LORD ABBETT SECURITIES TRUST
N-30D/A, 1996-07-11
Previous: VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST SER 35, 497J, 1996-07-11
Next: LORD ABBETT SECURITIES TRUST, 485BPOS, 1996-07-11





                          LORD ABBETT SECURITIES TRUST

           SEMI-ANNUAL REPORT FOR THE SIX MONTHS ENDED APRIL 30, 1996

================================================================================

                       U.S. GOVERNMENT SECURITIES TRUST

              LIMITED DURATION U.S. GOVERNMENT SECURITIES TRUST

                        NATIONAL TAX-FREE INCOME TRUST

                       CALIFORNIA TAX-FREE INCOME TRUST

                        FLORIDA TAX-FREE INCOME TRUST

                        NEW YORK TAX-FREE INCOME TRUST

                             GLOBAL INCOME TRUST

                             BOND-DEBENTURE TRUST

                                BALANCED TRUST

================================================================================



================================================================================

   We are pleased to announce that, on June 19, 1996, shareholders approved
   the merging of each Securities Trust portfolio (listed above) into its
   counterpart in the Lord Abbett Family of Funds. These mergers will take
   effect in July and will be reflected in the acquiring Fund's prospectus,
   dated July 15, 1996. This will be the final shareholder report for the
   above-listed portfolios of Lord Abbett Securities Trust.

================================================================================


<PAGE>

=============================================================================
REPORT TO SHAREHOLDERS For the Six Months Ended April 30, 1996
- - -----------------------------------------------------------------------------

   [PHOTO]

RONALD P. LYNCH
Chairman


   [PHOTO]

ROBERT S. DOW
President

June 21, 1996

Lord Abbett Securities Trust completed the first half of its fiscal year on
April 30, 1996 with aggregate net assets of $596.8 million (figure does not
include Lord Abbett Securities Trust - Growth & Income Trust). Performance
information for each Trust appears on the facing page.

    Over these past six months, stock market averages remained near all-time
highs, despite weakness in bond markets. The weakness in the latter can best be
attributed to a reversal in investor expectations. Moderate economic growth and
low inflation paved the way for the Federal Reserve to make modest reductions in
short-term lending rates in December and January. Many investors anticipated
that additional reductions would be forthcoming. As it became clear there would
be no further, near-term actions by the Federal Reserve and as the prospects for
legislation requiring a balanced federal budget diminished, investor
disappointment set in, causing long-term bond rates to rise sharply in March and
April.

    The increase in long-term bond rates in the U.S. comes at a time when,
around the world, long-term interest rates are declining. Consequently, it is
likely that high U.S. yields will attract global asset managers and encourage
them to increase their weightings in the U.S. Our forecast for the global
environment for the remainder of 1996 calls for slow economic growth, with
little threat of rising inflation.

    Our outlook for the U.S. financial markets is also broadly positive. The
U.S. economy has not changed dramatically over these six months: economic growth
remains modest and inflation does not appear to be a big threat. It is becoming
increasingly clear that the U.S. economy is in the midst of a modest recovery.
We forecast the economy will grow at a rate averaging about 2 1/4% in 1996, with
inflation around 3%. Against this backdrop, it is likely the Federal Reserve
will remain neutral for the remainder of the year. Accordingly, we are
optimistic that the bond markets will stabilize over the next three to six
months and yields on long-term Government bonds should decline toward 6 1/2% -
6 1/4%. These factors should benefit the financial markets.

     Talk of tax reform continues to be a major influence on the municipal bond
market. Although investors have reacted to the uncertain impact of tax reform on
the market, these concerns have actually increased the attractiveness
(cheapness) of municipal bonds relative to other securities. Additionally, the
supply of municipal bonds has decreased steadily; new issuance in 1995 was down
5% from 1994's level, and it is anticipated that 1996's level will be 5% lower
than 1995's. The outstanding supply of municipal bonds also continues to
decline, as many of the bonds issued during the 1982-1986 period have been
called away or prerefunded. While net asset values may fluctuate along the way,
we believe the overall outlook for municipal bonds is quite positive.

    Thank you for the continued trust and confidence you have placed in us. We
look forward to helping you reach your investment goals.


<PAGE>

================================================================================
FUND FACTS
- - --------------------------------------------------------------------------------

Lord Abbett Securities Trust's Record as of 4/30/96
<TABLE>
<CAPTION>
                                                                                                                         Total 
                                                                                                                        Returns(1)
                                       Date of Inception     Distribution Rate   Net Asset Value    Monthly Dividend    6 Months
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                   <C>               <C>                 <C>               <C> 
U.S. Government
Securities Trust                             6/1/93                7.16%             $4.36               $.026            -1.4%
- - ------------------------------------------------------------------------------------------------------------------------------------
Limited Duration U.S. 
Government Securities Trust                  1/3/94                4.97%             $4.59               $.019            -0.8%
- - ------------------------------------------------------------------------------------------------------------------------------------
National Tax-Free
Income Trust                                 10/1/93               4.98%             $4.70               $.0195            1.6%
- - ------------------------------------------------------------------------------------------------------------------------------------
California Tax-Free
Income Trust                                 10/1/93               4.89%             $4.42               $.018             0.05%
- - ------------------------------------------------------------------------------------------------------------------------------------
Florida Tax-Free
Income Trust                                 10/1/93               4.68%             $4.49               $.0175            0.03%
- - ------------------------------------------------------------------------------------------------------------------------------------
New York Tax-Free
Income Trust                                 10/1/93               4.73%             $4.57               $.018             0.5%
- - ------------------------------------------------------------------------------------------------------------------------------------
Global Income Trust                          1/3/94                6.59%             $4.64               $.0255            0.4%
- - ------------------------------------------------------------------------------------------------------------------------------------
Bond-Debenture Trust                         1/3/94                7.93%             $4.84               $.032             5.8%
- - ------------------------------------------------------------------------------------------------------------------------------------
Balanced Trust                              12/27/94               3.96%             $11.68              $.0385            6.9%
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The results quoted herein represent past performance which is no indication of
future results. The investment return and principal value of an investment in
the Trusts will fluctuate so that shares, on any given day or when redeemed, may
be worth more or less than their original cost.

(1)  Total return is the percent change in value with dividends and capital
     gains reinvested. In the event a tax-free portfolio invests in private
     activity bonds, the interest income derived therefrom may increase the
     alternative minimum tax liability only for shareholders subject to that
     tax. In the event a portfolio does not invest entirely in municipal bonds,
     federal, state and/or local taxes (as applicable) may be applicable to
     interest income of such Trust.


1


<PAGE>

Statement of Net Assets  April 30, 1996

U.S. GOVERNMENT SECURITIES TRUST

<TABLE>
<CAPTION>
                                                                                                       Principal        Market Value
                            Security                                                                      Amount           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>            <C>         
INVESTMENTS IN SECURITIES 97.54%
- - ------------------------------------------------------------------------------------------------------------------------------------
U.S. Treasury               U.S. Treasury Strips due 5/15/2002                                          $ 5,200M       $  3,535,188
40.26%                      U.S. Treasury Strips due 5/15/2003                                           15,200M          9,597,375
                            U.S. Treasury Strips due 8/15/2011                                           36,300M         12,381,703
                            U.S. Treasury Strips due 2/15/2012                                           36,500M         11,913,828
                            U.S. Treasury Bonds 7 1/2% due 11/15/2024                                     1,300M          1,372,313
                            U.S. Treasury Bonds 8 1/8% due 8/15/2021                                      7,300M          8,178,280
                            U.S. Treasury Bonds 8 3/4% due 8/15/2020                                      4,400M          5,233,938
                            U.S. Treasury Bonds 10 3/8% due 11/15/2012                                    9,500M         12,070,938
                            U.S. Treasury Notes 5 1/2% due 2/28/1999                                     22,800M         22,386,750
                            U.S. Treasury Notes 5 1/2% due 12/31/2000                                     4,300M          4,146,812
                            U.S. Treasury Notes 5 7/8% due 11/15/2005                                    21,900M         20,661,281
                            U.S. Treasury Notes 6 1/4% due 4/30/2001                                     11,200M         11,131,750
                            Total                                                                                       122,610,156
- - ------------------------------------------------------------------------------------------------------------------------------------
U.S. Government
Agencies 2.23%              Federal National Mortgage Association 7.65% due 3/10/2005                     6,500M          6,785,390
- - ------------------------------------------------------------------------------------------------------------------------------------
Federal National            6 1/2% due on an announced basis                                             83,500M         78,445,468
Mortgage Association        7% due on an announced basis                                                 30,000M         28,879,687
Pass-Through Securities     7 1/2% due on an announced basis                                              6,500M          6,526,405
40.03%                      8% due on an announced basis                                                  8,000M          8,061,250
                            Total                                                                                       121,912,810
- - ------------------------------------------------------------------------------------------------------------------------------------
Government National         6 1/2% due 3/15/2031                                                          5,937M          5,514,177
Mortgage Association        7 1/2% due on an announced basis                                             12,000M         11,838,750
Pass-Through Securities     8% due 3/1/2024                                                               4,132M          4,191,008
15.02%                      8 1/4% due 6/15/2029                                                          2,898M          2,886,006
                            8 3/8% due 9/15/2016                                                          5,765M          5,815,646
                            8 1/2% due 1/15/2028                                                          2,204M          2,264,101
                            9% due 2018 to 2020                                                           9,003M          9,576,360
                            9 1/2% due 2019 to 2020                                                       3,394M          3,661,517
                            Total                                                                                        45,747,565
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Securities (Cost $300,495,073)                                          297,055,921
- - ------------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES 2.46%
- - ------------------------------------------------------------------------------------------------------------------------------------
Short-Term Securities,      Federal Home Loan Banks 3 1/2% due 9/6/1996                                  50,000M         51,343,750
at Market                   Federal National Mortgage Association 14% due 11/22/1996                     46,000M         48,113,125
                            U.S. Treasury Notes 4 1/4% due 5/15/1996                                     39,230M         39,223,870
                            Total (Cost $142,102,917)                                                                   138,680,745
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                               (131,168,791)
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                          7,511,954
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.36 a share on 69,809,157 shares of beneficial 
                            interest outstanding)                                                                      $304,567,875
                            --------------------------------------------------------------------------------------------------------
</TABLE>

                            See Notes to Financial Statements.

2
<PAGE>

Statement of Net Assets  April 30, 1996

LIMITED DURATION U.S. GOVERNMENT SECURITIES TRUST

<TABLE>
<CAPTION>
                                                                                                       Principal        Market Value
                            Security                                                                      Amount           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENTS IN SECURITIES 94.52%
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>            <C>         
U.S. Treasury               U.S. Treasury Strips due 2/15/2002                                          $ 3,000M       $  2,074,219
59.86%                      U.S. Treasury Notes 5% due 2/15/1999                                          1,900M          1,843,594
                            U.S. Treasury Notes 5 1/2% due 12/31/2000                                     2,000M          1,928,750
                            Total                                                                                         5,846,563
- - ------------------------------------------------------------------------------------------------------------------------------------
Federal Home Loan
Mortgage Corporation
Pass-Through Securities
1.12%                       9 1/2% CMO Class 175-F due 10/15/2019                                           109M            109,085
- - ------------------------------------------------------------------------------------------------------------------------------------

Federal National            6 1/2% due on an announced basis                                              1,800M          1,740,375
Mortgage Association        7.15% CMO Class 92-18-G due 11/25/2005                                        1,000M          1,011,875
Pass-Through Securities     8 1/2% CMO Class 90-106-H due 1/25/2019                                          37M             37,315
28.56%                      Total                                                                                         2,789,565
- - ------------------------------------------------------------------------------------------------------------------------------------
Government National         10% due 6/15/2019                                                               194M            213,520
Mortgage Association        10 1/2% due 9/15/2016                                                           248M            272,805
Pass-Through Securities     Total                                                                                           486,325
4.98%                       --------------------------------------------------------------------------------------------------------
                            Total Investments in Securities (Cost $9,410,028)                                             9,231,538
- - ------------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES 5.48%
- - ------------------------------------------------------------------------------------------------------------------------------------
Short-Term Securities,
at Cost                     Federal Home Loan Banks 5.15% due 5/14/1996                                                   1,993,706
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                                 (1,457,800)
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                            535,906
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.59 a share on 2,125,800 shares of beneficial 
                            interest outstanding)                                                                        $9,767,444
                            --------------------------------------------------------------------------------------------------------
                            See Notes to Financial Statements.

</TABLE>

Statement of Net Assets  April 30, 1996

NATIONAL TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENTS IN MUNICIPAL BONDS 94.86%
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                            <C>        <C>               <C>
Prerefunded                 Colorado Springs Util Sys 9 7/8% 11/15/2012                    AAA        $2,000M           $ 2,447,500
16.29%                      Maryland St 6.70% 3/1/2005                                     AAA           500M               545,625
                            Puerto Rico Commonwealth 8% 7/1/2007                           AAA           500M               548,750
                            Puerto Rico Commonwealth Hwy Ser S 6 1/2% 7/1/2022             AAA           150M               166,313
                            Puerto Rico Pub Bldg Auth Ser L 6 7/8% 7/1/2012                AAA         1,000M             1,128,750
                            Wisconsin St Clean Wtr Rev Ser 1 6 3/4% 6/1/2008               AAA         2,175M             2,403,375
                            Total                                                                                         7,240,313
- - ------------------------------------------------------------------------------------------------------------------------------------
General Obligation          New York St Ser B 6% 8/15/2018                                   A           200M               201,500
State                       Ohio St 6.20% 8/1/2013                                          AA           750M               786,563
3.47%                       Texas St Wtr Dev Bd 7.15% 8/1/2035                              AA           500M               555,000
                            Total                                                                                         1,543,063
- - ------------------------------------------------------------------------------------------------------------------------------------
General Obligation          Decatur TX Indpt Sch Dist 6 1/8% 8/1/2025                      Aaa         1,000M             1,022,500
Local                       Detroit MI City Sch Dist Ser A AMBAC+ 6 1/2% 5/1/2010          AAA         1,000M             1,085,000
4.74%                       Total                                                                                         2,107,500
                            --------------------------------------------------------------------------------------------------------
</TABLE>

                                                                               3
<PAGE>

Statement of Net Assets  April 30, 1996

NATIONAL TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                           <C>        <C>                <C>
Education
1.11%                       Rhode Island St Health & Ed Bldg Corp Rev CNLA+ 
                            6.10% 4/1/2026                                                AAA        $   500M           $   491,250
- - ------------------------------------------------------------------------------------------------------------------------------------
Finance                     Cumberland Co NC Ctfs AMBAC+ 6.40% 12/1/2024                   AAA           500M               518,750
4.69%                       Iowa St Fin Auth Rev 6 1/4% 5/1/2024                             A           500M               510,625
                            Victor CA Elem Sch Dist Ctfs Partn Sch Constr Ref Prjt 
                            MBIA+ 6.45% 5/1/2018                                           AAA         1,000M             1,056,250
                            Total                                                                                         2,085,625
- - ------------------------------------------------------------------------------------------------------------------------------------
Health and Hospital         Flint MI Hosp Bldg Auth Rev 9 1/2% 7/1/2006                    Baa         1,500M             1,524,270
9.69%                       Greenville SC Hosp Sys Hosp Facs Rev Ser B 5 1/4% 5/1/2023      Aa         1,000M               893,750
                            Illinois Health Facs Auth Rev Alexian Brothers Med Ctr 
                            Prjt FSA+ 7 1/8% 1/1/2021                                      Aaa         1,000M             1,071,250
                            North Cent TX Health Fac Dev Corp Rev Ref Hosp Baylor 
                            Health 6 1/4% 5/15/2010                                         AA           150M               157,500
                            St Cloud MN Hosp Facs Rev Ref St Cloud Ser B AMBAC+ 
                            5% 7/1/2020                                                    AAA           750M               659,062
                            Total                                                                                         4,305,832
- - ------------------------------------------------------------------------------------------------------------------------------------
Housing                     Arlington Co VA Ind Dev Auth Multi-Fam Rev HSG 
                            Mtge 6.30% 7/1/2016                                              A           500M               508,125
4.59%                       Maine St Hsg Auth Mtge Pur Ser A-2 AMT+++ 
                            6 3/4% 11/15/2035                                               AA           980M             1,004,500
                            Tennessee Hsg Dev Agy Mtge Ser A AMT+++ 
                            7 1/8% 7/1/2026                                                  A           500M               526,875
                            Total                                                                                         2,039,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Industrial Revenue          Connecticut St Dev Auth Solid Waste Disp Facs Rev 
Bonds                       AMT+++ 7% 7/1/2025                                             AAA           500M               547,500
6.32%                       Maryland St Ind Dev Fin Auth Econ Dev Rev LINK FSA+ 
                            5.929% 8/26/2022                                               AAA         1,500M             1,496,250
                            Texas City TX Ind Dev Corp Marine Term Rev/ARCO 
                            7 3/8% 10/1/2020                                                 A           650M               765,375
                            Total                                                                                         2,809,125
- - ------------------------------------------------------------------------------------------------------------------------------------
Miscellaneous
1.20%                       West Virginia St Sch Bldg Auth Rev Cap Imp Ser B MBIA+ 
                            6 3/4% 7/1/2010                                                AAA           500M               535,624
- - ------------------------------------------------------------------------------------------------------------------------------------
Pollution Control Revenue   Rhode Island Clean Wtr Protn Fin Agy Wtr Poll Ctrl Rev
2.56%                       MBIA+ 5.40% 10/1/2015                                          AAA         1,200M             1,140,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Power                       Kansas City KS Util Sys Rev FGIC+ 6 3/8% 9/1/2023              AAA         4,175M             4,409,843
18.56%                      Milwaukee WI Loc Dist AMT+++ 6.85% 10/1/2021                    AA           500M               531,875
                            New York St Energy Res & Dev RIBS 8 3/4% 4/1/2020++              A           750M               791,250
                            Puerto Rico Elec Pwr Auth RIBS FSA+ 8.267% 7/1/2023++          AAA         2,500M             2,518,750
                            Total                                                                                         8,251,718
- - ------------------------------------------------------------------------------------------------------------------------------------
Transportation              Capital Regl Arpt Comm VA Ser B AMBAC+ 8 1/8% 7/1/2014         AAA         2,380M             2,876,825
18.35%                      Metropolitan Atlanta Rapid Trans Auth GA Sales Tax Rev Ser P
                            AMBAC+ 6 1/4% 7/1/2020                                         AAA         1,000M             1,057,500
                            New Jersey St Turnpike Auth FSA+ 6 1/2% 1/1/2016               AAA         2,000M             2,182,500
                            Port Auth NY & NJ 6 7/8% 1/1/2025                               AA         1,490M             1,584,988
                            Puerto Rico Commonwealth Hwy & Trans Auth Hwy Rev Ser Y
                            5 1/2% 7/1/2036                                                  A           500M               456,250
                            Total                                                                                         8,158,063
- - ------------------------------------------------------------------------------------------------------------------------------------
Water and Sewer             New York City Muni Wtr Fin Auth Wtr & Sewer Sys Rev
3.29%                       FGIC+ 6 3/4% 6/15/2014                                         AAA           390M               415,350
                            Springfield IL Wtr Rev 6 1/2% 3/1/2015                          AA         1,000M             1,046,250
                            Total                                                                                         1,461,600
- - ------------------------------------------------------------------------------------------------------------------------------------
                            Total Investments in Municipal Bonds (Cost $41,809,983)                                      42,169,213
                            --------------------------------------------------------------------------------------------------------
</TABLE>

4
<PAGE>

Statement of Net Assets  April 30, 1996

NATIONAL TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                          <C>          <C>               <C>
OTHER ASSETS, LESS LIABILITIES 5.14%
- - ------------------------------------------------------------------------------------------------------------------------------------
Short-Term Securities,
at Market                   Texas St Tax & Rev Anticipation Notes Ser A 4 3/4% 
                            8/30/1996 (Cost $2,408,819)                                  MIG1         $2,400M           $ 2,408,448
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                                   (123,405)
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                          2,285,043
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.70 a share on 9,464,915 shares of 
                            beneficial interest outstanding)                                                            $44,454,256
                            --------------------------------------------------------------------------------------------------------

                           +Insured or guaranteed by the indicated municipal bond insurance corporation.
                          ++The interest rate is subject to change periodically and inversely to the prevailing market rate.
                            The interest  rate shown is the rate in effect at April 30, 1996. See page 16 for additional
                            information. 
                         +++Income from these securities may be subject to the Alternative Minimum Tax.
                            See Notes to Financial Statements.
</TABLE>


Statement of Net Assets  April 30, 1996

CALIFORNIA TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                          <C>         <C>                <C>
INVESTMENTS IN MUNICIPAL BONDS 98.61%
- - ------------------------------------------------------------------------------------------------------------------------------------
Prerefunded                 East Bay CA Muni Util Dist Wtr Sys Rev AMBAC+ 
20.45%                      6 1/2% 6/1/2017                                               AAA        $  435M            $   488,287
                            Los Angeles CA Convention Ctfs Ser A 7 3/8% 8/15/2018         AAA           300M                331,500
                            Los Angeles CA Trans Comm Sales Tax Rev Ser A 8% 7/1/2018     AAA         1,750M              1,920,625
                            Sacramento CA Muni Util Dist Elec Rev Ser V 7 7/8% 
                            8/15/2016                                                     AAA           600M                660,000
                            Total                                                                                         3,400,412
- - ------------------------------------------------------------------------------------------------------------------------------------
General Obligation
Local 1.28%                 Arcadia CA Unified Sch Dist Ser B FGIC+ 6 1/2% 7/1/2015       AAA           200M                213,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Education                   California St Univ & College Students Union Rev Ser B
9.63%                       MBIA+ 6 1/8% 11/1/2024                                        AAA           700M                713,125
                            California St Univ Rev FGIC+ 5.90% 11/1/2021                  AAA           250M                247,188
                            San Jose St Univ CA Rev Ser D AMBAC+ 5 7/8% 11/1/2019         AAA           650M                641,875
                            Total                                                                                         1,602,188
- - ------------------------------------------------------------------------------------------------------------------------------------
Health and Hospital         California Health Fac Auth Rev/Kaiser Permanente 
5.07%                       Ser A 6 1/2% 12/1/2020                                         AA           285M                299,962
                            California Health Fac Auth Rev/San Diego Hosp Assn
                            MBIA+ 6.95% 10/1/2021                                         AAA           500M                542,500
                            Total                                                                                           842,462
- - ------------------------------------------------------------------------------------------------------------------------------------
Housing
1.49%                       California Hsg Fin Agy Rev Home Mtge Ser A 7 3/8% 8/1/2017     Aa           235M                248,513
- - ------------------------------------------------------------------------------------------------------------------------------------
Pollution Control Revenue   California Poll Ctrl Rev/Pacific Gas & Elec MBIA+ AMT+++ 
5.95%                       8 3/4% 1/1/2007                                               AAA           650M                706,062
                            California Poll Ctrl Rev/So CA Edison AMBAC+ AMT+++ 
                            6.40% 12/1/2024                                               AAA           275M                284,280
                            Total                                                                                           990,342
- - ------------------------------------------------------------------------------------------------------------------------------------
Power                       Northern CA Transmission Rev RIBS MBIA+ 6.77% 4/29/2024++     AAA           750M                645,938
10.26%                      Redding CA Jt Pwrs Fin Auth Elec Sys Rev Ser A MBIA+ 
                            5 1/4% 6/1/2015                                               AAA           450M                419,625
                            Riverside CA Elec Rev 6% 10/1/2015                             Aa           445M                446,669
                            Santa Clara CA Elec Rev Ser A MBIA+ 5 3/4% 7/1/2024           AAA           200M                194,750
                            Total                                                                                         1,706,982
- - ------------------------------------------------------------------------------------------------------------------------------------
Solid Waste                 California Poll Ctrl Fin Auth Solid Waste Rev/Browning
 .63%                        Ferris AMT+++ 6 3/4% 9/1/2019                                   A           100M                104,125
- - ------------------------------------------------------------------------------------------------------------------------------------
Transportation              Long Beach CA Harbor Rev Ser A AMT+++ 7 1/4% 5/15/2019         Aa           150M                159,750
14.11%                      Los Angeles CA Harbor Rev Ser B AMT+++ 6% 8/1/2015             AA           400M                393,000
                            Puerto Rico Commonwealth Hwy Rev Ser Q 6% 7/1/2020              A           500M                505,000
</TABLE>

                                                                               5
<PAGE>

Statement of Net Assets  April 30, 1996

CALIFORNIA TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                          <C>         <C>                <C>
                            San Francisco CA Bay Area Rapid Trans Dist Sales Tax Rev
                            FGIC+ 6.60% 7/1/2012                                          AAA        $  240M            $   257,100
                            San Francisco CA City & Co Arpt Rev Ser I AMBAC+ AMT+++ 
                            6 1/2% 5/1/2018                                               AAA           200M                208,250
                            San Francisco CA City & Co Arpt Rev 2nd Ser MBIA+ 
                            6 3/4% 5/1/2020                                               AAA           500M                538,750
                            San Francisco CA City & Co Arpt Rev 2nd Ser MBIA+ 
                            AMT+++ 5.70% 5/1/2026                                         AAA           300M                283,875
                            Total                                                                                         2,345,725
- - ------------------------------------------------------------------------------------------------------------------------------------
Water and Sewer             Burbank CA Wastewtr Treatment Rev Ser A FGIC+ 
29.74%                      5 1/2% 6/1/2015                                               AAA           355M                343,019
                            Contra Costa CA Wtr Dist Wtr Rev Ser G MBIA+ 5 1/2%
                            10/1/2019                                                     AAA           750M                708,750
                            East Bay CA Muni Util Dist Wastewtr Treatment Sys Rev
                            RIBS AMBAC+ 7.12% 6/1/2020++                                  AAA           250M                223,125
                            East Bay CA Muni Util Dist Wtr Sys Rev FGIC+ 5% 6/1/2016      AAA           430M                385,388
                            Fairfield CA Wtr Rev AMBAC+ 5 1/4% 4/1/2014                   AAA           520M                486,200
                            Fresno CA Sewer Rev Ser A MBIA+ 5% 9/1/2015                   AAA           350M                316,312
                            Fresno CA Sewer Rev Ser A MBIA+ 5% 9/1/2023                   AAA           200M                174,750
                            Los Angeles CA Wastewtr Rev Ser C 7.10% 6/1/2018                A           480M                520,200
                            Metropolitan Wtr Dist So CA Wtrwks Rev MBIA+ 5 3/4% 
                            7/1/2021                                                      AAA           250M                243,750
                            Metropolitan Wtr Dist So CA Wtrwks Rev RIBS 8.075% 
                            8/5/2022++                                                     AA           350M                351,313
                            San Francisco CA City & Co Pub Util Wtr Rev 6 1/2% 
                            11/1/2017                                                      AA           250M                265,313
                            Santa Rosa CA Wastewtr Rev FGIC+ 5.15% 9/1/2017               AAA           355M                328,375
                            Vallejo CA Rev Wtr Imp FGIC+ 6 1/2% 11/1/2014                 AAA           565M                599,606
                            Total                                                                                         4,946,101
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Municipal Bonds (Cost $16,306,325)                                      16,400,350
- - ------------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES 1.39%
- - ------------------------------------------------------------------------------------------------------------------------------------
Short-Term Securities,
at Market                   Contra Costa Co CA Tax & Rev Anticipation Notes 4 1/2% 
                            7/3/1996 (Cost $800,867)                                     MIG1          800M                 800,704
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                                   (569,816)
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                            230,888
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.42 a share on 3,759,783 shares of 
                             beneficial interest outstanding)                                                           $16,631,238
                            --------------------------------------------------------------------------------------------------------

                            +Insured or guaranteed by the indicated municipal bond insurance corporation.
                           ++The interest rate is subject to change periodically and inversely to the prevailing market rate.
                             The interest rate shown is the rate in effect at April 30, 1996. See page 16 for additional 
                             information.
                          +++Income from these  securities may be subject to the Alternative Minimum Tax.
                             See Notes to Financial Statements.
</TABLE>


Statement of Net Assets  April 30, 1996

FLORIDA TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                           <C>           <C>              <C>
INVESTMENTS IN MUNICIPAL BONDS 98.58%
- - ------------------------------------------------------------------------------------------------------------------------------------
Prerefunded                 Dade Co FL Seaport Bd AMBAC+ 6 1/2% 10/1/2026                  AAA          $350M            $  385,000
22.65%                      Florida St Bd Ed Cap Outlay Ser A 7 1/4% 6/1/2023              AAA           200M               223,500
                            Puerto Rico Commonwealth 7 5/8% 7/1/2010                       AAA           100M               113,625
                            Puerto Rico Commonwealth 7.70% 7/1/2020                        AAA           450M               512,438
                            Puerto Rico Commonwealth Hwy Rev Ser Q 7 3/4% 7/1/2016         AAA           325M               370,906
                            Puerto Rico Elec Pwr Auth Rev Ser M 8% 7/1/2008                AAA           275M               301,813
                            Puerto Rico Elec Pwr Auth Rev Ser P 7% 7/1/2021                AAA           300M               338,250
                            Total                                                                                         2,245,532
- - ------------------------------------------------------------------------------------------------------------------------------------
General Obligation
State 2.47%                 Florida St Bd Ed Cap Outlay Ser B 5 7/8% 6/1/2025               AA           250M               245,313
                            --------------------------------------------------------------------------------------------------------
</TABLE>

6
<PAGE>

Statement of Net Assets  April 30, 1996

FLORIDA TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                           <C>           <C>              <C>
General Obligation
Local 4.28%                 Florida St Jacksonville Trans-SR Lien 6.40% 7/1/2022            AA          $400M            $  424,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Finance
5.29%                       Puerto Rico Muni Fin Agy Ser A 6 1/2% 7/1/2019                   A           500M               524,375
- - ------------------------------------------------------------------------------------------------------------------------------------
Health and Hospital         Alachua Co FL Health Facs Rev/Shands Teaching Hosp 
22.91%                      Ser A MBIA+ 5.70% 12/1/2017                                    AAA           150M               146,813
                            Altamonte Springs FL Health Fac Auth Hosp Rev/Adventist 
                            Health AMBAC+ 7% 11/15/2014                                    AAA           350M               381,938
                            Lakeland FL Hosp Sys Rev MBIA+ 5 1/4% 11/15/2016               AAA           250M               232,500
                            Miami FL Health Facs Auth Rev RIBS AMBAC+ 6.62% 8/15/2015++    AAA           700M               593,250
                            Palm Beach Co FL Health Facs Auth Rev Hosp/Good Samaritan
                            MBIA+ 6.30% 10/1/2022                                          AAA           350M               366,625
                            St Petersburg FL Health Facs Auth Rev/Allegheny Health Sys
                            MBIA+ 7% 12/1/2015                                             AAA           250M               276,250
                            Tampa FL Health Rev/Allegheny Health Sys/St Joseph
                            MBIA+ 6.70% 12/1/2018                                          AAA           250M               274,063
                            Total                                                                                         2,271,439
- - ------------------------------------------------------------------------------------------------------------------------------------
Housing                     Palm Beach Co FL Hsg Fin Auth Sing Fam Mtge Rev Ser A
2.07%                       GNMA+ AMT+++ 6.55% 4/1/2027                                    Aaa           200M               205,750
- - ------------------------------------------------------------------------------------------------------------------------------------
Industrial Revenue Bonds
1.75%                       Puerto Rico Tel Auth Rev RIBS MBIA+ 6.87% 1/25/2007++          AAA           175M               173,905
- - ------------------------------------------------------------------------------------------------------------------------------------
Miscellaneous               Jacksonville FL Sales Tax Rev River City Renaissance 
3.80%                       Prjt FGIC+ 5 3/8% 10/1/2018                                    AAA           400M               377,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Pollution Control Revenue
2.70%                       Citrus Co FL Poll Ctrl Rev/FL Pwr Crystal Rivers MBIA+ 
                            6 5/8% 1/1/2027                                                AAA           250M               267,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Power                       Charlotte Co FL Util Rev FGIC+ 6 3/4% 10/1/2013                AAA           200M               220,000
9.06%                       Okeechobee FL Util Auth Sys Rev Acquisition & Imp MBIA+ 
                            5.60% 10/1/2025                                                AAA           350M               336,875
                            Sarasota Co FL Util Sys Rev Ref Ser A FGIC+ 5 1/4% 
                            10/1/2025                                                      AAA           375M               340,780
                            Total                                                                                           897,655
- - ------------------------------------------------------------------------------------------------------------------------------------
Solid Waste
2.65%                       Orange Co FL Solid Waste Fac Rev FGIC+ 6 3/8% 10/1/2017        AAA           250M               262,188
- - ------------------------------------------------------------------------------------------------------------------------------------
Transportation              Dade Co FL Aviation Rev Ser A MBIA+ AMT+++ 5 3/4% 
7.40%                       10/1/2018                                                      AAA           150M               146,625
                            Greater Orlando FL Aviation Auth Arpt Fac Rev AMT+++ 
                            8 3/8% 10/1/2016                                                 A           350M               385,437
                            Puerto Rico Commonwealth Hwy Rev Ser Q 6% 7/1/2020               A           200M               202,000
                            Total                                                                                           734,062
- - ------------------------------------------------------------------------------------------------------------------------------------
Water and Sewer             Atlantic Beach FL Util Sys Rev MBIA+ 5 1/2% 10/1/2016          AAA           125M               120,156
11.55%                      Dade Co FL Wtr & Sewer Sys Rev FGIC+ 5 1/2% 10/1/2025          AAA           500M               473,125
                            Miami Beach FL Wtr & Sewer Rev FSA+ 5 3/8% 9/1/2015            AAA           250M               235,625
                            Miami FL Sani Sewer Sys FGIC+ 6 1/2% 1/1/2015                  AAA           300M               316,875
                            Total                                                                                         1,145,781
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Municipal Bonds (Cost $9,712,693)                                        9,775,000
- - ------------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES 1.42%
- - ------------------------------------------------------------------------------------------------------------------------------------
Short-Term Securities,
at Market                   Texas St Tax & Rev Anticipation Notes Ser A 4 3/4%
                            8/30/1996 (Cost $50,242)                                      MIG1           50M                 50,176
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                                     90,844
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                            141,020
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.49 a share on 2,210,824 shares of 
                            beneficial interest outstanding)                                                             $9,916,020
                            --------------------------------------------------------------------------------------------------------
                           +Insured or guaranteed by the indicated municipal bond insurance corporation.
                          ++The interest rate is subject to change periodically and inversely to the prevailing market rate.
                            The interest  rate shown is the rate in effect at April 30, 1996. See page 16 for additional 
                            information. 
                         +++Income from these securities may be subject to the Alternative Minimum Tax.
                            See Notes to Financial Statements.
</TABLE>

                                                                               7
<PAGE>

Statement of Net Assets  April 30, 1996

NEW YORK TAX-FREE INCOME TRUST
<TABLE>
<CAPTION>
                                                                                   Rating: S&P      Principal           Market Value
                           Security                                                 or Moody's         Amount              (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                             <C>          <C>              <C>
INVESTMENTS IN MUNICIPAL BONDS 100.04%
- - ------------------------------------------------------------------------------------------------------------------------------------
Prerefunded                 Municipal Assistance Corp NY Ser 58 7 3/8% 7/1/2008             AAA          $150M            $ 153,918
20.16%                      New York St Dorm Auth Rev/City Univ Ser C FGIC+ 7% 
                            7/1/2014                                                        AAA           175M              194,688
                            New York St Dorm Auth Rev Ser A 7 5/8% 7/1/2020                 AAA           250M              283,438
                            New York St Urban Dev 7 3/4% 1/1/2014                           AAA           275M              309,375
                            Puerto Rico Commonwealth Pub Imp Ser A 7.70% 7/1/2008           AAA           600M              666,750
                            Total                                                                                         1,608,169
- - ------------------------------------------------------------------------------------------------------------------------------------
General Obligation
State 1.76%                 Puerto Rico Commonwealth 5 1/2% 7/1/2017                          A           150M              140,250
- - ------------------------------------------------------------------------------------------------------------------------------------
Education                   New York City Ind Dev Agy Civil Fac Rev MBIA+ 5 3/4% 
17.25%                      9/1/2015                                                        AAA           250M              243,125
                            New York St Dorm Auth Rev/City Univ Ser U MBIA+ 6.45% 
                            7/1/2005                                                        AAA           300M              329,250
                            New York St Dorm Auth Rev/City Univ 2nd Ser MBIA+ 
                            6 7/8% 7/1/2014                                                 AAA           250M              272,813
                            New York St Dorm Auth Rev/St Univ Ed Fac Ser B 7 1/2%
                            5/15/2011                                                       BBB           200M              227,750
                            New York St Dorm Auth Rev Ser F 5% 7/1/2020                     Baa           360M              302,850
                            Total                                                                                         1,375,788
- - ------------------------------------------------------------------------------------------------------------------------------------
Finance
7.53%                       New York St Loc Govt Assistance Corp Ser A 6 7/8% 4/1/2019        A           550M              600,875
- - ------------------------------------------------------------------------------------------------------------------------------------
Health and Hospital         New York St Med Care Facs Fin/Mental Health Ser A 
                            7 1/2% 2/15/2021                                                BBB           225M              248,906
5.87%                       New York St Med Care Facs Fin/North Shore Univ Hosp 
                            MBIA+ 7.20% 11/1/2020                                           AAA           200M              219,000
                            Total                                                                                           467,906
- - ------------------------------------------------------------------------------------------------------------------------------------
Housing
4.17%                       New York St Mtge Agy Rev Ser 41 MBIA+ 6.45% 10/1/2014           AAA           325M              332,718
- - ------------------------------------------------------------------------------------------------------------------------------------
Industrial Revenue
Bonds 8.00%                 Puerto Rico Tel Auth Rev RIBS MBIA+ 7.036% 1/16/2015++          AAA           700M              637,875
- - ------------------------------------------------------------------------------------------------------------------------------------
Miscellaneous               New York St Urban Dev Corp Rev Correctional Cap Facs Ser 5
15.88%                      MBIA+ 5 1/2% 1/1/2025                                           AAA           300M              281,250
                            New York St Urban Dev Corp Rev Ser A MBIA+ 5 1/2% 4/1/2016      AAA           420M              401,625
                            United Nations Dev Corp Ser A 6% 7/1/2026                         A           600M              584,250
                            Total                                                                                         1,267,125
- - ------------------------------------------------------------------------------------------------------------------------------------
Power                       New York St Energy Res & Dev/Bklyn Union Gas Ser A
16.27%                      MBIA+ AMT+++ 6 3/4% 2/1/2024                                    AAA           200M              213,750
                            New York St Energy Res & Dev/Bklyn Union Gas 1st Ser
                            7 1/8% 12/1/2020                                                  A           150M              154,795
                            New York St Energy Res & Dev/Central Hudson Gas & Elec
                            MBIA+ AMT+++ 8 3/8% 12/1/2028                                   AAA           250M              277,188
                            New York St Energy Res & Dev/Con Edison Ser A AMT+++ 
                            7 1/2% 7/1/2025                                                   A           300M              321,750
                            New York St Energy Res & Dev/Con Edison Ser A
                            MBIA+ AMT+++ 7 1/8% 12/1/2029                                   AAA           150M              163,125
                            New York St Energy Res & Dev Poll Ctrl Rev/Niagara Mohawk
                            FGIC+ 7.20% 7/1/2029                                            AAA           150M              167,062
                            Total                                                                                         1,297,670
- - ------------------------------------------------------------------------------------------------------------------------------------
Water and Sewer             New York City Muni Wtr Fin Auth Wtr & Sewer Sys Rev Ser A
3.15%                       FGIC+ 6% 6/15/2019                                              AAA           250M              251,562
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Municipal Bonds (Cost $7,964,564)                                        7,979,938
- - ------------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES (.04)%
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                                     (2,944)
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.57 a share on 1,745,050 shares of
                            beneficial interest outstanding)                                                             $7,976,994
                            --------------------------------------------------------------------------------------------------------

                           +Insured or guaranteed by the indicated municipal bond insurance corporation.
                          ++The interest rate is subject to change periodically and inversely to the prevailing market rate.
                            The interest  rate shown is the rate in effect at April 30, 1996. See page 16 for additional 
                            information.
                         +++Income from these securities may be subject to the Alternative Minimum Tax.
                            See Notes to Financial Statements.
</TABLE>

8
<PAGE>

Statement of Net Assets  April 30, 1996

GLOBAL INCOME TRUST
<TABLE>
<CAPTION>

                                                                                                    Principal
                                                                                                       Amount
                                                                                   Rating: S&P       in Local           Market Value
                           Security                                                 or Moody's       Currency        (Notes 1a & 1b)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                            <C>       <C>                 <C>
INVESTMENTS IN SECURITIES 96.43%
- - ------------------------------------------------------------------------------------------------------------------------------------
FOREIGN 63.05%
- - ------------------------------------------------------------------------------------------------------------------------------------
Australia                   Australian Commonwealth 6 1/4% due 3/15/1999                    AA       $ 1,000M            $  747,920
12.09%                      Australian Commonwealth 7% due 4/15/2000                        AA           225M               169,070
                            Total                                                                                           916,990
- - ------------------------------------------------------------------------------------------------------------------------------------
Belgium 1.96%               Government of Belgium 7 1/4% due 4/29/2004                      AA         4,450M               148,986
- - ------------------------------------------------------------------------------------------------------------------------------------
Canada                      Canadian Government 7% due 12/1/2006                           AAA           500M               343,920
11.33%                      Government of Canada 9% due 6/1/2025                           AAA           650M               514,989
                            Total                                                                                           858,909
- - ------------------------------------------------------------------------------------------------------------------------------------
Denmark                     Kingdom of Denmark 8% due 11/15/2001                           AAA           800M               146,216
2.93%                       Kingdom of Denmark 8% due 5/15/2003                            AAA           420M                75,974
                            Total                                                                                           222,190
- - ------------------------------------------------------------------------------------------------------------------------------------
France 2.08%                French Government 7 3/4% due 4/12/2000                         AAA           750M               158,002
- - ------------------------------------------------------------------------------------------------------------------------------------
Germany                     Bundesrepublic 7 1/8% due 12/20/2002                           AAA           715M               499,563
12.53%                      Bundesrepublic 7 3/8% due 1/3/2005                             AAA           460M               322,419
                            Deutschland Republic 8% due 7/22/2002                          AAA           175M               127,801
                            Total                                                                                           949,783
- - ------------------------------------------------------------------------------------------------------------------------------------
Italy                       BTPS 11% due 6/1/2003                                           AA       120,000M                82,800
4.72%                       Republic of Italy (BTP) 11% due 6/1/1998                        AA       430,000M               275,200
                            Total                                                                                           358,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Netherlands
3.96%                       Dutch State Loan 8 1/4% due 2/15/2007                          AAA           450M               300,347
- - ------------------------------------------------------------------------------------------------------------------------------------
Spain                       Government of Spain 10.90% due 8/30/2003                        AA        22,870M               197,368
4.26%                       Government of Spain 12 1/4% due 3/25/2000                       AA        14,200M               125,386
                            Total                                                                                           322,754
- - ------------------------------------------------------------------------------------------------------------------------------------
Sweden 2.78%                Government of Sweden 10 1/4% due 5/5/2000                       AA         1,300M               211,016
- - ------------------------------------------------------------------------------------------------------------------------------------
United Kingdom 4.41%        U.K. Treasury 6 3/4% due 11/26/2004                            AAA           240M               334,336
- - ------------------------------------------------------------------------------------------------------------------------------------
                            Total Investments in Foreign Securities (Cost $4,887,861)                                     4,781,313
- - ------------------------------------------------------------------------------------------------------------------------------------
UNITED STATES 33.38%
- - ------------------------------------------------------------------------------------------------------------------------------------
                            Federal Home Loan Banks 6.59% due 3/26/2001                    AAA           250M               247,266
                            Federal Home Loan Mortgage Corporation 6 3/4% due 8/1/2005     AAA           250M               246,445
                            Federal National Mortgage Association 8 1/2% due 2/1/2005      AAA           250M               261,055
                            Government National Mortgage Association 7% due on 
                            an announced basis                                             AAA           650M               625,930
                            U.S. Treasury Bonds 6 1/4% due 8/15/2023                       AAA           150M               135,305
                            U.S. Treasury Bonds 7 7/8% due 2/15/2021                       AAA           250M               272,617
                            U.S. Treasury Bonds 10 3/8% due 11/15/2012                     AAA           350M               444,719
                            U.S. Treasury Notes 5 3/8% due 11/30/1997                      AAA           300M               297,469
                            Total Investments in United States Securities (Cost $2,597,345)                               2,530,806
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Securities (Cost $7,485,206)                                             7,312,119
- - ------------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES 3.57%
- - ------------------------------------------------------------------------------------------------------------------------------------
Short-Term Securities,
at Cost                     Federal Home Loan Mortgage Corporation 5.30% due 5/1/1996                                     1,999,706
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                                 (1,729,104)
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                            270,602
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.64 a share on 1,634,311 shares of 
                            beneficial interest outstanding)                                                             $7,582,721
                            --------------------------------------------------------------------------------------------------------

                            See Notes to Financial Statements.
</TABLE>

                                                                               9
<PAGE>

Statement of Net Assets  April 30, 1996

BOND-DEBENTURE TRUST

<TABLE>
<CAPTION>
                                                                                                       Principal        Market Value
                            Security                                                                      Amount           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>             <C>      
INVESTMENTS IN SECURITIES 91.97%
- - ------------------------------------------------------------------------------------------------------------------------------------
LOWER RATED STRAIGHT DEBT (Note 2) 64.63%
- - ------------------------------------------------------------------------------------------------------------------------------------
Aerospace
1.03%                       BE Aerospace Inc. Sr. Sub. Notes 9 7/8/2006+                                $2,000M         $ 1,980,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Agricultural                Agricultural Minerals & Chemical Inc. Sr. Notes 10 3/4/2003                  1,000M           1,065,000
1.91%                       Arcadian Partner Sr. Notes 10 3/4/2005                                       1,500M           1,614,375
                            PMI Acquisition Corp. Sr. Sub. Notes 10 1/4/2003                             1,000M           1,000,000
                            Total                                                                                         3,679,375
- - ------------------------------------------------------------------------------------------------------------------------------------
Airlines
 .15%                        US Air Inc. Equipment Trust Ser D 10.61/2007                                   300M             281,625
- - ------------------------------------------------------------------------------------------------------------------------------------
Building Materials          Associated Materials, Inc. Sr. Sub. Notes 11 1/2/2003                        1,500M           1,265,859
1.18%                       Southdown Inc. Sr. Sub. Notes 10/2006+                                       1,000M           1,005,000
                            Total                                                                                         2,270,859
- - ------------------------------------------------------------------------------------------------------------------------------------
Capital Equipment
 .18%                        AAF-McQuay, Inc. Sr. Notes 8 7/8/2003                                          350M             339,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Chemicals                   Acetex Corp. 9 3/4/2003+                                                     2,000M           2,015,000
2.79%                       Borden Chemical Sr. Notes 9 1/2/2005                                         1,000M           1,008,750
                            Polymer Group Inc. Sr. Notes 12 1/4/2002                                       750M             819,375
                            UCC Investors Holdings Inc. Sr. Sub. Notes 11/2003                           1,500M           1,533,750
                            Total                                                                                         5,376,875
- - ------------------------------------------------------------------------------------------------------------------------------------
Communications              Adelphia Communications Corp. Sr. Notes 9 7/8/2005                           1,000M             942,500
13.54%                      Adelphia Communications Corp. Sr. Notes 12 1/2/2002                            500M             508,750
                            Brooks Fiber Properties Zero Coupon Sr. Discount Notes due 2006+ ++          3,000M           1,657,500
                            Cablevision System Sr. Sub. Notes 9 1/4/2005                                 1,000M             980,000
                            CAI Wireless System Inc. Sr. Notes 12 1/4/2002                                 650M             680,063
                            Cellular Inc. Zero Coupon Sr. Sub. Discount Notes 11 3/4/2003++              3,000M           2,490,000
                            Cencall Communications Corp. Zero Coupon Sr. Discount Notes due 2004++       1,000M             601,250
                            Comcast Cellular Corp. Zero Coupon Sr. Notes Ser B due 2000                  1,250M             918,750
                            Comcast UK Cable Partners Limited Zero Coupon Sr. Discount Deb. due 2007++   3,000M           1,792,500
                            C.S. Wireless Systems, Inc. Zero Coupon Sub. Discount Deb. due 2006+ ++      1,740M             911,325
                            Fonorola Inc. Sr. Sub. Notes 12 1/2/2002                                     1,000M           1,075,000
                            Fundy Cable Ltd. Sr. Secured 2nd Priority Notes 11/2005                      1,000M           1,018,750
                            Horizon Cellular Inc. Zero Coupon Sr. Sub. Discount Notes due 2000++         1,000M             877,500
                            Intelcom Group (USA) Inc. Zero Coupon Sr. Discount Notes due 
                            2005 w/Warrants++                                                            2,000M           1,312,500
                            Marcus Cable Co. Sr. Deb. 11 7/8/2005                                          500M             527,500
                            Metrocall Inc. Sr. Sub. Notes 10 3/8/2007                                    1,500M           1,507,500
                            MFS Communications Zero Coupon Sr. Discount Notes due 2006++                 3,000M           1,886,250
                            Mobile Media Communications Inc. Sr. Sub. Notes 9 3/8/2007                   1,500M           1,445,625
                            Rifkin Acquisition Partners, LP Sr. Sub. Notes 11 1/8/2006+                    350M             349,125
                            Rogers Communications Inc. Sr. Sub. Deb. 10 7/8/2004                         1,500M           1,546,875
                            Telewest plc Zero Coupon Sr. Discount Deb. due 2007++                        3,000M           1,852,500
                            Vanguard Cellular Systems Sr. Deb. 9 3/8/2006                                1,230M           1,230,000
                            Total                                                                                        26,111,763
- - ------------------------------------------------------------------------------------------------------------------------------------
Computer Systems and        Digital Equipment Corp. Sr. Notes 7 3/4/2023                                 1,000M             898,281
Peripherals                 Exide Electronics Group, Inc. Sr. Sub. Notes 11 1/2/2006 w/Warrants+           630M             664,650
 .81%                        Total                                                                                         1,562,931
- - ------------------------------------------------------------------------------------------------------------------------------------
Consumer Products           American Standard Inc. Zero Coupon Sr. Sub. Deb. due 2005++                  2,500M           2,137,500
1.44%                       Ekco Group, Inc. Sr. Notes 9 1/4/2006+                                         650M             646,750
                            Total                                                                                         2,784,250
- - ------------------------------------------------------------------------------------------------------------------------------------
Container and Packaging     Calmar Inc. Sr. Sub. Notes 11 1/2/2005                                       1,500M           1,477,500
3.18%                       Container Corp. of America Sr. Notes 11 1/4/2004                             2,000M           2,080,000
</TABLE>

10
<PAGE>

Statement of Net Assets  April 30, 1996

BOND-DEBENTURE TRUST

<TABLE>
<CAPTION>
                                                                                                       Principal        Market Value
                            Security                                                                      Amount           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                       <C>               <C>      
                            Owens Illinois Inc. Sr. Sub. Notes 10/2002                                $  1,500M         $ 1,548,750
                            Portola Packaging Inc. Sr. Notes 10 3/4/2005                                 1,000M           1,030,000
                            Total                                                                                         6,136,250
- - ------------------------------------------------------------------------------------------------------------------------------------
Food                        Doane Products Co. Sr. Notes 10 5/8/2006                                     1,000M           1,020,000
1.36%                       Van de Kamp's Inc. Sr. Sub. Notes 12/2005                                    1,500M           1,597,500
                            Total                                                                                         2,617,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Forest Products
 .52%                        Pacific Lumber Co. Sr. Notes 10 1/2/2003                                     1,000M             995,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Hotel/Leisure               Act III Theatres Inc. Sr. Sub. Notes 11 7/8/2003                             1,000M           1,102,500
3.45%                       AMF Group Inc. Sr. Sub. Notes 10 7/8/2006+                                     500M             497,500
                            Aztar Corp. Sr. Sub. Notes 11/2002                                           1,000M           1,022,500
                            HMC Acquisition Properties Sr. Notes 9/2007+                                 1,000M             927,500
                            Prime Hospitality Corp. 9 1/4/2006                                             500M             480,625
                            Showboat Marina 1st Mtge. Notes 13 1/2/2003+                                 1,500M           1,597,500
                            Trump Atlantic City Fdg 1st Mtge. Notes 11 1/4/2006                          1,000M           1,027,500
                            Total                                                                                         6,655,625
- - ------------------------------------------------------------------------------------------------------------------------------------
Household Products          Knoll Inc. Sr. Sub. Notes 10 7/8/2006+                                         650M             669,500
1.15%                       Sweetheart Cup Sr. Sub. Notes 10 1/2/2003                                    1,500M           1,541,250
                            Total                                                                                         2,210,750
- - ------------------------------------------------------------------------------------------------------------------------------------
Insurance 1.06%             Penncorp Financial Sr. Sub. Notes 9 1/4/2003                                 2,000M           2,050,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Machinery                   Alvey Systems Inc. Sr. Sub. Notes 11 3/8/2003+                               1,150M           1,196,000
2.73%                       Carbide Graphite Group Inc. Sr. Notes 11 1/2/2003                              454M             493,725
                            Essex Group Inc. Sr. Notes 10/2003                                           2,500M           2,550,000
                            IMO Industries Inc. Sr. Sub. Deb. 12/2001                                    1,000M           1,032,500
                            Total                                                                                         5,272,225
- - ------------------------------------------------------------------------------------------------------------------------------------
Media                       American Radio System Sr. Sub. Notes 9/2006                                  1,000M             972,500
6.93%                       Benedek Broadcasting Corp. Sr. Secured Notes 11 7/8/2005                     1,000M           1,057,500
                            CBS Inc. Sr. Sub. Deb. 8 7/8/2022                                              500M             478,359
                            Chancellor Broadcasting Sr. Sub. Notes 9 3/8/2004                            2,000M           1,930,000
                            Granite Broadcasting Corp. Sr. Sub. Deb. 12 3/4/2002                         1,000M           1,095,000
                            Granite Broadcasting Corp. Sr. Sub. Notes 10 3/8/2005                          500M             502,500
                            Heritage Media Corp. Sr. Sub. Notes 8 3/4/2006                                 500M             477,500
                            Heritage Media Services, Inc. Sr. Secured Notes 11/2002                      1,000M           1,071,250
                            NWCG Holdings Corp. Zero Coupon Sr. Secured Discount Notes due 1999++        2,500M           1,812,500
                            Sinclair Broadcasting Group, Inc. Sr. Sub. Notes 10/2005                     1,000M             976,250
                            Sullivan Broadcasting Sr. Sub. Notes 10 1/4/2005                             1,000M             967,500
                            Viacom Inc. Sub. Deb. 8/2006                                                 1,000M             935,000
                            Young Broadcasting Inc. Sr. Sub. Notes 11 3/4/2004                           1,000M           1,090,000
                            Total                                                                                        13,365,859
- - ------------------------------------------------------------------------------------------------------------------------------------
Medical/Health              Genesis Health Ventures Sr. Sub. Notes 9 3/4/2005                            1,000M           1,040,000
Care                        Paracelsus Health Care Corp. Sr. Sub. Notes 9 7/8/2003                       1,000M           1,005,000
2.15%                       Quorum Health Group Inc. Sr. Sub. Notes 8 3/4/2005                           1,000M             993,750
                            Quorum Healthcare Group Inc. Sr. Sub. Notes 11 7/8/2002                      1,000M           1,108,750
                            Total                                                                                         4,147,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Miscellaneous
 .76%                        Interface Inc. Sr. Sub. Notes 9 1/2/2005+                                    1,500M           1,462,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Oil and Gas                 Clark USA Inc. Zero Coupon Sr. Secured Notes due 2000                        2,500M           1,687,500
5.73%                       Coda Energy Inc. Sr. Sub. Notes 10 1/2/2006+                                 2,000M           2,025,000
                            Crown Central Petroleum Corp. Sr. Notes 10 7/8/2005                          1,500M           1,571,250
                            Falcon Drilling Co. Sr. Notes 8 7/8/2003+                                      500M             496,875
                            KCS Energy, Inc. Sr. Notes 11/2003+                                          1,500M           1,612,500
</TABLE>

                                                                              11
<PAGE>

Statement of Net Assets  April 30, 1996

BOND-DEBENTURE TRUST

<TABLE>
<CAPTION>
                                                                                                       Principal        Market Value
                            Security                                                                      Amount           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>            <C>      
                            Metro Gas, S.A. Sr. Sub. Notes 12/2000                                      $1,000M        $  1,070,000
                            Nuevo Energy Co. Sr. Sub. Notes 12 1/2/2002                                    500M             542,500
                            Nuevo Energy Co. Sr. Sub. Notes 9 1/2/2006                                     600M             603,000
                            Plains Resources, Inc. 10 1/4/2006+                                            400M             408,000
                            United Meridian Corp. Sr. Sub. Notes 10 3/8/2005                             1,000M           1,037,500
                            Total                                                                                        11,054,125
- - ------------------------------------------------------------------------------------------------------------------------------------
Oil Service
 .28%                        Rowan Cos. Inc. Sr. Notes 11 7/8/2001                                          500M             542,500
- - ------------------------------------------------------------------------------------------------------------------------------------
Paper and Pulp              Crown Paper Co. Sr. Sub. Notes 11/2005                                       1,000M             932,500
3.85%                       Domtar Inc. Sub. Deb. 11 1/4/2017                                            1,500M           1,582,500
                            Repap Wisconsin Inc. Sr. Secured 2nd Priority 9 7/8/2006                     2,000M           1,810,000
                            S.D. Warren Co. Sr. Sub. Notes 12/2004                                         640M             670,400
                            Stone Container Corp. 1st Mtge. Notes 10 3/4/2002                            1,500M           1,503,750
                            Tembec Finance Corp. Sr. Notes 9 7/8/2005                                    1,000M             920,000
                            Total                                                                                         7,419,150
- - ------------------------------------------------------------------------------------------------------------------------------------
Real Estate .42%            Trizec Finance Sr. Notes 10 7/8/2005                                           800M             812,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Retail .86%                 United Stationers Supply Co. Sr. Sub. Notes 12 3/4/2005                      1,500M           1,653,750
- - ------------------------------------------------------------------------------------------------------------------------------------
Steel                       AK Steel Corp. Sr. Notes 10 3/4/2004                                         1,000M           1,093,750
2.61%                       G.S. Technologies Operating Co. Sr. Notes 12 1/4/2005                        1,000M           1,035,000
                            Ivaco Inc. Sr. Notes 11 1/2/2005                                               500M             492,500
                            Republic Engineered Steel Inc. 1st Mtge. Notes 9 7/8/2001                    1,000M             912,500
                            WCI Steel Inc. Sr. Notes 10 1/2/2002                                         1,500M           1,509,375
                            Total                                                                                         5,043,125
- - ------------------------------------------------------------------------------------------------------------------------------------
Supermarket                 Bruno's Inc. Sr. Sub. Notes 10 1/2/2005                                      2,000M           1,982,500
2.77%                       Farm Fresh Holdings Sr. Notes P. I. K. 14 1/4/2002+++                          705M             342,109
                            Pathmark Stores Inc. Zero Coupon Sub. Notes due 2003++                       2,500M           1,546,875
                            Ralphs Supermarkets Inc. Sr. Notes 10.45/2004                                1,500M           1,470,000
                            Total                                                                                         5,341,484
- - ------------------------------------------------------------------------------------------------------------------------------------
Textile                     Dan River Inc. Sr. Sub. Notes 10 1/8/2003                                    1,000M             965,000
1.28%                       Fieldcrest Cannon Inc. Sr. Sub. Notes 11 1/4/2004                            1,000M             995,000
                            Tultex Corp. Sr. Notes 10 5/8/2005                                             500M             513,750
                            Total                                                                                         2,473,750
- - ------------------------------------------------------------------------------------------------------------------------------------
Utility .51%                Beaver Valley II Funding Corp. Secured Lease Obligation 9/2017               1,246M             975,968
- - ------------------------------------------------------------------------------------------------------------------------------------
                            Total Investments in Lower Rated Straight Debt (Cost $124,562,150)                          124,616,239
- - ------------------------------------------------------------------------------------------------------------------------------------
CONVERTIBLE DEBT 10.76%
- - ------------------------------------------------------------------------------------------------------------------------------------
Automotive                  Exide Corp. Conv. Sub. Notes 2.9/2005+                                       1,000M             581,406
 .84%                        Magna Intl. Conv. Sub. Deb. 5/2002                                           1,000M           1,036,250
                            Total                                                                                         1,617,656
- - ------------------------------------------------------------------------------------------------------------------------------------
Communications              LDDS Communication Inc. Conv. Sub. Deb. 5/2003                               1,000M           1,270,000
1.06%                       United Communication, Ind. Conv. Sub. Deb. 2 3/4/2006+                         750M             765,000
                            Total                                                                                         2,035,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Computer Systems and        Applied Magnetics Corp. Conv. Sub. Deb. 7/2006+                                800M           1,029,875
Peripherals                 SCI Systems, Inc. Conv. Sub. Deb. 5/2006+                                    1,100M           1,210,000
1.93%                       Xilinx Inc. Conv. Sub. Notes 5 1/4/2002+                                     1,500M           1,475,859
                            Total                                                                                         3,715,734
- - ------------------------------------------------------------------------------------------------------------------------------------
Data Processing Equipment   Automatic Data Processing Zero Coupon Conv. Sub. Deb. due 2012               2,000M           1,039,688
and Components              EMC Corp. Conv. Sub. Notes 4 1/4/2001                                        1,000M           1,153,750
1.14%                       Total                                                                                         2,193,438
                            --------------------------------------------------------------------------------------------------------
</TABLE>

