MOUNTAIN BANK HOLDING CO
10QSB, 2000-11-13
NATIONAL COMMERCIAL BANKS
Previous: FIRST CENTRAL BANCSHARES INC, 10QSB, EX-27, 2000-11-13
Next: MOUNTAIN BANK HOLDING CO, 10QSB, EX-27, 2000-11-13

QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-QSB

 
/x/
 
 
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended September 30, 2000
 
or
/ /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                

Commission file number 0-28394


MOUNTAIN BANK HOLDING COMPANY
(Exact Name of Small Business Issuer as Specified in Its Charter)

WASHINGTON   91-1602736
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification Number)

501 Roosevelt Avenue
Enumclaw, Washington 98022
(Address of Principal Executive Offices)

(360) 825-0100
(Issuer's Telephone Number, Including Area Code)


    Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes /x/  No / /

    State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 1,872,422 (September 30, 2000)

    Transitional Small Business Disclosure Format: Yes /x/  No / /





PART I—Financial Information

Item 1.  Financial Statements

    The following Consolidated Financial Statements are presented for the Registrant, Mountain Bank Holding Company, and its wholly owned subsidiary, Mt. Rainier National Bank.

 
  Page
Consolidated Balance Sheets as of September 30, 2000, and December 31, 1999   1
 
Consolidated Statements of Income for the nine months and the three months ended September 30, 2000 and 1999
 
 
 
2
 
Consolidated Statements of Shareholders' Equity for the nine months ended September 30, 2000 and 1999
 
 
 
3
 
Consolidated Statements of Cash Flows for the nine months ended September 30, 2000 and 1999
 
 
 
4
 
Notes to consolidated financial statements
 
 
 
5
 
PART II—Other Information
 
Item 6 Exhibits and Reports on Form 8-K
 
 
 
7
 
Signatures
 
 
 
7

MOUNTAIN BANK HOLDING COMPANY AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)

 
  September 30,
2000

  December 31,
1999

 
 
  (in thousands)

 
Assets              
  Cash and due from banks   $ 3,246   $ 3,240  
  Federal funds sold and interest bearing deposits in banks     1,792     3,563  
  Securities available for sale     23,654     27,043  
  Loans held for sale     335     294  
  Loans     63,623     54,051  
  Less allowance for possible credit losses     (657 )   (607 )
       
 
 
  Loans, net     62,966     53,444  
       
 
 
  Premises and equipment     3,433     3,345  
  Accrued interest receivable and other assets     1,026     812  
       
 
 
  Total assets   $ 96,452   $ 91,741  
       
 
 
Liabilities              
  Deposits:              
    Non-interest bearing   $ 14,941   $ 14,678  
    Savings and interest-bearing demand     36,326     37,526  
    Time     33,716     29,042  
       
 
 
  Total deposits     84,983     81,246  
       
 
 
  Long-term debt     41     42  
  Other borrowed money          
  Accrued interest payable and other liabilities     404     291  
       
 
 
  Total liabilities     85,428     81,579  
       
 
 
Shareholders' Equity              
  Common stock—no par value; authorized 10,000,000 shares; issued and outstanding: 2000—1,872,422 shares; 1999—924,013 shares     936     924  
  Paid-in capital     6,845     6,785  
  Retained earnings     3,391     2,703  
  Accumulated other comprehensive loss     (148 )   (250 )
       
 
 
  Total shareholders' equity     11,024     10,162  
       
 
 
  Total liabilities and shareholders' equity   $ 96,452   $ 91,741  
       
 
 

1


MOUNTAIN BANK HOLDING COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
 
  2000
  1999
  2000
  1999
 
 
  (in thousands, except
per share data)

  (in thousands, except
per share data)

 
Interest Income                          
  Loans   $ 1,522   $ 1,175   $ 4,355   $ 3,428  
  Securities available for sale     358     91     1,115     237  
  Federal Funds sold and interest bearing deposits     9     387     42     1,143  
       
 
 
 
 
  Total interest income     1,889     1,653     5,512     4,808  
Interest Expense                          
  Deposits     735     590     2,070     1,754  
  Other borrowed money     31         31      
  Note payable         1     2     3  
       
 
 
 
 
  Total interest expense     766     591     2,103     1,757  
Net interest income     1,123     1,062     3,409     3,051  
Provision for credit losses     (9 )       (49 )    
       
 
 
 
 
Net interest income after provision for credit losses     1,114     1,062     3,360     3,051  
       
 
 
 
 
Noninterest income                          
  Service charges on deposit accounts     133     125     397     360  
  Origination fees and gains on loans sold     60     20     115     86  
  Gain (losses) on sales of securities available for sale             (3 )   1  
  Other     58     51     175     140  
       
 
 
 
 
  Total noninterest income     251     196     684     587  
       
 
 
 
 
Noninterest expense                          
  Salaries and employee benefits     593     519     1,666     1,549  
  Occupancy and equipment     166     174     451     464  
  Other     282     299     889     918  
       
 
 
 
 
  Total noninterest expenses     1,041     992     3,006     2,931  
       
 
 
 
 
Income before income taxes     324     266     1,038     707  
Income taxes     (111 )   (93 )   (350 )   (208 )
       
 
 
 
 
Net income   $ 213   $ 173   $ 688   $ 499  
       
 
 
 
 
Per share data:                          
  Basic earnings per share   $ 0.11   $ 0.09   $ 0.37   $ 0.27  
  Diluted earnings per share   $ 0.11   $ 0.09   $ 0.35   $ 0.26  
  Weighted average number of common shares outstanding, including dilutive stock options     1,962,226     1,952,148     1,956,379     1,945,572  
Return on average assets     0.91 %   0.79 %   0.98 %   0.76 %

2


MOUNTAIN BANK HOLDING COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)

 
  Common
Stock

  Paid-in
Capital

  Retained
Earnings

  Accumulated
Other
Comprehensive
Income/(Loss)

  Total
 
Balance at December 31, 1998   $ 907   $ 6,694   $ 1,999   $ 91   $ 9,691  
Sale of common stock under employee stock purchase plan     2     17             19  
Exercise of stock options     8     34             42  
Comprehensive income:                                
  Net income             499         499  
  Other comprehensive loss, net of tax:                                
  Change in unrealized loss on securities, net of reclassification adjustment                       (218 )   (218 )
Comprehensive Income                             281  
Balance at September 30, 1999   $ 917   $ 6,745   $ 2,498   $ (127 ) $ 10,033  
 
  Common
Stock

  Paid-in
Capital

  Retained
Earnings

  Accumulated
Other
Comprehensive
Income/(Loss)

  Total
Balance at December 31, 1999   $ 924   $ 6,785   $ 2,703   $ (250 ) $ 10,162
Sale of common stock under employee stock purchase plan     1     14             15
Exercise of stock options     11     46             57
Comprehensive income:                              
  Net income                 688         688
  Other comprehensive loss, net of tax:                              
  Change in unrealized loss on securities, net of reclassification adjustment                       102     102
Comprehensive Income                             790
Balance at September 30, 2000   $ 936   $ 6,845   $ 3,391   $ (148 ) $ 11,024

3


MOUNTAIN BANK HOLDING COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 
  Nine Months Ended
September 30,

 
 
  2000
  1999
 
 
  (in thousands)

 
Net income   $ 688   $ 499  
Adjustments to reconcile net income to net cash provided by operating activities:              
  Provision for credit losses     49      
  Depreciation     253     295  
  (Gain) losses on sales of securities available for sale     3     (1 )
  Amortization, net of accretion     34     87  
  Gain on loans sold     (115 )   (86 )
  Originations of loans held for sale     (5,561 )   (4,758 )
  Proceeds from sales of loans     5,635     5,401  
  Other     (154 )   (50 )
       
 
 
Net cash provided by operating activities     832     1,387  
       
 
 
Cash Flows from Investing Activities              
  Net decrease in Federal funds sold and interest bearing deposits     1,771     4,469  
  Purchase of securities available for sale     (1,013 )   (13,405 )
  Proceeds from maturities and sales of securities available for sale     4,520     9,209  
  Increase in loans, net of principal collections     (9,571 )   (4,420 )
  Proceeds from disposition of premises and/or equipment         14  
  Additions to premises and equipment     (341 )   (393 )
       
 
 
Net cash used in investing activities     (4,634 )   (4,526 )
       
 
 
Cash Flows from Financing              
  Net increase in deposits     3,737     3,689  
  Repayment of note payable     (1 )   (1 )
  Common stock sold     72     61  
       
 
 
Net cash provided by (used in) financing activities     3,808     3,749  
       
 
 
Net increase in cash     6     610  
Cash and due from banks              
  Beginning of period     3,240     3,369  
       
 
 
  End of period   $ 3,246   $ 3,979  
       
 
 
Supplemental Disclosures of Cash Flow Information              
  Interest paid   $ 2,021   $ 1,778  
  Income taxes paid   $ 350   $ 345  
 
Supplemental Schedule of Non-Cash Investing and Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fair value adjustment of securities available for sale, net of tax     102     (218 )

4


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1—Basis of Presentation

    The unaudited consolidated financial statements include the accounts of Mountain Bank Holding Company (the Company) and its wholly owned subsidiary, Mt. Rainier National Bank (the Bank). The consolidated financial statements have been prepared in conformity with generally accepted accounting principles for interim financial information and with general practice within the banking industry. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Significant intercompany transactions and amounts have been eliminated. In the opinion of management, all adjustments (consisting only of recurring accruals) necessary for a fair presentation are reflected in the financial statements. Reference is hereby made to the notes to consolidated financial statements contained in the Company's Annual Report on Form 10-KSB for the year ended December 31, 1999. The results of operations for the nine months ended September 30, 2000, are not necessarily indicative of the results which may be obtained for the full year ending December 31, 2000.

Note 2—Stock Split

    On March 28, 2000, the Board of Directors announced a two-for-one stock split payable to shareholders of record as of April 10, 2000. In connection with the stock split, the par value of the Company's common stock was changed from $1.00 per share to no par value and the number of authorized shares was increased from 5,000,000 to 10,000,000. The number of shares outstanding at September 30, 2000, and the average share and per share information for the periods ended September 30, 2000 and 1999, have been adjusted to show the effect of this stock split.

Note 3—Earnings Per Common Share

    Basic earnings per share are based on the average number of common shares outstanding, assuming no dilution. Diluted earnings per common share are computed assuming the exercise of stock options. All share amounts have been adjusted to show the effect of the two for one stock split discussed in Note 2.

 
  Net Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Nine months ended September 30, 2000                  
Basic earnings per share:                  
  Net Income   $ 688   1,854,677   $ 0.37  
Effect of dilutive securities:                  
  Options       101,702     (.02 )
Diluted earnings per share:                  
  Net Income   $ 688   1,956,379   $ 0.35  
 
Nine months ended September 30, 1999
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share:                  
  Net Income   $ 499   1,822,784   $ 0.27  
Effect of dilutive securities:                  
  Options       122,788     (.01 )
Diluted earnings per share:                  
  Net Income   $ 499   1,945,572   $ 0.26  

5


Note 4—Pending Stock Offering

    On September 22, 2000, the Company filed a registration statement with the SEC, as amended on October 30, 2000 and November 6, 2000, in connection with the proposed offer and sale of up to 75,000 shares of its common stock at $11.00 per share. The offering is expected to be completed by year-end and will be made to existing shareholders first on a pro rata basis and then to the general public.

6



Item 6.  Exhibits and Reports on Form 8-K

(a)
Exhibits:

27
Financial Data Schedule
(b)
Reports on Form 8-K:

None


SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    MOUNTAIN BANK HOLDING COMPANY
(Registrant)
 
Dated: November 10, 2000
 
 
 
/s/ 
ROY T. BROOKS   
Roy T. Brooks, President and Chief
Executive Officer
 
Dated: November 10, 2000
 
 
 
/s/ 
SHEILA BRUMLEY   
Sheila Brumley, Chief Financial Officer


QuickLinks

PART I—Financial Information
SIGNATURES


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission