SUPERIOR BANK FSB
8-K, 1998-11-19
ASSET-BACKED SECURITIES
Previous: MOTHERS WORK INC, SC 13D/A, 1998-11-19
Next: MBLA FINANCIAL CORP, 8-K, 1998-11-19



- -------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) November 18, 1998


SUPERIOR BANK FSB (as depositor under the Pooling and Servicing Agreement, dated
as of November 1, 1998, providing for the issuance of AFC Mortgage Loan Asset
Backed Certificates, Series 1998-4)


                                SUPERIOR BANK FSB
                                -----------------
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


        United States               333-61691                  36-1414142
- -----------------------             ---------                  ----------
(State or Other Jurisdiction       (Commission              (I.R.S. Employer
of Incorporation)                  File Number)           Identification Number)

One Lincoln Centre
Oakbrook Terrace, Illinois                              60181
- --------------------------                              -----
(Address of Principal                             (Zip Code)
Executive Offices)

Registrant's telephone number, including area code (630) 916-4000
                                                   --------------

- -------------------------------------------------------------------------------



<PAGE>


                                       -2-


Item 5.  OTHER EVENTS.

                  The financial statements of Financial Guaranty Insurance
         Company ("FGIC") as of December 31, 1997 and 1996, and for each of the
         years in the three-year period ended December 31, 1997 that are
         included in this Form 8-K have been audited by KPMG Peat Marwick LLP.
         The consent of KPMG Peat Marwick LLP to the inclusion of their audit
         report on such financial statements in this Form 8-K and their being
         named as "experts" in the Prospectus Supplement relating to AFC
         Mortgage Loan Asset Backed Certificates, Series 1998-4, is attached
         hereto as Exhibit 23.1.

                  The audited financial statements of FGIC as of December 31,
         1997 and December 31, 1996, and for each of the years in the three-year
         period ended December 31, 1997 are attached hereto as Exhibit 99.1. The
         unaudited interim financial statements of FGIC as of June 30, 1998 are
         attached hereto as Exhibit 99.2.

Item 7.  Financial Statements, Pro Forma Financial Information And Exhibits.
         -------------------------------------------------------------------

         (a)      Financial Statements.
                  ---------------------

                           Not applicable.

         (b)      Pro Forma Financial Information.
                  --------------------------------

                           Not Applicable.

         (c)      Exhibits
                  --------

   
                  Item 601(a) of
                  Regulation S-K
Exhibit No.       Exhibit No.       Description
- -----------       -----------       -----------
23.1              23                Consent of KPMG Peat Marwick LLP
99.1              99                Audited financial statements of FGIC as of
                                    December 31, 1997 and 1996, and for each of
                                    the years in the three-year period ended
                                    December 31, 1997
99.2              99                Unaudited interim financial statements of
                                    FGIC as of June 30, 1998
    




<PAGE>


                                       -3-


                                   SIGNATURES


          Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           SUPERIOR BANK FSB

                                           By:/s/ William C. Bracken
                                              ------------------------------
                                           Name:  William C. Bracken
                                           Title:   Senior Vice President
                                                    and Chief Financial Officer

Dated: November 18, 1998



<PAGE>


                                       -4-




                                  EXHIBIT INDEX
                                  -------------

Exhibit     Description
- -------     -----------
23.1        Consent of KPMG Peat Marwick LLP
99.1        Audited Financial Statements of Financial Guaranty Insurance Company
            as of December 31, 1997 and 1996, and for each of the years in the
            three-year period ended December 31, 1997
99.2        Unaudited Interim Financial Statements of Financial Guaranty
            Insurance Company as of June 30, 1998












                                  EXHIBIT 23.1

<PAGE>








                         CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Financial Guaranty Insurance Company:

We consent to the use of our report dated January 23, 1998 on the financial
statements of Financial Guaranty Insurance Company as of December 31, 1997 and
1996, and for each of the years in the three-year period ended December 31, 1997
included in the Form 8-K of Superior Bank FSB (the "Registrant") which is
incorporated herein by reference in the Registration Statement (No. 333-61691)
and to the reference to our firm under the heading "Experts" in the Prospectus
Supplement of the Registrant.


                                               /s/KPMG PEAT MARWICK LLP


New York, New York
November 18, 1998










                                  EXHIBIT 99.1

<PAGE>

FINANCIAL GUARANTY INSURANCE COMPANY
===============================================================================


AUDITED FINANCIAL STATEMENTS


DECEMBER 31, 1997




         Report of Independent Auditors..........................1
         Balance Sheets..........................................2
         Statements of Income....................................3
         Statements of Stockholder's Equity......................4
         Statements of Cash Flows................................5
         Notes to Financial Statements...........................6

<PAGE>





                      [LETTERHEAD OF KPMG PEAT MARWICK LLP]
                                 345 Park Avenue
                            New York, New York 10154



                          Independent Auditors' Report


The Board of Directors and Stockholder
Financial Guaranty Insurance Company

We have audited the accompanying balance sheets of Financial Guaranty Insurance
Company as of December 31, 1997 and 1996, and the related statements of income,
stockholder's equity, and cash flows for each of the years in the three year
period ended December 31, 1997. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Financial Guaranty Insurance
Company as of December 31, 1997 and 1996 and the results of its operations and
its cash flows for each of the years in the three year period then ended in
conformity with generally accepted accounting principles.



                                       /s/ KPMG PEAT MARWICK LLP


January 23, 1998

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                          BALANCE SHEETS

- --------------------------------------------------------------------------------



($ in Thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                   December 31,            December 31,
ASSETS                                                                1997                     1996
                                                                 ---------------           ------------
<S>                                                                 <C>                     <C>
Fixed maturity securities available-for-sale
  (amortized cost of $2,313,458 in 1997 and $2,190,303 in 1996)     $2,443,746              $2,250,549
Short-term investments, at cost, which approximates market              76,039                  73,839
Cash                                                                       802                     860
Accrued investment income                                               38,927                  37,655
Reinsurance recoverable                                                  8,220                   7,015
Prepaid reinsurance premiums                                           154,208                 167,683
Deferred policy acquisition costs                                       86,286                  91,945
Property and equipment, net of accumulated depreciation
($17,346 in 1997 and $15,333 in 1996)                                    3,142                   4,696
Receivable for securities sold                                               -                     379
Prepaid expenses and other assets                                       21,002                  19,520
                                                                  ------------              ----------

        Total assets                                                $2,832,372               2,654,141
                                                                    ==========               =========

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

Unearned premiums                                                   $  628,553              $  681,816
Loss and loss adjustment expenses                                       76,926                  72,616
Ceded reinsurance balances payable                                       3,932                  10,561
Accounts payable and accrued expenses                                   26,352                  54,165
Payable to Parent                                                            -                   1,791
Current federal income taxes payable                                    19,335                  52,016
Deferred federal income taxes                                          118,522                  91,805
Payable for securities purchased                                         5,811                   4,937
                                                                     ---------              ----------

        Total liabilities                                              879,431                 969,707
                                                                      --------                --------

Stockholder's Equity:

Common stock, par value $1,500 per share;
10,000 shares authorized, issued and outstanding                        15,000                  15,000
Additional paid-in capital                                             383,511                 334,011
Net unrealized gains on fixed maturity securities available-
  for-sale, net of tax                                                  84,687                  39,160
Foreign currency translation adjustment, net of tax                       (752)                   (429)
Retained earnings                                                    1,470,495               1,296,692
                                                                     ---------              ----------

        Total stockholder's equity                                   1,952,941               1,684,434
                                                                   -----------              ----------

        Total liabilities and stockholder's equity                  $2,832,372              $2,654,141
                                                                    ==========              ==========
</TABLE>

                 See accompanying notes to financial statements.