12
<PAGE>

Statement of Net Assets  April 30, 1996

BOND-DEBENTURE TRUST

<TABLE>
<CAPTION>
                                                                                             Principal Amount or        Market Value
                            Security                                                            Number of Shares           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                        <C>              <C>        
Drugs/Pharmaceuticals       Elan International Finance, Ltd. Zero Coupon Conv. Sub. Deb. due 2012      $ 2,000M         $ 1,444,375
3.00%                       Roche Holdings Inc. Zero Coupon Conv. Notes due 2010+                        5,000M           2,206,250
                            Sandoz Capital, BVI, Ltd. Conv. Sub. Deb. 2/2002+                            2,000M           2,135,000
                            Total                                                                                         5,785,625
- - ------------------------------------------------------------------------------------------------------------------------------------
Electronics                 Analog Devices Conv. Sub. Deb. 3 1/2/2000                                      750M             855,234
 .94%                        VLSI Technology, Inc. Conv. Sub. Deb. 8 1/4/2005                             1,000M             952,500
                            Total                                                                                         1,807,734
- - ------------------------------------------------------------------------------------------------------------------------------------
Medical/Health Care         Healthsource, Inc. Conv. Sub. Notes 5/2003+                                  1,000M             975,469
1.30%                       Integrated Health Service Conv. Sub. Deb. 6/2003                             1,500M           1,534,688
                            Total                                                                                         2,510,157
- - ------------------------------------------------------------------------------------------------------------------------------------
Oil and Gas .55%            Pennzoil (Exch. Chevron) Conv. Sub. Deb. 4 3/4/2003                           1,000M           1,063,905
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Convertible Debt (Cost $18,749,584)                                     20,729,249
- - ------------------------------------------------------------------------------------------------------------------------------------
PREFERRED, CONVERTIBLE-PREFERRED AND COMMON STOCKS 6.69%
- - ------------------------------------------------------------------------------------------------------------------------------------
Banking .44%                Ahmanson, H.F. & Co. $6.00 Conv. Pfd. Ser D                                  15,000             840,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Chemicals .51%              Atlantic Richfield Co. (Exch. Lyondell Petrochemical) $2.23 Conv. Pfd.       35,000             988,750
- - ------------------------------------------------------------------------------------------------------------------------------------
Data Processing
Equipment and
Components .29%             General Motors Corp. (Electronic Data Systems) Class E                       10,000             563,750
- - ------------------------------------------------------------------------------------------------------------------------------------
Electrical Equipment
 .57%                        Westinghouse Electric Corp. $1.30 Conv. Pfd. Ser C+                          60,000           1,095,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Financial                   American Express Co. $6.25 Conv. Pfd. Notes                                  25,000           1,559,375
1.86%                       Jefferson-Pilot Corp. (NationsBank) 7 1/4% Conv. Pfd. Notes                  25,000           2,025,000
                            Total                                                                                         3,584,375
- - ------------------------------------------------------------------------------------------------------------------------------------
Insurance                   American General $3.00 Conv. Pfd. Ser A                                      20,000           1,030,000
1.09%                       St. Paul's Capital, LLC $3.00 Conv. Pfd.                                     20,000           1,080,000
                            Total                                                                                         2,110,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Miscellaneous
 .27%                        Corning Del. LP $3.00 Conv. Pfd.                                             10,000             528,750
- - ------------------------------------------------------------------------------------------------------------------------------------
Oil and Gas .44%            Unocal Corp. $3.50 Conv. Pfd.                                                15,000             846,094
- - ------------------------------------------------------------------------------------------------------------------------------------
Paper and Pulp .72%         International Paper Co. 5.25% Conv. Pfd.                                     30,000           1,391,250
- - ------------------------------------------------------------------------------------------------------------------------------------
Utility .50%                Calenergy, C.T. $3.125 Conv. Pfd.+                                           17,800             964,815
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Preferred, Convertible-Preferred and
                            Common Stocks (Cost $11,851,134)                                                              12,912,784
- - ------------------------------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT AND AGENCY ISSUES 9.89%
- - ------------------------------------------------------------------------------------------------------------------------------------
                            Federal National Mortgage Association 6% due on an announced basis           5,000M           4,553,125
                            Federal National Mortgage Association 6 1/2% due on an announced basis       5,000M           4,689,063
                            Government National Mortgage Association 8% due 5/15/2024                      932M             944,592
                            U.S. Treasury Strips due 11/15/2004                                          2,000M           1,129,375
                            U.S. Treasury Notes 5 7/8% due 11/15/2005                                    3,000M           2,830,312
                            U.S. Treasury Notes 6 1/2% due 8/15/2005                                     5,000M           4,932,813
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in U.S. Government and Agency Issues (Cost $19,692,198)                    19,079,280
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Securities (Cost $174,855,066)                                         177,337,552
                            --------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              13
<PAGE>

Statement of Net Assets  April 30, 1996

BOND-DEBENTURE TRUST

<TABLE>
<CAPTION>
                                                                                                       Principal        Market Value
                            Security                                                                      Amount           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>            <C>      
OTHER ASSETS, LESS LIABILITIES 8.03%
- - ------------------------------------------------------------------------------------------------------------------------------------
Other       Short-Term      Federal Home Loan Banks 13% due 7/19/1996                                   $ 3,000M       $  3,049,219
Assets      Securities,     Federal National Mortgage Association 14% due 9/25/1996                      12,000M         12,403,125
            at Market       U.S. Treasury Notes 8% due 10/15/1996                                         1,050M          1,062,141
                            Total (Cost $17,102,009)                                                                     16,514,485
            ------------------------------------------------------------------------------------------------------------------------
            Short-Term      American Express Credit Corp. 5.28% due 5/3/1996                              2,000M          2,000,000
            Securities,     Chevron Oil Finance Co. 5.10% due 5/2/1996                                      400M            400,000
            at Cost         Prudential Funding Corp. 5.13% due 5/1/1996                                     700M            700,000
                            Total                                                                                         3,100,000
                            --------------------------------------------------------------------------------------------------------
                            Total Short-Term Securities                                                                  19,614,485
            ------------------------------------------------------------------------------------------------------------------------
            Cash                                                                                                            550,488
            ------------------------------------------------------------------------------------------------------------------------
            Receivable for: Securities sold                                                                                 354,825
                            Other                                                                                         5,346,923
                            Total Other Assets                                                                           25,866,721
- - ------------------------------------------------------------------------------------------------------------------------------------
Liabilities Payable for:    Securities purchased                                                                         10,170,692
                            Other                                                                                           162,140
                            Total Liabilities                                                                            10,332,832
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                         15,533,889
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $4.84 a share on 39,848,167 shares of 
                            beneficial interest outstanding)                                                           $192,871,441
                            --------------------------------------------------------------------------------------------------------
                           *Non-income producing security.
                           +Restricted security under Rule 144A.
                          ++Deferred interest debentures pay no interest for a stipulated number of years, after which they
                            pay the indicated coupon rate.
                         +++Represents a payment-in-kind security, which may pay interest/dividends in additional face/shares.
                            See Notes to Financial Statements.
</TABLE>

Statement of Net Assets  April 30, 1996

BALANCED TRUST

<TABLE>
<CAPTION>
                                                                                                       Number of        Market Value
                            Security                                                                      Shares           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>             <C>      
INVESTMENTS IN SECURITIES 99.44%
- - ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS 53.79%
- - ------------------------------------------------------------------------------------------------------------------------------------
Aerospace .82%              Boeing Co.                                                                    300           $    24,638
- - ------------------------------------------------------------------------------------------------------------------------------------
Auto Parts 1.54%            Genuine Parts Company                                                       1,050                46,463
- - ------------------------------------------------------------------------------------------------------------------------------------
Automobiles 1.80%           General Motors Corp.                                                        1,000                54,250
- - ------------------------------------------------------------------------------------------------------------------------------------
Banks: Money Center         Chase Manhattan Corp.                                                         450                30,994
1.44%                       First Chicago NBD                                                             300                12,375
                            Total                                                                                            43,369
- - ------------------------------------------------------------------------------------------------------------------------------------
Banks: Regional             BankAmerica Corp.                                                             400                30,300
2.94%                       Comerica Inc.                                                                 700                30,450
                            First Union Corp.                                                             450                27,675
                            Total                                                                                            88,425
- - ------------------------------------------------------------------------------------------------------------------------------------
Chemicals                   Dow Chemical Co.                                                              700                62,213
3.13%                       Union Carbide Corp.                                                           700                31,850
                            Total                                                                                            94,063
- - ------------------------------------------------------------------------------------------------------------------------------------
Data Processing
Equipment 1.58%             Hewlett-Packard Co.                                                           450                47,644
                            --------------------------------------------------------------------------------------------------------
</TABLE>

                                                                 14
<PAGE>

Statement of Net Assets  April 30, 1996

BALANCED TRUST

<TABLE>
<CAPTION>
                                                                                                       Number of        Market Value
                            Security                                                                      Shares           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>              <C>      
Data Processing Services
1.03%                       General Motors Corp. (Electronic Data Systems) Class E                        550            $   31,006
- - ------------------------------------------------------------------------------------------------------------------------------------
Drugs/Health Care           SmithKline Beecham plc ADS                                                    650                35,100
Products                    Tambrands Inc.                                                                400                19,150
3.10%                       Warner-Lambert Co.                                                            350                39,113
                            Total                                                                                            93,363
- - ------------------------------------------------------------------------------------------------------------------------------------
Electric Power              Baltimore Gas & Electric Co.                                                1,000                26,375
2.11%                       CINergy Corp.                                                                 850                24,650
                            DTE Energy                                                                    400                12,400
                            Total                                                                                            63,425
- - ------------------------------------------------------------------------------------------------------------------------------------
Electrical Equipment
2.36%                       Emerson Electric Co.                                                          850                71,081
- - ------------------------------------------------------------------------------------------------------------------------------------
Electronics: Components
 .74%                        AMP Inc.                                                                      500                22,375
- - ------------------------------------------------------------------------------------------------------------------------------------
Financial: Miscellaneous
1.14%                       Transamerica Corp.                                                            450                34,200
- - ------------------------------------------------------------------------------------------------------------------------------------
Food                        Conagra Inc.                                                                  700                27,038
3.22%                       Hershey Foods Corp.                                                           350                26,556
                            Supervalu Inc.                                                              1,350                43,200
                            Total                                                                                            96,794
- - ------------------------------------------------------------------------------------------------------------------------------------
Insurance                   Aetna Life & Casualty Co.                                                     700                49,875
4.98%                       Chubb Corp.                                                                   450                42,581
                            CIGNA Corp.                                                                   200                22,675
                            SAFECO Corp.                                                                1,050                34,650
                            Total                                                                                           149,781
- - ------------------------------------------------------------------------------------------------------------------------------------
Machinery: Diversified
1.29%                       Deere & Co.                                                                 1,000                38,875
- - ------------------------------------------------------------------------------------------------------------------------------------
Natural Gas Transmission
1.65%                       The Coastal Corporation                                                     1,250                49,531
- - ------------------------------------------------------------------------------------------------------------------------------------
Oil: Domestic               Amoco Corp.                                                                   650                47,450
1.99%                       Ultramar Corp.                                                                400                12,550
                            Total                                                                                            60,000
- - ------------------------------------------------------------------------------------------------------------------------------------
Oil: International          Chevron Corp.                                                                 700                40,600
2.11%                       Mobil Corp.                                                                   200                23,000
                            Total                                                                                            63,600
- - ------------------------------------------------------------------------------------------------------------------------------------
Paper and Forest            James River Corp.                                                           1,350                36,113
Products                    Kimberly Clark Corp.                                                          584                42,413
3.92%                       Westvaco Corporation                                                        1,275                39,525
                            Total                                                                                           118,051
- - ------------------------------------------------------------------------------------------------------------------------------------
Retail .58%                 Sears, Roebuck & Co.                                                          350                17,456
- - ------------------------------------------------------------------------------------------------------------------------------------
Savings and Loan            Ahmanson, H.F. & Co.                                                        1,050                24,938
1.63%                       Great Western Financial Corp.                                               1,050                24,150
                            Total                                                                                            49,088
- - ------------------------------------------------------------------------------------------------------------------------------------
Telecommunications          AT&T Corp.                                                                    800                49,000
3.34%                       MCI Communications Corp.                                                    1,750                51,516
                            Total                                                                                           100,516
- - ------------------------------------------------------------------------------------------------------------------------------------
Tire and Rubber Goods       Cooper Tire & Rubber Company                                                1,700                41,650
2.94%                       Goodyear Tire & Rubber Co.                                                    900                46,913
                            Total                                                                                            88,563
                            --------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              15
<PAGE>
Statement of Net Assets  April 30, 1996

BALANCED TRUST

<TABLE>
<CAPTION>
                                                                                             Number of Shares or        Market Value
                            Security                                                            Principal Amount           (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                                         <C>              <C>        
Tobacco                     American Brands Inc.                                                          700            $   29,138
2.01%                       RJR Nabisco                                                                 1,050                31,369
                            Total                                                                                            60,507
- - ------------------------------------------------------------------------------------------------------------------------------------
Waste Management
 .40%                        WMX Technologies Inc.                                                         350                12,162
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Common Stocks (Cost $1,424,249)                                          1,619,226
- - ------------------------------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT OBLIGATIONS 45.65%
- - ------------------------------------------------------------------------------------------------------------------------------------
                            Federal National Mortgage Association 7% to be announced                     650M               626,741
                            U.S. Treasury Bonds 6% due 2/15/2025                                          60M                53,325
                            U.S. Treasury Bonds 6 7/8% due 8/15/2025                                     140M               138,271
                            U.S. Treasury Notes 5 1/4% due 1/31/2001                                     220M               210,065
                            U.S. Treasury Notes 6 1/2% due 8/15/2005                                     350M               345,296
                            Total Investments in U.S. Government Obligations (Cost $1,403,111)                            1,373,698
                            --------------------------------------------------------------------------------------------------------
                            Total Investments in Securities (Cost $2,827,360)                                             2,992,924
- - ------------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES .56%
- - ------------------------------------------------------------------------------------------------------------------------------------
Short-Term Securities,
at Market                   Federal National Mortgage Association 14% due 9/25/1996 (Cost $447,578)      425M               439,277
- - ------------------------------------------------------------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                                                                                   (422,292)
                            --------------------------------------------------------------------------------------------------------
                            Total Other Assets, Less Liabilities                                                             16,985
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
100.00%                     (equivalent to $11.68 a share on 257,781 shares of beneficial interest outstanding)          $3,009,909
                            --------------------------------------------------------------------------------------------------------
</TABLE>

                            See Notes to Financial Statements.



Important Information
See the Trust's prospectus for a history of fees waived and expenses assumed.

As of 4/30/96, each of the National Tax-Free Income Trust, California Tax-Free
Income Trust, Florida Tax-Free Income Trust and New York Tax-Free Income Trust
had no more than 8% of its net assets invested in residual interest bonds
("RIBs") although each of such portfolios may invest up to 20% of its net assets
in such securities. Currently each of the Trusts targets a range of between 6%
and 8% of its net assets being invested in these securities. A RIB, sometimes
referred to as an inverse floater, is a debt instrument with a floating or
variable interest rate that moves in the opposite direction of the interest rate
on another security or the value of an index. Changes in the interest rate on
the other security or index inversely affect the residual interest paid on the
RIB, with the result that when interest rates rise, RIBs give lower interest
payments and their values fall faster than other similar fixed-rate bonds. But
when interest rates fall, not only do RIBs give higher interest payments, their
values also rise faster than other similar fixed-rate bonds. The market for RIBs
is relatively new. A portion of income derived from the portfolios mentioned
above may be subject to the Alternative Minimum Tax.

It is the intent of the Trust to merge each portfolio contained herein into its
counterpart in the Lord Abbett Family of Funds; classes of shares, with distinct
pricing options, will be issued in July 1996. For a full discussion of the
differences in pricing alternatives, please call 800-874-3733 and ask for the
acquiring Fund's July 15, 1996 prospectus.


16
<PAGE>


Statements of Operations For the Six Months Ended April 30, 1996

<TABLE>
<CAPTION>
                                                               Limited
                                                              Duration
                                                U.S.               U.S.
                                          Government         Government                                                             
                                          Securities         Securities           National         California            Florida    
Investment Income                              Trust              Trust              Trust              Trust              Trust    
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                <C>                <C>                <C>                <C>            
Income                                                                                                                              
- - ------------------------------------------------------------------------------------------------------------------------------------
Interest                                 $14,621,133        $   356,096        $ 1,370,090        $   521,750        $   305,539    
- - ------------------------------------------------------------------------------------------------------------------------------------
Dividends                                     --                   --                 --                 --                 --      
- - ------------------------------------------------------------------------------------------------------------------------------------
Total                                     14,621,133            356,096          1,370,090            521,750            305,539    
- - ------------------------------------------------------------------------------------------------------------------------------------
Expenses (Note 5)
- - ------------------------------------------------------------------------------------------------------------------------------------
Management fee                               820,053             29,126            110,887             42,270             25,474    
- - ------------------------------------------------------------------------------------------------------------------------------------
Management fee waived                          --               (13,424)          (110,887)           (42,270)           (25,474)   
- - ------------------------------------------------------------------------------------------------------------------------------------
12b-1 distribution plan                    1,663,511             58,067            214,004             81,404             48,765    
- - ------------------------------------------------------------------------------------------------------------------------------------
Shareholder servicing                        103,000              5,350             14,500              4,950              3,010    
- - ------------------------------------------------------------------------------------------------------------------------------------
Registration                                  30,000              4,000             12,000              1,200              1,474    
- - ------------------------------------------------------------------------------------------------------------------------------------
Reports to shareholders                       36,000              1,500              6,750              1,500              3,784    
- - ------------------------------------------------------------------------------------------------------------------------------------
Audit and tax                                 33,750              6,750              8,250              5,832              5,960    
- - ------------------------------------------------------------------------------------------------------------------------------------
Legal                                         14,250                600              2,250                375                689    
- - ------------------------------------------------------------------------------------------------------------------------------------
Organization (Note 1e)                        11,442              4,056              3,456                594                910    
- - ------------------------------------------------------------------------------------------------------------------------------------
Other                                         66,630              2,579              8,750              6,440              4,654    
- - ------------------------------------------------------------------------------------------------------------------------------------
Expenses assumed by
Lord, Abbett & Co.                              --                --                 --               (20,891)              --      
- - ------------------------------------------------------------------------------------------------------------------------------------
Net expenses                               2,778,636             98,604            269,960             81,404             69,246    
- - ------------------------------------------------------------------------------------------------------------------------------------
Net investment income                     11,842,497            257,492          1,100,130            440,346            236,293    
- - ------------------------------------------------------------------------------------------------------------------------------------
Realized and Unrealized Gain (Loss) on Securities and Foreign Currency Transactions (Notes 1g & 8)
- - ------------------------------------------------------------------------------------------------------------------------------------
Realized gain (loss) from
securities and foreign
currency transactions
- - ------------------------------------------------------------------------------------------------------------------------------------
Proceeds from sales                    1,607,474,583         25,771,717         68,979,522         10,554,300          8,537,521    
- - ------------------------------------------------------------------------------------------------------------------------------------
Cost of securities sold                1,610,037,897         25,819,083         68,886,544         10,508,941          8,587,602    
- - ------------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss)                  (2,563,314)           (47,366)            92,978             45,359            (50,081)   
- - ------------------------------------------------------------------------------------------------------------------------------------
Unrealized appreciation
(depreciation) of
securities and foreign
currency holdings
- - ------------------------------------------------------------------------------------------------------------------------------------
Beginning of period                        6,524,887             76,084            883,067            579,885            242,300    
- - ------------------------------------------------------------------------------------------------------------------------------------
End of period                             (6,861,324)          (178,490)           358,859             93,862             62,241    
- - ------------------------------------------------------------------------------------------------------------------------------------
Net unrealized appreciation
(depreciation)                           (13,386,211)          (254,574)          (524,208)          (486,023)          (180,059)   
- - ------------------------------------------------------------------------------------------------------------------------------------
Net realized and unrealized
gain (loss) on securities
and foreign currency transactions        (15,949,525)          (301,940)          (431,230)          (440,664)          (230,140)   
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in
Net Assets Resulting
from Operations                      $    (4,107,028)   $       (44,448)   $       668,900    $          (318)   $         6,153    
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Financial Statements.




<TABLE>
<CAPTION>
                                                           Global          Bond-               
                                         New York          Income       Debenture       Balanced
Investment Income                          Trust           Trust           Trust          Trust
- - -----------------------------------------------------------------------------------------------
Income                                                                                      
- - -----------------------------------------------------------------------------------------------
<S>                                 <C>             <C>             <C>            <C>         
Interest                            $    266,787    $    239,770    $  7,343,256   $     18,026
- - ----------------------------------------------------------------------------------------------- 
Dividends                                   --              --           306,928         39,730
- - -----------------------------------------------------------------------------------------------
Total                                    266,787         239,770       7,650,184         57,756
- - -----------------------------------------------------------------------------------------------
Expenses (Note 5)
- - -----------------------------------------------------------------------------------------------
Management fee                            22,127          19,014         371,713          9,438
- - -----------------------------------------------------------------------------------------------
Management fee waived                    (22,127)        (19,014)           --           (7,566)

- - -----------------------------------------------------------------------------------------------
12b-1 distribution plan                   43,232          34,991         732,559          4,713
- - -----------------------------------------------------------------------------------------------
Shareholder servicing                      3,450           8,411          71,363          2,400
- - -----------------------------------------------------------------------------------------------
Registration                               1,500           3,000           5,205          3,000
- - -----------------------------------------------------------------------------------------------
Reports to shareholders                    1,500           1,200          12,684            500
- - -----------------------------------------------------------------------------------------------
Audit and tax                              6,000           5,700          18,652          4,500
- - -----------------------------------------------------------------------------------------------
Legal                                        375             450           3,537           --   
- - -----------------------------------------------------------------------------------------------
Organization (Note 1e)                       912           3,670           3,666          3,678
- - -----------------------------------------------------------------------------------------------
Other                                      3,923           1,232          23,466            178
- - -----------------------------------------------------------------------------------------------
Expenses assumed by
Lord, Abbett & Co.                       (17,660)           --              --          (10,128)
- - -----------------------------------------------------------------------------------------------
Net expenses                              43,232          58,654       1,242,845         10,713
- - -----------------------------------------------------------------------------------------------
Net investment income                    223,555         181,116       6,407,339         47,043
- - -----------------------------------------------------------------------------------------------

- - -----------------------------------------------------------------------------------------------
Realized gain (loss) from
securities and foreign
currency transactions   
- - -----------------------------------------------------------------------------------------------
Proceeds from sales                    3,798,040      28,582,679      99,798,232      3,178,993
- - -----------------------------------------------------------------------------------------------
Cost of securities sold                3,747,023      28,560,848      99,393,219      3,116,582
- - -----------------------------------------------------------------------------------------------
Net realized gain (loss)                  51,017          21,831         405,013         62,411
- - -----------------------------------------------------------------------------------------------
Unrealized appreciation
(depreciation) of
securities and foreign
currency holdings
- - -----------------------------------------------------------------------------------------------
Beginning of period                      231,801          49,526         331,348        138,174
- - -----------------------------------------------------------------------------------------------
End of period                             15,374        (127,163)      1,894,962        157,263
- - -----------------------------------------------------------------------------------------------
Net unrealized appreciation
(depreciation)                          (216,427)       (176,689)      1,563,614         19,089
- - -----------------------------------------------------------------------------------------------
Net realized and unrealized
gain (loss) on securities
and foreign currency transactions       (165,410)       (154,858)      1,968,627         81,500
- - -----------------------------------------------------------------------------------------------
Net Increase (Decrease) in
Net Assets Resulting
from Operations                     $     58,145    $     26,258    $  8,375,966   $    128,543
- - -----------------------------------------------------------------------------------------------
</TABLE>

                                                                              17
<PAGE>

Statements of Changes in Net Assets
<TABLE>
<CAPTION>


                                                                                            Six Months Ended April 30, 1996
                                                                       ----------------------------------------------------
                                                                                                     Tax-Free Income Trusts
                                                                                          Limited Duration ----------------
                                                                        U.S. Government     U.S.Government         National
Increase (Decrease) in Net Assets                                      Securities Trust   Securities Trust            Trust
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                 <C>              <C>
Operations          Net investment income                                  $ 11,842,497        $   257,492      $ 1,100,130
                    -------------------------------------------------------------------------------------------------------
                    Net realized gain (loss) from securities transactions    (2,563,314)           (47,366)          92,978
                    -------------------------------------------------------------------------------------------------------
                    Net unrealized depreciation of investments              (13,386,211)          (254,574)        (524,208)
                    -------------------------------------------------------------------------------------------------------
                    Net increase (decrease) in net assets resulting
                    from operations                                          (4,107,028)           (44,448)         668,900
- - ---------------------------------------------------------------------------------------------------------------------------
Distributions to shareholders from net investment income                    (11,880,950)          (283,835)      (1,072,094)
- - ---------------------------------------------------------------------------------------------------------------------------
Share transactions (Note 6)
                    -------------------------------------------------------------------------------------------------------
                    Net proceeds from sales of shares                        31,423,199            809,315        6,490,097
                    -------------------------------------------------------------------------------------------------------
                    Net asset value of shares issued to shareholders
                    in reinvestment of net investment income                  5,875,221            214,004          669,440
                    -------------------------------------------------------------------------------------------------------
                    Total                                                    37,298,420          1,023,319        7,159,537
                    -------------------------------------------------------------------------------------------------------
                    Cost of shares reacquired                               (42,918,091)        (2,757,463)      (4,812,458)
                    -------------------------------------------------------------------------------------------------------
                    Increase (decrease) in net assets derived from
                    share transactions                                       (5,619,671)        (1,734,144)       2,347,079
- - ---------------------------------------------------------------------------------------------------------------------------
Total increase (decrease) in net assets                                     (21,607,649)        (2,062,427)       1,943,885
- - ---------------------------------------------------------------------------------------------------------------------------
Net Assets
- - ---------------------------------------------------------------------------------------------------------------------------
                    Beginning of period                                     326,175,524         11,829,871       42,510,371
                    -------------------------------------------------------------------------------------------------------
                    End of period+                                         $304,567,875        $ 9,767,444      $44,454,256
- - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

+ Includes undistributed (overdistributed) net investment income of $273,129,
  $55,507, $(84,489), $1,185, $(7,959) and $2,961, respectively, as of April 30,
  1996.

See Notes to Financial Statements.

<TABLE>
<CAPTION>

                                                                                            Six Months Ended April 30, 1996
                                                                               --------------------------------------------
                                                                                                     Tax-Free Income Trusts
                                                                               --------------------------------------------
                                                                               California          Florida         New York
Increase (Decrease) in Net Assets                                                   Trust            Trust            Trust
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>               <C>              <C>
Operations          Net investment income                                     $   440,346       $  236,293       $  223,555
                    -------------------------------------------------------------------------------------------------------
                    Net realized gain (loss) from securities transactions          45,359          (50,081)          51,017
                    -------------------------------------------------------------------------------------------------------
                    Net unrealized depreciation of investments                   (486,023)        (180,059)        (216,427)
                    -------------------------------------------------------------------------------------------------------
                    Net increase (decrease) in net assets resulting
                    from operations                                                  (318)           6,153           58,145
- - ---------------------------------------------------------------------------------------------------------------------------
Distributions to shareholders from net investment income                         (422,081)        (249,048)        (215,536)
- - ---------------------------------------------------------------------------------------------------------------------------
Share transactions (Note 6)
                    -------------------------------------------------------------------------------------------------------
                    Net proceeds from sales of shares                           2,197,966          608,037          305,738
                    -------------------------------------------------------------------------------------------------------
                    Net asset value of shares issued to shareholders
                    in reinvestment of net investment income                      225,509           92,313          100,101
                    -------------------------------------------------------------------------------------------------------
                    Total                                                       2,423,475          700,350          405,839
                    -------------------------------------------------------------------------------------------------------
                    Cost of shares reacquired                                  (2,142,008)        (857,674)      (1,209,192)
                    -------------------------------------------------------------------------------------------------------
                    Increase (decrease) in net assets derived from
                    share transactions                                            281,467         (157,324)        (803,353)
- - ---------------------------------------------------------------------------------------------------------------------------
Total increase (decrease) in net assets                                          (140,932)        (400,219)        (960,744)
- - ---------------------------------------------------------------------------------------------------------------------------
Net Assets
- - ---------------------------------------------------------------------------------------------------------------------------
                    Beginning of period                                        16,772,170       10,316,239        8,937,738
- - -----------------------------------------------------------------------------------------------------------------------------------
                    End of period+                                            $16,631,238      $ 9,916,020       $7,976,994
- - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
Statements of Changes in Net Assets
                                                                                                    Six Months Ended April 30, 1996
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           Global           Bond-
                                                                                           Income        Debenture         Balanced
  Increase (Decrease) in Net Assets                                                         Trust            Trust            Trust
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>           <C>                 <C>       
  Operations        Net investment income                                              $  181,116    $   6,407,339       $   47,043
- - -----------------------------------------------------------------------------------------------------------------------------------
                    Net realized gain from securities and foreign
                      currency transactions                                                21,831          405,013           62,411
- - -----------------------------------------------------------------------------------------------------------------------------------
                    Net unrealized appreciation (depreciation) of investments
                      and foreign currency holdings                                      (176,689)       1,563,614           19,089
- - -----------------------------------------------------------------------------------------------------------------------------------
                    Net increase in net assets resulting from operations                   26,258        8,375,966          128,543
- - -----------------------------------------------------------------------------------------------------------------------------------
  Undistributed net investment income included in price of shares sold
                      and reacquired (Note 1f)                                               --                492            7,236
- - -----------------------------------------------------------------------------------------------------------------------------------
  Distributions to shareholders from
- - -----------------------------------------------------------------------------------------------------------------------------------
                    Net investment income                                                (258,006)      (6,286,588)         (48,229)
                    ---------------------------------------------------------------------------------------------------------------
                    Net realized gain from securities and foreign
                      currency transactions                                               (96,082)            --            (35,635)
                    ---------------------------------------------------------------------------------------------------------------
                    Total                                                                (354,088)      (6,286,588)         (83,864)
                    ---------------------------------------------------------------------------------------------------------------
  Share transactions (Note 6)
- - -----------------------------------------------------------------------------------------------------------------------------------
                    Net proceeds from sales of shares                                   1,257,259       68,352,492          932,353
                    ---------------------------------------------------------------------------------------------------------------
                    Net asset value of shares issued to shareholders in
                    reinvestment of net investment income and realized gain
                    from securities and foreign currency transactions                     238,476        3,506,450           74,797
                                                                                                                             
- - -----------------------------------------------------------------------------------------------------------------------------------
                    Total                                                               1,495,735       71,858,942        1,007,150
                    ---------------------------------------------------------------------------------------------------------------
                    Cost of shares reacquired                                          (1,127,469)     (10,265,568)          (8,939)
                    ---------------------------------------------------------------------------------------------------------------
                    Increase in net assets derived from share transactions                368,266       61,593,374          998,211
- - -----------------------------------------------------------------------------------------------------------------------------------
  Total increase in net assets                                                             40,436       63,683,244        1,050,126
- - -----------------------------------------------------------------------------------------------------------------------------------
  Net Assets
- - -----------------------------------------------------------------------------------------------------------------------------------
                    Beginning of period                                                 7,542,285      129,188,197        1,959,783
                    ---------------------------------------------------------------------------------------------------------------
                    End of period+                                                  $   7,582,721    $ 192,871,441    $   3,009,909
                    ---------------------------------------------------------------------------------------------------------------
</TABLE>

+Includes undistributed (overdistributed) net investment income of $75,646,
 $(56,682) and $22,577, respectively, as of April 30, 1996.

See Notes to Financial Statements.

18

<PAGE>

Statements of Changes in Net Assets
<TABLE>
<CAPTION>
                                                                                                        Year Ended October 31, 1995
                                                   ---------------------------------------------------------------------------------
                                                                                                              Tax-Free Income Trusts
                                                                    Limited Duration   ---------------------------------------------
                                                   U.S. Government  U.S.  Government      National      California          Florida 
Increase (Decrease) in Net Assets                 Securities Trust  Securities Trust         Trust           Trust            Trust 
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>               <C>            <C>             <C>              <C>         
Operations      Net investment income                 $ 25,896,015      $   738,131    $ 2,149,808     $ 1,045,145      $   580,743 
                --------------------------------------------------------------------------------------------------------------------
                Net realized gain (loss) from
                securities transactions                 (7,413,842)           6,770       (442,113)        (513,573)       (459,426)
                --------------------------------------------------------------------------------------------------------------------
                Net unrealized appreciation
                of investments                          20,127,195          244,345      4,435,878        1,756,569       1,134,275 
                --------------------------------------------------------------------------------------------------------------------
                Net increase in net assets
                resulting from operations               38,609,368          989,246      6,143,573        2,288,141       1,255,592 
- - ------------------------------------------------------------------------------------------------------------------------------------
Distributions to shareholders from
net investment income                  (25,762,868)        (699,768)    (2,221,895)      (1,001,887)       (546,268)
- - ------------------------------------------------------------------------------------------------------------------------------------
Share transactions (Note 6)
                --------------------------------------------------------------------------------------------------------------------
                Net proceeds from sales of shares       52,594,202        4,754,538     13,103,491        5,598,906       2,591,079 
                --------------------------------------------------------------------------------------------------------------------
                Net asset value of shares issued to
                shareholders in reinvestment of net
                investment income                        6,061,706          251,629      1,005,599          168,928          57,466 
                --------------------------------------------------------------------------------------------------------------------
                Total                                   58,655,908        5,006,167     14,109,090        5,767,834       2,648,545 
                --------------------------------------------------------------------------------------------------------------------
                Cost of shares reacquired              (88,870,766)      (8,131,970)   (14,720,132)      (9,835,251)     (4,388,044)
                --------------------------------------------------------------------------------------------------------------------
                Decrease in net assets
                derived from share transactions        (30,214,858)      (3,125,803)      (611,042)      (4,067,417)     (1,739,499)
- - ------------------------------------------------------------------------------------------------------------------------------------
Total increase (decrease) in net assets                (17,368,358)      (2,836,325)     3,310,636       (2,781,163)     (1,030,175)
- - ------------------------------------------------------------------------------------------------------------------------------------
Net Assets
- - ------------------------------------------------------------------------------------------------------------------------------------
                Beginning of year                      343,543,882       14,666,196     39,199,735       19,553,333      11,346,414 
                --------------------------------------------------------------------------------------------------------------------
                End of year+                          $326,175,524      $11,829,871    $42,510,371      $16,772,170     $10,316,239 
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

+    Includes undistributed (overdistributed) net investment income of $311,582,
     $81,851, $(112,525), $(17,080), $4,796 and $(5,058), respectively, as of
     October 31, 1995.

     See Notes to Financial Statements.


<TABLE>
<CAPTION>
                                           Year Ended October 31, 1995
                                           ---------------------------
                                                Tax-Free Income Trusts
                                           ---------------------------
Increase (Decrease in                                         New York
Net Assets                                                       Trust
- - ----------------------------------------------------------------------
<S>                                                      <C>           
Operations Net investment income                         $     453,156 
                ------------------------------------------------------
                Net realized gain (loss) from                          
                securities transactions                       (241,894)
                ------------------------------------------------------
                Net unrealized appreciation                            
                of investments                                 874,937 
                ------------------------------------------------------
                Net increase in net assets                             
                resulting from operations                    1,086,199 
- - ----------------------------------------------------------------------
Distributions to shareholders from                                     
net investment income                                         (438,277)
- - ----------------------------------------------------------------------
Share transactions (Note 6)                                            
                ------------------------------------------------------
                Net proceeds from sales of shares            1,903,786 
                ------------------------------------------------------
                Net asset value of shares issued to                    
                shareholders in reinvestment of net                    
                investment income                              166,120 
                ------------------------------------------------------
                Total                                        2,069,906 
                ------------------------------------------------------
                Cost of shares reacquired                   (2,148,692)
                ------------------------------------------------------
                Decrease in net assets                                 
                derived from share transactions                (78,786)
- - ----------------------------------------------------------------------
Total increase (decrease) in net assets                        569,136
- - ----------------------------------------------------------------------
Net Assets                                                             
- - ----------------------------------------------------------------------
                Beginning of year                            8,368,602 
                ------------------------------------------------------
                End of year+                             $   8,937,738 
- - ----------------------------------------------------------------------
+ Includes undistributed (overdistributed) net investment income of $311,582,
  $81,851, $(112,525), $(17,080), $4,796 and $(5,058), respectively, as of
  October 31, 1995.

  See Notes to Financial Statements.
</TABLE>
                                                                          
                                                                              19


<PAGE>

Financial Highlights
U.S. Government Securities Trust

<TABLE>
<CAPTION>
                                                                                                                  For the Period
                                                                                                                          6/1/93
                                                                 Six Months               Year Ended October 31,   (Commencement
                                                                      Ended      -------------------------------   of Operations)
Per Share Operating Performance:                                    4/30/96              1995               1994     to 10/31/93
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>               <C>               <C>         
Net asset value, beginning of period                           $       4.59      $       4.41      $        5.08     $       5.00
- - ---------------------------------------------------------------------------------------------------------------------------------
           Income from investment operations
           ----------------------------------------------------------------------------------------------------------------------
                      Net investment income                            .167+             .352               .364             .149+
                      -----------------------------------------------------------------------------------------------------------
                      Net realized and unrealized gain
                      (loss) on investments                           (.229)             .178             (.6731)            .082
                      -----------------------------------------------------------------------------------------------------------
                      Total from investment operations                (.062)             .530             (.3091)            .231
           ----------------------------------------------------------------------------------------------------------------------
           Distributions
           ----------------------------------------------------------------------------------------------------------------------
                      Dividends from net investment income            (.168)            (.350)            (.3609)           (.151)
- - ---------------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                                 $       4.36      $       4.59      $        4.41     $       5.08
- - ---------------------------------------------------------------------------------------------------------------------------------
Total Return                                                          (1.43)%+          12.47%             (6.25)%           4.65%+
- - ---------------------------------------------------------------------------------------------------------------------------------
Ratios/Supplemental Data:
- - ---------------------------------------------------------------------------------------------------------------------------------
                      Net assets, end of period (000)          $    304,568      $    326,176      $     343,544     $    267,740
                      -----------------------------------------------------------------------------------------------------------
           Ratios to Average Net Assets:
           -----------------------------------------------------------------------------------------------------------------------
                     Expenses                                           .86%+            1.73%              1.64%             .71%+
                     ------------------------------------------------------------------------------------------------------------
                     Net investment income                             3.67%+            8.59%              7.68%            2.68%+
                     -------------------------------------------------------------------------------------------------------------
           Portfolio turnover rate                                   404.66%           565.20%            995.50%          141.97%
- - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

+Not annualized.
See Notes to Financial Statements.


Financial Highlights
Limited Duration U.S. Government Securities Trust

<TABLE>
<CAPTION>
                                                                                                                   For the Period
                                                                                                                           1/3/94
                                                                             Six Months                             (Commencement
                                                                                  Ended           Year Ended    of Operations) to
Per Share Operating Performance:                                                4/30/96             10/31/95             10/31/94
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                <C>                  <C>         
Net asset value, beginning of period                                         $     4.75         $       4.64         $       5.00
- - ---------------------------------------------------------------------------------------------------------------------------------
           Income from investment operations
           ----------------------------------------------------------------------------------------------------------------------
                      Net investment income                                        .112+                .267                 .210+
                      -----------------------------------------------------------------------------------------------------------
                      Net realized and unrealized gain
                      (loss) on investments                                       (.150)               .0941               (.3613)
                      -----------------------------------------------------------------------------------------------------------
                      Total from investment operations                            (.038)               .3611               (.1513)
           ----------------------------------------------------------------------------------------------------------------------
           Distributions
           ----------------------------------------------------------------------------------------------------------------------
                      Dividends from net investment income                        (.122)              (.2511)              (.2087)
- - ---------------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                                               $     4.59         $       4.75         $       4.64
- - ---------------------------------------------------------------------------------------------------------------------------------
Total Return                                                                       (.84)%+              7.98%               (3.04)%+
- - ---------------------------------------------------------------------------------------------------------------------------------
Ratios/Supplemental Data:
- - ---------------------------------------------------------------------------------------------------------------------------------
                      Net assets, end of period (000)                        $    9,767         $     11,830         $     14,666
                      -----------------------------------------------------------------------------------------------------------
           Ratios to Average Net Assets:
           ----------------------------------------------------------------------------------------------------------------------
                      Expenses, including waiver                                    .90%+               1.82%                1.31%+
                      -----------------------------------------------------------------------------------------------------------
                      Expenses, excluding waiver                                   1.02%+               1.82%                1.52%+
                      -----------------------------------------------------------------------------------------------------------
                      Net investment income                                        2.36%+               5.68%                4.33%+
                      -----------------------------------------------------------------------------------------------------------
           Portfolio turnover rate                                               190.62%              427.69%              630.52%
- - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

+Not annualized.
See Notes to Financial Statements.

20


<PAGE>

National Tax-Free Income Trust
California Tax-Free Income Trust

<TABLE>
<CAPTION>
                                                                       Six Months Ended 4/30/96           Year Ended 10/31/95       
                                                                      ----------------------------  --------------------------------
                                                                       National      California       National      California      
Per Share Operating Performance:                                          Trust           Trust          Trust           Trust      
- - --------------------------------------------------------------------------------------------------  --------------------------------
<S>                                                                     <C>             <C>           <C>           <C>             
Net asset value, beginning of period                                    $  4.74         $  4.53       $   4.30      $    4.23       
- - --------------------------------------------------------------------------------------------------  --------------------------------
        Income from investment operations                              
        ------------------------------------------------------------------------------------------  --------------------------------
                   Net investment income                                   .120+           .119+          .239          .2419       
                   -------------------------------------------------------------------------------  --------------------------------
                   Net realized and unrealized                         
                   gain (loss) on investments                             (.044)          (.115)          .448          .2916       
                   -------------------------------------------------------------------------------  --------------------------------
                   Total from investment                               
                   operations                                              .076            .004           .687          .5335       
        ------------------------------------------------------------------------------------------  --------------------------------
        Distributions                                                  
        ------------------------------------------------------------------------------------------  --------------------------------
                   Dividends from net investment income                   (.116)          (.114)         (.247)        (.2335)      
- - --------------------------------------------------------------------------------------------------  --------------------------------
Net asset value, end of period                                           $ 4.70          $ 4.42         $ 4.74        $  4.53       
- - --------------------------------------------------------------------------------------------------  --------------------------------
Total Return                                                               1.58%+           .05%+        16.37%         12.92%     
- - --------------------------------------------------------------------------------------------------  --------------------------------
Ratios/Supplemental Data:                                              
- - --------------------------------------------------------------------------------------------------  --------------------------------
                   Net assets, end of period (000)                      $44,454         $16,631        $42,510        $16,772       
                   -------------------------------------------------------------------------------  --------------------------------
        Ratios to Average Net Assets:                                  
        ------------------------------------------------------------------------------------------  --------------------------------
                   Expenses, including waiver                               .61%+           .48%+         1.33%           .93%      
                   -------------------------------------------------------------------------------  --------------------------------
                   Expenses, excluding waiver                               .86%+           .86%+         1.83%          1.67%      
                   -------------------------------------------------------------------------------  --------------------------------
                   Net investment income                                   2.48%+          2.60%+         5.27%          5.57%      
        ------------------------------------------------------------------------------------------  --------------------------------
        Portfolio turnover rate                                          110.60%          50.73%        166.94%        101.19%      
- - --------------------------------------------------------------------------------------------------  --------------------------------
</TABLE>
                                                                       
+Not annualized.
See Notes to Financial Statements.


<PAGE>

Financial Highlights
National Tax-Free Income Trust
California Tax-Free Income Trust
<TABLE>
<CAPTION>
                                                                                                      For the Period 10/1/93   
                                                                                                               (Commencement   
                                                                                                              of Operations)   
                                                                              Year Ended 10/31/94                to 10/31/93   
                                                                       ----------------------------  -----------------------   
                                                                        National       California      National   California   
Per Share Operating Performance:                                           Trust            Trust         Trust        Trust   
- - ---------------------------------------------------------------------------------------------------  -----------------------   
<S>                                                                    <C>                <C>           <C>          <C>       
Net asset value, beginning of period                                   $    4.99          $ 04.97       $  5.00      $  5.00   
- - ---------------------------------------------------------------------------------------------------  -----------------------
        Income from investment operations                                                                                     
        -------------------------------------------------------------------------------------------  -----------------------
                   Net investment income                                   .253             .273           .017+        .018+ 
                   --------------------------------------------------------------------------------  -----------------------
                   Net realized and unrealized                                                                                
                   gain (loss) on investments                             (.6903)          (.7603)       (.0061)      (.0271) 
                   --------------------------------------------------------------------------------  -----------------------
                   Total from investment                                                                                      
                   operations                                             (.4373)          (.4873)        .0109       (.0091) 
                   --------------------------------------------------------------------------------  -----------------------
        Distributions                                                                                                         
        -------------------------------------------------------------------------------------------  -----------------------
                   Dividends from net investment income                   (.2527)          (.2527)       (.0209)      (.0209) 
- - ---------------------------------------------------------------------------------------------------  -----------------------
Net asset value, end of period                                         $    4.30           $ 4.23       $  4.99      $  4.97  
- - ---------------------------------------------------------------------------------------------------  -----------------------
Total Return                                                               (9.02)%         (10.07)%         .35%+        .08%+
- - ---------------------------------------------------------------------------------------------------  -----------------------
Ratios/Supplemental Data:                                                                                                     
- - ---------------------------------------------------------------------------------------------------  -----------------------
                   Net assets, end of period (000)                        $39,200         $19,553        $8,460       $3,721  
                   --------------------------------------------------------------------------------  -----------------------
        Ratios to Average Net Assets:                                                                                         
        -------------------------------------------------------------------------------------------  -----------------------
                   Expenses, including waiver                                .91%             .99%          .05%+        .04%+
                   --------------------------------------------------------------------------------  -----------------------
                   Expenses, excluding waiver                               1.65%            1.79%          .35%+        .60%+
                   --------------------------------------------------------------------------------  -----------------------
                   Net investment income                                    5.28%            5.07%          .14%+        .16%+
                   --------------------------------------------------------------------------------  -----------------------
        Portfolio turnover rate                                           381.17%          159.44%          .00%         .00% 
- - ---------------------------------------------------------------------------------------------------  -----------------------
</TABLE>

+Not annualized.
See Notes to Financial Statements.



Financial Highlights
Florida Tax-Free Income Trust
New York Tax-Free Income Trust
<TABLE>
<CAPTION>
                                                                   Six Months Ended 4/30/96              Year Ended 10/31/95    
                                                                  -------------------------          ---------------------------
                                                                   Florida         New York          Florida        New York    
Per Share Operating Performance:                                     Trust            Trust            Trust           Trust    
- - --------------------------------------------------------------------------------------------        ----------------------------
<S>                                                               <C>               <C>              <C>             <C>        
Net asset value, beginning of period                              $   4.60          $  4.66          $  4.28         $  4.30    
- - --------------------------------------------------------------------------------------------        ----------------------------
        Income from investment operations
        ------------------------------------------------------------------------------------       -----------------------------
                   Net investment income                              .107+            .118+           .2465           .2407    
                   -------------------------------------------------------------------------       -----------------------------
                   Net realized and unrealized
                   gain (loss) on investments                        (.104)           (.094)           .3067           .3524    
                   -------------------------------------------------------------------------       -----------------------------
                   Total from investment operations                   .003             .024            .5532           .5931    
                   -------------------------------------------------------------------------       -----------------------------
        Distributions
        ------------------------------------------------------------------------------------       -----------------------------
                   Dividends from net investment income              (.113)           (.114)          (.2332)         (.2331)   
                   -------------------------------------------------------------------------       -----------------------------
Net asset value, end of period                                      $ 4.49          $  4.57          $  4.60          $ 4.66    
- - --------------------------------------------------------------------------------------------       -----------------------------
Total Return                                                           .03%+            .49%+          13.24%          14.12%   
- - --------------------------------------------------------------------------------------------       -----------------------------
Ratios/Supplemental Data:
- - --------------------------------------------------------------------------------------------       -----------------------------
                   Net assets, end of period (000)                  $9,916           $7,977          $10,316          $8,938    
                   -------------------------------------------------------------------------       -----------------------------
        Ratios to Average Net Assets:
        ------------------------------------------------------------------------------------       -----------------------------
                   Expenses, including waiver                          .68%+            .49%+            .94%           .92%    
                   -------------------------------------------------------------------------       -----------------------------
                   Expenses, excluding waiver                          .93%+            .94%+           1.78%          1.83%    
                   -------------------------------------------------------------------------       -----------------------------
                   Net investment income                              2.32%+           2.53%+           5.60%          5.38%    
                   -------------------------------------------------------------------------       -----------------------------
        Portfolio turnover rate                                      64.87%           37.38%          153.84%        124.95%    
- - --------------------------------------------------------------------------------------------       -----------------------------
</TABLE>

+Not annualized.
See Notes to Financial Statements.



Financial Highlights
Florida Tax-Free Income Trust
New York Tax-Free Income Trust

<TABLE>
<CAPTION>

                                                                                                   For the Period 10/1/93    
                                                                                                            (Commencement    
                                                                                                           of Operations)    
                                                                           Year Ended 10/31/94                to 10/31/93    
                                                                       ------------------------     ---------------------    
                                                                       Florida        New York       Florida     New York    
Per Share Operating Performance:                                         Trust           Trust         Trust        Trust    
- - -----------------------------------------------------------------------------------------------     ---------------------    
<S>                                                                    <C>             <C>            <C>          <C>       
Net asset value, beginning of period                                   $  4.99         $ 5.00         $ 5.00       $ 5.00    
- - -----------------------------------------------------------------------------------------------     ---------------------    
        Income from investment operations                                                                                    
        ---------------------------------------------------------------------------------------     ---------------------    
                   Net investment income                                  .246           .246           .017+        .018+   
                   ----------------------------------------------------------------------------     ---------------------    
                   Net realized and unrealized                                                                               
                   gain (loss) on investments                           (.7045)        (.6933)        (.0061)       .0029    
                   ----------------------------------------------------------------------------     ---------------------    
                   Total from investment operations                     (.4585)        (.4473)         .0109        .0209    
                   ----------------------------------------------------------------------------     ---------------------    
        Distributions                                                                                                        
        ---------------------------------------------------------------------------------------     ---------------------    
                   Dividends from net investment income                 (.2515)        (.2527)        (.0209)      (.0209)   
                   ----------------------------------------------------------------------------     ---------------------    
Net asset value, end of period                                            4.28        $  4.30        $  4.99       $ 5.00    
- - -----------------------------------------------------------------------------------------------     ---------------------    
Total Return                                                             (9.44)%        (9.19)%          .22%+        .55%+  
- - -----------------------------------------------------------------------------------------------     ---------------------    
Ratios/Supplemental Data:                                                                                                    
- - -----------------------------------------------------------------------------------------------     ---------------------    
                   Net assets, end of period (000)                     $11,346         $8,369         $2,427       $2,488    
                   ----------------------------------------------------------------------------     ---------------------  
        Ratios to Average Net Assets:                                                                                        
        ---------------------------------------------------------------------------------------     ---------------------    
                   Expenses, including waiver                              .89%           .84%           .04%+        .05%+  
                   ----------------------------------------------------------------------------     ---------------------    
                   Expenses, excluding waiver                             1.88%          1.79%           .82%+        .81%+  
                   ----------------------------------------------------------------------------     ---------------------    
                   Net investment income                                  5.07%          5.16%           .13%+        .18%+  
                   ----------------------------------------------------------------------------     ---------------------    
        Portfolio turnover rate                                         224.59%        200.13%           .00%         .00%   
- - -----------------------------------------------------------------------------------------------     ---------------------    
                                                                                                                             
</TABLE>

+Not annualized.
See Notes to Financial Statements.
                                                                  
                                                                              21

<PAGE>


Financial Highlights
Global Income Trust
Bond-Debenture Trust
Balanced Trust




<TABLE>
<CAPTION>
                                                                           Six Months Ended 4/30/96        Year Ended 10/31/95  
                                                             ------------------------------------------------------------------
                                                             Global            Bond-                      Global             Bond- 
                                                             Income        Debenture        Balanced       Income         Debenture 
Per Share Operating Performance:                              Trust            Trust          Trust        Trust             Trust 
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>             <C>        <C>               <C>   
Net asset value, beginning of period                         $ 4.84            $4.76           $11.34     $ 4.60            $4.65 
- - -----------------------------------------------------------------------------------------------------------------------------------
        Income from investment operations
- - -----------------------------------------------------------------------------------------------------------------------------------
                   Net investment income                       .118+            .197+           .223+       .318              .40 
                   ----------------------------------------------------------------------------------------------------------------
                   Net realized and unrealized
                   gain (loss) on securities
                   and foreign currency holdings              (.095)            .075            .548        .257              .13 
                   ----------------------------------------------------------------------------------------------------------------
                   Total from investment
                   operations                                  .023             .272            .771        .575              .53 
- - -----------------------------------------------------------------------------------------------------------------------------------
        Distributions
                   ----------------------------------------------------------------------------------------------------------------
                   Dividends from net
                   investment income                          (.163)           (.192)          (.231)      (.335)            (.42)
                   ----------------------------------------------------------------------------------------------------------------
                   Distribution from net
                   realized gain                                -                -              (.20)      -                -  
                   ----------------------------------------------------------------------------------------------------------------
                   Special distribution from foreign
                   currency transactions                       (.06)             -               -          -                 -
- - -----------------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                              $  4.64            $4.84          $11.68      $ 4.84            $4.76 
- - -----------------------------------------------------------------------------------------------------------------------------------
Total Return                                                    .41%+           5.81%+          6.85%+     12.92%           11.84%
- - -----------------------------------------------------------------------------------------------------------------------------------
Ratios/Supplemental Data:
- - ------------------------------------------------------------------------------------------------------------------------------------
                   Net assets, end of period (000)           $7,583         $192,871          $3,010      $7,542         $129,188 
                   -----------------------------------------------------------------------------------------------------------------
        Ratios to Average Net Assets:
        ----------------------------------------------------------------------------------------------------------------------------
                   Expenses, including waiver                   .77%+            .77%+           .43%+      1.05%            1.67%
                   -----------------------------------------------------------------------------------------------------------------
                   Expenses, excluding waiver                  1.02%+            .77%+           .73%+      2.07%            1.67%
                   -----------------------------------------------------------------------------------------------------------------
                   Net investment income                       2.38%+           3.95%+          1.87%+      6.70%            8.11%
        ----------------------------------------------------------------------------------------------------------------------------
        Portfolio turnover rate                              281.83%           52.47%         123.49%     805.46%          100.08%
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

+ Not annualized.
See Notes to Financial Statements.


<TABLE>
<CAPTION>
                                                                                      For the Period 1/3/94    
                                                             For the Period                   (Commencement    
                                                                12/27/94                     of Operations)    
                                                             (Commencement                      to 10-31-94         
                                                              of Operations)  -----------------------------     
                                                               to 10-31-95          Global            Bond-       
                                                             ---------------        Income        Debenture    
Per Share Operating Performance:                              Balanced Trust        Trust             Trust      
- - -----------------------------------------------------------------------------------------------------------     
<S>                                                                <C>              <C>             <C>          
Net asset value, beginning of period                               $10.00           $ 5.00          $  5.00      
        ---------------------------------------------------------------------------------------------------      
        Income from investment operations                                                                        
                   ----------------------------------------------------------------------------------------      
                   Net investment income                              .38+            .276+            .294+
                   ----------------------------------------------------------------------------------------      
                   Net realized and unrealized                                                                   
                   gain (loss) on securities                                                                     
                   and foreign currency holdings                      1.24          (.3763)           (.364)
- - -----------------------------------------------------------------------------------------------------------      
                   Total from investment                                                                         
                   operations                                         1.62          (.1003)           (.070) 
- - -----------------------------------------------------------------------------------------------------------      
        Distributions                                                                                            
                   ----------------------------------------------------------------------------------------      
                   Dividends from net                                                                            
                   investment income                                 (.28)         (.2997)             (.28)   
                   ----------------------------------------------------------------------------------------      
                   Distribution from net                                                                         
                   realized gain                                       -              -                -    
                   ----------------------------------------------------------------------------------------      
                   Special distribution from foreign                                                             
                   currency transactions                               -              -                -  
- - ------------------------------------------------------------------------------------------------------------     
Net asset value, end of period                                     $ 11.34          $  4.60         $  4.65   
- - ------------------------------------------------------------------------------------------------------------     
Total Return                                                        16.62%+      (1.90)%+              (1.38)%+  
- - ------------------------------------------------------------------------------------------------------------     
Ratios/Supplemental Data:                                                                                        
- - ------------------------------------------------------------------------------------------------------------    
                   Net assets, end of period (000)                 $1,960           $6,710            $58,743 
                   -----------------------------------------------------------------------------------------    
        Ratios to Average Net Assets:                                                                            
- - ------------------------------------------------------------------------------------------------------------     
                   Expenses, including waiver                        .22%+        1.09%+                1.23%+   
                   -----------------------------------------------------------------------------------------     
                   Expenses, excluding waiver                        1.85%+       1.69%+                1.43%+   
                   -----------------------------------------------------------------------------------------     
                   Net investment income                             3.78%+       5.58%+                 6.70%+  
                   ------------------------------------------------------------------------------------------    
        Portfolio turnover rate                                    166.53%    1,348.68%                 52.34%   
- - -------------------------------------------------------------------------------------------------------------    
</TABLE>

+ Not Annualized.
  See Notes to Financial Statements.

NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES The Company was organized as a Delaware
business trust on February 26, 1993, and is registered under the Investment
Company Act of 1940 as a diversified, open-end management investment company.
Effective December 22, 1994, Lord Abbett Balanced Trust was added and the
Company received a capital contribution of $1,000 and issued 100 shares of the
Balanced Trust to the partners of Lord, Abbett & Co.

The following is a summary of significant accounting policies consistently
followed by the Company. The policies are in conformity with generally accepted
accounting principles. (a) Market value is determined as follows: Securities
listed or admitted to trading privileges on any securities exchange are valued
at the last sales price on the exchange on which such securities are traded, as
of the close of business on the day the securities are being valued or, lacking
any sales, at the latest price on the basis of current quotations from dealers
(as in the case of bonds), from valuations furnished by an independent pricing
service or, in their absence, fair value as determined under procedures approved
by the Board of Trustees. (b) Transactions denominated in foreign currencies are
recorded in the Company's records at the rate prevailing when earned or
incurred. Asset and liability accounts that are denominated in foreign
currencies are adjusted to reflect current exchange rates. (c) It is the policy
of the Company to meet the requirements of the Internal Revenue Code applicable
to regulated investment companies and to distribute all of its taxable income in
taxable distributions. Therefore, no federal income tax provision is required.
(d) Security transactions are accounted for on the date that the securities are
purchased or sold (trade date). Dividend income and distributions to
shareholders are recorded on the ex-dividend date and interest is recorded on
the accrual basis. Discounts on strips are accrued to maturity using the
constant yield method. The Trusts have elected not to amortize premiums on
taxable bonds, which is consistent with the treatment for federal income tax
purposes. (e) The organization expenses of each Trust of the Company are
amortized evenly over a period of five years from their respective commencements
of operations. (f) With respect to the Bond-Debenture Trust and Balanced Trust,
a portion of the proceeds from sales and costs of repurchases of shares,
equivalent to the amount of distributable net investment income on the date of
the transaction, is credited or charged to undistributed income. Undistributed
net investment income per share thus is unaffected by sales or repurchases of
shares. (g) The Global Income Trust enters into forward currency contracts in
order to hedge its exposure to changes in foreign currency exchange rates on its
foreign portfolio holdings. A forward contract is a commitment to purchase or
sell a foreign currency at a future date (usually the security transaction
settlement date) at a negotiated forward rate. The contracts are valued daily at

22

<PAGE>
Notes to Financial Statements

current exchange rates and any unrealized gain or loss is included in net
unrealized appreciation or depreciation of investments and foreign currency
holdings. The gain or loss, if any, arising from the difference between the
settlement value of the forward contract and the closing of such contract is
included in net realized gain or loss from security and foreign currency
transactions. Risks may arise as a result of the potential inability of the
counterparties to meet the terms of their contracts.

2. REPURCHASE AGREEMENTS The Company may enter into repurchase agreements with
certain banks and broker/dealers whereby the Company, through its custodian,
receives delivery of the underlying securities, the amount of which at the time
of purchase and each subsequent business day is required to be maintained at
such a level that the market value, depending on the maturity of the repurchase
agreement and the underlying collateral, is equal to at least 100% of the resale
price.

3. INVESTMENT GRADES INVESTMENT-GRADE corporate bonds consist of securities
rated within one of the four highest ratings determined either by Moody's
Investors Service, Inc. or Standard & Poor's Corporation. Lower rated straight
debt consists of securities rated lower than the four highest ratings or that
have not been rated.

4. DISTRIBUTIONS DIVIDENDS from net investment income are declared daily and
paid monthly, except for the Bond-Debenture Trust which is declared quarterly
and paid monthly. Taxable net realized gains from security transactions, and
foreign currency transactions, if any, will be distributed to shareholders in
December 1996. At April 30, 1996, accumulated net realized (loss) gain for
financial reporting purposes, which is substantially the same as for federal
income tax purposes, aggregated $(47,289,142) for the U.S. Government Securities
Trust, $(707,640) for the Limited Duration U.S. Government Securities Trust,
$(2,491,553) for the National Tax-Free Income Trust, $(2,180,779) for the
California Tax-Free Income Trust, $(1,293,426) for the Florida Tax-Free Income
Trust, $(794,990) for the New York Tax-Free Income Trust, $(307,810) for the
Global Income Trust, $(88,197) for the Bond-Debenture Trust and $61,989 for the
Balanced Trust. The losses incurred through the fiscal year ended October 31,
1995 will expire in the year 2002. Income and capital gains dis tributions are
determined in accordance with income tax regulations which may differ from
methods used to determine the corresponding income and capital gains amounts in
accordance with generally accepted accounting principles. These differences are
primarily caused by differences in the timing of recognition of certain
components of income, expenses or capital gains and losses. Where such
differences are permanent in nature, they are reclassified based upon their
ultimate characterization for federal income tax purposes. Any such
reclassifications will have no effect on net assets, results of operations or
net asset values of the funds.

5. MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES Lord, Abbett & Co.
received a management fee of $820,053 from the U.S. Government Securities
Trust, $15,702 from the Limited Duration U.S. Government Securities Trust,
$371,713 from the Bond-Debenture Trust and $1,872 from the Balanced Trust for
which it provided the Company with investment management services and executive
and other personnel, paid the remuneration of officers, provided office space
and paid for ordinary and necessary office and clerical expenses relating to
research, statistical work and the supervision of the investment portfolios.

     On March 19, 1996, Edinburgh Fund Managers Group plc ("Edinburgh") acquired
all of the ordinary share capital of DFM Holdings Limited ("DFM Holdings") which
holds 100% of the ordinary share capital of Dunedin Fund Managers Limited
("Dunedin"). Prior to such acquisition, Dunedin had served as the Company's
sub-investment manager under a sub-investment management agreement between Lord
Abbett and Dunedin with respect to the Global Income Trust. As required by the
Investment Company Act of 1940, as amended, this Agreement was terminated as a
result of the change in control of Dunedin caused by such acquisition.

At a meeting of the Board of Directors of the Trust held on March 14, 1996 the
directors of the Company, unanimously determined that, in view of Lord Abbett's
anticipated capability with respect to foreign debt investments, a
sub-investment adviser was no longer desirable with respect to the Global Income
Trust, and so Lord Abbett will continue as the investment manager of the Global
Income Trust under the Management Agreement, without the assistance of a
sub-adviser.

     Lord Abbett paid for the cost of Dunedin's services through March 19, 1996.
From January 1, 1996 to April 30, 1996, Lord, Abbett & Co. waived $13,424 in
Limited Duration U.S.Government Securities Trust management fees. For the six
months ended April 30, 1996, Lord, Abbett & Co. waived $110,887 in National
Tax-Free Income Trust management fees. With respect to the California Tax-Free
Income Trust, Lord, Abbett & Co. waived $42,270 in management fees and assumed
$20,891 of other expenses. With respect to the Florida Tax-Free Income Trust,
Lord, Abbett & Co. waived $25,474 in management fees. With respect to the New
York Tax-Free Income Trust, Lord, Abbett & Co. waived $22,127 in management fees
and assumed $17,660 of other expenses. With respect to the Global Income Trust,
Lord, Abbett &Co. waived $19,014 in management fees. For the six months ended
April 30, 1996, Lord, Abbett & Co. waived $7,566 of the Balanced Trust
management fees and assumed $10,128 of other expenses. The management fee is
based on average daily net assets for each month at the annual rate of .50 of 1%
for each of the above-mentioned Trusts, except for the Balanced Trust, which has
a management fee of .75 of 1% of average daily net assets. Lord, Abbett & Co.
may waive its management fees and pay or reimburse the Company for certain of
its other expenses. Any such expenses paid are subject to repayment by each
Trust, pursuant to a formula based on the asset size and expense ratio of each
Trust. Each Trust shall not be obligated to repay Lord, Abbett & Co. after five
full fiscal years after the commencement of the repayment formula or the
termination of the Management Agreement, whichever is earlier.

     Each Trust of the Company has adopted a distribution plan (the "Plan")
pursuant to Rule 12b-1 under the Investment Company Act of 1940 which authorizes
the payment of fees to dealers in order to provide additional incentives for
them (a) to maintain Trust shareholder accounts and/or to provide Trust
shareholders with per sonal services, including shareholder liaison services,
such as responding to customer inquiries and providing information on their
investments and (b) to sell shares of the Trusts. Under the Plan, the Trusts pay
dealers through Lord, Abbett & Co. (1) a service fee and a distribution fee, at
the time shares are sold, not to exceed .25% and .75%, respectively, of the net
asset value of such shares and (2) at each quarter-end after the first
anniversary of the sale of such shares, fees for services and distribution at
annual rates not to exceed .25% and .75%, respectively, of the average annual
net asset value of shares outstanding (payments with respect to shares not
outstanding during the full quarter to be prorated). Lord, Abbett & Co. may
retain from the quarterly distribution fee, for payment of distribution expenses
incurred directly by it, an amount not to exceed .10% of the average annual net
asset value of such shares outstanding.

Certain of the Company's officers and trustees have an interest in Lord, Abbett
& Co.


23

<PAGE>


Notes to Financial Statements

6. Share Transactions
Transactions in shares were as follows:

<TABLE>
<CAPTION>
                                                                                                    Six Months Ended April 30, 1996
                                                 -----------------------------------------------------------------------------------
                                                                                                             Tax-Free Income Trusts
                                                                  Limited Duration     ---------------------------------------------
                                                  U.S. Government  U.S. Government      National  California     Florida    New York
                                                 Securities Trust Securities Trust         Trust       Trust       Trust      Trust
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                <C>         <C>           <C>         <C>         <C>   
Sales of shares                                         6,176,441          172,045     1,350,861     480,599     131,573     64,920
- - -----------------------------------------------------------------------------------------------------------------------------------
Shares issued to shareholders in reinvestment
of net investment income                                1,977,127           45,370       139,790      49,636      20,027     21,426
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                   8,153,568          217,415     1,490,651     530,235     151,600     86,346
- - -----------------------------------------------------------------------------------------------------------------------------------
Shares reacquired                                      (9,435,657)       (584,251)   (1,000,015)   (470,702)   (184,924)   (261,186)
- - -----------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in shares                          (1,282,089)       (366,836)      490,636      59,533     (33,324)   (174,840)
- - -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                                                                                                        Year Ended October 31, 1995
                                            ----------------------------------------------------------------------------------------
                                                                                                             Tax-Free Income Trusts
                                                             Limited Duration     --------------------------------------------------
                                            U.S. Government   U.S. Government      National    California       Florida    New York
                                           Securities Trust  Securities Trust         Trust         Trust         Trust       Trust
- - -------------------------------------------------------------------------------- ---------------------------------------------------
<S>                                              <C>                <C>           <C>           <C>             <C>         <C>    
Sales of shares                                  11,691,353         1,023,334     2,930,633     1,274,219       586,537     426,104
- - -------------------------------------------------------------------------------- --------------------------------------------------
Shares issued to shareholders in reinvestment
of net investment income                          1,351,152            53,696       221,689        38,720        12,982      37,140
- - -------------------------------------------------------------------------------- --------------------------------------------------
Total                                            13,042,505         1,077,030     3,152,322     1,312,939       599,519     463,244
- - -------------------------------------------------------------------------------- --------------------------------------------------
Shares reacquired                               (19,832,283)       (1,745,894)   (3,298,880)   (2,233,868)   (1,005,511)   (490,607)
- - -------------------------------------------------------------------------------- --------------------------------------------------
Decrease in shares                               (6,789,778)         (668,864)     (146,558)     (920,929)     (405,992)    (27,363)
- - -------------------------------------------------------------------------------- --------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
                                                                                                                      For the Period
                                                                Six Months Ended                       Year Ended           12/27/94
                                                                  April 30, 1996                 October 31, 1995      (Commencement
- - -------------------------------------------------------------------------------- --------------------------------     of Operations)
                                               Global         Bond-                    Global               Bond-       to 20/31/95
                                               Income     Debenture     Balanced       Income           Debenture   ----------------
                                                Trust         Trust        Trust        Trust               Trust   Balanced Trust
- - -------------------------------------------------------------------------------- --------------------------------   ----------------
<S>                                           <C>        <C>              <C>         <C>              <C>                 <C>    
Sales of shares                               262,677    14,126,065       78,994      696,918          16,417,604          169,376
- - -------------------------------------------------------------------------------- -------------------------------- -----------------
Shares issued to shareholders in
reinvestment of net investment income
and realized gain from securities
and foreign currency transactions              49,619       728,257        6,463       34,959             464,791            3,734
- - -------------------------------------------------------------------------------- -------------------------------- -----------------
Total                                         312,296    14,854,322       85,457      731,877          16,882,395          173,110
- - -------------------------------------------------------------------------------- -------------------------------- -----------------
Shares reacquired                            (235,188)   (2,124,578)        (428)    (631,855)         (2,398,499)            (458)
- - -------------------------------------------------------------------------------- -------------------------------- -----------------
Increase in shares                             77,108    12,729,744       85,029      100,022          14,483,896          172,652
- - -------------------------------------------------------------------------------- -------------------------------- -----------------
</TABLE>

24

<PAGE>

7. CAPITAL PAID IN

At April 30, 1996, capital paid in aggregated $358,445,212 for the U.S.
Government Securities Trust, $10,598,067 for the Limited Duration U.S.
Government Securities Trust, $44,671,439 for the National Tax-Free Income Trust,
$18,716,970 for the California Tax-Free Income Trust, $11,155,164 for the
Florida Tax-Free Income Trust, $8,754,115 for the New York Tax-Free Income
Trust, $7,942,048 for the Global Income Trust, $191,121,358 for the
Bond-Debenture Trust and $2,768,080 for the Balanced Trust.

8. PURCHASES AND SALES OF SECURITIES

(a) Purchases and sales of investment securities (other than short-term
investments) were as follows:

<TABLE>
<CAPTION>
Series                                              Purchases              Sales
- - --------------------------------------------------------------------------------
<S>                                            <C>                <C>           
U.S. Government Securities Trust               $1,475,837,424     $1,438,038,237
- - --------------------------------------------------------------------------------
Limited Duration
U.S. Government Securities Trust               $   20,400,765     $   22,108,604
- - --------------------------------------------------------------------------------
National Tax-Free Income Trust                 $   49,434,910     $   49,958,998
- - --------------------------------------------------------------------------------
California Tax-Free Income Trust               $    8,921,459     $    8,400,754
- - --------------------------------------------------------------------------------
Florida Tax-Free Income Trust                  $    6,487,403     $    6,550,681
- - --------------------------------------------------------------------------------
New York Tax-Free Income Trust                 $    3,245,477     $    3,798,040
- - --------------------------------------------------------------------------------
Global Income Trust                            $   21,327,206     $   20,659,184
- - --------------------------------------------------------------------------------
Bond-Debenture Trust                           $  138,902,135     $   85,750,092
- - --------------------------------------------------------------------------------
Balanced Trust                                 $    3,990,686     $    2,970,699
- - --------------------------------------------------------------------------------
Security gains and losses are computed on the identified cost basis.

As of April 30, 1996, unrealized appreciation and depreciation of investments
based on cost for federal income tax purposes were as follows:

<CAPTION>
                                                    Unrealized        Unrealized
Series                                             Appreciation     Depreciation
- - --------------------------------------------------------------------------------
<S>                                                  <C>              <C>       
U.S. Government Securities Trust                     $  819,434       $7,680,758
- - --------------------------------------------------------------------------------
Limited Duration U.S. Government
Securities Trust                                     $    9,192       $  187,682
- - --------------------------------------------------------------------------------
National Tax-Free Income Trust                       $  874,661       $  515,802
- - --------------------------------------------------------------------------------
California Tax-Free Income Trust                     $  418,252       $  324,390
- - --------------------------------------------------------------------------------
Florida Tax-Free Income Trust                        $  266,811       $  204,570
- - --------------------------------------------------------------------------------
New York Tax-Free Income Trust                       $  173,316       $  157,942
- - --------------------------------------------------------------------------------
Global Income Trust                                  $   17,660       $  190,747
- - --------------------------------------------------------------------------------
Bond-Debenture Trust                                 $5,831,808       $3,936,846
- - --------------------------------------------------------------------------------
Balanced Trust                                       $  200,861       $   43,598
- - --------------------------------------------------------------------------------
</TABLE>

The cost of investments for federal income tax purposes is substantially the
same as that used for financial statement purposes.

(b) At April 30, 1996, the Global Income Trust had outstanding forward currency
contracts to sell and buy foreign currencies as follows:

<TABLE>
<CAPTION>

                                       Value at
Foreign Currency                Settlement Date           Current
Sell Contracts                       Receivable             Value   Appreciation
- - --------------------------------------------------------------------------------
<S>                                  <C>               <C>               <C>   
Deutsche Marks 
expiring 5/23/96                     $  870,000        $  830,552        $39,448
- - --------------------------------------------------------------------------------
French Francs
expiring 5/23/96                     $  690,000        $  674,915        $15,085
- - --------------------------------------------------------------------------------
Total                                $1,560,000        $1,505,467        $54,533
- - --------------------------------------------------------------------------------

<CAPTION>

                                       Value at
Foreign Currency                Settlement Date           Current
Buy Contracts                           Payable             Value   Depreciation
- - --------------------------------------------------------------------------------
<S>                                     <C>              <C>              <C>   
Deutsche Marks
expiring 5/23/96                        $196,082         $189,358         $6,724
- - --------------------------------------------------------------------------------
French Francs
expiring 5/23/96                        $101,951         $100,066         $1,885
- - --------------------------------------------------------------------------------
Total                                   $298,033         $289,424         $8,609
- - --------------------------------------------------------------------------------
</TABLE>

9. TRUSTEES' REMUNERATION

The Trustees of the Company associated with Lord, Abbett & Co. and all officers
of the Company receive no compensation from the Company for acting as such.
Outside Trustees' fees, including attendance fees for board and committee
meetings, and outside Trustees' retirement costs, are allocated among all funds
in the Lord Abbett group based on net assets of each fund. The direct
remuneration accrued during the period for outside Trustees of the Company as a
group was $5,162 (exclusive of expenses), a portion of which has been deemed
invested in shares of the Company under a deferred compensation plan
contemplating future payment of the value of those shares. As of April 30, 1996,
the aggregate amount in Trustees' accounts maintained under the plan was
$14,823. Retirement costs accrued during the period amounted to $3,252.





Copyright (C) 1996 by Lord Abbett Securities Trust, 767 Fifth Avenue, New York,
NY 10153-0203

This publication, when not used for the general information of shareholders of
Lord Abbett Securities Trust, is to be distributed only if preceded or
accompanied by a current prospectus which includes information concerning each
Trust's investment objective and policies and other matters. There is no
guarantee that the forecasts contained within this publication will come to
pass.


All rights reserved. Printed in the U.S.A.


<PAGE>


<TABLE>
<CAPTION>
====================================================================================================================================
OUR MANAGEMENT
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                      <C>                                                <C>
 Board of Trustees                       Officers                                           Investment Manager and               
                                                                                            Underwriter
 Ronald P. Lynch                         Ronald P. Lynch, Chairman                                                               
 Robert S. Dow                           Robert S. Dow, President                           Lord, Abbett & Co.                   
 E. Thayer Bigelow*+                     David Seto, Executive Vice                         The General Motors Building          
 Stewart S. Dixon*                       President                                          767 Fifth Avenue                     
 John C. Jansing*                        Kenneth B. Cutler, Vice President                  New York, NY  10153-0203             
 C. Alan  MacDonald*+                    and Secretary                                      212-848-1800                         
 Hansel B. Millican, Jr.*+               Stephen I. Allen, Vice President                                                        
 Thomas J. Neff*                         Daniel E. Carper, Vice President                                                        
*Outside Trustee                         Thomas S. Henderson, Vice President                                                     
+Audit Committee                         Robert G. Morris, Vice President                                                        
                                         E. Wayne Nordberg, Vice President                                                       
                                         John J. Walsh, Vice President                                                           
                                         John J. Gargana, Jr., Vice President                                                    
                                         Paul A. Hilstad, Vice President                                                         
                                         and Assistant Secretary                                                                 
                                         Thomas F. Konop, Vice President                                                         
                                         and Assistant Secretary                                                                 
                                         Victor W. Pizzolato, Vice President                                                     
                                         Keith F. O'Connor, Treasurer                       Numbers to Keep Handy                
                                         Joseph Van Dyke, Assistant                                                              
                                         Treasurer                                          For Literature: 800-874-3733         
                                         Lydia Guzman, Assistant                            For Account Information: 800-821-5129
                                         Secretary                                          For Fund Information: 800-426-1130   
                                         Robert M. Hickey, Assistant                        
                                         Secretary                                          
                                         A. Edward Oberhaus III, Assistant                  
                                         Secretary                                          
                                                                            
</TABLE>

[LOGO] LORD, ABBETT & Co.
       Investment Management
A Tradition of Performance Through Disciplined Investing

                                                                       LST-3-496
The GM Building o 767 Fifth Avenue o New York, NY 10153-0203              (6/96)

<PAGE>
<PAGE>
 
LORD ABBETT      SECURITIES TRUST  

                 Growth & Income Trust


                      SEMI-ANNUAL REPORT FOR THE SIX MONTHS ENDED APRIL 30, 1996








An investment designed 
to help you capture 
capital growth over the 
long term


                                    [LOGO]
<PAGE>

                            REPORT TO SHAREHOLDERS
                            For the Six Months Ended April 30, 1996
 
[PHOTO]

Ronald P. Lynch
Chairman

[PHOTO]

Robert S. Dow
President


June 20, 1996

- - --------------------------------------------------------------------------------
We would like to thank all shareholders who voted their proxy ballots. We
are pleased to announce that, on June 19, 1996, shareholders approved all the
proposals recommended by your Board of Trustees.
- - --------------------------------------------------------------------------------


Lord Abbett Securities Trust -- Growth & Income Trust completed the first half
of its fiscal year on April 30, 1996 with a net asset value of $6.71 versus
$6.00 six months ago. The latter figure has been adjusted for capital gains
distributions totaling $.04 per share paid last November. Including the
reinvestment of two quarterly dividends (that totaled $.06) and the capital
gains distributions, the Growth & Income Trust produced a total return of 12.9%
over the six-month period.

Over the past six months, stock market averages remained near all-time highs,
despite weakness in bond markets. The weakness in the latter can best be
attributed to a reversal in investor expectations. Moderate economic growth and
low inflation paved the way for the Federal Reserve to make modest reductions in
short-term lending rates in December and January. Many investors anticipated
that additional reductions would be forthcoming. As it became clear there would
be no further, near-term action by the Federal Reserve, and as the prospects for
legislation requiring a balanced federal budget diminished, investor
disappointment set in, causing long-term bond rates to rise sharply in March and
April.

We remain broadly positive in our outlook for the stock market. The U.S. economy
has not changed dramatically over these six months: economic growth remains
modest and inflation does not appear to be a big threat. It is becoming
increasingly clear that the U.S. economy is in the midst of a modest recovery.
We forecast the economy will grow at a rate averaging about 2 1/4% in 1996, with
inflation around 3%. Against this backdrop, it is likely the Federal Reserve
will remain neutral for the remainder of the year. Accordingly, we are
optimistic that the bond markets will stabilize over the next three to six
months and yields on long-term Government bonds should decline toward 6 1/2% -
6 1/4%. These factors should benefit the stock market.

Over the last six months, we maintained a modestly below-average exposure (when
compared to the S&P 500) to cyclical stocks (companies whose stock tends to rise
when the economy is expanding and fall when the economy turns down). We slightly
increased our holdings of technology stocks which experienced a price drop late
in 1995. Finally, the unexpected rise of long-term interest rates late in the
period allowed us to increase our holdings of stocks of financial companies at
what we believe are attractive prices. With 1996's corporate earnings expected
to be little changed from last year's, and with few areas in the market
representing broadly compelling value, your Fund's performance will be driven by
individual stock selection.

Shareholders should understand that the consistently high market returns over
the last 18 months are well above the market's long-term trend, and are not
sustainable. We are confident, however, that our disciplined, value investment
style should help shareholders earn competitive returns while reducing
volatility.

We are pleased that Lord Abbett Securities Trust - Growth & Income Trust is a
part of your investment portfolio and thank you for the confidence and trust you
have placed in us.
<PAGE>
 
FUND FACTS

        LORD ABBETT GROWTH & INCOME TRUST -- A STRONG PERFORMER
        AVERAGE ANNUAL TOTAL RETURN(1) AS OF 4/30/96:

                             [GRAPH APPEARS HERE]



                1 YEAR          LIFE OF FUND(2)
                ------          ---------------
                25.2%                16.0% 

        (1)Reflects the percent change in net asset value, which includes the
           reinvestment of all distributions.

        (2)The Fund commenced operations on 1/3/94.

        Average annual total returns for the periods ended 3/31/96, with all
        distributions reinvested:

                1 YEAR:         27.4%   
                LIFE OF FUND:   16.4%

        Past performance is not an indication of future results. The investment
        return and principal value of an investment will fluctuate so that
        shares, on any given day or when redeemed, may be worth more or less
        than their original cost.

IMPORTANT INFORMATION

        Results quoted herein reflect appropriate Rule 12b-1 Plan expenses from
        commencement of the Plan. Tax consequences are not reflected. If used as
        sales material after 6/30/96, this report must be accompanied by Lord
        Abbett's Performance Quarterly for the most recently completed calendar
        quarter.

        It is the intent of the Trust to issue additional classes of shares,
        with distinct pricing options, in July 1996. For a full discussion of
        the differences in pricing alternatives, please call 800-874-3733 and
        ask for the Trust's July 15, 1996 prospectus.


<PAGE>
 
STATEMENT OF NET ASSETS April 30, 1996

<TABLE>
<CAPTION>

                                                           NUMBER OF            MARKET VALUE
                             SECURITY                         SHARES                (NOTE 1a)
- - ---------------------------------------------------------------------------------------------
INVESTMENTS IN COMMON STOCKS 94.45%
- - ---------------------------------------------------------------------------------------------
<S>                          <C>                           <C>                  <C>                   
Aerospace 1.20%              Boeing Co.                        8,400            $   689,850
                             -----------------------          ------            -----------
Airlines .48%                British Airways plc ADR           3,500                273,875
                             -----------------------          ------            -----------
Apparel 1.01%                VF Corp.                         10,100                575,700
                             -----------------------          ------            -----------
Auto Parts                   Genuine Parts Company            31,100              1,376,175
4.00%                        Snap-On, Inc.                    11,400                547,200
                             TRW Inc.                          3,900                366,113
                             Total                                                2,289,488
                             -----------------------          ------            -----------

Automobiles                  Ford Motor Co.                   15,600                559,650
2.93%                        General Motors Corp.             20,600              1,117,550
                             Total                                                1,677,200 
                             -----------------------          ------            -----------

Banks:                       Chase Manhattan Corp.            12,400            $   854,050
Money Center                 First Chicago NBD                17,745                731,980
2.77%                        Total                                                1,586,030
                             -----------------------          ------            -----------

Banks:                       Bank of Boston Corp.             10,200                493,425
Regional                     BankAmerica Corp.                 9,400                712,050
4.40%                        Comerica Inc.                    13,100                569,850
                             First Union Corp.                12,100                744,150
                             Total                                                2,519,475
                             -----------------------          ------            -----------
Chemicals                    Dow Chemical Co.                 10,500                933,188
2.88%                        Union Carbide Corp.              15,700                714,350
                             Total                                                1,647,538
                             -----------------------          ------            -----------
</TABLE> 
<PAGE>

STATEMENT OF NET ASSETS April 30, 1996  
                                                   Number of       Market Value
     Security                                         Shares          (Note 1a)
- - --------------------------------------------------------------------------------
Data Processing       Hewlett-Packard Co.             10,700          1,132,863
Equipment             Seagate Technology Inc.         10,300            597,400
3.02%                 Total                                           1,730,263
- - --------------------------------------------------------------------------------
Data Processing       General Motors Corp.                           
Services              (Electronic Data Systems)   
1.60%                 Class E                         16,210            913,834 
- - --------------------------------------------------------------------------------
Drugs/Health          Baxter International Inc.        7,500            331,875
Care Products         Lilly, Eli & Co.                 7,000            413,000
7.29%                 Merck & Co., Inc.                8,000            484,000
                      SmithKline Beecham                               
                      plc ADR                         18,000            972,000
                      Tambrands Inc.                  18,600            890,475
                      Warner-Lambert Co.               9,700          1,083,975
                      Total                                           4,175,325
- - --------------------------------------------------------------------------------
Electric Power        American Electric 
5.54%                 Power Co., Inc.                 12,000            487,500
                      Baltimore Gas &                               
                      Electric Co.                    29,200            770,150
                      Central & South West                          
                      Corp.                           19,300            525,925
                      CINergy Corp.                   22,900            664,100
                      DTE Energy                      23,300            722,300
                      Total                                           3,169,975
- - --------------------------------------------------------------------------------
Electrical                                            
Equipment 2.89%       Emerson Electric Co.            19,800          1,655,775
- - --------------------------------------------------------------------------------
Electronics:                                          
Communications                                        
 .36%                  Harris Corp.                     3,300            203,775
- - --------------------------------------------------------------------------------
Electronics:                                          
Components 1.57%      AMP Inc.                        20,100            899,475
- - --------------------------------------------------------------------------------
Electronics:                                          
Equipment .37%        Perkin-Elmer Corp.               3,900            214,012
- - --------------------------------------------------------------------------------
Financial:            
Miscellaneous         
1.27%                 Transamerica Corp.               9,600            729,600
- - --------------------------------------------------------------------------------
Food                  Conagra Inc.                    16,470            636,154
4.47%                 Hershey Foods Corp.             12,600            956,025
                      Sara Lee Corp.                   4,000            124,000
                      Supervalu Inc.                  26,300            841,600
                      Total                                           2,557,779
- - --------------------------------------------------------------------------------
Hotel/Motel           Patriot American                17,900            498,962
1.70%                 Hospitality, Inc.               
                      Real Estate Investment Trust    
                      Starwood Lodging Trust          
                      Real Estate Investment Trust    14,400            477,000
                      Total                                             975,962
- - --------------------------------------------------------------------------------
Insurance             Aetna Life & Casualty Co.       16,150          1,150,688
6.97%                 Chubb Corp.                      7,900            747,537
                      CIGNA Corp.                      7,600            861,650
                      SAFECO Corp.                    20,100            663,300
                      The Progressive Corporation     12,200            568,825
                      Total                                           3,992,000
- - --------------------------------------------------------------------------------
Machinery:            Deere & Co.                     23,800        $   925,225
Diversified           Goulds Pumps, Inc.              13,600            316,200
2.17%                 Total                                           1,241,425
- - --------------------------------------------------------------------------------
Miscellaneous         Minnesota Mining &              
1.75%                 Mfg. Co.                         5,500            361,625
                      Moore Corp. Ltd.                 6,000            109,500
                      National Service 
                      Industries, Inc.                14,400            532,800
                      Total                                           1,003,925
- - --------------------------------------------------------------------------------
Natural Gas           
Transmission          
1.51%                 The Coastal Corporation         21,800            863,825
- - --------------------------------------------------------------------------------
Oil: Domestic         
1.26%                 Amoco Corp.                      9,900            722,700
- - --------------------------------------------------------------------------------
Oil:                  Chevron Corp.                   13,600            788,800
International         Exxon Corp.                      5,900            501,500
3.56%                 Mobil Corp.                      6,500            747,500
                      Total                                           2,037,800
- - --------------------------------------------------------------------------------
Paper and             International Paper Co.         11,750            468,531
Forest Products       James River Corp.               27,100            724,925
5.18%                 Kimberly Clark Corp.            16,590          1,204,849
                      Schweitzer-Mauduit                 490             13,290
                      Westvaco Corporation            17,900            554,900
                      Total                                           2,966,495
- - --------------------------------------------------------------------------------
Printing and          Deluxe Corp.                    17,300            605,500
Publishing            Donnelley, R.R. & Sons Co.      16,800            604,800
3.02%                 Gannett Co., Inc.                7,600            519,650
                      Total                                           1,729,950
- - --------------------------------------------------------------------------------
Railroads             Canadian National Railway       
 .21%                  (Partially Paid)                 6,300            119,700
- - --------------------------------------------------------------------------------
Restaurants .98%      Brinker International Inc.      32,000            560,000
- - --------------------------------------------------------------------------------
Retail                Dayton Hudson Corp.              5,050            482,275
1.77%                 Sears, Roebuck & Co.            10,700            533,663
                      Total                                           1,015,938
- - --------------------------------------------------------------------------------
Savings               Ahmanson, H.F. & Co.            39,600            940,500
and Loan              Great Western                                  
3.45%                 Financial Corp.                 45,100          1,037,300
                      Total                                           1,977,800
- - --------------------------------------------------------------------------------
Telecommu-            AT&T Corp.                      20,900          1,280,125
nications             MCI Communications                             
5.20%                 Corp.                           57,700          1,698,544
                      Total                                           2,978,669
                      ---------------------------------------------------------
<PAGE>

STATEMENT OF NET ASSETS April 30, 1996
 
                                                   Number of       Market Value
                      Security                        Shares           (Note 1a)
- - --------------------------------------------------------------------------------
Tire and Rubber       Cooper Tire & 
Goods                 Rubber Company                  38,000        $   931,000
2.60%                 Goodyear Tire &                           
                      Rubber Co.                      10,700            557,738
                      Total                                           1,488,738
- - --------------------------------------------------------------------------------
Tobacco               American Brands Inc.            24,900          1,036,463
3.51%                 RJR Nabisco                     32,600            973,925
                      Total                                           2,010,388
- - --------------------------------------------------------------------------------
Waste                 Browning Ferris                           
Management            Industries Inc.                 21,600            696,600
1.56%                 WMX Technologies Inc.            5,600            194,600
                      Total                                             891,200
                      ----------------------------------------------------------
                      Total Investments in                      
                      Common Stocks                             
                      (Cost $46,778,284)                             54,085,484
- - --------------------------------------------------------------------------------
OTHER ASSETS, LESS LIABILITIES 5.55%
- - --------------------------------------------------------------------------------
Corporate             American Express        
Obligations,          Credit Corp.  
at Cost               5.15% due 5/2/1996              1,900M        $ 1,900,000 
                      
                      General Electric Co.
                      5.20% due 5/1/1996              2,200M          2,200,000
                      Total                                           4,100,000
- - --------------------------------------------------------------------------------
Cash and Receivables, Net of Liabilities                               (922,304)
                      ----------------------------------------------------------
                      Total Other Assets, 
                      Less Liabilities                                3,177,696
- - --------------------------------------------------------------------------------
Net Assets            (equivalent to $6.71 a share on   
100.00%               8,531,430 shares of beneficial   
                      interest outstanding)                         $57,263,180 
- - --------------------------------------------------------------------------------
See Notes to Financial Statements.




STATEMENT OF OPERATIONS For the Six Months Ended April 30, 1996
 
     Investment Income
     ---------------------------------------------------------------------------
     Income        Dividends                              $  578,164
                   Interest                                   55,771
                   Total income                                       $  633,935
     ---------------------------------------------------------------------------
     Expenses      Management fee (Note 3)                   168,557
                   Management fee waived                    (168,329)
                   12b-1 distribution plan (Note 3)          203,439
                   Expenses reimbursed to manager             58,560
                   Shareholder servicing                      26,904
                   Registration                                8,951
                   Audit and tax                               6,867
                   Organization (Note 1e)                      3,646
                   Reports to shareholders                     3,287
                   Legal                                       1,797
                   Other                                       4,329
                   Net expenses                                          318,008
                   Net investment income                                 315,927
     Realized and Unrealized Gain on Investments (Note 5)
     ---------------------------------------------------------------------------
     Realized gain from security transactions
                   Proceeds from sales                     4,859,936
                   Cost of securities sold                 4,401,916
                   Net realized gain                         458,020
     ---------------------------------------------------------------------------
     Unrealized appreciation of investments
                   Beginning of period                     3,292,866
                   End of period                           7,307,199
                   Net unrealized appreciation             4,014,333
                   Net realized and unrealized gain on investments     4,472,353
     Net Increase in Net Assets Resulting from Operations             $4,788,280
     ---------------------------------------------------------------------------
     See Notes to Financial Statements.
 
<PAGE>

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION> 
                                                                                                         Six Months            Year
                                                                                                              Ended           Ended
                                                                                                          April 30,     October 31,
     Increase in Net Assets                                                                                    1996            1995
     -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>             <C> 
     Operations      Net investment income                                                              $   315,927     $   394,421
                                                                                             
                     Net realized gain from securities transactions                                         458,020         216,301
                     Net unrealized appreciation of investments                                           4,014,333       3,148,368
                     Net increase in net assets resulting from operations                                 4,788,280       3,759,090
     -------------------------------------------------------------------------------------------------------------------------------
     Undistributed net investment income included in price of shares sold (Note 1d)                          82,360         102,375
     -------------------------------------------------------------------------------------------------------------------------------
     Distributions to shareholders from (Note 2)                                             
                     Net investment income                                                                 (380,067)       (369,231)
                     Net realized gain from securities transactions                                        (220,851)          --
                     Total distributions                                                                   (600,918)       (369,231)
     -------------------------------------------------------------------------------------------------------------------------------
     Share transactions
                     Net proceeds from sales of 3,411,448 and 4,043,647 shares, respectively             22,244,589      22,484,213
                     Net asset value of 88,395 and 56,327 shares issued to shareholders in reinvestment 
                     of net investment income and realized gain from securities transactions                561,447         309,319
                     Total                                                                               22,806,036      22,793,532
                     Cost of 396,635 and 477,215  shares reacquired, respectively                        (2,582,502)     (2,676,007)
                     Increase in net assets derived from share transactions 
                     (net increase of 3,103,208 and 3,622,759 shares, respectively)                      20,223,534      20,117,525
     -------------------------------------------------------------------------------------------------------------------------------
     Increase in net assets                                                                              24,493,256      23,609,759
     -------------------------------------------------------------------------------------------------------------------------------
     Net Assets
     -------------------------------------------------------------------------------------------------------------------------------
                     Beginning of period                                                                 32,769,924       9,160,165
                     End of period (including undistributed net investment income of $197,374  
                     and $179,154, respectively)                                                        $57,263,180     $32,769,924
     -------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
     See Notes to Financial Statements.
 

FINANCIAL HIGHLIGHTS
<TABLE> 
<CAPTION> 
                                                                                                                      For the Period
                                                                                                                              1/3/94
                                                                                         Six Months                    (Commencement
                                                                                              Ended      Year Ended   of Operations)
     Per Share Operating Performance:                                                       4/30/96        10/31/95      to 10/31/94
     -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>             <C>           <C> 
     Net asset value, beginning of period                                                 $    6.04       $    5.07     $    5.00
               ---------------------------------------------------------------------------------------------------------------------
               Income from investment operations                                                         
                       Net investment income                                                    .06+            .12          .089+
                       Net realized and unrealized gain on investments                          .71             .97          .041
                       Total from investment operations                                         .77            1.09          .130
               ---------------------------------------------------------------------------------------------------------------------
               Distributions                                                                             
                       Dividends from net investment income                                    (.06)           (.12)         (.06)
                       Distribution from net realized gain                                     (.04)             --            --
     Net asset value, end of period                                                       $    6.71       $    6.04    $     5.07
     Total Return                                                                             12.85%+         21.83%         2.62%+
     -------------------------------------------------------------------------------------------------------------------------------
     Ratios/Supplemental Data:                                            
     -------------------------------------------------------------------------------------------------------------------------------
                       Net assets, end of period (000)                                    $  57,263      $   32,770   $     9,160
               Ratios to Average Net Assets:                                
               ---------------------------------------------------------------------------------------------------------------------
                       Expenses, including waiver                                               .71%+          1.16%          .61%+
                       Expenses, excluding waiver                                              1.08%+          1.91%         1.94%+
                       Net investment income                                                    .70%+          2.06%         2.03%+
               ---------------------------------------------------------------------------------------------------------------------
               Portfolio turnover rate                                                         9.98%          23.17%        31.95%
     -------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

+  Not annualized.
   See Notes to Financial Statements.
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES The Company was organized as a Delaware
business trust on February 26, 1993, and is registered under the Investment
Company Act of 1940 as a diversified, open-end management investment company.
The Growth & Income Trust commenced operations on January 3, 1994. The
following is a summary of significant accounting policies consistently followed
by the Trust. The policies are in conformity with generally accepted accounting
principles. (a) Market value is determined as follows: Securities listed or
admitted to trading privileges on any national securities exchange are valued at
the last sales price on the principal securities exchange on which such
securities are traded, or, if there is no sale, at the mean between the last bid
and asked prices on such exchange. Securities traded in the over-the-counter
market are valued at the mean between the last bid and asked prices in such
market, except that securities admitted to trading on the NASDAQ National
Market System are valued at the last sales price if it is determined that such
price more accurately reflects the value of such securities. Securities for
which market quotations are not available are valued at fair value under
procedures approved by the Board of Trustees. Short-term securities are carried
at cost which approximates market. (b) It is the policy of the Trust to meet the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute all of its taxable income in taxable
distributions. Therefore, no federal income tax provision is required. (c)
Security transactions are accounted for on the date that the securities are
purchased or sold (trade date). Dividend income and distributions to
shareholders are recorded on the ex-dividend date. Interest income is recorded
on the accrual basis. (d) A portion of the proceeds from sales and costs of
repurchases of shares, equivalent to the amount of distributable net investment
income on the date of the transaction, is credited or charged to undistributed
income. Undistributed net investment income per share thus is unaffected by
sales or repurchases of shares. (e) The organization expenses are amortized
evenly over a period of five years.  2. DISTRIBUTIONS Dividends from net
investment income are declared and paid quarterly.  Net realized gain from
security transactions, if any, will be distributed to shareholders in December
1996. At October 31, 1995 the accumulated undistributed net realized gain for
financial reporting purposes, which is substantially the same as for federal
income tax purposes, aggregated $444,249. A dividend of $.03 a share from net
investment income aggregating $258,219 was declared on May 8, 1996 and paid on
May 15, 1996 to each shareholder of record on May 8, 1996. Income and capital
gains distributions are determined in accordance with income tax regulations
which may differ from methods used to determine the corresponding income and
capital gains amounts in accordance with generally accepted accounting
principles. These differences are primarily caused by differences in the timing
of recognition of certain components of income, expenses or capital gains and
losses. Where such differences are permanent in nature, they are reclassified
based upon their ultimate characterization for federal income tax purposes. Any
such reclassifications will have no effect on net assets, results of operations
or net asset value of the Trust.  3. MANAGEMENT FEE AND OTHER TRANSACTIONS WITH
AFFILIATES Lord, Abbett & Co. provided the Trust with investment management
services and executive and other personnel, paid the remuneration of officers,
provided office space and paid for ordinary and necessary office and clerical
expenses relating to research and statistical work and supervision of the
Trusts investment portfolio. The management fee paid to Lord, Abbett & Co. is
based on average daily net assets at the rate of .75 of 1% per annum. For the
six months ending April 30, 1996, Lord, Abbett & Co. waived $168,329 of the
management fee. Lord, Abbett & Co. may waive its management fee and pay or
reimburse the Trust for certain of its other expenses. Any such expenses paid
are subject to repayment by the Trust, pursuant to a formula based on the asset
size and expense ratio of the Trust. The Trust shall not be obligated to repay
Lord, Abbett & Co. after five full fiscal years after the commencement of the
repayment formula or the termination of the Management Agreement, whichever is
earlier. The Growth & Income Trust has adopted a distribution plan (the Plan)
pursuant to Rule 12b-1 under the Investment Company Act of 1940 which authorizes
the payment of fees to dealers in order to provide additional incentives for
them (a) to maintain shareholder accounts and/or to provide shareholders with
personal services, including shareholder liaison services, such as responding
to customer inquiries and providing information on their investments and (b) to
sell shares of the Trust. Under the Plan, the Trust pays dealers through Lord,
Abbett & Co. (1) a service fee and a distribution fee, at the time shares are
sold, not to exceed .25% and .75%, respectively, of the net asset value of such
shares and (2) at each quarter-end after the first anniversary of the sale of
such shares, fees for services and distributions at annual rates not to exceed
 .25% and .75%, respectively, of the average annual net asset value of shares
outstanding (payments with respect to shares not outstanding during the full
quarter to be prorated). Lord, Abbett & Co. may retain from the quarterly
distribution fee, for payment of distribution expenses incurred directly by it,
an amount not to exceed .10% of the average annual net asset value of such
shares outstanding. Certain of the Companys officers and trustees have an
interest in Lord, Abbett & Co. 4. CAPITAL PAID IN At April 30, 1996, capital
paid in aggregated $49,314,358.  5. PURCHASES AND SALES OF SECURITIES Purchases
and sales of investment securities (other than short-term investments)
aggregated $22,552,669 and $4,213,702, respectively. Security gains and losses
are computed on the identified cost basis. As of April 30, 1996, unrealized
appreciation for federal income tax purposes for the Company aggregated
$7,307,199 of which $7,552,808 related to appreciated securities and $245,609
related to depreciated securities. For federal income tax purposes, the
identified cost of investments owned at April 30, 1996 was substantially the
same as the cost for financial reporting purposes.  6. TRUSTEES' REMUNERATION 
The Trustees of the Company associated with Lord, Abbett & Co. and
all officers of the Company receive no compensation from the Company for acting
as such. Outside Trustees fees, including attendance fees for board and
committee meetings, and outside Trustees retirement costs, are allocated among
all funds in the Lord Abbett group based on net assets of each fund. The direct
remuneration accrued during the period for outside Trustees was $331 (exclusive
of expenses), a portion of which has been deemed invested in shares of the
Company under a deferred compensation plan __contemplating future payment of the
value of those shares. As of April 30, 1996, the aggregate amount in Trustees
accounts maintained under the plan was $350. Retirement costs accrued during the
six months ended April 30, 1996 amounted to $190.



Copyright (c) 1996 by Lord Abbett Securities Trust Growth & Income Trust, 767
Fifth Avenue, New York, NY 10153-0203
This publication, when not used for the general information of shareholders of
Lord Abbett Securities Trust Growth & Income Trust, is to be distributed only if
preceded or accompanied by a current prospectus which includes information
concerning the Trust's investment objective, policies and other matters. There
is no guarantee that the forecasts contained within this publication will come
to pass.
All rights reserved. Printed in the U.S.A.
<PAGE>
 
    INVESTING IN THE
LORD ABBETT
        FAMILY OF FUNDS


<TABLE> 
<CAPTION> 
     ------------------------------------------------------------------------------------------------------------------------
     Growth
     ------------------------------------------------------------------------------------------------------------------------
                                                                                                                       Income
     ------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                <C>                 <C>                      <C>                    <C> 
     Growth            Growth &           Balanced            Income                   Tax-Free               Money              
     Funds             Income Funds       Fund                Funds                    Income Funds           Market Fund     
                                                                                                                         
     Developing        Affiliated Fund    Balanced Series     U.S. Government          .  National            U.S. Government 
     Growth Fund       Growth &                               Securities               .  California          Securities      
     Mid-Cap Value     Income Trust                           Series*                  .  Connecticut         Money Market    
     Fund                                                     Bond-Debenture           .  Florida             Fund*+           
     Global Fund --                                           Fund                     .  Georgia      
     Equity Series                                            Global Fund--            .  Hawaii       
                                                              Income Series            .  Michigan     
                                                              Limited Duration U.S.    .  Minnesota    
                                                              Government               .  Missouri     
                                                              Securities               .  New Jersey   
                                                              Series*                  .  New York     
                                                                                       .  Pennsylvania 
                                                                                       .  Texas        
                                                                                       .  Washington      
</TABLE> 
                      
FINDING THE RIGHT MUTUAL FUND CAN BE CONFUSING. AT LORD, ABBETT & CO., WE
BELIEVE YOUR FINANCIAL ADVISER PROVIDES VALUE IN HELPING YOU IDENTIFY AND
UNDERSTAND YOUR INVESTMENT OBJECTIVES AND, ULTIMATELY, OFFERING FUND
RECOMMENDATIONS SUITABLE FOR YOUR INDIVIDUAL NEEDS.

This publication, when used as sales literature, is to be distributed only
if preceded or accompanied by a current prospectus for Lord Abbett Securities
Trust -- Growth & Income Trust.

For more complete information about any other Lord Abbett fund, including
charges and expenses, call your financial adviser or Lord, Abbett & Co. at
800-874-3733 for a prospectus. Read it carefully before investing.

WHEN YOU INVEST IN A FAMILY OF FUNDS, YOU BENEFIT FROM:

DIVERSIFICATION. You and your financial adviser can diversify your
investments between equity and income funds.

FLEXIBILITY. As your investment goals change, your financial adviser can
help you reallocate your portfolio.

As an investor in the Lord Abbett Family of Funds, you have access to 25
portfolios designed to meet a variety of investment needs. While you may
reallocate your assets among our funds at any time, we recommend speaking with
your financial adviser to help you customize your investment plan.

*  An investment in this Fund is neither insured nor guaranteed by the U.S.
   Government.
+  There can be no assurance that this Fund will be able to maintain a stable 
   net asset value of $1.00 per share. This Fund is managed to maintain, and 
   has maintained, its stable $1.00 per share price.

NUMBERS TO KEEP HANDY
For Literature: 800-874-3733
For Account Information: 800-821-5129
For Fund Information: 800-426-1130



[LOGO] LORD, ABBETT & CO.
       Investment Management
A Tradition of Performance Through Disciplined Investing






                                                                     LAG&I-3-496
The GM Building . 767 Fifth Avenue . New York, NY 10153-0203              (6/96)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission