================================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------
Form 8-K
----------
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 28, 1999
SUPERIOR BANK FSB (as depositor under the Pooling and Servicing Agreement, dated
as of June 1, 1999, providing for the issuance of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2)
SUPERIOR BANK FSB
------------------------------------------------------
(Exact name of registrant as specified in its charter)
UNITED STATES 333-61691 36-1414142
- ---------------------------- ------------ ----------------------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification Number)
ONE LINCOLN CENTRE
OAKBROOK TERRACE, ILLINOIS 60181
-------------------------- ----------
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (630) 916-4000
================================================================================
<PAGE>
ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS
Description of the Certificates, Group 1 and Group 2
On June 24, 1999 a single series of certificates, entitled AFC Mortgage
Loan Asset Backed Certificates, Series 1999-2 (the "Certificates") were issued
pursuant to a pooling and servicing agreement (the "Agreement"), dated as of
June 1, 1999, among Superior Bank FSB, as depositor (the "Depositor") and
servicer (the "Servicer") and LaSalle National Bank, as trustee (the "Trustee").
On June 29, 1999, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $69,173,536.83 with respect to Group 1 with
funds on deposit in the Group 1 Pre-Funding Account and $69,023,321.20 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
each established pursuant to the Agreement at a purchase price equal to the
principal balance thereof, which Subsequent Mortgage Loans were conveyed to the
Trustee pursuant to a Subsequent Transfer Instrument, dated as of June 29, 1999,
between the Depositor and the Trustee.
On July 14, 1999, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $40,349,499.84 with respect to Group 1 with
funds on deposit in the Group 1 Pre-Funding Account and $47,647,509.61 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
each established pursuant to the Agreement at a purchase price equal to the
principal balance thereof, which Subsequent Mortgage Loans were conveyed to the
Trustee pursuant to a Subsequent Transfer Instrument, dated as of July 14, 1999,
between the Depositor and the Trustee (the "July 14 Instrument"). Attached to
the July 14 Instrument are the Mortgage Loan Schedules with respect to Group 1
and Group 2 listing the related Subsequent Mortgage Loans that are the subject
of such July 14 Instrument.
On July 28, 1999, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $17,104,505.85 with respect to Group 1 with
funds on deposit in the Group 1 Pre-Funding Account and $8,812,985.21 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
each established pursuant to the Agreement at a purchase price equal to the
principal balance thereof, which Subsequent Mortgage Loans were conveyed to the
Trustee pursuant to a Subsequent Transfer Instrument, dated as of July 28, 1999,
between the Depositor and the Trustee (the "July 28 Instrument"). Attached to
the July 28 Instrument are the Mortgage Loan Schedules with respect to Group 1
and Group 2 listing the related Subsequent Mortgage Loans that are the subject
of such July 28 Instrument.
Items 3 through 6 and Item 8 are not included because they are not
applicable.
2
<PAGE>
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
(a) Not applicable
(b) Not applicable
(c) Exhibits
4.1 Subsequent Transfer Instrument, dated as of July 28, 1999, between
Superior Bank FSB, as Depositor and LaSalle National Bank, as Trustee.
3
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SUPERIOR BANK FSB
By: /s/ William C. Bracken
----------------------------------
Name: William C. Bracken
Title: Senior Vice President
and Chief Financial Officer
Dated: July 28, 1999
<PAGE>
EXHIBIT INDEX
4.1 Subsequent Transfer Instrument, dated as of July 28, 1999, between
Superior Bank FSB, as Depositor and LaSalle National Bank, as Trustee.
SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"), dated
as of July 28, 1999, between Superior Bank FSB, as seller (the "Depositor"), and
LaSalle Bank National Association, as trustee of the AFC Mortgage Loan Asset
Backed Certificates, Series 1999-2, as purchaser (the "Trustee"), and pursuant
to the Pooling and Servicing Agreement, dated as of June 1, 1999, by and among
Superior Bank FSB, as Depositor and Servicer, and LaSalle Bank National
Association, as Trustee (the "Pooling and Servicing Agreement"), the Depositor
and the Trustee agree to the sale by the Depositor and the purchase by the
Trustee, on behalf of the Trust Fund, of the Mortgage Loans listed on the
attached Schedule of Mortgage Loans (the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
SECTION 1. CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS.
(a) The Depositor, upon receipt of the purchase price therefor, does hereby
sell, transfer, assign, set over and convey to the Trustee, on behalf of the
Trust Fund, without recourse, all of its right, title and interest in and to the
Subsequent Mortgage Loans, excepting the Depositor's Yield, and including all
amounts due on the Subsequent Mortgage Loans after the related Subsequent
Cut-Off Date, and all items with respect to the Subsequent Mortgage Loans to be
delivered pursuant to Section 2.04 of the Pooling and Servicing Agreement;
provided, however that the Depositor reserves and retains all right, title and
interest in and to amounts (including Prepayments, Curtailments and Excess
Payments) due on the Subsequent Mortgage Loans on or prior to the related
Subsequent Cut-off Date. The Depositor, contemporaneously with the delivery of
this Agreement, has delivered or caused to be delivered to the Trustee or, if a
Custodian has been appointed pursuant to Section 12.12 of the Pooling and
Servicing Agreement, to the Custodian each item set forth in Section 2.04 of the
Pooling and Servicing Agreement. The transfer to the Trustee by the Depositor of
the Subsequent Mortgage Loans identified on the Mortgage Loan Schedule shall be
absolute and is intended by the Depositor, the Servicer, the Trustee and the
Certificateholders to constitute and to be treated as a sale by the Depositor to
the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
SECTION 2. REPRESENTATIONS AND WARRANTIES; CONDITIONS PRECEDENT.
(a) The Depositor, contemporaneously with the delivery of this Agreement,
hereby affirms the representations and warranties set forth in Section 3.02 of
the Pooling and Servicing Agreement that relate to the Subsequent Mortgage Loans
as of the date hereof. The Depositor hereby confirms that each of the conditions
set forth in Section 2.10(b), and as applicable,
-1-
<PAGE>
Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing Agreement are
satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
SECTION 3. RECORDATION OF INSTRUMENT.
To the extent permitted by applicable law, this Instrument, or a memorandum
thereof if permitted under applicable law, is subject to recordation in all
appropriate public offices for real property records in all of the counties or
other comparable jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public recording office
or elsewhere, such recordation to be effected by the Servicer at the
Certificateholders' expense on direction of the Certificate Insurer or the
related Majority Certificateholders, but only when accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders or is necessary for the administration
or servicing of the Mortgage Loans.
SECTION 4. GOVERNING LAW.
This Instrument shall be construed in accordance with the laws of the State
of New York and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws, without giving effect to
principles of conflicts of law.
SECTION 5. COUNTERPARTS.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
-2-
<PAGE>
SECTION 6. SUCCESSORS AND ASSIGNS.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By: /s/ WILLIAM C. BRACKEN
----------------------------------
Name: William C. Bracken
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET BACKED
CERTIFICATES, SERIES 1999-2
By: LASALLE BANK NATIONAL
ASSOCIATION,
as Trustee
By: /s/ SHASHANK MISHRA
----------------------------------
Name: Shashank Mishra
Title: First Vice President
Attachments
- -----------
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
-3-
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 1999-2
July 28, 1999
A.
1. Subsequent Cut-off Date: July 28, 1999
2. Pricing Date:
3. Subsequent Transfer Date: July 28, 1999
4. Aggregate Principal Balance of the Group 1 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date:
5. Purchase Price for Group 1 Subsequent Mortgage Loans
6. Amount for deposit into the Group 1 Interest Coverage Account
7. Aggregate Principal Balance of Group 1 Subsequent Mortgage
Loans that are Permanent Buydown Companion Loans
B. I. As to the Group 1 Subsequent Mortgage Loans the subject of
this Instrument (excluding any Permanent Buydown
Companion Loans)
1. Longest original term to maturity:
2. Shortest original term to maturity:
3. Lowest Mortgage Rate:
4. Greatest Combined Loan-to-Value Ratio:
5. Greatest Principal Balance:
II. As to all Group 1 Mortgage Loans (other than any Permanent
Buydown Companion Loans), upon final transfer of all Group 1
Subsequent Mortgage Loans:
1. a. Percentage with a first payment date later than
August 1, 1999 ___%
b. WA months since origination ___ months
2. WAC ___%
3. WAM (remaining term) ___ months
4. Weighted Average CLTV ___%
5. Balloon Loans ___%
6. Greatest Principal Balance $__________
7. Non-owner occupied Mortgaged Properties ___%
8. Single Zip Code ___%
9. Condominiums and PUDs ___%
10. One/Four Family Properties ___%
11. Multifamily and Mixed Use ___%
12. Commercial Properties ___%
13. Manufactured Homes ___%
A-1
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 1999-2
July 28, 1999
A.
1. Subsequent Cut-off Date: July 28, 1999
2. Pricing Date:
3. Subsequent Transfer Date: July 28, 1999
4. Aggregate Principal Balance of the Group 2 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date:
5. Purchase Price: Group 2 Subsequent Mortgage Loans
6. Amount for deposit into the Group 2 Interest Coverage Account
B. I. As to the Group 2 Subsequent Mortgage Loans the subject
of this Instrument:
1. Longest original term to maturity:
2. Shortest original term to maturity:
3. Lowest Gross Margin:
4. Lowest Minimum Mortgage Rate:
5. Greatest Maximum Mortgage Rate:
6. Greatest LTV:
7. Greatest Principal Balance:
II. As to all Group 2 Mortgage Loans, upon final transfer of
all Group 2 Subsequent Mortgage Loans:
1. Weighted Average Gross Margin: ___%
2. WAM (remaining term): ___%
3. Weighted average LTV: ___%
4. Non-owner occupied Mortgaged Properties: ___%
5. Single zip code concentration: ___%
6. Condominiums and PUDs ___%
7. One/Four Family: ___%
8. Manufactured Homes: ___%
9. Multifamily, Mixed Use, Commercial: ___%
10. First Liens: ___%
11. Greatest Principal Balance: $__________
12. WA months since origination: ___ months
13. Percentage with first payment date later than
August 1, 1999 ___%
14. Weighted Average Coupon: ___%
A-2
<PAGE>
<TABLE>
ALLIANCE FUNDING
A DIVISION OF SUPERIOR BANK FSB Page 1 8/11/99
SALE SCHEDULE A -- GROUP 2
1999-2 - 3RD SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/28/1999
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-07 901 800601189 LEWIS TERENCE C 110 TALL TREE ROAD BOGART GA 30622
328-07 901 801144221 TAYLOR THEODORE 56 HUNTERS WOOD ROAD E STROUDSBURG PA 18301
328-07 901 801186412 LIADI CECILIA 164 CLERMONT AVENUE BROOKLYN NY 11236
328-07 901 801356049 CARLTON ERNESTINE 506 CRICKETT RIDGE RD MOUNT OLIVE NC 28365
328-07 901 801519471 ALLEN WILLIAM 1010 SOUTH SAINT PETER ST INDIANAPOLIS IN 46203
328-07 901 801535956 ROWE DANTE 113 BRANDY AVENUE LAGRANGE NC 28551
328-07 901 801545112 DE ANGELIS JOAN 76 TRUMAN BOULEVARD OAKLAND NJ 07436
328-07 901 801551730 SEARLES ROBERT 67 SEAWANHAKA AVENUE NESCONSET NY 11767
328-07 901 801564790 POWELL CHARLES 102 DUNN STREET LAGRANGE NC 28551
328-07 901 801624289 BILYEU JOHN C 5408 DELOR ST ST LOUIS MO 63109
328-07 901 801628975 CASSITY DAVID R 12751 SOUTH COSTANZA WAY DRAPER UT 84020
328-07 901 801639360 LAND JOSEPH 9150 NORTHWEST 60TH AVENUE GAINESVILLE FL 32626
328-07 901 801663253 SPANGLER STACEY 15301 RIDPATH AVENUE CLEVELAND OH 44110
328-07 901 801665134 OLIVAS PHILLIP L 3141 BRIDGEFORD DRIVE SACRAMENTO CA 95833