                                       -2-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                                    STATEMENTS OF INCOME

- -------------------------------------------------------------------------------


<PAGE>




<TABLE>
<CAPTION>
($ in Thousands)
                                                                    For the Year Ended December 31,
                                                            ------------------------------------------------

                                                             1997                1996               1995
                                                             ----                ----               ----
REVENUES:

<S>                                                          <C>                  <C>             <C>
Gross premiums written                                       $95,995              $97,027         $  97,288
Ceded premiums                                               (19,780)             (29,376)          (19,319)
                                                             --------            ---------        ----------

  Net premiums written                                        76,215               67,651            77,969
Decrease in net unearned premiums                             39,788               51,314            27,309
                                                           ---------             --------          --------

  Net premiums earned                                        116,003              118,965           105,278
Net investment income                                        127,773              124,635           120,398
Net realized gains                                            16,700               15,022            30,762
                                                           ---------            ---------           -------

  Total revenues                                             260,476              258,622           256,438
                                                             -------            ---------           -------

EXPENSES:

Loss and loss adjustment expenses                             12,539                2,389            (8,426)
Policy acquisition costs                                      12,936               16,327            13,072
Decrease (Increase) in deferred policy acquisition costs       5,659                2,923            (3,940)
Other underwriting expenses                                   14,691               12,508            19,100
                                                              ------             --------          --------

  Total expenses                                              45,825               34,147            19,806
                                                             -------             --------          --------

Income before provision for Federal income taxes             214,651              224,475           236,632
                                                             -------             --------          --------

Federal income tax expense:
  Current                                                     39,133               41,548            28,913
  Deferred                                                     1,715                5,318            19,841
                                                           ---------            ---------         ---------

  Total Federal income tax expense                            40,848               46,866            48,754
                                                           ---------            ---------         ---------

  Net income                                                $173,803             $177,609          $187,878
                                                            ========             ========         =========
</TABLE>




                 See accompanying notes to financial statements.
                                       -3-

<PAGE>


<TABLE>
<CAPTION>
FINANCIAL GUARANTY INSURANCE
COMPANY                                                                                          STATEMENTS OF STOCKHOLDER'S EQUITY
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                             NET UNREALIZED            FOREIGN
                                                                             GAINS (LOSSES)            CURRENCY
                                                             ADDITIONAL     ON FIXED MATURITY        TRANSLATION
($ in Thousands)                                  COMMON       PAID-IN     SECURITIES AVAILABLE-      ADJUSTMENT,        RETAINED
                                                   STOCK      CAPITAL      FOR-SALE, NET OF TAX       NET OF TAX         EARNINGS
                                                   -----      --------     --------------------       ----------         --------
<S>                                              <C>          <C>              <C>                   <C>              <C>
Balance, January 1, 1995                         $15,000      $334,011         $(41,773)             $(1,221)         $  973,706
Net income                                             -             -                -                    -             187,878
Dividend paid                                          -             -                -                    -             (25,000)
Change in fixed maturity securities
available for sale, net of tax of $56,839              -             -          105,558                    -                   -
Foreign currency translation adjustment                -             -                -                 (278)                  -
                                                  ------       -------          -------               -------          ---------
Balance, December 31, 1995                        15,000       334,011           63,785               (1,499)          1,136,584
                                                  ------       -------          -------               -------          ---------

Net Income                                             -             -                -                    -             177,609
Dividend paid                                          -             -                -                    -             (17,500)
Change in fixed maturity securities
available for sale, net of tax of ($13,260)            -             -          (24,625)                   -                   -
Foreign currency translation adjustment                -             -                -                1,070                   -
                                                  ------       -------          -------               ------           ----------
Balance at December 31, 1996                      15,000       334,011           39,160                 (429)          1,296,692
                                                  ------       -------           ------               -------          ---------

Net Income                                             -             -                -                    -             173,803
Capital contribution                                   -        49,500                -                    -                   -
Change in fixed maturity securities
available for sale, net of tax of $24,516              -             -           45,527                    -                   -

Foreign currency translation adjustment                -             -                -                 (323)                  -
                                                  ------       -------          -------                ------                  -
Balance at December 31, 1997                     $15,000      $383,511          $84,687                ($752)         $1,470,495
                                                 =======      ========          =======                ======         ==========
</TABLE>



                 See accompanying notes to financial statements.
                                       -4-


<PAGE>



FINANCIAL GUARANTY INSURANCE
COMPANY                                                STATEMENTS OF CASH FLOWS

- -------------------------------------------------------------------------------

($ in Thousands)
<TABLE>
<CAPTION>
                                                                      FOR THE YEAR ENDED DECEMBER 31,
                                                                 ------------------------------------------------
                                                                   1997                 1996             1995
                                                                   ----                 ----             ----
OPERATING ACTIVITIES:
<S>                                                              <C>                 <C>               <C>
 Net income                                                      $173,803            $177,609          $187,878
   Adjustments to reconcile net income
     to net cash provided by operating activities:
   Change in unearned premiums                                    (53,263)            (45,719)          (29,890)
   Change in loss and loss adjustment expense reserves              4,310              (5,192)          (20,938)
   Depreciation of property and equipment                           2,013               2,472             2,348
   Change in reinsurance receivable                                (1,205)                657             6,800
   Change in prepaid reinsurance premiums                          13,475              (5,596)            2,581
   Change in foreign currency translation adjustment                 (497)              1,646              (427)
   Policy acquisition costs deferred                              (12,936)            (16,327)          (16,219)
   Amortization of deferred policy acquisition costs               18,595              19,250            12,279
   Change in accrued investment income, and prepaid
       expenses and other assets                                   (2,754)             (7,201)            2,906
   Change in other liabilities                                    (36,233)             30,117           (12,946)
   Change in deferred income taxes                                  1,715               5,318            19,841
   Amortization of fixed maturity securities                        2,698                 792             1,922
   Change in current income taxes payable                         (32,681)                720           (30,827)
   Net realized gains on investments                              (16,700)            (15,022)          (30,762)
                                                                  -------           ---------          --------

 Net cash provided by operating activities                         60,340             143,524            94,546
                                                                  -------           ---------          --------

 Investing Activities:

 Sales and maturities of fixed maturity securities                741,604             891,643           836,103
 Purchases of fixed maturity securities                          (848,843)         (1,033,345)         (891,108)
 Purchases, sales and maturities of short-term investments, net    (2,200)             17,193           (15,358)
 Purchases of property and equipment, net                            (459)               (854)             (750)
                                                                  -------           ----------         --------

 Net cash used in investing activities                           (109,898)           (125,363)          (71,113)
                                                                 --------           ----------         --------

 Financing Activities:

 Capital Contributions                                             49,500                   -                 -

 Dividends paid                                                         -             (17,500)          (25,000)
                                                                        -           ----------         ---------
 Net cash provided by financing activities                         49,500             (17,500)          (25,000)
                                                                ---------           ----------         ---------

 (Decrease) Increase in cash                                          (58)                661           (1,567)
 Cash at beginning of year                                            860                 199            1,766
                                                                ---------           ----------         --------

 Cash at end of year                                            $     802           $     860          $    199
                                                                ==========          ==========         ========
</TABLE>



                 See accompanying notes to financial statements.
                                       -5-


<PAGE>



FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------


(1)      BUSINESS
         --------

         Financial Guaranty Insurance Company (the "Company") is a wholly-owned
         insurance subsidiary of FGIC Corporation (the "Parent"). The Parent is
         owned approximately ninety-nine percent by General Electric Capital
         Corporation ("GE Capital") and approximately one percent by Sumitomo
         Marine and Fire Insurance Company, Ltd. The Company provides financial
         guaranty insurance on newly issued municipal bonds and municipal bonds
         trading in the secondary market, the latter including bonds held by
         unit investment trusts and mutual funds. The Company also insures
         structured debt issues outside the municipal market. Approximately 86%
         of the business written since inception by the Company has been
         municipal bond insurance.

         The Company insures only those securities that, in its judgment, are of
         investment grade quality. Municipal bond insurance written by the
         Company insures the full and timely payment of principal and interest
         when due on scheduled maturity, sinking fund or other mandatory
         redemption and interest payment dates to the holders of municipal
         securities. The Company's insurance policies do not provide for
         accelerated payment of the principal of, or interest on, the bond
         insured in the case of a payment default. If the issuer of a
         Company-insured bond defaults on its obligation to pay debt service,
         the Company will make scheduled interest and principal payments as due
         and is subrogated to the rights of bondholders to the extent of
         payments made by it.

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that effect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

(2)      SIGNIFICANT ACCOUNTING POLICIES
         -------------------------------

         The accompanying financial statements have been prepared on the basis
         of generally accepted accounting principles ("GAAP") which differ in
         certain respects from the accounting practices prescribed or permitted
         by regulatory authorities (see Note 3). The prior years financial
         statements have been reclassified to conform to the 1997 presentation.
         Significant accounting policies are as follows:

         INVESTMENTS

         The Company accounts for its investments in accordance with Statement
         of Financial Accounting Standards No. 115 ("SFAS 115"), "Accounting for
         Certain Investments in Debt and Equity Securities." The Statement
         defines three categories for classification of debt securities and the
         related accounting treatment for each respective category. The Company
         has determined that its fixed maturity securities portfolio should be
         classified as available-for-sale. Under SFAS 115, securities held as
         available-for-sale are recorded at fair value and unrealized holding
         gains/losses are recorded as a separate component of stockholder's
         equity, net of applicable income taxes.

         Short-term investments are carried at cost, which approximates fair
         value. Bond discounts and premiums are amortized over the remaining
         terms of the securities. Realized gains or losses on the sale of
         investments are determined on the basis of specific identification.



                                       -6-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------


<PAGE>


         PREMIUM REVENUE RECOGNITION

         Premiums for policies where premiums are collected in a single payment
         at policy inception are earned over the period at risk, based on the
         total exposure outstanding at any point in time. Financial guaranty
         insurance policies exposure generally declines according to
         predetermined schedules. For policies with premiums that are collected
         periodically, premiums are reflected in income pro rata over the period
         covered by the premium payment.

         POLICY ACQUISITION COSTS

         Policy acquisition costs include only those expenses that relate
         directly to premium production. Such costs include compensation of
         employees involved in underwriting, marketing and policy issuance
         functions, rating agency fees, state premium taxes and certain other
         underwriting expenses, offset by ceding commission income on premiums
         ceded to reinsurers (see Note 6). Net acquisition costs are deferred
         and amortized over the period in which the related premiums are earned.
         Anticipated loss and loss adjustment expenses are considered in
         determining the recoverability of acquisition costs.

         LOSS AND LOSS ADJUSTMENT EXPENSES

         Provision for loss and loss adjustment expenses is made in an amount
         equal to the present value of unpaid principal and interest and other
         payments due under insured risks at the balance sheet date for which,
         in management's judgment, the likelihood of default is probable. Such
         reserves amounted to $76.9 million and $72.6 million at December 31,
         1997 and 1996, respectively. As of December 31, 1997 and 1996, such
         reserves included $35.1 million and $28.9 million, respectively,
         established based on an evaluation of the insured portfolio in light of
         current economic conditions and other relevant factors. As of December
         31, 1997 and 1996, case-basis loss and loss adjustment expense reserves
         were $41.8 million and $43.7 million, respectively. Loss and loss
         adjustment expenses include amounts discounted at an interest rate
         between 5.9% and 6.0% in 1997 and between 6.5% and 6.6% in 1996. The
         discount rate used is based upon the risk free rate for the average
         maturity of the applicable bond sector. The reserve for loss and loss
         adjustment expenses is necessarily based upon estimates, however, in
         management's opinion the reserves for loss and loss adjustment expenses
         is adequate. However, actual results will likely differ from those
         estimates.

         INCOME TAXES

         Deferred tax assets and liabilities are recognized for the future tax
         consequences attributable to differences between the financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases. These temporary differences relate principally to
         unrealized gains (losses) on fixed maturity securities
         available-for-sale, premium revenue recognition, deferred acquisition
         costs and deferred compensation. Deferred tax assets and liabilities
         are measured using enacted tax rates expected to apply to taxable
         income in the years in which those temporary differences are expected
         to be recovered or settled. The effect on deferred tax assets and
         liabilities of a change in tax rates is recognized in income in the
         period that includes the enactment date.

         Financial guaranty insurance companies are permitted to deduct from
         taxable income, subject to certain limitations, amounts added to
         statutory contingency reserves (see Note 3). The amounts deducted must
         be included in taxable income upon their release from the reserves or
         upon earlier release of such amounts from such reserves to cover excess
         losses as permitted by insurance regulators. The amounts deducted are
         allowed as deductions from taxable income only to the extent that U.S.
         government non-interest bearing tax and loss bonds are purchased and
         held in an amount equal to the tax benefit attributable to such
         deductions.
                                       -7-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------



         PROPERTY AND EQUIPMENT

         Property and equipment consists of furniture, fixtures, equipment and
         leasehold improvements which are recorded at cost and are charged to
         income over their estimated service lives. Office furniture and
         equipment are depreciated straight-line over five years. Leasehold
         improvements are amortized over their estimated service life or over
         the life of the lease, whichever is shorter. Computer equipment and
         software are depreciated over three years. Maintenance and repairs are
         charged to expense as incurred.

         FOREIGN CURRENCY TRANSLATION

         The Company has established foreign branches in France and the United
         Kingdom and determined that the functional currencies of these branches
         are local currencies. Accordingly, the assets and liabilities of these
         foreign branches are translated into U.S. dollars at the rates of
         exchange existing at December 31, 1997 and 1996 and revenues and
         expenses are translated at average monthly exchange rates. The
         cumulative translation loss at December 31, 1997 and 1996 was $0.7
         million and $0.4 million, respectively, net of tax, and is reported as
         a separate component of stockholder's equity.

(3)      STATUTORY ACCOUNTING PRACTICES
         ------------------------------

         The financial statements are prepared on the basis of GAAP, which
         differs in certain respects from accounting practices prescribed or
         permitted by state insurance regulatory authorities. The following are
         the significant ways in which statutory-basis accounting practices
         differ from GAAP:

               (a)  premiums are earned directly in proportion to the scheduled
                    principal and interest payments rather than in proportion to
                    the total exposure outstanding at any point in time.
               (b)  policy acquisition costs are charged to current operations
                    as incurred rather than as related premiums are earned;
               (c)  a contingency reserve is computed on the basis of statutory
                    requirements for the security of all policyholders,
                    regardless of whether loss contingencies actually exist,
                    whereas under GAAP, a reserve is established based on an
                    ultimate estimate of exposure;
               (d)  certain assets designated as non-admitted assets are charged
                    directly against surplus but are reflected as assets under
                    GAAP, if recoverable;
               (e)  federal income taxes are only provided with respect to
                    taxable income for which income taxes are currently payable,
                    while under GAAP taxes are also provided for differences
                    between the financial reporting and the tax bases of assets
                    and liabilities;
               (f)  purchases of tax and loss bonds are reflected as admitted
                    assets, while under GAAP they are recorded as federal income
                    tax payments; and
               (g)  all fixed income investments are carried at amortized cost
                    rather than at fair value for securities classified as
                    available-for-sale under GAAP.



                                       -8-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------
The following is a reconciliation of net income and stockholder's equity
presented on a GAAP basis to the corresponding amounts reported on a
statutory-basis for the periods indicated below (in thousands):

<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                          1997                          1996                           1995
                                              --------------------------    --------------------------    -------------------------
                                                   NET     STOCKHOLDER'S        NET      STOCKHOLDER'S        NET      STOCKHOLDER'S
                                                 INCOME        EQUITY         INCOME         EQUITY         INCOME         EQUITY
                                                --------     ----------      --------      ---------      --------      ---------
<S>                                             <C>          <C>             <C>          <C>             <C>           <C>
GAAP basis amount                               $173,803     $1,952,941      $177,609     $1,684,434      $187,878      $1,547,881

Premium revenue recognition                       (4,924)      (181,209)       (9,358)      (176,285)      (22,555)       (166,927)

Deferral of acquisition costs                      5,659        (86,286)        2,923        (91,945)       (3,940)        (94,868)

Contingency reserve                                    -       (540,677)            -       (460,973)            -        (386,564)

Contingency reserve tax deduction (see Note 2)         -         95,185             -         85,176             -          78,196

Non-admitted assets                                    -         (2,593)            -         (3,879)            -          (5,731)

Case basis loss reserves                           1,377         (1,872)       (3,197)        (3,249)        4,048             (52)

Portfolio loss reserves                            5,000         29,000             -         24,000       (22,100)         24,000

Deferral of income taxes                           1,715         72,260         5,317         70,719        19,842          64,825

Unrealized (gains) on fixed maturity
securities held at fair value, net of tax              -        (84,687)            -        (39,160)            -         (63,785)

Recognition of profit commission                  (1,203)        (7,388)         (441)        (6,185)        3,096          (5,744)

Allocation of tax benefits due to
Parent's net operating loss to the
Company (see Note 5)                                 313         10,916           313         10,603          (637)         10,290
                                                --------     ----------      --------     ----------     ----------         ------

Statutory-basis amount                          $181,740     $1,255,590      $173,166     $1,093,256      $166,906      $1,001,521
                                                ========     ==========      ========     ==========      ========      ==========
</TABLE>


                                       -9-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------



(4)      INVESTMENTS
         -----------

         Investments in fixed maturity securities carried at fair value of $3.1
         million and $3.1 million as of December 31, 1997 and 1996,
         respectively, were on deposit with various regulatory authorities as
         required by law.

         The amortized cost and fair values of short-term investments and of
         investments in fixed maturity securities classified as
         available-for-sale are as follows (in thousands):


<TABLE>
<CAPTION>
                                                                      UNREALIZED       UNREALIZED
                                                    AMORTIZED           HOLDING          HOLDING              FAIR
          1997                                        COST               GAINS            LOSSES              VALUE
          ----                                        ----               -----            ------              -----
<S>                                                 <C>                <C>                <C>              <C>
          U.S. Treasury securities and
            obligations of U.S. government
            corporations and agencies               $    11,539        $     185          $   -            $   11,724
          Obligations of states and political
            subdivisions                              2,272,225          130,183            655             2,401,753
          Debt securities issued by foreign
            governments                                  29,694              603             28                30,269
                                                    -----------        ---------          -----            ----------
          Investments available-for-sale              2,313,458          130,971            683             2,443,746
          Short-term investments                         76,039                -              -                76,039
                                                    -----------        ---------          -----            ----------
          Total                                      $2,389,497         $130,971           $683            $2,519,785
                                                     ==========         ========           ====            ==========
</TABLE>


         The amortized cost and fair values of short-term investments and of
         investments in fixed maturity securities available-for-sale at December
         31, 1997, by contractual maturity date, are shown below. Expected
         maturities may differ from contractual maturities because borrowers may
         have the right to call or prepay obligations with or without call or
         prepayment penalties.
                                                     AMORTIZED           FAIR
         1997                                          COST             VALUE
         ----                                       -----------      ----------

         Due in one year or less                     $   85,199      $   85,395
         Due after one year through five years           61,168          62,955
         Due after five years through ten years         589,772         619,972
         Due after ten years through twenty years     1,604,167       1,700,193
         Due after twenty years                          49,191          51,270
                                                     ----------      ----------

         Total                                       $2,389,497      $2,519,785
                                                     ==========      ==========



                                      -10-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- -------------------------------------------------------------------------------





<TABLE>
<CAPTION>
                                                              GROSS            GROSS
                                                           UNREALIZED        UNREALIZED
                                           AMORTIZED         HOLDING           HOLDING             FAIR
1996                                          COST            GAINS             LOSSES            VALUE
- ----                                     ------------      -------------    -------------     --------------
<S>                                      <C>                <C>               <C>              <C>
U.S. Treasury securities and
 obligations of U.S. government
 corporations and agencies               $    57,987        $    373          $    1           $    58,359

Obligations of states and political
 subdivisions                              2,098,486          65,254           4,854             2,158,886

Debt securities issued by foreign
 governments                                  33,830               -             526                33,304
                                        -------------      ------------     ------------       -------------

Investments available-for-sale             2,190,303          65,627           5,381             2,250,549

Short-term investments                        73,839               -               -                73,839
                                        -------------      ------------     ------------       -------------

Total                                     $2,264,142         $65,627          $5,381            $2,324,388
                                        =============      ============     ============       =============
</TABLE>


In 1997, 1996 and 1995, proceeds from sales and maturities of investments in
fixed maturity securities available-for-sale carried at fair value were $741.6
million, $891.6 million, and $836.1 million, respectively. For 1997, 1996 and
1995 gross gains of $19.1 million, $19.8 million and $36.3 million respectively,
and gross losses of $2.4 million, $4.8 million and $5.5 million respectively,
were realized on such sales.

Net investment income of the Company is derived from the following sources (in
thousands):


                                                  YEAR ENDED DECEMBER 31,
                                          -----------------------------------
                                            1997          1996          1995
                                           -----        ------         -----

Income from fixed maturity securities     $122,372      $119,290      $112,684
Income from short-term investments           6,366         6,423         8,450
                                           --------     --------     ---------

Total investment income                     128,738      125,713       121,134
Investment expenses                             965        1,078           736
                                           --------     --------     ---------

Net investment income                      $127,773     $124,635      $120,398
                                           ========     ========      ========

As of December 31, 1997, the Company did not have more than 10% of its
investment portfolio concentrated in a single issuer or industry.

                                      -11-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------


<PAGE>



(5)  INCOME TAXES
     ------------

     The Company files a federal tax return as part of the consolidated
     return of General Electric Capital Corporation ("GE Capital"). Under a
     tax sharing agreement with GE Capital, taxes are allocated to the
     Company and the Parent based upon their respective contributions to
     consolidated net income. The Company also has a separate tax sharing
     agreement with its Parent. Under this agreement the Company can utilize
     its Parent's net operating loss to offset taxable income on a
     stand-alone basis. The Company's effective federal corporate tax rate
     (19.0 percent in 1997, 20.8 percent in 1996 and 20.6 percent in 1995)
     is less than the corporate tax rate on ordinary income of 35 percent in
     1997, 1996 and 1995.

