUER DAVID I 150,000.00 07/21/96 06/21/16 239.15 07/21/96 66.4 9.900 1,437.61
SB39 10266120411 TOLMAN DOUG F 32,467.24 07/05/96 06/05/11 178.62 08/05/96 89.8 12.600 402.69
SB39 10266120531 SAVAGE D CRAIG 13,669.00 07/11/96 06/11/11 178.82 07/11/96 76.5 15.350 194.60
SB39 10266120793 EVRAETS JEFFREY P 141,900.00 07/21/96 06/21/11 179.15 07/21/96 84.9 12.200 1,481.48
SB39 10266120944 MADSEN STEVEN 24,968.93 07/07/96 06/07/11 178.68 08/07/96 74.8 15.100 351.61
SB39 10266121019 WARNER THOMAS A 18,843.00 07/24/96 06/24/11 179.24 07/24/96 84.9 12.700 234.70
SB39 10266121055 PERRY STEPHEN D 34,700.00 07/25/96 06/25/11 179.28 07/25/96 89.9 11.250 399.86
SB39 10266121064 JONES LATITIA D 113,250.00 07/21/96 06/21/26 359.15 07/21/96 80.8 13.250 1,274.94
SB39 10266121091 LEVINE BARRY R 36,911.30 06/03/96 05/03/11 177.53 08/03/96 90.0 12.250 450.03
SB39 10266121102 PARK CALVIN LEON 37,000.00 07/10/96 06/10/11 178.78 07/10/96 68.4 13.850 489.02
SB39 10266121369 KRAUT NOLA K 10,964.89 07/11/96 06/11/11 178.82 08/11/96 75.1 11.350 127.45
SB39 10266121433 STONER GAIL A 31,000.00 07/18/96 06/18/11 179.05 07/18/96 39.9 10.950 351.37
</TABLE>
<PAGE>
<TABLE>
Page 6 7/18/96
Alliance Funding Company Sale Schedule
A division of Superior Bank FSB 1996-2 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB39 10266121478 YAMASHITA JANET A 3245 WEST 8475 SOUTH WEST JORDAN UT 84088 153,000.00
SB39 10266121779 LEE KWANG SOON 14530 SOUTHWEST AGATE COURT BEAVERTON OR 97007 182,700.00
SB39 10266121944 RASMUSSEN JEFFREY B 887 WEST 1935 SOUTH WOODS CROSS UT 84087 11,000.00
SB39 10266121951 LEMMON BRUCE H 3798 SOUTH 8200 WEST MAGNA UT 84044 18,850.00
SB39 10266121955 WOODS ALLEN A 6765 SOUTH SHOOTINGSTAR AVENU WEST JORDAN UT 84084 25,000.00
SB39 10266122292 ONGE ALBERT ST 7741 NORTHWEST 45TH COURT LAUDERHILL FL 33351 25,000.00
SB39 10266122366 YORK MARVIN L 3650 WEST 7950 SOUTH WEST JORDAN UT 84088 18,150.00
------------------------------------------ ----------------
131 Sale Total 6,912,464.00
300 Total with Superior 16,610,104.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Name Balance Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB39 10266121478 YAMASHITA JANET A 153,000.00 07/19/96 06/19/26 359.08 07/19/96 90.0 11.150 1,474.42
SB39 10266121779 LEE KWANG SOON 182,700.00 07/25/96 06/25/26 359.28 07/25/96 90.0 11.150 1,760.63
SB39 10266121944 RASMUSSEN JEFFREY B 10,979.06 07/14/96 06/14/11 178.92 08/14/96 45.5 11.590 129.13
SB39 10266121951 LEMMON BRUCE H 18,850.00 07/18/96 06/18/11 179.05 07/18/96 88.1 12.600 233.56
SB39 10266121955 WOODS ALLEN A 25,000.00 07/14/96 06/14/11 178.92 07/14/96 74.6 15.350 355.91
SB39 10266122292 ONGE ALBERT ST 25,000.00 07/17/96 06/17/11 179.01 07/17/96 83.9 11.650 294.44
SB39 10266122366 YORK MARVIN L 18,150.00 07/18/96 06/18/11 179.05 07/18/96 65.0 15.600 261.52
-------------- --------- ------------------------------
6,903,819.66 235.61 79.5 11.441 72,262.13
16,593,492.05 234.46 78.3 11.448 172,989.19
</TABLE>
<PAGE>
<TABLE>
Page 7 7/18/96
Alliance Funding Company Sale Schedule
A division of Superior Bank FSB 1996-2 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SBCL5 10266117005 RUIZ JOSE O 901 SUMMIT AVENUE UNION CITY NJ 07087 157,500.00
SBCL5 10266118292 HENTON JUNE S 625 WEST MAIN STREET NEW BRITAIN CT 06050 91,000.00
SBCL5 10266118393 BRUMAIRE PAUL G 2149 CORTELYOU ROAD BROOKLYN NY 11226 375,000.00
SBCL5 10266120158 FICHERA PAUL 692 BAY STREET STATEN ISLAND NY 10304 120,000.00
------------------------------------------ ----------------
4 Sale Total 743,500.00
4 Total with Superior Retail 743,500.00
304 Grand Total 17,353,604.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Name Balance Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SBCL5 10266117005 RUIZ JOSE O 157,169.16 07/07/96 06/07/11 178.68 08/07/96 70.0 11.490 1,838.90
SBCL5 10266118292 HENTON JUNE S 91,000.00 08/01/96 07/01/11 179.47 09/01/96 61.4 11.500 1,063.05
SBCL5 10266118393 BRUMAIRE PAUL G 375,000.00 08/01/96 07/01/11 179.47 08/01/96 50.0 14.250 4,585.98
SBCL5 10266120158 FICHERA PAUL 120,000.00 08/01/96 07/01/11 179.47 09/01/96 60.0 11.100 1,184.82
----------------- --------- ------------------------------
743,169.16 179.30 57.2 12.821 8,672.75
743,169.16 179.30 57.2 12.821 8,672.75
17,336,661.21 232.10 77.4 11.507 181,661.94
</TABLE>
<PAGE>
<TABLE>
Page 1 7/18/96
Alliance Funding Company Sale Schedule A
A division of Superior Bank FSB 1996-2 Class 2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB535 10216078236 BLAKE JEFFREY 997 SERFAS CLUB DRIVE CORONA CA 91720 145,708.00
SB535 10216091631 WHITE JEFFERY LEE 13414 SW UPLANDS DR TIGARD OR 97223 116,325.00
SB535 10216111983 NORMAN WILLIE J 551 NORTH LOMBARD STREET PORTLAND OR 97217 92,000.00
SB535 10216112186 MERRILL BARBARA DEE 8459 SOUTH 3155 WEST WEST JORDAN UT 84088 98,000.00
SB535 10216112393 LUDWIG WILLIAM R 396 HARTFORD SQUARE WEST CHESTER PA 19380 102,500.00
SB535 10216112631 RICE GERALD E 3398 HARRIS ROAD PORT ORCHARD WA 98366 96,050.00
SB535 10216112848 CHRISTENSEN THOMAS L 338 S. GLADSTONE AURORA IL 60506 50,000.00
SB535 10216113128 HOWARD JIMMIE D 1011 NORTH CUSTER AVENUE COLORADO SPRINGS CO 80903 93,200.00
SB535 10216113532 ROBERSON DORIS 194 CONE AVENUE CENTRAL ISLIP NY 11722 79,200.00
SB535 10216114551 RAPP ROBERT W 5706 MCINTYRE STREET GOLDEN CO 80403 248,000.00
SB535 10216114608 BROWN JAMES C 2923 HUNTER WAY WEST LINN OR 97068 259,250.00
SB535 10216114878 DWORKIN JAN ROBIN 3308 NORTHWEST OCEANIA DRIVE WALDPORT OR 97394 99,400.00
SB535 10216115167 STARKS JEROME A 1869 EAST SEGO LILY DRIVE SANDY UT 84092 168,000.00
SB535 10216115255 BONHAM RICHARD H 1534 MT EVANS DRIVE LONGMONT CO 80501 108,000.00
SB535 10216115331 PAULSON JONATHAN V 4810 SOUTH 73RD STREET TACOMA WA 98409 106,207.00
SB535 10216115504 JOHNSON DEBORA L 4163 LAKEVIEW DRIVE ATTICA MI 48412 73,000.00
SB535 10216115704 SOREN RICHARD V SR 804 PREVEDAL ROAD LYMAN WA 98263 103,200.00
SB535 10216115711 VENTOLA FRANCIS E 309 AMERICAN WAY BRECKENRIDGE CO 80424 140,000.00
SB535 10216115854 ARTHAREE BARUTI L 3107 NORTHEAST 158TH AVENUE PORTLAND OR 97230 216,750.00
SB535 10216116092 ALEXANDROWICZ MICHAEL 814 EVERGREEN AVENUE FOLSOM PA 19033 136,000.00
SB535 10216116300 ADAMS MICHAEL P 3451 UNIONTOWN ROAD UNIONTOWN MD 21158 137,700.00
SB535 10216117247 WALKER DANIEL B 17323 SE RENTON ISSAQUAH ROAD RENTON WA 98059 88,000.00
SB535 10216117778 CARMONA GUILLERMINA 5925 SOUTH MOZART STREET CHICAGO IL 60629 60,800.00
SB535 10216117818 ROZYCKI CHARLES R 7649 W. BRYN MAWR CHICAGO IL 60631 50,000.00
SB535 10216117834 LEHMANN WALTRAUD 5397 BARTON ROAD NORTH RIDGEVILLE OH 44039 55,000.00
SB535 10216117866 KOTKOWSKI KEVIN J 8154 CENTER STREET GARRETTSVILLE OH 44231 85,000.00
SB535 10216118128 SIMONS CHERIE 12289 W TANFORAN AVENUE MORRISON CO 80465 80,750.00
SB535 10216118401 HELLEY DALE 4216 SE 90TH STREET PORTLAND OR 97266 92,700.00
SB535 10216118410 SHRYBMAN JAMES A 3 COLUMBIA AVENUE TAKOMA PARK MD 20912 340,000.00
SB535 10216119005 STUMHOFER NANCY S 1820 SALEM ROAD WYOMISSING PA 19610 110,500.00
SB535 10216119027 CRAIG PHIL 2668 EAST TONI CIRCLE SALT LAKE CITY UT 84121 176,000.00
SB535 10216119033 COMBA ROBERT P 3 WEST COURT STREET EAST ROCKAWAY NY 11518 87,000.00
SB535 10216119100 MARTINEZ PAUL M 4455 MELVILLE DRIVE COLORADO SPRINGS CO 80916 64,000.00
SB535 10216119116 WOOLLEY PATRICIA D 1430 EAST BLAINE AVENUE SALT LAKE CITY UT 84105 141,865.00
SB535 10216119257 ADAMS BARBARA ANN 7719 185TH AVENUE EAST BONNEY LAKE WA 98390 136,000.00
SB535 10216119295 GILLIAM CHRISTOPHER L 147 BROOKS BEND BROWNSBURG IN 46112 69,200.00
SB535 10216119438 MILLER CHRISTOPHER L 6043 WEST BORAX AVENUE SALT LAKE CITY UT 84118 103,500.00
SB535 10216119502 GAY WILLIAM A 6156 SOUTH JERICHO WAY AURORA CO 80016 208,700.00
SB535 10216119872 CORREA ELIZABETH 4129 NORTH LECLAIRE CHICAGO IL 60641 107,200.00
SB535 10216119973 BUCHANAN ALYSA M 7117 WOODRIDGE DRIVE CINCINNATI OH 45230 72,000.00
SB535 10216120259 MARFISE MARK W 14936 SOUTH KEELER MIDLOTHIAN IL 60445 57,000.00