328-07 901 801667189 CAMPBELL HENRY P 1716 R STREET SE WASHINGTON DC 20020
328-07 901 801668435 ROSE JANNETTE E 183 DENVER AVENUE BRIDGEPORT CT 06605
328-07 901 801687591 YARBROUGH RHONDA G 295 HARMON QUARTERS ROAD PROSPERITY SC 29127
328-07 901 801688425 BROWN MICHAEL 1480 BRITTLE BANK RD WALTERBORO SC 29488
328-07 901 801699950 TOWNSEND PAULINE 11750 CHATHAM DETROIT MI 48239
328-07 901 801709536 ROSS TONY 838 STAUNTON JASPER RD WASH COURT HSE OH 43160
328-07 901 801715202 BELL MARIA 1505 DIVISION AVENUE TACOMA WA 98403
328-07 901 801719964 LEGRAND CITRONDON 891 STERLING PLACE BROOKLYN NY 11216
328-07 901 801738964 BURNS JANET 905 PRINCE AVENUE GOLDSBORO NC 27530
328-07 901 801742438 JUSTICE WINNIE 4859 TAYLOR GIN RD CASTALIA NC 27816
328-07 901 801752916 JOHNSON JOEL C JR 5716 SIDE AVE CLEVELAND OH 44102
328-07 901 801820127 STARK J NORMAN 999 IVANHOE RD CLEVELAND OH 44110
328-07 901 801846544 SMITH TRACEY 19953 REGENT DETROIT MI 48205
328-07 901 801859208 RICHBEAU CLAZER 7165 JANUARY LANE HORATIO SC 29062
328-07 901 801875766 CORBETT CARLTON R 197 WHITLEY CHURCH ROAD GOLDSBORO NC 27534
328-07 901 801883000 GARDNER GREGORY 436 BLAKE STREET WASHINGTON NC 27889
328-07 901 801887472 HORN KEVIN 310 SHOREVIEW DRIVE RAYMORE MO 64083
328-07 901 801888538 HAMILTON DONALD T 3434 IROQUOIS STREET BATON ROUGE LA 70805
328-07 901 801891169 MATTIS ARTHUR 144-72 BROADWAY SPRINGFIELD GDNS NY 11413
328-07 901 801905266 PANDOLI SANDRA 9835 EAST 24TH STREET INDIANAPOLIS IN 46229
328-07 901 801907999 CHESTNUT LECARSTON 210 WEST LEE ST WILSON NC 27893
328-07 901 801909730 EDWARDS DELRINE P 280 DELAWARE AVENUE DAYTON OH 45406
328-07 901 801918558 MADERA CARLOS R 47 WEST 7TH STREET HAZLETON PA 18201
328-07 901 801928326 KALANTGOPOUL STEVE 19 15 23RD AVENUE ASTORIA NY 11105
328-07 901 801931841 TAYLOR CORAL A 3426 W 65TH ST CLEVELAND OH 44102
328-07 901 801934258 BENNERS DIANE 5926 HARVARD DETROIT MI 48226
328-07 901 801935081 BELLINA FRANK 222 TEAKWOOD DRIVE BAYVILLE NJ 08721
328-07 901 801953126 SHACKELFORD DENNIS 17155 QUINCY DETROIT MI 48221
328-07 901 801959396 CHAPMAN JOHN 1490 LEE PLACE DETROIT MI 48206
328-07 901 801960329 GOLDER CECIL E JR 11478 FEATHER ROCK COURT FISHERS IN 46038
328-07 901 801961517 JARVIS ANDREA R 117 WOODSTOCK DRIVE ST LOUIS MO 63135
328-07 901 801970666 SHARPE LAWRENCE 109 HICKORY LANE YALE MI 48097
328-07 901 801970799 PRICE GREGORY 965 WHITBY ROAD CLEVELAND OH 44112
328-07 901 801974759 HOOKFIN CORNELIUS 2102 ONTARIO AVENUE SPRINGFIELD OH 45505
328-07 901 801975343 CHAGAN ARTHUR L 109 EAST PATTERSON STREET LANSFORD PA 18232
328-07 901 801975350 NATIONS GEORGE 1245 SEEMAN STREET DARRINGTON WA 98241
328-07 901 801978743 ECTOR DANITA L 3341 KIMBERLY LANE GRAND PRAIRIE TX 75052
328-07 901 801986159 CAZARES FRANCISCO J 103 MAPLE STREET FRANKTON IN 46044
328-07 901 801999657 FLANAGAN RAHEIM 2422 EAST 11TH STREET INDIANAPOLIS IN 46201
328-07 901 802000539 SUTTON GEORGE R JR 183 RUSKIN ROAD DUDLEY NC 28333
328-07 901 802007328 NERY RAFAEL 4087 LACEWOOD DRIVE MEMPHIS TN 38115
328-07 901 802009316 MCKINNEY RETA A 2436 S RANDOLPH STREET INDIANAPOLIS IN 46203
328-07 901 802009613 COLE FRANK A 241 MILE ROAD COVENTRY RI 02816
328-07 901 802010827 ROBBINS JANET G 2248 FLORENCE LANE BENSALEM PA 19020
328-07 901 802011171 HARRIS DAVID 19766 WHITCOMB DETROIT MI 48235
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
800601189 74,400.00 73,827.64 04/01/1998 03/01/2028 13.000 12.000 19.000 9.400
801144221 139,400.00 139,081.04 12/01/1998 11/01/2028 11.625 10.625 17.625 7.750
801186412 191,250.00 190,745.20 02/01/1999 01/01/2029 10.125 9.125 16.125 6.100
801356049 64,000.00 63,874.28 01/01/1999 12/01/2028 11.500 10.500 17.500 7.125
801519471 44,200.00 44,150.15 04/01/1999 03/01/2029 11.625 10.625 17.625 7.125
801535956 76,000.00 75,955.49 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801545112 148,960.00 148,720.69 04/01/1999 03/01/2029 10.500 9.500 16.500 6.400
801551730 110,000.00 109,832.11 04/01/1999 03/01/2029 10.750 9.750 16.750 6.500
801564790 81,812.00 81,781.20 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801624289 100,000.00 99,928.67 04/04/1999 03/04/2029 12.875 12.875 18.875 9.375
801628975 525,000.00 524,812.80 06/01/1999 05/01/2029 11.000 10.000 17.000 7.000
801639360 96,050.00 96,050.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801663253 60,000.00 59,987.40 06/01/1999 05/01/2029 13.375 12.375 19.375 9.000
801665134 107,525.00 107,426.90 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801667189 51,000.00 50,906.16 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801668435 13,000.00 12,993.32 05/01/1999 04/01/2029 12.500 11.500 18.500 8.600
801687591 52,000.00 51,930.40 06/01/1999 05/01/2029 10.000 9.000 16.000 5.750
801688425 59,500.00 59,457.38 06/01/1999 05/01/2029 11.000 10.000 17.000 6.500
801699950 76,000.00 75,977.01 07/01/1999 06/01/2029 11.750 10.750 17.750 7.680
801709536 118,000.00 117,940.97 08/01/1999 07/01/2029 12.625 11.625 18.625 8.250
801715202 76,457.00 76,363.17 05/01/1999 04/01/2029 11.750 10.750 17.750 7.125
801719964 153,500.00 153,429.42 05/01/1999 04/01/2029 13.000 12.000 19.000 8.750
801738964 53,550.00 53,531.91 07/01/1999 06/01/2029 11.250 10.250 17.250 6.750
801742438 55,250.00 55,235.04 06/01/1999 05/01/2029 12.250 11.250 18.250 7.750
801752916 39,750.00 39,722.29 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801820127 68,000.00 68,000.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.000
801846544 61,950.00 61,934.14 07/01/1999 06/01/2029 12.500 11.500 18.500 7.900
801859208 60,800.00 60,781.10 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801875766 82,400.00 82,400.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801883000 76,500.00 76,500.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.750
801887472 122,400.00 122,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801888538 30,600.00 30,600.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.125
801891169 243,000.00 242,906.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.400
801905266 51,000.00 50,974.91 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801907999 33,000.00 32,987.62 07/01/1999 06/01/2029 10.750 9.750 16.750 7.500
801909730 42,500.00 42,500.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801918558 38,250.00 38,233.52 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801928326 182,250.00 182,250.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.250
801931841 54,000.00 54,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801934258 85,000.00 84,962.39 08/01/1999 07/01/2029 10.000 9.000 16.000 5.950
801935081 89,250.00 89,250.00 08/01/1999 07/01/2029 12.500 11.500 18.500 7.900
801953126 50,000.00 49,983.12 08/01/1999 07/01/2029 11.250 10.250 17.250 6.650
801959396 48,000.00 48,000.00 08/01/1999 07/01/2029 11.250 10.250 17.250 7.000
801960329 158,254.00 158,254.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801961517 52,000.00 52,000.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.500
801970666 130,000.00 129,952.37 08/01/1999 07/01/2029 10.875 9.875 16.875 6.625
801970799 73,600.00 73,600.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.250
801974759 57,600.00 57,600.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801975343 29,750.00 29,750.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801975350 97,500.00 97,500.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.250
801978743 175,650.00 175,498.77 08/01/1999 07/01/2029 8.750 7.750 14.750 5.000
801986159 56,000.00 56,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801999657 48,100.00 48,100.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802000539 78,400.00 78,400.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
802007328 74,800.00 74,800.00 08/01/1999 07/01/2029 13.250 12.250 19.250 9.500
802009316 58,500.00 58,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802009613 100,000.00 99,953.35 08/01/1999 07/01/2029 9.750 8.750 15.750 5.375
802010827 207,000.00 206,903.43 08/01/1999 07/01/2029 9.750 8.750 15.750 6.400
802011171 76,500.00 76,500.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.650
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING
A DIVISION OF SUPERIOR BANK FSB Page 2 8/11/99
SALE SCHEDULE A -- GROUP 2
1999-2 - 3RD SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/28/1999
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-07 901 802012138 MIMS SABRENA 20200 BRADFORD DETROIT MI 48226
328-07 901 802021188 EVANS MARGARET 21881 SUSSEX OAK PARK MI 48237
328-07 901 802022780 MCCARTHY MARTIN C 23 HONEY LOCUST COURT LAFAYETTE HILL PA 19444
328-07 901 802028035 FRANCISCO AR CARLOS 4 TIERNEY STREET NORWALK CT 06851
328-07 901 802030270 GARZA ALFREDO 21618 ISLAND LAKE LOOP EAS HUMBLE TX 77338
328-07 901 802030320 BENNETT LANCE W 415 BROAD RIPPLE HUFFMAN TX 77336
328-07 901 802036020 WEST TINA J 124 PHILLIP DRIVE WEST COLUMBIA SC 29170
328-07 901 802036137 RABY JERRY L 1307 ADAMS STREET CINCINNATI OH 45215
328-07 901 802036178 DODGE MARK 205 SOUTH COLUMBUS ST XENIA OH 45385
328-07 901 802036715 DAVIS GILBERT 3411 MEREMAC ST LOUIS MO 63118
328-07 901 802041905 SHEPARD RICHMOND 1408 EAST 81ST CLEVELAND OH 44103
328-07 901 802044933 SARNO STEFANO 396 GRAHAM AVENUE BROOKLYN NY 11211
328-07 901 802050567 JOHNSON MALINDA M 849 E 4TH ST CHILLICOTHE OH 45601
328-07 901 802054676 STALKER RAYMOND A 3205 FISH HATCHERY ROAD MORRISTOWN TN 37813
328-07 901 802055814 BEATTY CORY LEE 669 SOUTH 160 EAST IVINS UT 84738
328-07 901 802064576 MCCALLA EMORY 3312 REDWOOD ROAD CLEVELAND HTS OH 44118
328-07 901 802068445 ROSS JAMES M 4905 SOLSTICE DRIVE SUMTER SC 29040
328-07 901 802068809 FAULK MARCELLA 51 WILLOW CREEK LANE WHITEVILLE NC 28472
328-07 901 802073445 STILLINGER DAVID A 1821 HOME AVENUE COLUMBUS IN 47201
328-07 901 802078790 MONTGOMERY KIM 324 WEST GENESEE FLINT MI 48505
328-07 901 802086256 LAUSTER ROBERT 425 MOUSER STREET MADISON IN 47250
328-07 901 802089870 ARTEAGA JOSEFINA 46 NORTH ELDER AVENUE INDIANAPOLIS IN 46222
328-07 901 802090290 CLARKSON RICKEY A 1849 EAST LAGRANDE INDIANAPOLIS IN 46203
328-07 901 802099242 SEARCY HOWARD 1866 LAKEVIEW RD CLEVELAND OH 44112
328-07 901 802104521 HELPLING KATHERINE S 107 MEADOW LANE FISHERS IN 46038
328-07 901 802109165 MCKINNEY LIBBY 2206 WEST AUSTIN PARIS TX 75460
328-07 901 802111914 JONES KATHERINE F 1450 SOUTH TEJON STREET DENVER CO 80223
328-07 901 802114249 SALEEM FREDA L 3359 TULLAMORE RD CLEVELAND HTS OH 44118
328-07 901 802115444 WETTERLING CARL M 60 CHARLES BOSSERT DRIVE BORDENTOWN NJ 08505
328-07 901 802117333 MATTHEWS SHERMAN 6416 CLAIRE RD NORFOLK VA 23513
328-07 901 802118729 SEARCY HOWARD 10601 GREENLAWN AVE CLEVELAND OH 44108
328-07 901 802121418 KAVANAUGH GREGORY A 709 NORTH MADISON GREENCASTLE IN 46135
328-07 901 802136325 RINER JAMES 29410 NORTH 43RD STREET CAVE CREEK AZ 85331
328-07 901 1000063477 WOFFORD-GREE KAREN J 1167 HIGHCLIFF CT CINCINNATI OH 45224
------------------------------------------------
93 Sale Total
328-35 905 8000146129 KIGER LYNDA 2725 RIVERSIDE DRIVE TAMPA FL 33602
328-35 905 8000164387 MARKOVICH CHARLOTTE L 173 LACEY ST CARROLLTOWN PA 15722
328-35 905 8000165715 MCSHERRY ELLEN M 3108 HARVEST COURT ISLAND LAKE IL 60042
328-35 905 8000185507 MARCELLI JOSEPH G 11749 MAPLE LANE LARIMER PA 15647
328-35 905 8000195415 KENLEY HELEN S 1120 TERRY DR OBERLIN PA 17113
------------------------------------------------
5 Sale Total
98 Grand Total Group 2
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802012138 49,300.00 49,300.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.000
802021188 104,000.00 104,000.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
802022780 187,700.00 187,554.15 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
802028035 207,920.00 207,920.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
802030270 99,000.00 99,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802030320 31,705.00 31,705.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802036020 55,250.00 55,250.00 08/01/1999 07/01/2024 10.125 9.125 16.125 6.250
802036137 44,800.00 44,800.00 08/01/1999 07/01/2029 11.000 10.000 17.000 6.750
802036178 46,400.00 46,374.03 08/01/1999 07/01/2029 12.125 11.125 18.125 8.250
802036715 52,700.00 52,700.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
802041905 62,900.00 62,854.94 08/01/1999 07/01/2029 11.000 10.000 17.000 7.000
802044933 227,000.00 227,000.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.650
802050567 49,600.00 49,572.26 08/01/1999 07/01/2029 12.125 11.125 18.125 8.250
802054676 51,920.00 51,920.00 08/01/1999 07/01/2029 12.625 11.625 18.625 8.000
802055814 124,720.00 124,720.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
802064576 127,500.00 127,500.00 08/01/1999 07/01/2029 8.250 8.250 14.250 4.250
802068445 75,200.00 75,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802068809 56,900.00 56,900.00 09/01/1999 08/01/2029 12.125 11.125 18.125 8.000
802073445 75,440.00 75,440.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.250
802078790 31,200.00 31,200.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802086256 74,400.00 74,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802089870 42,250.00 42,250.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802090290 61,200.00 61,200.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802099242 46,500.00 46,463.86 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
802104521 150,300.00 150,300.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.500
802109165 23,850.00 23,834.39 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802111914 40,000.00 40,000.00 08/01/1999 07/01/2029 11.000 10.000 17.000 6.750
802114249 85,520.00 85,428.63 08/01/1999 07/01/2029 9.125 8.125 15.125 5.250
802115444 89,000.00 88,958.48 08/01/1999 07/01/2029 9.750 8.750 15.750 5.900
802117333 58,400.00 58,400.00 08/01/1999 07/01/2029 11.625 10.625 17.625 8.000
802118729 52,500.00 52,459.20 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
802121418 55,250.00 55,250.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802136325 225,250.00 225,250.00 08/01/1999 07/01/2029 9.250 9.250 15.250 5.375
1000063477 90,000.00 89,614.73 12/01/1998 11/01/2028 9.375 9.375 16.375 6.000
- ------------------------------------------- ---------------------------------------
93 8,314,733.00 8,310,355.03 10.781 9.846 16.791 6.731
8000146129 125,000.00 124,932.00 05/01/1999 04/01/2029 12.250 11.250 18.250 7.250
8000164387 70,000.00 70,000.00 08/01/1999 07/01/2029 8.625 7.625 14.625 4.250
8000165715 168,000.00 168,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 8.000
8000185507 69,800.00 69,758.74 08/01/1999 07/01/2029 11.875 10.875 17.875 7.750
8000195415 70,000.00 69,939.44 08/01/1999 07/01/2029 10.125 9.125 16.125 6.750
- ------------------------------------------- ---------------------------------------
5 502,800.00 502,630.18 10.687 9.687 16.687 7.083
8,817,533.00 8,812,985.21 10.775 9.837 16.785 6.751
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING
A DIVISION OF SUPERIOR BANK FSB Page 3 8/11/99
SALE SCHEDULE B -- GROUP 2
1999-2 -- 3RD SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/28/1999
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ---------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-07 800601189 LEWIS TERENCE C 74,400.00 1 823.01 73,827.64 80.0
328-07 801144221 TAYLOR THEODORE 139,400.00 1 1,393.78 139,081.04 85.0
328-07 801186412 LIADI CECILIA 191,250.00 4 1,696.05 190,745.20 85.0
328-07 801356049 CARLTON ERNESTINE 64,000.00 1 633.79 63,874.28 80.0
328-07 801519471 ALLEN WILLIAM 44,200.00 1 441.93 44,150.15 85.0
328-07 801535956 ROWE DANTE 76,000.00 7 774.45 75,955.49 80.0
328-07 801545112 DE ANGELIS JOAN 148,960.00 1 1,362.60 148,720.69 80.0
328-07 801551730 SEARLES ROBERT 110,000.00 1 1,026.83 109,832.11 75.8
328-07 801564790 POWELL CHARLES 81,812.00 7 763.70 81,781.20 84.9
328-07 801624289 BILYEU JOHN C 100,000.00 1 1,096.44 99,928.67 80.0
328-07 801628975 CASSITY DAVID R 525,000.00 1 4,999.70 524,812.80 70.0
328-07 801639360 LAND JOSEPH 96,050.00 1 896.61 96,050.00 85.0
328-07 801663253 SPANGLER STACEY 60,000.00 1 681.35 59,987.40 80.0
328-07 801665134 OLIVAS PHILLIP L 107,525.00 1 933.69 107,426.90 85.0
328-07 801667189 CAMPBELL HENRY P 51,000.00 5 442.86 50,906.16 75.0
328-07 801668435 ROSE JANNETTE E 13,000.00 1 138.74 12,993.32 65.0
328-07 801687591 YARBROUGH RHONDA G 52,000.00 6 456.34 51,930.40 65.0
328-07 801688425 BROWN MICHAEL 59,500.00 7 566.63 59,457.38 85.0
328-07 801699950 TOWNSEND PAULINE 76,000.00 1 767.16 75,977.01 89.4
328-07 801709536 ROSS TONY 118,000.00 1 1,270.82 117,940.97 80.0
328-07 801715202 BELL MARIA 76,457.00 1 771.76 76,363.17 84.9
328-07 801719964 LEGRAND CITRONDON 153,500.00 1 1,698.02 153,429.42 80.7
328-07 801738964 BURNS JANET 53,550.00 1 520.12 53,531.91 85.0
328-07 801742438 JUSTICE WINNIE 55,250.00 7 578.97 55,235.04 85.0
328-07 801752916 JOHNSON JOEL C JR 39,750.00 1 382.31 39,722.29 75.0
328-07 801820127 STARK J NORMAN 68,000.00 3 559.42 68,000.00 80.0
328-07 801846544 SMITH TRACEY 61,950.00 1 661.17 61,934.14 84.9
328-07 801859208 RICHBEAU CLAZER 60,800.00 7 607.90 60,781.10 80.0
328-07 801875766 CORBETT CARLTON R 82,400.00 7 692.86 82,400.00 80.0
328-07 801883000 GARDNER GREGORY 76,500.00 7 657.25 76,500.00 85.0
328-07 801887472 HORN KEVIN 122,400.00 1 1,247.26 122,400.00 80.0
328-07 801888538 HAMILTON DONALD T 30,600.00 1 291.41 30,600.00 90.0
328-07 801891169 MATTIS ARTHUR 243,000.00 3 2,245.56 242,906.00 90.0
328-07 801905266 PANDOLI SANDRA 51,000.00 1 428.84 50,974.91 71.8
328-07 801907999 CHESTNUT LECARSTON 33,000.00 1 308.05 32,987.62 61.1
328-07 801909730 EDWARDS DELRINE P 42,500.00 1 396.73 42,500.00 85.0
328-07 801918558 MADERA CARLOS R 38,250.00 1 339.21 38,233.52 90.0
328-07 801928326 KALANTGOPOUL STEVE 182,250.00 3 1,582.56 182,250.00 75.0
328-07 801931841 TAYLOR CORAL A 54,000.00 3 478.88 54,000.00 90.0
328-07 801934258 BENNERS DIANE 85,000.00 1 745.94 84,962.39 73.2
328-07 801935081 BELLINA FRANK 89,250.00 1 952.53 89,250.00 85.0
328-07 801953126 SHACKELFORD DENNIS 50,000.00 1 485.63 49,983.12 71.4
328-07 801959396 CHAPMAN JOHN 48,000.00 5 466.21 48,000.00 80.0
328-07 801960329 GOLDER CECIL E JR 158,254.00 1 1,345.14 158,254.00 90.0
328-07 801961517 JARVIS ANDREA R 52,000.00 1 510.00 52,000.00 80.0
328-07 801970666 SHARPE LAWRENCE 130,000.00 1 1,225.76 129,952.37 63.1
328-07 801970799 PRICE GREGORY 73,600.00 1 707.87 73,600.00 80.0
328-07 801974759 HOOKFIN CORNELIUS 57,600.00 1 586.94 57,600.00 80.0
328-07 801975343 CHAGAN ARTHUR L 29,750.00 1 277.71 29,750.00 83.8
328-07 801975350 NATIONS GEORGE 97,500.00 1 802.11 97,500.00 65.0
328-07 801978743 ECTOR DANITA L 175,650.00 1 1,139.26 175,498.77 79.9
328-07 801986159 CAZARES FRANCISCO J 56,000.00 3 475.99 56,000.00 80.0
328-07 801999657 FLANAGAN RAHEIM 48,100.00 1 453.53 48,100.00 68.7
328-07 802000539 SUTTON GEORGE R JR 78,400.00 7 623.79 78,400.00 80.0
328-07 802007328 NERY RAFAEL 74,800.00 1 842.08 74,800.00 80.0
328-07 802009316 MCKINNEY RETA A 58,500.00 1 518.79 58,500.00 90.0
328-07 802009613 COLE FRANK A 100,000.00 1 859.15 99,953.35 63.2
328-07 802010827 ROBBINS JANET G 207,000.00 1 1,778.45 206,903.43 90.0
328-07 802011171 HARRIS DAVID 76,500.00 1 764.88 76,500.00 80.1
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ------------------------------------------------------------
<S> <C> <C> <C> <C>
800601189 03/01/2000 13.000 93,000.00 Y
801144221 11/01/2000 11.625 164,000.00 Y
801186412 01/01/2001 10.125 225,000.00 Y
801356049 12/01/2000 11.500 80,000.00 Y
801519471 03/01/2001 11.625 52,000.00 Y
801535956 04/01/2001 11.875 95,000.00 Y
801545112 03/01/2001 10.500 186,200.00 Y
801551730 03/01/2001 10.750 145,000.00 Y
801564790 05/01/2001 10.750 96,250.00 Y
801624289 09/04/1999 12.875 125,000.00 Y
801628975 05/01/2001 11.000 750,000.00 Y
801639360 07/01/2001 10.750 113,000.00 Y
801663253 05/01/2001 13.375 75,000.00 Y
801665134 04/01/2001 9.875 126,500.00 Y
801667189 04/01/2001 9.875 68,000.00 N
801668435 04/01/2001 12.500 20,000.00 N
801687591 05/01/2001 10.000 80,000.00 Y
801688425 05/01/2001 11.000 70,000.00 Y
801699950 06/01/2001 11.750 85,000.00 Y
801709536 07/01/2001 12.625 147,500.00 Y
801715202 04/01/2001 11.750 89,950.00 Y
801719964 04/01/2001 13.000 190,000.00 Y
801738964 06/01/2001 11.250 63,000.00 Y
801742438 05/01/2001 12.250 65,000.00 Y
801752916 04/01/2001 11.125 53,000.00 N
801820127 07/01/2001 9.250 85,000.00 N
801846544 06/01/2001 12.500 72,900.00 Y
801859208 06/01/2001 11.625 76,000.00 Y
801875766 07/01/2001 9.500 103,000.00 Y
801883000 07/01/2001 9.750 90,000.00 Y
801887472 07/01/2001 11.875 153,000.00 Y
801888538 06/01/2001 11.000 34,000.00 Y
801891169 06/01/2001 10.625 270,000.00 Y
801905266 07/01/2001 9.500 71,000.00 Y
801907999 06/01/2001 10.750 54,000.00 Y
801909730 07/01/2001 10.750 50,000.00 Y
801918558 07/01/2001 10.125 42,500.00 Y
801928326 07/01/2001 9.875 243,000.00 N
801931841 07/01/2001 10.125 60,000.00 Y
801934258 07/01/2001 10.000 116,000.00 Y
801935081 07/01/2001 12.500 105,000.00 Y
801953126 07/01/2001 11.250 70,000.00 Y
801959396 07/01/2001 11.250 60,000.00 N
801960329 07/01/2001 9.625 175,838.00 Y
801961517 07/01/2001 11.375 65,000.00 Y
801970666 07/01/2001 10.875 206,000.00 Y
801970799 07/01/2001 11.125 92,000.00 Y
801974759 07/01/2001 11.875 72,000.00 Y
801975343 07/01/2001 10.750 35,500.00 Y
801975350 07/01/2001 9.250 150,000.00 Y
801978743 07/01/2000 6.750 219,600.00 Y
801986159 07/01/2001 9.625 70,000.00 N
801999657 07/01/2001 10.875 70,000.00 N
802000539 07/01/2001 8.875 98,000.00 Y
802007328 07/01/2001 13.250 93,500.00 Y
802009316 07/01/2001 10.125 65,000.00 Y
802009613 07/01/2001 9.750 158,000.00 Y
802010827 07/01/2001 9.750 230,000.00 Y
802011171 07/01/2001 11.625 95,500.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING
A DIVISION OF SUPERIOR BANK FSB Page 4 8/11/99
SALE SCHEDULE B -- GROUP 2
1999-2 -- 3RD SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/28/1999
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-07 802012138 MIMS SABRENA 49,300.00 1 428.10 49,300.00 85.0
328-07 802021188 EVANS MARGARET 104,000.00 1 1,049.79 104,000.00 80.0
328-07 802022780 MCCARTHY MARTIN C 187,700.00 1 1,734.53 187,554.15 74.9
328-07 802028035 FRANCISCO AR CARLOS 207,920.00 3 2,039.21 207,920.00 80.0
328-07 802030270 GARZA ALFREDO 99,000.00 7 1,008.81 99,000.00 75.0
328-07 802030320 BENNETT LANCE W 31,705.00 1 269.49 31,705.00 85.0
328-07 802036020 WEST TINA J 55,250.00 6 506.93 55,250.00 85.0
328-07 802036137 RABY JERRY L 44,800.00 3 426.64 44,800.00 70.0
328-07 802036178 DODGE MARK 46,400.00 1 481.75 46,374.03 80.0
328-07 802036715 DAVIS GILBERT 52,700.00 3 506.86 52,700.00 85.0
328-07 802041905 SHEPARD RICHMOND 62,900.00 1 599.01 62,854.94 85.0
328-07 802044933 SARNO STEFANO 227,000.00 3 2,119.00 227,000.00 75.6
328-07 802050567 JOHNSON MALINDA M 49,600.00 1 514.97 49,572.26 80.0
328-07 802054676 STALKER RAYMOND A 51,920.00 7 559.16 51,920.00 80.0
328-07 802055814 BEATTY CORY LEE 124,720.00 1 1,223.21 124,720.00 80.0
328-07 802064576 MCCALLA EMORY 127,500.00 1 957.86 127,500.00 85.0
328-07 802068445 ROSS JAMES M 75,200.00 7 751.88 75,200.00 80.0
328-07 802068809 FAULK MARCELLA 56,900.00 7 590.76 56,900.00 78.4
328-07 802073445 STILLINGER DAVID A 75,440.00 1 634.34 75,440.00 82.0
328-07 802078790 MONTGOMERY KIM 31,200.00 1 317.93 31,200.00 80.0
328-07 802086256 LAUSTER ROBERT 74,400.00 1 758.14 74,400.00 80.0
328-07 802089870 ARTEAGA JOSEFINA 42,250.00 1 394.40 42,250.00 84.5
328-07 802090290 CLARKSON RICKEY A 61,200.00 1 571.29 61,200.00 85.0
328-07 802099242 SEARCY HOWARD 46,500.00 1 429.71 46,463.86 75.0
328-07 802104521 HELPLING KATHERINE S 150,300.00 1 1,291.31 150,300.00 90.0
328-07 802109165 MCKINNEY LIBBY 23,850.00 1 177.09 23,834.39 90.0
328-07 802111914 JONES KATHERINE F 40,000.00 1 380.93 40,000.00 30.0
328-07 802114249 SALEEM FREDA L 85,520.00 1 695.82 85,428.63 80.0
328-07 802115444 WETTERLING CARL M 89,000.00 1 764.65 88,958.48 76.7
328-07 802117333 MATTHEWS SHERMAN 58,400.00 1 583.91 58,400.00 80.0
328-07 802118729 SEARCY HOWARD 52,500.00 3 485.15 52,459.20 75.0
328-07 802121418 KAVANAUGH GREGORY A 55,250.00 1 552.41 55,250.00 85.0
328-07 802136325 RINER JAMES 225,250.00 8 1,853.08 225,250.00 85.0
328-07 1000063477 WOFFORD-GREE KAREN J 90,000.00 1 748.58 89,614.73 75.0
----------------------------------------------------- ------------------------------------------
93 Sale Total 8,314,733.00 77,583.22 8,310,355.03 79.8
328-35 8000146129 KIGER LYNDA 125,000.00 1 1,309.87 124,932.00 80.6
328-35 8000164387 MARKOVICH CHARLOTTE L 70,000.00 1 544.45 70,000.00 74.4
328-35 8000165715 MCSHERRY ELLEN M 168,000.00 8 1,489.86 168,000.00 70.8
328-35 8000185507 MARCELLI JOSEPH G 69,800.00 1 711.26 69,758.74 75.8
328-35 8000195415 KENLEY HELEN S 70,000.00 1 620.78 69,939.44 73.6
----------------------------------------------------- ------------------------------------------
5 Sale Total 502,800.00 4,676.22 502,630.18 74.8
98 Grand Total Group 2 8,817,533.00 82,259.44 8,812,985.21 79.5
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ------------------------------------------------------------
<S> <C> <C> <C> <C>
802012138 07/01/2001 9.875 58,000.00 Y
802021188 07/01/2001 11.750 130,000.00 Y
802022780 07/01/2001 10.625 250,365.00 N
802028035 07/01/2001 11.375 259,900.00 Y
802030270 07/01/2001 11.875 132,000.00 Y
802030320 07/01/2001 9.625 37,300.00 Y
802036020 07/01/2001 10.125 65,000.00 Y
802036137 07/01/2001 11.000 64,000.00 N
802036178 07/01/2001 12.125 58,000.00 Y
802036715 07/01/2001 11.125 62,000.00 Y
802041905 07/01/2001 11.000 74,000.00 Y
802044933 07/01/2001 10.750 300,000.00 Y
802050567 07/01/2001 12.125 62,000.00 Y
802054676 07/01/2001 12.625 64,900.00 Y
802055814 07/01/2001 11.375 155,900.00 Y
802064576 07/01/2002 8.250 150,000.00 Y
802068445 07/01/2001 11.625 94,000.00 Y
802068809 08/01/2001 12.125 72,500.00 Y
802073445 07/01/2001 9.500 92,000.00 Y
802078790 07/01/2001 11.875 39,000.00 Y
802086256 07/01/2001 11.875 93,000.00 Y
802089870 07/01/2001 10.750 50,000.00 Y
802090290 07/01/2001 10.750 72,000.00 Y
802099242 07/01/2001 10.625 62,000.00 N
802104521 07/01/2001 9.750 167,000.00 Y
802109165 07/01/2000 8.125 26,500.00 Y
802111914 07/01/2001 11.000 133,000.00 Y
802114249 07/01/2001 9.125 106,900.00 Y
802115444 07/01/2001 9.750 115,900.00 Y
802117333 07/01/2001 11.625 73,000.00 Y
802118729 07/01/2001 10.625 70,000.00 N
802121418 07/01/2001 11.625 65,000.00 Y
802136325 07/01/2002 9.250 265,000.00 Y
1000063477 11/01/2001 9.375 120,000.00 Y
- ------------ --------------------------
93 10.725 10,548,903.00
8000146129 04/01/2001 12.250 155,000.00 Y
8000164387 07/01/2001 8.625 94,000.00 Y
8000165715 07/01/2001 10.125 237,000.00 Y
8000185507 07/01/2001 11.875 92,000.00 Y
8000195415 07/01/2001 10.125 95,000.00 Y
- ------------ --------------------------
5 10.687 673,000.00
98 10.723 11,221,903.00
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 1999-2 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/28/99
Page 1 8/11/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C>
242-08 901 800611022 KRAMER GLENN L 2335 WEST BALTIC PLACE ENGLEWOOD CO 80110 26,000.00
242-08 901 801010083 ARCHULETA MISHELL 5880 SINGLETREE LANE PARKER CO 80134 229,500.00
242-08 901 801232018 ROBINSON SCOTT C 487 PLOVER PLACE PALM HARBOR FL 34683 93,600.00
242-08 901 801545914 FLOWERS LEVESTER N 742 SALISBURY STREET WADESBORO NC 28170 52,000.00
242-08 901 801560889 SHEIN LEONARD A 37 LINCOLNSHIRE DRIVE MANALAPAN NJ 07726 18,700.00
242-08 901 801577354 WHITE LORAE PO BOX 356 HIGHWAY 71 S MASON TX 76856 260,000.00
242-08 901 801582743 PRIBBLE MARK S 2644 JOHN SMITH ROAD FAYETTEVILLE NC 28306 47,600.00
242-08 901 801595364 RUPERT DONALD F 475 RATHBURN ROAD HANNIBAL NY 13074 30,000.00
242-08 901 801604828 RODRIGUEZ JUDERKA M 1142 LAFAYETTE AVENUE BROOKLYN NY 11221 141,700.00
242-08 901 801610874 SAGE LAURA M 684 HUCKLE HILL ROAD VERNON VT 05354 39,000.00
242-08 901 801614249 ALTSCHUH DONNA 154 RIVER ROAD SANFORD NY 13754 65,000.00
242-08 901 801616574 JONES GILLIAN L 320 THIRD AVENUE VESTAL NY 13850 57,600.00
242-08 901 801617622 SUDZINA MICHAEL J 355 NEVILLE STREET PERTH AMBOY NJ 08861 21,546.00
242-08 901 801639287 SCHRECK MARTIN 3RD 234 7TH AVENUE SAINT JAMES NY 11780 136,000.00
242-08 901 801641341 CRANE JOHN M 12120 WEXFORD MILL COURT ROSWELL GA 30075 48,600.00
242-08 901 801645409 CRAIG STEPHEN H 27 QUINIPIAC AVENUE NORTH HAVEN CT 06473 53,300.00
242-08 901 801646548 WRIGHT LUCIUS A 1640 UNION STREET BROOKLYN NY 11213 136,500.00
242-08 901 801651431 AMAKER DAVID P 317 TECZA DRIVE ORANGEBURG SC 29115 40,800.00
242-08 901 801671058 PHAM CHAU B 862 ARBOR HILL COURT FORT WORTH TX 76120 79,650.00
242-08 901 801672221 FALLON MARK 81 HUNTERS LANDING ROAD SOUTH BRISTOL ME 04568 35,000.00
242-08 901 801676768 HARRIS JAMES R 511 IRISH SETTLEMENT ROAD SCHUYLER FALLS NY 12901 66,400.00
242-08 901 801682840 HARRIS JAMES R 509 IRISH SETTLEMENT ROAD SCHUYLER FALLS NY 12901 69,600.00
242-08 901 801692906 EXUM THELMA 308 AMBLER AVENUE ROCKY MOUNT NC 27801 43,775.00
242-08 901 801699463 SALVATORE LORRAINE 4 CONCORD ROAD STONEHAM MA 02180 61,750.00
242-08 901 801704982 ERCEG ALICE M 98 NORTH MAIN STREET BAINBRIDGE NY 13733 39,750.00
242-08 901 801708744 TAN HUAN XIN 2667 45TH AVENUE SAN FRANCISCO CA 94116 50,000.00
242-08 901 801713108 PICOU ELVERIN 35879 VINE ST EASTLAKE OH 44094 47,970.00
242-08 901 801714429 COLLIER WILLIAM J 28 MCINTYRE STREET FORT EDWARD NY 12828 48,000.00
242-08 901 801729898 SOMMERVILLE BARBARA A 261 GIFFORD HOLLOW ROAD RENSSELAERVILLE NY 12203 104,000.00
242-08 901 801743154 TAYLOR MICHAEL G 825 HALEYS CIRCLE DOUGLAS GA 31533 59,500.00
242-08 901 801744335 MARSHALL TOMMIE M 109 SMITH STREET TROY NC 27371 48,750.00
242-08 902 801748823 LLC CORNERHOUS 267 269 MAIN STREET BRISTOL CT 06010 160,000.00
242-08 901 801749029 NIXON JAMES 107 TANNER LANE WALTERBORO SC 29488 63,000.00
242-08 901 801755554 HOSKINS RUSTY 728 TIONA ROAD NEWARK VALLEY NY 13811 31,500.00
242-08 901 801764416 DELGADO GERALDO 1019 ORWELL AVENUE ORLANDO FL 32809 66,000.00
242-08 901 801781121 WENZEL JAMES E 484 MAIN STREET KINGSTON NY 12401 55,250.00
242-08 901 801784612 GUION ARTHUR C 805 FULLAM HILL ROAD FITZWILLIAM NH 03447 61,100.00
242-08 901 801792284 BONNING GARY 1280 COUNTY ROUTE 16 BEAVER DAMS NY 14812 29,600.00
242-08 901 801797101 MENFI JOSEPH 8 STEEL ROAD HOPEDALE MA 01747 122,500.00
242-08 901 801798364 BATTON JOHNNIE 5 ROUTE BOX 7975AB STARKE FL 32091 54,750.00
242-08 901 801801267 STITT DALE 375 OAK MOUNTAIN ROAD SALISBURY NC 28147 27,684.00
242-08 901 801803453 GANNON WILLIAM J 1638 MOUND ST COLUMBUS OH 43223 49,600.00
242-08 901 801804550 CASSIDY BRIAN 47 WEIRFIELD STREET BROOKLYN NY 11221 59,200.00
242-08 901 801806944 ANDERBERG PATRICK 1236 HERMOSA AVENUE PACIFICA CA 94044 33,050.00
242-08 901 801807546 ROSSOMANDO STEVEN M 185 WELLBROOK AVENUE STATEN ISLAND NY 10314 30,000.00
242-08 901 801809724 STEVENS JEFFREY K 1600 WEST PINEBROOK BLVD I PARK CITY UT 84098 14,900.00
242-08 901 801811514 GRUNDY HELEN 15893 MUIRLAND DETROIT MI 48203 18,000.00
242-08 901 801815408 EVANS TRACY L 1193 VALENTINE POND ROAD ADIRONDACK NY 12808 31,490.00
242-08 901 801833302 BOERSTLER DENNIS S 941 COLBERT BRIDGE RD AIKEN SC 29803 52,832.00
242-08 901 801835653 MCCARTHA SHARON E 9119 LITTLEFIELD DETROIT MI 48228 49,500.00
242-08 901 801844853 MILLER SEAN C 214 183RD AVENUE EAST SUMNER WA 98390 110,250.00
242-08 901 801846353 BUELL DONALD R 111 RIDGECREST DRIVE KLAMATH FALLS OR 97601 89,700.00
242-08 901 801847369 LINDEMUTH ROY R RD2 BOX 310 B SPRUCE VANDERGRIFT PA 15690 17,450.00
242-08 901 801847740 BEARDSLEY ERIC 2756 EAST BRUTUS STREET WEEDSPORT NY 13168 63,000.00
242-08 901 801847898 DOCKERY WILLIAM R 847 MUDCUT ROAD MARION NC 28752 28,000.00
242-08 901 801848649 LEONARD WILLIAM EARL 636 THOMAS BOULEVARD EAST ORANGE NJ 07017 97,500.00
242-08 901 801850553 HARVEY SANDRA A 3343 E 134TH ST CLEVELAND OH 44120 60,800.00
242-08 901 801850637 YOUNG ANDREW J 185 WINDHAVEN TRAIL ATLANTA GA 30331 26,000.00
242-08 901 801854027 WHITE CHERI 6324 MOCKING BIRD ROAD JACKSONVILLE FL 32219 32,000.00
242-08 901 801866286 CABELL ROBERT A JR 199 BOLLING HILL LANE MADISON HEIGHTS VA 24572 49,200.00
242-08 901 801870759 PACK STEPHEN D 7119 FOXLAIR DRIVE MECHANICSVILLE VA 23111 33,990.00
242-08 901 801871153 SANFORD PATSY 4691 GILL ROAD MEMPHIS TN 38109 44,000.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
800611022 25,525.10 0.00 04/02/1998 03/02/2018 223.13 08/02/99 84.9 10.650 262.20
801010083 229,027.02 0.00 09/07/1998 08/07/2013 168.33 07/07/99 89.0 11.700 2,307.80
801232018 93,396.45 0.00 12/01/1998 11/01/2028 351.16 08/01/99 80.0 10.750 873.74
801545914 51,982.64 0.00 06/01/1999 05/01/2014 177.11 08/01/99 80.0 11.300 507.03
801560889 18,521.23 0.00 04/25/1999 03/25/2014 175.89 08/25/99 83.1 13.000 236.61
801577354 260,000.00 0.00 05/01/1999 04/01/2029 356.12 08/01/99 80.0 13.450 2,967.85
801582743 47,562.12 0.00 06/06/1999 05/06/2014 177.27 08/06/99 70.0 10.700 442.55
801595364 29,982.75 0.00 06/07/1999 05/07/2014 177.30 08/07/99 68.1 12.000 308.58
801604828 141,592.19 0.00 05/13/1999 04/13/2014 176.52 08/13/99 80.9 13.100 1,578.57
801610874 38,755.44 0.00 05/21/1999 04/21/2014 176.78 08/21/99 49.3 11.600 458.08
801614249 64,301.28 0.00 04/08/1999 03/08/2014 175.33 08/08/99 48.1 12.250 681.13
801616574 56,863.69 0.00 04/05/1999 03/05/2014 175.23 08/05/99 80.0 14.900 723.72
801617622 21,493.43 0.00 06/21/1999 05/21/2019 237.76 08/21/99 65.8 12.250 241.01
801639287 135,729.63 0.00 04/17/1999 03/17/2029 355.63 08/17/99 80.0 12.000 1,398.91
801641341 48,582.20 0.00 05/01/1999 04/01/2014 176.12 07/01/99 79.9 14.000 575.85
801645409 53,288.35 0.00 06/19/1999 05/19/2014 177.70 08/19/99 89.9 13.200 597.95
801646548 136,423.92 0.00 05/01/1999 04/01/2014 176.12 07/01/99 65.0 9.990 1,196.88
801651431 40,800.00 0.00 05/01/1999 04/01/2024 296.12 07/01/99 80.0 11.000 399.89
801671058 79,457.09 0.00 05/01/1999 04/01/2029 356.12 08/01/99 90.0 9.150 649.50
801672221 34,972.73 0.00 05/02/1999 04/02/2019 236.15 07/02/99 69.9 13.900 432.69
801676768 66,400.00 0.00 06/28/1999 05/28/2014 177.99 07/28/99 80.0 10.500 607.39
801682840 69,600.00 0.00 06/28/1999 05/28/2014 177.99 07/28/99 80.0 10.500 636.66
801692906 43,644.77 0.00 05/21/1999 04/21/2014 176.78 08/21/99 85.0 12.800 477.41
801699463 61,632.56 0.00 05/05/1999 04/05/2019 236.25 08/05/99 84.9 12.490 701.13
801704982 39,750.00 0.00 07/07/1999 06/07/2014 178.32 07/07/99 75.0 12.900 436.61
801708744 50,000.00 0.00 06/01/1999 05/01/2019 237.11 08/01/99 68.0 10.850 511.00
801713108 47,917.72 0.00 07/28/1999 06/28/2029 359.01 08/28/99 90.0 10.650 444.19
801714429 47,928.68 0.00 04/23/1999 03/23/2014 175.82 08/23/99 72.7 12.400 508.56
801729898 104,000.00 0.00 06/28/1999 05/28/2014 177.99 07/28/99 80.0 11.700 1,045.80
801743154 59,500.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 85.0 11.000 566.63
801744335 48,750.00 0.00 08/02/1999 07/02/2024 299.15 08/02/99 75.0 12.750 540.66
801748823 160,000.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 69.8 12.200 1,784.10
801749029 63,000.00 0.00 08/05/1999 07/05/2029 359.24 08/05/99 79.2 12.600 677.26
801755554 31,500.00 0.00 06/01/1999 05/01/2014 177.11 08/01/99 70.0 16.150 427.41
801764416 66,000.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 80.0 12.000 678.88
801781121 55,250.00 0.00 05/27/1999 04/27/2014 176.98 07/27/99 65.0 15.140 704.79
801784612 61,091.15 0.00 06/03/1999 05/03/2029 357.17 08/03/99 65.0 14.990 772.09
801792284 29,600.00 0.00 06/26/1999 05/26/2024 297.93 07/26/99 67.2 13.850 352.92
801797101 122,006.67 0.00 05/27/1999 04/27/2014 176.98 07/27/99 75.0 11.990 1,469.42
801798364 54,750.00 0.00 08/02/1999 07/02/2019 239.15 08/02/99 75.0 11.750 593.33
801801267 27,684.00 0.00 07/17/1999 06/17/2019 238.65 07/17/99 69.2 12.600 316.48
801803453 49,600.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 80.0 12.700 537.07
801804550 59,185.51 0.00 05/21/1999 04/21/2014 176.78 07/21/99 89.8 12.700 641.02
801806944 33,050.00 0.00 06/01/1999 05/01/2014 177.11 08/01/99 71.2 12.950 364.31
801807546 30,000.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 83.2 12.850 348.27
801809724 14,894.86 0.00 06/01/1999 05/01/2014 177.11 08/01/99 84.7 11.150 143.59
801811514 17,994.96 0.00 06/21/1999 05/21/2014 177.76 07/21/99 45.0 12.100 186.54
801815408 31,485.09 0.00 07/11/1999 06/11/2024 298.45 08/11/99 75.8 13.950 377.86
801833302 52,730.92 0.00 08/01/1999 07/01/2014 179.11 09/01/99 80.0 10.600 487.23
801835653 49,500.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 55.0 13.250 557.26
801844853 110,033.40 0.00 05/01/1999 04/01/2019 236.12 08/01/99 90.0 12.250 1,233.22
801846353 89,700.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 88.8 10.900 1,013.90
801847369 17,450.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 89.9 11.550 186.70
801847740 63,000.00 0.00 06/01/1999 05/01/2014 177.11 08/01/99 70.0 13.750 734.02
801847898 27,877.84 0.00 08/07/1999 07/07/2019 239.31 09/07/99 80.0 11.500 298.60
801848649 97,500.00 0.00 08/08/1999 07/08/2014 179.34 08/08/99 65.0 12.840 1,066.36
801850553 60,800.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 80.0 12.750 660.71
801850637 25,948.58 0.00 06/12/1999 05/12/2019 237.47 08/12/99 76.6 10.550 260.45
801854027 31,910.74 0.00 08/01/1999 07/01/2019 239.11 09/01/99 80.0 11.750 346.79
801866286 49,200.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 79.3 10.850 554.58
801870759 33,990.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 75.0 11.100 326.27
801871153 44,000.00 0.00 08/01/1999 07/01/2029 359.11 09/01/99 74.5 12.250 461.07
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 1999-2 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/28/99
Page 2 8/11/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C>
242-08 901 801873019 GIAQUINTA MICHAEL 200 LADONNA FARMS DRIVE CLARKESVILLE GA 30523 22,750.00
242-08 901 801875246 HOLMES JANET DENISE 46 ANTLER CIRCLE ROANOKE RAPIDS NC 27870 20,000.00
242-08 901 801878414 PERRY MICHAEL E 2451 BRUCE COGGINS ROAD SANFORD NC 27330 77,350.00
242-08 901 801879255 BALKAM PAUL J 1301 ARROWOOD COURT EVESHAM TOWNSHIP NJ 08053 17,000.00
242-08 901 801881053 BROWN LESLEY 325 ALABAMA AVENUE WARNER ROBINS GA 31093 40,000.00
242-08 901 801881178 IDEMAN JAMES G 7220 CARLSEN AVENUE INDIANAPOLIS IN 46214 79,840.00
242-08 901 801884701 HOLMAN CAROLINE ROUTE 2 BOX 6120 DILLWYN VA 23936 31,000.00
242-08 901 801888041 TAYLOR KEITH L 3446 NORTH PARKER AVENUE INDIANAPOLIS IN 46218 22,240.00
242-08 901 801889684 LONG CHESTER 1128 6TH ST NW CANTON OH 44703 34,295.00
242-08 901 801898867 PESTA DIANE C 9 GORSKI STREET AMSTERDAM NY 12010 22,500.00
242-08 901 801899535 RUNKEL STEPHEN 4331 112TH ST VALLEY MI 49010 38,400.00
242-08 901 801901885 GARY NATHANIEL 525 WATSON STREET LAURENS SC 29360 41,600.00
242-08 901 801904368 JOHNS WILLIAM F 500 PARK AVENUE MONONGAHELA PA 15063 30,000.00
242-08 901 801906249 SMITH CARTER V 706 QUAKER ROAD NEWBERRY SC 29108 19,600.00
242-08 901 801906348 INABINET JOHN 3423 MAYBANK STREET COLUMBIA SC 29204 33,000.00
242-08 901 801909797 TEBCHERANY GABY A 8157 WEST IVY TRAIL BALDWINSVILLE NY 13027 17,500.00
242-08 901 801911447 PARTRIDGE DESHAWN 1395 HART STREET AKRON OH 44306 59,500.00
242-08 901 801912171 LEBOWITZ MILTON H 750 WASHINGTON ROAD APT 10 PITTSBURGH PA 15228 40,000.00
242-08 901 801915356 HUNT DAVID 9 LUZERNE ROAD QUEENSBURY NY 12804 57,600.00
242-08 901 801916776 RATNECHT PATRICIA J 7 SILVER FALLS ROAD MONTVILLE CT 06370 49,300.00
242-08 901 801917345 LONG PAMELA P 2811 RED RIVER TRAIL POLK CITY FL 33868 18,000.00
242-08 901 801918228 WOOD PATRICIA A 1055 E SAN JACINTO PALM SPRINGS CA 92262 58,000.00
242-08 901 801918921 RIDLEY VIVIAN 11702 BEULAH AVE CLEVELAND OH 44106 71,000.00
242-08 901 801918954 ANDREOLI JOSEPH M 2530 DERRY STREET HARRISBURG PA 17111 18,000.00
242-08 901 801920513 HEH ROBERT W 317 EAST MAIN STREET PEN ARGYL PA 18072 88,569.00
242-08 901 801926551 OLIVERI ANTHONY J 1002 23RD STREET ORLANDO FL 32805 85,200.00
242-08 901 801928714 WALKER CAROLYN L 1905 WOODBERRY ROAD YORK PA 17404 35,500.00
242-08 901 801933227 RIDDELL RANDALL 10616 NORTH EAST FRONT ST DUPONT IN 97231 45,600.00
242-08 901 801933474 LIBERTO NICHOLAS JR 96 EASTON AVENUE REVERE MA 02151 25,000.00
242-08 901 801935487 SANDERS MATHIS 7086 LILLIAN AVENUE ST LOUIS MO 63121 40,125.00
242-08 901 801938226 TARRANT GENEVA 6561 MCGRAW DETROIT MI 48210 20,000.00
242-08 901 801938838 PIRTLE CARROLL R 916 HIBISCUS LANE NORTH FORT MYERS FL 33903 52,000.00
242-08 901 801939273 MORGAN GREGG M 2770 CARLTON PLACE YORK PA 17404 60,000.00
242-08 901 801941717 PARSONS PETRA 10464 INDEPENDENCE CIRCLE WESTMINSTER CO 80020 23,400.00
242-08 901 801947995 CAVE RICHARD JOE 425 11TH STREET GOLD HILL OR 97525 18,200.00
242-08 901 801949496 ANDERSON ALBERT J PO BOX 258 ROUTE 563 CHATSWORTH NJ 08019 160,000.00
242-08 901 801951195 ALONZO THOMAS A 885 NAEGELIN ROAD LYTLE TX 78052 97,750.00
242-08 901 801952169 MARBELL MARILYN J 336 KENNEDY ROAD PROSPECT PA 16052 40,000.00
242-08 901 801953258 REDDICK MICHAEL C 111 GAMAN COURT LEESBURG GA 31763 90,450.00
242-08 901 801953985 MURPHY ROSEMARY A 1193 CATLIN STREET SIMI VALLEY CA 93065 60,000.00
242-08 901 801954330 BESSETTE MARK A 588 MILLS POINT ROAD COLCHESTER VT 05446 43,200.00
242-08 901 801954397 RAVENELL ROGER 1735 PIGON BAY ROAD CROSS SC 29436 51,000.00
242-08 901 801955816 SORO MARK 40547 KRAFT DR STERLING HEIGHTS MI 48310 47,900.00
242-08 901 801956749 RABER GLEN 417 419 NORTH LASALLE INDIANAPOLIS IN 46201 44,100.00
242-08 901 801956822 STEWART WILLIAM 1911 VALLEY DRIVE WEST CHESTER PA 19382 31,000.00
242-08 901 801958364 WILLIAMS ALBERT 4527-9 COMMONWEALTH DETROIT MI 48208 52,500.00
242-08 901 801960550 LYONS MILDRED E 8944 EAST MESCAL STREET SCOTTSDALE AZ 85260 28,000.00
242-08 901 801960626 ROBINSON GERTRUDE 6260 EISENHOWER COURT CHINO CA 91710 25,600.00
242-08 901 801960972 CRAMER SUSAN 10209 NORTH SHERBURNE PL WEST TERRE HAUTE IN 47885 49,500.00
242-08 901 801965047 COLVIN LAVERNE R 1992 SUGAR GROVE RD DIXON IL 61021 21,500.00
242-08 901 801965245 PHELPS JOSEPH LEE 211D BURNT MILL ROAD EDENTON NC 27932 50,000.00
242-08 901 801965427 RANDOLPH LESTER M 309 GREENLEE DRIVE INDIANAPOLIS IN 46234 81,000.00
242-08 901 801965526 MAGILL JOSHUA B 707 "T" STREET BEDFORD IN 47421 60,180.00
242-08 901 801965583 LEWIS TIMOTHY 2961 NW 152ND TERRACE OPA LOCKA FL 33054 64,770.00
242-08 901 801965856 HOLLEY CAROLYN FLEMING 4163 CAMP BETTY HASTINGS R WALKERTOWN NC 27051 38,500.00
242-08 901 801966193 MCNEILL PEGGY A 1707 GARDENIA AVENUE FAYETTEVILLE NC 28311 35,625.00
242-08 901 801968058 MELLO JAMES J 146 SOUTH BEND STREET PROVIDENCE RI 02861 72,250.00
242-08 901 801968595 ALBRO STEVEN F 1810 LEADER ROAD FAYETTE NY 13065 31,200.00
242-08 901 801971854 SMITH MICHELLE D 424 WEST 31ST STREET INDIANAPOLIS IN 46208 28,000.00
242-08 901 801972993 ZUNIGA JINNIE 10045 SW 157TH LANE DUNNELLON FL 34432 23,120.00
242-08 901 801973017 MCKEE JESSICA M 983 CO RD 104 CHESAPEAKE OH 45619 44,320.00
242-08 901 801973991 TETA ANTHONY 20 NORTHFIELD ROAD GLEN COVE NY 11542 56,000.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801873019 22,750.00 0.00 08/07/1999 07/07/2019 239.31 08/07/99 58.3 12.490 258.31
801875246 20,000.00 0.00 08/07/1999 07/07/2009 119.31 08/07/99 76.9 11.250 278.34
801878414 77,350.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 85.0 12.600 831.53
801879255 16,914.83 0.00 06/17/1999 05/17/2014 177.63 08/17/99 89.9 11.400 197.51
801881053 40,000.00 0.00 07/01/1999 06/01/2029 358.13 08/01/99 80.0 13.350 453.45
801881178 79,725.39 0.00 07/15/1999 06/15/2029 358.59 08/15/99 80.0 12.750 867.62
801884701 31,000.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 77.5 10.250 337.88
801888041 22,152.47 0.00 08/02/1999 07/02/2014 179.15 09/02/99 80.0 9.500 232.24
801889684 34,271.84 0.00 07/23/1999 06/23/2014 178.85 08/23/99 69.9 8.750 269.80
801898867 22,425.92 0.00 08/01/1999 07/01/2014 179.11 09/01/99 45.0 10.500 205.82
801899535 38,400.00 0.00 08/01/1999 07/01/2024 299.11 08/01/99 87.2 12.500 418.70
801901885 41,600.00 0.00 08/02/1999 07/02/2019 239.15 08/02/99 80.0 13.350 497.78
801904368 30,000.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 60.0 10.450 298.51
801906249 19,600.00 0.00 08/02/1999 07/02/2009 119.15 08/02/99 70.0 12.600 288.04
801906348 33,000.00 0.00 06/10/1999 05/10/2029 357.40 08/10/99 47.1 13.640 381.62
801909797 17,500.00 0.00 07/21/1999 06/21/2009 118.78 07/21/99 85.0 12.500 256.16
801911447 59,500.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 85.0 11.750 600.60
801912171 39,668.73 0.00 08/02/1999 07/02/2009 119.15 09/02/99 78.3 9.970 527.94
801915356 57,388.71 0.00 06/11/1999 05/11/2029 357.44 08/11/99 87.2 11.990 592.04
801916776 49,023.27 0.00 06/28/1999 05/28/2014 177.99 08/28/99 85.0 10.850 555.71
801917345 18,000.00 0.00 08/12/1999 07/12/2014 179.47 08/12/99 60.0 12.100 217.19
801918228 57,783.57 0.00 08/01/1999 07/01/2014 179.11 09/01/99 66.6 9.000 588.27
801918921 71,000.00 0.00 07/28/1999 06/28/2029 359.01 07/28/99 89.8 11.400 697.69
801918954 18,000.00 0.00 07/25/1999 06/25/2019 238.92 07/25/99 87.5 10.700 182.13
801920513 88,549.69 0.00 07/04/1999 06/04/2014 178.22 08/04/99 85.9 13.210 994.31
801926551 85,200.00 0.00 07/28/1999 06/28/2014 179.01 07/28/99 80.0 9.900 741.40
801928714 35,500.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 82.6 11.600 381.03
801933227 45,600.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 80.0 11.820 462.74
801933474 24,957.30 0.00 06/14/1999 05/14/2014 177.53 08/17/99 84.0 13.650 327.08
801935487 40,041.20 0.00 07/28/1999 06/28/2029 359.01 08/28/99 75.0 12.250 420.47
801938226 20,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 43.4 9.650 170.36
801938838 51,769.81 0.00 07/23/1999 06/23/2014 178.85 08/23/99 80.0 13.500 595.61
801939273 60,000.00 0.00 07/21/1999 06/21/2014 178.78 08/21/99 84.8 10.950 569.13
801941717 23,400.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 64.9 10.950 265.23
801947995 18,197.09 0.00 07/04/1999 06/04/2014 178.22 08/04/99 79.6 14.550 223.59
801949496 160,000.00 0.00 06/26/1999 05/26/2014 177.93 07/26/99 80.0 13.000 1,769.92
801951195 97,750.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 85.0 9.400 814.81
801952169 40,000.00 0.00 08/28/1999 07/28/2029 360.00 08/28/99 80.0 13.600 461.31
801953258 90,450.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 90.0 11.150 871.64
801953985 60,000.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 70.5 12.450 679.57
801954330 43,200.00 0.00 07/15/1999 06/15/2014 178.59 08/15/99 80.0 11.350 422.87
801954397 51,000.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 85.0 11.000 485.68
801955816 47,900.00 0.00 07/21/1999 06/21/2014 178.78 07/21/99 89.9 11.400 470.70
801956749 44,100.00 0.00 07/03/1999 06/03/2029 358.19 08/03/99 70.0 11.950 451.92
801956822 31,000.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 62.0 11.600 364.11
801958364 52,500.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 75.0 10.850 494.03
801960550 28,000.00 0.00 07/01/1999 06/01/2019 238.13 07/01/99 74.3 10.350 276.73
801960626 25,600.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 79.9 12.450 289.95
801960972 49,459.65 0.00 07/28/1999 06/28/2014 179.01 09/28/99 67.8 10.150 439.89
801965047 21,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 80.2 14.625 295.41
801965245 50,000.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 80.0 12.850 547.24
801965427 80,992.04 0.00 08/06/1999 07/06/2014 179.28 10/06/99 84.3 12.600 870.77
801965526 60,180.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 85.0 11.000 573.11
801965583 64,528.21 0.00 08/06/1999 07/06/2029 359.28 09/06/99 85.0 12.100 671.22
801965856 38,500.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 84.9 12.100 426.61
801966193 35,625.00 0.00 07/01/1999 06/01/2029 358.13 08/01/99 75.0 10.500 325.88
801968058 72,250.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 85.0 11.500 715.49
801968595 31,200.00 0.00 08/07/1999 07/07/2024 299.31 08/07/99 80.0 12.500 340.19
801971854 28,000.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 71.7 11.600 279.42
801972993 23,120.00 0.00 08/01/1999 07/01/2009 119.11 08/01/99 79.7 12.250 335.05
801973017 44,316.69 0.00 07/16/1999 06/16/2029 358.62 08/16/99 80.0 9.900 385.67
801973991 56,000.00 0.00 07/14/1999 06/14/2024 298.55 08/14/99 77.0 12.990 631.17
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 1999-2 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/28/99
Page 3 8/11/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C>
242-08 901 801975988 RENICK STEVE 0000 ROUTE 1 BOX 5 MANLEY SHAWNEE OH 43782 47,600.00
242-08 901 801977117 IRONFIELD CYNTHIA A 6810 STONES THROW CIR N SAINT PETERSBURG FL 33710 20,600.00
242-08 902 801977885 DOTSON KEVIN Q 15300 15308 ST CLAIR CLEVELAND OH 44110 147,000.00
242-08 901 801978438 HECK CURTIS J 3351 GIFFORD AVE ARMSTRONG IL 61812 43,200.00
242-08 901 801978560 BINDER PAUL 3840 LEONARD RD AKRON TWP MI 48767 75,200.00
242-08 901 801978768 BURGESS PAUL M 14133 SOUTH MURDOCH PEAK RIVERTON UT 84065 14,000.00
242-08 901 801980285 MARTIN ROBERTA 3001 EDISON STREET DAYTON OH 45417 21,600.00
242-08 901 801981333 WHITLOCK TINA 58 KUNA TERRACE IRVINGTON NJ 07111 76,500.00
242-08 901 801981457 OGDEN JOHN H 64 MCDONALD STREET GLENS FALLS NY 12801 59,150.00
242-08 901 801983123 COLLINS VERONICA 11620 JESSE AVENUE CLEVELAND OH 44105 56,000.00
242-08 901 801983933 GRAHAM RANDOLPH SR 27780 HILLCREEK ROAD WAGRAM NC 28396 41,300.00
242-08 901 801984147 VALDEZ SERRA ROCIO 1210 BEVERLY DRIVE GARLAND TX 75040 86,400.00
242-08 901 801985110 ELLIOTT IKEY ROUTE 1 BOX 2510 FOLKSTON GA 31537 52,700.00
242-08 901 801985466 THOMSON MARIA 106 NORTH TITMUS DRIVE MASTIC NY 11950 45,000.00
242-08 901 801986183 SMITH MONICA M 5708 HAMLET AVE CLEVELAND OH 44127 54,400.00
242-08 901 801987298 MARING DEAN 151 ROLLING HILLS ROAD SIX MILE SC 29682 89,600.00
242-08 901 801988148 PENNINGTON KAREN L 5499 NW COUNTY RD 143 JENNINGS FL 32053 43,200.00
242-08 901 801988684 PAUL S JOE 338 WEST MULBERRY STREET MOULTRIE GA 31768 59,500.00
242-08 901 801990300 HIGGINBOTHAM TINA K RT 2 BOX 2462 ALTO TX 75925 50,000.00
242-08 901 801993767 MOSIER BARRY V 6034 ACORN RD APPALACHIA VA 24216 54,540.00
242-08 901 801994872 SHANAHAN ANTHONY 117 EAST PLUM WAYLAND MI 49348 76,900.00
242-08 901 801997503 CARDWELL PAULINE A 1 ROUTE BOX 41 GENTRYVILLE IN 47537 36,125.00
242-08 901 801998204 HICKMAN LARRY 211 EAST CYRUS ST FARMERSBURG IN 47850 39,600.00
242-08 901 801998816 PIKLO CHARLENE L 168 KING ROAD CHALFONT PA 18914 40,000.00
242-08 901 802000273 UKOFIA ELLAURA A 5301 FRANCE AVE N BROOKLYN CENTER MN 55429 24,600.00
242-08 901 802000836 AUSTIN JOSEPH W 621 NORTH PARSON ST WEST COLUMBIA SC 29169 18,200.00
242-08 901 802001743 JONES THELMA V 219 WEST SEDGWICK STREET PHILADELPHIA PA 19119 48,800.00
242-08 901 802002709 HARDY WILLIE M 3471 E 152ND ST CLEVELAND OH 44120 51,850.00
242-08 901 802004341 SINGLETARY LEON RT 3 BOX 221 B ANDREWS SC 29510 15,400.00
242-08 901 802004564 CALHOUN SHERYL L 34131 DOVEWOOD DRIVE ZEPHYRHILLS FL 33543 46,710.00
242-08 901 802006072 GEDDINGS MOODY 2755 POOLE ROAD SUMTER SC 29154 24,000.00
242-08 901 802006486 RANGEL ONORATO 3021 AILEEN ROAD HAINES CITY FL 33844 90,000.00
242-08 901 802007054 JACKSON JOHNNIE 210 BLUE RIDGE DRIVE DUDLEY NC 28333 45,000.00
242-08 901 802007963 KNIGHT LYNN 16150 BOYETTE ROAD RIVERVIEW FL 33569 49,725.00
242-08 901 802009100 CLAY MARY K 1000 VOLENS RDRD NATHALIE VA 24577 21,250.00
242-08 901 802009233 BOZZUTTO RONALD F 439 BRIDGETON ROAD WESTBROOK ME 04092 94,350.00
242-08 901 802011676 FROST PAMELA K 699 CARLYSE STREET AKRON OH 44310 24,000.00
242-08 901 802011957 GUIDO SUSAN H 7 LAURELWOOD DRIVE NEW FAIRFIELD CT 06812 47,500.00
242-08 901 802011999 BROWN LARRY 402 GUINN STREET CLOVER SC 29710 57,545.00
242-08 901 802012237 LIM JEFF T 23 GRAVERSHAM DRIVE MARLBORO NJ 07746 18,500.00
242-08 901 802012450 HICKS AMY SUE 237 WEST PINE STREET LINCOLNVILLE SC 29485 31,000.00
242-08 901 802014258 ABRAMS SARA B 3011 WEST SAN RAFAEL ST TAMPA FL 33629 77,000.00
242-08 901 802014704 MACK BILLY 2012 JEROME S W GRAND RAPIDS MI 49504 43,300.00
242-08 901 802014795 BRICKELL KENNETH R 6523 DUNNLEA DRIVE PEWEE VALLEY KY 40056 91,375.00
242-08 901 802015065 VO GAI THI 2927 BRIDGEWALK ST COLUMBUS OH 43224 18,000.00
242-08 902 802015248 HUFF ROBERT 1862 E 97TH STREET CLEVELAND OH 44106 111,500.00
242-08 901 802015594 CATHERINE AB JEWELL 2778 HORSEFORD ROAD LENOIR NC 28645 38,675.00
242-08 901 802016105 DOMINGUEZ LILLY COUNTY ROAD A25A SHERIDAN NM 87701 55,000.00
242-08 901 802016774 MOSKAL MICHAEL 58 40TH STREET ISLIP NY 11751 20,000.00
242-08 901 802016931 LITTLE TINA M 455 BONE PLAIN ROAD FREEVILLE NY 13068 29,000.00
242-08 901 802019653 BETHEL BARBARA 4409 HAWTHORNE AVENUE COLUMBIA SC 29203 43,200.00
242-08 901 802019901 DRAGON ANDREW 413 PROSPECT AVE MINERVA OH 44657 63,000.00
242-08 901 802021253 HURD BILLY R 224 CHANWOOD COURT EASTOVER SC 29044 43,200.00
242-08 901 802021386 MALIZIA MARIO 2840 EAST 99TH ST CLEVELAND OH 44104 44,800.00
242-08 901 802022079 RHODEN RUFUS R 3716 GROVE STREET EAST TAMPA FL 33610 8,900.00
242-08 901 802022145 SKINNER MARY B 132 PINESHORE ROAD SATSUMA FL 32189 30,000.00
242-08 901 802022202 JACKSON ROSA L 20490 WASHBURN DETROIT MI 48221 39,000.00
242-08 901 802022442 FRANKE GUNTHER 1509 SOUTH SABLE BLVD UNIT AURORA CO 80012 10,000.00
242-08 901 802022863 SWINNEY MARILYN 7203 JENWOOD AVE JENNINGS MO 63136 53,550.00
242-08 901 802022970 ANASTASIO AURELIO 996 BAIRD ST AKRON OH 44306 40,800.00
242-08 901 802023911 GUILARAN IDLE 9045 BURR DRIVE POLK CITY FL 33868 60,000.00
242-08 901 802024489 GUTIERREZ OSVALDO 1738 COLEMAN STREET BROOKLYN NY 11234 62,717.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801975988 47,582.70 0.00 08/01/1999 07/01/2014 179.11 10/01/99 85.0 11.000 453.31
801977117 20,579.42 0.00 07/22/1999 06/22/2014 178.82 08/22/99 76.8 11.400 239.34
801977885 147,000.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 70.0 12.800 1,701.31
801978438 43,200.00 0.00 08/01/1999 07/01/2024 299.11 08/01/99 90.0 11.650 443.86
801978560 75,150.42 0.00 07/23/1999 06/23/2029 358.85 08/23/99 80.0 8.900 599.67
801978768 14,000.00 0.00 09/01/1999 08/01/2019 240.13 09/01/99 89.7 11.400 148.34
801980285 21,576.59 0.00 07/18/1999 06/18/2029 358.68 08/18/99 45.0 11.150 208.16
801981333 76,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 85.0 11.500 757.57
801981457 59,150.00 0.00 07/15/1999 06/15/2014 178.59 08/15/99 65.0 14.290 714.45
801983123 56,000.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 80.0 12.750 608.55
801983933 41,300.00 0.00 06/24/1999 05/24/2019 237.86 07/24/99 70.0 11.350 436.18
801984147 86,400.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 90.0 11.150 832.61
801985110 52,700.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 85.0 11.000 501.87
801985466 44,407.86 0.00 07/15/1999 06/15/2014 178.59 09/15/99 78.3 12.900 566.40
801986183 54,400.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 80.0 12.750 591.16
801987298 89,563.15 0.00 08/01/1999 07/01/2014 179.11 10/01/99 80.0 10.750 836.40
801988148 43,200.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 80.0 11.450 503.29
801988684 59,500.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 85.0 10.750 555.42
801990300 50,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 63.6 8.500 384.46
801993767 54,339.73 0.00 08/07/1999 07/07/2024 299.31 09/07/99 90.0 10.400 511.07
801994872 76,900.00 0.00 07/25/1999 06/25/2014 178.92 07/25/99 89.9 9.900 669.18
801997503 36,125.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 85.0 10.750 337.22
801998204 39,600.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 9.900 344.60
801998816 40,000.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 77.3 10.850 376.40
802000273 24,600.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 89.9 10.900 232.41
802000836 18,189.25 0.00 07/03/1999 06/03/2014 178.19 08/03/99 33.7 12.825 228.18
802001743 48,800.00 0.00 09/01/1999 08/01/2029 360.13 09/01/99 80.0 11.600 486.99
802002709 51,850.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 85.0 12.350 634.01
802004341 15,400.00 0.00 08/02/1999 07/02/2009 119.15 08/02/99 70.0 13.250 232.21
802004564 46,710.00 0.00 07/28/1999 06/28/2029 359.01 07/28/99 90.0 11.150 450.13
802006072 24,000.00 0.00 08/07/1999 07/07/2009 119.31 08/07/99 80.0 12.250 347.81
802006486 90,000.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 90.0 10.400 816.54
802007054 45,000.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 75.0 13.750 524.30
802007963 49,512.98 0.00 08/02/1999 07/02/2024 299.15 09/02/99 85.0 11.900 520.04
802009100 21,250.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 85.0 11.000 241.53
802009233 94,350.00 0.00 07/07/1999 06/07/2029 358.32 07/07/99 85.0 11.750 952.38
802011676 23,909.20 0.00 08/01/1999 07/01/2029 359.11 09/01/99 80.0 9.750 206.20
802011957 47,500.00 0.00 07/01/1999 06/01/2014 178.13 07/01/99 54.9 11.750 479.47
802011999 57,502.46 0.00 07/16/1999 06/16/2029 358.62 08/16/99 85.0 12.600 618.62
802012237 18,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 78.8 11.750 219.06
802012450 31,000.00 0.00 08/06/1999 07/06/2024 299.28 08/06/99 65.9 12.750 343.81
802014258 77,000.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 70.0 12.100 797.96
802014704 43,300.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 84.9 12.600 465.49
802014795 91,375.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 85.0 10.750 852.97
802015065 18,000.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 75.0 11.850 183.07
802015248 111,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 50.0 15.250 1,579.68
802015594 38,675.00 0.00 08/01/1999 07/01/2024 299.11 08/01/99 85.0 11.900 404.48
802016105 55,000.00 0.00 09/01/1999 08/01/2024 300.13 09/01/99 49.1 12.100 583.34
802016774 20,000.00 0.00 07/16/1999 06/16/2014 178.62 07/16/99 79.0 12.500 246.50
802016931 29,000.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 49.5 9.750 307.22
802019653 43,200.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 90.0 10.650 400.02
802019901 63,000.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 75.0 11.750 635.93
802021253 43,032.03 0.00 08/02/1999 07/02/2019 239.15 09/02/99 80.0 9.900 414.03
802021386 44,800.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 9.900 389.85
802022079 8,900.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 80.9 13.750 117.03
802022145 30,000.00 0.00 07/25/1999 06/25/2014 178.92 07/25/99 50.0 12.100 361.98
802022202 39,000.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 67.2 11.350 451.88
802022442 10,000.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 83.4 10.650 92.60
802022863 53,550.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 85.0 11.850 544.65
802022970 40,800.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 10.250 365.61
802023911 60,000.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 75.0 8.750 530.23
802024489 62,717.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 90.0 12.250 701.53
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 1999-2 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/28/99
Page 4 8/11/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C>
242-08 901 802025684 HENDERSON MICHAEL 2109 LOCUST STREET TERRE HAUTE IN 47803 17,500.00
242-08 901 802026203 MCCOY MADELINE 4040 MUSKETT HILL ROAD SHARON SC 29742 42,375.00
242-08 901 802026823 ARMSTRONG ROBERT LEE 6860 GILBERT RD PITTSFORD MI 49271 17,800.00
242-08 901 802028027 HALEY FRANKLIN 2123 CUSTER DRIVE SOUTHAVEN MS 38671 72,250.00
242-08 901 802028506 METAXAS BARBARA JANE 1171 SOUTH CARTERVILLE RD OREM UT 84058 14,300.00
242-08 901 802028555 HIGHTOWER MARTHA 372 A CRYSTAL SPRINGS ROAD VALLEY AL 36854 68,000.00
242-08 901 802028704 GROTE DEAN L LOT 3 BLUE HILL RD HANOVER PA 17331 40,000.00
242-08 901 802029413 DOMANSKI ROBIN 2960 96TH STREET GRANT MI 49327 50,000.00
242-08 901 802030106 JOHNSON DAREN 1919 BRITTANY TRAIL PLEASANT GARDEN NC 27313 20,000.00
242-08 901 802031492 BAUGHMAN JOHN 914 SOUTH STATE STREET PAINESVILLE OH 44077 85,000.00
242-08 901 802034496 WYATT JERRY ALLEN SR 7026 WEST 62ND PLACE ARVADA CO 80003 12,000.00
242-08 901 802034785 TURNBULL KIMBERLY S 509 OHIO AVENUE MARTINS FERRY OH 43935 41,650.00
242-08 901 802035329 JONES RICHARD K 1093 PO BOX MONTICELLO FL 32345 65,160.00
242-08 901 802036798 WALES MICHAEL 2215 PERKINS AVENUE INDIANAPOLIS IN 46203 49,500.00
242-08 901 802036863 WALES MICHAEL 2210 S HOBART STREET INDIANAPOLIS IN 46203 49,500.00
242-08 901 802038380 FLEMING THELMA K 142 SUMMER AVENUE PLAINFIELD NJ 07060 95,200.00
242-08 901 802038752 CASTILLO RONALD 417 SOUTH WEBSTER SAGINAW MI 48062 15,000.00
242-08 901 802039024 CLIFTON RAYMOND J 528 LAGOON ST AKRON OH 44314 24,000.00
242-08 901 802039800 ODUM RACHEL A 189 BULLDOG ROSEBORO NC 28382 16,500.00
242-08 901 802040378 HUFFMAN DAVID 1181 CORNELL FLINT MI 48505 31,500.00
242-08 901 802040873 DOYLE THOMAS J 20055 LAREDO LANE MONUMENT CO 80132 37,000.00
242-08 901 802042713 HELSEL LINDA S 7141 OIL WELL ROAD CLERMONT FL 34711 60,350.00
242-08 901 802043067 TAYLOR LAURA L 3098 NORTH CHAMELEON POINT CRYSTAL RIVER FL 34429 28,950.00
242-08 901 802043885 JUSTICE ALBERT H 6979 PITTS ROAD JACKSONVILLE FL 32219 12,500.00
242-08 901 802044065 BROWN MARTIN BECKER 923 WILT ST FORT WAYNE IN 46804 36,000.00
242-08 901 802044669 BLAKE JOSEPH 4057 HUMPHREY ST LOUIS MO 63116 60,000.00
242-08 901 802044685 ABRAHAM KATHLYN J 8003 WOODCREEK LN FORT WAYNE IN 46815 51,300.00
242-08 901 802045328 LORIA VIRGINIA 1835 MARKET STREET HARRISBURG PA 17103 39,950.00
242-08 901 802045450 FRAGE PHYLLIS 800 SOUTH BAY AVENUE SANFORD FL 32771 48,750.00
242-08 901 802047092 CIPOLLA JOSEPH F 2904 CAMPBELL AVENUE WANTAGH NY 11793 30,000.00
242-08 902 802047191 DEMARCO EDWARD 3 GRANDVIEW TERRACE PORTLAND CT 06480 144,000.00
242-08 901 802047639 SCOTT LATONYA 1 RT BOX 194B MONTICELLO FL 32344 63,750.00
242-08 901 802047845 PIERCE WILLIAM 5180 CLAYTON TOWN RD BUCHANAN TN 38222 45,000.00
242-08 901 802048546 POTRZEBOWSKI JAMES V 3416 STICKNEY AVENUE TOLEDO OH 43608 26,650.00
242-08 901 802050385 RUSH WENDY K 212 SOUTH ROAD FORT MYERS FL 33907 54,900.00
242-08 901 802050708 MARTINEZ CATHERINE M 1824 SOUTH UTICA DENVER CO 80219 14,858.00
242-08 901 802051110 NGUYEN THUAN CONG 5201 99TH TERRACE NORTH PINELLAS PARK FL 33782 28,000.00
242-08 901 802051185 BATTLE ANNIE L 412 MACON STREET BROOKLYN NY 11233 170,000.00
242-08 901 802051474 VAN SLYKE BURTON F III 837 SOUTHEAST 159TH TERRAC SILVER SPRINGS FL 34488 15,000.00
242-08 901 802053587 SUMPTER TYRONE 261 HIGHWAY KINGSTREE SC 29556 51,000.00
242-08 901 802053843 MARTIN MICHAEL J 43 REBER STREET ALBANY NY 12205 72,000.00
242-08 901 802054999 SCOTT ARLENE 3847 BLUE LANE FERNANDINA BEACH FL 32034 28,500.00
242-08 901 802056606 NEILSON STEVEN DAVID 7770 SOUTH 2375 EAST SALT LAKE CITY UT 84121 36,800.00
242-08 901 802057018 HAYNIE JEFFREY W 203 HEMLOCK AVENUE ANDERSON SC 29625 55,250.00
242-08 901 802058040 TORRES JUAN CARLOS 1201 HICKORY HILL DRIVE ARLINGTON TX 76014 65,700.00
242-08 901 802060020 OWENS PERRY M 9401 ROCKY RUN ROAD AMELIA VA 23002 64,800.00
242-08 901 802060327 FLORES JUAN 121 14TH STREET NORTHEAST NAPLES FL 34120 28,250.00
242-08 901 802061291 SHIVELY KATHY M 9262 WEST 100TH CIRCLE BROOMFIELD CO 80021 28,000.00
242-08 901 802061796 STEWART JAMES A 515 LARIMER STREET TURTLE CREEK PA 15145 18,400.00
242-08 901 802063313 FARMER NEIL S 481 RED BARN DIVIDE CHESNEE SC 29323 36,750.00
242-08 901 802063842 MARTINEZ JOSE A 1530 WEST 16TH STREET PUEBLO CO 81003 13,000.00
242-08 901 802064154 THOMAS JAMES 230 UPPER DRENNAN ROAD NEW KENSINGTON PA 15068 20,000.00
242-08 901 802068296 BISHOP PETRINA 1 RT BOX 919 MAYO FL 32066 45,200.00
242-08 901 802069559 JOHNSON AESHA L 10421 RENO AVE CLEVELAND OH 44105 43,875.00
242-08 901 802069708 GONZALEZ JUAN 303 ACKARD SAN ANTONIO TX 78221 30,600.00
242-08 901 802070607 WHITE JAMES 1635 MONONGAHELA AVENUE PITTSBURGH PA 15218 9,685.00
242-08 901 802070862 HOLUBIK THOMAS 807 N LINE ST CHESANING MI 48616 72,200.00
242-08 901 802071027 HOBBY JAMES F 2817 FORESTBROOK DRIVE NOR LAKELAND FL 33811 53,000.00
242-08 901 802071068 SMITH ROBERT M 9139 SOUTH LONGBRANCH AVE INVERNESS FL 34452 46,350.00
242-08 901 802071399 ALLEN RAYMOND D 8382 ROBIN ROAD FORT MYERS FL 33912 67,150.00
242-08 901 802071811 HATCHER ROOSEVELT 1339 QUEENIE RD MONCKS CORNER SC 29461 22,950.00
242-08 901 802071951 COLLINS JACK EDDIES M 433 MCPHERON STREET LIMA OH 45804 26,052.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802025684 17,500.00 0.00 08/08/1999 07/08/2014 179.34 08/08/99 79.5 9.750 185.39
802026203 42,375.00 0.00 08/06/1999 07/06/2024 299.28 08/06/99 75.0 13.600 497.16
802026823 17,800.00 0.00 08/07/1999 07/07/2019 239.31 08/07/99 83.1 9.150 161.87
802028027 72,250.00 0.00 07/28/1999 06/28/2029 359.01 07/28/99 85.0 11.250 701.74
802028506 14,300.00 0.00 09/01/1999 08/01/2019 240.13 09/01/99 68.2 10.100 138.95
802028555 68,000.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 85.0 11.850 691.62
802028704 40,000.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 40.4 10.150 433.52
802029413 49,945.91 0.00 07/25/1999 06/25/2029 358.92 08/25/99 69.9 11.350 489.43
802030106 20,000.00 0.00 08/02/1999 07/02/2009 119.15 08/02/99 40.0 9.900 263.20
802031492 84,981.81 0.00 08/01/1999 07/01/2029 359.11 10/01/99 66.6 11.850 864.52
802034496 12,000.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 76.6 9.900 128.22
802034785 41,650.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 85.0 11.500 412.46
802035329 65,160.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 79.9 11.750 657.73
802036798 49,500.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 60.3 10.000 434.40
802036863 49,500.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 64.2 10.000 434.40
802038380 95,200.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 80.0 13.000 1,053.10
802038752 15,000.00 0.00 07/24/1999 06/24/2014 178.88 07/24/99 42.8 13.400 193.75
802039024 24,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 10.500 219.54
802039800 16,500.00 0.00 08/07/1999 07/07/2009 119.31 08/07/99 75.0 9.900 217.14
802040378 31,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 90.0 10.900 297.60
802040873 37,000.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 79.0 10.150 328.81
802042713 60,350.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 85.0 10.650 558.82
802043067 28,950.00 0.00 08/02/1999 07/02/2019 239.15 08/02/99 75.0 13.000 339.17
802043885 12,500.00 0.00 08/06/1999 07/06/2009 119.28 08/06/99 35.7 11.850 178.26
802044065 36,000.00 0.00 08/25/1999 07/25/2029 359.90 08/25/99 80.0 8.750 283.21
802044669 60,000.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 75.0 10.000 526.54
802044685 51,300.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 64.9 13.390 583.16
802045328 39,950.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 85.0 11.750 403.26
802045450 48,750.00 0.00 08/01/1999 07/01/2019 239.11 08/01/99 65.8 11.850 531.69
802047092 30,000.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 82.4 9.250 274.76
802047191 144,000.00 0.00 08/01/1999 07/01/2024 299.11 08/01/99 75.7 11.200 1,432.23
802047639 63,750.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 75.0 13.000 705.20
802047845 45,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 90.0 11.150 433.65
802048546 26,650.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 65.0 12.240 279.06
802050385 54,900.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 90.0 10.120 486.66
802050708 14,858.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 84.8 10.650 165.62
802051110 27,867.59 0.00 07/22/1999 06/22/2014 178.82 08/22/99 42.7 10.700 312.99
802051185 169,876.35 0.00 07/23/1999 06/23/2014 178.85 08/23/99 85.0 13.600 1,960.58
802051474 15,000.00 0.00 08/12/1999 07/12/2009 119.47 08/12/99 50.0 11.600 211.75
802053587 51,000.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 83.6 11.750 514.80
802053843 71,607.78 0.00 08/01/1999 07/01/2014 179.11 09/01/99 80.0 10.350 650.55
802054999 28,492.05 0.00 08/01/1999 07/01/2024 299.11 10/01/99 75.7 14.100 345.25
802056606 36,800.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 84.5 11.600 367.24
802057018 55,250.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 85.0 11.750 557.70
802058040 65,700.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 90.0 10.900 742.62
802060020 64,800.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 90.0 10.150 575.86
802060327 28,250.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 84.8 12.850 354.65
802061291 28,000.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 76.6 10.600 311.25
802061796 18,400.00 0.00 08/12/1999 07/12/2019 239.47 08/12/99 80.0 11.350 194.32
802063313 36,750.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 75.0 11.000 417.70
802063842 13,000.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 35.1 11.100 124.79
802064154 20,000.00 0.00 08/06/1999 07/06/2009 119.28 08/06/99 66.6 9.900 263.20
802068296 45,200.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 80.8 12.100 468.41
802069559 43,875.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 65.0 12.350 463.16
802069708 30,600.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 85.0 11.850 311.23
802070607 9,685.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 85.0 12.850 121.58
802070862 72,200.00 0.00 07/22/1999 06/22/2029 358.82 07/22/99 84.9 13.950 852.62
802071027 53,000.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 62.3 11.430 616.78
802071068 46,350.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 90.0 10.650 467.43
802071399 67,150.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 85.0 8.900 535.48
802071811 22,950.00 0.00 08/06/1999 07/06/2009 119.28 08/06/99 85.0 11.000 316.14
802071951 26,052.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 84.9 11.750 262.97
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 1999-2 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/28/99
Page 5 8/11/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C>
242-08 901 802072611 PERRY C KAREN 1313 ANNETTE DRIVE LONGVIEW TX 75604 50,400.00
242-08 901 802073015 SANTANA ANTONIO 320 SOUTH FOURTH STREET BROOKLYN NY 11717 299,000.00
242-08 901 802073734 SUMBLES VAUGHN G JR 131 HIGH STREET CHRISNEY IN 47611 48,875.00
242-08 901 802074583 GANTT ERNEST 142 CAMPBELL ROAD MONETTA SC 29070 53,258.00
242-08 901 802074997 HORVATH ALAN C 440 GLENN ST BARBERTON OH 44203 21,600.00
242-08 901 802075036 TEDESCO ROBERT L 99 WILLIAMS WAY SOUTH BAITING HOLLOW NY 11933 44,000.00
242-08 901 802076604 HOUSTON GEORGE L 135A LAKEVIEW RD LAKE AGMA WHITE HAVEN PA 18661 76,500.00
242-08 901 802077453 KINLEY MARIEA D 469 BEDFORD AVENUE XENIA OH 45385 61,500.00
242-08 901 802079186 CRIDER FRANK W 2509 KIBBY ROAD MERCED CA 95340 40,000.00
242-08 901 802080135 ROBERTS WENDY L 2054 BONNIE BRAE AVENUE WARREN OH 44483 37,400.00
242-08 901 802083733 LYNCH MICHAEL 7008 PLATT SPRINGS ROAD LEXINGTON SC 29073 40,950.00
242-08 901 802084004 ROSE RANDOLPH J 1600 DELAWARE AVENUE SAINT CLOUD FL 34769 16,235.00
242-08 901 802085449 FOSS STEVEN H 5911 SOUTH 2575 WEST ROY UT 84067 11,733.00
242-08 901 802085845 SUTTLE RENATE 1677 BROOKHOUSE CIRCLE SARASOTA FL 34231 15,500.00
242-08 901 802085886 JUDD RANDOLPH SCOTT 5 OVERLOOK CIRCLE SEDALIA CO 80135 13,500.00
242-08 901 802090878 DANKS JASON 1408 1410 MOTT SAGINAW MI 48601 22,400.00
242-08 901 802091389 PENROD STANLEY F 4549 WEST 3205 SOUTH WEST VALLEY CITY UT 84120 21,000.00
242-08 901 802092965 PIERSON DAVID JOSEPH 6134 SOUTH PARFET STREET LITTLETON CO 80127 20,000.00
242-08 901 802094722 JACKSON DOUGLAS M 3011 YAUCK STREET SAGINAW MI 48601 40,000.00
242-08 901 802096172 JONES HARRISON W 3460 BASIE PLACE ORLANDO FL 32805 67,000.00
242-08 901 802096701 SMITH ERMAN H JR 774 WILL JONES CIRCLE CATAWBA SC 29704 39,750.00
242-08 901 802096941 KERN CHRISTOPHE A 3415 RIVERDALE DRIVE DADE CITY FL 33523 15,000.00
242-08 901 802099838 MINCEY SUSAN RENEAU 428 MCSWAIN ROAD BLACKSBURG SC 29702 48,000.00
242-08 901 802100370 CARTER GUY R 217 219 RENTZ PLACE CIRCLE WEATHERFORD TX 76086 139,600.00
242-08 901 802100412 CARTER GUY 229 231 RENTZ PLACE CIRCLE WEATHERFORD TX 76086 139,600.00
242-08 901 802102012 BALL CELESTE M 9125 GRANT AVENUE LAUREL MD 20723 42,000.00
242-08 901 802102376 LITTLEJOHN JESSE L 3879 EAST 146TH STREET CLEVELAND OH 44128 59,625.00
242-08 901 802103986 HILL CHERYL K 16654 BRIGADOON DRIVE TAMPA FL 33618 12,000.00
242-08 901 802103994 NEPA CARMEN J III 512 POLO RUN WEST CHESTER PA 19380 85,550.00
242-08 901 802104604 BRISTOL GABRIEL M 2625 ADELBERT AVENUE LOS ANGELES CA 90039 55,000.00
242-08 901 802104869 SCRUGGS JOSEALYN 6515 GREENWAY AVENUE PHILADELPHIA PA 19142 25,400.00
242-08 901 802106773 GILLETTE PATRICIA A 2702 NORTH BOULEVARD TAMPA FL 33602 45,520.00
242-08 901 802109546 SEELEY TIMOTHY RD 1 BOX 83 WELLSBORO PA 16901 25,000.00
242-08 901 802109629 GIBSON RICHARD M 25591 WILLOW BEND LAKE FOREST CA 92630 30,000.00
242-08 901 802109827 GAUL JAMES 437 HARRIS STREET HARRISBURG PA 17102 32,500.00
242-08 901 802109835 GAUL JAMES 439 HARRIS STREET HARRISBURG PA 17102 43,400.00
242-08 901 802111401 REYNOLDS CHRISTOPHE 110 TERESA TERRACE GRIFFIN GA 30223 36,300.00
242-08 901 802111724 ROTH MEREDITH M 4398 SOUTH ELATI STREET ENGLEWOOD CO 80110 18,000.00
242-08 901 802115030 ADAMS AUGUSTUS C 1695 EMERSON AVENUE BARTOW FL 33830 11,900.00
242-08 901 802115469 PHILLIPS STEPHEN G 6349 SHANGHAI ROAD INDIANAPOLIS IN 46278 50,500.00
242-08 901 802115808 ELLIS JOSEPH F 2412 CALVERTON HEIGHTS AVE BALTIMORE MD 21216 30,500.00
242-08 901 802116798 TRUMBLE JOSEPHINE M 2862 LAFORA COURT FAIRFAX VA 22180 30,000.00
242-08 901 802117432 BROADRICK RANDALL A 3901 KEOWN LANE ROCKY FACE GA 30740 52,000.00
242-08 901 802118778 MILES JAMES 1568 SOUTH HARLAN AVENUE INDIANAPOLIS IN 46203 45,900.00
242-08 901 802120105 WALTERS AUDREY J 823 S 18TH ST COLUMBUS OH 43206 39,650.00
242-08 901 802120758 KALTENBACH MARTIN 15745 BURT RD DETROIT MI 48223 33,000.00
242-08 901 802121483 BOWMAN SUZANNE ROMMEL 3779 RIDERWOOD DRIVE SALISBURY MD 21804 28,000.00
242-08 901 802122440 BELANGER RAYMOND J 206 GRIFFIN AVENUE LAKELAND FL 33801 28,050.00
242-08 901 802124347 BALL TAMPA L 406 HEBERLING ROAD MUNCY PA 17756 51,300.00
242-08 901 802126375 PETERSON MARK E 357 HARLEYSVILLE PIKE SOUDERTON PA 18964 123,300.00
242-08 901 802129288 DAGEN R HANK 1914 WEST PLACITA RANCHO N TUCSON AZ 85737 50,000.00
242-08 901 802129304 MARTIN HUGHIE 3025 OAKLY AVE BALTIMORE MD 21215 56,250.00
242-08 901 802129353 LUCKE FRANK ALAN 165 LABURN AVENUE CHARLOTTE NC 28214 20,000.00
242-08 901 802130252 MEINKEN ROGER D 4019 ESSEX ROAD BALTIMORE MD 21207 108,500.00
242-08 901 802132530 PIZZO NATHAN 659 ROBIN DRIVE SANTA CLARA CA 95050 55,000.00
242-08 901 802134023 ROOT JACK D 12349 WEST MEXICO AVENUE LAKEWOOD CO 80228 13,000.00
242-08 901 802134056 BARBOUR MARY 6814 SWEETWATER CIRCLE BLACKSHEAR GA 31516 56,700.00
242-08 901 802134544 BERST RICHARD T RR 2 BOX 258 KNOX PA 16232 30,250.00
242-08 901 802134916 DOCTOR PHYLLIS E 2500 16TH AVENUE SOUTH ST PETERSBURG FL 33712 46,400.00
242-08 901 802136614 GALLEGOS ANTHONY D 5092 WEST 3440 SOUTH WEST VALLEY CITY UT 84120 34,500.00
242-08 901 802140327 OSTRANDER CURT J 225 COUNTY HIGHWAY 123 MAYFIELD NY 12117 32,800.00
242-08 901 802141937 FERRARA DOMINIC J 307 EAST FRANCES AVENUE TAMPA FL 33602 92,000.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802072611 50,400.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 9.150 410.98
802073015 297,858.83 0.00 07/28/1999 06/28/2014 179.01 08/28/99 80.8 8.850 2,373.62
802073734 48,875.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 85.0 11.500 484.00
802074583 53,258.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 72.9 11.100 511.22
802074997 21,600.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 9.750 185.58
802075036 44,000.00 0.00 07/28/1999 06/28/2019 239.01 07/28/99 89.6 11.990 484.17
802076604 76,241.89 0.00 08/06/1999 07/06/2014 179.28 09/06/99 90.0 10.400 694.06
802077453 61,500.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 75.0 11.750 620.79
802079186 39,600.65 0.00 09/01/1999 08/01/2019 240.13 10/01/99 78.7 10.500 399.35
802080135 37,400.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 85.0 9.690 394.84
802083733 40,710.76 0.00 08/07/1999 07/07/2019 239.31 09/07/99 65.0 12.350 460.93
802084004 16,235.00 0.00 08/13/1999 07/13/2014 179.51 08/13/99 90.0 10.650 180.97
802085449 11,711.13 0.00 06/07/1999 05/07/2014 177.30 08/07/99 89.8 12.750 146.53
802085845 15,500.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 59.5 9.900 165.62
802085886 13,500.00 0.00 09/01/1999 08/01/2019 240.13 09/01/99 85.0 12.350 151.95
802090878 22,400.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 10.250 200.73
802091389 20,963.25 0.00 06/01/1999 05/01/2014 177.11 08/01/99 84.5 13.900 278.26
802092965 20,000.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 77.6 10.600 184.44
802094722 39,865.55 0.00 08/01/1999 07/01/2014 179.11 09/01/99 80.0 9.000 321.85
802096172 67,000.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 85.8 10.600 617.89
802096701 39,750.00 0.00 08/06/1999 07/06/2014 179.28 08/06/99 75.0 9.650 418.68
802096941 15,000.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 75.9 12.140 166.63
802099838 48,000.00 0.00 08/02/1999 07/02/2019 239.15 08/02/99 78.0 10.400 476.00
802100370 139,600.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 79.7 9.650 1,189.14
802100412 139,600.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 79.7 9.650 1,189.14
802102012 42,000.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 83.3 11.100 480.01
802102376 59,592.70 0.00 07/25/1999 06/25/2029 358.92 09/25/99 75.0 11.850 606.43
802103986 12,000.00 0.00 08/13/1999 07/13/2014 179.51 08/13/99 68.5 9.275 123.68
802103994 85,550.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 89.9 10.400 848.37
802104604 54,844.50 0.00 08/01/1999 07/01/2019 239.11 09/01/99 82.6 13.500 664.06
802104869 25,349.02 0.00 08/01/1999 07/01/2029 359.11 09/01/99 84.9 11.250 246.70
802106773 45,520.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 80.0 9.650 387.75
802109546 24,802.19 0.00 08/01/1999 07/01/2014 179.11 09/01/99 71.4 12.600 309.76
802109629 30,000.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 84.2 10.150 266.60
802109827 32,500.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 65.0 11.950 333.05
802109835 43,400.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 70.0 11.950 444.75
802111401 36,300.00 0.00 08/07/1999 07/07/2024 299.31 08/07/99 51.1 11.600 371.64
802111724 18,000.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 79.4 10.850 169.38
802115030 11,900.00 0.00 08/06/1999 07/06/2009 119.28 08/06/99 52.2 9.900 156.60
802115469 50,072.54 0.00 08/01/1999 07/01/2029 359.11 09/01/99 52.0 11.600 503.95
802115808 30,482.65 0.00 05/19/1999 04/19/2014 176.71 07/19/99 67.7 12.050 314.90
802116798 29,805.54 0.00 08/02/1999 07/02/2009 119.15 09/02/99 80.4 9.150 382.47
802117432 52,000.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 58.7 12.240 544.50
802118778 45,900.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 85.0 11.750 463.32
802120105 39,650.00 0.00 08/07/1999 07/07/2029 359.31 08/07/99 65.0 11.450 391.14
802120758 33,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 75.0 10.100 292.04
802121483 28,000.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 77.2 12.450 344.20
802122440 28,050.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 85.0 12.350 342.99
802124347 51,300.00 0.00 08/02/1999 07/02/2029 359.15 08/02/99 90.0 11.150 494.36
802126375 123,300.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 90.0 10.900 1,164.91
802129288 49,899.63 0.00 08/01/1999 07/01/2014 179.11 09/01/99 90.0 11.250 485.64
802129304 56,250.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 75.0 11.850 572.11
802129353 20,000.00 0.00 08/12/1999 07/12/2009 119.47 08/12/99 81.1 9.650 260.44
802130252 108,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 70.0 10.350 980.34
802132530 55,000.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 79.0 12.100 663.63
802134023 13,000.00 0.00 09/01/1999 08/01/2009 120.13 09/01/99 83.2 10.150 172.88
802134056 56,700.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 90.0 10.650 525.03
802134544 30,250.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 85.0 12.350 369.89
802134916 46,400.00 0.00 08/06/1999 07/06/2029 359.28 08/06/99 80.0 12.750 504.23
802136614 34,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 74.1 13.930 406.88
802140327 32,251.07 0.00 08/06/1999 07/06/2019 239.28 09/06/99 80.0 10.400 325.27
802141937 92,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 10.350 831.26
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 1999-2 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/28/99
Page 6 8/11/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C>
242-08 901 802142844 ERICKSON PAUL 8495 WEST STAR CIRCLE LITTLETON CO 80128 47,000.00
242-08 901 802142893 HARRIS MELINDA 8225 PIN OAK ROAD TALLAHASSE FL 32310 53,000.00
242-08 901 802145987 DAVIS ANGELA R 1050 COLLINS AVENUE SYKESVILLE MD 21784 31,000.00
242-08 901 802147348 WILLIAMS ROBERT 4534 YARMOUTH AVENUE SOUTH ST. PETERSBURG FL 33711 35,100.00
242-08 901 802148809 BOGGUS WILLIAM P 810 MUIRFIELD COURT WOODSTOCK GA 30189 15,800.00
242-08 901 8000052335 HENDRICKS MARCIA J 469 EAST 300 NORTH LOGAN UT 84321 105,200.00
242-08 901 8000131303 FURTADO FRANK 39 PERRY ST SOUTH DARTMOUTH MA 02748 46,100.00
242-08 901 8000153372 KERTY GABRIELLA M 3 DOE DR SUFFERN NY 10901 190,000.00
242-08 901 8000194665 VIGLIUCCI FRANK A 30110 BOLLINGBROOK RD PEPPPER PIKE OH 44124 108,500.00
242-08 901 8000197155 OATES BERNARD D 715 MARSHA DR NEPTUNE NJ 07753 77,000.00
------------------------------------- -------------
320 Sale Total 16,225,534.00
242-35 905 8000157175 POLASEK MARLENE R 6630 S BRAINARD AVE. COUNTRYSIDE IL 60525 8,400.00
242-35 905 8000161565 SMITH ROBERTA L 309 EAST ST UNIT 1 PLAINVILLE CT 06062 36,000.00
242-35 905 8000165822 MILLS DIANNE 327 WORTHY JONESVILLE SC 29353 49,700.00
242-35 905 8000165954 WHARTON KAREN 120 S 11TH AVE MOUNT VERNON NY 10550 169,500.00
242-35 905 8000167257 THOMPSON MARK D 1041 WINDY LANE LANE OK 74555 27,500.00
242-35 905 8000170863 GREEN ARTHUR G 326 GRISSOM FERRY RD PELL CITY AL 35125 15,700.00
242-35 905 8000173750 HERNANDEZ BELINDA A 3013 ART SHULTZ DRIVE PLAINSFIELD IL 60544 12,600.00
242-35 905 8000174998 FEEKO MARIE A 710 TANNERY DR WAYNE PA 19087 19,400.00
242-35 905 8000177207 WOOSTER DENNIS R 1301 INDIAN SPRINGS RD GEORGETOWN TX 78628 25,000.00
242-35 905 8000177652 NEWMAN JEFFREY LYNN 345 NEWMAN ROAD GARRISON TX 75946 17,000.00
242-35 905 8000181464 TEHANEY JOYCE A 456 MIRAMAR HALF MOON BAY CA 94019 103,500.00
242-35 905 8000183379 PHILLIPS BOBBY G 302 E PEAK DAINGERFIELD TX 75638 12,000.00
242-35 905 8000184047 LEWIS RICKY D 103 RIDGE HAVEN CRT WILLOW PARK TX 76087 39,800.00
242-35 905 8000187008 WEBB CURTIS W SR 306 WACO STREET BRYAN TX 77803 23,200.00
242-35 905 8000188386 SMITH ANITA J 806 MILL SWEET SPRINGS MO 65351 10,400.00
242-35 905 8000189160 SIPPLE FREDERICK J 308 RICHWOOD RD MONROEVILLE NJ 08343 34,400.00
242-35 905 8000189939 WILLIAMS WYNELLE S 402 E BREMOND STR COLQUITT GA 31737 17,800.00
242-35 905 8000190556 HANVEY VICKIE PAMELA 12280 COUNTY RD 19 HEFLIN AL 36264 34,200.00
242-35 905 8000191042 ELLER JUDY A 10356 GRAND BLANC RD GAINES MI 48436 22,100.00
242-35 905 8000193139 WYRICK JERI LEE 6091 SW PABLO ST NOCATEE FL 34268 24,900.00
242-35 905 8000194806 NICHOLS MARK 1321 HOWARD HARRISBURG PA 17104 28,000.00
242-35 905 8000196462 HENSLEY GARY L 5630 GREER ROAD WEST BLOOMFIELD MI 48324 19,700.00
242-35 905 8000197270 HALLEY IMANI 1265 WATERVIEW FAR ROCKAWAY NY 11691 16,200.00
242-35 905 8000197510 ALICAKOS NEAL 1198 EATONTOWN BLVD OCEANPORT NJ 07757 30,500.00
242-35 905 8000198740 HAMILTON ANTHONY R 12802 S ORCHARD GRAND BAY AL 36541 17,200.00
242-35 905 8000199227 ALLEN DAVID L 3148 N 1325 E LAYTON UT 84040 21,200.00
242-35 905 8000199292 MC CULLOUGH DEBORAH 13695 NANCY LOU LOOP ATHENS AL 35611 7,000.00
242-35 905 8000202955 WICKETT PAUL W 137 BLUEGRASS DR ALABASTER AL 35007 24,000.00
242-35 905 8000208754 LAFLEUR MILDRED 1503 FIRST ST ELTON LA 70532 27,000.00
------------------------------------- -------------
29 Sale Total 893,900.00
349 Grand Total Group 1 17,119,434.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802142844 47,000.00 0.00 09/01/1999 08/01/2014 180.13 09/01/99 74.9 10.025 505.78
802142893 53,000.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 75.7 13.000 586.29
802145987 31,000.00 0.00 08/06/1999 07/06/2019 239.28 08/06/99 88.9 10.400 307.42
802147348 35,100.00 0.00 08/01/1999 07/01/2009 119.11 08/01/99 65.0 12.620 516.24
802148809 15,800.00 0.00 08/08/1999 07/08/2014 179.34 08/08/99 80.0 12.750 197.32
8000052335 104,469.67 0.00 01/01/1999 12/01/2028 352.14 08/01/99 77.9 9.750 903.83
8000131303 45,982.50 0.00 07/21/1999 06/21/2019 238.78 09/21/99 80.8 10.150 449.47
8000153372 190,000.00 0.00 06/28/1999 05/28/2029 357.99 07/28/99 70.3 8.500 1,460.94
8000194665 108,354.36 0.00 08/06/1999 07/06/2024 299.28 10/06/99 85.8 9.500 947.96
8000197155 77,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 72.6 9.750 661.55
- -------------------------------------- ------ ------ ----------------------
320 16,210,976.83 0.00 257.22 78.0 11.486 167,332.05
8000157175 8,173.87 0.00 08/01/1999 07/01/2029 359.11 11/01/99 82.6 12.340 88.61
8000161565 36,000.00 0.00 08/01/1999 07/01/2029 359.11 08/01/99 80.0 9.940 314.33
8000165822 49,700.00 0.00 07/25/1999 06/25/2024 298.92 07/25/99 75.8 12.500 541.91
8000165954 169,500.00 0.00 07/28/1999 06/28/2024 299.01 07/28/99 89.2 8.360 1,348.90
8000167257 27,500.00 0.00 08/08/1999 07/08/2024 299.34 08/08/99 67.9 9.960 249.12
8000170863 15,700.00 0.00 08/02/1999 07/02/2014 179.15 08/02/99 84.9 11.610 184.51
8000173750 12,600.00 0.00 08/12/1999 07/12/2014 179.47 08/12/99 84.9 11.610 148.07
8000174998 19,360.48 0.00 07/08/1999 06/08/2019 238.36 09/08/99 85.9 11.980 213.34
8000177207 25,000.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 71.3 11.260 288.24
8000177652 17,000.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 62.9 11.750 201.30
8000181464 103,500.00 0.00 08/08/1999 07/08/2029 359.34 08/08/99 25.8 9.610 878.60
8000183379 11,954.88 0.00 08/01/1999 07/01/2014 179.11 09/01/99 48.0 12.610 148.76
8000184047 39,800.00 0.00 07/28/1999 06/28/2014 179.01 07/28/99 79.4 13.600 519.38
8000187008 23,200.00 0.00 08/12/1999 07/12/2014 179.47 08/12/99 72.5 9.250 238.77
8000188386 10,400.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 41.6 10.710 116.32
8000189160 34,400.00 0.00 07/28/1999 06/28/2019 239.01 07/28/99 80.7 12.560 392.29
8000189939 17,800.00 0.00 08/07/1999 07/07/2014 179.31 08/07/99 80.0 14.000 237.05
8000190556 34,200.00 0.00 08/12/1999 07/12/2029 359.47 08/12/99 90.0 10.650 316.68
8000191042 22,079.70 0.00 08/07/1999 07/07/2024 299.31 10/07/99 89.7 11.010 216.76
8000193139 24,900.00 0.00 08/06/1999 07/06/2009 119.28 08/06/99 85.8 10.400 334.60
8000194806 28,000.00 0.00 08/09/1999 07/09/2009 119.38 08/09/99 62.2 9.110 356.36
8000196462 19,700.00 0.00 08/12/1999 07/12/2024 299.47 08/12/99 89.9 10.610 187.55
8000197270 16,200.00 0.00 08/12/1999 07/12/2019 239.47 08/12/99 85.8 11.610 173.99
8000197510 30,500.00 0.00 08/01/1999 07/01/2014 179.11 08/01/99 89.7 11.010 346.85
8000198740 17,160.09 0.00 08/01/1999 07/01/2019 239.11 10/01/99 80.7 10.010 166.10
8000199227 21,200.00 0.00 08/06/1999 07/06/2009 119.28 08/06/99 85.9 13.500 322.82
8000199292 7,000.00 0.00 08/07/1999 07/07/2009 119.31 08/07/99 89.9 11.010 96.46
8000202955 24,000.00 0.00 08/16/1999 07/16/2014 179.61 08/16/99 89.9 11.110 274.44
8000208754 27,000.00 0.00 08/14/1999 07/14/2014 179.54 08/14/99 50.6 9.940 289.15
- -------------------------------------- ------ ------ ----------------------
29 893,529.02 0.00 254.97 74.0 10.555 9,191.26
349 17,104,505.85 0.00 257.10 77.8 11.437 176,523.31
</TABLE>