Federal income tax expense relating to operations of the Company for 1997, 1996
and 1995 is comprised of the following (in thousands):


                                                   YEAR ENDED DECEMBER 31,
                                             ---------------------------------
                                              1997           1996         1995
                                             ------          ----        -----
       Current tax expense                   $39,133       $41,548      $28,913
       Deferred tax expense                    1,715         5,318       19,841
                                             -------       -------      -------
       Federal income tax expense            $40,848       $46,866      $48,754
                                             =======       =======      =======

The following is a reconciliation of federal income taxes computed at the
statutory rate and the provision for federal income taxes (in thousands):

                                                   YEAR ENDED DECEMBER 31,
                                             ----------------------------------
                                               1997         1996        1995
                                             --------    ---------    ---------
       Income taxes computed on income
        before provision for federal
        income taxes, at the statutory rate  $75,128      $78,566     $82,821

       Tax effect of:
         Tax-exempt interest                  (34,508)     (32,609)    (30,630)
         Other, net                               228          909      (3,437)
                                             --------     --------    ---------

       Provision for income taxes             $40,848      $46,866     $48,754
                                              =======      =======     =======




                                      -12-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- -------------------------------------------------------------------------------

          The tax effects of temporary differences that give rise to significant
          portions of the net deferred tax liability or asset at December 31,
          1997 and 1996 are presented below (in thousands):

<TABLE>
<CAPTION>
                                                              1997                   1996
                                                          ------------           ------------
          Deferred tax assets:
<S>                                                           <C>                     <C>
               Loss reserves                                  $10,999                 $9,249
               Deferred compensation                            2,242                  2,531
               Tax over book capital gains                      2,996                  2,144
               Other                                            2,260                  2,601
                                                          ------------           ------------

          Total gross deferred tax assets                      18,497                 16,525
                                                          ------------           ------------

          Deferred tax liabilities:
               Unrealized gains on fixed maturity
               securities, available-for-sale                  45,601                 21,086
               Deferred acquisition costs                      30,200                 32,181
               Premium revenue recognition                     40,103                 37,159
               Rate differential on tax and loss bonds          9,454                  9,454
               Other                                           11,661                  8,450
                                                          ------------           ------------

          Total gross deferred tax liabilities                137,019                108,330
                                                          ------------           ------------

          Net deferred tax liability                         $118,522               $ 91,805
                                                          ============           ============
</TABLE>

         Based upon the level of historical taxable income, projections of
         future taxable income over the periods in which the deferred tax assets
         are deductible and the estimated reversal of future taxable temporary
         differences, the Company believes it is more likely than not that it
         will realize the benefits of these deductible differences and has not
         established a valuation allowance at December 31, 1997 and 1996. The
         Company anticipates that the related deferred tax asset will be
         realized based on future profitable business.

          Total federal income tax payments during 1997, 1996 and 1995 were
          $71.8 million, $33.9 million, and $59.8 million, respectively.




                                      -13-


<PAGE>



FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------


(6)      REINSURANCE
         -----------

         The Company reinsures portions of its risk with other insurance
         companies through quota share reinsurance treaties and, where
         warranted, on a facultative basis. This process serves to limit the
         Company's exposure on risks underwritten. In the event that any or all
         of the reinsuring companies were unable to meet their obligations, the
         Company would be liable for such defaulted amounts. The Company
         evaluates the financial condition of its reinsurers and monitors
         concentrations of credit risk arising from activities or economic
         characteristics of the reinsurers to minimize its exposure to
         significant losses from reinsurer insolvencies. The Company holds
         collateral under reinsurance agreements in the form of letters of
         credit and trust agreements in various amounts with various reinsurers
         totaling $37.0 million that can be drawn on in the event of default.

         Net premiums earned are presented net of ceded earned premiums of $33.3
         million, $23.7 million and $21.9 million for the years ended December
         31, 1997, 1996 and 1995, respectively. Loss and loss adjustment
         expenses incurred are presented net of ceded losses of $0.2 million,
         $(0.8) million and $1.1 million for the years ended December 31, 1997,
         1996 and 1995, respectively.









                                      -14-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- -------------------------------------------------------------------------------


(7)      LOSS AND LOSS ADJUSTMENT EXPENSES
         ---------------------------------

          Activity in the reserve for loss and loss adjustment expenses is
          summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,
                                                    ----------------------------------------------
                                                        1997            1996            1995
                                                    --------------  --------------  --------------

<S>                                                     <C>             <C>             <C>
            Balance at January 1,                       $72,616         $77,808         $98,746
               Less reinsurance recoverable               7,015          (7,672)         14,472
                                                        -------          -------         ------
            Net balance at January 1,                    65,601          70,136          84,274

            Incurred related to:
            Current year                                  1,047               -          26,681
            Prior years                                   6,492           2,389          (1,207)
            Portfolio reserves                            5,000               -         (33,900)
                                                          -----        --------         --------

            Total Incurred                               12,539           2,389          (8,426)
                                                         ------           -----          -------

            Paid related to:
            Current year                                 (1,047)              -            (197)
            Prior years                                  (8,387)         (6,924)         (5,515)
                                                         -------         -------         -------

            Total Paid                                   (9,434)         (6,924)         (5,712)
                                                         -------         -------         -------

            Net balance at December 31,                  68,706          65,601          70,136
               Plus reinsurance recoverable               8,220           7,015           7,672
                                                          -----         -------        --------
            Balance at December 31,                     $76,926         $72,616         $77,808
                                                        =======         =======         =======
</TABLE>

         The changes in incurred portfolio and case reserves principally relates
         to business written in prior years. The changes are based upon an
         evaluation of the insured portfolio in light of current economic
         conditions and other relevant factors.








                                      -15-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- -------------------------------------------------------------------------------

(8)      RELATED PARTY TRANSACTIONS
         --------------------------

         The Company has various agreements with subsidiaries of General
         Electric Company ("GE") and GE Capital. These business transactions
         include appraisal fees and due diligence costs associated with
         underwriting structured finance mortgage-backed security business;
         payroll and office expenses incurred by the Company's international
         branch offices but processed by a GE subsidiary; investment fees
         pertaining to the management of the Company's investment portfolio; and
         telecommunication service charges. Approximately $4.9 million, $8.1
         million and $3.2 million in expenses were incurred in 1997, 1996 and
         1995, respectively, related to such transactions.

         The Company also insured certain non-municipal issues with GE Capital
         involvement as sponsor of the insured securitization and/or servicer of
         the underlying assets. For some of these issues, GE Capital also
         provides first loss protection in the event of default. Gross premiums
         written on these issues amounted to $0.5 million in 1997, $0.6 million
         in 1996, and $1.3 million in 1995. As of December 31, 1997, par
         outstanding on these deals before reinsurance was $112.9 million.

         The Company insures bond issues and securities in trusts that were
         sponsored by affiliates of GE (approximately 1 percent of gross
         premiums written) in 1997, 1996 and 1995.

(9)      COMPENSATION PLANS
         ------------------

         Officers and other key employees of the Company participate in the
         Parent's incentive compensation, deferred compensation and profit
         sharing plans. Expenses incurred by the Company under compensation
         plans and bonuses amounted to $5.0 million, $4.5 million and $7.5
         million in 1997, 1996 and 1995, respectively, before deduction for
         related tax benefits.

(10)     DIVIDENDS
         ---------

         Under New York insurance law, the Company may pay a dividend only from
         earned surplus subject to the following limitations: (a) statutory
         surplus after such dividend may not be less than the minimum required
         paid-in capital, which was $66.4 million in 1997 and 1996, and (b)
         dividends may not exceed the lesser of 10 percent of its surplus or 100
         percent of adjusted net investment income, as defined by New York
         insurance law, for the 12 month period ending on the preceding December
         31, without the prior approval of the Superintendent of the New York
         State Insurance Department. At December 31, 1997 and 1996, the amount
         of the Company's surplus available for dividends was approximately
         $124.6 million and $91.8 million, respectively.

         During 1997, 1996 and 1995, the Company paid dividends of $0.0, $17.5
         million and $25.0 million, respectively.

(11)     CAPITAL CONTRIBUTION
         --------------------

         During 1997, the Parent made a capital contribution of $49.5 million
         to the Company.




                                      -16-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- -------------------------------------------------------------------------------

(12)     FINANCIAL INSTRUMENTS

         FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following methods and assumptions were used by the Company in
         estimating fair values of financial instruments:

         FIXED MATURITY SECURITIES: Fair values for fixed maturity securities
         are based on quoted market prices, if available. If a quoted market
         price is not available, fair values is estimated using quoted market
         prices for similar securities. Fair value disclosure for fixed maturity
         securities is included in the balance sheets and in Note 4.

         SHORT-TERM INVESTMENTS: Short-term investments are carried at cost,
         which approximates fair value.

         CASH, RECEIVABLE FOR SECURITIES SOLD, AND PAYABLE FOR SECURITIES
         PURCHASED: The carrying amounts of these items approximate their fair
         values.

         The estimated fair values of the Company's financial instruments at
         December 31, 1997 and 1996 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                              1997                             1996
                                                   ---------------------------     ----------------------------
                                                    CARRYING         FAIR            CARRYING        FAIR
                                                     AMOUNT          VALUE            AMOUNT         VALUE
                                                     ------          -----            ------         -----
<S>                                                <C>              <C>            <C>             <C>
         Financial Assets
            Cash on hand and in demand accounts    $      802       $      802     $      860      $      860

            Short-term investments                 $   76,039       $   76,039     $   73,839      $   73,839
            Fixed maturity securities              $2,443,746       $2,443,746     $2,250,549      $2,250,549
</TABLE>




         FINANCIAL GUARANTIES: The carrying value of the Company's financial
         guaranties is represented by the unearned premium reserve, net of
         deferred acquisition costs, and loss and loss adjustment expense
         reserves. Estimated fair values of these guaranties are based on
         amounts currently charged to enter into similar agreements (net of
         applicable ceding commissions), discounted cash flows considering
         contractual revenues to be received adjusted for expected prepayments,
         the present value of future obligations and estimated losses, and
         current interest rates. The estimated fair values of such financial
         guaranties range between $355.7 million and $382.6 million compared to
         a carrying value of $456.8 million as of December 31, 1997 and between
         $358.7 million and $387.4 million compared to a carrying value of
         $487.8 million as of December 31, 1996.



                                      -17-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- -------------------------------------------------------------------------------

         CONCENTRATIONS OF CREDIT RISK

         The Company considers its role in providing insurance to be credit
         enhancement rather than credit substitution. The Company insures only
         those securities that, in its judgment, are of investment grade
         quality. The Company has established and maintains its own underwriting
         standards that are based on those aspects of credit that the Company
         deems important for the particular category of obligations considered
         for insurance. Credit criteria include economic and social trends, debt
         management, financial management and legal and administrative factors,
         the adequacy of anticipated cash flows, including the historical and
         expected performance of assets pledged for payment of securities under
         varying economic scenarios and underlying levels of protection such as
         insurance or overcollateralization.

         In connection with underwriting new issues, the Company sometimes
         requires, as a condition to insuring an issue, that collateral be
         pledged or, in some instances, that a third-party guarantee be provided
         for a term of the obligation insured by a party of acceptable credit
         quality obligated to make payment prior to any payment by the Company.
         The types and extent of collateral pledged varies, but may include
         residential and commercial mortgages, corporate debt, government debt
         and consumer receivables.

         As of December 31, 1997, the Company's total insured principal exposure
         to credit loss in the event of default by bond issuers was $108.4
         billion, net of reinsurance of $31.6 billion. The Company's insured
         portfolio as of December 31, 1997 was broadly diversified by geography
         and bond market sector with no single debt issuer representing more
         than 1% of the Company's principal exposure outstanding, net of
         reinsurance.

         As of December 31, 1997, the composition of principal exposure by type
         of issue, net of reinsurance, was as follows (in millions):

                                                      NET
                                                   PRINCIPAL
                                                  OUTSTANDING
                                                  -----------
         Municipal:
           General obligation                       $57,244.4
           Special revenue                           35,526.8
           Industrial revenue                           405.7
           Non-municipal                             15,268.7
                                                   ----------
         Total                                     $108,445.6
                                                   ==========

         The Company's gross and net exposure outstanding was $254,441.1 million
and $193,612.9 million, respectively, as of December 31, 1997.

         As of December 31, 1997, the composition of principal exposure ceded to
reinsurers was as follows (in millions):

                                                      CEDED
                                                     PRINCIPAL
                                                   OUTSTANDING
                                                   -----------
         Reinsurer:
           Capital Re                               $14,909.1
           Enhance Re                                 8,431.7
           Other                                      8,290.7
                                                    ---------
             Total                                  $31,631.5
                                                    =========


                                      -18-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------

         The Company is authorized to do business in 50 states, the District of
         Columbia, and in the United Kingdom and France. Principal exposure
         outstanding at December 31, 1997 by state, net of reinsurance, was as
         follows (in millions):
                                                         NET
                                                       PRINCIPAL
                                                      OUTSTANDING
                                                      -----------

         California                                    $12,308.1
         Pennsylvania                                   10,277.8
         Florida                                        10,181.7
         New York                                        8,945.5
         Illinois                                        7,203.8
         Texas                                           6,072.4
         Michigan                                        4,526.3
         New Jersey                                      4,476.2
         Arizona                                         3,109.2
         Ohio                                            2,616.1
                                                       ---------

         Sub-total                                      69,717.1
         Other states                                   38,421.7
         International                                     306.8
                                                        --------

         Total                                        $108,445.6
                                                      ==========


(13)     COMMITMENTS

         Total rent expense was $2.4 million, $2.8 million and $2.2 million in
         1997, 1996 and 1995, respectively. For each of the next five years and
         in the aggregate as of December 31, 1997, the minimum future rental
         payments under noncancellable operating leases having remaining terms
         in excess of one year approximate (in thousands):

          YEAR                                            AMOUNT
          ----                                            ------

          1998                                            $ 2,909
          1999                                              2,909
          2000                                              2,909
          2001                                              2,911
          2002                                                  -
                                                          -------

          Total minimum future rental payments            $11,638
                                                          =======




                                      -19-








                                  EXHIBIT 99.2



<PAGE>

FINANCIAL GUARANTY INSURANCE COMPANY
===============================================================================


UNAUDITED INTERIM FINANCIAL STATEMENTS

JUNE 30, 1998


Balance Sheets...........................................1
Statements of Income.....................................2
Statements of Cash Flows.................................3
Notes to Unaudited Interim Financial Statements..........4





<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                                          BALANCE SHEETS
- --------------------------------------------------------------------------------
($ in Thousands)
<TABLE>
<CAPTION>
                                                                                        JUNE 30,                DECEMBER 31,
                                                                                         1998                        1997
                                                                                  -------------------        ------------------
ASSETS                                                                             (UNAUDITED)
<S>                                                                                   <C>                       <C>
Fixed maturity securities, available for sale,
   at fair value (amortized cost of
   $2,439,765 in 1998 and $2,313,458 in 1997)                                         $2,538,259                $2,443,746
Short-term investments, at cost, which approximates market                                74,599                    76,039
Cash                                                                                       1,068                       802
Accrued investment income                                                                 38,593                    38,927
Reinsurance receivable                                                                     7,581                     8,220
Deferred policy acquisition costs                                                         84,225                    86,286
Property, plant and equipment net of
   accumulated depreciation of $6,904 in 1998 and $17,346 in 1997                          2,469                     3,142
Prepaid reinsurance premiums                                                             146,578                   154,208
Prepaid expenses and other assets                                                          7,617                    21,002
                                                                                      ----------                ----------
            Total assets                                                              $2,900,989                $2,832,372
                                                                                      ==========                ==========

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

Unearned premiums                                                                       $604,325                  $628,553
Losses and loss adjustment expenses                                                       61,170                    76,926
Ceded reinsurance payable                                                                  1,178                     3,932
Accounts payable and accrued expenses                                                     42,395                    26,352
Current federal income taxes payable                                                      49,114                    19,335
Deferred federal income taxes payable                                                    108,190                   118,522
Payable for securities purchased                                                          29,213                     5,811
                                                                                     -----------                 ---------

            Total liabilities                                                            895,585                   879,431
                                                                                      ----------                  --------

Stockholder's Equity:

Common stock, par value $1,500 per share at June 30,
  1998 and at December 31, 1997: 10,000 shares authorized,
  issued and outstanding                                                                  15,000                    15,000
Additional paid-in capital                                                               383,511                   383,511
Accumulated other comprehensive income, net of tax                                        63,517                    83,935
Retained earnings                                                                      1,543,376                 1,470,495
                                                                                      ----------                ----------

            Total stockholder's equity                                                 2,005,404                 1,952,941
                                                                                      ----------                ----------

            Total liabilities and stockholder's equity                                $2,900,989                $2,832,372
                                                                                      ==========                ==========
</TABLE>


        See accompanying notes to unaudited interim financial statements
                                       -1-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                                    STATEMENTS OF INCOME
- --------------------------------------------------------------------------------


($ in Thousands)

                                                       SIX MONTHS ENDED JUNE 30,
                                                            1998         1997
                                                              (UNAUDITED)

REVENUES:

  Gross premiums written                                 $ 46,221     $  46,339
  Ceded premiums                                           (4,818)      (11,668)
                                                         ---------    ---------

  Net premiums written                                     41,403        34,671
  Decrease in net unearned premiums                        16,654        23,982
                                                         --------     ---------

  Net premiums earned                                      58,057        58,653
  Net investment income                                    66,023        63,518
  Net realized gains                                       25,773         9,127
                                                         --------      --------

      Total revenues                                      149,853       131,298
                                                         --------     ---------

EXPENSES:

  Losses and loss adjustment expenses                       3,381         1,063
  Policy acquisition costs                                 10,576         7,525
  Other underwriting expenses                               9,426         7,949
                                                          -------      --------

      Total expenses                                       23,383        16,537
                                                         --------     ---------

      Income before provision for federal income taxes    126,470       114,761

  Provision for federal income taxes                       28,589        24,733
                                                          -------      --------

       Net income                                         $97,881       $90,028
                                                          =======       =======




        See accompanying notes to unaudited interim financial statements
                                       -2-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                                 STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
($ in Thousands)
<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED JUNE 30,
                                                                         1998                          1997
                                                                         ----                          ----
                                                                                     (UNAUDITED)

OPERATING ACTIVITIES:

<S>                                                                     <C>                         <C>
Net income                                                              $ 97,881                    $ 90,028
    Adjustments to reconcile net income to net
      cash provided by operating activities:
    Provision for deferred income taxes                                      663                       1,586
    Amortization of fixed maturity securities                              1,886                         671
    Policy acquisition costs deferred                                     (8,515)                     (6,979)
    Amortization of deferred policy acquisition costs                     10,576                       7,525
    Depreciation of fixed assets                                             732                       1,267
    Change in reinsurance receivable                                         639                         (62)
    Change in prepaid reinsurance premiums                                 7,630                       1,977
    Foreign currency translation adjustment                                  382                        (380)
    Change in accrued investment income, prepaid
       expenses and other assets                                          13,719                       4,090
    Change in unearned premiums                                          (24,228)                    (25,959)
    Change in losses and loss adjustment expense reserves                (15,756)                     (2,500)
    Change in other liabilities                                           13,289                     (25,679)
    Change in current income taxes payable                                29,779                     (27,208)
    Net realized gains on investments                                    (25,773)                     (9,127)
                                                                       ----------                 -----------

Net cash provided by operating activities                                102,904                       9,250
                                                                       ---------                    --------

INVESTING ACTIVITIES:

Sales or maturities of fixed maturity securities                         431,647                     425,102
Purchases of fixed maturity securities                                  (535,726)                   (419,674)
Sales or maturities (purchases) of short-term investments, net             1,441                     (12,863)
Purchases of property and equipment, net                                       -                        (484)
                                                                     -----------                   ----------

Net cash used for investing activities                                  (102,638)                     (7,919)

Increase in cash                                                             266                       1,331
Cash at beginning of period                                                  802                         860
                                                                       ---------                  ----------

Cash at end of period                                                 $    1,068                 $     2,191
                                                                      ==========                 ===========
</TABLE>




        See accompanying notes to unaudited interim financial statements

                                       -3-

<PAGE>



FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------



June 30, 1998 and 1997
(Unaudited)


              (1) BASIS OF PRESENTATION
                  ---------------------

                  The interim financial statements of Financial Guaranty
                  Insurance Company (the Company) in this report reflect all
                  adjustments necessary, in the opinion of management, for a
                  fair statement of (a) results of operations for the six months
                  ended June 30, 1998 and 1997, (b) the financial position at
                  June 30, 1998 and December 31, 1997, and (c) cash flows for
                  the six months ended June 30, 1998 and 1997.

                  These interim financial statements should be read in
                  conjunction with the financial statements and related notes
                  included in the 1997 audited financial statements.

                  The preparation of financial statements in conformity with
                  generally accepted accounting principles requires management
                  to make estimates and assumptions that effect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported amounts of revenues and expenses during the
                  reporting period.
                  Actual results could differ from those estimates.

              (2) STATUTORY ACCOUNTING PRACTICES
                  ------------------------------

                  The financial statements are prepared on the basis of GAAP,
                  which differs in certain respects from accounting practices
                  prescribed or permitted by state insurance regulatory
                  authorities. The following are the significant ways in which
                  statutory basis accounting practices differ from GAAP:

                  (a)    premiums are earned directly in proportion to the
                         scheduled principal and interest payments rather than
                         in proportion to the total exposure outstanding at any
                         point in time;

                  (b)    policy acquisition costs are charged to current
                         operations as incurred rather than as related premiums
                         are earned;

                  (c)    a contingency reserve is computed on the basis of
                         statutory requirements for the security of all
                         policyholders, regardless of whether loss contingencies
                         actually exist, whereas under GAAP, a reserve is
                         established based on an ultimate estimate of exposure;

                  (d)    certain assets designated as "non-admitted assets" are
                         charged directly against surplus but are reflected as
                         assets under GAAP, if recoverable;

                  (e)    federal income taxes are only provided with respect to
                         taxable income for which income taxes are currently
                         payable, while under GAAP taxes are also provided for
                         differences between the financial reporting and tax
                         bases of assets and liabilities;

                  (f)    purchases of tax and loss bonds are reflected as
                         admitted assets, while under GAAP they are recorded as
                         federal income tax payments; and

                  (g)    all fixed income investments are carried at amortized
                         cost, rather than at fair value for securities
                         classified as "Available for Sale" under GAAP.


                                      -4 -


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

The following is a reconciliation of the net income and stockholder's equity of
Financial Guaranty prepared on a GAAP basis to the corresponding amounts
reported on a statutory basis for the periods indicated below:

<TABLE>
<CAPTION>
                                                                       SIX MONTHS ENDED JUNE 30,
                                                --------------------------------------------------------------------------

                                                                 1998                                 1997
                                                --------------------------------     -------------------------------------
                                                  NET             STOCKHOLDER'S           NET               STOCKHOLDER'S
                                                INCOME               EQUITY             INCOME                 EQUITY
                                                ------               ------             ------                 ------

<S>                                              <C>              <C>                 <C>                   <C>
GAAP basis amount                                $97,881          $2,005,404          $90,028               $1,783,238

Premium revenue recognition                       (6,709)           (187,918)          (2,158)                (178,443)

Deferral of acquisition costs                      2,061             (84,225)             545                  (91,399)

Contingency reserve                                    -            (567,350)               -                 (489,210)

Non-admitted assets                                    -              (2,090)               -                   (3,369)

Case-basis losses incurred                         1,286                (586)            (355)                  (3,604)

Portfolio loss reserves                            1,400              30,400                -                   24,000

Deferral of income tax                               663              73,633            1,586                   72,173

Unrealized gains on fixed maturity
   securities held at fair value, net of
   taxes                                               -             (64,021)               -                  (48,183)

Profit commission                                  1,754              (5,635)            (266)                  (6,452)

Contingency reserve tax deduction                      -              74,059                -                   95,185

Allocation of tax benefits due to Parent's
   net operating loss to the Company                 106              11,022              156                   10,759
                                                --------          ----------        ---------               ----------

Statutory basis amount                           $98,442          $1,282,693          $89,536               $1,164,695
                                                ========          ==========          =======               ==========
</TABLE>


                                       -5-


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                (3) DIVIDENDS
                    ---------

                    Under New York Insurance Law, the Company may pay a dividend
                    only from earned surplus subject to the following
                    limitations:

                    o    Statutory surplus after dividends may not be less than
                         the minimum required paid-in capital, which was $66.4
                         million in 1997.

                    o    Dividends may not exceed the lesser of 10 percent of
                         its surplus or 100 percent of adjusted net investment
                         income, as defined therein, for the twelve month period
                         ending on the preceding December 31, without the prior
                         approval of the Superintendent of the New York State
                         Insurance Department.


                    The amount of the Company's surplus available for dividends
                    during 1998 is approximately $128.3 million.

                    During 1998, the Company declared dividends of $25.0
                    million.

              (4)  INCOME TAXES
                   ------------

                    The Company's effective Federal corporate tax rate (22.6
                    percent and 21.6 percent for the six months ended June 30,
                    1998 and 1997, respectively) is less than the statutory
                    corporate tax rate (35 percent in 1998 and 1997) on ordinary
                    income due to permanent differences between financial and
                    taxable income, principally tax-exempt interest.

               (5)  REINSURANCE
                    -----------

                    In accordance with Statement of Financial Accounting
                    Standards No. 113 ("SFAS 113"), "Accounting and Reporting
                    for Reinsurance of Short-Duration and Long-Duration
                    Contracts", the Company reports assets and liabilities
                    relating to reinsured contracts gross of the effects of
                    reinsurance. Net premiums earned are shown net of premiums
                    ceded of $12.4 million and $13.6 million, respectively, for
                    the six months ended June 30, 1998 and 1997.

              (6)   COMPREHENSIVE INCOME
                    --------------------

                    In June 1997, the Financial Accounting Standard Board issued
                    statement No. 130, "Reporting Comprehensive Income", which
                    requires enterprises to disclose comprehensive income and
                    its components. Comprehensive income encompasses all changes
                    in shareholders' equity (except those arising from
                    transactions with shareholders) and includes net income, net
                    unrealized capital gains or losses on available-for-sale
                    securities and foreign currency translation adjustments, net
                    of taxes. This new standard only changes the presentation of
                    certain information in the financial statements and does not
                    affect the Company's financial position or results of
                    operations. The following is a reconciliation of
                    comprehensive income:




                                      - 6 -


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                            NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

June 30, 1998 and 1997
(Unaudited)


                                                       FOR THE SIX MONTHS
                                                          ENDED JUNE 30,
                                                      1998            1997
                                                      ----            ----

    Net income                                       $97,881         90,028
    Other comprehensive income:
        Change in unrealized investment gains,
           net of taxes                              (20,666)         9,023
        Change in foreign exchange gains,
           net of taxes                                  248           (247)
                                                     -------      ----------
    Comprehensive income                             $77,463        $98,804
                                                     =======        =======


                                     - 7 -

<PAGE>

                                    EXHIBIT A
                                    ---------

                         APPROVED FINANCIAL INFORMATION
                               AS OF JUNE 30, 1998



As of June 30, 1998, December 31, 1997 and 1996 the Certificate Insurer had
written directly or assumed through reinsurance, guaranties of approximately
$246.7 billion, $230.2 billion, and $205.0 billion par value of securities,
respectively (of which approximately 80 percent, 86 percent and 82 percent
constituted guaranties of municipal bonds), for which it had collected gross
premiums of approximately $2.19 billion, $2.14 billion and $2.05 billion,
respectively. As of June 30, 1998, the Certificate Insurer had reinsured
approximately 21 percent of the risks it had written, 30 percent through quota
share reinsurance, 24 percent through excess of loss reinsurance and 46 percent
through facultative arrangements.

CAPITALIZATION

The following table sets forth the capitalization of the Certificate Insurer as
of December 31, 1996, December 31, 1997 and June 30, 1998 respectively, on the
basis of generally accepted accounting principles. No material adverse change in
the capitalization of the Certificate Insurer has occurred since June 30, 1998.



<TABLE>
<CAPTION>
                                                                                           (UNAUDITED)
                                               DECEMBER 31,          DECEMBER 31,            JUNE 30,
                                                  1996                  1997                   1998
                                              (IN MILLIONS)         (IN MILLIONS)          (IN MILLIONS)
                                              -------------         -------------          -------------
<S>                                                <C>                    <C>                    <C>
Unearned Premiums                                  682                    629                    604
Other Liabilities                                  288                    250                    292
     Stockholder's Equity(1)
     Common Stock                                   15                     15                     15
     Additional Paid-in Capital                    334                    384                    384
     Accumulated Other Comprehensive
         Income                                     38                     84                     64
     Retained Earnings                           1,297                  1,470                  1,542
                                                 -----                  -----                  -----
Total Stockholder's Equity                       1,684                  1,953                  2,005
                                                 -----                  -----                  -----
Total Liabilities and
   Stockholder's Equity                         $2,654                 $2,832                 $2,901
                                                ======                 ======                 ======
</TABLE>

(1)  Components of Stockholder's equity have been restated for all periods
     presented to reflect "Accumulated Other Comprehensive Income" in accordance
     with the Statement of Financial Accounting Standards No. 130 "Reporting
     Comprehensive Income" adopted by the Certificate Insurer effective January
     1, 1998. As this new standard only requires additional information in the
     financial statements, it does not affect the Certificate Insurer's
     financial position or results of operations.

For further financial information concerning the Certificate Insurer, see the
audited financial statements of the Certificate Insurer included as Appendix A
and the unaudited interim financial statements of the Certificate Insurer
included as Appendix B.

Copies of the Certificate Insurer's quarterly and annual statutory statements
filed by the Certificate Insurer with the New York Insurance Department are
available upon request to Financial Guaranty Insurance Company, 115 Broadway,
New York, New York 10006, Attention: Corporate Communications Department. The
Certificate Insurer's telephone number is (212) 312-3000.



<PAGE>


The Certificate Insurer does not accept any responsibility for the accuracy or
completeness of this Prospectus or any information or disclosure contained
herein, or omitted herefrom, other than with respect to the accuracy of
information regarding the Certificate Insurer and the Certificate Insurance
Policy set forth under the headings "The Certificate Insurance Policy" and "The
Certificate Insurer" and in Appendix A and Appendix B.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission