- -------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 14, 1999
SUPERIOR BANK FSB (as depositor under the Pooling and Servicing Agreement, dated
as of June 1, 1999, providing for the issuance of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2)
Superior Bank FSB
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
United States 333-61691 36-1414142
------------- --------- ----------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification Number)
One Lincoln Centre
Oakbrook Terrace, Illinois 60181
- -------------------------- -----
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (630) 916-4000
- --------------------------------------------------------------------------------
<PAGE>
Item 2. Acquisition or Disposition of Assets
Description of the Certificates, Group 1 and Group 2
On June 24, 1999 a single series of certificates, entitled AFC Mortgage
Loan Asset Backed Certificates, Series 1999-2 (the "Certificates") were issued
pursuant to a pooling and servicing agreement (the "Agreement"), dated as of
June 1, 1999, among Superior Bank FSB, as depositor (the "Depositor") and
servicer (the "Servicer") and LaSalle National Bank, as trustee (the "Trustee").
On June 29, 1999, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $69,173,536.83 with respect to Group 1 with
funds on deposit in the Group 1 Pre-Funding Account and $69,023,321.20 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
each established pursuant to the Agreement at a purchase price equal to the
principal balance thereof, which Subsequent Mortgage Loans were conveyed to the
Trustee pursuant to a Subsequent Transfer Instrument, dated as of July 29, 1999,
between the Depositor and the Trustee.
On July 14, 1999, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $40,349,499.84 with respect to Group 1 with
funds on deposit in the Group 1 Pre-Funding Account and $47,647,509.61 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
each established pursuant to the Agreement at a purchase price equal to the
principal balance thereof, which Subsequent Mortgage Loans were conveyed to the
Trustee pursuant to a Subsequent Transfer Instrument, dated as of July 14, 1999,
between the Depositor and the Trustee (the "July 14 Instrument"). Attached to
the July 14 Instrument are the Mortgage Loan Schedules with respect to Group 1
and Group 2 listing the related Subsequent Mortgage Loans that are the subject
of such July 14 Instrument.
Items 3 through 6 and Item 8 are not included because they are not
applicable.
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) Exhibits
2
<PAGE>
4.1 Subsequent Transfer Instrument, dated as of July 29, 1999, between
Superior Bank FSB, as Depositor and LaSalle National Bank, as Trustee.
3
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SUPERIOR BANK FSB
By: /s/ William C. Bracken
------------------------------
Name: William C. Bracken
Title: Senior Vice President
and Chief Financial Officer
Dated: July 14, 1999
<PAGE>
EXHIBIT INDEX
4.1 Subsequent Transfer Instrument, dated as of July 14, 1999, between
Superior Bank FSB, as Depositor and LaSalle National Bank, as Trustee.
EXHIBIT 4.1
<PAGE>
SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"), dated
as of July 14, 1999, between Superior Bank FSB, as seller (the "Depositor"), and
LaSalle Bank National Association, as trustee of the AFC Mortgage Loan Asset
Backed Certificates, Series 1999-2, as purchaser (the "Trustee"), and pursuant
to the Pooling and Servicing Agreement, dated as of June 1, 1999, by and among
Superior Bank FSB, as Depositor and Servicer, and LaSalle Bank National
Association, as Trustee (the "Pooling and Servicing Agreement"), the Depositor
and the Trustee agree to the sale by the Depositor and the purchase by the
Trustee, on behalf of the Trust Fund, of the Mortgage Loans listed on the
attached Schedule of Mortgage Loans (the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor, upon receipt of the purchase price therefor, does hereby
sell, transfer, assign, set over and convey to the Trustee, on behalf of the
Trust Fund, without recourse, all of its right, title and interest in and to the
Subsequent Mortgage Loans, excepting the Depositor's Yield, and including all
amounts due on the Subsequent Mortgage Loans after the related Subsequent
Cut-Off Date, and all items with respect to the Subsequent Mortgage Loans to be
delivered pursuant to Section 2.04 of the Pooling and Servicing Agreement;
provided, however that the Depositor reserves and retains all right, title and
interest in and to amounts (including Prepayments, Curtailments and Excess
Payments) due on the Subsequent Mortgage Loans on or prior to the related
Subsequent Cut-off Date. The Depositor, contemporaneously with the delivery of
this Agreement, has delivered or caused to be delivered to the Trustee or, if a
Custodian has been appointed pursuant to Section 12.12 of the Pooling and
Servicing Agreement, to the Custodian each item set forth in Section 2.04 of the
Pooling and Servicing Agreement. The transfer to the Trustee by the Depositor of
the Subsequent Mortgage Loans identified on the Mortgage Loan Schedule shall be
absolute and is intended by the Depositor, the Servicer, the Trustee and the
Certificateholders to constitute and to be treated as a sale by the Depositor to
the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor, contemporaneously with the delivery of this Agreement,
hereby affirms the representations and warranties set forth in Section 3.02 of
the Pooling and Servicing Agreement that relate to the Subsequent Mortgage Loans
as of the date hereof. The Depositor hereby confirms that each of the conditions
set forth in Section 2.10(b), and as
<PAGE>
applicable, Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing
Agreement are satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a memorandum
thereof if permitted under applicable law, is subject to recordation in all
appropriate public offices for real property records in all of the counties or
other comparable jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public recording office
or elsewhere, such recordation to be effected by the Servicer at the
Certificateholders' expense on direction of the Certificate Insurer or the
related Majority Certificateholders, but only when accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders or is necessary for the administration
or servicing of the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the State
of New York and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws, without giving effect to
principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
-2-
<PAGE>
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By: /s/ William C. Bracken
------------------------------
Name: William C. Bracken
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET BACKED
CERTIFICATES, SERIES 1999-2
By: LASALLE BANK NATIONAL
ASSOCIATION,
as Trustee
By: /s/ Shashank Mishra
------------------------------
Name: Shashank Mishra
Title: First Vice President
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
-3-
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 1999-2
July 14, 1999
A.
1. Subsequent Cutoff Date: July 14, 1999
2. Pricing Date:
3. Subsequent Transfer Date: July 14, 1999
4. Aggregate Principal Balance of the Group 1
Subsequent Mortgage Loans as of the Subsequent
Cutoff Date:
5. Purchase Price for Group 1 Subsequent Mortgage
Loans
6. Amount for deposit into the Group 1 Interest
Coverage Account
7. Aggregate Principal Balance of Group 1 Subsequent
Mortgage Loans that are Permanent Buydown
Companion Loans
B.I. As to the Group 1 Subsequent Mortgage Loans the
subject of this Instrument (excluding any
Permanent Buydown Companion Loans)
1. Longest original term to maturity:
2. Shortest original term to maturity:
3. Lowest Mortgage Rate:
4. Greatest Combined Loan to Value Ratio:
5. Greatest Principal Balance:
II. As to all Group 1 Mortgage Loans (other than any
Permanent Buydown Companion Loans), upon final
transfer of all Group 1 Subsequent Mortgage Loans:
1. a. Percentage with a first payment date later
than August 1, 1999 __%
b. WA months since origination ___ months
2. WAC ___%
3. WAM (remaining term) ___ months
4. Weighted Average CLTV ___%
5. Balloon Loans ___%
6. Greatest Principal Balance $______
7. Nonowner occupied Mortgaged Properties ___%
A-1
<PAGE>
8. Single Zip Code ___%
9. Condominiums and PUDs ___%
10. One/Four Family Properties ___%
11. Multifamily and Mixed Use ___%
12. Commercial Properties ___%
13. Manufactured Homes ___%
A-2
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 19992
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 19992
July 14, 1999
A.
1. Subsequent Cutoff Date: July 14, 1999
2. Pricing Date:
3. Subsequent Transfer Date: July 14, 1999
4. Aggregate Principal Balance of the Group 2
Subsequent Mortgage Loans as of the Subsequent
Cutoff Date:
5. Purchase Price: Group 2 Subsequent Mortgage Loans
6. Amount for deposit into the Group 2 Interest
Coverage Account
B. I. As to the Group 2 Subsequent Mortgage Loans the
subject of this Instrument:
1. Longest original term to maturity:
2. Shortest original term to maturity:
3. Lowest Gross Margin:
4. Lowest Minimum Mortgage Rate:
5. Greatest Maximum Mortgage Rate:
6. Greatest LTV:
A-3
<PAGE>
7. Greatest Principal Balance:
II. As to all Group 2 Mortgage Loans, upon final
transfer of all Group 2 Subsequent Mortgage Loans:
1. Weighted Average Gross Margin: ___%
2. WAM (remaining term): ___%
3. Weighted average LTV: ___%
4. Nonowner occupied Mortgaged Properties: ___%
5. Single zip code concentration: ___%
6. Condominiums and PUDs ___%
7. One/Four Family: ___%
8. Manufactured Homes: ___%
9. Multifamily, Mixed Use, Commercial: ___%
10. First Liens: ___%
11. Greatest Principal Balance: $_______
12. WA months since origination: ___ months
13. Percentage with first payment date later
than August 1, 1999 ___%
14. Weighted Average Coupon: ___%
A-4
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -----------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 801334871 GELERTER BRUCE N 329 HAWK LANE FLORISSANT CO 80816
242-07 901 801482068 HEBERLING GREGORY D 2673 E 100 N ANDERSON IN 46012
242-07 901 801508888 MCCANN CAROLYN J 59 SOUTHWEST PACIFIC AVE CHEHALIS WA 98532
242-07 901 801534561 HARRER BRIAN S 24 VANBUREN STREET KINGSTON NY 12401
242-07 902 801535725 BRESCIA ROBERT A 1399 1423 EAST MARKET ST AKRON OH 44305
242-07 901 801536681 ERBSTOESSER ALAN B 26014 9TH STREET ZIMMERMAN MN 55398
242-07 901 801560848 MBODJ MOHAMADOU D 1315 RIGGS STREET NW WASHINGTON DC 20009
242-07 901 801568288 MITCHELL CAROLYN 159 LINCOLN AVENUE ROOSEVELT NY 11575
242-07 901 801579590 WELCH CARL B 1505 WAYNESBOROUGH COURT MARIETTA GA 30062
242-07 901 801586181 MEINSMA ROBERT F 1382 7TH AVENUE SAN FRANCISCO CA 94122
242-07 902 801587460 SMITH DARREN A 10450 S VINCENNES AVE CHICAGO IL 60643
242-07 901 801593187 WILLIAMSON LENDON D 296 CORAL RD STANTON MI 48886
242-07 901 801620758 BRITO FULVIO 26 WASHINGTON PLACE GARFIELD NJ 07026
242-07 901 801631748 RANDALL HANK 53 RIVER ROAD WASHINGTON CT 06794
242-07 901 801633801 DOWNS WILFORD C 25551 GOLDENSPRING DRIVE DANA POINT CA 92629
242-07 901 801634684 BUCHANAN DAWN 58 DUNDEE LAKE CIRCLE GRIFFIN GA 30223
242-07 901 801639121 VALERIO VICTOR 180 LAFAYETTE AVENUE UNIT PASSAIC NJ 07055
242-07 902 801650169 PALMER APTS 30 PALMER AVENUE GRISWOLD CT 06351
242-07 901 801651563 WINTER HAROLD P 310C RT 3 KINSTON NC 28501
242-07 901 801653361 MCGINNIS ROBERT S 189 WEST LANE GAFFNEY SC 29340
242-07 901 801657818 CORDOVA EDNA KESTLER 7244 NORTH HAMILTON 1D CHICAGO IL 60645
242-07 901 801658238 WILLEY RICHARD 2212 POPLAR TERRE HAUTE IN 47803
242-07 902 801659129 MADJ LLC 100 ASHLAND 57 SOUTH MAIN GRISWOLD CT 06351
242-07 901 801680828 RYAN PATRICK 7 MAIN STREET WHITEFIELD NH 03598
242-07 901 801682808 FLINT CAROL 214 MILL ST PLAINFIELD WI 54966
242-07 901 801690579 JONES RONALD D 2002 PAULINE STREET FORT WAYNE IN 46802
242-07 901 801690942 WILLIAMS IDA 230 MARLETTE RD INMAN SC 29349
242-07 901 801691130 LABAR BETH 7656 53RD STREET NORTH PINELLAS PARK FL 33781
242-07 901 801693094 MILLER JEFFREY NYS ROUTE 55 SOUTH WHITE LAKE NY 12786
242-07 901 801695289 RAU DOUGLAS 47 HALFORD STREET GARDNER MA 01440
242-07 901 801706193 GOFORTH CHARLES W 600 EAST 12TH STREET KANNAPOLIS NC 28083
242-07 901 801709718 BELL JOHNNY MITCHELL SR 32100 VIRGINIA AVE BOYKINS VA 23827
242-07 901 801713579 KEETER-RIOS MARY L 13 YORK AVNEUE MIDDLETOWN NJ 07758
242-07 901 801716077 BASSETT ROGER W 2705 WEST 35TH AVENUE DENVER CO 80211
242-07 901 801727256 WILLIAMS JAMES 441 LEAGUE ROAD GRAY COURT SC 29645
242-07 901 801727959 PATRICK WAYNE 296 PHILLIPS MCCALL ROAD GREER SC 29651
242-07 901 801731977 RACHMANI HEIDI 49 PARK CIRCLE GREAT NECK NY 11024
242-07 901 801735564 ARCHER GERALD L 9 RUSTLEAF LANE LEVITTOWN PA 19055
242-07 901 801739517 KRASINSKI STEVEN F 1 GRIST MILL LANE ROUTE 82 STANFORD NY 12581
242-07 902 801740507 WINTER PATRICK R 673675 677 683 EAST MARKET YORK PA 17403
242-07 901 801742404 HAMILTON DONALD 4524 BENNETT VALLEY ROAD SANTA ROSA CA 95402
242-07 901 801742909 WILCOX TARA JANE 8463 FANTASIA PARKWAY RIVERVIEW FL 33569
242-07 901 801743063 THOMPSON JUDITH 194 NORTH OAK STREET MASSAPEQUA NY 11758
242-07 901 801751231 ROUKALE SUSAN 19 GEORGIA DRIVE SYOSSET NY 11791
242-07 901 801752726 ROBINSON CYNTHIA 959 OLD HIGHWAY 6 ORANGEBURG SC 29142
242-07 901 801753302 LOISEAU ALOURDES C 2889 SOUTH 62ND AVENUE SAINT PETERSBURG FL 33712
242-07 901 801756859 GALLMAN ROBERT 2326 VINCENT STREET NEWBERRY SC 29108
242-07 901 801757014 SANTOS BENVINDO 960 WARREN AVENUE SWANSEA MA 02777
242-07 901 801758046 MARSI MARC 149 NAUTILUS DRIVE STAFFORD TOWNSHIP NJ 08050
242-07 901 801758319 MILLER LEROY T 154 BUFFALO AVENUE BROOKLYN NY 11213
242-07 901 801758939 SPANGLER MARY ANN 1100 O T WALLACE BLVD MONCKS CORNER SC 29461
242-07 901 801759739 OWSLEY DONALD E 246 PLYMOUTH STREET PLYMOUTH OH 44865
242-07 901 801764408 TETER CLINTON H 5120 STAR GAZER LANE BRIDGEWATER VA 22812
242-07 901 801764705 BURKE WESLEY D 20 SCHILLER AVENUE NARBERTH PA 19072
242-07 901 801765587 TENNEY PAUL S 1189 COUNTY ROAD 20A HAWTHORNE FL 32640
242-07 901 801766239 BROWN SHARON H 1408 CROSS CREEK CIRCLE KETTERING OH 45429
242-07 901 801768680 MACIEL EDWARD A 25306 DORIA AVENUE LOMITA CA 90717
242-07 901 801773037 WHITAKER JAMES 3434 HIGHWAY 301 ENFIELD NC 27823
242-07 901 801773458 BEARDSLEY WILLIAM C 6412 COOPER STREET FELTON CA 95018
242-07 901 801774068 JOHNSON BRENDA 790 BROWNS FERRY ROAD GEORGETOWN SC 29440
242-07 901 801775255 DAUGHERTY SHELDON R 413 NORTH CONCORD MINNEAPOLIS KS 67467
242-07 901 801775354 LEWIS LARRY 18058 BINDER DETROIT MI 48234
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801334871 72,000.00 71,855.48 0.00 01/01/1999 12/01/2013 172.60 07/01/99 75.9 11.400 707.52
801482068 123,250.00 123,250.00 0.00 07/03/1999 06/03/2014 178.65 07/03/99 85.0 12.600 1,324.97
801508888 102,000.00 101,840.20 0.00 05/01/1999 04/01/2014 176.58 08/01/99 85.0 7.250 695.82
801534561 57,600.00 57,578.42 0.00 03/16/1999 02/16/2014 175.13 06/16/99 80.0 13.900 677.93
801535725 135,000.00 135,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 75.0 11.850 1,373.06
801536681 28,000.00 24,683.77 0.00 05/01/1999 04/01/2019 236.58 11/01/99 82.1 12.850 325.06
801560848 59,168.00 59,117.62 0.00 04/22/1999 03/22/2014 176.25 06/22/99 85.7 10.200 528.01
801568288 93,750.00 92,534.56 0.00 02/13/1999 01/13/2029 354.02 08/13/99 75.0 12.990 1,036.33
801579590 277,600.00 277,600.00 0.00 04/01/1999 03/01/2029 355.56 07/01/99 80.0 14.600 3,421.47
801586181 115,500.00 115,500.00 0.00 05/01/1999 04/01/2014 176.58 08/01/99 80.5 12.950 1,273.15
801587460 94,500.00 94,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 63.0 11.450 932.22
801593187 30,000.00 30,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 76.9 11.350 293.66
801620758 18,800.00 18,737.86 0.00 07/10/1999 06/10/2014 178.88 08/10/99 89.9 11.600 187.61
801631748 340,000.00 340,000.00 0.00 07/01/1999 06/01/2014 178.59 08/01/99 41.2 12.840 3,718.61
801633801 115,000.00 115,000.00 0.00 07/01/1999 06/01/2019 238.59 07/01/99 77.0 9.950 1,105.97
801634684 62,400.00 62,385.24 0.00 05/14/1999 04/14/2014 177.01 07/14/99 80.0 12.850 682.96
801639121 64,500.00 64,500.00 0.00 07/14/1999 06/14/2029 179.01 07/14/99 75.0 12.700 698.41
801650169 117,000.00 117,000.00 0.00 07/01/1999 06/01/2014 178.59 07/01/99 70.9 11.150 1,340.86
801651563 66,500.00 66,478.28 0.00 05/26/1999 04/26/2014 177.40 06/26/99 70.0 11.400 653.47
801653361 62,050.00 61,909.25 0.00 05/13/1999 04/13/2019 236.98 07/13/99 85.0 10.150 604.98
801657818 67,500.00 67,481.32 0.00 06/01/1999 05/01/2029 357.57 07/01/99 75.0 12.150 702.12
801658238 26,600.00 26,600.00 0.00 05/01/1999 04/01/2019 236.58 07/01/99 85.0 12.850 308.80
801659129 270,000.00 270,000.00 0.00 07/01/1999 06/01/2019 238.59 07/01/99 70.6 11.400 2,860.78
801680828 39,200.00 39,200.00 0.00 06/10/1999 05/10/2014 177.86 07/10/99 80.0 13.500 449.00
801682808 55,200.00 55,200.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 69.7 12.250 578.44
801690579 41,225.00 41,225.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 85.0 12.600 443.18
801690942 39,950.00 39,950.00 0.00 06/24/1999 05/24/2024 298.32 07/24/99 85.0 12.350 431.13
801691130 61,200.00 61,200.00 0.00 07/09/1999 06/09/2014 178.85 07/09/99 90.0 10.150 543.87
801693094 43,400.00 43,060.37 0.00 05/01/1999 04/01/2009 116.58 08/01/99 70.0 13.750 667.35
801695289 29,300.00 29,300.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.9 12.350 358.27
801706193 45,200.00 45,046.74 0.00 07/02/1999 06/02/2009 118.62 08/02/99 80.0 9.750 591.08
801709718 72,231.00 72,231.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 85.9 12.850 790.56
801713579 125,800.00 125,710.42 0.00 05/28/1999 04/28/2014 177.47 07/28/99 85.0 12.500 1,342.61
801716077 38,350.00 38,277.16 0.00 05/01/1999 04/01/2019 236.58 07/01/99 84.9 12.500 435.71
801727256 83,200.00 83,200.00 0.00 07/08/1999 06/08/2014 178.82 07/08/99 80.0 9.750 714.82
801727959 102,000.00 102,000.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 85.0 9.150 831.75
801731977 51,000.00 51,000.00 0.00 07/15/1999 06/15/2014 179.05 07/15/99 76.5 12.950 643.60
801735564 31,000.00 30,834.55 0.00 06/01/1999 05/01/2014 177.63 08/01/99 82.7 11.350 359.19
801739517 50,700.00 50,700.00 0.00 07/01/1999 06/01/2014 178.59 08/01/99 86.3 12.200 615.02
801740507 100,125.00 100,125.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 75.0 12.000 1,054.54
801742404 845,000.00 844,583.89 0.00 06/01/1999 05/01/2029 357.57 08/01/99 65.0 12.200 8,822.09
801742909 84,150.00 83,818.12 0.00 07/18/1999 06/18/2029 359.15 08/18/99 90.0 10.400 763.47
801743063 194,300.00 194,300.00 0.00 07/01/1999 06/01/2029 358.59 08/01/99 80.9 12.990 2,147.83
801751231 100,000.00 100,000.00 0.00 07/08/1999 06/08/2024 298.82 07/08/99 64.2 10.550 947.76
801752726 48,645.00 48,391.46 0.00 07/21/1999 06/21/2014 179.24 08/21/99 69.0 11.600 485.44
801753302 92,000.00 92,000.00 0.00 07/03/1999 06/03/2014 178.65 08/03/99 80.0 13.700 1,068.27
801756859 80,000.00 80,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 88.8 10.750 746.78
801757014 118,000.00 118,000.00 0.00 06/24/1999 05/24/2029 358.32 06/24/99 71.5 10.990 1,122.85
801758046 82,400.00 82,400.00 0.00 07/07/1999 06/07/2014 178.78 07/07/99 80.0 9.650 701.90
801758319 20,000.00 20,000.00 0.00 07/01/1999 06/01/2019 238.59 07/01/99 79.9 14.550 256.73
801758939 56,000.00 55,985.66 0.00 05/26/1999 04/26/2014 177.40 06/26/99 78.8 12.500 597.66
801759739 76,450.00 76,450.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.8 13.950 902.81
801764408 66,300.00 66,300.00 0.00 07/25/1999 06/25/2029 179.38 07/25/99 85.0 11.000 631.39
801764705 119,850.00 119,798.56 0.00 05/23/1999 04/23/2014 177.30 07/23/99 85.0 11.500 1,186.86
801765587 21,250.00 21,250.00 0.00 07/28/1999 06/28/2009 119.47 07/28/99 85.0 10.650 288.52
801766239 112,200.00 112,173.09 0.00 07/11/1999 06/11/2029 358.92 08/11/99 85.0 10.400 1,017.96
801768680 51,000.00 51,000.00 0.00 07/01/1999 06/01/2019 238.59 07/01/99 89.6 11.150 531.64
801773037 54,000.00 54,000.00 0.00 05/01/1999 04/01/2029 356.58 07/01/99 90.0 12.050 557.54
801773458 22,000.00 22,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 12.950 277.63
801774068 60,200.00 60,200.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 74.9 11.750 607.66
801775255 19,400.00 19,400.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 85.3 12.150 201.79
801775354 22,500.00 22,387.40 0.00 06/01/1999 05/01/2014 177.57 08/01/99 90.0 10.900 254.32
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 801776238 BROWN HERMAN C 3263 UPPER KING ROAD DOVER DE 19904
242-07 901 801776709 PLATTS HAYNE JUDY A 135 SUNSHINE BOULEVARD POLK CITY FL 33868
242-07 901 801779422 SALLAY DAVID M 1101 WOODLAWN PARK DR FLINT MI 48503
242-07 901 801781048 KROHN BRENT A 304 REED HILL ROAD FULTONVILLE NY 12072
242-07 901 801783713 STARCHER RANDY S 425 SANDRIDGE RD NEW BERN NC 28560
242-07 901 801785296 BRUBECK JANICE I 919 CALLE CORTITA SANTA BARBARA CA 93109
242-07 901 801786112 HOWARD ALLAN LEE 322 NORTH SECOND STREET ELSIE MI 48831
242-07 901 801786534 BEACH SHELLI 8489 DOG LEG ROAD SHERRILLS FORD NC 28673
242-07 901 801788688 WILDS EUGENE F 800 30TH AVENUE SOUTH ST PETERSBURG FL 33705
242-07 901 801789504 GROVE GAEL P 1019 GARFIELD DRIVE PETALUMA CA 94954
242-07 901 801791864 STUDER RUDY ALAN 7596 DEERWOOD DRIVE FAYETTEVILLE NC 28303
242-07 901 801791906 RAMIREZ PEDRO JOAQUIN 9226 LABELLE LANE GAITHERSBURG MD 20879
242-07 901 801794405 HALL GARY W RT 2 BOX 205 D PRINCETON WV 24740
242-07 901 801796202 LEVY THOMAS E 9771 CINDELL STREET SE EAST CANTON OH 44730
242-07 901 801796509 STANLEY ALAN E 3403 CONGRESS AVENUE FORT WAYNE IN 46806
242-07 901 801796558 LINDSAY ERROL 35A LAKE VALHALLA EAST STROUDSBURG PA 18301
242-07 901 801797853 SPEAKS PATRICIA B 33 PARSONAGE ROAD ENOREE SC 29335
242-07 901 801799057 KELLY GLORIA 3451 N 13TH STREET MILWAUKEE WI 53206
242-07 901 801801556 MCENTIRE PAUL E 6019 WEST LAURIE LANE GLENDALE AZ 85302
242-07 901 801802117 VOSIKA RAYMOND 2506 BURN STREET LAKELAND FL 33801
242-07 901 801802307 GRAHAM JUNIOR R 3128 TROWBRIDGE AVENUE CLEVELAND OH 44109
242-07 901 801803214 MULLIKEN JOHN 41 DAY STREET AUBURNDALE MA 02466
242-07 901 801803800 BENN EARL P 14509 JEAN AVENUE CLEVELAND OH 44110
242-07 901 801807413 PATE ERIC E 1043 BRIELLE AVENUE OVIEDO FL 32765
242-07 901 801808700 WALKER THOMAS 26802 HIGHWAY 69 A ALTHA FL 32421
242-07 901 801809062 COMBEE CURTIS E 5303 B RUTH MORRIS ROAD WIMAUMA FL 33598
242-07 901 801813130 PRINGLE EDWARD 1100 THOMPSON LANE SUMTER SC 29150
242-07 901 801813841 CARRILLO TERESITA 932 NORTH MOONEY BOULEVARD VISALIA CA 93291
242-07 901 801818121 MILES TELISA S 110 VOGEL RIDGE ROAD ANDERSON SC 29624
242-07 901 801818196 KINARD STEVEN A 277 BRANCH ROAD CEDARTOWN GA 30125
242-07 901 801820143 SWANN CURTIS L 3407 JACK RICHARDSON ROAD ELIZABETHTOWN NC 28337
242-07 901 801820481 ROBINSON KATHRYN 6119 ALABAMA AVE SAINT LOUIS MO 63111
242-07 901 801821414 ADAMS CREOLA 500 WEST PALM CIRCLE LAKE CITY SC 29560
242-07 901 801822222 FOGELBAUM SHELDON 1200 S HILLCREST COURT HOLLYWOOD FL 33021
242-07 901 801823030 PAGANO STEVEN 2014 HARTEL STREET PHILADELPHIA PA 19152
242-07 901 801825761 BOYD EFREM 3 COLTSFOOT COURT GREENSBORO NC 27405
242-07 901 801828799 BAILEY RICKY 59 NEW GROUND RD MARS HILL NC 28754
242-07 901 801828922 WELLS BARBARA A 3216 CAMPBELL STREET INDIANAPOLIS IN 46218
242-07 901 801829581 COONEY ROBERT C 6112 POPPY PEAK DRIVE LOS ANGELES CA 90042
242-07 901 801830290 NICHOLS RAPHAEL 9757 MEDFORD ROAD UNIC ST LOUIS MO 63136
242-07 901 801831405 WILLIAMS KRISTIN A 2494 WARRENSVILLE CENTER R UNIVERSITY HEIGHTS OH 44118
242-07 901 801833690 ESPOSITO MARIA 244 WEBB CIRCLE MONROE CT 06468
242-07 901 801834516 WADE ROY LEE 6772 EDISON STREET SAINT LOUIS MO 63121
242-07 901 801836768 CSANADI MICHAEL S 841 CREEK ROAD WALNUTPORT PA 18088
242-07 901 801837469 DAVIS VELMA ARLENE 2210 ATLANTA AVE PORTSMOUTH VA 23704
242-07 901 801837899 BANKS TIMMIE L 7000 CANDLISH DR REYNOLDSBURG OH 43068
242-07 901 801838335 PHILLIPS KERRY JOE 112 EAST JACKSON STREET MENTONE IN 46539
242-07 901 801840240 NOLAN DORIS L 104 BAY VIEW AVENUE SALEM MA 01970
242-07 901 801840398 NIGRO JOHN PATRICK 4104 ARROWHEAD DRIVE SPRING HILL FL 34606
242-07 901 801841164 CURRY DALLAS 2437 CALF MOUNTAIN ROAD WAYNESBORO VA 22980
242-07 901 801841289 CARLSON JERRY F 3480 HOLLAND LAKE ROAD SHERIDAN MI 48884
242-07 901 801842253 STUTZMAN BRUCE 2005 SOUTH CRYSTAL LAKE DR LAKELAND FL 33801
242-07 901 801847542 MCCORD JACK 9624 2ND AVENUE ORLANDO FL 32824
242-07 901 801848607 ROBB CLAUDE H 164 OAKLAND TERRACE NEWARK NJ 07106
242-07 901 801850264 KING MARTA 42240 KINGSTON LYONS DRIVE STAYTON OR 97383
242-07 901 801853300 GAST SUSAN L 1881 COLUMBIA ST TRACY CA 95376
242-07 901 801854480 TIBBETTS LARRY P 608 DEMOREST ROAD COLUMBUS OH 43204
242-07 901 801854522 LITTLEJOHN CYNTHIA 1417 MAPLE STREET COLUMBIA SC 29205
242-07 901 801854803 INCZE CSABA 5723 CHERRY TREE DRIVE LAKELAND FL 33813
242-07 901 801855065 GOEN MARTIN D 11975 TROLLEY ROAD INDIANAPOLIS IN 46236
242-07 901 801855297 RUTKOWSKI RALPH H 26019 STATE ROAD 2 SOUTH BEND IN 46619
242-07 901 801856188 MENDOZA FRANCES M 1741 WEST TAMARISK AVENUE PHOENIX AZ 85041
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801776238 33,000.00 33,000.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 88.9 11.000 375.08
801776709 27,000.00 27,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.0 10.750 302.66
801779422 125,000.00 124,862.75 0.00 07/01/1999 06/01/2029 358.59 08/01/99 29.0 10.250 1,120.13
801781048 36,750.00 36,750.00 0.00 06/19/1999 05/19/2014 178.16 07/19/99 75.0 15.850 489.76
801783713 23,100.00 22,955.47 0.00 05/22/1999 04/22/2009 117.27 07/22/99 79.9 14.250 362.15
801785296 47,500.00 47,498.49 0.00 07/01/1999 06/01/2019 238.59 08/01/99 60.2 10.100 461.54
801786112 45,600.00 45,600.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 80.0 11.000 518.29
801786534 28,800.00 28,776.91 0.00 06/19/1999 05/19/2014 178.16 07/19/99 80.0 13.400 372.00
801788688 54,400.00 54,243.85 0.00 07/18/1999 06/18/2014 179.15 08/18/99 85.0 10.850 511.91
801789504 39,000.00 39,000.00 0.00 07/01/1999 06/01/2014 178.59 08/01/99 84.6 12.450 414.72
801791864 16,200.00 16,200.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 77.4 12.850 203.37
801791906 34,363.00 34,363.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 10.900 388.41
801794405 22,500.00 22,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.0 13.600 293.62
801796202 146,200.00 146,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.0 9.350 1,213.36
801796509 55,250.00 55,250.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 85.0 12.600 593.95
801796558 189,550.00 189,550.00 0.00 07/24/1999 06/24/2029 359.34 07/24/99 85.0 9.900 1,649.45
801797853 47,200.00 47,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 12.500 503.75
801799057 34,100.00 33,997.27 0.00 07/09/1999 06/09/2014 178.85 08/09/99 60.8 13.910 401.62
801801556 71,000.00 71,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 78.8 9.050 573.84
801802117 42,500.00 42,500.00 0.00 07/18/1999 06/18/2019 239.15 07/18/99 85.0 11.850 463.52
801802307 37,800.00 37,800.00 0.00 07/09/1999 06/09/2029 358.85 07/09/99 90.0 10.650 350.02
801803214 36,250.00 36,215.75 0.00 06/01/1999 05/01/2019 237.57 08/01/99 85.0 12.500 411.85
801803800 28,050.00 28,050.00 0.00 07/15/1999 06/15/2029 359.05 07/15/99 85.0 11.750 283.14
801807413 110,500.00 110,500.00 0.00 07/16/1999 06/16/2014 179.08 07/16/99 85.0 12.100 1,145.13
801808700 74,250.00 74,250.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 75.0 12.250 778.06
801809062 70,200.00 69,863.13 0.00 07/22/1999 06/22/2029 359.28 08/22/99 90.0 10.400 636.90
801813130 67,150.00 67,150.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 85.0 10.000 589.29
801813841 62,050.00 62,050.00 0.00 06/01/1999 05/01/2029 357.57 08/01/99 85.0 12.950 683.97
801818121 62,900.00 62,900.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 12.250 659.13
801818196 37,000.00 37,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 67.2 10.500 409.00
801820143 21,000.00 20,884.69 0.00 07/14/1999 06/14/2009 119.01 08/14/99 65.6 10.250 280.43
801820481 22,125.00 22,094.50 0.00 07/09/1999 06/09/2029 358.85 08/09/99 75.0 9.900 192.53
801821414 42,400.00 42,191.52 0.00 07/25/1999 06/25/2029 359.38 08/25/99 80.0 10.750 395.80
801822222 17,200.00 17,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 14.000 203.80
801823030 80,100.00 80,076.31 0.00 06/01/1999 05/01/2014 177.57 08/01/99 90.0 11.850 814.68
801825761 86,800.00 86,800.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 70.0 11.950 889.50
801828799 20,000.00 20,000.00 0.00 06/24/1999 05/24/2014 178.32 07/24/99 57.1 12.100 241.32
801828922 49,600.00 49,600.00 0.00 07/09/1999 06/09/2029 358.85 07/09/99 80.0 12.750 539.00
801829581 93,750.00 93,750.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 72.1 10.350 847.07
801830290 39,950.00 39,927.81 0.00 07/23/1999 06/23/2029 359.31 09/23/99 85.0 11.750 403.26
801831405 109,500.00 109,500.00 0.00 07/01/1999 06/01/2029 358.59 08/01/99 75.0 12.250 1,147.45
801833690 51,000.00 51,000.00 0.00 07/01/1999 06/01/2019 238.59 07/01/99 80.0 13.750 624.96
801834516 44,200.00 44,200.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 85.0 11.500 516.34
801836768 47,200.00 47,134.93 0.00 07/15/1999 06/15/2029 359.05 08/15/99 80.0 9.900 410.73
801837469 61,110.00 61,110.00 0.00 06/01/1999 05/01/2029 357.57 07/01/99 90.0 11.150 588.90
801837899 76,500.00 76,500.00 0.00 07/01/1999 06/01/2014 178.59 08/01/99 85.0 11.500 757.57
801838335 60,800.00 60,326.12 0.00 07/28/1999 06/28/2029 359.47 08/28/99 80.0 12.250 637.12
801840240 47,000.00 47,000.00 0.00 06/28/1999 05/28/2019 238.45 07/28/99 82.7 12.450 532.33
801840398 53,550.00 53,550.00 0.00 07/11/1999 06/11/2029 358.92 07/11/99 85.0 12.600 575.67
801841164 46,750.00 46,750.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 85.0 10.500 630.82
801841289 39,000.00 39,000.00 0.00 07/15/1999 06/15/2029 359.05 07/15/99 67.8 9.750 335.07
801842253 55,200.00 55,200.00 0.00 06/14/1999 05/14/2029 357.99 07/14/99 80.0 13.800 645.32
801847542 36,500.00 36,500.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 57.9 10.500 344.63
801848607 65,000.00 65,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 65.0 12.490 693.21
801850264 29,700.00 29,700.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.0 12.100 307.79
801853300 265,500.00 265,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 8.500 2,041.46
801854480 33,000.00 32,670.52 0.00 07/07/1999 06/07/2014 178.78 10/07/99 53.2 9.750 283.52
801854522 51,000.00 51,000.00 0.00 07/03/1999 06/03/2019 238.65 07/03/99 35.1 10.850 521.22
801854803 25,550.00 25,513.92 0.00 06/14/1999 05/14/2024 297.99 08/14/99 70.0 14.400 315.40
801855065 52,875.00 52,875.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 90.0 10.750 493.58
801855297 77,000.00 76,837.25 0.00 07/18/1999 06/18/2029 359.15 08/18/99 70.0 8.750 605.76
801856188 13,000.00 13,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 26.0 9.750 111.69
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -----------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 801860842 RICHARDS SENA 52 ARCH STREET ROCHESTER NY 14609
242-07 901 801860990 KELLEY SALLIE M 28327 MAIN STREET HALLWOOD VA 23359
242-07 901 801861840 GRAHAM KAREN M 5800 PASEO DE LA CUMBRE YORBA LINDA CA 92887
242-07 901 801863101 MILLER MARCHELLA 1308 RICHARD DRIVE CAHOKIA IL 62206
242-07 901 801864398 STEPHENS SYLVIA 173 KENSINGTON DRIVE FORT LEE NJ 07024
242-07 901 801866930 LADE ROGER 410 VICTORIA STREET DONOVAN IL 60931
242-07 901 801867961 FELDMAN DAVID A 508 1ST AVENUE NORTHWEST MULBERRY FL 33860
242-07 901 801868225 PATTERSON DEBRA A 3683 SOUTH 8300 WEST MAGNA UT 84044
242-07 901 801869405 ALSTON MARCUS 1017 JAMES H MCGEE BLVD DAYTON OH 45406
242-07 901 801870700 MUTO DOMINIC 150 RIDGEWAY STREET STRUTHERS OH 44471
242-07 901 801872136 MARTINEZ TONY J 15 BONITA VISTA BOULEVARD LOS LUNAS NM 87031
242-07 901 801872672 DELARSO DANIEL J 1738 BRIDGEWATER DRIVE CONWAY SC 29526
242-07 901 801872904 CUMMINGS MICHAEL F JR 1219 CLAY AVENUE DUNMORE PA 18510
242-07 901 801874769 STOLTZFUS JAMES R RR2 BOX 189 LEWISBURG PA 17837
242-07 901 801875873 MICKLE HATTIE E 2701 PRINCE CHARLES COURT COLUMBIA SC 29201
242-07 901 801876558 JACKSON AUBREY B 4599 CARR ROAD JAY FL 32565
242-07 901 801876954 WHEATLEY DARREN 4071 WHITE ROAD FEDERALSBURG MD 21632
242-07 901 801877770 KIEL REBECCA 22 ROOSEVELT STREET BAYSHORE NY 11706
242-07 901 801878224 GUTIRREZ PURISSIMA 168 ERIN ROAD EAST TAUNTON MA 02718
242-07 901 801878273 TUNSTALL GOR BARABRA JEAN 759 CANAL DRIVE MOBILE AL 36607
242-07 901 801878737 SMITH YVONNE 687 689 EDDY ROAD CLEVELAND OH 44108
242-07 901 801879206 YOUNG SIDNEY 720 HOME AVENUE FORT WAYNE IN 46807
242-07 901 801879768 YOUNG JOSEPH H 4990 PORTER ROAD SAINT AUGUSTINE FL 32084
242-07 901 801879800 AULT RUSSELL 4533 WEST 3020 SOUTH WEST VALLEY CITY UT 84120
242-07 901 801879891 NICHOLS REGINA M 4980 PORTER ROAD SAINT AUGUSTINE FL 32084
242-07 901 801880758 KOHLMANN NINA T 114 RADFORD STREET STATEN ISLAND NY 10314
242-07 901 801883075 BROWER RUSSELL J 14719 ORINOCO AVENUE EAST CLEVELAND OH 44112
242-07 901 801884008 MARX WILLIAM A 7883 CAMERON CIRCLE FT MYERS FL 33912
242-07 901 801885039 TIPPETS PAUL 5662 SOUTH 2950 WEST ROY UT 84067
242-07 901 801885328 GRIFFITH JOSEPH A 1518 OSPREY COURT SAN JOSE CA 95127
242-07 901 801886193 BEIKMAN KEVIN 4707 EAST 21ST STREET INDIANAPOLIS IN 46218
242-07 901 801886540 VALADEZ IRMA 3067 ROYAL PALM AVENUE FORT MYERS FL 33901
242-07 901 801887316 FOSSUM JOHN H JR 2186 NORTH 2290 WEST CLINTON UT 84015
242-07 901 801887597 JONES FANNIE MAE 535 POPLAR STREET CAMPBELLSVILLE KY 42718
242-07 901 801889304 KROKOS KATHLEEN M 481 MILLER AVE ROCHESTER MI 48307
242-07 901 801889692 ZLOMSOWITCH WALTER C 274 3RD STREET COALDALE PA 18218
242-07 901 801891813 BARGER DONNA LEE 3143 WAVERLY DRIVE LOS ANGELES CA 90027
242-07 901 801893686 REYES MARCO O 4642 CARNEGIE LANE BRENTWOOD CA 94513
242-07 901 801896002 CUEVAS ROBERTO R 1223 MARYGON STREET KISSIMMEE FL 34744
242-07 901 801896333 CONTE VINCENZO 39 CHERRYWOOD COURT STATEN ISLAND NY 10308
242-07 901 801897075 GONZALES RODOLFO 837 SHERIDAN STREET SOUTH BEND IN 46619
242-07 901 801897166 KINNS JEANNE 3 FITE ROAD SAUGERTIES NY 12477
242-07 901 801898271 HATCH SCOTT 260 NORTH 200 EAST SALINA UT 84654
242-07 901 801898438 BATTEY MARK 235 MARGHERITA LAWN STRATFORD CT 06615
242-07 901 801899121 WAUGH MICHAEL 2126 REDHILL CIRCLE CASSATT SC 29032
242-07 901 801899345 JAQUESS JERRY J 4019 ELIZABETH STREET INDIANAPOLIS IN 46226
242-07 901 801899774 RUTLEDGE MARY ANN 4626 GREENWICH VILLAGE DAYTON OH 45406
242-07 901 801899980 BRANTLEY SHELIA 9100 WINTHROP DETROIT MI 48228
242-07 901 801900606 JOHNSON MARION 341 PLAZA ROAD LAMAR SC 29069
242-07 901 801901117 BARKER CHARLES H 268 BARKER LANE SENECA SC 29678
242-07 901 801902586 NEWTON ERIC D 618 E SIXTH ST MUNCIE IN 47302
242-07 901 801904087 GILL RAYMOND 99 WASHINGTON ROAD SAYREVILLE NJ 08872
242-07 901 801904301 GRAY GEORGE W 1332 7TH ST WEST PORTSMOUTH OH 45662
242-07 901 801904525 DECOSEY RONALD A 6028 LAKE RUTH DRIVE EAST DUNDEE FL 33838
242-07 901 801905381 HILLS WILLIAM T 842 ROCKSBURY CT BATAVIA IL 60510
242-07 901 801905480 RAYSOR ALLIE F 124 FLAKE ROAD ORANGEBURG SC 29115
242-07 901 801905522 GILBERT SHAB TYRONE 2141 COLERAIN AVENUE CINCINNATI OH 45214
242-07 901 801906397 HABARKA PATRICK 12020 BLAIR LANE IRWIN PA 15642
242-07 901 801906488 JEPSON ANDREW 194 CRYSTAL BROOK HOLLOW R PT JEFFERSON STATION NY 11776
242-07 901 801906736 FRECHETTE SCOTT M 12254 DEER ROAD ALTOONA FL 32702
242-07 901 801907551 JONES DOUGLAS C 11351 ARROYO AVENUE SANTA ANA CA 92705
242-07 901 801908021 BURGESS DAWNITA 105 DORIAN WAY WESTMINISTER SC 29693
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801860842 12,800.00 12,800.00 0.00 06/27/1999 05/27/2014 178.42 06/27/99 80.0 11.000 121.90
801860990 30,000.00 30,000.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 42.8 11.600 307.14
801861840 68,000.00 68,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 83.0 8.870 684.45
801863101 37,600.00 37,600.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.350 396.92
801864398 135,900.00 135,900.00 0.00 07/15/1999 06/15/2014 179.05 07/15/99 67.9 10.650 1,258.40
801866930 36,000.00 35,935.75 0.00 07/16/1999 06/16/2029 359.08 08/16/99 80.0 12.750 391.21
801867961 44,000.00 43,908.71 0.00 07/10/1999 06/10/2019 238.88 08/10/99 80.0 9.150 400.13
801868225 12,500.00 12,500.00 0.00 07/01/1999 06/01/2014 178.59 07/01/99 79.2 10.550 138.56
801869405 34,000.00 34,000.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 85.0 12.600 365.51
801870700 41,600.00 41,600.00 0.00 07/15/1999 06/15/2014 179.05 07/15/99 80.0 8.650 324.30
801872136 32,100.00 32,100.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 69.4 14.000 386.41
801872672 90,000.00 89,901.59 0.00 07/01/1999 06/01/2029 358.59 08/01/99 81.8 13.250 1,013.20
801872904 55,400.00 55,400.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 89.9 10.900 626.20
801874769 28,500.00 28,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 79.8 12.950 359.66
801875873 81,000.00 81,000.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 90.0 10.900 765.27
801876558 39,385.00 39,385.00 0.00 07/16/1999 06/16/2014 179.08 07/16/99 85.9 12.700 490.57
801876954 175,500.00 175,445.14 0.00 06/14/1999 05/14/2029 357.99 07/14/99 90.0 11.600 1,751.36
801877770 85,000.00 84,620.15 0.00 06/25/1999 05/25/2014 178.36 08/25/99 68.0 10.400 771.18
801878224 35,000.00 34,872.55 0.00 07/03/1999 06/03/2014 178.65 08/03/99 82.8 10.700 391.24
801878273 33,800.00 33,800.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 65.0 12.250 354.19
801878737 61,000.00 61,000.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 70.9 11.100 585.53
801879206 37,500.00 37,500.00 0.00 07/03/1999 06/03/2014 178.65 07/03/99 75.0 10.600 345.83
801879768 52,800.00 52,800.00 0.00 07/15/1999 06/15/2024 299.05 07/15/99 80.0 11.000 517.50
801879800 35,735.00 35,735.00 0.00 07/03/1999 06/03/2019 238.65 08/03/99 84.8 13.750 437.90
801879891 54,000.00 53,910.51 0.00 07/15/1999 06/15/2024 299.05 08/15/99 80.0 11.600 552.85
801880758 40,000.00 40,000.00 0.00 07/01/1999 06/01/2014 178.59 08/01/99 89.8 11.800 405.30
801883075 52,200.00 52,200.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 90.0 9.750 448.48
801884008 65,000.00 65,000.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 42.4 11.600 648.65
801885039 126,000.00 126,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 8.650 982.26
801885328 55,000.00 55,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 84.9 9.900 527.12
801886193 53,600.00 53,600.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 78.8 11.600 534.89
801886540 48,000.00 48,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.250 502.99
801887316 15,000.00 14,870.08 0.00 07/01/1999 06/01/2014 178.59 08/01/99 88.8 11.700 177.14
801887597 33,300.00 33,300.00 0.00 07/14/1999 06/14/2029 359.01 07/14/99 65.2 11.600 332.32
801889304 20,400.00 20,400.00 0.00 07/22/1999 06/22/2019 239.28 07/22/99 84.3 10.750 207.11
801889692 28,500.00 28,379.07 0.00 07/18/1999 06/18/2019 239.15 08/18/99 75.0 10.600 286.46
801891813 93,000.00 93,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 10.850 875.14
801893686 30,000.00 30,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 79.2 12.750 374.65
801896002 14,600.00 14,600.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 80.5 13.250 187.13
801896333 15,000.00 15,000.00 0.00 07/01/1999 06/01/2014 178.59 07/01/99 12.0 10.900 141.72
801897075 22,400.00 22,400.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 80.0 10.500 204.90
801897166 90,000.00 89,959.54 0.00 06/17/1999 05/17/2014 178.19 07/20/99 75.0 9.925 784.84
801898271 23,175.00 23,175.00 0.00 07/01/1999 06/01/2014 178.59 07/01/99 85.0 13.750 270.01
801898438 49,700.00 49,700.00 0.00 07/28/1999 06/28/2024 299.47 07/28/99 81.2 12.350 536.35
801899121 58,650.00 58,650.00 0.00 07/17/1999 06/17/2014 179.11 07/17/99 85.0 11.500 580.81
801899345 52,500.00 52,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 75.0 11.350 513.90
801899774 45,900.00 45,900.00 0.00 07/15/1999 06/15/2014 179.05 07/15/99 90.0 9.900 399.42
801899980 45,000.00 45,000.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 73.7 12.100 466.34
801900606 37,400.00 37,400.00 0.00 06/19/1999 05/19/2019 238.16 07/19/99 85.0 12.400 422.28
801901117 26,400.00 26,400.00 0.00 08/01/1999 07/01/2014 179.57 09/01/99 80.0 12.250 321.10
801902586 41,600.00 41,600.00 0.00 07/16/1999 06/16/2014 179.08 07/16/99 80.0 10.850 391.46
801904087 75,000.00 75,000.00 0.00 07/07/1999 06/07/2029 358.78 07/07/99 75.0 11.950 768.57
801904301 29,750.00 29,750.00 0.00 07/16/1999 06/16/2029 359.08 07/16/99 82.6 9.500 250.15
801904525 92,000.00 92,000.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 80.0 8.400 900.58
801905381 36,000.00 35,949.82 0.00 07/15/1999 06/15/2014 179.05 08/15/99 89.9 11.400 353.76
801905480 66,600.00 66,600.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 90.0 10.400 604.24
801905522 31,600.00 31,600.00 0.00 07/16/1999 06/16/2029 359.08 07/16/99 64.4 8.650 246.34
801906397 28,000.00 28,000.00 0.00 07/15/1999 06/15/2024 299.05 07/15/99 66.6 14.600 349.97
801906488 40,000.00 39,971.21 0.00 07/01/1999 06/01/2014 178.59 08/01/99 80.2 12.750 434.68
801906736 20,150.00 20,150.00 0.00 07/23/1999 06/23/2009 119.31 07/23/99 65.0 12.350 293.19
801907551 70,000.00 70,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 79.8 13.750 815.58
801908021 78,100.00 78,100.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 82.2 11.000 743.76
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 801908377 THOMPSON SIMON O 1330 9TH COURT NORTHEAST WINTER HAVEN FL 33882
242-07 901 801909664 SABIA RICHARD F 156 EAST CAMPO ROAD JEFFERSON NY 12093
242-07 901 801909854 NOVALES HECTOR 1823 E 29TH STREET LORAIN OH 44055
242-07 901 801910837 JONES RONALD L 5657 SHADY REST ROAD HAVANA FL 32333
242-07 901 801912296 D'ACOSTA GRACIELA 10749 112TH STREET RICHMOND HILL NY 11419
242-07 901 801912304 FOGLE GERALD L 1808 WEST CHATEAU AVENUE TAYLORSVILLE UT 84118
242-07 901 801912528 ANDERSON ROBERT A 2044 DUBLIN DRIVE SAN PABLO CA 94806
242-07 901 801912726 GUMPY CINDY L 555 ELM STREET WOODLAND CA 95695
242-07 901 801913120 MORTENSON LAWRENCE H 3204 ECKINGER FLINT MI 48506
242-07 901 801913732 HOLLOWAY DOREEN 6802 RODNEY STREET PHILADELPHIA PA 19138
242-07 901 801913872 REED LISA 94 ROSE LANE NEW CASTLE DE 19720
242-07 901 801914060 COON FEECHJEE 1335 HART STREET JACKSONVILLE FL 32209
242-07 901 801914292 GOINS LEWIS EDWARD SR 73 BLACKFEATHER TRAIL RIDGEWAY VA 24148
242-07 901 801914557 BALLETTA LOUIS 1460 OCEAN DRIVE 404 MIAMI BEACH FL 33139
242-07 901 801916271 WIDMER BARRY E 8 OAKWOOD ROAD OCEAN VIEW DE 19970
242-07 901 801916370 ROBBINS LARRY A 270 272 CENTER STREET BENTON PA 17815
242-07 901 801916404 ROBBINS LARRY A 560 MARKET STREET BENTON PA 17814
242-07 901 801917576 MILLER MARK D 1610 ROOSEVELT DRIVE FORT WAYNE IN 46806
242-07 901 801918137 HANSEN THADUS L 366 E SANDY PARK CIRCLE MIDVALE UT 84047
242-07 901 801918400 KATZ ALAN S 15 MARTHAS LANE JIM THORPE PA 18227
242-07 901 801920562 MCCONNELL LEO J 150 NANCY STREET EMEIGH PA 15738
242-07 901 801921305 ROBBINS LARRY A 287 MARKET STREET BENTON PA 17815
242-07 901 801922030 HUTTON THOUC THI HO 5237 GRACE STREET PITTSBURGH PA 15236
242-07 901 801922378 GONZALEZ YOLANDA 233 HUSSON AVENUE BRONX NY 10473
242-07 901 801922808 BUCKLEY HERBERT LUTHER 23 WEST NORTH STREET CARLISLE PA 17013
242-07 901 801923400 FISHER JOHN W III 1545 CHASE STREET TERRE HAUTE IN 47804
242-07 901 801927401 MYERS DONALD W 1382 WEST 1200 SOUTH UNION MILLS IN 46382
242-07 901 801927518 MARCHISIO CAROLYN C 35 PARTRIDGE TRAIL BRIDGEWATER MA 02324
242-07 901 801927583 QUARLES WILLIAM S 17601 BEACH ROAD CHESTERFIELD VA 23838
242-07 901 801927732 ALBAREZ CARLOS 279 QUAIL RIDGE ROAD KYLE TX 78640
242-07 901 801928250 COHEN JEFFREY PETER 673 ORCHARD AVENUE SANTA BARBARA CA 93108
242-07 901 801928409 FLOCK GARY L 45831 RIVER LOOP LYONS OR 97358
242-07 901 801929373 COVENTRY KEVIN I 6809 NORTH ORLEANS AVENUE TAMPA FL 33604
242-07 901 801929738 COLLINS GINGER L RT1 BOX 252 CHURCH ST CLAXTON GA 30417
242-07 901 801931221 CRANMER ROGER L 15102 AUDRAIN ROAD 936 THOMPSON MO 65285
242-07 901 801932070 ETIENNE RICHARD 90 12 201ST STREET HOLLIS NY 11423
242-07 901 801932229 GREEN SALLIE 3660 BUCKINGHAM DETROIT MI 48224
242-07 901 801932245 VAZQUEZ MAXIMINA 205 NICHOLS AVENUE BROOKLYN NY 11208
242-07 902 801932468 CALVIN DERRICK M 7756 58 S CARPENTER CHICAGO IL 60620
242-07 901 801933557 HUTCHINSON GEORGE RR1 BOX 571 B WARREN CENTER PA 18851
242-07 901 801933755 FORD ERNESTO 13033 KELLY DETROIT MI 48224
242-07 901 801933789 GWIZDALA MARK 1907 MICHIGAN AVE BAY CITY MI 48708
242-07 901 801934019 OLMSTEAD RONALD J 4573 FRANK GAY ROAD MARCELLUS NY 13108
242-07 901 801934241 ROGERS MICKEY R 6340 BALLARD RD DENVER NC 28037
242-07 901 801934613 BUCK JASON L 6931 SOUTHEAST 214TH AVENU MORRISTON FL 32668
242-07 901 801934621 STROMEI MARY F 1691 SICHLER ROAD LOS LUNAS NM 87031
242-07 901 801934894 HENDERSON SADIE MAE 725 SIMMONS STREET TALLAHASSEE FL 32303
242-07 901 801935453 MARION ROY J 2257 GOODLET DRIVE INDIANAPOLIS IN 46222
242-07 901 801935511 JONES JO 1295 JULI LYNN DRIVE SAN JOSE CA 95120
242-07 901 801935701 TOLIVER JUDITH A R R 3 BOX 128A MITCHELL IN 47446
242-07 901 801935859 LE ANDY CHIEN 5082 1/2 GLEN IRIS AVENUE LOS ANGELES CA 90041
242-07 901 801935867 WESLEY ERIC D 2654 LIVINGSTON STREET PHILADELPHIA PA 19125
242-07 901 801936097 WILLIAMS MICHAEL B 4863 TALBERT DRIVE COLUMBUS OH 43232
242-07 901 801938887 KAUFMAN LISA 6620 E 2ND STREET SCOTTSDALE AZ 85251
242-07 901 801938952 PROSSER LINDA 5725 EAST FERNLY DRIVE 49 WEST PALM BEACH FL 33415
242-07 901 801938960 BAGGETT FRED 7876 HICKORY HOLLOW LUMBERTON TX 77657
242-07 901 801939299 OTERO ANGEL L 7411 BRINSMADE AVENUE CLEVELAND OH 44102
242-07 901 801940446 LAROSE THOMAS H 243 KELLY ROAD BAINBRIDGE NY 13733
242-07 901 801940537 STROCK BENNIE O 151 PREACHERS PATH SANTEE SC 29142
242-07 901 801941030 SULLIVAN JAMES J 95 97 CRESCENT STREET NEWTON MA 02460
242-07 901 801941741 SILVESTER TAMARA L 750 WEST GENTILE LAYTON UT 84041
242-07 901 801941782 MAYER DARIAN P 226 SECOND STREET FAIRCHILD WI 54741
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801908377 56,200.00 56,200.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 81.4 11.880 572.89
801909664 85,000.00 85,000.00 0.00 07/09/1999 06/09/2014 178.85 07/09/99 70.8 10.850 799.86
801909854 59,200.00 59,200.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 80.0 12.750 643.32
801910837 36,000.00 36,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 41.3 10.200 321.26
801912296 174,700.00 174,700.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 75.9 8.650 1,361.91
801912304 18,500.00 18,500.00 0.00 07/01/1999 06/01/2014 178.59 08/01/99 89.9 12.300 225.61
801912528 33,000.00 33,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 73.2 12.000 339.44
801912726 20,350.00 20,350.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.9 12.850 255.47
801913120 71,400.00 71,400.00 0.00 07/22/1999 06/22/2019 239.28 07/22/99 85.0 8.650 626.42
801913732 41,250.00 41,250.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 75.0 10.550 378.87
801913872 46,750.00 46,650.70 0.00 06/26/1999 05/26/2014 178.39 07/26/99 85.0 10.100 413.72
801914060 42,400.00 42,400.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 80.0 13.250 477.33
801914292 79,200.00 79,200.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 90.0 11.150 763.23
801914557 93,785.00 93,785.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 69.9 9.350 778.35
801916271 96,900.00 96,900.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 9.900 843.22
801916370 35,200.00 35,108.96 0.00 07/14/1999 06/14/2029 359.01 08/14/99 80.0 8.690 275.41
801916404 36,000.00 35,906.89 0.00 07/14/1999 06/14/2029 359.01 08/14/99 80.0 8.690 281.67
801917576 33,200.00 33,166.15 0.00 07/07/1999 06/07/2014 178.78 08/07/99 80.0 10.400 364.94
801918137 25,000.00 25,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 89.9 11.400 264.89
801918400 30,000.00 30,000.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 83.2 10.150 266.60
801920562 38,700.00 38,550.00 0.00 08/04/1999 07/04/2014 179.67 08/04/99 90.0 9.900 413.51
801921305 60,000.00 59,844.82 0.00 07/14/1999 06/14/2029 359.01 08/14/99 80.0 8.690 469.45
801922030 20,000.00 20,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 83.0 11.850 238.11
801922378 171,500.00 171,500.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 68.1 11.300 1,672.23
801922808 33,575.00 33,575.00 0.00 07/21/1999 06/21/2019 239.24 07/21/99 89.9 10.950 345.42
801923400 24,000.00 24,000.00 0.00 07/24/1999 06/24/2019 239.34 07/24/99 75.0 11.100 249.36
801927401 81,600.00 81,504.22 0.00 07/01/1999 06/01/2029 358.59 08/01/99 85.0 11.250 792.55
801927518 18,000.00 18,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 80.0 12.600 205.78
801927583 51,000.00 50,890.43 0.00 06/19/1999 05/19/2014 178.16 07/19/99 72.9 11.250 587.70
801927732 20,000.00 20,000.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 47.0 11.100 276.63
801928250 47,000.00 47,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 60.6 11.650 506.09
801928409 46,000.00 46,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 79.1 12.700 529.12
801929373 41,600.00 41,600.00 0.00 06/28/1999 05/28/2029 358.45 06/28/99 80.0 10.880 392.40
801929738 27,200.00 27,200.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 80.0 12.000 286.48
801931221 44,200.00 44,200.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 84.1 11.650 475.94
801932070 161,600.00 161,600.00 0.00 07/24/1999 06/24/2014 179.34 07/24/99 80.0 8.400 1,231.13
801932229 56,000.00 56,000.00 0.00 07/16/1999 06/16/2029 359.08 07/16/99 80.0 12.750 608.55
801932245 74,720.00 74,720.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 85.0 8.850 751.21
801932468 195,000.00 195,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 75.0 11.350 2,059.42
801933557 117,000.00 117,000.00 0.00 07/09/1999 06/09/2014 178.85 07/09/99 90.0 10.800 1,096.58
801933755 34,400.00 34,400.00 0.00 06/21/1999 05/21/2014 178.22 06/21/99 80.0 13.000 380.53
801933789 40,000.00 40,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 57.5 10.700 371.89
801934019 84,000.00 84,000.00 0.00 06/25/1999 05/25/2014 178.36 06/25/99 70.0 13.100 1,068.34
801934241 46,400.00 46,400.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 80.0 11.750 502.84
801934613 36,000.00 36,000.00 0.00 07/25/1999 06/25/2024 299.38 07/25/99 80.0 13.100 408.73
801934621 68,000.00 68,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 78.1 10.400 616.94
801934894 49,000.00 49,000.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 63.6 10.290 440.55
801935453 44,200.00 44,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.0 11.500 437.71
801935511 75,000.00 75,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.5 12.350 791.72
801935701 52,000.00 52,000.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 76.4 9.750 446.76
801935859 28,000.00 28,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 89.8 11.750 331.56
801935867 29,236.00 29,212.26 0.00 07/03/1999 06/03/2029 358.65 08/03/99 85.9 10.350 264.16
801936097 72,250.00 72,250.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 85.0 8.400 622.44
801938887 25,000.00 25,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 71.4 10.850 281.80
801938952 15,000.00 15,000.00 0.00 07/14/1999 06/14/2019 239.01 07/14/99 29.4 10.000 144.75
801938960 75,200.00 75,200.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 10.500 687.88
801939299 63,750.00 63,680.76 0.00 07/14/1999 06/14/2029 359.01 08/14/99 85.0 10.900 602.29
801940446 52,000.00 52,000.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 65.0 12.940 572.79
801940537 34,000.00 33,855.45 0.00 07/07/1999 06/07/2014 178.78 08/07/99 43.5 12.750 424.60
801941030 69,000.00 69,000.00 0.00 07/16/1999 06/16/2019 239.08 07/16/99 79.3 10.000 665.86
801941741 29,960.00 29,960.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 89.9 10.900 283.05
801941782 26,748.00 26,748.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 88.9 11.400 262.84
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 801942798 KIRK ROBERT L 23424 COSHOCTON RD HOWARD OH 43028
242-07 901 801943481 SUTTON TRACI A 519 EAST 102 STREET CLEVELAND OH 44108
242-07 901 801943986 BERG LESTER C JR 33946 LINCOLN ROAD LEESBURG FL 34788
242-07 901 801944109 PRYOR CAROLYN 7122 MINNESOTA STREET SAINT LOUIS MO 63110
242-07 901 801944430 WERHEL CRYSTAL A 28 LAUREL DRIVE HOLTWOOD PA 17532
242-07 901 801944885 LASKA GARRETT 7511 PARK AVE CLEVELAND OH 44105
242-07 901 801944935 WALMER STEVE B 372 DREAM LAKE DRIVE APOPKA FL 32712
242-07 901 801945734 JESTER CATHLEEN 4702 WEST 37TH STREET INDIANAPOLIS IN 46222
242-07 901 801946880 ETHERIDGE ARIZONA 6960 NORTH FREMONT RD FREMONT IN 46737
242-07 901 801947060 GRADY SEAN 10204 115TH AVENUE NORTH LARGO FL 33773
242-07 901 801947375 MURRAY JAMIE 4751 18TH STREET ZEPHYRHILLS FL 33540
242-07 901 801947532 RAMIREZ ROBUSTIANO 155 NORTHWEST 91ST STREET MIAMI SHORES FL 33150
242-07 901 801949009 CONWRIGHT CLEO 3632 MEDBURY DETROIT MI 48211
242-07 901 801949066 FORD EARNESTO S 12733 KELLY DETROIT MI 48224
242-07 901 801949611 JOHNSON GINO 51 KENT STREET WINDSOR SC 29856
242-07 901 801949819 STOVER CHARLES BALLS BRANCH ROAD LOGAN WV 25601
242-07 901 801949892 MONTELLA THOMAS 118 ROBINSON AVENUE STATEN ISLAND NY 10312
242-07 901 801949975 BELCHER JONATHON D 621 NORTH CRISSEY ROAD HOLLAND OH 43528
242-07 901 801950247 TRAN THUYEN T 2931 BRIDGEWALK ST COLUMBUS OH 43224
242-07 901 801950635 SIMPSON REBECCA M 425 VINE STREET SUNBURY PA 17801
242-07 901 801950692 VIELEE WILLIAM T 17 LANCASTER AVENUE PINEBROOK NJ 07058
242-07 901 801950940 PINKERTON DANIEL A 157 LINCOLN AVENUE WHITAKER PA 15120
242-07 901 801951542 BLACKNELL KATHERINE 3089 21ST AVENUE SOUTH ST PETERSBURG FL 33712
242-07 901 801951708 MEIER BRUCE R 5010 99TH AVENUE COURT NOR GIG HARBOR WA 98335
242-07 901 801952144 CARRICK JOHN J JR 11541 ROSSITER DETROIT MI 48082
242-07 901 801952557 STEWARD DWIGHT E 1104 NORTH KNOX STREET DERMOTT AR 71638
242-07 901 801952649 JOHNSON TONY 16215 SOUTHEAST 88TH AVE SUMMERFIELD FL 34491
242-07 901 801952847 FIKSE SHERYL L 4860 OLD STILESBORO ROAD ACWORTH GA 30101
242-07 901 801953068 MULVEY KEVIN J 528 WEST HINDLEY DRIVE AMERICAN FORK UT 84003
242-07 901 801953548 WHITE SUSAN B 515 WEST OAKLAND AVENUE SUTMER SC 29150
242-07 901 801954371 BALLOU GREG 9922 129TH AVENUE COURT ANDERSON ISLAND WA 98303
242-07 901 801954413 HENICAN THOMAS P 5109 TARTAN DRIVE METAIRIE LA 70003
242-07 901 801955295 CHRISTIAN SAMUEL MATTHEW 2745 MURA STREET BALTIMORE MD 21213
242-07 901 801956202 BRIGNOLA DONNA A 941 ELMWOOD AVENUE WEST CHESTER PA 19380
242-07 901 801956319 HILL MICHELLE 34927 3RD AVENUE LEESBURG FL 34788
242-07 901 801956426 SPEAKS RANDY 1500 LANGSTON CHURCH RD CLINTON SC 29325
242-07 901 801956533 BURGESS ISAAC P 1702 SOUTH BEERSHEBA ROAD CLOVER SC 29710
242-07 901 801956905 OMWENGA JULIUS J 1216 BOLD FORBES DRIVE GRAND PRAIRIE TX 75052
242-07 901 801957325 BARDER JOANNE I 104 SPRUCE STREET MILLERSBURG PA 17061
242-07 901 801957341 KING ANGEL A. 1389 WEST LONG LAKE RD ORLEANS MI 48865
242-07 901 801957705 OQUENDO CARMELO 1031 PINEAPPLE WAY KISSIMMEE FL 34741
242-07 901 801958000 ORRICK JOSEPH J 44 HOLLAND ROAD MIDDLETOWN NJ 07748
242-07 901 801958372 HAYES DIANE 3244 RUSS RANCH ST MASSILLON OH 44646
242-07 901 801958497 GERHART FRED G 885 CLARK ST AKRON OH 44306
242-07 901 801958752 FERRELL CAROLYN A 6479 LAKEVISTA DR MECHANICSVILLE VA 23111
242-07 901 801959156 COX LARRY 12506 UNION AVE CLEVELAND OH 44105
242-07 901 801959404 BANKS WILBERT 5211 SOUTH 84TH STREET TAMPA FL 33619
242-07 901 801959446 GAGNON JACQUES M 2029 SHEPARD AVENUE HAMDEN CT 06518
242-07 901 801959800 OWENS TAWNDREA C 501 LINWOOD AVENUE COLUMBUS OH 43205
242-07 901 801959974 KRAUSE JEREMY J 866 LODGEPOLE DRIVE GOLDEN CO 80403
242-07 901 801960717 MARSHALL JEFFREY JAY 5416 HANBURY STREET LONG BEACH CA 90808
242-07 901 801960832 SHARGHI SEYFOLLAH 349 N TASSAJARA DR SAN LUIS OBISPO CA 93405
242-07 901 801960964 GARNETT CLAUDE 563 NORTH BELMONT AVENUE INDIANAPOLIS IN 46202
242-07 901 801961129 BROBST KIPP L RR 1 BOX 11 NOXEN PA 18636
242-07 901 801961178 ROTHERMEL RICHARD L 550 TULPEHOCKEN STREET READING PA 19601
242-07 901 801961616 MARTIN HUGHIE 2013 E LANVALE STREET BALTIMORE MD 21213
242-07 901 801962176 RAMIREZ JOSE 514 CLARK STREET NORTHWEST STARKE FL 32091
242-07 901 801962648 SANSIVIERI FRANK 0 COUNTY ROAD 39 ROUND TOP NY 12473
242-07 901 801962655 STUTEVILLE ROBIN R 6633 BRACKRIDGE STREET BOONVILLE IN 47601
242-07 901 801962713 GURVITZ STANLEY 2921 2923 DELAWARE STREET INDIANAPOLIS IN 46228
242-07 901 801962994 GURVITZ STANLEY 2953 2955 N NEW JERSEY ST INDIANAPOLIS IN 46228
242-07 901 801963067 GURVITZ STANLEY 2925 2927 PARK AVENUE INDIANAPOLIS IN 46228
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801942798 160,000.00 159,283.07 0.00 07/14/1999 06/14/2014 179.01 08/14/99 80.0 8.750 1,599.12
801943481 51,425.00 51,425.00 0.00 07/16/1999 06/16/2029 359.08 07/16/99 85.0 11.750 519.09
801943986 72,000.00 71,797.03 0.00 07/21/1999 06/21/2029 359.24 08/21/99 75.0 8.650 561.29
801944109 78,000.00 78,000.00 0.00 07/16/1999 06/16/2014 179.08 07/16/99 75.0 10.250 698.96
801944430 21,400.00 21,400.00 0.00 07/21/1999 06/21/2019 239.24 07/21/99 89.9 10.900 219.43
801944885 21,250.00 21,250.00 0.00 07/16/1999 06/16/2029 359.08 07/16/99 47.2 10.900 200.76
801944935 18,400.00 18,307.59 0.00 07/07/1999 06/07/2014 178.78 08/07/99 79.0 10.700 205.68
801945734 15,000.00 15,000.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 34.0 10.000 131.64
801946880 53,500.00 53,500.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 73.2 8.690 418.59
801947060 44,200.00 44,200.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 10.720 411.60
801947375 43,500.00 43,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.0 9.500 454.24
801947532 112,000.00 112,000.00 0.00 07/19/1999 06/19/2029 359.18 07/19/99 80.0 8.900 893.13
801949009 24,000.00 24,000.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 80.0 13.000 303.66
801949066 29,900.00 29,900.00 0.00 06/21/1999 05/21/2014 178.22 06/21/99 74.9 12.000 307.56
801949611 65,600.00 65,600.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 80.0 11.850 667.21
801949819 37,600.00 37,247.33 0.00 07/22/1999 06/22/2009 119.28 08/22/99 80.0 10.000 496.89
801949892 47,000.00 46,951.84 0.00 06/19/1999 05/19/2019 238.16 07/19/99 89.9 11.900 514.24
801949975 116,350.00 116,350.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 65.0 11.990 1,195.89
801950247 20,800.00 20,800.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 80.0 11.000 198.08
801950635 14,000.00 14,000.00 0.00 07/21/1999 06/21/2009 119.24 07/21/99 64.8 12.850 207.80
801950692 64,000.00 60,256.52 0.00 01/21/1999 12/21/2013 173.26 09/21/99 89.6 11.500 747.64
801950940 15,000.00 15,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 69.8 11.600 176.18
801951542 53,600.00 53,600.00 0.00 07/15/1999 06/15/2014 179.05 07/15/99 80.0 13.800 626.62
801951708 33,300.00 33,300.00 0.00 07/01/1999 06/01/2019 238.59 08/01/99 89.8 11.700 359.72
801952144 19,000.00 19,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 31.6 11.350 220.15
801952557 17,625.00 17,568.08 0.00 07/15/1999 06/15/2014 179.05 08/15/99 75.0 11.000 200.33
801952649 55,250.00 55,250.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 85.0 11.750 557.70
801952847 65,000.00 65,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.3 10.150 577.64
801953068 15,440.00 15,440.00 0.00 07/11/1999 06/11/2014 178.92 07/11/99 79.9 14.150 207.18
801953548 55,200.00 54,477.06 0.00 06/26/1999 05/26/2009 118.39 08/26/99 80.0 13.400 837.27
801954371 29,000.00 28,954.44 0.00 08/01/1999 07/01/2019 239.57 10/01/99 84.5 12.250 324.38
801954413 23,500.00 23,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 88.5 11.400 273.03
801955295 45,600.00 45,600.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 80.0 12.500 486.67
801956202 27,500.00 27,321.70 0.00 07/14/1999 06/14/2014 179.01 08/14/99 85.9 11.600 323.01
801956319 40,400.00 40,400.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 79.2 9.500 376.58
801956426 27,000.00 27,000.00 0.00 07/03/1999 06/03/2019 238.65 07/03/99 75.0 14.500 345.60
801956533 77,850.00 77,841.58 0.00 07/07/1999 06/07/2014 178.78 08/07/99 90.0 11.830 790.61
801956905 93,600.00 93,600.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 10.500 856.20
801957325 29,750.00 29,750.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 70.0 12.250 361.85
801957341 42,700.00 42,700.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 70.0 14.100 571.53
801957705 51,525.00 51,525.00 0.00 06/28/1999 05/28/2014 178.45 07/28/99 90.0 10.900 486.80
801958000 71,000.00 70,952.10 0.00 07/01/1999 06/01/2019 238.59 08/01/99 70.1 13.000 831.82
801958372 82,450.00 82,450.00 0.00 06/28/1999 05/28/2029 358.45 06/28/99 85.0 13.050 915.28
801958497 47,700.00 47,444.43 0.00 07/09/1999 06/09/2019 238.85 08/09/99 90.0 10.400 473.03
801958752 87,550.00 87,550.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 11.850 890.45
801959156 65,600.00 65,600.00 0.00 07/04/1999 06/04/2029 358.68 08/04/99 80.0 10.250 587.84
801959404 51,750.00 51,750.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 79.6 10.630 478.41
801959446 97,750.00 97,695.69 0.00 07/03/1999 06/03/2014 178.65 09/03/99 85.0 11.750 986.70
801959800 61,600.00 61,600.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 80.0 12.750 669.40
801959974 19,000.00 19,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 84.9 12.000 209.21
801960717 25,000.00 25,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 81.8 11.750 270.93
801960832 44,000.00 44,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.7 11.600 439.09
801960964 28,000.00 28,000.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 80.0 10.250 250.91
801961129 18,000.00 17,872.12 0.00 07/23/1999 06/23/2014 179.31 08/23/99 84.0 9.750 190.69
801961178 25,650.00 25,650.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 90.0 10.900 351.88
801961616 38,250.00 38,250.00 0.00 07/17/1999 06/17/2014 179.11 07/17/99 75.0 11.850 389.03
801962176 55,250.00 55,250.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 85.0 11.350 540.82
801962648 42,400.00 42,400.00 0.00 07/15/1999 06/15/2014 179.05 07/15/99 80.0 10.550 389.44
801962655 56,000.00 56,000.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 80.0 12.250 586.82
801962713 36,000.00 36,000.00 0.00 07/14/1999 06/14/2029 359.01 07/14/99 80.0 10.250 322.60
801962994 36,000.00 36,000.00 0.00 07/14/1999 06/14/2029 359.01 07/14/99 80.0 10.250 322.60
801963067 36,000.00 36,000.00 0.00 07/14/1999 06/14/2029 359.01 07/14/99 80.0 10.250 322.60
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 801963380 VANGILDER BRADLY E 365 SANTIAGO COURT LAKELAND FL 33809
242-07 901 801963521 PALMER RALPH W 239 FALLEN TIMBER ROAD AVELLA PA 15312
242-07 901 801963950 BOSTICK EDDIE LEE RTE 4 BOX 1071 QUINCY FL 32351
242-07 901 801964107 POWELL NATHANIEL 5625 AUTUMN WHEAT TRAIL ARLINGTON TX 76017
242-07 901 801965682 MIZGALSKI THOMAS 15 KEIL STREET ELMONT NY 11003
242-07 901 801965880 CRAIG MARVIN 181 LAURESTON STREET BROCKTON MA 02301
242-07 901 801966185 ARNOLD CAM 3525 WILBUR ROAD MARTINSVILLE IN 46151
242-07 901 801966615 ANDERSON SANDRA F 3541 SMUGGLER WAY BOULDER CO 80303
242-07 901 801967282 RICHARDSON WILLIAM W 4139 LITTLE DOTHAN ROAD SNEADS FL 32460
242-07 901 801967639 LEE VELEDA L 613 DECATUR STREET BROOKLYN NY 11233
242-07 901 801968223 KOTZO PETER B 832 S ARLINGTON STREET YORK PA 17403
242-07 901 801969635 SNYDER ROGER R 15420 ANGUS ROAD POLK CITY FL 33868
242-07 901 801970328 BURNS MARCIA A 766 BURNS ROAD LEWISTON MI 49756
242-07 901 801970484 TERRY GREEN JANE DEBRA 2815 MORLEY DRIVE OAKLAND CA 94611
242-07 901 801970542 KEPPLER STEPHEN 2387 MERRY MOUNT SUWANEE GA 30174
242-07 901 801971482 KERLIN MERILL E 825 WINCHESTER AVENUE MARTINSBURG WV 25401
242-07 901 801972050 SMALLS GEORGE 28 MAJESTIC DRIVE FREEHOLD NJ 07728
242-07 901 801972142 STAFFORD ADAM B 7324 WESTWIND DRIVE PORT RICHEY FL 34668
242-07 901 801972712 JOHNSON RENEE D 1911 13 VANBUREN EAST CLEVELAND OH 44112
242-07 901 801972845 ROTHWELL MICHAEL 225 HORSESHOE ROAD NORRISTOWN PA 19403
242-07 901 801973173 WILLIAMS JANNIE J 785 DALLAS STREET MEMPHIS TN 38114
242-07 901 801974262 CLINGERMAN TINA M 7440 NORTH LAKE STREET COLUMBIA CITY IN 46725
242-07 901 801975095 WARNER JASON MARTIN 1407 WEST LAKEVIEW AVENUE PENSACOLA FL 32501
242-07 901 801975517 ROBARTS KIM 205 WEST WASHINGTON WHITTEMORE MI 48770
242-07 901 801976556 OLSEN HARVEY W 2996 LOWE TRAIL MARIETTA GA 30066
242-07 901 801976986 ROMANOW REBECCA 41 ORCHARD AVENUE WESTON MA 02193
242-07 901 801977257 WALKER DOROTHY J 5117 CODY RD NATHALIE VA 24577
242-07 901 801977323 BERGMAN JOSEPH 307 FIRST STREET ADAH PA 15410
242-07 901 801978008 SOLTANI MOHSEN 73 SETON ROAD IRVINE CA 92612
242-07 901 801978131 GRANT CLIFTON 10847 PEERLESS DETROIT MI 48224
242-07 901 801978487 ORNDORFF JOHN E IV 5174 MEADOW COURT FORTWORTH TX 76112
242-07 901 801979022 HUNSINGER GARY C 541 THOMPSON STREET HAZLETON PA 18201
242-07 901 801979709 DONNELL TIMOTHY J 10610 MARKLEY ROAD LAURA OH 45337
242-07 901 801980723 CREED DOROTHY 192 EDGAR STREET WARRENVILLE SC 29851
242-07 901 801981077 SOLLID MICHAEL 4675 KINNEVILLE ONODAGA MI 49264
242-07 901 801981085 HOLDER RANDY LEE 1125 SOUTH RIBBLE STREET MUNCIE IN 47302
242-07 902 801981713 MCMORROW JEFFREY P 1568 TREMONT STREET BOSTON MA 02120
242-07 901 801982067 OAKLEY RANDOLPH EDGAR 2246 CLARENDON ROAD BROOKLYN NY 11238
242-07 901 801982075 FASOLI STEVEN 12 MERRILL ROAD TRUMBULL CT 06611
242-07 901 801982166 QUINTANA DANIEL ROLANDO 9817 HALLWOOD DRIVE TEMPLE CITY CA 91780
242-07 901 801983271 MCINTOSH BRIAN 1248 DEHART AUSTIN IN 47102
242-07 901 801984063 FONG ANTHONY H 7428 COLONIAL DRIVE COLORADO SPRINGS CO 80917
242-07 901 801984154 MILANO TIMOTHY J 11 HORIZON DRIVE HUNTINGTON NY 11743
242-07 901 801984238 MYERS CASEY J 25559 BELLFOUNTAIN ROAD MONROE OR 97456
242-07 901 801984345 EATON JAMES O 3059 DURANT HEIGHTS FLINT MI 48507
242-07 901 801984360 ROSA MELANY SUE 115 HUMBERT ROAD SIDMAN PA 15955
242-07 901 801984618 SPIELMAN CAROL A 1836 TEAKWOOD LANE DUNEDIN FL 34698
242-07 901 801985748 MATHEWS MARK A. 15172 CISCO DR LINDEN MI 48451
242-07 902 801985888 ROLLINS DAVID L 21 DEPOT STREET WARNER NH 03278
242-07 901 801985912 WILLIAMS GARY R 425 427 N 17TH STREET NEW CASTLE IN 47362
242-07 901 801986050 JARAMILLO T WALTER 1210 JOHNSON STREET GRANTS NM 87020
242-07 901 801986472 BELL RUPPERT JR LOT 17 FISHER MILL PARK BRIDGEVILLE DE 19933
242-07 901 801986704 GALLO MARY ALEXANDRA 18 PATRICK LANE RIDGE NY 11961
242-07 901 801986845 ROMERO RODNEY JAMES 2540 BRENFORD DRIVE SAN JOSE CA 95122
242-07 901 801986878 ORINGER STEWART M 9230 KIOWA DRIVE NEW PORT RICHEY FL 34654
242-07 901 801987090 BURGESS STEVE 1706 SOUTH BEERSHEBA ROAD CLOVER SC 29710
242-07 901 801987769 TATE ELLA J 1438 E 123RD ST CLEVELAND OH 44106
242-07 901 801988049 LYNN MARLIN J 54086 TERRACE LANE SOUTH BEND IN 46635
242-07 901 801988924 LEDFORD ROBIN 1 RT BOX 1822 C GLEN ST MARY FL 32040
242-07 901 801989237 CHRISTALDI JAMES J 409 SUNNY HILL LANE BROOMALL PA 19008
242-07 901 801989427 TATE STEVEN C 2728 PLAZA DRIVE FORT WAYNE IN 46806
242-07 901 801990474 MING ALLAN B 40519 WESTLINE ROAD LOON LAKE WA 99148
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801963380 34,200.00 34,200.00 0.00 06/28/1999 05/28/2019 238.45 07/28/99 90.0 11.550 365.90
801963521 26,700.00 26,700.00 0.00 07/01/1999 06/01/2014 178.59 07/01/99 66.7 9.730 282.53
801963950 25,000.00 24,944.33 0.00 07/08/1999 06/08/2014 178.82 08/08/99 45.4 10.000 268.65
801964107 88,000.00 88,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 10.500 804.97
801965682 152,150.00 152,150.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 85.0 10.350 1,503.74
801965880 98,910.00 98,910.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 90.0 11.150 953.17
801966185 94,500.00 94,500.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 90.0 9.750 811.90
801966615 37,438.00 37,438.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 89.9 10.590 376.04
801967282 45,000.00 45,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.0 9.650 383.32
801967639 200,900.00 200,900.00 0.00 07/10/1999 06/10/2014 178.88 07/10/99 80.3 11.300 1,958.90
801968223 20,060.00 20,060.00 0.00 07/09/1999 06/09/2019 238.85 07/09/99 80.9 12.500 227.91
801969635 52,700.00 52,700.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.0 11.150 603.96
801970328 40,500.00 40,467.82 0.00 06/28/1999 05/28/2019 238.45 07/28/99 75.0 10.500 404.34
801970484 46,250.00 46,250.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 82.8 11.600 496.41
801970542 30,000.00 30,000.00 0.00 07/01/1999 06/01/2014 178.59 08/01/99 78.5 12.950 330.69
801971482 86,250.00 86,250.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 75.0 9.900 750.54
801972050 100,000.00 100,000.00 0.00 07/04/1999 06/04/2019 238.68 07/04/99 88.5 11.350 1,056.11
801972142 59,500.00 59,500.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 85.0 12.130 617.98
801972712 45,600.00 45,600.00 0.00 07/16/1999 06/16/2029 359.08 07/16/99 80.0 12.750 495.53
801972845 19,950.00 19,950.00 0.00 07/09/1999 06/09/2014 178.85 07/09/99 89.9 12.050 205.98
801973173 40,800.00 40,712.93 0.00 07/11/1999 06/11/2029 358.92 08/11/99 80.0 12.750 443.37
801974262 38,700.00 38,700.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 90.0 10.900 365.63
801975095 38,500.00 38,500.00 0.00 07/22/1999 06/22/2019 239.28 07/22/99 76.5 13.600 467.61
801975517 42,200.00 42,200.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 64.9 12.740 458.26
801976556 27,100.00 27,099.99 0.00 07/01/1999 06/01/2014 178.59 08/01/99 78.8 14.000 360.90
801976986 78,000.00 78,000.00 0.00 07/03/1999 06/03/2014 178.65 08/03/99 47.0 10.500 713.50
801977257 52,700.00 52,700.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 9.400 439.29
801977323 9,750.00 9,750.00 0.00 07/22/1999 06/22/2009 119.28 07/22/99 75.0 13.600 149.05
801978008 37,135.00 37,135.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 83.4 11.850 377.69
801978131 73,600.00 73,600.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 80.0 12.750 799.81
801978487 83,300.00 83,300.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 9.750 715.68
801979022 34,800.00 34,800.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 68.2 8.900 350.90
801979709 49,000.00 49,000.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 60.9 10.500 541.65
801980723 37,900.00 37,900.00 0.00 07/03/1999 06/03/2019 238.65 08/03/99 61.1 12.100 419.96
801981077 33,000.00 33,000.00 0.00 07/14/1999 06/14/2009 119.01 07/14/99 63.4 10.250 440.68
801981085 38,610.00 38,610.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 90.0 11.150 372.07
801981713 180,000.00 180,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 60.0 12.700 2,242.02
801982067 198,000.00 198,000.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 90.0 11.800 2,006.22
801982075 42,000.00 42,000.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 85.8 12.900 461.32
801982166 29,000.00 29,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 90.0 10.650 292.46
801983271 36,000.00 36,000.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 72.0 10.500 329.31
801984063 22,915.00 22,915.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 14.150 274.24
801984154 35,000.00 35,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 78.1 12.250 425.70
801984238 82,500.00 82,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 56.8 12.240 863.88
801984345 53,500.00 53,500.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 66.0 7.900 444.17
801984360 38,500.00 38,500.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 70.0 11.850 458.36
801984618 33,500.00 33,500.00 0.00 07/15/1999 06/15/2019 239.05 07/15/99 80.7 13.800 411.72
801985748 70,500.00 70,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 84.9 13.100 785.38
801985888 121,800.00 121,800.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 70.0 12.500 1,501.21
801985912 44,250.00 44,250.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.0 11.100 424.75
801986050 40,000.00 39,870.39 0.00 07/01/1999 06/01/2014 178.59 08/01/99 71.4 10.900 452.13
801986472 90,000.00 90,000.00 0.00 07/15/1999 06/15/2029 359.05 07/15/99 88.2 11.500 891.26
801986704 12,000.00 12,000.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 89.2 11.900 143.25
801986845 40,000.00 40,000.00 0.00 08/01/1999 07/01/2029 179.57 08/01/99 64.9 12.100 414.53
801986878 30,100.00 30,100.00 0.00 07/25/1999 06/25/2024 299.38 07/25/99 70.0 13.250 345.16
801987090 67,950.00 67,950.00 0.00 07/07/1999 06/07/2014 178.78 07/07/99 90.0 11.150 654.82
801987769 52,800.00 52,800.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.750 573.77
801988049 71,740.00 71,740.00 0.00 08/05/1999 07/05/2029 359.70 08/05/99 85.0 11.100 688.62
801988924 50,400.00 50,400.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 90.0 11.150 485.69
801989237 52,645.00 52,645.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 85.0 11.100 546.98
801989427 55,250.00 55,250.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 85.0 12.600 593.95
801990474 100,000.00 100,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 11.450 986.48
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 801991118 MASON ROBERT 37 BRIGHTON 2ND PLACE BROOKLYN NY 11235
242-07 901 801991225 HUGHES RICHARD I 19849 LONDON RD CIRCLEVILLE OH 43113
242-07 901 801991407 TESENAIR JEFFREY 650 BERNICE COURT SUMTER SC 29154
242-07 901 801991829 WILLIAMS ANNIE 6011 EDWARDS ROAD SANFORD NC 27330
242-07 901 801991860 WINFIELD DEANN 809 HAWLEY KALAMAZOO MI 49007
242-07 901 801991944 JOHNSON WILLIAM D 11409 THORNWOOD AVENUE CLEVELAND OH 44108
242-07 901 801992082 HARROLD CHRISOPHER E 4698 EAST BAILS PLACE DENVER CO 80222
242-07 901 801992561 SUTHERLAND MICHAEL E 266 MOUNT KILIMANJARO COUR CORONA CA 91719
242-07 901 801992637 JEFFERIES LEWIS 802 WEST 7TH STREET WILMINGTON DE 19805
242-07 901 801993130 HELLINGS EDWARD C RD 2 BOX 116C MARION CENTER PA 15759
242-07 901 801993171 HEOTIS BETSY 422 REGAL CT ADDISON IL 60101
242-07 901 801993494 QUIROZ RICHARD N 69 CAMBRIDGE ROAD MONTCLAIR NJ 07042
242-07 901 801994252 IPPOLITO MICHAEL 290 MCBAINE AVENUE STATEN ISLAND NY 10309
242-07 901 801994732 LOGERMAN VIOLET M 110 YOUNG STREET BUCHANAN GA 30113
242-07 901 801994831 COOPER GARY D 858 SOUTH 200 WEST SALT LAKE CITY UT 84101
242-07 901 801996331 HARDY JOHN 665 OLD MILL ROAD RIDGEWAY VA 24148
242-07 901 801996604 MYERS KIM A 2975 SCOTT CLIFF DRIVE LAKE MILTON OH 44429
242-07 901 801997248 CROSS DONALD R 655 SWEDESBORO ROAD MONROEVILLE NJ 08343
242-07 901 801997644 BROWN JOSEPH R 304 BEAVERDALE DRIVE COLUMBIA SC 29203
242-07 901 801998063 PRUNER WAYNE E 7250 EAST DALLAS DRIVE TERRE HAUTE IN 47802
242-07 901 801998097 TORRES FRED 4046 AVONLEA COURT BUFORD GA 30519
242-07 901 801999335 RIOUX ROGER 26 DARBY ROAD BROOKLYN CT 06234
242-07 901 801999848 BALLARD GARY ROBERT 104 EASON ROAD DALLAS NC 28034
242-07 901 802000208 BARKLEY BARBARA J 411 SOUTH 22ND STREET SAGINAW MI 48601
242-07 901 802001537 SOLANO CECILIA A 5432 SHOSHONE STREET DENVER CO 80221
242-07 901 802003178 JOHNSON SHIRLEY ANN 3919 INNERDALE COURT RANDALLSTOWN MD 21133
242-07 901 802003277 ARRINGTON JOE L 4102 OAKFORD AVE BALTIMORE MD 21215
242-07 902 802003285 BAMBUR MERZUK 3811 N WESTERN AVE CHICAGO IL 60618
242-07 901 802003335 KRUPNICKI MARK 23712 OAK AVENUE SORRENTO FL 32776
242-07 901 802003848 MILLER PETER G 3674 BROOKLYN LANE LAKE WORTH FL 33461
242-07 901 802003962 CHENG HON SENG 718 MONAGHAN CIRCLE VACAVILLE CA 95688
242-07 901 802004176 OTTON RICHARD 6061 MILTON STREET BDG F # DALLAS TX 75206
242-07 901 802004184 RICHARDSON MARK 148 JEFFERSON AVENUE EVERETT MA 02149
242-07 901 802004457 HESS JEFFREY W 86 MAIN STREET CARNEGIE PA 15106
242-07 901 802004986 WOLFF RAYMOND 3382 OAK LEAF LANE MIDDLEBURG FL 32068
242-07 901 802005116 RICHARD ROBERT R 231 SOUTHEAST 6TH TERRACE CAPE CORAL FL 33990
242-07 901 802006254 LOVE GLENDA 3407 FULTON SAGINAW MI 48601
242-07 901 802007674 GARBER ELLEN K 260 BROWN STREET PROVIDENCE RI 02906
242-07 901 802007724 GARBER ELLEN K 568 HOPE STREET PROVIDENCE RI 02906
242-07 902 802008763 ESTEVEZ URBANO 66 68 ELLIOTT STREET NEWARK NJ 07104
242-07 901 802009886 DALLEY CHRIS L 222 NORTH 100 EAST PRESTON ID 83263
242-07 901 802009910 CIANFARRA ANTHONY C JR 1125 59TH STREET SOUTH GULFPORT FL 33707
242-07 901 802010058 EDWARDS DONALD 2951 NORTH TALBOTT INDIANAPOLIS IN 46205
242-07 901 802010330 NELSON CLAUDETTE 3312 SOUTHWEST 6TH AVENUE CAPE CORAL FL 33914
242-07 901 802011080 CARPENTER PAUL C 2189 E 87TH ST CLEVELAND OH 44106
242-07 901 802012153 HERNANDEZ ALEIDA 340 SOUTH ROMERO STREET CLEWISTON FL 33440
242-07 901 802012443 BARNETT STELLA M 2435 LAWTON TOLEDO OH 43620
242-07 901 802012534 AUSTIN ALJA 5129 LUTHER AVENUE CLEVELAND OH 44103
242-07 901 802013284 LOPEZ EMMA R 129 HEARTHSTONE LANE BOILING SPRINGS SC 29316
242-07 901 802013458 JACKSON LORI C 10128 SOUTH BANNOR HILL SANDY UT 84092
242-07 901 802013573 CAMPBELL SUE 3045 WEST HEARN RD PHOENIX AZ 85053
242-07 901 802014431 LILES J C 568 ROGERS ROAD ZEBULON NC 27597
242-07 901 802015198 VILORD CHARLES L 2911 CASE AVENUE BRADENTON FL 34207
242-07 901 802015263 BENCI JERRY 3625 FARMVIEW CIR RAVENNA OH 44266
242-07 901 802015297 SCHOFIELD THOMAS 3 ROUTE BOX 172B MITCHELL IN 47446
242-07 901 802015933 YOUNG LORNE 26627 WAGNER WARREN MI 48089
242-07 901 802015958 BUTLER ERICKA M 1106 CHERRY STREET HATTIESBURG MS 39401
242-07 901 802016006 ATKINS CAROL S 72341 CSAH 24 DASSEL MN 55325
242-07 901 802016097 JACKSON MARCUS 5248 S WINCHESTER CHICAGO IL 60609
242-07 901 802016659 HART RONALD J 15840 RIVERDALE ROAD BRIGHTON CO 80601
242-07 901 802017079 ROBERTS DENNIS A 8616 BRECKENRIDGE ROAD BAKERSFIELD CA 93306
242-07 901 802017426 EASLER JOYCE 3336 ARTHINGTON BOULEVARD INDIANAPOLIS IN 46218
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801991118 162,500.00 162,500.00 0.00 07/17/1999 06/17/2014 179.11 07/17/99 85.9 10.500 1,486.45
801991225 47,000.00 47,000.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 46.5 12.000 483.45
801991407 45,000.00 45,000.00 0.00 07/24/1999 06/24/2029 359.34 07/24/99 90.0 11.650 450.79
801991829 57,600.00 57,600.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 80.0 13.600 664.29
801991860 35,100.00 35,100.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 65.0 12.240 367.54
801991944 32,000.00 31,955.88 0.00 07/11/1999 06/11/2029 358.92 08/11/99 80.0 10.250 286.75
801992082 16,600.00 16,600.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.9 11.875 169.15
801992561 34,000.00 34,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 79.9 10.150 331.49
801992637 44,000.00 43,811.33 0.00 07/22/1999 06/22/2029 359.28 08/22/99 80.0 9.650 374.80
801993130 36,500.00 36,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.8 11.500 361.46
801993171 32,000.00 32,000.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 59.0 12.750 347.74
801993494 55,000.00 54,717.66 0.00 07/11/1999 06/11/2014 178.92 08/11/99 49.9 12.500 677.89
801994252 160,000.00 159,544.49 0.00 07/07/1999 06/07/2024 298.78 08/07/99 49.8 10.750 1,539.35
801994732 33,300.00 33,300.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 90.0 10.000 292.23
801994831 72,000.00 72,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 80.0 10.650 726.10
801996331 39,100.00 39,100.00 0.00 07/28/1999 06/28/2024 299.47 07/28/99 85.0 11.900 408.92
801996604 55,500.00 55,500.00 0.00 07/23/1999 06/23/2009 119.31 07/23/99 73.0 11.000 764.51
801997248 15,000.00 15,000.00 0.00 07/08/1999 06/08/2014 178.82 07/08/99 86.0 10.950 170.02
801997644 37,600.00 37,600.00 0.00 07/17/1999 06/17/2014 179.11 07/17/99 80.0 10.000 329.97
801998063 20,000.00 20,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 67.1 10.850 225.44
801998097 117,300.00 117,300.00 0.00 07/11/1999 06/11/2029 358.92 07/11/99 85.0 11.250 1,139.29
801999335 45,000.00 45,000.00 0.00 07/14/1999 06/14/2019 239.01 07/14/99 50.0 11.800 489.23
801999848 38,400.00 38,400.00 0.00 07/28/1999 06/28/2019 239.47 07/28/99 60.0 11.850 418.81
802000208 32,000.00 32,000.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 82.0 9.400 266.74
802001537 30,000.00 30,000.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 79.6 12.600 371.71
802003178 107,100.00 107,100.00 0.00 07/03/1999 06/03/2029 178.65 08/03/99 85.0 10.550 983.69
802003277 81,799.00 81,799.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 80.1 11.750 825.69
802003285 281,000.00 281,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 70.2 11.850 2,858.00
802003335 62,800.00 62,800.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 80.0 8.590 548.58
802003848 24,500.00 24,500.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 78.6 12.600 303.56
802003962 56,000.00 56,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.0 11.600 558.84
802004176 42,350.00 42,350.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 70.0 9.850 366.97
802004184 50,000.00 50,000.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 80.6 11.100 479.94
802004457 53,000.00 53,000.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 84.4 11.820 576.94
802004986 33,750.00 33,750.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 72.5 13.000 380.64
802005116 14,897.00 14,897.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 89.9 12.000 178.79
802006254 32,400.00 32,400.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 90.0 10.150 351.15
802007674 225,000.00 225,000.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 75.0 10.350 2,032.97
802007724 168,750.00 168,750.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 75.0 10.350 1,524.73
802008763 122,500.00 122,500.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 70.0 11.600 1,254.14
802009886 15,000.00 15,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 81.3 12.750 163.00
802009910 42,000.00 42,000.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 70.0 11.600 419.13
802010058 49,500.00 49,500.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 75.0 10.650 458.36
802010330 16,500.00 16,500.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 84.6 12.850 180.60
802011080 45,000.00 45,000.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 69.2 10.850 423.45
802012153 40,800.00 40,800.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 9.900 435.95
802012443 28,000.00 28,000.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 70.0 12.750 304.27
802012534 46,400.00 46,400.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 80.0 12.750 504.23
802013284 23,200.00 23,200.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 80.0 9.500 300.20
802013458 32,050.00 32,050.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.9 11.600 319.84
802013573 12,000.00 12,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 83.6 12.850 131.34
802014431 45,000.00 45,000.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 55.9 10.750 456.85
802015198 64,800.00 64,800.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 73.2 9.300 668.86
802015263 161,500.00 161,500.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 85.0 11.350 1,580.86
802015297 25,620.00 25,620.00 0.00 07/28/1999 06/28/2024 299.47 07/28/99 70.0 9.500 223.84
802015933 104,800.00 104,800.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 74.8 13.150 1,171.60
802015958 22,100.00 22,100.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 85.0 11.850 224.77
802016006 40,000.00 40,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 34.4 12.250 486.52
802016097 44,000.00 44,000.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 80.0 13.650 509.18
802016659 150,000.00 150,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 74.0 10.850 1,411.51
802017079 56,000.00 56,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 13.000 619.47
802017426 49,500.00 49,500.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 90.0 11.150 477.02
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -----------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 802017467 GARRETT HIAWATHA F 1524 SOUTH 11 1/2 ST TERRE HAUTE IN 47807
242-07 901 802017996 BUSH, LEONARD L 7405 S WANDERLUST POINT HOMOSASSA FL 34446
242-07 901 802018515 THOMAS MICHELLE 915 E LINDEN LIMA OH 45804
242-07 901 802019166 WERNER CAROLYN SUE 94 GOOSE CREEK ROAD FISHERVILLE VA 22939
242-07 901 802020594 MOLE DELORES A 18945 W PEET HENDERSON MI 48841
242-07 901 802021170 KRAMER RAYMOND 194 EAST CANAL DRIVE PALM HARBOR FL 34684
242-07 901 802021873 STIFFLER CHARLES 2681 MAY STREET SPRINGFIELD OH 45505
242-07 901 802021980 MOYET DALILA A 3046 SCRANTON RD CLEVELAND OH 44113
242-07 901 802022111 MILLER DEANNE 2685 WEST ALIDA DRIVE WEST JORDAN UT 84084
242-07 901 802022939 ANASTASIO AURELIO 721 GARFIELD STREET AKRON OH 44310
242-07 901 802022954 DIXON GLORIA A 437 SOUTH 17TH STREET HARRISBURG PA 17104
242-07 901 802023432 MCCRANEY BETTIE J 360 BONITA MEMPHIS TN 38109
242-07 901 802023457 DUMAS CARLOS 159 WASHINGTON PARK ROAD MOUNT GILEAD NC 27306
242-07 901 802023564 DAVIS SHERRIE 7011 GEORGIAN ROAD PHILADELPHIA PA 19138
242-07 901 802023598 STEELE ANTHONY D 190 NW 68 TERRACE MIAMI FL 33150
242-07 901 802023903 KNOWLES CLAUDIUS I 4601 SOUTHWEST 19TH PLACE NAPLES FL 34116
242-07 901 802024315 BOLDEN ELVIN 1937 E STERLING RD JONESVILLE MI 49250
242-07 901 802024638 MCKNIGHT ROBERT 20620 NORTH 17TH DRIVE PHOENIX AZ 85027
242-07 901 802025171 FRANKLIN ROLAND H 25910 ACACIA SOUTHFIELD MI 48034
242-07 901 802025734 LATHAM VENITA L 12875 HUBBELL DETROIT MI 48227
242-07 901 802025874 CHISHOLM DRUELLA 1836 E LAFAYETTE AVE BALTIMORE MD 21213
242-07 901 802026096 FLOTRON JEAN PIERRE 2701 LOVINGTON DRIVE HENDERSON NV 89014
242-07 901 802026179 ROBINSON ALBERTA 3215 RALSTON AVENUE INDIANAPOLIS IN 46218
242-07 901 802026518 GLASS MICHAEL D 5336 NORTHWEST 119 TERRACE CORAL SPRINGS FL 33076
242-07 901 802026641 CHAPMAN FRANCES 9214 KEMPTON AVENUE CLEVELAND OH 44108
242-07 901 802026971 HUSS CYNTHIA A 742 WALNUT STREET FOSTORIA OH 44830
242-07 901 802027383 FARMER GEORGE W JR 175 NORTH HAZEL STREET MANHEIM PA 17545
242-07 901 802027888 JACKSON DOROTHY 2364 EAST 82ND ST CLEVELAND OH 44104
242-07 901 802027979 GARCIA ROSA 9240 SADDLE PATH SEBRING FL 33872
242-07 901 802028191 GLOVER ANTHONY 2829 ALBION ST TOLEDO OH 43610
242-07 901 802029488 WRIGHT WANDA 426 CIRCLE DRIVE QUINCY FL 32351
242-07 901 802030437 BURDETTE DUANE 3973 WEST HUMMINGBIRD WAY WEST VALLEY CITY UT 84120
242-07 901 802030643 BARRILE CLARA R 1938 SOUTH 12TH STREET PHILADELPHIA PA 19148
242-07 901 802032151 TANNER RENAE P 7957 SOUTH 2800 WEST WEST JORDAN UT 84088
242-07 901 802032540 MCBURNEY ERIC C 245 LOWELL AVE YOUNGSTOWN OH 44512
242-07 901 802033241 MARTIN GEORGE F 2796 PINE ACRES RD ST AUGUSTINE FL 32086
242-07 901 802033399 CARTER ROBERT 6949 21ST STREET NORTH SAINT PETERSBURG FL 33702
242-07 901 802033969 TAYLOR ALTON L 1466 FAIRMONT STREET CLEARWATER FL 33755
242-07 901 802034017 MCMILLION SAUNDRA 517 PIATT MATTOON IL 61938
242-07 901 802034298 FRANKLIN HENRY JAMES JR 9613 A MCLEOD ROAD MOBILE AL 36695
242-07 901 802034702 JAYNES MARILYN S 940 ELM STREET INDIANAPOLIS IN 46203
242-07 901 802035402 SANTILLAN CONCEPCION G 2465 E 124TH CLEVELAND OH 44120
242-07 901 802035865 CHEEK RONALD K 3200 S ARUNDELL TERRACE HOMOSASSA FL 34448
242-07 901 802035923 JOHNSON ALICE MAE 2308 GROVE STREET SOUTH ST PETERSBURG FL 33705
242-07 901 802036053 PITTL WILLIAM R 109 JAMES STREET DAYTON OH 45403
242-07 901 802036517 WASHINGTON HENRY 129 WASHINGTON STREET HARTSVILLE SC 29550
242-07 901 802036913 NOBLE BRYANT 25 ALABAMA AVENUE HEMPSTEAD NY 11550
242-07 901 802037143 CARPENTER FRANK 4039 VANA DRIVE SARASOTA FL 34241
242-07 901 802037762 GRIMES BRENDA K 1315 BACHMANS VALLEY ROAD WESTMINSTER MD 21158
242-07 901 802038547 WRIGHT WILLIAM J 765 WATER TANK ROAD NEESES SC 29107
242-07 901 802038646 NAVIS ROBERT J JR 10201 BALTIC ROAD CLEVELAND OH 44102
242-07 901 802038828 ANDERSON HOWARD A 13519 112TH AVENUE NORTHWE GIG HARBOR WA 98329
242-07 901 802039099 WALTERS AUDREY J 577 ELAINE RD WHITEHALL OH 43213
242-07 901 802039412 WILLIAMSON JAMES JR 1127 LILLY AVE NE CANTON TWP OH 44730
242-07 901 802039628 MCCONAHA MARY 310 WETZGALL ST POMEROY OH 45769
242-07 901 802039750 FARRIS RICHARD B 1822 MARTIN ROAD KINGS MOUNTAIN NC 28086
242-07 901 802039818 JONES ROBB C 144 OTT CIRCLE PORT CHARLOTTE FL 33952
242-07 901 802039826 DOXEY MARVIN W 7459 DONALD STREET KEYSTONE HEIGHTS FL 32656
242-07 901 802040337 TASKOWITZ KO MARGARET 4501 11TH AVENUE SOUTH ST PETERSBURG FL 33711
242-07 901 802040386 RIVERA JIMMY 4985 NORTH GALAXY DRIVE FORT MYERS FL 33905
242-07 901 802040485 WALES MICHAEL 2230 S HOBART STREET INDIANAPOLIS IN 46203
242-07 901 802040964 BURT LAURELLE A 2002 EAST SHARON DRIVE PHOENIX AZ 85022
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802017467 24,000.00 24,000.00 0.00 07/29/1999 06/29/2009 119.51 07/29/99 80.0 9.500 310.55
802017996 59,200.00 59,200.00 0.00 07/28/1999 06/28/2019 239.47 07/28/99 80.0 8.900 528.84
802018515 26,200.00 26,097.41 0.00 07/16/1999 06/16/2014 179.08 08/16/99 74.8 12.900 287.78
802019166 53,000.00 53,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 62.8 10.650 490.77
802020594 80,750.00 80,614.87 0.00 07/16/1999 06/16/2014 179.08 08/16/99 85.0 10.650 747.72
802021170 43,000.00 43,000.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 76.3 11.600 505.06
802021873 38,500.00 38,500.00 0.00 07/07/1999 06/07/2014 178.78 07/07/99 67.5 10.450 424.39
802021980 55,250.00 55,191.65 0.00 07/18/1999 06/18/2029 359.15 09/18/99 85.0 9.000 444.55
802022111 14,000.00 14,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.8 12.100 168.93
802022939 41,600.00 41,600.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 10.250 372.78
802022954 52,650.00 52,650.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 9.900 562.56
802023432 59,500.00 59,500.00 0.00 07/16/1999 06/16/2029 359.08 07/16/99 85.0 11.750 600.60
802023457 60,000.00 60,000.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 80.0 10.500 548.84
802023564 51,000.00 51,000.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 85.0 11.750 514.80
802023598 91,800.00 91,800.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 12.100 951.34
802023903 48,300.00 48,300.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 70.0 9.400 402.61
802024315 28,500.00 28,500.00 0.00 07/28/1999 06/28/2019 239.47 07/28/99 51.8 11.600 305.90
802024638 34,849.00 34,849.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 10.320 381.34
802025171 161,500.00 161,500.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 85.0 8.650 1,259.00
802025734 44,000.00 44,000.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 80.0 10.500 402.49
802025874 29,850.00 29,850.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 78.5 12.500 318.58
802026096 81,900.00 81,900.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 62.0 9.600 694.64
802026179 45,000.00 44,788.16 0.00 07/14/1999 06/14/2014 179.01 08/14/99 90.0 9.900 480.82
802026518 182,000.00 182,000.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 80.8 8.245 1,366.67
802026641 63,750.00 63,750.00 0.00 07/28/1999 06/28/2019 239.47 07/28/99 79.6 8.650 559.30
802026971 30,340.00 30,340.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 74.0 11.350 296.99
802027383 37,100.00 37,100.00 0.00 07/28/1999 06/28/2019 239.47 07/28/99 89.9 10.900 380.42
802027888 41,600.00 41,600.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 65.0 11.990 427.58
802027979 36,000.00 36,000.00 0.00 07/28/1999 06/28/2024 299.47 07/28/99 78.2 11.750 372.53
802028191 27,000.00 27,000.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 79.4 10.500 246.98
802029488 51,000.00 51,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 11.000 485.68
802030437 125,100.00 125,100.00 0.00 07/09/1999 06/09/2029 358.85 07/09/99 90.0 12.000 1,286.79
802030643 24,860.00 24,860.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 84.9 9.900 216.33
802032151 15,000.00 14,998.34 0.00 07/11/1999 06/11/2014 178.92 08/11/99 83.9 11.800 151.99
802032540 48,750.00 48,750.00 0.00 07/08/1999 06/08/2014 178.82 07/08/99 65.0 11.600 572.60
802033241 23,000.00 23,000.00 0.00 07/22/1999 06/22/2009 119.28 07/22/99 47.4 9.400 296.36
802033399 11,603.00 11,603.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 79.9 13.910 153.82
802033969 39,427.00 39,427.70 0.00 07/25/1999 06/25/2014 179.38 07/25/99 90.0 10.150 350.38
802034017 27,200.00 27,200.00 0.00 07/25/1999 06/25/2019 239.38 07/25/99 80.0 13.400 326.45
802034298 42,500.00 42,500.00 0.00 07/28/1999 06/28/2024 299.47 07/28/99 73.2 10.025 386.95
802034702 22,500.00 22,422.80 0.00 07/18/1999 06/18/2029 359.15 08/18/99 75.0 12.250 235.78
802035402 94,500.00 94,500.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 90.0 9.500 794.61
802035865 20,900.00 20,900.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 55.0 11.350 292.05
802035923 23,000.00 23,000.00 0.00 07/21/1999 06/21/2019 239.24 07/21/99 51.1 10.000 221.95
802036053 48,800.00 48,800.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 80.0 8.500 375.23
802036517 16,250.00 16,250.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 65.0 12.490 200.18
802036913 124,600.00 124,600.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 85.9 8.650 971.34
802037143 94,400.00 94,400.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 80.0 13.850 1,107.33
802037762 46,000.00 46,000.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 79.9 10.350 504.21
802038547 52,700.00 52,700.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 11.750 531.96
802038646 87,650.00 87,650.00 0.00 07/14/1999 06/14/2019 239.01 07/14/99 79.6 7.690 716.32
802038828 25,000.00 25,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 79.2 11.850 254.27
802039099 64,000.00 64,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.700 692.99
802039412 97,200.00 97,200.00 0.00 07/25/1999 06/25/2019 239.38 07/25/99 80.0 9.250 890.22
802039628 35,200.00 35,200.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 80.0 13.250 396.27
802039750 25,000.00 24,792.52 0.00 07/21/1999 06/21/2009 119.24 08/21/99 51.0 10.250 333.85
802039818 51,200.00 51,200.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 9.900 445.54
802039826 63,750.00 63,750.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 84.5 8.900 569.48
802040337 20,000.00 20,000.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 35.7 10.100 216.15
802040386 21,675.00 21,675.00 0.00 07/17/1999 06/17/2009 119.11 07/17/99 85.0 10.900 297.35
802040485 49,500.00 49,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 68.7 10.000 434.40
802040964 38,300.00 38,300.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.8 11.850 455.97
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 802041012 STAPLETON RANDALL K 485 RICHMOND ROAD GRANTSBURG IL 62943
242-07 901 802041475 VEGA JESUS 1200 LAKEVIEW AVENUE CLEWISTON FL 33440
242-07 901 802041483 COLLINS MARGARET E 10 REGENCY PARK DRIVE AGAWAN MA 01001
242-07 901 802041582 MITCHELL LOIS J 158 SULLIVAN DRIVE MEMPHIS TN 38109
242-07 901 802041947 MEE EILEEN 421 EASTWAY DRIVE LAKELAND FL 33803
242-07 901 802041988 GILBERT SHARON 3465 MOUNT EDEN ROAD MOUNT EDEN KY 40046
242-07 901 802042267 PARKER DAVID E 912 ADEL HIGHWAY NASHVILLE GA 31639
242-07 901 802042739 KORTH DENNIS O 1210 NORTH TRUMBALL BAY CITY MI 48708
242-07 901 802042929 HATALA RICHARD 2240 MILL TERRACE SARASOTA FL 34231
242-07 901 802043034 DAVIS COLLINGTON 110 51 UNION HALL STREET JAMAICA NY 11433
242-07 901 802044230 CLARK ROBERT S 13 SURREY LANE MECHANICSBURG PA 17055
242-07 901 802045153 BENOIT KRISTI 5303 72ND STREET NORTH ST PETERSBURG FL 33709
242-07 901 802045161 OVERBY A YANCY 924 GREENLEA ROAD HERSHEY PA 17033
242-07 901 802045526 CAPES TERRY L 12365 90TH AVENUE NORTH SEMINOLE FL 33772
242-07 901 802045633 MELVIN LEE DAVID 309 JACKSON STREET ROSEBORO NC 28382
242-07 901 802045658 MARRERO ARLENE 1768 E 33RD ST LORAIN OH 44055
242-07 901 802045914 RINN MATTHEW D 673 FAIRVIEW AVENUE BARBERTON OH 44203
242-07 901 802046334 CHATLIN MICHAEL J 2658 NORTH 1650 EAST LAYTON UT 84040
242-07 901 802046615 DAVIS TONY A 4528 TROUT VALLEY DRIVE MEMPHIS TN 38141
242-07 901 802046870 BLAKE CASEY ANN 3143 WARWICK ROYAL OAK MI 48073
242-07 901 802047134 JOHNSTON DWIGHT O 302 KEPPLE ROAD SARVER PA 16055
242-07 901 802047159 WOOSTER WINTHROP C 5050 ECLIPSE COURT NAPLES FL 34104
242-07 901 802047456 PERSHING GWENDELYN J 1014 EDGEBROOK AVE TERRE HAUTE IN 47804
242-07 901 802047852 ROBINSON WHILEMENA 5905 N 43RD ST TAMPA FL 33610
242-07 901 802047902 BROWN SANDRA K 1130 SIDEHILL WAY LAS VEGAS NV 89110
242-07 901 802048652 DYER JOEY LOT 13 TUCKER ESTATE BYRON GA 31008
242-07 901 802049254 SMITH DONNIE 5 GLENDALE STREET HONEA PATH SC 29654
242-07 901 802049635 GUILLEN NOEMI 80 COLUMBIA AVENUE KEARNY NJ 07032
242-07 901 802050005 LANCASTER HOMER RAY 1110 SW 66TH PLACE BUSHNELL FL 33513
242-07 901 802050286 HENDERSON DANNY 6232 PENNSYLVANIA AVENUE NEW PORT RICHEY FL 34653
242-07 901 802050310 BROWN HARRY L JR 7036 UPPER YORK ROAD NEW HOPE PA 18938
242-07 901 802050351 PICKREN TOM 24418 SOUTHEAST 177TH STRE MAPLE VALLEY WA 98038
242-07 901 802050393 GIBBS TOMMY JOE 2574 FRANK STREET LAKEMORE OH 44250
242-07 901 802050971 WEATHERFORD DARYL L 3201 WATER OAK RD CALLANDS VA 24530
242-07 901 802051599 ORTEGA LUIS 192 MESSER STREET PROVIDENCE RI 02909
242-07 901 802051755 FLANNIGAN LINDA KARCHER 3775 40TH LANE SOUTH ST PETERSBURG FL 33711
242-07 901 802052084 HAWKINS LAWRENCE R 8312 MARAVISTA COURT ORLANDO FL 32827
242-07 901 802052118 BLAKE NORMA 1243 CROES AVENUE BRONX NY 10472
242-07 901 802052571 POWERS RICHARD J 13104 110TH AVENUE NORTHWE GIG HARBOR WA 98329
242-07 901 802053256 GRAHAM GUSSIE 207 WEST CRAWFORD STREET LAKELAND FL 33805
242-07 901 802053371 BRIGANDI STEVEN 109 CUBA AVENUE STATEN ISLAND NY 10306
242-07 901 802053900 LOPEZ FRANK 6095 171ST COURT OCKLAWAHA FL 32179
242-07 901 802053991 POWELL GREGORY 1526 MARLEY DRIVE COLUMBIA SC 29210
242-07 901 802054064 ZAINEY MICHELLE A 4410 NORTH MITCHNER AVENUE INDIANAPOLIS IN 46226
242-07 901 802054122 PUMPHREY JOHN NEWMAN 16804 OAK HILL RD SILVER SPRING MD 20905
242-07 901 802054502 CLEMMONS JUDY 5317 ROHNS DETROIT MI 48213
242-07 902 802054858 ALONGE ANTHONY 54 68 SPOONER STREET PLYMOUTH MA 02360
242-07 901 802055541 RIVEROL PATRICIA M 1136 WEST MONTROSE STREET CLERMONT FL 34711
242-07 901 802055657 LONG JOHN W 7285 STATON PLACE ACWORTH GA 30102
242-07 901 802056820 ROMANO JAMES V 338 NORTH ARLINGTON AKRON OH 44305
242-07 901 802057323 CAMPOS MARITA O 2620 STERN DRIVE SOUTH ATLANTIC BEACH FL 32233
242-07 901 802057836 TAYLOR ROBERT R 4848 HADDINGTON DRIVE TOLEDO OH 43623
242-07 901 802057844 NARCISO JOSE M 31 CLIFFORD STREET TAUNTON MA 02780
242-07 901 802058131 BRODERICK JOHN P 6667 FINCANNON ROAD JACKSONVILLE FL 32277
242-07 901 802058222 FERRE RUSSELL T 3003 KRONBORG CIRCLE RIVERTON UT 84065
242-07 901 802058313 ZANJANIPOUR AMIR 17095 ESCALON DRIVE ENCINO CA 91436
242-07 901 802058412 CARY OLIVER C 40 42 RICHTER STREET PROVIDENCE RI 02904
242-07 902 802059329 JIMENEZ JOSE 38 GEORGIA AVENUE BROOKLYN NY 11207
242-07 901 802060640 SNELL GREGORY 158 RONDA COURT DAVENPORT FL 33837
242-07 901 802061002 YOUNG BESSIE 4027 FAIRVIEW AVENUE BALTIMORE MD 21216
242-07 901 802061663 FINLEY ANNA M 1138 CRYSTAL DRIVE NEW ALBANY IN 47150
242-07 901 802061721 LEWEY JOHN H JR 1484 WEST 9TH STREET JACKSONVILLE FL 32209
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802041012 83,250.00 83,205.49 0.00 08/01/1999 07/01/2029 359.57 10/01/99 90.0 10.150 739.82
802041475 31,500.00 31,500.00 0.00 07/23/1999 06/23/2024 299.31 07/23/99 75.0 12.100 334.10
802041483 30,175.00 30,175.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 85.0 8.990 305.88
802041582 60,000.00 60,000.00 0.00 07/14/1999 06/14/2014 179.01 07/14/99 80.0 13.800 701.44
802041947 16,500.00 16,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 33.0 10.850 185.99
802041988 23,000.00 23,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 10.900 259.97
802042267 58,400.00 58,400.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 80.0 12.500 623.28
802042739 28,000.00 28,000.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 80.0 10.850 263.48
802042929 56,000.00 56,000.00 0.00 07/24/1999 06/24/2014 179.34 07/24/99 80.0 12.000 576.02
802043034 137,000.00 137,000.00 0.00 07/08/1999 06/08/2014 178.82 07/08/99 89.5 12.400 1,451.52
802044230 39,000.00 39,000.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 87.8 10.650 393.31
802045153 55,200.00 55,200.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.250 578.44
802045161 36,500.00 36,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 89.9 10.900 344.84
802045526 52,000.00 52,000.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 76.1 10.350 569.98
802045633 31,000.00 31,000.00 0.00 07/25/1999 06/25/2009 119.38 07/25/99 84.9 8.750 388.51
802045658 62,400.00 62,400.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.750 678.10
802045914 63,000.00 63,000.00 0.00 07/24/1999 06/24/2014 179.34 07/24/99 70.0 11.700 633.51
802046334 29,800.00 29,800.00 0.00 07/16/1999 06/16/2014 179.08 07/16/99 89.4 12.300 363.42
802046615 76,415.00 76,415.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 85.0 12.600 821.48
802046870 23,200.00 23,200.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 79.9 11.750 274.72
802047134 40,500.00 40,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.0 10.000 435.21
802047159 26,000.00 26,000.00 0.00 08/01/1999 07/01/2019 239.57 09/01/99 89.9 11.150 271.03
802047456 60,400.00 60,400.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.250 632.93
802047852 59,500.00 59,500.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 85.0 11.290 579.71
802047902 46,000.00 46,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 83.3 12.700 529.12
802048652 66,500.00 66,500.00 0.00 07/14/1999 06/14/2029 359.01 07/14/99 82.8 9.400 554.32
802049254 34,000.00 34,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 80.0 11.750 368.46
802049635 32,000.00 31,756.44 0.00 07/16/1999 06/16/2009 119.08 08/16/99 40.9 11.250 445.34
802050005 25,000.00 25,000.00 0.00 08/01/1999 07/01/2024 299.57 09/01/99 80.6 10.650 238.73
802050286 21,500.00 21,500.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 70.6 9.000 272.35
802050310 62,455.00 62,455.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 79.9 12.950 688.44
802050351 119,550.00 119,550.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 69.9 10.950 1,133.99
802050393 49,403.00 49,403.00 0.00 07/21/1999 06/21/2019 239.24 07/21/99 80.9 9.150 449.27
802050971 64,000.00 63,700.56 0.00 07/23/1999 06/23/2029 359.31 08/23/99 81.2 9.250 526.51
802051599 54,000.00 54,000.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 75.0 11.850 549.22
802051755 43,775.00 43,775.00 0.00 07/15/1999 06/15/2029 359.05 07/15/99 85.0 9.120 356.01
802052084 67,065.00 67,065.00 0.00 07/24/1999 06/24/2029 359.34 07/24/99 85.0 11.000 638.68
802052118 49,600.00 49,600.00 0.00 07/28/1999 06/28/2019 239.47 07/28/99 84.6 11.850 540.96
802052571 22,000.00 22,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 61.0 9.650 231.72
802053256 25,000.00 25,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 78.5 11.000 258.05
802053371 50,000.00 49,882.93 0.00 07/14/1999 06/14/2014 179.01 08/14/99 70.1 11.500 495.15
802053900 53,550.00 53,550.00 0.00 07/22/1999 06/22/2029 359.28 07/22/99 85.0 9.400 446.38
802053991 33,750.00 33,750.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 75.0 10.850 317.59
802054064 46,475.00 46,475.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 65.0 12.240 486.65
802054122 264,000.00 264,000.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 80.0 11.750 2,664.84
802054502 30,500.00 30,500.00 0.00 07/17/1999 06/17/2029 359.11 07/17/99 64.8 12.350 321.97
802054858 222,600.00 222,600.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 70.0 11.750 2,412.33
802055541 59,000.00 59,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 62.1 10.320 531.77
802055657 36,000.00 36,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 9.650 379.19
802056820 52,500.00 52,500.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 75.0 11.350 513.90
802057323 45,000.00 45,000.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 60.8 9.400 467.19
802057836 40,300.00 40,300.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 65.0 11.100 386.83
802057844 26,000.00 26,000.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 79.5 12.600 322.15
802058131 10,000.00 10,000.00 0.00 07/23/1999 06/23/2009 119.31 07/23/99 82.1 11.400 140.02
802058222 17,990.00 17,990.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 85.0 12.000 198.09
802058313 45,000.00 45,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.0 9.900 391.59
802058412 64,600.00 64,600.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 85.0 12.350 681.94
802059329 160,000.00 160,000.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 64.0 13.000 1,804.54
802060640 20,000.00 20,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 73.1 10.850 225.44
802061002 69,300.00 69,300.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 70.0 8.900 552.62
802061663 30,000.00 30,000.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 50.0 12.000 308.58
802061721 65,600.00 65,600.00 0.00 07/26/1999 06/26/2029 359.41 07/26/99 80.0 12.750 712.87
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 802062117 MASTEN EDDIE WAYNE 3670 NC HIGHWAY 801 NORTH MOCKSVILLE NC 27028
242-07 901 802062125 GAYLE JOYCELYN S 212 NORTH ORATON PARKWAY EAST ORANGE NJ 07017
242-07 901 802062364 HUSSION CHARLES D RD 2 BOX 303 LOWER HAYS RO KITTANNING PA 16201
242-07 901 802062711 THOMAS DAVID P 1231 W WHITTEN STREET CHANDLER AZ 85224
242-07 901 802063503 TARRANCE EDNA 9633 E OUTER DRIVE DETROIT MI 48213
242-07 901 802063545 HAMMONDS GREGORY A 3306 08 BROOKSIDE PKY DR INDIANAPOLIS IN 46218
242-07 901 802064030 QUEEN JOYCE M 418 EAST PEARL STREET BUTLER PA 16001
242-07 901 802064410 BROWN DELORIS 4010 EMERSON AVENUE SOUTH ST PETERSBURG FL 33711
242-07 901 802065342 CEUS DELPHIN 6 MYRTLE STREET WHITE PLAINS NY 10606
242-07 901 802065946 SHEERAN WELL JEAN M 1069 SILVERSTRAND DRIVE NAPLES FL 34110
242-07 901 802066159 SANTIAGO ROBERT 122 WILLIAMSBURG COURT WINTER HAVEN FL 33880
242-07 901 802066266 MONTOYA THERESA 1452 WELLINGTON COURT CAPE CORAL FL 33904
242-07 901 802066811 SLATTERY MICHAEL 100 ROSE PLACE SELDEN NY 11784
242-07 901 802067140 POPEJOY LINDA F 9280 SOUTHWEST 38TH AVENU OCALA FL 34476
242-07 901 802067256 BAYS DAVID 4072 O CONNOR FLINT MI 48506
242-07 901 802067595 DEVINE MICHAEL J 1725 O BLOCK ROAD PITTSBURGH PA 15239
242-07 901 802067629 BUTLER JARED C 2941 EAST 7TH STREET COLUMBUS OH 43219
242-07 901 802067850 ROSCOE JOSEPH C 426 26TH STREET MCKEESPORT PA 15132
242-07 901 802069781 RESNICK MORTON 23791 DOLPHIN COVE LAGUNA NIGUEL CA 92677
242-07 901 802070318 HAMPTON MICHAEL D 17134 KNIGHT DRIVE FORT MYERS FL 33912
242-07 901 802070391 RAY SANDRA A 2211 WHITLOCK PLACE DOVER FL 33527
242-07 901 802070771 FOWKES WILLIAM J JR 3 10TH STREET EAST HAMPTON NY 11937
242-07 901 802071167 JACKSON VERNON 19432 ASBURY PARK DETROIT MI 48235
242-07 901 802071571 STOVER CHERYL L 2133 KILDARE AVENUE INDIANAPOLIS IN 46218
242-07 901 802072207 COCHRAN WAYNE OTIS 837 FRIENDLY PLACE CHARLOTTE NC 28213
242-07 901 802072546 KELLY SCOTT N 109 FOX CHASE LEXINGTON SC 29072
242-07 901 802073163 RICE DAVID L 14501 WALNUT RIDGE RD OLDTOWN MD 21555
242-07 901 802073916 FENNELL DON EDWARD 3380 GOLF DRIVE SAN JOSE CA 95127
242-07 901 802074831 TREVATHAN PATSY 5107 UPLAND GAME ROAD WILSON NC 27896
242-07 901 802075044 HALL PATRICIA E 1439 W 50TH ST CLEVELAND OH 44102
242-07 901 802075200 VULLO ROSARIO J 32 MORRIS AVENUE NORTH PATCHOGUE NY 11772
242-07 901 802075770 GOLINI MELISSA A 3366 REID AVENUE LORAIN OH 44055
242-07 901 802076513 VILLA ANA B 86 31 89TH STREET WOODHAVEN NY 11421
242-07 901 802077701 HOUPE JOSEPH 205 MERCER COURT GOLDSBORO NC 27530
242-07 901 802078204 CLOUSE JERRY L 3348 TROUT RIVER BOULEVARD JACKSONVILLE FL 32208
242-07 901 802078626 COLEMAN JASPER L JR 321 COLEMAN LANE DOLPHIN VA 23843
242-07 901 802078733 DWYER RONALD T 13044 THYME COURT GERMANTOWN MD 20874
242-07 901 802078774 THAYER STORMIE L 9311 NORTH 9TH STREET TAMPA FL 33612
242-07 901 802079319 CARLYLE RICKY 771 EAST COUNTY LINE RD DANIELSVILLE GA 30633
242-07 901 802079574 ARMOUR E ANNE 5 SANDRA LANE MANITOU SPRINGS CO 80829
242-07 901 802079871 SAWYER EUGENE LOUIS 3186 88 90 WEST 31ST CLEVELAND OH 44109
242-07 901 802082644 HOFFMAN GINGER D 337 SOUTH WYOMISSING AVENU SHILLINGTON PA 19607
242-07 901 802083311 GUYTON ROBERT 7367 GATES CIRCLE SPRING HILL FL 34606
242-07 901 802083857 MCCLOUD RONALD 240 WEST BRIDGE ST ELYRIA OH 44035
242-07 901 802084558 MUNOZ RAMIRE JORGE 2081 SE 178 STREET SUMMERFIELD FL 34491
242-07 901 802084640 FRIECE RUDY R 2979 CTY ROAD 170 MARENGO OH 43334
242-07 901 802086298 SADBERRY MARTHA N 5031 BOXWOOD COURT TALLAHASSEE FL 32303
242-07 901 802086991 ORTIZ ROSARIO A 1414 NORTH 25TH AVENUE COU GREELEY CO 80631
242-07 901 802087189 MURILLO HECTOR J 333 BERRY ROAD PELZER SC 29669
242-07 901 802087809 FLORES MARIO A 8800 CORLISS AVENUE N SEATTLE WA 98103
242-07 901 802089698 NEESE ZELDA 822 BELMONT STREET TOLEDO OH 43607
242-07 901 802089805 BAMRICK RICHARD J 1110 HYDE COURT LONGWOOD FL 32750
242-07 901 802090282 STAFFORD PAMELA F 2274 FERRIS ROAD COLUMBUS OH 43224
242-07 901 802091652 RIVERA EMMA ESTHER 5501 VANCE AVENUE ORLANDO FL 32810
242-07 901 802092817 GUTH SANDRA M 1201 BAY PALM BOULEVARD INDIAN ROCKS BEACH FL 33785
242-07 901 802092890 BUTLER JARED C 2934 36 EAST 7TH STREET COLUMBUS OH 43219
242-07 901 802092940 JOHNSON TERRY 3850 DEESON ROAD LAKELAND FL 33809
242-07 901 802093294 BENEFIEL SUSAN M 1816 1816 1/2-1818 FAIRVIE ANDERSON IN 46016
242-07 901 802093401 TYREE MITCH HWY 234 & THE Y EUNICE NM 88231
242-07 901 802093849 MARTIN ALBERT 106 MONTAGUE DR HATTIESBURG MS 39401
242-07 901 802094649 DAVIS RUSSELL 59 JEFFERSON AVENUE NORTH AMITYVILLE NY 11701
242-07 901 802095307 ROONEY ROBERT 61 THE HIDEOUT 127 PARKWOO LAKE ARIEL PA 18436
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802062117 37,700.00 37,700.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 65.0 13.500 439.45
802062125 120,000.00 119,888.44 0.00 03/12/1999 02/12/2014 175.00 07/12/99 80.0 13.000 1,327.44
802062364 89,250.00 89,250.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 85.0 8.900 711.71
802062711 12,500.00 12,500.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 75.1 12.750 144.23
802063503 52,000.00 52,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 65.0 12.740 564.68
802063545 37,500.00 37,500.00 0.00 07/18/1999 06/18/2014 179.15 07/18/99 75.0 11.600 440.46
802064030 81,000.00 81,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 76.4 9.500 681.09
802064410 49,600.00 49,600.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 80.0 12.500 529.36
802065342 38,300.00 38,300.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 85.9 12.500 435.14
802065946 15,730.00 15,730.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.9 11.100 179.78
802066159 32,300.00 32,118.80 0.00 07/21/1999 06/21/2029 359.24 08/21/99 85.0 9.650 275.14
802066266 13,900.00 13,900.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 84.9 13.450 180.01
802066811 19,700.00 19,700.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.9 9.150 201.57
802067140 21,200.00 21,200.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 77.3 8.750 211.88
802067256 22,000.00 22,000.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 64.2 10.750 205.37
802067595 68,797.00 68,797.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 90.0 10.400 756.22
802067629 39,200.00 39,184.24 0.00 07/23/1999 06/23/2029 359.31 09/23/99 80.0 13.000 433.63
802067850 18,000.00 18,000.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 74.5 9.150 184.18
802069781 24,200.00 24,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 74.9 10.850 272.78
802070318 52,500.00 52,500.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 60.3 8.690 410.77
802070391 167,400.00 167,400.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 80.8 12.700 1,812.61
802070771 55,000.00 55,000.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 72.7 10.600 611.38
802071167 54,400.00 54,400.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 80.0 10.650 503.73
802071571 61,200.00 61,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.0 11.500 606.06
802072207 67,932.00 67,932.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 85.9 11.850 707.96
802072546 24,180.00 24,180.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.0 9.870 257.92
802073163 66,150.00 66,150.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 90.0 9.400 551.40
802073916 25,000.00 25,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 69.8 12.100 277.02
802074831 38,250.00 38,250.00 0.00 07/25/1999 06/25/2024 299.38 07/25/99 85.0 11.900 400.03
802075044 59,625.00 59,625.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 75.0 9.850 516.65
802075200 50,000.00 49,700.74 0.00 07/23/1999 06/23/2019 239.31 08/23/99 39.9 10.600 502.55
802075770 20,000.00 20,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 70.0 10.600 184.44
802076513 193,500.00 193,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 9.500 1,627.05
802077701 69,300.00 69,300.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 90.0 10.125 614.57
802078204 52,000.00 52,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 80.0 12.250 544.91
802078626 90,000.00 90,000.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 90.0 10.650 833.38
802078733 84,800.00 84,800.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 80.0 8.150 631.12
802078774 20,000.00 20,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.7 10.400 219.84
802079319 64,858.00 64,858.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 78.1 11.850 659.66
802079574 61,500.00 61,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 79.8 10.600 567.17
802079871 27,000.00 27,000.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 61.3 11.200 310.28
802082644 67,915.00 67,915.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 12.600 730.10
802083311 49,200.00 49,200.00 0.00 07/28/1999 06/28/2029 179.47 07/28/99 80.0 11.750 496.63
802083857 45,600.00 45,509.01 0.00 07/22/1999 06/22/2019 239.28 09/22/99 80.0 11.940 500.19
802084558 32,000.00 32,000.00 0.00 08/01/1999 07/01/2009 119.57 09/01/99 69.5 10.150 425.54
802084640 49,600.00 49,600.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 10.000 435.28
802086298 58,500.00 58,500.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 75.0 12.750 730.57
802086991 16,740.00 16,740.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 11.400 164.50
802087189 91,375.00 91,375.00 0.00 07/23/1999 06/23/2014 179.31 07/23/99 85.0 9.150 745.11
802087809 43,900.00 43,900.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.6 11.600 438.09
802089698 22,500.00 22,500.00 0.00 07/16/1999 06/16/2014 179.08 07/16/99 75.0 11.900 229.71
802089805 82,500.00 82,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 71.7 9.090 669.16
802090282 71,100.00 71,100.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 90.0 9.400 658.11
802091652 55,200.00 55,200.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 12.750 599.85
802092817 118,800.00 118,800.00 0.00 07/19/1999 06/19/2014 179.18 07/19/99 80.0 13.000 1,314.16
802092890 41,600.00 41,578.83 0.00 07/21/1999 06/21/2029 359.24 09/21/99 65.0 12.100 431.11
802092940 21,000.00 21,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 27.6 8.500 206.80
802093294 48,800.00 48,800.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 80.0 10.400 442.75
802093401 36,000.00 36,000.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 80.0 12.500 392.53
802093849 20,000.00 20,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 11.750 236.83
802094649 141,000.00 141,000.00 0.00 07/23/1999 06/23/2029 359.31 07/23/99 89.8 10.400 1,279.25
802095307 27,500.00 27,500.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 73.3 12.500 338.94
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-07 901 802095943 CHEEVES MARIAN E 1983 ADDISON ROAD DISTRICT HEIGHTS MD 20747
242-07 901 802096222 LAZZARO MARK A 4824 WEST BRIERLY COURT WEST MIFFLIN PA 15122
242-07 901 802096834 MCBRIDE TRAVIS 540 EAST DELAND MUSKEGON HEIGHTS MI 49444
242-07 901 802096867 HOLDEN JOHN H 254 CARVER BLVD TALLAHASSEE FL 32310
242-07 901 802099192 CHEVEZ FRANCISCO 495 A B EAST VINE STREET DALE IN 47523
242-07 901 802099895 LEWIS JOHN E 16711 CREEK TRAIL HOUSTON TX 77084
242-07 901 802101089 PATTON MICHAEL T 4800 HIDDEN LANE SAINT CLOUD FL 34771
242-07 901 802102202 VINCENT WILLIAM C 233 MADISON AVENUE ST MICHAELS MD 21663
242-07 901 802102558 BROWN VIRGIL 12712 KADEL AVE CLEVELAND OH 44135
242-07 901 802103242 DESMOND JILL T. 10620 SOUTH MANDELAY LOOP HOMOSASSA FL 34448
242-07 901 802105528 TAYLOR ADRIAN E 2453/ 2455 CHESTNUT WOODS LAKELAND FL 33815
242-07 901 802105601 GUNDERSEN LEONARD W 4225 SOUTH HOLLADAY BOULEV SALT LAKE CITY UT 84124
242-07 901 802109058 ANDREWS GERALD S 8920 EAST ROAN LANE INVERNESS FL 34450
242-07 901 802109306 RICHARDSON BARBARA J 24520 FOREST GLEN DRIVE RICHARDS TX 77873
242-07 901 802110668 JIMENEZ NOE 3314 WEST DENTON LANE A PHOENIX AZ 85017
242-07 901 802110783 WICKENHEISER DAVID L 4086 BUTTONWOOD DRIVE MOUNT JOY PA 17552
242-07 901 802111583 STARK CYNTHIA A 154 EAST CAREY STREET PLAINS PA 18705
242-07 901 802112730 BUSH CARMEN L 411 BURLEIGH AVENUE DAYTON OH 45417
242-07 901 802115188 COBIAN SERGIO 315 KANTOR BOULEVARD CASSELBERRY FL 32707
242-07 901 802116350 QUILLEN DAVID E 3438 SERENE GROVE SAN ANTONIO TX 78247
242-07 901 802116707 ARON SIDNEY 1508 CLEAR SPRINGS LANE COLONIAL HEIGHTS VA 23834
242-07 901 802118513 NIEVES VICTOR P 4502 BUSH AVE CLEVELAND OH 44109
242-07 901 802119255 KEELING EMMA L 2926 HAYES DRIVE WILLOUGHBY HILLS OH 44094
242-07 901 802122101 LIVADITIS NICK 430 BELLAVISTA GRAND BLANC MI 48439
242-07 901 802126888 SCHREIBER RICHARD O 28030 PUNCH HALL ROAD DENTON MD 21629
242-07 901 802129627 HINKLE CHRISTINA D 121 FAYETTE STREET BUCKHANNON WV 26201
242-07 902 802130310 YVON PIERRE 519 MYRTLE AVENUE BROOKLYN NY 11230
242-07 901 802131128 NICHOLS ROBIN 1700 EDMUNDSON ROAD NOKOMIS FL 34275
242-07 901 802153189 CANNON MARY B 5012 NEWTON AVENUE SOUTH GULFPORT FL 33707
242-07 901 1000060754 LLOYD TERESA 7569 PARK CITY DRIVE JACKSONVILLE FL 32244
242-07 901 1000061406 PALMER DEWAYNE 3275 NORTH SERENE LAS VEGAS NV 89108
242-07 901 1000063196 FERNANDEZ ERNIE 213 PASEO DON JUAN ESPANOLA NM 87567
242-07 901 8000163744 BIHLER RICHARD 196 ROUTE BOX 95 STERLING PA 18463
242-07 901 8000168453 ROWE TRACY L 176 ARKON ROAD WADEWORTH OH 44281
242-07 901 8000175623 BURTON DIANE C 549 BEACH 65TH ST ARVERNE NY 11692
242-07 901 8000177470 METCALF JIMMY 627 KENNEDY ST JACKSON MI 49202
242-07 901 8000177488 WALKER JOHN FREDERICK 112 SEGAR MOUNTAIN RD KENT CT 06757
242-07 901 8000182777 SORENSEN CORINNE M 1775 FIR SOUTH SALEM OR 97302
242-07 901 8000182850 LEUZZI JOHN J JR 2605 S HUTCHINSON ST PHILADELPHIA PA 19148
242-07 901 8000183023 LEUZZI JOHN 1628 S CLARION PHILADELPHIA PA 19148
242-07 901 8000183031 FOOTE KIMBERLY A 5230 W CRYSTAL STREET CHICAGO IL 60651
242-07 901 8000188014 FUNK HOWARD M 520 OLD HOME RD BALTIMORE MD 21206
242-07 901 8000188626 HERBERT DANIEL R 110 BROOKLEA DRIVE ROCHESTER NY 14624
242-07 901 8000190168 BRIGNULL KIM BELL 4013 CHATHAM RD VALATIE NY 12184
242-07 901 8000193550 SOMMERS MARK ALLAN 12920 STATE ROUTE 61 COLLINS OH 44826
242-07 901 8000194327 MOLLICA DANIEL sr 31 SUMMIT DR MOUNT POCONO PA 18344
242-07 901 8000194517 HALL BRENDA J 5936 S LAFLIN CHICAGO IL 60636
242-07 901 8000204845 MCINTOSH BRIAN 10121 MCINTOSH DR DOVER FL 33527
242-07 901 8000208259 PRIMUS DOROTHY RAGIN 930 E 31ST STREET BROOKLYN NY 11210
242-07 901 8000208481 WINEGAR TERESA A 856 EARL AVE MIDDLETOWN IN 47356
242-07 901 8000212269 GILLIGAN RICHARD T 5 BERRUE CT EDISON NJ 08817
-----------------------------------------
671 Sale Total
242-34 905 8000123995 BOWEN GREG 7246 HIGHWAY 78 HEFLIN AL 36264
242-34 905 8000133804 HAASE DENNIS J 317 N 73RD STREET MILWAUKEE WI 53213
242-34 905 8000138118 FORKNER MICHAEL L 614 CONNER DR MISHAWAKA IN 46544
242-34 905 8000154073 RODRIGUEZ ANTHONY 1222 WHITEPLAINS RD BRONX NY 10472
242-34 905 8000154180 WHEELER FORREST A 1915 MYDDLETON DRIVE MIDDLETOWN KY 40243
242-34 905 8000156763 LAWRENCE KAREN S 7549 PERILLA INDIANAPOLIS IN 46327
242-34 905 8000158652 BATES ARTHUR N JR 124 ALLMAN MARBLE NC 28905
242-34 905 8000162563 MUDHAR GURJIT SINGH 184 TILDEN LANE BOLINGBROOK IL 60440
242-34 905 8000163793 SNOW JOHN 502 TIDBALL AVE GROVE CITY PA 16127
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802095943 36,300.00 36,300.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 55.0 12.490 387.13
802096222 68,000.00 68,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 85.0 11.750 686.40
802096834 36,000.00 36,000.00 0.00 07/25/1999 06/25/2014 179.38 07/25/99 80.0 11.500 356.50
802096867 56,700.00 56,700.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 90.0 10.370 513.15
802099192 108,000.00 108,000.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 80.0 10.500 987.92
802099895 98,650.00 98,650.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 89.9 9.750 1,045.06
802101089 17,600.00 17,356.83 0.00 08/01/1999 07/01/2006 83.57 09/01/99 81.7 11.040 301.73
802102202 128,000.00 128,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 11.950 1,311.70
802102558 68,000.00 67,961.66 0.00 07/28/1999 06/28/2029 359.47 09/28/99 80.0 11.690 683.27
802103242 35,000.00 35,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 83.3 9.650 329.68
802105528 40,800.00 40,800.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 80.0 9.650 429.74
802105601 55,000.00 55,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 84.1 11.600 548.86
802109058 50,000.00 50,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 56.4 8.900 504.16
802109306 86,400.00 86,400.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 90.0 11.150 733.96
802110668 34,875.00 34,875.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 75.0 9.900 303.48
802110783 12,600.00 12,600.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 90.0 10.900 172.85
802111583 42,000.00 42,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 61.7 8.650 327.42
802112730 48,000.00 48,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 80.0 12.750 521.61
802115188 88,000.00 88,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 8.440 672.91
802116350 90,000.00 90,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 9.600 763.34
802116707 219,483.00 219,483.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 80.9 7.220 2,573.34
802118513 50,000.00 50,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 73.5 12.500 533.63
802119255 84,500.00 84,500.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 65.0 12.240 884.82
802122101 69,000.00 69,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 71.3 10.600 636.33
802126888 31,000.00 31,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 47.6 10.850 349.43
802129627 72,000.00 71,937.83 0.00 07/26/1999 06/26/2014 179.41 09/26/99 90.0 9.900 626.54
802130310 200,000.00 200,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 66.8 11.500 2,336.38
802131128 46,750.00 46,750.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 85.0 12.250 501.04
802153189 22,000.00 22,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 55.0 11.600 258.40
1000060754 99,450.00 97,838.14 0.00 11/01/1998 10/01/2013 170.60 07/01/99 85.0 12.250 1,209.61
1000061406 124,000.00 123,705.33 0.00 11/01/1998 10/01/2028 350.60 07/01/99 80.0 11.990 1,274.53
1000063196 102,000.00 101,628.29 0.00 11/01/1998 10/01/2013 170.60 07/01/99 85.0 10.100 902.67
8000163744 64,000.00 64,000.00 0.00 07/25/1999 06/25/2029 359.38 07/25/99 80.0 9.900 556.92
8000168453 98,500.00 98,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 76.3 9.750 846.27
8000175623 80,000.00 80,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 50.0 10.500 731.79
8000177470 45,000.00 44,964.15 0.00 07/25/1999 06/25/2029 359.38 09/25/99 66.1 10.250 403.25
8000177488 134,300.00 134,300.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 85.7 10.000 1,296.02
8000182777 95,000.00 94,847.55 0.00 07/23/1999 06/23/2024 299.31 09/23/99 68.0 9.500 830.01
8000182850 33,600.00 33,600.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 46.0 9.860 358.19
8000183023 22,000.00 22,000.00 0.00 07/21/1999 06/21/2009 119.24 07/21/99 61.1 9.860 289.03
8000183031 122,400.00 122,349.67 0.00 08/01/1999 07/01/2029 359.57 10/01/99 80.0 10.750 1,142.58
8000188014 28,800.00 28,778.37 0.00 07/22/1999 06/22/2029 359.28 09/22/99 36.0 10.500 263.44
8000188626 103,000.00 103,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 71.5 9.850 892.50
8000190168 124,000.00 124,000.00 0.00 07/28/1999 06/28/2029 359.47 07/28/99 72.9 9.500 1,042.66
8000193550 132,000.00 131,879.38 0.00 07/28/1999 06/28/2029 359.47 09/28/99 80.0 9.650 1,124.40
8000194327 99,800.00 99,692.24 0.00 07/25/1999 06/25/2029 359.38 09/25/99 80.8 8.900 795.84
8000194517 45,000.00 44,941.66 0.00 08/01/1999 07/01/2024 299.57 10/01/99 90.0 9.650 397.87
8000204845 126,200.00 126,080.95 0.00 08/01/1999 07/01/2029 359.57 10/01/99 80.8 8.500 970.37
8000208259 197,500.00 197,333.35 0.00 07/28/1999 06/28/2029 359.47 09/28/99 85.8 10.000 1,733.20
8000208481 30,000.00 29,920.95 0.00 07/28/1999 06/28/2019 239.47 09/28/99 84.3 9.900 287.52
8000212269 45,000.00 45,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 32.6 10.600 452.30
- ----------------------------------------------------- ------- ------------------------------
671 40,106,837.00 40,081,217.05 0.00 262.41 77.6 11.110 403,307.37
8000123995 47,250.00 47,250.00 0.00 04/17/1999 03/17/2024 296.09 06/17/99 75.0 11.960 496.25
8000133804 20,000.00 19,251.18 0.00 04/22/1999 03/22/2014 176.25 08/22/99 65.4 12.160 242.10
8000138118 8,900.00 8,900.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 89.9 11.010 101.21
8000154073 163,200.00 163,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.8 10.210 1,457.59
8000154180 11,000.00 11,000.00 0.00 08/01/1999 07/01/2024 299.57 08/01/99 89.6 11.010 107.89
8000156763 16,700.00 16,687.76 0.00 07/23/1999 06/23/2029 359.31 09/23/99 89.9 10.610 154.14
8000158652 67,500.00 67,460.09 0.00 07/23/1999 06/23/2029 359.31 09/23/99 90.0 11.500 668.45
8000162563 99,000.00 98,491.15 0.00 08/01/1999 07/01/2014 179.57 10/01/99 79.2 8.760 990.04
8000163793 9,000.00 9,000.00 0.00 07/23/1999 06/23/2019 239.31 07/23/99 89.7 11.560 96.35
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -----------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-34 905 8000164825 SHALLOO MICHAEL K 9607 S TRUMBULL EVERGREEN PARK IL 60805
242-34 905 8000165756 SMITH SHAWN T BOX 160 BEAVER DAM AZ 86432
242-34 905 8000169998 GOODRICH RANDY D 3931 ROBINSONVILLE ROAD CLEARVILLE PA 15535
242-34 905 8000170129 JARVIS GENE M 24 DEER RUN RD ALBURG VT 05440
242-34 905 8000173487 COOKSEY JOHN W 767 W OCEAN VIEW AVE NORFOLK VA 23053
242-34 905 8000173925 RHINEHART CYNTHIA M 188 WHITE ROAD PARISH NY 13131
242-34 905 8000175045 KING KEVIN B 9 WILD BERRY LANE UNDERHILL VT 05489
242-34 905 8000175714 SAMODIO EVELYN I 23 ANCHORAGE COURT ATLANTIC CITY NJ 08401
242-34 905 8000179179 RICHARDSON SUE HOLLOWAY 931 E MAIN ST STRATFORD OK 74872
242-34 905 8000179609 KNAPP CHARLES M. 10600 DUCK LAKE RD PORT BYRON NY 13140
242-34 905 8000182231 POWELL MICHAEL A 2200 GRANDVIEW DR HONEYOE NY 14471
242-34 905 8000182702 ROPER MARK H 28714 STAPLEFORD SPRING TX 77386
242-34 905 8000183098 LEE ERVIN 1347 N CANYON GUYMON OK 73942
242-34 905 8000183114 POPE LEROY F 12180 HILLTOP RD GRANDBAY AL 36541
242-34 905 8000183510 LEVAN RALPH 2198 COON CREEK RD EMPIRE AL 35063
242-34 905 8000184443 PETERS FRANK SR 18458 TWIN BEECH RD FAIR HOPE AL 36532
242-34 905 8000185028 MYERS LEROY 172 THORNBURG ST HOLLY HILL SC 29059
242-34 905 8000186513 FRESTA IRENE T 1444 COOPER CIRCLE WEST CHESTER PA 19380
242-34 905 8000187248 JOHNSON ANTHONY F 3651 W GRENSHAW CHICAGO IL 60624
242-34 905 8000187446 MEEKS JAMES W 104 GROVE COURT PRATTVILLE AL 36067
242-34 905 8000187644 DAY MICHELLE R 39 WEST 3RD BROOKVILLE IN 47012
242-34 905 8000188857 RANUCCI MARK STEPHEN 1103 N LAKESHORE DRIVE BROWNS MILLS NJ 08015
242-34 905 8000189343 BAIN ROBERT L 1124 NW 13TH ST #206A BOCA RATON FL 33486
242-34 905 8000190390 PAYNE CLIFFORD M 15379 HOMER ROAD CONCORD MI 49237
242-34 905 8000190994 DACE DAVID D 416 BELL FACTORY RD HUNTSVILLE AL 35811
242-34 905 8000191166 LYDAKIS DEBRA M. 32 PULASKI DR BARNEGAT NJ 08005
242-34 905 8000191174 SHERE DALE D 648 MERCHANT ST OSWEGO KS 67356
242-34 905 8000191216 BOWMAN JEANNE M 930 WARREN RD MOHAWK NY 13407
242-34 905 8000191885 RADOSEVICH ANTHONY B 2204 MOCKINGBIRD LANE MCALESTER OK 74501
242-34 905 8000191976 TATUM CORNELL L SR 1213 BIBB ST TUSKEGEE AL 36088
242-34 905 8000192065 BARNHART SUSAN A 107 HUNTING RIDGE PL SUMMERVILLE SC 29483
242-34 905 8000192107 CUSHAWAY TERRY LEON 6620 US HWY 131 NORTH MANCELONA MI 49659
242-34 905 8000192826 ENGLISH PAT 3028 CRAWFORD MEIGS GA 31765
242-34 905 8000192917 DRAGMAN SHAWN M 1009 WOODLAWN RD GLENVIEW IL 60025
242-34 905 8000193501 BOONE ROBERT M 232 CLARA DRIVE SLIDELL LA 70458
242-34 905 8000193519 BOONE ROBERT M 4899 PONCHARTRAIN DR SLIDELL LA 70458
242-34 905 8000193584 HARDING JAMES C 1383 WEAVER AVE LEEDS AL 35094
242-34 905 8000193865 HATFIELD DANNA B 156 CHARLESTON WAY TRUSSVILLE AL 35173
242-34 905 8000194053 CONLEY EDWARD J 3256 W 13200 S RIVERTON UT 84065
242-34 905 8000195225 AKEY KIMBERLY L 839 HUNT CLUB BLVD AUBURN HILLS MI 48326
242-34 905 8000195605 JONES MILTON C 772 E 146TH STREET DOLTON IL 60419
242-34 905 8000195985 GUARDINO CARMELA M 563 ASBURY ST NEW MILFORD NJ 07646
242-34 905 8000196074 ARTIS LAMONT 6114 NE 185TH ST SEATTLE WA 98155
242-34 905 8000196512 TAYLOR ONETRIC L 867 CALVERT DETROIT MI 48206
242-34 905 8000196629 MCFARLAND RICHARD 1810 CHARLES STREET MORRIS IL 60450
242-34 905 8000196744 JON GEORGE 60-55 68TH AVE RIDGEWOOD NY 11385
242-34 905 8000197718 NOEL KENOL 206 BEECHWOOD AVE BRIDGEPORT CT 06604
242-34 905 8000198526 HUDSON KIMBERLY R. 1845 43RD ST BIRMINGHAM AL 35208
242-34 905 8000200959 EASON JAMES 4803 NABORS LANE HUNTSVILLE AL 35810
242-34 905 8000201577 JAMES GEORGIA MAE 385 TAYLOR RD PERDUE HILL AL 36470
242-34 905 8000202591 NICKERSON TERESA R 505 BERRY COURT PHENIX CITY AL 36869
242-34 905 8000205966 MORGAN EDDIE LEE 1524 EAST 8800 SOUTH PARADISE UT 84238
242-34 905 8000208317 BANIGAN JAMES W 31 S CAYUGA ROAD WILLIAMSVILLE NY 14221
242-34 905 8000208366 ROACHFORD CASPER 2558 PITKIN AVE BROOKLYN NY 11208
242-34 905 8000214018 AKOPYAN GAGIK 6229 FAIR LOS ANGELES CA 91606
-----------------------------------------
64 Sale Total
242-56 900 801780545 ANDERSON KATHRYN 31 ADAK COURT WALNUT CREEK CA 94596
242-56 900 802086058 SULLENS FRANCIS 4700 HICKS ROAD ALMA IL 62807
242-56 900 802086397 JEROME JAMES V 556 MONTANA AVENUE MISSOULA MT 59802
242-56 900 802093815 BOWMAN ROBERT H 16833 S WILLIAMS ROAD BEAVERCREEK OR 97004
242-56 900 802098509 HIGHT ROBERT W SR 4722 CRICKLEWOOD ROAD GREENSBORO NC 27407
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
8000164825 114,000.00 114,000.00 0.00 07/25/1999 06/25/2019 239.38 07/25/99 80.8 8.360 979.24
8000165756 91,900.00 91,864.17 0.00 08/01/1999 07/01/2029 359.57 10/01/99 83.5 10.860 865.48
8000169998 25,700.00 25,700.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 84.6 11.610 302.02
8000170129 57,000.00 56,783.73 0.00 07/21/1999 06/21/2029 359.24 08/21/99 67.0 8.760 448.83
8000173487 74,000.00 74,000.00 0.00 07/21/1999 06/21/2014 179.24 07/21/99 49.0 9.710 782.13
8000173925 48,100.00 48,100.00 0.00 07/17/1999 06/17/2024 299.15 07/18/99 65.8 12.040 508.02
8000175045 14,500.00 14,500.00 0.00 07/23/1999 06/23/2009 119.31 07/23/99 85.6 10.800 198.10
8000175714 94,400.00 94,283.55 0.00 08/01/1999 07/01/2024 299.57 10/01/99 85.8 9.860 848.51
8000179179 43,200.00 43,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 10.610 480.48
8000179609 30,700.00 30,569.80 0.00 08/01/1999 07/01/2014 179.57 10/01/99 89.9 10.610 341.45
8000182231 64,400.00 64,250.86 0.00 07/22/1999 06/22/2019 239.28 09/22/99 85.8 10.860 658.60
8000182702 14,700.00 14,700.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 79.9 12.860 184.64
8000183098 55,800.00 55,766.58 0.00 08/01/1999 07/01/2029 359.57 10/01/99 85.8 9.860 483.92
8000183114 42,400.00 42,400.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 80.0 9.950 370.52
8000183510 38,600.00 38,600.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 85.7 11.190 443.34
8000184443 42,000.00 41,758.93 0.00 07/28/1999 06/28/2024 299.47 08/28/99 56.0 11.460 425.69
8000185028 43,400.00 43,400.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 85.0 10.340 475.45
8000186513 150,000.00 150,000.00 0.00 07/28/1999 06/28/2024 299.47 07/28/99 61.2 10.210 1,385.32
8000187248 106,300.00 106,239.07 0.00 07/21/1999 06/21/2029 359.24 09/21/99 75.9 11.625 1,062.83
8000187446 19,200.00 19,200.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 85.8 12.460 236.14
8000187644 13,300.00 13,300.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 89.3 11.820 189.43
8000188857 14,500.00 14,500.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 80.8 13.210 185.47
8000189343 33,500.00 33,500.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 55.8 8.860 336.99
8000190390 30,000.00 30,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 79.6 10.610 301.73
8000190994 140,000.00 139,841.42 0.00 08/01/1999 07/01/2024 299.57 10/01/99 63.6 10.210 1,292.96
8000191166 16,500.00 16,500.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 89.0 10.960 169.86
8000191174 17,100.00 17,100.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.5 11.460 199.33
8000191216 48,600.00 48,600.00 0.00 07/25/1999 06/25/2019 239.38 07/25/99 90.0 10.010 469.32
8000191885 50,600.00 50,557.19 0.00 07/25/1999 06/25/2029 359.38 09/25/99 85.9 9.990 443.68
8000191976 137,700.00 137,596.76 0.00 07/28/1999 06/28/2029 359.47 09/28/99 90.0 10.510 1,260.63
8000192065 21,500.00 21,500.00 0.00 07/23/1999 06/23/2009 119.31 07/23/99 89.8 11.820 306.23
8000192107 12,000.00 12,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 79.6 10.400 119.00
8000192826 59,800.00 59,776.23 0.00 08/01/1999 07/01/2029 359.57 10/01/99 80.8 10.820 561.37
8000192917 21,700.00 21,700.00 0.00 07/25/1999 06/25/2024 299.38 07/25/99 80.8 12.560 237.58
8000193501 140,400.00 140,400.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 90.0 9.610 1,191.84
8000193519 66,500.00 66,500.00 0.00 07/24/1999 06/24/2029 359.34 07/24/99 54.5 8.860 528.39
8000193584 28,000.00 28,000.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 89.9 11.650 329.77
8000193865 3,800.00 3,800.00 0.00 07/28/1999 06/28/2014 179.47 07/28/99 80.8 14.250 51.25
8000194053 29,500.00 29,500.00 0.00 07/22/1999 06/22/2014 179.28 07/22/99 85.8 9.760 312.69
8000195225 22,200.00 22,200.00 0.00 07/25/1999 06/25/2019 239.38 07/25/99 86.9 11.820 241.66
8000195605 21,200.00 21,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 85.3 12.460 260.74
8000195985 150,000.00 150,000.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 53.5 8.110 1,112.17
8000196074 202,000.00 202,000.00 0.00 07/18/1999 06/18/2029 359.15 07/18/99 89.7 10.010 1,774.19
8000196512 26,300.00 26,300.00 0.00 07/21/1999 06/21/2019 239.24 07/21/99 65.7 12.040 290.32
8000196629 17,200.00 17,200.00 0.00 07/25/1999 06/25/2009 119.38 07/25/99 89.9 10.610 233.15
8000196744 31,500.00 31,500.00 0.00 07/25/1999 06/25/2019 239.38 07/25/99 85.8 11.710 340.49
8000197718 31,900.00 31,900.00 0.00 08/01/1999 07/01/2009 119.57 08/01/99 70.8 9.260 408.60
8000198526 50,400.00 50,400.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 90.0 10.590 559.94
8000200959 76,500.00 76,435.59 0.00 07/28/1999 06/28/2029 359.47 09/28/99 90.0 10.010 671.91
8000201577 42,100.00 42,075.74 0.00 08/01/1999 07/01/2029 359.57 10/01/99 63.3 9.960 368.21
8000202591 29,100.00 29,100.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 85.9 13.040 341.76
8000205966 16,900.00 16,900.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 89.9 10.360 167.14
8000208317 157,500.00 157,400.27 0.00 08/01/1999 07/01/2029 359.57 10/01/99 75.0 9.710 1,348.54
8000208366 81,000.00 81,000.00 0.00 07/21/1999 06/21/2029 359.24 07/21/99 42.6 9.440 677.55
8000214018 29,300.00 29,252.30 0.00 08/01/1999 07/01/2019 239.57 10/01/99 70.8 12.060 323.84
- ---------------------------------------------------- ------- ------------------------------
64 3,482,950.00 3,480,092.37 0.00 287.34 77.5 10.258 33,402.46
801780545 50,000.00 50,000.00 0.00 06/01/1999 05/01/2014 177.57 08/01/99 80.8 13.500 572.71
802086058 25,800.00 25,800.00 0.00 08/01/1999 06/22/2008 107.57 08/01/99 67.8 10.740 344.84
802086397 20,700.00 20,700.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 68.3 9.375 245.90
802093815 95,700.00 95,700.00 0.00 08/01/1999 06/02/2024 299.57 08/01/99 32.1 10.375 826.14
802098509 33,900.00 33,900.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 31.6 8.125 251.71
</TABLE>
<PAGE>
Sale Schedule - Group 1
1999-2 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 7/14/99
ALLIANCE FUNDING
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
242-56 900 802099416 WRIGHT JERRY D 1280 DETOUR ROAD BOWLING GREEN KY 42101
242-56 900 802114603 COTTON ELLEN 2645 PINGREE STREET DETROIT MI 48206
242-56 900 802114850 DOUGLAS JEFF THOMAS HC 67 BOX 990 CANADIAN OK 74425
242-56 900 802117242 JAMES WILLIAM M 20300 KEYSTONE STREET DETROIT MI 48234
242-56 900 802117499 LUDWIG JOHN O 16754 SW QUAIL COURT LAKE OSWEGO OR 97034
242-56 900 802123653 SHUMAKER DUANE 4510 EAST BURNS STREET TUCSON AZ 85711
242-56 900 5100071926 BAYLARK ELIZABETH 4110 TURNER AVENUE ST LOUIS MO 63115
242-56 900 5100073260 COPAS DONNA 5222 LATTIN ROAD SUMMIT MI 49449
242-56 900 5100074235 GOUSIE MARK P 566 TREMONT STREET REHOBOTH MA 02769
242-56 900 5100074532 MCADOO GLENITA 16 DENNIS CIRCLE HAMDEN CT 06514
242-56 900 5100076347 NEDOSZYTKO RICHARD 12 CAROLINE PLACE GREENWICH CT 06831
242-56 900 5100076602 SMITH BERNICE 5551 BEDFORD DETROIT MI 48224
242-56 900 5100077030 SOLOMON FEDERICA 38 ESMOND STREET DORCHESTER MA 02121
242-56 900 5100077097 CAHILL THOMAS J JR 19 WOODBINE ROAD WOODBRIDGE CT 06525
242-56 900 5100077477 BRANCH JOHNNIE R 1827 W VILAS GUTHRIE OK 73044
242-56 900 5100078434 DICKENSON PAMELA S 19 EVELYN STREET BURLINGTON MA 01803
242-56 900 5100078459 DAUENHAUER LANCE T 19807 SOUTHEAST 265TH ST KENT WA 98042
242-56 900 5100078889 ZIESEMER DENNIS J 102 HAWKS VIEW DRIVE WINLOCK WA 98596
242-56 900 5100079168 BARRERA KEITH A 618 E CHURCH STREET ADRIAN MI 49221
242-56 900 5100079895 ROGERS SANDRA L 1254 LINWOOD AVENUE SW OLYMPIA WA 98512
242-56 900 5100080042 GARRETT BILLY R 5400 N WISCONSIN AVENUE OKLAHOMA CITY OK 73111
242-56 900 5100080109 LOBUR WILLIAM C 340 E LEWISTON AVENUE FERNDALE MI 48220
242-56 900 5100081081 HOUGH RAYMOND W 173 PINEDALE ROAD ATHOL MA 01331
242-56 900 5100081271 HENDERSON ROBERT O 24 WIGHTMAN ROAD TEWKSBURY MA 01876
242-56 900 5100081438 MCCARTHY PAUL J 4 BEAR MOUNTAIN ROAD NEW FAIRFIELD CT 06812
242-56 900 5100082329 STANLEY RICHARD O 191 LOWELL STREET PEABODY MA 01960
242-56 900 5100082576 PANNEK HENRY J 530 SOUTH 60TH STREET TACOMA WA 98408
242-56 900 5100083095 DEVRIES CHRISTINE M 308 PROVIDENCE ROAD LINWOOD MA 01525
242-56 900 5100083202 FAIRCHILD GENE A 1807 SPADE COURT RAPID CITY SD 57703
242-56 900 5100083582 MORRIS ROBYN R 2635 GENEVA HIGHWAY MANITOU BEACH MI 49253
242-56 900 5100083814 SCHILLIO ROBERT B 29573 NEWPORT STREET WARREN MI 48093
242-56 900 5100084051 MUSHKIN DIANNA L 343 MARION AVENUE N BREMERTON WA 98312
242-56 900 5100084457 WILLIAMS RALPH D 4816 PARADISE ROAD BATTLE CREEK MI 49015
242-56 900 5100085629 BEHRENS CHERYL M 617 WEST FIRST SPRAGUE WA 99032
242-56 900 5100085637 DUNCAN JANET LOUISE 1120 QUEEN AVENUE YAKIMA WA 98902
242-56 900 5100085686 LOCKARD COLLEEN A 1368 LIBBY STREET CLARKSTON WA 99403
242-56 900 5100086155 BASSETT SANDRA L 611 ALLEN STREET CARO MI 48723
242-56 900 5100086346 BURRILL PATRICIA J 1537 LOLICH DRIVE SAINT HELEN MI 48656
242-56 900 5100086361 MASON VIRGINIA J 42904 FREEPORT DRIVE STERLING HEIGHTS MI 48313
242-56 900 5100087427 MILLER RICKIE V 107 OAK STREET PRUDENVILLE MI 48651
242-56 900 5100087450 GARRITY JAMES M 95 MERRILL AVENUE HAVERHILL MA 01830
242-56 900 5100088342 KING DONALD G 8025 PONTIAC AVENUE ST LOUIS MO 63123
242-56 900 5100088623 HAWKINS MAXINE J 4415 E 13TH STREET VANCOUVER WA 98661
242-56 900 5100088797 HANTHORN MAE 821 8TH AVENUE SEASIDE OR 97138
242-56 900 5100089399 MCCARROLL JAMES 68 FIRST STREET FAIRFIELD CT 06432
242-56 900 5100090173 ALDRETE ZELL 7207 N BOSTON AVENUE PORTLAND OR 97217
242-56 900 5100090223 PETTYJOHN LORINE BEATRICE 803 N MAPLE MOUNTAIN GROVE MO 65711
242-56 900 5100092856 DOYLE FRANCIS X JR 622 CYPRESS ROAD SEVERNA PARK MD 21146
242-56 900 5100097327 ADKISSON SAM 711 REID SEMINOLE OK 74868
242-56 900 5700015547 HENSEL COLE 9756 HENSEL DRIVE NORTHEAS BEMIDJI MN 56601
242-56 900 5700064933 CUMMINGS MARY E 201 N BLAKE STREET SHERIDAN IN 46069
242-56 900 5700083206 PECHA COLEEN M 8721 SARPY CIRCLE OMAHA NE 68127
242-56 900 5700103582 DENARD KATHY A 429 NURSERY STREET OVIEDO FL 32765
242-56 900 5700123036 VADIVELU SHENTIL 1413 MAIN STREET EVANSTON IL 60202
242-56 900 5700124083 PARRILLI GIOVANNI C 17300 SOUTH LOCKWOOD AVE OAK FOREST IL 60452
242-56 900 5700128720 CUMMINGS SUSAN 380 ASTOR DRIVE ISLIP NY 11782
242-56 900 5700130239 ROBERTS ARTHUR L 3424 SHERRILL AVENUE LOUISVILLE KY 40211
242-56 900 5700163206 PRICE HOBERT S 1433 HOMEVIEW DRIVE LOUISVILLE KY 40215
242-56 900 5700168494 TAUGHINBAUGH KAREN A 8802 W CUSTER AVENUE MILWAUKEE WI 53225
-----------------------------------------
64 Sale Total
799 Grand Total Group 1
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802099416 103,200.00 103,200.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 89.7 9.875 1,016.27
802114603 30,700.00 30,700.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 74.8 10.740 287.48
802114850 103,200.00 103,200.00 0.00 08/01/1999 06/14/2019 239.57 08/01/99 68.8 11.250 999.44
802117242 48,200.00 48,200.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 70.8 10.375 440.43
802117499 22,200.00 22,200.00 0.00 08/01/1999 06/27/2004 59.57 08/01/99 83.6 11.990 455.61
802123653 38,500.00 38,500.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 84.0 11.990 426.23
5100071926 39,200.00 39,200.00 0.00 08/01/1999 06/20/2010 131.57 08/01/99 83.9 11.125 476.28
5100073260 45,500.00 45,500.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 68.3 10.625 467.46
5100074235 123,100.00 122,978.23 0.00 08/06/1999 06/09/2023 287.74 10/01/99 84.8 12.725 1,265.55
5100074532 44,800.00 44,800.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 50.4 9.125 375.36
5100076347 230,300.00 230,300.00 0.00 08/01/1999 05/27/2029 359.57 08/01/99 59.0 8.875 1,691.32
5100076602 47,600.00 47,600.00 0.00 07/23/1999 07/01/2009 119.57 08/01/99 48.5 9.625 619.19
5100077030 97,300.00 97,300.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 60.3 11.250 1,034.84
5100077097 102,000.00 102,000.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 79.9 13.250 1,213.22
5100077477 31,800.00 31,800.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 64.8 12.990 371.15
5100078434 183,300.00 183,300.00 0.00 08/01/1999 06/04/2023 287.57 08/01/99 89.4 10.875 1,656.52
5100078459 29,000.00 29,000.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 74.1 10.875 366.78
5100078889 40,000.00 40,000.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 79.0 9.375 341.13
5100079168 65,400.00 65,227.16 0.00 08/06/1999 06/14/2019 239.74 10/01/99 74.3 9.375 557.74
5100079895 55,300.00 55,300.00 0.00 08/01/1999 05/27/2029 359.57 08/01/99 47.2 12.740 554.30
5100080042 62,700.00 62,700.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 68.1 10.125 626.30
5100080109 116,800.00 116,800.00 0.00 08/01/1999 05/27/2029 359.57 08/01/99 84.9 9.125 877.17
5100081081 47,600.00 47,496.45 0.00 08/06/1999 06/14/2019 239.74 10/01/99 89.9 10.875 449.75
5100081271 131,100.00 131,100.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 84.5 8.875 1,078.99
5100081438 23,600.00 23,600.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 64.1 9.625 283.33
5100082329 103,800.00 103,800.00 0.00 08/01/1999 06/24/2007 95.57 08/01/99 44.1 8.500 1,378.73
5100082576 28,100.00 28,100.00 0.00 08/01/1999 06/02/2024 299.57 08/01/99 84.5 11.490 263.45
5100083095 32,900.00 32,900.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 24.9 8.250 372.42
5100083202 45,400.00 45,400.00 0.00 08/01/1999 06/25/2006 83.57 08/01/99 73.2 9.375 682.11
5100083582 21,500.00 21,000.59 0.00 08/01/1999 07/02/2004 59.57 10/01/99 16.1 11.125 432.63
5100083814 143,500.00 143,500.00 0.00 08/01/1999 07/01/2029 359.57 08/01/99 79.2 8.125 1,065.48
5100084051 53,000.00 53,000.00 0.00 08/01/1999 06/19/2011 143.57 08/01/99 60.2 9.625 574.03
5100084457 38,100.00 37,179.60 0.00 08/01/1999 07/02/2004 59.57 10/01/99 44.3 9.625 740.59
5100085629 56,400.00 56,400.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 69.6 12.250 582.29
5100085637 53,500.00 53,284.54 0.00 08/06/1999 06/20/2014 179.74 10/01/99 68.5 11.125 565.11
5100085686 17,400.00 17,400.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 88.4 10.875 181.27
5100086155 28,700.00 28,700.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 43.6 9.775 346.74
5100086346 18,200.00 18,200.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 79.7 10.990 206.75
5100086361 58,000.00 58,000.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 74.9 11.375 748.76
5100087427 40,300.00 39,958.35 0.00 08/01/1999 06/26/2009 119.57 10/01/99 50.3 11.125 514.97
5100087450 31,000.00 31,000.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 72.1 9.875 376.11
5100088342 41,800.00 41,800.00 0.00 08/01/1999 06/17/2012 155.57 08/01/99 76.0 8.625 412.13
5100088623 105,700.00 105,248.46 0.00 08/01/1999 06/20/2014 179.57 10/01/99 69.0 10.490 1,077.78
5100088797 25,600.00 24,666.53 0.00 08/06/1999 07/02/2004 59.74 10/29/99 31.2 9.525 496.46
5100089399 45,700.00 45,700.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 25.1 9.625 548.65
5100090173 14,200.00 14,200.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 78.6 9.875 125.40
5100090223 63,700.00 63,700.00 0.00 08/01/1999 07/01/2014 179.57 08/01/99 75.3 9.375 660.37
5100092856 124,900.00 124,900.00 0.00 08/01/1999 07/01/2019 239.57 08/01/99 89.2 10.775 1,270.13
5100097327 114,700.00 114,700.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 84.9 9.375 1,097.47
5700015547 76,600.00 76,600.00 0.00 08/01/1999 06/02/2024 299.57 08/01/99 76.6 11.125 699.37
5700064933 33,700.00 33,700.00 0.00 08/01/1999 06/24/2007 95.57 08/01/99 50.2 8.000 439.68
5700083206 17,700.00 17,700.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 84.9 10.875 223.86
5700103582 14,600.00 14,600.00 0.00 08/01/1999 06/21/2009 119.57 08/01/99 84.1 11.275 187.71
5700123036 132,900.00 132,900.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 81.0 8.875 1,093.80
5700124083 91,100.00 91,100.00 0.00 08/01/1999 06/22/2008 107.57 08/01/99 79.9 12.625 1,306.41
5700128720 160,500.00 159,860.28 0.00 08/06/1999 06/19/2015 191.74 10/01/99 74.6 9.875 1,537.83
5700130239 55,500.00 55,500.00 0.00 08/01/1999 06/16/2013 167.57 08/01/99 64.5 10.750 590.96
5700163206 60,300.00 60,300.00 0.00 08/01/1999 06/09/2019 239.57 08/01/99 83.7 8.875 496.28
5700168494 53,100.00 53,100.00 0.00 08/01/1999 06/15/2014 179.57 08/01/99 74.7 8.000 468.35
- ------------------------------------------------------ ------- ------------------------------
64 4,090,600.00 4,086,200.19 0.00 218.17 70.9 10.227 41,937.22
799 47,680,387.00 47,647,509.61 0.00 260.43 77.0 10.972 478,647.05
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 800939951 ROUSE JAMES L RD 1 BOX 331 WINDFALL RD ELDRED PA 16731
328-06 901 801188020 WELLS LINDA FAYE 44 HIGHBANKS DRIVE FULTON NY 13069
328-06 901 801196338 CORDOVA DANIEL L 30440 CR 356 BUENA VISTA CO 81211
328-06 901 801281767 VEGHTE STEVEN J 43 WROE AVENUE DAYTON OH 45406
328-06 901 801350364 NAGLE MICHAEL 52 PHILO BOULEVARD EDISON NJ 08837
328-06 901 801428335 BARNETT WILLIE N 1160 PINE STREET COVINGTON TN 38019
328-06 901 801446659 DAVIS LOUIS 2122 GENT AVE INDIANAPOLI IN 46202
328-06 901 801482670 THOMAS RUTH 3321 LIBERTY HGHTS AVE 304 BALTIMORE MD 21215
328-06 901 801497975 BAKER SHELIA 653 EAST 229TH STREET BRONX NY 10466
328-06 901 801500349 MCCRIMON DENNIS C 555 THARPE CIRCLE QUINCY FL 32351
328-06 901 801548520 SZABO ANDRAS 7 SABRINA LANE OSSINING NY 10562
328-06 901 801566480 BARNES LEROY 1353 E OUTER SAGINAW MI 48601
328-06 901 801575549 VELAZQUEZ SALVADOR 247 NELTNOR BLVD F 2G WEST CHICAG IL 60185
328-06 901 801586280 SAVIOLA MICHELLE 712 BALMORAL AVENUE WESTCHESTER IL 60154
328-06 901 801592445 SULLIVAN TROY W 6 KING BEE DRIVE CRAWFORDVIL FL 32327
328-06 901 801596495 MURPHY JOSEPH 4014 SE 13TH GRESHAM OR 97080
328-06 901 801606799 DANCONA MARCO 244 WEST KLINE AVENUE LANSFORD PA 18232
328-06 901 801617804 MCLINSEY ALAN B 120 RUMBOLD AVENUE NORTH TONAW NY 14120
328-06 901 801623158 FULTZ GEORGE J 280 LINDEN AVENUE DAYTON OH 45403
328-06 901 801628454 FAISON RODERICK 14 JANICE LANE CLINTON NC 28328
328-06 901 801636507 LEAVELL LESLIE C 3063 OAK LEVEL ROAD HALIFAX VA 24558
328-06 901 801637141 MILLER JESSICA 8650 CHAPP WARREN MI 48089
328-06 901 801662602 FOX MICHAEL O RR 1 BOX 96F PARAGON IN 46166
328-06 901 801666231 ALLBERRY LINDA G 205 BERKLEY DR LANCASTER OH 43130
328-06 901 801672197 CASTEAL FREDDIE MAE 3436 DREXEL DRIVE INDIANAPOLI IN 46218
328-06 901 801674813 SIMMONS CAROL W 195 LINCOLN AVENUE HENDERSON NC 27536
328-06 901 801685033 ROMANO DONNA 1205 DIAMOND AVENUE SCRANTON PA 18508
328-06 901 801686502 ISLAM MOHAMMED N 107 19 75TH STREET OZONE PARK NY 11416
328-06 901 801688904 CHAMBERS TERRI 487 JOE HEGE ROAD CLEMMONS NC 27012
328-06 901 801689753 NAYLON LAWRENCE 112 NORTHLAND AVENUE BUFFALO NY 14208
328-06 901 801697962 ARNOLD CHRISTINE 12 ROBERT STREET CARTERSVILL GA 30120
328-06 901 801701129 VANVALKENBUR JOSEPH E 1005 BUB SHUMPERT ROAD PELION SC 29123
328-06 901 801702424 FRANKLIN KARMENT 201 DEVONSHIRE DRIVE GOLDSBORO NC 27530
328-06 901 801704545 SURPRENANT JOHNATHAN 1016 NASH ROAD RIDGEVILLE SC 29472
328-06 901 801712829 MUNSCH ROBERT K 332 MCLEE ROAD LEXINGTON SC 29073
328-06 901 801715665 JONES DELIA 2601 EAST ELM STREET GOLDSBORO NC 27530
328-06 901 801733148 CONWAY VERNELL B 131 SHEBA ROAD CORDOVA SC 29059
328-06 901 801736653 BAZ EDITH 161 STAGECOACH ROAD GASTON SC 29053
328-06 901 801737024 PEAKS BETTY A 843 BOILING SPRINGS ROAD LEXINGTON SC 29073
328-06 901 801738766 BROOKS ROBERT E SR 591 BROWN KENNEDY ROAD WOODRUFF SC 29388
328-06 901 801742057 WHITE LARRY V. 26713 BARRINGTON MADISON HEI MI 48071
328-06 901 801742495 IBEMERE CHRISTIAN E 116 HILLTOP DRIVE COLUMBIA SC 29203
328-06 901 801746363 BROWN JAMIE T 1500 SPRUCE STREET PETERSBURG IN 47562
328-06 901 801746942 BROWN JAMIE T 202 2ND SYCAMORE PETERSBURG IN 47567
328-06 901 801749532 MURRELL JOHN W 21863 NE 104TH PLACE REDMOND WA 98053
328-06 901 801750530 CEVALLOS JORGE 633 38TH STREET UNION CITY NJ 07087
328-06 901 801752783 KASPRAK KIMBERLY C 203 VICTORIA DRIVE WEST COLUMB SC 29169
328-06 901 801756693 WEBB AUBREY 3660 WEST OUTER DRIVE DETROIT MI 48221
328-06 901 801757147 MCGRATH SILE 1 HAKES ROAD EAGLE MILLS NY 12180
328-06 901 801757311 DAVIS THOMAS CARROLL 104 ROGERS DRIVE MOUNT OLIVE NC 28365
328-06 901 801757600 SMITHSON GLENDA J 1000 HILLTOP DRIVE SOUTH BOSTO VA 24592
328-06 901 801759192 BANKS DONALD R 100 PARTRIDGE CIRCLE MIDDLESEX NC 27557
328-06 901 801762345 WILSON AUDREY M 2 BREWSTER COURT TRENTON NJ 08638
328-06 901 801764010 CHINN RAYVEN 11965 LAING DETROIT MI 48224
328-06 901 801768946 LEBLEU RUSSELL P 1040 APRIL LANE CHINA GROVE NC 28023
328-06 901 801770132 ANGLIN LORETTA W 3060 PONDEROSA TRAIL MONROE GA 30656
328-06 901 801771361 CAUDLE JAMES ALBERT 1167 JORDAN ROAD AUTRYVILLE NC 28318
328-06 901 801774555 HALL DEBORAH 505 BEACHAM COURT WEST MACON GA 31216
328-06 901 801776741 PAULSEN BRADLY 67 SMITH STREET NEW CASTLE NY 10514
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
800939951 37,900.00 37,751.41 09/01/1998 08/01/2028 10.750 9.750 16.750 6.875
801188020 40,000.00 39,882.66 01/01/1999 12/01/2028 9.625 8.625 15.625 5.250
801196338 60,000.00 59,948.75 03/01/1999 02/01/2029 13.375 12.375 19.375 8.750
801281767 33,520.00 33,492.18 03/01/1999 02/01/2029 13.500 12.500 19.500 9.375
801350364 40,000.00 39,984.05 05/01/1999 04/01/2029 13.625 12.625 19.625 9.500
801428335 67,575.00 67,497.99 04/01/1999 03/01/2029 10.750 9.750 16.750 6.250
801446659 34,400.00 34,366.03 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801482670 22,500.00 22,491.56 06/01/1999 05/01/2029 10.750 9.750 16.750 6.700
801497975 165,000.00 164,465.81 03/01/1999 02/01/2029 8.250 7.250 14.250 5.230
801500349 82,450.00 82,376.74 05/01/1999 04/01/2029 10.000 9.000 16.000 5.750
801548520 159,920.00 159,920.00 08/01/1999 07/01/2029 12.750 11.750 18.750 8.625
801566480 35,200.00 35,180.57 04/01/1999 03/01/2029 14.000 13.000 20.000 9.620
801575549 53,550.00 53,522.96 06/01/1999 05/01/2029 9.375 8.375 15.375 5.500
801586280 121,600.00 121,540.85 05/01/1999 04/01/2029 12.750 11.750 18.750 8.400
801592445 75,500.00 75,500.00 08/01/1999 07/01/2029 9.000 8.000 15.000 6.000
801596495 104,000.00 103,972.63 07/01/1999 06/01/2029 12.375 11.375 18.375 7.500
801606799 20,000.00 19,991.60 07/01/1999 06/01/2029 10.250 9.250 16.250 6.150
801617804 30,000.00 29,886.73 07/01/1999 06/01/2029 10.000 9.000 16.000 6.125
801623158 35,000.00 35,000.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.875
801628454 57,352.00 57,337.41 07/01/1999 06/01/2029 12.375 11.375 18.375 7.750
801636507 66,470.00 66,470.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.250
801637141 43,550.00 43,525.63 06/01/1999 05/01/2029 12.125 11.125 18.125 8.000
801662602 101,700.00 101,700.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.500
801666231 140,200.00 140,156.41 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801672197 38,165.00 38,165.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.750
801674813 90,000.00 89,961.97 06/01/1999 05/01/2029 13.375 12.375 19.375 8.750
801685033 23,500.00 23,430.71 07/01/1999 06/01/2029 10.375 9.375 16.375 6.430
801686502 303,300.00 303,300.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.500
801688904 71,550.00 71,550.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801689753 33,150.00 33,150.00 08/01/1999 07/01/2029 12.000 11.000 18.000 8.125
801697962 33,600.00 33,600.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.250
801701129 79,730.00 79,730.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.625
801702424 65,800.00 65,773.14 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801704545 53,975.00 53,975.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801712829 108,000.00 107,939.45 07/01/1999 06/01/2029 8.875 7.875 14.875 5.500
801715665 44,000.00 43,988.42 06/01/1999 05/01/2029 12.375 11.375 18.375 8.250
801733148 75,200.00 75,200.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.250
801736653 70,410.00 70,410.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801737024 91,800.00 91,800.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.675
801738766 171,000.00 171,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801742057 60,000.00 59,945.26 06/01/1999 05/01/2029 9.875 8.875 15.875 6.250
801742495 73,849.00 73,849.50 07/01/1999 06/01/2029 10.625 9.625 16.625 7.250
801746363 46,000.00 46,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801746942 21,450.00 21,450.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801749532 360,000.00 360,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.250
801750530 105,000.00 104,968.24 06/01/1999 05/01/2029 11.750 10.750 17.750 7.700
801752783 47,700.00 47,681.55 07/01/1999 06/01/2029 10.625 9.625 16.625 6.750
801756693 66,400.00 66,400.00 07/01/1999 06/01/2029 12.625 11.625 18.625 8.750
801757147 110,500.00 110,500.00 07/01/1999 06/01/2029 12.500 11.500 18.500 7.900
801757311 53,200.00 53,200.00 08/01/1999 07/01/2029 10.375 9.375 16.375 5.750
801757600 98,600.00 98,600.00 08/01/1999 07/01/2029 8.375 7.375 14.375 4.500
801759192 85,500.00 85,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801762345 187,000.00 186,828.66 05/01/1999 04/01/2029 11.750 10.750 17.750 7.650
801764010 49,000.00 49,000.00 08/01/1999 07/01/2029 11.500 10.500 17.500 7.400
801768946 81,000.00 81,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801770132 72,900.00 72,900.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.375
801771361 63,793.00 63,793.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
801774555 71,600.00 71,600.00 08/01/1999 07/01/2029 8.500 7.500 14.500 4.500
801776741 449,550.00 449,398.22 07/01/1999 06/01/2029 11.250 10.250 17.250 7.250
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 801780073 DEMPSEY JASON 8 FREEDMAN AVENUE DALLAS PA 18612
328-06 901 801789207 WONG MEI KONG 86 16 ELMHURST AVENUE ELMHURST NY 11373
328-06 901 801790361 GATEMAN LAWRENCE 1059 BEECH ST ST PAUL MN 55106
328-06 901 801790577 LEE HOWARD A 2050 EMERSON AVE DAYTON OH 45406
328-06 901 801791773 CLIFT BRUCE W 3300 WEYMOUTH PLACE HOLLAND PA 18966
328-06 901 801795212 FINCHEN JAMES J 7545 CAMP MEETING ROAD JONESTOWN PA 17038
328-06 901 801795220 ADDISON CARMEN F 840 CONGAREE CHURCH ROAD GADSDEN SC 29052
328-06 901 801804410 WOODY RALPH 802 WEST 30TH STREET WILMINGTON DE 19802
328-06 901 801806753 SPADE ROBERT RAY 400 LAZY SPADE LANE ATHOL ID 83801
328-06 901 801809773 WILLIAMS TURHAN 73 GENERAL GREENE AVENUE TRENTON NJ 08618
328-06 901 801810409 WARREN GLORIA 17700 SO GRANDVIEW DRIVE HAZEL CREST IL 60429
328-06 901 801811001 GONCALVES LUIS 329 EAST COLUMBUS PLACE LONG BRANCH NJ 07764
328-06 901 801812041 CONRAD MARK A. 2486 MOORE PLACE OCEOLA TWP MI 48843
328-06 901 801814500 ESSELBURN MARY LOU 88 MENLO PARK DRIVE AKRON OH 44313
328-06 901 801816497 LOCKLEAR ANN 3928 GILLESPIE STREET FAYETTEVILL NC 28306
328-06 901 801816521 MCDONALD ZOE ANN 17190 ARDMORE DETROIT MI 48235
328-06 901 801817719 PETRO MICHAEL L 117 BOSMAN AVENUE EATON IN 47338
328-06 901 801818238 GEORGE CARL 314 PAMETO ROAD NOKOMIS FL 34275
328-06 901 801821158 HAUGHTON NISSA 1164 CROES AVENUE BRONX NY 10472
328-06 901 801821208 BURMA ROGER D 28228 ELK LAKE ROAD EAST ZIMMERMAN MN 55398
328-06 901 801821463 DENNO MARK 2 STEPHANIE PLACE SMITHFIELD NC 27577
328-06 901 801822800 KUBIAK GERARD J 1828 THIRD AVENUE ARNOLD PA 15068
328-06 901 801823014 FIGGS JAMES A 755 OAK STUMP ROAD ELIZABETH C NC 27909
328-06 901 801825795 JULY MICHAEL L 295 FORREST STREET JERSEY CITY NJ 07304
328-06 901 801825878 LONG DEBORAH PARKS 3702 LAUREL CREST DRIVE MULBERRY FL 33860
328-06 901 801828021 JOHNSON LESLIE B 1904 MARSEILLES DRIVE CAHOKIA IL 62206
328-06 901 801829599 LEAKS KAREN 23050 WILDWOOD OAK PARK MI 48237
328-06 901 801829615 HIGGINS DARYL 9690 SCHRIER DRIVE INDIANAPOLI IN 46234
328-06 901 801831504 BROWN DEENA 901 LELAND AVENUE DAYTON OH 45417
328-06 901 801832924 PAYTON JAMES R 2400 LINFIELD CIRCLE FLORENCE SC 29504
328-06 901 801833153 COLLADO SILVIO 484 AUTUMN AVENUE BROOKLYN NY 11208
328-06 901 801837964 WHITCOMB MARK E 4866 PORATH DEARBORN MI 48126
328-06 901 801838178 FORRESTER DAVID 1137 COOK RD GRAND BLANC MI 48439
328-06 901 801838681 WILLIAMS GWEN LORI 1743 NORTH VALLEY VIEW DR LAYTON UT 84041
328-06 901 801838822 POMERLEE LUVINNIE 209 SAINT JOHN DRIVET CAHOKIA IL 62206
328-06 901 801839986 LECHNER DARREN 2010 MILLERSVILLE PIKE LANCASTER PA 17603
328-06 901 801840646 CORTESE ROBERT 455 457 MADISON AVENUE JERMYN PA 18432
328-06 901 801840786 JOHNSON ALBERT T 406 408 E 149TH ST CLEVELAND OH 44110
328-06 901 801841941 KURTOS NICHOLAS 5615 DRAKE AVE CLEVELAND OH 44127
328-06 901 801844358 BROWN ROBERT LEE 6 QUEENS GUARD WAYE MARSHFIELD MA 02050
328-06 901 801844515 CULLEMBER CHARLES ODEN 634 EMERSON PLACE SEVERNA PAR MD 21146
328-06 901 801845603 BRADSHER LEE A 808 FRANKLIN STREET ROXBORO NC 27573
328-06 901 801846775 MAROGY CHRISTINE 29 CRESTFIELD TROY MI 48098
328-06 901 801847567 MADDEN GAIL A 1334 MARKET STREET ASHLAND PA 17921
328-06 901 801849191 PARKER TIFFANY B 141 CARDINAL LANE HENDERSON NC 27536
328-06 901 801849415 JORDAN DENISE A 1642 MEDFORD DRIVE CHARLOTTE NC 28205
328-06 901 801851965 GUPTON ANTHONY 424 BOWMAN LANE HENDERSON NC 27536
328-06 901 801852138 GIALANELLA DAVID J 2250 WALTON AVENUE PITTSBURGH PA 15210
328-06 901 801854332 COOKS PEREZ DIANE 268 BEDFORD AVENUE GARDEN CITY NY 11040
328-06 901 801855305 PAYNE KIM LOT 2 TIMBER WALK LIVE OAK FL 32060
328-06 901 801856170 JOHNSON JAMAR 2616 LINCOLNWAY WEST SOUTH BEND IN 46628
328-06 901 801857483 SKRUCK STANLEY R 5880 ROBINSON RD LOWELLVILLE OH 44436
328-06 901 801858440 TODD LARRY L 500 2ND STREET COAL CREEK CO 81212
328-06 901 801860271 CONLEY CHRISTOPHE D STIPPS HILL ROAD BROOKVILLE IN 47012
328-06 901 801860297 PESCE GIACOMO 253 PRESTON AVENUE STATEN ISLA NY 10312
328-06 901 801863374 GILLMAN CLEMENTINA 35188 LEON LIVONIA MI 48150
328-06 901 801864828 LEWIS SHARON E 1416 12TH STREET NW WASHINGTON DC 20005
328-06 901 801865858 GREEN DALE L 97 NEW LIBERTY CHURCH ROAD BRASELTON GA 30517
328-06 901 801867185 TUCK BRENT R 459 HARVEST DRIVE HAYDEN CO 81639
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801780073 40,050.00 40,050.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801789207 256,000.00 256,000.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801790361 78,300.00 78,300.00 07/01/1999 06/01/2029 10.875 9.875 16.875 7.050
801790577 52,700.00 52,700.00 08/01/1999 07/01/2029 11.875 10.875 17.875 7.450
801791773 97,750.00 97,750.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
801795212 149,400.00 149,400.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.540
801795220 43,000.00 42,979.40 07/01/1999 06/01/2029 9.625 8.625 15.625 7.250
801804410 105,750.00 105,704.46 07/01/1999 06/01/2029 10.125 9.125 16.125 5.950
801806753 65,000.00 65,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801809773 37,700.00 37,700.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801810409 90,400.00 90,400.00 08/01/1999 07/01/2029 13.250 12.250 19.250 8.900
801811001 99,850.00 99,820.63 07/01/1999 06/01/2029 11.875 10.875 17.875 7.650
801812041 119,850.00 119,850.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
801814500 48,500.00 48,482.23 07/01/1999 06/01/2029 10.875 9.875 16.875 6.625
801816497 80,000.00 80,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801816521 58,400.00 58,400.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.000
801817719 41,600.00 41,600.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801818238 72,000.00 72,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.250
801821158 204,000.00 203,927.26 07/01/1999 06/01/2029 11.000 10.000 17.000 7.125
801821208 90,930.00 90,903.25 07/01/1999 06/01/2029 11.875 10.875 17.875 7.750
801821463 80,665.00 80,665.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.000
801822800 41,700.00 41,700.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.250
801823014 74,800.00 74,800.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.750
801825795 88,000.00 88,000.00 08/01/1999 07/01/2029 12.125 11.125 18.125 7.850
801825878 89,600.00 89,600.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801828021 97,750.00 97,750.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.000
801829599 98,100.00 98,008.09 06/01/1999 05/01/2029 9.750 8.750 15.750 5.500
801829615 91,800.00 91,800.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801831504 44,200.00 44,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801832924 57,800.00 57,800.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
801833153 90,000.00 89,963.25 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
801837964 72,000.00 72,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801838178 202,500.00 202,400.40 07/01/1999 06/01/2029 9.500 9.500 15.500 5.950
801838681 100,800.00 100,800.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.500
801838822 38,000.00 38,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 5.250
801839986 152,000.00 152,000.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
801840646 60,000.00 60,000.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.900
801840786 72,000.00 72,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801841941 48,450.00 48,450.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801844358 174,750.00 174,685.97 07/01/1999 06/01/2029 10.875 9.875 16.875 6.650
801844515 200,000.00 200,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 6.500
801845603 178,500.00 178,439.74 07/01/1999 06/01/2029 11.250 10.250 17.250 7.250
801846775 265,500.00 265,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801847567 18,000.00 18,000.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.650
801849191 88,000.00 88,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.250
801849415 76,050.00 75,908.13 02/01/1999 01/01/2029 10.875 9.875 16.875 6.875
801851965 88,400.00 88,400.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801852138 42,400.00 42,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801854332 108,000.00 108,000.00 08/01/1999 07/01/2029 12.875 11.875 18.875 8.750
801855305 54,500.00 54,500.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.500
801856170 48,000.00 47,893.80 06/01/1999 05/01/2029 13.500 12.500 19.500 9.625
801857483 37,500.00 37,500.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.750
801858440 49,300.00 49,300.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.000
801860271 76,396.00 76,363.09 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801860297 229,875.00 229,875.00 08/01/1999 07/01/2029 10.750 9.750 16.750 7.150
801863374 136,800.00 136,800.00 08/01/1999 07/01/2029 8.750 7.750 14.750 5.000
801864828 204,000.00 204,000.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801865858 56,100.00 56,082.56 07/01/1999 06/01/2029 11.625 10.625 17.625 7.500
801867185 73,800.00 73,800.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.250
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 801868126 BURNS MICHAEL J 615 EAST NORWEGIAN STREET POTTSVILLE PA 17901
328-06 901 801871054 RILEY RONALD K 4101 WASHINGTON BLV UNIVERSITY OH 44118
328-06 901 801871195 LAZU ISRAEL 62 BELDEN STREET HARTFORD CT 06120
328-06 901 801875394 HESTER DANIELLE N 4274 MORSETOWN CT COLUMBUS OH 43224
328-06 901 801876269 HARRIS BRENDA 5967 HORNES CHURCH RD WILSON NC 27896
328-06 901 801876996 SARGENT DEBORAH 3350 ARTHINGTON BLVD INDIANAPOLI IN 46218
328-06 901 801879602 MUSCO NICHOLAS 28 CLOVER AVENUE FARMINGVILL NY 11738
328-06 901 801883984 GLOVER DERRICK E 1820 BLAKE AVE COLUMBUS OH 43219
328-06 901 801884172 MITCHELL JAQUELINE 186 EAST 31ST STREET BROOKLYN NY 11226
328-06 901 801884685 BOBB WILLARD JOSEPH 242 SHEATS LANE MIDDLETOWN DE 19709
328-06 901 801884909 SCOTT OMAH FAYE 445 INDIAN AVENUE BRIDGEPORT CT 06606
328-06 901 801884933 MCCORMICK JAMES L 410 WEST HIGH STREET PORTLAND IN 47371
328-06 901 801888025 PURNELL DON 103 BUNDY AVE NEW CASTLE IN 47362
328-06 901 801888157 KELLY KEVIN 2567 OAK ROAD HIDEOUT LAKE ARIEL PA 18436
328-06 901 801888348 GAETA DENNIS 25 WILSON VIEW PLACE STATEN ISLA NY 10304
328-06 901 801891649 SNYDER BLAIR D JR 527 SOUTH WASHINGTON ST MUNCY PA 17756
328-06 901 801893074 RHEA GLENDA S 4 RT BOX 2306 WYATT BEAN STATIO TN 37708
328-06 901 801893348 WHITSON SHAWN P 46 PLEASANT GROVE SULPHUR SPR TX 75482
328-06 901 801893397 GRACE JAMES M 902 DONALD DRIVE LONGVIEW TX 75604
328-06 901 801893512 ALLARD DANIEL R 8440 EAST 20TH STREET TUCSON AZ 85710
328-06 901 801893744 GSELL JOHNNY H JR 512 SCHOOL AVENUE CARLISLE PA 17013
328-06 901 801896028 KNODE TINA L 1506 08 MONROE AVENUE ALTOONA PA 16602
328-06 901 801896200 SHERAN ELAINE L 7252 S CARPENTER CHICAGO IL 60621
328-06 901 801896275 KEHAYOGLOU JOHN 123 SEAVIEW AVENUE SOUTH YARMO MA 02664
328-06 901 801896408 STUHAN JAMES 11602 BAILEY RD RAVENNA MI 49451
328-06 901 801896762 BEARDEN DOUGLAS C 138 POINT SOUTH LANE LEXINGTON SC 29073
328-06 901 801898818 STOKES GARY P 5244 RUSKIN PLACE WEST INDIANAPOLI IN 46224
328-06 901 801899808 CHRISTENSEN TRENT H 716 EAST PEARL STREET GREENVILLE MI 48838
328-06 901 801900911 JOHNSON PAMELA C 3820 W GARFIELD AVE MILWAUKEE WI 53208
328-06 901 801901547 WINDLEY BRENT T 15926 NORTH CLEVELAND ROAD PRESTON ID 83263
328-06 901 801901950 ZESSARAS PATRICIA LOT 1767 S.5 MANCHESTER DR BUSHKILL PA 18627
328-06 901 801903170 KENDRICK TRINA 3902 EAST 30TH STREET INDIANAPOLI IN 46218
328-06 901 801903824 SEXTON MICHAEL E 2259 REDBUD BOULEVARD FRANKFORT IN 48041
328-06 901 801903931 DAVIDSON HOPE 589 SAINT MARKS AVENUE BROOKLYN NY 11216
328-06 901 801905209 PAULEMON JOSEPH L 37 39 BENEDICT COURT NORWALK CT 06854
328-06 901 801905498 ZEIDER ROBERT 300 MINOR STREET LOGANSPORT IN 46947
328-06 901 801905506 LASKAJ PASHK 1381 BOYD TROY MI 48083
328-06 901 801906843 THOMAS PATRICIA A 15704 TRAFALGAR AVENUE CLEVELAND OH 44110
328-06 901 801907718 JORDAN ROBIN 2030 PATER AVENUE HAMILTON OH 45015
328-06 901 801909888 RICHARDS MICHAEL B 13158 SOUTH DAY MEADOW DRAPER UT 84020
328-06 901 801910522 CATTUSE ERWIN 13208 SOUTHWEST 9TH LANE MIAMI FL 33184
328-06 901 801911058 OSLER JEFFREY W 9032 DIAMOND POINTE DRIVE INDIANAPOLI IN 46236
328-06 901 801913815 STRESE PAT H 7732 PLUM CREEK CR NORTH BRANC MN 55056
328-06 901 801913823 LEAP TARA C 610 BIRCH ROAD CANADENSIS PA 18325
328-06 901 801914847 MILLER SUSAN L 330 IRVING AVENUE SOUTH ORANG NJ 07079
328-06 901 801915059 WALKER JERRY 3610 PATINA DRIVE TAMPA FL 33619
328-06 901 801915455 NACY KEVIN J 2913 ROSEWOOD TRENTON MI 48183
328-06 901 801915992 CAMPBELL MICHAEL 120 NEW CASTLE DRIVE ALTO GA 30510
328-06 901 801918426 MEREDITH GARRY L 1107 FISHING CREEK VALLEY HARRISBURG PA 17112
328-06 901 801919259 SHERMAN MARY 256 CAROLINE STREET NEW BEDFORD MA 02740
328-06 901 801919432 ESTES JOANNE 28665 MINTON COURT LIVOINA MI 48150
328-06 901 801920091 PARKER LESLIE D 8301 KORMAN AVE CLEVELAND OH 44103
328-06 901 801922394 PICKENS WILLIAM E 34807 HARROUN WAYNE MI 48184
328-06 901 801922568 MCELWAIN JOHN 24 W PITTSBURGH STREET DELMONT PA 15626
328-06 901 801922709 IMES IVAN L 8434 LIBERTY ROAD FREDERICK MD 21701
328-06 901 801923699 RUTKOWSKI STEVE 23801 WHITLEY CLINTON TWP MI 48035
328-06 901 801923780 MCCOULLOUGH CHRISTOPHE R 1 OAKLAND HILLS COURT ROTONDA WES FL 33947
328-06 901 801924770 JOHNSON LILLIE B RT 2 BOX 4215 KELLY ST FOLKSTON GA 31537
328-06 901 801926775 WORTHEM MYIA 1607 SOUTH TANEY STREET PHILADELPHI PA 19146
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801868126 38,675.00 38,675.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801871054 140,000.00 140,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801871195 58,000.00 57,973.64 06/01/1999 05/01/2029 9.875 8.875 15.875 5.750
801875394 25,500.00 25,482.70 08/01/1999 07/01/2029 11.250 10.250 17.250 7.000
801876269 79,900.00 79,900.00 07/01/1999 06/01/2029 12.625 11.625 18.625 8.000
801876996 49,600.00 49,600.00 08/01/1999 07/01/2029 11.000 10.000 17.000 6.750
801879602 192,950.00 192,950.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
801883984 21,200.00 21,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801884172 178,500.00 178,500.00 08/01/1999 07/01/2029 12.125 11.125 18.125 8.125
801884685 173,400.00 173,400.00 08/01/1999 07/01/2029 10.750 9.750 16.750 7.250
801884909 53,000.00 53,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 7.750
801884933 84,000.00 84,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801888025 63,750.00 63,750.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801888157 52,700.00 52,700.00 08/01/1999 07/01/2029 10.750 9.750 16.750 7.250
801888348 356,000.00 355,877.42 07/01/1999 06/01/2029 11.125 10.125 17.125 7.650
801891649 61,200.00 61,200.00 07/01/1999 06/01/2029 12.250 11.250 18.250 7.600
801893074 50,400.00 50,400.00 08/01/1999 07/01/2029 11.500 10.500 17.500 7.500
801893348 136,800.00 136,800.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801893397 41,850.00 41,850.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801893512 87,000.00 86,951.23 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801893744 72,100.00 72,100.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.250
801896028 67,000.00 66,970.35 07/01/1999 06/01/2029 10.000 9.000 16.000 5.880
801896200 59,500.00 59,500.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801896275 80,000.00 80,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 5.950
801896408 58,500.00 58,500.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.750
801896762 63,600.00 63,600.00 07/01/1999 06/01/2029 12.250 11.250 18.250 8.150
801898818 52,800.00 52,800.00 08/01/1999 07/01/2029 11.000 10.000 17.000 6.750
801899808 64,800.00 64,800.00 07/01/1999 06/01/2029 13.125 12.125 19.125 9.250
801900911 27,200.00 27,200.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801901547 52,000.00 52,000.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.000
801901950 98,400.00 98,276.21 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801903170 27,200.00 27,200.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801903824 72,800.00 72,800.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801903931 127,500.00 127,500.00 08/01/1999 07/01/2029 12.125 11.125 18.125 8.000
801905209 139,500.00 139,500.00 08/01/1999 07/01/2029 11.000 10.000 17.000 7.100
801905498 24,000.00 24,000.00 08/01/1999 07/01/2024 11.000 10.000 17.000 7.000
801905506 125,300.00 125,300.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
801906843 62,910.00 62,852.60 08/01/1999 07/01/2029 9.875 8.875 15.875 5.750
801907718 52,000.00 51,960.67 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801909888 188,000.00 188,000.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.500
801910522 116,800.00 116,800.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.500
801911058 499,900.00 499,900.00 08/01/1999 07/01/2029 8.500 7.500 14.500 5.000
801913815 116,400.00 116,340.11 08/01/1999 07/01/2029 12.500 11.500 18.500 7.880
801913823 38,695.00 38,695.00 08/01/1999 07/01/2029 11.500 10.500 17.500 7.400
801914847 244,800.00 244,800.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.200
801915059 62,550.00 62,550.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801915455 102,000.00 102,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.650
801915992 72,800.00 72,800.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801918426 52,200.00 52,200.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801919259 103,700.00 103,700.00 08/01/1999 07/01/2029 11.250 10.250 17.250 7.650
801919432 119,100.00 119,100.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801920091 70,400.00 70,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801922394 74,400.00 74,382.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801922568 65,700.00 65,700.00 08/01/1999 07/01/2029 9.875 9.875 15.875 6.000
801922709 182,750.00 182,750.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
801923699 84,500.00 84,500.00 08/01/1999 07/01/2029 12.250 11.250 18.250 8.150
801923780 76,500.00 76,500.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.250
801924770 49,600.00 49,600.00 08/01/1999 07/01/2029 12.125 11.125 18.125 7.500
801926775 25,500.00 25,500.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 801926965 OSBORNE JOHNNIE 6365 SYLVIA ROAD REMBERT SC 29128
328-06 901 801927872 HARVEY GARY J 503 STAGECOACH HILLS DRIVE SEGUIN TX 78233
328-06 901 801928110 ACEVEDO HECTOR 77 BEACH STREET STATEN ISLA NY 10304
328-06 901 801928748 O'MALLEY PATRICK A 1445 ST ANN STREET SCRANTON PA 18504
328-06 901 801929035 SILLA MICHAEL C 2001 SUNSET GROVE LANE CLEARWATER FL 33765
328-06 901 801929597 QUIRK DANIEL J 106 BEACHLAND AVENUE MILFORD CT 06460
328-06 901 801931379 JUANILLO SANDY L 807 WEST AMELIA MORIARITY NM 87035
328-06 901 801933714 HILL JERMAINE L 1243 EDLOR DRIVE ST LOUIS MO 63138
328-06 901 801933854 ANDREASON STEVE D 11692 SOUTH 1430 WEST RIVERTON UT 84065
328-06 901 801934167 CRAFT CURTIS W 973 GILBERT AVE COLUMBUS OH 43206
328-06 901 801934225 HERMAN JAMES 1574 GENNESSEE AVE COLUMBUS OH 43219
328-06 901 801934902 JORDAN JASON 461 OLD EVANS ROAD MARTINEZ GA 30907
328-06 901 801936048 SCOTT KENNETH 106 WYNWOOD ROAD NEW MILFORD CT 06776
328-06 901 801936907 SCHOLTZ BARBARA 4519 WEST 45TH STREET CLEVELAND OH 44109
328-06 901 801937194 PELCZYNSKI DENNIS D 906 SYCAMORE CIRCLE ALBRIGHTSVI PA 18210
328-06 901 801940081 LODGE CHARITY 648 AMOS ST ROCKY MOUNT NC 27803
328-06 901 801940487 STANSELL JAY R 1137 SAGE STREET EVANSTON WY 82930
328-06 901 801941378 CURLESS TERRY E 2018 EAST PAULDING FORT WAYNE IN 46807
328-06 901 801941949 HOWARD MICHAEL F 1066 TWIN PARKS DRIVE TWIN FALLS ID 83301
328-06 901 801942251 FLEMING DWIGHT 15 BRIARWOOD DRIVE WINDSOR CT 06095
328-06 901 801942343 RENDA PETER M 186 SALEM STREET BOSTON MA 02113
328-06 901 801942541 JACKSON ANDRE L 172 ALICE RITA COLUMBUS OH 43228
328-06 901 801942582 DELAROCHE BENNETTA R 8347 JEFFERSON STREET VINITA PARK MO 63114
328-06 901 801943622 COLLIER PHYLLIS J 338 SANDERS STREET INDIANAPOLI IN 46225
328-06 901 801943671 WARNER ROBIN RT 1 BOX 596E MILTON WV 25541
328-06 901 801945221 BARBOUR CLARA 1516 WEST 25TH STREET INDIANAPOLI IN 46208
328-06 901 801945833 JONES TIMOTHY WILLIAM 12393 SOUTH PECAN STREET HENDERSON TX 77578
328-06 901 801948100 STEPHENS DANIEL 1145 STRIBBLING SHOALS RD WALHALLA SC 29691
328-06 901 801948126 ROTIROTI ALFRED 732 N DRAKE AVE CHICAGO IL 60624
328-06 901 801948811 HAMPTON JAMES A L 47 BLOCK A36 SEC 8 OWASS ARROWHEAD L PA 18347
328-06 901 801949140 MILLER ROBERT LOT 3 WILD CHERRY DRIVE ALTO GA 30510
328-06 901 801950502 BACKER PETER J 6353 HAMPSHER ROAD CLINTON OH 44216
328-06 901 801950957 BANKS JAMES E JR 72 KNICKERBOCKER ROAD ENGLEWOOD NJ 07631
328-06 901 801952565 RATLIFF MICHAEL L 12718 GAY AVE CLEVELAND OH 44105
328-06 901 801952763 O'BRIEN TIMOTHY L 5208 ROWE TRAIL PACE FL 32571
328-06 901 801952771 LAWSON GIDEON L 7915 17 TOWNSEND AVE CLEVELAND OH 44104
328-06 901 801953183 BIELE ALLISON M 37 MOHAWK TRAIL GUILFORD CT 06437
328-06 901 801953670 DOBBS BRIAN 17 NEW CASTLE ACRES ALTO GA 30510
328-06 901 801953936 WEBB JACQUELINE 3311 SPRINGDALE AVENUE DISTRICT HE MD 20747
328-06 901 801954280 WINTERS JORDAN 4861 SOUTH SILVER SPRUCE L EVERGREEN CO 80439
328-06 901 801954447 ROTUNDA STEVEN J 8182 WOODLAND DRIVE SURFSIDE BE SC 29575
328-06 901 801955592 VAUGHT FRED F 1 KOLACK AND MARRA ROAD DYSART PA 16636
328-06 901 801956525 ELLSWORTH DONALD L. 2315 ROUTE 516 OLD BRIDGE NJ 08867
328-06 901 801957986 PURCELL CHRISTOPHE L 1430 SOUTH TALBOTT STREET INDIANAPOLI IN 46225
328-06 901 801958562 BRYANT PEGGY J 1209 12TH ST NE CANTON OH 44705
328-06 901 801958950 CUMMINGS ROBERT F 56 MAIN STREET EAST WINDSO CT 06016
328-06 901 801961962 GROTSKY ROGER 3986 NORTH BANK ROAD MILLERSPORT OH 43046
328-06 901 801963190 LARUSSO JOHN 1906 1908 PROSPECT AVENUE SCRANTON PA 18505
328-06 901 801963976 BRUCE TERRY C G 6463 N DORT HWY MT MORRIS MI 48458
328-06 901 801964065 STEPHENS SAMUEL 18126 HULL DETROIT MI 48203
328-06 901 801964537 MAIN MICHAEL 755 TYHEE AVENUE AMERICAN FA ID 83211
328-06 901 801965369 JOHNSON SAMANTHA A 1016 STAUNTON BRIDGE ROAD GREENVILE SC 29611
328-06 901 801966516 LOWRY ROGER L JR 559 OVERLOOK WHITE LAKE MI 48386
328-06 901 801967373 KHAN IMRAM 42 16 69TH STREET WOODSIDE NY 11377
328-06 901 801967506 MANOLIS ATHANASIOS 496 FOREST STREET KEARNY NJ 07032
328-06 901 801969593 SMITH DARYL 804 CARPENTER AKRON OH 44310
328-06 901 801970732 HARRIS BRIDGETTE E 613 615 NAVAHOE DETROIT MI 48215
328-06 901 801971375 TOLBERT ROBERT J SR 9820-9822 MARAH AVE CLEVELAND OH 44104
328-06 901 801972183 KING RODNEY 980 KENNY ROAD DRY RIDGE KY 41035
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801926965 56,325.00 56,325.00 08/01/1999 07/01/2024 10.375 9.375 16.375 5.750
801927872 78,120.00 78,120.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.750
801928110 134,900.00 134,900.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.900
801928748 51,000.00 51,000.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801929035 47,600.00 47,600.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.750
801929597 153,600.00 153,600.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.500
801931379 84,000.00 84,000.00 07/01/1999 06/01/2029 11.500 10.500 17.500 7.750
801933714 187,200.00 187,200.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.500
801933854 408,000.00 408,000.00 07/01/1999 06/01/2029 11.750 10.750 17.750 8.125
801934167 52,000.00 52,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801934225 68,000.00 68,000.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.500
801934902 52,800.00 52,800.00 08/01/1999 07/01/2029 11.000 10.000 17.000 6.750
801936048 116,000.00 116,000.00 08/01/1999 07/01/2029 10.500 9.500 16.500 6.500
801936907 56,100.00 56,100.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
801937194 100,000.00 99,950.26 07/01/1999 06/01/2029 10.500 9.500 16.500 6.350
801940081 78,200.00 78,200.00 07/01/1999 06/01/2029 10.875 9.875 16.875 7.250
801940487 55,600.00 55,585.77 07/01/1999 06/01/2029 12.500 11.500 18.500 8.625
801941378 53,600.00 53,600.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801941949 106,250.00 106,250.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801942251 67,575.00 67,575.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.650
801942343 418,500.00 418,500.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.100
801942541 55,250.00 55,213.53 08/01/1999 07/01/2029 11.375 10.375 17.375 6.750
801942582 49,300.00 49,300.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
801943622 47,600.00 47,600.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801943671 64,800.00 64,800.00 08/01/1999 07/01/2029 9.875 9.875 15.875 6.000
801945221 57,800.00 57,800.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801945833 32,000.00 32,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
801948100 75,200.00 75,200.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.250
801948126 56,000.00 56,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801948811 39,100.00 39,100.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.750
801949140 80,500.00 80,500.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801950502 96,000.00 96,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801950957 85,000.00 85,000.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.700
801952565 56,950.00 56,950.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801952763 127,800.00 127,755.81 07/01/1999 06/01/2029 11.125 10.125 17.125 7.250
801952771 64,000.00 64,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801953183 52,000.00 52,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801953670 67,252.00 67,252.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.250
801953936 106,250.00 106,222.81 07/01/1999 06/01/2029 12.500 11.500 18.500 7.875
801954280 116,250.00 116,250.00 08/01/1999 07/01/2029 10.000 9.000 16.000 5.750
801954447 105,400.00 105,400.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801955592 57,600.00 57,600.00 08/01/1999 07/01/2029 12.000 11.000 18.000 7.850
801956525 94,400.00 94,400.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801957986 53,550.00 53,550.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801958562 74,700.00 74,700.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
801958950 108,800.00 108,800.00 08/01/1999 07/01/2029 12.000 11.000 18.000 7.400
801961962 91,000.00 91,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801963190 68,425.00 68,425.00 08/01/1999 07/01/2029 9.125 8.125 15.125 4.900
801963976 35,000.00 35,000.00 08/01/1999 07/01/2029 11.000 10.000 17.000 6.900
801964065 25,000.00 25,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.150
801964537 40,800.00 40,790.93 07/01/1999 06/01/2029 13.125 12.125 19.125 9.250
801965369 55,200.00 55,200.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801966516 72,000.00 72,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801967373 257,600.00 257,600.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.500
801967506 184,000.00 184,000.00 08/01/1999 07/01/2029 12.250 12.250 18.250 8.400
801969593 54,600.00 54,600.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801970732 48,000.00 47,986.64 07/01/1999 06/01/2029 12.125 11.125 18.125 8.000
801971375 68,000.00 68,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801972183 89,250.00 89,250.00 08/01/1999 07/01/2029 11.250 10.250 17.250 6.750
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ---------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 801972340 KORMAH I AUGUSTUS B 218 VERNON STREET WORCESTER MA 01607
328-06 901 801972647 OLSON MARCIA K 610 WEST 4TH STREET LOVELAND CO 80537
328-06 901 801973074 GRAY THOMAS B 59862 JOE PYE DRIVE MONTROSE CO 81401
328-06 901 801973124 BELL DARRELL 1516 HOBART DRIVE LOUISVILLE KY 40216
328-06 901 801973223 RICE MARLIN C RR1 BOX 873 LANDISBURG PA 17040
328-06 901 801973355 BELL GODFREY 120 GOODWIN ORANGEBURG SC 29115
328-06 901 801973918 MOZINGO JAMES B 320 ANDRASSY AVENUE FAIRFIELD CT 06430
328-06 901 801974056 HOBBS JAMES C 3555 NORTH RILEY AVE INDIANAPOLI IN 46218
328-06 901 801974916 WALKER JIMMY D 467 NOBLE AVENUE AKRON OH 44320
328-06 901 801975863 WALSH SEAN C 2912 16TH AVE SOUTH MINNEAPOLIS MN 55407
328-06 901 801976192 LAWTON BARBARA L 1434 ELLIOT ST SOUTHEAST GRAND RAPID MI 49507
328-06 901 801976275 GRAHAM BOBBY 884 WINFIELD LANE MACHESNEY IL 61115
328-06 901 801977042 BAXLEY LARRY 128 LONNIE COURT WEST COLUMB SC 29169
328-06 901 801977083 RODRIGUEZ CHICO A 65 GAIL DRIVE WATERBURY CT 06704
328-06 901 801979006 RIDDELL MICHAEL 260 WABASH AVENUE LANSDOWNE PA 19050
328-06 901 801979717 FRANCOIS MICHELINE JEAN 316 PROSPECT STREET BROCKTON MA 02301
328-06 901 801982034 MARCHMON JEROLD M SR 1261 E 146TH ST EAST CLEVEL OH 44112
328-06 901 801982489 SCHOONOVER GARY 1165 PINE RIDGE BUSHKILL PA 18324
328-06 901 801983230 URBAN RICHARD M JR 1185 WEST JACKSON STREET PAINESVILLE OH 44077
328-06 901 801983313 COLEMAN RONALD 9 SOUTH MAIN STREET ASHLEY PA 18706
328-06 901 801985037 CASSEDAY BLAINE RD 1 BOX 266 GREENSBORO PA 15338
328-06 901 801986324 BENTON MICHAEL J 5642 STATE PARK ROAD PIPERSVILLE PA 18947
328-06 901 801987744 HUGGINS THOMAS 307 JAMAICA AVENUE BROOKLYN NY 11207
328-06 901 801988130 SERRAULT JAMES E 901 CARROLL STREET STREATOR IL 61364
328-06 901 801988288 CARTER LAVERNE A 4753 PLOVER AVENUE ST LOUIS MO 63120
328-06 901 801989096 DIXON QUIANA R 7747 DALE STREET ST LOUIS MO 63117
328-06 901 801989278 HUTCHINSON JERROLD L 10151 EAST RIDGEFIELD DRIV INDIANAPOLI IN 46236
328-06 901 801989344 BARONE DIANE 1389 PAUL BVLD LAKE ORION MI 48362
328-06 901 801991175 ROBINSON EDDIE 3660 W 176TH STREET COUNTRY CLU IL 60478
328-06 901 801991787 PEGG CHARLENE 113 GAGE STREET CINCINNATI OH 45216
328-06 901 801991878 COLE KATHLEEN 1012 SCOTT DAVENPORT IA 52803
328-06 901 801991902 DUNCAN JEFFERY L 428 ST GALLEN ST MARION OH 43302
328-06 901 801992744 GOODLOW TOMORROW 4022 NEBRASKA AVENUE SAINT LOUIS MO 63116
328-06 901 801993163 LAMAR JOYCE 2052 MCMENAMY DRIVE ST LOUIS MO 63136
328-06 901 801993353 SHEA LAURIE A 30 FULTON STREET NORWOOD MA 02062
328-06 901 801993817 JACKSON THEODORE 982 E 131ST CLEVELAND OH 44108
328-06 901 801993841 WILLIAMS TERRY LEE 6705 RIVERVIEW DRIVE RIVERVIEW FL 33569
328-06 901 801994435 PLATTE LEONARD 6721 BROWN VERMONTVILL MI 49096
328-06 901 801994633 JACK ANTJUAN 13057 RUSTIC DR VIOLET TOWN OH 43147
328-06 901 801994682 WORKMAN CATHY R 712 CHURCH STREET LAURENS SC 29360
328-06 901 801994930 MUNDY SHEILA D 12417 CRAVEN AVE CLEVELAND OH 44105
328-06 901 801996109 KINLAW CHRISTI 518 MARINERS DRIVE KEMAH TX 77565
328-06 901 801996729 CACH DAVID 2620 OAKHAM COURT CANTON TWP MI 48188
328-06 901 801997719 DZINSKI BRUCE 3518 ASTER COURT WILMINGTON NC 28409
328-06 901 801998352 DOLL THEODORE E 8634 ALLAMANDA STREET HUDSON FL 34667
328-06 901 801998683 PATEL RAMESHBHAL P 10112 KINGSHYRE WAY TAMPA FL 33647
328-06 901 801999160 BONI JANET J 74 YARDBORO AVENUE ALBANY NY 12205
328-06 901 801999418 FITZWATER JAMES M 3146 W 40TH ST CLEVELAND OH 44109
328-06 901 801999939 CIRCOLOFF PATRICIA 712 WEST MORRELL JACKSON MI 49203
328-06 901 802000398 HOFFMAN DONNIE R 36851 BALL RUN RD POMEROY OH 45769
328-06 901 802000729 BLAKE DAVID J 82 13TH ST CAMPBELL OH 44405
328-06 901 802001107 COX RAYMOND KEITH 801 ALEXANDER ROUSE ROAD KINSTON NC 28504
328-06 901 802001792 CLARK FAMOUS 191 TERRANCE AVENUE WEST HAVEN CT 06516
328-06 901 802002048 DAY YVONNE 13492 CALDWELL DETROIT MI 48212
328-06 901 802002550 MOORE BILL 4873 BALLENTINE DRIVE CANAL WINCH OH 43110
328-06 901 802003954 KENNEDY THOMAS J 412 ARNOLD ROAD NEW MARKET AL 35761
328-06 901 802004648 TROZZO LAWRENCE A 1716 CECIL STREET PITTSBURGH PA 15215
328-06 901 802005256 WHITT MATTHEW T. 9087 NICHOLS MONTROSE TO MI 48457
328-06 901 802005660 BOSWELL HAROLD T JR 3485 WEST OFFIELD ROAD CRAWFORDSVI IN 47955
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801972340 85,500.00 85,500.00 08/01/1999 07/01/2029 11.500 10.500 17.500 6.900
801972647 127,890.00 127,890.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
801973074 59,200.00 59,200.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.750
801973124 94,400.00 94,400.00 08/01/1999 07/01/2029 13.250 12.250 19.250 9.375
801973223 211,500.00 211,500.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.800
801973355 61,600.00 61,600.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.000
801973918 190,000.00 189,893.49 07/01/1999 06/01/2029 8.875 7.875 14.875 4.950
801974056 43,200.00 43,200.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801974916 59,200.00 59,160.93 08/01/1999 07/01/2029 11.375 10.375 17.375 8.000
801975863 94,500.00 94,500.00 08/01/1999 07/01/2029 10.500 9.500 16.500 6.600
801976192 55,250.00 55,234.63 07/01/1999 06/01/2029 12.125 11.125 18.125 8.000
801976275 87,300.00 87,272.10 07/01/1999 06/01/2029 11.500 10.500 17.500 7.600
801977042 72,720.00 72,720.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.500
801977083 88,400.00 88,400.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.750
801979006 48,594.00 48,594.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.250
801979717 96,800.00 96,800.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801982034 52,000.00 52,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801982489 104,500.00 104,500.00 08/01/1999 07/01/2029 11.625 10.625 17.625 8.000
801983230 55,920.00 55,882.06 08/01/1999 07/01/2029 11.250 10.250 17.250 7.250
801983313 57,600.00 57,600.00 08/01/1999 07/01/2029 12.500 11.500 18.500 8.650
801985037 40,000.00 40,000.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.500
801986324 106,250.00 106,250.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.900
801987744 198,000.00 197,938.45 07/01/1999 06/01/2029 11.625 10.625 17.625 7.750
801988130 86,000.00 86,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.850
801988288 29,750.00 29,750.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.000
801989096 31,200.00 31,200.00 08/01/1999 07/01/2029 8.500 7.500 14.500 4.500
801989278 54,400.00 54,400.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801989344 95,200.00 95,161.13 07/01/1999 06/01/2029 10.375 9.375 16.375 6.480
801991175 85,000.00 85,000.00 08/01/1999 07/01/2029 12.500 11.500 18.500 7.900
801991787 51,000.00 51,000.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.750
801991878 42,200.00 42,200.00 08/01/1999 07/01/2029 12.750 11.750 18.750 8.900
801991902 28,000.00 28,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801992744 68,000.00 68,000.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
801993163 49,725.00 49,689.38 08/01/1999 07/01/2029 11.000 10.000 17.000 7.000
801993353 154,500.00 154,500.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801993817 73,100.00 73,100.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.000
801993841 52,000.00 52,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.250
801994435 44,800.00 44,800.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.500
801994633 117,000.00 117,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801994682 50,150.00 50,150.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801994930 64,800.00 64,800.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801996109 246,000.00 246,000.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
801996729 220,000.00 219,917.17 07/01/1999 06/01/2029 10.750 9.750 16.750 7.150
801997719 159,120.00 159,120.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801998352 33,000.00 33,000.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.500
801998683 150,000.00 150,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.750
801999160 127,500.00 127,500.00 08/01/1999 07/01/2029 11.250 10.250 17.250 7.125
801999418 52,500.00 52,500.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801999939 60,000.00 60,000.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.900
802000398 62,900.00 62,900.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802000729 38,200.00 38,177.41 08/01/1999 07/01/2029 11.875 10.875 17.875 7.250
802001107 101,700.00 101,700.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.500
802001792 108,000.00 108,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
802002048 29,600.00 29,600.00 08/01/1999 07/01/2029 11.250 10.250 17.250 7.000
802002550 118,800.00 118,800.00 08/01/1999 07/01/2029 9.000 8.000 15.000 4.750
802003954 49,600.00 49,547.02 08/01/1999 07/01/2029 9.125 8.125 15.125 5.250
802004648 17,250.00 17,242.95 07/01/1999 06/01/2029 10.375 9.375 16.375 6.900
802005256 68,000.00 67,957.52 08/01/1999 07/01/2029 11.625 10.625 17.625 7.750
802005660 88,000.00 88,000.00 08/01/1999 07/01/2029 12.125 11.125 18.125 7.500
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 802006569 ROBINSON LARRY D 4606 ORCHARD ROAD MULLINS SC 29574
328-06 901 802007047 HAMILTON WILMA F 200 A STREET ST GOLDSBORO NC 27530
328-06 901 802007260 ENDRIS THOMAS O 2317 35TH STREET BEDFORD IN 47421
328-06 901 802007294 GOOCH SONDA D 1627 NORTH DEQUINCY INDIANAPOLI IN 46218
328-06 901 802007443 BENEFIEL GLENN E 118 SOUTH SHERIDAN STREET INDIANAPOLI IN 46219
328-06 901 802007518 GRAFFIN ROBERT C 2504 FRIENDSHIP LANE BATH PA 18014
328-06 901 802008169 SMITH EARNIE T 844 NORTH PARKER STREET INDIANAPOLI IN 46201
328-06 901 802008227 HACKLEMAN ALLEN L 4610 EAST 400 SOUTH GREENFIELD IN 46140
328-06 901 802008565 RICHMOND NARKETTA A 8700 S MOZART EVERGREEN P IL 60805
328-06 901 802008904 ROSE JUDITH F 2534 PARKWOOD AVENUE COLUMBUS OH 43026
328-06 901 802009282 SENNO SEAN 2 CLARENDON STREET JOHNSTON RI 02919
328-06 901 802009480 ISHO MICHAEL 611 ALAMEDA DETROIT MI 48203
328-06 901 802010272 RODGERS SEPHEIA F 763 HOMEWOOD AVE SE WARREN OH 44484
328-06 901 802010470 PARIS JOHN J 1972 LYNN AVENUE YOUNGSTOWN OH 44514
328-06 901 802010801 REEVES JANET MAPES 2962 PLAZA BLANCA SANTA FE NM 87501
328-06 901 802012005 WHITE CLYDE GARRY 5875 NORTH OLD HIGHWAY 191 MALAD CITY ID 83252
328-06 901 802013532 WILLIAMS SUSAN J 929 25TH STREET WEST DICKINSON ND 58601
328-06 901 802013565 SCHRAMM DONALD LEE 126 SOUTH BON AIR CIRCLE BEAUFORT SC 29901
328-06 901 802014241 SMITH JENNIFER 584 NARRAGANSETT TALLMADGE OH 44305
328-06 901 802015859 WEST BRADLEY L 4556 WOODYARD BAY ROAD CONWAY SC 29526
328-06 901 802016055 ALVIS CINDY KAY 2346 BAHIA VISTA STREET SARASOTA FL 34239
328-06 901 802016170 SOUTHWARD VICTOR A JR 1116 NORWOOD AVENUE COLORADO SP CO 80906
328-06 901 802016956 PITTMAN MILDRED S 319 SECOND STREET PRINCEVILLE NC 27886
328-06 901 802017889 OERTEL JAMES 2431 N FAIRMOUNT ST DAVENPORT IA 52804
328-06 901 802017962 JOHNSON CATHERINE 9224 S MAY ST CHICAGO IL 60620
328-06 901 802018184 ESPOSITO JOHN 83 WALNUT AVENUE RED BANK NJ 07701
328-06 901 802018937 BRUCKER SYLVIA 1145 SOUTH STREET MOUNTAIN HO AR 72653
328-06 901 802018960 FOTI IULA 390 S CENTER STREET ORANGE NJ 07050
328-06 901 802019257 FAIR RAYMOND P 2707 JANE STREET PITTSBURGH PA 15203
328-06 901 802019331 BAHU ALBER 18594 RAY STREET RIVERVIEW MI 48192
328-06 901 802020115 STEPHENS ALTON H 2024 TREMBLAY MANCELONA MI 49659
328-06 901 802020859 SIMKINS WILLIAM D 1443 SOUTH ILLINOIS ST INDIANAPOLI IN 46225
328-06 901 802020966 JENKINS AARON 2331 ORCHARD STREET JACKSONVILL FL 32209
328-06 901 802023853 JONES LORIE 626 CLIFTON AVENUE SHARON HILL PA 19079
328-06 901 802024869 PRICE GEORGIA M 802 EAST SANTA FE STREET COLORADO SP CO 80903
328-06 901 802025031 FREDERICK RONALD 102 ATHENS DRIVE DUDLEY NC 28333
328-06 901 802025536 ANDERSON COREY 15876 ILENE DETROIT MI 48238
328-06 901 802025643 FRAVEL KENNETH 5295 MORNING DR HILLIARD OH 43026
328-06 901 802025650 TEAL THOMAS 8455 SMILEY SHELBY TWP MI 48316
328-06 901 802025767 LACKEY HERMAN 6249 EAST 24TH STREET INDIANAPOLI IN 46219
328-06 901 802026294 DAVIDSON TYRONE 425 WASHINGTON STREET ROCKFORD IL 61104
328-06 901 802027987 MILLER EDWIN D 4553 RALSTON STREET INDIANAPOLI IN 46205
328-06 901 802028357 SEABERRY CORVISTHA 104 ORCHARD RUN DRIVE MOUNT OLIVE NC 28365
328-06 901 802029348 DIAZ RENE 10897 NORTH COUNTY ROAD 30 JAMESTOWN IN 46147
328-06 901 802029827 MARTIN LARRY W 830 PLYMOUTH CT NW CANTON OH 44703
328-06 901 802030254 PAIGE DONNA J 707 WEST WILLARD STREET MUNCIE IN 47302
328-06 901 802030544 KNIGHT KRISTIN C 5011 MERIDIAN AVENUE NORTH SEATTLE WA 98103
328-06 901 802030874 LEE JOYCE 9827 OMEGA DRIVE SAINT LOUIS MO 63136
328-06 901 802031021 MEADOR WENDELL 4015 WEST 525 SOUTH TRAFALGAR IN 46181
328-06 901 802031658 LUU KENNY CHUNG 271 EAST WILLIAMSBURG MANO ARLINGTON TX 76014
328-06 901 802032037 WILSON ANTHONY 5661 VALANCIA LANSING MI 48911
328-06 901 802034710 MURPHY SCOTT 1040 SOUTH 295TH PLACE FEDERAL WAY WA 98003
328-06 901 802036566 GREGORY MARGARET J 46 SPRING HILL DRIVE HUNLOCK CRE PA 18621
328-06 901 802037705 DEARMAN JIMMY WAYNE 8633 BLYTHE AVENUE ORANGEVALE CA 95662
328-06 901 802038877 BURLESON KRAIG W 3250 GAYLORD STREET DENVER CO 80205
328-06 901 802039446 SALSGIVER JAMES 2406 COLBURN AVE CLEVELAND OH 44109
328-06 901 802040154 HUGHES ALYCE G 4215 HOPEFUL DRIVE COLORADO SP CO 80917
328-06 901 802041061 ROBINSON THEODORE D RR 1 BOX 126 WAPWALLOPEN PA 18660
328-06 901 802043158 KNAPP GREGORY E 6 WEST HIGH STREET MOORESVILLE IN 46158
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802006569 51,850.00 51,850.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802007047 66,300.00 66,300.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.000
802007260 116,000.00 116,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
802007294 56,100.00 56,100.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802007443 55,250.00 55,250.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802007518 84,000.00 84,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
802008169 57,800.00 57,800.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802008227 91,000.00 91,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802008565 98,100.00 98,100.00 08/01/1999 07/01/2029 11.000 10.000 17.000 7.150
802008904 59,500.00 59,500.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802009282 104,800.00 104,800.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.500
802009480 29,700.00 29,700.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802010272 58,400.00 58,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802010470 64,000.00 64,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802010801 87,756.00 87,756.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.500
802012005 96,800.00 96,800.00 08/01/1999 07/01/2029 9.750 8.750 15.750 6.250
802013532 32,950.00 32,950.00 08/01/1999 07/01/2029 11.375 11.375 17.375 7.250
802013565 56,950.00 56,905.75 08/01/1999 07/01/2029 10.625 9.625 16.625 6.750
802014241 104,000.00 104,000.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.750
802015859 100,000.00 100,000.00 08/01/1999 07/01/2029 8.375 7.375 14.375 5.000
802016055 67,200.00 67,200.00 08/01/1999 07/01/2029 10.500 9.500 16.500 6.500
802016170 51,025.00 50,989.42 08/01/1999 07/01/2029 11.125 10.125 17.125 7.000
802016956 79,600.00 79,600.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.500
802017889 56,000.00 56,000.00 08/01/1999 07/01/2029 12.750 11.750 18.750 8.900
802017962 76,000.00 76,000.00 07/01/1999 06/01/2029 11.500 10.500 17.500 6.650
802018184 161,000.00 161,000.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.250
802018937 38,250.00 38,250.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802018960 99,750.00 99,750.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.950
802019257 21,700.00 21,700.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.500
802019331 89,200.00 89,200.00 08/01/1999 07/01/2029 8.625 7.625 14.625 5.000
802020115 35,000.00 35,000.00 08/01/1999 07/01/2014 8.750 7.750 14.750 4.500
802020859 51,000.00 50,962.47 08/01/1999 07/01/2029 10.875 9.875 16.875 6.000
802020966 34,200.00 34,200.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
802023853 63,900.00 63,900.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.650
802024869 128,000.00 128,000.00 08/01/1999 07/01/2029 8.750 7.750 14.750 5.375
802025031 62,050.00 62,050.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802025536 76,500.00 76,500.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.000
802025643 72,000.00 72,000.00 08/01/1999 07/01/2029 12.375 12.375 18.375 8.500
802025650 145,300.00 145,300.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.750
802025767 56,800.00 56,800.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
802026294 41,500.00 41,500.00 08/01/1999 07/01/2029 13.750 12.750 19.750 9.850
802027987 70,200.00 70,200.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802028357 61,496.00 61,496.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.500
802029348 78,200.00 78,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.500
802029827 60,000.00 60,000.00 08/01/1999 07/01/2029 11.750 11.750 17.750 7.850
802030254 31,450.00 31,450.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802030544 229,600.00 229,600.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.500
802030874 52,700.00 52,700.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.500
802031021 100,800.00 100,800.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802031658 67,150.00 67,150.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802032037 57,200.00 57,200.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
802034710 187,960.00 187,960.00 08/01/1999 07/01/2029 8.375 7.375 14.375 5.000
802036566 46,500.00 46,500.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.250
802037705 243,000.00 243,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
802038877 124,000.00 124,000.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
802039446 78,200.00 78,200.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802040154 76,000.00 76,000.00 08/01/1999 07/01/2029 8.625 7.625 14.625 4.625
802041061 65,700.00 65,700.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802043158 104,998.00 104,998.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.000
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 802043786 WHITMAN GEORGE A 460 NORTH 4TH STREET LEBANON PA 17046
328-06 901 802043968 WATKINS SHARON L 346 WATER PLANT ROAD COMMERCE GA 30529
328-06 901 802044115 ALTMAN HASFORD SR 1811 NORTH LAKE DRIVE CONWAY SC 29526
328-06 901 802045591 ROMAN JOSE 6900 40TH AVENUE NORTH SAINT PETER FL 33760
328-06 901 802046086 ROY BEVERLY 5 COTTAGE STREET SANFORD ME 04073
328-06 901 802046466 SATTERTHWAIT EDWARD M BOX 31 FALLS DRIVE BUCK HILL F PA 18323
328-06 901 802047498 SMITH LARRY 13570 CHAPEL DETROIT MI 48223
328-06 901 802048694 WOODS RONALD P 631 RANDOLPH RD NEWPORT NEW VA 23605
328-06 901 802049320 RIVERA ALAN 1023 FONDERSMITH DRIVE LANCASTER PA 17601
328-06 901 802049718 HOLDREN ERIC R 1403 S ROOSEVELT DRIVE WEST BEND WI 53090
328-06 901 802049791 DONOVAN SUZANNE BOX 15 ROUTE 292 PAWLING NY 12531
328-06 901 802050633 BODENDORFER BYRON 6950 WEST CALAHAN AVENUE LAKEWOOD CO 80232
328-06 901 802050880 BURGESS DEREK M 2834 E 124TH ST CLEVELAND OH 44120
328-06 901 802051011 NELSON JACQUELINE E 3233 N 39TH ST MILWAUKEE WI 53216
328-06 901 802051136 STERGIOPOULO GEORGE 11501 VALLEY VIEW LANE INDIANAPOLI IN 46236
328-06 901 802051532 VERONNEAU ROBERT 25 RIVERVIEW DRIVE WESTPORT MA 02790
328-06 901 802052530 MADRID FLORENCIO 1518 GRACE AVENUE LA JUNTA CO 81050
328-06 901 802052928 KIRK ROBERT C 24 NIMITZ STREET HUNTINGTON NY 11743
328-06 901 802053645 GLOVER ABDUEL 9325 BUCKEYE ROAD CLEVELAND OH 44104
328-06 901 802053744 JOHNSON RENEE 470 WEST 142 STREET NEW YORK NY 10031
328-06 901 802055202 MEE JAMES 13031 EAST 900 NORTH HOPE IN 47246
328-06 901 802056507 TUMBARELLO JAMES A 5102 WELLINGTON ROAD SPRING HILL FL 34609
328-06 901 802057125 DIXON ANTHONY 134 DANA STREET WILKES BARR PA 18702
328-06 901 802057190 RILEY YUKER J 772 FULLER AVE ST PAUL MN 55104
328-06 901 802060087 HATZIMICHAEL JOHN 68 WHITETAIL DRIVE LOCUST FORK AL 35097
328-06 901 802061101 HODGERSON STEVEN K 3819 15TH ST MOLINE IL 61265
328-06 901 802061143 HALE ALLEN II 2004 WINDSOR HILL COURT MIDDLEBURG FL 32068
328-06 901 802061176 AFFLECK JOEL J 1063 EAST 680 NORTH OREM UT 84097
328-06 901 802061226 SHIN BONG R 69 ANCHORAGE COURT ATLANTIC CI NJ 08401
328-06 901 802061366 HALL DELPHINE 568 EAST 81ST STREET BROOKLYN NY 11236
328-06 901 802061754 STEDNER STANLEY ARTHUR 106 EASTWIND DRIVE LAGRANGE NC 28551
328-06 901 802062331 KOSCIELSKI RICHARD A 1274 W CENTER AVENUE RD ESSEXVILLE MI 48732
328-06 901 802062695 WAKHAM PHILIP W 6215 WEST JEFFERSON PLACE LAKEWOOD CO 80226
328-06 901 802062919 BRUMMITT WILLIAM 1134 EAST GIMBER STREET INDIANAPOLI IN 46203
328-06 901 802063123 TANT JOHN R 458 JOE MORRIS ROAD KENLY NC 27542
328-06 901 802064477 INBODY DAVID E 29013 STATE ROUTE 281 DEFIANCE OH 43512
328-06 901 802064717 REDD DARREN K 12666 JACKSON RD BURTON OH 44021
328-06 901 802064790 OSTERLOH KARL 1843 HOLLOW RUN DR COLUMBUS OH 43223
328-06 901 802064881 RICE REGINA G 14617 POTOMAC AVE EAST CLEVEL OH 44112
328-06 901 802065466 ABBOTT SHELDON 3060 MIDVALE DRIVE INDIANAPOLI IN 46222
328-06 901 802067876 PAUL ALEXANDRA 2474 CELEBES COURT PUNTA GORDA FL 33983
328-06 901 802070227 PRUITT JENNELL 17648 RIDGE MEADOW ROAD STEWARTSTOW PA 17363
328-06 901 802071886 MARTENS GARY R 712 PALMWOOD ST DELTA OH 43515
328-06 901 802073239 FOX RICHARD K 12531 LAZY MEADOW DR S JACKSONVILL FL 32225
328-06 901 802073742 SPAULDING BEVERLY A 101 DAWSON STREET SOUTH PORTL ME 04106
328-06 901 802073791 SPAULDING BEVERLY A 276 WALKER ROAD WOOLWICH ME 04579
328-06 901 802073825 PORNEL MYRNA 441 SOUTH 15TH STREET HARRISBURG PA 17101
328-06 901 802074476 WILLIAMS JOHN A 3516 DUKE ROAD CASTALIA NC 27816
328-06 901 802075994 RUSHING CHARLES 109 SOUTH CURVE ALEXANDRIA IN 46001
328-06 901 802076729 DAVIS WANDA 14506 BRINGARD DETROIT MI 48205
328-06 901 802080358 RANDALL RICHARD 1068 LOCKBOURNE RD COLUMBUS OH 43206
328-06 901 802080424 ELZEY BARBARA 218 WEST 7TH STREET HARTFORD CI IN 47348
328-06 901 802081224 HOLDEN KEVA 4106 GALLAGHER SAGINAW MI 48601
328-06 901 802081232 FISHER MILTON L 3720 E 142ND ST CLEVELAND OH 44120
328-06 901 802081273 FISHER MILTON L 4517 PARKTON DR WARRENSVILL OH 44128
328-06 901 802082305 MCLAURIN CARNELL 3351 TULLAMORE ROAD CLEVELAND H OH 44115
328-06 901 802085969 KILBERT DAWN M 2335 NORTH BARNOR INDIANAPOLI IN 46219
328-06 901 802086892 BROOKS MARCUS 606 NORTH DEARBORN STREET INDIANAPOLI IN 46201
328-06 901 802087247 MCNALLY AMY S 12102 NORTH 125 WEST ALEXANDRIA IN 46001
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802043786 44,700.00 44,700.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.200
802043968 66,725.00 66,725.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.000
802044115 103,600.00 103,600.00 08/01/1999 07/01/2029 8.375 7.375 14.375 5.000
802045591 45,000.00 45,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
802046086 72,250.00 72,250.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802046466 96,750.00 96,750.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.150
802047498 20,100.00 20,100.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802048694 76,000.00 76,000.00 08/01/1999 07/01/2029 7.875 6.875 13.875 4.500
802049320 164,655.00 164,655.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
802049718 108,000.00 108,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802049791 168,750.00 168,696.07 08/01/1999 07/01/2029 11.500 10.500 17.500 7.625
802050633 123,165.00 123,123.41 07/01/1999 06/01/2029 11.250 10.250 17.250 7.125
802050880 63,200.00 63,200.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.500
802051011 38,400.00 38,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802051136 74,800.00 74,800.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.500
802051532 140,165.00 140,165.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.875
802052530 66,600.00 66,600.00 08/01/1999 07/01/2029 11.000 10.000 17.000 7.125
802052928 146,000.00 146,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.250
802053645 48,450.00 48,450.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802053744 213,500.00 213,500.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802055202 52,000.00 52,000.00 08/01/1999 07/01/2029 9.500 9.500 15.500 5.500
802056507 54,900.00 54,900.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.750
802057125 88,000.00 88,000.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
802057190 40,800.00 40,800.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
802060087 84,400.00 84,400.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
802061101 64,000.00 64,000.00 08/01/1999 07/01/2029 12.750 11.750 18.750 8.900
802061143 32,000.00 32,000.00 08/01/1999 07/01/2024 10.750 9.750 16.750 6.750
802061176 127,920.00 127,920.00 08/01/1999 07/01/2029 12.625 11.625 18.625 8.750
802061226 88,000.00 88,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.000
802061366 242,250.00 242,250.00 08/01/1999 07/01/2029 12.000 11.000 18.000 7.350
802061754 80,665.00 80,665.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802062331 101,600.00 101,600.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
802062695 140,000.00 140,000.00 08/01/1999 07/01/2029 10.500 9.500 16.500 6.750
802062919 40,000.00 40,000.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.250
802063123 64,800.00 64,800.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.500
802064477 69,600.00 69,600.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.250
802064717 126,000.00 125,885.04 08/01/1999 07/01/2029 9.875 8.875 15.875 6.000
802064790 68,850.00 68,809.30 08/01/1999 07/01/2029 11.875 10.875 17.875 7.250
802064881 48,000.00 47,970.02 08/01/1999 07/01/2029 11.625 10.625 17.625 7.750
802065466 57,800.00 57,800.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802067876 88,000.00 88,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 7.500
802070227 56,000.00 56,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802071886 68,800.00 68,800.00 08/01/1999 07/01/2029 8.875 8.875 14.875 5.000
802073239 45,500.00 45,500.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.250
802073742 72,490.00 72,490.00 08/01/1999 07/01/2029 11.875 10.875 17.875 7.750
802073791 112,000.00 112,000.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.000
802073825 21,275.00 21,275.00 08/01/1999 07/01/2029 11.250 10.250 17.250 7.200
802074476 112,500.00 112,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802075994 50,065.00 50,065.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802076729 57,000.00 57,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.250
802080358 53,600.00 53,600.00 08/01/1999 07/01/2029 11.875 11.875 17.875 8.000
802080424 40,375.00 40,375.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802081224 32,300.00 32,300.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802081232 63,080.00 63,039.48 08/01/1999 07/01/2029 11.500 10.500 17.500 6.600
802081273 68,800.00 68,754.58 08/01/1999 07/01/2029 11.375 10.375 17.375 6.750
802082305 88,000.00 87,935.23 08/01/1999 07/01/2029 10.875 9.875 16.875 7.000
802085969 66,300.00 66,300.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802086892 58,650.00 58,650.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802087247 94,500.00 94,500.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
</TABLE>
<PAGE>
Sale Schedule A - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- -----------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-06 901 802088401 STRALEY RICHARD G 10 VALLEY BEACH ROAD HULL MA 02045
328-06 901 802089474 BATES LARA A 1605 1607 E MARLOW INDIANAPOLI IN 46201
328-06 901 802090423 KREISLER SANFORD 2510 E FEDERAL STREET BALTIMORE MD 21213
328-06 901 802090738 MALISKO JENNFIER L 118 CENTER LANE PACKER TOWN PA 18255
328-06 901 802091074 BECK MICHAEL A 21451 GLENDALE AVENUE PORT CHARLO FL 33952
328-06 901 802092031 MCCRARY CINDERELLA 1768 PARIS STREET AURORA CO 80010
328-06 901 802092056 DORSEY JOHN 5514 EAST PERSHING AVENUE PHOENIX AZ 85254
328-06 901 802094284 CARROCCIA AMITY J 247 CANYON DRIVE FLORISSANT CO 80816
328-06 901 802094458 HAYES TIM 204 NORTH 18TH STREET NEW CASTLE IN 47362
328-06 901 802095935 PEREZ VINICIO 793 DREW STREET BROOKLYN NY 11208
328-06 901 802096131 PENDOLA BRIAN 3297 BLUESTONE AVENUE SPRING HILL FL 34606
328-06 901 802097410 THORGESEN ARDYNE 74 STOVEL CIRCLE COLORADO SP CO 80916
328-06 901 802097683 BARNHART PAMELA K 3158 ROAD 12.9 NORTHWEST EPHRATA WA 98823
328-06 901 802100198 WILLIAMS CORNELL 135 VILLAGE DRIVE LOUISBURG NC 27544
328-06 901 802100461 WEST JENNIFER 2171 HICKSBORO ROAD HENDERSON NC 27536
328-06 901 802102160 LONGFELLOW DOUGLAS R 615 29TH STREET OGDEN UT 84401
328-06 901 802103382 BURTON CLARK DARLENE DENI 18403 BARNEY DR ACCOKEEK MD 20607
328-06 901 802103622 FREEMAN JAMES 1862 WOOD STREET BENTON HARB MI 49022
328-06 901 802104216 JONES DORA 129 GRANT AVENUE JERSEY CITY NJ 07306
328-06 901 802104570 CLARK TONYA 410 SOUTH ARLINGTON INDIANAPOLI IN 46218
328-06 901 802104638 CRITTENDEN BESSIE 3133 CAMPBELL INDIANAPOLI IN 46226
328-06 901 802104729 SPEARS JOSEPH 2202 NORTH SPENCER INDIANAPOLI IN 46218
328-06 901 802105262 BOTHWELL SUSAN E 3308 JACKSON AVENUE OGDEN UT 84403
328-06 901 802105361 SHUMAKER AMY L 8730 EAST 41ST PLACE INDIANAPOLI IN 46226
328-06 901 802105858 WEBB STACEY L 2935 NORTH CASA TOMAS PHOENIX AZ 85016
328-06 901 802106401 MORAN WILLIAM 2 THE MOOR EAST ISLIP NY 11730
328-06 901 802108662 WILLIAMS SUSAN E 109 CENTER STREET WILLIAMSTON SC 29697
328-06 901 802113175 SMITH JENNIFER P 61 WILLOW RUN LANE WHITEVILLE NC 28472
328-06 901 802115931 FERRESE JAMES R 13753 KLINE ROAD EDINBORO PA 16412
328-06 901 802126110 HELMAN PHILLIP W 8550 HOPE COURT DENVER CO 80229
328-06 901 802126847 KREISLER SANFORD 1538 N WOLFE STREET BALTIMORE MD 21213
328-06 901 802136804 KOBZEVA ELENA 179 NORFOLK STREET BROOKLYN NY 11235
--------------------------------------
445 Sale Total
328-34 905 8000110752 BIGGER DAVID ROUTE 1 BOX 57 JOAQUIN TX 75954
328-34 905 8000157084 LOUIS DENNIS JOHN JR 1690 TRINIDAD ST BEAUMONT TX 77703
328-34 905 8000157266 WHITEHURST PAUL Q ROUTE 10 BOX 89 ANDALUSIA AL 36420
328-34 905 8000173628 COOKSEY JOHN W 765 W OCEAN VIEW AVE NORFOLK VA 23053
328-34 905 8000175789 KILLEN EDWARD E 1506 SOUTH 27TH WACO TX 76711
328-34 905 8000186950 KENDRICK PHYLLIS K 500 S 8TH CROCKETT TX 75835
328-34 905 8000187651 WATSON ALFRED 12663 MILL WHEEL HOUSTON TX 77070
328-34 905 8000191620 CAJUSTE MARIE S 6610 FORREST STREET HOLLYWOOD FL 33024
328-34 905 8000193857 CASTRO JOSEPH F JR 6332 HERITAGE POINT NORTH LOCKPORT NY 14094
328-34 905 8000193972 BARNETT MITZI L 1201 HOMELAND DR SWEENY TX 77480
328-34 905 8000201023 BRASFIELD RAYMOND E 3313 68TH AVE TUSCALOOSA AL 35401
328-34 905 8000201635 DELARA ATEF AMIR 4349 E ELLIS CIRCLE MESA AZ 85205
--------------------------------------
12 Sale Total
457 Grand Total Group 2
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802088401 184,000.00 184,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
802089474 45,000.00 45,000.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.250
802090423 36,750.00 36,750.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.250
802090738 72,000.00 72,000.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.500
802091074 46,800.00 46,800.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802092031 96,000.00 96,000.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.625
802092056 261,375.00 261,375.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.250
802094284 77,250.00 77,193.14 08/01/1999 07/01/2029 10.875 9.875 16.875 7.000
802094458 72,000.00 72,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
802095935 170,000.00 170,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802096131 65,025.00 65,025.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802097410 57,500.00 57,500.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.250
802097683 116,450.00 116,450.00 08/01/1999 07/01/2029 11.250 10.250 17.250 7.125
802100198 73,100.00 73,100.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802100461 40,800.00 40,800.00 08/01/1999 07/01/2019 9.125 8.125 15.125 5.250
802102160 79,000.00 79,000.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.250
802103382 199,750.00 199,750.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802103622 48,600.00 48,600.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802104216 117,000.00 117,000.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.000
802104570 54,400.00 54,400.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802104638 47,600.00 47,600.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802104729 50,150.00 50,150.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802105262 91,000.00 91,000.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.625
802105361 36,800.00 36,800.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.250
802105858 49,600.00 49,600.00 08/01/1999 07/01/2029 10.500 10.500 16.500 6.375
802106401 499,999.00 499,999.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
802108662 79,900.00 79,900.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802113175 58,800.00 58,800.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.000
802115931 83,000.00 83,000.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.250
802126110 108,000.00 107,878.45 08/01/1999 07/01/2029 8.875 7.875 14.875 5.250
802126847 37,500.00 37,500.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802136804 341,100.00 341,100.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.500
----------------------------- ------------------------------------------------
39,583,985.00 39,579,026.63 10.755 9.778 16.755 6.746
8000110752 39,200.00 39,200.00 08/01/1999 07/01/2029 12.000 11.000 18.000 6.250
8000157084 16,900.00 16,900.00 08/01/1999 07/01/2029 12.500 11.500 18.500 7.750
8000157266 46,750.00 46,750.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.000
8000173628 81,000.00 81,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 7.000
8000175789 16,000.00 16,000.00 08/01/1999 07/01/2029 13.750 12.750 19.750 8.750
8000186950 28,000.00 28,000.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.000
8000187651 49,600.00 49,600.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.750
8000191620 73,200.00 73,200.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.000
8000193857 118,800.00 118,685.71 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
8000193972 68,500.00 68,500.00 08/01/1999 07/01/2029 12.250 11.250 18.250 7.500
8000201023 49,900.00 49,900.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.500
8000201635 182,900.00 182,737.50 08/01/1999 07/01/2029 10.000 9.000 16.000 6.500
- ------------------------------------------ ------------------------------------------------
770,750.00 770,473.21 10.918 9.918 16.918 6.906
40,354,735.00 40,349,499.84 10.758 9.780 16.758 6.750
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 800939951 ROUSE JAMES L 37,900.00 1 353.79 37,751.41 79.9
328-06 801188020 WELLS LINDA FAYE 40,000.00 1 340.00 39,882.66 60.6
328-06 801196338 CORDOVA DANIEL L 60,000.00 1 681.35 59,948.75 60.0
328-06 801281767 VEGHTE STEVEN J 33,520.00 1 383.94 33,492.18 80.0
328-06 801350364 NAGLE MICHAEL 40,000.00 1 462.10 39,984.05 28.5
328-06 801428335 BARNETT WILLIE N 67,575.00 1 630.80 67,497.99 85.0
328-06 801446659 DAVIS LOUIS 34,400.00 1 289.25 34,366.03 80.0
328-06 801482670 THOMAS RUTH 22,500.00 2 210.03 22,491.56 75.0
328-06 801497975 BAKER SHELIA 165,000.00 3 1,239.59 164,465.81 84.6
328-06 801500349 MCCRIMON DENNIS C 82,450.00 7 723.56 82,376.74 85.0
328-06 801548520 SZABO ANDRAS 159,920.00 1 1,737.84 159,920.00 80.0
328-06 801566480 BARNES LEROY 35,200.00 1 417.07 35,180.57 74.8
328-06 801575549 VELAZQUEZ SALVADOR 53,550.00 1 445.40 53,522.96 85.0
328-06 801586280 SAVIOLA MICHELLE 121,600.00 1 1,321.42 121,540.85 80.0
328-06 801592445 SULLIVAN TROY W 75,500.00 7 607.49 75,500.00 79.9
328-06 801596495 MURPHY JOSEPH 104,000.00 1 1,099.87 103,972.63 65.0
328-06 801606799 DANCONA MARCO 20,000.00 1 179.23 19,991.60 80.0
328-06 801617804 MCLINSEY ALAN B 30,000.00 1 263.27 29,886.73 58.8
328-06 801623158 FULTZ GEORGE J 35,000.00 1 353.29 35,000.00 67.3
328-06 801628454 FAISON RODERICK 57,352.00 7 606.54 57,337.41 74.7
328-06 801636507 LEAVELL LESLIE C 66,470.00 7 595.64 66,470.00 84.9
328-06 801637141 MILLER JESSICA 43,550.00 1 452.16 43,525.63 65.0
328-06 801662602 FOX MICHAEL O 101,700.00 1 873.76 101,700.00 90.0
328-06 801666231 ALLBERRY LINDA G 140,200.00 1 1,401.78 140,156.41 84.9
328-06 801672197 CASTEAL FREDDIE MAE 38,165.00 1 334.93 38,165.00 85.0
328-06 801674813 SIMMONS CAROL W 90,000.00 7 1,022.03 89,961.97 75.0
328-06 801685033 ROMANO DONNA 23,500.00 1 212.78 23,430.71 85.4
328-06 801686502 ISLAM MOHAMMED N 303,300.00 5 2,831.25 303,300.00 90.0
328-06 801688904 CHAMBERS TERRI 71,550.00 7 634.52 71,550.00 90.0
328-06 801689753 NAYLON LAWRENCE 33,150.00 3 340.99 33,150.00 85.0
328-06 801697962 ARNOLD CHRISTINE 33,600.00 1 276.42 33,600.00 70.0
328-06 801701129 VANVALKENBUR JOSEPH E 79,730.00 7 736.78 79,730.00 85.0
328-06 801702424 FRANKLIN KARMENT 65,800.00 7 595.76 65,773.14 70.0
328-06 801704545 SURPRENANT JOHNATHAN 53,975.00 7 503.85 53,975.00 85.0
328-06 801712829 MUNSCH ROBERT K 108,000.00 7 859.30 107,939.45 80.0
328-06 801715665 JONES DELIA 44,000.00 1 465.33 43,988.42 66.1
328-06 801733148 CONWAY VERNELL B 75,200.00 7 709.05 75,200.00 80.0
328-06 801736653 BAZ EDITH 70,410.00 7 717.48 70,410.00 74.9
328-06 801737024 PEAKS BETTY A 91,800.00 7 848.32 91,800.00 90.0
328-06 801738766 BROOKS ROBERT E SR 171,000.00 1 1,516.47 171,000.00 90.0
328-06 801742057 WHITE LARRY V. 60,000.00 1 521.01 59,945.26 71.5
328-06 801742495 IBEMERE CHRISTIAN E 73,849.00 7 682.44 73,849.50 90.0
328-06 801746363 BROWN JAMIE T 46,000.00 1 468.74 46,000.00 80.0
328-06 801746942 BROWN JAMIE T 21,450.00 1 198.22 21,450.00 65.0
328-06 801749532 MURRELL JOHN W 360,000.00 8 3,126.05 360,000.00 62.2
328-06 801750530 CEVALLOS JORGE 105,000.00 1 1,059.88 104,968.24 77.7
328-06 801752783 KASPRAK KIMBERLY C 47,700.00 1 440.79 47,681.55 90.0
328-06 801756693 WEBB AUBREY 66,400.00 1 715.11 66,400.00 80.0
328-06 801757147 MCGRATH SILE 110,500.00 1 1,179.32 110,500.00 85.0
328-06 801757311 DAVIS THOMAS CARROLL 53,200.00 7 481.68 53,200.00 70.0
328-06 801757600 SMITHSON GLENDA J 98,600.00 1 749.43 98,600.00 85.0
328-06 801759192 BANKS DONALD R 85,500.00 7 758.23 85,500.00 90.0
328-06 801762345 WILSON AUDREY M 187,000.00 1 1,887.60 186,828.66 79.6
328-06 801764010 CHINN RAYVEN 49,000.00 1 485.24 49,000.00 70.0
328-06 801768946 LEBLEU RUSSELL P 81,000.00 7 825.39 81,000.00 75.0
328-06 801770132 ANGLIN LORETTA W 72,900.00 7 708.05 72,900.00 90.0
328-06 801771361 CAUDLE JAMES ALBERT 63,793.00 7 507.57 63,793.00 78.5
328-06 801774555 HALL DEBORAH 71,600.00 7 550.54 71,600.00 79.9
328-06 801776741 PAULSEN BRADLY 449,550.00 1 4,366.31 449,398.22 65.6
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ---------------------------------------------------------------------------
<S> <C> <C> <C> <C>
800939951 08/01/2000 10.750 47,423.00 Y
801188020 12/01/2000 9.625 66,000.00 Y
801196338 02/01/2001 13.375 100,000.00 Y
801281767 02/01/2001 13.500 41,900.00 Y
801350364 04/01/2001 13.625 140,000.00 Y
801428335 03/01/2001 10.750 79,500.00 Y
801446659 04/01/2001 9.500 43,000.00 Y
801482670 05/01/2001 10.750 30,000.00 Y
801497975 02/01/2001 8.250 195,000.00 Y
801500349 04/01/2001 10.000 97,000.00 Y
801548520 07/01/2001 12.750 199,900.00 Y
801566480 03/01/2001 14.000 47,000.00 Y
801575549 05/01/2001 9.375 63,000.00 Y
801586280 04/01/2001 12.750 152,000.00 Y
801592445 07/01/2001 9.000 94,475.00 Y
801596495 06/01/2001 12.375 160,000.00 Y
801606799 06/01/2001 10.250 25,000.00 Y
801617804 06/01/2001 10.000 51,000.00 Y
801623158 06/01/2001 11.750 52,000.00 N
801628454 06/01/2001 12.375 76,740.00 Y
801636507 07/01/2001 10.250 78,211.00 Y
801637141 05/01/2001 12.125 67,000.00 Y
801662602 07/01/2001 9.750 113,000.00 Y
801666231 06/01/2001 11.625 165,000.00 Y
801672197 07/01/2001 10.000 44,900.00 Y
801674813 05/01/2001 13.375 120,000.00 Y
801685033 06/01/2001 10.375 27,500.00 Y
801686502 07/01/2001 10.750 337,000.00 Y
801688904 07/01/2001 10.125 79,500.00 Y
801689753 07/01/2001 12.000 39,000.00 Y
801697962 07/01/2001 9.250 48,000.00 Y
801701129 07/01/2001 10.625 93,800.00 Y
801702424 05/01/2001 10.375 94,000.00 Y
801704545 07/01/2001 10.750 63,500.00 Y
801712829 06/01/2001 8.875 135,000.00 Y
801715665 05/01/2001 12.375 66,500.00 Y
801733148 07/01/2001 10.875 94,000.00 Y
801736653 07/01/2001 11.875 93,881.00 Y
801737024 06/01/2001 10.625 102,000.00 Y
801738766 07/01/2001 10.125 190,000.00 Y
801742057 05/01/2001 9.875 83,900.00 N
801742495 06/01/2001 10.625 82,055.00 Y
801746363 07/01/2001 11.875 57,500.00 Y
801746942 07/01/2001 10.625 33,000.00 N
801749532 07/01/2001 9.875 578,000.00 Y
801750530 05/01/2001 11.750 135,000.00 Y
801752783 06/01/2001 10.625 53,000.00 Y
801756693 06/01/2001 12.625 83,000.00 Y
801757147 06/01/2001 12.500 130,000.00 Y
801757311 07/01/2001 10.375 76,000.00 Y
801757600 07/01/2001 8.375 116,000.00 Y
801759192 07/01/2001 10.125 95,000.00 Y
801762345 04/01/2001 11.750 234,641.00 Y
801764010 07/01/2001 11.500 70,000.00 Y
801768946 07/01/2001 11.875 108,000.00 Y
801770132 06/01/2001 11.250 81,000.00 Y
801771361 07/01/2001 8.875 81,250.00 Y
801774555 07/01/2001 8.500 89,563.00 Y
801776741 06/01/2001 11.250 685,000.00 Y
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 801780073 DEMPSEY JASON 40,050.00 1 355.17 40,050.00 90.0
328-06 801789207 WONG MEI KONG 256,000.00 4 2,510.76 256,000.00 80.0
328-06 801790361 GATEMAN LAWRENCE 78,300.00 5 738.28 78,300.00 90.0
328-06 801790577 LEE HOWARD A 52,700.00 1 537.02 52,700.00 85.0
328-06 801791773 CLIFT BRUCE W 97,750.00 1 921.68 97,750.00 85.0
328-06 801795212 FINCHEN JAMES J 149,400.00 1 1,352.68 149,400.00 90.0
328-06 801795220 ADDISON CARMEN F 43,000.00 7 365.50 42,979.40 66.1
328-06 801804410 WOODY RALPH 105,750.00 1 937.81 105,704.46 90.0
328-06 801806753 SPADE ROBERT RAY 65,000.00 7 600.66 65,000.00 65.0
328-06 801809773 WILLIAMS TURHAN 37,700.00 1 369.75 37,700.00 65.0
328-06 801810409 WARREN GLORIA 90,400.00 1 1,017.70 90,400.00 80.0
328-06 801811001 GONCALVES LUIS 99,850.00 1 1,017.47 99,820.63 84.9
328-06 801812041 CONRAD MARK A. 119,850.00 1 1,152.69 119,850.00 85.0
328-06 801814500 ESSELBURN MARY LOU 48,500.00 2 457.30 48,482.23 65.9
328-06 801816497 LOCKLEAR ANN 80,000.00 1 672.68 80,000.00 76.1
328-06 801816521 MCDONALD ZOE ANN 58,400.00 1 617.62 58,400.00 80.0
328-06 801817719 PETRO MICHAEL L 41,600.00 1 423.90 41,600.00 80.0
328-06 801818238 GEORGE CARL 72,000.00 1 719.88 72,000.00 80.0
328-06 801821158 HAUGHTON NISSA 204,000.00 3 1,942.74 203,927.26 85.0
328-06 801821208 BURMA ROGER D 90,930.00 1 926.58 90,903.25 70.0
328-06 801821463 DENNO MARK 80,665.00 1 775.82 80,665.00 85.0
328-06 801822800 KUBIAK GERARD J 41,700.00 3 389.26 41,700.00 84.9
328-06 801823014 FIGGS JAMES A 74,800.00 7 649.52 74,800.00 85.0
328-06 801825795 JULY MICHAEL L 88,000.00 4 913.65 88,000.00 80.0
328-06 801825878 LONG DEBORAH PARKS 89,600.00 7 753.40 89,600.00 80.0
328-06 801828021 JOHNSON LESLIE B 97,750.00 1 940.14 97,750.00 85.0
328-06 801829599 LEAKS KAREN 98,100.00 1 842.83 98,008.09 90.0
328-06 801829615 HIGGINS DARYL 91,800.00 7 856.94 91,800.00 85.0
328-06 801831504 BROWN DEENA 44,200.00 1 441.93 44,200.00 85.0
328-06 801832924 PAYTON JAMES R 57,800.00 7 544.99 57,800.00 85.0
328-06 801833153 COLLADO SILVIO 90,000.00 3 814.87 89,963.25 46.8
328-06 801837964 WHITCOMB MARK E 72,000.00 1 782.42 72,000.00 77.4
328-06 801838178 FORRESTER DAVID 202,500.00 1 1,702.73 202,400.40 90.0
328-06 801838681 WILLIAMS GWEN LORI 100,800.00 1 713.46 100,800.00 80.0
328-06 801838822 POMERLEE LUVINNIE 38,000.00 1 336.99 38,000.00 80.0
328-06 801839986 LECHNER DARREN 152,000.00 1 1,534.30 152,000.00 80.0
328-06 801840646 CORTESE ROBERT 60,000.00 5 548.85 60,000.00 54.5
328-06 801840786 JOHNSON ALBERT T 72,000.00 3 611.99 72,000.00 90.0
328-06 801841941 KURTOS NICHOLAS 48,450.00 1 484.42 48,450.00 85.0
328-06 801844358 BROWN ROBERT LEE 174,750.00 1 1,647.70 174,685.97 75.9
328-06 801844515 CULLEMBER CHARLES ODEN 200,000.00 1 1,961.53 200,000.00 78.4
328-06 801845603 BRADSHER LEE A 178,500.00 1 1,733.70 178,439.74 85.0
328-06 801846775 MAROGY CHRISTINE 265,500.00 1 2,354.51 265,500.00 90.0
328-06 801847567 MADDEN GAIL A 18,000.00 1 192.11 18,000.00 80.0
328-06 801849191 PARKER TIFFANY B 88,000.00 7 829.74 88,000.00 80.0
328-06 801849415 JORDAN DENISE A 76,050.00 1 717.07 75,908.13 90.0
328-06 801851965 GUPTON ANTHONY 88,400.00 7 743.31 88,400.00 84.6
328-06 801852138 GIALANELLA DAVID J 42,400.00 1 432.06 42,400.00 80.0
328-06 801854332 COOKS PEREZ DIANE 108,000.00 1 1,184.15 108,000.00 61.7
328-06 801855305 PAYNE KIM 54,500.00 7 453.30 54,500.00 82.7
328-06 801856170 JOHNSON JAMAR 48,000.00 1 475.34 47,893.80 80.0
328-06 801857483 SKRUCK STANLEY R 37,500.00 1 367.79 37,500.00 75.0
328-06 801858440 TODD LARRY L 49,300.00 6 464.84 49,300.00 85.0
328-06 801860271 CONLEY CHRISTOPHE D 76,396.00 7 677.50 76,363.09 89.9
328-06 801860297 PESCE GIACOMO 229,875.00 3 2,145.84 229,875.00 75.0
328-06 801863374 GILLMAN CLEMENTINA 136,800.00 1 1,076.21 136,800.00 90.0
328-06 801864828 LEWIS SHARON E 204,000.00 1 2,000.76 204,000.00 85.0
328-06 801865858 GREEN DALE L 56,100.00 7 560.91 56,082.56 85.0
328-06 801867185 TUCK BRENT R 73,800.00 8 709.79 73,800.00 90.0
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ---------------------------------------------------------------------------
<S> <C> <C> <C> <C>
801780073 07/01/2001 10.125 44,500.00 Y
801789207 07/01/2001 11.375 320,000.00 Y
801790361 06/01/2001 10.875 87,000.00 Y
801790577 07/01/2001 11.875 62,000.00 Y
801791773 07/01/2001 10.875 115,000.00 Y
801795212 07/01/2001 10.375 166,000.00 Y
801795220 06/01/2001 9.625 65,000.00 Y
801804410 06/01/2001 10.125 117,500.00 Y
801806753 07/01/2001 10.625 100,000.00 Y
801809773 07/01/2001 11.375 58,000.00 Y
801810409 07/01/2001 13.250 113,000.00 Y
801811001 06/01/2001 11.875 117,500.00 Y
801812041 07/01/2001 11.125 141,000.00 Y
801814500 06/01/2001 10.875 73,500.00 N
801816497 07/01/2001 9.500 105,000.00 Y
801816521 07/01/2001 12.375 73,000.00 Y
801817719 07/01/2001 11.875 52,000.00 Y
801818238 06/01/2001 11.625 90,000.00 Y
801821158 06/01/2001 11.000 240,000.00 N
801821208 06/01/2001 11.875 129,900.00 Y
801821463 07/01/2001 11.125 94,900.00 Y
801822800 07/01/2001 10.750 49,100.00 Y
801823014 07/01/2001 9.875 88,000.00 Y
801825795 07/01/2001 12.125 110,000.00 Y
801825878 07/01/2001 9.500 112,000.00 Y
801828021 07/01/2001 11.125 115,000.00 Y
801829599 05/01/2001 9.750 109,000.00 Y
801829615 07/01/2001 10.750 108,000.00 Y
801831504 07/01/2001 11.625 52,000.00 Y
801832924 07/01/2001 10.875 68,000.00 Y
801833153 06/01/2001 10.375 192,000.00 Y
801837964 06/01/2001 12.750 93,000.00 Y
801838178 12/01/1999 9.500 225,000.00 Y
801838681 07/01/2000 7.625 126,000.00 Y
801838822 07/01/2001 10.125 47,500.00 Y
801839986 07/01/2001 11.750 190,000.00 Y
801840646 06/01/2001 10.500 110,000.00 N
801840786 07/01/2001 9.625 80,000.00 Y
801841941 07/01/2001 11.625 57,000.00 Y
801844358 06/01/2001 10.875 230,000.00 Y
801844515 06/01/2001 11.375 255,000.00 Y
801845603 06/01/2001 11.250 210,000.00 Y
801846775 07/01/2001 10.125 295,000.00 Y
801847567 06/01/2001 12.500 22,500.00 Y
801849191 07/01/2001 10.875 110,000.00 Y
801849415 01/01/2001 10.875 84,500.00 Y
801851965 07/01/2001 9.500 104,400.00 Y
801852138 07/01/2001 11.875 53,000.00 Y
801854332 07/01/2001 12.875 175,000.00 Y
801855305 07/01/2001 9.375 65,900.00 Y
801856170 05/01/2001 11.500 60,000.00 Y
801857483 07/01/2001 11.375 50,000.00 Y
801858440 07/01/2001 10.875 58,000.00 Y
801860271 06/01/2001 10.125 84,885.00 Y
801860297 07/01/2001 10.750 306,500.00 Y
801863374 07/01/2001 8.750 152,000.00 Y
801864828 07/01/2001 11.375 240,000.00 Y
801865858 06/01/2001 11.625 66,000.00 Y
801867185 07/01/2001 11.125 82,000.00 Y
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 801868126 BURNS MICHAEL J 38,675.00 1 379.31 38,675.00 65.0
328-06 801871054 RILEY RONALD K 140,000.00 1 1,426.60 140,000.00 78.2
328-06 801871195 LAZU ISRAEL 58,000.00 1 503.64 57,973.64 72.5
328-06 801875394 HESTER DANIELLE N 25,500.00 2 247.67 25,482.70 85.0
328-06 801876269 HARRIS BRENDA 79,900.00 1 860.50 79,900.00 85.0
328-06 801876996 SARGENT DEBORAH 49,600.00 1 472.35 49,600.00 80.0
328-06 801879602 MUSCO NICHOLAS 192,950.00 1 1,819.31 192,950.00 85.0
328-06 801883984 GLOVER DERRICK E 21,200.00 1 211.97 21,200.00 84.8
328-06 801884172 MITCHELL JAQUELINE 178,500.00 3 1,853.27 178,500.00 85.0
328-06 801884685 BOBB WILLARD JOSEPH 173,400.00 1 1,618.66 173,400.00 85.0
328-06 801884909 SCOTT OMAH FAYE 53,000.00 1 540.07 53,000.00 55.7
328-06 801884933 MCCORMICK JAMES L 84,000.00 1 855.96 84,000.00 80.0
328-06 801888025 PURNELL DON 63,750.00 1 637.40 63,750.00 85.0
328-06 801888157 KELLY KEVIN 52,700.00 8 491.94 52,700.00 85.0
328-06 801888348 GAETA DENNIS 356,000.00 1 3,423.94 355,877.42 85.7
328-06 801891649 SNYDER BLAIR D JR 61,200.00 1 641.32 61,200.00 85.0
328-06 801893074 RHEA GLENDA S 50,400.00 6 499.11 50,400.00 80.0
328-06 801893348 WHITSON SHAWN P 136,800.00 8 1,213.17 136,800.00 88.2
328-06 801893397 GRACE JAMES M 41,850.00 1 355.72 41,850.00 90.0
328-06 801893512 ALLARD DANIEL R 87,000.00 1 692.21 86,951.23 82.8
328-06 801893744 GSELL JOHNNY H JR 72,100.00 1 646.09 72,100.00 84.9
328-06 801896028 KNODE TINA L 67,000.00 1 587.98 66,970.35 80.7
328-06 801896200 SHERAN ELAINE L 59,500.00 1 555.42 59,500.00 85.0
328-06 801896275 KEHAYOGLOU JOHN 80,000.00 3 709.46 80,000.00 80.0
328-06 801896408 STUHAN JAMES 58,500.00 7 529.66 58,500.00 75.0
328-06 801896762 BEARDEN DOUGLAS C 63,600.00 1 666.47 63,600.00 64.8
328-06 801898818 STOKES GARY P 52,800.00 1 502.83 52,800.00 79.3
328-06 801899808 CHRISTENSEN TRENT H 64,800.00 1 723.15 64,800.00 80.0
328-06 801900911 JOHNSON PAMELA C 27,200.00 1 277.17 27,200.00 80.0
328-06 801901547 WINDLEY BRENT T 52,000.00 1 480.53 52,000.00 54.7
328-06 801901950 ZESSARAS PATRICIA 98,400.00 1 1,069.31 98,276.21 80.0
328-06 801903170 KENDRICK TRINA 27,200.00 1 277.17 27,200.00 80.0
328-06 801903824 SEXTON MICHAEL E 72,800.00 1 741.83 72,800.00 80.0
328-06 801903931 DAVIDSON HOPE 127,500.00 5 1,323.76 127,500.00 85.0
328-06 801905209 PAULEMON JOSEPH L 139,500.00 3 1,328.49 139,500.00 90.0
328-06 801905498 ZEIDER ROBERT 24,000.00 6 235.23 24,000.00 80.0
328-06 801905506 LASKAJ PASHK 125,300.00 1 996.94 125,300.00 84.9
328-06 801906843 THOMAS PATRICIA A 62,910.00 1 546.28 62,852.60 90.0
328-06 801907718 JORDAN ROBIN 52,000.00 1 485.41 51,960.67 80.0
328-06 801909888 RICHARDS MICHAEL B 188,000.00 1 1,702.16 188,000.00 80.0
328-06 801910522 CATTUSE ERWIN 116,800.00 1 992.79 116,800.00 80.0
328-06 801911058 OSLER JEFFREY W 499,900.00 1 3,843.80 499,900.00 79.9
328-06 801913815 STRESE PAT H 116,400.00 1 1,242.29 116,340.11 84.9
328-06 801913823 LEAP TARA C 38,695.00 1 383.20 38,695.00 85.9
328-06 801914847 MILLER SUSAN L 244,800.00 1 2,400.91 244,800.00 85.0
328-06 801915059 WALKER JERRY 62,550.00 1 554.71 62,550.00 90.0
328-06 801915455 NACY KEVIN J 102,000.00 1 1,019.84 102,000.00 85.0
328-06 801915992 CAMPBELL MICHAEL 72,800.00 7 727.88 72,800.00 80.0
328-06 801918426 MEREDITH GARRY L 52,200.00 1 462.92 52,200.00 90.0
328-06 801919259 SHERMAN MARY 103,700.00 1 1,007.20 103,700.00 85.0
328-06 801919432 ESTES JOANNE 119,100.00 1 1,056.21 119,100.00 86.6
328-06 801920091 PARKER LESLIE D 70,400.00 3 717.38 70,400.00 80.0
328-06 801922394 PICKENS WILLIAM E 74,400.00 1 808.50 74,382.00 80.0
328-06 801922568 MCELWAIN JOHN 65,700.00 1 570.50 65,700.00 90.0
328-06 801922709 IMES IVAN L 182,750.00 1 1,553.36 182,750.00 85.0
328-06 801923699 RUTKOWSKI STEVE 84,500.00 1 885.47 84,500.00 65.0
328-06 801923780 MCCOULLOUGH CHRISTOPHE R 76,500.00 1 735.76 76,500.00 90.0
328-06 801924770 JOHNSON LILLIE B 49,600.00 7 514.97 49,600.00 80.0
328-06 801926775 WORTHEM MYIA 25,500.00 1 238.04 25,500.00 85.0
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
801868126 07/01/2001 11.375 59,500.00 N
801871054 07/01/2001 11.875 179,000.00 Y
801871195 05/01/2001 9.875 80,000.00 Y
801875394 07/01/2001 11.250 30,000.00 Y
801876269 06/01/2001 12.625 94,000.00 Y
801876996 07/01/2001 11.000 62,000.00 Y
801879602 07/01/2001 10.875 227,000.00 Y
801883984 07/01/2001 11.625 25,000.00 Y
801884172 07/01/2001 12.125 210,000.00 Y
801884685 07/01/2001 10.750 204,000.00 Y
801884909 07/01/2001 11.875 95,000.00 Y
801884933 07/01/2001 11.875 105,000.00 Y
801888025 07/01/2001 11.625 75,000.00 Y
801888157 07/01/2001 10.750 62,000.00 Y
801888348 06/01/2001 11.125 415,000.00 Y
801891649 06/01/2001 12.250 72,000.00 Y
801893074 07/01/2001 11.500 63,000.00 Y
801893348 07/01/2001 10.125 155,000.00 Y
801893397 07/01/2001 9.625 46,500.00 Y
801893512 06/01/2001 8.875 105,000.00 Y
801893744 07/01/2001 10.250 84,900.00 Y
801896028 06/01/2001 10.000 83,000.00 Y
801896200 07/01/2001 10.750 70,000.00 Y
801896275 06/01/2001 10.125 100,000.00 Y
801896408 07/01/2001 10.375 78,000.00 Y
801896762 06/01/2001 12.250 98,000.00 Y
801898818 07/01/2001 11.000 66,500.00 Y
801899808 06/01/2001 13.125 81,000.00 Y
801900911 07/01/2001 11.875 34,000.00 Y
801901547 06/01/2001 10.625 95,000.00 Y
801901950 06/01/2001 12.750 123,000.00 Y
801903170 07/01/2001 11.875 34,000.00 Y
801903824 07/01/2001 11.875 91,000.00 Y
801903931 07/01/2001 12.125 150,000.00 Y
801905209 07/01/2001 11.000 155,000.00 Y
801905498 07/01/2001 11.000 30,000.00 Y
801905506 07/01/2001 8.875 147,500.00 Y
801906843 07/01/2001 9.875 69,900.00 Y
801907718 07/01/2001 10.750 65,000.00 Y
801909888 07/01/2001 10.375 235,000.00 Y
801910522 07/01/2001 9.625 146,000.00 Y
801911058 07/01/2001 8.500 625,000.00 Y
801913815 07/01/2001 12.500 137,000.00 Y
801913823 07/01/2001 11.500 45,000.00 Y
801914847 07/01/2001 11.375 288,000.00 Y
801915059 07/01/2001 10.125 69,500.00 Y
801915455 06/01/2001 11.625 120,000.00 Y
801915992 07/01/2001 11.625 91,000.00 Y
801918426 07/01/2001 10.125 58,000.00 Y
801919259 07/01/2001 11.250 122,000.00 Y
801919432 06/01/2001 10.125 137,500.00 Y
801920091 07/01/2001 11.875 88,000.00 Y
801922394 06/01/2001 12.750 93,000.00 Y
801922568 07/01/2002 9.875 73,000.00 Y
801922709 07/01/2001 9.625 215,000.00 Y
801923699 07/01/2001 12.250 130,000.00 Y
801923780 07/01/2001 11.125 85,000.00 Y
801924770 07/01/2001 12.125 62,000.00 Y
801926775 07/01/2001 10.750 30,000.00 Y
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 801926965 OSBORNE JOHNNIE 56,325.00 7 526.79 56,325.00 75.0
328-06 801927872 HARVEY GARY J 78,120.00 7 721.90 78,120.00 90.0
328-06 801928110 ACEVEDO HECTOR 134,900.00 1 1,259.27 134,900.00 89.9
328-06 801928748 O'MALLEY PATRICK A 51,000.00 1 509.92 51,000.00 85.0
328-06 801929035 SILLA MICHAEL C 47,600.00 1 430.97 47,600.00 85.0
328-06 801929597 QUIRK DANIEL J 153,600.00 1 1,263.63 153,600.00 80.0
328-06 801931379 JUANILLO SANDY L 84,000.00 7 831.84 84,000.00 80.0
328-06 801933714 HILL JERMAINE L 187,200.00 1 1,835.99 187,200.00 80.0
328-06 801933854 ANDREASON STEVE D 408,000.00 1 4,118.39 408,000.00 80.0
328-06 801934167 CRAFT CURTIS W 52,000.00 1 529.88 52,000.00 80.0
328-06 801934225 HERMAN JAMES 68,000.00 1 615.68 68,000.00 80.0
328-06 801934902 JORDAN JASON 52,800.00 1 502.83 52,800.00 80.0
328-06 801936048 SCOTT KENNETH 116,000.00 1 1,061.10 116,000.00 80.0
328-06 801936907 SCHOLTZ BARBARA 56,100.00 1 539.56 56,100.00 85.0
328-06 801937194 PELCZYNSKI DENNIS D 100,000.00 8 914.74 99,950.26 79.0
328-06 801940081 LODGE CHARITY 78,200.00 1 737.35 78,200.00 85.0
328-06 801940487 STANSELL JAY R 55,600.00 1 593.40 55,585.77 80.0
328-06 801941378 CURLESS TERRY E 53,600.00 1 546.18 53,600.00 80.0
328-06 801941949 HOWARD MICHAEL F 106,250.00 1 1,062.33 106,250.00 85.0
328-06 801942251 FLEMING DWIGHT 67,575.00 1 562.05 67,575.00 85.0
328-06 801942343 RENDA PETER M 418,500.00 5 3,557.20 418,500.00 90.0
328-06 801942541 JACKSON ANDRE L 55,250.00 1 541.87 55,213.53 85.0
328-06 801942582 DELAROCHE BENNETTA R 49,300.00 1 474.16 49,300.00 85.0
328-06 801943622 COLLIER PHYLLIS J 47,600.00 1 475.92 47,600.00 85.0
328-06 801943671 WARNER ROBIN 64,800.00 7 562.69 64,800.00 90.0
328-06 801945221 BARBOUR CLARA 57,800.00 1 577.91 57,800.00 85.0
328-06 801945833 JONES TIMOTHY WILLIAM 32,000.00 1 295.71 32,000.00 80.0
328-06 801948100 STEPHENS DANIEL 75,200.00 7 709.05 75,200.00 80.0
328-06 801948126 ROTIROTI ALFRED 56,000.00 3 517.49 56,000.00 70.0
328-06 801948811 HAMPTON JAMES A 39,100.00 1 354.01 39,100.00 85.0
328-06 801949140 MILLER ROBERT 80,500.00 7 676.89 80,500.00 79.7
328-06 801950502 BACKER PETER J 96,000.00 1 978.24 96,000.00 80.0
328-06 801950957 BANKS JAMES E JR 85,000.00 3 699.27 85,000.00 56.6
328-06 801952565 RATLIFF MICHAEL L 56,950.00 1 531.62 56,950.00 85.0
328-06 801952763 O'BRIEN TIMOTHY L 127,800.00 1 1,229.16 127,755.81 90.0
328-06 801952771 LAWSON GIDEON L 64,000.00 3 652.16 64,000.00 80.0
328-06 801953183 BIELE ALLISON M 52,000.00 2 480.53 52,000.00 69.3
328-06 801953670 DOBBS BRIAN 67,252.00 7 627.78 67,252.00 85.0
328-06 801953936 WEBB JACQUELINE 106,250.00 1 1,133.96 106,222.81 85.0
328-06 801954280 WINTERS JORDAN 116,250.00 2 1,020.18 116,250.00 75.0
328-06 801954447 ROTUNDA STEVEN J 105,400.00 7 886.26 105,400.00 75.8
328-06 801955592 VAUGHT FRED F 57,600.00 7 592.48 57,600.00 77.8
328-06 801956525 ELLSWORTH DONALD L. 94,400.00 1 925.84 94,400.00 68.9
328-06 801957986 PURCELL CHRISTOPHE L 53,550.00 1 499.88 53,550.00 85.0
328-06 801958562 BRYANT PEGGY J 74,700.00 1 634.94 74,700.00 90.0
328-06 801958950 CUMMINGS ROBERT F 108,800.00 1 1,119.13 108,800.00 85.0
328-06 801961962 GROTSKY ROGER 91,000.00 1 927.29 91,000.00 79.1
328-06 801963190 LARUSSO JOHN 68,425.00 3 556.73 68,425.00 85.0
328-06 801963976 BRUCE TERRY C 35,000.00 1 333.31 35,000.00 61.9
328-06 801964065 STEPHENS SAMUEL 25,000.00 1 221.71 25,000.00 55.5
328-06 801964537 MAIN MICHAEL 40,800.00 1 455.32 40,790.93 80.0
328-06 801965369 JOHNSON SAMANTHA A 55,200.00 1 562.49 55,200.00 80.0
328-06 801966516 LOWRY ROGER L JR 72,000.00 1 733.68 72,000.00 80.0
328-06 801967373 KHAN IMRAM 257,600.00 3 2,189.57 257,600.00 80.0
328-06 801967506 MANOLIS ATHANASIOS 184,000.00 3 1,928.13 184,000.00 80.0
328-06 801969593 SMITH DARYL 54,600.00 1 504.56 54,600.00 70.0
328-06 801970732 HARRIS BRIDGETTE E 48,000.00 3 498.36 47,986.64 80.0
328-06 801971375 TOLBERT ROBERT J SR 68,000.00 3 628.39 68,000.00 80.0
328-06 801972183 KING RODNEY 89,250.00 7 866.85 89,250.00 85.0
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- -------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
801926965 07/01/2001 10.375 75,100.00 Y
801927872 07/01/2001 10.625 86,800.00 Y
801928110 07/01/2001 10.750 149,990.00 Y
801928748 07/01/2001 11.625 60,000.00 Y
801929035 07/01/2001 10.375 56,000.00 Y
801929597 07/01/2001 9.250 192,000.00 Y
801931379 06/01/2001 11.500 105,000.00 Y
801933714 07/01/2001 11.375 234,000.00 Y
801933854 06/01/2001 11.750 510,000.00 Y
801934167 07/01/2001 11.875 65,000.00 Y
801934225 07/01/2001 10.375 85,000.00 Y
801934902 07/01/2001 11.000 66,000.00 Y
801936048 07/01/2001 10.500 145,000.00 Y
801936907 07/01/2001 11.125 66,000.00 Y
801937194 06/01/2001 10.500 126,500.00 Y
801940081 06/01/2001 10.875 92,000.00 Y
801940487 06/01/2001 12.500 69,500.00 Y
801941378 07/01/2001 11.875 67,000.00 Y
801941949 07/01/2001 11.625 125,000.00 Y
801942251 07/01/2001 9.375 79,500.00 Y
801942343 07/01/2001 9.625 465,000.00 Y
801942541 07/01/2001 11.375 65,000.00 Y
801942582 07/01/2001 11.125 58,000.00 Y
801943622 07/01/2001 11.625 56,000.00 Y
801943671 07/01/2002 9.875 72,000.00 Y
801945221 07/01/2001 11.625 68,000.00 Y
801945833 07/01/2001 10.625 40,000.00 Y
801948100 07/01/2001 10.875 94,000.00 Y
801948126 07/01/2001 10.625 79,900.00 N
801948811 07/01/2001 10.375 46,000.00 Y
801949140 07/01/2001 9.500 101,000.00 Y
801950502 07/01/2001 11.875 120,000.00 Y
801950957 07/01/2001 9.250 150,000.00 Y
801952565 07/01/2001 10.750 67,000.00 Y
801952763 06/01/2001 11.125 142,000.00 Y
801952771 07/01/2001 11.875 80,000.00 Y
801953183 07/01/2001 10.625 75,000.00 Y
801953670 07/01/2001 10.750 79,120.00 Y
801953936 06/01/2001 12.500 125,000.00 Y
801954280 07/01/2001 10.000 155,000.00 Y
801954447 07/01/2001 9.500 139,000.00 Y
801955592 07/01/2001 12.000 74,000.00 Y
801956525 07/01/2001 11.375 137,000.00 Y
801957986 07/01/2001 10.750 63,000.00 Y
801958562 07/01/2001 9.625 83,000.00 Y
801958950 07/01/2001 12.000 128,000.00 Y
801961962 07/01/2001 11.875 115,000.00 Y
801963190 07/01/2001 9.125 80,500.00 Y
801963976 07/01/2001 11.000 56,500.00 Y
801964065 06/01/2001 10.125 45,000.00 Y
801964537 06/01/2001 13.125 51,000.00 Y
801965369 07/01/2001 11.875 69,000.00 Y
801966516 07/01/2001 11.875 90,000.00 Y
801967373 07/01/2001 9.625 322,000.00 Y
801967506 01/01/2000 12.250 230,000.00 Y
801969593 07/01/2001 10.625 78,000.00 Y
801970732 06/01/2001 12.125 60,000.00 Y
801971375 07/01/2001 10.625 85,000.00 Y
801972183 07/01/2001 11.250 105,000.00 Y
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 801972340 KORMAH I AUGUSTUS B 85,500.00 4 846.70 85,500.00 75.0
328-06 801972647 OLSON MARCIA K 127,890.00 1 1,087.05 127,890.00 90.0
328-06 801973074 GRAY THOMAS B 59,200.00 6 514.06 59,200.00 80.0
328-06 801973124 BELL DARRELL 94,400.00 1 1,062.74 94,400.00 80.0
328-06 801973223 RICE MARLIN C 211,500.00 1 1,720.83 211,500.00 90.0
328-06 801973355 BELL GODFREY 61,600.00 7 651.46 61,600.00 72.4
328-06 801973918 MOZINGO JAMES B 190,000.00 1 1,511.72 189,893.49 74.5
328-06 801974056 HOBBS JAMES C 43,200.00 1 440.21 43,200.00 80.0
328-06 801974916 WALKER JIMMY D 59,200.00 1 580.61 59,160.93 80.0
328-06 801975863 WALSH SEAN C 94,500.00 4 864.43 94,500.00 90.0
328-06 801976192 LAWTON BARBARA L 55,250.00 1 573.63 55,234.63 65.0
328-06 801976275 GRAHAM BOBBY 87,300.00 1 864.52 87,272.10 90.0
328-06 801977042 BAXLEY LARRY 72,720.00 7 604.85 72,720.00 80.0
328-06 801977083 RODRIGUEZ CHICO A 88,400.00 1 850.21 88,400.00 80.0
328-06 801979006 RIDDELL MICHAEL 48,594.00 1 458.19 48,594.00 80.9
328-06 801979717 FRANCOIS MICHELINE JEAN 96,800.00 1 986.39 96,800.00 80.0
328-06 801982034 MARCHMON JEROLD M SR 52,000.00 3 529.88 52,000.00 80.0
328-06 801982489 SCHOONOVER GARY 104,500.00 1 1,044.83 104,500.00 79.7
328-06 801983230 URBAN RICHARD M JR 55,920.00 1 543.13 55,882.06 80.0
328-06 801983313 COLEMAN RONALD 57,600.00 3 614.75 57,600.00 80.0
328-06 801985037 CASSEDAY BLAINE 40,000.00 1 392.31 40,000.00 80.0
328-06 801986324 BENTON MICHAEL J 106,250.00 1 981.86 106,250.00 85.0
328-06 801987744 HUGGINS THOMAS 198,000.00 3 1,979.68 197,938.45 88.0
328-06 801988130 SERRAULT JAMES E 86,000.00 5 746.78 86,000.00 80.0
328-06 801988288 CARTER LAVERNE A 29,750.00 1 258.33 29,750.00 85.0
328-06 801989096 DIXON QUIANA R 31,200.00 1 239.90 31,200.00 40.0
328-06 801989278 HUTCHINSON JERROLD L 54,400.00 1 462.39 54,400.00 80.0
328-06 801989344 BARONE DIANE 95,200.00 1 861.95 95,161.13 74.9
328-06 801991175 ROBINSON EDDIE 85,000.00 1 907.17 85,000.00 85.0
328-06 801991787 PEGG CHARLENE 51,000.00 3 514.80 51,000.00 85.0
328-06 801991878 COLE KATHLEEN 42,200.00 1 458.59 42,200.00 76.7
328-06 801991902 DUNCAN JEFFERY L 28,000.00 1 243.14 28,000.00 80.0
328-06 801992744 GOODLOW TOMORROW 68,000.00 1 654.01 68,000.00 85.0
328-06 801993163 LAMAR JOYCE 49,725.00 1 473.54 49,689.38 85.0
328-06 801993353 SHEA LAURIE A 154,500.00 1 1,427.73 154,500.00 75.0
328-06 801993817 JACKSON THEODORE 73,100.00 1 703.06 73,100.00 85.0
328-06 801993841 WILLIAMS TERRY LEE 52,000.00 7 451.54 52,000.00 86.6
328-06 801994435 PLATTE LEONARD 44,800.00 7 447.93 44,800.00 64.9
328-06 801994633 JACK ANTJUAN 117,000.00 1 1,081.19 117,000.00 65.0
328-06 801994682 WORKMAN CATHY R 50,150.00 1 468.14 50,150.00 85.0
328-06 801994930 MUNDY SHEILA D 64,800.00 1 550.79 64,800.00 90.0
328-06 801996109 KINLAW CHRISTI 246,000.00 8 2,113.52 246,000.00 80.0
328-06 801996729 CACH DAVID 220,000.00 1 2,053.66 219,917.17 89.9
328-06 801997719 DZINSKI BRUCE 159,120.00 1 1,411.11 159,120.00 90.0
328-06 801998352 DOLL THEODORE E 33,000.00 1 323.65 33,000.00 75.8
328-06 801998683 PATEL RAMESHBHAL P 150,000.00 1 1,302.52 150,000.00 75.0
328-06 801999160 BONI JANET J 127,500.00 4 1,238.36 127,500.00 85.0
328-06 801999418 FITZWATER JAMES M 52,500.00 3 485.15 52,500.00 70.0
328-06 801999939 CIRCOLOFF PATRICIA 60,000.00 1 499.05 60,000.00 75.0
328-06 802000398 HOFFMAN DONNIE R 62,900.00 1 587.16 62,900.00 85.0
328-06 802000729 BLAKE DAVID J 38,200.00 1 389.26 38,177.41 84.8
328-06 802001107 COX RAYMOND KEITH 101,700.00 7 845.89 101,700.00 90.0
328-06 802001792 CLARK FAMOUS 108,000.00 1 917.99 108,000.00 90.0
328-06 802002048 DAY YVONNE 29,600.00 1 287.49 29,600.00 80.0
328-06 802002550 MOORE BILL 118,800.00 1 955.89 118,800.00 90.0
328-06 802003954 KENNEDY THOMAS J 49,600.00 1 403.56 49,547.02 76.3
328-06 802004648 TROZZO LAWRENCE A 17,250.00 1 156.19 17,242.95 75.0
328-06 802005256 WHITT MATTHEW T. 68,000.00 1 679.89 67,957.52 80.0
328-06 802005660 BOSWELL HAROLD T JR 88,000.00 7 913.65 88,000.00 80.0
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ---------------------------------------------------------------------------
<S> <C> <C> <C> <C>
801972340 07/01/2001 11.500 114,000.00 Y
801972647 07/01/2001 9.625 142,100.00 Y
801973074 07/01/2001 9.875 74,000.00 Y
801973124 07/01/2001 13.250 118,000.00 Y
801973223 07/01/2001 9.125 235,000.00 Y
801973355 07/01/2001 12.375 85,000.00 Y
801973918 06/01/2001 8.875 255,000.00 Y
801974056 07/01/2001 11.875 54,000.00 Y
801974916 07/01/2001 11.375 74,000.00 Y
801975863 07/01/2001 10.500 105,000.00 Y
801976192 06/01/2001 12.125 85,000.00 Y
801976275 06/01/2001 11.500 97,000.00 Y
801977042 07/01/2001 9.375 90,900.00 Y
801977083 07/01/2001 11.125 110,500.00 Y
801979006 07/01/2001 10.875 60,000.00 Y
801979717 07/01/2001 11.875 121,000.00 Y
801982034 07/01/2001 11.875 65,000.00 Y
801982489 07/01/2001 11.625 131,000.00 Y
801983230 07/01/2001 11.250 69,900.00 Y
801983313 07/01/2001 12.500 72,000.00 N
801985037 07/01/2001 11.375 50,000.00 Y
801986324 07/01/2001 10.625 125,000.00 Y
801987744 06/01/2001 11.625 225,000.00 Y
801988130 07/01/2001 9.875 107,500.00 Y
801988288 07/01/2001 9.875 35,000.00 Y
801989096 07/01/2001 8.500 78,000.00 Y
801989278 07/01/2001 9.625 68,000.00 N
801989344 06/01/2001 10.375 127,000.00 N
801991175 07/01/2001 12.500 100,000.00 Y
801991787 07/01/2001 11.750 60,000.00 Y
801991878 07/01/2001 12.750 55,000.00 Y
801991902 07/01/2001 9.875 35,000.00 Y
801992744 07/01/2001 11.125 80,000.00 Y
801993163 07/01/2001 11.000 58,500.00 Y
801993353 07/01/2001 10.625 206,000.00 Y
801993817 07/01/2001 11.125 86,000.00 Y
801993841 07/01/2001 9.875 60,000.00 Y
801994435 07/01/2001 11.625 69,000.00 Y
801994633 07/01/2001 10.625 180,000.00 Y
801994682 07/01/2001 10.750 59,000.00 Y
801994930 07/01/2001 9.625 72,000.00 Y
801996109 07/01/2001 9.750 307,500.00 Y
801996729 06/01/2001 10.750 244,500.00 Y
801997719 07/01/2001 10.125 176,800.00 Y
801998352 07/01/2001 11.375 43,500.00 Y
801998683 07/01/2001 9.875 200,000.00 Y
801999160 07/01/2001 11.250 150,000.00 Y
801999418 07/01/2001 10.625 75,000.00 Y
801999939 07/01/2001 9.375 80,000.00 Y
802000398 07/01/2001 10.750 74,000.00 Y
802000729 07/01/2001 11.875 45,000.00 Y
802001107 07/01/2001 9.375 113,000.00 Y
802001792 07/01/2001 9.625 120,000.00 Y
802002048 07/01/2001 11.250 37,000.00 Y
802002550 07/01/2001 9.000 132,000.00 Y
802003954 07/01/2001 9.125 65,000.00 Y
802004648 06/01/2001 10.375 23,000.00 N
802005256 07/01/2001 11.625 85,000.00 Y
802005660 07/01/2001 12.125 110,000.00 Y
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 802006569 ROBINSON LARRY D 51,850.00 1 488.89 51,850.00 85.0
328-06 802007047 HAMILTON WILMA F 66,300.00 1 575.71 66,300.00 85.0
328-06 802007260 ENDRIS THOMAS O 116,000.00 1 1,071.95 116,000.00 80.0
328-06 802007294 GOOCH SONDA D 56,100.00 1 560.91 56,100.00 85.0
328-06 802007443 BENEFIEL GLENN E 55,250.00 1 552.41 55,250.00 85.0
328-06 802007518 GRAFFIN ROBERT C 84,000.00 1 776.24 84,000.00 70.0
328-06 802008169 SMITH EARNIE T 57,800.00 1 577.91 57,800.00 85.0
328-06 802008227 HACKLEMAN ALLEN L 91,000.00 1 858.03 91,000.00 65.0
328-06 802008565 RICHMOND NARKETTA A 98,100.00 1 934.23 98,100.00 90.0
328-06 802008904 ROSE JUDITH F 59,500.00 1 555.42 59,500.00 85.0
328-06 802009282 SENNO SEAN 104,800.00 1 1,108.33 104,800.00 80.0
328-06 802009480 ISHO MICHAEL 29,700.00 1 277.24 29,700.00 84.8
328-06 802010272 RODGERS SEPHEIA F 58,400.00 1 595.10 58,400.00 80.0
328-06 802010470 PARIS JOHN J 64,000.00 1 652.16 64,000.00 80.0
328-06 802010801 REEVES JANET MAPES 87,756.00 8 753.96 87,756.00 61.8
328-06 802012005 WHITE CLYDE GARRY 96,800.00 7 831.66 96,800.00 80.0
328-06 802013532 WILLIAMS SUSAN J 32,950.00 1 323.16 32,950.00 64.9
328-06 802013565 SCHRAMM DONALD LEE 56,950.00 6 526.27 56,905.75 85.0
328-06 802014241 SMITH JENNIFER 104,000.00 1 1,039.83 104,000.00 77.0
328-06 802015859 WEST BRADLEY L 100,000.00 7 760.07 100,000.00 80.0
328-06 802016055 ALVIS CINDY KAY 67,200.00 1 614.70 67,200.00 80.0
328-06 802016170 SOUTHWARD VICTOR A JR 51,025.00 1 490.75 50,989.42 65.0
328-06 802016956 PITTMAN MILDRED S 79,600.00 7 713.30 79,600.00 80.0
328-06 802017889 OERTEL JAMES 56,000.00 1 608.55 56,000.00 80.0
328-06 802017962 JOHNSON CATHERINE 76,000.00 1 752.62 76,000.00 80.0
328-06 802018184 ESPOSITO JOHN 161,000.00 1 1,339.12 161,000.00 70.0
328-06 802018937 BRUCKER SYLVIA 38,250.00 1 382.44 38,250.00 85.0
328-06 802018960 FOTI IULA 99,750.00 1 838.75 99,750.00 75.0
328-06 802019257 FAIR RAYMOND P 21,700.00 1 192.44 21,700.00 70.0
328-06 802019331 BAHU ALBER 89,200.00 1 693.79 89,200.00 84.9
328-06 802020115 STEPHENS ALTON H 35,000.00 7 349.81 35,000.00 62.5
328-06 802020859 SIMKINS WILLIAM D 51,000.00 1 480.87 50,962.47 79.6
328-06 802020966 JENKINS AARON 34,200.00 1 316.04 34,200.00 80.0
328-06 802023853 JONES LORIE 63,900.00 1 584.52 63,900.00 90.0
328-06 802024869 PRICE GEORGIA M 128,000.00 5 1,006.98 128,000.00 77.5
328-06 802025031 FREDERICK RONALD 62,050.00 7 585.06 62,050.00 85.0
328-06 802025536 ANDERSON COREY 76,500.00 1 664.29 76,500.00 85.0
328-06 802025643 FRAVEL KENNETH 72,000.00 1 761.45 72,000.00 80.0
328-06 802025650 TEAL THOMAS 145,300.00 1 1,342.71 145,300.00 84.9
328-06 802025767 LACKEY HERMAN 56,800.00 1 524.89 56,800.00 80.0
328-06 802026294 DAVIDSON TYRONE 41,500.00 1 483.52 41,500.00 79.9
328-06 802027987 MILLER EDWIN D 70,200.00 1 622.55 70,200.00 90.0
328-06 802028357 SEABERRY CORVISTHA 61,496.00 7 603.13 61,496.00 75.0
328-06 802029348 DIAZ RENE 78,200.00 1 781.87 78,200.00 85.0
328-06 802029827 MARTIN LARRY W 60,000.00 4 605.65 60,000.00 80.0
328-06 802030254 PAIGE DONNA J 31,450.00 1 293.58 31,450.00 85.0
328-06 802030544 KNIGHT KRISTIN C 229,600.00 1 1,909.70 229,600.00 70.0
328-06 802030874 LEE JOYCE 52,700.00 1 477.15 52,700.00 85.0
328-06 802031021 MEADOR WENDELL 100,800.00 1 893.92 100,800.00 90.0
328-06 802031658 LUU KENNY CHUNG 67,150.00 1 671.39 67,150.00 85.0
328-06 802032037 WILSON ANTHONY 57,200.00 1 561.00 57,200.00 65.0
328-06 802034710 MURPHY SCOTT 187,960.00 1 1,428.63 187,960.00 80.0
328-06 802036566 GREGORY MARGARET J 46,500.00 1 403.78 46,500.00 62.0
328-06 802037705 DEARMAN JIMMY WAYNE 243,000.00 1 2,065.47 243,000.00 90.0
328-06 802038877 BURLESON KRAIG W 124,000.00 1 986.60 124,000.00 84.9
328-06 802039446 SALSGIVER JAMES 78,200.00 3 729.98 78,200.00 85.0
328-06 802040154 HUGHES ALYCE G 76,000.00 1 591.12 76,000.00 63.5
328-06 802041061 ROBINSON THEODORE D 65,700.00 1 582.64 65,700.00 90.0
328-06 802043158 KNAPP GREGORY E 104,998.00 1 931.15 104,998.00 70.0
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ---------------------------------------------------------------------------
<S> <C> <C> <C> <C>
802006569 07/01/2001 10.875 61,000.00 Y
802007047 07/01/2001 9.875 78,000.00 Y
802007260 07/01/2001 10.625 145,000.00 Y
802007294 07/01/2001 11.625 66,000.00 Y
802007443 07/01/2001 11.625 65,000.00 Y
802007518 07/01/2001 10.625 120,000.00 Y
802008169 07/01/2001 11.625 68,000.00 Y
802008227 07/01/2001 10.875 140,000.00 Y
802008565 07/01/2001 11.000 109,000.00 Y
802008904 07/01/2001 10.750 70,000.00 Y
802009282 07/01/2001 12.375 131,000.00 Y
802009480 07/01/2001 10.750 35,000.00 Y
802010272 07/01/2001 11.875 73,000.00 Y
802010470 07/01/2001 11.875 80,000.00 Y
802010801 07/01/2001 9.750 142,000.00 Y
802012005 07/01/2001 9.750 121,000.00 Y
802013532 07/01/2002 11.375 50,700.00 N
802013565 07/01/2001 10.625 67,000.00 Y
802014241 07/01/2001 11.625 135,000.00 Y
802015859 07/01/2001 8.375 125,000.00 Y
802016055 07/01/2001 10.500 84,000.00 Y
802016170 07/01/2001 11.125 78,500.00 Y
802016956 07/01/2001 10.250 99,500.00 Y
802017889 07/01/2001 12.750 70,000.00 Y
802017962 06/01/2001 11.500 95,000.00 Y
802018184 07/01/2001 9.375 230,000.00 Y
802018937 07/01/2001 11.625 45,000.00 Y
802018960 07/01/2001 9.500 133,000.00 Y
802019257 07/01/2001 10.125 31,000.00 N
802019331 07/01/2001 8.625 105,000.00 Y
802020115 07/01/2001 8.750 56,000.00 Y
802020859 07/01/2001 10.875 64,000.00 Y
802020966 07/01/2001 10.625 42,750.00 Y
802023853 06/01/2001 10.500 71,000.00 Y
802024869 07/01/2001 8.750 165,000.00 Y
802025031 07/01/2001 10.875 73,000.00 Y
802025536 07/01/2001 9.875 90,000.00 Y
802025643 07/01/2002 12.375 90,000.00 Y
802025650 07/01/2001 10.625 171,000.00 Y
802025767 07/01/2001 10.625 71,000.00 Y
802026294 07/01/2001 13.750 51,900.00 Y
802027987 07/01/2001 10.125 78,000.00 Y
802028357 07/01/2001 11.375 81,995.00 Y
802029348 07/01/2001 11.625 92,000.00 Y
802029827 07/01/2002 11.750 75,000.00 Y
802030254 07/01/2001 10.750 37,000.00 Y
802030544 07/01/2001 9.375 328,000.00 N
802030874 07/01/2001 10.375 62,000.00 Y
802031021 07/01/2001 10.125 112,000.00 Y
802031658 07/01/2001 11.625 79,000.00 Y
802032037 07/01/2001 11.375 88,000.00 Y
802034710 07/01/2001 8.375 234,950.00 Y
802036566 07/01/2001 9.875 75,000.00 Y
802037705 07/01/2001 9.625 270,000.00 Y
802038877 07/01/2001 8.875 146,000.00 Y
802039446 07/01/2001 10.750 92,000.00 Y
802040154 07/01/2001 8.625 119,500.00 Y
802041061 07/01/2001 10.125 73,000.00 Y
802043158 07/01/2001 10.125 149,997.00 N
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 802043786 WHITMAN GEORGE A 44,700.00 1 429.92 44,700.00 85.9
328-06 802043968 WATKINS SHARON L 66,725.00 7 585.56 66,725.00 85.0
328-06 802044115 ALTMAN HASFORD SR 103,600.00 7 787.43 103,600.00 80.0
328-06 802045591 ROMAN JOSE 45,000.00 1 382.50 45,000.00 88.2
328-06 802046086 ROY BEVERLY 72,250.00 3 722.38 72,250.00 85.0
328-06 802046466 SATTERTHWAIT EDWARD M 96,750.00 1 822.37 96,750.00 75.0
328-06 802047498 SMITH LARRY 20,100.00 3 189.52 20,100.00 64.8
328-06 802048694 WOODS RONALD P 76,000.00 1 551.05 76,000.00 80.0
328-06 802049320 RIVERA ALAN 164,655.00 1 1,399.55 164,655.00 90.0
328-06 802049718 HOLDREN ERIC R 108,000.00 1 1,100.52 108,000.00 79.4
328-06 802049791 DONOVAN SUZANNE 168,750.00 1 1,671.12 168,696.07 89.9
328-06 802050633 BODENDORFER BYRON 123,165.00 1 1,196.26 123,123.41 85.0
328-06 802050880 BURGESS DEREK M 63,200.00 3 619.84 63,200.00 80.0
328-06 802051011 NELSON JACQUELINE E 38,400.00 1 391.30 38,400.00 80.0
328-06 802051136 STERGIOPOULO GEORGE 74,800.00 1 622.15 74,800.00 85.0
328-06 802051532 VERONNEAU ROBERT 140,165.00 1 1,217.12 140,165.00 85.0
328-06 802052530 MADRID FLORENCIO 66,600.00 1 634.25 66,600.00 90.0
328-06 802052928 KIRK ROBERT C 146,000.00 1 1,267.79 146,000.00 64.8
328-06 802053645 GLOVER ABDUEL 48,450.00 5 484.42 48,450.00 85.0
328-06 802053744 JOHNSON RENEE 213,500.00 3 2,013.07 213,500.00 53.3
328-06 802055202 MEE JAMES 52,000.00 1 437.24 52,000.00 80.0
328-06 802056507 TUMBARELLO JAMES A 54,900.00 1 461.63 54,900.00 90.0
328-06 802057125 DIXON ANTHONY 88,000.00 3 700.17 88,000.00 80.0
328-06 802057190 RILEY YUKER J 40,800.00 1 343.07 40,800.00 80.0
328-06 802060087 HATZIMICHAEL JOHN 84,400.00 7 811.74 84,400.00 80.0
328-06 802061101 HODGERSON STEVEN K 64,000.00 1 695.48 64,000.00 80.0
328-06 802061143 HALE ALLEN II 32,000.00 6 307.87 32,000.00 80.0
328-06 802061176 AFFLECK JOEL J 127,920.00 1 1,377.66 127,920.00 80.0
328-06 802061226 SHIN BONG R 88,000.00 2 780.40 88,000.00 80.0
328-06 802061366 HALL DELPHINE 242,250.00 4 2,491.81 242,250.00 85.0
328-06 802061754 STEDNER STANLEY ARTHUR 80,665.00 1 806.52 80,665.00 85.0
328-06 802062331 KOSCIELSKI RICHARD A 101,600.00 1 1,025.56 101,600.00 80.0
328-06 802062695 WAKHAM PHILIP W 140,000.00 1 1,280.64 140,000.00 84.8
328-06 802062919 BRUMMITT WILLIAM 40,000.00 3 329.07 40,000.00 80.0
328-06 802063123 TANT JOHN R 64,800.00 7 568.67 64,800.00 90.0
328-06 802064477 INBODY DAVID E 69,600.00 1 669.40 69,600.00 80.0
328-06 802064717 REDD DARREN K 126,000.00 1 1,094.12 125,885.04 90.0
328-06 802064790 OSTERLOH KARL 68,850.00 1 701.58 68,809.30 85.0
328-06 802064881 RICE REGINA G 48,000.00 1 479.92 47,970.02 80.0
328-06 802065466 ABBOTT SHELDON 57,800.00 1 577.91 57,800.00 85.0
328-06 802067876 PAUL ALEXANDRA 88,000.00 1 896.72 88,000.00 80.0
328-06 802070227 PRUITT JENNELL 56,000.00 1 570.64 56,000.00 80.0
328-06 802071886 MARTENS GARY R 68,800.00 1 547.40 68,800.00 80.0
328-06 802073239 FOX RICHARD K 45,500.00 1 411.96 45,500.00 35.0
328-06 802073742 SPAULDING BEVERLY A 72,490.00 1 738.67 72,490.00 65.9
328-06 802073791 SPAULDING BEVERLY A 112,000.00 1 1,077.19 112,000.00 67.8
328-06 802073825 PORNEL MYRNA 21,275.00 1 206.64 21,275.00 75.9
328-06 802074476 WILLIAMS JOHN A 112,500.00 7 997.68 112,500.00 90.0
328-06 802075994 RUSHING CHARLES 50,065.00 1 500.57 50,065.00 85.0
328-06 802076729 DAVIS WANDA 57,000.00 1 537.45 57,000.00 75.0
328-06 802080358 RANDALL RICHARD 53,600.00 1 546.18 53,600.00 80.0
328-06 802080424 ELZEY BARBARA 40,375.00 1 376.89 40,375.00 85.0
328-06 802081224 HOLDEN KEVA 32,300.00 1 322.95 32,300.00 85.0
328-06 802081232 FISHER MILTON L 63,080.00 5 624.68 63,039.48 76.0
328-06 802081273 FISHER MILTON L 68,800.00 1 674.77 68,754.58 86.0
328-06 802082305 MCLAURIN CARNELL 88,000.00 1 829.74 87,935.23 80.0
328-06 802085969 KILBERT DAWN M 66,300.00 1 618.90 66,300.00 85.0
328-06 802086892 BROOKS MARCUS 58,650.00 1 547.49 58,650.00 85.0
328-06 802087247 MCNALLY AMY S 94,500.00 1 803.24 94,500.00 90.0
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- ----------------------------------------------------------------------------
<S> <C> <C> <C> <C>
802043786 07/01/2001 11.125 52,000.00 Y
802043968 07/01/2001 10.000 78,500.00 Y
802044115 07/01/2001 8.375 129,500.00 Y
802045591 07/01/2001 9.625 51,000.00 Y
802046086 07/01/2001 11.625 85,000.00 Y
802046466 07/01/2001 9.625 129,000.00 Y
802047498 07/01/2001 10.875 31,000.00 Y
802048694 07/01/2001 7.875 95,000.00 Y
802049320 07/01/2001 9.625 182,950.00 Y
802049718 07/01/2001 11.875 136,000.00 Y
802049791 07/01/2001 11.500 187,700.00 Y
802050633 06/01/2001 11.250 144,900.00 Y
802050880 07/01/2001 11.375 79,000.00 Y
802051011 07/01/2001 11.875 48,000.00 Y
802051136 07/01/2001 9.375 88,000.00 Y
802051532 07/01/2001 9.875 164,900.00 Y
802052530 07/01/2001 11.000 74,000.00 Y
802052928 07/01/2001 9.875 225,000.00 Y
802053645 07/01/2001 11.625 57,000.00 Y
802053744 07/01/2001 10.875 400,000.00 Y
802055202 07/01/2002 9.500 65,000.00 Y
802056507 07/01/2001 9.500 61,000.00 Y
802057125 07/01/2001 8.875 110,000.00 Y
802057190 07/01/2001 9.500 51,000.00 Y
802060087 07/01/2001 11.125 105,500.00 Y
802061101 07/01/2001 12.750 80,000.00 Y
802061143 07/01/2001 10.750 40,000.00 Y
802061176 07/01/2001 12.625 159,900.00 Y
802061226 07/01/2001 10.125 110,000.00 Y
802061366 07/01/2001 12.000 285,000.00 Y
802061754 07/01/2001 11.625 94,900.00 Y
802062331 07/01/2001 11.750 127,000.00 Y
802062695 07/01/2001 10.500 165,000.00 Y
802062919 07/01/2001 9.250 50,000.00 Y
802063123 07/01/2001 10.000 72,000.00 Y
802064477 07/01/2001 11.125 87,000.00 Y
802064717 07/01/2001 9.875 140,000.00 Y
802064790 07/01/2001 11.875 81,000.00 Y
802064881 07/01/2001 11.625 60,000.00 Y
802065466 07/01/2001 11.625 68,000.00 Y
802067876 07/01/2001 11.875 110,000.00 Y
802070227 07/01/2001 11.875 70,000.00 Y
802071886 07/01/2002 8.875 86,000.00 Y
802073239 07/01/2001 10.375 130,000.00 N
802073742 07/01/2001 11.875 110,000.00 N
802073791 07/01/2001 11.125 165,000.00 Y
802073825 07/01/2001 11.250 28,000.00 N
802074476 07/01/2001 10.125 125,000.00 Y
802075994 07/01/2001 11.625 58,900.00 Y
802076729 07/01/2001 10.875 76,000.00 Y
802080358 07/01/2002 11.875 67,000.00 Y
802080424 07/01/2001 10.750 47,500.00 Y
802081224 07/01/2001 11.625 38,000.00 Y
802081232 07/01/2001 11.500 83,000.00 N
802081273 07/01/2001 11.375 80,000.00 Y
802082305 07/01/2001 10.875 110,000.00 Y
802085969 07/01/2001 10.750 78,000.00 Y
802086892 07/01/2001 10.750 69,000.00 Y
802087247 07/01/2001 9.625 105,000.00 Y
</TABLE>
<PAGE>
Sale Schedule B - Group 2
1999-2 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement
7/14/1999 9
Alliance Funding
A division of Superior Bank FSB
<TABLE>
<CAPTION>
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C> <C> <C>
328-06 802088401 STRALEY RICHARD G 184,000.00 1 1,700.34 184,000.00 80.0
328-06 802089474 BATES LARA A 45,000.00 3 407.43 45,000.00 75.0
328-06 802090423 KREISLER SANFORD 36,750.00 1 346.51 36,750.00 75.0
328-06 802090738 MALISKO JENNFIER L 72,000.00 1 618.59 72,000.00 90.0
328-06 802091074 BECK MICHAEL A 46,800.00 1 415.03 46,800.00 90.0
328-06 802092031 MCCRARY CINDERELLA 96,000.00 4 842.47 96,000.00 80.0
328-06 802092056 DORSEY JOHN 261,375.00 1 2,464.48 261,375.00 84.3
328-06 802094284 CARROCCIA AMITY J 77,250.00 6 728.38 77,193.14 75.0
328-06 802094458 HAYES TIM 72,000.00 1 611.99 72,000.00 90.0
328-06 802095935 PEREZ VINICIO 170,000.00 3 1,602.91 170,000.00 85.0
328-06 802096131 PENDOLA BRIAN 65,025.00 1 650.15 65,025.00 85.0
328-06 802097410 THORGESEN ARDYNE 57,500.00 8 478.26 57,500.00 70.9
328-06 802097683 BARNHART PAMELA K 116,450.00 7 1,131.03 116,450.00 85.0
328-06 802100198 WILLIAMS CORNELL 73,100.00 7 682.37 73,100.00 85.0
328-06 802100461 WEST JENNIFER 40,800.00 6 370.37 40,800.00 80.0
328-06 802102160 LONGFELLOW DOUGLAS R 79,000.00 3 642.77 79,000.00 80.0
328-06 802103382 BURTON CLARK DARLENE DENI 199,750.00 1 1,997.18 199,750.00 85.0
328-06 802103622 FREEMAN JAMES 48,600.00 1 431.00 48,600.00 90.0
328-06 802104216 JONES DORA 117,000.00 3 962.53 117,000.00 90.0
328-06 802104570 CLARK TONYA 54,400.00 1 543.91 54,400.00 85.0
328-06 802104638 CRITTENDEN BESSIE 47,600.00 1 475.92 47,600.00 85.0
328-06 802104729 SPEARS JOSEPH 50,150.00 1 501.42 50,150.00 85.0
328-06 802105262 BOTHWELL SUSAN E 91,000.00 1 781.83 91,000.00 69.4
328-06 802105361 SHUMAKER AMY L 36,800.00 1 299.42 36,800.00 80.0
328-06 802105858 WEBB STACEY L 49,600.00 8 453.72 49,600.00 80.0
328-06 802106401 MORAN WILLIAM 499,999.00 1 5,047.04 499,999.00 80.0
328-06 802108662 WILLIAMS SUSAN E 79,900.00 1 745.85 79,900.00 85.0
328-06 802113175 SMITH JENNIFER P 58,800.00 7 516.01 58,800.00 80.0
328-06 802115931 FERRESE JAMES R 83,000.00 1 660.39 83,000.00 57.2
328-06 802126110 HELMAN PHILLIP W 108,000.00 1 859.30 107,878.45 84.3
328-06 802126847 KREISLER SANFORD 37,500.00 1 353.58 37,500.00 75.0
328-06 802136804 KOBZEVA ELENA 341,100.00 1 2,930.58 341,100.00 90.0
---------------------------------------------------------- ------------------------------------------
445 Sale Total 39,583,985.00 369,175.78 39,579,026.63 80.9
328-34 8000110752 BIGGER DAVID 39,200.00 1 403.22 39,200.00 80.0
328-34 8000157084 LOUIS DENNIS JOHN JR 16,900.00 1 180.37 16,900.00 62.5
328-34 8000157266 WHITEHURST PAUL Q 46,750.00 1 471.90 46,750.00 85.0
328-34 8000173628 COOKSEY JOHN W 81,000.00 1 703.36 81,000.00 59.5
328-34 8000175789 KILLEN EDWARD E 16,000.00 1 186.42 16,000.00 59.2
328-34 8000186950 KENDRICK PHYLLIS K 28,000.00 1 282.63 28,000.00 77.7
328-34 8000187651 WATSON ALFRED 49,600.00 1 500.67 49,600.00 77.5
328-34 8000191620 CAJUSTE MARIE S 73,200.00 1 738.89 73,200.00 80.8
328-34 8000193857 CASTRO JOSEPH F JR 118,800.00 1 1,009.79 118,685.71 90.0
328-34 8000193972 BARNETT MITZI L 68,500.00 1 717.81 68,500.00 74.4
328-34 8000201023 BRASFIELD RAYMOND E 49,900.00 1 498.92 49,900.00 76.7
328-34 8000201635 DELARA ATEF AMIR 182,900.00 1 1,605.08 182,737.50 85.8
---------------------------------------------------------- ------------------------------------------
12 Sale Total 770,750.00 7,299.06 770,473.21 79.4
457 Grand Total Group 2 40,354,735.00 376,474.84 40,349,499.84 80.9
<CAPTION>
Next Current Property
Adjustment Mortgage Value at Owner
Account Date Rate Origination Occupied
- -----------------------------------------------------------------------------
<S> <C> <C> <C> <C>
802088401 07/01/2001 10.625 230,000.00 Y
802089474 07/01/2001 10.375 60,000.00 N
802090423 07/01/2001 10.875 49,000.00 N
802090738 07/01/2001 9.750 80,000.00 Y
802091074 07/01/2001 10.125 52,000.00 Y
802092031 07/01/2001 10.000 120,000.00 N
802092056 07/01/2001 10.875 310,000.00 Y
802094284 07/01/2001 10.875 103,000.00 Y
802094458 07/01/2001 9.625 80,000.00 Y
802095935 07/01/2001 10.875 200,000.00 Y
802096131 07/01/2001 11.625 76,500.00 Y
802097410 07/01/2001 9.375 81,000.00 Y
802097683 07/01/2001 11.250 137,000.00 Y
802100198 07/01/2001 10.750 86,000.00 Y
802100461 07/01/2001 9.125 51,000.00 Y
802102160 07/01/2001 9.125 98,750.00 N
802103382 07/01/2001 11.625 235,000.00 Y
802103622 07/01/2001 10.125 54,000.00 Y
802104216 07/01/2001 9.250 130,000.00 Y
802104570 07/01/2001 11.625 64,000.00 Y
802104638 07/01/2001 11.625 56,000.00 Y
802104729 07/01/2001 11.625 59,000.00 Y
802105262 07/01/2001 9.750 131,000.00 Y
802105361 07/01/2001 9.125 46,000.00 N
802105858 07/01/2002 10.500 62,000.00 Y
802106401 07/01/2001 11.750 625,000.00 Y
802108662 07/01/2001 10.750 94,000.00 Y
802113175 07/01/2001 10.000 73,500.00 Y
802115931 07/01/2001 8.875 145,000.00 Y
802126110 07/01/2001 8.875 128,000.00 Y
802126847 07/01/2001 10.875 50,000.00 N
802136804 07/01/2001 9.750 379,000.00 Y
- ------------ -----------------------------
445 10.720 49,560,326.00
8000110752 07/01/2001 12.000 49,000.00 Y
8000157084 07/01/2001 12.500 27,000.00 Y
8000157266 07/01/2001 11.750 55,000.00 Y
8000173628 07/01/2001 9.875 136,000.00 N
8000175789 07/01/2001 13.750 27,000.00 N
8000186950 07/01/2001 11.750 36,000.00 Y
8000187651 07/01/2001 11.750 64,000.00 Y
8000191620 07/01/2001 11.750 90,500.00 Y
8000193857 07/01/2001 9.625 132,000.00 Y
8000193972 07/01/2001 12.250 92,000.00 Y
8000201023 07/01/2001 11.625 65,000.00 Y
8000201635 07/01/2001 10.000 213,000.00 Y
- ------------ -----------------------------
12 10.918 986,500.00
457 10.724 50,546,826.00
</TABLE>