SB535 10216120575 ROSBOROUGH GEORGIA A 5561 CARSON WAY DENVER CO 80239 68,000.00
SB535 10216120839 WARDREP KEVIN M 2260 BUXTON AVE. CINCINNATI OH 45212 62,600.00
SB535 10216121058 ROBLEY NANCY 1870 WEST CHATEAU AVENUE TAYLORSVILLE UT 84118 100,300.00
SB535 10216121812 KAPETANSKY DAVE 3488 WOODHAVEN ROAD ATLANTA GA 30305 357,400.00
SB535 10216122084 SACRE TIMOTHY VAN 401 ONTARIO TOOELE UT 84074 68,775.00
------------------------------------ ---------------
46 Sale Total 5,510,780.00
<CAPTION>
Cut-off Date First Initial Minimum Maximum
Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Sale ID Account Name Balance Date Date Rate Rate Rate Margin
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB535 10216078236 BLAKE JEFFREY 144,565.43 11/01/92 10/01/22 10.000 10.000 16.000 4.375
SB535 10216091631 WHITE JEFFERY LEE 116,181.32 04/01/96 03/01/26 10.375 10.375 16.375 7.250
SB535 10216111983 NORMAN WILLIE J 92,000.00 08/01/96 07/01/26 8.375 8.375 14.375 4.500
SB535 10216112186 MERRILL BARBARA DEE 97,957.79 06/01/96 05/01/26 10.125 10.125 16.125 6.500
SB535 10216112393 LUDWIG WILLIAM R 102,500.00 08/01/96 07/01/26 12.125 12.125 18.125 8.500
SB535 10216112631 RICE GERALD E 95,936.17 06/01/96 05/01/26 8.625 8.625 14.625 5.000
SB535 10216112848 CHRISTENSEN THOMAS L 50,000.00 08/01/96 07/01/26 11.250 11.250 17.250 6.750
SB535 10216113128 HOWARD JIMMIE D 93,200.00 08/01/96 07/01/26 10.875 10.875 16.875 7.250
SB535 10216113532 ROBERSON DORIS 79,170.98 07/01/96 06/01/26 10.875 10.875 16.875 8.500
SB535 10216114551 RAPP ROBERT W 247,837.78 07/01/96 06/01/26 8.125 8.125 14.125 4.500
SB535 10216114608 BROWN JAMES C 259,108.38 07/01/96 06/01/26 9.000 9.000 15.000 5.500
SB535 10216114878 DWORKIN JAN ROBIN 99,331.59 07/01/96 06/01/26 7.875 7.875 13.875 4.250
SB535 10216115167 STARKS JEROME A 168,000.00 08/01/96 07/01/26 9.000 9.000 15.000 5.250
SB535 10216115255 BONHAM RICHARD H 108,000.00 08/01/96 07/01/26 10.875 10.875 16.875 7.250
SB535 10216115331 PAULSON JONATHAN V 106,207.00 08/01/96 07/01/26 10.250 10.250 16.250 6.500
SB535 10216115504 JOHNSON DEBORA L 73,000.00 08/01/96 07/01/26 9.125 9.125 15.125 5.500
SB535 10216115704 SOREN RICHARD V SR 103,153.11 07/01/96 06/01/26 9.875 9.875 15.875 6.250
SB535 10216115711 VENTOLA FRANCIS E 140,000.00 08/01/96 07/01/26 8.875 8.875 14.875 5.250
SB535 10216115854 ARTHAREE BARUTI L 216,750.00 08/01/96 07/01/26 10.125 10.125 16.125 6.250
SB535 10216116092 ALEXANDROWICZ MICHAEL 136,000.00 08/01/96 07/01/26 10.125 10.125 16.125 6.500
SB535 10216116300 ADAMS MICHAEL P 137,700.00 08/01/96 07/01/26 8.625 8.625 14.625 5.000
SB535 10216117247 WALKER DANIEL B 87,960.02 07/01/96 06/01/26 9.875 9.875 15.875 6.250
SB535 10216117778 CARMONA GUILLERMINA 60,800.00 08/01/96 07/01/26 11.375 11.375 17.375 7.500
SB535 10216117818 ROZYCKI CHARLES R 50,000.00 08/01/96 07/01/26 9.875 9.875 15.875 6.000
SB535 10216117834 LEHMANN WALTRAUD 55,000.00 08/01/96 07/01/26 9.500 9.500 15.500 5.750
SB535 10216117866 KOTKOWSKI KEVIN J 85,000.00 08/01/96 07/01/26 8.125 8.125 14.125 4.500
SB535 10216118128 SIMONS CHERIE 80,750.00 08/01/96 07/01/26 10.250 10.250 16.250 6.500
SB535 10216118401 HELLEY DALE 92,662.16 07/01/96 06/01/26 10.375 10.375 16.375 6.750
SB535 10216118410 SHRYBMAN JAMES A 340,000.00 08/01/96 07/01/26 10.625 10.625 16.625 7.750
SB535 10216119005 STUMHOFER NANCY S 110,500.00 08/01/96 07/01/26 9.875 9.875 15.875 7.500
SB535 10216119027 CRAIG PHIL 176,000.00 08/01/96 07/01/26 10.750 10.750 16.750 7.000
SB535 10216119033 COMBA ROBERT P 87,000.00 08/01/96 07/01/26 9.375 9.375 15.375 5.750
SB535 10216119100 MARTINEZ PAUL M 64,000.00 08/01/96 07/01/26 8.625 8.625 14.625 5.000
SB535 10216119116 WOOLLEY PATRICIA D 141,865.00 08/01/96 07/01/26 9.125 9.125 15.125 5.500
SB535 10216119257 ADAMS BARBARA ANN 136,000.00 08/01/96 07/01/26 10.250 10.250 16.250 6.500
SB535 10216119295 GILLIAM CHRISTOPHER L 69,099.75 07/01/96 06/01/26 9.625 9.625 15.625 6.000
SB535 10216119438 MILLER CHRISTOPHER L 103,500.00 08/01/96 07/01/26 9.625 9.625 15.625 5.750
SB535 10216119502 GAY WILLIAM A 208,700.00 08/01/96 07/01/26 10.625 10.625 16.625 6.750
SB535 10216119872 CORREA ELIZABETH 107,200.00 08/01/96 07/01/26 9.750 9.750 15.750 6.000
SB535 10216119973 BUCHANAN ALYSA M 72,000.00 08/01/96 07/01/26 7.375 7.375 13.375 3.750
SB535 10216120259 MARFISE MARK W 57,000.00 08/01/96 07/01/26 11.375 11.375 17.375 6.750
SB535 10216120575 ROSBOROUGH GEORGIA A 68,000.00 08/01/96 07/01/26 10.125 10.125 16.125 6.250
SB535 10216120839 WARDREP KEVIN M 62,600.00 08/01/96 07/01/26 9.750 9.750 15.750 6.000
SB535 10216121058 ROBLEY NANCY 100,300.00 08/01/96 07/01/26 10.375 10.375 16.375 6.500
SB535 10216121812 KAPETANSKY DAVE 357,400.00 08/01/96 07/01/26 9.375 9.375 15.375 6.250
SB535 10216122084 SACRE TIMOTHY VAN 68,775.00 08/01/96 07/01/26 8.875 8.875 14.875 5.000
------------ -------------------------------------
5,508,711.48 9.734 9.734 15.734 6.112
</TABLE>
<PAGE>
<TABLE>
Page 2 7/18/96
Alliance Funding Company Sale Schedule A
A division of Superior Bank FSB 1996-2 Class 2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/18/96
<CAPTION>
Principal
Zip Balance at
Sale ID Account Name Address City State Code Origination
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
SB536 10216106300 NEVILLE ROBERT F JR 10 MARGOOD COURT EAST RUTHERFORD NJ 07073 213,300.00
SB536 10216108363 HAZY VILMUS 23 SPEER STREET SOMERVILLE NJ 08876 128,000.00
SB536 10216110421 PEPE ALLAN W 84 MARCEL STREET BRIDGEPORT CT 06606 54,400.00
SB536 10216111411 CLIFF PATRICIA S 1615 SOUTH STREET KEY WEST FL 33040 127,500.00
SB536 10216112371 BALANCA ETEM 12 FLINTLOCK DRIVE HOWELL NJ 07731 119,750.00
SB536 10216114252 CANAS LUIS 182 FINMOR DRIVE GREENBURGH NY 10607 188,800.00
SB536 10216114743 COCHRAN STEVEN G 1301 LENAPE TRAIL WALL TOWNSHIP NJ 08736 196,800.00
SB536 10216115900 BRITTON ROBERT T 3317 UPTON ROAD BALTIMORE MD 21234 84,000.00
SB536 10216115948 RYAN RONALD 34 CONGER STREET STATEN ISLAND NY 10305 160,000.00
SB536 10216116041 FOCARETO MICHAEL A 3401 E TURQUOISE AVE PHOENIX AZ 85028 104,750.00
SB536 10216116114 GERMINSKY ROBERT A 1522 MEGAN CIRCLE STEWARTSVILLE NJ 08886 150,000.00
SB536 10216116150 JONES ROBIN RENEE 3515 BRIAROAK COURT GREENSBORO NC 27410 84,575.00
SB536 10216117216 GRIFFIN EILEEN P 37 PLEASANT POINT ROAD BRANFORD CT 06405 228,600.00
SB536 10216117898 KENNEDY STEPHEN 30021 AVONDALE INKSTER MI 48141 52,500.00
SB536 10216118141 HAYNES VENISTENE REID 555 EAST 38TH STREET BROOKLYN NY 11203 191,250.00
SB536 10216118348 ANDERSON KATIE ELIZABETH 915 EAST SOUTH FORK ROAD PHOENIX AZ 85048 141,300.00
SB536 10216118477 WINTERS DANIEL J 51 RONALD DRIVE EAST HANOVER NJ 07936 233,750.00
SB536 10216118499 WINTERS JOHN LOUIS 20007 TORREY PINES COURT OREGON CITY OR 97045 125,600.00
SB536 10216118529 COURT HAZEL A 1525 WEST 1600 NORTH MAPLETON UT 84664 85,000.00
SB536 10216118553 J JAMES LAWRENCE MARSHALL 5326 STIGALL ROAD KERNERSVILLE NC 27284 109,000.00
SB536 10216118572 FAIL IVAN J 5470 SOUTH GREENWOOD STREET LITTLETON CO 80120 104,000.00
SB536 10216118637 CHISHOLM DEBORAH C 175 COOK HILL ROAD WALLINGFORD CT 06492 123,000.00
SB536 10216118700 KIM THOMAS S 4405 SOUTH KALISPELL CIRCLE AURORA CO 80015 127,950.00
SB536 10216119018 YASSINE AHMAD A 6520 RUTLAND DETROIT MI 48228 42,500.00
SB536 10216119063 HANSON ALICE A 8125 NORTH TURNPIKE DRIVE WESTMINSTER CO 80030 86,250.00
SB536 10216119093 MONCRIEF RICHARD J 30 BEVELL LANE CLAY NY 13212 66,400.00
SB536 10216119145 LUGRIS ANDRES 21 MAPLE DRIVE EAST PATCHOGUE NY 11772 318,000.00
SB536 10216119243 STYKA FRED S 2025 VALKARIA ROAD MALABAR FL 34950 134,000.00
SB536 10216119261 THOMPSON JOSEPH B 502 GALAXY WAY EFFORT PA 18330 100,000.00
SB536 10216119274 SIMENDINGER ROBERT A 14 JULIA CIRCLE SETAUKET NY 11733 146,000.00
SB536 10216119662 GHOSSAINI ZIAD 58 WAYNE STREET MONROE CT 06468 177,500.00
SB536 10216119936 KNIOLA ROBERT 393 W. HARWOOD MADISON HEIGHTS MI 48071 46,900.00
SB536 10216119959 SCHUSTER ERNST P 9519 HICKORY FALLS WAY BALTIMORE MD 21236 120,000.00
SB536 10216119965 OUK THOM 8854 SW GREENSWARD LANE PORTLAND OR 97224 157,250.00
SB536 10216120117 MAY DAVID 7393 LONGWORTH BRIGHTON MI 48116 99,000.00
SB536 10216120222 ROGALA DAVID M 39374 SUNDERLAND DRIVE CLINTON TOWNSHIP MI 48038 131,600.00
SB536 10216120292 MILLIKAN TERRY D 49 EAST FAIRMOUNT AVENUE PONTIAC MI 48340 54,900.00
SB536 10216120398 KIM DO YOUNG 3062 HUNTINGTON DRIVE WEST BLOOMFIELD MI 48322 221,000.00
SB536 10216120400 AL-ANOON EMAD 7515 WINTHROP DETROIT MI 48228 35,100.00
SB536 10216120812 CHESHIRE DAVID S 2200 ODETTE DRIVE WATERFORD MI 48328 101,200.00
SB536 10216120883 BAZZI LAWRENCE 5476 MEAD DEARBORN MI 48126 77,000.00
SB536 10216121094 HARRIS TRACY E 578 SOUTH PINE MEADOW LANE TOOELE UT 84074 180,200.00
SB536 10216121317 AWADA ABDALLAH 7721 STEADMAN DEARBORN MI 48126 81,000.00
SB536 10216121414 WILLIAMS BARBARA A 6104 CLARIDGE ROAD CAMP SPRINGS MD 20748 141,700.00
------------------------------------------ ----------------
44 Sale Total 5,651,325.00
90 Total with Superior Bank 11,162,105.00
90 Grand Total 11,162,105.00
<CAPTION>
Cut-off Date First Initial Minimum Maximum
Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Sale ID Account Name Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB536 10216106300 NEVILLE ROBERT F JR 213,100.15 06/01/96 05/01/26 9.750 9.750 15.750 6.750
SB536 10216108363 HAZY VILMUS 127,922.46 07/01/96 06/01/26 8.500 8.500 14.500 5.500
SB536 10216110421 PEPE ALLAN W 54,400.00 08/01/96 07/01/26 9.250 9.250 15.250 6.250
SB536 10216111411 CLIFF PATRICIA S 127,500.00 08/01/96 07/01/26 9.875 9.875 15.875 6.750
SB536 10216112371 BALANCA ETEM 119,750.00 07/01/96 06/01/26 12.125 12.125 18.125 8.500
SB536 10216114252 CANAS LUIS 188,800.00 08/01/96 07/01/26 8.875 8.875 14.875 5.250
SB536 10216114743 COCHRAN STEVEN G 196,800.00 08/01/96 07/01/26 11.125 11.125 17.125 7.500
SB536 10216115900 BRITTON ROBERT T 84,000.00 07/01/96 06/01/26 9.375 9.375 15.375 5.750
SB536 10216115948 RYAN RONALD 160,000.00 08/01/96 07/01/26 8.750 8.750 14.750 5.000
SB536 10216116041 FOCARETO MICHAEL A 104,704.88 07/01/96 06/01/26 10.125 10.125 16.125 6.500
SB536 10216116114 GERMINSKY ROBERT A 150,000.00 08/01/96 07/01/26 9.625 9.625 15.625 7.000
SB536 10216116150 JONES ROBIN RENEE 84,575.00 08/01/96 07/01/26 10.125 10.125 16.125 6.500
SB536 10216117216 GRIFFIN EILEEN P 228,600.00 08/01/96 07/01/26 8.875 8.875 14.875 5.000
SB536 10216117898 KENNEDY STEPHEN 52,500.00 08/01/96 07/01/26 9.125 9.125 15.125 6.000
SB536 10216118141 HAYNES VENISTENE REID 191,250.00 08/01/96 07/01/26 7.375 7.375 13.375 4.750
SB536 10216118348 ANDERSON KATIE ELIZABETH 141,300.00 08/01/96 07/01/26 9.125 9.125 15.125 5.500
SB536 10216118477 WINTERS DANIEL J 233,750.00 08/01/96 07/01/26 10.375 10.375 16.375 6.750
SB536 10216118499 WINTERS JOHN LOUIS 125,600.00 08/01/96 07/01/26 10.750 10.750 16.750 7.000
SB536 10216118529 COURT HAZEL A 84,959.48 07/01/96 06/01/26 9.875 9.875 15.875 6.250
SB536 10216118553 J JAMES LAWRENCE MARSHALL 109,000.00 08/01/96 07/01/26 8.875 8.875 14.875 5.250
SB536 10216118572 FAIL IVAN J 104,000.00 08/01/96 07/01/26 8.750 8.750 14.750 5.000
SB536 10216118637 CHISHOLM DEBORAH C 123,000.00 08/01/96 07/01/26 11.625 11.625 17.625 8.000
SB536 10216118700 KIM THOMAS S 127,950.00 08/01/96 07/01/26 10.750 10.750 16.750 7.000
SB536 10216119018 YASSINE AHMAD A 42,500.00 08/01/96 07/01/26 8.125 8.125 14.125 4.500
SB536 10216119063 HANSON ALICE A 86,250.00 08/01/96 07/01/26 9.625 9.625 15.625 6.000
SB536 10216119093 MONCRIEF RICHARD J 66,400.00 08/01/96 07/01/26 11.250 11.250 17.250 8.250
SB536 10216119145 LUGRIS ANDRES 318,000.00 08/01/96 07/01/26 9.875 9.875 15.875 6.250
SB536 10216119243 STYKA FRED S 134,000.00 08/01/96 07/01/26 10.375 10.375 16.375 6.750
SB536 10216119261 THOMPSON JOSEPH B 100,000.00 08/01/96 07/01/26 9.000 9.000 15.000 6.250
SB536 10216119274 SIMENDINGER ROBERT A 146,000.00 08/01/96 07/01/26 9.750 9.750 15.750 7.000
SB536 10216119662 GHOSSAINI ZIAD 177,500.00 08/01/96 07/01/26 9.375 9.375 15.375 5.750
SB536 10216119936 KNIOLA ROBERT 46,900.00 08/01/96 07/01/26 8.875 8.875 14.875 5.250
SB536 10216119959 SCHUSTER ERNST P 120,000.00 08/01/96 07/01/26 9.750 9.750 15.750 6.000
SB536 10216119965 OUK THOM 157,250.00 08/01/96 07/01/26 10.250 10.250 16.250 6.500
SB536 10216120117 MAY DAVID 99,000.00 08/01/96 07/01/26 8.625 8.625 14.625 5.000
SB536 10216120222 ROGALA DAVID M 131,600.00 08/01/96 07/01/26 8.875 8.875 14.875 5.250
SB536 10216120292 MILLIKAN TERRY D 54,900.00 08/01/96 07/01/26 8.625 8.625 14.625 5.000
SB536 10216120398 KIM DO YOUNG 221,000.00 08/01/96 07/01/26 10.500 10.500 16.500 6.750
SB536 10216120400 AL-ANOON EMAD 35,100.00 08/01/96 07/01/26 9.500 9.500 15.500 5.750
SB536 10216120812 CHESHIRE DAVID S 101,200.00 08/01/96 07/01/26 9.750 9.750 15.750 6.000
SB536 10216120883 BAZZI LAWRENCE 77,000.00 08/01/96 07/01/26 8.250 8.250 14.250 4.500
SB536 10216121094 HARRIS TRACY E 180,200.00 08/01/96 07/01/26 9.875 9.875 15.875 6.250
SB536 10216121317 AWADA ABDALLAH 81,000.00 08/01/96 07/01/26 9.500 9.500 15.500 5.750
SB536 10216121414 WILLIAMS BARBARA A 141,700.00 08/01/96 07/01/26 10.125 10.125 16.125 6.250
---------------- ----------------------------------------
5,650,961.97 9.678 9.678 15.678 6.173
11,159,673.45 9.706 9.706 15.706 6.143
11,159,673.45 9.706 9.706 15.706 6.143
</TABLE>
<PAGE>
<TABLE>
Page 1 7/18/96
Alliance Funding Company Sale Schedule B
A division of Superior Bank FSB 1996-2 Class 2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/18/96
<CAPTION>
Type of Original
Mortgaged LTV
Property Ratio
| |
Principal | Scheduled Cut-off Date | Next Current Property
Balance at | Payment Principal | Adjustment Mortgage Value at Owner
Sale ID Account Name Origination | Int & Prin Balance | Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB535 10216078236 BLAKE JEFFREY 145,708.00 SF 1,311.99 144,565.43 78.3 10/01/96 10.125 186,000.00 Y
SB535 10216091631 WHITE JEFFERY LEE 116,325.00 SF 1,053.21 116,181.32 84.9 09/01/96 10.375 136,861.00 Y
SB535 10216111983 NORMAN WILLIE J 92,000.00 SF 699.27 92,000.00 72.4 01/01/97 8.375 127,000.00 Y
SB535 10216112186 MERRILL BARBARA DEE 98,000.00 SF 869.09 97,957.79 83.7 11/01/96 10.125 117,000.00 Y
SB535 10216112393 LUDWIG WILLIAM R 102,500.00 SF 1,064.20 102,500.00 78.8 01/01/97 12.125 130,000.00 Y
SB535 10216112631 RICE GERALD E 96,050.00 SF 747.07 95,936.17 85.0 11/01/96 8.625 113,000.00 Y
SB535 10216112848 CHRISTENSEN THOMAS L 50,000.00 SF 485.63 50,000.00 45.4 01/01/97 11.250 110,000.00 Y
SB535 10216113128 HOWARD JIMMIE D 93,200.00 SF 878.77 93,200.00 80.0 01/01/97 10.875 116,500.00 Y
SB535 10216113532 ROBERSON DORIS 79,200.00 SF 746.77 79,170.98 80.0 12/01/96 10.875 99,000.00 Y
SB535 10216114551 RAPP ROBERT W 248,000.00 SF 1,841.39 247,837.78 80.0 12/01/96 8.125 310,000.00 Y
SB535 10216114608 BROWN JAMES C 259,250.00 SF 2,085.98 259,108.38 85.0 12/01/96 9.000 305,000.00 Y
SB535 10216114878 DWORKIN JAN ROBIN 99,400.00 CD 720.72 99,331.59 70.0 12/01/96 7.875 142,000.00 Y
SB535 10216115167 STARKS JEROME A 168,000.00 SF 1,351.77 168,000.00 79.6 01/01/97 9.000 211,000.00 Y
SB535 10216115255 BONHAM RICHARD H 108,000.00 SF 1,018.32 108,000.00 80.0 01/01/97 10.875 135,000.00 Y
SB535 10216115331 PAULSON JONATHAN V 106,207.00 SF 951.72 106,207.00 84.9 01/01/97 10.250 124,950.00 Y
SB535 10216115504 JOHNSON DEBORA L 73,000.00 SF 593.95 73,000.00 84.8 01/01/97 9.125 86,000.00 Y
SB535 10216115704 SOREN RICHARD V SR 103,200.00 SF 896.14 103,153.11 80.0 12/01/96 9.875 129,000.00 Y
SB535 10216115711 VENTOLA FRANCIS E 140,000.00 SF 1,113.90 140,000.00 75.8 01/01/97 8.875 184,500.00 Y
SB535 10216115854 ARTHAREE BARUTI L 216,750.00 SF 1,922.19 216,750.00 81.7 01/01/97 10.125 265,000.00 Y
SB535 10216116092 ALEXANDROWICZ MICHAEL 136,000.00 SF 1,206.08 136,000.00 85.0 01/01/97 10.125 160,000.00 Y
SB535 10216116300 ADAMS MICHAEL P 137,700.00 SF 1,071.02 137,700.00 90.0 01/01/97 8.625 153,000.00 Y
SB535 10216117247 WALKER DANIEL B 88,000.00 SF 764.15 87,960.02 80.0 12/01/96 9.875 110,000.00 Y
SB535 10216117778 CARMONA GUILLERMINA 60,800.00 SF 596.31 60,800.00 80.0 01/01/97 11.375 76,000.00 Y
SB535 10216117818 ROZYCKI CHARLES R 50,000.00 SF 434.17 50,000.00 30.6 01/01/97 9.875 163,000.00 Y
SB535 10216117834 LEHMANN WALTRAUD 55,000.00 SF 462.47 55,000.00 51.4 01/01/97 9.500 107,000.00 Y
SB535 10216117866 KOTKOWSKI KEVIN J 85,000.00 SF 631.12 85,000.00 85.0 01/01/97 8.125 100,000.00 Y
SB535 10216118128 SIMONS CHERIE 80,750.00 SF 723.60 80,750.00 68.4 01/01/97 10.250 118,000.00 Y
SB535 10216118401 HELLEY DALE 92,700.00 SF 839.31 92,662.16 90.0 12/01/96 10.375 103,000.00 Y
SB535 10216118410 SHRYBMAN JAMES A 340,000.00 SF 3,141.93 340,000.00 85.0 01/01/97 10.625 400,000.00 Y
SB535 10216119005 STUMHOFER NANCY S 110,500.00 SF 959.53 110,500.00 85.0 01/01/97 9.875 130,000.00 Y
SB535 10216119027 CRAIG PHIL 176,000.00 SF 1,642.93 176,000.00 80.0 01/01/97 10.750 220,000.00 Y
SB535 10216119033 COMBA ROBERT P 87,000.00 SF 723.62 87,000.00 75.0 01/01/97 9.375 116,000.00 Y
SB535 10216119100 MARTINEZ PAUL M 64,000.00 SF 497.79 64,000.00 75.2 01/01/97 8.625 85,000.00 Y
SB535 10216119116 WOOLLEY PATRICIA D 141,865.00 SF 1,154.26 141,865.00 85.0 01/01/97 9.125 166,900.00 Y
SB535 10216119257 ADAMS BARBARA ANN 136,000.00 SF 1,218.70 136,000.00 85.0 01/01/97 10.250 160,000.00 Y
SB535 10216119295 GILLIAM CHRISTOPHER L 69,200.00 SF 588.19 69,099.75 64.9 12/01/96 9.625 106,500.00 Y
SB535 10216119438 MILLER CHRISTOPHER L 103,500.00 SF 879.74 103,500.00 90.0 01/01/97 9.625 115,000.00 Y
SB535 10216119502 GAY WILLIAM A 208,700.00 SF 1,928.59 208,700.00 79.9 01/01/97 10.625 260,888.00 Y
SB535 10216119872 CORREA ELIZABETH 107,200.00 SF 921.01 107,200.00 74.9 01/01/97 9.750 143,000.00 Y
SB535 10216119973 BUCHANAN ALYSA M 72,000.00 SF 497.29 72,000.00 80.0 01/01/97 7.375 90,000.00 Y
SB535 10216120259 MARFISE MARK W 57,000.00 SF 559.04 57,000.00 60.0 01/01/97 11.375 95,000.00 Y
SB535 10216120575 ROSBOROUGH GEORGIA A 68,000.00 SF 603.04 68,000.00 85.0 01/01/97 10.125 80,000.00 Y
SB535 10216120839 WARDREP KEVIN M 62,600.00 SF 537.83 62,600.00 74.5 01/01/97 9.750 84,000.00 Y
SB535 10216121058 ROBLEY NANCY 100,300.00 SF 908.12 100,300.00 85.0 01/01/97 10.375 118,000.00 Y
SB535 10216121812 KAPETANSKY DAVE 357,400.00 SF 2,972.67 357,400.00 79.0 01/01/97 9.375 452,000.00 Y
SB535 10216122084 SACRE TIMOTHY VAN 68,775.00 SF 547.20 68,775.00 75.0 01/01/97 8.875 91,700.00 Y
------------------------------------------------ ---------------------------- ---------------------
46 Sale Total 5,510,780.00 47,361.79 5,508,711.48 79.8 9.737 7,031,799.00
</TABLE>
<PAGE>
<TABLE>
Page 2 7/18/96
Alliance Funding Company Sale Schedule B
A division of Superior Bank FSB 1996-2 Class 2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/18/96
<CAPTION>
Type of Original
Mortgaged LTV
Property Ratio
| |
Principal | Scheduled Cut-off Date | Next Current Property
Balance at | Payment Principal | Adjustment Mortgage Value at Owner
Sale ID Account Name Origination | Int & Prin Balance | Date Rate Origination Occupied
- -----------------------------------------------------------+---------------------------+-------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
SB536 10216106300 NEVILLE ROBERT F JR 213,300.00 MF 1,832.58 213,100.15 90.0 11/01/96 9.750 237,000.00 Y
SB536 10216108363 HAZY VILMUS 128,000.00 SF 984.21 127,922.46 79.0 12/01/96 8.500 162,000.00 Y
SB536 10216110421 PEPE ALLAN W 54,400.00 SF 447.54 54,400.00 80.0 01/01/97 9.250 68,000.00 Y
SB536 10216111411 CLIFF PATRICIA S 127,500.00 SF 1,107.14 127,500.00 85.0 01/01/97 9.875 150,000.00 Y
SB536 10216112371 BALANCA ETEM 119,750.00 SF 1,243.30 119,750.00 77.7 12/01/96 12.125 154,000.00 Y
SB536 10216114252 CANAS LUIS 188,800.00 SF 1,502.18 188,800.00 80.0 01/01/97 8.875 236,000.00 Y
SB536 10216114743 COCHRAN STEVEN G 196,800.00 SF 1,892.78 196,800.00 80.0 01/01/97 11.125 246,000.00 Y
SB536 10216115900 BRITTON ROBERT T 84,000.00 SF 698.67 84,000.00 70.0 12/01/96 9.375 120,000.00 Y
SB536 10216115948 RYAN RONALD 160,000.00 MF 1,258.72 160,000.00 80.0 01/01/97 8.750 200,000.00 Y
SB536 10216116041 FOCARETO MICHAEL A 104,750.00 SF 928.95 104,704.88 83.8 12/01/96 10.125 125,000.00 Y
SB536 10216116114 GERMINSKY ROBERT A 150,000.00 SF 1,274.98 150,000.00 71.7 01/01/97 9.625 209,030.00 Y
SB536 10216116150 JONES ROBIN RENEE 84,575.00 SF 750.03 84,575.00 85.0 01/01/97 10.125 99,500.00 Y
SB536 10216117216 GRIFFIN EILEEN P 228,600.00 SF 1,818.84 228,600.00 90.0 01/01/97 8.875 254,000.00 Y
SB536 10216117898 KENNEDY STEPHEN 52,500.00 SF 427.16 52,500.00 75.0 01/01/97 9.125 70,000.00 Y
SB536 10216118141 HAYNES VENISTENE REID 191,250.00 SF 1,320.92 191,250.00 85.0 01/01/97 7.375 225,000.00 Y
SB536 10216118348 ANDERSON KATIE ELIZABETH 141,300.00 SF 1,149.66 141,300.00 90.0 01/01/97 9.125 157,000.00 Y
SB536 10216118477 WINTERS DANIEL J 233,750.00 SF 2,116.39 233,750.00 79.2 01/01/97 10.375 295,000.00 Y
SB536 10216118499 WINTERS JOHN LOUIS 125,600.00 SF 1,172.45 125,600.00 80.0 01/01/97 10.750 157,000.00 Y
SB536 10216118529 COURT HAZEL A 85,000.00 SF 738.10 84,959.48 52.7 12/01/96 9.875 161,000.00 Y
SB536 10216118553 J JAMES LAWRENCE MARSHALL 109,000.00 SF 867.25 109,000.00 68.1 01/01/97 8.875 160,000.00 Y
SB536 10216118572 FAIL IVAN J 104,000.00 SF 818.17 104,000.00 80.0 01/01/97 8.750 130,000.00 Y
SB536 10216118637 CHISHOLM DEBORAH C 123,000.00 SF 1,229.80 123,000.00 68.3 01/01/97 11.625 180,000.00 Y
SB536 10216118700 KIM THOMAS S 127,950.00 SF 1,194.39 127,950.00 76.1 01/01/97 10.750 168,000.00 Y
SB536 10216119018 YASSINE AHMAD A 42,500.00 SF 315.56 42,500.00 85.0 01/01/97 8.125 50,000.00 Y
SB536 10216119063 HANSON ALICE A 86,250.00 SF 733.12 86,250.00 75.0 01/01/97 9.625 115,000.00 Y
SB536 10216119093 MONCRIEF RICHARD J 66,400.00 SF 644.92 66,400.00 80.0 01/01/97 11.250 83,000.00 Y
SB536 10216119145 LUGRIS ANDRES 318,000.00 SF 2,761.35 318,000.00 80.0 01/01/97 9.875 397,500.00 Y
SB536 10216119243 STYKA FRED S 134,000.00 SF 1,213.25 134,000.00 83.8 01/01/97 10.375 159,800.00 Y
SB536 10216119261 THOMPSON JOSEPH B 100,000.00 SF 804.62 100,000.00 67.5 01/01/97 9.000 148,000.00 Y
SB536 10216119274 SIMENDINGER ROBERT A 146,000.00 SF 1,254.37 146,000.00 67.9 01/01/97 9.750 215,000.00 Y
SB536 10216119662 GHOSSAINI ZIAD 177,500.00 SF 1,476.36 177,500.00 89.8 01/01/97 9.375 197,500.00 Y
SB536 10216119936 KNIOLA ROBERT 46,900.00 SF 373.16 46,900.00 70.0 01/01/97 8.875 67,000.00 N
SB536 10216119959 SCHUSTER ERNST P 120,000.00 SF 1,030.99 120,000.00 75.0 01/01/97 9.750 160,000.00 Y
SB536 10216119965 OUK THOM 157,250.00 SF 1,409.12 157,250.00 85.0 01/01/97 10.250 185,000.00 Y
SB536 10216120117 MAY DAVID 99,000.00 SF 770.01 99,000.00 90.0 01/01/97 8.625 110,000.00 Y
SB536 10216120222 ROGALA DAVID M 131,600.00 SF 1,047.07 131,600.00 80.0 01/01/97 8.875 164,500.00 Y
SB536 10216120292 MILLIKAN TERRY D 54,900.00 SF 427.01 54,900.00 90.0 01/01/97 8.625 61,000.00 Y
SB536 10216120398 KIM DO YOUNG 221,000.00 SF 2,021.57 221,000.00 84.6 01/01/97 10.500 261,000.00 Y
SB536 10216120400 AL-ANOON EMAD 35,100.00 SF 295.14 35,100.00 90.0 01/01/97 9.500 39,000.00 Y
SB536 10216120812 CHESHIRE DAVID S 101,200.00 SF 869.46 101,200.00 74.9 01/01/97 9.750 135,000.00 Y
SB536 10216120883 BAZZI LAWRENCE 77,000.00 SF 578.48 77,000.00 82.7 01/01/97 8.250 93,000.00 Y
SB536 10216121094 HARRIS TRACY E 180,200.00 SF 1,564.76 180,200.00 85.0 01/01/97 9.875 212,000.00 Y
SB536 10216121317 AWADA ABDALLAH 81,000.00 SF 681.09 81,000.00 90.0 01/01/97 9.500 90,000.00 Y
SB536 10216121414 WILLIAMS BARBARA A 141,700.00 SF 1,256.63 141,700.00 85.8 01/01/97 10.125 165,000.00 Y
------------------------------------ | ---------- | ----- ------ |
44 Sale Total | 48,302.25 | 80.6 9.678 |
90 Total with Superior Bank | 95,664.04 | 80.2 9.707 |
90 Grand Total | 95,664.04 | 80.2 9.707 |
------+------ ------+------ -------+-----
5,651,325.00 5,650,961.97 7,071,830.00
11,162,105.00 11,159,673.45 14,103,629.00
11,162,105.00 11,159,673.45 14,103,629.00
</TABLE>
